Skip to main content

Paymentus Reports Second Quarter 2025 Financial Results

Record revenue of $280.1 million, up 41.9% year-over-year

Adjusted EBITDA rose 40.7%, representing a 33.9% adjusted EBITDA margin

Paymentus Holdings, Inc. (“Paymentus”) (NYSE: PAY), a leading provider of cloud-based bill payment technology and solutions, today announced its unaudited financial results for the quarter ended June 30, 2025.

“Paymentus once again delivered strong quarterly results that exceeded our expectations, with growth in revenue, contribution profit and adjusted EBITDA of 41.9%, 22.3% and 40.7% year-over-year, respectively. We ended the quarter with significant momentum in bookings resulting in a substantial backlog, giving us solid visibility for the balance of 2025,” said Dushyant Sharma, Founder and CEO.

Second Quarter 2025 Financial and Business Highlights

  • Revenue was $280.1 million, an increase of 41.9% year-over-year, largely driven by an increased number of billers and higher transactions.
  • Gross profit was $71.5 million, an increase of 21.7% year-over-year. Adjusted gross profit(1) was $77.9 million, up 21.7% year-over-year.
  • Contribution profit(1) was $93.5 million, a year-over-year increase of 22.3%.
  • Net income was $14.7 million compared to $9.4 million in the prior period, and diluted GAAP earnings per share was $0.11 compared to $0.07 in the prior period.
  • Non-GAAP net income(1,2) was $19.3 million compared to $13.4 million in the prior period, and diluted non-GAAP earnings per share(1,2) was $0.15 compared to $0.10 in the prior period.
  • Adjusted EBITDA(1) was $31.7 million, a 40.7% year-over year increase, representing a 33.9% adjusted EBITDA margin(1).
  • The Company processed 175.8 million transactions during the second quarter of 2025, up 25.2% from the second quarter of 2024.

(1) Descriptions of the non-GAAP financial measures adjusted gross profit, contribution profit, non-GAAP net income, non-GAAP earnings per share, adjusted EBITDA, and adjusted EBITDA margin are provided below under “Use and Definitions of Non-GAAP Financial Measures,” and reconciliations are provided in the tables at the end of this release.

(2) Non-GAAP net income and Non-GAAP earnings per share reflect an assumed provision for income taxes based on our long term projected non-GAAP tax rate of 25%. See “Use and Definitions of Non-GAAP Financial Measures” below for additional information regarding Non-GAAP net income and Non-GAAP earnings per share.

Financial Guidance

The statements in this section are forward-looking statements. For additional information regarding the use and limitations of such statements, refer to “Forward-Looking Statements” below and the “Risk Factors” section of Paymentus’ most recent Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission, or SEC on March 11, 2025.

 

Third Quarter 2025

Fiscal-Year 2025

Revenue

$278 million to $282 million

$1,123 million to $1,132 million

Contribution Profit

$92 million to $94 million

$369 million to $373 million

Adjusted EBITDA

$30 million to $32 million

$123 million to $127 million

Paymentus does not reconcile its forward-looking guidance for non-GAAP measures because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated due to potential variability, complexity and uncertainty as to the items that would be excluded from the GAAP measure in the relevant future period. Refer to “Use of Forward-Looking Non-GAAP Measures” below for additional explanation.

Conference Call Information

In conjunction with this announcement, Paymentus will host a conference call for investors today at 5:00 p.m. ET (2:00 p.m. PT) to discuss second quarter 2025 results and its outlook for the remainder of 2025. The live webcast and replay will be available at the Investor Relations section of Paymentus’ website at ir.paymentus.com or click here. To participate via telephone, dial 1-833-470-1428 (U.S. Toll-Free) or 1-404-975-4839 (International), access code 318412. A replay will be available after 5:00 p.m. PT on the same web site.

About Paymentus

Paymentus is a leading provider of cloud-based bill payment technology and solutions for more than 2,500 billers and financial institutions across North America. Our omni-channel platform provides consumers with easy-to-use, flexible and secure electronic bill payment experiences through their preferred payment channel and type. Paymentus’ proprietary Instant Payment Network™, or IPN, extends our reach by connecting our IPN partners’ platforms and tens of thousands of billers to our integrated billing, payment, and reconciliation capabilities. For more information, please visit www.paymentus.com.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding bookings and backlog, visibility for the balance of 2025, our ability to deliver near and longer-term growth and strategic objectives, outlook for 2025, future financial performance and our updated third quarter and full year 2025 financial guidance. Forward-looking statements include statements containing words such as “expect,” “anticipate,” “believe,” “project,” “will” and similar expressions intended to identify forward-looking statements.

These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to our ability to effectively manage our growth and expand our operations, including into new channels and industry verticals across different markets; our ability to expand and retain our biller, financial institution, partner and consumer base; our ability to timely implement new bookings and recognize anticipated revenue therefrom, our ability to manage economic challenges, including inflation; the impact of future widespread health issues on our operating results, liquidity and financial condition and on our employees, billers, financial institutions, partners, consumers and other key stakeholders; our ability to remain competitive; our ability to develop new product features and enhance our platform and brand; our future acquisitions and strategic investments; our ability to hire and retain experienced and talented employees; the impact of any cybersecurity incidents; the impact of evolving regulations and our ability to maintain regulatory compliance; and other risks and uncertainties included under the caption “Risk Factors” and elsewhere in our filings with the SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 11, 2025, and subsequent Quarterly Reports on Form 10-Q, including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, which we expect to file with the SEC shortly after the date of this release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

Use of Forward-Looking Non-GAAP Measures

We do not meaningfully reconcile guidance for adjusted EBITDA and adjusted EBITDA margin because we cannot provide guidance for the more significant reconciling items between net income and adjusted EBITDA without unreasonable effort. This is due to the fact that future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the supplemental financial information for reconciliation of reported GAAP results to non-GAAP results. Such items include acquisition related amortization expense for acquired intangibles, foreign exchange gains and losses, adjustments to our income tax provision and certain other items we believe to be non-indicative of our ongoing operations. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated charges, expenses or gains/losses or other items that may not directly correlate to the underlying performance of our business operations. The exact amount of these adjustments is not currently determinable but may be significant. In addition, we do not meaningfully reconcile guidance for contribution profit, because the determination of contribution is subject to variables outside our control, such as an increase in the average payment amount, changes in the payment mix, or the payment channel used by consumers that can influence contribution profit, and cannot be determined without unreasonable effort, if at all.

Use and Definitions of Non-GAAP Financial Measures

In addition to disclosing financial measures in accordance with accounting principles generally accepted in the United States, or GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures, including adjusted gross profit, contribution profit, non-GAAP net income (including those amounts as a percentage of revenue), non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating expense and free cash flow. We use non-GAAP measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management and our board of directors to more fully understand our consolidated financial performance from period to period and helps management project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures.

Adjusted gross profit is defined as gross profit adjusted for certain non-cash items, primarily stock-based compensation and amortization of acquisition-related intangible assets and capitalized software development costs.

Contribution profit is defined as gross profit plus other cost of revenue. Other cost of revenue equals cost of revenue less interchange and assessment fees paid by us to our payment processors. Interchange and assessment fees paid by us to our payment processors are excluded from contribution profit because we believe inclusion is less directly reflective of our operating performance as we do not control the payment channel used by consumers, which is the primary determinant of the amount of interchange and assessment fees. We use contribution profit to measure the amount available to fund our operations after interchange and assessment fees, which are directly linked to the number of transactions we process and thus our revenue and gross profit.

Adjusted EBITDA is defined as net income before interest income (expense), net, other income (expense), depreciation and amortization of acquisition related intangible assets and capitalized software development costs, and income taxes, adjusted to exclude foreign exchange gain (loss), the effects of stock-based compensation expense and certain nonrecurring expenses that management believes are not indicative of ongoing operations.

Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of contribution profit.

Non-GAAP operating expense is defined as total operating expense excluding amortization of acquisition-related intangibles, stock-based compensation and other nonrecurring expenses. Management believes that the adjustment of acquisition-related intangibles amortization supplements the GAAP information with a measure that can be used to assess the comparability of operating performance. Although we exclude amortization of acquisition-related intangible assets from our non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

Non-GAAP net income and non-GAAP EPS are defined as the applicable GAAP measure, adjusted for (1) stock-based compensation, (2) amortization of acquisition-related intangibles, (3) certain nonrecurring items such as discrete tax items, one-time expenses or other non-cash items and (4) an assumed provision for income taxes based on our long-term projected non-GAAP tax rate. Our long-term projected non-GAAP tax rate is subject to change for a variety of reasons, including significant changes in our earnings, tax adjustments, and potential future changes to business operations. We will re-evaluate our long-term projected tax rate as appropriate.

We believe non-GAAP net income and non-GAAP EPS enhance the understanding of our operating performance and enable more meaningful period-to-period comparisons.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software development costs.

We believe these non-GAAP measures provide our investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons.

We use these non-GAAP measures in conjunction with GAAP measures as part of our overall assessment of our performance and liquidity, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance and liquidity. There are limitations to the use of the non-GAAP measures presented in this press release. Our non-GAAP measures may not be comparable to similarly titled measures of other companies; other companies, including companies in our industry, may calculate non-GAAP measures differently than we do, limiting the usefulness of those measures for comparative purposes. These non-GAAP measures should not be considered in isolation from or as a substitute for financial measures prepared in accordance with GAAP.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure, and to view our non-GAAP measures in conjunction with GAAP financial measures. For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables for the reconciliation of GAAP to non-GAAP results included at the end of this release.

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except share and per share data)

 

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

2024

2025

2024

Revenue

$

280,077

 

$

197,422

 

$

555,312

 

$

382,297

 

Cost of revenue

 

208,600

 

 

138,671

 

 

417,811

 

 

270,821

 

Gross profit

 

71,477

 

 

58,751

 

 

137,501

 

 

111,476

 

Operating expenses

 

 

 

 

 

 

 

 

Research and development

 

15,231

 

 

12,535

 

 

30,332

 

 

24,586

 

Sales and marketing

 

29,610

 

 

26,766

 

 

55,661

 

 

50,005

 

General and administrative

 

10,714

 

 

9,214

 

 

19,897

 

 

18,306

 

Total operating expenses

 

55,555

 

 

48,515

 

 

105,890

 

 

92,897

 

Income from operations

 

15,922

 

 

10,236

 

 

31,611

 

 

18,579

 

Interest income, net

 

2,336

 

 

2,194

 

 

4,398

 

 

4,380

 

Other income

 

111

 

 

39

 

 

161

 

 

270

 

Income before income taxes

 

18,369

 

 

12,469

 

 

36,170

 

 

23,229

 

Provision for income taxes

 

(3,662

)

 

(3,105

)

 

(7,650

)

 

(6,639

)

Net income

$

14,707

 

$

9,364

 

$

28,520

 

$

16,590

 

Net income per share

 

 

 

 

 

 

 

 

Basic

$

0.12

 

$

0.08

 

$

0.23

 

$

0.13

 

Diluted

$

0.11

 

$

0.07

 

$

0.22

 

$

0.13

 

Weighted-average number of shares used to compute net income per share

 

 

 

 

 

 

 

 

Basic

 

125,077,964

 

 

124,264,789

 

 

125,066,334

 

 

124,106,046

 

Diluted

 

129,030,539

 

 

127,252,366

 

 

128,967,807

 

 

127,074,921

 

 

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except share and per share data)

 

 

June 30,

December 31,

 

2025

2024

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

$

266,422

 

$

205,900

 

Restricted cash and cash equivalents

 

3,623

 

 

3,511

 

Accounts and other receivables, net of allowance for expected credit losses of $71 and $257, respectively

 

96,589

 

 

119,816

 

Income tax receivable

 

3,781

 

 

3,356

 

Prepaid expenses and other assets

 

10,511

 

 

13,058

 

Total current assets

 

380,926

 

 

345,641

 

Property and equipment, net

 

1,040

 

 

1,157

 

Capitalized internal-use software development costs, net

 

69,053

 

 

67,375

 

Intangible assets, net

 

14,809

 

 

19,076

 

Goodwill

 

131,836

 

 

131,815

 

Operating lease right-of-use assets

 

7,494

 

 

7,801

 

Deferred tax asset

 

2,364

 

 

367

 

Prepaid expenses and other assets, less current portion

 

2,001

 

 

3,015

 

Total assets

$

609,523

 

$

576,247

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

$

52,584

 

$

49,871

 

Accrued and other liabilities

 

24,891

 

 

26,462

 

Current portion of operating lease liabilities

 

2,233

 

 

2,090

 

Contract liabilities

 

3,771

 

 

2,937

 

Income tax payable

 

 

 

190

 

Total current liabilities

 

83,479

 

 

81,550

 

Operating lease liabilities, less current portion

 

5,810

 

 

6,318

 

Contract liabilities, less current portion

 

2,666

 

 

2,783

 

Accrued and other liabilities, less current portion

 

869

 

 

 

Total liabilities

 

92,824

 

 

90,651

 

Stockholders’ equity

 

 

 

 

Class A common stock, $0.0001 par value per share, 883,950,000 shares authorized as of June 30, 2025 and December 31, 2024; 45,277,062 and 32,136,989 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

 

4

 

 

3

 

Class B common stock, $0.0001 par value per share, 111,050,000 shares authorized as of June 30, 2025 and December 31, 2024; 79,986,209 and 92,699,294 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

 

8

 

 

9

 

Additional paid-in capital

 

392,478

 

 

389,904

 

Accumulated other comprehensive loss

 

(224

)

 

(233

)

Retained earnings

 

124,433

 

 

95,913

 

Total stockholders’ equity

 

516,699

 

 

485,596

 

Total liabilities and stockholders' equity

$

609,523

 

$

576,247

 

 

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

 

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

2024

2025

2024

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

$

14,707

 

 

9,364

 

$

28,520

 

$

16,590

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

10,483

 

 

8,969

 

 

21,223

 

 

17,506

 

Deferred income taxes

 

(978

)

 

85

 

 

(1,991

)

 

177

 

Stock-based compensation

 

4,728

 

 

2,846

 

 

7,770

 

 

5,303

 

Amortization of capitalized warrants cost

 

565

 

 

477

 

 

1,124

 

 

953

 

Non-cash lease expense

 

585

 

 

692

 

 

1,158

 

 

1,293

 

Amortization of capitalized contract acquisition cost

 

455

 

 

430

 

 

873

 

 

881

 

Provision for expected credit losses and credit adjustments

 

1,598

 

 

795

 

 

3,038

 

 

1,630

 

Other non-cash adjustments

 

 

 

 

 

 

 

(213

)

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts and other receivables

 

1,834

 

 

(6,684

)

 

20,220

 

 

(15,321

)

Prepaid expenses and other assets

 

1,363

 

 

912

 

 

986

 

 

(81

)

Accounts payable

 

(3,175

)

 

2,157

 

 

2,516

 

 

7,950

 

Accrued and other liabilities

 

4,699

 

 

4,048

 

 

(2,421

)

 

(4,118

)

Operating lease liabilities

 

(621

)

 

(627

)

 

(1,225

)

 

(1,168

)

Contract liabilities

 

315

 

 

(1,081

)

 

716

 

 

(1,053

)

Income taxes receivable, net of payable

 

(5,079

)

 

(4,353

)

 

(587

)

 

(1,345

)

Net cash provided by operating activities

 

31,479

 

 

18,030

 

 

81,920

 

 

28,984

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(116

)

 

(188

)

 

(176

)

 

(304

)

Purchases of interest-bearing deposits

 

(913

)

 

(590

)

 

(913

)

 

(1,313

)

Proceeds from matured interest-bearing deposits

 

496

 

 

588

 

 

1,547

 

 

1,190

 

Capitalized internal-use software development costs

 

(8,888

)

 

(9,086

)

 

(18,166

)

 

(18,362

)

Net cash used in investing activities

 

(9,421

)

 

(9,276

)

 

(17,708

)

 

(18,789

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from exercise of stock-based awards

 

40

 

 

37

 

 

91

 

 

137

 

Payments of taxes withheld on net settled vesting of restricted stock units

 

(1,821

)

 

 

 

(3,764

)

 

 

Settlement of holdback liability related to prior acquisitions

 

 

 

 

 

 

 

(506

)

Net cash used in financing activities

 

(1,781

)

 

37

 

 

(3,673

)

 

(369

)

Effect of exchange rate changes on Cash and cash equivalents and Restricted cash

 

120

 

 

(63

)

 

95

 

 

(141

)

Net increase in cash, cash equivalents and Restricted cash

 

20,397

 

 

8,728

 

 

60,634

 

 

9,685

 

Cash and cash equivalents and Restricted cash at the beginning of period

 

249,648

 

 

184,152

 

 

209,411

 

 

183,195

 

Cash and cash equivalents and Restricted cash at the end of period

$

270,045

 

$

192,880

 

$

270,045

 

$

192,880

 

Reconciliation of Cash and cash equivalents and Restricted Cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of period

 

245,849

 

 

180,138

 

 

205,900

 

 

179,361

 

Restricted cash at the beginning of period

 

3,799

 

 

4,014

 

 

3,511

 

 

3,834

 

Cash and cash equivalents and Restricted cash at the beginning of period

$

249,648

 

$

184,152

 

$

209,411

 

$

183,195

 

Cash and cash equivalents at the end of period

 

266,422

 

 

188,810

 

 

266,422

 

 

188,810

 

Restricted cash at the end of period

 

3,623

 

 

4,070

 

 

3,623

 

 

4,070

 

Cash and cash equivalents and Restricted cash at the end of period

$

270,045

 

$

192,880

 

$

270,045

 

$

192,880

 

 

PAYMENTUS HOLDINGS, INC.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

The following tables set forth our non-GAAP financial measures with reconciliations to the most directly comparable GAAP financial measures.

 

Adjusted Gross Profit

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

2024

2025

2024

 

(in thousands)

Gross profit

$

71,477

 

$

58,751

 

$

137,501

 

$

111,476

 

Stock-based compensation

 

83

 

 

66

 

 

149

 

 

117

 

Amortization of capitalized software development costs

 

5,517

 

 

4,366

 

 

11,155

 

 

8,395

 

Amortization of acquisition-related intangibles

 

829

 

 

827

 

 

1,657

 

 

1,657

 

Adjusted gross profit

$

77,906

 

$

64,010

 

$

150,462

 

$

121,645

 

 

Contribution Profit

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands)

Gross profit

$

71,477

 

$

58,751

 

$

137,501

 

$

111,476

 

Plus: other cost of revenue

 

22,051

 

 

17,730

 

 

43,669

 

 

34,372

 

Contribution profit

$

93,528

 

$

76,481

 

$

181,170

 

$

145,848

 

 

Adjusted EBITDA and Adjusted EBITDA Margin

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands)

Net income — GAAP

$

14,707

 

$

9,364

 

$

28,520

 

$

16,590

 

Interest income, net

 

(2,336

)

 

(2,194

)

 

(4,398

)

 

(4,380

)

Other income(1)

 

 

 

 

 

 

 

(213

)

Provision for income taxes

 

3,662

 

 

3,105

 

 

7,650

 

 

6,639

 

Amortization of capitalized software development costs

 

8,189

 

 

6,739

 

 

16,615

 

 

13,050

 

Amortization of acquisition-related intangibles

 

2,130

 

 

2,020

 

 

4,267

 

 

4,041

 

Depreciation

 

164

 

 

210

 

 

341

 

 

415

 

EBITDA

$

26,516

 

$

19,244

 

$

52,995

 

$

36,142

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

Foreign exchange gain

 

(111

)

 

(39

)

 

(161

)

 

(57

)

Stock-based compensation

 

5,288

 

 

3,323

 

 

8,833

 

 

6,256

 

Adjusted EBITDA

$

31,693

 

$

22,528

 

$

61,667

 

$

42,341

 

Adjusted EBITDA margin

 

33.9

%

 

29.5

%

 

34.0

%

 

29.0

%

 

(1) Other income for the six months ended June 30, 2024 includes a remeasurement adjustment relating to the purchase price of a prior acquisition.

PAYMENTUS HOLDINGS, INC.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

Non-GAAP Operating Expense

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands)

Operating expenses — GAAP

$

55,555

 

$

48,515

 

$

105,890

 

$

92,897

 

Stock-based compensation

 

(5,205

)

 

(3,257

)

 

(8,684

)

 

(6,139

)

Amortization of acquisition-related intangibles

 

(1,301

)

 

(1,193

)

 

(2,610

)

 

(2,384

)

Non-GAAP operating expense

$

49,049

 

$

44,065

 

$

94,596

 

$

84,374

 

 

Non-GAAP Net Income & Non-GAAP EPS(1)

 

Three Months Ended

June 30,

Six Months Ended

June 30,

 

2025

2024

2025

2024

 

(in thousands)

Income before taxes — GAAP

$

18,369

 

$

12,469

 

$

36,170

 

$

23,229

 

Provision for income taxes — GAAP

 

(3,662

)

 

(3,105

)

 

(7,650

)

 

(6,639

)

Net income — GAAP

 

14,707

 

 

9,364

 

 

28,520

 

 

16,590

 

Stock-based compensation

 

5,288

 

 

3,323

 

 

8,833

 

 

6,256

 

Amortization of acquisition-related intangibles

 

2,130

 

 

2,020

 

 

4,267

 

 

4,041

 

Non-GAAP net income before non-GAAP tax adjustments

 

22,125

 

 

14,707

 

 

41,620

 

 

26,887

 

Income tax effects on adjustments

 

(2,785

)

 

(1,348

)

 

(4,668

)

 

(1,743

)

Non-GAAP net income after non-GAAP tax adjustments

$

19,340

 

$

13,359

 

$

36,952

 

$

25,144

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock — diluted

 

129,030,539

 

 

127,252,366

 

 

128,967,807

 

 

127,074,921

 

 

 

 

 

 

 

 

 

 

Earnings per share — diluted (GAAP)

$

0.11

 

$

0.07

 

$

0.22

 

$

0.13

 

Earnings per share before tax adjustments — diluted (Non-GAAP)

$

0.17

 

$

0.12

 

$

0.32

 

$

0.21

 

Earnings per share after tax adjustments — diluted (Non-GAAP)

$

0.15

 

$

0.10

 

$

0.29

 

$

0.20

 

 

(1) Non-GAAP financial information for the periods shown reflects an assumed provision for income taxes based on our long-term projected tax rate of 25%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our long term projected tax rate on non-GAAP net income may differ from our GAAP tax rate and from our actual tax liabilities.

 

Free Cash Flow

   

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands)

Net cash provided by operating activities

$

31,479

 

 

$

18,030

 

 

$

81,920

 

 

$

28,984

 

Purchases of property and equipment

 

(116

)

 

 

(188

)

 

 

(176

)

 

 

(304

)

Capitalized internal-use software development costs

 

(8,888

)

 

 

(9,086

)

 

 

(18,166

)

 

 

(18,362

)

Free cash flow

$

22,475

 

 

$

8,756

 

 

$

63,578

 

 

$

10,318

 

CATEGORY: EARNINGS

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.