Skip to main content

Universal Corporation Reports Fiscal Year and Fourth Quarter 2025 Results

Revenue of $2.9 Billion for Fiscal Year 2025, up 7% year-over-year

Operating Income of $232 million for Fiscal Year 2025, up 5% year-over-year

Highlights Continued Strong Operational Performance

Universal Corporation (NYSE: UVV) (“Universal” or the “Company”), a global business-to-business agriproducts company, today announced financial results for the full fiscal year and fourth quarter ended March 31, 2025.

Preston D. Wigner, Chairman, President, and Chief Executive Officer of Universal, stated, “Fiscal year 2025 was an exceptional year for Universal. We executed against our business plan and increased revenue and operating income on a consolidated basis and for both of our operating segments. The improved results for our Tobacco Operations segment were driven by continued strong demand from our customers, successful global tobacco marketing and procurement efforts, as well as improved volumes and quality of burley tobacco crops in Africa. Our Ingredients Operations segment benefited from higher sales volumes, including increases in sales of value-added products, supported by increased capabilities from the growth in our sales, marketing, and product development teams, and the completion of the expansion project at our Lancaster, Pennsylvania facility. We are very encouraged by the interest we are seeing from customers in our newly produced and developed ingredient products.

Mr. Wigner continued, "As I reflect on fiscal year 2025, I thank our employees, customers, shareholders, and other stakeholders for their support throughout the year. As we move into fiscal year 2026, we foresee continued strong demand for tobacco and larger tobacco crops shifting global markets to more balanced tobacco supply positions. We are also continuing our progress with Universal Ingredients and supporting existing and new customers with our platform resources and our expanded and enhanced ingredients facility. I am excited about our prospects for the year ahead as we seek to further maximize and optimize our tobacco business, grow our ingredients business, and strengthen our Company to drive increasing value for all Universal stakeholders."

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Change

 

Fiscal Year Ended March 31,

 

Change

(in millions of dollars, except per share data)

2025

 

2024

 

%

 

2025

 

2024

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Results

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenue

$ 702.3

 

$ 770.9

 

(9) %

 

$ 2,947.3

 

$ 2,748.6

 

7 %

Cost of goods sold

586.3

 

619.9

 

(5) %

 

2,398.6

 

2,212.5

 

8 %

Gross profit margin

19.8 %

 

24.4 %

 

-460 bps

 

18.6 %

 

19.5 %

 

-90 bps

Selling, general and administrative expenses

73.2

 

82.7

 

(11) %

 

305.3

 

310.6

 

(2) %

Restructuring and impairment costs

 

 

NA

 

10.6

 

3.5

 

200 %

Operating income (as reported)

42.8

 

68.2

 

(37) %

 

232.8

 

222.0

 

5 %

Adjusted operating income (Non-GAAP)*

42.8

 

73.0

 

(41) %

 

243.4

 

230.3

 

6 %

Net income attributable to Universal Corporation

9.3

 

40.3

 

(77) %

 

95.0

 

119.6

 

(21) %

Adjusted net income attributable to Universal Corporation (non-GAAP*)

20.2

 

44.8

 

(55) %

 

116.3

 

127.1

 

(8) %

Diluted earnings per share (as reported)

0.37

 

1.61

 

(77) %

 

3.78

 

4.78

 

(21) %

Adjusted diluted earnings per share (Non-GAAP)*

0.80

 

1.79

 

(55) %

 

4.63

 

5.08

 

(9) %

Segment Results

 

 

 

 

 

 

 

 

 

 

 

Tobacco operations sales and other operating revenues

$ 612.6

 

$ 696.3

 

(12) %

 

$ 2,608.7

 

$ 2,438.8

 

7 %

Tobacco operations operating income

45.8

 

73.5

 

(38) %

 

240.2

 

222.4

 

8 %

Ingredients operations sales and other operating revenues

89.7

 

74.6

 

20 %

 

338.6

 

309.8

 

9 %

Ingredients operations operating income

4.4

 

(1.0)

 

527 %

 

12.3

 

3.9

 

212 %

*See Reconciliation of Certain Non-GAAP Financial Measures in Other Items below.

Fiscal Year 2025 Highlights

Consolidated Results

  • Revenues up 7% to $2.9 billion on higher tobacco sales prices.
  • Operating income up 5% to $232.8 million on improved performance in both the Tobacco Operations and Ingredient Operations segments.

Tobacco Operations Segment

  • Revenues and operating income up 7% and 8%, respectively.
  • Historically high green tobacco prices.
  • Tobacco sales prices up 12% with slight decline in tobacco sales volumes of about 4%.
  • Tobacco Operations segment results reflected:
    • Strong customer demand;
    • Successful tobacco procurement and marketing efforts;
    • Higher quality, better yielding burley crops in Africa;
    • Higher carryover crop sales;
    • Weather-reduced crop sizes in Brazil and the United States; and
    • Higher inventory write-downs.
  • Outlook
    • Flue-cured and burley tobacco crops grown outside of China are expected to increase by 20% and 30%, respectively, in fiscal year 2026.
    • Crop purchases in Brazil in fiscal year 2026 are not following the accelerated patterns seen in fiscal year 2025.

Ingredients Operations Segment

  • Higher revenues and operating income on increased sales volumes.
  • Cost of raw materials for certain traditional products were at extremely low levels.
  • Continued high level of interest in value-added products, reflecting effectiveness of platform investments.

Select Balance Sheet Items, Liquidity, and Debt

  • Cash balance of $260.1 million at fiscal year-end.
  • Total debt up $38.4 million at fiscal year-end.
  • Net debt down $179.6 million at fiscal year-end on more normalized working capital requirements.
  • Approximately $270 million available under revolving credit facility as of fiscal year-end.

Additional Items

  • Restructuring and impairment costs of $10.6 million related to previously announced consolidation of the Company’s European sheet operations.
  • Pension settlement charge of $14.1 million

Fourth Quarter 2025 Highlights

Consolidated Results

  • Revenues and operating income down in the quarter on lower tobacco sales volumes due to earlier shipments in fiscal year 2025.

Tobacco Operations Segment

  • Tobacco Operations segment results reflected:
    • Lower sales volumes of approximately 28% quarter-over-quarter on earlier timing of tobacco shipments in fiscal year 2025;
    • Impact of weather-reduced crops from certain origins; and
    • Higher inventory write-downs.
  • Selling, general, and administrative expenses for the Tobacco Operations segment included favorable variances for foreign currency comparisons and the absence of a value-added tax settlement in the prior fiscal year.

Ingredients Operations Segment

  • Increased sales volumes for certain new products, particularly in the beverage category.
  • Recent increases in raw material prices for certain traditional products.
  • Some increased sales due to anticipated tariffs.

Sustainability Update

Mr. Wigner stated, “As the largest global tobacco leaf merchant, sustainability has been deeply embedded in our DNA. We believe our commitment to setting high standards, promoting a sustainable supply chain, and providing transparency about our sustainability efforts is a strategic part of our business. I am proud of our accomplishments and advances in fiscal year 2025, and I am confident in our ability to leverage our expertise in this area to further strengthen our Company in fiscal year 2026. We believe sustainability is good for our business and represents our good stewardship in the communities in which we operate.”

Universal released its 2024 Sustainability Report in December 2024, highlighting its efforts in strengthening supply chain resiliency, continuing to be a strong partner for its farming communities, and advancing energy efficiency. Universal’s business strategy integrates responsible business practices, and the Company believes its commitment to sustainability is a competitive advantage in the global marketplace.

As disclosed in the Company’s 2024 Sustainability Report, Universal continues to support its supply chain sustainability goals and has substantially met its existing targets of zero child labor, appropriate labor accommodations, farm worker minimum wage payments, and personal protective equipment access. The Company’s leaf technicians made over 1.8 million visits to more than 175,000 contracted farmers to maintain its visibility and traceability in the Company’s supply chain. Universal also continues to enhance transparency and collaboration with its stakeholders by reporting to the Sustainable Tobacco Program. Universal has trained over 175,000 farmers on Good Agricultural Practices and Agricultural Labor Practices to advance environmental and human rights best practices throughout the Company’s contracted farmer base.

Other Items

Reconciliation of Certain Non-GAAP Financial Measures

References to adjusted operating income (loss), adjusted net income (loss) attributable to Universal Corporation, adjusted diluted earnings (loss) per share, and the total for segment operating income (loss) are references to non-GAAP financial measures. These measures are not financial measures calculated in accordance with generally accepted accounting principals ("GAAP") and should not be considered as substitutes for operating income (loss), net income (loss) attributable to Universal Corporation, diluted earnings (loss) per share, cash from operating activities or any other operating or financial performance measure calculated in accordance with GAAP, and may not be comparable to similarly-titled measures reported by other companies. Reconciliations of adjusted operating income (loss) to consolidated operating (income), adjusted net income (loss) attributable to Universal Corporation to consolidated net income (loss) attributable to Universal Corporation and adjusted diluted earnings (loss) per share to diluted earnings (loss) per share are provided below. In addition, a reconciliation of the total for segment operating income (loss) to consolidated operating income (loss) is provided in Note 3. "Segment Information" to the consolidated financial statements. Management evaluates the consolidated Company and segment performance excluding certain significant charges or credits. Management believes these non-GAAP financial measures, which exclude items that it believes are not indicative of its core operating results, can provide investors with important information that is useful in understanding its business results and trends.

References to net debt, net capitalization, and net debt to net capitalization ratio are also references to non-GAAP financial measures. These measures are not financial measures calculated in accordance with GAAP and should not be considered substitutes for total debt, total capitalization, total debt to total capitalization ratio, or any other operating or financial performance measures calculated in accordance with GAAP, and may not be comparable to similarly-titled measures reported by other companies. Reconciliations of net debt to total debt and net capitalization to total capitalization are provided below to the extent these non-GAAP financial measures are referenced. Management believes these non-GAAP measures are meaningful indicators of liquidity and financial position.

The following tables set forth certain non-recurring items included in reported results to reconcile adjusted operating income to consolidated operating income and adjusted net income to net income attributable to Universal Corporation and adjusted diluted earnings per share to diluted earnings per share:

Adjusted Operating Income Reconciliation

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Fiscal Year Ended March 31,

(in thousands)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

As Reported: Consolidated operating income

 

$

42,760

 

 

$

68,198

 

 

$

232,797

 

 

$

222,009

 

Value-added tax settlement costs(1)

 

 

 

 

 

4,754

 

 

 

 

 

 

4,754

 

Restructuring and impairment costs(2)

 

 

 

 

 

 

 

 

10,573

 

 

 

3,523

 

Adjusted operating income (Non-GAAP)

 

$

42,760

 

 

$

72,952

 

 

$

243,370

 

 

$

230,286

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income and Adjusted Diluted Earnings Per Share Reconciliation

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Fiscal Year Ended March 31,

(in thousands except for per share amounts)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

As Reported: Net income attributable to Universal Corporation

 

$

9,338

 

 

$

40,318

 

 

$

95,047

 

 

$

119,598

 

Value-added tax settlement costs(1)

 

 

 

 

 

4,754

 

 

 

 

 

 

4,754

 

Restructuring and impairment costs(2)

 

 

 

 

 

 

 

 

10,573

 

 

 

3,523

 

Pension settlement charge(3)

 

 

14,101

 

 

 

 

 

 

14,101

 

 

 

 

Interest expense for value-added tax settlement(1)

 

 

 

 

 

245

 

 

 

 

 

 

245

 

Total of Non-GAAP adjustments to income before income taxes

 

 

14,101

 

 

 

4,999

 

 

 

24,674

 

 

 

8,522

 

Income tax benefit from value-added tax settlement(1)(4)

 

 

 

 

 

(498

)

 

 

 

 

 

(498

)

Income tax benefit from restructuring and impairment costs(2)(4)

 

 

 

 

 

 

 

 

(132

)

 

 

(512

)

Income tax benefit from pension settlement charge(3)(4)

 

 

(3,257

)

 

 

 

 

 

(3,257

)

 

 

 

Total of income tax impacts for Non-GAAP adjustments to income before income taxes

 

 

(3,257

)

 

 

(498

)

 

 

(3,389

)

 

 

(1,010

)

As adjusted: Net income attributable to Universal Corporation (Non-GAAP)

 

$

20,182

 

 

$

44,819

 

 

$

116,332

 

 

$

127,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported: Diluted earnings per share

 

$

0.37

 

 

$

1.61

 

 

$

3.78

 

 

$

4.78

 

Adjusted: Diluted earnings per share (Non-GAAP)

 

$

0.80

 

 

$

1.79

 

 

$

4.63

 

 

$

5.08

 

(1)

In the fourth quarter of fiscal year 2024, the Company utilized a voluntary government- sponsored value-added tax program in Brazil to settle a previously contested assessment. The Company's participation in the settlement program eliminates any future litigation regarding the matter.

(2)

Restructuring and impairment costs are included in Consolidated operating income in the consolidated statements of income, but excluded for purposes of Adjusted operating income, Adjusted net income available to Universal Corporation, and Adjusted diluted earnings per share.

(3)

In March 2025, the Company completed a pension de-risking transaction or "pension lift-out" to transfer approximately $47 million of its qualified domestic pension plan obligations and assets to a third-party insurer through the purchase of a non-participating annuity. The obligations transferred to the third-party insurer covered the respective benefit obligations for a subset of retirees currently receiving benefit payments. The transaction triggered settlement accounting that required the Company to immediately recognize a portion of the accumulated comprehensive losses associated with the defined benefit pension plan.

(4)

The income tax effect of Non-GAAP adjustments was determined based on the timing and nature of the specific Non-GAAP adjustments and their relevant jurisdictional income tax rates (foreign, state, and local) and the applicable U.S. federal income tax rates. The Company considers current and deferred income tax rates to calculate the impact to income taxes for the Non-GAAP adjustments.

The following table reconciles total debt to net debt and net capitalization:

Net Debt and Net Capitalization Reconciliation

 

 

 

 

 

 

March 31,

 

March 31,

(in thousands)

 

 

2025

 

 

 

2024

 

Add: Notes payable and overdrafts

 

$

455,039

 

 

$

417,217

 

Add: Long-term obligations

 

 

617,918

 

 

 

617,364

 

Add: Current portion of long-term obligations

 

 

 

 

 

 

Total Debt

 

 

1,072,957

 

 

 

1,034,581

 

Add: Customer advances and deposits

 

 

3,763

 

 

 

17,179

 

Less: Cash and cash equivalents

 

 

260,115

 

 

 

55,593

 

Net Debt (Non-GAAP)

 

$

816,605

 

 

$

996,167

 

Add: Total Universal Corporation shareholders' equity

 

 

1,458,556

 

 

 

1,437,207

 

Net Capitalization (Non-GAAP)

 

$

2,275,161

 

 

$

2,433,374

 

 

 

 

 

 

Net Debt/Net Capitalization (Non-GAAP)

 

 

36

%

 

 

41

%

Investor Conference Call

At 5:00 p.m. (Eastern Time) on May 29, 2025, the Company will host a conference call to discuss these results. Those wishing to listen to the call may do so by visiting www.universalcorp.com at that time. A replay of the webcast will be available at that site through August 29, 2025. A taped replay of the call will also be available through June 12, 2025, by dialing (800) 770-2030 (Playback ID: 5786366#).

About Universal Corporation

Universal Corporation (NYSE: UVV) is a global agricultural company with over 100 years of experience supplying products and innovative solutions to meet our customers’ evolving needs and precise specifications. Through our diverse network of farmers and partners across more than 30 countries on five continents, we are a trusted provider of high-quality, traceable products. We leverage our extensive supply chain expertise, global reach, integrated processing capabilities, and commitment to sustainability to provide a range of products and services designed to drive efficiency and deliver value to our customers. For more information, visit www.universalcorp.com.

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Among other things, these statements include statements made in Mr. Wigner’s quotations, statements regarding expectations with respect to our fiscal year 2026 performance, our strategic plans, ingredients business, tobacco business, including expectations with respect to size, shipments and sales and purchases of tobacco crops. These forward-looking statements are generally identified by the use of words such as we “expect,” “believe,” “anticipate,” “could,” “should,” “may,” “plan,” “will,” “predict,” “estimate,” and similar expressions or words of similar import. These forward-looking statements are based upon management’s current knowledge and assumptions about future events and involve risks and uncertainties that could cause actual results, performance, or achievements to be materially different from any anticipated results, prospects, performance, or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: product purchased not meeting quality and quantity requirements; reliance on a few large customers; anticipated levels of demand for and supply of our products and services; tobacco growing conditions and customer requirements; major shifts in customer requirements for leaf tobacco; higher inflation rates, tariffs and other pressures on costs; weather and other conditions; exposure to certain legal. regulatory and financial risks related to climate change; industry-specific risks related to our plant-based ingredients businesses; disruption of our supply chain for our plant-based ingredients; success in pursuing strategic investments or acquisitions and integration of new businesses and the impact of these new businesses on future results; our ability to maintain effective information technology systems and safeguard confidential information; our inability to attract, develop, retain, motivate, and maintain good relationships with our workforce; our dependence on a seasonal workforce; epidemics, pandemics or similar widespread public health concerns; government efforts to regulate the production and consumption of tobacco products; government actions on the sourcing of leaf tobacco; economic and political conditions in the countries in which we and our customers operate, including the ongoing impacts from international conflicts; sustainability considerations from governments and other stakeholders; changes in tax laws in the countries where we do business; material weaknesses in our internal control over financial reporting; our inability to use a Form S-3 registration statement; failure of our customers or suppliers to repay extensions of credit; changes in exchange rates; changes in interest rates; and low investment performance by our defined benefit pension plan assets and changes in pension plan valuation assumptions. Please also refer to the risks and uncertainties as discussed in Part I, Item 1A. “Risk Factors” of Universal’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024 and in Part II, Item 1A. "Risk Factors" in Universal’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and related disclosures in other filings that Universal files with the SEC and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all of the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. Universal cautions investors not to place undue reliance on any forward-looking statements as these statements speak only as of the date when made, and it undertakes no obligation to update any forward-looking statements made, except as required by law.

UNIVERSAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(in thousands of dollars, except per share data)

 

 

Three Months Ended

March 31,

 

Fiscal Year Ended

March 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

(Unaudited)

Sales and other operating revenues

 

$

702,279

 

 

$

770,860

 

 

$

2,947,284

 

 

$

2,748,573

 

Costs and expenses

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

586,276

 

 

 

619,942

 

 

 

2,398,627

 

 

 

2,212,475

 

Selling, general and administrative expenses

 

 

73,243

 

 

 

82,720

 

 

 

305,287

 

 

 

310,566

 

Restructuring and impairment costs

 

 

 

 

 

 

 

 

10,573

 

 

 

3,523

 

Operating income

 

 

42,760

 

 

 

68,198

 

 

 

232,797

 

 

 

222,009

 

Equity in pretax earnings of unconsolidated affiliates

 

 

7,456

 

 

 

4,251

 

 

 

9,103

 

 

 

756

 

Pension settlement charge

 

 

14,101

 

 

 

 

 

 

14,101

 

 

 

 

Other non-operating income

 

 

1,176

 

 

 

905

 

 

 

2,569

 

 

 

3,084

 

Interest income

 

 

1,757

 

 

 

466

 

 

 

3,483

 

 

 

4,504

 

Interest expense

 

 

18,326

 

 

 

18,152

 

 

 

79,636

 

 

 

66,273

 

Income before income taxes

 

 

20,722

 

 

 

55,668

 

 

 

154,215

 

 

 

164,080

 

Income taxes

 

 

6,394

 

 

 

9,611

 

 

 

40,946

 

 

 

31,109

 

Net income

 

 

14,328

 

 

 

46,057

 

 

 

113,269

 

 

 

132,971

 

Less: net income attributable to noncontrolling interests in subsidiaries

 

 

(4,990

)

 

 

(5,739

)

 

 

(18,222

)

 

 

(13,373

)

Net income attributable to Universal Corporation

 

$

9,338

 

 

$

40,318

 

 

$

95,047

 

 

$

119,598

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.37

 

 

$

1.62

 

 

$

3.81

 

 

$

4.81

 

Diluted

 

$

0.37

 

 

$

1.61

 

 

$

3.78

 

 

$

4.78

 

See accompanying notes.

UNIVERSAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands of dollars)

 

 

March 31,

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

260,115

 

 

$

55,593

 

Accounts receivable, net

 

 

625,876

 

 

 

525,262

 

Advances to suppliers, net

 

 

169,385

 

 

 

139,064

 

Accounts receivable—unconsolidated affiliates

 

 

7,143

 

 

 

5,385

 

Inventories—at lower of cost or net realizable value:

 

 

 

 

Tobacco

 

 

806,332

 

 

 

1,070,580

 

Other

 

 

189,610

 

 

 

193,518

 

Prepaid income taxes

 

 

19,595

 

 

 

19,484

 

Other current assets

 

 

78,041

 

 

 

93,655

 

Total current assets

 

 

2,156,097

 

 

 

2,102,541

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

Land

 

 

26,113

 

 

 

26,244

 

Buildings

 

 

333,398

 

 

 

323,969

 

Machinery and equipment

 

 

723,935

 

 

 

693,868

 

 

 

 

1,083,446

 

 

 

1,044,081

 

Less accumulated depreciation

 

 

(710,472

)

 

 

(678,201

)

 

 

 

372,974

 

 

 

365,880

 

Other assets

 

 

 

 

Operating lease right-of-use assets

 

 

34,260

 

 

 

32,510

 

Goodwill, net

 

 

213,840

 

 

 

213,869

 

Other intangibles, net

 

 

57,836

 

 

 

68,883

 

Investments in unconsolidated affiliates

 

 

79,317

 

 

 

76,289

 

Deferred income taxes

 

 

16,539

 

 

 

15,181

 

Pension asset

 

 

12,819

 

 

 

11,857

 

Other noncurrent assets

 

 

45,870

 

 

 

50,229

 

 

 

 

460,481

 

 

 

468,818

 

 

 

 

 

 

Total assets

 

$

2,989,552

 

 

$

2,937,239

 

UNIVERSAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands of dollars)

 

 

March 31,

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities

 

 

 

 

Notes payable and overdrafts

 

$

455,039

 

 

$

417,217

 

Accounts payable

 

 

98,036

 

 

 

108,727

 

Accounts payable—unconsolidated affiliates

 

 

1,999

 

 

 

1,621

 

Customer advances and deposits

 

 

3,763

 

 

 

17,179

 

Accrued compensation

 

 

44,646

 

 

 

39,766

 

Income taxes payable

 

 

12,586

 

 

 

7,477

 

Current portion of operating lease liabilities

 

 

10,742

 

 

 

10,356

 

Accrued expenses and other current liabilities

 

 

123,350

 

 

 

109,015

 

Current portion of long-term debt

 

 

 

 

 

 

Total current liabilities

 

 

750,161

 

 

 

711,358

 

 

 

 

 

 

Long-term debt

 

 

617,918

 

 

 

617,364

 

Pensions and other postretirement benefits

 

 

35,336

 

 

 

43,251

 

Long-term operating lease liabilities

 

 

20,608

 

 

 

19,302

 

Other long-term liabilities

 

 

22,901

 

 

 

27,902

 

Deferred income taxes

 

 

42,090

 

 

 

39,139

 

Total liabilities

 

 

1,489,014

 

 

 

1,458,316

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

Universal Corporation:

 

 

 

 

Preferred stock:

 

 

 

 

Series A Junior Participating Preferred Stock, no par value, 500,000 shares authorized,

none issued or outstanding

 

 

 

 

 

 

Common stock, no par value, 100,000,000 shares authorized, 24,715,625 shares issued

and outstanding (24,573,408 at March 31, 2024)

 

 

351,626

 

 

 

345,596

 

Retained earnings

 

 

1,186,981

 

 

 

1,173,196

 

Accumulated other comprehensive loss

 

 

(80,051

)

 

 

(81,585

)

Total Universal Corporation shareholders' equity

 

 

1,458,556

 

 

 

1,437,207

 

Noncontrolling interests in subsidiaries

 

 

41,982

 

 

 

41,716

 

Total shareholders' equity

 

 

1,500,538

 

 

 

1,478,923

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,989,552

 

 

$

2,937,239

 

See accompanying notes.

UNIVERSAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of dollars)

 

 

Fiscal Year Ended March 31,

 

 

 

2025

 

 

 

2024

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income

 

$

113,269

 

 

$

132,971

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

59,773

 

 

 

58,326

 

Provision for losses (recoveries) on advances

 

 

1,938

 

 

 

14,090

 

Inventory write-downs

 

 

19,769

 

 

 

9,234

 

Stock-based compensation expense

 

 

8,531

 

 

 

12,063

 

Foreign currency remeasurement loss (gain), net

 

 

6,096

 

 

 

5,114

 

Foreign currency exchange contracts

 

 

916

 

 

 

(365

)

Deferred income taxes

 

 

1,083

 

 

 

(5,404

)

Equity in net income of unconsolidated affiliates, net of dividends

 

 

(3,031

)

 

 

(1,239

)

Restructuring and impairment costs

 

 

10,573

 

 

 

3,523

 

Restructuring payments

 

 

(1,568

)

 

 

(1,181

)

Pension settlement

 

 

14,101

 

 

 

 

Other, net

 

 

1,406

 

 

 

1,001

 

Changes in operating assets and liabilities, net:

 

 

94,118

 

 

 

(302,765

)

Net cash provided (used) by operating activities

 

 

326,974

 

 

 

(74,632

)

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

Purchase of property, plant and equipment

 

 

(62,601

)

 

 

(66,013

)

Proceeds from sale of business, less cash of businesses sold

 

 

 

 

 

3,757

 

Proceeds from sale of property, plant and equipment

 

 

3,783

 

 

 

2,257

 

Net cash used by investing activities

 

 

(58,818

)

 

 

(59,999

)

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

Issuance (repayment) of short-term debt, net

 

 

37,696

 

 

 

223,000

 

Dividends paid to noncontrolling interests in subsidiaries

 

 

(17,530

)

 

 

(10,572

)

Repurchase of common stock

 

 

 

 

 

(4,744

)

Dividends paid on common stock

 

 

(79,686

)

 

 

(78,402

)

Debt issuance costs and other

 

 

(3,715

)

 

 

(3,607

)

Net cash provided (used) by financing activities

 

 

(63,235

)

 

 

125,675

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(399

)

 

 

(141

)

Net increase (decrease) in cash and cash equivalents

 

 

204,522

 

 

 

(9,097

)

Cash, restricted cash and cash equivalents at beginning of year

 

 

55,593

 

 

 

64,690

 

Cash, Restricted Cash and Cash Equivalents at End of Year

 

$

260,115

 

 

$

55,593

 

See accompanying notes.

NOTE 1. BASIS OF PRESENTATION

Universal Corporation, with its subsidiaries (“Universal” or the “Company”), is a global business-to-business agriproducts supplier to consumer product manufacturers. The Company is the leading global leaf tobacco supplier and provides high-quality plant-based ingredients to food and beverage end markets. Because of the seasonal nature of the Company’s business, the results of operations for any fiscal quarter will not necessarily be indicative of results to be expected for other quarters or a full fiscal year. All adjustments necessary to state fairly the results for the period have been included and were of a normal recurring nature. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025, which the Company expects to file with the SEC on May 30, 2025.

NOTE 2. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share:

 

 

Three Months Ended March 31,

 

Fiscal Year Ended March 31,

(in thousands, except per share data)

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

Numerator for basic earnings per share

 

 

 

 

 

 

 

 

Net income attributable to Universal Corporation

 

$

9,338

 

$

40,318

 

$

95,047

 

$

119,598

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

24,984,987

 

 

24,846,063

 

 

24,947,208

 

 

24,851,858

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.37

 

$

1.62

 

$

3.81

 

$

4.81

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

Numerator for diluted earnings per share

 

 

 

 

 

 

 

 

Net income attributable to Universal Corporation

 

$

9,338

 

$

40,318

 

$

95,047

 

$

119,598

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per share:

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

24,984,987

 

 

24,846,063

 

 

24,947,208

 

 

24,851,858

Effect of dilutive securities

 

 

 

 

 

 

 

 

Employee and outside director share-based awards

 

 

179,490

 

 

266,044

 

 

180,148

 

 

189,056

Denominator for diluted earnings per share

 

 

25,164,477

 

 

25,112,107

 

 

25,127,356

 

 

25,040,914

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.37

 

$

1.61

 

$

3.78

 

$

4.78

NOTE 3. SEGMENT INFORMATION

Management regularly evaluates the Company’s global business activities, including product and service offerings to its customers, as well as senior management’s operational and financial responsibilities. Assessments include an analysis of how its Chief Operating Decision Maker (“CODM”) measures business performance and allocates resources. As a result of this analysis, senior management has determined the Company conducts operations across two reportable operating segments, Tobacco Operations and Ingredients Operations.

The Tobacco Operations segment activities involve contracting, procuring, processing, packing, storing, and shipping leaf tobacco for sale to, or for the account of, manufacturers of consumer tobacco products throughout the world. Through various operating subsidiaries located in tobacco-growing countries around the world and significant ownership interests in unconsolidated affiliates, the Company processes and/or sells flue-cured and burley tobaccos, dark air-cured tobaccos, and oriental tobaccos. Flue-cured, burley, and oriental tobaccos are used principally in the manufacture of cigarettes, and dark air-cured tobaccos are used mainly in the manufacture of cigars, pipe tobacco, and smokeless tobacco products. Some of these tobacco types are also used in the manufacture of next generation tobacco products that are intended to provide consumers with an alternative to traditional combustible products. The Tobacco Operations segment also provides physical and chemical product testing for tobacco customers. A substantial portion of the Company’s Tobacco Operations’ revenues are derived from sales to a limited number of large, multinational cigarette and cigar manufacturers.

The Ingredients Operations segment provides its customers with a broad variety of plant-based ingredients for both human and pet consumption. The Ingredients Operations segment utilizes a variety of value-added manufacturing processes converting raw materials into a wide spectrum of fruit and vegetable juices, concentrates, dehydrated products, botanical extracts, and flavorings. Customers for the Ingredients Operations segment include large multinational food and beverage companies, smaller independent manufacturers, and retail organizations. FruitSmart, Inc. (“FruitSmart”), Silva International, Inc. (“Silva”), and Shank's Extracts, LLC d/b/a Universal Ingredients-Shank’s (“Universal Ingredients-Shank’s”) are the primary operations for the Ingredients Operations segment. FruitSmart supplies a broad set of juices, concentrates, pomaces, purees, fruit fibers, seeds, seed powders, and other value-added products to food, beverage, and flavor companies throughout the United States and internationally. Silva procures dehydrated vegetables, fruits, and herbs from around the world and specializes in processing natural materials into custom designed dehydrated vegetable and fruit-based ingredients for a variety of end products. Universal Ingredients-Shank’s offers a diversified portfolio of botanical extracts, distillates, natural flavors, and color for industrial and private label customers worldwide, and is known for their significant vanilla expertise. Universal Ingredients - Shank’s is also equipped to offer customers custom bottling and packaging for their products.

Universal incurs corporate overhead expenses related to senior management, sales, finance, legal, and other functions that are centralized at its corporate headquarters, as well as functions performed at several sales and administrative offices around the world. These overhead expenses are currently allocated to the reportable operating segments, generally on the basis of projected annual financial and operational performance, including volumes planned to be purchased and/or processed. Management believes this method of allocation is currently representative of the value of the related services provided to the operating segments. The CODM, which has been identified as a group comprised of the Company's Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer, currently evaluates the performance of the operating segments based on operating income after allocated overhead expenses, plus equity in the pretax earnings of unconsolidated affiliates ("Segment Operating Income"). The CODM also uses Segment Operating Income for planning, forecasting, and allocating capital and other resources to the operating segments.

Operating results for the Company’s reportable segments for each period presented in the consolidated statements of income were as follows:

 

Three Months Ended March 31, 2025

 

Three Months Ended March 31, 2024

(in thousands of dollars)

Tobacco Operations

 

Ingredients Operations

 

Consolidated

 

Tobacco Operations

 

Ingredients Operations

 

Consolidated

Sales and other operating revenues

$

612,624

 

 

$

89,655

 

 

$

702,279

 

 

$

696,281

 

 

$

74,579

 

 

$

770,860

 

Cost of goods sold

 

(516,265

)

 

 

(70,011

)

 

 

(586,276

)

 

 

(562,542

)

 

 

(57,400

)

 

 

(619,942

)

Selling, general and administrative expenses

 

(40,959

)

 

 

(12,082

)

 

 

(53,041

)

 

 

(49,506

)

 

 

(15,111

)

 

 

(64,617

)

Corporate overhead allocated to the segments

 

(17,030

)

 

 

(3,172

)

 

 

(20,202

)

 

 

(15,007

)

 

 

(3,096

)

 

 

(18,103

)

Equity in pretax earnings (loss) of unconsolidated affiliates (1)

 

7,456

 

 

 

 

 

 

7,456

 

 

 

4,251

 

 

 

 

 

 

4,251

 

Segment operating income

 

45,826

 

 

 

4,390

 

 

 

50,216

 

 

 

73,477

 

 

 

(1,028

)

 

 

72,449

 

Deduct: Equity in pretax (earnings) loss of unconsolidated affiliates (1)

 

 

(7,456

)

 

 

 

 

 

 

(4,251

)

Restructuring and impairment costs (2)

 

 

 

 

 

 

 

 

 

 

Consolidated total

 

$

42,760

 

 

 

 

 

 

$

68,198

 

 

Fiscal Year Ended March 31, 2025

 

Fiscal Year Ended March 31, 2024

(in thousands of dollars)

Tobacco Operations

 

Ingredients Operations

 

Consolidated

 

Tobacco Operations

 

Ingredients Operations

 

Consolidated

Sales and other operating revenues

$

2,608,675

 

 

$

338,609

 

 

$

2,947,284

 

 

$

2,438,775

 

 

$

309,798

 

 

$

2,748,573

 

Cost of goods sold

 

(2,133,063

)

 

 

(265,564

)

 

 

(2,398,627

)

 

 

(1,975,955

)

 

 

(236,520

)

 

 

(2,212,475

)

Selling, general and administrative expenses

 

(179,340

)

 

 

(48,610

)

 

 

(227,950

)

 

 

(179,569

)

 

 

(56,624

)

 

 

(236,193

)

Corporate overhead allocated to the segments

 

(65,195

)

 

 

(12,142

)

 

 

(77,337

)

 

 

(61,655

)

 

 

(12,718

)

 

 

(74,373

)

Equity in pretax earnings (loss) of unconsolidated affiliates(1)

 

9,103

 

 

 

 

 

 

9,103

 

 

 

756

 

 

 

 

 

 

756

 

Segment operating income

 

240,180

 

 

 

12,293

 

 

 

252,473

 

 

 

222,352

 

 

 

3,936

 

 

 

226,288

 

Deduct: Equity in pretax (earnings) loss of unconsolidated affiliates(1)

 

 

(9,103

)

 

 

 

 

 

 

(756

)

Restructuring and impairment costs (2)

 

 

(10,573

)

 

 

 

 

 

 

(3,523

)

Consolidated operating income

 

$

232,797

 

 

 

 

 

 

$

222,009

 

(1)

Equity in pretax earnings of unconsolidated affiliates is included in reportable segment operating income, but is reported below consolidated operating income and excluded from that total in the consolidated statements of income.

(2)

Restructuring and impairment costs are excluded from reportable segment operating income, but are included in consolidated operating income in the consolidated statements of income.

 

Contacts

Universal Corporation Investor Relations

Phone:   (804) 359-9311

Fax:       (804) 254-3584

Email:    investor@universalleaf.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.