Skip to main content

OceanFirst Financial Corp. Announces Quarterly and Annual Financial Results

RED BANK, N.J., Jan. 23, 2025 (GLOBE NEWSWIRE) -- OceanFirst Financial Corp. (NASDAQ:“OCFC”) (the “Company”), the holding company for OceanFirst Bank N.A. (the “Bank”), announced net income available to common stockholders of $20.9 million, or $0.36 per diluted share, for the quarter ended December 31, 2024, a decrease from $26.7 million, or $0.46 per diluted share, for the corresponding prior year period, and $24.1 million, or $0.42 per diluted share, for the prior linked quarter. For the year ended December 31, 2024, the Company reported net income available to common stockholders of $96.0 million, or $1.65 per diluted share, a decrease from $100.0 million, or $1.70 per diluted share, for the prior year. Selected performance metrics are as follows (refer to “Selected Quarterly Financial Data” for additional information):

 For the Three Months Ended, For the Year Ended,
Performance Ratios (Quarterly Ratios Annualized):

December 31, September 30, December 31, December 31, December 31,
2024 2024 2023 2024 2023
Return on average assets0.61% 0.71% 0.78% 0.71% 0.74%
Return on average stockholders’ equity4.88  5.68  6.41  5.70  6.13 
Return on average tangible stockholders’ equity (a)7.12  8.16  9.33  8.24  8.97 
Return on average tangible common equity (a)7.47  8.57  9.81  8.65  9.44 
Efficiency ratio67.86  65.77  60.38  63.99  61.71 
Net interest margin2.69  2.67  2.82  2.72  3.02 

(a) Return on average tangible stockholders’ equity and return on average tangible common equity (“ROTCE”) are non-GAAP (“generally accepted accounting principles”) financial measures and exclude the impact of intangible assets and goodwill from both assets and stockholders’ equity. ROTCE also excludes preferred stock from stockholders’ equity. Refer to “Explanation of Non-GAAP Financial Measures,” “Selected Quarterly Financial Data” and “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.

Core earnings1 for the quarter and year ended December 31, 2024 were $22.1 million and $93.6 million, respectively, or $0.38 and $1.60 per diluted share, a decrease from $26.3 million and $104.7 million, or $0.45 and $1.78 per diluted share, for the corresponding prior year periods, and a decrease from $23.2 million, or $0.39 per diluted share, for the prior linked quarter.

Core earnings PTPP1 for the quarter and year ended December 31, 2024 were $29.6 million and $129.4 million, respectively, or $0.51 and $2.22 per diluted share, as compared to $37.9 million and $156.6 million, or $0.65 and $2.66 per diluted share, for the corresponding prior year periods, and $30.9 million, or $0.53 per diluted share, for the prior linked quarter. Selected performance metrics are as follows:

 For the Three Months Ended, For the Year Ended,
 December 31, September 30, December 31, December 31, December 31,
Core Ratios1 (Quarterly Ratios Annualized): 2024   2024   2023   2024   2023 
Return on average assets 0.65%  0.69%  0.77%  0.69%  0.78%
Return on average tangible stockholders’ equity 7.51   7.85   9.20   8.03   9.39 
Return on average tangible common equity 7.89   8.24   9.67   8.43   9.89 
Efficiency ratio 67.74   66.00   60.02   64.57   60.61 
Core diluted earnings per share$0.38  $0.39  $0.45  $1.60  $1.78 
Core PTPP diluted earnings per share 0.51   0.53   0.65   2.22   2.66 


Key developments for the recent quarter are described below:

  • Margin Expansion: Net interest margin increased two basis points to 2.69% from 2.67% and net interest income increased by $1.1 million to $83.3 million. Excluding the impact of purchase accounting accretion and prepayment fees of 0.02% in the prior quarter, net interest margin expanded four basis points to 2.69% from 2.65%.
  • Loan Growth: Loan growth for the quarter was $95.9 million, or 4% annualized, reflecting a 20% increase in originations to $515.2 million. The loan pipeline remained strong at $306.7 million.
  • Deposit Growth: Total deposits were $10.1 billion for both the current and prior linked quarter. Excluding $126.3 million of brokered deposit run-off, deposits increased $76.5 million, or 3% annualized. Brokered deposits have decreased $556.8 million since December 31, 2023. Average cost of deposits for the quarter was 2.32%, with spot rates at December 31, 2024 continuing to decline across all deposit types.

Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company’s results, “We are pleased to present our current quarter results, which reflects an inflection point in net interest income and margin, loan and deposit growth, and continued strong asset quality. The quarter includes the impact of our acquisition of a specialty finance company, which has complemented our existing product offerings.” Mr. Maher added, “As we turn to 2025, the Company remains focused on high quality growth while maintaining our expense and credit discipline.”

The Company’s Board of Directors declared its 112th consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of $0.20 per share will be paid on February 14, 2025 to common stockholders of record on February 3, 2025. The Company’s Board of Directors previously declared a quarterly cash dividend on preferred stock of $0.4375 per depositary share, representing 1/40th interest in the Series A Preferred Stock. This dividend will be paid on February 17, 2025 to preferred stockholders of record on January 31, 2025.

¹ Core earnings and core earnings before income taxes and provision for credit losses (“PTPP or Pre-Tax-Pre-Provision”), and ratios derived therefrom, are non-GAAP financial measures. For the periods presented, core earnings exclude merger related expenses, net branch consolidation expense, net (gain) loss on equity investments, net loss on sale of investments, net gain on sale of trust business, the opening provision for credit losses in connection with the acquisition of Spring Garden Capital Group, LLC (“Spring Garden”), the Federal Deposit Insurance Corporation (“FDIC”) special assessment, and the income tax effect of these items, (collectively referred to as “non-core” operations). PTPP excludes the aforementioned pre-tax “non-core” items along with income tax expense (benefit) and provision for credit losses (exclusive of the Spring Garden provision). Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.

Results of Operations
The current quarter was favorably impacted by a continued mix-shift and repricing of funding costs, partly offset by a decrease in yields on interest-earning assets due to lower market interest rates. The current quarter results also include the acquisition of Spring Garden Capital Group, LLC (“Spring Garden”)2, which the Company recognized a $1.4 million initial provision for credit losses through earnings. Additionally, the current quarter includes $768,000 of non-recurring death benefits on bank owned life insurance and income tax expense was positively impacted by utilization of tax credits.

² The acquisition of Spring Garden was effective October 1, 2024.

Net Interest Income and Margin
Quarter ended December 31, 2024 vs. December 31, 2023

Net interest income decreased to $83.3 million, from $87.8 million, primarily reflecting the net impact of the rate environment. Net interest margin decreased to 2.69%, from 2.82%, which included the impact of purchase accounting accretion and prepayment fees of 0.05% in the prior period. Net interest margin decreased primarily due to the increase in cost of funds outpacing the yield on average interest earning assets.

Average interest-earning assets decreased by $17.7 million, due to a decrease in interest-earning cash deposits and net loans, largely offset by an increase in securities. The average yield for interest-earning assets remained relatively stable at 5.15%, from 5.16%.

The cost of average interest-bearing liabilities increased to 3.04%, from 2.91%, primarily due to higher cost of deposits, partially offset by lower cost of total borrowings. The total cost of deposits increased 10 basis points to 2.32%, from 2.22%. Average interest-bearing liabilities increased by $76.4 million, primarily due to an increase in total borrowings, partly offset by a decrease in total deposits.

Year ended December 31, 2024 vs. December 31, 2023

Net interest income decreased to $334.0 million, from $369.7 million, reflecting the net impact of the interest rate environment. Net interest margin decreased to 2.72%, from 3.02%, which included the impact of purchase accounting accretion and prepayment fees of 0.02% and 0.05% for the respective periods.

Average interest-earning assets increased by $29.8 million, primarily driven by redeployment of cash into securities, which grew by $179.0 million. The average yield increased to 5.23%, from 4.96%.

The total cost of average interest-bearing liabilities increased to 3.10%, from 2.45% primarily due to higher cost of deposits. The total cost of deposits increased to 2.36%, from 1.68%. Average interest-bearing liabilities increased by $212.2 million, primarily due to an increase in total deposits.

Quarter ended December 31, 2024 vs. September 30, 2024

Net interest income increased by $1.1 million and net interest margin increased to 2.69%, from 2.67%, which included the impact of purchase accounting accretion of 0.02% in the prior linked quarter.

Average interest-earning assets increased by $98.8 million, primarily due to increases in residential loans and securities. The yield on average interest-earning assets decreased to 5.15%, from 5.26% due to the lower market interest rate environment.

The total cost of average interest-bearing liabilities decreased to 3.04%, from 3.20%, primarily due to lower cost of deposits and Federal Home Loan Bank (“FHLB”) advances. The total cost of deposits decreased to 2.32%, from 2.44%. Average interest-bearing liabilities increased $112.8 million, primarily due to an increase in deposits and FHLB advances, partly offset by a decrease in other borrowings.

Provision for Credit Losses

Provision for credit losses for the quarter and year ended December 31, 2024, which included a $1.4 million initial provision for credit losses related to the acquisition of Spring Garden and the total provision for credit losses, was $3.5 million and $7.7 million, respectively, as compared to $3.2 million and $17.7 million for the corresponding prior year periods, and $517,000 in the prior linked quarter. The reserve build in the quarter was driven by the net change in downside macro-economic forecasts utilized in the estimate, partly offset by a decrease of $31.0 million, or 16%, in criticized and classified assets.

Net loan recoveries were $158,000 and net loan charge-offs were $1.6 million for the quarter and year ended December 31, 2024, respectively, as compared to net loan charge-offs of $35,000 and $8.4 million for the quarter and year ended December 31, 2023. Net loan recoveries were $88,000 in the prior linked quarter. The current and prior year included partial charge-offs of $1.6 million and $8.4 million, respectively, for a single commercial real estate relationship. Refer to “Asset Quality” section for further discussion.

Non-interest Income
Quarter ended December 31, 2024 vs. December 31, 2023

Other income increased to $12.2 million, as compared to $11.9 million. Other income was favorably impacted by non-core operations of $2.2 million in the prior year, related to net gains on equity investments.

Excluding non-core operations, other income increased $2.6 million. The primary drivers were increases in income from bank owned life insurance of $1.1 million, related to non-recurring death benefits of $768,000 in the current year, fees and service charges of $892,000, primarily related to increased title fees, and net gain on sale of loans of $767,000.

Year ended December 31, 2024 vs. December 31, 2023

Other income increased to $50.2 million, as compared to $33.6 million. The current period was favorably impacted by non-core operations related to net gains on equity investments of $4.2 million and a $2.6 million gain on sale of a portion of the Company’s trust business. The prior year was adversely impacted by non-core operations of $4.4 million, primarily related to losses on sale of investments.

Excluding non-core operations, other income increased $5.3 million. The primary drivers were increases in the cash surrender value of bank owned life insurance of $2.6 million, which included one-time death benefits of $1.3 million, net gain on sale of loans of $1.9 million, and a non-recurring gain on sale of assets held for sale of $855,000. This was partially offset by a decrease in trust and asset management revenue of $784,000, related to the sale of a portion of the Company’s trust business.

Quarter ended December 31, 2024 vs. September 30, 2024

Other income in the prior quarter was $14.7 million, which included non-core operations of $1.4 million related to net gains on equity investments and $1.4 million related to gain on sale of a portion of the Company’s trust business. Excluding non-core operations, other income increased by $411,000. The primary drivers were increases in income from bank owned life insurance of $759,000 and net gain on sale of loans of $571,000, partly offset by a decrease in gain on sale of assets held for sale of $855,000, related to activity in the prior quarter.

Non-interest Expense
Quarter ended December 31, 2024 vs. December 31, 2023

Operating expenses increased to $64.8 million, as compared to $60.2 million. Operating expenses were adversely impacted by non-core items of $110,000 from the merger related expenses in the current year and $1.7 million from an FDIC special assessment in the prior year.

Excluding non-core operations, operating expenses increased by $6.2 million. The primary drivers were increases in compensation and benefits of $4.5 million, primarily due to the acquisitions during the year, and other operating expenses of $1.8 million, which was partly due to additional loan servicing expenses.

Year ended December 31, 2024 vs. December 31, 2023

Operating expenses decreased to $245.9 million, as compared to $248.9 million. Operating expenses in the current year were adversely impacted by $2.2 million of non-core operations of merger related expenses and FDIC special assessments, and in the prior year by $1.8 million for FDIC special assessments, merger related and net branch consolidation expenses.

Excluding non-core operations, operating expenses decreased by $3.5 million. This was due to a decrease in professional fees of $8.8 million as the Company realized benefits from the performance improvement initiatives and investments made in the prior year. This was partially offset by increases in other operating expense of $3.0 million, which was partly due to additional loan servicing expenses, and compensation and benefits of $2.5 million, primarily due to the acquisitions during the year.

Quarter ended December 31, 2024 vs. September 30, 2024

Operating expenses in the prior linked quarter were $63.7 million and were adversely impacted by non-core operations of $1.7 million related to merger related expenses. Excluding non-core operations, operating expenses increased by $2.7 million. The primary drivers were increases in compensation and benefits expense of $758,000 and data processing of $426,000, primarily related to acquisitions during the year. Additionally, there were increases in professional fees of $650,000 and other operating expense of $532,000, which was partly related to title costs.

Income Tax Expense

The provision for income taxes was $5.1 million and $30.3 million for the quarter and year ended December 31, 2024, respectively, as compared to $8.6 million and $32.7 million, for the same prior year periods, and $7.5 million for the prior linked quarter. The effective tax rate was 18.7% and 23.2% for the quarter and year ended December 31, 2024, respectively, as compared to 23.6% and 23.9% for the same prior year periods, and 22.9% for the prior linked quarter. The Company’s current quarter effective tax rate was positively impacted by utilization of higher tax credits as compared to the same prior year period and the year ended December 31, 2024 was adversely impacted by the non-recurring write-off of a deferred tax asset of $1.2 million net of other state effects and credits.

Financial Condition
December 31, 2024 vs. December 31, 2023

Total assets decreased by $117.0 million to $13.42 billion, from $13.54 billion, primarily due to decreases in loans and securities. Total loans decreased by $76.5 million to $10.12 billion, from $10.19 billion, primarily due to a decrease in the total commercial portfolio of $126.6 million driven by loan payoffs, partly offset by an increase in residential loans of $70.2 million. The loan pipeline increased by $123.6 million to $306.7 million, from $183.0 million. Debt securities held-to-maturity decreased by $113.9 million to $1.05 billion, from $1.16 billion, primarily due to principal repayments. Debt securities available-for-sale increased by $73.6 million to $827.5 million, from $753.9 million, primarily due to new purchases. Goodwill increased by $17.2 million to $523.3 million, from $506.1 million due to the acquisition of Spring Garden.

Total liabilities decreased by $157.8 million to $11.72 billion, from $11.88 billion primarily related to lower deposits and a funding mix shift. Deposits decreased by $368.6 million to $10.07 billion, from $10.43 billion, primarily due to decreases in time deposits of $364.5 million and high-yield savings accounts of $332.4 million, offset by increases in money market accounts of $279.4 million. Time deposits decreased by $364.5 million to $2.08 billion, from $2.45 billion, representing 20.7% and 23.4% of total deposits, respectively, which was primarily related to planned runoff of brokered time deposits, which decreased by $556.8 million, offset by increases in retail time deposits of $203.5 million. The loans-to-deposit ratio was 100.5%, as compared to 97.7%. FHLB advances increased by $224.0 million to $1.07 billion, from $848.6 million as a result of lower-cost funding availability.

Capital levels remain strong and in excess of “well-capitalized” regulatory levels at December 31, 2024, including the Company’s estimated common equity tier one capital ratio, which increased to 11.2%, up approximately 30 basis points from December 31, 2023.

Total stockholders’ equity increased to $1.70 billion, as compared to $1.66 billion, primarily reflecting net income, partially offset by capital returns comprising of dividends and share repurchases. For the year ended December 31, 2024, the Company repurchased 1,383,238 shares totaling $21.5 million at a weighted average cost of $15.38. The Company had 1,551,200 shares available for repurchase under the authorized repurchase program at December 31, 2024. Additionally, accumulated other comprehensive loss decreased by $5.0 million primarily due to increases in fair market value of available-for-sale debt securities, net of tax.

The Company’s tangible common equity3 increased by $20.5 million to $1.11 billion. The Company’s stockholders’ equity to assets ratio was 12.69% at December 31, 2024, and tangible common equity to tangible assets ratio increased by 24 basis points during the quarter to 8.62%, primarily due to the drivers described above.

Book value per common share increased to $29.08, as compared to $27.96. Tangible book value per common share3 increased to $18.98, as compared to $18.35.

³ Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures and exclude the impact of intangible assets, goodwill, and preferred equity from both stockholders’ equity and total assets. Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.

Asset Quality
December 31, 2024 vs. December 31, 2023

The Company’s non-performing loans increased to $35.5 million from $29.5 million, primarily due to acquired purchase credit deteriorated (“PCD”) loans from Spring Garden, and represented 0.35% and 0.29% of total loans, respectively. The allowance for loan credit losses as a percentage of total non-performing loans was 207.19%, as compared to 227.21%. The level of 30 to 89 days delinquent loans increased to $36.6 million, from $19.2 million. Criticized and classified assets increased by $12.9 million to $159.9 million from $146.9 million. The Company’s allowance for loan credit losses was 0.73% of total loans as compared to 0.66%. Refer to “Provision for Credit Losses” section for further discussion.

The Company’s asset quality, excluding PCD loans, was as follows. Non-performing loans increased to $27.6 million, from $26.4 million. The allowance for loan credit losses as a percentage of total non-performing loans was 266.73%, as compared to 254.64%. The level of 30 to 89 days delinquent loans, also excluding non-performing loans, increased to $33.6 million, from $17.7 million.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with GAAP. The Company’s management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and in some instances excluding income taxes and provision for credit losses, and reporting equity and asset amounts excluding intangible assets, goodwill or preferred stock, all of which can vary from period to period, provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.

Annual Meeting

The Company also announced today that its Annual Meeting of Stockholders will be held on Monday, May 19, 2025 at 8:00 a.m. Eastern Time. The record date for stockholders to vote at the Annual Meeting is Tuesday, March 25, 2025. Additional information regarding virtual access to the meeting will be distributed prior to the meeting.

Conference Call

As previously announced, the Company will host an earnings conference call on Friday, January 24, 2025 at 11:00 a.m. Eastern Time. The direct dial number for the call is 1-833-470-1428, toll free, using the access code 688131. For those unable to participate in the conference call, a replay will be available. To access the replay, dial 1-866-813-9403, access code 651816, from one hour after the end of the call until February 21, 2025. The conference call will also be available (listen-only) by internet webcast at www.oceanfirst.com - in the Investor Relations section.

OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank N.A., founded in 1902, is a $13.4 billion regional bank providing financial services throughout New Jersey and in the major metropolitan areas between Massachusetts and Virginia. OceanFirst Bank delivers commercial and residential financing, treasury management, trust and asset management, and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey. To learn more about OceanFirst, go to www.oceanfirst.com.

Forward-Looking Statements

In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, including potential recessionary conditions, levels of unemployment in the Company’s lending area, real estate market values in the Company’s lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the imposition of tariffs or other domestic or international governmental policies impacting the value of the products of our borrowers, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, the availability of low-cost funding, changes in liquidity, including the size and composition of the Company’s deposit portfolio, and the percentage of uninsured deposits in the portfolio, changes in capital management and balance sheet strategies and the ability to successfully implement such strategies, competition, demand for financial services in the Company’s market area, changes in consumer spending, borrowing and saving habits, changes in accounting principles, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, the failure to maintain current technologies, failure to retain or attract employees, the effect of the Company’s rating under the Community Reinvestment Act, the impact of pandemics on our operations and financial results and those of our customers and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the 2023 Form 10-K, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.



OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)
 December 31, 2024 September 30, 2024 December 31, 2023
 (Unaudited) (Unaudited)  
Assets     
Cash and due from banks$123,615 $214,171 $153,718
Debt securities available-for-sale, at estimated fair value 827,500  911,753  753,892
Debt securities held-to-maturity, net of allowance for securities credit losses of $967 at December 31, 2024, $902 at September 30, 2024, and $1,133 at December 31, 2023 (estimated fair value of $952,917 at December 31, 2024, $1,007,781 at September 30, 2024, and $1,068,438 at December 31, 2023) 1,045,875  1,075,131  1,159,735
Equity investments 84,104  95,688  100,163
Restricted equity investments, at cost 108,634  98,545  93,766
Loans receivable, net of allowance for loan credit losses of $73,607 at December 31, 2024, $69,066 at September 30, 2024, and $67,137 at December 31, 2023 10,055,429  9,963,598  10,136,721
Loans held-for-sale 21,211  23,036  5,166
Interest and dividends receivable 45,914  48,821  51,874
Other real estate owned 1,811    
Premises and equipment, net 115,256  116,087  121,372
Bank owned life insurance 270,208  269,138  266,498
Assets held for sale     28
Goodwill 523,308  506,146  506,146
Intangibles 12,680  7,056  9,513
Other assets 185,702  159,313  179,661
Total assets$13,421,247 $13,488,483 $13,538,253
Liabilities and Stockholders’ Equity     
Deposits$10,066,342 $10,116,167 $10,434,949
Federal Home Loan Bank advances 1,072,611  891,860  848,636
Securities sold under agreements to repurchase with customers 60,567  81,163  73,148
Other borrowings 197,546  419,927  196,456
Advances by borrowers for taxes and insurance 23,031  27,282  22,407
Other liabilities 298,393  257,576  300,712
Total liabilities 11,718,490  11,793,975  11,876,308
Stockholders’ equity:     
OceanFirst Financial Corp. stockholders’ equity 1,701,650  1,693,654  1,661,163
Non-controlling interest 1,107  854  782
Total stockholders’ equity 1,702,757  1,694,508  1,661,945
Total liabilities and stockholders’ equity$13,421,247 $13,488,483 $13,538,253

    


OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
  For the Three Months Ended For the Year Ended
  December 31, September 30, December 31, December 31,
   2024   2024  2023  2024   2023 
  |--------------------- (Unaudited) ---------------------| (Unaudited)  
Interest income:          
Loans $135,438  $136,635 $137,110 $545,243  $521,865 
Debt securities  19,400   19,449  15,444  77,749   59,273 
Equity investments and other  4,782   5,441  7,880  19,181   26,836 
Total interest income  159,620   161,525  160,434  642,173   607,974 
Interest expense:          
Deposits  59,889   62,318  59,467  242,133   172,018 
Borrowed funds  16,402   16,988  13,143  66,005   66,225 
Total interest expense  76,291   79,306  72,610  308,138   238,243 
Net interest income  83,329   82,219  87,824  334,035   369,731 
Provision for credit losses  3,467   517  3,153  7,689   17,678 
Net interest income after provision for credit losses  79,862   81,702  84,671  326,346   352,053 
Other income:          
Bankcard services revenue  1,595   1,615  1,531  6,197   5,912 
Trust and asset management revenue  416   384  610  1,745   2,529 
Fees and service charges  6,207   6,096  5,315  21,791   21,254 
Net gain on sales of loans  1,076   505  309  2,358   428 
Net (loss) gain on equity investments  (5)  1,420  2,176  4,225   (3,732)
Net loss from other real estate operations  (20)      (20)   
Income from bank owned life insurance  2,538   1,779  1,427  7,905   5,280 
Commercial loan swap income  86   414  29  879   741 
Other  339   2,471  464  5,107   1,212 
Total other income  12,232   14,684  11,861  50,187   33,624 
Operating expenses:          
Compensation and employee benefits  36,602   35,844  32,126  138,341   135,802 
Occupancy  5,280   5,157  5,218  20,811   21,188 
Equipment  1,026   1,026  1,172  4,250   4,650 
Marketing  1,615   1,385  1,112  5,165   4,238 
Federal deposit insurance and regulatory assessments  2,517   2,618  4,386  10,955   11,157 
Data processing  6,366   5,940  6,430  24,280   24,835 
Check card processing  1,134   1,153  991  4,412   4,640 
Professional fees  2,620   1,970  2,858  9,483   18,297 
Amortization of intangibles  876   803  976  3,333   3,984 
Branch consolidation expense, net            70 
Merger related expenses  110   1,669    1,779   22 
Other operating expense  6,703   6,171  4,920  23,068   20,029 
Total operating expenses  64,849   63,736  60,189  245,877   248,912 
Income before provision for income taxes  27,245   32,650  36,343  130,656   136,765 
Provision for income taxes  5,083   7,464  8,591  30,266   32,700 
Net income  22,162   25,186  27,752  100,390   104,065 
Net income attributable to non-controlling interest  253   70  70  325   36 
Net income attributable to OceanFirst Financial Corp.  21,909   25,116  27,682  100,065   104,029 
Dividends on preferred shares  1,004   1,004  1,004  4,016   4,016 
Net income available to common stockholders $20,905  $24,112 $26,678 $96,049  $100,013 
Basic earnings per share $0.36  $0.42 $0.46 $1.65  $1.70 
Diluted earnings per share $0.36  $0.42 $0.46 $1.65  $1.70 
Average basic shares outstanding  58,026   58,065  59,120  58,296   58,948 
Average diluted shares outstanding  58,055   58,068  59,123  58,297   58,957 



OceanFirst Financial Corp.
SELECTED LOAN AND DEPOSIT DATA
(dollars in thousands)
LOANS RECEIVABLE  At
   December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
Commercial:           
Commercial real estate - investor $5,287,683  $5,273,159  $5,324,994  $5,322,755  $5,353,974 
Commercial real estate - owner-occupied  902,219   841,930   857,710   914,582   943,891 
Commercial and industrial  647,945   660,879   616,400   677,176   666,532 
Total commercial  6,837,847   6,775,968   6,799,104   6,914,513   6,964,397 
Consumer:          
Residential real estate  3,049,763   3,003,213   2,977,698   2,965,276   2,979,534 
Home equity loans and lines and other consumer (“other consumer”)  230,462   242,975   242,526   245,859   250,664 
Total consumer  3,280,225   3,246,188   3,220,224   3,211,135   3,230,198 
Total loans  10,118,072   10,022,156   10,019,328   10,125,648   10,194,595 
Deferred origination costs (fees), net  10,964   10,508   10,628   9,734   9,263 
Allowance for loan credit losses  (73,607)  (69,066)  (68,839)  (67,173)  (67,137)
Loans receivable, net $10,055,429  $9,963,598  $9,961,117  $10,068,209  $10,136,721 
Mortgage loans serviced for others $191,279  $142,394  $104,136  $89,555  $68,217 
 At December 31, 2024 Average Yield          
Loan pipeline (1):           
Commercial8.21% $197,491  $199,818  $166,206  $66,167  $124,707 
Residential real estate6.69   97,385   137,978   80,330   57,340   49,499 
Other consumer8.60   11,783   13,788   12,586   13,030   8,819 
Total7.74% $306,659  $351,584  $259,122  $136,537  $183,025 



 For the Three Months Ended
 December 31, September 30, June 30, March 31, December 31,
 2024 2024 2024 2024 2023
 Average Yield          
Loan originations:           
Commercial8.33% $268,613(2)$245,886 $56,053 $123,010 $94,294
Residential real estate6.24   235,370  169,273  121,388  78,270  113,227
Other consumer8.76   11,204  15,760  16,970  11,405  16,971
Total7.38% $515,187 $430,919 $194,411 $212,685 $224,492
Loans sold  $127,508 $65,296 $45,045 $29,965 $20,138


(1)Loan pipeline includes loans approved but not funded.
(2)Excludes commercial loan pool purchases of $76.1 million for the three months ended December 31, 2024.



DEPOSITS At
  December 31, 2024 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Type of Account          
Non-interest-bearing $1,617,182 $1,638,447 $1,632,521 $1,639,828 $1,657,119
Interest-bearing checking  4,000,553  3,896,348  3,667,837  3,865,699  3,911,766
Money market  1,301,197  1,288,555  1,210,312  1,150,979  1,021,805
Savings  1,066,438  1,071,946  1,115,688  1,260,309  1,398,837
Time deposits (1)  2,080,972  2,220,871  2,367,659  2,320,036  2,445,422
Total deposits $10,066,342 $10,116,167 $9,994,017 $10,236,851 $10,434,949


(1) Includes brokered time deposits of $74.7 million, $201.0 million, $401.6 million, $543.4 million, and $631.5 million at December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024, and December 31, 2023, respectively



OceanFirst Financial Corp.
ASSET QUALITY
(dollars in thousands)
ASSET QUALITY (1)December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Non-performing loans:         
Commercial real estate - investor$17,000  $12,478  $19,761  $21,507  $20,820 
Commercial real estate - owner-occupied 4,787   4,368   4,081   3,355   351 
Commercial and industrial 32   122   434   567   304 
Residential real estate 10,644   9,108   7,213   7,181   5,542 
Other consumer 3,064   2,063   1,933   2,401   2,531 
Total non-performing loans$35,527  $28,139  $33,422  $35,011  $29,548 
Other real estate owned 1,811             
Total non-performing assets$37,338  $28,139  $33,422  $35,011  $29,548 
Delinquent loans 30 to 89 days$36,550  $15,458  $9,655  $17,534  $19,202 
Modifications to borrowers experiencing financial difficulty (2)         
Non-performing (included in total non-performing loans above)$8,483  $8,409  $8,677  $9,075  $6,420 
Performing 33,524   26,655   27,184   15,619   15,361 
Total modification to borrowers experiencing financial difficulty (2)$42,007  $35,064  $35,861  $24,694  $21,781 
Allowance for loan credit losses$73,607  $69,066  $68,839  $67,173  $67,137 
Allowance for loan credit losses as a percent of total loans receivable (3) 0.73%  0.69%  0.69%  0.66%  0.66%
Allowance for loan credit losses as a percent of total non-performing loans (3) 207.19   245.45   205.97   191.86   227.21 
Non-performing loans as a percent of total loans receivable 0.35   0.28   0.33   0.35   0.29 
Non-performing assets as a percent of total assets 0.28   0.21   0.25   0.26   0.22 
Supplemental PCD and non-performing loans         
PCD loans, net of allowance for loan credit losses$22,006  $15,323  $16,058  $16,700  $16,122 
Non-performing PCD loans 7,931   2,887   2,841   3,525   3,183 
Delinquent PCD and non-performing loans 30 to 89 days 2,997   1,279   1,188   2,088   1,516 
PCD modifications to borrowers experiencing financial difficulty (2) 738   760   759   764   771 
Asset quality, excluding PCD loans (4)         
Non-performing loans 27,596   25,252   30,581   31,486   26,365 
Non-performing assets 29,407   25,252   30,581   31,486   26,365 
Delinquent loans 30 to 89 days (excludes non-performing loans) 33,553   14,179   8,467   15,446   17,686 
Modification to borrowers experiencing financial difficulty (2) 41,269   34,304   35,102   23,930   21,010 
Allowance for loan credit losses as a percent of total non-performing loans (3) 266.73%  273.51%  225.10%  213.34%  254.64%
Non-performing loans as a percent of total loans receivable 0.27   0.25   0.31   0.31   0.26 
Non-performing assets as a percent of total assets 0.22   0.19   0.23   0.23   0.19 


(1)The quarter ended September 30, 2024 included the resolution of a single commercial relationship exposure of $7.2 million, which had life-to-date charge-offs of $10.0 million.
(2)Balances include both modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023, and previously existing troubled debt restructurings. 
(3)Loans acquired from acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was $6.0 million, $5.7 million, $6.1 million, $7.0 million, and $7.5 million at December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024, and December 31, 2023, respectively.  
(4)All balances and ratios exclude PCD loans.


NET LOAN RECOVERIES (CHARGE-OFFS) For the Three Months Ended
  December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Net loan recoveries (charge-offs):          
Loan charge-offs (1) $(55) $(124) $(1,600) $(441) $(98)
Recoveries on loans  213   212   148   92   63 
Net loan recoveries (charge-offs) $158  $88  $(1,452) $(349) $(35)
Net loan recoveries (charge-offs) to average total loans (annualized) NM*  NM*   0.06%  0.01%  %
Net loan recoveries (charge-offs) detail:          
Commercial $92  $129  $(1,576) $(35) $9 
Residential real estate  (17)  (6)  87   66   9 
Other consumer  83   (35)  37   (380)  (53)
Net loan recoveries (charge-offs) $158  $88  $(1,452) $(349) $(35)


(1)The three months ended June 30, 2024 includes a charge-off related to a single commercial real estate relationship of $1.6 million.
* Not meaningful as amounts are net loan recoveries.



OceanFirst Financial Corp.
ANALYSIS OF NET INTEREST INCOME
 For the Three Months Ended
 December 31, 2024 September 30, 2024 December 31, 2023
(dollars in thousands)Average
Balance
 Interest Average
Yield/
Cost (1)
 Average
Balance
 Interest Average
Yield/
Cost (1)
 Average
Balance
 Interest Average
Yield/
Cost (1)
Assets:                 
Interest-earning assets:                 
Interest-earning deposits and short-term investments$195,830  $2,415 4.91% $210,245  $2,971 5.62% $396,843  $5,423 5.42%
Securities (2) 2,116,911   21,767 4.09   2,063,633   21,919 4.23   1,863,136   17,901 3.81 
Loans receivable, net (3)                 
Commercial 6,794,158   101,003 5.91   6,782,777   102,881 6.03   6,937,191   105,260 6.02 
Residential real estate 3,049,092   30,455 4.00   2,992,138   29,677 3.97   2,957,671   27,934 3.78 
Other consumer 236,161   3,980 6.70   242,942   4,077 6.68   250,300   3,916 6.21 
Allowance for loan credit losses, net of deferred loan costs and fees (60,669)      (59,063)      (56,001)    
Loans receivable, net 10,018,742   135,438 5.38   9,958,794   136,635 5.46   10,089,161   137,110 5.40 
Total interest-earning assets 12,331,483   159,620 5.15   12,232,672   161,525 5.26   12,349,140   160,434 5.16 
Non-interest-earning assets 1,213,569       1,206,024       1,243,967     
Total assets$13,545,052      $13,438,696      $13,593,107     
Liabilities and Stockholders' Equity:                 
Interest-bearing liabilities:                 
Interest-bearing checking$4,050,428   22,750 2.23% $3,856,281   21,731 2.24% $3,908,517   19,728 2.00%
Money market 1,325,119   10,841 3.25   1,256,536   11,454 3.63   941,859   7,520 3.17 
Savings 1,070,816   2,138 0.79   1,088,926   2,218 0.81   1,446,935   5,193 1.42 
Time deposits 2,212,750   24,160 4.34   2,339,370   26,915 4.58   2,596,706   27,026 4.13 
Total 8,659,113   59,889 2.75   8,541,113   62,318 2.90   8,894,017   59,467 2.65 
FHLB advances 854,748   10,030 4.67   757,535   9,140 4.80   615,172   7,470 4.82 
Securities sold under agreements to repurchase 76,856   513 2.66   75,871   491 2.57   80,181   387 1.91 
Other borrowings 396,412   5,859 5.88   499,839   7,357 5.86   321,369   5,286 6.53 
Total borrowings 1,328,016   16,402 4.91   1,333,245   16,988 5.07   1,016,722   13,143 5.13 
Total interest-bearing liabilities 9,987,129   76,291 3.04   9,874,358   79,306 3.20   9,910,739   72,610 2.91 
Non-interest-bearing deposits 1,627,376       1,634,743       1,739,499     
Non-interest-bearing liabilities 227,221       240,560       292,170     
Total liabilities 11,841,726       11,749,661       11,942,408     
Stockholders’ equity 1,703,326       1,689,035       1,650,699     
Total liabilities and equity$13,545,052      $13,438,696      $13,593,107     
Net interest income  $83,329     $82,219     $87,824  
Net interest rate spread (4)    2.11%     2.06%     2.25%
Net interest margin (5)    2.69%     2.67%     2.82%
Total cost of deposits (including non-interest-bearing deposits)    2.32%     2.44%     2.22%



  For the Year Ended
  December 31, 2024 December 31, 2023
(dollars in thousands) Average
Balance
 Interest Average
Yield/
Cost
 Average
Balance
 Interest Average
Yield/
Cost
Assets:            
Interest-earning assets:            
Interest-earning deposits and short-term investments $175,611  $9,381 5.34% $327,539  $17,084 5.22%
Securities (2)  2,084,451   87,549 4.20   1,905,413   69,025 3.62 
Loans receivable, net (3)            
Commercial  6,836,728   410,978 6.01   6,903,731   400,459 5.80 
Residential real estate  2,998,732   117,747 3.93   2,911,246   105,796 3.63 
Other consumer  243,360   16,518 6.79   255,359   15,610 6.11 
Allowance for loan credit losses, net of deferred loan costs and fees  (59,289)      (53,477)    
Loans receivable, net  10,019,531   545,243 5.44   10,016,859   521,865 5.21 
Total interest-earning assets  12,279,593   642,173 5.23   12,249,811   607,974 4.96 
Non-interest-earning assets  1,215,809       1,237,218     
Total assets $13,495,402      $13,487,029     
Liabilities and Stockholders' Equity:            
Interest-bearing liabilities:            
Interest-bearing checking $3,923,846   86,320 2.20% $3,795,502   52,898 1.39%
Money market  1,214,690   41,948 3.45   794,387   18,656 2.35 
Savings  1,169,424   11,422 0.98   1,364,333   9,227 0.68 
Time deposits  2,325,638   102,443 4.40   2,440,829   91,237 3.74 
Total  8,633,598   242,133 2.80   8,395,051   172,018 2.05 
FHLB advances  742,575   35,686 4.81   944,219   46,000 4.87 
Securities sold under agreements to repurchase  73,399   1,893 2.58   75,140   931 1.24 
Other borrowings  484,406   28,426 5.87   307,368   19,294 6.28 
Total borrowings  1,300,380   66,005 5.08   1,326,727   66,225 4.99 
Total interest-bearing liabilities  9,933,978   308,138 3.10   9,721,778   238,243 2.45 
Non-interest-bearing deposits  1,630,719       1,869,735     
Non-interest-bearing liabilities  245,680       262,883     
Total liabilities  11,810,377       11,854,396     
Stockholders’ equity  1,685,025       1,632,633     
Total liabilities and equity $13,495,402      $13,487,029     
Net interest income   $334,035     $369,731  
Net interest rate spread (4)     2.13%     2.51%
Net interest margin (5)     2.72%     3.02%
Total cost of deposits (including non-interest-bearing deposits)     2.36%     1.68%


(1)Average yields and costs are annualized.
(2)Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses.
(3)Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held for sale and non-performing loans.
(4)Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) 
Net interest margin represents net interest income divided by average interest-earning assets.



OceanFirst Financial Corp.
SELECTED QUARTERLY FINANCIAL DATA
(in thousands, except per share amounts)
  December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Selected Financial Condition Data:          
Total assets $13,421,247 $13,488,483 $13,321,755 $13,418,978 $13,538,253
Debt securities available-for-sale, at estimated fair value  827,500  911,753  721,484  744,944  753,892
Debt securities held-to-maturity, net of allowance for securities credit losses  1,045,875  1,075,131  1,105,843  1,128,666  1,159,735
Equity investments  84,104  95,688  104,132  103,201  100,163
Restricted equity investments, at cost  108,634  98,545  92,679  85,689  93,766
Loans receivable, net of allowance for loan credit losses  10,055,429  9,963,598  9,961,117  10,068,209  10,136,721
Deposits  10,066,342  10,116,167  9,994,017  10,236,851  10,434,949
Federal Home Loan Bank advances  1,072,611  891,860  789,337  658,436  848,636
Securities sold under agreements to repurchase and other borrowings  258,113  501,090  504,490  492,520  269,604
Total stockholders’ equity  1,702,757  1,694,508  1,676,669  1,665,837  1,661,945



  For the Three Months Ended
  December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Selected Operating Data:          
Interest income $159,620  $161,525 $159,426 $161,602  $160,434
Interest expense  76,291   79,306  77,163  75,378   72,610
Net interest income  83,329   82,219  82,263  86,224   87,824
Provision for credit losses (excluding Spring Garden)  2,041   517  3,114  591   3,153
Spring Garden opening provision for credit losses  1,426          
Net interest income after provision for credit losses  79,862   81,702  79,149  85,633   84,671
Other income (excluding equity investments and sale of trust)  12,237   11,826  10,098  9,201   9,685
Net (loss) gain on equity investments  (5)  1,420  887  1,923   2,176
Net gain on sale of trust business     1,438    1,162   
Operating expenses (excluding FDIC special assessment and merger related expenses)  64,739   62,067  58,620  58,254   58,526
FDIC special assessment         418   1,663
Merger related expenses  110   1,669       
Income before provision for income taxes  27,245   32,650  31,514  39,247   36,343
Provision for income taxes  5,083   7,464  7,082  10,637   8,591
Net income  22,162   25,186  24,432  28,610   27,752
Net income (loss) attributable to non-controlling interest  253   70  59  (57)  70
Net income attributable to OceanFirst Financial Corp. $21,909  $25,116 $24,373 $28,667  $27,682
Net income available to common stockholders $20,905  $24,112 $23,369 $27,663  $26,678
Diluted earnings per share $0.36  $0.42 $0.40 $0.47  $0.46
Net accretion/amortization of purchase accounting adjustments included in net interest income $20  $741 $1,086 $921  $1,604



  At or For the Three Months Ended
  December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Selected Financial Ratios and Other Data (1) (2):          
Performance Ratios (Annualized):          
Return on average assets (3) 0.61% 0.71% 0.70% 0.82% 0.78%
Return on average tangible assets (3) (4) 0.64  0.74  0.73  0.85  0.81 
Return on average stockholders' equity (3) 4.88  5.68  5.61  6.65  6.41 
Return on average tangible stockholders' equity (3) (4) 7.12  8.16  8.10  9.61  9.33 
Return on average tangible common equity (3) (4) 7.47  8.57  8.51  10.09  9.81 
Stockholders' equity to total assets 12.69  12.56  12.59  12.41  12.28 
Tangible stockholders' equity to tangible assets (4) 9.06  9.10  9.08  8.92  8.80 
Tangible common equity to tangible assets (4) 8.62  8.68  8.64  8.49  8.38 
Net interest rate spread 2.11  2.06  2.11  2.23  2.25 
Net interest margin 2.69  2.67  2.71  2.81  2.82 
Operating expenses to average assets 1.90  1.89  1.75  1.74  1.76 
Efficiency ratio (5) 67.86  65.77  62.86  59.56  60.38 
Loans-to-deposits 100.50  99.10  100.30  98.90  97.70 



  At or For the Year Ended December 31,
  2024 2023
Performance Ratios:    
Return on average assets (3) 0.71% 0.74%
Return on average tangible assets (3) (4) 0.74  0.77 
Return on average stockholders' equity (3) 5.70  6.13 
Return on average tangible stockholders' equity (3) (4) 8.24  8.97 
Return on average tangible common equity (3) (4) 8.65  9.44 
Net interest rate spread 2.13  2.51 
Net interest margin 2.72  3.02 
Operating expenses to average assets 1.82  1.85 
Efficiency ratio (5) 63.99  61.71 



  At or For the Three Months Ended
  December 31, September 30, June 30, March 31, December 31,
   2024   2024   2024   2024   2023 
Trust and Asset Management:          
Wealth assets under administration and management (“AUA/M”) $147,956  $152,797  $150,519  $236,891  $335,769 
Nest Egg AUA/M  431,434   430,413   403,647   407,478   401,420 
Total AUA/M  579,390   583,210   554,166   644,369   737,189 
Per Share Data:          
Cash dividends per common share $0.20  $0.20  $0.20  $0.20  $0.20 
Book value per common share at end of period  29.08   29.02   28.67   28.32   27.96 
Tangible book value per common share at end of period (4)  18.98   19.28   18.93   18.63   18.35 
Common shares outstanding at end of period  58,554,871   58,397,094   58,481,418   58,812,498   59,447,684 
Preferred shares outstanding at end of period  57,370   57,370   57,370   57,370   57,370 
Number of full-service customer facilities:  39   39   39   39   39 
Quarterly Average Balances          
Total securities $2,116,911  $2,063,633  $2,058,711  $2,098,421  $1,863,136 
Loans receivable, net  10,018,742   9,958,794   10,012,491   10,088,771   10,089,161 
Total interest-earning assets  12,331,483   12,232,672   12,203,776   12,350,384   12,349,140 
Total goodwill and intangibles  534,942   513,731   514,535   515,356   516,289 
Total assets  13,545,052   13,438,696   13,441,218   13,556,720   13,593,107 
Time deposits  2,212,750   2,339,370   2,337,458   2,414,063   2,596,706 
Total deposits (including non-interest-bearing deposits)  10,286,489   10,175,856   10,173,315   10,422,332   10,633,516 
Total borrowings  1,328,016   1,333,245   1,325,372   1,214,219   1,016,722 
Total interest-bearing liabilities  9,987,129   9,874,358   9,872,522   10,001,968   9,910,739 
Non-interest bearing deposits  1,627,376   1,634,743   1,626,165   1,634,583   1,739,499 
Stockholders’ equity  1,703,326   1,689,035   1,674,453   1,673,040   1,650,699 
Tangible stockholders’ equity (4)  1,168,384   1,175,304   1,159,918   1,157,684   1,134,410 
Quarterly Yields and Costs          
Total securities  4.09%  4.23%  4.22%  4.27%  3.81%
Loans receivable, net  5.38   5.46   5.46   5.46   5.40 
Total interest-earning assets  5.15   5.26   5.25   5.26   5.16 
Time deposits  4.34   4.58   4.46   4.24   4.13 
Total cost of deposits (including non-interest-bearing deposits)  2.32   2.44   2.37   2.31   2.22 
Total borrowed funds  4.91   5.07   5.19   5.14   5.13 
Total interest-bearing liabilities  3.04   3.20   3.14   3.03   2.91 
Net interest spread  2.11   2.06   2.11   2.23   2.25 
Net interest margin  2.69   2.67   2.71   2.81   2.82 


(1)With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2)Performance ratios for each period are presented on a GAAP basis and include non-core operations. Refer to “Non-GAAP Reconciliation.” 
(3)Ratios for each period are based on net income available to common stockholders.
(4)Tangible stockholders’ equity and tangible assets exclude goodwill and other intangibles. Tangible common equity (also referred to as “tangible book value”) excludes goodwill, intangibles and preferred equity. Refer to “Non-GAAP Reconciliation.”
(5)Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.



OceanFirst Financial Corp.
OTHER ITEMS
(dollars in thousands, except per share amounts)
NON-GAAP RECONCILIATION
  For the Three Months Ended
  December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Core Earnings:          
Net income available to common stockholders (GAAP) $20,905  $24,112  $23,369  $27,663  $26,678 
(Less) add non-recurring and non-core items:          
Spring Garden opening provision for credit losses  1,426             
Net loss (gain) on equity investments  5   (1,420)  (887)  (1,923)  (2,176)
Net gain on sale of trust business     (1,438)     (1,162)   
FDIC special assessment           418   1,663 
Merger related expenses  110   1,669          
Income tax (benefit) expense on items  (388)  270   188   642   129 
Core earnings (Non-GAAP) $22,058  $23,193  $22,670  $25,638  $26,294 
Income tax expense $5,083  $7,464  $7,082  $10,637  $8,591 
Provision for credit losses  3,467   517   3,114   591   3,153 
Less: non-core provision for credit losses  1,426             
Less: income tax (benefit) expense on non-core items  (388)  270   188   642   129 
Core earnings PTPP (Non-GAAP) $29,570  $30,904  $32,678  $36,224  $37,909 
Core diluted earnings per share $0.38  $0.39  $0.39  $0.44  $0.45 
Core earnings PTPP diluted earnings per share $0.51  $0.53  $0.56  $0.62  $0.65 
           
Core Ratios (Annualized):          
Return on average assets  0.65%  0.69%  0.68%  0.76%  0.77%
Return on average tangible stockholders’ equity  7.51   7.85   7.86   8.91   9.20 
Return on average tangible common equity  7.89   8.24   8.26   9.36   9.67 
Efficiency ratio  67.74   66.00   63.47   61.05   60.02 



  For the Years Ended December 31,
   2024   2023 
Core Earnings:    
Net income available to common stockholders (GAAP) $96,049  $100,013 
(Less) add non-recurring and non-core items:    
Spring Garden opening provision for credit losses  1,426    
Net gain on equity investments (1)  (4,225)  (876)
Net loss on sale of investments (1)     5,305 
Net gain on sale of trust business  (2,600)   
FDIC special assessment  418   1,663 
Merger related expenses  1,779   22 
Branch consolidation expense, net     70 
Income tax expense (benefit) on items  712   (1,479)
Core earnings (Non-GAAP) $93,559  $104,718 
Income tax expense $30,266  $32,700 
Provision for credit losses  7,689   17,678 
Less: non-core provision for credit losses  1,426    
Less: income tax expense (benefit) on non-core items  712   (1,479)
Core earnings PTPP (Non-GAAP) $129,376  $156,575 
Core diluted earnings per share $1.60  $1.78 
Core earnings PTPP diluted earnings per share $2.22  $2.66 
     
Core Ratios:    
Return on average assets  0.69%  0.78%
Return on average tangible stockholders’ equity  8.03   9.39 
Return on average tangible common equity  8.43   9.89 
Efficiency ratio  64.57   60.61 


(1)The sale of specific positions in two financial institutions impacted both equity investments and debt securities for the three months ended March 31, 2023. On the Consolidated Statements of Income, the losses on sale of equity investments and debt securities are reported within net gain (loss) on equity investments ($4.6 million) and other ($697,000), respectively, for the three months ended March 31, 2023.



  December 31, September 30, June 30, March 31, December 31,
   2024   2024   2024   2024   2023 
Tangible Equity:          
Total stockholders' equity $1,702,757  $1,694,508  $1,676,669  $1,665,837  $1,661,945 
Less:          
Goodwill  523,308   506,146   506,146   506,146   506,146 
Intangibles  12,680   7,056   7,859   8,669   9,513 
Tangible stockholders’ equity  1,166,769   1,181,306   1,162,664   1,151,022   1,146,286 
Less:          
Preferred stock  55,527   55,527   55,527   55,527   55,527 
Tangible common equity $1,111,242  $1,125,779  $1,107,137  $1,095,495  $1,090,759 
           
Tangible Assets:          
Total assets $13,421,247  $13,488,483  $13,321,755  $13,418,978  $13,538,253 
Less:          
Goodwill  523,308   506,146   506,146   506,146   506,146 
Intangibles  12,680   7,056   7,859   8,669   9,513 
Tangible assets $12,885,259  $12,975,281  $12,807,750  $12,904,163  $13,022,594 
           
Tangible stockholders' equity to tangible assets  9.06%  9.10%  9.08%  8.92%  8.80%
Tangible common equity to tangible assets  8.62%  8.68%  8.64%  8.49%  8.38%


Company Contact:

Patrick S. Barrett
Chief Financial Officer
OceanFirst Financial Corp.
Tel: (732) 240-4500, ext. 27507
Email: pbarrett@oceanfirst.com


Primary Logo

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.