CBIZ, Inc. 10-K
UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C.
20549
FORM 10-K
|
|
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2007 or
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period
from to
Commission file number 0-25890
CBIZ, INC.
(Exact Name of Registrant as Specified in Its charter)
|
|
|
Delaware
|
|
22-2769024
|
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
6050 Oak Tree Boulevard, South,
Suite 500,
Cleveland, Ohio
|
|
44131
|
|
|
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
|
Registrants Telephone Number, Including Area Code:
(216) 447-9000
|
|
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
Common Stock, par value $0.01
|
|
New York Stock Exchange
|
|
|
|
(Title of class)
|
|
(Name of exchange on which
registered)
|
|
Securities registered pursuant to Section 12(g) of the
Act: None
|
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No x
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the proceeding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated
filer x
|
|
Non-accelerated
filer o
|
|
Smaller reporting
Company o
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting
company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No x
The aggregate market value of the voting stock held by
non-affiliates of the registrant was approximately
$482.0 million as of June 30, 2007.
The number of outstanding shares of the registrants common
stock is 63,118,000 as of February 29, 2008.
DOCUMENTS
INCORPORATED BY REFERENCE
|
|
Part III |
Portions of the Registrants Definitive Proxy Statement
relative to the 2008 Annual Meeting of Stockholders to be filed
with the Securities and Exchanges Commission no later than
120 days after the end of the Registrants fiscal year.
|
CBIZ,
INC.
ANNUAL
REPORT ON
FORM 10-K
FOR THE
FISCAL YEAR ENDED DECEMBER 31, 2007
Table of
Contents
|
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
Item 1.
|
|
Business
|
|
3
|
Item 1A.
|
|
Risk Factors
|
|
10
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
15
|
Item 2.
|
|
Properties
|
|
15
|
Item 3.
|
|
Legal Proceedings
|
|
15
|
Item 4.
|
|
Submission of Matters to a Vote of Security Holders
|
|
15
|
|
|
|
|
|
PART II
|
|
|
|
|
Item 5.
|
|
Market for Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
|
16
|
Item 6.
|
|
Selected Financial Data
|
|
19
|
Item 7.
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
20
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
41
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
41
|
Item 9.
|
|
Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure
|
|
41
|
Item 9A.
|
|
Controls and Procedures
|
|
41
|
Item 9B.
|
|
Other Information
|
|
42
|
|
|
|
|
|
PART III
|
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
43
|
Item 11.
|
|
Executive Compensation
|
|
47
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
|
47
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director
Independence
|
|
47
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
48
|
|
|
|
|
|
PART IV
|
|
|
|
|
Item 15.
|
|
Exhibits, Financial Statement Schedules
|
|
49
|
|
|
Signatures
|
|
51
|
2
The following text is qualified in its entirety by reference to
the more detailed information and consolidated financial
statements (including the notes thereto) appearing elsewhere in
this Annual Report on
Form 10-K.
Unless the context otherwise requires, references in this Annual
Report to we, our, us,
CBIZ, or the Company shall mean CBIZ,
Inc., a Delaware corporation, and its wholly-owned subsidiaries.
All references to years, unless otherwise noted, refer to our
fiscal year which ends on December 31.
Available
Information
CBIZs principal executive office is located at 6050 Oak
Tree Boulevard, South, Suite 500, Cleveland, Ohio 44131,
and our telephone number is
(216) 447-9000.
Our website is located at
http://www.cbiz.com.
CBIZ makes available, free of charge on its website, through the
investor information page, its annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and any amendments to those reports as soon as reasonably
practicable after CBIZ files (or furnishes) such reports with
the U.S. Securities and Exchange Commission (SEC). The
public may read and copy materials we file (or furnish) with the
SEC at the SECs Public Reference Room at
100 F Street, NE, Washington, D.C. 20549, and may
obtain information on the operations of the Public Reference
Room by calling the SEC at
1-800-732-0330.
In addition, the SEC maintains an internet site that contains
reports, proxy and information statements and other information
about us at
http://www.sec.gov.
Our corporate code of conduct and ethics and the charters of the
Audit Committee, the Compensation Committee and the Nominating
and Governance Committee of the Board of Directors are available
on the investor information page of CBIZs website,
referenced above, and in print to any shareholder who requests
them.
PART I
Overview
and History
CBIZ provides professional business services that help clients
manage their finances, employees and technology. These services
are provided to businesses of various sizes, as well as
individuals, governmental entities and not-for-profit
enterprises throughout the United States and Toronto, Canada.
CBIZ delivers its integrated services through the following four
practice groups:
|
|
|
Financial Services
|
|
Medical Management Professionals
|
|
|
|
Employee Services
|
|
National Practices
|
CBIZ believes that our diverse and integrated service offerings
result in advantages for both the client and for CBIZ. By
providing custom solutions that help our clients manage their
finances, employees and technology, CBIZ enables our clients to
focus their resources on their own core business and operational
competencies. Additionally, working with one provider for
several solutions enables our clients to utilize their resources
more efficiently by eliminating the need to coordinate with
multiple service providers. For example, the employee data used
to process payroll can also be used by a CBIZ health and welfare
insurance agent and benefits consultant to provide an
appropriate benefits package to a clients employee base.
In addition, the relationship our accounting and tax advisors
have with their clients allows us to identify financial
planning, wealth management, and other business opportunities.
The ability to combine several services and offer them through
one trusted provider distinguishes CBIZ from other service
providers.
Effective August 1, 2005, CBIZ changed its corporate name
from Century Business Services, Inc. to CBIZ,
Inc., and effective August 4, 2006, CBIZ transferred
the listing of its common stock to the New York Stock Exchange
(NYSE) under the symbol CBZ. Prior to August 4,
2006, CBIZs common stock was traded on the NASDAQ National
Market under the symbol CBIZ. CBIZ has been
operating as a professional services business since 1997, and
built its professional services business through acquiring
accounting, benefits, technology, valuation, medical billing and
other service firms throughout the United States.
3
Business
Strategy
CBIZs business strategy is to grow in the business
services industry through: internal organic growth,
cross-serving our existing clients, and targeted acquisitions.
Each of these components is critical to our long-term growth
strategy, and we expect each component to contribute to our
long-term revenue growth.
CBIZ has capitalized on organic growth opportunities, and
believes it can continue to capitalize on opportunities,
including:
|
|
|
|
|
Local market presence supported by national resource experts;
|
|
|
|
Expansion of the medical billing and practice management
business;
|
|
|
|
Payroll processing services;
|
|
|
|
A unique web-based employee benefits platform offering;
|
|
|
|
Growth of human capital advisory, retirement planning and wealth
management services;
|
|
|
|
Valuation services; and
|
|
|
|
A generally underserved market.
|
Cross-serving provides CBIZ with the opportunity to deliver
multiple services to existing clients, and thus contributes to
revenue growth through the expansion of business to such
clients. Cross-serving opportunities are identified by our
employees as they provide services to their existing clients.
Being a trusted advisor to our clients provides CBIZ with the
opportunity to identify our clients needs, while the
diverse and integrated services offered by CBIZ allows us to
provide solutions to satisfy our clients needs.
Our acquisition strategy is to selectively acquire businesses
that expand our market position and strengthen our existing
service offerings. Strategic businesses that CBIZ seeks to
acquire generally have a strong potential for cross-serving to
CBIZs clients, can integrate quickly with existing CBIZ
operations, have strong and energetic leadership, and are
accretive to earnings.
CBIZ continually strives to create value for its shareholders,
and believes that repurchasing shares of its common stock is a
use of cash that provides such value. Accordingly, CBIZ
continually evaluates share repurchase opportunities and may
repurchase shares of its common stock when capital resources are
available and such repurchases are accretive to shareholders.
Services
CBIZ delivers its integrated services through four operating
practice groups. A general description of services provided by
practice group is provided in the table below.
Financial
Services
|
|
|
Accounting
|
|
|
Tax
|
|
|
Financial Advisory
|
|
|
Litigation Support
|
|
|
Valuation
|
|
|
Internal Audit
|
|
|
Fraud Detection
|
|
|
Real Estate Advisory
|
Employee
Services
|
|
|
Group Health
|
|
|
Property & Casualty
|
|
|
COBRA / Flex
|
|
|
Retirement Planning
|
|
|
Wealth Management
|
|
|
Life Insurance
|
|
|
Human Capital
Management
|
|
|
Payroll Services
|
|
|
Actuarial Services
|
National
Practices
|
|
|
Managed Networking
and Hardware Services
|
|
|
IT Consulting
|
|
|
Project Management
|
|
|
Software Solutions
|
|
|
Mergers & Acquisitions
|
|
|
Health Care Consulting
|
MMP
|
|
|
Coding and Billing
|
|
|
Accounts Receivable
Management
|
|
|
Full Practice
Management Services
|
4
Practice
Groups
During the year ended December 31, 2007, CBIZs
operating practice groups contributed to consolidated revenue as
follows: Financial Services, 45.2%; Employee Services, 26.5%;
MMP, 20.6%; and National Practices, 7.7%. Revenue by practice
group for the years ended December 31, 2007, 2006 and 2005,
is provided in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Financial Services
|
|
$
|
290,984
|
|
|
$
|
262,800
|
|
|
$
|
247,416
|
|
Employee Services
|
|
|
170,846
|
|
|
|
156,449
|
|
|
|
142,446
|
|
MMP
|
|
|
132,853
|
|
|
|
117,369
|
|
|
|
98,175
|
|
National Practices
|
|
|
49,216
|
|
|
|
50,610
|
|
|
|
48,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CBIZ
|
|
$
|
643,899
|
|
|
$
|
587,228
|
|
|
$
|
536,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A discussion of CBIZs practice groups and certain external
relationships and regulatory factors that currently impact those
practice groups are provided in the paragraphs below. See
Note 20 of the accompanying consolidated financial
statements for further discussion of CBIZs practice groups.
Financial
Services
The Financial Services practice is divided into three geographic
regions, representing the East, Midwest, and West regions of the
United States, and a national service division consisting of
those units that provide their services nationwide. The East,
Midwest and West regions are each headed by a designated
regional director, each of whom report to the Senior Vice
President, Financial Services. Those units within the national
service division report either directly to a designated regional
director or to the Senior Vice President, Financial Services,
who reports to CBIZs President and Chief Operating Officer.
Restrictions imposed by independence requirements and state
accountancy laws and regulations preclude CBIZ from rendering
audit and attest services (other than internal audit services).
As such, CBIZ and its subsidiaries maintain joint-referral
relationships and administrative service agreements (ASAs) with
independent licensed Certified Public Accounting (CPA) firms
under which audit and attest services may be provided to
CBIZs clients by such CPA firms. These firms are owned by
licensed CPAs, a vast majority of whom are also employed by CBIZ
subsidiaries.
Under these ASAs, CBIZ provides a range of services to the CPA
firms, including (but not limited to): administrative functions
such as office management, bookkeeping, and accounting;
preparing marketing and promotion materials; providing office
space, computer equipment, and systems support; and leasing
administrative and professional staff. Services are performed in
exchange for a fee. Fees earned by CBIZ under the ASAs are
recorded as revenue in the accompanying consolidated statements
of operations and amounted to approximately $75.3 million,
$70.7 million and $68.0 million for the years ended
December 31, 2007, 2006 and 2005, respectively, a majority
of which is related to services rendered to privately-held
clients. In the event that accounts receivable and unbilled work
in process become uncollectible by the CPA firms, the service
fee due to CBIZ is reduced typically on a proportional basis.
The ASAs have terms ranging up to eighteen years, are renewable
upon agreement by both parties, and have certain rights of
extension and termination.
With respect to CPA firm clients that are required to file
audited financial statements with the SEC, the SEC staff views
CBIZ and the CPA firms with which we have contractual
relationships as a single entity in applying independence rules
established by the accountancy regulators and the SEC.
Accordingly, we do not hold any financial interest in an
SEC-reporting attest client of an associated CPA firm, enter
into any business relationship with an SEC-reporting attest
client that the CPA firm performing an audit could not maintain,
or sell any non-audit services to an SEC-reporting attest client
that the CPA firm performing an audit could not maintain, under
the auditor independence limitations set out in the
Sarbanes-Oxley Act of 2002 and other professional accountancy
independence standards. Applicable professional standards
generally permit the Financial Services practice group to
provide additional services to privately-held companies, in
addition to those services which may be provided to
5
SEC-reporting attest clients of an associated CPA firm. CBIZ and
the CPA firms with which we are associated have implemented
policies and procedures designed to enable us to maintain
independence and freedom from conflicts of interest in
accordance with applicable standards. Given the pre-existing
limits set by CBIZ on its relationships with SEC-reporting
attest clients of associated CPA firms, and the limited number
and size of such clients, the imposition of Sarbanes-Oxley Act
independence limitations did not and is not expected to
materially affect CBIZ revenues.
The CPA firms with which CBIZ maintains ASAs may operate as
limited liability companies, limited liability partnerships or
professional corporations. The firms are separate legal entities
with separate governing bodies and officers. Neither the
existence of the ASAs nor the providing of services thereunder
is intended to constitute control of the CPA firms by CBIZ. CBIZ
and the CPA firms maintain their own respective liability and
risk of loss in connection with performance of their respective
services. Attest services can not be performed by any individual
or entity which is not licensed to do so. CBIZ can not perform
audits, reviews, compilations, or other attest services, does
not contract to perform them and does not provide audit, review,
compilation, or other attest reports. Given this legal
prohibition and course of conduct, CBIZ does not believe it is
likely that we would bear the risk of litigation losses related
to attest services provided by the CPA firms.
At December 31, 2007, CBIZ maintained ASAs with four CPA
firms. Most of the members
and/or
shareholders of the CPA firms are also CBIZ employees, and CBIZ
renders services to the CPA firms as an independent contractor.
The number of firms with which CBIZ maintains administrative
service agreements decreased when a majority of the partners of
the CPA firms with whom we previously maintained ASAs joined
Mayer Hoffman McCann, P.C. (MHM P.C.), an independent
national CPA firm headquartered in Kansas City, Kansas. MHM P.C.
has 208 shareholders, a vast majority of whom are also
employees of CBIZ. MHM maintains a six member Board of
Directors. There are no board members of MHM P.C. who hold
senior officer positions at CBIZ. CBIZs association with
MHM P.C. offers clients access to the multi-state resources and
expertise of a national CPA firm. The advantage to CBIZ of these
consolidations is a reduction in the number of different firms
with which we maintain ASAs.
Although the ASAs do not constitute control, CBIZ is one of the
beneficiaries of the agreements and may bear certain economic
risks. As such, the CPA firms with which CBIZ maintains
administrative service agreements qualify as variable interest
entities under FASB Interpretation No. 46,
Consolidation of Variable Interest Entities
(FIN 46), as amended. See further discussion in Note 1
of the consolidated financial statements included herewith.
Employee
Services
CBIZs Employee Services group operates under one Senior
Vice President who oversees the practice group, along with a
senior management team which supports the practice group leader
along functional, product, and unit management lines. The
Employee Services Senior Vice President reports to CBIZs
Chief Executive Officer. The business units that comprise
CBIZs Employee Services group are organized between Retail
and National Services. The Retail offices generally provide
services locally, within their geographic area. The National
group is comprised of several specialty operations that provide
unique services on a national scale.
CBIZs Employee Services group maintains relationships with
many different insurance carriers. Some of these carriers have
compensation arrangements with CBIZ whereby some portion of
payments due may be contingent upon meeting certain performance
goals, or upon CBIZ providing client services that would
otherwise be provided by the carriers. These compensation
arrangements are provided to CBIZ as a result of our performance
and expertise, and may result in enhancing CBIZs ability
to access certain insurance markets and services on behalf of
CBIZ clients. The aggregate of these payments received during
the years ended December 31, 2007, 2006 and 2005 were less
than 2% of consolidated CBIZ revenue for the respective periods.
State insurance regulators have conducted inquiries to clarify
the nature of compensation arrangements within the insurance
brokerage industry. To date, CBIZ, along with other major
insurance brokerage companies, has received requests for
information regarding our compensation arrangements related to
these practices from such authorities. In addition to inquiries
from various states insurance departments, CBIZ has
received subpoenas from the New York Attorney General, the
Connecticut Attorney General, and the Ohio Department of
Insurance regarding its insurance brokerage compensation
arrangements. CBIZ is cooperating fully in each inquiry. CBIZ
has discussed the nature of these inquires and compensation
arrangements with each of the major insurance carriers with whom
we
6
have established these arrangements. We believe that our
arrangements are lawful and consistent with industry practice,
and we expect that any changes to compensation arrangements in
the future will have a minimal impact on CBIZ, barring future
regulatory action. Future regulatory action may limit or
eliminate our ability to enhance revenue through all current
compensation arrangements, and may result in a diminution of
future revenue from these sources.
Medical
Management Professionals
Medical Management Professionals (MMP) provides billing, coding
and collection as well as full-practice management services for
hospital-based physicians practicing anesthesiology, pathology,
radiology and emergency medicine. MMP has a business unit
President who reports to CBIZs Chief Executive Officer.
MMPs President is supported by an executive management
team which oversees MMPs operating units along functional
and product lines. MMPs operating units are organized into
three geographic regions representing the East, Central and West
regions of the United States. Each region is managed by a two
person management team, focused on finance and operations.
Changes in some managed care plans and federal Medicare and
Medicaid physician and practice expense reimbursement rules and
rates have, and may continue to, adversely affect revenue in our
existing physician and medical billing and collections business.
The Deficit Reduction Act of 2005 also provides for a reduction
and cap that began in 2007 of reimbursement for certain fees and
charges related to imaging services and facilities of offices,
imaging centers and independent diagnostic testing facilities.
In addition, certain managed care payors may impose
precertification and other management programs which could limit
or control the use of, and reimbursement for, imaging and
diagnostic services. Certain managed care payors may institute
pay for performance and quality
initiative programs that could limit or control physician,
office and facility, and practice services and procedures, as
well as reimbursement costs, and replace volume-based payment
methods. Since our physician and medical billing and collections
business is typically paid a portion of the revenue collected on
behalf of our clients, any reduction in the volume of services
or reimbursement rates for such services or expenses for which
our clients are eligible to be paid may adversely affect our
ability to generate revenue and maintain margins. CBIZ will make
its best efforts to take appropriate actions to maintain margins
in this business, however there is no assurance that we will be
able to maintain margins at historic levels.
National
Practices
The National Practices group offers technology and other
services, including health care consulting and mergers and
acquisitions. The units within the National Practices group each
have a business unit President. The majority of these business
unit Presidents report to CBIZs President and Chief
Operating Officer, with one unit reporting to CBIZs Chief
Executive Officer.
Sales and
Marketing
CBIZs branding strategy has historically focused on
providing CBIZ with a consistent image and value proposition
within each of its primary geographic and industry markets.
Beginning in 2005, CBIZ capitalized on those successful efforts
by refining its message to reinforce the CBIZ Client
Centric model a more intuitive way of taking
the wide array of CBIZ service offerings to market, based on the
fundamental needs of businesses to manage their financial,
employee and technology challenges. These efforts included an
evolution of the CBIZ advertising strategy, focusing on our
three primary service offerings: financial management; employee
management; and technology management, as well as the
development of a revised web presence, new collateral materials,
and the introduction of several new direct marketing and
e-marketing
vehicles. The Client Centric model was also used as a basis to
begin to better understand and define each clients unique
areas of need, through the use of our proprietary database,
CNECT. CBIZ believes that this level of client information is
strategically important for revenue generation as it enhances
CBIZs ability to identify the most appropriate
cross-serving opportunities.
In 2007, CBIZ focused on three key
strategies: thought leadership; market
segmentation; and sales/sales management process development.
|
|
|
|
|
Thought leadership: CBIZ marketing efforts
have continued to capitalize on the extensive knowledge and
expertise of CBIZ associates. This has been accomplished through
increased media visibility, speaking
|
7
|
|
|
|
|
engagements, and the creation of a wide variety of white papers,
technical documents, newsletters, books, and other information
offerings.
|
|
|
|
|
|
Market segmentation: A significant number of
our marketing initiatives have been targeted specifically to
those industries and areas where CBIZ has a particularly deep
experience. These efforts involve a comprehensive, integrated
plan for each vertical market segment, including trade show
participation and speaking engagements, trade publication
advertising, targeted direct marketing, and industry specific
micro-sites, newsletters, etc.
|
|
|
|
Sales/sales management process development: In
2007, CBIZ brought together three key aspects of sales and sales
management: training through the CBIZ Sales Academy,
enhanced productivity and management visibility through the
adoption of Salesforce.com, and the development and
implementation of a consistent set of performance management
scorecards and business development pipeline tools. Together, we
believe these initiatives create the foundation for a more
effective, efficient and successful sales management process.
|
At the end of 2007, CBIZ announced an enterprise-wide branding
campaign for 2008 to clearly position and differentiate CBIZ and
our array of services to our core audience. Based on the theme
Our business is growing yours, the campaign
helps clients and prospects understand the unique ability of
CBIZ to help them grow and succeed in a broad variety of ways.
The campaign relies on an integrated set of tactics including
print and radio advertising as well as online and direct
marketing, and is supported via sales tools and collateral.
Customers
CBIZ provides professional business services to approximately
90,000 clients. By providing various professional services and
administrative functions, CBIZ enables its clients to focus
their resources on their own operational competencies. Reducing
administrative functions allows clients to enhance productivity,
reduce costs and improve service quality and efficiency by
focusing on their core business. Depending on a clients
size and capabilities, it may choose to utilize some or many of
the diverse and integrated services offered by CBIZ.
CBIZs clients come from a large variety of industries and
markets. No single client individually comprises more than 10%
of CBIZs consolidated revenue and our largest client,
Edward Jones, contributed less than 3% of our consolidated
revenue in 2007. Management believes that such diversity helps
insulate CBIZ from a downturn in a particular industry or
geographic market. Nevertheless, economic conditions among
select clients and groups of clients may have an impact on the
demand for such services.
Competition
The professional business services industry is highly fragmented
and competitive, with a majority of industry participants, such
as accounting, employee benefits, payroll providers or
professional service organizations, offering only a limited
number of services. Competition is based primarily on customer
relationships, range and quality of services or product
offerings, customer service, timeliness, geographic proximity,
and competitive rates. CBIZ competes with a number of
multi-location regional or national professional services firms
and a large number of relatively small independent firms in
local markets. CBIZs competitors in the professional
business services industry include, but are not limited to,
independent consulting services companies, independent
accounting and tax firms, payroll service providers, independent
insurance brokers and divisions of diversified services
companies.
Acquisitions
and Divestitures
CBIZ seeks to strengthen its operations and customer service
capabilities by selectively acquiring businesses that expand our
market position and strengthen our existing service offerings.
During 2007, CBIZ acquired three businesses. Segal Miller
McClain, Ltd. which is reported with our Financial Services
practice group, is based in Phoenix, Arizona and provides
accounting, tax and consulting services. Ichthus Consulting,
Inc. (ICON) and Healthcare Business Resources, Inc. (HBR) are
reported in the Medical Management Professionals group. ICON is
located in Montgomery, Alabama and provides billing services,
practice management and consulting services to
8
anesthesia and pain management providers primarily in the
southeastern United States. HBR is headquartered in Ponte Vedra
Beach, Florida and provides coding, billing and collection
services for emergency medicine physician practices along the
east coast of the United States.
CBIZ has divested, and may continue to divest, business units
that do not contribute to our long-term objectives for growth,
or that are not complementary to our target service offerings
and markets. During 2007, CBIZ sold four businesses, three of
which were previously reported in the Financial Services
practice group and offered accounting, tax and consulting
services, and one business previously reported in the Employee
Services practice group that offered specialty insurance
services.
Regulation
CBIZs operations are subject to regulations by federal,
state, local and professional governing bodies. Accordingly, our
business services may be impacted by legislative changes by
these bodies, particularly with respect to provisions relating
to payroll, benefits administration and insurance services,
pension plan administration, medical management billing and
collections, and tax and accounting. CBIZ remains abreast of
regulatory changes affecting our business, as these changes
often affect clients activities with respect to
employment, taxation, benefits, and accounting. For instance,
changes in income, estate, or property tax laws may require
additional consultation with clients subject to these changes to
ensure their activities comply with revised regulations.
CBIZ itself is subject to industry regulation and changes,
including changes in laws, regulations, and codes of ethics
governing its accounting, insurance, valuation, medical
management, registered investment advisory and broker-dealer
operations, as well as in other industries, the interpretation
of which may restrict CBIZs operations.
CBIZ is subject to certain privacy and information security laws
and regulations, including, but not limited to those under the
Health Insurance Portability and Accountability Act of 1996
(HIPAA), The Financial Modernization Act of 1999 (the
Gramm-Leach-Bliley Act), and other provisions of federal and
state law which may restrict CBIZs operations and give
rise to expenses related to compliance.
As a public company, CBIZ is subject to the provisions of the
Sarbanes-Oxley Act of 2002 to reform the oversight of public
company auditing, improve the quality and transparency of
financial reporting by those companies and strengthen the
independence of auditors.
Liability
Insurance
CBIZ carries policies including those for commercial general
liability, automobile liability, property, crime, professional
liability, directors and officers liability,
fiduciary liability, employment practices liability and
workers compensation subject to prescribed state mandates.
Excess liability coverage is carried over the underlying limits
provided by the commercial general liability, directors
and officers liability, professional liability and
automobile liability policies.
Employees
At December 31, 2007, CBIZ employed approximately
5,500 employees, and CBIZ believes that it has a good
relationship with its employees. A large number of our employees
hold professional licenses or degrees. As a professional
services company that differentiates itself from competitors
through the quality and diversity of our service offerings, CBIZ
believes that our employees are our most important asset.
Accordingly, CBIZ strives to remain competitive as an employer
while increasing the capabilities and performance of our
employees.
Seasonality
A disproportionately large amount of CBIZs revenue occurs
in the first half of the year. This is due primarily to
accounting and tax services provided by our Financial Services
practice group, which is subject to seasonality related to heavy
volume in the first four months of the year. CBIZs
Financial Services group generated more than 40% of its revenue
in the first four months of 2007. Like most professional service
companies, most of CBIZs operating costs are relatively
fixed in the short term, which generally results in higher
operating margins in the first half of the year.
9
Uncertainty
of Forward-Looking Statements
This Annual Report contains forward-looking
statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. All statements other than statements of
historical fact included in this Annual Report including,
without limitation, Business and
Managements Discussion and Analysis of Financial
Condition and Results of Operations regarding CBIZs
financial position, business strategy and plans and objectives
for future performance are forward-looking statements. You can
identify these statements by the fact that they do not relate
strictly to historical or current facts. Forward-looking
statements are commonly identified by the use of such terms and
phrases as intends, believes,
estimates, expects,
projects, anticipates, foreseeable
future, seeks, and words or phrases of similar
import in connection with any discussion of future operating or
financial performance. In particular, these include statements
relating to future actions, future performance or results of
current and anticipated services, sales efforts, expenses, and
financial results. From time to time, we also may provide oral
or written forward-looking statements in other materials we
release to the public. Any or all of our forward-looking
statements in this
Form 10-K,
in the 2007 Annual Report and in any other public statements
that we make, are subject to certain risks and uncertainties
that could cause actual results to differ materially from those
projected. Such forward-looking statements can be affected by
inaccurate assumptions we might make or by known or unknown
risks and uncertainties. Many factors mentioned in
Item 1A. Risk Factors will be important in
determining future results. Consequently, no forward-looking
statement can be guaranteed. Our actual future results may vary
materially. We undertake no obligation to publicly update any
forward-looking statements, whether as a result of new
information, future events or otherwise. You are advised,
however, to consult any further disclosures we make on related
subjects in the quarterly, periodic and annual reports we file
with the SEC. Also note that we provide the following cautionary
discussion of risks, uncertainties and possibly inaccurate
assumptions relevant to our businesses. These are factors that
we think could cause our actual results to differ materially
from expected and historical results. Other factors besides
those described here could also adversely affect operating or
financial performance. This discussion is provided as permitted
by the Private Securities Litigation Reform Act of 1995.
The following factors may affect our actual operating and
financial results and could cause results to differ materially
from those in any forward-looking statements. There may be other
factors, and new risk factors may emerge in the future. You
should carefully consider the following information.
A
reversal of or decline in the current trend of businesses
utilizing third-party service providers may have a material
adverse effect on our business, financial condition and results
of operations.
Our business and growth depend in part on the trend toward
businesses utilizing third-party service providers. We can give
you no assurance that this trend will continue. Current and
potential customers may elect to perform such services with
their own employees. A significant reversal of, or a decline in,
this trend would have a material adverse effect on our business,
financial condition and results of operations.
We may
be more sensitive to revenue fluctuations than other companies,
which could result in fluctuations in the market price of our
common stock.
A substantial majority of our operating expenses such as
personnel and related costs and occupancy costs, are relatively
fixed in the short term. As a result, we may not be able to
quickly reduce costs in response to any decrease in revenue. For
example, any decision by a significant client to delay or cancel
our services may cause significant variations in operating
results and could result in losses for the applicable quarters.
Additionally, the general condition of the United States economy
has and will continue to affect our business. Potential new
clients may defer from switching service providers when they
believe economic conditions are unfavorable. Any of these
factors could cause our quarterly results to be lower than
expectations of securities analysts and shareholders, which
could result in a decline in the price of our common stock.
10
Payments
on accounts receivable or notes receivable may be slower than
expected, or amounts due on receivables or notes may not be
fully collectible.
Professional services firms often experience higher average
accounts receivable days outstanding compared to many other
industries. If collections become slower, our liquidity may be
adversely impacted. We monitor the aging of receivables
regularly and make assessments of the ability of customers to
pay amounts due. We provide for potential bad debts each month
and recognize additional reserves against bad debts as we deem
it appropriate. Notwithstanding these measures, our customers
may face unexpected circumstances that adversely impact their
ability to pay their trade receivables or note obligations to us
and we may face unexpected losses as a result.
We are
dependent on the services of our executive officers and other
key employees, the loss of any of whom may have a material
adverse effect on our business, financial condition and results
of operations.
Our success depends in large part upon the abilities and
continued services of our executive officers and other key
employees, such as our business unit presidents. In the course
of business operations, employees may resign and seek employment
elsewhere. Certain principal employees, however, are bound in
writing to non-compete agreements barring competitive
employment, client solicitation, and solicitation of employees
for a period of between two and ten years following his or her
resignation. We cannot assure you that we will be able to retain
the services of our key personnel. If we cannot retain the
services of key personnel, there could be a material adverse
effect on our business, financial condition and results of
operations. While we generally have employment agreements and
non-competition agreements with key personnel, courts are at
times reluctant to enforce such non-competition agreements. In
addition, many of our executive officers and other key personnel
are either participants in our stock option plan or holders of a
significant amount of our common stock. We believe that these
interests provide additional incentives for these key employees
to remain with us. In order to support our growth, we intend to
continue to effectively recruit, hire, train and retain
additional qualified management personnel. Our inability to
attract and retain necessary personnel could have a material
adverse effect on our business, financial condition and results
of operations.
Restrictions
imposed by independence requirements and conflict of interest
rules may limit our ability to provide services to clients of
the attest firms with which we have contractual relationships
and the ability of such attest firms to provide attestation
services to clients of ours.
Restrictions imposed by independence requirements and state
accountancy laws and regulations preclude CBIZ from rendering
audit and attest services (other than internal audit services).
As such, CBIZ and its subsidiaries maintain joint-referral
relationships and administrative service agreements (ASAs) with
independent licensed Certified Public Accounting (CPA) firms
under which audit and attest services may be provided to
CBIZs clients by such CPA firms. These firms are owned by
licensed CPAs, a vast majority of whom are employed by CBIZ
subsidiaries.
Under these ASAs, CBIZ provides a range of services to the CPA
firms, including (but not limited to): administrative functions
such as office management, bookkeeping, and accounting;
preparing marketing and promotion materials; providing office
space, computer equipment, and systems support; and leasing
administrative and professional staff. Services are performed in
exchange for a fee. Fees earned by CBIZ under the ASAs are
recorded as revenue in the accompanying consolidated statements
of operations. In the event that accounts receivable and
unbilled work in process become uncollectible by the CPA firms,
the service fee due to CBIZ is reduced on a pro-rata basis.
With respect to CPA firm clients that are required to file
audited financial statements with the SEC, the SEC staff views
CBIZ and the CPA firms with which we have contractual
relationships as a single entity in applying independence rules
established by the accountancy regulators and the SEC.
Accordingly, we do not hold any financial interest in, nor do we
enter into any business relationship with, an SEC-reporting
attest client that the CPA firm performing an audit could not
maintain; further, we do not sell any non-audit services to an
SEC-reporting attest client that the CPA firm performing an
audit could not maintain, under the auditor independence
limitations set out in the Sarbanes-Oxley Act of 2002 and other
professional accountancy independence standards. Applicable
professional standards generally permit the Financial Services
practice group to provide additional services to
11
privately-held companies, in addition to those services which
may be provided to SEC-reporting attest clients of an associated
CPA firm. CBIZ and the CPA firms with which we are associated
have implemented policies and procedures designed to enable us
to maintain independence and freedom from conflicts of interest
in accordance with applicable standards. Given the pre-existing
limits set by CBIZ on its relationships with SEC-reporting
attest clients of associated CPA firms, and the limited number
and size of such clients, the imposition of Sarbanes-Oxley Act
independence limitations did not and is not expected to
materially affect CBIZ revenues.
There can be no assurance that following the policies and
procedures implemented by us and the attest firms will enable us
and the attest firms to avoid circumstances that would cause us
and them to lack independence from an SEC-reporting attest
client; nor can there be any assurance that state accountancy
authorities will not extend current restrictions on the
profession to include private companies. To the extent that
licensed CPA firms for whom we provide administrative and other
services are affected, we may experience a decline in fee
revenue from these businesses as well. To date, revenues derived
from providing services in connection with attestation
engagements of the attest firms performed for SEC-reporting
clients have not been material.
Governmental
regulations and interpretations are subject to
changes.
Laws and regulations often result in changes in the amount or
the type of business services required by businesses and
individuals. We cannot be sure that future laws and regulations
will provide the same or similar opportunities for us to provide
business consulting and management services to businesses and
individuals. State insurance regulators have conducted inquiries
to clarify the nature of compensation arrangements within the
insurance brokerage industry. Future regulatory action may limit
or eliminate our ability to enhance revenue through all current
compensation arrangements, and may result in a diminution of
future insurance brokerage revenue from these sources.
Accordingly, CBIZs ability to continue to operate in some
states may depend on our flexibility to modify our operational
structure in response to these changes in regulations.
Changes
in government and managed care reimbursement rules and rates, as
well as other practices, may adversely affect the revenue of our
current medical management business.
Changes in some managed care plans and federal Medicare and
Medicaid physician and practice expense reimbursement rules and
rates have and may continue to adversely affect revenue in our
existing physician and medical billing and collections business.
The Deficit Reduction Act of 2005 also provides for a reduction
and cap that began in 2007 of reimbursement for certain fees and
charges related to imaging services and facilities of offices,
imaging centers and independent diagnostic testing facilities.
In addition, certain managed care payors may impose
precertification and other management programs which could limit
or control the use of, and reimbursement for, imaging and
diagnostic services. Certain managed care payors may institute
pay for performance and quality
initiative programs that could limit or control physician,
office and facility, and practice services and procedures, as
well as reimbursement costs, and replace volume-based payment
methods. Since our physician and medical billing and collections
business is typically paid a portion of the revenue collected on
behalf of our clients, any reduction in the volume of services
or reimbursement rates for such services or expenses for which
our clients are eligible to be paid may adversely affect our
ability to generate revenue and maintain margins.
We are
subject to risks relating to processing customer transactions
for our payroll, medical practice management, and other
transaction processing businesses.
The high volume of client funds and data processed by us, or by
our out-sourced resources abroad, in our transaction related
businesses entails risks for which we may be held liable if the
accuracy or timeliness of the transactions processed is not
correct. We could incur significant legal expense to defend any
claims against us, even those claims without merit. While we
carry insurance against these potential liabilities, we cannot
be certain that circumstances surrounding such an error would be
entirely reimbursed through insurance coverage. We believe we
have controls and procedures in place to address our fiduciary
responsibility and mitigate these risks. However, if we are not
successful in managing these risks, our business, financial
condition and results of operations may be harmed.
12
We are
subject to risk as it relates to software that we license from
third parties.
We license software from third parties, much of which is
integral to our systems and our business. The licenses are
terminable if we breach our obligations under the license
agreements. If any of these relationships were terminated or if
any of these parties were to cease doing business or cease to
support the applications we currently utilize, we may be forced
to spend significant time and money to replace the licensed
software. However, we cannot assure you that the necessary
replacements will be available on reasonable terms, if at all.
We
could be held liable for errors and omissions.
All of our business services entail an inherent risk of
malpractice and other similar claims. Therefore, we maintain
errors and omissions insurance coverage. Although we believe
that our insurance coverage is adequate, we cannot be certain
that actual future claims or related legal expenses would not
exceed the coverage amounts. In addition, we cannot be certain
that the different insurance carriers which provide errors and
omissions coverage for different lines of our business will not
dispute their obligation to cover a particular claim. If we have
a large claim, or a large number of claims, on our insurance,
the rates for such insurance may increase, and amounts expended
in defense or settlement of these claims prior to exhaustion of
deductible or self-retention levels may become significant, but
contractual arrangements with clients may constrain our ability
to incorporate such increases into service fees. Insurance rate
increases, disputes by carriers over coverage questions,
payments by us within deductible or self-retention limits, as
well as any underlying claims or settlement of such claims,
could have a material adverse effect on our business, financial
condition and results of operations.
We
invest in auction rate securities which are subject to risks
that may cause losses and affect our liquidity.
We invest a portion of our funds held for clients in auction
rate securities (ARS). ARS are variable-rate debt instruments
with longer stated maturities whose interest rates are reset at
predetermined short-term intervals through a Dutch auction
system. Historically, investments in ARS have been highly
liquid, however, if an auction for the securities we own fails,
the investments may not be readily convertible to cash until a
future auction of these investments is successful. CBIZ believes
that if such an event occurred, it has adequate liquidity to
operate and settle client fund obligations. We invest only in
those securities which carry investment grade ratings at the
time of our investment, but if the credit rating of either the
security issuer or the third-party insurer underlying the
investment deteriorates, we may be required to adjust the
carrying value of the investment through an impairment charge.
Our
principal stockholders may have substantial control over our
operations.
As of December 31, 2007, the stockholders identified below
owned the following aggregate amounts and percentages of our
common stock, including shares that may be acquired by
exercising options:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
% of CBIZs
|
|
|
|
Shares
|
|
|
Outstanding
|
|
|
|
(in millions)
|
|
|
Common Stock
|
|
|
Michael G. DeGroote
|
|
|
15.3
|
|
|
|
23.7
|
%
|
Cardinal Capital Management LLC
|
|
|
3.0
|
|
|
|
4.6
|
%
|
Skyline Asset Management L.P
|
|
|
2.5
|
|
|
|
3.9
|
%
|
Dimensional Fund Advisors LP
|
|
|
2.2
|
|
|
|
3.4
|
%
|
Barclays Global Investors, NA & Barclays Global
Fund Advisors
|
|
|
2.2
|
|
|
|
3.4
|
%
|
CBIZ Executive Officers and Directors
|
|
|
3.2
|
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
The foregoing as a group
|
|
|
28.4
|
|
|
|
44.0
|
%
|
|
|
|
|
|
|
|
|
|
Because of their stock ownership, these stockholders may exert
substantial influence or actions that require the consent of a
majority of our outstanding shares, including the election of
directors. CBIZs share repurchase activities may serve to
increase the ownership percentage of these individuals and
therefore increase the influence they may exert, if they do not
participate in these share repurchase transactions.
13
We
have shares eligible for future sale that could adversely affect
the price of our common stock.
Future sales or issuances of common stock, or the perception
that sales could occur, could adversely affect the market price
of our common stock and dilute the percentage ownership held by
our stockholders. We have authorized 250 million shares,
and have issued and outstanding approximately 63 million
shares at February 29, 2008. A substantial number of these
shares have been issued in connection with acquisitions. As part
of many acquisition transactions, shares are contractually
restricted from sale for periods up to two years, and as of
February 29, 2008, approximately 320,000 shares of
common stock were under
lock-up
contractual restrictions. We cannot be sure when sales by
holders of our stock will occur, how many shares will be sold or
the effect that sales may have on the market price of our common
stock.
In 2006, CBIZ filed a registration statement with the SEC to
register an undeterminable number of shares of Common Stock
issuable by the Company upon conversion (the Conversion
Shares) of the Companys issued and outstanding
3.125% Convertible Senior Subordinated Notes due 2026 (the
Notes). The registration statement has been declared
effective. Although the Company cannot at this time determine
the number of Conversion Shares it will issue upon conversion of
the Notes, if any, the number of Conversion Shares will be
calculated as set out in the Registration Statement on
Form S-3
filed by the Company with the SEC on July 21, 2006.
We are
reliant on information processing systems.
Our ability to provide business services depends on our capacity
to store, retrieve, process and manage significant databases,
and expand and upgrade periodically our information processing
capabilities. Interruption or loss of our information processing
capabilities through loss of stored data, breakdown or
malfunctioning of computer equipment and software systems,
telecommunications failure, or damage caused by fire, tornadoes,
lightning, electrical power outage, or other disruption could
have a material adverse effect on our business, financial
condition and results of operations. Although we have disaster
recovery procedures in place and insurance to protect against
such contingencies, we cannot be sure that insurance or these
services will continue to be available at reasonable prices,
cover all our losses or compensate us for the possible loss of
clients occurring during any period that we are unable to
provide business services.
We may
not be able to acquire and finance additional businesses which
may limit our ability to pursue our business
strategy.
CBIZ acquired three businesses and five client lists during
2007. It is our intention to selectively acquire businesses or
client lists that are complementary in building out our service
offerings in our target markets. However, we cannot be certain
that we will be able to continue identifying appropriate
acquisition candidates and acquire them on satisfactory terms.
We cannot assure you that such acquisitions, even if completed,
will perform as expected or will contribute significant
synergies, revenues or profits. In addition, we may also face
increased competition for acquisition opportunities, which may
inhibit our ability to complete transactions on terms that are
favorable to us. There are certain provisions under our credit
facility that may limit our ability to acquire additional
businesses. In the event that we are not in compliance with
certain covenants as specified in our credit facility, we could
be restricted from making acquisitions, restricted from
borrowing funds from our credit facility for other uses, or
required to pay down the outstanding balance on the line of
credit. However, management believes that funds available under
the credit facility, along with cash generated from operations,
will be sufficient to meet our liquidity needs, including
planned acquisition activity in the foreseeable future. To the
extent we are unable to find suitable acquisition candidates, an
important component of our growth strategy may not be realized.
The
business services industry is competitive and fragmented. If we
are unable to compete effectively, our business, financial
condition and results of operations may be harmed.
We face competition from a number of sources in both the
business services industry and from specialty insurance
agencies. Competition in both industries has led to
consolidation. Many of our competitors are large companies that
may have greater financial, technical, marketing and other
resources than us. In addition to these large companies and
specialty insurance agencies, we face competition in the
business services industry from in-house employee services
departments, local business services companies and independent
consultants, as well as from new entrants
14
into our markets. We cannot assure you that, as our industry
continues to evolve, additional competitors will not enter the
industry or that our clients will not choose to conduct more of
their business services internally or through alternative
business services providers. Although we intend to monitor
industry trends and respond accordingly, we cannot assure you
that we will be able to anticipate and successfully respond to
such trends in a timely manner. We cannot be certain that we
will be able to compete successfully against current and future
competitors, or that competitive pressure will not have a
material adverse effect on our business, financial condition and
results of operations.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
CBIZs corporate headquarters is located at 6050 Oak Tree
Boulevard, South, Suite 500, Cleveland, Ohio 44131, in
leased premises. CBIZ and its subsidiaries lease more than 140
offices (including MMP which has 80 offices) in 35 states,
the District of Columbia and one in Toronto, Canada. Some of
CBIZs properties are subject to liens securing payment of
indebtedness of CBIZ and its subsidiaries. CBIZ believes that
its current facilities are sufficient for its current needs.
|
|
Item 3.
|
Legal
Proceedings.
|
CBIZ is from time to time subject to claims and suits arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that the ultimate resolution of
these matters will have a material adverse effect on the
financial condition, results of operations or cash flows of CBIZ.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
No matters were submitted to a vote of CBIZs stockholders
during the fourth quarter of the fiscal year covered by this
Annual Report.
15
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Price
Range of Common Stock
Effective August 4, 2006, CBIZs common stock began
trading on the New York Stock Exchange (NYSE) under
the trading symbol CBZ. Prior to August 4,
2006, CBIZs common stock was traded on the NASDAQ National
Market under the trading symbol CBIZ. The table
below sets forth the range of high and low sales prices for
CBIZs common stock as reported on the NYSE and NASDAQ
National Market for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
First quarter
|
|
$
|
7.34
|
|
|
$
|
6.31
|
|
|
$
|
8.09
|
|
|
$
|
5.71
|
|
Second quarter
|
|
$
|
7.76
|
|
|
$
|
6.85
|
|
|
$
|
9.00
|
|
|
$
|
6.74
|
|
Third quarter
|
|
$
|
8.10
|
|
|
$
|
6.70
|
|
|
$
|
7.92
|
|
|
$
|
6.58
|
|
Fourth quarter
|
|
$
|
9.83
|
|
|
$
|
7.94
|
|
|
$
|
7.74
|
|
|
$
|
6.50
|
|
On December 31, 2007, the last reported sale price of
CBIZs Common Stock as reported on the New York Stock
Exchange was $9.81 per share. As of February 29, 2008, CBIZ
had approximately 6,600 holders of record of its common stock,
and the last sale of CBIZs common stock as of that date
was $8.90.
As required by the NYSE, CBIZ filed its annual CEO certification
regarding the Companys compliance with the NYSEs
corporate governance listing standards as required by NYSE rule
303A. There were no qualifications in this certification. In
addition, CBIZ has filed Exhibits 31.1 and 31.2 to this Annual
Report on Form 10-K, which represent the certifications of its
Chief Executive Officer and Chief Financial Officer as required
under Section 302 of the Sarbanes-Oxley Act of 2002.
Dividend
Policy
CBIZs credit facility does not permit CBIZ to declare or
make any dividend payments, other than dividend payments made by
one of CBIZs wholly owned subsidiaries to the parent
company. Historically, CBIZ has not paid cash dividends on its
common stock, and does not anticipate paying cash dividends in
the foreseeable future. CBIZs Board of Directors has
discretion over the payment and level of dividends on common
stock. The Board of Directors decision is based, among
other things, on the Companys results of operations and
financial condition. CBIZ currently intends to retain future
earnings to finance the ongoing operations and growth of the
business. Any future determination as to dividend policy will be
made at the discretion of the Board of Directors.
Issuer
Purchases of Equity Securities
|
|
(a)
|
Recent
sales of unregistered securities
|
On December 31, 2007, approximately 181,800 shares of
CBIZ common stock became issuable as contingent consideration
owed to former owners of businesses that were acquired by CBIZ.
The above referenced shares were issued in transactions not
involving a public offering in reliance on the exemption from
registration afforded by Section 4(2) of the Securities Act
of 1933. The persons to whom the shares were issued had access
to full information about CBIZ and represented that they
acquired the shares for their own account and not for the
purpose of distribution. The certificates for the shares contain
a restrictive legend advising that the shares may not be offered
for sale, sold, or otherwise transferred without having first
been registered under the Securities Act or pursuant to an
exemption from the Securities Act.
|
|
(c)
|
Issuer
purchases of equity securities
|
On February 7, 2008, CBIZs Board of Directors
authorized the purchase of up to 5.0 million shares of CBIZ
common stock from April 1, 2008 through March 31,
2009, or upon the prior exhaustion of the remaining shares
16
available under the Companys February 8,
2007 Share Repurchase Plan. The shares may be repurchased
in the open market or in privately negotiated transactions
according to SEC rules.
On February 8, 2007, CBIZs Board of Directors
authorized the purchase of up to 5.0 million shares of CBIZ
common stock through March 31, 2008. The shares may be
repurchased in the open market or in privately negotiated
transactions according to SEC rules.
On February 9, 2006, CBIZs Board of Directors
authorized a share repurchase program allowing for share
repurchases of up to 5.0 million shares of CBIZ common
stock. On May 18, 2006, CBIZs Board of Directors
authorized a supplemental share repurchase program allowing for
share repurchases of up to 10.0 million shares of CBIZ
common stock, in addition to the 5.0 million shares
previously authorized. Under these programs, shares may be
repurchased in the open market or in privately negotiated
transactions according to SEC rules. The programs expired
March 31, 2007.
The repurchase plans do not obligate CBIZ to acquire any
specific number of shares and may be suspended at any time.
Stock repurchase activity during the year ended
December 31, 2007 (reported on a trade-date basis) is
summarized in the table below (in thousands, except per share
data).
Issuer
Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Number of
|
|
|
|
Total
|
|
|
|
|
|
of Shares
|
|
|
Shares That
|
|
|
|
Number of
|
|
|
Average
|
|
|
Purchased as
|
|
|
May Yet Be
|
|
|
|
Shares
|
|
|
Price Paid
|
|
|
Part of Publicly
|
|
|
Purchased
|
|
Period(1) (2)
|
|
Purchased
|
|
|
Per Share(3)
|
|
|
Announced Plan
|
|
|
Under the Plan(4)
|
|
|
Total first quarter purchases(5)
|
|
|
2,546
|
|
|
$
|
6.93
|
|
|
|
2,546
|
|
|
|
5,000
|
|
Total second quarter purchases
|
|
|
970
|
|
|
$
|
7.10
|
|
|
|
970
|
|
|
|
4,030
|
|
Total third quarter purchases
|
|
|
847
|
|
|
$
|
7.22
|
|
|
|
847
|
|
|
|
3,183
|
|
Fourth Quarter Purchases by Month
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1 October 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,183
|
|
November 1 November 30, 2007
|
|
|
441
|
|
|
$
|
9.14
|
|
|
|
441
|
|
|
|
2,742
|
|
December 1 December 31, 2007
|
|
|
372
|
|
|
$
|
9.25
|
|
|
|
372
|
|
|
|
2,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fourth quarter purchases
|
|
|
813
|
|
|
$
|
9.19
|
|
|
|
813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchases during the year ended December 31, 2007
|
|
|
5,176
|
|
|
$
|
7.36
|
|
|
|
5,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Open market purchases.
|
|
(2)
|
|
CBIZ utilized, and may utilize in
the future, a
Rule 10b5-1
trading plan to allow for repurchases by the Company during
periods when it would not normally be active in the trading
market due to regulatory restrictions. Under the
Rule 10b5-1
trading plan, CBIZ was unable to repurchase shares above a
pre-determined price per share. Additionally, the maximum number
of shares that may be purchased by the Company each day is
governed by
Rule 10b-18.
|
|
(3)
|
|
Average price paid per share
includes fees and commissions.
|
|
(4)
|
|
Calculated under the share
repurchase plan expiring March 31, 2008.
|
|
(5)
|
|
Shares were purchased under the
share repurchase plan that expired March 31, 2007.
|
17
Performance
Graph
The following graph compares the cumulative five-year total
return provided to shareholders on CBIZ, Inc.s common
stock relative to the cumulative total returns of the S&P
500 index, and a customized Peer Group of six companies that
includes: American Express Company, Arthur J
Gallagher & Company, Brown & Brown Inc,
H & R Block Inc, Hackett Group Inc and Paychex Inc. An
investment of $100 (with reinvestment of all dividends) is
assumed to have been made in our common stock, in each index and
in the peer group on December 31, 2002, and its relative
performance is tracked through December 31, 2007.
COMPARISON
OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among CBIZ, Inc., The S&P 500 Index
And A Peer Group
|
|
* |
$100 invested on 12/31/02 in stock or index-including
reinvestment of dividends.
Fiscal year ending December 31.
|
Copyright
©
2008, Standard & Poors, a division of The McGraw-Hill
Companies, Inc. All rights reserved.
www.researchdatagroup.com/S&P.htm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/02
|
|
|
12/03
|
|
|
12/04
|
|
|
12/05
|
|
|
12/06
|
|
|
12/07
|
CBIZ, Inc.
|
|
|
|
100.00
|
|
|
|
|
168.68
|
|
|
|
|
164.53
|
|
|
|
|
227.17
|
|
|
|
|
263.02
|
|
|
|
|
370.19
|
|
S&P 500
|
|
|
|
100.00
|
|
|
|
|
128.68
|
|
|
|
|
142.69
|
|
|
|
|
149.70
|
|
|
|
|
173.34
|
|
|
|
|
182.87
|
|
Peer Group
|
|
|
|
100.00
|
|
|
|
|
135.66
|
|
|
|
|
150.16
|
|
|
|
|
160.65
|
|
|
|
|
181.80
|
|
|
|
|
158.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The stock price performance included in this graph is not
necessarily indicative of future stock price performance.
18
|
|
Item 6.
|
Selected
Financial Data.
|
The following table presents selected historical financial data
for CBIZ and is derived from the historical consolidated
financial statements and notes thereto. The information set
forth below should be read in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations, the consolidated
financial statements and the notes thereto, which are included
elsewhere in this Annual Report. The financial results for 2003
through 2006 have been reclassified to include depreciation and
amortization in operating expenses and corporate general and
administrative expenses to conform to the current year
presentation. See Note 1 of the accompanying consolidated
financial statements for further discussion of this and other
reclassifications.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share data)
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
643,899
|
|
|
$
|
587,228
|
|
|
$
|
536,718
|
|
|
$
|
479,449
|
|
|
$
|
451,552
|
|
Operating expenses
|
|
|
563,540
|
|
|
|
516,255
|
|
|
|
472,121
|
|
|
|
425,534
|
|
|
|
407,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
80,359
|
|
|
|
70,973
|
|
|
|
64,597
|
|
|
|
53,915
|
|
|
|
44,002
|
|
Corporate general and administrative expense
|
|
|
30,609
|
|
|
|
30,374
|
|
|
|
30,103
|
|
|
|
30,162
|
|
|
|
24,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
49,750
|
|
|
|
40,599
|
|
|
|
34,494
|
|
|
|
23,753
|
|
|
|
19,167
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(4,617
|
)
|
|
|
(3,357
|
)
|
|
|
(3,109
|
)
|
|
|
(1,507
|
)
|
|
|
(1,054
|
)
|
Gain on sale of operations, net
|
|
|
144
|
|
|
|
21
|
|
|
|
314
|
|
|
|
996
|
|
|
|
2,519
|
|
Other income (expense), net(1)
|
|
|
10,604
|
|
|
|
4,936
|
|
|
|
4,004
|
|
|
|
3,097
|
|
|
|
(1,601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
6,131
|
|
|
|
1,600
|
|
|
|
1,209
|
|
|
|
2,586
|
|
|
|
(136
|
)
|
Income from continuing operations before income tax expense
|
|
|
55,881
|
|
|
|
42,199
|
|
|
|
35,703
|
|
|
|
26,339
|
|
|
|
19,031
|
|
Income tax expense
|
|
|
22,592
|
|
|
|
16,709
|
|
|
|
14,415
|
|
|
|
6,888
|
|
|
|
8,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
33,289
|
|
|
|
25,490
|
|
|
|
21,288
|
|
|
|
19,451
|
|
|
|
10,292
|
|
(Loss) income from operations of discontinued operations, net of
tax
|
|
|
(2,331
|
)
|
|
|
(2,000
|
)
|
|
|
(6,165
|
)
|
|
|
(3,532
|
)
|
|
|
4,298
|
|
Gain on disposal of discontinued operations, net of tax
|
|
|
3,882
|
|
|
|
911
|
|
|
|
3,550
|
|
|
|
132
|
|
|
|
726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
34,840
|
|
|
$
|
24,401
|
|
|
$
|
18,673
|
|
|
$
|
16,051
|
|
|
$
|
15,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
65,061
|
|
|
|
71,004
|
|
|
|
74,448
|
|
|
|
79,217
|
|
|
|
90,400
|
|
Diluted weighted average common shares
|
|
|
66,356
|
|
|
|
73,052
|
|
|
|
76,827
|
|
|
|
81,477
|
|
|
|
92,762
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.51
|
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
|
$
|
0.25
|
|
|
$
|
0.11
|
|
Discontinued operations
|
|
|
0.03
|
|
|
|
(0.02
|
)
|
|
|
(0.04
|
)
|
|
|
(0.05
|
)
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.54
|
|
|
$
|
0.34
|
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.50
|
|
|
$
|
0.35
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
Discontinued operations
|
|
|
0.03
|
|
|
|
(0.02
|
)
|
|
|
(0.04
|
)
|
|
|
(0.04
|
)
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.53
|
|
|
$
|
0.33
|
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
577,992
|
|
|
$
|
518,282
|
|
|
$
|
454,515
|
|
|
$
|
413,773
|
|
|
$
|
402,145
|
|
Long-term debt(2)
|
|
$
|
130,774
|
|
|
$
|
102,220
|
|
|
$
|
33,425
|
|
|
$
|
55,398
|
|
|
$
|
14,985
|
|
Total liabilities
|
|
$
|
351,546
|
|
|
$
|
301,704
|
|
|
$
|
199,854
|
|
|
$
|
167,276
|
|
|
$
|
124,307
|
|
Total stockholders equity(3)
|
|
$
|
226,446
|
|
|
$
|
216,578
|
|
|
$
|
254,661
|
|
|
$
|
246,497
|
|
|
$
|
277,838
|
|
|
|
|
(1)
|
|
During 2007, CBIZ sold its
investment in Albridge Solutions, Inc., which resulted in a
$7.3 million pre-tax gain.
|
|
(2)
|
|
Represents convertible notes, bank
debt and the long-term portion of notes payable, which are
reported in other non-current liabilities in
CBIZs consolidated balance sheets.
|
19
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The following discussion is intended to assist in the
understanding of CBIZs financial position at
December 31, 2007 and 2006, and results of operations and
cash flows for each of the years ended December 31, 2007,
2006 and 2005. This discussion should be read in conjunction
with CBIZs consolidated financial statements and related
notes included elsewhere in this Annual Report on
Form 10-K.
This discussion and analysis contains forward-looking statements
and should also be read in conjunction with the disclosures and
information contained in Uncertainty of Forward-Looking
Statements and Item 1A. Risk Factors in
this Annual Report on
Form 10-K.
Overview
During the year ended December 31, 2007, CBIZ acquired
three businesses. Segal Miller McClain LTD., which is reported
with our Financial Services practice group, is based in Phoenix,
Arizona and provides accounting, tax and consulting services.
Ichthus Consulting, Inc. (ICON) and Healthcare Business
Resources, Inc. (HBR) are reported in the Medical Management
Professionals practice group. ICON is located in Montgomery,
Alabama and provides billing services, practice management and
consulting services to anesthesia and pain management providers
primarily in the southeastern United States. HBR is
headquartered in Ponte Vedra Beach, Florida and provides coding,
billing and collection services for emergency medicine physician
practices along the east coast of the United States.
During the year ended December 31, 2007, CBIZ divested four
business units that did not contribute to our long-term
objectives for growth, two of which were classified as
discontinued operations at December 31, 2006 and two that
were committed to divestiture and classified as discontinued
operations during 2007. Three of these businesses were
previously reported in the Financial Services practice group and
offered accounting, tax and consulting services. The remaining
business was previously included in the Employee Services
practice group and offered specialty insurance services.
CBIZ purchased 5.2 million shares of its common stock at a
total cost of $38.1 million during the year ended
December 31, 2007. On February 7, 2008, CBIZs
Board of Directors authorized the purchase of up to
5.0 million shares of CBIZ common stock through
March 31, 2009. The shares may be repurchased in the open
market or through privately negotiated purchases according to
SEC rules. During the period January 1 through February 29,
2008, CBIZ repurchased approximately 2.1 million shares of
its common stock at a total cost of approximately
$19.3 million.
At the Annual Meeting of Stockholders of CBIZ held on
May 17, 2007, the stockholders approved the discounted
Employee Stock Purchase Plan which became effective
August 16, 2007. Under this plan, employees of CBIZ are
able to purchase shares of common stock at the market rate less
a discount.
Effective November 16, 2007, CBIZ entered into an agreement
to amend its credit facility with Bank of America, N.A., and
other participating banks. The amendment extends the maturity
date of the credit facility by 21 months to November, 2012,
reduces borrowing costs by lowering the margin charged on the
base rate and Eurodollar loans, and reduces the commitment fee
charged on the unused portion of the credit facility. CBIZ
maintains the option to increase the commitment from
$100 million to $150 million at any time to fund
working capital or strategic initiatives, including acquisitions
and share repurchases.
Effective December 10, 2007, CBIZ sold its investment in
Albridge Solutions, Inc. for cash proceeds of $7.9 million,
which resulted in a $7.3 million pre-tax gain reported in
Other income, net in the consolidated statements of
operations.
CBIZ began to self-fund its employee health insurance programs
effective January 1, 2008. Accordingly, our 2008 financial
statements will reflect accrued liabilities and costs associated
with these programs, and those accruals will be based upon our
estimate of the costs to settle known claims as well as
estimates of incurred but not reported claims as of the balance
sheet dates. CBIZ has obtained stop-loss coverage with
third-party insurers to limit our total exposure for claims made
under the self-funded plan. Prior to January 1, 2008, our
employee health insurance plans were fully insured.
20
Results
of Operations Continuing Operations
CBIZ provides professional business services that help clients
manage their finances, employees and technology. CBIZ delivers
its integrated services through the following four practice
groups: Financial Services, Employee Services, Medical
Management Professionals (MMP), and National Practices. A brief
description of these groups operating results and factors
affecting their businesses is provided below.
Same-unit
revenue represents total revenue adjusted to reflect comparable
periods of activity for acquisitions and divestitures. For
example, for a business acquired on July 1, 2006, revenue
for the period January 1, 2007 through June 30, 2007
would be reported as revenue from acquired businesses;
same-unit
revenue would include revenue for the periods July 1 through
December 31 of both years. Revenue from divested operations
represents operations that did not meet the criteria for
treatment as discontinued operations.
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006
Revenue
The following table summarizes total revenue for the years ended
December 31, 2007 and 2006 (in thousands, except
percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
Change
|
|
|
Same-unit
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services
|
|
$
|
289,019
|
|
|
$
|
262,253
|
|
|
$
|
26,766
|
|
|
|
10.2
|
%
|
Employee Services
|
|
|
169,136
|
|
|
|
156,449
|
|
|
|
12,687
|
|
|
|
8.1
|
%
|
MMP
|
|
|
124,303
|
|
|
|
117,369
|
|
|
|
6,934
|
|
|
|
5.9
|
%
|
National Practices
|
|
|
49,216
|
|
|
|
50,610
|
|
|
|
(1,394
|
)
|
|
|
(2.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
same-unit
revenue
|
|
|
631,674
|
|
|
|
586,681
|
|
|
|
44,993
|
|
|
|
7.7
|
%
|
Acquired businesses
|
|
|
12,225
|
|
|
|
|
|
|
|
12,225
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
547
|
|
|
|
(547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
643,899
|
|
|
$
|
587,228
|
|
|
$
|
56,671
|
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A detailed discussion of revenue by practice group is included
under Operating Practice Groups.
Gross margin and operating expenses The
majority of CBIZs operating costs are relatively fixed in
the short term, thus gross margin as a percentage of revenue
generally improves with revenue growth. Although operating
expenses increased by $47.2 million, they declined as a
percentage of revenue by 0.4% as a result of CBIZs ability
to leverage personnel and occupancy costs. The primary
components of operating expenses for the years ended
December 31, 2007 and 2006 are illustrated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
Change in
|
|
|
|
Operating
|
|
|
% of
|
|
|
Operating
|
|
|
% of
|
|
|
% of
|
|
|
|
Expense
|
|
|
Revenue
|
|
|
Expense
|
|
|
Revenue
|
|
|
Revenue
|
|
|
Personnel costs
|
|
|
72.8
|
%
|
|
|
63.7
|
%
|
|
|
72.7
|
%
|
|
|
63.9
|
%
|
|
|
(0.2
|
)%
|
Occupancy costs
|
|
|
6.6
|
%
|
|
|
5.8
|
%
|
|
|
6.9
|
%
|
|
|
6.1
|
%
|
|
|
(0.3
|
)%
|
Other(1)
|
|
|
20.6
|
%
|
|
|
18.0
|
%
|
|
|
20.4
|
%
|
|
|
17.9
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense
|
|
|
|
|
|
|
87.5
|
%
|
|
|
|
|
|
|
87.9
|
%
|
|
|
(0.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
|
|
12.5
|
%
|
|
|
|
|
|
|
12.1
|
%
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Other operating expenses include
office expense, depreciation and amortization expense, equipment
costs, professional fees and other expenses, none of which are
individually significant as a percentage of total operating
expenses.
|
21
The improvement in gross margin was hindered by certain
reductions in the 2007 Medicare reimbursement rates (including
those that occurred as a result of the Deficit Reduction Act) in
the MMP practice group. A more comprehensive analysis of
operating expenses and gross margin by practice group is
discussed under Operating Practice Groups below.
Corporate general and administrative expense
Corporate general and administrative (G&A)
expenses increased by $0.2 million to $30.6 million
during the year ended December 31, 2007, from
$30.4 million during the comparable period of 2006. The
primary components of corporate general and administrative
expenses for the years ended December 31, 2007 and 2006 are
illustrated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
Change in
|
|
|
|
G&A
|
|
|
% of
|
|
|
G&A
|
|
|
% of
|
|
|
% of
|
|
|
|
Expense
|
|
|
Revenue
|
|
|
Expense
|
|
|
Revenue
|
|
|
Revenue
|
|
|
Personnel costs
|
|
|
48.7
|
%
|
|
|
2.3
|
%
|
|
|
42.9
|
%
|
|
|
2.2
|
%
|
|
|
0.1
|
%
|
Depreciation and amortization
|
|
|
15.3
|
%
|
|
|
0.7
|
%
|
|
|
18.8
|
%
|
|
|
1.0
|
%
|
|
|
(0.3
|
)%
|
Professional services
|
|
|
13.0
|
%
|
|
|
0.6
|
%
|
|
|
12.3
|
%
|
|
|
0.6
|
%
|
|
|
|
|
Other(1)
|
|
|
23.0
|
%
|
|
|
1.2
|
%
|
|
|
26.0
|
%
|
|
|
1.4
|
%
|
|
|
(0.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total corporate general and administrative expenses
|
|
|
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
5.2
|
%
|
|
|
(0.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Other corporate general and
administrative expenses include office expense, equipment and
computer costs, insurance expense and other expenses, none of
which are individually significant as a percentage of total
corporate general and administrative expenses.
|
The improvement in corporate general and administrative expense
as a percentage of revenue was primarily due to a decrease in
depreciation and amortization expense related to certain
capitalized software. This decrease was partially offset by an
increase in corporate personnel costs related to merit
increases, additional corporate support staff and incentive
compensation.
Interest expense Interest expense increased
by $1.2 million to $4.6 million for the year ended
December 31, 2007, from $3.4 million for the
comparable period in 2006. Average debt was $118.4 million
for the year ended December 31, 2007, compared to
$80.4 million for the comparable period in 2006, and
average interest rates were 3.8% and 4.0% during the years ended
December 31, 2007 and 2006, respectively. The increase in
average debt in 2007 compared to 2006 was due to
$100.0 million of convertible senior subordinated notes
being issued on May 30, 2006, and additional borrowings on
the credit facility during 2007. Debt is further discussed under
Liquidity and Capital Resources.
Other income, net Other income, net is
comprised of interest income, adjustments to the fair value of
investments held in a rabbi trust related to the deferred
compensation plan, gains and losses on sales of assets, and
miscellaneous income such as contingent royalties from previous
divestitures. Adjustments to the fair value of investments
related to the deferred compensation plan do not impact
CBIZs net income, as they are offset by the same
adjustments to compensation expense (recorded as operating or
corporate general and administrative expenses in the
consolidated statements of operations).
Other income, net was $10.6 million for the year ended
December 31, 2007 and $4.9 million for the comparable
period in 2006. The $5.7 million increase in other income,
net was primarily the result of a $7.3 million pre-tax gain
related to the sale of an investment, offset by a decline in
contingent royalties from previous divestitures of
$0.5 million (due to the expiration of certain royalty
agreements), and a decrease in the fair value of investments
related to the deferred compensation plan of approximately
$0.3 million. Additionally, other income, net for the year
ended December 31, 2006 included $0.4 million in
proceeds received on a life insurance contract that did not
occur in 2007.
Income Taxes CBIZ recorded income tax expense
from continuing operations of $22.6 million and
$16.7 million for the years ended December 31, 2007
and 2006, respectively. The effective tax rate for the year
ended December 31, 2007 was 40.4%, compared to an effective
tax rate of 39.6% for the comparable period in 2006.
22
The increase in the effective tax rate for the year ended
December 31, 2007 from the comparable period in 2006 was
primarily the result of an increase in estimated tax reserves
related to the IRS audit discussed in Note 6, Income
Taxes to the consolidated financial statements.
Operating
Practice Groups
Financial
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
289,019
|
|
|
$
|
262,253
|
|
|
$
|
26,766
|
|
|
|
10.2
|
%
|
Acquired businesses
|
|
|
1,965
|
|
|
|
|
|
|
|
1,965
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
547
|
|
|
|
(547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
290,984
|
|
|
|
262,800
|
|
|
|
28,184
|
|
|
|
10.7
|
%
|
Operating expenses
|
|
|
245,840
|
|
|
|
225,292
|
|
|
|
20,548
|
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
45,144
|
|
|
$
|
37,508
|
|
|
$
|
7,636
|
|
|
|
20.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
15.5
|
%
|
|
|
14.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The growth in
same-unit
revenue was equally attributable to an increase in the aggregate
number of hours charged to clients for consulting, valuation and
litigation support services, and increases in rates realized for
traditional accounting and tax services. The growth in revenue
from acquired businesses was provided by a firm in Phoenix,
Arizona which was acquired during the first quarter of 2007. The
decrease in revenue from divested operations related to the sale
of a portion of the Companys Utah operations in January
2007.
The largest components of operating expenses for the Financial
Services practice group are personnel costs, occupancy costs,
and travel related expenses representing 89.1% and 88.9% of
total operating expenses for the years ended December 31,
2007 and 2006, respectively. Personnel costs increased
$17.6 million but decreased as a percent of revenue to
66.5% for the year ended December 31, 2007 from 67.0% for
the comparable period in 2006. The dollar increase in personnel
costs was primarily due to additional salary costs incurred for
new employees, annual merit increases, and an increase in
benefit costs. CBIZ continues to add personnel in the Financial
Services practice group in order to accommodate the growth in
revenue. Occupancy costs are relatively fixed in nature but were
$1.0 million higher for the year ended December 31,
2007 versus the comparable period in 2006 due to additional
space required to accommodate growth. Travel related expenses
remained consistent for the year ended December 31, 2007
compared to December 31, 2006. Both occupancy costs and
travel related expenses decreased as a percentage of revenue for
the year ended December 31, 2007 versus the comparable
period in 2006.
Gross margin improvement was primarily due to leveraging the
increase in revenue against operating expenses which are
generally fixed in the short term.
23
Employee
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
169,136
|
|
|
$
|
156,449
|
|
|
$
|
12,687
|
|
|
|
8.1
|
%
|
Acquired businesses
|
|
|
1,710
|
|
|
|
|
|
|
|
1,710
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
170,846
|
|
|
|
156,449
|
|
|
|
14,397
|
|
|
|
9.2
|
%
|
Operating expenses
|
|
|
138,059
|
|
|
|
126,067
|
|
|
|
11,992
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
32,787
|
|
|
$
|
30,382
|
|
|
$
|
2,405
|
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
19.2
|
%
|
|
|
19.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in
same-unit
revenue was primarily attributable to growth in our retail,
payroll service and specialty life insurance businesses. The
retail growth was due primarily to an approximate 7% growth in
the group health products. Payroll service revenue increased
approximately 15% and specialty life insurance sales increased
approximately 16% for the year ended December 31, 2007
versus the comparable period in 2006. The growth in revenue from
acquired businesses was provided by a property and casualty
business with offices in St. Joseph and Kansas City, Missouri,
which was acquired during the second quarter of 2006.
The largest components of operating expenses for the Employee
Services practice group are personnel costs, including
commissions paid to third party brokers, and occupancy costs,
representing 82.9% and 83.7% of total operating expenses for the
years ended December 31, 2007 and 2006, respectively.
Personnel costs increased $8.7 million, but decreased as a
percentage of revenue to 61.7% for the year ended
December 31, 2007 from 61.8% for the comparable period in
2006. Acquired businesses contributed $0.8 million of the
increase in personnel costs and the remainder of the increase
was primarily the result of the growth in revenue (as the sales
force is typically compensated on a variable basis) and the
addition of client service personnel to accommodate growth.
Occupancy costs increased $0.2 million or 2.3% for the year
ended December 31, 2007 versus the comparable period in
2006, due to improvements to existing facilities.
Gross margin as a percentage of revenue decreased by 0.2% for
the year ended December 31, 2007 from the comparable period
in 2006 primarily due to an increase in lower margin businesses
such as the payroll services and specialty life insurance
businesses described above.
Medical
Management Professionals (MMP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
124,303
|
|
|
$
|
117,369
|
|
|
$
|
6,934
|
|
|
|
5.9
|
%
|
Acquired businesses
|
|
|
8,550
|
|
|
|
|
|
|
|
8,550
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
132,853
|
|
|
|
117,369
|
|
|
|
15,484
|
|
|
|
13.2
|
%
|
Operating expenses
|
|
|
115,876
|
|
|
|
100,691
|
|
|
|
15,185
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
16,977
|
|
|
$
|
16,678
|
|
|
$
|
299
|
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
12.8
|
%
|
|
|
14.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Approximately 45% of the increase in
same-unit
revenue was provided by net new business sold, and the remaining
55% increase was provided by existing clients. Total revenue
from existing clients increased by 4% in 2007 versus 2006, which
was provided by a 6% increase in volume, offset by a 2% decline
that occurred as the result of certain reductions in the 2007
Medicare reimbursement rates, including those that occurred as
the result of the Deficit Reduction Act which is further
described under Overview Medical Management
Professionals.
Growth in revenue from acquired businesses was provided by a
business acquired during the second quarter of 2007 which is
located in Montgomery, Alabama and provides billing services,
practice management and consulting services to anesthesia and
pain management providers primarily in the southern United
States, and a business acquired during the fourth quarter of
2007 that is headquartered in Ponte Vedra Beach, Florida and
provides coding, billing and collection services for emergency
medicine physician practices along the east cost of the United
States.
The largest components of operating expenses for MMP are
personnel costs, occupancy costs and office expenses (primarily
postage related to our statement mailing services), representing
83.8% and 85.4% of total operating expenses for the years ended
December 31, 2007 and 2006, respectively. Personnel costs
increased by $10.2 million to 58.4% of revenue for the year
ended December 31, 2007 from 57.4% of revenue for the
comparable period in 2006. Acquired businesses contributed
$3.8 million of the increase in personnel costs; the
remaining increase was primarily the result of annual merit
increases and an increase in client service staff to support the
growth in
same-unit
revenue. Occupancy costs and office expenses increased for the
year ended December 31, 2007 versus the comparable period
in 2006, but declined as a percentage of revenue. The dollar
increases for occupancy costs and office expenses were
$0.6 million and $0.3 million for the years ended
December 31, 2007 and 2006, respectively, primarily due to
the two businesses acquired during 2007.
The decrease in gross margin as a percentage of revenue was
primarily due to the impacts of certain reductions in the 2007
Medicare reimbursement rates, including those that occurred as
the result of the Deficit Reduction Act. Since MMP is typically
paid a portion of the revenue collected on behalf of its
clients, reductions in client revenue that resulted from the
reduction in reimbursement rates had an adverse affect on
MMPs revenue and margins. Additionally, MMP reduced the
carrying value of certain internally developed software by
$0.5 million, as the software is not being utilized at as
many locations as originally intended.
National
Practices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
49,216
|
|
|
$
|
50,610
|
|
|
$
|
(1,394
|
)
|
|
|
(2.8
|
)%
|
Acquired businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
49,216
|
|
|
|
50,610
|
|
|
|
(1,394
|
)
|
|
|
(2.8
|
)%
|
Operating expenses
|
|
|
45,076
|
|
|
|
44,825
|
|
|
|
251
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
4,140
|
|
|
$
|
5,785
|
|
|
$
|
(1,645
|
)
|
|
|
(28.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
8.4
|
%
|
|
|
11.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately $2.0 million of the decrease in revenue was
attributable to the mergers and acquisitions business earning
success fees related to three transactions that closed during
2006 versus no transactions or related success fees in 2007.
This decrease was partially offset by an overall
$0.9 million increase in revenue in our technology
businesses which consisted of a $2.9 million increase in
consulting revenue (a large portion of which related to a
special project with our largest customer), offset by declines
in product and service agreement revenue of $1.2 million
and $0.8 million, respectively.
The largest components of operating expenses for the National
Practices group are personnel costs, direct costs and occupancy
costs, representing 91.0% and 90.6% of total operating expenses
for the years ended December 31, 2007 and 2006,
respectively. Personnel costs increased $0.8 million to
61.5% of revenue for the year ended December 31,
25
2007 from 58.2% of revenue for the comparable period in 2006.
The increase in personnel costs relates to annual merit
increases and additional employees primarily in relation to the
special project noted above. This increase was partially offset
by lower personnel costs in our mergers and acquisitions
business as a portion of these personnel costs are variable with
completing transactions. Direct costs decreased
$0.4 million to 18.6% of revenue for the year ended
December 31, 2007 from 18.9% of revenue for the comparable
period in 2006, and consisted of an increase in third party
service fees offset by a decrease in product costs. The increase
in third party service fees was related to the special project
noted above, and the decrease in product costs was a result of
an overall decline in product sales. Occupancy costs are
relatively fixed in nature and were $1.6 million for the
years ended December 31, 2007 and 2006.
The decline in gross margin was primarily the result of success
fees earned by the mergers and acquisitions business during 2006
versus no fees being earned in 2007. Transactions completed by
the mergers and acquisitions business typically result in a
large amount of revenue for CBIZ with minimal incremental cost,
other than variable compensation. Thus the number and size of
transactions completed by the mergers and acquisition business
may have a significant impact to gross margin. This decline in
gross margin by the mergers and acquisitions business was
partially offset by an overall improvement in gross margin by
the technology businesses.
Year
Ended December 31, 2006 Compared to Year Ended
December 31, 2005
Revenue
The following table summarizes total revenue for the years ended
December 31, 2006 and 2005 (in thousands, except
percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Change
|
|
|
Same-unit
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services
|
|
$
|
262,542
|
|
|
$
|
247,416
|
|
|
$
|
15,126
|
|
|
|
6.1
|
%
|
Employee Services
|
|
|
151,385
|
|
|
|
142,446
|
|
|
|
8,939
|
|
|
|
6.3
|
%
|
MMP
|
|
|
104,536
|
|
|
|
98,175
|
|
|
|
6,361
|
|
|
|
6.5
|
%
|
National Practices
|
|
|
50,610
|
|
|
|
48,681
|
|
|
|
1,929
|
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
same-unit
revenue
|
|
$
|
569,073
|
|
|
$
|
536,718
|
|
|
$
|
32,355
|
|
|
|
6.0
|
%
|
Acquired businesses
|
|
|
18,155
|
|
|
|
|
|
|
|
18,155
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
587,228
|
|
|
$
|
536,718
|
|
|
$
|
50,510
|
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A detailed discussion of revenue by practice group is included
under Operating Practice Groups below.
Gross margin and operating expenses The
majority of CBIZs operating costs are relatively fixed in
the short term, thus gross margin as a percentage of revenue
generally improves with revenue growth. For the year ended
December 31, 2006 versus the comparable period in 2005,
gross margin as a percentage of revenue increased by 0.1%. The
primary components of operating expenses for the years ended
December 31, 2006 and 2005 are illustrated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
Change in
|
|
|
|
Operating
|
|
|
% of
|
|
|
Operating
|
|
|
% of
|
|
|
% of
|
|
|
|
Expense
|
|
|
Revenue
|
|
|
Expense
|
|
|
Revenue
|
|
|
Revenue
|
|
|
Personnel costs
|
|
|
72.7
|
%
|
|
|
63.9
|
%
|
|
|
71.6
|
%
|
|
|
63.0
|
%
|
|
|
0.9
|
%
|
Occupancy costs
|
|
|
6.9
|
%
|
|
|
6.1
|
%
|
|
|
7.0
|
%
|
|
|
6.1
|
%
|
|
|
|
%
|
Other(1)
|
|
|
20.4
|
%
|
|
|
17.9
|
%
|
|
|
21.4
|
%
|
|
|
18.9
|
%
|
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense
|
|
|
|
|
|
|
87.9
|
%
|
|
|
|
|
|
|
88.0
|
%
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
|
|
12.1
|
%
|
|
|
|
|
|
|
12.0
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Other operating expenses include office expense, depreciation
and amortization expense, equipment costs, professional fees and
other expenses, none of which are individually significant as a
percentage of total operating expenses. |
26
Gross margin did not improve in proportion to the growth in
revenue primarily as the result of an increase in compensation
expense. The increase in compensation expense was primarily the
result of: an increase in the number of personnel in our
Financial Services practice group (including many senior level
positions); an increase in expenses related to CBIZs
employee benefit programs; and $1.1 million related to the
expensing of employee stock options as required by SFAS No.
123(R), Share-Based Payment. In addition,
compensation expense increased by approximately
$0.9 million as the result of appreciation in the fair
value of investments held in relation to our deferred
compensation plan. This increase in compensation expense did not
impact CBIZs net income, as adjustments to the fair value
of investments are offset by the same adjustments to other
income, net . These increases were partially offset by a
decrease in compensation expense related to our incentive
compensation plan.
Other operating expenses include consolidation and integration
charges which were 0.2% and 0.7% of revenue for the years ended
December 31, 2006 and 2005, respectively. For the year
ended December 31, 2006 there were no significant charges
incurred or programs implemented. Consolidation and integration
charges incurred during 2005 primarily related to co-location
activities in the Denver and Chicago markets. Consolidation and
integration charges are further discussed in Note 10 of the
accompanying consolidated financial statements. A more
comprehensive analysis of operating expenses and their impact on
gross margin is discussed under Operating Practice
Groups below.
Corporate general and administrative expense
Corporate general and administrative expenses increased by
$0.3 million to $30.4 million during the year ended
December 31, 2006, from $30.1 million during the
comparable period of 2005. The primary components of corporate
general and administrative expenses for the years ended
December 31, 2006 and 2005 are illustrated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
Change in
|
|
|
|
G&A
|
|
|
% of
|
|
|
G&A
|
|
|
% of
|
|
|
% of
|
|
|
|
Expense
|
|
|
Revenue
|
|
|
Expense
|
|
|
Revenue
|
|
|
Revenue
|
|
|
Personnel costs
|
|
|
42.9
|
%
|
|
|
2.2
|
%
|
|
|
43.7
|
%
|
|
|
2.5
|
%
|
|
|
(0.3
|
)%
|
Depreciation and amortization
|
|
|
18.8
|
%
|
|
|
1.0
|
%
|
|
|
17.4
|
%
|
|
|
1.0
|
%
|
|
|
|
|
Professional services
|
|
|
12.3
|
%
|
|
|
0.6
|
%
|
|
|
14.7
|
%
|
|
|
0.8
|
%
|
|
|
(0.2
|
)%
|
Other(1)
|
|
|
26.0
|
%
|
|
|
1.4
|
%
|
|
|
24.2
|
%
|
|
|
1.3
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total corporate general and administrative expenses
|
|
|
|
|
|
|
5.2
|
%
|
|
|
|
|
|
|
5.6
|
%
|
|
|
(0.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Other corporate general and
administrative expenses include office expense, equipment and
computer costs, insurance expense and other expenses, none of
which individually exceed 5% of total corporate general and
administrative expenses.
|
The increase in corporate general and administrative expenses
was primarily attributable to compensation costs of
$0.5 million related to the expensing of employee stock
options as required by SFAS No. 123(R), Share-Based
Payment.
Interest expense Interest expense increased
by $0.3 million to $3.4 million for the year ended
December 31, 2006, from $3.1 million for the
comparable period in 2005. Average debt was $80.4 million
for the year ended December 31, 2006, compared to
$51.6 million for the comparable period in 2005, and
average interest rates were 4.0% and 5.4% during the years ended
December 31, 2006 and 2005, respectively. The increase in
average debt was primarily the result of CBIZs
$100.0 million convertible senior subordinated notes which
were sold on May 30, 2006 and carry a fixed interest rate
of 3.125%. Proceeds from the offering were used by CBIZ to
repurchase 9.7 million shares of its common stock at a cost
of approximately $74.5 million and to pay off the debt
balance under the $100.0 million credit facility. Debt is
further discussed under Liquidity and Capital
Resources.
Other income, net Other income, net was
$4.9 million for the year ended December 31, 2006, and
$4.0 million for the comparable period in 2005. Other
income, net is comprised primarily of interest income,
adjustments to the fair value of investments held in a rabbi
trust related to the deferred compensation plan, gains and
losses on sales of assets, and miscellaneous income such as
contingent royalties from previous divestitures. Adjustments to
the fair value of investments related to the deferred
compensation plan do not impact CBIZs net income, as they
are offset by the same adjustments to compensation expense
(recorded as operating or corporate general and administrative
27
expenses in the consolidated statements of operations). The
increase in other income for the year ended December 31,
2006 from the comparable period in 2005 was primarily the result
of an increase in interest income earned on short-term
investments of $0.4 million, an increase in the fair value
of investments related to the deferred compensation plan of
$1.1 million, and proceeds received on a life insurance
policy of $0.4 million. These increases in other income
were offset by lower contingent royalties received from previous
divestitures due to the expiration of certain royalty
arrangements.
Income Taxes CBIZ recorded income tax expense
from continuing operations of $16.7 million and
$14.4 million for the years ended December 31, 2006
and 2005, respectively. The effective tax rate for the year
ended December 31, 2006 was 39.6%, compared to an effective
rate of 40.4% for the comparable period in 2005. The effective
tax rate for the year ended December 31, 2006 decreased
from the comparable period in 2005, primarily due to the 2006
reduction of a valuation allowance for state tax credit
carryforwards based upon an improved ability to utilize such
carryforwards. The impact of this reduction was partially offset
by an increase in state income tax expense due to state tax law
changes that became effective during 2006.
Operating
Practice Groups
Financial
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
262,542
|
|
|
$
|
247,416
|
|
|
$
|
15,126
|
|
|
|
6.1
|
%
|
Acquired businesses
|
|
|
258
|
|
|
|
|
|
|
|
258
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
262,800
|
|
|
|
247,416
|
|
|
|
15,384
|
|
|
|
6.2
|
%
|
Operating expenses
|
|
|
225,292
|
|
|
|
210,761
|
|
|
|
14,531
|
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
37,508
|
|
|
$
|
36,655
|
|
|
$
|
853
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
14.3
|
%
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately 60% of the increase in
same-unit
revenue was due to the aggregate number of hours charged to
clients and approximately 40% of the increase was due to rates
realized for traditional accounting and tax services provided to
clients. The increase in
same-unit
revenue was partially offset by a $1.0 million decline in
revenue from Sarbanes-Oxley consulting services. The growth in
revenue from acquired businesses was provided by a valuation
business in Milwaukee, Wisconsin which was acquired during the
first quarter of 2005.
The largest components of operating expenses for the Financial
Services practice group are personnel costs, occupancy costs and
travel related expenses, representing 88.9% and 88.2% of total
operating expenses for the years ended December 31, 2006
and 2005, respectively. Personnel costs increased
$14.0 million to 67.0% of revenue for the year ended
December 31, 2006 from 65.5% of revenue for the comparable
period in 2005. The increase in personnel costs was primarily
related to annual merit increases to existing employees, as well
as an increase in salaries and benefits for new employees,
including several senior level positions, as CBIZ continues to
expand its professional workforce to accommodate revenue growth.
Occupancy costs are relatively fixed in nature but increased
$0.6 million for the year ended December 31, 2006 from
the comparable period in 2005, primarily due to additional space
required in certain facilities to accommodate the additional
work force. Travel related expenses decreased to 3.3% of revenue
for the year ended December 31, 2006, from 3.5% for the
comparable period in 2005. The decrease in travel related
expenses as a percentage of revenue was primarily the result of
the decrease in revenue generated from Sarbanes-Oxley consulting
services, which typically involves a higher level of travel.
Gross margin as a percent of revenue decreased for the year
ended December 31, 2006 from the comparable period in 2005.
The decrease in gross margin was primarily the result of a
decline in revenue from Sarbanes-Oxley consulting services and
an increase in personnel costs as described above.
28
Employee
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
151,385
|
|
|
$
|
142,446
|
|
|
$
|
8,939
|
|
|
|
6.3
|
%
|
Acquired businesses
|
|
|
5,064
|
|
|
|
|
|
|
|
5,064
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
156,449
|
|
|
|
142,446
|
|
|
|
14,003
|
|
|
|
9.8
|
%
|
Operating expenses
|
|
|
126,067
|
|
|
|
114,036
|
|
|
|
12,031
|
|
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
30,382
|
|
|
$
|
28,410
|
|
|
$
|
1,972
|
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
19.4
|
%
|
|
|
19.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in
same-unit
revenue was primarily attributable to growth in the payroll,
human capital advisory and retail businesses. Payroll service
revenue increased approximately 17%, revenue from the human
capital advisory businesses increased by approximately 45% and
the retail growth was due primarily to an approximate 5% growth
in group health products. This growth was partially offset by a
decline in specialty insurance sales of approximately 15%. The
growth in revenue from acquired businesses was provided by a
property and casualty business in San Jose, California
which was acquired during the first quarter of 2006, and a
property and casualty business with offices in St. Joseph and
Kansas City, Missouri, which was acquired during the second
quarter of 2006.
The largest components of operating expenses for the Employee
Services practice group are personnel costs including
commissions paid to third party brokers, and occupancy costs,
representing 83.7% of total operating expenses for the each of
the years ended December 31, 2006 and 2005. Personnel costs
increased $9.2 million to 61.8% of revenue for the year
ended December 31, 2006 from 61.4% of revenue for the
comparable period in 2005. Approximately $3.3 million of
the increase in personnel costs was attributable to acquired
businesses; the remainder of the increase was primarily the
result of an increase in commissions paid to the sales force as
a result of increased revenue and investments made in sales and
support personnel to promote organic growth. Occupancy costs
increased $0.9 million for the year ended December 31,
2006 from the comparable period of 2005, and were 5.7% of
revenue for both years. The increase in occupancy costs was
primarily due to new facilities and acquired businesses.
Gross margin as a percent of revenue decreased for the year
ended December 31, 2006 from the comparable period in 2005.
The decrease in gross margin was primarily a result of an
increase in personnel costs to 61.8% of revenue as described
above.
Medical
Management Professionals (MMP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
104,536
|
|
|
$
|
98,175
|
|
|
$
|
6,361
|
|
|
|
6.5
|
%
|
Acquired businesses
|
|
|
12,833
|
|
|
|
|
|
|
|
12,833
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
117,369
|
|
|
|
98,175
|
|
|
|
19,194
|
|
|
|
19.6
|
%
|
Operating expenses
|
|
|
100,691
|
|
|
|
83,398
|
|
|
|
17,293
|
|
|
|
20.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
16,678
|
|
|
$
|
14,777
|
|
|
$
|
1,901
|
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
14.2
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Approximately 55% of the increase in
same-unit
revenue was provided by net new business sold, and the remaining
45% increase was provided by existing clients. The growth in
revenue from acquired businesses was provided by a medical
billing business based in Flint, Michigan which was acquired
during the first quarter of 2006.
The largest components of operating expenses for MMP are
personnel costs, occupancy costs and office expenses (primarily
postage), representing 85.4% and 85.2% of total operating
expenses for the years ended December 31, 2006 and 2005,
respectively. Personnel costs increased by $10.8 million
but decreased as a percentage of revenue to 57.4% for the year
ended December 31, 2006, from 57.6% for the year ended
December 31, 2005. Acquired businesses contributed
$6.8 million of the increase in personnel costs; the
remainder of the increase was due to an increase in the number
of client service staff employed by MMP during 2006 compared to
2005, as required to support the growth in revenue. The decrease
in personnel costs as a percent of revenue was the result of the
acquired businesss operating expense structure. Occupancy
costs increased $1.1 million, but decreased as a percentage
of revenue to 6.8% from 7.0% for the years ended
December 31, 2006 and 2005, respectively. The increase in
occupancy costs was primarily due to the medical billing
business that was acquired during the first quarter of 2006, and
additional space required and expenses incurred to accommodate
overall growth of the unit. Office expenses for the year ended
December 31, 2006 increased $3.0 million to 9.1% of
revenue from 7.8% of revenue for the year ended
December 31, 2005, primarily due to the impact of an
increase in postage rates, and the medical billing business that
was acquired during the first quarter of 2006. In addition to
medical billing services, the acquired business provides
statement printing and mailing services to their clients, and
thus incurs higher postage costs as a percentage of revenue than
the typical MMP billing office.
Gross margin as a percentage of revenue decreased for the year
ended December 31, 2006 from the year ended
December 31, 2005. The decrease in gross margin was
primarily the result of a decrease in revenue in certain market
places and the impact of the postage rate increase described
above.
National
Practices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(In thousands, except percentages)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-unit
|
|
$
|
50,610
|
|
|
$
|
48,681
|
|
|
$
|
1,929
|
|
|
|
4.0
|
%
|
Acquired businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divested operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
50,610
|
|
|
|
48,681
|
|
|
|
1,929
|
|
|
|
4.0
|
%
|
Operating expenses
|
|
|
44,825
|
|
|
|
44,098
|
|
|
|
727
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
5,785
|
|
|
$
|
4,583
|
|
|
$
|
1,202
|
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percent
|
|
|
11.4
|
%
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately $1.7 million of the increase in
same-unit
revenue was provided by growth in our technology businesses, and
$0.4 million was provided by our mergers and acquisitions
unit. The growth in revenue by the technology businesses
consisted of a $1.1 million increase in service revenue and
a $0.3 million increase in both product and service
agreement revenue. The increase in revenue at our mergers and
acquisitions unit was related to success fees earned on three
closed transactions during the year ended December 31, 2006
versus two closed transactions during the year ended
December 31, 2005.
The largest components of operating expenses for the National
Practices group are personnel costs, direct costs and occupancy
costs, representing 90.6% and 89.0% of total operating expenses
for the years ended December 31, 2006 and 2005,
respectively. Personnel costs increased $1.2 million to
58.2% of revenue for the year ended December 31, 2006 from
58.0% of revenue for the comparable period in 2005. The increase
in personnel costs was primarily due to additional personnel in
our technology business and commissions related to the mergers
and acquisition transactions that closed during the year ended
December 31, 2006. Direct costs (which consist primarily of
product costs associated with hardware sales in the technology
businesses) increased $0.2 million, but decreased as a
30
percentage of revenue to 18.9% for the year ended
December 31, 2006 from 19.3% for the comparable period in
2005. The increase in direct costs occurred as a result of
higher product sales during 2006 versus 2005; the decrease in
direct costs as a percentage of revenue occurred as a result of
the mix of products that were sold. Occupancy costs are
relatively fixed in nature and were $1.6 million for the
years ended December 31, 2006 and 2005.
Gross margin as a percent of revenue increased for the year
ended December 31, 2006 from the year ended
December 31, 2005. The improvement in gross margin was
primarily the result of growth in service-related revenue
combined with expense management efforts.
Financial
Condition
Total assets were $578.0 million, total liabilities were
$351.6 million and shareholders equity was
$226.4 million as of December 31, 2007. Current assets
of $249.1 million exceeded current liabilities of
$184.0 million by $65.1 million.
Cash and cash equivalents decreased by $0.8 million to
$12.1 million at December 31, 2007 from
December 31, 2006. Restricted cash was $15.4 million
at December 31, 2007, a decrease of $2.1 million from
December 31, 2006. Restricted cash represents those funds
held in connection with CBIZs NASD regulated operations
and funds held in connection with the pass through of insurance
premiums to various carriers. Cash and restricted cash fluctuate
during the year based on the timing of cash receipts and related
payments.
Accounts receivable, net were $116.3 million at
December 31, 2007, an increase of $12.0 million from
December 31, 2006. Days sales outstanding (DSO) from
continuing operations was 65 days and 67 days at
December 31, 2007 and December 31, 2006, respectively.
DSO represents accounts receivable (before the allowance for
doubtful accounts) and unbilled revenue (net of realization
adjustments) at the end of the period, divided by trailing
twelve month daily revenue. CBIZ provides DSO data because such
data is commonly used as a performance measure by analysts and
investors and as a measure of the Companys ability to
collect on receivables in a timely manner.
Other current assets were $10.1 million and
$9.0 million at December 31, 2007 and
December 31, 2006, respectively. Other current assets are
primarily comprised of prepaid assets. Balances may fluctuate
during the year based upon the timing of cash payments and
amortization of prepaid expenses.
Funds held for clients are directly offset by client fund
obligations. Funds held for clients fluctuate during the year
based on the timing of cash receipts and related payments, and
are further described in Note 1 to the accompanying
consolidated financial statements.
Notes receivable, net (current and non-current) decreased by
$0.9 million at December 31, 2007 from
December 31, 2006, primarily related to divestiture
activity. Additions to notes receivable totaled
$2.0 million, of which $1.9 million related to
consideration received for 2007 divestitures. These additions
were offset by total payments of $2.6 million, of which
$2.0 million related to divestitures.
Goodwill and other intangible assets, net of accumulated
amortization, increased by $62.4 million at
December 31, 2007 from December 31, 2006.
Acquisitions, including contingent consideration earned,
resulted in a $68.5 million increase in goodwill and other
intangible assets during the year ended December 31, 2007.
The acquisition of businesses in the MMP practice group during
2007 contributed $54.0 million to goodwill and intangible
assets. Intangible assets decreased by $5.9 million as a
result of amortization expense.
Assets of the deferred compensation plan represent participant
deferral accounts. The assets are held in a rabbi trust and are
directly offset by obligations of the plan, representing
obligations due to the participants. Although the assets of the
plan are specifically designated as available to CBIZ solely for
the purpose of paying benefits under the deferred compensation
plan, in the event that CBIZ became insolvent, the assets would
be available to all unsecured general creditors. The plan is
described in further detail in Note 11 to the accompanying
consolidated financial statements.
Other assets decreased by $1.3 million, to
$4.1 million at December 31, 2007, from
$5.4 million at December 31, 2006. The decrease in
other assets was the result of $0.9 million in amortization
expense related to deferred debt costs and the sale of a
long-term investment that had a carrying value of approximately
$0.6 million.
31
The accounts payable balance of $27.3 million at
December 31, 2007 reflects amounts due to suppliers and
vendors. The accounts payable balances fluctuate during the year
based on the timing of cash payments. Accrued personnel costs
were $40.3 million at December 31, 2007 and represent
amounts due for payroll, payroll taxes, employee benefits and
incentive compensation. Accrued personnel costs fluctuate during
the year based on the timing of payments and our estimate of
incentive compensation costs.
Notes payable current increased by $2.3 million
to $10.6 million at December 31, 2007 from
$8.3 million at December 31, 2006. This was due to an
increase in contingent proceeds earned by acquired businesses.
Other liabilities (current and non-current) increased by
$1.9 million at December 31, 2007 from
December 31, 2006. This increase was comprised of several
components, including: $1.8 million increase in the
consolidation and integration reserve primarily related to 2007
divestiture activity (discussed in Note 10 to the
accompanying consolidated financial statements);
$0.4 million increase in interest payable as a result of
increased borrowings under the credit facility at the end of
2007 compared to the same period in 2006; $0.4 million
increase in deferred revenue primarily related to businesses
acquired during 2007; and $0.5 million increase in other
liabilities related to client lists that were acquired during
2007. These increases were partially offset by a
$1.1 million decrease in non-current notes payable as a
result of notes related to the purchase of certain intangible
assets becoming due within one year.
Income taxes payable, current and non-current, increased from
$3.7 million at December 31, 2006 to $8.0 million
at December 31, 2007. This increase was primarily due to
reserves related to current year acquisitions, the provision for
current income taxes, and increases in estimated tax reserves
related to the federal and state audits discussed in
Note 6, Income Taxes of the accompanying
consolidated financial statements. These increases were
partially offset by estimated tax payments and tax benefits
related to the exercise of stock options.
Bank debt increased to $30.0 million at December 31,
2007 due to borrowings on the Companys credit facility.
See Liquidity and Capital Resources for further
discussion of the Companys debt.
Stockholders equity increased $9.8 million to
$226.4 million at December 31, 2007 from
$216.6 million at December 31, 2006. The increase was
due to net income of $34.8 million, the exercise of stock
options and related tax benefits which contributed
$7.7 million, the issuance of $2.5 million in common
shares related to business acquisitions, $2.3 million
related to the recognition of stock compensation expense and a
one-time adjustment to accumulated deficit of $0.7 million
as a result of adopting FIN 48 on January 1, 2007.
These increases were offset by an increase in Treasury stock of
approximately $38.1 million as a result of the
Companys repurchase of 5.2 million shares of its
common stock.
Liquidity
and Capital Resources
CBIZs principal source of net operating cash is derived
from the collection of fees and commissions for professional
services and products rendered to its clients. CBIZ supplements
net operating cash with an unsecured credit facility and with
$100.0 million in convertible senior subordinated notes
(Notes). The Notes were sold to qualified
institutional buyers on May 30, 2006, mature on
June 1, 2026, and may be redeemed by CBIZ in whole or in
part anytime after June 6, 2011.
CBIZs $100.0 million unsecured credit facility was
amended with an effective date of November 16, 2007 to
extend the maturity date to November 16, 2012, to lower
borrowing costs by reducing the margin charged on the base rate
and Eurodollar loans, and to reduce the commitment fee on the
unused portion of the credit facility. CBIZ maintains the option
to increase the commitment to $150.0 million. At
December 31, 2007, CBIZ had $30.0 million outstanding
under its credit facility and had letters of credit and
performance guarantees totaling $5.1 million. Available
funds under the facility based on the terms of the commitment
were approximately $51.7 million at December 31, 2007.
Management believes that cash generated from operations,
combined with the available funds from the credit facility,
provides CBIZ the financial resources needed to meet business
requirements for the foreseeable future, including capital
expenditures, working capital requirements, and strategic
investments.
The credit facility also allows for the allocation of funds for
strategic initiatives, including acquisitions and the repurchase
of CBIZ common stock. Under the credit facility, CBIZ is
required to meet certain financial covenants with respect to
(i) minimum net worth; (ii) maximum leverage ratio;
and (iii) a minimum fixed charge coverage
32
ratio. CBIZ believes it is in compliance with its covenants as
of December 31, 2007. The third amendment to the credit
facility dated November 16, 2007 is filed as
Exhibit 10.9 to this Annual Report on
Form 10-K.
CBIZ may also obtain funding by offering securities or debt,
through public or private markets. CBIZ currently has a shelf
registration under which it can offer such securities. See
Note 12 to the consolidated financial statements included
herewith for a description of the shelf registration statement.
Sources
and Uses of Cash
The following table summarizes cash flows from operating,
investing and financing activities for the years ended
December 31, 2007, 2006 and 2005 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Total cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
30,130
|
|
|
$
|
28,216
|
|
|
$
|
54,302
|
|
Investing activities
|
|
|
(29,887
|
)
|
|
|
(21,864
|
)
|
|
|
(15,691
|
)
|
Financing activities
|
|
|
(1,070
|
)
|
|
|
(2,290
|
)
|
|
|
(34,993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
$
|
(827
|
)
|
|
$
|
4,062
|
|
|
$
|
3,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities
Cash flows from operating activities represent net income
adjusted for certain non-cash items and changes in assets and
liabilities. CBIZ typically experiences a net use of cash from
operations during the first quarter of its fiscal year, as
accounts receivable balances grow in response to the seasonal
increase in first quarter revenue generated by the Financial
Services practice group (primarily for accounting and tax
services). This net use of cash is followed by strong operating
cash flow during the second and third quarters, as a significant
amount of revenue generated by the Financial Services practice
group during the first four months of the year are billed and
collected in subsequent quarters.
Net cash provided by operating activities was $30.1 million
for the year ended December 31, 2007 versus
$28.2 million for the comparable period in 2006. The
$1.9 million increase in net cash provided by operating
activities in 2007 was primarily the result of a
$10.4 million increase in net income which was
substantially offset by a change in income taxes payable of
$7.9 million. CBIZ made higher estimated tax payments
during 2007 versus 2006 due to an increase in estimated taxable
income that resulted from higher operating net income and
various transactions that occurred during the year. These
transactions included the sale of an investment and sales of
various discontinued operations.
During the year ended December 31, 2006, net cash provided
by operating activities was $28.2 million, compared to
$54.3 million for the comparable period in 2005. The
decrease in net cash provided by operating activities in 2006
was primarily the result of a $4.0 million income tax
refund received during 2005 that did not recur in 2006, a
decrease in the change in accrued personnel costs of
$11.5 million, and an increase in the change in accounts
receivable, net of $6.1 million. The change in accrued
personnel costs was primarily related to CBIZs incentive
compensation program, as amounts earned by employees under the
program did not vary significantly from 2005 to 2006. The
increase in accounts receivable was primarily the result of
businesses acquired during 2006, and overall growth in the
business.
Investing
Activities
CBIZs investing activities typically result in a net use
of cash, and generally consist of: payments towards business
acquisitions, other intangible assets and capital expenditures,
proceeds received from divestitures and discontinued operations,
and activity related to notes receivable. Capital expenditures
during the years ended December 31, 2007, 2006 and 2005
primarily consisted of investments in technology, leasehold
improvements, and purchases of furniture and equipment.
Investing uses of cash during the year ended December 31,
2007 consisted of $58.2 million of net cash used towards
business acquisitions, $1.6 million for the acquisition of
intangible assets and $6.1 million for net capital
33
expenditures. These investing uses of cash were partially offset
by $28.2 million in proceeds from the sale of divested and
discontinued operations, $7.9 million in proceeds from the
sale of an investment and $0.5 million in net collections
on notes receivable.
Investing uses of cash during the year ended December 31,
2006 primarily consisted of $22.1 million of net cash used
towards business acquisitions, $2.4 million for the
acquisition of other intangible assets and $6.1 million for
net capital expenditures. These investing uses of cash were
partially offset by $7.3 million in proceeds received from
the sale of discontinued operations, and $1.9 million in
net collections on notes receivable.
Investing uses of cash during the year ended December 31,
2005 primarily consisted of $12.6 million of net cash used
toward business acquisitions and $6.3 million for net
capital expenditures, and were partially offset by
$2.1 million in proceeds received from the sale of divested
and discontinued operations and $1.7 million in net
collections on notes receivable.
Cash flows from investing activities also include investing
activities of discontinued operations, which primarily relate to
capital expenditures. Investing cash flows used in discontinued
operations were $0.5 million, $0.5 million and
$0.6 million for the years ended December 31, 2007,
2006 and 2005, respectively.
Financing
Activities
CBIZs financing cash flows typically consist of net
borrowing and payment activity from the credit facility,
activity related to our convertible notes, repurchases of CBIZ
common stock and proceeds from the exercise of stock options.
Financing uses of cash during the year ended December 31,
2007 included $38.1 million in cash used to repurchase
approximately 5.2 million shares of CBIZ common stock, and
$0.5 million in net payments towards notes payable and
capitalized leases. These uses of cash were substantially offset
by sources of cash which included $30.0 million in net
proceeds from the credit facility and $7.7 million in
proceeds from the exercise of stock options including tax
benefits.
Financing uses of cash during the year ended December 31,
2006 included $32.2 million in net payments toward the
credit facility, $74.5 million in cash used to repurchase
9.7 million shares of CBIZ common stock, $3.6 million
in cash paid for debt issuance costs (primarily related to the
convertible senior subordinated notes), and $0.7 million in
net payments towards notes payable and capitalized leases. These
uses of cash were substantially offset by sources of cash which
included $100.0 million in proceeds from the issuance of
convertible senior subordinated notes, and $8.7 million in
proceeds from the exercise of stock options including tax
benefits.
Financing uses of cash during the year ended December 31,
2005 included $21.7 million in net payments toward the
credit facility, $16.7 million in cash used to repurchase
approximately 3.8 million shares of CBIZ common stock, and
$0.8 million in net payments towards notes payable and
capitalized leases. These uses of cash were partially offset by
$4.2 million in proceeds from the exercise of stock options.
34
Obligations
and Commitments
CBIZs aggregate amount of future obligations for the next
five years and thereafter is set forth below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Convertible notes
|
|
$
|
100,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
100,000
|
|
Interest on convertible notes
|
|
|
57,813
|
|
|
|
3,125
|
|
|
|
3,125
|
|
|
|
3,125
|
|
|
|
3,125
|
|
|
|
3,125
|
|
|
|
42,188
|
|
Credit facility
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
|
|
|
|
Notes payable
|
|
|
11,302
|
|
|
|
10,602
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized leases
|
|
|
491
|
|
|
|
417
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring lease obligations(1)
|
|
|
20,186
|
|
|
|
4,316
|
|
|
|
3,616
|
|
|
|
3,204
|
|
|
|
2,930
|
|
|
|
2,611
|
|
|
|
3,509
|
|
Non-cancelable operating lease obligations(1)
|
|
|
162,728
|
|
|
|
32,595
|
|
|
|
28,093
|
|
|
|
23,628
|
|
|
|
19,637
|
|
|
|
17,406
|
|
|
|
41,369
|
|
Letters of credit in lieu of cash security deposits
|
|
|
3,699
|
|
|
|
1,386
|
|
|
|
1,000
|
|
|
|
535
|
|
|
|
200
|
|
|
|
|
|
|
|
578
|
|
Performance guarantees for non-consolidated affiliates
|
|
|
1,383
|
|
|
|
883
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License bonds and other letters of credit
|
|
|
1,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
388,994
|
|
|
$
|
53,324
|
|
|
$
|
37,108
|
|
|
$
|
30,492
|
|
|
$
|
25,892
|
|
|
$
|
53,142
|
|
|
$
|
189,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes cash expected to be
received under subleases.
|
The above table does not reflect $7.4 million of
unrecognized tax benefits, which the Company has accrued for
uncertain tax positions in accordance with FIN 48, since we
are unable to determine a reasonably reliable estimate of the
timing of the future payments.
Off-Balance
Sheet Arrangements
CBIZ maintains administrative service agreements with
independent CPA firms (as described more fully under
Business Services Financial Services),
which qualify as variable interest entities under FASB
Interpretation No. 46, Consolidation of Variable
Interest Entities, as amended. The impact to CBIZ of this
accounting pronouncement is not material to the financial
condition, results of operations, or cash flows of CBIZ, and is
further discussed in Note 1 to the consolidated financial
statements included herewith.
CBIZ provides guarantees of performance obligations for a CPA
firm with which CBIZ maintains an administrative service
agreement. Potential obligations under the guarantees totaled
$1.4 million and $1.7 million at December 31,
2007 and 2006, respectively. In accordance with FASB
Interpretation No. 45, Guarantors Accounting
and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, as amended, CBIZ has
recognized a liability for the fair value of the obligations
undertaken in issuing these guarantees. The liability is
recorded as other current liabilities in the accompanying
consolidated balance sheets. CBIZ does not expect it will be
required to make payments under these guarantees.
CBIZ provides letters of credit to landlords (lessors) of its
leased premises in lieu of cash security deposits. Letters of
credit totaled $3.7 million and $2.0 million at
December 31, 2007 and 2006, respectively. In addition, CBIZ
provides license bonds to various state agencies to meet certain
licensing requirements. The amount of license bonds outstanding
at December 31, 2007 and 2006 was $1.4 million and
$1.6 million, respectively.
CBIZ has various agreements under which we may be obligated to
indemnify the other party with respect to certain matters.
Generally, these indemnification clauses are included in
contracts arising in the normal course of business under which
we customarily agree to hold the other party harmless against
losses arising from a breach of representations, warranties,
covenants or agreements, related to matters such as title to
assets sold and certain tax matters. Payment by CBIZ under such
indemnification clauses are generally conditioned upon the other
party making a claim. Such claims are typically subject to
challenge by CBIZ and to dispute resolution procedures specified
in the particular contract. Further, CBIZs obligations
under these agreements may be limited in terms of time
and/or
amount and, in some instances, CBIZ may have recourse against
third parties for certain payments made by CBIZ. It is not
possible to predict the maximum potential amount of future
payments under these indemnification
35
agreements due to the conditional nature of CBIZs
obligations and the unique facts of each particular agreement.
Historically, CBIZ has not made any payments under these
agreements that have been material individually or in the
aggregate. As of December 31, 2007, CBIZ was not aware of
any obligations arising under indemnification agreements that
would require material payments.
Interest
Rate Risk Management
CBIZ has used interest rate swaps to manage the interest rate
mix of its credit facility and related overall cost of
borrowing. Interest rate swaps involve the exchange of floating
for fixed rate interest payments to effectively convert floating
rate debt into fixed rate debt based on a one, three, or
six-month U.S. dollar LIBOR. Interest rate swaps allow CBIZ
to maintain a target range of fixed to floating rate debt.
During the years ended December 31, 2007 and 2006,
management did not utilize interest rate swaps. In December
2007, CBIZ entered into an arrangement effective in January 2008
to swap $10.0 million of its floating rate debt into fixed
rate debt for two years to mitigate our interest rate risk. This
swap agreement had no impact on the financial statements for the
year ended December 31, 2007. Management will continue to
evaluate the potential use of interest rate swaps as it deems
appropriate under certain operating and market conditions.
During 2006, CBIZ sold $100.0 million in convertible senior
subordinated notes (Notes) bearing a fixed interest
rate of 3.125% to qualified institutional buyers. As the Notes
mature on June 1, 2026 and have call protection until
June 6, 2011, we believe this low cost of borrowing
mitigates our interest rate risk.
In connection with payroll services provided to clients, CBIZ
collects funds from its clients accounts in advance of
paying these client obligations. These funds held for clients
are segregated and invested in short-term investments, including
Auction Rate Securities (ARS), which have
historically been highly liquid. In accordance with our
investment policy, all investments carry an investment grade
rating at the time of initial investment. See Item 7A,
Quantitative and Qualitative Disclosures about Market
Risk, for further discussion of ARS. The interest income
on these short-term investments mitigates the interest rate risk
for the borrowing costs of CBIZs credit facility, as the
rates on both the investments and the outstanding borrowings
against the credit facility float based on market conditions.
Critical
Accounting Policies
The policies discussed below are considered by management to be
critical to the understanding of CBIZs consolidated
financial statements because their application places
significant demand on managements judgment, with financial
reporting results relying on estimation about the effects of
matters that are inherently uncertain. Specific risks for these
critical accounting policies are described in the following
paragraphs. For all of these policies, management cautions that
estimates may require adjustment if future events develop
differently than expected.
Revenue
Recognition and Valuation of Unbilled Revenues
Revenue is recognized only when all of the following are
present: persuasive evidence of an arrangement exists, delivery
has occurred or services have been rendered, our fee to the
client is fixed or determinable, and collectibility is
reasonably assured. These criteria are in accordance with GAAP
and SEC Staff Accounting Bulletin (SAB) No. 101,
Revenue Recognition in Financial Statements, as
amended by SAB No. 104 Revenue Recognition
(SAB 104).
Contract terms are typically contained in a signed agreement
with our clients (or when applicable, other third parties) which
generally define the scope of services to be provided, pricing
of services, and payment terms generally ranging from invoice
date to 90 days after invoice date. Billing may occur prior
to, during, or upon completion of the service. We typically do
not have acceptance provisions or right of refund arrangements
included in these agreements. Contract terms vary depending on
the scope of service provided, deliverables, and complexity of
the engagement.
Certain of our client arrangements encompass multiple
deliverables. CBIZ accounts for these arrangements in accordance
with Emerging Issues Task Force
No. 00-21,
Accounting for Revenue Arrangements with Multiple
36
Deliverables
(EITF 00-21).
If the deliverables meet the criteria in
EITF 00-21,
the deliverables are divided into separate units of accounting
and revenue is allocated to the deliverables based on their
relative fair values. Revenue for each unit is recognized
separately in accordance with CBIZs revenue recognition
policy for each unit. For those arrangements where the
deliverables do not qualify as a separate unit of accounting,
revenue from all deliverables are treated as one accounting unit
and evaluated for appropriate accounting treatment based upon
the underlying facts and circumstances.
CBIZ offers a vast array of products and business services to
its clients. Those services are delivered through four practice
groups. A description of revenue recognition, as it relates to
those groups, is provided below.
Financial Services Revenue primarily
consists of fees for services rendered to our clients for
accounting services, preparation of tax returns, consulting
services, compliance projects, services pursuant to
administrative service agreements (described under
Variable Interest Entities), and valuation services
including fairness opinions, business plans, litigation support,
purchase price allocations and derivative valuations. Clients
are billed for these services based upon either a time and
expense model, a predetermined
agreed-upon
fixed fee, or as a percentage of savings. Revenue recognition as
it pertains to each of these arrangements is as follows:
|
|
|
|
|
Time and Expense Arrangements Revenue is recognized
based upon actual hours incurred on client projects at expected
net realizable rates per hour, plus
agreed-upon
out-of-pocket expenses. The cumulative impact on any subsequent
revision in the estimated realizable value of unbilled fees for
a particular client project is reflected in the period in which
the change becomes known.
|
|
|
|
Fixed Fee Arrangements Revenue for fixed-fee
arrangements is recognized over the performance period based
upon progress towards completion, which is determined based upon
actual hours incurred on the client project compared to
estimated total hours to complete the client project.
|
|
|
|
Contingent Revenue Arrangements Revenue is
recognized when savings to the client is determined and
collection is reasonably assured.
|
|
|
|
Administrative Service Agreement Revenue Revenue for
administrative service fees is recognized as services are
provided, based upon actual hours incurred.
|
Employee Services Revenue consists
primarily of brokerage and agency commissions, fee income for
administering health and retirement plans and payroll service
fees. Revenue also includes investment income related to client
payroll funds that are held in CBIZ accounts, as is industry
practice. A description of the revenue recognition, based on the
service provided, insurance product sold, and billing
arrangement, is provided below.
|
|
|
|
|
Commissions Revenue Commissions relating to
brokerage and agency activities whereby CBIZ has primary
responsibility for the collection of premiums from
insureds (agency or indirect billing) are recognized as of
the latter of the effective date of the insurance policy or the
date billed to the customer; commissions to be received directly
from insurance companies (direct billing) are recognized when
the data necessary from the carriers to properly record revenue
becomes available; and life insurance commissions are recognized
when the policy becomes effective. Commission revenue is
reported net of sub-broker commissions, and reserves for
estimated policy cancellations and terminations. The
cancellation and termination reserve is based upon estimates and
assumptions using historical cancellation and termination
experience and other current factors to project future
experience. CBIZ periodically reviews the adequacy of the
reserve and makes adjustments as necessary. The use of different
estimates or assumptions could produce different results.
|
Commissions which are based upon certain performance targets are
recognized at the earlier of written notification that the
target has been achieved, or cash collection.
|
|
|
|
|
Fee income Fee income is recognized in the period in
which services are provided, and may be based on predetermined
agreed-upon
fixed fees, actual hours incurred on an hourly fee basis, or
asset-based fees. Revenue for fixed-fee arrangements is
recognized on a straight-line basis over the contract period, as
these services are provided to clients continuously throughout
the term of the arrangement. Revenue which is based upon actual
hours incurred is recognized as services are performed.
|
37
Revenue for asset-based fees is recognized when the data
necessary to compute revenue is determinable, which is typically
when either, market valuation information is available, the data
necessary to compute our fees is made available by third party
administrators or when cash is received. CBIZ only recognizes
revenue when cash is received for those arrangements where the
data necessary to compute our fees is not available to the
Company in a timely manner.
|
|
|
|
|
Payroll Revenue related to payroll processing fees
is recognized when the actual payroll processing occurs. Revenue
related to investment income earned on payroll funds is based
upon actual amounts earned on those funds and is recognized in
the period that the income is earned.
|
Medical Management Professionals
Revenue is primarily related to fees charged to clients for
billing, collection and full-practice management services, which
are charged to clients based upon a percentage of net
collections on our clients patient accounts or a fee per
transaction processed. Revenue also relates to fees charged to
clients for statement mailing services. The revenue recognition
as it pertains to each of these arrangements is as follows:
|
|
|
|
|
Fee income For those arrangements where fees to
clients are determined based upon a percentage of net
collections, revenue is determinable, earned and recognized when
payments are received by our clients on their patient accounts.
For those arrangements where clients are charged a fee for each
transaction processed, revenue is recognized proportionately
over a predetermined service period.
|
|
|
|
Statement mailing services Revenues for statement
mailing services are recognized when statements are processed
and mailed.
|
National Practices The business units
that comprise this practice group offer a variety of services. A
description of revenue recognition associated with the primary
services is provided below.
Technology Consulting Revenue consists of consulting
services and sales of hardware, software and service agreement
contracts.
|
|
|
|
|
Consulting Services Consulting services primarily
relate to the maintenance and repair of hardware. These services
are charged to customers based upon time and material, cost-plus
an
agreed-upon
markup percentage, or a predetermined
agreed-upon
fixed fee. Revenue related to consulting services is recognized
as services are performed or upon acceptance by the client,
depending on the client contract terms.
|
|
|
|
Service Agreement Contracts Revenue associated with
service agreement contracts is recognized on a straight line
basis over the period of the agreement.
|
|
|
|
Hardware Revenue associated with hardware sales is
recognized upon delivery and acceptance of the product.
|
|
|
|
Software, Post Contract Support and Installation
Services CBIZ is a re-seller of software and post
contract support (PCS) that is provided by software
vendors. CBIZ also provides installation and implementation
services that do not involve significant production or
modification of software. Revenue related to software, PCS and
installation services is recognized in accordance with
SOP 97-2.
|
CBIZ sells installation and implementation services and PCS on a
stand-alone basis. Software is typically sold with installation
and implementation services. Revenue is allocated to each
element based upon vendor specific objective evidence of fair
value which is commensurate with prices charged to the customers
for these items. Revenue related to the sale of software and PCS
is recognized upon delivery, and installation and implementation
service revenues are recognized as the services are performed.
Health Care Consulting Clients are billed for health
care consulting services based upon a predetermined
agreed-upon
fixed fee, time and expense, or as a percentage of savings.
Revenue for fixed fee and time and expense arrangements is
recognized over the performance period based upon actual hours
incurred, and revenue that is contingent upon savings is
recognized after contingencies have been resolved and verified
by a third party.
Mergers & Acquisitions and Capital
Advisory Clients are billed monthly for
non-refundable retainer fees, or upon the completion of a
transaction (success fees). Revenue associated with
non-refundable retainer fees is
38
recognized on a straight-line basis over the life of the
engagement, as services are performed throughout the term of the
contract period of the arrangement. Revenue associated with
success fee transactions is recognized when the transaction is
completed.
Valuation
of Accounts Receivable and Notes Receivable
The preparation of consolidated financial statements requires
management to make estimates and assumptions that affect the
reported amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses
during the reporting period. Specifically, management must make
estimates of the collectibility of accounts receivable,
including unbilled accounts receivable related to current period
service revenue. Management analyzes historical bad debts,
client credit-worthiness, the age of accounts receivable and
current economic trends and conditions when evaluating the
adequacy of the allowance for doubtful accounts and the
collectibility of notes receivable. Significant management
judgments and estimates must be made and used in connection with
establishing the allowance for doubtful accounts in any
accounting period. Material differences may result if management
made different judgments or utilized different estimates.
Valuation
of Goodwill
CBIZ utilizes the purchase method of accounting for all business
combinations in accordance with Statement of Financial
Accounting Standard (SFAS) No. 141, Business
Combinations. Intangible assets, which include client
lists and non-compete agreements, are amortized by the
straight-line method over their expected period of benefit, not
to exceed ten years.
In accordance with the provisions of SFAS No. 142,
Goodwill and Other Intangible Assets, goodwill is
not amortized. Goodwill is tested for impairment annually during
the fourth quarter of each year, and between annual tests if an
event occurs or circumstances change that would more likely than
not reduce the fair value of a reporting unit below its carrying
value. There was no goodwill impairment during the years ended
December 31, 2007, 2006 or 2005.
Loss
Contingencies
Loss contingencies, including litigation claims, are recorded as
liabilities when it is probable that a liability has been
incurred and the amount of the loss is reasonably estimable.
Contingent liabilities are often resolved over long time
periods. Estimating probable losses requires analysis that often
depends on judgment about potential actions by third parties.
Incentive
Compensation
Determining the amount of expense to recognize for incentive
compensation at interim and annual reporting dates involves
management judgment. Expenses accrued for incentive compensation
are based upon expected financial results for the year, and the
ultimate determination of incentive compensation can not be made
until after year-end results are finalized. Thus, amounts
accrued are subject to change in future interim periods if
actual future financial results are higher or lower than
expected. In arriving at the amount of expense to recognize,
management believes it makes reasonable judgments using all
significant information available.
Income
Taxes
Determining the consolidated provision for income tax expense,
income tax liabilities and deferred tax assets and liabilities
involves management judgment. Management estimates an annual
effective tax rate (which takes into consideration expected
full-year results), which is applied to our quarterly operating
results to determine the provision for income tax expense. In
the event there is a significant, unusual or infrequent item
recognized in our quarterly operating results, the tax
attributable to that item is recorded in the interim period in
which it occurs. In addition, we establish reserves for tax
contingencies in accordance with FASB Interpretation
No. 48, Accounting for Uncertainty in Income Taxes,
an Interpretation of FASB Statement No. 109
(FIN 48). CBIZ adopted the
39
provisions of FIN 48 on January 1, 2007. See
Note 1, Summary of Significant Accounting
Policies and Note 6, Income Taxes to the
accompanying consolidated financial statements for further
information.
Circumstances that could cause our estimates of effective income
tax rates to change include the impact of information that
subsequently becomes available as we prepare our corporate
income tax returns; the level of actual pre-tax income;
revisions to tax positions taken as a result of further analysis
and consultation; the receipt and expected utilization of
federal and state income tax credits; and changes mandated as a
result of audits by taxing authorities. Management believes it
makes reasonable judgments using all significant information
available when estimating income taxes.
Other
Significant Policies
Other significant accounting policies not involving the same
level of measurement uncertainties as those discussed above are
nevertheless important to understanding the consolidated
financial statements. Those policies are described in
Note 1 to the consolidated financial statements contained
herein.
New
Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial
Accounting Standards (SFAS) No. 157 Fair
Value Measurements (SFAS No. 157).
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value
measurements. SFAS No. 157 is effective for fiscal
years beginning after November 15, 2007. CBIZ does not
expect the adoption of SFAS No. 157 will have a
material impact on the consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement
No. 115 (SFAS No. 159).
SFAS No. 159 permits entities to choose to measure
many financial instruments and certain other items at fair value
that are currently not required to be measured at fair value.
SFAS No. 159 is effective January 1, 2008. CBIZ
does not expect the adoption of SFAS No. 159 will have
a material impact on the consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141
(revised 2007) Business Combinations
(SFAS No. 141R), which replaces
SFAS No. 141, Business Combinations.
SFAS No. 141R establishes principles and requirements
for how an acquirer, a) recognizes and measures the assets
acquired, the liabilities assumed, and any non-controlling
interest in the acquiree, b) recognizes and measures the
goodwill acquired, and c) determines what information to
disclose. SFAS No. 141R also requires that all
acquisition-related costs, including restructuring, be
recognized separately from the acquisition, and that changes in
acquired tax contingencies, including those existing at the date
of adoption, be recognized in earnings if outside the maximum
allocation period (generally one year). SFAS No. 141R
applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first
annual reporting period beginning after December 15, 2008.
CBIZ is currently evaluating the impact of adoption of
SFAS No. 141R on the consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of Accounting Research
Bulletin No. 51
(SFAS No. 160). SFAS 160 establishes
requirements for ownership interests in subsidiaries held by
parties other than the Company (sometimes called minority
interests) be clearly identified, presented, and disclosed
in the consolidated statement of financial position within
equity, but separate from the parents equity. All changes
in the parents ownership interests are required to be
accounted for consistently as equity transactions and any
noncontrolling equity investments in deconsolidated subsidiaries
must be measured initially at fair value. This statement is
effective for CBIZ beginning January 1, 2009. CBIZ is
currently evaluating the potential impact of the adoption of
SFAS No. 160 on its consolidated financial statements.
40
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
CBIZs floating rate debt under its credit facility exposes
the Company to interest rate risk. Interest rate risk results
when the maturity or repricing intervals of interest-earning
assets and interest-bearing liabilities are different. A change
in the Federal Funds Rate, or the reference rate set by the Bank
of America, would affect the rate at which CBIZ could borrow
funds under its credit facility. CBIZs balance outstanding
under its credit facility at December 31, 2007 was
$30.0 million. If market rates were to increase or decrease
100 basis points from the levels at December 31, 2007,
interest expense would increase or decrease approximately
$0.3 million annually.
CBIZ does not engage in trading market risk sensitive
instruments. CBIZ has used interest rate swaps to manage the
interest rate mix of its credit facility and related overall
cost of borrowing. Interest rate swaps involve the exchange of
floating for fixed rate interest payments to effectively convert
floating rate debt into fixed rate debt based on a one, three,
or six-month U.S. dollar LIBOR. Interest rate swaps allow
CBIZ to maintain a target range of fixed to floating rate debt.
In December 2007, CBIZ entered into an arrangement effective in
January 2008 to swap $10.0 million of its floating rate
debt into fixed rate debt for two years to mitigate the
Companys interest rate risk. Management will continue to
evaluate the potential use of interest rate swaps as it deems
appropriate under certain operating and market conditions.
In connection with CBIZs payroll business, funds held for
clients are segregated and invested in short-term investments,
including ARS. ARS are variable debt instruments with longer
stated maturities whose interest rates are reset at
pre-determined short-term intervals through a Dutch auction
system. CBIZ invests a portion of funds held for clients in ARS
as they typically generate higher rates of return than money
market investment alternatives. In accordance with our
investment policy, all investments carry an investment grade
rating at the time of the initial investment. As of
February 29, 2008, CBIZ held $23.5 million in ARS
investments.
The credit markets are currently experiencing uncertainty which
has impacted the ARS markets primarily due to failed auctions as
a result of sell orders exceeding buy orders. As of
December 31, 2007, CBIZ had not experienced any failed
auctions with respect to ARS held in its portfolio. However, as
a result of the market conditions since December 31, 2007,
CBIZ has experienced failed auctions with ARS investments during
the first quarter of 2008, and one of these investments was
downgraded below the minimum rating required of the
Companys investment policy. The remainder of the
investments continue to carry an investment grade rating.
Although we have experienced some failed auctions with regards
to ARS, CBIZ believes it has adequate liquidity to operate and
settle client obligations as the majority of CBIZs client
funds are invested in highly-liquid short-term money market
funds.
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
The Financial Statements and Supplementary Data required
hereunder are included in this Annual Report as set forth in
Item 15(a) hereof.
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
None.
|
|
Item 9A.
|
Controls
and Procedures.
|
Evaluation
of Disclosure Controls and Procedures
We evaluated the effectiveness of our disclosure controls and
procedures (Disclosure Controls) as of the end of the period
covered by this report. This evaluation (Controls Evaluation)
was done with the participation of our Chairman and Chief
Executive Officer (CEO) and Chief Financial Officer (CFO).
Disclosure Controls are controls and other procedures that are
designed to ensure that information required to be disclosed by
us in the reports that we file or submit under the Securities
Exchange Act of 1934 (Exchange Act) is recorded, processed,
summarized and reported within the time periods specified in the
SECs rules and forms. Disclosure Controls and procedures
include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by us in the
reports that we file under the Exchange Act is accumulated and
41
communicated to our management, including our CEO and CFO, as
appropriate to allow timely decisions regarding required
disclosure.
Limitations
on the Effectiveness of Controls
Our management, including our CEO and CFO, does not expect that
our Disclosure Controls or our internal controls over financial
reporting (Internal Controls) will prevent all error and all
fraud. A control system, no matter how well conceived and
operated, can provide only reasonable, but not absolute,
assurance that the objectives of a control system are met.
Further, any control system reflects limitations on resources,
and the benefits of a control system must be considered relative
to its costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if
any, within CBIZ have been detected. These inherent limitations
include the realities that judgments in decision-making can be
faulty and that breakdowns can occur because of simple error or
mistake. Additionally, controls can be circumvented by the
individual acts of some persons, by collusion of two or more
people, or by management override of a control. A design of a
control system is also based upon certain assumptions about the
likelihood of future events, and there can be no assurance that
any design will succeed in achieving its stated goals under all
potential future conditions; over time, controls may become
inadequate because of changes in conditions, or the degree of
compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and may
not be detected.
Conclusions
Based upon the Controls Evaluation, our CEO and CFO have
concluded that, subject to the limitations noted above, the
Disclosure Controls are effective in providing reasonable
assurance that material information required to be disclosed by
us in the reports that we file or submit under the Exchange Act
is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms.
There were no changes in our Internal Controls that occurred
during the quarter ended December 31, 2007 that have
materially affected, or are reasonably likely to materially
affect, our Internal Controls.
Managements Report on Internal Control Over Financial
Reporting.
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting, as such term is defined in
Rule 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934. Under the supervision
of management, including our Chief Executive Officer and Chief
Financial Officer, we conducted an evaluation of our internal
control over financial reporting based on the framework provided
in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO Framework). Based on this
evaluation, our management has concluded that our internal
control over financial reporting was effective as of
December 31, 2007.
CBIZs independent auditor, KPMG LLP, an independent
registered public accounting firm, has issued an audit report on
the effectiveness of CBIZs internal controls over
financial reporting which appears in Item 8 of this Annual
Report.
|
|
Item 9B.
|
Other
Information.
|
None.
42
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance.
|
Information with respect to this item not included below is
incorporated by reference from CBIZs Definitive Proxy
Statement for the 2008 Annual Stockholders Meeting to be
filed with the Securities and Exchange Commission no later than
120 days after the end of CBIZs fiscal year.
The following table sets forth certain information regarding the
directors, executive officers and certain key employees of CBIZ.
Each executive officer of CBIZ named in the following table has
been elected to serve until his successor is duly appointed or
elected or until his earlier removal or resignation from office.
No arrangement or understanding exists between any executive
officer of CBIZ and any other person pursuant to which he or she
was selected as an officer.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position(s)
|
|
Executive Officers and Directors:
|
|
|
|
|
|
|
Steven L. Gerard(1)
|
|
|
62
|
|
|
Chairman and Chief Executive Officer
|
Rick L. Burdick(1)(3)
|
|
|
56
|
|
|
Lead Director and Vice Chairman
|
Michael H. DeGroote
|
|
|
47
|
|
|
Director
|
Joseph S. DiMartino(3)(4)
|
|
|
64
|
|
|
Director
|
Harve A. Ferrill(2)(3)
|
|
|
75
|
|
|
Director
|
Richard C. Rochon(2)(3)(4)
|
|
|
50
|
|
|
Director
|
Todd Slotkin(3)(4)
|
|
|
55
|
|
|
Director
|
Donald V. Weir(2)(3)
|
|
|
66
|
|
|
Director
|
Jerome P. Grisko, Jr.(1)
|
|
|
46
|
|
|
President and Chief Operating Officer
|
Ware H. Grove
|
|
|
57
|
|
|
Senior Vice President and Chief Financial Officer
|
David Sibits
|
|
|
56
|
|
|
Senior Vice President, Financial Services
|
Robert A. OByrne
|
|
|
51
|
|
|
Senior Vice President, Employee Services
|
George A. Dufour
|
|
|
61
|
|
|
Senior Vice President and Chief Technology Officer
|
Mark M. Waxman
|
|
|
51
|
|
|
Senior Vice President of Marketing
|
Teresa E. Bur
|
|
|
43
|
|
|
Senior Vice President, Human Resources
|
Michael P. Kouzelos
|
|
|
39
|
|
|
Senior Vice President, Strategic Initiatives
|
Michael W. Gleespen
|
|
|
49
|
|
|
Secretary and General Counsel
|
Other Key Employees:
|
|
|
|
|
|
|
G. Darrell Hulsey
|
|
|
38
|
|
|
President, MMP
|
Chris Spurio
|
|
|
42
|
|
|
Vice President, Finance
|
Kelly J. Kuna
|
|
|
37
|
|
|
Treasurer
|
Robert A. Bosak
|
|
|
40
|
|
|
Controller
|
|
|
|
(1) |
|
Member of Management Executive Committee |
|
(2) |
|
Member of Audit Committee |
|
(3) |
|
Member of Nominating & Governance Committee |
|
(4) |
|
Member of Compensation Committee |
Executive Officers and Directors:
Steven L. Gerard was elected by the Board to serve as its
Chairman in October, 2002. He was appointed Chief Executive
Officer and Director in October, 2000. Mr. Gerard was
Chairman and CEO of Great Point Capital, Inc., a provider of
operational and advisory services from 1997 to October 2000.
From 1991 to 1997, he was Chairman and CEO of Triangle
Wire & Cable, Inc. and its successor Ocean View
Capital, Inc. Mr. Gerards prior experience
43
includes 16 years with Citibank, N.A. in various senior
corporate finance and banking positions. Further,
Mr. Gerard served seven years with the American Stock
Exchange, where he last served as Vice President of the
Securities Division. Mr. Gerard also serves on the Boards
of Directors of Lennar Corporation and Joy Global, Inc.
Rick L. Burdick has served as a Director of CBIZ since
October 1997, when he was elected as an independent director. On
May 17, 2007, Mr. Burdick was elected by the Board to
be its Lead Director, a non-officer position. Previously, in
October 2002, he was elected by the Board as Vice Chairman, a
non-officer position. Mr. Burdick has been a partner at the
law firm of Akin Gump Strauss Hauer & Feld LLP since
April 1988. Mr. Burdick serves on the Board of Directors of
AutoNation, Inc.
Michael H. DeGroote, son of CBIZ, Inc. founder Michael G.
DeGroote, was appointed a Director of CBIZ in November, 2006.
Mr. DeGroote currently serves as President of Westbury
International, a full-service real estate development company,
specializing in commercial/industrial land, residential
development and property management. Prior to joining Westbury,
Mr. DeGroote was Vice President of MGD Holdings and
previously held a management position with Cooper Corporation.
Mr. DeGroote serves on the Board of Governors of McMaster
University in Hamilton, Ontario.
Joseph S. DiMartino has served as a Director of CBIZ
since November 1997, when he was elected as an independent
director. Mr. DiMartino has been Chairman of the Board of
the Dreyfus Family of Funds since January 1995.
Mr. DiMartino served as President, Chief Operating Officer
and Director of The Dreyfus Corporation from October 1982 until
December 1994 and also served as a director of Mellon Bank
Corporation. Mr. DiMartino also serves on the Board of
Directors of The Newark Group, the Muscular Dystrophy
Association, and SunAir Services, Inc.
Harve A. Ferrill has served as a Director of CBIZ since
October 1996, when he was elected as an independent director.
Mr. Ferrill served as Chief Executive Officer and Chairman
of Advance Ross Corporation, a company that provides tax
refunding services, from 1992 to 1996. Mr. Ferrill served
as President of Advance Ross Corporation from 1990 to 1992.
Since 1996, Advance Ross has been a wholly-owned subsidiary of
Cendant Corporation. Mr. Ferrill has served as President of
Ferrill-Plauche Co., Inc., a private investment company, since
1982.
Richard C. Rochon has served as a Director of CBIZ since
October 1996, when he was elected as an independent director.
Mr. Rochon is Chairman and Chief Executive Officer of Royal
Palm Capital Partners, a private investment and management firm
that he founded in March 2002. From 1985 to February 2002
Mr. Rochon served in various capacities with, and most
recent as President of, Huizenga Holdings, Inc., a management
and holding company owned by H. Wayne Huizenga. Mr. Rochon
has also served as a director of, and is currently Chairman of,
Devcon International a provider of electronic security services
since July 2004. Additionally, Mr. Rochon has been a
director of, and is currently Chairman of, SunAir Services,
Inc., a provider of pest-control and lawn care services since
February 2005. Mr. Rochon was a director of Bancshares of
Florida, a full-service commercial bank from 2002 until 2007. In
September 2005 Mr. Rochon became Chairman and CEO of
Coconut Palm Acquisition Corp., a newly organized blank check
company. Mr. Rochon was also employed as a certified public
accountant by the public accounting firm of Coopers and Lybrand
from 1979 to 1985. Mr. Rochon received his B.S. in
accounting from Binghamton University in 1979 and Certified
Public Accounting designation in 1981.
Todd Slotkin has served as a Director of CBIZ since
September 2, 2003, when he was elected as an independent
director. From 2006 to 2007 Mr. Slotkin served as a
Managing Director of Matixis Capital Markets. From 1992 to 1998
he served as SVP of MacAndrews & Forbes Holdings, and
as EVP and CFO of publicly owned M&F Worldwide from 1999 to
2006. Prior to 1992, Mr. Slotkin spent 17 years with
Citicorp, ultimately serving as senior managing director and
senior credit officer. Mr. Slotkin serves on the Board of
Managers of AlliedBarton and the Board of Directors of TransTech
Pharma; formerly served as director of CalFed Bank; and is
Chairman, Director and co-founder of the Food Allergy Initiative.
Donald V. Weir has served as a Director of CBIZ since
September 2, 2003, when he was elected as an independent
director. Mr. Weir is Vice President of Private Equity for
Sanders Morris Harris Group Inc. and has been with SMHG for the
past eight years. Prior to this Mr. Weir was CFO and
director of publicly-held Deeptech International and two of its
subsidiaries, Tatham Offshore and Leviathan Gas Pipeline
Company, both of which were publicly-held companies. Prior to
his employment with Deeptech, Mr. Weir worked for eight
years with Sugar Bowl Gas
44
Corporation, as Controller and Treasurer and later in a
consulting capacity. Mr. Weir was associated with Price
Waterhouse, an international accounting firm, from 1966 to 1979.
Jerome P. Grisko, Jr. has served as President and
Chief Operating Officer of CBIZ since February 1, 2000.
Mr. Grisko joined CBIZ as Vice President,
Mergers & Acquisitions in September 1998 and was
promoted to Senior Vice President, Mergers &
Acquisitions and Legal Affairs in December of 1998. Prior to
joining CBIZ, Mr. Grisko was associated with the law firm
of Baker & Hostetler LLP, where he practiced from
September 1987 until September 1998, serving as a partner of
such firm from January 1995 to September 1998. While at
Baker & Hostetler, Mr. Grisko concentrated his
practice in the area of mergers, acquisitions and divestitures.
Ware H. Grove has served as Senior Vice President and
Chief Financial Officer of CBIZ since December 2000. Before
joining CBIZ, Mr. Grove served as Senior Vice President and
Chief Financial Officer of Bridgestreet Accommodations, Inc.,
which he joined in early 2000 to restructure financing, develop
strategic operating alternatives, and assist with merger
negotiations. Prior to joining Bridgestreet, Mr. Grove
served for three years as Vice President and Chief Financial
Officer of Lesco, Inc. Since beginning his career in corporate
finance in 1972, Mr. Grove has held various financial
positions with large companies representing a variety of
industries, including Revco D.S., Inc., Computerland/Vanstar,
Manville Corporation, The Upjohn Company, and First of America
Bank. Mr. Grove served on the Board of Directors for
Applica, Inc. (NYSE: APN) from September 2004 through January,
2007.
David Sibits is Senior Vice President, Financial
Services. Prior to joining CBIZ in May, 2007, Mr. Sibits
was Executive Managing Director of RSM McGladreys Ohio
region. Prior to RSM McGladreys acquisition of American
Express Tax and Business Services (TBS), he was the Executive
Managing Director of the TBS Eastern Region, which included 35
offices in 13 states. Mr. Sibits was an integral
member of the TBS senior leadership team and worked with his
colleagues at RSM McGladrey to ensure a smooth integration with
TBS. Mr. Sibits was also the Managing Shareholder of
Hausser & Taylor LLC from 1992 to January 2004.
Robert A. OByrne has served as the Senior Vice
President, Employee Services of CBIZ since December 1998 and is
responsible for CBIZs Employee Services division.
Mr. OByrne served as President and Chief Executive
Officer of employee benefits brokerage/consulting firms Robert
D. OByrne and Associates, Inc. and The Grant Nelson Group,
Inc. prior to their acquisition by CBIZ in December 1997.
Mr. OByrne has more than 25 years of experience
in the insurance and benefits consulting field.
George A. Dufour was appointed Senior Vice President and
Chief Technology Officer in July 2001. Prior to joining CBIZ,
Mr. Dufour served as Corporate Director of Information
Access Services for University Hospitals Health Systems (UHHS),
where he achieved substantial cost savings by consolidating IS
resources throughout the health system. Prior to joining UHHS in
1999, Mr. Dufour acted as Vice President and CIO for Akron
General Health Systems. From 1986 through 1994, Mr. Dufour
was with Blue Cross/Blue Shield of Ohio (BCBSO) and served most
recently there as Director of Information Systems Development.
MR. Dufour also served as Vice President of MIS for Mutual
Health Services, a subsidiary of BCBSO. Mr. Dufour
commenced his career in information technology, which includes
tenures at Cook United, Cole National Corporation, General
Tire & Rubber, Picker Corporation, and Sherwin
Williams, in 1971 as the Director of Education for the Institute
of Computer Management, a division of Litton Industries.
Mr. Dufour is a member of the northeast Ohio chapter of
Society for Information Management (SIM) and the National
Information Technology Alliance for Professional Services firms.
Mr. Dufour was awarded the 2007 Northeast Ohio CIO of the
Year award from the Northeast Ohio Software Association.
Mr. Dufour earned his MBA from Baldwin Wallace College.
Mark M. Waxman has over twenty-five years experience in
marketing and branding. Prior to joining CBIZ, he was
CEO/Creative Director of one of Silicon Valleys most
well-known advertising agencies, Carter Waxman. Most recently,
he was a founding partner of SK Consulting (acquired by CBIZ in
1998) providing strategic marketing and branding services
to a wide range of companies and industries. Mr. Waxman has
been a featured marketing columnist and contributor to many
business and trade publications, and currently serves as the
Chairman of the Board of Artsopolis.com as well as on the Board
of Trustees of the Montalvo Center for the Arts, the West Valley
Mission Foundation, and Catholic Charities, and he recently
served as the Chairman of the Board of the Silicon Valley
Chamber of Commerce.
45
Teresa E. Bur served as Vice President of Human Resources
since January 1999 and was appointed Senior Vice President in
2006. From 1995 to 1999 Ms. Bur served as Director of Human
Resources for Robert D. OByrne & Associates,
Inc. and The Grant Nelson Group, Inc., subsidiaries of CBIZ now
known as CBIZ Employee Services, Inc. Ms. Bur has over
20 years of experience in human resources and is an active
member of the Greater Kansas City Chapter of The Human Resources
Management Association and Society of Human Resources
Management, and is certified as a Senior Professional in Human
Resources (SPHR).
Michael P. Kouzelos joined CBIZ in June 1998 and was
appointed Senior Vice President of Strategic Initiatives in
September 2005. Mr. Kouzelos served as Vice President of
Strategic Initiatives from April 2001 through August 2005, as
Vice President of Shared Services from August 2000 to March
2001, and as Director of Business Integration from June 1998 to
July 2000. Mr. Kouzelos was associated with KPMG LLP, an
international accounting firm, from 1990 to September 1996 and
received his Masters in Business Administration from The Ohio
State University in May of 1998. Mr. Kouzelos is a CPA,
Inactive, and a member of the American Institute of Certified
Public Accountants and the Ohio Society of Certified Public
Accountants.
Michael W. Gleespen has served as Corporate Secretary
since April 2001 and General Counsel since June 2001.
Mr. Gleespen is an attorney and has served as CBIZs
Vice President of Regulatory Compliance and Accountancy
Compliance Officer and Technical Director since February 1998.
Prior to joining CBIZ, Mr. Gleespen was an Assistant Ohio
Attorney General in the Business & Government
Regulation Section and the Court of Claims Defense Section
from 1988 until 1998, during which time he was counsel to the
Ohio Accountancy Board, the Ohio State Teachers Retirement
System and represented many other state departments and
agencies. Mr. Gleespen also held the post of Associate
Attorney General for Pension, Disability and Annuity Plans and
was the Co-Chairman of the Public Pension Plan Working Group.
Mr. Gleespen is a member of the Society of Corporate
Secretaries and Governance Professionals.
Other Key
Employees:
G. Darrell Hulsey is the President of MMP.
Mr. Hulsey is an experienced healthcare industry
professional specializing in operations management, regulatory
compliance, information system design and implementation, third
party contracting and strategic planning. Mr. Hulseys
operations management experience includes creation and oversight
of physician business offices, accounts receivable management,
systems design and administration, benchmarking, and overall
process design and administration. His regulatory work includes
creating the MMP Compliance Program, as well as advising medical
practices on Medicare and Medicaid compliance, fraud and abuse,
general compliance issues and administrating compliance
activities. He is a member of the Radiology Business Managers
Association, American Pathology Foundation, Medical Group
Management Association, and Health Care Compliance Association,
and has previously served on the International Billing
Association Compliance Committee. Mr. Hulsey graduated from
the University of Alabama with degrees in health administration
and accounting. He joined MMP in July 1994, and is based in
Knoxville, Tennessee.
Chris Spurio joined CBIZ in January 1998 and has served
as Vice President of Finance since July 1999. Previously,
Mr. Spurio was the Corporate Controller since January 1998.
Mr. Spurio also served as Acting Chief Financial Officer
from May 2000 to December 2000. Mr. Spurio was associated
with KPMG LLP, an international accounting firm, from July 1988
to January 1998, serving as a Senior Manager of such firm from
July 1995 to January 1998. Mr. Spurio is a CPA and a member
of the American Institute of Certified Public Accountants and
the Ohio Society of Certified Public Accountants.
Kelly J. Kuna joined CBIZ in December 1998 and was
appointed Corporate Treasurer in April 2005. Ms. Kuna
served as Corporate Controller from July 1999 through March
2005, and as Manager of External Reporting from December 1998 to
June 1999. Prior to joining CBIZ, Ms. Kuna was associated
with KPMG LLP, an international accounting firm, from 1992 to
December 1998, serving as a Senior Manager of such firm from
July 1998 to December 1998. Ms. Kuna is a CPA and a member
of the American Institute of Certified Public Accountants and
the Ohio Society of Certified Public Accountants.
Robert A. Bosak joined CBIZ in September 2001 and has
served as Corporate Controller since April 2005. Prior to
joining CBIZ, Mr. Bosak served as Corporate Controller and
Director of Financial Operations for BridgeStreet Accommodations
from February 1998 through June 2001. Prior to joining
BridgeStreet Accommodations,
46
Mr. Bosak was Corporate Controller of the Rock and Roll
Hall of Fame and Museum, from June 1993 through February 1998.
Mr. Bosak also worked in the public accounting industry
with two Cleveland based firms from 1987 to 1993. Mr. Bosak
is a CPA and a member of the American Institute of Certified
Public Accountants and the Ohio Society of Certified Public
Accountants.
|
|
Item 11.
|
Executive
Compensation.
|
Information with respect to this item is incorporated by
reference from the discussion under the heading Executive
Compensation in CBIZs Definitive Proxy Statement for
the 2008 Annual Stockholders Meeting to be filed with the
Securities and Exchange Commission no later than 120 days
after the end of CBIZs fiscal year.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
Information with respect to this item is incorporated by
reference from CBIZs Definitive Proxy Statement for the
2008 Annual Stockholders Meeting to be filed with the
Securities and Exchange Commission no later than 120 days
after the end of CBIZs fiscal year.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
The following is a summary of certain agreements and
transactions between or among CBIZ and certain related parties.
It is CBIZs policy to enter into transactions with related
parties on terms that, on the whole, are no less favorable than
those that would be available from unaffiliated parties. Based
on CBIZs experience and the terms of its transactions with
unaffiliated parties, it is the Audit Committee of the Board of
Directors and managements belief that the
transactions described below met these standards at the time of
the transactions. Management reviews these transactions as they
occur and monitors them for compliance with the Companys
Code of Conduct, internal procedures and applicable legal
requirements. The Audit Committee reviews and ratifies such
transactions annually, or as they are more frequently brought to
the attention of the Committee by the Companys Director of
Internal Audit, General Counsel or other members of management.
A director is considered independent under NYSE rules if the
Board of Directors determines that the director does not have
any direct or indirect material relationship with CBIZ.
Mr. Gerard is an employee of CBIZ and therefore has been
determined by the Nominating and Governance Committee and the
full Board to fall outside the definition of independent
director. Rick L. Burdick, Michael H. DeGroote, Joseph S.
DiMartino, Harve A. Ferrill, Richard C. Rochon, Todd J. Slotkin,
and Donald V. Weir are Non-Employee Directors of CBIZ. The
Nominating and Governance Committee and the Board of Directors
have determined that each of Rick L. Burdick, Joseph S.
DiMartino, Harve A. Ferrill, Richard C. Rochon, Todd J. Slotkin,
and Donald V. Weir are independent directors within
the meaning of the rules of the NYSE, since they had no material
relationship with the Company other than their status and
payment as Non-Employee Directors, and as Shareholders. The
Nominating and Governance Committee and the Board of Directors
have determined that Mssrs. DiMartino, Ferrill, Rochon, Slotkin
and Weir are independent under the SECs audit committee
independence standards.
In connection with these independence determinations, the
Nominating and Governance Committee and the Board of Directors
considered all of the relationships between each director and
CBIZ, and in particular the following relationships:
|
|
|
|
|
Rick L. Burdick, a Director of CBIZ, is a partner of Akin Gump
Strauss Hauer & Feld LLP (Akin, Gump). Akin, Gump
performed legal work for CBIZ during 2007, 2006 and 2005 for
which the firm received approximately $0.8 million,
$0.6 million, and $0.1 million from CBIZ,
respectively. The Nominating and Governance Committee and the
Board of Directors have determined that Mr. Burdick should
be considered an independent director under the
meaning of the NYSE rules, since the amounts paid to the law
firm of Akin Gump Strauss Hauer & Feld LLP for legal
representation of CBIZ throughout 2007 were not collectively
significant under the NYSE rules governing director independence.
|
47
|
|
|
|
|
The Committee and the Board determined that Michael H. DeGroote
should not be considered an independent director
under the meaning of the NYSE rules, primarily in light of his
familial relationship to a significant stockholder of the
Company. Mr. DeGroote is the son of Michael G. DeGroote,
the Companys largest single shareholder for the purposes
of determining independence. He is also an officer or director
of various privately held companies that obtain several types of
insurance coverage through a subsidiary of CBIZ, Inc. The
commissions paid to this subsidiary were approximately
$0.2 million.
|
|
|
|
Richard C. Rochon, a Director of CBIZ, is also an officer or
director of various entities which secure several types of
insurance coverage through a subsidiary of CBIZ, Inc. However,
the commissions paid to this subsidiary for the purpose of
securing such coverage, totaling approximately $0.2 million
for the year ended December 31, 2007, do not collectively
appear significant under the NYSE rules governing director
independence. Therefore, the Nominating and Governance Committee
and the Board of Directors determined that Mr. Rochon
should be considered an independent director.
|
A number of the businesses acquired by CBIZ are located in
properties that are indirectly owned by persons employed by
CBIZ, none of whom are members of CBIZs senior management.
In the aggregate, CBIZ paid approximately $0.8 million,
$0.6 million and $1.3 million for the years ended
2007, 2006 and 2005, respectively, under such leases which
management believes were at market rates.
Robert A. OByrne, a Senior Vice President, has an interest
in a partnership that receives commissions from CBIZ that are
paid to certain eligible benefits and insurance producers in
accordance with a formal program to provide benefits in the
event of death, disability, retirement or other termination. The
program was in existence at the time CBIZ acquired the former
company, of which Mr. OByrne was an owner. The
partnership received approximately $0.2 million,
$0.2 million and $0.3 million from CBIZ during the
years ended December 31, 2007, 2006 and 2005, respectively.
CBIZ maintains joint-referral relationships and administrative
service agreements with independent licensed CPA firms under
which CBIZ provides administrative services in exchange for a
fee. These firms are owned by licensed CPAs who are employed by
CBIZ subsidiaries, and provide audit and attest services to
clients including CBIZs clients. The CPA firms with which
CBIZ maintains service agreements operate as limited liability
companies, limited liability partnerships or professional
corporations. The firms are separate legal entities with
separate governing bodies and officers. CBIZ has no ownership
interest in any of these CPA firms, and neither the existence of
the administrative service agreements nor the providing of
services thereunder is intended to constitute control of the CPA
firms by CBIZ. CBIZ and the CPA firms maintain their own
respective liability and risk of loss in connection with
performance of each of its respective services, and CBIZ does
not believe that its arrangements with these CPA firms result in
additional risk of loss.
CBIZ acted as guarantor for letters of credit for a CPA firm
with which it has an affiliation. The letters of credit totaled
$1.4 million and $1.7 million as of December 31,
2007 and 2006, respectively. In accordance with FASB
Interpretation No. 45 (FIN 45), Guarantors
Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others and its
amendments, CBIZ has recognized a liability for the fair value
of the obligations undertaken in issuing these guarantees, which
is recorded as other current liabilities in the accompanying
consolidated financial statements. Management does not expect
any material changes to result from these instruments as
performance is not expected to be required.
|
|
Item 14.
|
Principal
Accounting Fees and Services.
|
Information with respect to this item is incorporated by
reference from CBIZs Definitive Proxy Statement for the
2008 Annual Stockholders Meeting to be filed with the
Securities and Exchange Commission no later than 120 days
after the end of CBIZs fiscal year.
48
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules.
|
(a) The following documents are filed as part of this
Annual Report or incorporated by reference:
1. Financial Statements.
As to financial statements and supplementary information,
reference is made to Index to Financial Statements
on
page F-1
of this Annual Report.
2. Financial Statement Schedules.
As to financial statement schedules, reference is made to
Index to Financial Statements on
page F-1
of this Annual Report.
3. Exhibits.
The following documents are filed as exhibits to this
Form 10-K
pursuant to Item 601 of
Regulation S-K.
Since its incorporation, CBIZ has operated under various names
including: Republic Environmental Systems, Inc.; International
Alliance Services, Inc.; Century Business Services, Inc.; and
CBIZ, Inc. Exhibits listed below refer to these names
collectively as the Company.
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of the Company
(filed as Exhibit 3.1 to the Companys Registration
Statement on Form 10, file
no. 0-25890,
and incorporated herein by reference).
|
|
3
|
.2
|
|
Certificate of Amendment of the Certificate of Incorporation of
the Company dated October 17, 1996 (filed as
Exhibit 3.2 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 1996, and incorporated
herein by reference).
|
|
3
|
.3
|
|
Certificate of Amendment to the Certificate of Incorporation of
the Company effective December 23, 1997 (filed as
Exhibit 3.3 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 1997, and incorporated
herein by reference).
|
|
3
|
.4
|
|
Certificate of Amendment of the Certificate of Incorporation of
the Company dated September 10, 1998 (filed as
Exhibit 3.4 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 1998, and incorporated
herein by reference).
|
|
3
|
.5
|
|
Certificate of Amendment of the Certificate of Incorporation of
the Company, effective August 1, 2005 (filed as
Exhibit 3.5 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 2005, and incorporated
herein by reference).
|
|
3
|
.6
|
|
Amended and Restated Bylaws of the Company (filed as
Exhibit 3.2 to the Companys Registration Statement on
Form 10, file
no. 0-25890,
and incorporated herein by reference).
|
|
3
|
.7
|
|
Amendment to Amended and Restated Bylaws of the Company dated
November 1, 2007 (filed as Exhibit 3.1 to the
Companys Current Report on
Form 8-K
on November 7, 2007 and incorporated herein by reference).
|
|
4
|
.1
|
|
Form of Stock Certificate of Common Stock of the Company (filed
as Exhibit 4.1 to the Companys Annual Report
Form 10-K
for the year ended December 31, 1998, and incorporated
herein by reference).
|
|
4
|
.2
|
|
Employee Stock Investment Plan (filed as exhibit 4.4 to the
Companys Report on
Form S-8
filed June 1, 2001, and incorporated herein by reference).
|
|
4
|
.3
|
|
Indenture, dated as of May 30, 2006, between CBIZ, Inc. and
U.S. Bank National Association as Trustee (filed as
exhibit 4.1 to CBIZs Current Report on
Form 8-K
dated May 23, 2006 and incorporated herein by reference).
|
|
4
|
.4
|
|
Registration Rights Agreement, dated as of May 30, 2006,
between CBIZ, Inc. and Banc of America Securities, LLC (filed as
exhibit 4.2 to CBIZs Current Report on
Form 8-K
dated May 23, 2006 and incorporated herein by reference).
|
|
10
|
.1
|
|
2002 Stock Incentive Plan (filed as Appendix A to the
Companys Proxy Statement for the 2002 Annual Meeting of
Stockholders dated April 1, 2002 and incorporated herein by
reference).
|
49
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.2
|
|
Severance Protection Agreement by and between the Company and
Jerome P. Grisko, Jr. (filed as exhibit 10.11 to the
Companys Report on
Form 10-K
for the year ended December 31, 2000, and incorporated
herein by reference).
|
|
10
|
.3
|
|
Employment Agreement by and between the Company and Ware H.
Grove (filed as exhibit 10.14 to the Companys Report
on
Form 10-K
for the year ended December 31, 2000, and incorporated
herein by reference).
|
|
10
|
.4
|
|
Credit Agreement dated as of February 13, 2006 Among the
Company, Bank of America, N.A., as Agent, a Lender, Issuing Bank
and Swing Line Bank, and The Other Financial Institutions Party
Hereto Banc of America Securities, LLC as Sole Lead Arranger and
Book Manager (filed as exhibit 10.14 to the Companys
Report on
Form 8-K
dated February 13, 2006, and incorporated herein by
reference).
|
|
10
|
.5
|
|
Amendment No. 1 to Credit Agreement dated as of
May 23, 2006 by and among CBIZ, Inc., the several financial
institutions from time to time party to the Credit Agreement and
Bank of America, N.A., as administrative agent (filed as
exhibit 10.1 to CBIZs Report on
Form 8-K
dated May 23, 2006, and incorporated herein by reference).
|
|
10
|
.6
|
|
Waiver and Second Amendment to Credit Agreement dated as of
March 12, 2007 by and among CBIZ, Inc., the Guarantors, the
several financial institutions from time to time party to the
Credit Agreement and Bank of America, N.A., as administrative
agent (filed as exhibit 10.9 to the Companys Report
on
Form 10-K
for the year ended December 31, 2006, and incorporated
herein by reference).
|
|
10
|
.7
|
|
Amended Employment Agreement by and between the Company and
Steven L. Gerard (filed as exhibit 99.1 to the
Companys Current Report on
Form 8-K
dated February 8, 2007, and incorporated herein by
reference).
|
|
10
|
.8*
|
|
Employment Agreement by and between the Company and David J.
Sibits, dated April 17, 2007.
|
|
10
|
.9
|
|
Amendment No. 3 to Credit Agreement dated as of
November 16, 2007, by and among CBIZ, Inc., the several
financial institutions from time to time party to the Credit
Agreement and Bank of America, N.A., as administrative agent
(filed as exhibit 10.1 to the Companys Current Report
on
Form 8-K
dated November 16, 2007, and incorporated herein by
reference).
|
|
21
|
.1*
|
|
List of Subsidiaries of CBIZ, Inc.
|
|
23*
|
|
|
Consent of KPMG LLP
|
|
24*
|
|
|
Powers of attorney (included on the signature page hereto).
|
|
31
|
.1*
|
|
Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2*
|
|
Certification of Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1*
|
|
Certification of Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2*
|
|
Certification of Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
* |
|
Indicates documents filed herewith. |
50
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, CBIZ, Inc. has duly caused this
Annual Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
CBIZ, Inc.
(Registrant)
Ware H. Grove
Chief Financial Officer
March 17, 2008
KNOW ALL MEN BY THESE PRESENTS that each person whose signature
appears below on this Annual Report hereby constitutes and
appoints Steven L. Gerard and Ware H. Grove, and each of them,
with full power to act without the other, his true and lawful
attorney-in-fact and agent, with full power of substitution for
him and his name, place and stead, in all capacities (until
revoked in writing), to sign any and all amendments to this
Annual Report of CBIZ, Inc. and to file the same, with all
exhibits thereto, and other documents in connection therewith,
with the Securities and Exchange Commission, granting unto each
attorney-in-fact and agent, full power and authority to do and
perform each and every act and thing requisite and necessary
fully to all intents and purposes as he might or could do in
person, thereby ratifying and confirming all that each
attorney-in-fact and agent, or their or his substitute or
substitutes, may lawfully do or cause to be done by virtue
hereof.
Pursuant to the requirements of the Securities Exchange Act of
1934, this Annual Report has been signed below by the following
persons on behalf of CBIZ, Inc. and in the capacities and on the
date indicated above.
|
|
|
|
|
|
|
|
|
|
/s/ Steven
L. Gerard
Steven
L. Gerard
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
/s/ Joseph
S. DiMartino
Joseph
S. DiMartino
Director
|
|
|
|
|
|
/s/ Ware
H. Grove
Ware
H. Grove
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
/s/ Harve
A. Ferrill
Harve
A. Ferrill
Director
|
|
|
|
|
|
/s/ Michael
H. DeGroote
Michael
H. DeGroote
Director
|
|
|
|
/s/ Richard
C. Rochon
Richard
C. Rochon
Director
|
|
|
|
|
|
/s/ Rick
L. Burdick
Rick
L. Burdick
Director
|
|
|
|
/s/ Todd
Slotkin
Rick
L. Burdick
Director
|
|
|
|
|
|
/s/ Donald
V. Weir
Donald
V. Weir
Director
|
|
|
|
|
51
CBIZ,
INC. AND SUBSIDIARIES
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
F-2 - F-3
|
|
Consolidated Balance Sheets as of December 31, 2007 and 2006
|
|
|
F-4
|
|
Consolidated Statements of Operations for the years ended
December 31, 2007, 2006 and 2005
|
|
|
F-5
|
|
Consolidated Statements of Stockholders Equity for the
years ended December 31, 2007, 2006 and 2005
|
|
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2007, 2006 and 2005
|
|
|
F-7
|
|
Notes to the Consolidated Financial Statements
|
|
|
F-8
|
|
Schedule II Valuation and Qualifying Accounts
and Reserves for the years ended December 31, 2007, 2006
and 2005
|
|
|
F-45
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of
Directors and Stockholders
CBIZ, Inc.:
We have audited CBIZ, Inc.s internal control over
financial reporting as of December 31, 2007, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying
Managements Report on Internal Control Over Financial
Reporting, included in Item 9A of
Form 10-K.
Our responsibility is to express an opinion on the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of CBIZ, Inc. as of
December 31, 2007 and 2006, and the related consolidated
statements of operations, stockholders equity and cash
flows for each of the years in the three-year period ended
December 31, 2007, and our report dated March 17, 2008
expressed an unqualified opinion on those consolidated financial
statements.
/s/ KPMG LLP
Cleveland, Ohio
March 17, 2008
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of
Directors and Stockholders
CBIZ, Inc.:
We have audited the accompanying consolidated financial
statements of CBIZ, Inc. and subsidiaries (Company) as listed in
the accompanying index on
page F-1.
In connection with our audit of the consolidated financial
statements we have also audited the financial statement schedule
as listed in the accompanying index on
page F-1.
These consolidated financial statements and financial statement
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of CBIZ, Inc. and subsidiaries as of December 31,
2007 and 2006, and the results of their operations and their
cash flows for each of the years in the three-year period ended
December 31, 2007, in conformity with U.S. generally
accepted accounting principles. Also in our opinion, the related
financial statement schedule, when considered in relation to the
basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set
forth therein.
As discussed in note 1 to the consolidated financial
statements, the Company changed its method of accounting for
uncertainties in income taxes as of January 1, 2007, as
well as a change in method of accounting for stock-based
compensation and method of quantifying errors effective
January 1, 2006.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), CBIZ,
Inc.s internal control over financial reporting as of
December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO), and our report dated March 17, 2008 expressed an
unqualified opinion on the effectiveness of the Companys
internal control over financial reporting.
/s/ KPMG LLP
Cleveland, Ohio
March 17, 2008
F-3
CBIZ,
INC. AND SUBSIDIARIES
DECEMBER
31, 2007 AND 2006
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
12,144
|
|
|
$
|
12,971
|
|
Restricted cash
|
|
|
15,402
|
|
|
|
17,507
|
|
Accounts receivable, net
|
|
|
116,281
|
|
|
|
104,294
|
|
Notes receivable current, net
|
|
|
1,722
|
|
|
|
2,161
|
|
Deferred income taxes current
|
|
|
4,783
|
|
|
|
3,230
|
|
Other current assets
|
|
|
10,110
|
|
|
|
8,968
|
|
Assets of discontinued operations
|
|
|
603
|
|
|
|
17,989
|
|
|
|
|
|
|
|
|
|
|
Current assets before funds held for clients
|
|
|
161,045
|
|
|
|
167,120
|
|
Funds held for clients
|
|
|
88,048
|
|
|
|
84,441
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
249,093
|
|
|
|
251,561
|
|
Property and equipment, net
|
|
|
26,279
|
|
|
|
26,988
|
|
Notes receivable non-current, net
|
|
|
2,017
|
|
|
|
2,486
|
|
Deferred income taxes non-current
|
|
|
5,367
|
|
|
|
8,194
|
|
Goodwill and other intangible assets, net
|
|
|
268,957
|
|
|
|
206,561
|
|
Assets of deferred compensation plan
|
|
|
22,157
|
|
|
|
17,120
|
|
Other assets
|
|
|
4,122
|
|
|
|
5,372
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
577,992
|
|
|
$
|
518,282
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
27,301
|
|
|
$
|
27,746
|
|
Income taxes payable current
|
|
|
|
|
|
|
3,728
|
|
Accrued personnel costs
|
|
|
40,306
|
|
|
|
35,965
|
|
Notes payable current
|
|
|
10,602
|
|
|
|
8,317
|
|
Other current liabilities
|
|
|
13,969
|
|
|
|
10,717
|
|
Liabilities of discontinued operations
|
|
|
3,744
|
|
|
|
4,971
|
|
|
|
|
|
|
|
|
|
|
Current liabilities before client fund obligations
|
|
|
95,922
|
|
|
|
91,444
|
|
Client fund obligations
|
|
|
88,048
|
|
|
|
84,441
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
183,970
|
|
|
|
175,885
|
|
|
|
|
|
|
|
|
|
|
Convertible notes
|
|
|
100,000
|
|
|
|
100,000
|
|
Bank debt
|
|
|
30,000
|
|
|
|
|
|
Income taxes payable non-current
|
|
|
8,029
|
|
|
|
|
|
Deferred compensation plan obligations
|
|
|
22,157
|
|
|
|
17,120
|
|
Other non-current liabilities
|
|
|
7,390
|
|
|
|
8,699
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
351,546
|
|
|
|
301,704
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share; Shares authorized
250,000; Shares issued 104,151 and 101,754; Shares outstanding
64,637 and 67,416
|
|
|
1,041
|
|
|
|
1,018
|
|
Additional paid-in capital
|
|
|
477,804
|
|
|
|
465,319
|
|
Accumulated deficit
|
|
|
(37,414
|
)
|
|
|
(72,917
|
)
|
Treasury stock, 39,514 and 34,338 shares
|
|
|
(214,883
|
)
|
|
|
(176,773
|
)
|
Accumulated other comprehensive loss
|
|
|
(102
|
)
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
226,446
|
|
|
|
216,578
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
577,992
|
|
|
$
|
518,282
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes to the consolidated financial
statements.
F-4
CBIZ,
INC. AND SUBSIDIARIES
YEARS
ENDED DECEMBER 31, 2007, 2006 AND 2005
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue
|
|
$
|
643,899
|
|
|
$
|
587,228
|
|
|
$
|
536,718
|
|
Operating expenses
|
|
|
563,540
|
|
|
|
516,255
|
|
|
|
472,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
80,359
|
|
|
|
70,973
|
|
|
|
64,597
|
|
Corporate general and administrative expense
|
|
|
30,609
|
|
|
|
30,374
|
|
|
|
30,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
49,750
|
|
|
|
40,599
|
|
|
|
34,494
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(4,617
|
)
|
|
|
(3,357
|
)
|
|
|
(3,109
|
)
|
Gain on sale of operations, net
|
|
|
144
|
|
|
|
21
|
|
|
|
314
|
|
Other income, net
|
|
|
10,604
|
|
|
|
4,936
|
|
|
|
4,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
6,131
|
|
|
|
1,600
|
|
|
|
1,209
|
|
Income from continuing operations before income tax expense
|
|
|
55,881
|
|
|
|
42,199
|
|
|
|
35,703
|
|
Income tax expense
|
|
|
22,592
|
|
|
|
16,709
|
|
|
|
14,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
33,289
|
|
|
|
25,490
|
|
|
|
21,288
|
|
Loss from operations of discontinued operations, net of tax
|
|
|
(2,331
|
)
|
|
|
(2,000
|
)
|
|
|
(6,165
|
)
|
Gain on disposal of discontinued operations, net of tax
|
|
|
3,882
|
|
|
|
911
|
|
|
|
3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
34,840
|
|
|
$
|
24,401
|
|
|
$
|
18,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.51
|
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
Discontinued operations
|
|
|
0.03
|
|
|
|
(0.02
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.54
|
|
|
$
|
0.34
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.50
|
|
|
$
|
0.35
|
|
|
$
|
0.28
|
|
Discontinued operations
|
|
|
0.03
|
|
|
|
(0.02
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.53
|
|
|
$
|
0.33
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
65,061
|
|
|
|
71,004
|
|
|
|
74,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding
|
|
|
66,356
|
|
|
|
73,052
|
|
|
|
76,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes to the consolidated financial
statements.
F-5
CBIZ,
INC. AND SUBSIDIARIES
YEARS
ENDED DECEMBER 31, 2007, 2006 AND 2005
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Issued
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Treasury
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Shares
|
|
|
Stock
|
|
|
Loss
|
|
|
Totals
|
|
|
December 31, 2004
|
|
|
96,407
|
|
|
$
|
964
|
|
|
$
|
444,584
|
|
|
$
|
(113,387
|
)
|
|
|
20,756
|
|
|
$
|
(85,650
|
)
|
|
$
|
(14
|
)
|
|
$
|
246,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,673
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,661
|
|
Share repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,803
|
|
|
|
(16,667
|
)
|
|
|
|
|
|
|
(16,667
|
)
|
Restricted stock
|
|
|
247
|
|
|
|
2
|
|
|
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
455
|
|
Stock options exercised
|
|
|
1,658
|
|
|
|
17
|
|
|
|
4,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,174
|
|
Tax benefit from employee share plans
|
|
|
|
|
|
|
|
|
|
|
1,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,244
|
|
Business acquisitions and contingent payments
|
|
|
69
|
|
|
|
1
|
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
98,381
|
|
|
$
|
984
|
|
|
$
|
450,734
|
|
|
$
|
(94,714
|
)
|
|
|
24,559
|
|
|
$
|
(102,317
|
)
|
|
$
|
(26
|
)
|
|
$
|
254,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adjustments from the adoption of
SAB 108, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2006
|
|
|
98,381
|
|
|
$
|
984
|
|
|
$
|
450,734
|
|
|
$
|
(97,318
|
)
|
|
|
24,559
|
|
|
$
|
(102,317
|
)
|
|
$
|
(26
|
)
|
|
$
|
252,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,401
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43
|
)
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,358
|
|
Share repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,731
|
|
|
|
(74,515
|
)
|
|
|
|
|
|
|
(74,515
|
)
|
Restricted stock
|
|
|
151
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
2,552
|
|
|
|
26
|
|
|
|
5,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,686
|
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,940
|
|
Tax benefit from employee share plans
|
|
|
|
|
|
|
|
|
|
|
3,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,003
|
|
Business acquisitions and contingent payments
|
|
|
607
|
|
|
|
6
|
|
|
|
3,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,003
|
|
Other
|
|
|
63
|
|
|
|
1
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
48
|
|
|
|
59
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
101,754
|
|
|
$
|
1,018
|
|
|
$
|
465,319
|
|
|
$
|
(72,917
|
)
|
|
|
34,338
|
|
|
$
|
(176,773
|
)
|
|
$
|
(69
|
)
|
|
$
|
216,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of FASB Interpretation No. 48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2007
|
|
|
101,754
|
|
|
$
|
1,018
|
|
|
$
|
465,319
|
|
|
$
|
(72,254
|
)
|
|
|
34,338
|
|
|
$
|
(176,773
|
)
|
|
$
|
(69
|
)
|
|
$
|
217,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,840
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45
|
)
|
|
|
(45
|
)
|
Change in unrealized appreciations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,807
|
|
Share repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,176
|
|
|
|
(38,110
|
)
|
|
|
|
|
|
|
(38,110
|
)
|
Restricted stock
|
|
|
243
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
2,007
|
|
|
|
20
|
|
|
|
4,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,699
|
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
2,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,294
|
|
Tax benefit from employee share plans
|
|
|
|
|
|
|
|
|
|
|
2,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,998
|
|
Business acquisitions and contingent payments
|
|
|
281
|
|
|
|
3
|
|
|
|
2,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,515
|
|
Other
|
|
|
(134
|
)
|
|
|
(2
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
104,151
|
|
|
$
|
1,041
|
|
|
$
|
477,804
|
|
|
$
|
(37,414
|
)
|
|
|
39,514
|
|
|
$
|
(214,883
|
)
|
|
$
|
(102
|
)
|
|
$
|
226,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes to the consolidated financial
statements.
F-6
CBIZ,
INC. AND SUBSIDIARIES
YEARS
ENDED DECEMBER 31, 2007, 2006 AND 2005
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
34,840
|
|
|
$
|
24,401
|
|
|
$
|
18,673
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued operations, net of tax
|
|
|
2,331
|
|
|
|
2,000
|
|
|
|
6,165
|
|
Gain on sale of investment
|
|
|
(7,259
|
)
|
|
|
|
|
|
|
|
|
Gain on disposal of discontinued operations, net of tax
|
|
|
(3,882
|
)
|
|
|
(911
|
)
|
|
|
(3,550
|
)
|
Gain on sale of operations, net
|
|
|
(144
|
)
|
|
|
(21
|
)
|
|
|
(314
|
)
|
Provision for credit losses and bad debt, net of recoveries
|
|
|
4,109
|
|
|
|
3,645
|
|
|
|
4,704
|
|
Notes payable extinguishment
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(65
|
)
|
Depreciation and amortization expense
|
|
|
15,971
|
|
|
|
15,882
|
|
|
|
14,214
|
|
Impairment of capitalized software
|
|
|
524
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
(824
|
)
|
|
|
(2,463
|
)
|
|
|
(2,395
|
)
|
Excess tax benefits from share based payment arrangements
|
|
|
(2,998
|
)
|
|
|
(3,003
|
)
|
|
|
1,244
|
|
Employee stock awards
|
|
|
2,294
|
|
|
|
1,940
|
|
|
|
222
|
|
Changes in assets and liabilities, net of acquisitions and
divestitures
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
2,105
|
|
|
|
(7,516
|
)
|
|
|
216
|
|
Accounts receivable, net
|
|
|
(12,329
|
)
|
|
|
(11,791
|
)
|
|
|
(5,686
|
)
|
Other assets
|
|
|
(2,575
|
)
|
|
|
(862
|
)
|
|
|
(2,779
|
)
|
Accounts payable
|
|
|
(1,291
|
)
|
|
|
1,637
|
|
|
|
760
|
|
Income taxes
|
|
|
(3,043
|
)
|
|
|
4,879
|
|
|
|
6,177
|
|
Accrued personnel costs
|
|
|
3,109
|
|
|
|
246
|
|
|
|
11,772
|
|
Other liabilities
|
|
|
47
|
|
|
|
(1,025
|
)
|
|
|
434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by continuing operations
|
|
|
30,920
|
|
|
|
26,973
|
|
|
|
49,792
|
|
Operating cash flows (used in) provided by discontinued
operations
|
|
|
(790
|
)
|
|
|
1,243
|
|
|
|
4,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
30,130
|
|
|
|
28,216
|
|
|
|
54,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions and contingent consideration, net of cash
acquired
|
|
|
(58,186
|
)
|
|
|
(22,090
|
)
|
|
|
(12,611
|
)
|
Acquisition of other intangible assets
|
|
|
(1,613
|
)
|
|
|
(2,425
|
)
|
|
|
|
|
Proceeds from sale of investment
|
|
|
7,864
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of divested operations and client lists
|
|
|
398
|
|
|
|
21
|
|
|
|
133
|
|
Proceeds from sales of discontinued operations
|
|
|
27,772
|
|
|
|
7,325
|
|
|
|
2,000
|
|
Additions to notes receivable
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
Payments received on notes receivable
|
|
|
565
|
|
|
|
1,895
|
|
|
|
1,672
|
|
Additions to property and equipment, net
|
|
|
(6,111
|
)
|
|
|
(6,076
|
)
|
|
|
(6,284
|
)
|
Investing cash flows used in discontinued operations
|
|
|
(476
|
)
|
|
|
(514
|
)
|
|
|
(601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(29,887
|
)
|
|
|
(21,864
|
)
|
|
|
(15,691
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
Proceeds from bank debt
|
|
|
284,485
|
|
|
|
144,000
|
|
|
|
253,200
|
|
Proceeds from notes payable
|
|
|
63
|
|
|
|
|
|
|
|
87
|
|
Payment of bank debt
|
|
|
(254,485
|
)
|
|
|
(176,200
|
)
|
|
|
(274,900
|
)
|
Payment of notes payable and capitalized leases
|
|
|
(594
|
)
|
|
|
(664
|
)
|
|
|
(845
|
)
|
Deferred financing costs
|
|
|
(126
|
)
|
|
|
(3,600
|
)
|
|
|
(42
|
)
|
Payment for acquisition of treasury stock
|
|
|
(38,110
|
)
|
|
|
(74,515
|
)
|
|
|
(16,667
|
)
|
Proceeds from exercise of stock options
|
|
|
4,699
|
|
|
|
5,686
|
|
|
|
4,174
|
|
Excess tax benefit from exercise of stock awards
|
|
|
2,998
|
|
|
|
3,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(1,070
|
)
|
|
|
(2,290
|
)
|
|
|
(34,993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(827
|
)
|
|
|
4,062
|
|
|
|
3,618
|
|
Cash and cash equivalents at beginning of year
|
|
|
12,971
|
|
|
|
8,909
|
|
|
|
5,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
12,144
|
|
|
$
|
12,971
|
|
|
$
|
8,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes to the consolidated financial
statements.
F-7
CBIZ, INC
AND SUBSIDIARIES
|
|
1.
|
Organization
and Summary of Significant Accounting Policies
|
Organization
CBIZ, Inc. is a diversified services company which, acting
through its subsidiaries, provides professional business
services primarily to small and medium-sized businesses, as well
as individuals, governmental entities, and not-for-profit
enterprises throughout the United States and Toronto, Canada.
CBIZ manages and reports its operations along four practice
groups: Financial Services, Employee Services, Medical
Management Professionals and National Practices. A further
description of products and services offered by each of the
practice groups is provided in Note 20.
Principles
of Consolidation
The accompanying consolidated financial statements reflect the
operations of CBIZ, Inc. and all of its wholly-owned
subsidiaries (CBIZ). All intercompany accounts and transactions
have been eliminated in consolidation. The accompanying
consolidated financial statements do not reflect the operations
or accounts of variable interest entities as the impact is not
material to the financial condition, results of operations or
cash flows of CBIZ. See further discussion under Variable
Interest Entities.
Use of
Estimates
The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities
and the reported amounts of revenue and expenses.
Managements estimates and assumptions include, but are not
limited to, estimates of collectibility of accounts receivable
and unbilled revenue, the realizability of goodwill and other
intangible assets, the valuation of stock options in determining
compensation expense, accrued liabilities (such as incentive
compensation), income taxes and other factors. Managements
estimates and assumptions are derived from and are continually
evaluated based upon available information, judgment and
experience. Actual results could differ from those estimates.
Reclassifications
Certain amounts in the 2006 and 2005 consolidated financial
statements have been reclassified to conform to the current year
presentation. Prior period financial statements and disclosures
have been reclassified to reflect discontinued operations in
accordance with SFAS 144 Accounting for the
Impairment or Disposal of Long Lived Assets.
Additionally there were other reclassifications made which did
not impact CBIZs reported income from continuing
operations. These reclassifications include, but may not be
limited to the presentation of depreciation and amortization
expense and certain shipping and handling revenues.
Historically, the Company presented depreciation and
amortization expense as a separate line item on the consolidated
statements of operations. These amounts have now been
reclassified to operating expenses and corporate general and
administrative expense, and the separate line item
depreciation and amortization expense is no longer
presented. The Company also reclassified certain shipping and
handling revenues in the payroll business. These revenues were
historically netted against the related shipping expense;
however, they are now presented gross, increasing both revenue
and operating expenses equally.
Adjustment
to Retained Earnings Staff Accounting
Bulletin No. 108
In September 2006, the Securities and Exchange Commission (SEC)
issued Staff Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year Financial
Statements (SAB 108). SAB 108 was adopted by
CBIZ for its fiscal year ended December 31, 2006.
F-8
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Historically CBIZ evaluated uncorrected differences using the
roll-over method, which focused primarily on the
impact of uncorrected differences, including the reversal of
prior-year uncorrected differences, on the current-year
consolidated statement of operations. As required by
SAB 108, CBIZ must now evaluate misstatements under a
dual approach method, which requires quantification
under both the roll-over and the iron
curtain methods. The iron curtain method
quantifies misstatements based on the effects of correcting the
period-end balance sheet.
In accordance with the transition provisions of SAB 108,
CBIZ recorded adjustments totaling $2.6 million to
beginning retained earnings for the year ended December 31,
2006. These adjustments were considered to be immaterial to our
consolidated statements of operations in prior years, under the
roll-over method. The components of the adjustment
are detailed in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cumulative
|
|
|
|
|
|
Total Cumulative
|
|
|
|
Adjustment,
|
|
|
Tax Impact
|
|
|
Adjustment,
|
|
|
|
Before Taxes
|
|
|
of Adjustment
|
|
|
Net of Taxes
|
|
|
Operating expenses(1)
|
|
$
|
(2,367
|
)
|
|
$
|
(875
|
)
|
|
$
|
(1,492
|
)
|
Revenue(2)
|
|
|
(799
|
)
|
|
|
(296
|
)
|
|
|
(503
|
)
|
Operating expenses(3)
|
|
|
(476
|
)
|
|
|
|
|
|
|
(476
|
)
|
Revenue(4)
|
|
|
(212
|
)
|
|
|
(79
|
)
|
|
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adjustments
|
|
$
|
(3,854
|
)
|
|
$
|
(1,250
|
)
|
|
$
|
(2,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Some of CBIZs operating leases were not properly accounted
for in accordance with SFAS No. 13, which requires
lessees to record rent expense evenly throughout the lease term.
The majority of the uncorrected differences related to this
accounting practice occurred between fiscal years ending
December 31, 1999 and December 31, 2005. |
|
(2) |
|
As the result of an enhancement to certain services that
provided web-based unlimited access to clients, CBIZ was
required to change its revenue recognition practice related to
these services. The uncorrected difference related to this
change occurred in years prior to 2004. |
|
(3) |
|
Certain split dollar life insurance policies on a former key
employee were recorded based upon accumulated premiums paid to
date, which exceeded the policies cash surrender value.
The uncorrected difference related to this accounting practice
occurred between fiscal years ending December 31, 1999 and
December 31, 2005. |
|
(4) |
|
CBIZ changed its revenue recognition for certain service fees to
amortize the fees into income over an annual service period, as
opposed to recording the fees upon completion of a
set-up
process. The uncorrected difference related to this change
occurred during 2005. |
Cash and
Cash Equivalents
Cash and cash equivalents include cash on hand and short-term
highly liquid investments with an original maturity of three
months or less at the date of purchase.
Restricted
Cash
Funds held by CBIZ in relation to its capital and investment
advisory services are recorded in restricted cash, as those
funds are restricted in accordance with applicable NASD
regulations. Funds on deposit from clients in connection with
the pass-through of insurance premiums to the carrier are also
recorded in restricted cash; the related liability for these
funds is recorded in accounts payable.
Funds
Held for Clients and Client Fund Obligations
Services provided by CBIZ include the preparation of payroll
checks, federal, state, and local payroll tax returns, and
flexible spending account administration. In relation to these
services, CBIZ collects funds from its clients
F-9
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accounts in advance of paying these client obligations. Funds
that are collected before they are due are segregated and
reported separately as funds held for clients in the
consolidated balance sheets. Other than certain federal and
state regulations pertaining to flexible spending account
administration, there are no regulatory or other contractual
restrictions placed on these funds.
Funds held for clients may include cash, overnight investments
and Auction Rate Securities (ARS). ARS are long-term variable
rate bonds that are priced and traded as short-term investments
due to the liquidity provided through the auction mechanism that
generally occurs every 7 to 35 days. Although ARS are
considered to be highly liquid, they do not meet the definition
of cash equivalents due to the long-term maturity dates;
therefore, ARS are classified as marketable securities in
accordance with FASB Statement of Financial Accounting Standards
No. 115, Accounting for Certain Investments in Debt
and Equity Securities
(SFAS No. 115). CBIZ had investments in
ARS of $22.5 million and $21.5 million as of
December 31, 2007 and 2006, respectively. ARS are reported
at fair value as these investments approximate their carrying
value, and are subject to periodic impairment review with any
unrealized gains or losses recorded in other comprehensive
income. No impairment charges were recorded on any ARS for the
years ended December 31, 2007, 2006 and 2005, and CBIZ was
not involved in any failed auctions in 2007 or prior years. In
accordance with our investment policy, all investments carry an
investment grade rating at the time of initial investment.
However, as a result of the current market conditions
surrounding ARS, CBIZ has experienced failed auctions during the
first quarter of 2008 and one of these investments, totaling
$5.0 million, was downgraded below the minimum rating
required of the Companys investment policy. Funds held for
clients and the related client fund obligations are included in
the consolidated balance sheets as current assets and current
liabilities, respectively. The amounts of collected but not yet
remitted funds may vary significantly during the year.
Assets of
Deferred Compensation Plan
Assets of the deferred compensation plan represent marketable
investments that consist primarily of mutual funds, money market
funds and equity securities. CBIZ classifies these marketable
securities as trading securities under SFAS
No. 115. In accordance with the provisions of this
statement, the investment balance is stated at fair market value
based on quoted market prices, and realized and unrealized gains
and losses are reflected in earnings. The assets held in the
deferred compensation plan reflect amounts due to employees, but
are available for general creditors of CBIZ in the event CBIZ
becomes insolvent. As such, CBIZ has recorded the investment as
a non-current asset titled assets of deferred compensation
plan and has established a corresponding other long-term
liability titled deferred compensation plan
obligations in the consolidated balance sheets.
Derivative
Instruments and Hedging Activities
CBIZ records derivative instruments in accordance with
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, as subsequently
amended by SFAS 137, SFAS 138 and SFAS 149.
Derivatives are recognized as either assets or liabilities in
the consolidated balance sheets and are measured at fair value.
The treatment of gains and losses resulting from changes in the
fair values of derivative instruments is dependent on the use of
the respective derivative instruments and whether they qualify
for hedge accounting.
Fair
Value of Financial Instruments
The carrying amounts of CBIZs cash and cash equivalents,
ARS, accounts receivable and accounts payable approximate fair
value because of the short maturity of these instruments. The
carrying value of bank debt approximates fair value, as the
interest rate on the bank debt is variable and approximates
current market rates.
At December 31, 2007, the fair value of CBIZs
$100.0 million convertible senior subordinated notes
(Notes) was approximately $107.4 million, based
upon quoted market prices. As the Notes have a fixed interest
rate and a conversion feature which is based upon the market
value of CBIZs common stock, the fair value of the Notes
will fluctuate as market rates of interest and the market value
of CBIZs common stock fluctuate.
F-10
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accounts
Receivable and Allowance for Doubtful Accounts
CBIZ carries accounts receivable at their face amount less
allowances for doubtful accounts, and carries unbilled revenues
at estimated net realizable value. Assessing the collectibility
of receivables (billed and unbilled) requires management
judgment. When evaluating the adequacy of the allowance for
doubtful accounts and the overall collectibility of receivables,
CBIZ analyzes historical bad debts, client credit-worthiness,
the age of accounts receivable and current economic trends and
conditions.
Concentrations
of Credit Risk
Financial instruments that may subject CBIZ to concentration of
credit risk consist primarily of cash and cash equivalents and
accounts receivable. CBIZ places its cash and cash equivalents
with highly-rated financial institutions, limiting the amount of
credit exposure with any one financial institution. CBIZs
client base consists of large numbers of geographically diverse
customers dispersed throughout the United States; thus,
concentration of credit risk with respect to accounts receivable
is not considered significant.
Goodwill
and Other Intangible Assets
CBIZ utilizes the purchase method of accounting for all business
combinations in accordance with SFAS No. 141,
Business Combinations. Identifiable intangible
assets include finite-lived purchased intangible assets, which
primarily consist of client lists and non-compete agreements.
These assets are amortized using the straight-line method over
their expected periods of benefit, which is generally two to ten
years.
In accordance with the provisions of SFAS 142,
Goodwill and Other Intangible Assets, goodwill is
not amortized. Goodwill is tested for impairment annually during
the fourth quarter of each year, and between annual tests if an
event occurs or circumstances change that would more likely than
not reduce the fair value of a reporting unit below its carrying
value. To conduct a goodwill impairment test, the fair value of
the reporting unit is compared to its carrying value. If the
reporting units carrying value exceeds its fair value,
CBIZ records an impairment loss to the extent that the carrying
value of goodwill exceeds its implied fair value.
Long-Lived
Assets
Long-lived assets primarily include property and equipment and
identifiable intangible assets with finite lives. In accordance
with SFAS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, these assets are
reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of such assets
or groups of assets may not be recoverable. Recoverability of
long-lived assets or groups of assets is assessed based on a
comparison of the undiscounted cash flows to the recorded value
of the asset. If an impairment is indicated, the asset is
written down to its estimated fair value based on a discounted
cash flow analysis. Determining the fair value of long-lived
assets includes significant judgment by management, and
different judgments could yield different results.
Property
and Equipment
Property and equipment is recorded at cost less accumulated
depreciation and amortization. Depreciation and amortization are
provided on the straight-line basis over the following estimated
useful lives:
|
|
|
Buildings
|
|
25 to 40 years
|
Furniture and fixtures
|
|
5 to 10 years
|
Capitalized software
|
|
2 to 7 years
|
Equipment
|
|
3 to 7 years
|
Leasehold improvements are amortized over the shorter of their
estimated useful lives or the remaining term of the respective
lease.
F-11
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Capitalized
Software
The cost of software purchased or developed for internal use is
capitalized in accordance with Statement of Position
98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use. The costs are amortized to
expense using the straight-line method over an estimated useful
life not to exceed seven years. Capitalized software is
classified as property and equipment, net in the
consolidated balance sheets. See Note 4, Property and
Equipment, Net for further discussion of capitalized
software.
Income
Taxes
Income taxes are provided for the tax effects of transactions
reported in the financial statements and consist of taxes
currently due and deferred taxes. Deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax basis, and operating loss and tax credit
carryforwards. State income tax credits are accounted for using
the flow-through method.
A valuation allowance is provided when it is more likely than
not that some portion of a deferred tax asset will not be
realized. CBIZ determines valuation allowances based on the
analysis of amounts available in the statutory carryback or
carryforward periods, consideration of future deductible
amounts, and assessment of the consolidated
and/or
separate company profitability. Determining valuation allowances
includes significant judgment by management, and different
judgments could yield different results.
Effective January 1, 2007, CBIZ adopted Financial
Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 clarifies the accounting for
uncertainty in income tax positions and requires applying a
more likely than not threshold to the recognition of
tax positions based on the technical merits of the position.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. The cumulative effect of
adopting FIN 48 resulted in a $0.7 million decrease in
the total liability for unrecognized tax benefits, which was
recorded as an adjustment reducing the January 1, 2007
accumulated deficit. See Note 6, Income Taxes
for further discussion of FIN 48.
Revenue
Recognition and Valuation of Unbilled Revenues
Revenue is recognized only when all of the following are
present: persuasive evidence of an arrangement exists, delivery
has occurred or services have been rendered, our fee to the
client is fixed or determinable, and collectibility is
reasonably assured. These criteria are in accordance with GAAP
and SEC Staff Accounting Bulletin (SAB) No. 101,
Revenue Recognition in Financial Statements, as
amended by SAB No. 104 Revenue Recognition
(SAB 104).
Contract terms are typically contained in a signed agreement
with our clients (or when applicable, other third parties) which
generally define the scope of services to be provided, pricing
of services, and payment terms generally ranging from invoice
date to 90 days after invoice date. Billing may occur prior
to, during, or upon completion of the service. We typically do
not have acceptance provisions or right of refund arrangements
included in these agreements. Contract terms vary depending on
the scope of service provided, deliverables, and complexity of
the engagement.
Certain of our client arrangements encompass multiple
deliverables. CBIZ accounts for these arrangements in accordance
with Emerging Issues Task Force
No. 00-21,
Accounting for Revenue Arrangements with Multiple
Deliverables
(EITF 00-21).
If the deliverables meet the criteria in
EITF 00-21,
the deliverables are divided into separate units of accounting
and revenue is allocated to the deliverables based on their
relative fair values. Revenue for each unit is recognized
separately in accordance with CBIZs revenue recognition
policy for each unit. For those arrangements where the
deliverables do not qualify as a separate unit of accounting,
revenue from all deliverables
F-12
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
are treated as one accounting unit and evaluated for appropriate
accounting treatment based upon the underlying facts and
circumstances.
CBIZ offers a vast array of products and business services to
its clients. Those services are delivered through four practice
groups. A description of revenue recognition, as it relates to
those groups, is provided below.
Financial Services Revenue primarily
consists of fees for services rendered to our clients for
accounting services, preparation of tax returns, consulting
services, compliance projects, services pursuant to
administrative service agreements (described under
Variable Interest Entities), and valuation services
including fairness opinions, business plans, litigation support,
purchase price allocations and derivative valuations. Clients
are billed for these services based upon either; a time and
expense model, a predetermined
agreed-upon
fixed fee, or as a percentage of savings. Revenue recognition as
it pertains to each of these arrangements is as follows:
|
|
|
|
|
Time and Expense Arrangements Revenue is recognized
based upon actual hours incurred on client projects at expected
net realizable rates per hour, plus
agreed-upon
out-of-pocket expenses. The cumulative impact on any subsequent
revision in the estimated realizable value of unbilled fees for
a particular client project is reflected in the period in which
the change becomes known.
|
|
|
|
Fixed Fee Arrangements Revenue for fixed-fee
arrangements is recognized over the performance period based
upon progress towards completion, which is determined based upon
actual hours incurred on the client project compared to
estimated total hours to complete the client project.
|
|
|
|
Contingent Revenue Arrangements Revenue is
recognized when savings to the client is determined and
collection is reasonably assured.
|
|
|
|
Administrative Service Agreement Revenue Revenue for
administrative service fees is recognized as services are
provided, based upon actual hours incurred.
|
Employee Services Revenue consists
primarily of brokerage and agency commissions, fee income for
administering health and retirement plans and payroll service
fees. Revenue also includes investment income related to client
payroll funds that are held in CBIZ accounts, as is industry
practice. A description of the revenue recognition, based on the
service provided, insurance product sold, and billing
arrangement, is provided below.
|
|
|
|
|
Commissions Revenue Commissions relating to
brokerage and agency activities whereby CBIZ has primary
responsibility for the collection of premiums from
insureds (agency or indirect billing) are recognized as of
the latter of the effective date of the insurance policy or the
date billed to the customer; commissions to be received directly
from insurance companies (direct billing) are recognized when
the data necessary from the carriers to properly record revenue
becomes available; and life insurance commissions are recognized
when the policy becomes effective. Commission revenue is
reported net of sub-broker commissions, and reserves for
estimated policy cancellations and terminations. The
cancellation and termination reserve is based upon estimates and
assumptions using historical cancellation and termination
experience and other current factors to project future
experience. CBIZ periodically reviews the adequacy of the
reserve and makes adjustments as necessary. The use of different
estimates or assumptions could produce different results.
|
Commissions which are based upon certain performance targets are
recognized at the earlier of written notification that the
target has been achieved, or cash collection.
|
|
|
|
|
Fee income Fee income is recognized in the period in
which services are provided, and may be based on predetermined
agreed-upon
fixed fees, actual hours incurred on an hourly fee basis, or
asset-based fees. Revenue for fixed-fee arrangements is
recognized on a straight-line basis over the contract period, as
these services are provided to clients continuously throughout
the term of the arrangement. Revenue which is based upon actual
hours incurred is recognized as services are performed.
|
F-13
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Revenue for asset-based fees is recognized when the data
necessary to compute revenue is determinable, which is typically
when either, market valuation information is available, the data
necessary to compute our fees is made available by third party
administrators or when cash is received. CBIZ only recognizes
revenue when cash is received for those arrangements where the
data necessary to compute our fees is not available to the
Company in a timely manner.
|
|
|
|
|
Payroll Revenue related to payroll processing fees
is recognized when the actual payroll processing occurs. Revenue
related to investment income earned on payroll funds is based
upon actual amounts earned on those funds, is recognized in the
period that the income is earned, and was $1.8 million,
$1.4 million and $0.9 million for the years ended
December 31, 2007, 2006 and 2005, respectively.
|
Medical Management Professionals
Revenue is primarily related to fees charged to clients for
billing, collection and full-practice management services, which
are charged to clients based upon a percentage of net
collections on our clients patient accounts or a fee per
transaction processed. Revenue also relates to fees charged to
clients for statement mailing services. The revenue recognition
as it pertains to each of these arrangements is as follows:
|
|
|
|
|
Fee income For those arrangements where fees to
clients are determined based upon a percentage of net
collections, revenue is determinable, earned and recognized when
payments are received by our clients on their patient accounts.
For those arrangements where clients are charged a fee for each
transaction processed, revenue is recognized proportionately
over a predetermined service period.
|
|
|
|
Statement mailing services Revenues for statement
mailing services are recognized when statements are processed
and mailed.
|
National Practices The business units
that comprise this practice group offer a variety of services. A
description of revenue recognition associated with the primary
services is provided below.
Technology Consulting Revenue consists of consulting
services and sales of hardware, software and service agreement
contracts.
|
|
|
|
|
Consulting Services Consulting services primarily
relate to the maintenance and repair of hardware. These services
are charged to customers based upon time and material, cost-plus
an
agreed-upon
markup percentage, or a predetermined
agreed-upon
fixed fee. Revenue related to consulting services is recognized
as services are performed or upon acceptance by the client,
depending on the client contract terms.
|
|
|
|
Service Agreement Contracts Revenue associated with
service agreement contracts is recognized on a straight line
basis over the period of the agreement.
|
|
|
|
Hardware Revenue associated with hardware sales is
recognized upon delivery and acceptance of the product.
|
|
|
|
Software, Post Contract Support and Installation
Services CBIZ is a re-seller of software and post
contract support (PCS) that is provided by software
vendors. CBIZ also provides installation and implementation
services that do not involve significant production or
modification of software. Revenue related to software, PCS and
installation services is recognized in accordance with
SOP 97-2.
|
CBIZ sells installation and implementation services and PCS on a
stand-alone basis. Software is typically sold with installation
and implementation services. Revenue is allocated to each
element based upon vendor specific objective evidence of fair
value which is commensurate with prices charged to the customers
for these items. Revenue related to the sale of software and PCS
is recognized upon delivery, and installation and implementation
service revenues are recognized as the services are performed.
Health Care Consulting Clients are billed for health
care consulting services based upon a predetermined
agreed-upon
fixed fee, time and expense, or as a percentage of savings.
Revenue for fixed fee and time and expense
F-14
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
arrangements is recognized over the performance period based
upon actual hours incurred, and revenue that is contingent upon
savings is recognized after contingencies have been resolved and
verified by a third party.
Mergers & Acquisitions and Capital
Advisory Clients are billed monthly for
non-refundable retainer fees, or upon the completion of a
transaction (success fees). Revenue associated with
non-refundable retainer fees is recognized on a straight-line
basis over the life of the engagement, as services are performed
throughout the term of the contract period of the arrangement.
Revenue associated with success fee transactions is recognized
when the transaction is completed.
Operating
Expenses
Operating expenses represent costs of service and other costs
incurred to operate our business units and are primarily
comprised of personnel costs and occupancy related expenses.
Personnel costs include base compensation, commissions, payroll
taxes, income or losses earned on assets of the deferred
compensation plan, and benefits, which are recognized as expense
as they are incurred. Personnel costs also include stock-based
and incentive compensation costs, which are estimated and
accrued on a monthly basis. The ultimate determination of
incentive compensation is made after year-end results are
finalized. Total personnel costs were $410.3 million,
$375.5 million and $338.0 million for the years ended
December 31, 2007, 2006 and 2005, respectively.
The largest components of occupancy costs are rent expense and
utilities. Base rent expense is recognized over respective lease
terms, while utilities and common area maintenance charges are
recognized as incurred. Total occupancy costs were
$37.1 million, $35.6 million and $33.0 million
for the years ended December 31, 2007, 2006 and 2005,
respectively.
Operating
Leases
CBIZ leases certain of its office facilities and equipment under
various operating leases. Rent expense under such leases is
recognized in accordance with SFAS No. 13,
Accounting for Leases (SFAS 13). SFAS 13
requires lessees to record rent expense evenly throughout the
term of the lease obligation when the lease commitment is a
known amount, but allows for rent expense to be recorded on a
cash basis when future rent payments under the obligation are
unknown because the rent escalations are tied to factors that
are not currently measurable (such as increases in the consumer
price index). Differences between rent expense recognized and
the cash payments required under operating lease obligations are
recorded in the consolidated balance sheets as other current or
non-current liabilities as appropriate.
CBIZ may receive incentives to lease office facilities in
certain areas. In accordance with SFAS No. 13, such
incentives are recorded as a deferred credit and recognized as a
reduction to rent expense on a straight-line basis over the
lease term.
Variable
Interest Entities
In accordance with the provisions of FASB Interpretation
No. 46, Consolidation of Variable Interest
Entities (FIN 46), as amended, CBIZ has determined
that its relationship with certain Certified Public Accounting
(CPA) firms with whom we maintain administrative service
agreements (ASAs) qualify as variable interest entities. The
accompanying financial statements do not reflect the
consolidation of the variable interest entities, as the impact
is not material to the financial condition, results of
operations or cash flows of CBIZ.
The CPA firms with which CBIZ maintains administrative service
agreements may operate as limited liability companies, limited
liability partnerships or professional corporations. The firms
are separate legal entities with separate governing bodies and
officers. CBIZ has no ownership interest in any of these CPA
firms, and neither the existence of the ASAs nor the providing
of services thereunder is intended to constitute control of the
CPA firms by CBIZ. CBIZ and the CPA firms maintain their own
respective liability and risk of loss in connection with
F-15
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
performance of each of their respective services, and CBIZ does
not believe that its arrangements with these CPA firms result in
additional risk of loss.
Fees earned by CBIZ under the ASAs are recorded as revenue (at
net realizable value) in the consolidated statements of
operations. In the event that accounts receivable and unbilled
work in process become uncollectible by the CPA firms, the
service fee due to CBIZ is reduced on a pro-rata basis. Although
the administrative service agreements do not constitute control,
CBIZ is one of the beneficiaries of the agreements and may bear
certain economic risks.
Earnings
Per Share
Basic earnings per share is computed by dividing net income by
the weighted average number of common shares outstanding during
the period. Diluted earnings per share is computed by dividing
net income by weighted average diluted shares. Weighted average
diluted shares are determined using the weighted average number
of common shares outstanding during the period plus the dilutive
effect of potential future issues of common stock relating to
CBIZs stock award programs, CBIZs convertible senior
subordinated notes, and other potentially dilutive securities.
In calculating diluted earnings per share, the dilutive effect
of stock awards are computed using the average market price for
the period, in accordance with the treasury stock method.
As further described in Note 7, CBIZs convertible
senior subordinated notes (Notes) may result in
future issuances of CBIZ common stock. Under the net share
settlement method, potential shares issuable under the Notes
will be considered dilutive, and will be included in the
calculation of weighted average diluted shares if the
Companys market price per share exceeds the $10.63
conversion price of the Notes. As of December 31, 2007 and
2006, the Companys market price per share had not exceeded
the conversion price of the Notes.
Stock-Based
Awards
CBIZ has granted various stock-based awards under its 1996
Employee Stock Option Plan and 2002 Stock Incentive Plan, which
are described in further detail in Note 13.
Effective January 1, 2006, CBIZ adopted Statement of
Financial Accounting Standards (SFAS) No. 123 (revised
2004), Share-Based Payment
(SFAS No. 123R), which requires the measurement and
recognition of compensation cost for all share-based payment
awards made to employees and directors to be based on their fair
values. Accordingly, CBIZ recognizes stock-based compensation
costs for only those shares expected to vest on a straight-line
basis over the requisite service period of the award, which is
generally the option vesting term of up to five years.
Stock-based compensation expense is recorded in the consolidated
statements of operations as operating expenses or corporate
general and administrative expenses, depending on where the
respective individuals compensation is recorded.
Prior to January 1, 2006, CBIZ accounted for its
stock-based compensation related to stock options under the
intrinsic value recognition and measurement principles of
Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees and the
disclosure alternative prescribed by SFAS No. 123
Accounting for Stock-Based Compensation, as amended
by SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure.
Accordingly, no compensation cost was recognized for stock
options that vested prior to January 1, 2006.
CBIZ adopted SFAS No. 123R using the modified
prospective transition method. Accordingly, CBIZ has recorded
stock compensation expense for all awards granted after the
adoption date (January 1, 2006) and for the unvested
portion of previously granted awards outstanding with
unrecognized expense as of the adoption date. Expense recognized
for the unvested portion of awards granted prior to
January 1, 2006 are based on the estimated grant date fair
value as determined under the original provisions of
SFAS No. 123. CBIZs consolidated financial
statement for prior periods have not been restated to reflect,
and do not include, the impact of SFAS No. 123R.
F-16
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2007, the SEC issued Staff Accounting
Bulletin No. 110 (SAB 110), which
became effective January 1, 2008. SAB 110 amends
SAB 107 with regards to the use of a simplified
method in developing an estimate of expected term of
plain-vanilla share options.
SAB 110 states that under certain circumstances, the
staff will continue to accept the simplified method beyond
December 31, 2007. The Company utilized the simplified
method to estimate the expected term of its stock options
granted during the years ended December 31, 2007 and 2006.
The following table illustrates the effect on net income and
earnings per share if CBIZ had applied the fair value
recognition provisions of SFAS No. 123R during the
year ended December 31, 2005 (in thousands, except per
share data):
|
|
|
|
|
|
|
2005
|
|
|
Net income as reported
|
|
$
|
18,673
|
|
Add: stock-based employee compensation expense included in net
income
|
|
|
222
|
|
Fair value of stock-based compensation, net of tax(1)
|
|
|
(1,322
|
)
|
|
|
|
|
|
Pro forma net income
|
|
$
|
17,573
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
Basic as reported
|
|
$
|
0.25
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
0.24
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
0.24
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
(1)
|
|
A tax rate of 40.0% was applied to
the fair value of options in determining pro forma net income.
In determining pro forma information required under
SFAS No. 123 for periods prior to adoption of
SFAS No. 123R, CBIZ accounted for forfeitures as they
occurred.
|
CBIZ utilizes the Black-Scholes option-pricing model to
determine the fair value of stock options on the date of grant.
The fair value of stock options granted during the year ended
December 31, 2005 were determined using the following
weighted average assumptions:
|
|
|
|
|
|
|
2005
|
|
|
Weighted average grant-date fair value per share, of options
granted
|
|
$
|
1.65
|
|
Expected volatility
|
|
|
49.71
|
%
|
Expected option life (years)
|
|
|
5.00
|
|
Risk-free interest rate
|
|
|
3.90
|
%
|
Expected dividend yield
|
|
|
0.0
|
%
|
F-17
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Accounts
Receivable, Net
|
Accounts receivable balances at December 31, 2007 and 2006
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Trade accounts receivable
|
|
$
|
100,005
|
|
|
$
|
90,158
|
|
Unbilled revenue
|
|
|
21,668
|
|
|
|
19,440
|
|
Other accounts receivable
|
|
|
712
|
|
|
|
657
|
|
|
|
|
|
|
|
|
|
|
Total accounts receivable
|
|
|
122,385
|
|
|
|
110,255
|
|
Allowance for doubtful accounts
|
|
|
(6,104
|
)
|
|
|
(5,961
|
)
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
116,281
|
|
|
$
|
104,294
|
|
|
|
|
|
|
|
|
|
|
Notes receivable balances at December 31, 2007 and 2006,
net of allowances of $0.3 million and $0.2 million,
respectively, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Current
|
|
|
|
|
|
|
|
|
Notes in lieu of cash as consideration for the sale of operations
|
|
$
|
863
|
|
|
$
|
2,110
|
|
Other
|
|
|
859
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
Total notes receivable current, net
|
|
|
1,722
|
|
|
|
2,161
|
|
Non-Current
|
|
|
|
|
|
|
|
|
Notes in lieu of cash as consideration for the sale of operations
|
|
|
1,203
|
|
|
|
425
|
|
Other
|
|
|
814
|
|
|
|
2,061
|
|
|
|
|
|
|
|
|
|
|
Total notes receivable non-current, net
|
|
|
2,017
|
|
|
|
2,486
|
|
|
|
|
|
|
|
|
|
|
Notes receivable, net
|
|
$
|
3,739
|
|
|
$
|
4,647
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
Property
and Equipment, Net
|
Property and equipment, net at December 31, 2007 and 2006
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Buildings and leasehold improvements
|
|
$
|
13,674
|
|
|
$
|
12,507
|
|
Furniture and fixtures
|
|
|
20,739
|
|
|
|
19,344
|
|
Capitalized software
|
|
|
39,744
|
|
|
|
38,964
|
|
Equipment
|
|
|
17,378
|
|
|
|
22,359
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
91,535
|
|
|
|
93,174
|
|
Accumulated depreciation and amortization
|
|
|
(65,256
|
)
|
|
|
(66,186
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
26,279
|
|
|
$
|
26,988
|
|
|
|
|
|
|
|
|
|
|
F-18
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Depreciation and amortization expense for the years ended
December 31, 2007, 2006 and 2005 was as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating expenses
|
|
$
|
5,629
|
|
|
$
|
5,867
|
|
|
$
|
6,704
|
|
Corporate general and administrative expense
|
|
|
1,959
|
|
|
|
3,698
|
|
|
|
3,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization expense
|
|
$
|
7,588
|
|
|
$
|
9,565
|
|
|
$
|
10,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in total depreciation and amortization expense is
amortization of capitalized software of $3.4 million,
$5.0 million and $5.2 million for the years ended
December 31, 2007, 2006 and 2005, respectively.
During 2007, CBIZ recorded an impairment charge of approximately
$0.5 million to write down certain internally developed
software to its net realizable value. This charge was recorded
in the Medical Management Professionals practice group and is
included in operating expenses.
|
|
5.
|
Goodwill
and Other Intangible Assets, Net
|
The components of goodwill and other intangible assets, net at
December 31, 2007 and 2006 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Goodwill
|
|
$
|
214,080
|
|
|
$
|
172,731
|
|
Intangibles:
|
|
|
|
|
|
|
|
|
Client lists
|
|
|
63,234
|
|
|
|
37,330
|
|
Other intangibles
|
|
|
8,125
|
|
|
|
7,578
|
|
|
|
|
|
|
|
|
|
|
Total intangibles
|
|
|
71,359
|
|
|
|
44,908
|
|
|
|
|
|
|
|
|
|
|
Total goodwill and other intangibles assets
|
|
|
285,439
|
|
|
|
217,639
|
|
Accumulated amortization
|
|
|
(16,482
|
)
|
|
|
(11,078
|
)
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets, net
|
|
$
|
268,957
|
|
|
$
|
206,561
|
|
|
|
|
|
|
|
|
|
|
Goodwill
Changes in the carrying amount of goodwill by reportable segment
for the years ended December 31, 2007 and 2006 were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
Employee
|
|
|
Management
|
|
|
National
|
|
|
Total
|
|
|
|
Services
|
|
|
Services
|
|
|
Professionals
|
|
|
Practices
|
|
|
Goodwill
|
|
|
December 31, 2005
|
|
$
|
94,844
|
|
|
$
|
45,622
|
|
|
$
|
17,212
|
|
|
$
|
1,696
|
|
|
$
|
159,374
|
|
Additions
|
|
|
4,828
|
|
|
|
4,037
|
|
|
|
4,067
|
|
|
|
425
|
|
|
|
13,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
99,672
|
|
|
|
49,659
|
|
|
|
21,279
|
|
|
|
2,121
|
|
|
|
172,731
|
|
Additions
|
|
|
6,576
|
|
|
|
1,908
|
|
|
|
32,440
|
|
|
|
628
|
|
|
|
41,552
|
|
Divestitures
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
$
|
106,045
|
|
|
$
|
51,567
|
|
|
$
|
53,719
|
|
|
$
|
2,749
|
|
|
$
|
214,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of businesses during 2007 resulted in additions to
goodwill of approximately $30.2 million. The remaining
increase in goodwill during 2007 was a result of contingent
purchase price earned by businesses acquired in prior years.
Refer to Note 17 for further discussion of acquisition
activities.
F-19
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As further described in Notes 1 and 18, CBIZ has
reclassified prior period financial statements and disclosures
to reflect discontinued operations. As a result of the 2007
divestiture activity, a total of $5.3 million of goodwill
($4.6 million from Financial Services and $0.7 million
from Employee Services) was reclassified to assets of
discontinued operations as of December 31, 2006 and 2005,
and is not reflected in the table above. Assets of discontinued
operations at December 31, 2006 included $8.5 million
of goodwill. At December 31, 2007, there was no goodwill in
assets of discontinued operations.
Client
Lists and Other Intangibles
Client lists are amortized over their expected periods of
benefit not to exceed ten years, and had a weighted-average
amortization period of 8.3 years remaining at
December 31, 2007. Other intangibles, which consist
primarily of non-compete agreements and trade-names, are
amortized over periods ranging from two to ten years, and had a
weighted-average amortization period of 7.8 years remaining
at December 31, 2007. Amortization expense related to
client lists and other intangible assets for the years ended
December 31, 2007, 2006 and 2005 was as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating expenses
|
|
$
|
5,659
|
|
|
$
|
4,316
|
|
|
$
|
2,272
|
|
Corporate general and administrative expense
|
|
|
219
|
|
|
|
218
|
|
|
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization expense
|
|
$
|
5,878
|
|
|
$
|
4,534
|
|
|
$
|
2,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense for client lists and other intangible
assets for each of the next five years ended December 31 is
estimated to be (in thousands):
|
|
|
|
|
2008
|
|
$
|
7,257
|
|
|
|
|
|
|
2009
|
|
$
|
7,147
|
|
|
|
|
|
|
2010
|
|
$
|
6,895
|
|
|
|
|
|
|
2011
|
|
$
|
6,793
|
|
|
|
|
|
|
2012
|
|
$
|
6,511
|
|
|
|
|
|
|
Future amortization expense excludes the impact of events that
may occur subsequent to December 31, 2007, including
acquisitions, divestitures and additional purchase price that
may be earned in connection with acquisitions that occurred
prior to December 31, 2007. At December 31, 2007, the
weighted average amortization period remaining for total
intangible assets was 8.2 years.
For financial reporting purposes, income from continuing
operations before income taxes includes the following components
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
United States
|
|
$
|
55,698
|
|
|
$
|
41,986
|
|
|
$
|
35,604
|
|
Foreign (Canada)
|
|
|
183
|
|
|
|
213
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,881
|
|
|
$
|
42,199
|
|
|
$
|
35,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income tax expense (benefit) included in the consolidated
statements of operations for the years ended December 31,
2007, 2006 and 2005 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
19,847
|
|
|
$
|
16,523
|
|
|
$
|
15,873
|
|
Foreign
|
|
|
64
|
|
|
|
|
|
|
|
(58
|
)
|
State and local
|
|
|
3,505
|
|
|
|
2,649
|
|
|
|
995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current income tax expense from continuing operations
|
|
|
23,416
|
|
|
|
19,172
|
|
|
|
16,810
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(785
|
)
|
|
|
(2,440
|
)
|
|
|
(1,357
|
)
|
Foreign
|
|
|
68
|
|
|
|
35
|
|
|
|
|
|
State and local
|
|
|
(107
|
)
|
|
|
(58
|
)
|
|
|
(1,038
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax expense from continuing operations
|
|
|
(824
|
)
|
|
|
(2,463
|
)
|
|
|
(2,395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense continuing operations
|
|
|
22,592
|
|
|
|
16,709
|
|
|
|
14,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations of discontinued operations
|
|
|
(1,172
|
)
|
|
|
(1,116
|
)
|
|
|
(3,639
|
)
|
Gain on sale of discontinued operations
|
|
|
7,287
|
|
|
|
816
|
|
|
|
2,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
28,707
|
|
|
$
|
16,409
|
|
|
$
|
12,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes attributable to income from
continuing operations differed from the amount obtained by
applying the federal statutory income tax rate to income from
continuing operations before income taxes, as follows (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Tax at statutory rate
|
|
$
|
19,558
|
|
|
$
|
14,770
|
|
|
$
|
12,497
|
|
State taxes (net of federal benefit)
|
|
|
2,253
|
|
|
|
1,765
|
|
|
|
1,405
|
|
Tax credit carryforwards
|
|
|
|
|
|
|
|
|
|
|
(293
|
)
|
Tax-exempt interest
|
|
|
(672
|
)
|
|
|
(583
|
)
|
|
|
|
|
Business meals and entertainment non-deductible
|
|
|
782
|
|
|
|
704
|
|
|
|
539
|
|
Other, net
|
|
|
671
|
|
|
|
53
|
|
|
|
267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes from continuing operations
|
|
$
|
22,592
|
|
|
$
|
16,709
|
|
|
$
|
14,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
40.4
|
%
|
|
|
39.6
|
%
|
|
|
40.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax benefits associated with the exercise of
non-qualified stock options reduced accrued income taxes on the
consolidated balance sheets by $3.0 million for each of the
years ended December 31, 2007 and 2006. These benefits are
reflected in additional
paid-in-capital.
F-21
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of temporary differences that gave rise to
significant portions of the deferred tax assets and deferred tax
liabilities from continuing operations at December 31, 2007
and 2006, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
4,563
|
|
|
$
|
5,331
|
|
Allowance for doubtful accounts
|
|
|
2,233
|
|
|
|
1,464
|
|
Employee benefits and compensation
|
|
|
12,352
|
|
|
|
9,123
|
|
Lease costs
|
|
|
3,343
|
|
|
|
3,368
|
|
State tax credit carryforwards
|
|
|
3,015
|
|
|
|
3,032
|
|
Excess capital losses over capital gains
|
|
|
|
|
|
|
123
|
|
Other deferred tax assets
|
|
|
2,003
|
|
|
|
1,038
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
|
27,509
|
|
|
|
23,479
|
|
Less: valuation allowance
|
|
|
(2,749
|
)
|
|
|
(5,136
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets, net
|
|
$
|
24,760
|
|
|
$
|
18,343
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment depreciation
|
|
$
|
1,577
|
|
|
$
|
1,761
|
|
Accrued interest
|
|
|
3,622
|
|
|
|
1,282
|
|
Client lists amortization
|
|
|
8,327
|
|
|
|
3,157
|
|
Goodwill and other intangibles
|
|
|
714
|
|
|
|
18
|
|
Other deferred tax liabilities
|
|
|
370
|
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
$
|
14,610
|
|
|
$
|
6,919
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
10,150
|
|
|
$
|
11,424
|
|
|
|
|
|
|
|
|
|
|
CBIZ has established valuation allowances for portions of the
state net operating loss (NOL) carryforwards and
state income tax credit carryforwards at December 31, 2007
and for portions of the foreign and state NOL carryforwards and
state income tax credit carryforwards at December 31, 2006.
The net change in the valuation allowance for the year ended
December 31, 2007 was primarily due to the expiration of
foreign NOL carryforwards and changes in the valuation
allowances for state NOL carryforwards. The net change in the
valuation allowance for the year ended December 31, 2006 of
$0.4 million was primarily related to changes in the
valuation allowances for state tax credit carryforwards.
In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not they
will be realized. In making such a determination, we consider
all available positive and negative evidence, including
projected future taxable income, scheduled reversal of deferred
tax liabilities, and historical financial operations. Based upon
review of these items, management believes it is more likely
than not that the Company will realize the benefits of these
deferred tax assets, net of the existing valuation allowances.
CBIZ and its subsidiaries file income tax returns in the United
States, Canada, and most state jurisdictions. The Internal
Revenue Service is currently examining the Companys
federal income tax returns for tax years 2003 through 2006.
CBIZs federal, state, local, and
non-U.S. income
tax returns for years ending prior to January 1, 2003 are
no longer subject to tax authority examinations.
F-22
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
NOL carryforwards for continuing operations at December 31,
2007 and 2006 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOL Carryforwards
|
|
|
Deferred Tax Benefit
|
|
|
Expiration
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
Dates
|
|
|
U.S. NOLs
|
|
$
|
5,545
|
|
|
$
|
598
|
|
|
$
|
1,941
|
|
|
$
|
209
|
|
|
|
Various (1
|
)
|
Canadian NOLs
|
|
$
|
|
|
|
$
|
4,110
|
|
|
|
|
|
|
|
1,644
|
|
|
|
2007
|
|
State NOLs
|
|
$
|
57,112
|
|
|
$
|
76,851
|
|
|
|
2,622
|
|
|
|
3,478
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NOLs
|
|
|
|
|
|
|
|
|
|
|
4,563
|
|
|
|
5,331
|
|
|
|
|
|
NOL valuation allowances
|
|
|
|
|
|
|
|
|
|
|
(2,496
|
)
|
|
|
(4,884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net NOLs
|
|
|
|
|
|
|
|
|
|
$
|
2,067
|
|
|
$
|
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Of the 2006 U.S. NOL balance of $0.6 million, approximately
$0.3 million was utilized during 2007. Of the
December 31, 2007 balance, approximately $0.3 million
expires in 2008, $1.2 million in 2020, $2.9 million in
2022, and $1.1 million in 2027. |
The availability of NOLs is reported as deferred tax
assets, net of applicable valuation allowances, in the
accompanying consolidated balance sheets. During the year, the
Company acquired $5.5 million of federal NOL carryforwards
with its acquisition of Healthcare Business Resources, Inc. Due
to the change of ownership provisions of the Tax Reform Act of
1986, utilization of a portion of our domestic net operating
loss related to this acquisition may be limited in future
periods.
Effective January 1, 2007, CBIZ adopted Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement
No. 109, Accounting for Income Taxes (FIN 48).
FIN 48 clarifies the accounting for uncertainty in income
tax positions and requires applying a more likely than
not threshold to the recognition of tax positions based on
the technical merits of the position. FIN 48 also provides
guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and
transition.
The adoption of FIN 48 resulted in a $0.7 million
decrease in the total liability for unrecognized tax benefits,
which was recorded as an adjustment reducing the January 1,
2007 accumulated deficit. Unrecognized tax benefits as of
January 1, 2007 totaled $4.5 million, of which
$2.9 million would impact the effective tax rate, if
recognized. In addition, total unrecognized tax benefits include
$0.5 million in tax positions for which there is
uncertainty as to the timing of deductibility. If the taxing
authorities do not allow our position of deducting these
benefits over a shorter period of time, payment of cash to such
authorities would be required in an earlier period; CBIZs
annual effective tax rate would not be impacted.
CBIZ recognizes interest income, interest expense, and penalties
related to unrecognized tax benefits as a component of income
tax expense. As of January 1, 2007, the total amount
accrued for interest and penalties was $0.5 million and
$0.2 million, respectively.
A reconciliation of the beginning and ending amount of
unrecognized tax benefits is as follows:
|
|
|
|
|
Balance at January 1, 2007
|
|
$
|
4,527
|
|
Additions for tax positions of the current year
|
|
|
241
|
|
Additions for tax positions of prior years
|
|
|
837
|
|
Additions for tax positions of prior years related to
acquisitions
|
|
|
3,808
|
|
Reductions for tax positions of prior years for:
|
|
|
|
|
Changes in judgment
|
|
|
(422
|
)
|
Settlements
|
|
|
(1,486
|
)
|
Lapse of statutes of limitation
|
|
|
(115
|
)
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
7,390
|
|
|
|
|
|
|
F-23
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The beginning balance has been restated to conform with the
presentation of unrecognized tax benefits at December 31,
2007. Included in the balance of unrecognized tax benefits at
December 31, 2007, are $3.1 million of unrecognized
tax benefits that, if recognized, would affect the effective tax
rate.
Also included in the balance of unrecognized tax benefits at
December 31, 2007, are $3.8 million of tax benefits
related to acquisitions that, if recognized, would result in a
decrease to goodwill recorded for previous purchase business
combinations.
The Company believes it is reasonably possible that certain of
these unrecognized tax benefits could significantly change in
the next twelve months. CBIZ expects reductions in the liability
for unrecognized tax benefits of approximately $0.6 million
within the next twelve months due to expiration of statutes of
limitation. However, given the number of years that are
currently subject to examination along with the matters being
examined, we are unable to estimate the range of potential
adjustments to the remaining balance of unrecognized tax
benefits at this time.
During 2007 the Company accrued interest expense of
$0.3 million and, in total, as of December 31, 2007,
has recognized a liability for interest expense and penalties of
$0.8 million and $0.2 million, respectively, relating
to unrecognized tax benefits.
|
|
7.
|
Borrowing
Arrangements
|
Convertible
Senior Subordinated Notes
On May 30, 2006, CBIZ sold and issued $100.0 million
in convertible senior subordinated notes (the
Notes). The Notes are direct, unsecured, senior
subordinated obligations of CBIZ and rank (i) junior in
right of payment to all of CBIZs existing and future
senior indebtedness, (ii) equal in right of payment with
any other future senior subordinated indebtedness, and
(iii) senior in right of payment to all subordinated
indebtedness. In connection with the issuance and sale of the
Notes, CBIZ entered into an indenture (the
Indenture) dated as of May 30, 2006, with
U.S. Bank National Association as trustee.
The Notes bear interest at a rate of 3.125% per annum, payable
in cash semi-annually in arrears on each June 1 and December 1
beginning December 1, 2006. During the period commencing on
June 6, 2011, and each six-month period from June 1 to
November 30 or from December 1 to May 31 thereafter, CBIZ will
pay contingent interest during the applicable interest period if
the average trading price (as defined in the
Indenture) of a Note for the five consecutive trading days
ending on the third trading day immediately preceding the first
day of the relevant six-month period equals or exceeds 120% of
the principal amount of the Notes. The contingent interest will
equal 0.25% per annum calculated on the average trading price of
a Note for the relevant five trading day period.
CBIZ received net proceeds from the sale of the Notes of
approximately $97.0 million, after deducting offering
expenses of approximately $3.0 million. Net proceeds from
the sale were used to repurchase 6.6 million shares of CBIZ
common stock at a cost of approximately $52.5 million
(concurrent with closing the Notes), and to repay the
outstanding balance under the $100.0 million unsecured
credit facility (described in further detail below).
Approximately $3.3 million in debt issuance costs related
to the Notes have been recorded as other assets in the
accompanying consolidated balance sheets. Debt issuance costs
are being amortized over a period of five years.
The terms of the Notes are governed by the Indenture. The Notes
mature on June 1, 2026 unless earlier redeemed, repurchased
or converted. CBIZ may redeem the Notes for cash, either in
whole or in part, anytime after June 6, 2011 at a
redemption price equal to 100% of the principal amount of the
Notes to be redeemed plus accrued and unpaid interest, including
contingent interest and additional amounts, if any, up to but
not including the date of redemption. In addition, holders of
the Notes will have the right to require CBIZ to repurchase for
cash all or a portion of their Notes on June 1, 2011,
June 1, 2016 and June 1, 2021, at a repurchase price
equal to 100% of the principal amount of the Notes to be
repurchased plus accrued and unpaid interest, including
contingent interest and additional amounts, if any, up to but
not including, the date of repurchase. The Notes are convertible
into CBIZ
F-24
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
common stock at a rate equal to 94.1035 shares per $1,000
principal amount of the Notes (equal to an initial conversion
price of approximately $10.63 per share), subject to adjustment
as described in the Indenture. Upon conversion, CBIZ will
deliver for each $1,000 principal amount of Notes, an amount
consisting of cash equal to the lesser of $1,000 and the
conversion value (as defined in the Indenture) and, to the
extent that the conversion value exceeds $1,000, at CBIZs
election, cash or shares of CBIZ common stock in respect of the
remainder.
If CBIZ undergoes a fundamental change (as defined
in the Indenture), holders of the Notes will have the right,
subject to certain conditions, to require CBIZ to repurchase for
cash all or a portion of their Notes at a repurchase price equal
to 100% of the principal amount of the Notes to be repurchased
plus accrued and unpaid interest, including contingent interest
and additional amounts, if any.
Bank
Debt
CBIZ maintains a $100.0 million unsecured credit facility
(facility) with Bank of America as agent bank for a group of
five participating banks. In May 2006, the facility was amended
principally to permit CBIZ to issue the $100.0 million of
convertible senior subordinated notes as described above. The
amendment did not materially impact any other terms or
conditions of the credit facility. Effective November 16,
2007, the facility was further amended to extend the maturity
date of the facility from February 2011 to November 2012, to
lower the borrowing costs by reducing the margin charged on the
base rate and Eurodollar loans, and to reduce the commitment fee
charged on the unused portion of the facility. CBIZ maintains an
option to increase the commitment to $150.0 million.
The balance outstanding under the facility was
$30.0 million at December 31, 2007. CBIZ did not have
any outstanding borrowings under its credit facility at
December 31, 2006. Rates for the years ended
December 31, 2007 and 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Weighted average rates
|
|
|
7.05%
|
|
|
|
6.26%
|
|
|
|
|
|
|
|
|
|
|
Range of effective rates
|
|
|
6.09% - 8.25%
|
|
|
|
5.41% - 8.25%
|
|
|
|
|
|
|
|
|
|
|
CBIZ had approximately $51.7 million of available funds
under the facility at December 31, 2007. Total availability
is reduced by letters of credit and obligations determined to be
other indebtedness in accordance with the terms of
the facility.
The credit facility provides CBIZ operating flexibility and
funding to support seasonal working capital needs and other
strategic initiatives such as acquisitions and share
repurchases. Under the facility, loans are charged an interest
rate consisting of a base rate or Eurodollar rate plus an
applicable margin. Additionally, a commitment fee of 17.5 to
40.0 basis points is charged on the unused portion of the
facility.
The facility is subject to certain financial covenants that may
limit CBIZs ability to borrow up to the total commitment
amount. Covenants require CBIZ to meet certain requirements with
respect to (i) minimum net worth; (ii) maximum
leverage ratio; and (iii) a minimum fixed charge coverage
ratio. The facility also places restrictions on CBIZs
ability to create liens or other encumbrances, to make certain
payments, investments, loans and guarantees and to sell or
otherwise dispose of a substantial portion of assets, or to
merge or consolidate with an unaffiliated entity. According to
the terms of the facility, CBIZ is not permitted to declare or
make any dividend payments, other than dividend payments made by
one of its wholly owned subsidiaries to the parent company. The
facility contains a provision that, in the event of a defined
change in control, the facility may be terminated.
F-25
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
There are no limitations on CBIZs ability to acquire
businesses or repurchase CBIZ common stock provided that the
Leverage Ratio is less than 2.0. The Leverage Ratio is
calculated as total debt (excluding the convertible senior
subordinated notes) compared to EBITDA as defined by the
facility.
Operating
Leases
CBIZ leases certain of its office facilities and equipment under
various operating leases. Future minimum cash commitments under
operating leases as of December 31, 2007 were as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
Years Ended
|
|
Operating Lease
|
|
|
|
|
|
Operating Lease
|
|
December 31,
|
|
Commitments(1)
|
|
|
Sub-Leases(2)
|
|
|
Commitments(1)
|
|
|
2008
|
|
$
|
36,911
|
|
|
$
|
3,070
|
|
|
$
|
33,841
|
|
2009
|
|
|
31,709
|
|
|
|
2,452
|
|
|
|
29,257
|
|
2010
|
|
|
26,832
|
|
|
|
2,238
|
|
|
|
24,594
|
|
2011
|
|
|
22,567
|
|
|
|
2,006
|
|
|
|
20,561
|
|
2012
|
|
|
20,017
|
|
|
|
1,961
|
|
|
|
18,056
|
|
Thereafter
|
|
|
44,878
|
|
|
|
5,212
|
|
|
|
39,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
182,914
|
|
|
$
|
16,939
|
|
|
$
|
165,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes lease commitments accrued in the consolidation and
integration reserve (further disclosed in Note 10) as
of December 31, 2007. |
|
(2) |
|
A substantial portion of the sub-leases relate to restructuring
lease obligations, and are reflected in the consolidation and
integration reserve as further described in Note 10. |
Rent expense for continuing operations (excluding consolidation
and integration charges) incurred under operating leases was
$34.2 million, $32.6 million and $29.9 million
for the years ended December 31, 2007, 2006 and 2005,
respectively. Rent expense does not necessarily reflect cash
payments, as further described under Operating
Leases in Note 1.
Capital
Leases
CBIZ leases furniture and fixtures for certain office facilities
under various capital lease agreements. Property acquired under
capital lease agreements and recorded as property and
equipment, net in the consolidated balance sheets at
December 31, 2007 and 2006 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Furniture and fixtures
|
|
$
|
2,613
|
|
|
$
|
2,613
|
|
Accumulated depreciation
|
|
|
(1,039
|
)
|
|
|
(768
|
)
|
|
|
|
|
|
|
|
|
|
Furniture and fixtures, net
|
|
$
|
1,574
|
|
|
$
|
1,845
|
|
|
|
|
|
|
|
|
|
|
Depreciation of furniture and fixtures acquired under capital
lease agreements is recorded in operating expenses
in the consolidated statements of operations. At
December 31, 2007 and 2006, current capital lease
obligations totaled $0.4 million and $0.5 million and
non-current capital lease obligations totaled $0.1 million
and $0.5 million, respectively. These obligations are
recorded as other current liabilities and
other non-current liabilities in the
F-26
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accompanying consolidated balance sheets, as appropriate. Future
minimum lease payments under capital leases and the present
value of such payments at December 31, 2007 were as follows
(in thousands):
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
2008
|
|
$
|
467
|
|
2009
|
|
|
84
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
551
|
|
Less imputed interest
|
|
|
(60
|
)
|
|
|
|
|
|
Present value of minimum lease payments
|
|
$
|
491
|
|
|
|
|
|
|
|
|
9.
|
Commitments
and Contingencies
|
Acquisitions
The purchase price that CBIZ pays for businesses and client
lists generally consist of two components: an up-front
non-contingent portion, and a portion which is contingent upon
the acquired businesses or client lists actual future
performance. Non-contingent purchase price is recorded at the
date of acquisition and contingent purchase price is recorded as
it is earned. Shares of CBIZ common stock that are part of many
acquisition transactions may be contractually restricted from
sale for periods up to two years. Acquisitions are further
disclosed in Note 17.
Indemnifications
CBIZ has various agreements in which we may be obligated to
indemnify the other party with respect to certain matters.
Generally, these indemnification clauses are included in
contracts arising in the normal course of business under which
we customarily agree to hold the other party harmless against
losses arising from a breach of representations, warranties,
covenants or agreements, related to matters such as title to
assets sold and certain tax matters. Payment by CBIZ under such
indemnification clauses are generally conditioned upon the other
party making a claim. Such claims are typically subject to
challenge by CBIZ and to dispute resolution procedures specified
in the particular contract. Further, CBIZs obligations
under these agreements may be limited in terms of time
and/or
amount and, in some instances, CBIZ may have recourse against
third parties for certain payments made by CBIZ. It is not
possible to predict the maximum potential amount of future
payments under these indemnification agreements due to the
conditional nature of CBIZs obligations and the unique
facts of each particular agreement. Historically, CBIZ has not
made any payments under these agreements that have been material
individually or in the aggregate. As of December 31, 2007,
CBIZ was not aware of any obligations arising under
indemnification agreements that would require material payments.
Employment
Agreements
CBIZ maintains severance and employment agreements with certain
of its executive officers, whereby such officers may be entitled
to payment in the event of termination of their employment. CBIZ
also has arrangements with certain non-executive employees which
may include severance and other employment provisions. CBIZ
accrues for amounts payable under these contracts and
arrangements as triggering events occur and obligations become
known. During the years ended December 31, 2007, 2006 and
2005, payments regarding such contracts and arrangements have
not been material.
Letters
of Credit and Guarantees
CBIZ provides letters of credit to landlords (lessors) of its
leased premises in lieu of cash security deposits which totaled
$3.7 million and $2.0 million at December 31,
2007 and 2006, respectively. In addition, CBIZ provides
F-27
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
license bonds to various state agencies to meet certain
licensing requirements. The amount of license bonds outstanding
at December 31, 2007 and 2006 was $1.4 million and
$1.6 million, respectively.
CBIZ acted as guarantor on various letters of credit for a CPA
firm with which it has an affiliation, which totaled
$1.4 million and $1.7 million at December 31,
2007 and 2006, respectively. In accordance with FASB
Interpretation No. 45, Guarantors Accounting
and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, as amended, CBIZ has
recognized a liability for the fair value of the obligations
undertaken in issuing these guarantees, which is recorded as
other current liabilities in the accompanying consolidated
balance sheets. Management does not expect any material changes
to result from these instruments as performance under the
guarantees is not expected to be required.
Legal
Proceedings
CBIZ is from time to time subject to claims and suits arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that the ultimate resolution of
these matters will have a material adverse effect on the
financial condition, results of operations or cash flows of CBIZ.
|
|
10.
|
Consolidation
and Integration Reserve
|
Consolidation and integration charges are accounted for in
accordance with SFAS No. 146, Accounting for
Costs Associated with Exit or Disposal Activities.
Accordingly, CBIZ recognizes a liability for non-cancelable
lease obligations based upon the net present value of remaining
lease payments, net of estimated sublease payments. The
liability is determined and recognized as of the cease-use date
and adjustments to the liability are made for changes in
estimates in the period in which a change becomes known.
Consolidation and integration charges are comprised of expenses
associated with CBIZs on-going efforts to consolidate
operations and locations in fragmented markets to promote and
strengthen cross-serving between various practice groups. These
expenses result from individual actions in several markets and
are not part of one company-wide program. Consolidation and
integration charges include costs for moving facilities,
non-cancelable lease obligations, adjustments to lease accruals
based on changes in sublease assumptions, severance obligations,
and other related expenses.
During 2007 and 2006, there were no significant consolidation
and integration initiatives. The charges against income during
2007 and 2006 related to the net present value of interest and
changes in assumptions for spaces under sub-lease. As a result
of divestiture activity during 2007, facilities in New York were
vacated and as a result of the divestiture activity during 2006,
facilities in the Dallas and Tulsa markets were abandoned.
Consolidation and integration charges incurred as a result of
2007 and 2006 divestiture activities were recorded as
adjustments against gain on sale of discontinued
operations, net of tax in the consolidated statements of
operations.
Significant consolidation and integration initiatives during
2005 included the consolidation of offices in the Denver market
and the continuation of consolidation activities in the Chicago
market, resulting in $0.5 million and $1.3 million in
consolidation and integration charges during the year ended
December 31, 2005, respectively.
F-28
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidation and integration reserve balances at
December 31, 2007, 2006 and 2005, and activity during the
years ended December 31, 2007 and 2006 were as follows (in
thousands):
|
|
|
|
|
|
|
Consolidation and
|
|
|
|
Integration Reserve
|
|
|
Reserve balance at December 31, 2005
|
|
$
|
3,103
|
|
Adjustments against income(1)
|
|
|
1,271
|
|
Adjustments against gain on sale of discontinued operations(2)
|
|
|
242
|
|
Payments(3)
|
|
|
(2,304
|
)
|
|
|
|
|
|
Reserve balance at December 31, 2006
|
|
|
2,312
|
|
Adjustments against income(1)
|
|
|
1,968
|
|
Adjustments against gain on sale of discontinued operations(2)
|
|
|
1,606
|
|
Payments(3)
|
|
|
(1,758
|
)
|
|
|
|
|
|
Reserve balance at December 31, 2007.
|
|
$
|
4,128
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjustments against income are included in operating
expenses in the accompanying consolidated statements of
operations. |
|
(2) |
|
Adjustments against gain on sale of discontinued operations are
reported in Gain on sale of discontinued operations, net
of tax in the accompanying consolidated statements of
operations. |
(3) Payments are net of sub-lease payments received.
The December 31, 2007 consolidation and integration reserve
balance represents the net present value of future lease
obligations, net of expected sub-leases. Cash commitments
required under these obligations are included in the schedule of
future minimum cash commitments in Note 8. Determination of
the consolidation and integration reserve includes significant
judgment and estimates by management. Actual results could
differ from those estimates.
Consolidation and integration charges incurred during the years
ended December 31, 2007, 2006 and 2005, and recorded as
operating expenses in the accompanying consolidated statements
of operations were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Lease consolidation and abandonment
|
|
$
|
1,968
|
|
|
$
|
1,271
|
|
|
$
|
3,598
|
|
Severance and other consolidation expense
|
|
|
208
|
|
|
|
111
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidation and integration charges
|
|
$
|
2,176
|
|
|
$
|
1,382
|
|
|
$
|
3,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
Savings Plan
CBIZ sponsors a qualified 401(k) defined contribution plan that
covers substantially all of its employees. Participating
employees may elect to contribute, on a tax-deferred basis, up
to 80% of their pre-tax annual compensation (subject to a
maximum permissible contribution under Section 401(k) of
the Internal Revenue Code). Matching contributions by CBIZ are
50% of the first 6% of base compensation that the participant
contributes, and additional amounts may be contributed at the
discretion of the Board of Directors. Participants may elect to
invest their contributions in various funds, including: stock;
fixed income; stable value; and balanced lifecycle
funds. Employer contributions (net of forfeitures) made to the
plan during the years ended December 31, 2007, 2006 and
2005, were approximately $6.5 million, $6.1 million
and $5.0 million, respectively.
F-29
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred
Compensation Plan
CBIZ sponsors a deferred compensation plan, under which certain
members of management and other highly compensated employees may
elect to defer receipt of a portion of their annual
compensation, subject to maximum and minimum percentage
limitations. The amount of compensation deferred under the plan
is credited to each participants deferral account and a
deferred compensation plan obligation is established by CBIZ. An
amount equaling each participants compensation deferral is
transferred into a rabbi trust and invested in various debt and
equity securities as directed by the participants. The assets of
the rabbi trust are held by CBIZ and recorded as assets of
deferred compensation plan in the accompanying
consolidated balance sheets.
Assets of the deferred compensation plan consist primarily of
investments in mutual funds, money market funds and equity
securities. The values of these investments are based on
published market quotes at the end of the period. Adjustments to
the fair value of these investments are recorded as other income
(expense), offset by the same adjustments to compensation
expense in the consolidated statements of operations, and were
approximately $1.3 million, $1.6 million and
$0.6 million for the years ended December 31, 2007,
2006 and 2005, respectively. These investments are specifically
designated as available to CBIZ solely for the purpose of paying
benefits under the deferred compensation plan. However, in the
event that CBIZ became insolvent, the investments would be
available to all unsecured general creditors.
Deferred compensation plan obligations represent amounts due to
participants of the plan, and consist of accumulated participant
deferrals and earnings thereon since the inception of the plan,
net of withdrawals. This liability is an unsecured general
obligation of CBIZ, and is recorded as deferred
compensation plan obligations in the accompanying
consolidated balance sheets.
CBIZs authorized common stock consists of 250 million
shares of common stock, par value $0.01 per share (Common
Stock). The holders of CBIZs Common Stock are entitled to
one vote for each share held on all matters submitted to a vote
of stockholders. There are no cumulative voting rights with
respect to the election of directors. Accordingly, the holder or
holders of a majority of the outstanding shares of Common Stock
will be able to elect the directors of CBIZ then standing for
election as terms expire. Holders of Common Stock have no
preemptive rights and are entitled to such dividends as may be
declared by the Board of Directors of CBIZ out of funds legally
available therefore. The holders of CBIZs Common Stock are
not entitled to any sinking fund, redemption or conversion
rights. On liquidation, dissolution or winding up of CBIZ, the
holders of Common Stock are entitled to share ratably in the net
assets of CBIZ remaining after the payment of any and all
creditors. The outstanding shares of Common Stock are duly
authorized, validly issued, fully paid and non-assessable. The
transfer agent and registrar for the Common Stock is
Computershare Investor Services, LLC.
CBIZ completes registration filings related to its Common Stock
to register shares under the Securities Act of 1933. CBIZ has
filed an effective registration statement with the SEC to
register the sale of up to 15 million shares of common
stock that may be offered from time to time in connection with
acquisitions. In 2006, CBIZ filed a registration statement with
the SEC to register an undeterminable number of shares of Common
Stock issuable by the Company upon conversion (the
Conversion Shares) of the Companys issued and
outstanding convertible senior subordinated notes (the
Notes). The registration statement has been declared
effective. Although the Company cannot at this time determine
the number of Conversion Shares it will issue upon conversion of
the Notes, if any, the number of Conversion Shares will be
calculated as set out in the
S-3
Registration Statement filed by the Company with the SEC on
July 21, 2006. The Notes are further discussed in
Note 7.
Treasury
Stock
CBIZs Board of Directors approved various share repurchase
programs that were effective during the years ended
December 31, 2007, 2006 and 2005. Under these programs,
shares may be purchased in the open market or in
F-30
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
privately negotiated transactions according to SEC rules. The
repurchase programs do not obligate CBIZ to acquire any specific
number of shares and may be suspended at any time. Repurchased
shares are held in treasury, and may be reserved for future use
in connection with acquisitions, employee share plans and other
general purposes. CBIZ amended its credit facility in May 2006
(described in Note 7) and under the amended facility,
there are no limitations on CBIZs ability to repurchase
CBIZ common stock, provided that the Leverage Ratio (calculated
as total debt, excluding the convertible senior subordinated
notes, compared to EBITDA as defined by the facility) is less
than 2.0.
CBIZ repurchased 5.2 million, 9.7 million and
3.8 million shares under these programs during the years
ended December 31, 2007, 2006 and 2005, at an aggregate
cost (including fees and commissions) of $38.1 million,
$74.5 million and $16.7 million, respectively. Shares
repurchased during the year ended December 31, 2006
included approximately 6.6 million shares that were
repurchased at a cost of $52.5 million concurrent with
closing the convertible senior subordinated notes (described in
Note 7). The remaining shares in each of the years ended
December 31, 2007, 2006 and 2005 were repurchased in the
open market.
Employee
Stock Purchase Plan
On May 17, 2007, the shareholders of CBIZ approved the 2007
Employee Stock Purchase Plan (ESPP), which became
effective on August 16, 2007 and replaced the Employee
Stock Investment Plan discussed below. The ESPP allows qualified
employees to purchase shares of common stock through payroll
deductions up to a limit of $25,000 of stock per calendar year.
Purchase periods begin on the sixteenth day of the month and end
on the fifteenth day of the subsequent month. The price an
employee pays for shares is 85% of the fair market value of CBIZ
common stock on the last day of the purchase period. There are
no vesting or other restrictions on the stock purchased by
employees under the ESPP except for a one-year holding period
from the date of purchase.
The total number of shares of common stock that can be purchased
under the ESPP shall not exceed one million shares. For the year
ended December 31, 2007, approximately 0.1 million
shares were purchased under the ESPP and approximately
$0.1 million was recorded as compensation expense.
Employee
Stock Investment Plan
Effective June 1, 2001, CBIZ established the Employee Stock
Investment Plan which provided CBIZ employees with a method of
purchasing shares of CBIZs common stock. Participation in
the plan was open to all CBIZ employees whose payroll was
processed by the designated CBIZ payroll provider. CBIZ assumed
all administrative expenses for the plan, and paid all opening
and transaction charges related to the enrollment and purchase
of stock, other than fees that participants were required to pay
upon the sale of the shares. CBIZ did not provide a discount to
employees for the purchase of CBIZ common stock under this plan.
Participants were able to purchase shares of CBIZ stock by
making optional cash investments in accordance with the
provisions of the plan. CBIZ, at its option, provided these
shares from treasury, newly issued stock, shares purchased in
the open market or shares purchased via negotiated transactions.
The price paid by participants to purchase shares varied based
upon the source of the shares. The price for shares provided
from treasury or newly issued stock was the market price of CBIZ
common stock on the applicable investment date. The price for
shares provided from open market purchases or negotiated
transactions was determined based on the weighted average price
at which the shares were actually purchased.
As discussed under the Employee Stock Purchase Plan, the
Employee Stock Investment Plan was terminated effective
August 15, 2007.
F-31
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock
Awards
CBIZs outstanding stock awards have been granted pursuant
to two plans: The 1996 Employee Stock Option Plan and the 2002
Stock Incentive Plan (the plans). The 2002 Stock
Incentive Plan is an amendment and restatement of the 1996
Employee Stock Option Plan, and a maximum of 15.0 million
stock options, restricted stock or other stock based
compensation awards may be granted under the plans. Shares
subject to award under the plans may be authorized and unissued
shares of CBIZ common stock or may be treasury shares.
CBIZ has granted stock options, restricted stock awards and
restricted performance awards under the plans. The terms and
vesting schedules for stock-based awards vary by type and date
of grant. Total shares available for future grant under the plan
were approximately 3.5 million, 4.6 million and
5.3 million at December 31, 2007, 2006, and 2005,
respectively. Awards that are terminated (through forfeiture or
expiration) are again available for issuance in connection with
awards under the plans.
During the years ended December 31, 2007, 2006 and 2005,
CBIZ recognized compensation costs for these awards, as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Stock options(1)
|
|
$
|
1,560
|
|
|
$
|
1,667
|
|
|
$
|
|
|
Restricted stock awards
|
|
|
734
|
|
|
|
273
|
|
|
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense before income tax benefit
|
|
$
|
2,294
|
|
|
$
|
1,940
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Effective January 1, 2006 CBIZ adopted the provisions of
SFAS 123R. CBIZ utilized the modified prospective method
for adoption and thus prior periods were not restated to include
compensation expense. See further discussion in Note 1. |
CBIZ utilizes the Black-Scholes option-pricing model to
determine the fair value of stock options on the date of grant.
The fair value of stock options granted during 2007 and 2006
were determined using the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Expected volatility(1)
|
|
|
44.64
|
%
|
|
|
47.91
|
%
|
Expected option life (years)(2)
|
|
|
4.25
|
|
|
|
4.16
|
|
Risk-free interest rate(3)
|
|
|
4.55
|
%
|
|
|
4.83
|
%
|
Expected dividend yield(4)
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
(1) |
|
The expected volatility assumption was determined based upon the
historical volatility of CBIZs stock price, using daily
price intervals. CBIZ believes that the future volatility of its
stock price will not differ significantly from its history. |
|
(2) |
|
The expected option life assumption was determined using the
simplified method pursuant to SAB No. 107,
Share-Based Payment, which considers the vesting and contractual
terms of the options. |
|
(3) |
|
The risk-free interest rate assumption was based upon
zero-coupon U.S. Treasury bonds with a term approximating the
expected life of the respective options. |
|
(4) |
|
The expected dividend yield assumption was determined in view of
CBIZs historical and estimated dividend payouts. CBIZ does
not expect to change its dividend payout policy in the
foreseeable future. |
Stock
Options
Stock options granted in 2007 and 2006 were generally subject to
a 25% incremental vesting schedule over a four-year period
commencing from the date of grant. Stock options granted prior
to 2006 were generally subject to a 20% incremental vesting
schedule over a five-year period commencing from the date of
grant. Stock options expire six
F-32
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
years from the date of grant, and are awarded with an exercise
price equal to the market value of CBIZs common stock on
the date of grant.
At the discretion of the Compensation Committee of the Board of
Directors, options awarded under the plans may vest immediately
or in a time period shorter than four years. Under each of the
plans, stock options awarded to non-employee directors have
generally been granted with immediate vesting. In addition,
certain members of executive management have been granted stock
options with vesting terms of shorter than four years.
Stock options may be granted alone or in addition to other
awards and may be of two types: incentive stock options and
nonqualified stock options. In the event the optionee of an
incentive stock option owns, at the time such stock option is
awarded or granted, more than ten percent of the voting power of
all classes of stock of CBIZ, the option price shall not be less
than 110% of such fair market value.
Stock option activity during the year ended December 31,
2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Number
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
of
|
|
|
Exercise
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price Per
|
|
|
Contractual
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
Share
|
|
|
Term
|
|
|
(In millions)
|
|
|
Outstanding at December 31, 2006
|
|
|
4,743
|
|
|
$
|
3.70
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
941
|
|
|
$
|
7.56
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(2,007
|
)
|
|
$
|
2.34
|
|
|
|
|
|
|
|
|
|
Expired or canceled
|
|
|
(39
|
)
|
|
$
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
3,638
|
|
|
$
|
5.43
|
|
|
|
3.0 years
|
|
|
$
|
15.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at December 31, 2007
|
|
|
1,726
|
|
|
$
|
4.03
|
|
|
|
1.4 years
|
|
|
$
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of stock options
granted during the year ended December 31, 2007, 2006 and
2005 was $3.0 million, $2.5 million and
$0.8 million, respectively. The aggregate intrinsic value
of stock options exercised during the years ended
December 31, 2007, 2006 and 2005 was $10.2 million,
$11.9 million and $4.6 million, respectively. The
intrinsic value is calculated as the difference between
CBIZs stock price on the exercise date and the exercise
price of each option exercised.
At December 31, 2007, CBIZ had unrecognized compensation
cost for non-vested stock options of $4.2 million to be
recognized over a weighted average period of approximately
2.8 years.
Restricted
Stock Awards
Under the 2002 Stock Incentive Plan, certain employees and
non-employee directors were granted restricted stock awards.
Restricted stock awards are independent of option grants, and
are granted at no cost to the recipients. The awards are subject
to forfeiture if employment terminates prior to the release of
restrictions, generally one to five years from the date of
grant. Recipients of restricted stock awards are entitled to the
same dividend and voting rights as holders of other CBIZ common
stock and the awards are considered to be issued and outstanding
from the date of grant. Shares granted under the plan cannot be
sold, pledged, transferred or assigned during the vesting period.
F-33
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted stock award activity during the year ended
December 31, 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Average
|
|
|
|
of
|
|
|
Grant-
|
|
|
|
Shares
|
|
|
Date Fair
|
|
|
|
(In thousands)
|
|
|
Value(1)
|
|
|
Non-vested at December 31, 2006
|
|
|
363
|
|
|
$
|
5.36
|
|
Granted
|
|
|
244
|
|
|
$
|
7.45
|
|
Vested
|
|
|
(90
|
)
|
|
$
|
5.79
|
|
Forfeited
|
|
|
(1
|
)
|
|
$
|
4.30
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31, 2007
|
|
|
516
|
|
|
$
|
6.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents weighted average market value of the shares as the
awards are granted at no cost to the recipients. |
At December 31, 2007, CBIZ had unrecognized compensation
cost for restricted stock awards of $2.2 million to be
recognized over a weighted average period of approximately
2.0 years. The total fair value of shares vested during the
years ended December 31, 2007, 2006 and 2005 was
approximately $521,000, $91,000 and $48,000, respectively.
The market value of shares awarded during 2007, 2006 and 2005
was $1.8 million, $1.2 million, and $0.5 million,
respectively. This market value was recorded as unearned
compensation and is being expensed ratably over the periods
which the restrictions lapse. Awards outstanding at
December 31, 2007 will be released from restrictions at
dates ranging from February 2008 through May 2011.
Restricted
Performance Awards
CBIZ granted 627,000 restricted performance awards in the first
quarter of 2006, which would have vested only if CBIZ achieved a
pre-determined earnings per share target for the year ending
December 31, 2007. This 2007 special program target was
based upon assumptions made during the fourth quarter of 2005
and required growth in earnings per share in excess of the
actual 25% growth that was recorded in 2006, as well as growth
in excess of the increase then forecasted for 2007. Achieving
this goal was based on the occurrence and timing of a number of
events, including potential acquisitions and the performance of
certain businesses which have since been classified as
discontinued operations. Some of these events did not occur as
originally anticipated, and during the fourth quarter of 2006
CBIZ determined that it was no longer probable that the special
program earnings per share target for 2007 would be achieved. As
a result, the performance award plan was terminated, and
approximately $1.3 million in compensation expense
recognized during the nine months ended September 30, 2006,
was reversed in the fourth quarter of 2006. The market value of
shares awarded was $6.54 per share on the date of grant, and was
being expensed ratably over the performance period.
F-34
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the computation of basic and
diluted earnings per share from continuing operations (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
33,289
|
|
|
$
|
25,490
|
|
|
$
|
21,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
65,061
|
|
|
|
71,004
|
|
|
|
74,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Options(1)
|
|
|
959
|
|
|
|
1,924
|
|
|
|
2,169
|
|
Restricted stock awards
|
|
|
147
|
|
|
|
116
|
|
|
|
52
|
|
Contingent shares(2)
|
|
|
189
|
|
|
|
8
|
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total diluted weighted average common shares
|
|
|
66,356
|
|
|
|
73,052
|
|
|
|
76,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
$
|
0.51
|
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
$
|
0.50
|
|
|
$
|
0.35
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the years ended December 31, 2007, 2006 and 2005, a
total of 633, 654 and 36 options (in thousands), respectively,
were excluded from the calculation of diluted earnings per share
as their exercise prices would render them anti-dilutive. |
|
(2) |
|
Contingent shares represent additional shares to be issued for
purchase price earned by former owners of businesses acquired by
CBIZ once future conditions have been met. See further
discussion of acquisitions in Note 17. |
|
|
15.
|
Supplemental
Cash Flow Disclosures
|
Cash paid for interest and income taxes during the years ended
December 31, 2007, 2006, and 2005 was as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Interest
|
|
$
|
4,548
|
|
|
$
|
3,594
|
|
|
$
|
3,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
25,093
|
|
|
$
|
13,596
|
|
|
$
|
6,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Supplemental
Disclosures of Non-Cash Investing and Financing
Activities
Non-cash investing and financing activities during the years
ended December 31, 2007, 2006 and 2005 were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Property and equipment acquired under capital lease obligations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, including contingent consideration earned
|
|
$
|
12,166
|
|
|
$
|
10,713
|
|
|
$
|
3,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets
|
|
$
|
|
|
|
$
|
3,200
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from divested operations
|
|
$
|
189
|
|
|
$
|
78
|
|
|
$
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from discontinued operations
|
|
$
|
1,327
|
|
|
$
|
1,504
|
|
|
$
|
4,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash consideration paid for business acquisitions and
intangible assets and proceeds received from divested operations
were generally in the form of notes receivable, notes payable
and CBIZ common stock.
The following is a summary of certain agreements and
transactions between or among CBIZ and certain related parties.
It is CBIZs policy to enter into transactions with related
parties on terms that, on the whole, are no less favorable than
those that would be available from unaffiliated parties. Based
on CBIZs experience and the terms of its transactions with
unaffiliated parties, it is the Audit Committee of the Board of
Directors and managements belief that the
transactions described below met these standards at the time of
the transactions. Management reviews these transactions as they
occur and monitors them for compliance with the Companys
Code of Conduct, internal procedures and applicable legal
requirements. The Audit Committee reviews and ratifies such
transactions annually, or as they are more frequently brought to
the attention of the Committee by the Companys Director of
Internal Audit, General Counsel or other members of Management.
A number of the businesses acquired by CBIZ are located in
properties owned indirectly by and leased from persons employed
by CBIZ, none of whom are members of CBIZs senior
management. In the aggregate, CBIZ paid approximately
$0.8 million, $0.6 million and $1.3 million
during the years ended December 31, 2007, 2006 and 2005,
respectively, under such leases which management believes were
at market rates.
Rick L. Burdick, a director of CBIZ, is a partner of Akin Gump
Strauss Hauer & Feld LLP (Akin, Gump). Akin, Gump
performed legal work for CBIZ during 2007, 2006 and 2005 for
which the firm received approximately $0.8 million,
$0.6 million and $0.1 million from CBIZ, respectively.
Robert A. OByrne, a Senior Vice President, has an interest
in a partnership that receives commissions from CBIZ that are
paid to certain eligible benefits and insurance producers in
accordance with a formal program to provide benefits in the
event of death, disability, retirement or other termination. The
program was in existence at the time CBIZ acquired the former
company, of which Mr. OByrne was an owner. The
partnership received approximately $0.2 million,
$0.2 million and $0.3 million from CBIZ during the
years ended December 31, 2007, 2006 and 2005, respectively.
CBIZ maintains joint-referral relationships and administrative
service agreements with independent licensed CPA firms under
which CBIZ provides administrative services in exchange for a
fee. These firms are owned by licensed CPAs who are employed by
CBIZ subsidiaries, and provide audit and attest services to
clients including CBIZs clients. The CPA firms with which
CBIZ maintains service agreements operate as limited liability
companies, limited liability partnerships or professional
corporations. The firms are separate legal entities with
separate governing bodies and officers. CBIZ has no ownership
interest in any of these CPA firms, and neither the existence of
the administrative service agreements nor the providing of
services thereunder is intended to constitute control of the CPA
firms by CBIZ. CBIZ and the CPA firms maintain their own
respective liability and risk of loss in
F-36
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
connection with performance of each of its respective services,
and CBIZ does not believe that its arrangements with these CPA
firms result in additional risk of loss.
CBIZ acted as guarantor for letters of credit for a CPA firm
with which it has an affiliation. The letters of credit totaled
$1.4 million and $1.7 million as of December 31,
2007 and 2006, respectively. In accordance with FASB
Interpretation No. 45 (FIN 45), Guarantors
Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others and its
amendments, CBIZ has recognized a liability for the fair value
of the obligations undertaken in issuing these guarantees, which
is recorded as other current liabilities in the accompanying
consolidated financial statements. Management does not expect
any material changes to result from these instruments as
performance is not expected to be required.
During the year ended December 31, 2007, CBIZ acquired an
accounting firm and two medical management companies. The
accounting firm is located in Phoenix, Arizona and is reported
in the Financial Services practice group. The medical billing
service companies consist of a company located in Montgomery,
Alabama that provides medical billing, practice management and
consulting services to anesthesia and pain management providers
primarily in the southeastern United States, and a company
headquartered in Ponte Vedra Beach, Florida that provides
coding, billing and collection services for emergency medicine
physicians at sites along the east coast of the United States.
Both medical management companies were merged into the Medical
Management Professionals practice group. In addition, CBIZ
acquired five client lists during 2007, four of which are
reported in the Employee Services practice group and the other
is reported in the Financial Services practice group. Aggregate
consideration for these acquisitions consisted of approximately
$49.5 million in cash (net of cash acquired) and
approximately 77,400 shares of common stock (valued at
approximately $0.6 million) paid at closing, and up to an
additional $12.9 million (payable in cash and common stock)
which is contingent upon the future financial performance of the
acquired businesses and client lists. In addition, CBIZ paid
approximately $8.7 million in cash and issued approximately
203,500 shares of common stock during the year ended
December 31, 2007 as contingent proceeds and towards notes
payable for previous acquisitions.
During the year ended December 31, 2006, CBIZ acquired two
insurance businesses and a medical management company which are
reported within the Employee Services and Medical Management
Professionals practice groups, respectively. The insurance
businesses consist of a property and casualty insurance broker
located in San Jose, California, and an insurance business
offering property and casualty, commercial bonds and employee
benefits with offices in St. Joseph and Kansas City Missouri.
The medical management company is based in Flint, Michigan and
provides medical billing services and in-house computer systems
primarily to hospital-based physician practices in Michigan,
Ohio and Indiana. Additionally, CBIZ acquired three client lists
during 2006, two of which are reported in the Employee Services
practice group and the third which is reported in the Financial
Services practice group. Aggregate consideration for these
acquisitions consisted of approximately $14.0 million in
cash (net of cash acquired) and 232,400 shares of common
stock (valued at approximately $1.5 million) paid at
closing, and up to an additional $10.1 million (payable in
cash and stock) which is contingent upon the future financial
performance of the acquired businesses and client lists. In
addition, CBIZ paid approximately $8.1 million in cash and
issued approximately 374,100 shares of common stock during
the year ended December 31, 2006, as contingent proceeds
and towards notes payable for previous acquisitions.
During the year ended December 31, 2005, CBIZ acquired
three business operations consisting of: a registered investment
firm in Cleveland, Ohio which complements the Employee Services
practice group; and an accounting and consulting practice in
San Diego, California and a valuation business in
Milwaukee, Wisconsin which are reported as part of the Financial
Services practice group. In addition, CBIZ acquired two client
lists, one which is reported in the Financial Services practice
group and the other in the Employee Services practice group.
Aggregate consideration for the acquisitions consisted of
approximately $6.6 million cash (net of cash acquired),
$0.4 million in notes and approximately 45,000 shares
of common stock (estimated stock value of $0.2 million at
acquisition) paid at closing, and up to an additional
$13.2 million (payable in cash and stock) which is
contingent on the
F-37
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
businesses meeting certain future revenue or earnings targets.
In addition, CBIZ paid approximately $6.0 million in cash
and issued approximately 23,900 shares of common stock
during the year ended December 31, 2005, as contingent
proceeds and towards notes payable for previous acquisitions.
The operating results of these acquisitions have been included
in the accompanying consolidated financial statements since the
dates of acquisition. Pro forma information has not been
provided as the impact was not material to the financial
condition, results of operations or cash flows of CBIZ. Client
lists and non-compete agreements were recorded at fair value at
the time of acquisition. The excess of purchase price over the
fair value of net assets acquired, (including client lists and
non-compete agreements) was allocated to goodwill. Additions to
goodwill, client lists and other intangible assets resulting
from acquisitions and contingent consideration earned during the
years ended December 31, 2007 and 2006 were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Goodwill
|
|
$
|
41,552
|
|
|
$
|
13,357
|
|
|
|
|
|
|
|
|
|
|
Client lists
|
|
$
|
26,067
|
|
|
$
|
15,633
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets
|
|
$
|
842
|
|
|
$
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
18.
|
Discontinued
Operations and Divestitures
|
CBIZ will divest (through sale or closure) business operations
that do not contribute to the Companys long-term
objectives for growth, or that are not complementary to its
target service offerings and markets. Divestitures are
classified as discontinued operations provided they meet the
criteria as provided in SFAS 144, Accounting for the
Impairment or Disposal of Long-Lived Assets and EITF
No. 03-13,
Applying the Conditions in Paragraph 42 of FASB
Statement No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets in Determining Whether to Report
Discontinued Operations.
Discontinued
Operations
Gains or losses from the sale of discontinued operations are
recorded as gain on disposal of discontinued operations,
net of tax, in the accompanying consolidated statements of
operations. Additionally, proceeds that are contingent upon a
divested operations actual future performance are recorded
as gain on sale of discontinued operations in the period they
are earned.
During 2007, CBIZ sold three operations from the Financial
Services practice group and one operation from the Employee
Services group. Proceeds from these sales consisted of
approximately $26.4 million in cash and $1.6 million
in notes receivable, and resulted in a pre-tax gain of
approximately $11.2 million. In addition, CBIZ may receive
contingent future proceeds for up to three years based on a
percentage of certain sales revenues of one of the divested
Financial Services operations and contingent future proceeds not
to exceed $2.0 million from the divested Employee Services
operation provided certain revenue targets are achieved.
During 2006, CBIZ sold an operation from the Financial Services
practice group and certain property tax operations from a
business unit in the National Practices group. These sales
resulted in a pre-tax loss of approximately $0.7 million.
Aggregate proceeds from these sales consisted of approximately
$1.7 million cash and $0.2 million in notes.
During 2005, CBIZ closed an operation from the Financial
Services group which resulted in a loss on closure of
$0.2 million. CBIZ also sold an operation from the Employee
Services group for proceeds that consisted of: $2.0 million
cash received at closing; $4.1 million due from others
which was subject to adjustment based upon actual cash collected
on accounts receivable that were sold; and contingent proceeds
which were determined based upon the divested operations
actual future performance. Adjustments to the amount due from
others were recorded to the operations of discontinued
operations. The initial gain related to the sale of this
operation was $1.2 million and contingent proceeds earned
during 2005 and 2006 totaled $4.6 million and
$2.4 million, respectively. Contingent proceeds were
received by CBIZ in two cash payments totaling $1.4 million
and $5.6 million in 2007 and 2006, respectively.
F-38
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For those business operations that qualified for treatment as
discontinued operations, the net assets, liabilities and results
of operations are reported separately in the accompanying
consolidated financial statements. Revenue and loss from
operations of discontinued operations for the years ended
December 31, 2007, 2006 and 2005 were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue
|
|
$
|
15,869
|
|
|
$
|
29,610
|
|
|
$
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued operations before income
tax benefit
|
|
$
|
(3,503
|
)
|
|
$
|
(3,116
|
)
|
|
$
|
(9,804
|
)
|
Income tax benefit
|
|
|
1,172
|
|
|
|
1,116
|
|
|
|
3,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued operations, net of tax
|
|
$
|
(2,331
|
)
|
|
$
|
(2,000
|
)
|
|
$
|
(6,165
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on disposals of discontinued operations for the years
ended December 31 2007, 2006 and 2005 were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
2005(1)
|
|
|
Gain on disposal of discontinued operations, before income tax
expense
|
|
$
|
11,169
|
|
|
$
|
1,727
|
|
|
$
|
5,635
|
|
Income tax expense
|
|
|
(7,287
|
)
|
|
|
(816
|
)
|
|
|
(2,085
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of discontinued operations, net of tax
|
|
$
|
3,882
|
|
|
$
|
911
|
|
|
$
|
3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes contingent proceeds in the amount of $2,455 and $4,569
for the years ended December 31, 2006 and 2005,
respectively, for the Employee Services operation that was sold
in the third quarter of 2005. |
At December 31, 2007 and 2006, the assets and liabilities
of business operations classified as discontinued operations
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
303
|
|
|
$
|
4,049
|
|
Deferred income taxes current, net
|
|
|
286
|
|
|
|
1,433
|
|
Property and equipment, net
|
|
|
|
|
|
|
2,876
|
|
Goodwill and other intangible assets, net
|
|
|
|
|
|
|
8,483
|
|
Other assets
|
|
|
14
|
|
|
|
1,148
|
|
|
|
|
|
|
|
|
|
|
Assets of discontinued operations
|
|
$
|
603
|
|
|
$
|
17,989
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
602
|
|
|
$
|
1,185
|
|
Accrued personnel costs
|
|
|
126
|
|
|
|
518
|
|
Deferred income taxes non-current, net
|
|
|
317
|
|
|
|
|
|
Other liabilities
|
|
|
2,699
|
|
|
|
3,268
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations
|
|
$
|
3,744
|
|
|
$
|
4,971
|
|
|
|
|
|
|
|
|
|
|
Divestitures
CBIZ sold certain assets and client lists during the years ended
December 31, 2007, 2006 and 2005, which did not qualify for
treatment as discontinued operations. These client lists and
assets were sold for proceeds that consisted of cash and notes,
and resulted in pre-tax gains totaling $0.1 million,
$21,000 and $0.3 million for the years ended
December 31, 2007, 2006 and 2005, respectively. The gain on
sale of certain client lists has been deferred and the
F-39
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
deferred gains are recorded as other non-current
liabilities in the accompanying consolidated balance
sheets; the gain on these sales is being recognized as cash
payments are received. Additionally, CBIZ may earn additional
proceeds on the sale of certain client lists, which are
contingent upon future revenue generated by the client lists;
these proceeds are recorded as other income when they are earned.
|
|
19.
|
Quarterly
Financial Data (Unaudited)
|
The following is a summary of the unaudited quarterly results of
operations for the years ended December 31, 2007 and 2006
(in thousands, except per share amounts).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
Revenue
|
|
$
|
179,199
|
|
|
$
|
157,167
|
|
|
$
|
151,933
|
|
|
$
|
155,600
|
|
Operating expenses
|
|
|
144,648
|
|
|
|
138,870
|
|
|
|
137,750
|
|
|
|
142,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
34,551
|
|
|
|
18,297
|
|
|
|
14,183
|
|
|
|
13,328
|
|
Corporate general and administrative
|
|
|
8,978
|
|
|
|
7,687
|
|
|
|
7,445
|
|
|
|
6,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
25,573
|
|
|
|
10,610
|
|
|
|
6,738
|
|
|
|
6,829
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(976
|
)
|
|
|
(1,415
|
)
|
|
|
(981
|
)
|
|
|
(1,245
|
)
|
Gain on sale of operations, net
|
|
|
95
|
|
|
|
10
|
|
|
|
20
|
|
|
|
19
|
|
Other income, net
|
|
|
607
|
|
|
|
1,989
|
|
|
|
746
|
|
|
|
7,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
|
(274
|
)
|
|
|
584
|
|
|
|
(215
|
)
|
|
|
6,036
|
|
Income from continuing operations before income tax expense
|
|
|
25,299
|
|
|
|
11,194
|
|
|
|
6,523
|
|
|
|
12,865
|
|
Income tax expense
|
|
|
10,362
|
|
|
|
4,754
|
|
|
|
2,598
|
|
|
|
4,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
14,937
|
|
|
|
6,440
|
|
|
|
3,925
|
|
|
|
7,987
|
|
Loss from operations of discontinued operations, net of tax
|
|
|
(480
|
)
|
|
|
(493
|
)
|
|
|
(302
|
)
|
|
|
(1,056
|
)
|
Gain (loss) on disposal of discontinued operations, net of tax
|
|
|
(193
|
)
|
|
|
3,883
|
|
|
|
1,023
|
|
|
|
(831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,264
|
|
|
$
|
9,830
|
|
|
$
|
4,646
|
|
|
$
|
6,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.23
|
|
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
Discontinued operations
|
|
|
(0.01
|
)
|
|
|
0.05
|
|
|
|
0.01
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.22
|
|
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
Discontinued operations
|
|
|
(0.01
|
)
|
|
|
0.05
|
|
|
|
0.01
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.21
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
66,344
|
|
|
|
65,142
|
|
|
|
64,842
|
|
|
|
64,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares
|
|
|
68,023
|
|
|
|
66,459
|
|
|
|
66,083
|
|
|
|
65,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2007, CBIZ sold its investment in
Albridge Solutions, Inc. for cash proceeds of $7.9 million,
which resulted in a $7.3 million pre-tax gain reported in
Other income, net in the consolidated statements of
operations.
During the fourth quarter of 2007, CBIZ completed the sale of a
discontinued operation from the Financial Services practice
group for cash proceeds of $0.4 million and notes
receivable in the amount of $0.9 million. CBIZ recorded a
F-40
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$1.3 million pre-tax loss on disposal which is included in
gain (loss) on disposal of discontinued operations, net of
tax in the consolidated statements of operations. See
Note 18 Discontinued Operations and
Divestitures for further discussion.
During the fourth quarter of 2007, CBIZ recorded an impairment
charge of approximately $0.5 million to write down certain
internally developed software to its net realizable value. This
charge was recorded in the Medical Management Professionals
practice group and is included in operating expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
Revenue
|
|
$
|
163,153
|
|
|
$
|
146,445
|
|
|
$
|
137,320
|
|
|
$
|
140,310
|
|
Operating expenses
|
|
|
134,116
|
|
|
|
126,633
|
|
|
|
124,510
|
|
|
|
130,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
29,037
|
|
|
|
19,812
|
|
|
|
12,810
|
|
|
|
9,314
|
|
Corporate general and administrative
|
|
|
8,076
|
|
|
|
8,695
|
|
|
|
7,078
|
|
|
|
6,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
20,961
|
|
|
|
11,117
|
|
|
|
5,732
|
|
|
|
2,789
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(792
|
)
|
|
|
(865
|
)
|
|
|
(842
|
)
|
|
|
(858
|
)
|
Gain on sale of operations, net
|
|
|
|
|
|
|
7
|
|
|
|
7
|
|
|
|
7
|
|
Other income, net
|
|
|
1,235
|
|
|
|
496
|
|
|
|
936
|
|
|
|
2,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
|
443
|
|
|
|
(362
|
)
|
|
|
101
|
|
|
|
1,418
|
|
Income from continuing operations before income tax expense
|
|
|
21,404
|
|
|
|
10,755
|
|
|
|
5,833
|
|
|
|
4,207
|
|
Income tax expense
|
|
|
8,556
|
|
|
|
4,405
|
|
|
|
2,258
|
|
|
|
1,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
12,848
|
|
|
|
6,350
|
|
|
|
3,575
|
|
|
|
2,717
|
|
Loss from operations of discontinued operations, net of tax
|
|
|
(997
|
)
|
|
|
(910
|
)
|
|
|
(5
|
)
|
|
|
(88
|
)
|
Gain (loss) on disposal of discontinued operations, net of tax
|
|
|
167
|
|
|
|
(214
|
)
|
|
|
553
|
|
|
|
405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,018
|
|
|
$
|
5,226
|
|
|
$
|
4,123
|
|
|
$
|
3,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
Discontinued operations
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.16
|
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.17
|
|
|
$
|
0.08
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
Discontinued operations
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.16
|
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
74,849
|
|
|
|
73,185
|
|
|
|
68,314
|
|
|
|
67,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares
|
|
|
77,354
|
|
|
|
75,421
|
|
|
|
70,421
|
|
|
|
69,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the fourth quarter of 2006, CBIZ reversed
$1.3 million in compensation expense related to restricted
performance awards. The compensation expense was recognized
during the nine months ended September 30, 2006. See
further discussion of the restricted performance awards in
Note 13.
During the fourth quarter of 2006, CBIZ recorded a
$0.4 million gain on the disposal of discontinued
operations. The gain recorded in the fourth quarter represents
contingent proceeds related to an operation from the Employee
Services group that was sold in the third quarter of 2005.
Contingent proceeds are recorded as they are earned, and are
determined based upon the actual performance of the business
that was sold. Divestitures are further discussed in
Note 18.
CBIZs business units have been aggregated into four
practice groups: Financial Services; Employee Services; Medical
Management Professionals; and National Practices. The business
units have been aggregated based on the following factors:
similarity of the products and services provided to clients;
similarity of the regulatory environment; and similarity of
economic conditions affecting long-term performance. The
business units are managed along these segment lines. A general
description of services provided by practice group, is provided
in the table below.
Financial
Services
Employee
Services
|
|
|
Human Capital Management
|
National
Practices
|
|
|
Managed Networking and Hardware
Services
|
MMP
|
|
|
Accounts Receivable Management
|
|
|
|
Full Practice Management Services
|
Corporate and Other. Included in Corporate and
Other are operating expenses that are not directly allocated to
the individual business units. These expenses are primarily
comprised of incentive compensation, infrastructure costs and
consolidation and integration charges.
Accounting policies of the practice groups are the same as those
described in Note 1, Summary of Significant
Accounting Policies. Upon consolidation, intercompany
accounts and transactions are eliminated; thus inter-segment
revenue is not included in the measure of profit or loss for the
practice groups. Performance of the practice groups is evaluated
on operating income excluding the costs of certain
infrastructure functions (such as information systems, finance
and accounting, human resources, legal and marketing), which are
reported in the Corporate and Other segment.
CBIZ operates in the United States and Toronto, Canada and
revenue generated from such operations during the years ended
December 31, 2007, 2006 and 2005 was as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
United States
|
|
$
|
642,367
|
|
|
$
|
585,800
|
|
|
$
|
535,418
|
|
Canada
|
|
|
1,532
|
|
|
|
1,428
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
643,899
|
|
|
$
|
587,228
|
|
|
$
|
536,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There is no one customer that represents a significant portion
of CBIZs revenue.
F-42
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Segment information for the years ended December 31, 2007,
2006 and 2005 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Financial
|
|
|
Employee
|
|
|
|
|
|
National
|
|
|
Corporate
|
|
|
|
|
|
|
Services
|
|
|
Services
|
|
|
MMP
|
|
|
Practices
|
|
|
and Other
|
|
|
Total
|
|
|
Revenue
|
|
$
|
290,984
|
|
|
$
|
170,846
|
|
|
$
|
132,853
|
|
|
$
|
49,216
|
|
|
$
|
|
|
|
$
|
643,899
|
|
Operating expenses
|
|
|
245,840
|
|
|
|
138,059
|
|
|
|
115,876
|
|
|
|
45,076
|
|
|
|
18,689
|
|
|
|
563,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
45,144
|
|
|
|
32,787
|
|
|
|
16,977
|
|
|
|
4,140
|
|
|
|
(18,689
|
)
|
|
|
80,359
|
|
Corporate general & admin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,609
|
|
|
|
30,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
45,144
|
|
|
|
32,787
|
|
|
|
16,977
|
|
|
|
4,140
|
|
|
|
(49,298
|
)
|
|
|
49,750
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(44
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,544
|
)
|
|
|
(4,617
|
)
|
Gain on sale of operations, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144
|
|
|
|
144
|
|
Other income, net
|
|
|
263
|
|
|
|
1,912
|
|
|
|
198
|
|
|
|
25
|
|
|
|
8,206
|
|
|
|
10,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
219
|
|
|
|
1,883
|
|
|
|
198
|
|
|
|
25
|
|
|
|
3,806
|
|
|
|
6,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax
expense
|
|
$
|
45,363
|
|
|
$
|
34,670
|
|
|
$
|
17,175
|
|
|
$
|
4,165
|
|
|
$
|
(45,492
|
)
|
|
$
|
55,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Financial
|
|
|
Employee
|
|
|
|
|
|
National
|
|
|
Corporate
|
|
|
|
|
|
|
Services
|
|
|
Services
|
|
|
MMP
|
|
|
Practices
|
|
|
and Other
|
|
|
Total
|
|
|
Revenue
|
|
$
|
262,800
|
|
|
$
|
156,449
|
|
|
$
|
117,369
|
|
|
$
|
50,610
|
|
|
$
|
|
|
|
$
|
587,228
|
|
Operating expenses
|
|
|
225,292
|
|
|
|
126,067
|
|
|
|
100,691
|
|
|
|
44,825
|
|
|
|
19,380
|
|
|
|
516,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
37,508
|
|
|
|
30,382
|
|
|
|
16,678
|
|
|
|
5,785
|
|
|
|
(19,380
|
)
|
|
|
70,973
|
|
Corporate general & admin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,374
|
|
|
|
30,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
37,508
|
|
|
|
30,382
|
|
|
|
16,678
|
|
|
|
5,785
|
|
|
|
(49,754
|
)
|
|
|
40,599
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(85
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,269
|
)
|
|
|
(3,357
|
)
|
Gain on sale of operations, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
21
|
|
Other income, net
|
|
|
401
|
|
|
|
1,957
|
|
|
|
144
|
|
|
|
17
|
|
|
|
2,417
|
|
|
|
4,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
316
|
|
|
|
1,954
|
|
|
|
144
|
|
|
|
17
|
|
|
|
(831
|
)
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax
expense
|
|
$
|
37,824
|
|
|
$
|
32,336
|
|
|
$
|
16,822
|
|
|
$
|
5,802
|
|
|
$
|
(50,585
|
)
|
|
$
|
42,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
CBIZ, INC
AND SUBSIDIARIES
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
Financial
|
|
|
Employee
|
|
|
|
|
|
National
|
|
|
Corporate
|
|
|
|
|
|
|
Services
|
|
|
Services
|
|
|
MMP
|
|
|
Practices
|
|
|
and Other
|
|
|
Total
|
|
|
Revenue
|
|
$
|
247,416
|
|
|
$
|
142,446
|
|
|
$
|
98,175
|
|
|
$
|
48,681
|
|
|
$
|
|
|
|
$
|
536,718
|
|
Operating expenses
|
|
|
210,761
|
|
|
|
114,036
|
|
|
|
83,398
|
|
|
|
44,098
|
|
|
|
19,828
|
|
|
|
472,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
36,655
|
|
|
|
28,410
|
|
|
|
14,777
|
|
|
|
4,583
|
|
|
|
(19,828
|
)
|
|
|
64,597
|
|
Corporate general & admin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,103
|
|
|
|
30,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
36,655
|
|
|
|
28,410
|
|
|
|
14,777
|
|
|
|
4,583
|
|
|
|
(49,931
|
)
|
|
|
34,494
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(115
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,990
|
)
|
|
|
(3,109
|
)
|
Gain on sale of operations, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314
|
|
|
|
314
|
|
Other income, net
|
|
|
439
|
|
|
|
544
|
|
|
|
98
|
|
|
|
45
|
|
|
|
2,878
|
|
|
|
4,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
324
|
|
|
|
540
|
|
|
|
98
|
|
|
|
45
|
|
|
|
202
|
|
|
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax
expense
|
|
$
|
36,979
|
|
|
$
|
28,950
|
|
|
$
|
14,875
|
|
|
$
|
4,628
|
|
|
$
|
(49,729
|
)
|
|
$
|
35,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLUMN A
|
|
COLUMN B
|
|
|
COLUMN C
|
|
|
COLUMN D
|
|
|
COLUMN E
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged
|
|
|
Acquisitions
|
|
|
Charge-offs,
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Cost and
|
|
|
to Other
|
|
|
and
|
|
|
Net of
|
|
|
End of
|
|
|
|
Period
|
|
|
Expense
|
|
|
Accounts
|
|
|
Divestitures
|
|
|
Recoveries
|
|
|
Period
|
|
|
Year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance deducted from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
5,961
|
|
|
$
|
4,489
|
|
|
$
|
6
|
|
|
$
|
|
|
|
$
|
(4,352
|
)
|
|
$
|
6,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance deducted from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
5,425
|
|
|
$
|
3,737
|
|
|
$
|
(17
|
)
|
|
$
|
|
|
|
$
|
(3,184
|
)
|
|
$
|
5,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance deducted from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
5,226
|
|
|
$
|
4,968
|
|
|
$
|
11
|
|
|
$
|
|
|
|
$
|
(4,780
|
)
|
|
$
|
5,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-45