KeyCorp 10-Q
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
       
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended June 30, 2007
or
       
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Transition Period From                      To                     
Commission File Number 1-11302
(KEYCORP LOGO)
 
(Exact name of registrant as specified in its charter)
     
Ohio   34-6542451
     
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
127 Public Square, Cleveland, Ohio   44114-1306
     
(Address of principal executive offices)   (Zip Code)
(216) 689-6300
 
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
         
Large accelerated filer   þ   Accelerated filer   o   Non-accelerated filer   o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
     
Common Shares with a par value of $1 each   390,382,146 Shares
     
(Title of class)   (Outstanding at July 31, 2007)
 
 

 


 

KEYCORP
TABLE OF CONTENTS
         
PART I. FINANCIAL INFORMATION
   
 
   
   
 
  Page Number
   
 
   
Item 1.      
   
 
   
      3
   
 
   
      4
   
 
   
      5
   
 
   
      6
   
 
   
      7
   
 
   
      34
   
 
   
Item 2.     35
   
 
   
Item 3.     72
   
 
   
Item 4.     72
   
 
   
PART II. OTHER INFORMATION
   
 
   
Item 1.     72
   
 
   
Item 2.     72
   
 
   
Item 4.     72
   
 
   
Item 6.     73
   
 
   
      74
   
 
   
   
Exhibits
  75
 EX-3.1
 EX-15
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

2


Table of Contents

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets
                         
    June 30,     December 31,     June 30,  
dollars in millions   2007     2006     2006  
    (Unaudited)             (Unaudited)  
ASSETS
                       
Cash and due from banks
  $ 1,818     $ 2,264     $ 2,814  
Short-term investments
    1,632       1,407       1,577  
Securities available for sale
    7,819       7,827       7,140  
Investment securities (fair value: $37, $42 and $45)
    37       41       44  
Other investments
    1,602       1,352       1,379  
Loans, net of unearned income of $2,146, $2,136 and $2,078
    66,692       65,826       67,408  
Less: Allowance for loan losses
    945       944       956  
 
Net loans
    65,747       64,882       66,452  
Loans held for sale
    4,546       3,637       4,189  
Premises and equipment
    600       595       557  
Operating lease assets
    1,110       1,124       1,043  
Goodwill
    1,202       1,202       1,372  
Other intangible assets
    110       120       132  
Corporate-owned life insurance
    2,822       2,782       2,732  
Derivative assets
    1,160       1,091       1,016  
Accrued income and other assets
    3,871       4,013       4,347  
 
Total assets
  $ 94,076     $ 92,337     $ 94,794  
 
                 
 
                       
LIABILITIES
                       
Deposits in domestic offices:
                       
NOW and money market deposit accounts
  $ 23,315     $ 24,340     $ 25,291  
Savings deposits
    1,613       1,642       1,751  
Certificates of deposit ($100,000 or more)
    6,197       5,941       5,224  
Other time deposits
    11,832       11,956       11,542  
 
Total interest-bearing deposits
    42,957       43,879       43,808  
Noninterest-bearing deposits
    14,199       13,553       13,268  
Deposits in foreign office ¾ interest-bearing
    3,443       1,684       3,762  
 
Total deposits
    60,599       59,116       60,838  
Federal funds purchased and securities sold under repurchase agreements
    4,362       3,643       3,654  
Bank notes and other short-term borrowings
    2,631       1,192       2,360  
Derivative liabilities
    1,119       922       1,156  
Accrued expense and other liabilities
    5,083       5,228       4,999  
Long-term debt
    12,581       14,533       14,050  
 
Total liabilities
    86,375       84,634       87,057  
 
                       
SHAREHOLDERS’ EQUITY
                       
Preferred stock, $1 par value; authorized 25,000,000 shares, none issued
                 
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 491,888,780 shares
    492       492       492  
Capital surplus
    1,652       1,602       1,577  
Retained earnings
    8,720       8,377       8,199  
Treasury stock, at cost (102,527,008, 92,735,595 and 89,217,117 shares)
    (2,994 )     (2,584 )     (2,411 )
Accumulated other comprehensive loss
    (169 )     (184 )     (120 )
 
Total shareholders’ equity
    7,701       7,703       7,737  
 
Total liabilities and shareholders’ equity
  $ 94,076     $ 92,337     $ 94,794  
 
                 
 
See Notes to Consolidated Financial Statements (Unaudited).

3


Table of Contents

Consolidated Statements of Income (Unaudited)
                                 
    Three months ended
June 30,
    Six months ended
June 30,
 
dollars in millions, except per share amounts   2007     2006     2007     2006  
 
INTEREST INCOME
                               
Loans
  $ 1,176     $ 1,136     $ 2,337     $ 2,196  
Loans held for sale
    82       73       157       141  
Investment securities
          1       1       1  
Securities available for sale
    106       84       206       167  
Short-term investments
    16       16       34       31  
Other investments
    15       17       28       42  
 
Total interest income
    1,395       1,327       2,763       2,578  
 
                               
INTEREST EXPENSE
                               
Deposits
    447       378       880       708  
Federal funds purchased and securities sold under repurchase agreements
    59       20       108       40  
Bank notes and other short-term borrowings
    18       27       29       51  
Long-term debt
    185       198       381       381  
 
Total interest expense
    709       623       1,398       1,180  
 
 
                               
NET INTEREST INCOME
    686       704       1,365       1,398  
Provision for loan losses
    53       23       97       62  
 
Net interest income after provision for loan losses
    633       681       1,268       1,336  
 
                               
NONINTEREST INCOME
                               
Trust and investment services income
    115       139       240       274  
Service charges on deposit accounts
    84       77       159       149  
Investment banking and capital markets income
    52       57       96       117  
Operating lease income
    66       56       130       108  
Letter of credit and loan fees
    45       45       83       85  
Corporate-owned life insurance income
    32       26       57       51  
Electronic banking fees
    25       27       49       51  
Net gains from loan securitizations and sales
    33       10       42       20  
Net securities gains (losses)
    2       4       (45 )     5  
Gain on sale of McDonald Investments branch network
                171        
Other income
    195       104       321       166  
 
Total noninterest income
    649       545       1,303       1,026  
 
                               
NONINTEREST EXPENSE
                               
Personnel
    411       427       839       827  
Net occupancy
    59       59       122       120  
Computer processing
    49       49       100       105  
Operating lease expense
    55       45       107       86  
Professional fees
    26       40       52       73  
Equipment
    24       26       49       52  
Marketing
    20       23       39       38  
Other expense
    171       129       291       249  
 
Total noninterest expense
    815       798       1,599       1,550  
 
                               
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE
    467       428       972       812  
Income taxes
    130       125       277       235  
 
INCOME FROM CONTINUING OPERATIONS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
    337       303       695       577  
(Loss) income from discontinued operations, net of taxes of ($2), $4, ($7) and $10, respectively (see Note 3)
    (3 )     5       (11 )     15  
 
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
    334       308       684       592  
Cumulative effect of accounting change, net of taxes (see Note 1)
                      5  
 
NET INCOME
  $ 334     $ 308     $ 684     $ 597  
 
                       
 
                               
Per common share:
                               
Income from continuing operations before cumulative effect of accounting change
  $ .86     $ .75     $ 1.76     $ 1.42  
Income before cumulative effect of accounting change
    .85       .76       1.73       1.46  
Net income
    .85       .76       1.73       1.47  
Per common share — assuming dilution:
                               
Income from continuing operations before cumulative effect of accounting change
  $ .85     $ .74     $ 1.74     $ 1.40  
Income before cumulative effect of accounting change
    .84       .75       1.71       1.44  
Net income
    .84       .75       1.71       1.45  
Cash dividends declared per common share
  $ .365     $ .345     $ .73     $ .69  
Weighted-average common shares outstanding (000)
    392,045       404,528       394,944       405,949  
Weighted-average common shares and potential common shares outstanding (000)
    396,918       410,559       400,180       411,842  
 
See Notes to Consolidated Financial Statements (Unaudited).

4


Table of Contents

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
                                                         
                                            Accumulated        
                                    Treasury     Other        
    Common Shares     Common     Capital     Retained     Stock,     Comprehensive     Comprehensive  
dollars in millions, except per share amounts   Outstanding (000)     Shares     Surplus     Earnings     at Cost     Loss     Income  
 
BALANCE AT DECEMBER 31, 2005
    406,624     $ 492     $ 1,534     $ 7,882     $ (2,204 )   $ (106 )        
Net income
                            597                     $ 597  
Other comprehensive income (losses):
                                                       
Net unrealized losses on securities available for sale, net of income taxes of ($33)a
                                            (55 )     (55 )
Net unrealized gains on derivative financial instruments, net of income taxes of $5
                                            9       9  
Net unrealized losses on common investments held in employee welfare benefits trust, net of income taxes
                                            (1 )     (1 )
Foreign currency translation adjustments
                                            33       33  
 
                                                     
Total comprehensive income
                                                  $ 583  
 
                                                     
Deferred compensation
                    19                                  
Cash dividends declared on common shares ($.69 per share)
                            (280 )                        
Issuance of common shares for stock options and other employee benefit plans
    6,048               24               158                  
Repurchase of common shares
    (10,000 )                             (365 )                
         
BALANCE AT JUNE 30, 2006
    402,672     $ 492     $ 1,577     $ 8,199     $ (2,411 )   $ (120 )        
 
                                           
         
BALANCE AT DECEMBER 31, 2006
    399,153     $ 492     $ 1,602     $ 8,377     $ (2,584 )   $ (184 )        
Cumulative effect of adopting FSP 13-2, net of income taxes of ($2) (see Note 1)
                            (52 )                        
Cumulative effect of adopting FIN 48, net of income taxes of ($1) (see Note 1)
                            (1 )                        
 
                                                     
BALANCE AT JANUARY 1, 2007
                            8,324                          
Net income
                            684                     $ 684  
Other comprehensive income (losses):
                                                       
Net unrealized losses on securities available for sale, net of income taxes of ($12)a
                                            (19 )     (19 )
Net unrealized gains on derivative financial instruments, net of income taxes of $6
                                            10       10  
Foreign currency translation adjustments
                                            14       14  
Net pension and postretirement benefit costs, net of income taxes
                                        10       10  
 
                                                     
Total comprehensive income
                                                  $ 699  
 
                                                     
Deferred compensation
                    27       (2 )                        
Cash dividends declared on common shares ($.73 per share)
                            (286 )                        
Issuance of common shares for stock options and other employee benefit plans
    4,209               23               117                  
Repurchase of common shares
    (14,000 )                             (527 )                
         
BALANCE AT JUNE 30, 2007
    389,362     $ 492     $ 1,652     $ 8,720     $ (2,994 )   $ (169 )        
 
                                           
         
(a)   Net of reclassification adjustments.
See Notes to Consolidated Financial Statements (Unaudited).

5


Table of Contents

Consolidated Statements of Cash Flows (Unaudited)
                 
    Six months ended
June 30,
 
in millions   2007     2006  
 
OPERATING ACTIVITIES
               
Net income
  $ 684     $ 597  
Adjustments to reconcile net income to net cash used in operating activities:
               
Provision for loan losses
    97       63  
Depreciation and amortization expense
    209       190  
Litigation reserve
    42        
Net securities (gains) losses
    45       (5 )
Gain from sale of McDonald Investments branch network
    (171 )      
Gains related to MasterCard Incorporated shares
    (40 )     (9 )
Gain from settlement of automobile residual value insurance litigation
    (26 )      
Net gains from principal investing
    (119 )     (20 )
Net gains from loan securitizations and sales
    (42 )     (20 )
Loss from sale of discontinued operations
    2        
Proceeds from settlement of automobile residual value insurance litigation
    279        
Deferred income taxes
    (56 )     (195 )
Net increase in loans held for sale
    (909 )     (808 )
Net (increase) decrease in trading account assets
    (82 )     47  
Other operating activities, net
    (343 )     (250 )
 
NET CASH USED IN OPERATING ACTIVITIES
    (430 )     (410 )
INVESTING ACTIVITIES
               
Cash used in acquisitions, net of cash acquired
          (34 )
Proceeds from sale of McDonald Investments branch network, net of retention payments
    199        
Proceeds from sale of Mastercard Incorporated shares
    40        
Net increase in other short-term investments
    (143 )     (32 )
Purchases of securities available for sale
    (3,955 )     (1,760 )
Proceeds from sales of securities available for sale
    2,449       71  
Proceeds from prepayments and maturities of securities available for sale
    1,443       1,735  
Purchases of investment securities
          (2 )
Proceeds from prepayments and maturities of investment securities
    4       49  
Purchases of other investments
    (363 )     (269 )
Proceeds from sales of other investments
    213       103  
Proceeds from prepayments and maturities of other investments
    64       147  
Net increase in loans, excluding acquisitions, sales and transfers
    (1,309 )     (1,238 )
Purchases of loans
    (56 )     (60 )
Proceeds from loan securitizations and sales
    287       229  
Purchases of premises and equipment
    (58 )     (32 )
Proceeds from sales of premises and equipment
    1       2  
Proceeds from sales of other real estate owned
    45       15  
 
NET CASH USED IN INVESTING ACTIVITIES
    (1,139 )     (1,076 )
FINANCING ACTIVITIES
               
Net increase in deposits
    1,479       2,084  
Net increase (decrease) in short-term borrowings
    2,158       (601 )
Net proceeds from issuance of long-term debt
    39       1,345  
Payments on long-term debt
    (1,845 )     (1,148 )
Purchases of treasury shares
    (526 )     (365 )
Net proceeds from issuance of common stock
    93       138  
Tax benefits in excess of recognized compensation cost for stock-based awards
    11       19  
Cash dividends paid
    (286 )     (280 )
 
NET CASH PROVIDED BY FINANCING ACTIVITIES
    1,123       1,192  
 
NET DECREASE IN CASH AND DUE FROM BANKS
    (446 )     (294 )
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD
    2,264       3,108  
 
CASH AND DUE FROM BANKS AT END OF PERIOD
  $ 1,818     $ 2,814  
 
           
 
 
               
Additional disclosures relative to cash flows:
               
Interest paid
  $ 1,416     $ 1,283  
Income taxes paid
    135       311  
Noncash items:
               
Loans transferred to other real estate owned
  $ 20     $ 19  
 
See Notes to Consolidated Financial Statements (Unaudited).

6


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
The unaudited condensed consolidated interim financial statements include the accounts of KeyCorp and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
As used in these Notes, KeyCorp refers solely to the parent company and Key refers to the consolidated entity consisting of KeyCorp and its subsidiaries.
The consolidated financial statements include any voting rights entity in which Key has a controlling financial interest. In accordance with Financial Accounting Standards Board (“FASB”) Revised Interpretation No. 46, “Consolidation of Variable Interest Entities,” a variable interest entity (“VIE”) is consolidated if Key has a variable interest in the entity and is exposed to the majority of its expected losses and/or residual returns (i.e., Key is considered to be the primary beneficiary). Variable interests can include equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees, standby letters of credit, loan commitments, and other contracts, agreements and financial instruments. See Note 8 (“Variable Interest Entities”) on page 22 for information on Key’s involvement with VIEs.
Management uses the equity method to account for unconsolidated investments in voting rights entities or VIEs in which Key has significant influence over operating and financing decisions (usually defined as a voting or economic interest of 20% to 50%, but not a controlling interest). Unconsolidated investments in voting rights entities or VIEs in which Key has a voting or economic interest of less than 20% generally are carried at cost. Investments held by KeyCorp’s registered broker/dealer and investment company subsidiaries (primarily principal investments) are carried at estimated fair value.
Qualifying special purpose entities (“SPEs”), including securitization trusts, established by Key under the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” are not consolidated. Information on SFAS No. 140 is included in Note 1 (“Summary of Significant Accounting Policies”) of Key’s 2006 Annual Report to Shareholders under the heading “Loan Securitizations” on page 69.
Management believes that the unaudited condensed consolidated interim financial statements reflect all adjustments of a normal recurring nature and disclosures that are necessary for a fair presentation of the results for the interim periods presented. Some previously reported results have been reclassified to conform to current reporting practices.
The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in Key’s 2006 Annual Report to Shareholders.
Servicing Assets
Key’s servicing assets, which totaled $303 million at June 30, 2007, $282 million at December 31, 2006, and $256 million at June 30, 2006, are included in “accrued income and other assets” on the balance sheet. Key services both mortgage and education loans. Servicing assets at June 30, 2007, include $272 million related to mortgage loan servicing and $31 million related to education loan servicing.
Effective January 1, 2007, Key adopted SFAS No. 156, “Accounting for Servicing of Financial Assets - an Amendment of FASB Statement No. 140,” which requires that newly purchased or retained servicing assets and liabilities be initially measured at fair value, if practicable. SFAS No. 156 also requires the subsequent remeasurement of servicing assets and liabilities at each reporting date using one of two methods: amortization over the servicing period or measurement at fair value.

7


Table of Contents

When no ready market value such as quoted market prices or prices based on sales or purchases of similar assets is available to determine the fair value of servicing assets, the fair value is determined by estimating the present value of future cash flows associated with servicing the loans. The estimate is based on a number of assumptions, including the cost of servicing, discount rate, prepayment rate and default rate.
Key has elected to subsequently remeasure servicing assets using the amortization method. The amortization of servicing assets is determined in proportion to, and over the period of, the estimated net servicing income and is recorded in “other income” on the income statement.
In accordance with SFAS No. 140, the initial value of servicing assets purchased or retained prior to January 1, 2007, was determined by allocating the amount of the assets sold or securitized to the retained interests and the assets sold based on their relative fair values at the date of transfer. These servicing assets are reported at the lower of amortized cost or fair value.
Servicing assets are evaluated quarterly for possible impairment by classifying the assets based on the types of loans serviced and their associated interest rates, and estimating the fair value of each class. If the evaluation indicates that the carrying amount of the servicing assets exceeds their fair value, the carrying amount is reduced through a charge to income in the amount of such excess. There was no servicing asset impairment in the six-month periods ended June 30, 2007 and 2006. Additional information pertaining to servicing assets is included in Note 7 (“Mortgage Servicing Assets”), which begins on page 21.
Stock-Based Compensation
Effective January 1, 2006, Key adopted SFAS No. 123R, “Share-Based Payment,” which replaced SFAS No. 123. SFAS 123R requires stock-based compensation to be measured using the fair value method of accounting, with the measured cost to be recognized over the period during which the recipient is required to provide service in exchange for the award. SFAS No. 123R also changes the manner of accounting for forfeited stock-based awards. Under the new standard, companies are no longer permitted to account for forfeitures as they occur. Instead, companies that had been using this alternative method of accounting for forfeitures must now estimate expected forfeitures at the date the awards are granted and record compensation expense only for those that are expected to vest. As of the effective date, companies had to estimate expected forfeitures and reduce their related compensation obligation for expense previously recognized in the financial statements. The after-tax amount of this reduction is presented on the income statement as a cumulative effect of a change in accounting principle. Key’s cumulative after-tax adjustment increased first quarter 2006 earnings by $5 million, or $.01 per diluted common share.
Accounting Pronouncements Adopted in 2007
Accounting for leveraged leases. In July 2006, the FASB issued Staff Position No. 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction,” which provides additional guidance on the application of SFAS No. 13, “Accounting for Leases.” This guidance affects when earnings from leveraged lease transactions will be recognized, and requires a lessor to recalculate its recognition of lease income when there are changes or projected changes in the timing of cash flows, including changes due to final or expected settlements of tax matters. Previously, leveraged lease transactions were required to be recalculated only when a change in the total projected net income from the lease occurred. This guidance became effective for fiscal years beginning after December 15, 2006 (effective January 1, 2007, for Key).
Adoption of this guidance resulted in a cumulative after-tax charge of $52 million to Key’s retained earnings. Future earnings are expected to increase over the remaining term of the affected leases by a similar amount. Additional information related to Staff Position No. 13-2 is included in Note 12 (“Income Taxes”) under the heading “Tax-Related Accounting Pronouncements Adopted in 2007” on page 26.

8


Table of Contents

Accounting for uncertain tax positions. In July 2006, the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” which clarifies the application of SFAS No. 109, “Accounting for Income Taxes,” by defining the minimum threshold that a tax position must meet for the associated tax benefit to be recognized in a company’s financial statements. It also provides guidance on measurement and derecognition of tax benefits, and requires expanded disclosures. The interpretation became effective for fiscal years beginning after December 15, 2006 (effective January 1, 2007, for Key). Adoption of this guidance did not have a material impact on Key’s financial condition or results of operations. Additional information related to this interpretation is included in Note 12 under the heading “Tax-Related Accounting Pronouncements Adopted in 2007.”
Accounting for servicing of financial assets. As discussed under the heading “Servicing Assets” on page 7, effective January 1, 2007, Key adopted SFAS No. 156, which requires that servicing assets and liabilities be initially measured at fair value, if practicable. SFAS No. 156 also requires the subsequent remeasurement of servicing assets and liabilities at each reporting date using one of two methods: amortization over the servicing period or measurement at fair value. Adoption of this guidance did not have a material effect on Key’s financial condition or results of operations. Additional information related to SFAS No. 156 is included in Note 7.
Accounting for certain hybrid financial instruments. In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments.” A hybrid financial instrument is one in which a derivative is embedded in another financial instrument. SFAS No. 155 permits fair value measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require the financial instrument and derivative to be separated. This guidance eliminates the prohibition on a qualifying SPE from holding certain derivative financial instruments. SFAS No. 155 became effective for all financial instruments acquired or issued in fiscal years beginning after September 15, 2006 (effective January 1, 2007, for Key). Adoption of this guidance did not have a material effect on Key’s financial condition or results of operations.
Accounting Pronouncements Pending Adoption
Accounting for investment companies. In June 2007, the Accounting Standards Executive Committee, under the auspices of the FASB, issued Statement of Position (“SOP”) No. 07-1, “Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies.” The new pronouncement provides guidance for determining whether an entity is within the scope of the Guide and whether the specialized industry accounting principles of the Guide should be applied by a parent company in accounting for an investment company subsidiary. SOP No. 07-1 will be effective for fiscal years beginning on or after December 15, 2007 (effective January 1, 2008, for Key). Management is evaluating the potential effect this guidance may have on Key’s financial condition or results of operations.
Investment companies under Revised Interpretation No. 46. In May 2007, the FASB issued Staff Position FIN 46(R)-7, “Application of FASB Interpretation No. 46(R) to Investment Companies.” The new pronouncement provides an exception to the scope of Revised Interpretation No. 46 for investment companies within the scope of SOP No. 07-1. Staff Position FIN 46(R)-7 will be effective for fiscal years beginning on or after December 15, 2007 (effective January 1, 2008, for Key). Management is evaluating the potential effect this guidance may have on Key’s financial condition or results of operations.
Fair value option for financial assets and financial liabilities. In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” This guidance provides an option to selectively report financial assets and liabilities at fair value, and establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 will be effective for fiscal years beginning after November 15, 2007 (effective January 1, 2008, for Key). Management is evaluating whether this fair value option will be used for any of Key’s financial assets or liabilities, and the resulting effect on Key’s financial condition or results of operations.

9


Table of Contents

Fair value measurements. In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This guidance applies only when other guidance requires or permits assets or liabilities to be measured at fair value; it does not expand the use of fair value in any new
circumstances. SFAS No. 157 will be effective for fiscal years beginning after November 15, 2007 (effective January 1, 2008, for Key). Management is evaluating the potential effect this guidance may have on Key’s financial condition or results of operations.
Employers’ accounting for defined benefit pension and other postretirement plans. In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans.” Except for the measurement requirement, Key adopted this accounting guidance as of December 31, 2006. Additional information regarding the adoption of SFAS No. 158 is included in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Accounting Pronouncements Adopted in 2006” on page 72 of Key’s 2006 Annual Report to Shareholders. The requirement to measure plan assets and benefit obligations as of the end of an employer’s fiscal year is effective for years ending after December 15, 2008 with earlier application encouraged (no later than December 31, 2008, for Key). Adoption of this guidance is not expected to have a material effect on Key’s financial condition or results of operations.
2. Earnings per Common Share
Key’s basic and diluted earnings per common share are calculated as follows:
                                 
    Three months ended
June 30,
    Six months ended
June 30,
 
dollars in millions, except per share amounts   2007     2006     2007     2006  
 
EARNINGS
                               
Income from continuing operations before cumulative effect of accounting change
  $ 337     $ 303     $ 695     $ 577  
(Loss) income from discontinued operations, net of taxes
    (3 )     5       (11 )     15  
Income before cumulative effect of accounting change
    334       308       684       592  
Net income
    334       308       684       597  
 
WEIGHTED-AVERAGE COMMON SHARES
                               
Weighted-average common shares outstanding (000)
    392,045       404,528       394,944       405,949  
Effect of dilutive common stock options and other stock awards (000)
    4,873       6,031       5,236       5,893  
 
Weighted-average common shares and potential common shares outstanding (000)
    396,918       410,559       400,180       411,842  
 
                       
 
EARNINGS PER COMMON SHARE
                               
Income per common share from continuing operations before cumulative effect of accounting change
  $ .86     $ .75     $ 1.76     $ 1.42  
(Loss) income per common share from discontinued operations
    (.01 )     .01       (.03 )     .04  
Income per common share before cumulative effect of accounting change
    .85       .76       1.73       1.46  
Net income per common share
    .85       .76       1.73       1.47  
 
                               
Income per common share from continuing operations before cumulative effect of accounting change — assuming dilution
  $ .85     $ .74     $ 1.74     $ 1.40  
(Loss) income per common share from discontinued operations — assuming dilution
    (.01 )     .01       (.03 )     .04  
Income per common share before cumulative effect of accounting change — assuming dilution
    .84       .75       1.71       1.44  
Net income per common share — assuming dilution
    .84       .75       1.71       1.45  
 

10


Table of Contents

3. Acquisitions and Divestitures
Acquisitions and divestitures either completed by Key during 2006 and the first six months of 2007, or pending completion, are summarized below.
Acquisition
Austin Capital Management, Ltd.
On April 1, 2006, Key acquired Austin Capital Management, Ltd., an investment firm headquartered in Austin, Texas with approximately $900 million in assets under management at the date of acquisition. Austin specializes in selecting and managing hedge fund investments for its principally institutional customer base. The terms of the acquisition were not material.
Divestitures
Champion Mortgage
On February 28, 2007, Key sold the Champion Mortgage loan origination platform to an affiliate of Fortress Investment Group LLC, a global alternative investment and asset management firm, for cash proceeds of $.5 million.
On November 29, 2006, Key sold the nonprime mortgage loan portfolio held by the Champion Mortgage finance business to a wholly-owned subsidiary of HSBC Finance Corporation for cash proceeds of $2.5 billion. The loan portfolio totaled $2.5 billion at the date of sale.
As a result of these actions, Key has applied discontinued operations accounting to this business for all periods presented in this report. The results of the discontinued Champion Mortgage finance business are presented on one line as “(loss) income from discontinued operations, net of taxes” in the Consolidated Statements of Income on page 4. The components of (loss) income from discontinued operations are as follows:
                                 
    Three months ended
June 30,
    Six months ended
June 30,
 
in millions   2007     2006     2007     2006  
 
(Loss) income, net of taxes of ($1), $4, ($3) and $10, respectively a
  $ (2 )   $ 5     $ (6 )   $ 15  
Loss on disposal, net of taxes of ($1)
                (1 )      
Disposal transaction costs, net of taxes of ($1) and ($3), respectively
    (1 )           (4 )      
 
(Loss) income from discontinued operations
  $ (3 )   $ 5     $ (11 )   $ 15  
 
                       
 
(a)   Includes after-tax charges of $.07 million and $18 million for the three-month periods ended June 30, 2007 and 2006, respectively, and $.7 million and $35 million for the six-month periods ended June 30, 2007 and 2006, respectively, determined by applying a matched funds transfer pricing methodology to the liabilities assumed necessary to support Champion’s operations.
The discontinued assets and liabilities of Champion Mortgage included in the Consolidated Balance Sheets on page 3 are as follows:
                         
    June 30,     December 31,     June 30,  
in millions   2007     2006     2006  
 
Loans
  $ 9     $ 10     $ 2,454  
Loans held for sale
          179        
Accrued income and other assets
    2       22       234  
 
Total assets
  $ 11     $ 211     $ 2,688  
 
                 
 
                       
Deposits
        $ 88     $ 9  
Accrued expense and other liabilities
  $ 14       17       6  
 
Total liabilities
  $ 14     $ 105     $ 15  
 
                 
 

11


Table of Contents

McDonald Investments branch network
On February 9, 2007, McDonald Investments Inc., a wholly-owned subsidiary of KeyCorp, sold its branch network, which included approximately 570 financial advisors and field support staff, and certain fixed assets, to UBS Financial Services Inc., a subsidiary of UBS AG. Key received cash proceeds of $219 million, which may be subject to further adjustment under the terms of the sales agreement. As a result of the sale, Key recorded a gain of $171 million ($107 million after tax, $.26 per diluted common share). Key has retained the corporate and institutional businesses, including Institutional Equities and Equity Research, Debt Capital Markets and Investment Banking. In addition, KeyBank National Association (“KBNA”), KeyCorp’s subsidiary bank, will continue the Wealth Management, Trust and Private Banking businesses. On April 16, 2007, Key renamed its registered broker/dealer through which its corporate and institutional investment banking and securities businesses operate. The new name is KeyBanc Capital Markets Inc.
Acquisitions Pending
Tuition Management Systems, Inc.
On August 1, 2007, Key entered into a definitive agreement to acquire Tuition Management Systems, Inc. (“TMS”), one of the nation’s largest providers of outsourced tuition planning, billing, counseling, payment and related technology services. Headquartered in Warwick, Rhode Island, TMS serves more than 700 colleges, universities, elementary and secondary educational institutions. The terms of the transaction, which is expected to close in the third quarter of 2007, are not material.
U.S.B. Holding Co., Inc.
On July 26, 2007, Key entered into a definitive agreement to acquire U.S.B. Holding Co., Inc. (“U.S.B.”), the holding company for Union State Bank, a state-chartered commercial bank headquartered in Orangeburg, New York, with 31 branches. U.S.B. has assets of approximately $3 billion and deposits of approximately $2 billion. Under the terms of the agreement, each share of U.S.B. common stock will be exchanged at the closing for .455 KeyCorp common shares and $8.925 in cash. Based on the closing price of KeyCorp common shares on July 26, 2007 (the last trading day preceding the announcement of the agreement), the transaction would be valued at approximately $575 million. The transaction is expected to close within six months of the date of the agreement, subject to approval by U.S.B. shareholders and banking regulators.

12


Table of Contents

4. Line of Business Results
Community Banking
Regional Banking provides individuals with branch-based deposit and investment products, personal finance services and loans, including residential mortgages, home equity and various types of installment loans. This line of business also provides small businesses with deposit, investment and credit products, and business advisory services.
Regional Banking also offers financial, estate and retirement planning, and asset management services to assist high-net-worth clients with their banking, trust, portfolio management, insurance, charitable giving and related needs.
Commercial Banking provides midsize businesses with products and services that include commercial lending, cash management, equipment leasing, investment and employee benefit programs, succession planning, access to capital markets, derivatives and foreign exchange.
National Banking
Real Estate Capital provides construction and interim lending, permanent debt placements and servicing, and equity and investment banking services to developers, brokers and owner-investors. This line of business deals exclusively with nonowner-occupied properties (i.e., generally properties in which at least 50% of the debt service is provided by rental income from nonaffiliated third parties).
Equipment Finance meets the equipment leasing needs of companies worldwide and provides equipment manufacturers, distributors and resellers with financing options for their clients. Lease financing receivables and related revenues are assigned to other lines of business (primarily Institutional and Capital Markets, and Commercial Banking) if those businesses are principally responsible for maintaining the relationship with the client.
Institutional and Capital Markets provides products and services to large corporations, middle-market companies, financial institutions, government entities and not-for-profit organizations. These products and services include commercial lending, treasury management, investment banking, derivatives and foreign exchange, equity and debt underwriting and trading, and syndicated finance.
Through its Victory Capital Management unit, Institutional and Capital Markets also manages or gives advice regarding investment portfolios for a national client base, including corporations, labor unions, not-for-profit organizations, governments and individuals. These portfolios may be managed in separate accounts, common funds or the Victory family of mutual funds.
Consumer Finance includes Indirect Lending, Commercial Floor Plan Lending, Home Equity Services and Business Services.
Indirect Lending offers loans to consumers through dealers. This business unit also provides federal and private education loans to students and their parents, and processes payments on loans that private schools make to parents.
Commercial Floor Plan Lending finances inventory for automobile and marine dealers.
Home Equity Services works with home improvement contractors to provide home equity and home improvement financing solutions.
Business Services provides payroll processing solutions for businesses of all sizes.
Other Segments
Other Segments consist of Corporate Treasury and Key’s Principal Investing unit.

13


Table of Contents

Reconciling Items
Total assets included under “Reconciling Items” primarily represent the unallocated portion of nonearning assets of corporate support functions. Charges related to the funding of these assets are part of net interest income and are allocated to the business segments through noninterest expense. Reconciling Items also includes intercompany eliminations and certain items that are not allocated to the business segments because they do not reflect their normal operations.
The table that spans pages 15 and 16 shows selected financial data for each major business group for the three- and six-month periods ended June 30, 2007 and 2006. This table is accompanied by supplementary information for each of the lines of business that make up these groups. The information was derived from the internal financial reporting system that management uses to monitor and manage Key’s financial performance. U.S. generally accepted accounting principles (“GAAP”) guide financial accounting, but there is no authoritative guidance for “management accounting”—the way management uses its judgment and experience to make reporting decisions. Consequently, the line of business results Key reports may not be comparable with line of business results presented by other companies.
The selected financial data are based on internal accounting policies designed to compile results on a consistent basis and in a manner that reflects the underlying economics of the businesses. According to Key’s policies:
¨    Net interest income is determined by assigning a standard cost for funds used or a standard credit for funds provided based on their assumed maturity, prepayment and/or repricing characteristics. The net effect of this funds transfer pricing is charged to the lines of business based on the total loan and deposit balances of each line.
 
¨    Indirect expenses, such as computer servicing costs and corporate overhead, are allocated based on assumptions regarding the extent to which each line actually uses the services.
 
¨     Key’s consolidated provision for loan losses is allocated among the lines of business primarily based on their actual net charge-offs, adjusted periodically for loan growth and changes in risk profile. The level of the consolidated provision is based on the methodology that management uses to estimate Key’s consolidated allowance for loan losses. This methodology is described in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Allowance for Loan Losses” on page 69 of Key’s 2006 Annual Report to Shareholders.
 
¨    Income taxes are allocated based on the statutory federal income tax rate of 35% (adjusted for tax-exempt interest income, income from corporate-owned life insurance and tax credits associated with investments in low-income housing projects) and a blended state income tax rate (net of the federal income tax benefit) of 2.5%.
 
¨     Capital is assigned based on management’s assessment of economic risk factors (primarily credit, operating and market risk) directly attributable to each line.
Developing and applying the methodologies that management uses to allocate items among Key’s lines of business is a dynamic process. Accordingly, financial results may be revised periodically to reflect accounting enhancements, changes in the risk profile of a particular business or changes in Key’s organizational structure.
Effective January 1, 2007, Key reorganized the following business units within its lines of business:
¨     The Mortgage Services unit, previously included under the Consumer Finance line of business within the National Banking group, has been moved to the Regional Banking line of business within the Community Banking group.
 
¨    In light of the Champion divestiture, the National Home Equity unit, previously included under the Consumer Finance line of business within the National Banking group, has been eliminated and replaced by the remaining Home Equity Services unit.
 
¨    Business Services has been added as a unit under the Consumer Finance line of business within the National Banking group.

14


Table of Contents

                                                 
Three months ended June 30,     Community Banking   National Banking     Other Segments  
dollars in millions   2007     2006     2007     2006     2007     2006  
 
SUMMARY OF OPERATIONS
                                               
Net interest income (TE)
  $ 420     $ 436     $ 348     $ 349     $ (29 )   $ (30 )
Noninterest income
    204       236       282       247       121       51  
 
Total revenue (TE)a
    624       672       630       596       92       21  
Provision for loan losses
    21       21       32       2              
Depreciation and amortization expense
    33       36       71       61              
Other noninterest expense
    415       455       257       252       33 e     7  
 
Income (loss) from continuing operations before income taxes (TE)
    155       160       270       281       59       14  
Allocated income taxes and TE adjustments
    58       60       101       105       10       (5 )
 
Income from continuing operations
    97       100       169       176       49       19  
(Loss) income from discontinued operations, net of taxes
                (3 )     5              
 
Net income
  $ 97     $ 100     $ 166     $ 181     $ 49     $ 19  
 
                                   
 
                                               
Percent of consolidated income from continuing operations
    29 %     33 %     50 %     58 %     14 %     6 %
Percent of total segments income from continuing operations
    31       34       54       60       15       6  
 
AVERAGE BALANCES b
                                               
Loans and leases
  $ 26,551     $ 26,830     $ 39,348     $ 37,730     $ 266     $ 301  
Total assets a
    29,291       29,918       49,639       47,682       12,387       11,395  
Deposits
    46,171       46,675       12,036       10,633       2,361       1,827  
 
OTHER FINANCIAL DATA
                                               
Net loan charge-offs
  $ 26     $ 24     $ 27     $ 10              
Return on average allocated equity b
    15.80 %     16.09 %     16.43 %     18.55 %     N/M       N/M  
Return on average allocated equity
    15.80       16.09       16.14       17.93       N/M       N/M  
Average full-time equivalent employees
    8,202       8,782       3,830       4,231       43       39  
 
                                                 
Six months ended June 30,   Community Banking     National Banking     Other Segments  
dollars in millions   2007     2006     2007     2006     2007     2006  
 
SUMMARY OF OPERATIONS
                                               
Net interest income (TE)
  $ 838     $ 865     $ 688     $ 695     $ (56 )   $ (60 )
Noninterest income
    586 c     456       547 d     484       128 e     74  
 
Total revenue (TE) a
    1,424       1,321       1,235       1,179       72       14  
Provision for loan losses
    36       49       61       13              
Depreciation and amortization expense
    69       73       140       117              
Other noninterest expense
    848       874       504       495       42 e     15  
 
Income (loss) from continuing operations before income taxes and cumulative effect of accounting change (TE)
    471       325       530       554       30       (1 )
Allocated income taxes and TE adjustments
    177       122       199       206       (11 )     (20 )
 
Income from continuing operations before cumulative effect of accounting change
    294       203       331       348       41       19  
(Loss) income  from discontinued operations, net of taxes
                (11 )     15              
 
Income before cumulative effect of accounting change
    294       203       320       363       41       19  
Cumulative effect of accounting change, net of taxes
                                   
 
Net income
  $ 294     $ 203     $ 320     $ 363     $ 41     $ 19  
 
                                   
 
                                               
Percent of consolidated income from continuing operations
    42 %     35 %     48 %     60 %     6 %     4 %
Percent of total segments income from continuing operations
    44       36       50       61       6       3  
 
AVERAGE BALANCES b
                                               
Loans and leases
  $ 26,489     $ 26,798     $ 39,110     $ 37,390     $ 273     $ 312  
Total assets a
    29,266       29,868       49,063       47,237       12,339       11,432  
Deposits
    46,375       46,255       11,636       10,294       2,255       1,951  
 
OTHER FINANCIAL DATA
                                               
Net loan charge-offs
  $ 45     $ 52     $ 52     $ 21              
Return on average allocated equity b
    24.08 %     16.37 %     16.41 %     18.48 %     N/M       N/M  
Return on average allocated equity
    24.08       16.37       15.86       18.09       N/M       N/M  
Average full-time equivalent employees
    8,409       8,705       4,024       4,232       43       39  
 
(a)   Substantially all revenue generated by Key’s major business groups is derived from clients with residency in the United States. Substantially all long-lived assets, including premises and equipment, capitalized software and goodwill held by Key’s major business groups are located in the United States.
 
(b)   From continuing operations.
 
(c)   Community Banking results for the first quarter of 2007 include a $171 million ($107 million after tax) gain from the February 9 sale of the McDonald Investments branch network. See Note 3 (“Acquisitions and Divestitures”), which begins on page 11, for more information pertaining to this transaction.
 
(d)   National Banking results for the first quarter of 2007 include a $26 million ($17 million after tax) gain from the settlement of the residual value insurance litigation.
 
(e)   Other Segments’ results for the second quarter of 2007 include a $26 million ($16 million after tax) charge for litigation. This
    charge and the litigation charge referred to in note (f) below comprise the $42 million charge recorded in connection with the
    Honsador litigation disclosed in Note 13 (“Contingent Liabilities and Guarantees”), which begins on page 28. Results for the first quarter of 2007 include a $49 million ($31 million after tax) loss from the repositioning of the securities portfolio.
 
(f)   Reconciling Items for the second quarter of 2007 and 2006 include gains of $40 million ($25 million after tax) and $9 million ($6 million after tax), respectively, related to MasterCard Incorporated shares. Results for the second quarter of 2007 also include a $16 million ($10 million after tax) charge for litigation.
 
TE   = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful

15


Table of Contents

                                                 
    Total Segments     Reconciling Items     Key  
    2007     2006     2007     2006     2007     2006  
 
 
                                               
 
  $ 739     $ 755     $ (33 )   $ (29 )   $ 706     $ 726  
 
    607       534       42 f     11 f     649       545  
 
 
    1,346       1,289       9       (18 )     1,355       1,271  
 
    53       23                   53       23  
 
    104       97                   104       97  
 
    705       714       6 f     (13 )     711       701  
 
 
                                               
 
    484       455       3       (5 )     487       450  
 
                                               
 
    169       160       (19 )     (13 )     150       147  
 
 
    315       295       22       8       337       303  
 
                                               
 
    (3 )     5                   (3 )     5  
 
 
  $ 312     $ 300     $ 22     $ 8     $ 334     $ 308  
 
                                   
 
                                               
 
                                               
 
    93 %     97 %     7 %     3 %     100 %     100 %
 
                                               
 
    100       100       N/A       N/A       N/A       N/A  
 
 
                                               
 
  $ 66,165     $ 64,861     $ 150     $ 135     $ 66,315     $ 64,996  
 
    91,317       88,995       2,095       2,221       93,412       91,216  
 
    60,568       59,135       (171 )     (68 )     60,397       59,067  
 
 
                                               
 
  $ 53     $ 34                 $ 53     $ 34  
 
    17.88 %     17.57 %     N/M       N/M       17.66 %     15.85 %
 
    17.71       17.24       N/M       N/M       17.50       16.11  
 
                                               
 
    12,075       13,052       6,813       6,879       18,888       19,931  
 
                                                 
    Total Segments     Reconciling Items     Key  
    2007     2006     2007     2006     2007     2006  
 
 
                                               
 
  $ 1,470     $ 1,500     $ (64 )   $ (52 )   $ 1,406     $ 1,448  
 
    1,261       1,014       42 f     12 f     1,303       1,026  
 
 
    2,731       2,514       (22 )     (40 )     2,709       2,474  
 
    97       62                   97       62  
 
    209       190                   209       190  
 
    1,394       1,384       (4) f     (24 )     1,390       1,360  
 
 
                                               
 
                                               
 
                                               
 
    1,031       878       (18 )     (16 )     1,013       862  
 
                                               
 
    365       308       (47 )     (23 )     318       285  
 
 
                                               
 
                                               
 
    666       570       29       7       695       577  
 
                                               
 
    (11 )     15                   (11 )     15  
 
 
                                               
 
    655       585       29       7       684       592  
 
                                               
 
                      5             5  
 
 
  $ 655     $ 585     $ 29     $ 12     $ 684     $ 597  
 
                                   
 
                                               
 
                                               
 
    96 %     99 %     4 %     1 %     100 %     100 %
 
                                               
 
    100       100       N/A       N/A       N/A       N/A  
 
 
                                               
 
  $ 65,872     $ 64,500     $ 122     $ 110     $ 65,994     $ 64,610  
 
    90,668       88,537       2,090       2,195       92,758       90,732  
 
    60,266       58,500       (185 )     (125 )     60,081       58,375  
 
 
                                               
 
  $ 97     $ 73                 $ 97     $ 73  
 
    19.20 %     17.08 %     N/M       N/M       18.35 %     15.40 %
 
                                               
 
                                               
 
    18.88       16.90       N/M       N/M       18.06       15.80  
 
                                               
 
    12,476       12,976       6,866       6,837       19,342       19,813  
 

16


Table of Contents

Supplementary information (Community Banking lines of business)
                                 
Three months ended June 30,   Regional Banking     Commercial Banking  
dollars in millions   2007     2006     2007     2006  
 
Total revenue (TE)
  $ 530     $ 573     $ 94     $ 99  
Provision for loan losses
    19       19       2       2  
Noninterest expense
    400       439       48       52  
Net income
    69       72       28       28  
Average loans and leases
    18,433       18,854       8,118       7,976  
Average deposits
    42,694       43,145       3,477       3,530  
Net loan charge-offs
    19       21       7       3  
Return on average allocated equity
    16.07 %     16.46 %     15.16 %     15.22 %
Average full-time equivalent employees
    7,883       8,454       319       328  
 
                                 
Six months ended June 30,   Regional Banking     Commercial Banking  
dollars in millions   2007     2006     2007     2006  
 
Total revenue (TE)
  $ 1,237     $ 1,128     $ 187     $ 193  
Provision (credit) for loan losses
    39       41       (3 )     8  
Noninterest expense
    819       846       98       101  
Net income
    237       151       57       52  
Average loans and leases
    18,443       18,869       8,046       7,929  
Average deposits
    42,852       42,721       3,523       3,534  
Net loan charge-offs
    38       42       7       10  
Return on average allocated equity
    27.63 %     17.26 %     15.70 %     14.25 %
Average full-time equivalent employees
    8,088       8,386       321       319  
 
Supplementary information (National Banking lines of business)
                                                                 
Three months ended June 30,   Real Estate Capital     Equipment Finance     Institutional and Capital Markets     Consumer Finance  
dollars in millions   2007     2006     2007     2006     2007     2006     2007     2006  
 
Total revenue (TE)
  $ 188     $ 176     $ 155     $ 136     $ 189     $ 192     $ 98     $ 92  
Provision (credit) for loan losses
    8             16       2             (4 )     8       4  
Noninterest expense
    78       72       93       76       116       117       41       48  
Income from continuing operations
    64       65       29       36       45       48       31       27  
Net income
    64       65       29       36       45       48       28       32  
Average loans and leases a
    12,827       12,719       10,609       9,871       7,454       7,601       8,458       7,539  
Average loans held for sale a
    1,241       692       10       34       468       139       2,658       2,956  
Average deposits a
    4,865       3,467       16       14       6,728       6,676       427       476  
Net loan charge-offs (recoveries)
    3       2       16       3             (2 )     8       7  
Return on average allocated equity a
    19.55 %     21.80 %     13.08 %     17.15 %     15.15 %     17.57 %     16.99 %     16.14 %
Return on average allocated equity
    19.55       21.80       13.08       17.15       15.15       17.57       15.34       14.04  
Average full-time equivalent employees
    991       980       971       915       1,302       1,296       566       1,040  
 
                                                                 
Six months ended June 30,   Real Estate Capital     Equipment Finance     Institutional and Capital Markets     Consumer Finance  
dollars in millions   2007     2006     2007     2006     2007     2006     2007     2006  
 
Total revenue (TE)
  $ 355     $ 331     $ 289     $ 259     $ 372     $ 401     $ 219     $ 188  
Provision (credit) for loan losses
    9       1       29       4       (1 )     (5 )     24       13  
Noninterest expense
    149       135       178       148       234       235       83       94  
Income from continuing operations
    123       122       51       67       87       108       70       51  
Net income
    123       122       51       67       87       108       59       66  
Average loans and leases a
    12,791       12,594       10,544       9,721       7,446       7,715       8,329       7,360  
Average loans held for sale a
    1,193       635       7       21       305       125       2,643       2,971  
Average deposits a
    4,583       3,341       14       14       6,610       6,464       429       475  
Net loan charge-offs (recoveries)
    4       4       29       6       1       (5 )     18       16  
Return on average allocated equity a
    19.42 %     20.76 %     11.59 %     16.10 %     14.83 %     19.71 %     19.58 %     15.37 %
Return on average allocated equity
    19.42       20.76       11.59       16.10       14.83       19.71       16.50       14.51  
Average full-time equivalent employees
    981       981       961       925       1,327       1,295       755       1,031  
 
(a)   From continuing operations.
TE = Taxable Equivalent

17


Table of Contents

5. Securities
Key classifies each security held into one of four categories: trading, available for sale, investment or other investments.
Trading account securities. These are debt and equity securities that Key purchases and holds with the intent of selling them in the near term. Trading account securities are reported at fair value ($994 million at June 30, 2007, $912 million at December 31, 2006, and $803 million at June 30, 2006) and are included in “short-term investments” on the balance sheet. Realized and unrealized gains and losses on trading account securities are reported in “investment banking and capital markets income” on the income statement.
Securities available for sale. These are securities that Key intends to hold for an indefinite period of time and that may be sold in response to changes in interest rates, prepayment risk, liquidity needs or other factors. Securities available for sale, which include debt and marketable equity securities with readily determinable fair values, are reported at fair value. Unrealized gains and losses (net of income taxes) deemed temporary are recorded in shareholders’ equity as a component of “accumulated other comprehensive loss” on the balance sheet. Unrealized losses on specific securities deemed to be “other-than-temporary” are included in “net securities gains (losses)” on the income statement, as are actual gains and losses resulting from the sales of securities.
When Key retains an interest in loans it securitizes, it bears risk that the loans will be prepaid (which would reduce expected interest income) or not paid at all. Key accounts for these retained interests as debt securities and classifies them as available for sale.
“Other securities” held in the available-for-sale portfolio are primarily marketable equity securities.
Investment securities. These are debt securities that Key has the intent and ability to hold until maturity. Debt securities are carried at cost, adjusted for amortization of premiums and accretion of discounts using the interest method. This method produces a constant rate of return on the adjusted carrying amount. “Other securities” held in the investment securities portfolio are primarily foreign bonds.
Other investments. Principal investments ¾ investments in equity and mezzanine instruments made by Key’s Principal Investing unit ¾ represent 61% of other investments at June 30, 2007. These securities include direct investments (investments made in a particular company), as well as indirect investments (investments made through funds that include other investors). Principal investments are predominantly made in privately-held companies and are carried at fair value ($975 million at June 30, 2007, $830 million at December 31, 2006, and $846 million at June 30, 2006). Changes in estimated fair values, and actual gains and losses on sales of principal investments, are included in “other income” on the income statement.
In addition to principal investments, “other investments” include other equity and mezzanine instruments that do not have readily determinable fair values. These securities include certain real estate-related investments that are carried at estimated fair value, as well as other types of securities that generally are carried at cost. The carrying amount of the securities carried at cost is adjusted for declines in value that are considered to be other-than-temporary. These adjustments are included in “investment banking and capital markets income” on the income statement. Neither these securities nor principal investments have stated maturities.
The amortized cost, unrealized gains and losses, and approximate fair value of Key’s securities available for sale and investment securities are presented in the following tables. Gross unrealized gains and losses are represented by the difference between the amortized cost and the fair value of securities on the balance sheet as of the dates indicated. Accordingly, the amount of these gains and losses may change in the future as market conditions improve or worsen.

18


Table of Contents

                                 
    June 30, 2007  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
in millions   Cost     Gains     Losses     Value  
 
SECURITIES AVAILABLE FOR SALE
                               
U.S. Treasury, agencies and corporations
  $ 18                 $ 18  
States and political subdivisions
    13                   13  
Collateralized mortgage obligations
    6,421     $ 3     $ 111       6,313  
Other mortgage-backed securities
    1,133       2       22       1,113  
Retained interests in securitizations
    146       47             193  
Other securities
    150       19             169  
 
Total securities available for sale
  $ 7,881     $ 71     $ 133     $ 7,819  
 
                       
 
                               
 
INVESTMENT SECURITIES
                               
States and political subdivisions
  $ 17                 $ 17  
Other securities
    20                   20  
 
Total investment securities
  $ 37                 $ 37  
 
                       
 
                                 
    December 31, 2006  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
in millions   Cost     Gains     Losses     Value  
 
SECURITIES AVAILABLE FOR SALE
                               
U.S. Treasury, agencies and corporations
  $ 94                 $ 94  
States and political subdivisions
    14     $ 1             15  
Collateralized mortgage obligations
    7,098       13     $ 110       7,001  
Other mortgage-backed securities
    336       2       4       334  
Retained interests in securitizations
    151       57             208  
Other securities
    165       10             175  
 
Total securities available for sale
  $ 7,858     $ 83     $ 114     $ 7,827  
 
                       
 
                               
 
INVESTMENT SECURITIES
                               
States and political subdivisions
  $ 20     $ 1           $ 21  
Other securities
    21                   21  
 
Total investment securities
  $ 41     $ 1           $ 42  
 
                       
 
                                 
    June 30, 2006  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
in millions   Cost     Gains     Losses     Value  
 
SECURITIES AVAILABLE FOR SALE
                               
U.S. Treasury, agencies and corporations
  $ 24                 $ 24  
States and political subdivisions
    17                   17  
Collateralized mortgage obligations
    6,772     $ 3     $ 217       6,558  
Other mortgage-backed securities
    202       2       6       198  
Retained interests in securitizations
    122       45             167  
Other securities
    170       6             176  
 
Total securities available for sale
  $ 7,307     $ 56     $ 223     $ 7,140  
 
                       
 
                               
 
INVESTMENT SECURITIES
                               
States and political subdivisions
  $ 29     $ 1           $ 30  
Other securities
    15                   15  
 
Total investment securities
  $ 44     $ 1           $ 45  
 
                       
 

19


Table of Contents

6. Loans and Loans Held for Sale
Key’s loans by category are summarized as follows:
                         
    June 30,     December 31,     June 30,  
in millions   2007     2006     2006  
 
Commercial, financial and agricultural
  $ 21,814     $ 21,412     $ 21,598  
Commercial real estate:
                       
Commercial mortgage
    8,629       8,426       7,994  
Construction
    8,214       8,209       7,767  
 
Total commercial real estate loans
    16,843       16,635       15,761  
Commercial lease financing
    10,138       10,259       9,909  
 
Total commercial loans
    48,795       48,306       47,268  
Real estate — residential mortgage
    1,572       1,442       1,418  
Home equity a
    10,879       10,826       13,509  
Consumer — direct
    1,366       1,536       1,670  
Consumer — indirect:
                       
Marine
    3,444       3,077       2,920  
Other
    636       639       623  
 
Total consumer — indirect loans
    4,080       3,716       3,543  
 
Total consumer loans
    17,897       17,520       20,140  
 
Total loans
  $ 66,692     $ 65,826     $ 67,408  
 
                 
 
Key uses interest rate swaps to manage interest rate risk; these swaps modify the repricing characteristics of certain loans. For more information about such swaps, see Note 19 (“Derivatives and Hedging Activities”), which begins on page 100 of Key’s 2006 Annual Report to Shareholders.
(a)   On August 1, 2006, Key transferred $2.5 billion of home equity loans from the loan portfolio to loans held for sale in connection with the anticipated November 29, 2006, sale of the Champion Mortgage finance business.
Key’s loans held for sale by category are summarized as follows:
                         
    June 30,     December 31,     June 30,  
in millions   2007     2006     2006  
 
Commercial, financial and agricultural
  $ 76     $ 47     $ 45  
Real estate — commercial mortgage
    1,613       946       1,133  
Real estate — construction
    172       36       36  
Commercial lease financing
    22       3        
Real estate — residential mortgage
    39       21       27  
Home equity
          180       1  
Education
    2,616       2,390       2,929  
Automobile
    8       14       18  
 
Total loans held for sale
  $ 4,546     $ 3,637     $ 4,189  
 
                 
 

20


Table of Contents

Changes in the allowance for loan losses are summarized as follows:
                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
in millions   2007     2006     2007     2006  
 
Balance at beginning of period
  $ 944     $ 966     $ 944     $ 966  
Charge-offs
    (72 )     (59 )     (136 )     (124 )
Recoveries
    19       25       39       51  
 
Net loans charged off
    (53 )     (34 )     (97 )     (73 )
Provision for loan losses from continuing operations
    53       23       97       62  
Provision for loan losses from discontinued operations
          1             1  
Foreign currency translation adjustment
    1             1        
 
Balance at end of period
  $ 945     $ 956     $ 945     $ 956  
 
                       
 
Changes in the liability for credit losses on lending-related commitments are summarized as follows:
                                 
    Three months ended June 30,     Six months ended June 30,  
in millions   2007     2006     2007     2006  
 
Balance at beginning of period
  $ 45     $ 59     $ 53     $ 59  
Provision (credit) for losses on lending-related commitments
    6             (2 )      
Charge-offs
    (1 )           (1 )      
 
Balance at end of period a
  $ 50     $ 59     $ 50     $ 59  
 
                       
 
(a)   Included in “accrued expense and other liabilities” on the consolidated balance sheet.
7. Mortgage Servicing Assets
Key originates and periodically sells commercial mortgage loans which it continues to service for the buyers. Key may also purchase the right to service commercial mortgage loans for other lenders. Changes in the carrying amount of mortgage servicing assets are summarized as follows:
                 
    Six months ended  
    June 30,  
in millions   2007     2006  
 
Balance at beginning of period
  $ 247     $ 248  
Servicing retained from loan sales
    10       6  
Purchases
    55       8  
Amortization
    (40 )     (31 )
 
Balance at end of period
  $ 272     $ 231  
 
           
 
Fair value at beginning of period
  $ 332     $ 301  
Fair value at end of period
    371       308  
 
The fair value of mortgage servicing assets is estimated by calculating the present value of future cash flows associated with servicing the loans. This calculation uses a number of assumptions that are based on current market conditions. Primary economic assumptions used to measure the fair value of Key’s mortgage servicing assets at June 30, 2007 and 2006, are as follows:
¨   prepayment speed generally at an annual rate of 0.00% to 25.00%;
¨   expected credit losses at a static rate of 2.00%; and
¨   residual cash flows discount rate of 8.50% to 15.00%.
Changes in these assumptions could cause the fair value of mortgage servicing assets to change in the future. The volume of loans serviced and expected credit losses are critical to the valuation of servicing assets. A 1.00% increase in the assumed default rate of commercial mortgage loans at June 30, 2007, would cause an $8 million decrease in the fair value of Key’s mortgage servicing assets.
Contractual fee income from servicing commercial mortgage loans totaled $34 million and $35 million for the six-month periods ended June 30, 2007 and 2006, respectively. The amortization of servicing assets for the respective six-month periods, as shown in the table above, is recorded as a reduction to fee income. Both the contractual fee income and the amortization are recorded in “other income” on the income statement.

21


Table of Contents

Additional information pertaining to the accounting for mortgage and other servicing assets is included in Note 1 (“Basis of Presentation”) under the heading “Servicing Assets” on page 7.
8. Variable Interest Entities
A VIE is a partnership, limited liability company, trust or other legal entity that meets any one of certain criteria specified in Revised Interpretation No. 46. This interpretation requires a VIE to be consolidated by the party that is exposed to a majority of the VIE’s expected losses and/or residual returns (i.e., the primary beneficiary).
Key’s VIEs, including those consolidated and those in which Key holds a significant interest, are summarized below. Key defines a “significant interest” in a VIE as a subordinated interest that exposes Key to a significant portion, but not the majority, of the VIE’s expected losses or residual returns.
                         
    Consolidated VIEs     Unconsolidated VIEs  
                    Maximum  
in millions   Total Assets     Total Assets     Exposure to Loss  
 
June 30, 2007
                       
Commercial paper conduit
  $ 159       N/A       N/A  
Low-income housing tax credit (“LIHTC”) funds
    299     $ 186        
LIHTC investments
    N/A       782     $ 242  
 
N/A = Not Applicable
The noncontrolling interests associated with the consolidated LIHTC guaranteed funds are considered mandatorily redeemable instruments and are recorded in “accrued expense and other liabilities” on the balance sheet. The FASB has indefinitely deferred the measurement and recognition provisions of SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity,” for mandatorily redeemable noncontrolling interests associated with finite-lived subsidiaries, such as Key’s LIHTC guaranteed funds. Key currently accounts for these interests as minority interests and adjusts the financial statements each period for the investors’ share of the funds’ profits and losses. At June 30, 2007, the settlement value of these noncontrolling interests was estimated to be between $315 million and $372 million, while the recorded value, including reserves, totaled $298 million.
Key’s Principal Investing unit and the Real Estate Capital line of business make equity and mezzanine investments in entities, some of which are VIEs. These investments are held by nonregistered investment companies subject to the provisions of the American Institute of Certified Public Accountants (“AICPA”) Audit and Accounting Guide, “Audits of Investment Companies.” The FASB deferred the effective date of Revised Interpretation No. 46 for such nonregistered investment companies until the AICPA clarifies the scope of the Audit Guide. As a result, Key is not currently applying the accounting or disclosure provisions of Revised Interpretation No. 46 to its principal and real estate equity and mezzanine investments, which remain unconsolidated. As discussed in Note 1 (“Basis of Presentation”) under the heading “Accounting Pronouncements Pending Adoption” on page 9, in May 2007, the FASB issued Staff Position FIN 46(R)-7, which provides an exception to the scope of Revised Interpretation No. 46 for investment companies within the scope of SOP No. 07-1. Staff Position FIN 46(R)-7 will be effective for fiscal years beginning on or after December 15, 2007 (effective January 1, 2008, for Key). Management is evaluating the potential effect this guidance may have on Key’s financial condition or results of operations.
Additional information pertaining to Revised Interpretation No. 46 and the activities of the specific VIEs with which Key is involved is provided in Note 8 (“Loan Securitizations, Servicing and Variable Interest Entities”) of Key’s 2006 Annual Report to Shareholders under the heading “Variable Interest Entities” on page 84.

22


Table of Contents

9. Nonperforming Assets and Past Due Loans
Impaired loans totaled $137 million at June 30, 2007, compared to $95 million at December 31, 2006, and $120 million at June 30, 2006. Impaired loans averaged $124 million for the second quarter of 2007 and $121 million for the second quarter of 2006.
Key’s nonperforming assets and past due loans are as follows:
                         
    June 30,     December 31,     June 30,  
in millions   2007     2006     2006  
 
Impaired loans
  $ 137     $ 95     $ 120  
Other nonaccrual loans a
    139       120       159  
 
Total nonperforming loans
    276       215       279  
 
                       
Nonperforming loans held for sale
    4       3       1  
 
                       
Other real estate owned (“OREO”)
    27       57       26  
Allowance for OREO losses
    (2 )     (3 )     (1 )
 
OREO, net of allowance
    25       54       25  
Other nonperforming assets
    73 b     1       3  
 
Total nonperforming assets
  $ 378     $ 273     $ 308  
 
                 
 
Impaired loans with a specifically allocated allowance
  $ 53     $ 34     $ 26  
Specifically allocated allowance for impaired loans
    23       14       8  
 
Accruing loans past due 90 days or more
  $ 181     $ 120     $ 119  
Accruing loans past due 30 through 89 days
    623       644       600  
 
(a)   On August 1, 2006, Key transferred approximately $55 million of home equity loans from nonperforming loans to nonperforming loans held for sale in connection with the anticipated November 29, 2006, sale of the Champion Mortgage finance business.
 
(b)   Primarily two investments totaling approximately $68 million held by the Private Equity unit within Key’s Real Estate Capital line of business.
At June 30, 2007, Key did not have any significant commitments to lend additional funds to borrowers with loans on nonperforming status.
Management evaluates the collectibility of Key’s loans as described in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Allowance for Loan Losses” on page 69 of Key’s 2006 Annual Report to Shareholders.

23


Table of Contents

10. Capital Securities Issued by Unconsolidated Subsidiaries
KeyCorp owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities. The trusts used the proceeds from the issuance of their capital securities and common securities to buy debentures issued by KeyCorp. These debentures are the trusts’ only assets; the interest payments from the debentures finance the distributions paid on the capital securities.
The capital securities provide an attractive source of funds; they constitute Tier 1 capital for regulatory reporting purposes, but have the same tax advantages as debt for federal income tax purposes. During the first quarter of 2005, the Federal Reserve Board adopted a rule that allows bank holding companies to continue to treat capital securities as Tier 1 capital, but imposed stricter quantitative limits that take effect after a five-year transition period ending March 31, 2009. Management believes the new rule will not have any material effect on Key’s financial condition.
KeyCorp unconditionally guarantees the following payments or distributions on behalf of the trusts:
¨   required distributions on the capital securities;
¨   the redemption price when a capital security is redeemed; and
¨   amounts due if a trust is liquidated or terminated.
During the first six months of 2007, the business trusts did not repurchase any capital securities or related debentures.
The capital securities, common securities and related debentures are summarized as follows:
                                         
                    Principal     Interest Rate     Maturity  
    Capital             Amount of     of Capital     of Capital  
    Securities,     Common     Debentures,     Securities and     Securities and  
dollars in millions   Net of Discounta     Securities     Net of Discountb     Debenturesc     Debentures  
 
June 30, 2007
                                       
KeyCorp Capital I
  $ 197     $ 8     $ 205       6.089 %     2028  
KeyCorp Capital II
    162       8       165       6.875       2029  
KeyCorp Capital III
    207       8       197       7.750       2029  
KeyCorp Capital V
    155       5       180       5.875       2033  
KeyCorp Capital VI
    70       2       77       6.125       2033  
KeyCorp Capital VII
    212       8       258       5.700       2035  
KeyCorp Capital VIII
    243             250       7.000       2066  
KeyCorp Capital IX
    472             500       6.750       2066  
 
Total
  $ 1,718     $ 39     $ 1,832       6.608 %      
 
                                 
 
December 31, 2006
  $ 1,804     $ 39     $ 1,832       6.613 %      
 
                                 
 
June 30, 2006
  $ 1,772     $ 54     $ 1,847       6.928 %      
 
                                 
 
(a)   The capital securities must be redeemed when the related debentures mature, or earlier if provided in the governing indenture. Each issue of capital securities carries an interest rate identical to that of the related debenture. Included in certain capital securities at June 30, 2007, December 31, 2006, and June 30, 2006, are basis adjustments of ($75) million, $11 million and ($21) million, respectively, related to fair value hedges. See Note 19 (“Derivatives and Hedging Activities”), which begins on page 100 of Key’s 2006 Annual Report to Shareholders, for an explanation of fair value hedges.
 
(b)   KeyCorp has the right to redeem its debentures: (i) in whole or in part, on or after July 1, 2008 (for debentures owned by Capital I), March 18, 1999 (for debentures owned by Capital II), July 16, 1999 (for debentures owned by Capital III), July 21, 2008 (for debentures owned by Capital V), December 15, 2008 (for debentures owned by Capital VI), June 15, 2010 (for debentures owned by Capital VII), June 15, 2011 (for debentures owned by Capital VIII) and December 15, 2011 (for debentures owned by Capital IX); and, (ii) in whole at any time within 90 days after and during the continuation of a “tax event,” an “investment company event” or a “capital treatment event” (as defined in the applicable indenture). If the debentures purchased by Capital I, Capital V, Capital VI, Capital VII, Capital VIII or Capital IX are redeemed before they mature, the redemption price will be the principal amount, plus any accrued but unpaid interest. If the debentures purchased by Capital II or Capital III are redeemed before they mature, the redemption price will be the greater of: (a) the principal amount, plus any accrued but unpaid interest or (b) the sum of the present values of principal and interest payments discounted at the Treasury Rate (as defined in the applicable indenture), plus 20 basis points (25 basis points for Capital III), plus any accrued but unpaid interest. When debentures are redeemed in response to tax or capital treatment events, the redemption price generally is slightly more favorable to KeyCorp.
 
(c)   The interest rates for Capital II, Capital III, Capital V, Capital VI, Capital VII, Capital VIII and Capital IX are fixed. Capital I has a floating interest rate equal to three-month LIBOR plus 74 basis points; it reprices quarterly. The rates shown as the total at June 30, 2007, December 31, 2006, and June 30, 2006, are weighted-average rates.

24


Table of Contents

11. Employee Benefits
Pension Plans
Net pension cost for all funded and unfunded plans includes the following components:
                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
in millions   2007     2006     2007     2006  
 
Service cost of benefits earned
  $ 12     $ 12     $ 26     $ 24  
Interest cost on projected benefit obligation
    14       14       29       28  
Expected return on plan assets
    (22 )     (22 )     (44 )     (44 )
Amortization of losses
    6       8       14       15  
 
Net pension cost
    10       12       25       23  
Curtailment gain
                (3 )      
 
Total pension cost
  $ 10     $ 12     $ 22     $ 23  
 
                       
 
Other Postretirement Benefit Plans
Key sponsors a contributory postretirement healthcare plan that covers substantially all active and retired employees hired before 2001 who meet certain eligibility criteria. Retirees’ contributions are adjusted annually to reflect certain cost-sharing provisions and benefit limitations. Key also sponsors life insurance plans covering certain grandfathered employees. These plans are principally noncontributory. Separate Voluntary Employee Beneficiary Association trusts are used to fund the healthcare plan and one of the life insurance plans.
Net postretirement benefit cost for all funded and unfunded plans includes the following components:
                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
in millions   2007     2006     2007     2006  
 
Service cost of benefits earned
  $ 3     $ 2     $ 4     $ 3  
Interest cost on accumulated postretirement benefit obligation
    2       2       3       4  
Expected return on plan assets
    (1 )     (1 )     (2 )     (2 )
Amortization of unrecognized transition obligation
    2       1       2       2  
Amortization of losses
                      1  
 
Net postretirement benefit cost
  $ 6     $ 4     $ 7     $ 8  
 
                       
 
12. Income Taxes
Lease Financing Transactions
In the ordinary course of business, Key’s equipment finance business unit (“KEF”) enters into various types of lease financing transactions. Between 1996 and 2004, KEF entered into three types of lease financing transactions with both foreign and domestic customers (primarily municipal authorities) for terms ranging from ten to fifty years. Lease in, Lease out (“LILO”) transactions are leveraged leasing transactions in which KEF leases property from an unrelated third party and then leases the property back to that party. The transaction is similar to a sale-leaseback, except that the property is leased by KEF, rather than purchased. Qualified Technological Equipment Leases (“QTEs”) and Service Contract Leases are even more like sale-leaseback transactions, as KEF is considered to be the purchaser of the equipment for tax purposes. LILO and Service Contract Lease transactions involve commuter rail equipment, public utility facilities and commercial aircraft. QTE transactions involve sophisticated high technology hardware and related software, such as telecommunications equipment. Like other forms of leasing transactions, LILO transactions generate income tax deductions for Key from net rental expense associated with the leased property, interest expense on nonrecourse debt incurred to fund the transaction, and transaction costs. QTE and Service Contract Lease transactions generate rental income, as well as deductions from the depreciation of the property, interest expense on nonrecourse debt incurred to fund the transaction, and transaction costs.

25


Table of Contents

Prior to 2004, LILO, QTE and Service Contract Leases were prevalent in the financial services industry and in certain other industries. The tax treatment that Key applied was based on applicable statutes, regulations and judicial authority. Subsequently, the Internal Revenue Service (“IRS”) has challenged the tax treatment of these transactions by a number of bank holding companies and other corporations.
The IRS has completed audits of Key’s income tax returns for the 1995 through 2000 tax years and has disallowed all net deductions taken in those tax years that relate to LILOs, QTEs and Service Contract Leases. Key appealed the examination results for the tax years 1995 through 1997, which pertained to LILOs only, to the Appeals Division of the IRS. During the fourth quarter of 2005, discussions with the Appeals Division were discontinued without a resolution. In April 2006, Key received a final assessment from the IRS, consisting of taxes, interest and penalties, disallowing all LILO deductions taken in those tax years. Key paid the assessment and filed a refund claim for the total amount. Key has also filed an appeal with the Appeals Division of the IRS with regard to the proposed disallowance of the LILO, QTE and Service Contract Lease deductions taken in the 1998 through 2000 tax years. In addition, the IRS is currently conducting audits of Key’s income tax returns for the 2001 through 2003 tax years, and Key expects that the IRS will disallow all similar deductions taken by Key in those tax years.
Management continues to believe that Key’s treatment of these LILO, QTE and Service Contract Lease transactions is appropriate and in compliance with applicable tax law and regulations. Key intends to vigorously pursue the IRS appeals process and litigation alternatives. In addition, in connection with one Service Contract Lease transaction entered into by AWG Leasing Trust (“AWG Leasing”), in which Key is a partner, the IRS completed its audit for the 1998 through 2003 tax years, disallowed all deductions related to the transaction for those years and assessed penalties. In March 2007, Key filed a lawsuit in the United States District Court for the Northern District of Ohio (captioned AWG Leasing Trust, KSP Investments, Inc., as Tax Matters Partner v. United States of America, and referred to herein as the “AWG Leasing Litigation”) claiming that the disallowance of the deductions and assessment of penalties were erroneous. A trial date has been set for January 21, 2008.
Management believes Key’s tax position is correct and well-supported by applicable statutes, regulations and judicial authority, but tax litigation is inherently uncertain. Consequently, management cannot predict the outcome of the AWG Leasing Litigation or its other disputes with the IRS related to its LILO, QTE or Service Contract Lease transactions. If Key were not to prevail in these efforts, in addition to accrued taxes of approximately $1.7 billion reflected on Key’s balance sheet as deferred taxes as of June 30, 2007, Key would owe interest on any taxes and possibly penalties. In the event of an unfavorable resolution of this issue, management estimates that as of June 30, 2007, the after-tax interest cost on any taxes due could be up to approximately $350 million. This amount would vary based upon the then applicable interest rates as well as the length of time any tax assessments remain outstanding. No reserves have been established for any such interest or penalties. An adverse outcome in these disputes could have a material adverse effect on Key’s results of operations and a potentially substantial impact on its capital as discussed in the following section.
Tax-Related Accounting Pronouncements Adopted in 2007
Accounting for leveraged leases. In July 2006, the FASB issued Staff Position No. 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction,” which provides additional guidance on the application of SFAS No. 13, “Accounting for Leases.” This guidance affects when earnings from leveraged lease transactions (such as LILOs, QTEs and Service Contract Leases) will be recognized, and requires a lessor to recalculate its recognition of lease income when there are changes or projected changes in the timing of cash flows, including changes due to final or expected settlements of tax matters. Previously, leveraged lease transactions were required to be recalculated only when a change in the total projected net income from the lease occurred. Key adopted this guidance on January 1, 2007, and recorded a cumulative after-tax charge of $52 million to retained earnings related to the LILO transactions. Future earnings are expected to increase over the remaining term of the affected leases by a similar amount.

26


Table of Contents

An adverse outcome in the AWG Leasing Litigation, certain settlement scenarios or other factors could change management’s current assumptions pertaining to the expected timing of the cash flows related to income taxes for some or all of the leveraged lease transactions previously described. In the event of such a change in management’s assumptions, in accordance with Staff Position No. 13-2, Key would be required to recalculate its lease income from the inception of the affected leases and recognize a reduction in its net investment with a corresponding charge to earnings in the period in which the recalculation occurs. Management is currently unable to make a determination regarding the ultimate financial impact, if any, of these events because of the uncertainty of the outcome of the AWG Leasing Litigation, the range of possible settlement opportunities that might be available to Key and other factors. Management believes that under certain outcomes, the recalculation would result in a charge that could have a material adverse effect on Key’s results of operations and a potentially substantial impact on its capital. However, future earnings would be expected to increase over the remaining term of the affected leases by an amount equal to a substantial portion of the charge.
Accounting for uncertain tax positions. In July 2006, the FASB also issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” which clarifies the application of SFAS No. 109, “Accounting for Income Taxes,” by defining the minimum threshold that a tax position must meet for the associated tax benefit to be recognized in a company’s financial statements. In accordance with this guidance, a company may recognize a benefit if management concludes that the tax position, based solely on its technical merits, is “more likely than not” to be sustained upon examination. If such a conclusion is reached, the tax benefit is measured as the largest amount of such benefit that is greater than 50% likely to be realized upon ultimate settlement. This interpretation also provides guidance on measurement and derecognition of tax benefits, and requires expanded disclosures.
Key adopted FASB Interpretation No. 48 on January 1, 2007, which resulted in an immaterial increase in Key’s liability for unrecognized tax benefits and was accounted for as a reduction to retained earnings. The total amount of unrecognized tax benefits as of January 1, 2007, was $27 million which, if recognized, would impact the effective tax rate. There were no material changes to this amount during the first half of 2007. The amount of unrecognized tax benefits could materially increase or decrease over the next twelve months as a result of developments in the AWG Leasing Litigation or any possible settlement of tax matters related to the leveraged lease transactions. However, management cannot currently estimate the range of possible change.
As permitted under FASB Interpretation No. 48, Key continues to recognize interest and penalties related to unrecognized tax benefits in income tax expense. During the six-month period ended June 30, 2007, Key recognized $2 million of interest. At June 30, 2007, Key had an $18 million liability for accrued interest payable on the balance sheet.
Key files income tax returns in the United States federal jurisdiction, as well as various state and foreign jurisdictions. With the exception of the California and New York jurisdictions, Key is not subject to U.S. federal, state and local, and foreign income tax examinations by tax authorities for years prior to 2001. Income tax returns filed in California and New York are subject to examination beginning with the years 1995 and 2000, respectively. As previously discussed, the audits of the 1998 through 2000 federal income tax returns are currently on appeal to the Appeals Division of the IRS. In addition, the IRS is currently conducting audits of Key’s income tax returns for the 2001 through 2003 tax years. These audits are expected to be completed by the end of 2007. The outcomes of these open examinations could impact the recognition of benefits related to Key’s tax positions.

27


Table of Contents

13. Contingent Liabilities and Guarantees
Legal Proceedings
Residual value insurance litigation. Key has previously reported on its on-going litigation with Swiss Reinsurance America Corporation (“Swiss Re”) in the United States Federal District Court in Ohio relating to insurance coverage of the residual value of certain automobile leases through Key Bank USA (the “Residual Value Litigation”).
As previously reported, on February 13, 2007, Key and Swiss Re entered into an agreement to settle the Residual Value Litigation, subject to certain conditions. On February 16, 2007, the conditions to settlement were satisfied. Under the settlement agreement, Swiss Re agreed to pay Key $279 million in two installments: $50 million, which was paid on March 15, 2007, and $229 million, which was paid on June 29, 2007. As a result of the settlement, during the first quarter of 2007, Key recorded a one-time gain of $26 million ($17 million after tax, or $.04 per diluted common share), representing the difference between the proceeds received and the receivable recorded on Key’s balance sheet.
Tax disputes. In the ordinary course of business, Key enters into certain transactions that have tax consequences. On occasion, the IRS may challenge a particular tax position taken by Key. The IRS has completed audits of Key’s income tax returns for the 1995 through 2000 tax years and has disallowed all deductions taken in those tax years that relate to certain lease financing transactions. Further information on these matters and on the potential implications to Key is included in Note 12 (“Income Taxes”) under the heading “Lease Financing Transactions” on page 25.
Honsador litigation. On May 23, 2007, in the case of Honsador Holdings LLC v. Key Principal Partners, LLC (“KPP”), pending in the Circuit Court of the First Circuit, a Hawaii state court, the jury returned a verdict in favor of the plaintiffs in a lawsuit relating to KPP’s investment in a Hawaiian business, and on June 13, 2007, the state court entered a final judgment in favor of the plaintiffs in the amount of $38.25 million. During the three months ended June 30, 2007, Key established a $42 million reserve for this case for the verdict, legal costs and other expenses associated with the lawsuit. The trial court has scheduled a hearing on various post-trial motions filed by the parties for August 15, 2007, and Key will, based on the outcome of that hearing, determine whether to appeal the verdict.
Other litigation. In the ordinary course of business, Key is subject to other legal actions that involve claims for substantial monetary relief. Based on information presently known to management, management believes there are no such legal actions to which KeyCorp or any of its subsidiaries is a party, or involving any of their properties, that, individually or in the aggregate, could reasonably be expected to have a material adverse effect on Key’s financial condition.
Guarantees
Key is a guarantor in various agreements with third parties. The following table shows the types of guarantees that Key had outstanding at June 30, 2007. Information pertaining to the basis for determining the liabilities recorded in connection with these guarantees is included in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Guarantees” on page 71 of Key’s 2006 Annual Report to Shareholders.

28


Table of Contents

                 
    Maximum Potential        
    Undiscounted     Liability  
in millions   Future Payments     Recorded  
 
Financial guarantees:
               
Standby letters of credit
  $ 12,855     $ 33  
Credit enhancement for asset-backed commercial paper conduit
    28        
Recourse agreement with FNMA
    600       7  
Return guarantee agreement with LIHTC investors
    372       42  
Default guarantees
    9       1  
Written interest rate caps a
    113       6  
 
Total
  $ 13,977     $ 89  
 
           
 
(a)   At June 30, 2007, the weighted-average interest rate on written interest rate caps was 5.2%, and the weighted-average strike rate was 5.6%. Maximum potential undiscounted future payments were calculated assuming a 10% interest rate.
Standby letters of credit. These instruments, issued on behalf of clients, obligate Key to pay a specified third party when a client fails to repay an outstanding loan or debt instrument, or fails to perform some contractual nonfinancial obligation. Many of Key’s lines of business issue standby letters of credit to address clients’ financing needs. Any amounts drawn under standby letters of credit are treated as loans; they bear interest (generally at variable rates) and pose the same credit risk to Key as a loan. At June 30, 2007, Key’s standby letters of credit had a remaining weighted-average life of approximately 2.2 years, with remaining actual lives ranging from less than one year to as many as eleven years.
Credit enhancement for asset-backed commercial paper conduit. Key provides credit enhancement in the form of a committed facility to ensure the continuing operations of an asset-backed commercial paper conduit that is owned by a third party and administered by an unaffiliated financial institution. The commitment to provide credit enhancement extends until September 21, 2007, and specifies that in the event of default by certain borrowers whose loans are held by the conduit, Key will provide financial relief to the conduit in an amount that is based on defined criteria that consider the level of credit risk involved and other factors.
At June 30, 2007, Key’s maximum potential funding requirement under the credit enhancement facility totaled $28 million, but there were no drawdowns under the facility during the quarter. Key has no recourse or other collateral available to offset any amounts that may be funded under this credit enhancement facility. Management periodically evaluates Key’s commitment to provide credit enhancement to the conduit.
Recourse agreement with Federal National Mortgage Association. KBNA participates as a lender in the Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) program. As a condition to FNMA’s delegation of responsibility for originating, underwriting and servicing mortgages, KBNA has agreed to assume a limited portion of the risk of loss during the remaining term on each commercial mortgage loan KBNA sells to FNMA. Accordingly, KBNA maintains a reserve for such potential losses in an amount estimated by management to approximate the fair value of KBNA’s liability. At June 30, 2007, the outstanding commercial mortgage loans in this program had a remaining weighted-average term of 7.9 years, and the unpaid principal balance outstanding of loans sold by KBNA as a participant in this program was approximately $1.9 billion. The maximum potential amount of undiscounted future payments that may be required under this program is generally equal to approximately one-third of the principal balance of loans outstanding at June 30, 2007. If payment is required under this program, Key would have an interest in the collateral underlying the commercial mortgage loan on which the loss occurred.
Return guarantee agreement with LIHTC investors. Key Affordable Housing Corporation (“KAHC”), a subsidiary of KBNA, offered limited partnership interests to qualified investors. Partnerships formed by KAHC invested in low-income residential rental properties that qualify for

29


Table of Contents

federal LIHTCs under Section 42 of the Internal Revenue Code. In certain partnerships, investors pay a fee to KAHC for a guaranteed return that is based on the financial performance of the property and the property’s confirmed LIHTC status throughout a fifteen-year compliance period. If KAHC defaults on its obligation to provide the guaranteed return, Key is obligated to make any necessary payments to investors. In October 2003, management elected to discontinue new partnerships under this program.
No recourse or collateral is available to offset Key’s guarantee obligation other than the underlying income stream from the properties. These guarantees have expiration dates that extend through 2018. Key meets its obligations pertaining to the guaranteed returns generally by distributing tax credits and deductions associated with the specific properties.
As shown in the table on page 29, KAHC maintained a reserve in the amount of $42 million at June 30, 2007, which management believes will be sufficient to cover estimated future obligations under the guarantees. The maximum exposure to loss reflected in the table represents undiscounted future payments due to investors for the return on and of their investments. In accordance with FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” the amount of all fees received in consideration for any return guarantee agreements entered into or modified with LIHTC investors on or after January 1, 2003, has been recognized in the liability recorded.
Various types of default guarantees. Some lines of business provide or participate in guarantees that obligate Key to perform if the debtor fails to satisfy all of its payment obligations to third parties. Key generally undertakes these guarantees to support or protect its underlying investment or where the risk profile of the debtor should provide an investment return. The terms of these default guarantees range from less than one year to as many as fifteen years. Although no collateral is held, Key would have recourse against the debtor for any payments made under a default guarantee.
Written interest rate caps. In the ordinary course of business, Key “writes” interest rate caps for commercial loan clients that have variable rate loans with Key and wish to limit their exposure to interest rate increases. At June 30, 2007, these caps had a weighted-average life of approximately 2.1 years.
Key is obligated to pay the client if the applicable benchmark interest rate exceeds a specified level (known as the “strike rate”). These instruments are accounted for as derivatives. Key’s potential amount of future payments under these obligations is mitigated by offsetting positions with third parties.
Other Off-Balance Sheet Risk
Other off-balance sheet risk stems from financial instruments that do not meet the definition of a guarantee as specified in FASB Interpretation No. 45 and from other relationships.
Significant liquidity facilities that support asset-backed commercial paper conduits. Key provides liquidity facilities to various asset-backed commercial paper conduits. These facilities obligate Key to provide funding in the event of a disruption in credit markets or other factors that preclude the issuance of commercial paper by the conduits. Key’s commitments to provide liquidity are periodically evaluated by management. One of these liquidity facilities obligates Key through May 23, 2008, to provide funding of up to $166 million to a commercial paper conduit that is consolidated in accordance with Key’s consolidation policy described in Note 1 (“Basis of Presentation”), which begins on page 7. The amount available to be drawn, which is based on the amount of current commitments to borrowers, was $166 million at June 30, 2007, but there were no drawdowns under this committed facility at that date. Additional information pertaining to this conduit is included in this note under the heading “Guarantees” on page 28 and in Note 8 (“Loan Securitizations, Servicing and Variable Interest Entities”) of Key’s 2006 Annual Report to Shareholders under the heading “Consolidated VIEs” on page 84.

30


Table of Contents

Key also provides liquidity facilities to several third-party commercial paper conduits. These liquidity facilities, which expire at various dates through December 31, 2009, obligate Key to provide funding of up to $593 million in total, with individual facilities ranging from $6 million to $100 million. The amounts available to be drawn, which are based on the amount of current commitments to borrowers, totaled $590 million at June 30, 2007, but there were no drawdowns under these committed facilities at that date.
Indemnifications provided in the ordinary course of business. Key provides certain indemnifications primarily through representations and warranties in contracts that are entered into in the ordinary course of business in connection with loan sales and other ongoing activities, as well as in connection with purchases and sales of businesses. Amounts paid, if any, with respect to these indemnifications did not have a significant effect on Key’s financial condition or results of operations.
Intercompany guarantees. KeyCorp and certain other Key affiliates are parties to various guarantees that facilitate the ongoing business activities of other Key affiliates. These business activities encompass debt issuance, certain lease and insurance obligations, investments and securities, and certain leasing transactions involving clients.

31


Table of Contents

14. Derivatives and Hedging Activities
Key, mainly through its subsidiary bank, KBNA, is party to various derivative instruments that are used for asset and liability management, credit risk management and trading purposes. The primary derivatives that Key uses are interest rate swaps, caps and futures, and foreign exchange forward contracts. Generally, these instruments help Key manage exposure to market risk, mitigate the credit risk inherent in the loan portfolio and meet client financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by changes in interest rates or other economic factors.
At June 30, 2007, Key had $258 million of derivative assets and $275 million of derivative liabilities on its balance sheet that arose from derivatives that were being used for hedging purposes. As of the same date, derivative assets and liabilities classified as trading derivatives totaled $902 million and $844 million, respectively. Derivative assets and liabilities are recorded at fair value on the balance sheet.
Counterparty Credit Risk
The following table summarizes the fair value of Key’s derivative assets by type. These assets represent Key’s exposure to potential loss, as described below, before taking into account the effects of master netting arrangements and other means used to mitigate risk.
                         
    June 30,     December 31,     June 30,  
in millions   2007     2006     2006  
 
Interest rate
  $ 565     $ 697     $ 730  
Credit
    40       43       45  
Foreign exchange
    450       321       195  
Equity
    53       45       45  
Energy
    52       29       1  
 
Total
  $ 1,160     $ 1,135     $ 1,016  
 
                 
 
Like other financial instruments, derivatives contain an element of “credit risk”— the possibility that Key will incur a loss because a counterparty, which may be a bank or a broker/dealer, fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. To mitigate credit risk when managing asset, liability and trading positions, Key deals exclusively with counterparties that have high credit ratings.
Key uses two additional means to manage exposure to credit risk on derivative contracts. First, Key generally enters into bilateral collateral and master netting arrangements. These agreements provide for the net settlement of all contracts with a single counterparty in the event of default. Second, Key’s Credit Administration department monitors credit risk exposure to the counterparty on each contract to determine appropriate limits on Key’s total credit exposure and decide whether to demand collateral. If Key determines that collateral is required, it is generally collected immediately. Key generally holds collateral in the form of cash and highly rated Treasury and agency-issued securities.
At June 30, 2007, Key was party to derivative contracts with 52 different counterparties. These derivatives include interest rate swaps and caps, credit derivatives, foreign exchange contracts, equity derivatives and energy derivatives. Among these were contracts entered into to offset the risk of client exposure. Key had aggregate exposure of $247 million on these instruments to 24 of the 52 counterparties. However, at June 30, 2007, Key held approximately $136 million in pooled collateral to mitigate that exposure, resulting in net exposure of $111 million. The largest exposure to an individual counterparty was approximately $116 million, which Key secured with approximately $91 million in collateral.

32


Table of Contents

Asset and Liability Management
Key uses a fair value hedging strategy to manage its exposure to interest rate risk and a cash flow hedging strategy to reduce the potential adverse impact of interest rate increases on future interest expense. For more information about these asset and liability management strategies, see Note 19 (“Derivatives and Hedging Activities”), which begins on page 100 of Key’s 2006 Annual Report to Shareholders.
The change in “accumulated other comprehensive loss” resulting from cash flow hedges is as follows:
                                 
                    Reclassification        
    December 31,     2007     of Gains to     June 30,  
in millions   2006     Hedging Activity     Net Income     2007  
 
Accumulated other comprehensive loss resulting from cash flow hedges
  $ (19 )   $ 11     $ (1 )   $ (9 )
 
Key reclassifies gains and losses from “accumulated other comprehensive loss” to earnings when a hedged item causes Key to pay variable-rate interest on debt, receive variable-rate interest on commercial loans, or sell or securitize commercial real estate loans. Key expects to reclassify an estimated $.7 million of net gains on derivative instruments from “accumulated other comprehensive loss” to earnings during the next twelve months.
Credit Risk Management
Key uses credit derivatives ¾ primarily credit default swaps ¾ to mitigate credit risk by transferring a portion of the risk associated with the underlying extension of credit to a third party. These instruments are also used to manage portfolio concentration and correlation risks. At June 30, 2007, the notional amount of credit default swaps purchased by Key was $1.1 billion. Key also provides credit protection to other lenders through the sale of credit default swaps. These transactions may generate fee income and can diversify overall exposure to credit loss. At June 30, 2007, the notional amount of credit default swaps sold by Key was $50 million.
These derivatives are recorded on the balance sheet at fair value, which is based on the creditworthiness of the borrowers. Related gains or losses, as well as the premium paid or received for credit protection, are included in “investment banking and capital markets income” on the income statement. Key does not apply hedge accounting to credit derivatives.
Trading Portfolio
Key’s trading portfolio includes:
¨   interest rate swap contracts entered into to accommodate the needs of clients;
¨   positions with third parties that are intended to offset or mitigate the interest rate risk of client positions;
¨   foreign exchange forward contracts entered into to accommodate the needs of clients; and
¨   proprietary trading positions in financial assets and liabilities.
The fair values of these trading portfolio items are included in “derivative assets” or “derivative liabilities” on the balance sheet. Adjustments to the fair values are included in “investment banking and capital markets income” on the income statement. Key has established a reserve in the amount of $12 million at June 30, 2007, which management believes will be sufficient to cover estimated future losses on the trading portfolio in the event of client default. Additional information pertaining to Key’s trading portfolio is summarized in Note 19 of Key’s 2006 Annual Report to Shareholders.

33


Table of Contents

Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
KeyCorp
We have reviewed the condensed consolidated balance sheets of KeyCorp and subsidiaries (“Key”) as of June 30, 2007 and 2006, and the related condensed consolidated statements of income, for the three-month and six-month periods then ended, and the condensed consolidated statements of changes in shareholders’ equity and cash flows for the six-month periods ended June 30, 2007 and 2006. These financial statements are the responsibility of Key’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Key as of December 31, 2006, and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for the year then ended not presented herein, and in our report dated February 23, 2007, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2006, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP
Cleveland, Ohio
August 7, 2007

34


Table of Contents

Item 2. Management’s Discussion & Analysis of Financial Condition & Results of Operations
Introduction
This section generally reviews the financial condition and results of operations of KeyCorp and its subsidiaries for the quarterly and year-to-date periods ended June 30, 2007 and 2006. Some tables may include additional periods to comply with disclosure requirements or to illustrate trends in greater depth. When reading this discussion, also refer to the consolidated financial statements and related notes that appear on pages 3 through 33. A description of Key’s business is included under the heading “Description of Business” on page 18 of Key’s 2006 Annual Report to Shareholders. This description does not reflect the reorganization within some of Key’s lines of business that took effect January 1, 2007. For a current description of Key’s lines of business, see Note 4 (“Line of Business Results”), which begins on page 13.
Terminology
This report contains some shortened names and industry-specific terms. We want to explain some of these terms at the outset to provide a better understanding of the discussion that follows.
¨   KeyCorp refers solely to the parent holding company.
¨   KBNA refers to KeyCorp’s subsidiary bank, KeyBank National Association.
¨   Key refers to the consolidated entity consisting of KeyCorp and its subsidiaries.
¨   In November 2006, Key sold the nonprime mortgage loan portfolio held by the Champion Mortgage finance business, and announced a separate agreement to sell Champion’s loan origination platform. As a result of these actions, Key has accounted for this business as a discontinued operation. We use the phrase continuing operations in this document to mean all of Key’s business other than Champion. Key completed the sale of Champion’s origination platform in February 2007.
¨   Key engages in capital markets activities. These activities encompass a variety of products and services. Among other things, Key trades securities as a dealer, enters into derivative contracts (both to accommodate clients’ financing needs and for proprietary trading purposes), and conducts transactions in foreign currencies (both to accommodate clients’ needs and to benefit from fluctuations in exchange rates).
¨   All earnings per share data included in this discussion are presented on a diluted basis, which takes into account all common shares outstanding as well as potential common shares that could result from the exercise of outstanding stock options and other stock awards. Some of the financial information tables also include basic earnings per share, which takes into account only common shares outstanding.
¨   For regulatory purposes, capital is divided into two classes. Federal regulations prescribe that at least one-half of a bank or bank holding company’s total risk-based capital must qualify as Tier 1. Both total and Tier 1 capital serve as bases for several measures of capital adequacy, which is an important indicator of financial stability and condition. A more detailed explanation of total and Tier 1 capital and how they are calculated is presented in the section entitled “Capital,” which begins on page 58.
Long-term goals
Key’s long-term financial goals are to achieve an annual return on average equity in the range of 16% to 18% and to grow earnings per common share at an annual rate of 8% to 10%. The strategy for achieving these goals is described under the heading “Corporate Strategy” on page 20 of Key’s 2006 Annual Report to Shareholders.

35


Table of Contents

Key from time-to-time uses capital that exceeds internal guidelines and minimum regulatory requirements to repurchase common shares in the open market or through privately-negotiated transactions. As a result of such repurchases, Key’s weighted-average fully-diluted common shares decreased to 400.2 million shares for the first six months of 2007 from 411.8 million shares for the first half of 2006. Reducing the share count can foster both earnings per share growth and improved returns on average equity, but Key’s share repurchase activity was not significant enough to cause a material effect on either of these profitability measures in either the current or prior year periods.
Forward-looking statements
This report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about our long-term goals, financial condition, results of operations, earnings, levels of net loan charge-offs and nonperforming assets, interest rate exposure and profitability. These statements usually can be identified by the use of forward-looking language such as “our goal,” “our objective,” “our plan,” “will likely result,” “expects,” “plans,” “anticipates,” “intends,” “projects,” “believes,” “estimates,” or other similar words, expressions or conditional verbs such as “will,” “would,” “could,” and “should.”
Forward-looking statements express management’s current expectations, forecasts of future events or long-term goals and, by their nature, are subject to assumptions, risks and uncertainties. Although management believes that the expectations, forecasts and goals reflected in these forward-looking statements are reasonable, actual results could differ materially for a variety of reasons, including the following factors:
¨   Interest rates could change more quickly or more significantly than management expects, which may have an adverse effect on Key’s financial results.
¨   Trade, monetary and fiscal policies of various governmental bodies may affect the economic environment in which Key operates, as well as its financial condition and results of operations.
¨   Adversity in general economic conditions, or in the condition of the local economies or industries in which Key has significant operations or assets, could, among other things, materially impact credit quality trends and Key’s ability to generate loans.
¨   Increased competitive pressure among financial services companies may adversely affect Key’s ability to market its products and services.
¨   It could take Key longer than anticipated to implement strategic initiatives designed to grow revenue or manage expenses; Key may be unable to implement certain initiatives; or the initiatives may be unsuccessful.
¨   Acquisitions and dispositions of assets, business units or affiliates could adversely affect Key in ways that management has not anticipated.
¨   Key may experience operational or risk management failures due to technological or other factors.
¨   Key may continue to become subject to heightened regulatory practices, requirements or expectations.
¨   Key may become subject to new legal obligations or liabilities, or the unfavorable resolution of pending litigation may have an adverse effect on its financial results or its capital.
¨   Changes in the stock markets, public debt markets and other capital markets could adversely affect Key’s ability to raise capital or other funding for liquidity and business purposes, as well as its revenues from client-based underwriting, investment banking and other capital markets businesses.
¨   Terrorist activities or military actions could disrupt the economy and the general business climate, which may have an adverse effect on Key’s financial results or condition and that of its borrowers.
¨   Key may become subject to new accounting, tax or regulatory practices or requirements.

36


Table of Contents

Critical accounting policies and estimates
Key’s business is dynamic and complex. Consequently, management must exercise judgment in choosing and applying accounting policies and methodologies in many areas. These choices are important; not only are they necessary to comply with U.S. generally accepted accounting principles (“GAAP”), they also reflect management’s view of the most appropriate manner in which to record and report Key’s overall financial performance. All accounting policies are important, and all policies described in Note 1 (“Summary of Significant Accounting Policies”), which begins on page 67 of Key’s 2006 Annual Report to Shareholders, should be reviewed for a greater understanding of how Key’s financial performance is recorded and reported.
In management’s opinion, some accounting policies are more likely than others to have a significant effect on Key’s financial results and to expose those results to potentially greater volatility. These policies apply to areas of relatively greater business importance, or require management to exercise judgment, and to make assumptions and estimates that affect amounts reported in the financial statements. Because these assumptions and estimates are based on current circumstances, they may change over time or prove to be inaccurate.
Key relies heavily on the use of judgment, assumptions and estimates in a number of important areas, including accounting for the allowance for loan losses; loan securitizations; contingent liabilities, guarantees and income taxes; derivatives and related hedging activities; principal investments; goodwill; and pension and other postretirement obligations. A brief discussion of each of these areas appears on pages 20 through 22 of Key’s 2006 Annual Report to Shareholders.
During the first six months of 2007, there were no significant changes in the manner in which Key’s critical accounting policies were applied or in which related assumptions and estimates were developed. Additionally, no new critical accounting policies were adopted.
Highlights of Key’s Performance
Financial performance
Key’s second quarter income from continuing operations was $337 million, or $.85 per diluted common share. This compares to income from continuing operations of $303 million, or $.74 per share, for the second quarter of 2006, and $358 million, or $.89 per share, for the first quarter of 2007. Key’s income from continuing operations for the first six months of 2007 was $695 million, or $1.74 per diluted common share. This compares to income from continuing operations — before the cumulative effect of an accounting change — of $577 million, or $1.40 per share, for the first half of 2006.
Net income totaled $334 million, or $.84 per diluted common share, for the second quarter of 2007, compared to net income of $308 million, or $.75 per share, for the second quarter of 2006 and $350 million, or $.87 per share, for the first quarter of 2007. Key’s net income for the first half of 2007 was $684 million, or $1.71 per diluted common share, compared to $597 million, or $1.45 per share, for the same period last year.
Figure 1 shows Key’s continuing and discontinued operating results and related performance ratios for comparative quarters and for the six-month periods ended June 30, 2007 and 2006. Key’s financial performance for each of the past five quarters and the six-month periods ended June 30, 2007 and 2006, is summarized in Figure 3 on page 40.

37


Table of Contents

Figure 1. Results of Operations
                                         
    Three months ended     Six months ended  
in millions, except per share amounts   6-30-07     3-31-07     6-30-06     6-30-07     6-30-06  
 
SUMMARY OF OPERATIONS
                                       
Income from continuing operations before cumulative effect of accounting change
  $ 337     $ 358     $ 303     $ 695     $ 577  
(Loss) income from discontinued operations, net of taxes
    (3 )     (8 )     5       (11 )     15  
Cumulative effect of accounting change, net of taxes
                            5  
 
Net income
  $ 334     $ 350     $ 308     $ 684     $ 597  
                               
 
PER COMMON SHARE — ASSUMING DILUTION
                                       
Income from continuing operations before cumulative effect of accounting change
  $ .85     $ .89     $ .74     $ 1.74     $ 1.40  
(Loss) income from discontinued operations
    (.01 )     (.02 )     .01       (.03 )     .04  
Cumulative effect of accounting change
                            .01  
 
Net income
  $ .84     $ .87     $ .75     $ 1.71     $ 1.45  
                               
 
PERFORMANCE RATIOS
                                       
From continuing operations:
                                       
Return on average total assets
    1.45 %     1.58 %     1.33 %     1.51 %     1.29 %
Return on average equity
    17.66       19.06       15.85       18.35       15.40  
From consolidated operations:
                                       
Return on average total assets
    1.43 %     1.54 %     1.32 %     1.49 %     1.29 %
Return on average equity
    17.50       18.63       16.11       18.06       15.80  
 
As shown in Figure 2, the comparability of Key’s income from continuing operations for comparative quarters is affected by several significant items, certain of which were the result of strategic actions described below that were taken to improve Key’s business mix and to reposition the balance sheet.
Figure 2. Significant Items Affecting the Comparability of Earnings
                                                 
    Second Quarter 2007     First Quarter 2007     Second Quarter 2006  
    Pre-tax     After-tax     Pre-tax     After-tax     Pre-tax     After-tax  
in millions, except per share amounts   Amount     Amount     Amount     Amount     Amount     Amount  
 
INCOME FROM CONTINUING OPERATIONS — GAAP BASIS
  $ 467     $ 337     $ 505     $ 358     $ 428     $ 303  
Significant items:
                                               
McDonald Investments branch network a
    7       4       (159 )     (99 )     8       5  
Gains related to MasterCard Incorporated shares
    (40 )     (25 )                 (9 )     (6 )
Litigation reserve
    42       26                          
Gain from settlement of automobile residual value insurance litigation
                (26 )     (17 )            
Loss from repositioning of securities portfolio
                49       31              
 
INCOME FROM CONTINUING OPERATIONS — ADJUSTED BASIS
  $ 476     $ 342     $ 369     $ 273     $ 427     $ 302  
 
                                   
PER COMMON SHARE — ASSUMING DILUTION
                                               
Income from continuing operations — GAAP basis
    N/M     $ .85       N/M     $ .89       N/M     $ .74  
Income from continuing operations — adjusted basis
    N/M       .86       N/M       .68       N/M       .74  
 
(a)   Represents the financial effect of the McDonald Investments branch network, including a gain of $171 million ($107 million after tax) from the February 9, 2007, sale of that network.
N/M = Not Meaningful
GAAP = U.S. generally accepted accounting principles
During the first quarter of 2007, Key completed the previously announced sales of the McDonald Investments branch network and the Champion Mortgage loan origination platform. Both transactions are consistent with Key’s strategy of focusing on core relationship businesses and exiting those areas in which it does not have either the scale or opportunity to build profitable client relationships.
During the same period, Key repositioned the securities portfolio in response to changing market conditions. Management expects this change to enhance Key’s future financial performance, particularly in the event of a decline in interest rates. For more detailed information regarding the repositioning and composition of the securities portfolio, see the section entitled “Securities,” which begins on page 56.
Key’s top four priorities for 2007 are to profitably grow revenue, institutionalize a culture of compliance and accountability, maintain a strong credit culture and improve operating leverage so that revenue growth outpaces expense growth. During the second quarter:
¨   Key’s noninterest income rose by $104 million from the second quarter of 2006. Significant increases in net gains from both principal investing, and loan securitizations and sales, along with higher revenue from several other fee-based businesses drove the improvement. In addition, results for the current quarter

38


Table of Contents

  include a $40 million gain related to the sale of MasterCard Incorporated shares, compared to a $9 million gain recorded in the second quarter of 2006. Net interest income decreased by $20 million from the year-ago quarter as tighter interest rate spreads on both loans and deposits more than offset the positive effect of a 3% increase in average earning assets.
¨   The Comptroller of the Currency and the Federal Reserve Bank of Cleveland removed the regulatory agreements with Key. Additional information pertaining to this positive development is included in the section entitled “Operational risk management” on page 71.
¨   Asset quality remained solid. The level of nonperforming loans was essentially unchanged from one year ago. Although net loan charge-offs were up, performance in this area is still good compared to historical measures.
¨   Key continued to manage expenses effectively. Excluding the $42 million charge for litigation in the second quarter of 2007, Key’s total noninterest expense decreased by 3% from the second quarter of 2006, largely as a result of the sale of the McDonald Investments branch network.
¨   Further, Key continues to effectively manage its equity capital through dividends paid to shareholders, share repurchases, and investing in its businesses. During the second quarter, Key repurchased 6.0 million of its common shares. At June 30, 2007, Key’s tangible equity to tangible assets ratio was 6.89%.
The primary reasons that Key’s revenue and expense components changed from those reported for the three- and six-month periods ended June 30, 2006, are reviewed in greater detail throughout the remainder of the Management’s Discussion & Analysis section.
Financial outlook
Since Key’s July 17, 2007, release of its second quarter 2007 results, the financial markets have shown extraordinary volatility, particularly in the fixed income markets. Key participates in these markets primarily through business conducted by its National Banking group and through its principal investing activities. In light of uncertainty with regard to the period of time over which the market volatility will continue and whether the level of volatility will increase or decrease, management is unable to estimate the full impact of these financial market conditions on Key’s results for the remainder of the year. Based on these current market conditions and the potential impact to Key’s financial results, earnings per common share for the last six months of 2007 could be at or below the lower end of the $1.50 to $1.60 range provided in Key’s July 17, 2007, Current Report on Form 8-K. Key’s expectations for the second half of 2007 with regard to certain other financial performance measures include:
¨   a net interest margin in the mid 3.40% range;
¨   low- to mid-single digit percentage increases in loans and core deposits;
¨   net loan charge-offs in the range of .30% to .40% of average loans; and
¨   an effective tax rate of approximately 32% on a taxable-equivalent basis.
Strategic developments
Key has taken a number of specific actions during 2007 and 2006 to support its corporate strategy.
¨   On July 27, 2007, Key entered into an agreement to acquire U.S.B. Holding Co., Inc. (“U.S.B.”), the holding company for Union State Bank, a state-chartered commercial bank headquartered in Orangeburg, New York, with 31 branches. U.S.B. has assets of approximately $3 billion and deposits of approximately $2 billion. This acquisition will expand Key’s presence in markets both within and contiguous to its current operations in the Hudson Valley. See Note 3 (“Acquisitions and Divestitures”), which begins on page 11, for more information pertaining to this pending acquisition.
¨   On February 9, 2007, McDonald Investments Inc., a wholly-owned subsidiary of KeyCorp, sold its branch network, which included approximately 570 financial advisors and field support staff, and certain fixed assets. Key has retained the corporate and institutional businesses, including Institutional Equities and Equity Research, Debt Capital Markets and Investment Banking. In addition, KBNA continues to operate the Wealth Management, Trust and Private Banking businesses. On April 16, 2007, Key renamed its registered broker/dealer through which its corporate and institutional investment banking and securities businesses operate. The new name is KeyBanc Capital Markets Inc.

39


Table of Contents

¨   On November 29, 2006, Key sold the nonprime mortgage loan portfolio held by the Champion Mortgage finance business. Key completed the sale of the Champion loan origination platform on February 28, 2007.
¨   On April 1, 2006, Key broadened its asset management product line by acquiring Austin Capital Management, Ltd., an investment firm headquartered in Austin, Texas with approximately $900 million in assets under management at the date of acquisition. Austin specializes in selecting and managing hedge fund investments for its principally institutional customer base.
Figure 3. Selected Financial Data
                                                         
                Six months ended  
    2007     2006     June 30,  
dollars in millions, except per share amounts   Second     First     Fourth     Third     Second     2007     2006  
 
FOR THE PERIOD
                                                       
Interest income
  $ 1,395     $ 1,368     $ 1,413     $ 1,389     $ 1,327     $ 2,763     $ 2,578  
Interest expense
    709       689       701       684       623       1,398       1,180  
Net interest income
    686       679       712       705       704       1,365       1,398  
Provision for loan losses
    53       44       53       35       23       97       62  
Noninterest income
    649       654       558       543       545       1,303       1,026  
Noninterest expense
    815       784       809       790       798       1,599       1,550  
Income from continuing operations before income taxes and cumulative effect of accounting change
    467       505       408       423       428       972       812  
Income from continuing operations before cumulative effect of accounting change
    337       358       311       305       303       695       577  
(Loss) income from discontinued operations, net of taxes
    (3 )     (8 )     (165 )     7       5       (11 )     15  
Income before cumulative effect of accounting change
    334       350       146       312       308       684       592  
Net income
    334       350       146       312       308       684       597  
 
PER COMMON SHARE
                                                       
Income from continuing operations before cumulative effect of accounting change
  $ .86     $ .90     $ .77     $ .76     $ .75     $ 1.76     $ 1.42  
(Loss) income from discontinued operations
    (.01 )     (.02 )     (.41 )     .02       .01       (.03 )     .04  
Income before cumulative effect of accounting change
    .85       .88       .36       .77       .76       1.73       1.46  
Net income
    .85       .88       .36       .77       .76       1.73       1.47  
Income from continuing operations before cumulative effect of accounting change — assuming dilution
    .85       .89       .76       .74       .74       1.74       1.40  
(Loss) income from discontinued operations — assuming dilution
    (.01 )     (.02 )     (.40 )     .02       .01       (.03 )     .04  
Income before cumulative effect of accounting change — assuming dilution
    .84       .87       .36       .76       .75       1.71       1.44  
Net income — assuming dilution
    .84       .87       .36       .76       .75       1.71       1.45  
 
Cash dividends declared
    .365       .365       .345       .345       .345       .73       .69  
Book value at period end
    19.78       19.57       19.30       19.73       19.21       19.78       19.21  
Market price:
                                                       
High
    38.96       39.90       38.63       38.15       38.31       39.90       38.31  
Low
    34.15       35.94       35.73       34.48       34.24       34.15       32.68  
Close
    34.33       37.47       38.03       37.44       35.68       34.33       35.68  
Weighted-average common shares outstanding (000)
    392,045       397,875       402,329       403,780       404,528       394,944       405,949  
Weighted-average common shares and potential common shares outstanding (000)
    396,918       403,478       407,828       409,428       410,559       400,180       411,842  
 
AT PERIOD END
                                                       
Loans
  $ 66,692     $ 65,711     $ 65,826     $ 65,551     $ 67,408     $ 66,692     $ 67,408  
Earning assets
    82,328       81,263       80,090       83,132       81,737       82,328       81,737  
Total assets
    94,076       93,219       92,337       96,155       94,794       94,076       94,794  
Deposits
    60,599       59,773       59,116       61,429       60,838       60,599       60,838  
Long-term debt
    12,581       13,061       14,533       13,654       14,050       12,581       14,050  
Shareholders’ equity
    7,701       7,719       7,703       7,947       7,737       7,701       7,737  
 
PERFORMANCE RATIOS
                                                       
From continuing operations:
                                                       
Return on average total assets
    1.45 %     1.58 %     1.33 %     1.31 %     1.33 %     1.51 %     1.29 %
Return on average equity
    17.66       19.06       15.63       15.52       15.85       18.35       15.40  
Net interest margin (taxable equivalent)
    3.46       3.50       3.66       3.61       3.68       3.48       3.70  
From consolidated operations:
                                                       
Return of average total assets
    1.43 %     1.54 %     .61 %     1.30 %     1.32 %     1.49 %     1.29 %
Return of average equity
    17.50       18.63       7.34       15.88       16.11       18.06       15.80  
Net interest margin (taxable equivalent)
    3.46       3.51       3.69       3.63       3.69       3.49       3.73  
 
CAPITAL RATIOS AT PERIOD END
                                                       
Equity to assets
    8.19 %     8.28 %     8.34 %     8.26 %     8.16 %     8.19 %     8.16 %
Tangible equity to tangible assets
    6.89       6.97       7.01       6.81       6.68       6.89       6.68  
Tier 1 risk-based capital
    8.14       8.15       8.24       8.02       7.90       8.14       7.90  
Total risk-based capital
    12.15       12.20       12.43       12.13       12.08       12.15       12.08  
Leverage
    9.11       9.17       8.98       8.89       8.82       9.11       8.82  
 
TRUST AND BROKERAGE ASSETS
                                                       
Assets under management
  $ 85,592     $ 82,388     $ 84,699     $ 84,060     $ 80,349     $ 85,592     $ 80,349  
Nonmanaged and brokerage assets
    33,485       32,838       56,292       55,221       57,682       33,485       57,682  
 
OTHER DATA
                                                       
Average full-time equivalent employees
    18,888       19,801       20,100       20,264       19,931       19,342       19,813  
Branches
    954       950       950       949       946       954       946  
 

40


Table of Contents

Line of Business Results
This section summarizes the financial performance and related strategic developments of Key’s two major business groups: Community Banking and National Banking. To better understand this discussion, see Note 4 (“Line of Business Results”), which begins on page 13. Note 4 describes the products and services offered by each of these business groups, provides more detailed financial information pertaining to the groups and their respective lines of business, and explains “Other Segments” and “Reconciling Items.”
Figure 4 summarizes the contribution made by each major business group to Key’s taxable-equivalent revenue and income from continuing operations for the three- and six-month periods ended June 30, 2007 and 2006. Key’s line of business results for each of these periods reflect a new organizational structure that took effect January 1, 2007.
Figure 4. Major Business Groups — Taxable-Equivalent Revenue and Income from
Continuing Operations
                                                                 
    Three months ended           Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
REVENUE FROM CONTINUING OPERATIONS (TE) a
                                                               
Community Banking
  $ 624     $ 672     $ (48 )     (7.1 )%   $ 1,424     $ 1,321     $ 103       7.8 %
National Banking
    630       596       34       5.7       1,235       1,179       56       4.7  
Other Segments
    92       21       71       338.1       72       14       58       414.3  
 
Total Segments
    1,346       1,289       57       4.4       2,731       2,514       217       8.6  
Reconciling Items
    9       (18 )     27       N/M       (22 )     (40 )     18       45.0  
 
Total
  $ 1,355     $ 1,271     $ 84       6.6 %   $ 2,709     $ 2,474     $ 235       9.5 %
 
                                               
 
                                                               
INCOME FROM CONTINUING OPERATIONS a
                                                               
Community Banking
  $ 97     $ 100     $ (3 )     (3.0 )%   $ 294     $ 203     $ 91       44.8 %
National Banking
    169       176       (7 )     (4.0 )     331       348       (17 )     (4.9 )
Other Segments
    49       19       30       157.9       41       19       22       115.8  
 
Total Segments
    315       295       20       6.8       666       570       96       16.8  
Reconciling Items
    22       8       14       175.0       29       7       22       314.3  
 
Total
  $ 337     $ 303     $ 34       11.2 %   $ 695     $ 577     $ 118       20.5 %
                                                 
 
(a)   Community Banking results for the first quarter of 2007 include a $171 million ($107 million after tax) gain from the February 9 sale of the McDonald Investments branch network. See Note 3 (“Acquisitions and Divestitures”), which begins on page 11, for more information pertaining to this transaction.
 
    National Banking results for the first quarter of 2007 include a $26 million ($17 million after tax) gain from the settlement of the residual value insurance litigation.
 
    Other Segments’ results for the second quarter of 2007 include a $26 million ($16 million after tax) charge for litigation. This charge and the litigation charge referred to in the comment related to Reconciling Items below comprise the $42 million charge recorded in connection with the Honsador litigation disclosed in Note 13 (“Contingent Liabilities and Guarantees”), which begins on page 28. Results for the first quarter of 2007 include a $49 million ($31 million after tax) loss from the repositioning of the securities portfolio.
 
    Reconciling Items for the second quarter of 2007 and 2006 include gains of $40 million ($25 million after tax) and $9 million ($6 million after tax), respectively, related to MasterCard Incorporated shares. Results for the second quarter of 2007 also include a $16 million ($10 million after tax) charge for litigation.
 
TE = Taxable Equivalent, N/M = Not Meaningful
Community Banking summary of operations
As shown in Figure 5, net income for Community Banking was $97 million for the second quarter of 2007, compared to $100 million for the year-ago quarter. Decreases in both net interest income and noninterest income were offset in part by a decline in noninterest expense. The provision for loan losses was essentially unchanged.

41


Table of Contents

Taxable-equivalent net interest income decreased by $16 million, or 4%, from the second quarter of 2006. The decrease was attributable to a reduction in, and a tighter interest rate spread on, average earning assets, along with a shift from NOW and money market deposit accounts to higher-cost certificates of deposit. Also, as part of the February 2007 sale of the McDonald Investments branch network, Key transferred approximately $1.3 billion of NOW and money market deposit accounts to the buyer. McDonald Investments’ NOW and money market deposit accounts averaged $1.5 billion for the second quarter of 2006.
Noninterest income decreased by $32 million, or 14%, from the year-ago quarter, due primarily to a reduction in brokerage income caused by the McDonald Investments sale. This reduction was partially offset by an increase in service charges on deposit accounts.
Noninterest expense declined by $43 million, or 9%. Lower personnel costs and decreases in certain other costs associated with the McDonald Investments branch network accounted for most of the improvement.
Figure 5. Community Banking
                                                                 
    Three months ended           Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
SUMMARY OF OPERATIONS
                                                               
Net interest income (TE)
  $ 420     $ 436     $ (16 )     (3.7 )%   $ 838     $ 865     $ (27 )     (3.1 )%
Noninterest income
    204       236       (32 )     (13.6 )     586 a     456       130       28.5  
 
Total revenue (TE)
    624       672       (48 )     (7.1 )     1,424       1,321       103       7.8  
Provision for loan losses
    21       21                   36       49       (13 )     (26.5 )
Noninterest expense
    448       491       (43 )     (8.8 )     917       947       (30 )     (3.2 )
 
Income before income taxes (TE)
    155       160       (5 )     (3.1 )     471       325       146       44.9  
Allocated income taxes and TE adjustments
    58       60       (2 )     (3.3 )     177       122       55       45.1  
 
Net income
  $ 97     $ 100     $ (3 )     (3.0 )%   $ 294     $ 203     $ 91       44.8 %
 
                                               
 
                                                               
Percent of consolidated income from continuing operations
    29 %     33 %     N/A       N/A       42 %     35 %     N/A       N/A  
 
                                                               
AVERAGE BALANCES
                                                               
Loans and leases
  $ 26,551     $ 26,830     $ (279 )     (1.0 )%   $ 26,489     $ 26,798     $ (309 )     (1.2 )%
Total assets
    29,291       29,918       (627 )     (2.1 )     29,266       29,868       (602 )     (2.0 )
Deposits
    46,171       46,675       (504 )     (1.1 )     46,375       46,255       120       .3  
 
(a)   Community Banking results for the first quarter of 2007 include a $171 million ($107 million after tax) gain from the February 9 sale of the McDonald Investments branch network. See Note 3 (“Acquisitions and Divestitures”), which begins on page 11, for more information pertaining to this transaction.
 
TE = Taxable Equivalent, N/A = Not Applicable
ADDITIONAL COMMUNITY BANKING DATA
                                                                 
    Three months ended           Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
AVERAGE DEPOSITS OUTSTANDING
                                                               
NOW and money market deposit accounts
  $ 18,996     $ 20,786     $ (1,790 )     (8.6 )%   $ 19,317     $ 20,515     $ (1,198 )     (5.8 )%
Savings deposits
    1,619       1,737       (118 )     (6.8 )     1,618       1,737       (119 )     (6.9 )
Certificates of deposits ($100,000 or more)
    4,709       4,010       699       17.4       4,643       3,983       660       16.6  
Other time deposits
    12,038       11,437       601       5.3       12,044       11,358       686       6.0  
Deposits in foreign office
    1,046       634       412       65.0       1,003       578       425       73.5  
Noninterest-bearing deposits
    7,763       8,071       (308 )     (3.8 )     7,750       8,084       (334 )     (4.1 )
 
Total deposits
  $ 46,171     $ 46,675     $ (504 )     (1.1 )%   $ 46,375     $ 46,255     $ 120       .3 %
 
                                               
 
HOME EQUITY LOANS
                                               
Average balance
  $ 9,660     $ 10,107                                                  
Weighted-average loan-to-value ratio
    70 %     70 %                                                
Percent first lien positions
    58       60                                                  
                                                 
OTHER DATA
                                               
On-line households/household penetration      
    711,254 / 54 %     639,444 / 52 %                                                
Branches
    954       946                                                  
Automated teller machines
    1,450       2,120                                                  
                                                 

42


Table of Contents

National Banking summary of continuing operations
As shown in Figure 6, income from continuing operations for National Banking was $169 million for the second quarter of 2007, compared to $176 million for the same period last year. Increases in the provision for loan losses and noninterest expense accounted for the reduction, and more than offset an increase in noninterest income. Net interest income was essentially unchanged from the year-ago quarter.
Taxable-equivalent net interest income decreased by less than $1 million from the second quarter of 2006. The adverse effect of a tighter interest rate spread on average earning assets was offset by the growth in average loans and deposits.
The provision for loan losses rose by $30 million, reflecting a higher level of net loan charge-offs.
Noninterest income was up $35 million, or 14%. The growth was attributable to a significant increase in net gains from loan securitizations and sales, along with higher income from operating leases, and trust and investment services.
Noninterest expense grew by $15 million, or 5%, due primarily to higher costs associated with operating leases.
Figure 6. National Banking
                                                                 
    Three months ended         Six months ended      
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
SUMMARY OF OPERATIONS
                                                               
Net interest income (TE)
  $ 348     $ 349     $ (1 )     (.3 )%   $ 688     $ 695     $ (7 )     (1.0 )%
Noninterest income
    282       247       35       14.2       547  a     484       63       13.0  
 
Total revenue (TE)
    630       596       34       5.7       1,235       1,179       56       4.7  
Provision for loan losses
    32       2       30       N/M       61       13       48       369.2  
Noninterest expense
    328       313       15       4.8       644       612       32       5.2  
 
Income from continuing operations before income taxes (TE)
    270       281       (11 )     (3.9 )     530       554       (24 )     (4.3 )
Allocated income taxes and TE adjustments
    101       105       (4 )     (3.8 )     199       206       (7 )     (3.4 )
 
Income from continuing operations
    169       176       (7 )     (4.0 )     331       348       (17 )     (4.9 )
(Loss) income from discontinued
operations, net of taxes
    (3 )     5       (8 )     N/M       (11 )     15       (26 )     N/M  
 
Net income
  $ 166     $ 181     $ (15 )     (8.3 )%   $ 320     $ 363     $ (43 )     (11.8 )%
 
                                               
 
                                                               
Percent of consolidated income from continuing operations
    50 %     58 %     N/A       N/A       48 %     60 %     N/A       N/A  
 
                                                               
AVERAGE BALANCES FROM CONTINUING OPERATIONS
                                                               
Loans and leases
  $ 39,348     $ 37,730     $ 1,618       4.3 %   $ 39,110     $ 37,390     $ 1,720       4.6 %
Loans held for sale
    4,377       3,821       556       14.6       4,148       3,752       396       10.6  
Total assets
    49,639       47,682       1,957       4.1       49,063       47,237       1,826       3.9  
Deposits
    12,036       10,633       1,403       13.2       11,636       10,294       1,342       13.0  
 
(a)   National Banking results for the first quarter of 2007 include a $26 million ($17 million after tax) gain from the settlement of the residual value insurance litigation.
 
TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful
Other Segments
Other segments consist of Corporate Treasury and Key’s Principal Investing unit. These segments generated net income of $49 million for the second quarter of 2007, up from $19 million for the same period last year.

43


Table of Contents

Results of Operations
Net interest income
One of Key’s principal sources of revenue is net interest income. Net interest income is the difference between interest income received on earning assets (such as loans and securities) and loan-related fee income, and interest expense paid on deposits and borrowings. There are several factors that affect net interest income, including:
¨   the volume, pricing, mix and maturity of earning assets and interest-bearing liabilities;
¨   the volume and value of net free funds, such as noninterest-bearing deposits and equity capital;
¨   the use of derivative instruments to manage interest rate risk;
¨   interest rate fluctuations and competitive conditions within the marketplace; and
¨   asset quality.
To make it easier to compare results among several periods and the yields on various types of earning assets (some taxable, some not), we present net interest income in this discussion on a “taxable-equivalent basis” (i.e., as if it were all taxable and at the same rate). For example, $100 of tax-exempt income would be presented as $154, an amount that—if taxed at the statutory federal income tax rate of 35%—would yield $100.
Figure 7, which spans pages 46 and 47, shows the various components of Key’s balance sheet that affect interest income and expense, and their respective yields or rates over the past five quarters. This figure also presents a reconciliation of taxable-equivalent net interest income for each of those quarters to net interest income reported in accordance with GAAP.
Taxable-equivalent net interest income was $706 million for the second quarter of 2007, compared to $726 million for the year-ago quarter. The net interest margin, which is an indicator of the profitability of the earning assets portfolio, is calculated by dividing net interest income by average earning assets. Key’s net interest margin declined by 22 basis points from the second quarter of 2006 to 3.46% for the second quarter of 2007. A basis point is equal to one one-hundredth of a percentage point, meaning 22 basis points equal .22%.
The reductions in net interest income and the net interest margin were due primarily to tighter interest rate spreads on both loans and deposits, reflecting the continuation of competitive pricing, and a shift from NOW and money market deposit accounts to higher-cost certificates of deposit. Additionally, as part of the February 2007 sale of the McDonald Investments branch network, Key transferred approximately $1.3 billion of NOW and money market deposit accounts to the buyer. McDonald Investments’ NOW and money market deposit accounts averaged $1.5 billion for the second quarter of 2006. The decrease in the net interest margin was moderated by the impact of a 7% rise in the volume of noninterest-bearing funds. The growth in these funds added approximately 12 basis points to the net interest margin.
Average earning assets for the second quarter of 2007 totaled $81.6 billion, which was $2.6 billion, or 3%, higher than the second quarter 2006 level. Increases in commercial loans, commercial mortgage loans held for sale and securities available for sale drove the growth.
Since December 31, 2005, the growth and composition of Key’s earning assets have been affected by the following loan sales, most of which came from the held-for-sale portfolio:
¨   Key sold commercial mortgage loans of $1.8 billion ($238 million through a securitization) during the first six months of 2007 and $2.6 billion during all of 2006. Since some of these loans have been sold with limited recourse (i.e., there is a risk that Key will be held accountable for certain events or representations made in the sales agreements), Key established and has maintained a loss reserve in an amount estimated by management to be appropriate. More information about the related recourse agreement is provided in Note 13 (“Contingent Liabilities and Guarantees”) under the heading “Recourse agreement with Federal National Mortgage Association” on page 29.

44


Table of Contents

¨   Key sold education loans of $179 million during the first six months of 2007 and $1.4 billion ($1.1 billion through a securitization) during all of 2006. Key uses the securitization market for education loans to diversify funding sources.
¨   Key sold other loans totaling $695 million during the first half of 2007 and $3.2 billion during all of 2006. This included the fourth quarter 2006 sale of the $2.5 billion nonprime mortgage loan portfolio held by the Champion Mortgage finance business. The Champion business no longer fit strategically with Key’s longer-term business goals and continued focus on Community Banking and relationship-oriented businesses.

45


Table of Contents

Figure 7. Average Balance Sheets, Net Interest Income and Yields/Rates
From Continuing Operations
                                                 
    Second Quarter 2007     First Quarter 2007  
    Average             Yield/     Average             Yield/  
dollars in millions   Balance     Interest     Rate     Balance     Interest     Rate  
 
ASSETS
                                               
Loans a,b
                                               
Commercial, financial and agricultural
  $ 21,856     $ 401       7.36 %   $ 21,562     $ 392       7.38 %
Real estate — commercial mortgage
    8,565       165       7.75       8,426       163       7.83  
Real estate — construction
    8,243       167       8.09       8,227       166       8.20  
Commercial lease financing
    10,096       142       5.62       10,094       146       5.78  
 
Total commercial loans
    48,760       875       7.19       48,309       867       7.26  
Real estate — residential
    1,472       24       6.57       1,444       24       6.60  
Home equity
    10,752       193       7.22       10,706       191       7.22  
Consumer — direct
    1,370       37       10.64       1,450       36       10.15  
Consumer — indirect
    3,961       67       6.76       3,760       64       6.79  
 
Total consumer loans
    17,555       321       7.33       17,360       315       7.32  
 
Total loans
    66,315       1,196       7.23       65,669       1,182       7.28  
Loans held for sale
    4,415       82       7.50       3,940       75       7.70  
Investment securities a
    39             6.72       39       1       7.21  
Securities available for sale c
    7,793       106       5.45       7,548       100       5.27  
Short-term investments
    1,484       16       4.19       1,607       18       4.55  
Other investments c
    1,541       15       3.68       1,400       13       3.65  
 
Total earning assets
    81,587       1,415       6.95       80,203       1,389       6.99  
Allowance for loan losses
    (942 )                     (942 )                
Accrued income and other assets
    12,767                       12,835                  
 
 
                                               
Total assets
  $ 93,412                     $ 92,096                  
 
                                           
 
                                               
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                               
NOW and money market deposit accounts
  $ 22,953       179       3.14     $ 23,424       177       3.06  
Savings deposits
    1,633       1       .19       1,629       1       .19  
Certificates of deposit ($100,000 or more) d
    6,237       79       5.03       6,151       76       5.03  
Other time deposits
    12,047       141       4.70       12,063       138       4.64  
Deposits in foreign office e
    3,600       47       5.20       3,258       41       5.12  
 
Total interest-bearing deposits
    46,470       447       3.85       46,525       433       3.77  
Federal funds purchased and securities sold under repurchase agreements e
    4,748       59       5.04       3,903       49       5.04  
Bank notes and other short-term borrowings
    1,771       18       4.14       1,113       11       3.98  
Long-term debt d, e
    12,909       185       5.83       13,617       196       5.90  
 
Total interest-bearing liabilities
    65,898       709       4.33       65,158       689       4.29  
Noninterest-bearing deposits
    13,927                       13,237                  
Accrued expense and other liabilities
    5,933                       6,083                  
Shareholders’ equity
    7,654                       7,618                  
 
 
                                               
Total liabilities and shareholders’ equity
  $ 93,412                     $ 92,096                  
 
                                           
 
                                               
Interest rate spread (TE)
                    2.62 %                     2.70 %
 
Net interest income (TE) and net interest margin (TE)
            706       3.46 %             700       3.50 %
 
                                           
TE adjustment a
            20                       21          
 
Net interest income, GAAP basis
          $ 686                     $ 679          
 
                                           
 
(a)   Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.
 
(b)   For purposes of these computations, nonaccrual loans are included in average loan balances.
 
(c)   Yield is calculated on the basis of amortized cost.
 
(d)   Rate calculation excludes basis adjustments related to fair value hedges.
 
(e)   Results from continuing operations exclude the dollar amount of liabilities assumed necessary to support interest-earning assets held by the discontinued Champion Mortgage finance business. The interest expense related to these liabilities, which also is excluded from continuing operations, was calculated using a matched funds transfer pricing methodology.
 
TE = Taxable Equivalent
 
GAAP = U.S. generally accepted accounting principles

46


Table of Contents

Figure 7. Average Balance Sheets, Net Interest Income and Yields/Rates
From Continuing Operations (Continued)
                                                                         
    Fourth Quarter 2006     Third Quarter 2006     Second Quarter 2006  
    Average             Yield/     Average             Yield/     Average             Yield/  
    Balance     Interest     Rate     Balance     Interest     Rate     Balance     Interest     Rate  
 
 
                                                                       
 
                                                                       
   

  $ 21,384     $ 400       7.42 %   $ 21,648     $ 400       7.34 %   $ 21,970     $ 390       7.12 %
 
    8,399       167       7.86       8,106       164       8.04       8,071       153       7.59  
 
    8,347       174       8.25       7,965       171       8.51       7,570       152       8.07  
 
    9,891       160       6.47       9,850       144       5.83       9,764       148       6.05  
 
 
    48,021       901       7.44       47,569       879       7.34       47,375       843       7.13  
 
    1,428       24       6.59       1,415       23       6.49       1,430       24       6.54  
 
    10,896       197       7.22       11,017       200       7.19       11,003       193       7.02  
 
    1,557       34       8.63       1,585       36       9.07       1,685       41       9.64  
 
    3,671       62       6.85       3,594       61       6.83       3,503       57       6.66  
 
 
    17,552       317       7.21       17,611       320       7.23       17,621       315       7.16  
 
 
    65,573       1,218       7.38       65,180       1,199       7.31       64,996       1,158       7.14  
 
    4,547       90       7.86       4,578       94       8.17       3,844       73       7.64  
 
    38       1       7.68       42       1       8.12       46       1       8.01  
 
    7,765       96       4.88       7,216       84       4.61       7,075       84       4.71  
 
    1,584       16       4.04       1,588       16       3.78       1,678       16       3.89  
 
    1,351       24       6.76       1,363       16       4.67       1,398       17       4.60  
 
 
    80,858       1,445       7.09       79,967       1,410       7.00       79,037       1,349       6.83  
 
    (941 )                     (951 )                     (958 )                
 
    13,129                       13,247                       13,137                  
 
 
                                                                       
 
  $ 93,046                     $ 92,263                     $ 91,216                  
 
                                                                 
 
                                                                       
 

                                                                       
 

  $ 25,136       198       3.13     $ 25,230       194       3.05     $ 25,347       173       2.75  
 
    1,651       1       .19       1,700       1       .19       1,752       1       .20  
 

    6,013       75       4.93       5,517       67       4.82       5,382       61       4.54  
 
    11,921       136       4.50       11,700       127       4.29       11,456       115       4.02  
 
    2,245       30       5.55       2,820       39       5.55       2,116       28       5.22  
 
 
    46,966       440       3.72       46,967       428       3.61       46,053       378       3.29  
   

    2,816       37       5.21       2,315       30       5.05       1,692       20       4.76  
 

    1,814       19       4.17       2,285       24       4.29       2,497       27       4.17  
 
    14,092       205       5.80       13,763       202       5.83       14,088       198       5.59  
 
 
    65,688       701       4.24       65,330       684       4.15       64,330       623       3.87  
 
    13,424                       13,073                       13,014                  
 
    6,041                       6,063                       6,205                  
 
    7,893                       7,797                       7,667                  
 
 
                                                                       
 

  $ 93,046                     $ 92,263                     $ 91,216                  
 
                                                                 
 
                                                                       
 
                    2.85 %                     2.85 %                     2.96 %
 
   

            744       3.66 %             726       3.61 %             726       3.68 %
 
                                                                 
 
            32                       21                       22          
 
 
          $ 712                     $ 705                     $ 704          
 
                                                                 
 

47


Table of Contents

Figure 8 shows how the changes in yields or rates and average balances from the prior year affected net interest income. The section entitled “Financial Condition,” which begins on page 53, contains more discussion about changes in earning assets and funding sources.
Figure 8. Components of Net Interest Income Changes
                                                 
    From three months ended June 30, 2006     From six months ended June 30, 2006  
    to three months ended June 30, 2007     to six months ended June 30, 2007  
    Average     Yield/     Net     Average     Yield/     Net  
in millions   Volume     Rate     Change     Volume     Rate     Change  
 
INTEREST INCOME
                                               
Loans
  $ 24     $ 14     $ 38     $ 49     $ 84     $ 133  
Loans held for sale
    11       (2 )     9       15       1       16  
Investment securities
          (1 )     (1 )     (1 )     1        
Securities available for sale
    9       13       22       14       25       39  
Short-term investments
    (2 )     2             (3 )     6       3  
Other investments
    2       (4 )     (2 )     3       (17 )     (14 )
 
Total interest income (TE)
    44       22       66       77       100       177  
 
                                               
INTEREST EXPENSE
                                               
NOW and money market deposit accounts
    (17 )     23       6       (23 )     61       38  
Certificates of deposit ($100,000 or more)
    10       8       18       19       17       36  
Other time deposits
    6       20       26       14       46       60  
Deposits in foreign office
    19             19       35       3       38  
 
Total interest-bearing deposits
    18       51       69       45       127       172  
Federal funds purchased and securities sold under repurchase agreements
    38       1       39       61       7       68  
Bank notes and other short-term borrowings
    (7 )     (2 )     (9 )     (22 )           (22 )
Long-term debt
    (17 )     4       (13 )     (22 )     22        
 
Total interest expense
    32       54       86       62       156       218  
 
Net interest income (TE)
  $ 12     $ (32 )   $ (20 )   $ 15     $ (56 )   $ (41 )
 
                                   
 
The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each.
TE = Taxable Equivalent
Noninterest income
Noninterest income for the second quarter of 2007 was $649 million, up from $545 million for the same period last year. For the first six months of the year, noninterest income was $1.3 billion, representing an increase of $277 million, or 27%, from the first six months of 2006.
As shown in Figure 9, the growth in noninterest income from the year-ago quarter reflected increases of $67 million in net gains from principal investing, $23 million in net gains from loan securitizations and sales, and higher revenue from several other fee-based businesses. In addition, results for the current quarter include a $40 million gain related to the sale of MasterCard Incorporated shares, compared to a $9 million gain recorded in the year-ago quarter that resulted from the share redemption by MasterCard Incorporated as part of its initial public offering. Trust and investment services income decreased due to lower brokerage income resulting from the sale of the McDonald Investments branch network.
For the year-to-date period, the growth in noninterest income from the same period last year reflected several significant items. During first quarter of 2007, Key recorded a $171 million gain associated with the February 9, 2007, sale of the McDonald Investments branch network, a $49 million loss recorded in connection with the repositioning of the securities portfolio and a $26 million gain from the settlement of the automobile residual value insurance litigation. Excluding these items, Key’s noninterest income was $1.2 billion for the first half of 2007, representing a $129 million, or 13%, increase from the first six months of 2006. As shown in Figure 9, a $99 million improvement in net gains from principal investing, along with higher income from operating leases, an increase in net gains from loan securitizations and sales, and the gain related to the sale of MasterCard Incorporated shares drove the growth. These positive results were moderated by decreases in income from trust and investment services, and investment banking and capital markets activities.

48


Table of Contents

Figure 9. Noninterest Income
                                                                 
    Three months ended           Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
Trust and investment services income
  $ 115     $ 139     $ (24 )     (17.3 )%   $ 240     $ 274     $ (34 )     (12.4 )%
Service charges on deposit accounts
    84       77       7       9.1       159       149       10       6.7  
Investment banking and capital markets income
    52       57       (5 )     (8.8 )     96       117       (21 )     (17.9 )
Operating lease income
    66       56       10       17.9       130       108       22       20.4  
Letter of credit and loan fees
    45       45                   83       85       (2 )     (2.4 )
Corporate-owned life insurance income
    32       26       6       23.1       57       51       6       11.8  
Electronic banking fees
    25       27       (2 )     (7.4 )     49       51       (2 )     (3.9 )
Net gains from loan securitizations and sales
    33       10       23       230.0       42       20       22       110.0  
Net securities gains (losses)
    2       4       (2 )     (50.0 )     (45 )     5       (50 )     N/M  
Gain on sale of McDonald Investments branch network
                            171             171       N/M  
Other income:
                                                               
Insurance income
    15       17       (2 )     (11.8 )     29       31       (2 )     (6.5 )
Loan securitization servicing fees
    6       5       1       20.0       11       10       1       10.0  
Credit card fees
    3       3                   6       6              
Net gains from principal investing
    90       23       67       291.3       119       20       99       495.0  
Gains related to Mastercard Incorporated shares
    40       9       31       344.4       40       9       31       344.4  
Litigation settlement — automobile residual value insurance
                            26             26       N/M  
Miscellaneous income
    41       47       (6 )     (12.8 )     90       90              
 
Total other income
    195       104       91       87.5       321       166       155       93.4  
 
Total noninterest income
  $ 649     $ 545     $ 104       19.1 %   $ 1,303     $ 1,026     $ 277       27.0 %
 
                                                   
 
N/M = Not Meaningful
The following discussion explains the composition of certain elements of Key’s noninterest income and the factors that caused those elements to change.
Trust and investment services income. Trust and investment services generally is Key’s largest source of noninterest income. The primary components of revenue generated by these services are shown in Figure 10. The decreases compared to 2006 results were attributable to lower brokerage income resulting from the sale of the McDonald Investments branch network. Excluding the impact of the sale, brokerage commissions and fee income was up $3 million from the second quarter of last year and $1 million from the first six months of 2006. As shown in Figure 10, growth was also experienced in both personal and institutional asset management and custody fees.
Figure 10. Trust and Investment Services Income
                                                                 
    Three months ended           Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
Brokerage commissions and fee income
  $ 28     $ 59     $ (31 )     (52.5 )%   $ 68     $ 121     $ (53 )     (43.8 )%
Personal asset management and custody fees
    41       38       3       7.9       81       77       4       5.2  
Institutional asset management and custody fees
    46       42       4       9.5       91       76       15       19.7  
 
Total trust and investment services
income
  $ 115     $ 139     $ (24 )     (17.3 )%   $ 240     $ 274     $ (34 )     (12.4 )%
 
                                                   
 
A significant portion of Key’s trust and investment services income depends on the value and mix of assets under management. At June 30, 2007, Key’s bank, trust and registered investment advisory subsidiaries had assets under management of $85.6 billion, compared to $80.3 billion at June 30, 2006. As shown in Figure 11, the increase was due primarily to Key’s equity portfolio, reflecting improvement in the equity markets in general. Key’s fixed income portfolio and the higher-yielding hedge funds obtained in the acquisition of Austin Capital Management, Ltd. on April 1, 2006, also contributed to the increase. The decrease in assets under management during the first quarter of 2007 was attributable to assets transferred in connection with the sale of the McDonald Investments branch network.

49


Table of Contents

The growth in total assets under management was moderated by declines in the money market portfolio and Key’s securities lending business. When clients’ securities are lent to a borrower, the borrower must provide Key with cash collateral, which is invested during the term of the loan. The difference between the revenue generated from the investment and the cost of the collateral is shared with the lending client. This business, although profitable, generates a significantly lower rate of return (commensurate with the lower level of risk) than other types of assets under management.
Figure 11. Assets Under Management
                                         
    2007     2006  
in millions   Second     First     Fourth     Third     Second  
 
Assets under management by investment type:
                                       
Equity
  $ 42,462     $ 40,065     $ 41,877     $ 39,831     $ 37,290  
Securities lending
    22,595       21,608       21,146       22,699       22,827  
Fixed income
    11,187       11,420       11,242       11,311       10,742  
Money market
    8,069       8,260       9,402       9,298       8,590  
Hedge funds
    1,279       1,035       1,032       921       900  
 
Total
  $ 85,592     $ 82,388     $ 84,699     $ 84,060     $ 80,349  
 
                             
 
                                       
Proprietary mutual funds included in assets under management:
                                       
Money market
  $ 6,280     $ 6,459     $ 7,579     $ 7,520     $ 7,014  
Equity
    6,392       5,788       5,713       5,250       5,039  
Fixed income
    615       621       629       639       653  
 
Total
  $ 13,287     $ 12,868     $ 13,921     $ 13,409     $ 12,706  
 
                             
 
Service charges on deposit accounts. Service charges on deposit accounts were up from the prior year, due primarily to an increase in overdraft fees resulting from higher transaction volume and a rate increase instituted during the second quarter of 2007.
Investment banking and capital markets income. As shown in Figure 12, the decreases in investment banking and capital markets income were due to reductions in both investment banking income and income from other investments. Included in income from other investments for the first six months of 2006 is a $25 million gain from the initial public offering completed by the New York Stock Exchange during the first quarter of last year.
Figure 12. Investment Banking and Capital Markets Income
                                                                 
    Three months ended                     Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
Investment banking income
  $ 22     $ 26     $ (4 )     (15.4 )%   $ 43     $ 48     $ (5 )     (10.4 )%
Dealer trading and derivatives income
    12       9       3       33.3       20       16       4       25.0  
Income from other investments
    6       11       (5 )     (45.5 )     11       32       (21 )     (65.6 )
Foreign exchange income
    12       11       1       9.1       22       21       1       4.8  
 
Total investment banking and capital markets income
  $ 52     $ 57     $ (5 )     (8.8 )%   $ 96     $ 117     $ (21 )     (17.9 )%
 
                                                   
 
Operating lease income. The increase in operating lease income compared to the second quarter and first half of 2006 reflected a higher volume of activity in the Equipment Finance line of business. Depreciation expense related to the leased equipment is presented in Figure 13 as “operating lease expense.”
Net gains from loan securitizations and sales. Key sells or securitizes loans to achieve desired interest rate and credit risk profiles, to improve the profitability of the overall loan portfolio or to diversify funding sources. The higher level of net gains in the current year is largely attributable to gains of $15 million recorded in the second quarter of 2007 as a result of the sales of certain leveraged lease financing receivables. The types of loans sold during 2007 and 2006 are presented in Figure 17 on page 55.

50


Table of Contents

Net gains from principal investing. Principal investments consist of direct and indirect investments in predominantly privately-held companies. Key’s principal investing income is susceptible to volatility since most of it is derived from mezzanine debt and equity investments in small to medium-sized businesses. These investments are carried on the balance sheet at fair value ($975 million at June 30, 2007, $830 million at December 31, 2006, and $846 million at June 30, 2006). The net gains presented in Figure 9 stem from changes in estimated fair values as well as actual gains on sales of principal investments.
Noninterest expense
Noninterest expense for the second quarter of 2007 was $815 million, compared to $798 million for the second quarter of 2006. For the first six months of the year, noninterest expense was $1.6 billion, representing an increase of $49 million, or 3%, from the first six months of 2006.
As shown in Figure 13, personnel expense decreased by $16 million due to lower incentive compensation accruals stemming from the sale of the McDonald Investments branch network. Excluding a $42 million charge to litigation (included in “miscellaneous expense”) recorded in the second quarter of 2007, nonpersonnel expense was down $9 million, due primarily to reductions in professional fees and certain costs associated with the McDonald Investments branch network. See Note 13 (“Contingent Liabilities and Guarantees”), which begins on page 28, for more information pertaining to the Honsador litigation charge.
For the year-to-date period, personnel expense grew by $12 million. Nonpersonnel expense was down $5 million, after adjusting for the litigation charge. Substantially higher operating lease expense was offset by a significant reduction in professional fees.
Figure 13. Noninterest Expense
                                                                 
    Three months ended                     Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
Personnel
  $ 411     $ 427     $ (16 )     (3.7 )%   $ 839     $ 827     $ 12       1.5 %
Net occupancy
    59       59                   122       120       2       1.7  
Computer processing
    49       49                   100       105       (5 )     (4.8 )
Operating lease expense
    55       45       10       22.2       107       86       21       24.4  
Professional fees
    26       40       (14 )     (35.0 )     52       73       (21 )     (28.8 )
Equipment
    24       26       (2 )     (7.7 )     49       52       (3 )     (5.8 )
Marketing
    20       23       (3 )     (13.0 )     39       38       1       2.6  
Other expense:
                                                               
Postage and delivery
    11       12       (1 )     (8.3 )     23       25       (2 )     (8.0 )
Franchise and business taxes
    8       10       (2 )     (20.0 )     17       20       (3 )     (15.0 )
Telecommunications
    7       7                   14       14              
Provision (credit) for losses on lending-related commitments
    6             6       N/M       (2 )           (2 )     N/M  
Miscellaneous expense
    139       100       39       39.0       239       190       49       25.8  
 
Total other expense
    171       129       42       32.6       291       249       42       16.9  
 
Total noninterest expense
  $ 815     $ 798     $ 17       2.1 %   $ 1,599     $ 1,550     $ 49       3.2 %
 
                                                   
 
                                                               
Average full-time equivalent employees a
    18,888       19,931       (1,043 )     (5.2 )%     19,342       19,813       (471 )     (2.4 )%
 
(a)   The number of average full-time equivalent employees has not been adjusted for discontinued operations.
N/M = Not Meaningful
The following discussion explains the composition of certain elements of Key’s noninterest expense and the factors that caused those elements to change.
Personnel. As shown in Figure 14, personnel expense, the largest category of Key’s noninterest expense, rose by $12 million, or 1%, from the first six months of 2006. The increase, which was moderated by the sale of the McDonald Investments branch network, was attributable to normal salary adjustments and higher stock-based compensation. The McDonald Investments branch network accounted for $17 million of Key’s personnel expense in the current year, compared to $58 million for the first half of 2006. For the second quarter of 2007, the average number of full-time equivalent employees was 18,888, compared to 19,801 for the first quarter of 2007 and 19,931 for the second quarter of 2006.

51


Table of Contents

Figure 14. Personnel Expense
                                                                 
    Three months ended                     Six months ended        
    June 30,     Change     June 30,     Change  
dollars in millions   2007     2006     Amount     Percent     2007     2006     Amount     Percent  
 
Salaries
  $ 236     $ 234     $ 2       .9 %   $ 481     $ 463     $ 18       3.9 %
Incentive compensation
    82       98       (16 )     (16.3 )     157       175       (18 )     (10.3 )
Employee benefits
    73       75       (2 )     (2.7 )     155       155              
Stock-based compensation a
    16       18       (2 )     (11.1 )     40       32       8       25.0  
Severance
    4       2       2       100.0       6       2       4       200.0  
 
Total personnel expense
  $ 411     $ 427     $ (16 )     (3.7 )%   $ 839     $ 827     $ 12       1.5 %
 
                                                   
 
(a)   Excludes directors’ stock-based compensation of $.5 million and $.3 million for the three-month periods ended June 30, 2007 and 2006, respectively, and $1.3 million and $.6 million for the six-month periods ended June 30, 2007 and 2006, respectively. Directors’ stock-based compensation is included in the “miscellaneous expense” component shown in Figure 13.
Operating lease expense. The increase in operating lease expense compared to the second quarter and first half of 2006 reflected a higher volume of activity in the Equipment Finance line of business. Income related to the rental of leased equipment is presented in Figure 9 as “operating lease income.”
Professional fees. The decrease in professional fees for both the quarterly and year-to-date periods was due in part to a reduction in costs associated with Key’s efforts to strengthen compliance controls, for which substantial investment has already been made.
Income taxes
The provision for income taxes from continuing operations was $130 million for the second quarter of 2007, compared to $125 million for the comparable period in 2006. The effective tax rate, which is the provision for income taxes from continuing operations as a percentage of income from continuing operations before income taxes and the cumulative effect of an accounting change, was 27.8% for the second quarter of 2007, compared to 29.2% for the year-ago quarter. For the first six months of 2007, the provision for income taxes was $277 million, compared to $235 million for the first six months of 2006. The effective tax rates for these periods were 28.5% and 28.9%, respectively.
The effective tax rates for both the current and prior year are substantially below Key’s combined federal and state tax rate of 37.5%, primarily because Key generates income from investments in tax-advantaged assets such as corporate-owned life insurance, earns credits associated with investments in low-income housing projects and records tax deductions associated with dividends paid on Key common shares held in Key’s 401(k) savings plan. In addition, a lower tax rate is applied to portions of the equipment lease portfolio that are managed by a foreign subsidiary in a lower tax jurisdiction. Since Key intends to permanently reinvest the earnings of this foreign subsidiary overseas, no deferred income taxes are recorded on those earnings in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income Taxes.”

52


Table of Contents

Financial Condition
Loans and loans held for sale
At June 30, 2007, total loans outstanding were $66.7 billion, compared to $65.8 billion at December 31, 2006, and $67.4 billion at June 30, 2006. The composition of Key’s loan portfolio at each of these dates is presented in Note 6 (“Loans and Loans Held for Sale”), which begins on page 20. Key’s commercial loan portfolio grew over the past twelve months, but that growth was more than offset by a third quarter 2006 transfer of home equity loans to loans held for sale in connection with the anticipated November 29, 2006, sale of the Champion Mortgage finance business.
Commercial loan portfolio. Commercial loans outstanding increased by $1.5 billion, or 3%, from one year ago, reflecting improvement in the economy. The overall growth in the commercial loan portfolio was geographically broad-based and spread among a number of industry sectors.
Commercial real estate loans for both owner- and nonowner-occupied properties constitute one of the largest segments of Key’s commercial loan portfolio. At June 30, 2007, Key’s commercial real estate portfolio included mortgage loans of $8.6 billion and construction loans of $8.2 billion. The average mortgage loan originated during the first half of 2007 was $2 million, and the largest mortgage loan at June 30, 2007, had a balance of $47 million. At June 30, 2007, the average construction loan commitment was $6 million. The largest construction loan commitment was $125 million, of which $121 million was outstanding.
Key’s commercial real estate lending business is conducted through two primary sources: a thirteen-state banking franchise and Real Estate Capital, a national line of business that cultivates relationships both within and beyond the branch system. Real Estate Capital deals exclusively with nonowner-occupied properties (generally properties in which at least 50% of the debt service is provided by rental income from nonaffiliated third parties) and accounted for approximately 62% of Key’s total average commercial real estate loans during the second quarter of 2007. Key’s commercial real estate business generally focuses on larger real estate developers and, as shown in Figure 15, is diversified by both industry type and geographic location of the underlying collateral.
Figure 15. Commercial Real Estate Loans
                                                                 
June 30, 2007   Geographic Region             Percent of  
dollars in millions   Northeast     Southeast     Southwest     Midwest     Central     West     Total     Total   
 
Nonowner-occupied:
                                                               
Residential properties
  $ 265     $ 1,127     $ 260     $ 185     $ 445     $ 1,573     $ 3,855       22.9 %
Multi-family properties
    352       312       208       252       434       433       1,991       11.8  
Retail properties
    119       544       135       426       308       284       1,816       10.8  
Land and development
    56       240       191       97       252       232       1,068       6.3  
Office buildings
    138       205       111       139       116       242       951       5.7  
Warehouses
    73       140       18       81       69       165       546       3.2  
Health facilities
    147       107       14       160       46       96       570       3.4  
Manufacturing facilities
    8             17       22       4       18       69       .4  
Hotels/Motels
    2       23             1       20       2       48       .3  
Other
    175       21       2       314       103       210       825       4.9  
 
 
    1,335       2,719       956       1,677       1,797       3,255       11,739       69.7  
Owner-occupied
    1,002       184       81       1,750       446       1,641       5,104       30.3  
 
Total
  $ 2,337     $ 2,903     $ 1,037     $ 3,427     $ 2,243     $ 4,896     $ 16,843       100.0 %
 
                                               
 
Nonowner-occupied:
                                                               
Nonperforming loans
  $ 3                 $ 13           $ 12     $ 28       N/M  
Accruing loans past due 90 days or more
                      2     $ 1       47       50       N/M  
Accruing loans past due 30 through 89 days
    5     $ 20             15             69       109       N/M  
 
     
Northeast –
  Connecticut, Maine, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island and Vermont
Southeast –
  Alabama, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina,
 
  South Carolina, Tennessee, Virginia, Washington D.C. and West Virginia
Southwest –
  Arizona, Nevada and New Mexico
Midwest –
  Idaho, Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota and Wisconsin
Central –
  Arkansas, Colorado, Oklahoma, Texas and Utah
West –
  Alaska, California, Hawaii, Montana, Oregon, Washington and Wyoming
N/M = Not Meaningful

53


Table of Contents

Management believes Key has both the scale and array of products to compete on a world-wide basis in the specialty of equipment lease financing. These financing arrangements are conducted through the Equipment Finance line of business. Commercial lease financing receivables increased by $229 million, or 2%, over the past twelve months.
Consumer loan portfolio. Consumer loans outstanding decreased by $2.2 billion, or 11%, from one year ago. The decline was largely attributable to the third quarter 2006 transfer of $2.5 billion of home equity loans to loans held for sale in connection with the November 2006 sale of the Champion Mortgage finance business discussed below. The portfolio also was affected by a general slowdown in the level of home equity loan originations over the past year. Excluding loan sales, acquisitions and the transfer to loans held for sale, consumer loans would have increased by $304 million, or 2%, during the past twelve months.
The home equity portfolio is by far the largest segment of Key’s consumer loan portfolio. This portfolio is derived primarily from the Regional Banking line of business (responsible for 89% of home equity loans at June 30, 2007); the remainder originated from the Home Equity Services unit within our Consumer Finance line of business, which works with home improvement contractors to provide home equity and home improvement financing solutions. Prior to November 2006, Champion Mortgage, a home equity finance business, also contributed to Key’s home equity portfolio. In November 2006, Key sold the nonprime mortgage loan portfolio held by the Champion Mortgage finance business and announced a separate agreement to sell Champion’s origination platform. The platform sale closed on February 28, 2007.
Figure 16 summarizes Key’s home equity loan portfolio at the end of each of the last five quarters, as well as certain asset quality statistics and yields on the portfolio as a whole.
Figure 16. Home Equity Loans
                                         
    2007     2006  
dollars in millions   Second     First     Fourth     Third     Second  
 
SOURCES OF LOANS OUTSTANDING
                                       
Regional Banking
  $ 9,736     $ 9,623     $ 9,805     $ 9,990     $ 10,122  
Champion Mortgage a
                            2,458  
Home Equity Services unit
    1,143       1,046       1,021       998       929  
 
Total
  $ 10,879     $ 10,669     $ 10,826     $ 10,988     $ 13,509  
 
                             
 
Nonperforming loans at period end a
  $ 55     $ 52     $ 50     $ 46     $ 90  
Net loan charge-offs for the period
    6       7       6       4       7  
Yield for the period b
    7.22 %     7.22 %     7.22 %     7.19 %     7.02 %
 
(a)   On August 1, 2006, Key transferred $2.5 billion of home equity loans from the loan portfolio to loans held for sale and approximately $55 million of home equity loans from nonperforming loans to nonperforming loans held for sale in connection with the anticipated November 29, 2006, sale of the Champion Mortgage finance business.
 
(b)   From continuing operations.
Loans held for sale. As shown in Note 6, Key’s loans held for sale rose to $4.5 billion at June 30, 2007, from $3.6 billion at December 31, 2006, and $4.2 billion at June 30, 2006, due primarily to originations in the commercial mortgage portfolio.
Sales and securitizations. Key continues to use alternative funding sources like loan sales and securitizations to support its loan origination capabilities. In addition, several acquisitions completed over the past several years have improved Key’s ability to originate and sell new loans, and to securitize and service loans generated by others, especially in the area of commercial real estate.
During the past twelve months, Key sold $3.5 billion of commercial mortgage loans ($238 million through a securitization), $2.7 billion of home equity loans, $1.3 billion of education loans ($963 million through a securitization), $427 million of residential real estate loans, $300 million of commercial loans and leases, and $90 million of consumer – direct loans. Most of these sales came from the held-for-sale portfolio.

54


Table of Contents

Among the factors that Key considers in determining which loans to sell or securitize are:
¨   whether particular lending businesses meet established performance standards or fit with Key’s relationship banking strategy;
 
¨   Key’s asset/liability management needs;
 
¨   whether the characteristics of a specific loan portfolio make it conducive to securitization;
 
¨   the cost of alternative funding sources;
 
¨   the level of credit risk; and
 
¨   capital requirements.
Figure 17 summarizes Key’s loan sales (including securitizations) for the first half of 2007 and all of 2006.
Figure 17. Loans Sold (Including Loans Held for Sale)
                                                                 
            Commercial     Commercial     Residential     Home     Consumer              
in millions   Commercial     Real Estate     Lease Financing     Real Estate     Equity     —Direct     Education     Total  
 
2007
                                                               
Second quarter
  $ 36     $ 1,079     $ 98     $ 118                 $ 118     $ 1,449  
First quarter
    15       688       5       100     $ 233     $ 90       61       1,192  
 
Total
  $ 51     $ 1,767     $ 103     $ 218     $ 233     $ 90     $ 179     $ 2,641  
 
                                               
 
2006
                                                               
Fourth quarter
  $ 80     $ 1,070     $ 13     $ 100     $ 2,474           $ 983     $ 4,720  
Third quarter
    37       679       16       109       2             143       986  
Second quarter
    64       483             97                   110       754  
First quarter
    40       406       105       54                   172       777  
 
Total
  $ 221     $ 2,638     $ 134     $ 360     $ 2,476           $ 1,408     $ 7,237  
 
                                               
 
Figure 18 shows loans that are either administered or serviced by Key, but not recorded on the balance sheet. Included are loans that have been both securitized and sold, or simply sold outright.
Figure 18. Loans Administered or Serviced
                                         
    June 30,     March 31,     December 31,     September 30,     June 30,  
in millions   2007     2007     2006     2006     2006  
 
Commercial real estate loans a
  $ 121,384     $ 108,303     $ 93,611     $ 81,873     $ 78,348  
Education loans
    5,118       5,251       5,475       4,640       4,806  
Home equity loans b
                2,360       4       4  
Commercial lease financing
    529       458       479       479       479  
Commercial loans
    242       243       268       252       255  
 
Total
  $ 127,273     $ 114,255     $ 102,193     $ 87,248     $ 83,892  
 
                             
 
(a)   Key acquired the servicing for three commercial mortgage loan portfolios with an aggregate principal balance of $6.4 billion, $12.7 billion and $9.0 billion for the second quarter 2007, first quarter 2007 and fourth quarter 2006, respectively.
 
(b)   In November 2006, Key sold the $2.5 billion nonprime mortgage loan portfolio held by the Champion Mortgage finance business but continued to provide servicing through various dates in March 2007.
In the event of default by a borrower, Key is subject to recourse with respect to approximately $600 million of the $127.3 billion of loans administered or serviced at June 30, 2007. Additional information about this recourse arrangement is included in Note 13 (“Contingent Liabilities and Guarantees”) under the heading “Recourse agreement with Federal National Mortgage Association” on page 29.

55


Table of Contents

Key derives income from several sources when loans are securitized or sold, but Key retains the right to administer or service them. Key earns noninterest income (recorded as “other income”) from fees for servicing or administering loans. In addition, Key earns interest income from securitized assets retained and from lending funds generated by escrow deposits collected in connection with the servicing of commercial real estate loans. These deposits have contributed to the growth in Key’s average noninterest-bearing deposits over the past twelve months.
Securities
At June 30, 2007, the securities portfolio totaled $10.5 billion and included $7.8 billion of securities available for sale, $37 million of investment securities, $994 million of trading account securities included in “short-term investments” on the balance sheet and $1.6 billion of other investments (primarily principal investments). In comparison, the total portfolio at December 31, 2006, was $10.1 billion, including $7.8 billion of securities available for sale, $41 million of investment securities, $912 million of trading account securities and $1.4 billion of other investments. At June 30, 2006, the securities portfolio totaled $9.4 billion and included $7.1 billion of securities available for sale, $44 million of investment securities, $803 million of trading account securities and $1.4 billion of other investments.
Securities available for sale. The majority of Key’s securities available-for-sale portfolio consists of collateralized mortgage obligations (“CMO”). A CMO is a debt security that is secured by a pool of mortgages or mortgage-backed securities. Key’s CMOs generate interest income and serve as collateral to support certain pledging agreements. At June 30, 2007, Key had $7.4 billion invested in CMOs and other mortgage-backed securities, compared to $7.3 billion at December 31, 2006, and $6.8 billion at June 30, 2006. Substantially all of Key’s mortgage-backed securities are issued or backed by federal agencies.
Management periodically evaluates Key’s securities available-for-sale portfolio in light of established asset/liability management objectives, and changing market conditions which could affect the profitability of the portfolio, as well as the level of interest rate risk to which Key is exposed. As a result of these evaluations, management may take steps to improve Key’s overall balance sheet positioning.
In March 2007, management completed a comprehensive evaluation of the securities available-for-sale portfolio and determined that a repositioning of the portfolio was appropriate to enhance future financial performance, particularly in the event of a decline in interest rates. As a result, Key sold $2.4 billion of shorter-maturity, agency-issued CMOs and reinvested the proceeds in agency-issued securities with higher yields and longer expected average maturities. The weighted-average yield of Key’s available-for-sale portfolio increased from 4.78% at December 31, 2006, to 5.24% at June 30, 2007, and the weighted-average maturity of the portfolio increased from 2.6 years at December 31, 2006, to 3.3 years at June 30, 2007. The repositioning also served to reduce Key’s exposure to prepayment risk in a declining interest rate scenario. This was accomplished by replacing the CMOs sold with those that have underlying mortgage loans with shorter maturities and lower coupon rates. Key continues to maintain a relatively neutral exposure to near-term changes in interest rates. Neither funding nor capital levels were affected materially by this portfolio repositioning.
As a result of the sale, Key recorded a loss of $49 million ($31 million after tax, $0.08 per diluted common share) during the first quarter of 2007. This loss was previously recorded in “net unrealized losses on securities available for sale” in the accumulated other comprehensive loss component of shareholders’ equity.
In addition to changing market conditions, the size and composition of Key’s securities available-for-sale portfolio could vary with Key’s needs for liquidity, and the extent to which Key is required (or elects) to hold these assets as collateral to secure public funds and trust deposits. Although debt securities are generally used for this purpose, other assets, such as securities purchased under resale agreements, may be used temporarily when they provide more favorable yields or risk profiles.

56


Table of Contents

Figure 19 shows the composition, yields and remaining maturities of Key’s securities available for sale. For more information about Key’s securities, including gross unrealized gains and losses by type of security, see Note 5 (“Securities”), which begins on page 18.
Figure 19. Securities Available for Sale
                                                                 
                            Other                              
    U.S. Treasury,     States and     Collateralized     Mortgage-     Retained                     Weighted-  
    Agencies and     Political     Mortgage     Backed     Interests in     Other             Average  
dollars in millions   Corporations     Subdivisions     Obligations a     Securities a     Securitizations a     Securities b     Total     Yield c