SECURITIES AND EXCHANGE COMMISSION
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 Date of Report (Date of earliest event reported) February 19, 2004 (December 5, 2003)
SIMEX TECHNOLOGIES, INC.
Delaware | 0-26599 | 58-2465647 | ||
|
||||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
||
2890 Normandy Drive, N.W., Atlanta, Georgia | 30305 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (404) 218-9057
N/A
EXPLANATORY NOTE
This is an amendment (the Amendment) to the Current Report on Form 8-K, filed on December 5, 2003 (the Original Form 8-K) by SIMEX Technologies, Inc. (the Company), and is submitted to amend and restate Item 7 of the Original Form 8-K to provide the financial data related to the Share Exchange with Remote Business, Inc. pursuant to the terms of Exchange Agreement dated September 15, 2003, as amended on December 4, 2003.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
(a) Financial Statements of Business Acquired
Financial Statements for the years ended December 31, 2002 and 2001 consisting of the financial statements and notes are provided on pages F-7 through F-14 of this report.
(b) Pro Forma Financial Information
Unaudited pro forma consolidated financial statements relating to the Company and giving effect to the acquisition of Remote Business, Inc. are provided on pages F-2 through F-6 of this report.
(c) Exhibits:
N/A
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Current Report on Form 8-K/A to be signed on its behalf by the undersigned hereunto duly authorized.
SIMEX Technologies, Inc. | ||
By: /s/ Kjell I. Jagelid Kjell I. Jagelid, President and Chief Executive Officer |
||
Dated: February 18, 2004 |
SIMEX TECHNOLOGIES, INC.
Index to Financial Statements
Page No. | ||||
Pro Forma Financial Information |
||||
Unaudited Pro Forma Combined Condensed Financial Statements Basis of Presentation |
F-2 | |||
Unaudited Pro Forma Combined Condensed Balance Sheet as of September 30, 2003 |
F-3 | |||
Unaudited Pro Forma Combined Condensed Statement of Operations for the Nine Months
Ended September 30, 2003 |
F-4 | |||
Unaudited Pro Forma Combined Condensed Statement of Operations for the Year Ended
December 31, 2002 |
F-5 | |||
Notes to Unaudited Pro Forma Combined Condensed Financial Statements |
F-6 | |||
Financial Statements of Business Acquired |
||||
Report of Independent Accountants Miller Ray & Houser LLP |
F-7 | |||
Balance Sheets |
F-8 | |||
Statements of Operations |
F-9 | |||
Statement of Changes in Members Equity |
F-10 | |||
Statements of Cash Flows |
F-11 | |||
Notes to Financial Statements |
F-12 |
F-1
SIMEX TECHNOLOGIES, INC.
Unaudited Pro Forma Combined Condensed Financial Statements
Basis of Presentation
On December 5, 2003, the Company acquired Remote Business, Inc. (RBI), a newly-formed subsidiary of Probity Investigations, Inc. (Probity), in exchange for 16,000,000 newly-issued shares of the Companys common stock. Immediately prior to the acquisition, Probity transferred security equipment inventory with a fair value of $550,000 and the operations of its subsidiary, Remote Business Management, LLC (RBM), excluding all recorded assets and liabilities of RBM, to RBI. The acquisition will be accounted for as a purchase. Because the Company is a non-operating company and the common shares of the Company are thinly-traded, the purchase price will be deemed to be the fair value of the assets acquired. Accordingly, no goodwill will be recorded in the acquisition. The pro forma information is presented for illustrative purposes only and is not necessarily indicative of the operating results or the financial position that would have occurred if the acquisition had been consummated as of the assumed date, nor is it necessarily indicative of the future operating results or financial position of the combined companies.
The unaudited pro forma combined condensed balance sheet is based on the Companys historical balance sheet and the financial statements of RBM appearing elsewhere in this report and has been prepared to reflect the Companys acquisition of RBM as of September 30, 2003. The unaudited combined condensed pro forma statements of operations are based on the Companys historical statements of operations and the financial statements of RBM appearing elsewhere in this report, and combines the Companys results of operations and RBM for the nine months ended September 30, 2003 and the year ended December 31, 2002 as if the acquisition occurred on January 1, 2002. These pro forma unaudited combined condensed financial statements should be read in conjunction with the Companys historical financial statements and notes thereto and the financial statements of RBM included elsewhere in this report.
F-2
SIMEX TECHNOLOGIES, INC.
Unaudited Pro Forma Combined Condensed Balance Sheet
(in thousands)
SIMEX | Remote Business | |||||||||||||||||||
Technologies, Inc. | Management, LLC | |||||||||||||||||||
Historical | Historical | |||||||||||||||||||
as of | as of | Acquisition | Combined | |||||||||||||||||
September 30, 2003 | September 30, 2003 | Adjustments | Pro Forma | |||||||||||||||||
Assets | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash |
$ | 29 | $ | | $ | | $ | 29 | ||||||||||||
Accounts receivable |
| 75 | (75 | )(A) | | |||||||||||||||
Inventory |
| | 550 | (B) | 550 | |||||||||||||||
Notes and loans receivable |
418 | | | 418 | ||||||||||||||||
Other current assets |
8 | | | 8 | ||||||||||||||||
Total current assets |
455 | 75 | 475 | 1,005 | ||||||||||||||||
Property and equipment, net |
| 35 | (35 | )(A) | | |||||||||||||||
Total assets |
$ | 455 | $ | 110 | $ | 440 | $ | 1,005 | ||||||||||||
Liabilities and Stockholders Equity | ||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Bank overdraft |
$ | | $ | 14 | $ | (14 | )(A) | $ | | |||||||||||
Current portion of notes payable |
| 6 | (6 | )(A) | | |||||||||||||||
Accounts payable and accrued expenses |
107 | 43 | (43 | )(A) | 107 | |||||||||||||||
Liabilities discontinued operations |
5 | | | 5 | ||||||||||||||||
Total current liabilities |
112 | 63 | (63 | ) | 112 | |||||||||||||||
Notes payable, less current portion |
| 5 | (5 | )(A) | | |||||||||||||||
Total liabilities |
112 | 68 | (68 | ) | 112 | |||||||||||||||
Stockholders equity |
343 | 42 | (42 | )(A) | 893 | |||||||||||||||
550 | (B) | |||||||||||||||||||
Total liabilities and stockholders equity |
$ | 455 | $ | 110 | $ | 440 | $ | 1,005 | ||||||||||||
See accompanying notes to unaudited pro forma combined condensed financial statements.
F-3
SIMEX TECHNOLOGIES, INC.
Unaudited Pro Forma Combined Condensed Statement of Operations
(in thousands, except per share data)
SIMEX | Remote Business | ||||||||||||||||||
Technologies, Inc. | Management, LLC | ||||||||||||||||||
Historical | Historical | ||||||||||||||||||
Nine Months Ended | Nine Months Ended | Acquisition | Combined | ||||||||||||||||
September 30, 2003 | September 30, 2003 | Adjustments | Pro Forma | ||||||||||||||||
Revenue |
$ | | $ | 375 | $ | | $ | 375 | |||||||||||
Expenses: |
|||||||||||||||||||
Direct costs of revenue |
| 215 | | 215 | |||||||||||||||
Selling, general and administrative |
302 | 143 | | 445 | |||||||||||||||
302 | 358 | | 660 | ||||||||||||||||
Net income (loss) from operations |
(302 | ) | 17 | | (285 | ) | |||||||||||||
Interest income (expense) |
3 | (2 | ) | | 1 | ||||||||||||||
Net income (loss) |
$ | (299 | ) | $ | 15 | $ | | $ | (284 | ) | |||||||||
Basic and diluted net loss per share |
$ | (0.02 | ) | $ | (0.01 | ) | |||||||||||||
Shares used in computing loss per share |
16,555 | 32,555 | |||||||||||||||||
See accompanying notes to unaudited pro forma combined condensed financial statements.
F-4
SIMEX TECHNOLOGIES, INC.
Unaudited Pro Forma Combined Condensed Statement of Operations
(in thousands, except per share data)
SIMEX | Remote Business | ||||||||||||||||||
Technologies, Inc. | Management, LLC | ||||||||||||||||||
Historical | Historical | ||||||||||||||||||
Year Ended | Year Ended | Acquisition | Combined | ||||||||||||||||
December 31, 2002 | December 31, 2002 | Adjustments | Pro Forma | ||||||||||||||||
Revenue |
$ | | $ | 762 | $ | | $ | 762 | |||||||||||
Expenses: |
|||||||||||||||||||
Direct costs of revenue |
| 546 | | 546 | |||||||||||||||
Selling, general and administrative |
280 | 296 | | 576 | |||||||||||||||
280 | 842 | | 1,122 | ||||||||||||||||
Interest expense |
(3 | ) | (3 | ) | | (6 | ) | ||||||||||||
Loss from continuing operations |
(283 | ) | (83 | ) | | (366 | ) | ||||||||||||
Loss from discontinued operations |
(3,261 | ) | | | (3,261 | ) | |||||||||||||
Cumulative effect of accounting change |
(628 | ) | | | (628 | ) | |||||||||||||
Net loss |
$ | (4,172 | ) | $ | (83 | ) | $ | | $ | (4,255 | ) | ||||||||
Basic and diluted loss per share: |
|||||||||||||||||||
Continuing operations |
$ | (0.02 | ) | $ | (0.01 | ) | |||||||||||||
Discontinued operations |
(0.19 | ) | (0.10 | ) | |||||||||||||||
Cumulative effect of accounting change |
(0.04 | ) | (0.02 | ) | |||||||||||||||
Net loss |
$ | (0.25 | ) | $ | (0.13 | ) | |||||||||||||
Shares used in computing loss per share |
16,555 | 32,555 | |||||||||||||||||
See accompanying notes to unaudited pro forma combined condensed financial statements.
F-5
SIMEX TECHNOLOGIES, INC.
Notes to Unaudited Pro Forma Combined Condensed Financial Statements
(1) Pro Forma Adjustments
The pro forma adjustments in the accompanying pro forma combined condensed financial statements have been prepared to reflect the acquisition of the operations of Remote Business Management, LLC (RBM) and security equipment inventory for an aggregate purchase price of $550,000, which consists of 16,000,000 newly-issued shares of the Companys common stock. The purchase price will be allocated to inventory, the sole tangible asset to be acquired.
Pro forma adjustments are made to reflect:
(A) Elimination of assets and liabilities of RBM not acquired and elimination of the members equity account of RBM.
(B) Issuance of 16,000,000 shares of the Companys common stock for the fair value of inventory acquired.
(2) Per Share Information
Basic and diluted net loss per share for the nine months ended September 30, 2003 and for the year ended December 31, 2002 was computed using the 16,555,000 shares of the Companys common stock outstanding, plus the 16,000,000 shares issued for the purchase price.
F-6
Report of Independent Public Accountants
To the Board of Directors and Stockholders of
Remote Business Management, LLC
We have audited balance sheets of Remote Business Management, LLC as of December 31, 2002 and 2001, and the related statements of operations, changes in members equity and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Remote Business Management, LLC as of December 31, 2002 and 2001 and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ Miller Ray & Houser LLP
Atlanta, Georgia
January 23, 2004
F-7
REMOTE BUSINESS MANAGEMENT, LLC
Balance Sheets
(in thousands)
Assets
December 31, | ||||||||||||||||
September 30, | ||||||||||||||||
2001 | 2002 | 2003 | ||||||||||||||
(unaudited) | ||||||||||||||||
Current assets: |
||||||||||||||||
Cash |
$ | 22 | $ | 173 | $ | | ||||||||||
Accounts receivable |
23 | 129 | 75 | |||||||||||||
Total current assets |
45 | 302 | 75 | |||||||||||||
Property and equipment, net |
32 | 52 | 35 | |||||||||||||
Total assets |
$ | 77 | $ | 354 | $ | 110 | ||||||||||
Liabilities and Members Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Bank overdraft |
$ | | $ | | $ | 14 | ||||||||||
Current portion of notes payable |
5 | 10 | 6 | |||||||||||||
Accounts payable and accrued expenses |
15 | 77 | 43 | |||||||||||||
Unearned revenue |
| 16 | | |||||||||||||
Total current liabilities |
20 | 103 | 63 | |||||||||||||
Notes payable, less current portion |
6 | 10 | 5 | |||||||||||||
Total liabilities |
26 | 113 | 68 | |||||||||||||
Members equity |
51 | 241 | 42 | |||||||||||||
Total liabilities and stockholders equity |
$ | 77 | $ | 354 | $ | 110 | ||||||||||
See accompanying notes to financial statements.
F-8
REMOTE BUSINESS MANAGEMENT, LLC
Statements of Operations
(in thousands)
Year Ended | |||||||||||||
December 31, | Nine Months | ||||||||||||
Ended September 30, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
(unaudited) | |||||||||||||
Revenue |
$ | 286 | $ | 762 | $ | 375 | |||||||
Expenses: |
|||||||||||||
Direct costs of revenue |
171 | 546 | 215 | ||||||||||
Selling, general and administrative |
234 | 296 | 143 | ||||||||||
405 | 842 | 358 | |||||||||||
Income (loss) from operations |
(119 | ) | (80 | ) | 17 | ||||||||
Interest expense |
(2 | ) | (3 | ) | (2 | ) | |||||||
Net income (loss) |
$ | (121 | ) | $ | (83 | ) | $ | 15 | |||||
See accompanying notes to financial statements.
F-9
REMOTE BUSINESS MANAGEMENT, LLC
Statement of Changes in Members Equity
(in thousands)
Balance, December 31, 2000 |
$ | 23 | |||
Member contributions |
149 | ||||
Net loss |
(121 | ) | |||
Balance, December 31, 2001 |
51 | ||||
Member contributions |
273 | ||||
Net loss |
(83 | ) | |||
Balance, December 31, 2002 |
241 | ||||
Member distributions (unaudited) |
(214 | ) | |||
Net income nine months (unaudited) |
15 | ||||
Balance, September 30, 2003 (unaudited) |
$ | 42 | |||
See accompanying notes to financial statements.
F-10
REMOTE BUSINESS MANAGEMENT, LLC
Statements of Cash Flows
(in thousands)
Year Ended | ||||||||||||||||
December 31, | Nine Months | |||||||||||||||
Ended September 30, | ||||||||||||||||
2001 | 2002 | 2003 | ||||||||||||||
(unaudited) | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income income (loss) |
$ | (121 | ) | $ | (83 | ) | $ | 15 | ||||||||
Adjustments to reconcile net income (loss) to net
cash provided (used) by operating activities: |
||||||||||||||||
Depreciation and amortization |
9 | 16 | 14 | |||||||||||||
Changes in assets and liabilities: |
||||||||||||||||
Accounts receivable |
(11 | ) | (106 | ) | 54 | |||||||||||
Accounts payable and accrued expenses |
3 | 62 | (34 | ) | ||||||||||||
Unearned revenue |
| 16 | (16 | ) | ||||||||||||
Net cash provided (used) by operating activities |
(120 | ) | (95 | ) | 33 | |||||||||||
Cash flows from investing activities: |
||||||||||||||||
Purchases of property and equipment |
(38 | ) | (36 | ) | (1 | ) | ||||||||||
Proceeds from sale of property and equipment |
| | 4 | |||||||||||||
Net cash provided (used) by investing activities |
(38 | ) | (36 | ) | 3 | |||||||||||
Cash flows from financing activities: |
||||||||||||||||
Net contributions (distributions) of members equity |
149 | 273 | (214 | ) | ||||||||||||
Proceeds (repayments) from notes payable |
11 | 9 | (9 | ) | ||||||||||||
Net cash provided (used) by financing activities |
160 | 282 | (223 | ) | ||||||||||||
Net increase (decrease) in cash |
2 | 151 | (187 | ) | ||||||||||||
Cash, beginning of year |
20 | 22 | 173 | |||||||||||||
Cash, end of year |
$ | 22 | $ | 173 | $ | (14 | ) | |||||||||
Supplemental Disclosure of Cash Flow Information |
||||||||||||||||
Cash paid for: |
||||||||||||||||
Interest |
$ | 2 | $ | 3 | $ | 2 | ||||||||||
See accompanying notes to financial statements.
F-11
REMOTE BUSINESS MANAGEMENT, LLC
Notes to Financial Statements
December 31, 2001 and 2002 and September 30, 2003
(1) | Description of Business and Basis of Presentation |
Organization and Nature of Operations Remote Business Management, LLC (the Company or RBM), a Georgia limited liability company that was wholly-owned by Probity Investigations, Inc. (Probity), is engaged in the design, installation, servicing and monitoring of digital surveillance security systems for business and industry. The accompanying financial statements include the accounts of RBM since its formation on April 23, 2002 and the assets, liabilities, revenues and expenses applicable to the business prior to its formation when it operated as a division of Probity. |
The accompanying unaudited financial statements of the Company for the nine-month period ended September 30, 2003 have been prepared by management in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments and allocations, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. |
The balance sheets include all of the assets and liabilities specifically identifiable with the business acquired, and the statements of operations include all revenue and expense accounts specifically identifiable with the business acquired. Unrelated transactions and accounts have been eliminated through members equity. |
(2) | Summary of Significant Accounting Policies |
Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Cash The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. |
Property and Equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation is provided using accelerated methods over the estimated useful lives of the assets, which range from five to seven years. |
F-12
REMOTE BUSINESS MANAGEMENT, LLC
Notes to Financial Statements, Continued
(2) | Summary of Significant Accounting Policies, continued |
Income Taxes No provision for income taxes has been provided because the Company is not a taxpaying entity for federal or state income tax purposes. Income or loss of the Company is reflected in the members tax return. |
Revenue Recognition Revenue is recognized when security systems are installed and as servicing and monitoring services are rendered. |
Financial Instruments The carrying amounts of cash, accounts receivable, accounts payable and accrued expenses and notes payable approximate their fair value based on the nature and short-term maturity of those items. |
Advertising The Company expenses advertising costs as incurred. Advertising expense was (in thousands) $3, $21, and $5 for 2001, 2002, and the nine months ended September 30, 2003, respectively. |
(3) | Property and Equipment |
Fixed assets at December 31, 2001 and 2002 and September 30, 2003 are as follows: |
(in thousands) | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
Vehicles |
$ | 10 | $ | 25 | $ | 15 | ||||||
Office furniture and equipment |
42 | 50 | 51 | |||||||||
Leasehold improvements |
1 | 14 | 14 | |||||||||
53 | 89 | 80 | ||||||||||
Less accumulated depreciation |
(21 | ) | (37 | ) | (45 | ) | ||||||
$ | 32 | $ | 52 | $ | 35 | |||||||
Depreciation and amortization expense on fixed assets for the years ended December 31, 2001 and 2002 and for the nine months ended September 30, 2003 was (in thousands) $9, $16 and $14, respectively.
F-13
REMOTE BUSINESS MANAGEMENT, LLC
Notes to Financial Statements, Continued
(4) | Notes Payable |
(in thousands) | ||||
2003 |
$ | 10 | ||
2004 |
6 | |||
2005 |
3 | |||
2006 |
1 | |||
$ | 20 | |||
(5) | Office Lease |
The Company rents its office space under a five-year lease that expires in May, 2007. Future minimum lease payments under the lease are as follows: |
(in thousands) | ||||
2003 |
$ | 24 | ||
2004 |
25 | |||
2005 |
26 | |||
2006 |
26 | |||
2007 |
11 | |||
$ | 112 | |||
(6) | Subsequent Events |
On December 5, 2003, Probity transferred security equipment inventory with a fair value of $550,000 to Remote Business, Inc. (RBI), a newly-formed subsidiary of Probity. Probity also transferred the operations, excluding all recorded assets and liabilities, of the Company to RBI and RBI was acquired by SIMEX Technologies, Inc. in exchange for 16,000,000 newly-issued shares of SIMEX Technologies, Inc. common stock. |
F-14