1

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

       For the quarter ended March 31, 2001   Commission File No. 00-26363

                          INTERNET PICTURES CORPORATION
             (Exact name of registrant as specified in its charter)


            DELAWARE                                52-2213841
   (State or other jurisdiction of       (I.R.S. Employer Identification No.)
   incorporation or organization)

                            1009 COMMERCE PARK DRIVE
                           OAK RIDGE, TENNESSEE 37830
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, ZIP CODE)

       Registrant's telephone number, including area code: (865) 482-3000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

63,639,323 shares of $0.001 par value common stock outstanding as of April 30,
2001

Page 1 of 24
Exhibit Index on Page 24
   2

                          INTERNET PICTURES CORPORATION
                                    FORM 10-Q
                      FOR THE QUARTER ENDED MARCH 31, 2001
                                      INDEX


                                                                                                       
PART I--FINANCIAL INFORMATION

    Item 1.  Consolidated Financial Statements.............................................................1

    Item 2.  Management's Discussion and Analysis of Financial Condition and
             Results of Operations.........................................................................8

    Item 3.  Quantitative and Qualitative Disclosures About Market Risk...................................20

PART II--OTHER INFORMATION

     Item 1. Legal Proceedings............................................................................20

     Item 2. Changes in Securities and Use of Proceeds....................................................21

     Item 3. Defaults Upon Senior Securities..............................................................21

     Item 4. Submission of Matters to a Vote of Security Holders..........................................21

     Item 5. Other Information............................................................................21

     Item 6. Exhibits and Reports on Form 8-K.............................................................21

Signatures................................................................................................23

Exhibit Index.............................................................................................24



   3

PART I -- FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

                          INTERNET PICTURES CORPORATION
                           CONSOLIDATED BALANCE SHEETS



                                                                                                   December 31,          March 31,
                                                                                                       2000                2001
                                                                                                   ------------         ----------
                                                                                                                  
                                                                                                                        (unaudited)
(In thousands, except share and per share amounts)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents ................................................................          $    5,322          $    6,718
Securities available-for-sale ............................................................               5,713                  --
Accounts receivable, net of allowance for doubtful accounts of
    $4,617 at December 31, 2000 and $4,737 at March 31, 2001 (unaudited) .................              13,732               9,677
Inventory, net of reserve for obsolescence of $203 at December 31, 2000 and at
    March 31, 2001 (unaudited) ...........................................................               1,061                 734
Prepaid expenses and other current assets ................................................               6,790               3,807
                                                                                                    ----------          ----------
       Total current assets ..............................................................              32,618              20,936
Property and equipment, net ..............................................................              20,965               7,608
Other assets .............................................................................               1,555                 397
Goodwill and other intangible assets .....................................................               5,476               4,868
                                                                                                    ----------          ----------
       Total assets ......................................................................          $   60,614          $   33,809
                                                                                                    ==========          ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable .........................................................................          $    4,077          $    6,668
Accrued liabilities ......................................................................              16,682              12,321
Deferred revenue .........................................................................               9,077               1,384
Current portion of promissory note and obligations under capital leases ..................               1,608               1,584
                                                                                                    ----------          ----------
       Total current liabilities .........................................................              31,444              21,957
                                                                                                    ----------          ----------
Promissory note and obligations under capital leases, net of current portion .............                 957                 455
Commitments and contingencies (Note 6)
STOCKHOLDERS' EQUITY:
Preferred stock, $0.001 par value: .......................................................                  --                  --
   Authorized: 5,001,100 at December 31, 2000 and March 31, 2001 (unaudited)
   No shares issued or outstanding at December 31, 2000 and March 31, 2001 (unaudited)
Class B common stock, $0.0001 par value: .................................................                  --                  --
   Authorized: 7,421,536 at December 31, 2000 and March 31, 2001 (unaudited)
   Issued and outstanding: 4,041,725 at December 31, 2000 and March 31, 2001
                           (unaudited)
Common stock, $0.001 par value: ..........................................................                  59                  60
   Authorized: 150,000,000 at December 31, 2000 and March 31, 2001 (unaudited)
   Issued and outstanding: 59,464,024 at December 31, 2000 and 59,676,284 at March 31,
                           2001 (unaudited)
Additional paid-in capital ...............................................................             484,098             483,662
Notes receivable from stockholders .......................................................              (2,349)             (2,398)
Unearned stock-based compensation ........................................................              (3,361)             (1,687)
Accumulated deficit ......................................................................            (450,296)           (467,404)
Accumulated other comprehensive income ...................................................                  62                (836)
                                                                                                    ----------          ----------
       Total stockholders' equity ........................................................              28,213              11,397
                                                                                                    ----------          ----------
       Total liabilities and stockholders' equity ........................................          $   60,614          $   33,809
                                                                                                    ==========          ==========


(1)      The December 31, 2000 balances were derived from the audited financial
         statements.

See accompanying notes to the unaudited condensed consolidated financial
statements

                                        1
   4

                          INTERNET PICTURES CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                              Three months ended
                                                                   March 31,
                                                          ---------------------------
In thousands, except per share data                         2000               2001
                                                          --------           --------
                                                                       
                                                                  (unaudited)
Revenues:
Products                                                     8,283              7,622
Services                                                        --              1,901
                                                          --------           --------
                                                             8,283              9,523

Cost of revenues:
Products (excludes stock-based compensation of
  $80 and $61)                                               4,766              3,466
Services (excludes stock-based compensation of
  $0 and $28)                                                   --              1,279
                                                          --------           --------
                                                             4,766              4,745


 Gross profit                                                3,517              4,778
                                                          --------           --------
Operating expenses:
Sales and marketing  (excludes stock-based
   compensation of $1,559 and $718)                         15,507              9,719
Research and development (excludes stock-based
   compensation of  $838 and $288)                           2,365              2,472
General and administrative (excludes stock-based
   compensation of $297 and $123)                            5,478              3,814
Stock-based compensation                                     2,774              1,218
Goodwill amortization                                           --                608
Restructuring and impairment                                    --              3,000
Loss on disposal of assets                                      --              1,769
Merger expenses                                             15,175                 --
                                                          --------           --------
Total operating expenses                                    41,299             22,600

Other income(expense):
Interest expense                                               (20)               (67)
Other income (expense), net                                    912               (120)

                                                          --------           --------
Loss before extraordinary items                            (36,890)           (18,009)

Extraordinary gain                                              --                901
                                                          --------           --------
Net loss                                                  $(36,890)          $(17,108)
                                                          ========           ========

Basic and diluted loss per common share;
Loss before extraordinary items (Note 3)                  $  (0.79)          $  (0.28)
Extraordinary gain                                              --           $   0.01
Net loss                                                  $  (0.79)          $  (0.27)


See accompanying notes to the unaudited condensed consolidated financial
statements


                                       2
   5

                          INTERNET PICTURES CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                         Three months ended
                                                                                              March 31,
                                                                                       2000               2001
                                                                                     --------           --------
In thousands                                                                                 (unaudited)

                                                                                                  
Cash flows used in operating activities:
Net loss                                                                             $(36,890)          $(17,108)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation                                                                              737              1,655
Provision for doubtful accounts receivable                                                286                120
Loss on disposal of assets                                                                 --              1,769
Accretion of available-for-sale securities                                               (158)                (5)
Provision for inventory obsolescence                                                      110                 --
Non-cash compensation expense                                                           1,910              1,218
Impairment loss                                                                            --              1,122
Extraordinary gain                                                                         --               (901)
Changes in operating assets and liabilities:
   Accounts receivable                                                                 (1,165)            (1,366)
   Inventory                                                                              348                327
   Prepaid expenses and other current assets                                             (698)               276
   Other assets                                                                           340                797
   Accounts payable                                                                       334              2,591
   Accrued expenses                                                                    11,802             (1,861)
   Deferred revenue                                                                     2,047                (50)
                                                                                     --------           --------
      Net cash used in operating activities                                           (20,997)           (11,416)
                                                                                     --------           --------
Cash flows from investing activities:
Purchases of furniture and equipment                                                   (4,551)              (186)
Proceeds from sale of assets                                                               --              8,577
Purchases securities available-for-sale                                                (6,963)                --
Maturities of securities available-for-sale                                            24,715              6,000
                                                                                     --------           --------
      Net cash provided by investing activities                                        13,201             14,391
                                                                                     --------           --------
Cash flow from financing activities:

Repayments of capital lease obligation and notes payable                                  (33)              (371)
Proceeds from exercise of stock options                                                 1,665                 21
Notes payable to stockholders                                                            (390)               (49)
                                                                                     --------           --------
      Net cash provided by (used in) by financing activities                            1,242               (399)
                                                                                     --------           --------
Effect of exchange rate changes on cash                                                     3             (1,180)
                                                                                     --------           --------
Net increase (decrease) in cash and cash equivalents                                   (6,551)             1,396
Cash and cash equivalents, beginning of period                                         18,627              5,322
                                                                                     --------           --------
Cash and cash equivalents, end of period                                             $ 12,076           $  6,718
                                                                                     ========           ========


No income tax payments were made in either period presented. Interest paid for
the three months ending March 31, 2000 and 2001 was $20 and $67, respectively.

See accompanying notes to the unaudited condensed consolidated financial
statements


                                       3
   6

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS

1. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements include
the accounts of Internet Pictures Corporation and its wholly-owned
subsidiaries, Interactive Pictures Corporation, Interactive Picture UK Limited,
Internet Pictures (Canada), PW Technology, Inc., Imaging Services Corporation
and Internet Pictures Japan KK. The consolidation of these entities will
collectively be referred to as the Company. All significant intercompany
balances and transactions have been eliminated. These financial statements have
been prepared by the Company, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been omitted. The
unaudited condensed consolidated financial statements should be read in
conjunction with the financial statements and notes thereto included in the
audited financial statements of the Company as of and for the period ended
December 31, 2000. The information furnished reflects all adjustments which
management believes are necessary for a fair presentation of the Company's
financial position as of March 31, 2001, and the results of its operations and
its cash flows for the three month periods ended March 31, 2000 and 2001. All
such adjustments are of a normal recurring nature.

2. RESULTS OF OPERATIONS

The results of operations for the three month periods ended March 31, 2000 and
2001, are not necessarily indicative of the results to be expected for the
respective full years.

3. LOSS PER SHARE

LOSS PER SHARE BEFORE EXTRAORDINARY ITEM. The Company computes net loss per
share in accordance with SFAS No.128, Earnings Per Share. Under the provisions
of SFAS No. 128, basic and diluted net loss per share is computed by dividing
the net loss applicable to common stockholders for the period by the weighted
average number of shares of common stock outstanding during the period. The
calculation of diluted net loss per share excludes potential common shares if
the effect is antidilutive. Potential common shares are composed of incremental
shares of common stock issuable upon the exercise of potentially dilutive stock
options and warrants.


                                       4
   7

The following table sets forth the computation of basic and dilutive net loss
per share for the periods indicated:

In thousands, except per share data


                                                                                
NUMERATOR:
Loss before extraordinary item applicable to common stock          $(36,890)          $(18,009)

DENOMINATOR:
Weighted average shares outstanding                                  46,645             63,677

LOSS PER SHARE BEFORE EXTRAORDINARY ITEM:
Basic and diluted                                                  $  (0.79)          $  (0.28)


4. RESTRUCTURING AND IMPAIRMENT

During the first quarter 2001, the Company recorded a restructuring charge of
$1,878,000 consisting of expenses associated with a reduction in its workforce,
lease obligations for vacated offices, and a write down of abandoned office
equipment of $1,122,000 to its net realizable value.

5. DISPOSAL OF ASSETS

A subsidiary of Homestore.com purchased certain assets from us pursuant to the
terms of an acquisition agreement dated January 12, 2001. Under the terms of the
acquisition agreement, the subsidiary of Homestore.com purchased certain
computers, furniture, fixtures and equipment, and certain sales contracts with
residential real estate brokers and agents. The Company used these assets in its
operations providing virtual tours of residential real estate properties. As
part of the acquisition, Homestore.com's subsidiary hired certain sales force
and customer service personnel. The purchase price for these assets was
$12,000,000, of which $155,000 was paid directly to a lessor for certain capital
lease obligations, $7,454,000 was deposited into control accounts for deferred
revenue obligations assumed by the subsidiary of Homestore.com and the
remainder, $4,391,000, was paid to the Company. The Company also granted
Homestore.com's subsidiary an exclusive domestic license of certain of iPIX's
virtual tour technology for the residential real estate market.

In connection with the purchase transaction on January 12, 2001, the Company
received a loan from Homestore.com's subsidiary for $2,250,000, which was
collateralized by certain customer service related assets. On March 31, 2001,
the loan was repaid by the Company's delivering title to Homestore.com's
subsidiary for the collateralized assets.

In accordance with the January 12, 2001 purchase transaction, the Company agreed
to negotiate one remaining residential real estate contract with RETT f/k/a
National Reality Trust. Homestore.com's subsidiary and the Company settled on
March 3, 2001 the remaining obligations under the contract for which the Company
received $1,935,500.

The statement of cash flows presents proceeds in the amount of $8,577,000 which
is comprised of the $4,391,000, $2,250,000 and $1,935,000 as described above.


                                       5
   8

The Company recorded an extraordinary gain of $901,000 resulting from the sale
of assets used to provide tours of residential real estate properties that were
related to the pooling of the Interactive Pictures Corporation and bamboo.com,
which took place within a year of the pooling transaction. The disposal of the
remaining residential real estate assets that were unrelated to the pooling of
Interactive Pictures Corporation and bamboo.com were recorded as a loss on the
disposal of assets of $1,769,000.

6. COMMITMENTS AND CONTINGENCIES

On October 28, 1998, Mr. Ford Oxaal (d/b/a Minds-Eye-View, Inc.) filed a lawsuit
against the Company in the United States District Court for the Northern
District of New York. The plaintiffs, Mr. Oxaal and Minds-Eye-View, alleged that
the Company breached a duty of confidence to them, made misrepresentations and
misappropriated trade secrets. The court removed this action to arbitration upon
the Company's motion, and the Company cross-claimed alleging various affirmative
claims against Mr. Oxaal, including trade secret theft. The plaintiffs filed a
motion to dismiss the suit, and the court dismissed the lawsuit on May 19, 1999.
Although the lawsuit was dismissed, the Company continues to prosecute its
affirmative claims against Mr. Oxaal. The arbitration has been stayed pending
resolution of the following lawsuit. On May 20, 1999, Mr. Oxaal filed a lawsuit
against the Company, Kodak, Nikon and Cendant in the same court alleging that
the Company's technology infringes patent number 5,903,782. On December 5, 2000,
Mr. Oxaal filed a lawsuit against the Company in the same court alleging that
the Company's technology infringes patent number 6,157,385. In both cases, the
plaintiffs are seeking an unspecified amount of damages, interest, an accounting
by the Company, costs and attorney's fees, in addition to a permanent injunction
prohibiting the alleged infringement. In the first case, the plaintiffs claim
that the alleged infringement is deliberate and willful and is seeking treble
damages. In both cases, the Company has asserted defenses and counterclaims that
it did not infringe any valid claims of the patents, that the patents are
invalid, and that the patents are unenforceable. The Company believes that Mr.
Oxaal's claims are without merit and it intends to vigorously defend against his
claims. If Mr. Oxaal were to prevail in either lawsuit, however, the Company's
financial condition, results of operations and cash flows could be materially
adversely affected. The Company is not currently a party to any other legal
proceedings the adverse outcome of which, individually or in the aggregate, it
believes could have a material adverse effect on its business, financial
condition or results of operations.

The Company is subject to claims in the ordinary course of business. Management
believes the ultimate resolution of these matters will have no material impact
on the financial condition, results of operations or cash flows of the Company.


                                       6
   9

7.  SEGMENTS

The Company has two reportable segments: 1) products, and 2) services. The
accounting policies of the segments are the same as those of the Company. The
Company evaluates the performance of its segments and allocates resources to
them based solely on evaluation of gross profit. There are no inter-segment
revenues. The Company does not make allocations of corporate costs to the
individual segments and does not identify separate assets of the segments in
making decisions regarding performance or allocation of resources to them.

Information about reported segments is as follows:



                                                        PRODUCTS        SERVICES         TOTAL
                                                        --------        --------        --------
                                                                               
                  Three months ended March 31:
                  2000
                  Revenues                              $  8,283        $     --        $  8,283

                  Gross profit                             3,517              --           3,517

                  2001
                  Revenues                              $  7,622        $  1,901        $  9,523

                  Gross profit                             4,156             622           4,778


Long-lived asset information by geographic area is as follows:



                                   December 31,      March 31,
                                       2000            2001
                                   ------------      ---------
                                               
         LONG-LIVED ASSETS:
         Foreign                     $  3,285         $    108
         United States                 17,680            7,500
                                     --------         --------
                                     $ 20,965         $  7,608
                                     ========         ========


8. EFFECT OF NEW ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS. In June 1998, the FASB issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities." SFAS 133 is effective for fiscal years beginning after
June 15, 1999. SFAS 133 requires that all derivative instruments be recorded on
the balance sheet at their fair value. Changes in the fair value of derivatives
are recorded each period in current earnings or other comprehensive income,
depending on whether a derivative is designed as part of a hedge transaction
and, if so, the type of hedge transaction. The adoption of SFAS 133 has not had
a material impact on the Company.

9. SUBSEQUENT EVENTS

On May 10, 2001, the Company issued one million nine hundred thousand
(1,900,000) shares of iPIX common stock to six iPIX stockholders (the
"Stockholders") in exchange for the termination of certain obligations of the
Company arising under (i) the merger agreement between Internet Pictures
Corporation and TBI Imaging, Inc. and (ii) the merger agreement between Internet
Pictures Corporation and Opticom Corporation, each


                                       7
   10

dated March 16, 2000. Concurrent with the above transaction, the Company
distributed all of the outstanding shares of Imaging Services Corporation, a
wholly-owned subsidiary, to the Stockholders.

On May 14, 2001, the Company announced that it had executed definitive
agreements with Paradigm Capital Partners and Memphis Angels, LLC for an
investment by the parties into the Company of up to $30 million. The agreement
calls for the investment to occur in two tranches. Tranche A consists of $10
million in convertible notes and warrants, of which $3 million was currently
funded and $7 million is expected to be funded on or before May 30, 2001.
Tranche B is expected to close after the annual shareholder meeting that will
occur in the summer of 2001 and will include up to an additional $20 million in
convertible preferred stock, which may convert into common stock at a rate of
$.25 per share. Proceeds of the investment will be used for sales and marketing
efforts, research and development and general working capital purposes. At the
closing of $10 million Tranche A, the Board of Directors will be restructured,
with the new investor group assuming four positions on a seven member Board.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following table presents, for the periods indicated, the percent
relationship to total revenues of select items in our statements of operations.



                                                  THREE MONTHS
                                                      ENDED
                                                    MARCH 31,
                                            ------------------------
                                             2000              2001
                                            ------            ------
                                                        
Revenues                                     100.0%            100.0%
Cost of revenues                              57.5              49.8
                                            ------            ------
Gross profit                                  42.5              50.2
                                            ------            ------
Operating expenses
  Sales and marketing                        187.2             102.1
  Research and development                    28.6              25.9
  General and administrative                  66.1              40.1
  Stock-based compensation                    33.5              12.8
  Goodwill amortization                         --               6.4
  Restructuring and impairment                  --              31.5
  Loss on disposal of assets                    --              18.6
  Merger expenses                            183.2                --
                                            ------            ------
     Total operating expenses                498.6             237.3
                                            ------            ------
Other income (expense), net                   10.7              (2.0)
                                            ------            ------

Net loss before extraordinary gain          (445.4)           (189.1)

Extraordinary gain                              --               9.5
                                            ------            ------
     Net loss                               (445.4)%          (179.6)%
                                            ======            ======



                                       8
   11

QUARTER ENDED MARCH 31, 2001 COMPARED TO THE QUARTER ENDED MARCH 31, 2000

Revenues. Total revenues increased to $9,523,000 in the first quarter of 2001,
compared to $8,283,000 in the first quarter of 2000, an increase of $1,240,000
or 15.0%. This increase was due primarily to the increased sales of our open
imaging platform, Rimfire, which we acquired through the acquisition of
PictureWorks Technology, Inc. in the second quarter of 2000.

Cost of Revenues. Cost of revenues consists of our direct expenses associated
with the capture, processing, hosting and distribution of virtual tours and the
costs of the digital camera and related components included in an iPIX kit. In
addition, cost of revenues include transaction fees paid to affiliates who
display our virtual tours on their web sites, fees paid to resellers of our
virtual tours and infrastructure and bandwidth costs related to Rimfire
revenues. Cost of revenues decreased to $4,745,000 in the first quarter of 2001,
compared to $4,766,000 in the first quarter of 2000, a decrease of $21,000. Cost
of revenues as a percentage of total revenues decreased from 57.5% in the first
quarter of 2000 to 49.8% in the first quarter of 2001. This decrease, as a
percentage of revenues, was the result of a lower volume of virtual tour
deliveries and the increase in Rimfire based revenues.

Sales and Marketing. Sales and marketing expenses consist primarily of salaries
for marketing, sales, business development and field operations personnel. Sales
and marketing expenses also include commissions and related benefits for sales
personnel and consultants, traditional advertising and promotional expenses,
trademark licensing and technology access and sponsorship fees paid to
affiliates in order to facilitate availability of our tours on their web


                                       9
   12

sites. Sales and marketing expenses decreased to $9,719,000 in the first quarter
of 2001, compared to $15,507,000 in the first quarter of 2000, a decrease of
$5,788,000, or 37.3%. This decrease is due primarily to a decrease in our sales
force, decreased costs relating to technology access and sponsorship fees and
decreased advertising and branding expenses.

Research and Development. Research and development expenses consist primarily of
personnel costs and fees paid to third party developers. Research and
development expenses increased to $2,472,000 in the first quarter of 2001,
compared to $2,365,000 in the first quarter of 2000, an increase of $107,000,
or 4.5%. This increase was due primarily to increased personnel and related
costs associated with expanding our research and development efforts to build
and enhance our digital media infrastructure.

General and Administrative Expenses. General and administrative expenses consist
primarily of salaries and related benefits for administrative and executive
staff, fees for professional services and general office and occupancy expenses.
General and administrative expenses decreased to $3,814,000 in the first quarter
of 2001, compared to $5,478,000 in the first quarter of 2000, a decrease of
$1,664,000 or 30.4%. This decrease was due primarily to a decrease in personnel
and related costs and professional services.

Stock-based Compensation. Stock-based compensation expense consists of the
amortization of deferred compensation related to stock options granted to
employees and others prior to our initial public offering with an exercise price
below the deemed fair market value of our common stock on the date of grant and
to the amortization of fair value of warrants issued to non-employees. The
related compensation is amortized over the vesting period of the options.
Expense related to the warrants is amortized over the term of the agreements to
which they relate. Stock-based compensation expense decreased to $1,218,000 in
2001, compared to $2,774,000 in the first quarter of 2000.

Goodwill Amortization. Amortization of intangible assets was $608,000 in the
first quarter 2001, compared to $0 in the first quarter of 2000. The
amortization was a result of goodwill associated with the acquisitions during
the second quarter of 2000 after the write-down of goodwill in the fourth
quarter of 2000.

Merger Expenses. Merger expenses consist of costs incurred as a result of the
merger of Interactive Pictures and bamboo.com that occurred on January 19, 2000.
Merger expenses in the first quarter of 2000 were $15,175,000 and consisted
primarily of underwriting, legal and accounting, and printer's fees.

Extraordinary Gain. The extraordinary gain of $901,000 results from the sale of
assets used to provide residential real estate virtual tours that were related
to the pooling of Interactive Pictures Corporation and bamboo.com. The sale
transaction took place within a year of the pooling transaction.


                                       10
   13

Loss on Disposal of Assets. The loss on the disposal of assets of $1,769,000 is
the result of the sale of assets used to provide residential real estate virtual
tours that consisted of the remaining residential real estate assets that were
unrelated to the pooling of Interactive Pictures Corporation and bamboo.com.

Restructuring and Impairment Charges. During the first quarter 2001, we recorded
a restructuring charge of $1,878,000 consisting of expenses associated with a
reduction in our workforce, lease obligations for vacated offices, and a write
down of abandoned office equipment of $1,122,000 to its net realizable value.

Other Income (Expense). Other income (expense) consists primarily of interest
earned on cash and investments and interest paid on capital leases. Net interest
and other income decreased to $(187,000) in the first quarter of 2001, compared
to $892,000 in the first quarter of 2000, a change of $1,079,000. This change
was due primarily to decreased earnings on our cash investments related to a
lower cash balance and increased interest payments related to capital leases.

LIQUIDITY AND CAPITAL RESOURCES

Net cash used in operating activities was $20,997,000 for the three months ended
March 31, 2000 and $11,416,000 for the three months ended March 31, 2001. Net
cash used for operating activities in each of these periods is primarily a
result of net losses and changes in net operating assets.

Net cash provided by investment activities was $13,201,000 for the three months
ended March 31, 2000 and $14,391,000 for the three months ended March 31, 2001.
Net cash provided by investing activities was related to the net purchases and
maturities of short-term investments, the acquisition of computer software and
hardware and other equipment and proceeds from the sale of assets.

Net cash provided by (used in) financing activities was $1,242,000 for the three
months ended March 31, 2000 and $(399,000) for the three months ended March 31,
2001. The net cash provided by (used in) financing activities for these periods
was due primarily to the exercise of stock options and the repayment of capital
lease obligations.

Although we have no material commitments for capital expenditures, we anticipate
that the rate of capital expenditures and other expenses consistent with our
operations, personnel and marketing activities will be a material use of our
cash resources for the foreseeable future. We may also use our cash resources to
acquire or license technology, products or business related to our current
business.

We believe that our existing cash and cash equivalents will be sufficient to
meet our anticipated cash needs for working capital and capital expenditures


                                       11
   14

until June 30, 2001. On May 14, we announced that we had executed definitive
agreements with Paradigm Capital Partners and Memphis Angels, LLC for an
investment by the parties of up to $30 million. The agreement calls for the
investment to occur in two tranches. Tranche A consists of $10 million in
convertible notes and warrants, of which $3 million was currently funded and $7
million is expected to be funded on or before May 30, 2001. Tranche B is
expected to close after the annual shareholder meeting that will occur in the
summer of 2001 and will include up to an additional $20 million in convertible
preferred stock. Although the documents contemplate the sale of up to $30
million of our Series B Preferred Stock, there is no assurance that we will sell
the entire amount. If we do not sell the entire amount of Series B Preferred
Stock, we will need to raise additional funds to support our operations. We may
seek these funds through the issuance of debt or equity securities. Any of the
equity securities may result in additional substantial dilution to our
stockholders. There can be no assurance that our capital requirements will be
available in amounts or on terms acceptable to us, if at all. If we are unable
to raise the needed funds, we may be forced to sell assets or discontinue
operations.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the FASB issued Statement of Financial Accounting Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities." SFAS 133 is
effective for fiscal years beginning after June 15, 1999. SFAS 133 requires that
all derivative instruments be recorded on the balance sheet at their fair value.
Changes in the fair value of derivatives are recorded each period in current
earnings or other comprehensive income, depending on whether a derivative is
designed as part of a hedge transaction and, if so, the type of hedge
transaction. The adoption of SFAS 133 has not had a material impact on the
Company.

INFLATION

Inflation has not had a significant impact on our operations to date


                                       12
   15

              ADDITIONAL FACTORS THAT MAY AFFECT OUR FUTURE RESULTS

RISKS RELATING TO OUR BUSINESS, FINANCES AND OPERATIONS

DUE TO OUR LIMITED CASH RESOURCES, WE WILL BE FORCED TO CEASE OPERATIONS UNLESS
WE ARE SUCCESSFUL IN OBTAINING ADDITIONAL CAPITAL OR IN PURSUING STRATEGIC
ALTERNATIVES

Although we have announced that we have entered into an agreement in which an
investor will purchase up to $30 million of our Series B Preferred Stock, we
have only received $3 million of the investment. We anticipated receiving an
additional $7 million of the investment upon the satisfaction of certain
conditions. There can be no assurance that these conditions will be satisfied.
Further, we will not receive the remaining $20 million until after our
stockholder meeting in July, 2001. As such, if we fail to receive any additional
financing other than the initial $3 million, we anticipate that our current
cash, cash equivalents and cash generated from operations will only be
sufficient to meet our anticipated cash needs to approximately June 30, 2001,
although there can be no assurance in this regard. Accordingly, in that
instance, we will require an additional, substantial capital infusion to
continue our operations. There can be no assurance that the remaining investment
will occur or that additional capital will be available to us. If we are
unsuccessful in completing the announced financing transaction or securing
alternative financing, we may be required to cease operations, and our common
stock will have no value.

WE HAVE INCURRED SUBSTANTIAL LOSSES AND WE MAY NEVER BECOME PROFITABLE

We have incurred substantial net losses and experienced negative cash flow, and
we expect our operating losses and negative cash flow to continue. Although our
revenues have increased over the past years, we may not be able to sustain
future revenue growth. In addition, our expenses continue to increase as we
expand our sales and marketing efforts, increase the number of employees and
invest in an expansion of services and product development. Further, as of March
31, 2001, we had an accumulated deficit of $467,404,000. Accordingly, we cannot
offer any assurances that revenues will ever exceed expenses or that we will
become profitable.

OUR QUARTERLY RESULTS MAY FLUCTUATE, WHICH COULD CAUSE THE PRICE OF OUR COMMON
STOCK TO DROP

We believe that our quarterly operating results could vary significantly in the
future and that quarter-to-quarter comparisons should not be relied upon as
indications of future performance. In some future quarterly periods the
operating results may fall below the expectations of securities analysts and
investors, which could significantly harm or depress the trading price of our
common stock. Among the factors which could significantly affect our future
performance are:


                                       13
   16

         -        the uncertainty of market acceptance of our products or
                  services;

         -        the introduction of new or enhanced products and services, or
                  changes in pricing policies by us or our competitors;

         -        cyclical economic swings in the real estate market that are
                  caused by various factors, including changes in interest
                  rates, changes in economic conditions and seasonal changes in
                  geographic regions;

         -        the rate at which we can recruit, train and integrate
                  employees;

         -        our ability to manage multiple relationships among various
                  customers and strategic partners;

         -        our ability to expand sales, marketing and customer service
                  operations;

         -        our ability to maintain our research and development
                  activities; and

         -        economic conditions specific to the Internet or all or a
                  portion of the technology sector.

OUR COMMON STOCK MAY BE DELISTED FROM THE NASDAQ NATIONAL MARKET

We received a notice from the Nasdaq National Market on March 19, 2001 that our
common stock has been trading at below $1.00 per share for more than thirty
consecutive days. As such, we are in danger of being delisted by the Nasdaq
National Market. If a delisting were to occur, our common stock would trade on
the OTC Bulletin Board or in the "pink sheets" maintained by the National
Quotation Bureau, Inc. Such alternatives are generally considered to be less
efficient markets, and our stock price, as well as the liquidity of our common
stock, may be adversely impacted as a result.

OUR FUTURE SUCCESS IS DEPENDENT UPON KEY DISTRIBUTION AFFILIATES

The ability to broadly distribute digital media content over the Internet is
vital to our business. Through agreements between our affiliates and third
parties, our online tours may also be viewed on AOL, Excite@Home Network, GO


                                       14
   17

Network/Infoseek, Homestore.com, MSN and Yahoo! We must continue to have access
to these sites and maintain existing relationships in order to maintain a
competitive advantage for our business. If we lose any of our distribution
affiliates or if any of our distribution affiliates loses its relationship with
any major Internet portal, it could have a material adverse effect on our
business.

WE DEPEND UPON THIRD-PARTY RELATIONSHIPS FOR ASSISTANCE IN MARKETING AND HOSTING
DIGITAL MEDIA CONTENT

We depend upon a third party Internet service provider to host and maintain our
production servers for all of our digital media content. As part of our
end-to-end solutions, our servers host digital media content for some of our
customers. The performance of our web hosting facility systems is critical to
our business and reputation. Any system failure, including network, software or
hardware failure, that causes an interruption in the delivery of digital media
content or a decrease in responsiveness of web site service could result in
reduced revenue, and could be harmful to our reputation and brand. Our Internet
service provider does not guarantee that its Internet access will be
uninterrupted, error free or secure. Any disruption or decreased response time
in Internet access by our provider could significantly harm our business.
Further, our insurance may not adequately compensate us for any losses that may
occur due to any failures in the system or interruptions in the service.

IF OUR OFFERINGS ARE NOT ACCEPTED BY THE BUSINESS AND CONSUMER MARKETS, OUR
FUTURE GROWTH WOULD BE LIMITED

We currently sell the overwhelming majority of our offerings to the business
market. We are dependent upon the continued and expanded use of our offerings by
the business market and the acceptance of our offerings by individual consumers.
We have only made limited sales to individual consumers and cannot assure that
they will be willing to purchase and use our offerings. Thus, both the timing
and growth of market acceptance for our offerings are subject to a high level of
uncertainty. Acceptance of our offerings is highly dependent on a number of
factors, including:

         -        the availability, quality and price of competing products and
                  services;

         -        the development of technologies that will facilitate the use
                  of our offerings by businesses and consumers;

         -        the ease-of-use and performance of our offerings; and

         -        the success of our marketing efforts.


                                       15
   18

WE MAY BE UNABLE TO PROTECT OUR INTELLECTUAL PROPERTY RIGHTS, AND THESE RIGHTS
MAY BE CHALLENGED BY OTHERS, WHICH COULD SUBJECT US TO SIGNIFICANT LIABILITY FOR
DAMAGES AND INVALIDATION OF OUR INTELLECTUAL PROPERTY RIGHTS

We rely on a combination of patent, trademark and trade secret laws,
non-disclosure agreements and other contractual provisions to protect our
intellectual property rights. Our success is heavily dependent upon our ability
to enforce and protect these rights, and we cannot assure you that we will be
successful in protecting these rights. Also, our patents, service marks or
trademarks may be challenged and invalidated or circumvented. In addition, we
are exposed to infringement of our intellectual property in foreign markets
because our intellectual property is protected under United States laws that may
not extend to foreign uses.

We have been involved in litigation relating to the protection of intellectual
property rights and could be involved in future litigation as third parties
develop products that we believe infringe on our patents and other intellectual
property rights. We have experienced attempts to misappropriate our technology,
and we expect those attempts may continue. We are currently involved in
litigation in which our rights to technology have been challenged. A
determination against us in this lawsuit would have a material adverse effect on
our business.

OUR MARKET IS HIGHLY COMPETITIVE, AND OUR BUSINESS MAY FAIL IF WE ARE UNABLE TO
COMPETE SUCCESSFULLY

The market for visual content and other digital media solutions is new and
rapidly evolving. We currently compete with other providers of immersive imaging
technology, including Be Here Corp. and MGI Software. Each of these companies
develops and markets imaging products and services that provide a panoramic
image experience.

We cannot assure you that others will not develop technologies that are similar
or superior to our technologies, duplicate our technologies or design around our
patents. To compete effectively, we must:

         -        introduce new versions of, and enhancements to, our products
                  and services;

         -        price our products and services at appropriate and competitive
                  levels; and

         -        provide strong marketing support to promote our products and
                  services.


                                       16
   19

Some of our competitors have greater financial, marketing, distribution and
technical resources than we do. In addition, we compete with other companies in
the traditional two-dimensional photography industry. Traditional photographs
have significant and established customer acceptance. Our success will be
dependent on our ability to compete with companies offering similar immersive
imaging products and with companies in the traditional photography industry. If
we are unable to compete effectively, our business may fail.

IF OUR VISUAL CONTENT SOLUTIONS AND IMMERSIVE IMAGES FOR E-COMMERCE DO NOT
ACHIEVE WIDESPREAD MARKET ACCEPTANCE, OUR BUSINESS WILL NOT GROW

Our success will depend in large part on widespread market acceptance of
immersive imaging for e-commerce. If the online market for these products
develops more slowly than expected, or if our visual content solutions do not
achieve widespread market acceptance, our business will grow more slowly than
expected.

Our future growth, if any, will depend on the following critical factors:

         -        the growth of the Internet as a tool used in the process of
                  buying and selling products marketed with the help of
                  immersive imaging, including residential real estate;

         -        our ability to successfully and cost-effectively market our
                  visual content products and services to a sufficiently large
                  number of web sites, including e-commerce web sites and new
                  media sites; and

         -        our ability to consistently deliver high quality products and
                  fast and convenient service at competitive prices.

IF WE LOSE KEY MEMBERS OF OUR PERSONNEL, OUR FUTURE SUCCESS COULD BE LIMITED

Our future success depends on our ability to attract and retain key management,
scientific, technical and other personnel. In addition, we must recruit
additional qualified management, scientific, technical, marketing and sales and
support personnel for our operations. Competition for this type of personnel is
intense, and there can be no assurances that we will be successful in attracting
or retaining personnel. In addition, some members of our management team are not
bound by non-compete agreements if they are no longer employed by us. The loss
of the services of one or more members of our management group or other key
employees or the inability to hire additional qualified personnel will limit our
ability to grow our business.


                                       17
   20

OUR SUCCESS IS DEPENDENT UPON OUR ABILITY TO ADAPT TO TECHNOLOGICAL CHANGES, AND
IF WE FAIL TO ADAPT TO TECHNOLOGICAL CHANGES, OUR OFFERINGS MAY BECOME OBSOLETE

We compete in a market characterized by rapidly changing technology, evolving
industry standards, frequent new service and product announcements,
introductions and enhancements and changing customer demands. These market
characteristics are intensified by the emerging nature of the Internet and the
multitude of companies offering Internet-based products and services. Thus, our
success depends on our ability to adapt to rapidly changing technologies, to
adapt our offerings to evolving industry standards and to continually improve
the performance, features and reliability of our offerings in response to
competitive products and shifting demands of the marketplace. In addition,
widespread changes in Internet, networking or telecommunications technologies or
other technological alterations could require substantial expenditures to modify
our products, services or infrastructure. Failure to adapt to new technology in
any of these areas could have a material adverse effect on our business, results
of operations and financial condition.

WE MAY NOT BE SUCCESSFUL IN EXPANDING OUR VISUAL CONTENT SOLUTIONS INTO
INTERNATIONAL MARKETS

A part of our long-term strategy is to expand into international markets. The
success of any additional foreign operations will be substantially dependent
upon our entering and succeeding in those markets. We may experience difficulty
in managing international operations as a result of competition, technical
problems, distance, language or cultural differences.

As we expand our international efforts, we will be subject to a number of risks,
including the following:

         -        failure of foreign countries to rapidly adopt the Internet and
                  digital imaging;

         -        unexpected changes in regulatory requirements, especially
                  regarding the Internet;

         -        slower payment and collection of accounts receivable than in
                  our domestic market; and

         -        political and economic instability.

We can not assure you that we will be able to successfully market our products
in foreign markets.

WE ARE SUSCEPTIBLE TO BREACHES OF ONLINE COMMERCE SECURITY


                                       18
   21

A party able to circumvent our security measures could misappropriate
proprietary database information or cause interruptions in operations. As a
result, we may need to expend significant capital and other resources to protect
against security breaches or to alleviate problems caused by security breaches.
This additional expense could harm our business, financial condition and results
of operation.

OUR CERTIFICATE OF INCORPORATION AND BYLAWS CONTAIN ANTI-TAKEOVER PROVISIONS
THAT MAY MAKE IT MORE DIFFICULT OR EXPENSIVE TO ACQUIRE US IN THE FUTURE, WHICH
COULD NEGATIVELY AFFECT OUR STOCK PRICE

Our amended and restated certificate of incorporation and amended and restated
bylaws and applicable provisions of Delaware law contain several provisions that
may make it more difficult for a third party to acquire control of us without
the approval of our board of directors. In addition, in October of 2000, our
board of directors approved a shareholder rights plan that has the effect of
making an acquisition of us prohibitively expensive unless our board of
directors approves of the acquisition. The provisions of our certificate and
bylaws and the Delaware General Corporation Law may make it more difficult or
expensive for a third party to acquire a majority of our outstanding voting
common stock or delay, prevent or deter a merger, acquisition, tender offer or
proxy contest, which may negatively effect our stock price.

                           FORWARD-LOOKING STATEMENTS

         This quarterly report contains statements about future events and
expectations which are characterized as forward-looking statements.
Forward-looking statements are based on our management's beliefs, assumptions
and expectations of our future economic performance, taking into account the
information currently available to them. These statements are not statements of
historical fact. Forward-looking statements involve risks and uncertainties that
may cause our actual results, performance or financial condition to be
materially different from the expectations of future results, performance or
financial condition we express or imply in any forward-looking statements.
Factors that could contribute to these differences include those discussed in
"Risk Factors" of our annual report on Form 10-K filed on April 2, 2001 and
those under Additional Factors That May Affect Our Future Results.

         The words "believe", "may", "will", "should", "anticipate", "estimate",
"expect", "intends", "objective" or similar words or the negatives of these
words are intended to identify forward-looking statements. We qualify any
forward-looking statements entirely by these cautionary factors.


                                       19
   22

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
        MARKET RISK

         None.

PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

LITIGATION

On October 28, 1998, Mr. Ford Oxaal (d/b/a Minds-Eye-View, Inc.) filed a lawsuit
against us in the United States District Court for the Northern District of New
York. The plaintiffs, Mr. Oxaal and Minds-Eye-View, alleged that we breached a
duty of confidence to them, made misrepresentations and misappropriated trade
secrets. The court removed this action to arbitration upon our motion, and we
cross-claimed alleging various affirmative claims against Mr. Oxaal, including
trade secret theft. The plaintiffs filed a motion to dismiss the suit, and the
court dismissed the lawsuit on May 19, 1999. Although the lawsuit was dismissed,
we are continuing to prosecute our affirmative claims against Mr. Oxaal. The
arbitration has been stayed pending resolution of the following lawsuit. On May
20, 1999, Mr. Oxaal filed a lawsuit against us, Kodak, Nikon and Cendant in the
same court alleging that our technology infringes patent number 5,903,782. On
December 5, 2000, Mr. Oxaal filed a lawsuit against us in the same court
alleging that our technology infringes patent number 6,157,385. In both cases,
the plaintiffs are seeking an unspecified amount of damages, interest, an
accounting by us, costs and attorney's fees, in addition to a permanent
injunction prohibiting the alleged infringement. In the first case, the
plaintiffs claim that the alleged infringement is deliberate and willful and is
seeking treble damages. In both cases we have asserted defenses and
counterclaims that we did not infringe any valid claims of the patents, that the
patents are invalid, and that the patents are unenforceable. We believe that Mr.
Oxaal's claims are without merit and we intend to vigorously defend against his
claims. If Mr. Oxaal were to prevail in either lawsuit, however, our financial
condition, results of operations and cash flows could be materially adversely
affected. We are not currently a party to any other legal proceedings the
adverse outcome of which, individually or in the aggregate, we believe could
have a material adverse effect on our business, financial condition or results
of operations.

We filed suit against Infinite Pictures, Inc. (now iMove) of Portland, Oregon in
October of 1996. We claimed that Infinite Pictures' SmoothMove and RealWorld
Navigation Design Series products infringed our U.S. Patent No. 5,185,667. In
April 1999, the jury found for the plaintiff, Internet Pictures, unanimously on
all counts of the verdict and awarded damages of one million dollars
($1,000,000) to Internet Pictures. The court


                                       20
   23

entered a final judgment and a permanent injunction against Infinite Pictures to
prevent further marketing of products based on the infringing technology
following the jury's verdict. In September 2000, the court denied Infinite
Pictures' motions for a new trial and validated the jury's verdict for us.

         -        The court confirmed IPIX's exclusive patent rights within the
                  United States covering the transformation of fisheye
                  photographic images into perspective corrected images that
                  forms the core technology behind dynamic 360(Degree) navigable
                  images.

         -        Judgment is entered in favor of plaintiff IPIX and against
                  defendant Infinite Pictures and defendant Bill Tillman of
                  Grafic Efx in the sum of $1,000,000 plus interest from August
                  1, 1996.

         -        Infinite Pictures shall bear the cost incurred by IPIX in this
                  litigation.

A copy of the judgment can be found at
http://www.ipix.com/aboutus/press/092600a.html

         Infinite Pictures filed an appeal brief during the first quarter of
2001 and posted a bond. Since then, Infinite Pictures has made overtures for
settlement, but negotiations have not begun in earnest.

         We are not currently a party to any other legal proceedings the adverse
outcome of which, individually or in the aggregate, we believe could have a
material adverse effect on our business, financial condition or results of
operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

         None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5. OTHER INFORMATION

         None.


                                       21
   24

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a.       Exhibits



      EXHIBIT
      NUMBER      DESCRIPTION
      -------     -----------
               
         10.1     Acquisition Agreement dated January 12, 2001 between Internet
                  Pictures Corporation and Homestore Virtual Tours, Inc.
                  (incorporated herein by reference to Form 8-K filed on January
                  29, 2001).

         10.2     License Agreement dated January 12, 2001 between Internet
                  Pictures Corporation and Homestore Virtual Tours, Inc.
                  (incorporated herein by reference to Form 10-K filed with the
                  Commission on April 2, 2001).


b.       Reports on Form 8-K

         (1)      January 29, 2001; Item 2; including Unaudited Pro Forma
                  Consolidated Balance Sheets and Unaudited Pro Forma
                  Consolidated Statements of Operations


                                       22
   25

                          INTERNET PICTURES CORPORATION

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


DATE: May 15, 2001                  INTERNET PICTURES CORPORATION
                                            (Registrant)



                                               /s/ John J. Kalec
                                            ------------------------------------
                                            John J. Kalec
                                            Authorized Officer
                                            Chief Financial Officer and
                                            Chief Accounting Officer


                                       23
   26

                          INTERNET PICTURES CORPORATION

                         INDEX TO EXHIBITS FOR FORM 10-Q

                        FOR QUARTER ENDED MARCH 31, 2001



      EXHIBIT
       NUMBER     DESCRIPTION
      -------     -----------
               
         10.1     Acquisition Agreement dated January 12, 2001 between Internet
                  Pictures Corporation and Homestore Virtual Tours, Inc.
                  (incorporated herein by reference to Form 8-K filed on January
                  29, 2001).

         10.2     License Agreement dated January 12, 2001 between Internet
                  Pictures Corporation and Homestore Virtual Tours, Inc.
                  (incorporated herein by reference to Form 10-K filed with the
                  Commission on April 2, 2001).



                                       24