AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 18, 2001
                                                     REGISTRATION NO. 333-
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                             ---------------------
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                             ---------------------
                            ALAMOSA HOLDINGS, INC.
            (Exact Name of Registrant as Specified in its Charter)


                                                                  
                 DELAWARE                          4812                       75-2890997
   (State or Other Jurisdiction of     (Primary Standard Industrial        (I.R.S. Employer
    Incorporation or Organization)      Classification Code Number)     Identification Number)


                             ---------------------
                               5225 S. LOOP 289
                               LUBBOCK, TX 79424
                                (806) 722-1100
              (Address, Including Zip Code, and Telephone Number,
       Including Area Code, of Registrant's Principal Executive Offices)
                             ---------------------
                               DAVID E. SHARBUTT
                             CHIEF EXECUTIVE OFFICER
                            ALAMOSA HOLDINGS, INC.
                               5225 S. LOOP 289
                               LUBBOCK, TX 79424
                                 (806) 722-1100
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent for Service)
                             ---------------------
                                   Copies to:



                                            
             FRED B. WHITE, III, ESQ.           MARC S. ROSENBERG, ESQ.
  SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP      CRAVATH, SWAINE & MOORE
                  FOUR TIMES SQUARE                825 EIGHTH AVENUE
             NEW YORK, NEW YORK 10036          NEW YORK, NEW YORK 10019
               (212) 735-3000                       (212) 474-1000


                             ---------------------
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
     If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]
     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]
     If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]
     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. [ ]
                             ---------------------
                         CALCULATION OF REGISTRATION FEE
--------------------------------------------------------------------------------



       TITLE OF EACH CLASS                             PROPOSED MAXIMUM      PROPOSED MAXIMUM
       OF SECURITIES TO BE             AMOUNT TO        OFFERING PRICE      AGGREGATE OFFERING        AMOUNT OF
            REGISTERED               BE REGISTERED       PER SHARE (1)           PRICE (1)         REGISTRATION FEE
---------------------------------------------------------------------------------------------------------------------
                                                                                      
Common stock, par value $0.01 per
 share (2) ......................   4,200,000 (3)          $ 17.06              $71,652,000            $17,913
---------------------------------------------------------------------------------------------------------------------
Common stock, par value $0.01 per
 share (4) ......................   5,000,000              $ 17.06              $85,300,000            $21,325
=====================================================================================================================


(1)   Estimated solely for the purpose of calculating the registration fee
      pursuant to Rule 457(c), promulgated under the Securities Act, based on
      the average of the high and low prices for our common stock as reported on
      The Nasdaq National Market for October 11, 2001.
(2)   Shares of common stock to be sold by the registrant.
(3)   Includes 1,200,000 shares of common stock of the registrant which may be
      sold pursuant to an option granted to the underwriters to cover
      overallotments.
(4)   Shares of common stock to be sold by the selling stockholders.

                             ---------------------

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THESECURITIES AND EXCHANGE COMMISSION, ACTING PURSUANT
TO SECTION 8(a), MAY DETERMINE.


THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                 SUBJECT TO COMPLETION, DATED OCTOBER   , 2001



PROSPECTUS


                                 [ALAMOSA LOGO]


                                8,000,000 SHARES


                            ALAMOSA HOLDINGS, INC.
                                  COMMON STOCK
                                   $ PER SHARE


                           -------------------------


     We are selling 3,000,000 shares of our common stock and the selling
stockholders named in this prospectus are selling an additional 5,000,000 shares
of our common stock. We will not receive any of the proceeds from the sale of
the shares by the selling stockholders. We have granted the underwriters an
option to purchase up to 1,200,000 additional shares of common stock to cover
over-allotments. We will use the net proceeds from the sale by us of shares of
our common stock in this offering for general corporate purposes.

     Our common stock is quoted on the Nasdaq National Market under the symbol
"APCS". The last reported sale price of our common stock on the Nasdaq National
Market on October 16, 2001, was $17.90 per share.

                           -------------------------

     INVESTING IN OUR COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" BEGINNING
ON PAGE 6.
     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.


                           -------------------------



                                                         PER SHARE    TOTAL
                                                        ----------- --------
                                                              
Public Offering Price                                      $         $
Underwriting Discounts and Commissions                     $         $
Proceeds to the Company, before expenses                   $         $
Proceeds to the Selling Stockholders, before expenses      $         $


     The underwriters expect to deliver the shares to purchasers on or about ,
2001.

                           -------------------------

SALOMON SMITH BARNEY                JPMORGAN                 MERRILL LYNCH & CO.



        , 2001


     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE
HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH DIFFERENT INFORMATION. WE ARE NOT
MAKING AN OFFER OF THESE SECURITIES IN ANY STATE WHERE THE OFFER IS NOT
PERMITTED. YOU SHOULD NOT ASSUME THAT THE INFORMATION CONTAINED IN THIS
PROSPECTUS IS ACCURATE AS OF ANY DATE OTHER THAN THE DATE ON THE FRONT OF THIS
PROSPECTUS.


                              ---------------------


                                TABLE OF CONTENTS






                                                                                              PAGE
                                                                                             -----
                                                                                          
Prospectus Summary .......................................................................      1
Statements Regarding Forward-Looking Information .........................................      5
Risk Factors .............................................................................      6
Use of Proceeds ..........................................................................     18
Price Range of Common Stock ..............................................................     18
Dividend Policy ..........................................................................     19
Capitalization ...........................................................................     19
Alamosa Holdings, Inc. Selected Historical Financial Information .........................     20
Management's Discussion and Analysis of Financial Condition and Results of Operations ....     22
Business .................................................................................     32
Management ...............................................................................     44
Certain Relationships and Related Transactions ...........................................     52
Our Affiliation Agreements with Sprint PCS ...............................................     56
Regulatory Environment ...................................................................     65
Principal and Selling Stockholders .......................................................     70
Description of Capital Stock .............................................................     73
Shares Eligible for Future Sale ..........................................................     79
Underwriting .............................................................................     81
Selected Unaudited Pro Forma Financial Data ..............................................     84
Legal Matters ............................................................................     91
Experts ..................................................................................     91
Where You May Find More Information ......................................................     91
Index to Financial Statements ............................................................    F-1
Alamosa Holdings, Inc. Financial Statements ..............................................    F-2
Roberts Wireless Communications, L.L.C. Financial Statements .............................    F-39
Washington Oregon Wireless Financial Statements ..........................................    F-49
SWPCS Holdings, L.L.C. Financial Statements ..............................................    F-61




                               PROSPECTUS SUMMARY

     This summary is not complete and does not contain all of the information
that you should consider before investing in our common stock. You should read
this entire prospectus carefully, including "Risk Factors," and our financial
statements and the accompanying notes.

     For convenience in this prospectus, unless indicated otherwise, "Alamosa"
"we," "us" and "our" refer to Alamosa Holdings, Inc. and its subsidiaries.
"Sprint PCS" refers to Sprint Communications Company, L.P., Sprint Spectrum L.P.
and WirelessCo, L.P. "Sprint" refers to Sprint Corporation and its affiliates
other than Sprint PCS. Statements in this prospectus regarding Sprint or Sprint
PCS are derived from information contained in our agreements with Sprint PCS,
periodic reports and other documents filed by Sprint and Sprint Spectrum L.P.
with the Securities and Exchange Commission or press releases issued by Sprint
or Sprint PCS.

     Unless otherwise indicated, all share information in this prospectus
assumes no exercise by the underwriters of the over-allotment option.


                             ALAMOSA HOLDINGS, INC.

OVERVIEW

     We are the largest network partner in terms of subscribers, revenues and
market population of Sprint PCS, the personal communications services group of
Sprint Corporation. We have the exclusive right to provide wireless mobility
communications network services under the Sprint and Sprint PCS brand names in a
territory encompassing over 15.6 million residents primarily located in Texas,
New Mexico, Arizona, Colorado Wisconsin, Illinois, Oklahoma, Kansas, Missouri,
Washington and Oregon. For the six months ended June 30, 2001 we generated
approximately $129.4 million in revenue and ended the period with approximately
316,000 subscribers.

     We launched Sprint PCS services in Laredo, Texas, in June 1999, and through
June 30, 2001, have commenced service in 62 additional markets, including
markets in territories serviced by companies that we acquired in 2001. At June
30, 2001, our systems covered approximately 10 million residents out of
approximately 15.6 million total residents in those markets. We anticipate that
we will complete the network build-out requirements required by Sprint PCS by
the end of 2001. At such time, our network will cover approximately 11 million
residents in 87 markets. The number of residents covered by our system does not
represent the number of Sprint PCS subscribers that we expect to be based in our
territories.

     Over the past year we have grown our business significantly. During the
first quarter of 2001, we completed our acquisitions of three Sprint PCS
affiliates. We acquired Roberts Wireless Communications, L.L.C. ("Roberts") and
Washington Oregon Wireless, LLC ("WOW") on February 14, 2001. We acquired
Southwest PCS Holdings, Inc. ("Southwest") on March 30, 2001. The acquisitions
added territories with a total of approximately 6.8 million residents and added
approximately 90,000 subscribers. Since the second quarter of 2000, we have
increased subscribers and revenues an average of 49% and 49%, respectively, per
quarter.


ATTRACTIVE TERRITORY

     We believe part of our success is attributable to the strategic
attractiveness of our markets. We believe our markets are attractive for several
reasons:

     o    PROXIMITY TO MAJOR SPRINT PCS MARKETS. Our markets are located near or
          around several major Sprint PCS markets, including Dallas, San
          Antonio, Kansas City, St. Louis, Phoenix, Seattle, Portland,
          Milwaukee, Minneapolis, Tulsa and Wichita.

     o    FEWER COMPETITORS. We believe we face a smaller number of competitors
          in our markets than the typical Sprint PCS market and fewer
          competitors than is generally the case for service providers operating
          in more urban areas.


     o    MEXICO/U.S. BORDER. Our territories include more than 75% of the
          Mexico/U.S. border area.

     o    HIGH POPULATION GROWTH MARKETS. The overall population growth rate in
          our territories has been approximately 37% above the national average
          for the past ten years.


                                        1


                                ALAMOSA FOOTPRINT


[GRAPHIC OMITTED]


STRATEGIC RELATIONSHIP WITH SPRINT PCS


     We believe that our strategic relationship with Sprint PCS provides us with
significant competitive advantages. Sprint PCS is a national provider of
wireless services and products. Under our affiliation agreements with Sprint
PCS, we have the exclusive right to provide wireless mobility communications
network services under the Sprint and Sprint PCS brand names in our territories.
Sprint PCS handles our billing and collections and pays us 92% of "collected
revenues" from subscribers based in our territory and retains the remaining 8%.
We also receive other revenues, including Sprint PCS roaming revenues for each
minute that Sprint PCS customers based outside our territory use our portion of
the Sprint PCS network and 100% of revenues from handset sales.


     We believe that our affiliation with Sprint PCS allows us to establish high
quality, branded wireless services more quickly, at a lower cost and with lower
initial capital requirements than would otherwise be possible. For example, we
benefit from Sprint PCS's:


     o    MARKETING. We market products and services through Sprint PCS's
          existing relationships with major national retailers under the highly
          recognizable Sprint and Sprint PCS brand names.


     o    NATIONAL NETWORK. Customers in our territory can immediately access
          Sprint PCS's growing network in 300 major metropolitan areas across
          the country.


     o    ADVANCED TECHNOLOGY. We believe that the technology used by Sprint PCS
          provides advantages in capacity and voice quality, as well as access
          to advanced features such as wireless Internet access.


     o    HANDSET AND EQUIPMENT AVAILABILITY AND PRICING. Sprint PCS's
          purchasing leverage allows us to acquire handsets and network
          equipment more quickly and at a lower cost than we could without our
          affiliation with Sprint PCS.



                                        2


RECENT DEVELOPMENTS

     NEW NOTES OFFERING. On August 15, 2001 we issued $150.0 million face
amount of 13 5/8% senior notes. The 13 5/8% senior notes mature in ten years (on
August 15, 2011) and carry a coupon rate of 13 5/8%, payable semiannually on
February 15 and August 15, beginning on February 15, 2002. The net proceeds from
the sale of the 13 5/8% senior notes were approximately $140.5 million after
deducting the discounts and commissions to the initial purchasers and estimated
offering expenses.

     AMENDMENT TO THE SENIOR SECURED CREDIT FACILITY. The senior secured credit
facility was amended simultaneously with the closing of the 13 5/8% senior notes
offering to, among other things, permit the 13 5/8% senior notes offering,
reduce the amount of the senior secured credit facility to approximately $225.0
million and modify the financial covenants.

     SECOND QUARTER 2001 OPERATING RESULTS. Total revenues for the second
quarter of 2001 were $83.5 million, an increase of $66.0 million over the second
quarter of 2000. Our average monthly revenue per user ("ARPU") was $91 including
roaming and long distance and approximately $62 without roaming for the second
quarter of 2001, compared to approximately $85 including roaming and long
distance and approximately $65 without roaming for the second quarter of 2000.
We added over 54,000 new subscribers in the second quarter of 2001, representing
a 204% increase from 17,995 net subscriber additions in the second quarter of
2000. Our churn rate (excluding 30 day returns) for the second quarter of 2001
was 2.4% compared to 3.0% for the second quarter of 2000. We had approximately
245,000 more subscribers at June 30, 2001 than at June 30, 2000, an increase of
over 354%.

     NEW RATE AGREEMENT. On April 27, 2001, we announced that Sprint PCS had
reached an agreement in principle with its network partners, including us and
our subsidiaries, providing for a reduction in the reciprocal rate exchanged
between Sprint PCS and its network partners for customers of either party who
travel into territories covered by the other party's portion of the Sprint PCS
network. The rate was reduced from 20 cents per minute to 15 cents per minute
effective June 1, 2001, and to 12 cents per minute effective October 1, 2001.
Beginning January 1, 2002 and continuing throughout the remaining term of the
affiliate agreements with Sprint PCS, the rate will be adjusted to provide a
fair and reasonable return on the cost of the underlying network, which we
expect to be approximately 10 cents per minute.

     DEBT COVENANT WAIVER. In connection with the Roberts and WOW acquisitions,
we entered into a new senior secured credit facility the ("senior secured credit
facility") for up to $280 million, which was later increased to $333 million in
connection with the Southwest acquisition. As of March 31, 2001, we did not meet
the maximum negative EBITDA covenant under the senior secured credit facility,
which had an outstanding balance of $203 million. During the quarter ended March
31, 2001, we reported an EBITDA loss of $16.7 million, which exceeded the
maximum negative EBITDA covenant by $7.0 million. On May 8, 2001, we obtained a
waiver of any default or event of default arising from the failure to comply
with the covenant for the quarter ended March 31, 2001 from the lenders under
the senior secured credit facility. We met the negative EBITDA covenant in the
senior secured credit facility for the quarters ended June 30, 2001 and
September 30, 2001.


ADDITIONAL INFORMATION

     Our principal executive office is located at 5225 S. Loop 289, Lubbock,
Texas 79424. Our telephone number is (806) 722-1100.


                                        3


                                  THE OFFERING




                                                 
Common stock offered:
 By Alamosa Holdings, Inc. ........................ 3,000,000 shares

 By the selling stockholders ...................... 5,000,000 shares

Common stock to be outstanding after this offering. 95,001,749 shares

Use of proceeds ................................... For general corporate purposes, which may include
                                                    the following:

                                                     o  accelerate coverage within our existing
                                                        territory;

                                                     o  build out additional areas within our
                                                        existing territory;

                                                     o  expand our existing territory; and

                                                     o  pursue additional telecommunications
                                                        business opportunities or acquire other
                                                        telecommunications businesses or assets.

                                                     We will not receive any proceeds from the sale
                                                     of the shares of our common stock by the selling
                                                     stockholders.



The Nasdaq National Market symbol ................. APCS


     Unless otherwise indicated, all share information in this prospectus is
based on the number of shares outstanding as of September 30, 2001 and does not
include options outstanding as of September 30, 2001 to purchase a total of
approximately 5,512,003 shares of common stock or an additional 6,935,051 shares
reserved for future grants under our stock option plans.


                                        4


                STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

     This prospectus contains statements about future events and expectations,
which are "forward-looking statements." Any statement in this prospectus or the
documents that are incorporated herein by reference that is not a statement of
historical fact may be deemed to be a forward-looking statement. These
forward-looking statements include:


     o    forecasts of growth in the number of consumers using wireless personal
          communications services and in estimated populations;


     o    statements regarding our plans for, schedule for and costs of the
          build-out of our portion of the Sprint PCS network;


     o    statements regarding our anticipated revenues, expense levels,
          liquidity and capital resources, operating losses and projections of
          when we will launch commercial wireless personal communications
          service in particular markets; and


     o    statements regarding expectations or projections about markets in our
          territories.


     These forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results, performance
or achievements to be materially different from any future results, performance
or achievements expressed or implied by these forward-looking statements.
Specific factors that might cause such a difference include, but are not limited
to:


     o    our dependence on our affiliation with Sprint PCS;

     o    the ability of Sprint PCS to alter fees paid or charged to us in
          accordance with our affiliation agreements;

     o    the need to successfully complete the build-out of our portion of the
          Sprint PCS network on our anticipated schedule;

     o    our limited operating history and anticipation of future losses;

     o    our dependence on Sprint PCS's back office services;

     o    potential fluctuations in our operating results;

     o    changes or advances in technology;

     o    competition in the industry and markets in which we operate;

     o    our ability to attract and retain skilled personnel;

     o    our potential need for additional capital or the need for refinancing
          existing indebtedness;

     o    our potential inability to expand our services and related products in
          the event of substantial increases in demand for these services and
          related products;

     o    changes in government regulation; and

     o    general economic and business conditions.


     For a discussion of some of these factors, see "Risk Factors" beginning on
page 6 of this prospectus.

                                        5


                                  RISK FACTORS

     You should carefully consider the following risk factors in addition to
other information contained in this prospectus before investing in our common
stock.


RISKS RELATING TO OUR BUSINESS, STRATEGY AND OPERATIONS

   WE HAVE A VERY LIMITED OPERATING HISTORY AND WE MAY NOT ACHIEVE OR SUSTAIN
   OPERATING PROFITABILITY OR POSITIVE CASH FLOWS, WHICH MAY LIKELY RESULT IN A
   DROP IN OUR STOCK PRICE.

     We have a limited operating history. We expect to continue to incur
significant operating losses and to generate significant negative cash flow from
operating activities at least through the year ending December 31, 2001. Our
operating profitability will depend upon many factors, including, among others,
our ability to market Sprint PCS services, achieve projected market penetration
and manage customer turnover rates. If we do not achieve and maintain operating
profitability and positive cash flow from operating activities on a timely
basis, our stock price could fall and you could lose all or part of your
investment. We will have to dedicate a substantial portion of any cash flow from
operations to make interest and principal payments on our consolidated debt,
which will reduce funds available for other purposes. If we do not achieve and
maintain positive cash flow from operations on a timely basis, we may be unable
to develop our network or conduct our business in an effective or competitive
manner.

   IF WE RECEIVE LESS REVENUES OR INCUR MORE FEES THAN WE ANTICIPATE FOR SPRINT
   PCS ROAMING, OUR RESULTS OF OPERATIONS MAY BE NEGATIVELY AFFECTED.

     We are paid a fee from Sprint PCS or a Sprint PCS affiliate for every
minute that a Sprint PCS subscriber based outside of our territories uses the
Sprint PCS network in our territories. Similarly, we pay a fee to Sprint PCS for
every minute that a Sprint PCS subscriber based in our territories uses the
Sprint PCS network outside our territories. Sprint PCS customers from our
territories may spend more time in other Sprint PCS coverage areas than we
anticipate, and Sprint PCS customers from outside our territories may spend less
time in our territories or may use our services less than we anticipate. During
the six months ended June 30, 2001, we experienced a significantly higher
increase in usage by our subscribers outside our network compared to the
increase in usage by other Sprint PCS subscribers on our network than we had
previously anticipated. That relative increase in outbound versus inbound usage
contributed to a larger EBITDA loss for the six months ended June 30, 2001 than
we had previously anticipated. If this trend in the ratio of outbound to inbound
usage continues, our results of operations may be negatively affected in the
future. In addition, on April 27, 2001, we reached an agreement with Sprint PCS
providing for a reduction in the reciprocal rate exchanged between Sprint PCS
and us for each other's customers that travel into territories covered by the
other party's portion of the Sprint PCS network. Depending on the pattern of
usage by our subscribers and Sprint PCS subscribers, the rate reductions may
result in lower revenues for us, which may negatively affect our results of
operations. See "Prospectus Summary -- Alamosa Holdings, Inc. --
Recent Developments."

   WE ARE A CONSUMER BUSINESS AND A RECESSION IN THE UNITED STATES INVOLVING
   SIGNIFICANTLY LOWERED CONSUMER SPENDING COULD NEGATIVELY AFFECT OUR RESULTS
   OF OPERATIONS.

     Our primary customer base is individual consumers, and in the event that
the economic downturn that the United States and other countries have recently
experienced becomes more pronounced or lasts longer than currently expected and
spending by individual consumers drops significantly, our business may be
negatively affected.

   OUR ROAMING ARRANGEMENTS MAY NOT BE COMPETITIVE WITH OTHER WIRELESS SERVICE
   PROVIDERS, WHICH MAY RESTRICT OUR ABILITY TO ATTRACT AND RETAIN CUSTOMERS AND
   THUS MAY ADVERSELY AFFECT OUR OPERATIONS.

     We rely on roaming arrangements with other wireless service providers for
coverage in some areas. Some risks related to these arrangements are as follows:

     o    the quality of the service provided by another provider during a
          roaming call may not approximate the quality of the service provided
          by Sprint PCS;


                                        6


     o    the price of a roaming call may not be competitive with prices charged
          by other wireless companies for roaming calls;

     o    customers may have to use a more expensive dual-band/dual mode handset
          with diminished standby and talk time capacities;

     o    customers must end a call in progress and initiate a new call when
          leaving the Sprint PCS network and entering another wireless network;
          and

     o    Sprint PCS customers may not be able to use Sprint PCS advanced
          features, such as voicemail notification, while roaming.

     If Sprint PCS customers are not able to roam instantaneously or efficiently
onto other wireless networks, we may lose current Sprint PCS subscribers and
Sprint PCS services will be less attractive to potential new customers.

   WE ARE LIKELY TO RECEIVE VERY LITTLE NON-SPRINT PCS ROAMING REVENUE SINCE THE
   SPRINT PCS NETWORK IS NOT COMPATIBLE WITH MANY OTHER NETWORKS.

     A portion of our revenue may be derived from payments by other wireless
service providers for use by their subscribers of the Sprint PCS network in our
territories. However, the technology used in the Sprint PCS network is not
compatible with the technology used by many other systems, which diminishes the
ability of other wireless service providers' subscribers to use Sprint PCS
services. Sprint PCS has entered into few agreements that enable customers of
other wireless service providers to roam onto the Sprint PCS network. As a
result, the actual non-Sprint PCS roaming revenue that we receive in the future
is likely to be low relative to that of other wireless service providers.

     WE MAY NOT BE ABLE TO MANAGE OUR RAPID GROWTH SUCCESSFULLY.

     We have experienced and expect to continue to experience rapid growth and
development in a relatively short period of time as we complete the build-out of
our portion of the Sprint PCS network. The management of this anticipated growth
will require, among other things:

     o    continued development of our operational and administrative systems;

     o    stringent control of costs and timing of network build-out;

     o    increased marketing activities;

     o    the ability to attract and retain qualified management, technical and
          sales personnel; and

     o    the training of new personnel.

     Our failure to successfully manage our expected rapid growth and
development could impair our ability to complete the build-out of our portion of
the Sprint PCS network, manage the expanding systems in those territories and
achieve profitability.

     Our projected build-out plan does not cover all areas of our territories,
which could make it difficult to maintain a profitable customer base.

     Our projected build-out plan does not cover all areas of our territories.
Upon completion of our current build-out plan, we expect to cover approximately
72.1% of the resident population in our territories. As a result, our build-out
plan may not adequately serve the needs of the potential customers in our
territories or attract enough subscribers to operate our business successfully.
To correct this potential problem, we may have to cover a greater percentage of
our territories than we currently anticipate, which we may not have the
financial resources to complete or may be unable to do profitably. In addition,
our rapid growth could require the acceleration of capital expenditures and
increase our capital requirements.

   PARTS OF OUR TERRITORIES HAVE LIMITED LICENSED SPECTRUM, AND THIS MAY AFFECT
   THE QUALITY OF OUR SERVICE OR RESTRICT OUR ABILITY TO PURCHASE SPECTRUM
   LICENSES FROM SPRINT PCS IN THOSE AREAS.

     While Sprint PCS has licenses to use 30 MHZ of spectrum throughout most of
our territories, it has licenses covering only 10 MHZ in New Mexico and Durango
and 20 MHZ in El Paso. In the future, as


                                        7


the number of our subscribers in those areas increases, this limited licensed
spectrum may not be able to accommodate increases in call volume and may lead to
more dropped calls than in other parts of our territories. In addition, if
Sprint PCS were to terminate its affiliation agreements with us, Sprint PCS
would have no obligation to sell spectrum licenses to us in areas where Sprint
PCS owns less than 20 MHZ of spectrum. Accordingly, if Sprint PCS were to
terminate the affiliation agreements with us, it is likely that we would be
unable to operate our business in New Mexico and Durango.

   THE TECHNOLOGY THAT WE USE MAY BECOME OBSOLETE, WHICH WOULD LIMIT OUR ABILITY
   TO COMPETE EFFECTIVELY WITHIN THE WIRELESS INDUSTRY.

     The wireless telecommunications industry is experiencing significant
technological change. We employ code division multiple access ("CDMA") digital
technology, the digital wireless communications technology selected by Sprint
PCS for its nationwide network. CDMA technology may not ultimately provide all
of the advantages expected by us or Sprint PCS. If another technology becomes
the preferred industry standard, we would be at a competitive disadvantage and
competitive pressures may require Sprint PCS to change its digital technology,
which in turn could require us to make changes to our network at substantial
costs. We may be unable to respond to these pressures and implement new
technology on a timely basis or at an acceptable cost.

   UNAUTHORIZED USE OF, OR INTERFERENCE WITH, THE SPRINT PCS NETWORK COULD
   DISRUPT OUR SERVICE AND INCREASE OUR COSTS.

     We may incur costs associated with the unauthorized use of the Sprint PCS
network, including administrative and capital costs associated with detecting,
monitoring and reducing the incidence of fraud. Fraudulent use of the Sprint PCS
network may impact interconnection costs, capacity costs, administrative costs,
fraud prevention costs and payments to other carriers for fraudulent roaming. In
addition, some of our border markets are susceptible to uncertainties related to
areas not governed by the Federal Communications Commission. For example,
unauthorized microwave radio signals near the border in Mexico could disrupt our
service in the United States.

   POTENTIAL ACQUISITIONS MAY REQUIRE US TO INCUR SUBSTANTIAL ADDITIONAL DEBT
   AND INTEGRATE NEW TECHNOLOGIES, OPERATIONS AND SERVICES, WHICH MAY BE COSTLY
   AND TIME CONSUMING.

     We intend to continually evaluate opportunities for the acquisition of
businesses that are intended to complement or extend our existing operations. If
we acquire additional new businesses, we may encounter difficulties that may be
costly and time-consuming, may slow our growth or may affect the market price of
our common stock. Examples of such difficulties are that we may have to:

     o    assume and/or incur substantial additional debt to finance the
          acquisitions and fund the ongoing operations of the acquired
          companies;

     o    integrate new technologies with our existing technology;

     o    integrate new operations with our existing operations;

     o    integrate new services with our existing offering of services; or

     o    divert the attention of our management from other business concerns.

   OUR FAILURE TO OBTAIN ADDITIONAL CAPITAL, IF NEEDED TO COMPLETE THE BUILD-OUT
   OF OUR PORTION OF THE SPRINT PCS NETWORK, COULD CAUSE DELAY OR ABANDONMENT OF
   OUR DEVELOPMENT PLANS.

     The build-out of our portions of the Sprint PCS network will require
substantial capital. We estimate that we will have incurred approximately $500.8
million in total capital expenditures from inception through December 31, 2001
for the build-out of our portion of the Sprint PCS network. We plan to fund
these requirements using existing cash and borrowings under the senior secured
credit facility. Additional funds could be required for a variety of reasons,
including unforeseen delays, unanticipated expenses, higher than expected
operating losses, engineering design changes and other technology risks or other
corporate purposes. If we contract to develop additional markets, we will need
to raise additional equity or debt capital. These additional funds may not be
available. Even if these funds are available, we may


                                        8


not be able to obtain them on a timely basis, on terms acceptable to us or
within limitations permitted under the covenants contained in the documents
governing our debt. Failure to obtain additional funds, should the need for
funds develop, could result in the delay or abandonment of our development and
expansion plans.

   WE MAY ENCOUNTER DIFFICULTIES IN COMPLETING THE BUILD-OUT OF OUR PORTION OF
   THE SPRINT PCS NETWORK, WHICH COULD INCREASE COSTS AND DELAY COMPLETION OF
   OUR BUILD-OUT.

     As part of our build-out, we must successfully lease or otherwise retain
rights to a sufficient number of radio communications and network control sites,
complete the purchase and installation of equipment, build out the physical
infrastructure and test the network. Some of the radio communications sites are
likely to require us to obtain zoning variances or other local governmental or
third party approvals or permits. Additionally, we must obtain rights to a
sufficient number of tower sites, which will require us to obtain local
regulatory approvals. The local governmental authorities in various locations in
our markets have, at times, placed moratoriums on the construction of additional
towers and radio communications sites. We may also have to make changes to our
radio base station network design as a result of difficulties in the site
acquisition process. Additionally, the FCC requires that our portion of the PCS
network must not interfere with the operations of microwave radio systems, and
Sprint PCS may be required to relocate incumbent microwave operations to enable
us to complete our build-out. Any of the foregoing developments could increase
the costs and delay the completion of our network build-out. Any failure by us
to construct our portion of the Sprint PCS network on a timely basis may limit
our network capacity and may reduce the number of new Sprint PCS subscribers.
Any significant delays could have a material adverse effect on our business.

   BECAUSE WE DEPEND HEAVILY ON OUTSOURCING, THE INABILITY OF THIRD PARTIES TO
   FULFILL THEIR CONTRACTUAL OBLIGATIONS TO US MAY DISRUPT OUR SERVICES OR THE
   BUILD-OUT OF OUR PORTION OF THE SPRINT PCS NETWORK.

     Because we outsource portions of our business, we depend heavily on
third-party vendors, suppliers, consultants, contractors and local exchange
carriers. These parties:

     o    design and engineer our systems;

     o    construct base stations, switch facilities and towers;

     o    install T-1 lines; and

     o    deploy our wireless personal communications services network systems.


     We are especially dependent on Nortel for network equipment. In addition,
we lease some tower sites for our wireless systems through a master lease
agreement with Omni America Development Corp. and a master design build
agreement with SBA Towers, Inc. Both Omni America and SBA in turn have separate
leasing arrangements with each of the owners of the sites. If Omni America or
SBA were to become insolvent or Omni America or SBA were to breach its leasing
arrangements, we may experience extended service interruption in the areas
serviced by those sites. The failure by any of our vendors, suppliers,
consultants, contractors or local exchange carriers to fulfill their contractual
obligations to us could materially delay build out or adversely affect the
operations of our portion of the Sprint PCS network.


   WE MAY HAVE DIFFICULTY OBTAINING EQUIPMENT THAT IS IN SHORT SUPPLY, WHICH
   COULD CAUSE DELAYS IN THE BUILD-OUT OF OUR NETWORK.


     We depend on our relationships with manufacturers of equipment used by us
to construct our portion of the Sprint PCS network. The demand for this
equipment is considerable, and some manufacturers could have substantial order
backlogs. If we are unable to rely on these manufacturers, we could have
difficulty obtaining necessary equipment in a timely manner and our costs for
obtaining necessary equipment could increase. As a result, we could suffer
increased costs, delays in the build-out of our portion of the Sprint PCS
network, disruptions in customer service and a reduction in subscribers.


                                        9


RISKS RELATED TO OUR INDEBTEDNESS

     OUR SUBSTANTIAL LEVERAGE COULD ADVERSELY AFFECT OUR FINANCIAL HEALTH.

     We are highly leveraged. As of June 30, 2001, after giving effect to the
issuance of the 13 5/8% senior notes in August 2001 and the application of the
net proceeds therefrom, our total outstanding debt, excluding unused commitments
made by lenders, would have been approximately $761.5 million. As of that date,
such total long term indebtedness represents approximately 55% of our total
capitalization.

     The senior secured credit facility and the indentures governing the 12 7/8%
senior discount notes, the 12 1/2% senior notes and the 13 5/8% senior notes
permit us to incur additional indebtedness subject to certain limitations.

     Our substantial indebtedness could adversely affect our financial health
by, among other things:

     o    increasing our vulnerability to adverse economic conditions or
          increases in prevailing interest rates, particularly if any of our
          borrowings are at variable interest rates;

     o    limiting our ability to obtain any additional financing we may need to
          operate, develop and expand our business;

     o    requiring us to dedicate a substantial portion of any cash flow from
          operations to service our debt, which reduces the funds available for
          operations and future business opportunities; and

     o    potentially making us more highly leveraged than our competitors,
          which could potentially decrease our ability to compete in our
          industry.

     The ability to make payments on our debt will depend upon our future
operating performance which is subject to general economic and competitive
conditions and to financial, business and other factors, many of which we cannot
control. If the cash flow from our operating activities is insufficient, we may
take actions, such as delaying or reducing capital expenditures, attempting to
restructure or refinance our debt, selling assets or operations or seeking
additional equity capital. Any or all of these actions may not be sufficient to
allow us to service our debt obligations. Further, we may be unable to take any
of these actions on satisfactory terms, in a timely manner or at all. The senior
secured credit facility and the indentures for the 12 7/8% senior discount
notes, for the 12 1/2% senior notes and for the 13 5/8% senior notes may limit
our ability to take several of these actions. Our failure to generate sufficient
funds to pay our debts or to successfully undertake any of these actions could,
among other things, materially adversely affect the market price of our common
stock.

   THE TERMS OF OUR DEBT PLACE RESTRICTIONS ON US AND OUR SUBSIDIARIES WHICH MAY
   LIMIT OUR OPERATING FLEXIBILITY.

     The documents governing the terms of our debt impose material operating and
financial restrictions on us and our subsidiaries. These restrictions, subject
to ordinary course of business exceptions, may limit our ability and the ability
of our subsidiaries to engage in some transactions, including the following:

     o    designated types of mergers or consolidations;

     o    paying dividends or other distributions to our stockholders;

     o    making investments;

     o    selling or encumbering assets;

     o    repurchasing our common stock;

     o    changing lines of business;

     o    borrowing additional money; and

     o    engaging in transactions with affiliates.

     These restrictions could limit our ability to obtain debt financing,
repurchase stock, refinance or pay principal or interest on our outstanding
debt, complete acquisitions for cash or debt, or react to changes in our
operating environment.


                                       10


     The senior secured credit facility contains numerous affirmative and
negative covenants customary for credit facilities of a similar nature,
including, but not limited to, negative covenants imposing limitations on our
ability to, among other things, (1) declare dividends or repurchase stock; (2)
prepay, redeem or repurchase debt; (3) incur liens and engage in sale-leaseback
transactions; (4) make loans and investments; (5) incur additional debt, hedging
agreements and contingent obligations; (6) issue preferred stock of
subsidiaries; (7) engage in mergers, acquisitions and asset sales; (8) engage in
certain transactions with affiliates; (9) amend, waive or otherwise alter
material agreements or enter into restrictive agreements; and (10) alter the
businesses we conduct.

     Pursuant to the senior secured credit facility, we are also subject to the
following financial covenants, which will apply until June 30, 2002:

     o    minimum numbers of Sprint PCS subscribers;

     o    providing coverage to a minimum number of residents;

     o    minimum service revenue;

     o    maximum negative EBITDA or minimum EBITDA;

     o    ratio of senior debt to total capital;

     o    ratio of total debt to total capital; and

     o    maximum capital expenditures.

     After June 30, 2002, the financial covenants will be the following:

     o    ratio of senior debt to EBITDA;

     o    ratio of total debt to EBITDA;

     o    ratio of EBITDA to total fixed charges (the sum of debt service,
          capital expenditures and taxes);

     o    ratio of EBITDA to total cash interest expense; and

     o    ratio of EBITDA to pro forma debt service.

     In addition, we may not satisfy the financial ratios and tests under the
senior secured credit facility due to events that are beyond our control. If we
fail to satisfy any of the financial ratios and tests, we could be in a default
under the senior secured credit facility, or we may be limited in our ability to
access additional funds under the senior secured credit facility.

     As of March 31, 2001, we did not meet the maximum negative EBITDA covenant
under the senior secured credit facility, which had an outstanding balance of
$203.0 million. During the quarter ended March 31, 2001, we reported an EBITDA
loss of $16.7 million which exceeded the maximum negative EBITDA covenant by
$7.0 million. On May 8, 2001, we obtained a waiver of any default or event of
default arising from the failure to comply with the covenant for the quarter
ended March 31, 2001 from the lenders under the senior secured credit facility.
We met the negative EBITDA covenant for the quarters ended June 30, 2001 and
September 30, 2001.

     We believe that the EBITDA covenants in the senior secured credit facility
will be met for the next twelve months. However, in connection with negotiating
modified financial covenants to the senior secured credit facility, we have
provided our senior lenders with various models, some of which include losses
larger than the maximum losses contemplated by our public guidance published on
August 8, 2001. Our EBITDA is directly impacted by the upfront selling and
marketing expenses we incur in order to increase our subscriber base, so in the
event we experience greater than expected subscriber growth there is a material
risk that we will not achieve our publicly forecasted results.

     The senior secured credit facility was amended simultaneously with the
closing of the offering of the 13 5/8% senior notes to, among other things,
permit the offering of the 13 5/8% senior notes, reduce the amount of the senior
secured credit facility to approximately $225.0 million and modify the financial
covenants.


                                       11


     IF WE DEFAULT UNDER THE SENIOR SECURED CREDIT FACILITY, THE LENDERS MAY
     DECLARE THE DEBT IMMEDIATELY DUE AND SPRINT PCS WILL HAVE THE RIGHT TO
     EITHER PURCHASE OUR ASSETS OR PURCHASE THE OUTSTANDING DEBT OBLIGATIONS
     UNDER THE SENIOR SECURED CREDIT FACILITY AND FORECLOSE ON OUR ASSETS.

     The senior secured credit facility requires us and our subsidiaries to
comply with specified financial ratios and other performance covenants. If we
fail to comply with these covenants or default on our obligations under the
senior secured credit facility, the lenders may accelerate the maturity of the
debt. If the lenders accelerate the debt, Sprint PCS will have the right to
either:

     o    purchase our operating assets for an amount equal to the greater of
          (i) 72% of our "entire business value" and (ii) the aggregate amount
          of the outstanding debt under the senior secured credit facility; or

     o    purchase the obligations under the senior secured credit facility by
          repaying the lenders in full in cash. To the extent Sprint PCS
          purchases these obligations from the lenders, Sprint PCS's rights as a
          senior lender would enable it to foreclose on the assets securing the
          senior secured credit facility in a manner not otherwise permitted
          under our affiliation agreements with Sprint PCS.

     If Sprint PCS does not exercise either of these options, the lenders under
the senior secured credit facility may sell the assets securing the facility to
third parties. In addition, if Sprint PCS provides notice to the lenders under
the senior secured credit facility that we are in breach of our management
agreements with Sprint PCS and, as a result, our obligations under the senior
secured credit facility are accelerated and Sprint PCS does not elect to operate
our business, the lenders under the senior secured credit facility may designate
a third party to operate our business.


RISKS RELATED TO THE RELATIONSHIPS WITH SPRINT PCS

     IF WE FAIL TO COMPLETE THE BUILD-OUT OF OUR PORTION OF THE SPRINT PCS
     NETWORK IN ACCORDANCE WITH THE TERMS OF OUR MANAGEMENT AGREEMENTS WITH
     SPRINT PCS, AND AN ACCELERATION IS DECLARED UNDER THE SENIOR SECURED CREDIT
     FACILITY, SPRINT PCS MAY HAVE THE RIGHT TO PURCHASE OUR OPERATING ASSETS AT
     A DISCOUNT TO MARKET VALUE.

     Our affiliation agreements with Sprint PCS require that we provide network
coverage to a minimum network coverage area within specified time frames. We may
amend our agreements with Sprint PCS in the future to expand this network
coverage. A failure by us to meet the build-out requirements for any one of our
markets could constitute an event of termination under our management agreements
with Sprint PCS. Our affiliation agreements provide that upon the occurrence of
an event of termination, Sprint PCS has the right to purchase our operating
assets without further stockholder approval and for a price equal to 72% of our
"entire business value." The "entire business value" includes our spectrum
licenses, business operations and other assets.

     Sprint PCS's right to purchase our assets following an event of termination
under our affiliation agreements is currently subject to the provisions of a
consent and agreement entered into by Sprint PCS for the benefit of the lenders
under the senior secured credit facility. Pursuant to the terms of this consent
and agreement, Sprint may not purchase our operating assets until all of our
obligations under the senior secured credit facility have been paid in full in
cash and all commitments to advance credit under the senior secured credit
facility have been terminated or have expired. However, Sprint PCS may purchase
our assets if it first pays all obligations due under the senior secured credit
facility and the senior secured credit facility is terminated in connection with
such payment. Furthermore, Sprint PCS also has the right to purchase our assets
upon receipt of a notice of acceleration under the senior secured credit
facility following an event of default thereunder. Such right to purchase is
subject to time limitations, and the purchase price must be the greater of an
amount equal to 72% of our "entire business value" or the amount owed under the
senior secured credit facility.

     IF SPRINT PCS DOES NOT COMPLETE THE CONSTRUCTION OF ITS NATIONWIDE PCS
     NETWORK, WE MAY NOT BE ABLE TO ATTRACT AND RETAIN CUSTOMERS.

     Sprint PCS currently intends to cover a significant portion of the
population of the United States, Puerto Rico and the U.S. Virgin Islands by
creating a nationwide PCS network through its own


                                       12


construction efforts and those of its network partners. Sprint PCS is still
constructing its nationwide network and does not offer PCS services, either on
its own network or through its roaming agreements, in every city in the United
States. Sprint PCS has entered into, and anticipates entering into, management
agreements similar to ours with companies in other markets under its nationwide
PCS build-out strategy. Our results of operations are dependent on Sprint PCS's
national network and, to a lesser extent, on the networks of Sprint PCS's other
network partners. Sprint PCS's network may not provide nationwide coverage to
the same extent as its competitors, which could adversely affect our ability to
attract and retain customers.

     SPRINT PCS'S VENDOR DISCOUNTS MAY BE DISCONTINUED, WHICH COULD INCREASE OUR
     EQUIPMENT COSTS AND REQUIRE MORE CAPITAL THAN WE PROJECT TO BUILD-OUT OUR
     NETWORK.

     We intend to continue to purchase infrastructure equipment under Sprint
PCS's vendor agreements that include significant volume discounts. If Sprint PCS
were unable to continue to obtain vendor discounts for its affiliates, the loss
of vendor discounts could increase our equipment costs for our new markets.

     SPRINT PCS MAY MAKE DECISIONS THAT COULD INCREASE OUR EXPENSES, REDUCE OUR
     REVENUES OR MAKE OUR AFFILIATE RELATIONSHIPS WITH SPRINT PCS LESS
     COMPETITIVE.

     Sprint PCS, under our affiliation agreements has a substantial amount of
control over factors which significantly affect the conduct of our business.
Accordingly, Sprint PCS may make decisions that adversely affect our business,
such as the following:

     o    Sprint PCS prices its national plans based on its own objectives and
          could set price levels or change other characteristics of their plans
          in a way that may not be economically sufficient for our business. See
          "Prospectus Summary -- Alamosa Holdings, Inc. -- Recent Developments."

     o    Sprint PCS could further change the per minute rate for Sprint PCS
          roaming fees and increase the costs for Sprint PCS to perform back
          office services. See "Prospectus Summary -- Alamosa Holdings, Inc. --
          Recent Developments."

     o    Sprint PCS may alter its network and technical requirements or request
          that we build out additional areas within our territories, which could
          result in increased equipment and build-out costs or in Sprint PCS
          building out that area itself or assigning it to another affiliate.

     THE TERMINATION OF OUR AFFILIATION AGREEMENTS WITH SPRINT PCS WOULD
     SEVERELY RESTRICT OUR ABILITY TO CONDUCT OUR BUSINESS.

     Our relationship with Sprint PCS is governed by our affiliation agreements
with Sprint PCS. Since we do not own any licenses to operate a wireless network,
our business depends on the continued effectiveness of these affiliation
agreements. However, Sprint PCS may be able to terminate our affiliation
agreements if we materially breach the agreements. Among other things, a failure
by us to meet the build-out requirements for any one of the individual markets
in our territories or to meet Sprint PCS's technical or customer service
requirements contained in the affiliation agreements would constitute a material
breach of the agreements, which could lead to its termination. On more than one
occasion in the past year, we have failed to meet the requirements of the Sprint
PCS build-out schedule due to force majeure conditions in particular
territories. In the event that we have a similar failure and Sprint PCS
disagrees with us over the presence of a force majeure condition, Sprint PCS may
choose to attempt to terminate one or more of our affiliation agreements. If
Sprint PCS terminates the affiliation agreements, we may not be a part of the
Sprint PCS network and we would have extreme difficulty conducting our business.

     IF SPRINT PCS DOES NOT RENEW OUR AFFILIATION AGREEMENTS, OUR ABILITY TO
     CONDUCT OUR BUSINESS WOULD BE SEVERELY RESTRICTED.

     Our affiliation agreements with Sprint PCS are not perpetual, and will
eventually expire. Sprint PCS can choose not to renew these agreements at the
expiration of their 20 year initial terms or any ten year renewal term. If
Sprint PCS decides not to renew our affiliation agreements, we may no longer be
a part of the Sprint PCS network and we would have extreme difficulty conducting
our business.


                                       13


     CERTAIN PROVISIONS OF OUR AFFILIATION AGREEMENTS WITH SPRINT PCS MAY
     DIMINISH OUR VALUE AND RESTRICT THE SALE OF OUR BUSINESS.

     Under specific circumstances and without further stockholder approval,
Sprint PCS may purchase our operating assets or capital stock at a discount. In
addition, Sprint PCS must approve any change of control of our ownership and
must consent to any assignment of our affiliation agreements. Sprint PCS also
has a right of first refusal if we decide to sell our operating assets to a
third party. We are also subject to a number of restrictions on the transfer of
our business, including a prohibition on the sale of us or our operating assets
to competitors of Sprint or Sprint PCS. These restrictions and other
restrictions contained in these affiliation agreements with Sprint PCS could
adversely affect the market price of our common stock, may limit our ability to
sell our business, may reduce the value a buyer would be willing to pay for our
business and may reduce our "entire business value."

     PROBLEMS EXPERIENCED BY SPRINT PCS WITH ITS INTERNAL SUPPORT SYSTEMS COULD
     LEAD TO CUSTOMER DISSATISFACTION OR INCREASE OUR COSTS.

     We rely on Sprint PCS's internal support systems, including customer care,
billing and back office support. As Sprint PCS has expanded, its internal
support systems have been subject to increased demand and, in some cases,
suffered a degradation in service. We cannot assure you that Sprint PCS will be
able to successfully add system capacity or that its internal support systems
will be adequate. It is likely that problems with Sprint PCS's internal support
systems could cause:

     o    delays or problems in our operations or services;

     o    delays or difficulty in gaining access to customer and financial
          information;

     o    a loss of Sprint PCS customers; and

     o    an increase in the costs of customer care, billing and back office
          services.

   OUR COSTS FOR INTERNAL SUPPORT SYSTEMS MAY INCREASE IF SPRINT PCS TERMINATES
   ALL OR PART OF OUR SERVICES AGREEMENTS.

     We currently estimate that the costs for the services provided by Sprint
PCS under our services agreements in the year 2001 will be approximately $11.0
million. We expect this number to significantly increase as our number of
subscribers increases. Our services agreements with Sprint PCS provide that,
upon nine months' prior written notice, Sprint PCS may terminate any service
provided under such agreements. We do not expect to have a contingency plan if
Sprint PCS terminates any such service. If Sprint PCS terminates a service for
which we have not developed a cost-effective alternative or increases the amount
it charges for these services, our operating costs may increase beyond our
expectations and our operations may be interrupted or restricted.

     IF SPRINT PCS DOES NOT MAINTAIN CONTROL OVER ITS LICENSED SPECTRUM, THE
     AFFILIATION AGREEMENTS WITH SPRINT PCS MAY BE TERMINATED.

     Sprint PCS, not us, owns the licenses necessary to provide wireless
services in our territories. The FCC requires that licensees like Sprint PCS
maintain control of their licensed systems and not delegate control to third
party operators or managers. Our affiliation agreements with Sprint PCS reflect
an arrangement that the parties believe meets the FCC requirements for licensee
control of licensed spectrum. However, if the FCC were to determine that any of
our affiliation agreements with Sprint PCS need to be modified to increase the
level of licensee control, we have agreed with Sprint PCS to use our best
efforts to modify the agreements to comply with applicable law. If we cannot
agree with Sprint PCS to modify the agreements, those agreements may be
terminated. If the agreements are terminated, we would no longer be a part of
the Sprint PCS network and we would not be able to conduct our business.

     THE FCC MAY FAIL TO RENEW THE SPRINT PCS LICENSES UNDER CERTAIN
     CIRCUMSTANCES, WHICH WOULD PREVENT US FROM PROVIDING WIRELESS SERVICES.

     We do not own any licenses to operate a wireless network. We are dependent
on Sprint PCS's licenses, which are subject to renewal and revocation by the
FCC. Sprint PCS's licenses in our territories


                                       14


will expire in 2005 or 2007 but may be renewed for additional ten-year terms.
The FCC has adopted specific standards that apply to wireless personal
communications services license renewals. Any failure by Sprint PCS or us to
comply with these standards could cause the nonrenewability of the Sprint PCS
licenses for our territories. Additionally, if Sprint PCS does not demonstrate
to the FCC that Sprint PCS has met the five-year and ten-year construction
requirements for each of its wireless personal communications services licenses,
it can lose those licenses. If Sprint PCS loses its licenses in our territories
for any of these reasons, we and our subsidiaries would not be able to provide
wireless services without obtaining rights to other licenses.

RISKS RELATED TO OUR COMMON STOCK

     FUTURE SALES OR THE POSSIBILITY OF FUTURE SALES OF A SUBSTANTIAL AMOUNT OF
     OUR COMMON STOCK MAY DEPRESS THE MARKET PRICE OF OUR COMMON STOCK.

     Future sales of substantial amounts of shares of our common stock in the
public market could adversely affect prevailing market prices and the market
price of our common stock and could impair our ability to raise capital through
future sales of our equity securities. Upon completion of this offering, we will
have approximately 95 million shares issued and outstanding. Apart from the
shares subject to lock-up agreements with the underwriters, all of the shares we
are selling in this offering, plus any shares issued upon the underwriters'
option to purchase additional common stock from us, will be freely tradeable
without restriction under the Securities Act, unless purchased by our
affiliates.

     Subject to certain exceptions, we, all of our officers and directors and
other persons who beneficially own more than one million shares of our common
stock have agreed not to offer, sell or agree to sell, directly or indirectly,
any common stock without the permission of Salomon Smith Barney Inc. for a
period of 90 days from the date of this prospectus. Certain shareholders who
have entered into lock-up agreements have previously executed 10b5-1 stock
plans. The shares subject to such plans are not subject to the terms of the
lock-up. Pursuant to these plans an aggregate of approximately 1.6 million
shares of our common stock could be available for sale in the fourth quarter of
2001. All but approximately 300,000 of such shares of common stock are at sale
price levels in excess of $20 per share. Salomon Smith Barney Inc. may in its
sole discretion, however, consent to earlier sales, and when this period expires
we and our locked-up shareholders will be able to sell our common stock in the
public market. Our shareholders who are subject to the lock-up agreements or
similar restrictions on transfer will own approximately shares of our common
stock after giving effect to the offering. Sales of a substantial number of
shares of our common stock following the expiration of these lock-up periods
could cause our stock price to fall.

     We have also agreed in the past to issue shares of our common stock in
connection with acquisitions and may issue shares of our common stock from time
to time as consideration for future acquisitions and investments. In the event
any such acquisition or investment is significant, the number of shares that we
may issue may in turn be significant. In addition, we may also grant
registration rights covering those shares in connection with any such
acquisitions and investments.

   OUR AMENDED AND RESTATED CERTIFICATE OF INCORPORATION AND AMENDED AND
   RESTATED BYLAWS INCLUDE PROVISIONS THAT MAY DISCOURAGE A CHANGE OF CONTROL
   TRANSACTION OR MAKE REMOVAL OF MEMBERS OF THE BOARD OF DIRECTORS MORE
   DIFFICULT.

     Some provisions of our amended and restated certificate of incorporation
and amended and restated bylaws could have the effect of delaying, discouraging
or preventing a change in control of us or making removal of members of the
Board of Directors more difficult.

     These provisions include the following:

     o    a classified board, with each board member serving a three-year term;

     o    no authorization for stockholders to call a special meeting;

     o    no ability of stockholders to remove directors;

     o    prohibition of action by written consent of stockholders; and

     o    advance notice for nomination of directors and for stockholder
          proposals.


                                       15


     These provisions, among others, may have the effect of discouraging a third
party from making a tender offer or otherwise attempting to obtain control of
us, even though a change in ownership might be economically beneficial to us and
our stockholders.

     THE PRICE OF OUR COMMON STOCK MAY BE VOLATILE AND THIS MAY ADVERSELY AFFECT
OUR STOCKHOLDERS.

     The market price of growth stage technology stocks have recently
experienced wide fluctuations. Our common stock is likely to be highly volatile
and could be subject to wide fluctuations in response to factors such as the
following, some of which are beyond our control:

     o    quarterly variations in our operating results;

     o    operating results that vary from the expectations of securities
          analysts and investors;

     o    changes in expectations as to our future financial performance,
          including financial estimates by securities analysts and investors;

     o    changes in our relationship with Sprint PCS;

     o    changes in law and regulation;

     o    announcements by third parties of significant claims or proceedings
          against us;

     o    changes in market valuations of other PCS companies, including Sprint
          PCS and its network partners;

     o    announcements of technological innovations or new services by us or
          our competitors;

     o    announcements by us or our competitors of significant contracts,
          acquisitions, strategic partnerships, joint ventures or capital
          commitments;

     o    announcements by Sprint PCS concerning developments or changes in its
          business, financial condition or results of operations, or in its
          expectations as to future financial performance;

     o    additions or departures of key personnel;

     o    release of "lock-up" or other transfer restrictions on our outstanding
          shares of common stock or sales of additional shares of our common
          stock; and

     o    stock market price and volume fluctuations.

     In the past, companies that have experienced volatility in the market price
of their stock have been the objects of securities class action litigation. If
we were to be the object of securities class action litigation, it could result
in substantial costs and diversion of management's attention and resources,
which could adversely affect our results of operations, financial condition or
liquidity.


RISKS RELATED TO THE WIRELESS PERSONAL COMMUNICATIONS SERVICES INDUSTRY

   WE MAY EXPERIENCE A HIGH RATE OF CUSTOMER TURNOVER WHICH WOULD INCREASE OUR
   COSTS OF OPERATIONS AND REDUCE OUR REVENUE.

     The wireless personal communications services industry in general and
Sprint PCS in particular have experienced a higher rate of customer turnover as
compared to cellular industry averages. In particular, the customer turnover
experienced by us may be high because:

     o    Sprint PCS does not require its customers to sign long-term contracts;
          and

     o    Sprint PCS's handset return policy allows customers to return used
          handsets within 14 days of purchase and receive a full refund.

     A high rate of customer turnover could adversely affect our competitive
position, results of operations and our costs of, or losses incurred in,
obtaining new subscribers, especially because our subsidiaries subsidize some of
the costs of initial purchases of handsets by customers.


                                       16


     REGULATION BY GOVERNMENT AGENCIES AND TAXING AUTHORITIES MAY INCREASE OUR
     COSTS OF PROVIDING SERVICE OR REQUIRE US TO CHANGE OUR SERVICES.

     Our operations and those of Sprint PCS may be subject to varying degrees of
regulation by the FCC, the Federal Trade Commission, the Federal Aviation
Administration, the Environmental Protection Agency, the Occupational Safety and
Health Administration and state and local regulatory agencies and legislative
bodies. Adverse decisions or regulations of these regulatory bodies could
negatively impact Sprint PCS's operations and our costs of doing business. For
example, changes in tax laws or the interpretation of existing tax laws by state
and local authorities could subject us to increased income, sales, gross
receipts or other tax costs or require us to alter the structure of our current
relationship with Sprint PCS.

     CONCERNS OVER HEALTH RISKS POSED BY THE USE OF WIRELESS HANDSETS MAY REDUCE
     THE CONSUMER DEMAND FOR OUR SERVICES.

     Media reports have suggested that radio frequency emissions from wireless
handsets may:

     o    be linked to various health problems resulting from continued or
          excessive use, including cancer;

     o    interfere with various electronic medical devices, including hearing
          aids and pacemakers; and

     o    cause explosions if used while fueling an automobile.

     Widespread concerns over radio frequency emissions may expose us to
potential litigation or discourage the use of wireless handsets. Any resulting
decrease in demand for these services could impair our ability to profitably
operate our business.

     WORSE THAN EXPECTED FOURTH QUARTER RESULTS MAY SIGNIFICANTLY REDUCE OUR
     OVERALL RESULTS OF OPERATIONS AND CAUSE OUR STOCK PRICE TO DROP.

     The wireless industry is heavily dependent on fourth quarter results. Among
other things, the industry relies on significantly higher customer additions and
handset sales in the fourth quarter as compared to the other three fiscal
quarters.

     Our overall results of operations could be significantly reduced, and the
price of our common stock may drop, if we have a worse than expected fourth
quarter for any reason, including the following:

     o    our inability to match or beat pricing plans offered by competitors;

     o    the failure to adequately promote Sprint PCS's products, services and
          pricing plans;

     o    our inability to obtain an adequate supply or selection of handsets;

     o    a downturn in the economy of some or all markets in our territories;
          or

     o    a poor holiday shopping season.

   SIGNIFICANT COMPETITION IN THE WIRELESS COMMUNICATIONS SERVICES INDUSTRY MAY
   RESULT IN OUR COMPETITORS OFFERING NEW SERVICES OR LOWER PRICES, WHICH COULD
   PREVENT US FROM OPERATING PROFITABLY.

     Competition in the wireless communications services industry is intense. We
anticipate that competition will cause the market prices for two-way wireless
products and services to decline in the future. Our ability to compete will
depend, in part, on our ability to anticipate and respond to various competitive
factors affecting the telecommunications industry.

     Our dependence on Sprint PCS to develop competitive products and services
and the requirement that we obtain Sprint PCS's consent for our subsidiaries to
sell non-Sprint PCS approved equipment may limit our ability to keep pace with
our competitors on the introduction of new products, services and equipment.
Some of our competitors are larger than us, possess greater resources and more
extensive coverage areas, and may market other services, such as landline
telephone service, cable television and Internet access, with their wireless
communications services. In addition, we may be at a competitive disadvantage
since we may be more highly leveraged than some of our competitors.


                                       17


     Furthermore, there has been a recent trend in the wireless communications
industry towards consolidation of wireless service providers through joint
ventures, reorganizations and acquisitions. We expect this consolidation to lead
to larger competitors over time. We may be unable to compete successfully with
larger competitors who have substantially greater resources or who offer more
services than we do.

   A LACK OF SUITABLE TOWER SITES MAY DELAY THE BUILD-OUT OF OUR PORTION OF THE
   SPRINT PCS NETWORK AND RESTRICT OUR OPERATING CAPACITY.

     We have in the past experienced difficulty, and may in the future have
difficulty, in obtaining tower sites in some areas of our territories on a
timely basis. For example, the local governmental authorities in various
locations in our territories have at times placed moratoriums on the
construction of additional towers and base stations. These moratoriums may
materially and adversely affect the timing of the planned build-out and quality
of the network operations in those markets. A lack of tower site availability
due to difficulty in obtaining local regulatory approvals, or for any other
reasons, may delay the build-out of our portion of the Sprint PCS network, delay
the opening of markets, limit network capacity or reduce the number of new
Sprint PCS subscribers in our territories.



                                 USE OF PROCEEDS

     The net proceeds to Alamosa Holdings, Inc. from the sale of the 3 million
shares of common stock we are offering at the public offering price of $     per
share will be approximately $     , after deducting underwriting discounts and
commissions and estimated offering expenses. We will not receive any proceeds
from the sale of the shares of our common stock offered by the selling
stockholders.

     The net proceeds of this offering received by the Company will be used for
general corporate purposes, which may include the acceleration of coverage
within our existing territory, the build-out of additional areas within our
existing territory, the expansion of our existing territory, and the pursuit of
additional telecommunications business opportunities or the acquisition of other
telecommunications businesses or assets.



                           PRICE RANGE OF COMMON STOCK

     Our common stock has traded on The Nasdaq National Market under the symbol
"APCS" since February 3, 2000. Prior to that date, there was no public market
for our common stock. No quoted market prices for our common stock are available
for the years ended December 31, 1999 and 1998. The following table sets forth,
for the periods indicated, the range of high and low sales prices for our common
stock as reported on The Nasdaq National Market.






2000                                                      HIGH          LOW
---------------------------------------------------   -----------   -----------
                                                              
First Quarter (ended March 31, 2000) ..............     $ 43.63       $ 22.19
Second Quarter (ended June 30, 2000) ..............     $ 41.00       $ 11.81
Third Quarter (ended September 30, 2000) ..........     $ 27.50       $ 12.50
Fourth Quarter (ended December 31, 2000) ..........     $ 16.88       $  6.13





2001
---------------------------------------------------
                                                              
First Quarter (ended March 31, 2001) ..............     $ 17.13      $  7.25
Second Quarter (ended June 30, 2001) ..............     $ 17.20      $  9.69
Third Quarter (ended September 30, 2001) ..........     $ 20.00      $ 10.90
Fourth Quarter (through October 16, 2001) .........     $ 18.37      $ 13.25


     On October 16, 2001, the last reported sales price of our common stock as
reported on The Nasdaq National Market was $17.90 per share. On October 16,
2001, there were approximately 227 holders of record of our common stock, not
including the stockholders for whom shares are held in "nominee" or "street"
name.


                                       18


                                 DIVIDEND POLICY


     We have never declared or paid any cash dividends on our common stock or
other securities. We do not expect to pay cash dividends on our capital stock in
the foreseeable future. We currently intend to retain our future earnings, if
any, to fund the development and growth of our business. Future dividends, if
any, will be determined by the Board of Directors and will depend upon our
results of operations, financial condition and capital expenditure plans, as
well as other factors that the Board of Directors considers relevant.


                                 CAPITALIZATION

     The following table shows our cash and cash equivalents, restricted cash,
short-term debt, long-term debt, stockholders' equity and capitalization:

     o    On a historical basis as of June 30, 2001; and

     o    On an adjusted basis reflecting (1) the issuance of the 13 5/8% senior
          notes in the aggregate principal amount of $150.0 million, (2) the use
          of approximately $65.8 million of the net proceeds to pay down the
          senior secured credit facility, (3) the use of approximately $39.2
          million of the net proceeds to establish a security account to secure
          on a pro rata basis our payment obligations under the 13 5/8% senior
          notes, the 12 7/8% senior discount notes and the 12 1/2% senior notes,
          and (4) the sale of three million shares of common stock at an assumed
          public offering price of $17.63 per share, net of estimated fees and
          expenses.



                                                                          AS OF JUNE 30, 2001
                                                                     ------------------------------
                                                                         ACTUAL        AS ADJUSTED
                                                                     -------------   --------------
                                                                         (dollars in thousands,
                                                                               unaudited)
                                                                               
Cash and cash equivalents ........................................    $  122,092       $  206,160
Restricted cash (1) ..............................................        70,727          109,967

Short-term debt:
 Current portion of capital lease obligations ....................    $      138       $      138
Long-term debt:
 Senior secured credit facility ..................................       203,000          137,162
 12 7/8% senior discount notes ....................................      222,807          222,807
 12 1/2% senior notes .............................................      250,000          250,000
 13 5/8% senior notes .............................................           --          150,000
 Capital lease obligations .......................................         1,506            1,506
                                                                      ----------       ----------
 Total long-term debt ............................................       677,313          761,475

Stockholders' equity:
Preferred stock, par value $.01 per share; 10,000,000 shares
 authorized; no shares issued ....................................            --               --
Common stock, par value $.01 per share; 290,000,000 shares
 authorized; 92,010,296 issued and outstanding, actual; 95,010,296
 shares issued and outstanding, as adjusted (2) ..................           920              950
Additional paid-in capital (3) ...................................       791,012          839,582
Unearned compensation ............................................          (930)            (930)
Accumulated other comprehensive income, net of tax ...............           166              166
Accumulated deficit ..............................................      (175,716)        (175,716)
                                                                      ----------       ----------
Total stockholders' equity .......................................       615,452          664,052
                                                                      ----------       ----------
Total capitalization .............................................    $1,292,903       $1,425,665
                                                                      ==========       ==========


----------

(1)  Restricted cash includes (i) $59.0 million and $39.2 million, respectively,
     placed in two separate security accounts to secure on a pro rata basis the
     payment obligations under the 12 7/8% senior discount notes, the 12 1/2%
     senior notes and the 13 5/8% senior notes and (ii) $11.5 million as
     interest collateral for the senior secured credit facility.

(2)  Share information assumes no exercise by the underwriters of the
     over-allotment option.

(3)  Assumes a public offering price of $17.63, the average of the last reported
     sales prices per share of Alamosa common stock on The Nasdaq National
     Market for the five consecutive trading days ending on October 16, 2001.


                                       19


                            ALAMOSA HOLDINGS, INC.
                   SELECTED HISTORICAL FINANCIAL INFORMATION

     The selected historical financial data presented below under the captions
"Selected Operating Data" and "Selected Balance Sheet Data" as of December 31,
2000, 1999 and 1998 and for each of the years ended December 31, 2000 and 1999
and for the period ended December 31, 1998 have been derived from our audited
consolidated financial statements.

     The selected historical financial data presented under the captions
"Selected Operating Data" and "Selected Balance Sheet Data" as of June 30, 2001
and 2000 and for the six months ended June 30, 2001 and 2000 are derived from
our unaudited consolidated financial statements. Our unaudited financial
statements include all adjustments, consisting only of normal accruals, that
management considers necessary for a fair presentation of financial position and
results of operations for the unaudited interim periods. Operating results for
the six months ended June 30, 2001 are not necessarily indicative of the results
that may be expected for the entire year ending December 31, 2001.

     It is important that you also read "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the financial statements for
the six months ended June 30, 2001 and June 30, 2000, and for the periods ended
December 31, 2000, 1999, and 1998 and the related notes, included herein.







                                                 FOR THE PERIOD
                                                 JULY 16, 1998
                                                  (INCEPTION)             FOR THE YEAR                   FOR THE SIX MONTHS
                                                    THROUGH            ENDED DECEMBER 31,                  ENDED JUNE 30,
                                                  DECEMBER 31,  --------------------------------  ---------------------------------
                                                      1998            1999            2000              2000             2001
                                                --------------- --------------- ----------------  ---------------- ----------------
                                                                                                    
                                                                  (DOLLARS IN THOUSANDS EXCEPT FOR PER SHARE DATA)
SELECTED OPERATING DATA:
 Revenues:
   Service revenues ...........................     $   --        $   6,534       $    73,500      $    25,661      $  119,422
   Product sales ..............................         --            2,450             9,200            3,772           9,947
                                                    ------        ---------       -----------      -----------      ----------
    Total revenue .............................         --            8,984            82,700           29,433         129,369
 Costs and expenses ...........................        959           39,656           151,597           53,291         192,465
 Interest and other income/ (expense) .........         35           (2,164)          (11,291)          (4,630)        (26,475)
 Net loss before extraordinary item ...........       (924)         (32,836)          (80,188)         (28,488)        (89,571)
 Income tax benefit ...........................         --               --                --               --          31,306
 Loss on debt extinguishment ..................         --               --                --               --          (3,503)
                                                    ------        ---------       -----------      -----------      ----------
 Net loss .....................................     $ (924)       $ (32,836)      $   (80,188)     $   (28,488)     $  (61,768)
                                                    ======        =========       ===========      ===========      ==========
Basic and diluted net loss per common
 share before extraordinary item ..............     $   --        $      --       $     (1.33)     $     (0.48)     $    (0.71)
                                                    ======        =========       ===========      ===========      ==========



                                                               AS OF DECEMBER 31,                           AS OF JUNE 30,
                                                ------------------------------------------------  --------------------------------
                                                      1998             1999              2000              2000            2001
                                                ----------      -----------       -----------     -------------      ----------
SELECTED BALANCE SHEET DATA:
 Cash and cash equivalents ....................    $13,529        $   5,656       $   141,768       $   241,038      $  122,092
 Short-term investments .......................         --               --             1,600            21,841              --
 Property and equipment, net ..................      2,093           84,714           228,983           142,220         410,432
 Restricted cash ..............................         --              518                --                --          70,727
 Goodwill and intangible assets, net ..........         --               --                --                --         856,141
                                                ----------      -----------       -----------     -------------      ----------
 Total assets .................................    $15,674        $ 104,492       $   458,398       $   428,691      $1,542,688
                                                ==========      ===========       ===========     =============      ==========
 Accounts payable and accrued
   expenses ...................................     $  846        $  16,335       $    61,386       $    43,975      $   93,451
 Long-term debt ...............................        708(1)        72,703(2)        264,843(3)        201,914(4)      677,313(5)
 Total liabilities ............................      1,598           93,052           327,000           246,439         927,236
 Total stockholders' equity ...................     14,076           11,440           131,398           182,252         615,452
 Total liabilities and stockholders'
   equity .....................................    $15,674        $ 104,492       $   458,398       $   428,691      $1,542,688
                                                ==========      ===========       ===========     =============      ==========
                                                                                                            (footnotes on next page)



                                       20


----------
(1)   Reflects capital lease obligations of $708.

(2)   Reflects indebtedness incurred under the credit facility (the "EDC credit
      facility") entered into with Export Development Corporation (which was
      refinanced with the senior secured credit facility) of $71,876 and capital
      lease obligations of $827.

(3)   Reflects indebtedness incurred under the 12 7/8% senior discount notes of
      $209,280, EDC credit facility of $54,524, and capital lease obligations of
      $1,039.

(4)   Reflects indebtedness incurred under the 12 7/8% senior discount notes of
      $196,575, EDC credit facility of $4,524 and capital lease obligations of
      $815.

(5)   Reflects indebtedness incurred under the 12 7/8% senior discount notes of
      $222,807, 12 1/2% senior notes of $250,000, senior secured credit facility
      of $203,000 and capital lease obligations of $1,506.



                                       21


                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FORWARD-LOOKING STATEMENTS

     This discussion includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, and Section 21E of the Securities
Exchange Act of 1934, which can be identified by the use of forward-looking
terminology such as, "may," "might," "could," "would," "believe," "expect,"
"intend," "plan," "seek," "anticipate," "estimate," "project" or "continue" or
the negative thereof or other variations thereon or comparable terminology.

     These forward-looking statements are subject to risks and uncertainties
that could cause actual results to differ materially from those referred to in
the forward-looking statements. Factors that might cause such a difference
include, but are not limited to those discussed in "Statements Regarding
Forward-Looking Information."

     Readers are cautioned not to place undue reliance on these forward-looking
statements, which reflect management's analysis only as of the date hereof. We
do not undertake any obligation to publicly revise these forward-looking
statements to reflect events or circumstances that arise after the date hereof.
Readers should carefully review the disclosure under the section "Risk Factors"
in this prospectus and the risk factors described in other documents we file
from time to time with the SEC.


OVERVIEW

     Prior to January 1, 2000, we had very limited operations, very limited
revenues, significant losses, substantial future capital requirements and an
expectation of continued losses. As a result of significant operational results
reflected in the December 31, 2000 financial statements presented in this
document, a comparison of these results to the same period for 1999 may not be
meaningful.

     Since our inception, we have incurred substantial costs to negotiate our
contracts with Sprint PCS and our debt financing, to raise funds in the public
market, to engineer our wireless system, to develop our business infrastructure
and distribution channels and to build-out our portion of the Sprint PCS
network. As of June 30, 2001, our accumulated deficit was $175.7 million.
Through June 30, 2001, we incurred $443.8 million of capital expenditures and
construction in progress including capital expenditures related to the build-out
of our portion of the Sprint PCS network, including costs connected to the
acquisition of Roberts, WOW and Southwest. While we anticipate that operating
losses will continue, we expect revenues to continue to increase substantially
as the base of Sprint PCS subscribers located in our territories increases.

     On July 17, 1998, we entered into our affiliation agreements with Sprint
PCS. We subsequently amended our affiliation agreements with Sprint PCS to
expand our territories so that as of June 30, 2001 it included approximately 10
million covered residents, including the acquisitions of Roberts, WOW and
Southwest.

     As a Sprint PCS affiliate, we have the exclusive right to provide wireless
mobility communications network services under the Sprint and Sprint PCS brand
names in our territories. We are responsible for building, owning and managing
the portion of the Sprint PCS network located in our territories. We market
wireless products and services in our territories under the Sprint and Sprint
PCS brand names. We offer national plans designed by Sprint PCS and intend to
offer specialized local plans tailored to our market demographics. Our portion
of the Sprint PCS network is designed to offer a seamless connection with Sprint
PCS's 100% digital wireless network. We market wireless products and services
through a number of distribution outlets located in our territories, including
our own Sprint PCS stores, major national distributors and third party local
representatives.

     We recognize 100% of revenues from Sprint PCS subscribers based in our
territories, proceeds from the sales of handsets and accessories and fees from
Sprint PCS and other wireless service providers when their customers roam onto
our portion of the Sprint PCS network. Sprint PCS handles our billing and
collections and retains 8% of all collected revenue from Sprint PCS subscribers
based in our territories


                                       22


and fees from wireless service providers other than Sprint PCS when their
subscribers roam onto our portion of the Sprint PCS network. We report the
amount retained by Sprint PCS as an operating expense.

     As part of our affiliation agreements with Sprint PCS, we have the option
of contracting with Sprint PCS to provide back office services such as customer
activation, handset logistics, billing, customer service and network monitoring
services. We have elected to delegate the performance of these services to
Sprint PCS to take advantage of Sprint PCS's economies of scale, to accelerate
our build-out and market launches and to lower our initial capital requirements.
The cost for these services is primarily calculated on a per subscriber and per
transaction basis and is recorded as an operating expense.

     As of the end of the first quarter of 2001, we completed the acquisitions
of three Sprint PCS network partners. On February 14, 2001, we completed our
acquisition of Roberts and WOW. In connection with the Roberts and WOW
acquisitions, we entered into a new senior secured credit facility for up to
$280.0 million. On March 30, 2001, we completed our acquisition of Southwest. In
connection with the Southwest acquisition we increased the senior secured credit
facility from $280.0 million to $333.0 million. Each of these transactions was
accounted for under the purchase method of accounting.

     On February 14, 2001, as part of the reorganization transaction in which we
acquired Roberts and WOW, Alamosa PCS Holdings, Inc., our predecessor public
holding company, merged with Alamosa Sub I, Inc., our wholly owned subsidiary.
As a result of that merger, Alamosa PCS Holdings became our wholly owned
subsidiary, with us becoming the new public holding company. Each share of
Alamosa PCS Holdings common stock issued and outstanding immediately prior to
the merger was converted into the right to receive one share of our common
stock. See "Business -- Our Background."

     We launched Sprint PCS service in our first market, Laredo, Texas, in June
1999, and have since commenced service in 62 additional markets including
markets in territories serviced by companies that we acquired in 2001. At June
30, 2001 our systems, including acquisitions, covered approximately 10 million
residents out of approximately 15.6 million total residents in those markets.
The number of residents covered by our systems does not represent the number of
Sprint PCS subscribers that we expect to be based in our territories. As of June
30, 2001, approximately 316,000 Sprint PCS subscribers were based in our
territories.


RESULTS OF OPERATIONS

FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2001 COMPARED TO THE QUARTER AND
SIX MONTHS ENDED JUNE 30, 2000

     NET LOSS. Our net loss for the quarter ended June 30, 2001 was $34.3
million as compared to a net loss of $12.9 million for the quarter ended June
30, 2000. Net loss for the six months ended June 30, 2001 was $61.8 million
compared to a net loss of $28.5 million for the six months ended June 30, 2000.
These losses were the result of the continued incurrence of start-up expenses
relative to the preparation of markets for commercial launch and the operation
of markets in service.

     SERVICE REVENUES. Service revenues are comprised of subscriber revenue,
Sprint PCS roaming revenue, non-Sprint PCS roaming revenue and long distance
revenue, all of which initially began accruing to us at or near our first
initial commercial launch in June 1999. Subscriber revenue consists of payments
received from Sprint PCS subscribers based in our territories for monthly Sprint
PCS service under a variety of service plans. These plans generally reflect the
terms of national plans offered by Sprint PCS. We receive Sprint PCS roaming
revenue at a per minute rate from Sprint PCS or another Sprint PCS affiliate
when Sprint PCS subscribers based outside of our territories use our portion of
the Sprint PCS network. This reciprocal rate was 20 cents per minute for travel
from inception through May 31, 2001. Pursuant to our affiliation agreements with
Sprint PCS, Sprint PCS can change this per minute rate. Sprint and us agreed to
change the reciprocal roaming rate to 15 cents effective June 1, 2001, 12 cents
effective October 1, 2001, and 10 cents effective January 1, 2002 and
thereafter. The long distance rate of 6 cents per minute remains unchanged.
Service revenues were $77.5 million for the quarter ended June 30, 2001 compared
to $15.4 million for the quarter ended June 30, 2000. Service revenues were
$119.4 million for


                                       23


the six months ended June 30, 2001, and $25.7 million for the six months ended
June 30, 2000. These increases are due to the growth in our subscribers and the
approximately 90,000 subscribers acquired in the first quarter of 2001,
resulting from the closing of the mergers with WOW, Roberts and Southwest.

     Non-Sprint PCS roaming revenue primarily consists of fees collected from
Sprint PCS customers based in our territories when they roam on non-Sprint PCS
networks. These fees are based on rates specified in the customers' contracts.
However, it is possible that in some cases these fees may be less than the
amount we must pay to other wireless service providers that provide service to
Sprint PCS customers based in our territories. Non-Sprint PCS roaming revenue
also includes payments from wireless service providers, other than Sprint PCS,
when those providers' customers roam on our portion of the Sprint PCS network.
For the quarter ended June 30, 2001 our average monthly revenue per user
("ARPU") including roaming and long distance revenue was approximately $91
compared to approximately $85 for the same quarter of 2000. For the six months
ended June 30, 2001, ARPU for Sprint PCS customers in our territories, including
long distance and roaming revenue, was approximately $88 and was approximately
$85 for the six months ended June 30, 2000. For the quarter ended June 30, 2001,
ARPU without roaming was approximately $62 compared to $65 for the quarter ended
June 30, 2000. Without roaming, our ARPU was approximately $61 and $64 for the
six months ended June 30, 2001 and 2000, respectively.

     PRODUCT SALES. 100% of the revenue from the sale of handsets and
accessories through our retail stores and to our local indirect distributors are
recorded, net of an allowance for returns, as product sales. Product sales for
the quarter ended June 30, 2001 totaled $6.0 million compared to $2.2 million
for the same quarter of 2000. The amount recorded for the six months ended June
30, 2001 totaled $9.9 million as compared to $3.8 million for the six months
ended June 30, 2000. The increase in product sales, for both the quarter and the
year is attributable to the opening of retail stores and the addition of local
indirect distributors in markets launched in the last half of 2000 and the
acquisitions of WOW, Roberts and Southwest in the first quarter of 2001. Our
handset return policy allows customers to return their handsets for a full
refund within 14 days of purchase. When handsets are returned to us, we may be
able to reissue the handsets to customers at little additional cost to us.
However, when handsets are returned to Sprint PCS for refurbishing, we receive a
credit from Sprint PCS, which is less than the amount we originally paid for the
handset.

     COST OF SERVICE AND OPERATIONS. These expenses include the cost of
operations for our network (such as fees related to data transfer via T-1 and
other transport lines and inter-connection fees), Sprint PCS and non-Sprint PCS
roaming fees, long distance, the affiliation fee paid to Sprint PCS of 8% of
collected service revenues and customer care, billing and service fees paid to
Sprint PCS. Cost of service and operations totaled $53.9 million and $11.2
million for the quarters ended June 30, 2001 and 2000, respectively. Cost of
service and operations totaled $86.2 million for the six months ended June 30,
2001 and $19.1 million for the six months ended June 30, 2000, related to
providing wireless services to customers and are included in cost of services
and operations. The increase is primarily attributable to the increase in
subscribers in 2001 as compared to 2000. Also included in the cost of service
and operations is non-cash compensation expense related to our stock option
plans of approximately $159,000 for the quarter ended June 30, 2000. No non-cash
compensation expense was recognized in the 2001 for service and operations. We
pay Sprint PCS roaming fees when Sprint PCS subscribers based in our territories
use the Sprint PCS network outside of our territories. Pursuant to our
affiliation agreements with Sprint PCS, Sprint PCS can change this per minute
rate. Beginning January 1, 2002 and continuing throughout the remaining term of
the affiliate agreements with Sprint PCS, the rate will be adjusted to provide a
fair and reasonable return on the cost of the underlying network, which we
expect to be approximately 10 cents per minute. We pay non-Sprint PCS roaming
fees to other wireless service providers when Sprint PCS customers based in our
territories use their network.

     COST OF PRODUCTS SOLD. The cost of products sold through our retail stores
and to our local indirect retailers totaled $10.5 million for the quarter ended
June 30, 2001 as compared to $3.7 million for the quarter ended June 30, 2000.
Cost of products sold was $18.6 million and $7.0 million for the six months
ended June 30, 2001 and 2000, respectively. The increase was due to growth in
our subscribers between June 30, 2000 and June 30, 2001. These amounts include
the cost of accessories and the cost of handsets sold through our retail stores
including sales to local indirects. We expect the cost of handsets to exceed


                                       24


the retail sales price because we subsidize the price of handsets for
competitive reasons. The handset subsidy included in cost of products sold
through our retail stores totaled $4.8 million for the quarter ended June 30,
2001 and $1.6 million for the quarter ended June 30, 2000. For the six months
ended June 30, 2001, handset subsidy through our retail stores was $9.1 million
compared to $3.3 million for the same period of 2000.

     SELLING AND MARKETING. Selling and marketing expenses totaled $24.8 million
for the quarter ended June 30, 2001 and $8.1 million for the quarter ended June
30, 2000. Selling and marketing expenses were $43.3 million and $14.7 million
for the six months ended June 30, 2001 and 2000, respectively. Selling and
marketing expenses include advertising expenses, promotion costs, sales
commissions and expenses related to our distribution channels and handset
subsidy paid to Sprint PCS for customers based in our territories that purchase
handsets through Sprint PCS or its national retailers. We incur handset subsidy
expense, in addition to that incurred through our retail stores, from other
sales channels such as E-commerce, telemarketing and Sprint PCS national
retailers. The amount of handset subsidy from channels other than our retails
stores and sales to local indirects included in selling and marketing totaled
$2.7 million and $1.1 million for the quarters ended June 30, 2001 and 2000,
respectively. For the six months ended June 30, 2001 the amount of handset
subsidy from channels other than our retail stores and sales to local indirects
included in selling and marketing totaled $4.4 million as compared to $2.3
million for the six months ended June 30, 2000.

     GENERAL AND ADMINISTRATIVE EXPENSES. For the quarters ended June 30, 2001
and 2000, general and administrative expenses totaled $3.4 million and $2.8
million, respectively. For the six months ended June 30, 2001, these expenses
totaled $7.3 million compared to $7.7 million for the six months ended June 30,
2000. General and administrative expenses include corporate costs and expenses
such as administration, human resources and accounting and finance. Also
included in general and administrative expenses is non-cash compensation expense
related to our stock option plans of approximately $762,000 for the quarter
ended June 30, 2000. No non-cash compensation expense was recorded for the
quarter ended June 30, 2001. For the six months ended June 30, 2001,
approximately $183,000 of non-cash compensation expense was recorded as compared
to $4.3 million for the six months ended June 30, 2000.

     DEPRECIATION AND AMORTIZATION. Depreciation and amortization for the
quarter ended June 30, 2001 totaled $25.2 million as compared to $2.5 million
for the quarter ended June 30, 2000. For the six months ended June 30, 2001 and
June 30, 2000, depreciation and amortization totaled $37.2 million and $4.7
million, respectively. Included in depreciation and amortization for the quarter
ended June 30, 2001 and the six months ended June 30, 2001, was $14.6 million
and $19.2 million, respectively, of amortization of goodwill and identified
intangibles that resulted from the mergers with Roberts, WOW and Southwest.
Depreciation is calculated using the straight-line method over the useful life
of the asset. We begin to depreciate the assets for each market only after we
launch that market. The increase in depreciation expense is due to the
significant increase in network infrastructure we built and launched since June
2000.

     INTEREST AND OTHER INCOME. Interest and other income totaled $2.5 million
for the quarter ended June 30, 2001 and $4.4 million for the quarter ended June
30, 2000. Interest and other income totaled $8.2 million and $6.7 million for
the six months ended June 30, 2001 and 2000, respectively. This income generally
has been generated from the investment of equity and loan proceeds held in
liquid accounts waiting to be deployed.

     INTEREST EXPENSE. Interest expense totaled $19.9 million for the quarter
ended June 30, 2001 and $6.6 million for the quarter ended June 30, 2000. For
the six months ended June 30, 2001, interest expense was $34.7 million compared
to $11.4 million for the six months ended June 30, 2000. During the first
quarter of 2001, we issued new senior notes and a new credit facility for a
combined total of approximately $453 million. The increase from 2000 to 2001 is
due to higher average outstanding debt balances due to business acquisitions and
network construction.

     INCOME TAX BENEFIT. For the quarter and six months ended June 30, 2001,
income tax benefit totaled $17.4 million and $31.3 million, respectively. The
income tax benefit represents the anticipated recognition of the Company's
deductible net operating loss carry forward. This benefit is being recognized
based on an assessment of the combined expected future taxable income of Alamosa
Holdings, Inc. and expected reversals of the temporary differences from the
Roberts, WOW and Southwest mergers.


                                       25


     LOSS ON DEBT EXTINGUISHMENT. For the six months ended June 30, 2001, a loss
on extinguishment of debt of $5.4 million, net of tax benefit of $1.9 million
was recorded to write off debt issuance costs associated with the Nortel/EDC
Credit Facility. This credit facility was replaced with the senior secured
credit facility, which was entered into on February 14, 2001. No such loss was
incurred for the period ended June 30, 2000.


FOR THE YEAR ENDED DECEMBER 31, 2000 COMPARED TO THE YEAR ENDED DECEMBER 31,
1999

     NET LOSS. Our net loss for the year ended December 31, 2000 was $80,188,100
as compared to a net loss of $32,835,859 for the year ended December 31, 1999.
These losses were comprised of the continued incurrence of start-up expenses
relating to the preparation of markets for commercial launch and the operation
of markets launched during 1999 and 2000. We launched 11 markets during the year
ended December 31, 1999. For the year ended December 31, 2000, we launched 10
additional markets.

     SERVICE REVENUES. Service revenues were $73,499,638 for the year ended
December 31, 2000, and $6,533,623 for the year ended December 31, 1999, due to
limited operations in 1999 and rapid growth in the subscriber base of newly
launched markets.

     Our average monthly revenue per user for Sprint PCS customers in our
territories, including long distance and roaming revenue, was approximately $96
for the period from June 26, 1999 to December 31, 1999 (the period during 1999
after launch of our first market) and was approximately $84 for the year ended
December 31, 2000.

     PRODUCT SALES. The amount recorded for the year ended December 31, 2000
totaled $9,200,669 as compared to $2,450,090 for the year ended December 31,
1999. The increase was due to significant growth in our subscribers between
December 31, 1999 and December 31, 2000.

     COST OF SERVICE AND OPERATIONS. Expenses totaling $55,429,985 for the year
ended December 31, 2000 and $8,699,903 for the year ended December 31, 1999 are
related to providing wireless services to customers and are included in cost of
services. The increase was due to significant growth in our subscribers between
December 31, 1999 and December 31, 2000. Among these costs are the cost of
operations, fees related to data transfer via T-1 and other transport lines,
inter-connection fees, Sprint PCS roaming fees, non-Sprint PCS roaming fees and
other expenses related to operations. Also included is non-cash compensation
expense related to our stock plans of $836,296 and $1,259,427 for the years
ended December 31, 2000 and 1999, respectively. We pay Sprint PCS roaming fees
when Sprint PCS subscribers based in our territories use the Sprint PCS network
outside of our territories. Pursuant to our affiliation agreements with Sprint
PCS, Sprint PCS can change this per minute rate. We pay non-Sprint PCS roaming
fees to other wireless service providers when Sprint PCS customers based in our
territories use their network.

     COST OF PRODUCTS SOLD. The cost of equipment sold totaled $20,524,427 for
the year ended December 31, 2000 as compared to $5,938,838 for the year ended
December 31, 1999. These amounts include the cost of accessories and the cost of
handsets sold through our retail stores including sales to local indirects. We
expect the cost of handsets to exceed the retail sales price because we
subsidize the price of handsets for competitive reasons. The handset subsidy
included in cost of products sold through our retail stores totaled $10,961,708
for the year ended December 31, 2000 and $3,535,532 for the year ended December
31, 1999.

     SELLING AND MARKETING. Selling and marketing expenses totaled $46,513,835
during 2000 and $10,810,946 for 1999. Selling and marketing expenses include
advertising expenses, promotion costs, sales commissions and expenses related to
our distribution channels and handset subsidy paid to Sprint PCS for customers
based in our territories that purchase handsets through Sprint PCS or its
national retailers. The handset subsidy incurred from sources other than our
retail stores is included in selling and marketing. The amount of handset
subsidy included in selling and marketing totaled $4,846,009 in 2000 and
$1,487,898 in 1999.

     GENERAL AND ADMINISTRATIVE EXPENSES. We have incurred significant general
and administrative expenses related to the development of our system. For the
year ended December 31, 2000, general and


                                       26


administrative expenses totaled $14,351,839. For the year ended December 31,
1999, these expenses totaled $11,149,059 and were primarily related to the
start-up of the business and were expensed according to American Institute of
Certified Public Accountants Statement of Position 98-5, "Reporting on the Costs
of Start-up Activities." Also included in general and administrative expenses is
non-cash compensation expense related to our stock plans of $4,814,329 and
$6,940,084 for the years ended December 31, 2000 and 1999, respectively.

     RELATED PARTY EXPENSES. Related party expenses totaled $1,995,942 for the
year ended December 31, 2000 and $1,726,198 for the year ended December 31,
1999. These amounts were primarily comprised of information technology and other
professional consulting expenses incurred in connection with a contract between
us and a telecommunications engineering and consulting firm. Several key
officers and owners of these companies have an equity ownership interest in us.

     DEPRECIATION AND AMORTIZATION. Depreciation and amortization for the year
ended December 31, 2000 totaled $12,530,038 as compared to $3,056,923 for the
year ended December 31, 1999. Depreciation is calculated using the straight line
method over the useful life of the asset. We begin to depreciate the assets for
each market only after we open that market.

     INTEREST AND OTHER INCOME. Interest and other income totaling $14,483,431
for the year ended December 31, 2000 and $477,390 for the year ended December
31, 1999 generally have been generated from the investment of equity and loan
proceeds held in liquid accounts waiting to be deployed.

     INTEREST EXPENSE. Interest expense totaled $25,774,925 for the year ended
December 31, 2000 and $2,641,293 for the year ended December 31, 1999 and
primarily related to interest accretion on the 12 7/8% senior discount notes
during 2000 and financing via our credit facility during 1999.


FOR THE PERIOD JULY 16, 1998 (INCEPTION) THROUGH DECEMBER 31, 1998

     REVENUES, DIRECT COSTS AND NET LOSS. From inception through December 31,
1998, our operating activities were directed towards the development of our
business. During July 1998, we signed our affiliation agreements with Sprint PCS
to operate as the exclusive affiliate of Sprint PCS in our territories. Our
operating activities were focused on executing our build-out plan and developing
our network infrastructure. As our first market did not launch until June 1999,
the 1998 period reflects no service revenues, product sales or related costs
associated with services or products. Our net loss for the period was $923,822,
which was principally comprised of general and administrative expenses.

     GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses
for the period in the amount of $956,331 were comprised primarily of legal and
other professional services of $704,381 related to the start up of our business
and the development of our systems. In addition, we incurred $166,850 of human
resource costs related to preparation for the 1999 launch of our network.
Virtually all general and administrative expenses during this period related to
the start-up of the business and were expensed according to American Institute
of Certified Public Accountants Statement of Position 98-5, "Reporting on the
Costs of Start-up Activities."


INCOME TAXES

     We account for income taxes in accordance with Statement of Financial
Accounting Standards No. 109 "Accounting for Income Taxes." For the year ended
December 31, 2000, the deferred tax asset generated, primarily from temporary
differences related to the treatment of start-up costs, unearned compensation
and from net operating loss carry forwards, was offset by a full valuation
allowance. For the quarter and six months ended June 30, 2001, the income tax
benefit totaled $17.4 million and $31.3 million, respectively. The income tax
benefit represents the anticipated recognition of our deductible net operating
loss carry forward. This benefit is being recognized based on an assessment of
the combined expected future taxable income of Alamosa Holdings, Inc. and
expected reversals of the temporary differences from the Roberts, WOW and
Southwest mergers.

     Our financial statements for the periods ended December 31, 1999 and
December 31, 1998 did not report any effect for federal and state income taxes
since we had elected to be taxed as a partnership prior


                                       27


to our original Alamosa reorganization. For the periods presented, the members
of the limited liability company recorded our tax losses on their own income tax
returns. Subsequent to the original Alamosa reorganization, we have accounted
for income taxes in accordance with Statement of Financial Accounting Standards
No. 109, "Accounting for Income Taxes." Had we applied the provisions of SFAS
No. 109 for the period from inception on July 16, 1998 through December 31,
1999, the deferred tax asset generated, primarily from temporary differences
related to the treatment of start-up costs, unearned compensation and from net
operating loss carry forwards, would have been offset by a full valuation
allowance.


LIQUIDITY AND CAPITAL RESOURCES

     Since inception, we have financed our operations through capital
contributions from our owners, through debt financing and through proceeds
generated from our initial public offering. We entered into a credit agreement
with Nortel effective June 10, 1999, which was amended and restated on February
8, 2000. On June 23, 2000, Nortel assigned the entirety of its loans and
commitments to EDC, and we entered into the credit facility with EDC.

     The EDC credit facility was reduced by $75.0 million from the issuance of
the 12 7/8% senior discount notes. Following the completion of such offering,
the EDC credit facility provided for advancing term loan facilities in the
aggregate principal amount of $175.0 million. The terms and conditions of the
EDC credit facility were substantially the same as the terms and conditions of
the Nortel credit agreement before the assignment and the amendments. On
February 14, 2001, we repaid the total amount outstanding on the facility in the
amount of $54.5 million plus accrued interest of approximately $884,000 with the
proceeds from the senior secured credit facility.

     Pursuant to the equipment agreement with Nortel, we were required to
purchase a total of $167.0 million of equipment and services from Nortel. As of
June 30, 2001, this commitment has been fully satisfied. These purchases from
Nortel were financed pursuant to the EDC credit facility prior to the closing of
the senior secured credit facility, and, after the closing of the senior secured
credit facility, were financed pursuant to such facility.

     On February 4, 2000, Alamosa (Delaware), Inc., our wholly-owned subsidiary,
issued $350.0 million face amount of its 12 7/8% senior discount notes. The
12 7/8% senior discount notes mature in ten years (February 15, 2010), carry a
coupon rate of 12 7/8%, and provide for interest deferral for the first five
years. The 12 7/8% senior discount notes will accrete to their $350.0 million
face amount by February 8, 2005, after which interest will be paid in cash
semi-annually.

     On January 31, 2001, Alamosa (Delaware) issued $250.0 million face amount
its 12 1/2% senior notes. The 12 1/2% senior notes mature in ten years (February
1, 2011), and carry a coupon rate of 12 1/2%, payable semi-annually on February
1 and August 1, beginning on August 1, 2001.

     On February 14, 2001, Alamosa Holdings, Alamosa (Delaware) and Alamosa
Holdings, LLC, as borrower, entered into a $280.0 million senior secured credit
facility with Citicorp USA, as administrative agent and collateral agent Toronto
Dominion (Texas), Inc., as syndication agent; EDC as co-documentation agent;
First Union National Bank, as documentation agent; and a syndicate of banking
and financial institutions. On March 30, 2001, this credit facility was amended
to increase the facility to $333.0 million in relation to the acquisition of
Southwest. At that time, all covenants were amended to reflect this increase and
the inclusion of Southwest. The senior secured credit facility was amended on
July 19, 2001 to extend the period prior to which Alamosa Holdings, LLC must
borrow $50.0 million of term loans from August 14, 2001 to December 31, 2001.

     On August 15, 2001, Alamosa (Delaware) issued $150.0 million face amount of
its 13 5/8% senior notes. The senior secured credit facility was amended
simultaneously with the closing of the offering of the 13 5/8% senior notes to,
among other things, reduce the amount of the senior secured credit facility from
$333.0 million to $225.0 million and modify the financial covenants. As of June
30, 2001, after giving effect to the issuance of the 13 5/8% senior notes in
August 2001 and the application of net proceeds therefrom, our total outstanding
debt, excluding unused commitments made by lenders, would have been
approximately $761.5 million.


                                       28


     Net cash used in operating activities was $60.4 million for the six months
ended June 30, 2001. Net cash used in operating activities was $2.8 million for
the six months ended June 30, 2000. Cash used in operating activities was
attributable to operating losses and working capital needs.

     Net cash used in investing activities was $97.0 million for the six months
ended June 30, 2001, and $65.8 million for the six months ended June 30, 2000.
In 2001, we invested $72.9 million in our network infrastructure and $37.6
million in the acquisitions of Roberts, WOW and Southwest. The expenditures in
2000 were related primarily to the purchase of network infrastructure needed to
construct our portion of the Sprint PCS network and investment in short-term
liquid investments of $21.8 million.

     Net cash provided by financing activities was $137.7 million for the six
months ended June 30, 2001 and consisted primarily of the net proceeds from our
issuance of the 12 1/2% senior notes and borrowings under the senior secured
credit facility, less repayment of long-term debt of $223.6 million, $169.1
million of which was assumed through acquisitions. We also set aside $70.7
million in restricted cash primarily for escrow of two years of interest on the
12 1/2% senior notes. Net cash provided by financing activities was $303.9
million for the six months ended June 30, 2000 consisting primarily of net
proceeds from our initial public offering of approximately $194.3 million and
net proceeds from our issuance of 12 1/2% senior discount notes of approximately
$181.0 million less repayments of long-term debt of $76.2 million.

     As of June 30, 2001, our primary sources of liquidity were approximately
$122 million in cash and cash equivalents and $130.0 million of unused capacity
under the senior secured credit facility (these figures do not reflect the
subsequent issuance of the 13 5/8% senior notes in August 2001 and the
simultaneous amendment to the senior secured credit facility to reduce the total
size of the facility by $108 million -- see "-- New Notes Offering" and "--
Amendment to Senior Secured Credit Facility" below).

     We estimate that we will require approximately $80.0 million to complete
the current build-out plan and fund working capital losses through the remainder
of the year 2001. The actual funds required to build-out our portion of the
Sprint PCS network and to fund operating losses and working capital needs may
vary materially from this estimate and additional funds could be required.

     We include capital leases related to network equipment and build-out in
construction in progress until service has commenced in their respective
markets. Once that service has commenced, those capital leases are reclassified
to property and equipment. At June 30, 2001, capital leases totaled $1.6 million
and included long-term capital lease obligations of $1.5 million. At December
31, 2000 the capital leases totaled $1.1 million.


DEBT COVENANT WAIVER

     As of March 31, 2001, we did not meet the maximum negative EBITDA covenant
under the senior secured credit facility. During the quarter ended March 31,
2001, we reported an EBITDA loss of $16.7 million which exceeded the maximum
negative EBITDA covenant by $7.0 million.

     On May 8, 2001, we obtained a waiver of any default or event of default
arising from the failure to comply with the maximum negative EBITDA covenant for
the quarter ended March 31, 2001 from the lending institutions under the senior
secured credit facility.

     The Company met its negative EBITDA covenant for the quarter ended June 30,
2001 and we believe that the EBITDA covenants will be met for the next twelve
months. Our EBITDA is directly impacted by the up front selling and marketing
expenses we incur in order to grow our subscriber base. As such, greater than
expected subscriber growth may impact our EBITDA negatively.


NEW NOTES OFFERING

     On August 15, 2001 Alamosa (Delaware) issued $150.0 million face amount of
13 5/8% senior notes. The 13 5/8% senior notes mature in ten years (August 15,
2011), carry a coupon rate of 13 5/8%, payable semiannually on February 15 and
August 15, beginning on February 15, 2002. The net proceeds from the sale of the
13 5/8% senior notes were approximately $140.5 million, after deducting the
discounts and commissions to the initial purchasers and estimated offering
expenses.


                                       29


     Approximately $39.2 million of the net proceeds of the 13 5/8% senior notes
offering were used to establish a security account (with U.S. government
securities) to secure on a pro rata basis the payment obligations under the 13
5/8% senior notes, the 12 7/8% senior discount notes and the 12 1/2% senior
notes. Approximately $65.8 million of the net proceeds of the 13 5/8% senior
notes offering were used to pay down a portion of the senior secured credit
facility. The remaining net proceeds of the 13 5/8% senior notes offering will
be used for general corporate purposes.


AMENDMENT TO THE SENIOR SECURED CREDIT FACILITY

     The senior secured credit facility was amended simultaneously with the
closing of the offering of the 13 5/8% senior notes to, among other things,
reduce the amount of the senior secured credit facility from $333.0 million to
$225.0 million and modify the financial covenants.

     For a complete description of our indebtedness, please refer to the
consolidated financial statements and the related notes included in this
prospectus.


INFLATION

     Management believes that inflation has not had, and is not likely to have,
a material adverse effect on our results of operations.


EFFECT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other
Intangible Assets." The provisions of SFAS No. 141 will apply to all business
combinations initiated after June 30, 2001, and will also apply to all business
combinations accounted for by the purchase method that are completed after June
30, 2001. SFAS No. 142 should be applied in fiscal years beginning after
December 15, 2001 to all goodwill and other intangible assets recognized in an
entity's statement of financial position at that date, regardless of when those
assets were initially recognized. Certain provisions of SFAS No. 142 will be
effective for business combinations completed after June 30, 2001. The Company
is in the process of evaluating the effect of the adoption of these
pronouncements.

     In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset
Retirement Obligations." The provisions of SFAS No. 143 are effective for
financial statements issued for fiscal years beginning after June 15, 2002. The
Company is in the process of evaluating the effect of the adoption of this
pronouncement.

     In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." The provisions of SFAS No. 144 are
effective for financial statements issued for fiscal years beginning after
December 15, 2001, and interim periods within those fiscal years. The Company is
in the process of evaluating the effect of the adoption of this pronouncement.


CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

     None.


QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     We do not engage in commodity futures trading activities and do not enter
into derivative financial instrument transactions for trading or other
speculative purposes. We also do not engage in transactions in foreign
currencies that could expose us to market risk.

     We are subject to some interest rate risk on our financing from the senior
secured credit facility and any future floating rate financing.


                                       30


     The following table presents the estimated future outstanding long-term
debt at the end of each year and future required annual principal payments for
each year then ended associated with the 12 7/8% senior discount notes, the
12 1/2% senior notes, the 13 5/8% senior notes, capital leases and the senior
secured credit facility financing based on our projected level of long-term
indebtedness:






                                                                           YEAR ENDING DECEMBER 31,
                                                ------------------------------------------------------------------------------
                                                    2001         2002         2003         2004         2005       THEREAFTER
                                                ------------ ------------ ------------ ------------ ------------ -------------
                                                                            (DOLLARS IN MILLIONS)
                                                                                               
Fixed Rate Instruments:
 12 7/8% senior discount notes .................   $    237     $    269     $    305     $    345     $    350     $    350
   Fixed interest rate ........................      12.875%      12.875%      12.875%      12.875%      12.875%      12.875%
   Principal payments .........................         --           --           --           --           --           350
 12 1/2% senior notes ..........................   $    250     $    250     $    250     $    250     $    250     $    250
   Fixed interest rate ........................        12.5%        12.5%        12.5%        12.5%        12.5%        12.5%
   Principal payment ..........................         --           --           --           --           --           250
 13 5/8% senior notes ..........................   $    150     $    150     $    150     $    150     $    150     $    150
   Fixed interest rate ........................      13.625%      13.625%      13.625%      13.625%      13.625%      13.625%
   Principal payment ..........................         --           --           --           --           --           --
 Capital Leases--Annual Minimum:
   Lease Payments (1) .........................    $  0.148     $  0.149     $  0.150     $  0.160     $  0.161     $   1.18
   Average Interest Rate ......................       10.00%       10.00%       10.00%       10.00%       10.00%       10.00%
 Variable Rate Instruments: ...................
   Senior secured credit facility (2) .........    $    187          225     $    225     $    200     $    149           --
   Average Interest Rate (3) ..................           9%           9%           9%           9%           9%           9%
    Principal payments ........................         --           --           --      $     25     $     51     $    149


----------
(1)   These amounts represent the estimated minimum annual payments due under
      our estimated capital lease obligations for the periods presented.

(2)   The amounts represent estimated year-end balances under the senior secured
      credit facility based on a projection of the funds borrowed under that
      facility pursuant to our current plan of network build-out.

(3)   Interest rate under the senior secured credit facility equals, at our
      option, either the London Interbank Offered Rate ("LIBOR") + 4.0%, or the
      prime or base rate of Citibank, N.A. plus 3%. LIBOR is assumed to equal
      5.0% for all periods presented.

     Our primary market risk exposure relates to:

     o    the interest rate risk on long-term and short-term borrowings;

     o    our ability to refinance the 12 7/8% senior discount notes at maturity
          at market rates; and

     o    the impact of interest rate movements on our ability to meet interest
          expense requirements and meet financial covenants.


     The 12 7/8% senior discount notes have a carrying value of $209.0 million
and a fair value which approximates $215.0 million.


                                       31


                                    BUSINESS

     References in this prospectus to us as a provider of wireless personal
communications services or similar phrases generally refer to our building,
owning and managing our portion of the Sprint PCS network pursuant to our
affiliation agreements with Sprint PCS. Sprint PCS holds the spectrum licenses
and controls the network through its agreements with us.

     All references contained in this prospectus to resident population and
residents are based on projections of year-end 2000 population counts calculated
by applying the annual growth rate from 1990 to 1999 to estimates of 1999
population counts compiled by the U.S. Census Bureau.


OVERVIEW

     We are the largest network partner in terms of subscribers, revenues and
market population of Sprint PCS, the personal communications services group of
Sprint Corporation. We have the exclusive right to provide wireless mobility
communications network services under the Sprint and Sprint PCS brand names in a
territory encompassing over 15.6 million residents primarily located in Texas,
New Mexico, Arizona, Colorado, Wisconsin, Illinois, Oklahoma, Kansas, Missouri,
Washington and Oregon. For the six months ended June 30, 2001, we generated
approximately $129.4 million in revenue and ended the period with approximately
316,000 subscribers.

     We launched Sprint PCS services in Laredo, Texas, in June 1999, and through
June 30, 2001, have commenced service in 62 additional markets, including
markets in territories serviced by companies that we acquired in 2001. At June
30, 2001, our systems covered approximately 10 million residents out of
approximately 15.6 million total residents in those markets. We anticipate that
we will complete the network build-out requirements required by Sprint PCS by
the end of 2001. At such time, our network will cover approximately 11 million
residents in 87 markets. The number of residents covered by our system does not
represent the number of Sprint PCS subscribers that we expect to be based in our
territories.

     Over the past year we have grown our business significantly. During the
first quarter of 2001, we completed our acquisitions of three Sprint PCS
affiliates. We acquired Roberts and WOW on February 14, 2001. We acquired
Southwest on March 30, 2001. The acquisitions added territories with a total of
approximately 6.8 million residents and added approximately 90,000 subscribers.
Since the second quarter of 2000, we have increased subscribers and revenues an
average of 49% and 49%, respectively, per quarter.


OUR BACKGROUND

     Alamosa (Delaware), Inc. (formerly known as Alamosa PCS Holdings Inc.) was
formed in October 1999 to operate as a holding company and closed its initial
public offering in February 2000. Immediately prior to Alamosa (Delaware)'s
initial public offering the members of Alamosa PCS LLC received shares of
Alamosa (Delaware) common stock in the same proportion to their membership
interest in Alamosa PCS LLC.

     On December 14, 2000, Alamosa (Delaware) formed a new holding company
pursuant to Section 251(g) of the Delaware General Corporation Law. In that
transaction, each share of Alamosa (Delaware) was converted into one share of
the new holding company, and the former public company, which was renamed
"Alamosa (Delaware), Inc." became a wholly owned subsidiary of the new holding
company, which was renamed "Alamosa PCS Holdings, Inc."

     We were formed in July 2000 to operate as a holding company. On February
14, 2001, Alamosa Sub I, Inc., our wholly owned subsidiary, merged with and into
Alamosa PCS Holdings, with Alamosa PCS Holdings surviving the merger and
becoming our wholly owned subsidiary. Each share of Alamosa PCS Holdings common
stock issued and outstanding immediately prior to the merger, was converted into
the right to receive one share of our common stock.

     On February 14, 2001, we also completed our acquisition of Roberts and WOW.
Roberts' service area, which included 2.5 million people, includes the market
areas surrounding Kansas City, the world


                                       32


headquarters of Sprint PCS, and St. Louis, including the Interstate 70 corridor
connecting the two cities. At December 31, 2000, Roberts' network covered
approximately 1.1 million people. WOW's service area, which included 1.5 million
people, includes the market areas of Ellenburg, Yakima and Kennewick, Washington
and key travel corridors within Washington and Oregon. At December 31, 2000,
WOW's network covered approximately 800,000 subscribers.

     On March 30, 2001, we completed our acquisition of Southwest. Southwest's
service area, which included 2.8 million people, includes the market areas in
Texas, Oklahoma and Arkansas, encompassing over 2,100 heavily traveled highway
miles. At December 31, 2000, Southwest had launched service in 18 markets
covering approximately 1.5 million residents and had approximately 40,000
subscribers.

     In connection with the Roberts and WOW acquisitions, we entered into a new
senior secured credit facility for up to $280.0 million. In connection with the
acquisition of Southwest, we increased the amount of the senior secured credit
facility from $280.0 million to $333.0 million. The senior secured credit
facility was reduced to $225.0 million concurrently with the issuance of the
13 5/8% senior notes.


OUR RELATIONSHIP WITH SPRINT PCS

     Sprint PCS is a wholly owned tracking group of Sprint Corporation and
operates the largest 100% digital, 100% PCS nationwide network in the United
States with licenses to provide services to an area of more than 280 million
residents in the United States, Puerto Rico and the U.S. Virgin Islands. The
Sprint PCS network uses code division multiple access technology nationwide.
Sprint PCS directly operates its PCS network in major markets throughout the
United States and has entered into independent agreements with various
affiliates such as us, under which the affiliate has agreed to construct and
manage PCS networks in smaller metropolitan areas and along major highways.

     We are the largest affiliate of Sprint PCS based on the resident population
in our territories, and our territories adjoin several major Sprint PCS markets.
The build-out of our territories will significantly extend Sprint PCS's coverage
in the Southwestern and Midwestern United States. Due to our relationship with
Sprint PCS, we benefit from:

     BRAND RECOGNITION. We market products and services directly under the
Sprint and Sprint PCS brand names. We benefit from the recognizable Sprint and
Sprint PCS brand names and national advertising as we open markets. We offer
pricing plans, promotional campaigns and handset and accessory promotions of
Sprint PCS.

     EXISTING DISTRIBUTION CHANNELS. We benefit from relationships with major
national retailers who distribute Sprint PCS products and services under
existing Sprint PCS contracts. These national retailers have approximately 470
retail outlets in our territories. Furthermore, we benefit from sales made by
Sprint PCS to customers in our territories through its national telemarketing
sales force, national account sales team and Internet sales capability. These
existing distribution channels provide immediate access to customers as our
services become available in their area. For more information on our
distribution plan, see "-- Sales and Distribution."

     SPRINT PCS'S NATIONAL NETWORK. We offer access to Sprint PCS's wireless
network. Sprint PCS's network offers service in metropolitan markets across the
country representing 223 million people. We derive additional revenue from
Sprint PCS when its customers based outside of our territories roam on our
portion of the Sprint PCS network.

     HIGH CAPACITY NETWORK. Sprint PCS built its network around code division
multiple access digital technology, which we believe provides advantages in
capacity, voice-quality, security and handset battery life. For more information
on the benefits of this technology, see "-- Technology -- Code Division Multiple
Access."

     SPRINT PCS'S LICENSED SPECTRUM. Sprint PCS has invested approximately
$100.0 million to purchase the wireless mobility communications network service
licenses in our territories and to pay costs to remove sources of microwave
signals that interfere with the licensed spectrum, a process generally referred
to as microwave clearing.


                                       33


     BETTER EQUIPMENT AVAILABILITY AND PRICING. We are able to acquire handsets
and network equipment more quickly and at a lower cost than we would without our
affiliation with Sprint PCS. For example, Sprint PCS will use commercially
reasonable efforts to obtain for us the same discounted volume-based pricing on
wireless-related products and warranties as Sprint PCS receives from its
vendors.

     ESTABLISHED BACK OFFICE SUPPORT SERVICES. We have contracted with Sprint
PCS to provide critical back office services, including customer activation,
handset logistics, billing, customer care and network monitoring services.
Because we do not have to establish and operate these systems, we are able to
accelerate our market launches and capitalize upon Sprint PCS's economies of
scale.

     ACCESS TO THE SPRINT PCS WIRELESS WEB. We support the Sprint PCS Wireless
Web service in our portion of the Sprint PCS network. For more information on
the Sprint PCS Wireless Web, see "-- Products and Services -- Access to the
Sprint PCS Wireless Web."

     Statements in this prospectus regarding Sprint or Sprint PCS are derived
from information contained in our affiliation agreements with Sprint and Sprint
PCS and periodic reports and other documents filed with the Securities and
Exchange Commission by, or press releases issued by, Sprint and Sprint PCS.


MARKETS

     We believe part of our success is attributable to the strategic
attractiveness of our markets. We believe our markets are attractive for several
reasons:

     o    PROXIMITY TO MAJOR SPRINT PCS MARKETS. Our markets are located near or
          around several major Sprint PCS markets, including Dallas, San
          Antonio, Kansas City, St. Louis, Phoenix, Seattle, Portland,
          Milwaukee, Minneapolis, Tulsa and Wichita.

     o    FEWER COMPETITORS. We believe we face a smaller number of competitors
          in our markets than the typical Sprint PCS market and fewer
          competitors than is generally the case for service providers operating
          in more urban areas.

     o    MEXICO / U.S. BORDER. Our territories include more than 75% of the
          Mexico / U.S. border area.

     o    HIGH POPULATION GROWTH MARKETS. The overall population growth rate in
          our territories has been approximately 37% above the national average
          for the past ten years.

     The following table lists the location, basic trading area number, whether
the network coverage has been launched, megahertz of spectrum, estimated total
residents and estimated covered residents for each of the markets that comprise
our territories under our affiliation agreements with Sprint PCS as of June 30,
2001. The number of estimated covered residents does not represent the number of
Sprint PCS subscribers that we expect to be based in our territories.







                                                                     ESTIMATED TOTAL   ESTIMATED COVERED
LOCATION                             BTA NO. (1)   MHZ OF SPECTRUM    RESIDENTS (2)      RESIDENTS (3)    DATE LAUNCHED
----------------------------------- ------------- ----------------- ----------------- ------------------ --------------
                                                                                             
ARKANSAS
Fayetteville-Springdale-Rogers ...        140           30                325,400            243,100           3Q99
Fort Smith .......................        153           30                326,900            182,500           4Q98
Little Rock ......................        257           30                 19,600                  *              *
Russellville .....................        387           30                 95,400                  *              *
ARIZONA
Flagstaff ........................        144           30                116,300             76,600           4Q00
Las Vegas, NV (Arizona side) (4) .        245           30                155,000                  *              *
Prescott .........................        362           30                167,500            141,200           4Q00
Phoenix (4) ......................        347           30                 15,900                  *              *
Sierra Vista-Douglas .............        420           30                117,800                  *              *
Tucson (4) .......................        447           30                 17,200                  *              *
Yuma .............................        486           30                160,000            142,200           1Q01


                                       34





                                                                   ESTIMATED TOTAL  ESTIMATED COVERED
LOCATION                           BTA NO. (1)   MHZ OF SPECTRUM    RESIDENTS (2)     RESIDENTS (3)     DATE LAUNCHED
--------------------------------- ------------- ----------------- ---------------- ------------------- --------------
                                                                                        
CALIFORNIA
El Centro-Calexico ..............      124            30               142,400                 *               *
San Diego (4) ...................      402            30                 3,500                 *               *
COLORADO
Colorado Springs (4) ............       89            30                 9,000                 *               *
Farmington, NM-Durango, CO ......      139            30               208,300                 *               *
Grand Junction ..................      168            30               246,100           135,500            4Q00
Pueblo ..........................      366            30               312,800           207,400            3Q00
ILLINOIS
Carbondale-Marion ...............       67            30               214,200           114,700            1Q01
KANSAS
Pittsburgh-Parsons ..............      349            30                92,500            27,900            1Q01
Emporia .........................      129            30                47,800            31,900            1Q99
Hutchinson (4) ..................      200            30                30,700            20,700            1Q99
Manhattan-Junction City .........      275            30               117,800            85,400            4Q98
Salina ..........................      396            30               144,300            63,400            4Q98
MINNESOTA
La Crosse, WI-Winona, MN ........      234            30               320,400                 *               *
Minneapolis-St. Paul (4) ........      298            30                84,800                 *               *
MISSOURI
Cape Girardeau-Sikeston .........       66            30               189,400           158,600            1Q01
Columbia ........................       90            30               216,800           154,200            1Q99
Jefferson City ..................      217            30               163,600           131,400            1Q99
Kirksville ......................      230            30                57,400            37,700            4Q00
Poplar Bluff ....................      355            30               154,000            50,900            1Q01
Quincy, IL-Hannibal .............      367            30               184,800           104,500            1Q01
Rolla ...........................      383            30               104,800            69,400            4Q00
St. Joseph ......................      393            30               196,600           135,600            2Q00
Sedalia .........................      414            30                92,600            57,700            1Q99
Springfield .....................      428            30               660,200           427,800            4Q99
West Plains .....................      470            30                77,100                 *               *
NEW MEXICO
Albuquerque .....................        8            10               831,900           684,200            3Q99
Carlsbad ........................       68            10                51,700                 *               *
Clovis ..........................       87            30                75,300                 *               *
Gallup ..........................      162            10               144,200                 *               *
Hobbs ...........................      191            30                55,500                 *               *
Roswell .........................      386            10                80,800                 *               *
Santa Fe ........................      407            10               218,800           140,100            3Q99
Las Cruces ......................      244            10               249,900           195,200            3Q99
OKLAHOMA
Joplin, MO-Miami ................      220            30               247,300           214,800            4Q00
Ada .............................        4            30                55,100            29,100            2Q99
Ardmore .........................       19            30                90,800            51,000            3Q99
Bartlesville ....................       31            30                49,000            43,300            3Q99
Enid ............................      130            30                85,700            50,300            2Q00
Lawton-Duncan ...................      248            30               180,900           103,200            1Q99
McAlester .......................      267            30                54,600            30,100            3Q99
Muskogee ........................      311            30               164,300            71,800            2Q99
Oklahoma City (4) ...............      329            30               577,600           200,000            1Q99


                                       35





                                                                        ESTIMATED TOTAL  ESTIMATED COVERED
LOCATION                                BTA NO. (1)   MHZ OF SPECTRUM    RESIDENTS (2)     RESIDENTS (3)     DATE LAUNCHED
-------------------------------------- ------------- ----------------- ---------------- ------------------- --------------
                                                                                             
Ponca City ...........................      354            30                 48,100            42,000           2Q99
Stillwater ...........................      433            30                 79,600            57,500           4Q98
Tulsa (4) ............................      448            30                278,500            92,800           3Q99
OREGON
Bend .................................       38            30                153,600           134,200           1Q01
Coos Bay-North Bend ..................       97            30                 83,900            35,900           3Q00
Klamath Falls ........................      231            30                 80,600            59,600           3Q00
Medford-Grants Pass ..................      288            30                257,000           199,000           3Q00
Portland (4) .........................      358            30                 20,600            20,600           3Q00
Roseburg .............................      385            30                100,400            80,100           3Q00
Walla Walla, WA-Pendleton, OR ........      460            30                174,500           128,300           3Q00
TEXAS
Eagle Pass-Del Rio ...................      121            30                117,400           111,600           1Q00
El Paso ..............................      128            20                748,200           702,400           3Q99
Laredo ...............................      242            30                216,400           212,400           2Q99
Wichita Falls ........................      473            30                222,500           135,600           4Q98
Abilene ..............................        3            30                261,700           155,200           4Q99
Amarillo .............................       13            30                410,300           240,900           3Q99
Big Spring ...........................       40            30                 35,800
Lubbock ..............................      264            30                409,200           359,600           3Q99
Midland ..............................      296            30                120,800           106,300           3Q99
Odessa ...............................      327            30                209,100           146,800           3Q99
San Angelo ...........................      400            30                161,900           106,100           4Q99
WASHINGTON
Kennewick-Pasco-Richland .............      228            30                191,800           181,300           3Q00
Wenatchee ............................      468            30                213,500           146,100           4Q00
Yakima ...............................      482            30                255,900           246,100           3Q00
WISCONSIN
Appleton-Oshkosh .....................       18            30                452,400           359,000           4Q00
Eau Claire ...........................      123            30                195,400                 *              *
Fond du Lac ..........................      148            30                 97,300            86,500           4Q00
Green Bay ............................      173            30                355,800           264,500           4Q00
Madison (4) ..........................      272            30                149,000                 *              *
Manitowoc ............................      276            30                 82,900            78,500           4Q00
Milwaukee (4) ........................      297            30                 84,600                 *              *
Sheboygan ............................      417            30                112,600           100,000           4Q00
Stevens Point-Marshfield-Wisconsin
 Rapids ..............................      432            30                214,600                 *              *
Wausau-Rhinelander ...................      466            30                244,000                 *              *
TOTAL ................................                                    15,642,200         9,202,300


----------
*     These markets have not yet been launched.

(1)   BTA No. refers to the basic trading area number assigned to that market
      by the FCC for the purposes of issuing licenses for wireless services.

(2)   Estimated total residents is based on projections of year-end 2000
      population counts calculated by applying the annual growth rate from 1990
      to 1999 to estimates of 1999 population counts compiled by the U.S.
      Census Bureau.


                                       36


(3)   Estimated percent coverage is based on our actual or projected network
      coverage in markets at the launch date using current projections of
      year-end 2000 population counts calculated by applying the annual growth
      rate from 1990 to 1999 to estimates of 1999 population counts compiled by
      the U.S. Census Bureau.

(4)   Total residents, covered residents and actual customers for these markets
      reflect only those residents or customers contained in our licensed
      territories, not the total residents, covered residents and actual
      customers in the entire basic trading area.

     Pursuant to our affiliation agreements with Sprint PCS, we have agreed to
cover a minimum percentage of the resident population in our territories within
specified time periods. We are fully compliant with these build-out requirements
and expect to launch our remaining markets ahead of the schedule established in
our affiliation agreements with Sprint PCS. As of June 30, 2001, we had 316,000
Sprint PCS subscribers.


NETWORK OPERATIONS

     The effective operation of our portion of the Sprint PCS network requires:


     o    public switched and long distance interconnection;

     o    the implementation of roaming arrangements; and

     o    the development of network monitoring systems.

     Our network connects to the public switched telephone network to facilitate
the origination and termination of traffic between our network and both local
exchange and long distance carriers. Sprint provides preferred rates for long
distance services. Through our arrangements with Sprint PCS and Sprint PCS's
arrangements with other wireless service providers, Sprint PCS subscribers based
in our territories have roaming capabilities on other networks. We monitor our
portion of the Sprint PCS network during normal business hours. For after hours
monitoring, Sprint PCS Network Operating Centers provide 24 hours, seven days a
week monitoring of our portion of the Sprint PCS network and notification to our
designated personnel.

     As of June 30, 2001, our portion of the Sprint PCS network included 1,283
base stations and 10 switching centers.


PRODUCTS AND SERVICES

     We offer products and services throughout our territories under the Sprint
and Sprint PCS brand names. Our services are designed to mirror the service
offerings of Sprint PCS and to integrate with the Sprint PCS network. The Sprint
PCS service packages we currently offer include the following:

     100% DIGITAL WIRELESS NETWORK WITH SERVICE ACROSS THE COUNTRY. We are part
of the largest 100% digital wireless personal communications services network in
the country. Sprint PCS customers based in our territories may access Sprint PCS
services throughout the Sprint PCS network, which includes more than 4,000
cities and communities across the United States. Dual-band/dual-mode handsets
allow roaming on wireless networks where Sprint PCS has roaming agreements.

     ACCESS TO THE SPRINT PCS WIRELESS WEB. We support the Sprint PCS Wireless
Web in our portion of the Sprint PCS network. The Sprint PCS Wireless Web allows
customers with data capable handsets to connect their portable computers or
personal digital assistants to the Internet. Sprint PCS customers with data
capable handsets also have the ability to receive periodic information updates
such as stock prices, sports scores and weather reports. Sprint PCS customers
with web-browser enabled handsets have the ability to connect to and browse
specially designed text-based Internet sites on an interactive basis.

     ACCOUNT SPENDING LIMIT. Under the Sprint PCS service plans, customers who
do not meet certain credit criteria can nevertheless select any plan offered
subject to an account spending limit ("ASL") to control credit exposure. Prior
to May 2001, these customers were required to make a deposit ranging from $125
to $200 that could be credited against future billings. In May 2001, the deposit
requirement was


                                       37


eliminated on certain credit classes ("NDASL"). Since the modification in May
2001 to the NDASL, a majority of our new customer additions have been under the
NDASL program. Sprint PCS has the right to end or materially change the terms of
the ASL, NDASL or any other program in its sole discretion. If Sprint PCS
chooses to do away with the ASL or NDASL program or reintroduce the deposit
requirement, the growth rate we have experienced could decrease and the decrease
may be significant.

     OTHER SERVICES. In addition to these services, we may also offer wireless
local loop services in our territories, but only where Sprint is not a local
exchange carrier. Wireless local loop is a wireless substitute for the
landline-based telephones in homes and businesses. We also believe that new
features and services will be developed on the Sprint PCS network to take
advantage of code division multiple access technology. Sprint PCS conducts
ongoing research and development to produce innovative services that are
intended to give Sprint PCS a competitive advantage. We may incur additional
expenses in modifying our technology to provide these additional features and
services.


ROAMING

     SPRINT PCS ROAMING. Sprint PCS roaming includes both inbound Sprint PCS
roaming, when a Sprint PCS subscriber based outside of our territories uses our
portion of the Sprint PCS network, and outbound Sprint PCS roaming, when a
Sprint PCS subscriber based in our territories uses the Sprint PCS network
outside of our territories. Sprint PCS pays us a per minute fee for inbound
Sprint PCS roaming. Similarly, we pay a per minute fee to Sprint PCS for
outbound Sprint PCS roaming. Pursuant to our affiliation agreements with Sprint
PCS, Sprint PCS has the discretion to change the per minute rate for Sprint PCS
roaming fees. See "Our Affiliation Agreements with Sprint PCS -- Recent
Developments."

     NON-SPRINT PCS ROAMING. Non-Sprint PCS roaming includes both inbound
non-Sprint PCS roaming, when a non-Sprint PCS subscriber uses our portion of the
Sprint PCS network, and outbound non-Sprint PCS roaming, when a Sprint PCS
subscriber based in our territories uses a non-Sprint PCS network. Pursuant to
roaming agreements between Sprint PCS and other wireless service providers, when
another wireless service provider's subscriber uses our portion of the Sprint
PCS network, we earn inbound non-Sprint PCS roaming revenue. These wireless
service providers must pay fees for their subscribers' use of our portion of the
Sprint PCS network, and as part of our collected revenues, we are entitled to
92% of these fees. Currently, pursuant to our services agreement with Sprint
PCS, Sprint PCS bills these wireless service providers for these fees. When
another wireless service provider provides service to one of the Sprint PCS
subscribers based in our territories, we pay outbound non-Sprint PCS roaming
fees. Sprint PCS, pursuant to our current services agreement with Sprint PCS,
then bills the Sprint PCS subscriber for use of that provider's network at rates
specified in his or her contract and pays us 100% of this outbound non-Sprint
PCS roaming revenue collected from that subscriber on a monthly basis. We bear
the collection risk for all service.


MARKETING STRATEGY

     Our marketing strategy is to complement Sprint PCS's national marketing
strategies with techniques tailored to each of the specific markets in our
territories.

     USE SPRINT PCS'S BRAND EQUITY. We feature exclusively and prominently the
nationally recognized Sprint and Sprint PCS brand names in our marketing and
sales effort. From the customers' point of view, they use our portion of the
Sprint PCS network and the rest of the Sprint PCS network as a unified national
network.

     ADVERTISING AND PROMOTIONS. Sprint PCS promotes its products through the
use of national as well as regional television, radio, print, outdoor and other
advertising campaigns. In addition to Sprint PCS's national advertising
campaigns, we advertise and promote Sprint PCS products and services on a local
level in our markets at our cost. We have the right to use any promotion or
advertising materials developed by Sprint PCS and only have to pay the
incremental cost of using those materials, such as the cost of local radio and
television advertisement placements, and material costs and incremental printing
costs. We also benefit from any advertising or promotion of Sprint PCS products
and services by third party retailers in our territories, such as RadioShack,
Circuit City and Best Buy. We must pay the cost of


                                       38


specialized Sprint PCS print advertising by third party retailers. Sprint PCS
also runs numerous promotional campaigns which provide customers with benefits
such as additional features at the same rate or free minutes of use for limited
time periods. We offer these promotional campaigns to potential customers in our
territories.


     SALES FORCE WITH LOCAL PRESENCE. We have established local sales forces to
execute our marketing strategy through direct business-to-business contacts, our
company-owned retail stores, local distributors and other channels. Our market
teams also participate in local clubs and civic organizations such as the
Chamber of Commerce, Rotary and Kiwanis.


SALES AND DISTRIBUTION


     Our sales and distribution plan is designed to exploit Sprint PCS's
multiple channel sales and distribution plan and to enhance it through the
development of local distribution channels. Key elements of our sales and
distribution plan consist of the following:


     SPRINT PCS RETAIL STORE. As of June 30, 2001, we owned and operated 57
Sprint PCS stores and 7 kiosks at military base locations. These stores provide
us with a local presence and visibility in the markets within our territories.
Following the Sprint PCS model, these stores are designed to facilitate retail
sales, activation, bill collection and customer service.


     SPRINT STORE WITHIN A RADIOSHACK STORE. Sprint has an agreement with
RadioShack to build a "store within a store," making Sprint PCS one of two
brands of wireless mobility communications network services using CDMA
technology in the 1900 MHz spectrum and products sold through RadioShack stores.
As of June 30, 2001, RadioShack had approximately 265 stores in our territories.


     OTHER NATIONAL THIRD PARTY RETAIL STORES. In addition to RadioShack, we
benefit from the distribution agreements established by Sprint PCS with other
national and regional retailers such as Best Buy, Circuit City and Target. As of
June 30, 2001, these retailers had approximately 368 stores in our territories.


     ELECTRONIC COMMERCE. Sprint PCS maintains an Internet site,
www.sprintpcs.com, which contains information on Sprint PCS products and
services. A visitor to Sprint PCS's Internet site can order and pay for a
handset and select a rate plan. Sprint PCS customers visiting the site can
review the status of their account, including the number of minutes used in the
current billing cycle. We recognize the revenues generated by Sprint PCS
customers in our territories who purchase products and services over the Sprint
PCS Internet site.


SEASONALITY


     Our business is subject to seasonality because the wireless industry is
heavily dependent on fourth quarter results. Among other things, the industry
relies on significantly higher customer additions and handset sales in the
fourth quarter as compared to the other three fiscal quarters. A number of
factors contribute to this trend, including:


     o    the increasing use of retail distribution, which is dependent upon the
          year-end holiday shopping season

     o    the timing of new product and service announcements and introductions;


                                       39


     o    competitive pricing pressures; and

     o    aggressive marketing and promotions.


TECHNOLOGY

     GENERAL. In 1993, the FCC allocated the 1900 MHz frequency block of the
radio spectrum for wireless personal communications services. Wireless personal
communications services differ from traditional analog cellular telephone
service principally in that wireless personal communications services systems
operate at a higher frequency and employ advanced digital technology.
Analog-based systems send signals in which the transmitted signal resembles the
input signal, the caller's voice. Digital systems convert voice or data signals
into a stream of digits that permit a single radio channel to carry multiple
simultaneous transmissions. Digital systems also achieve greater frequency reuse
than analog systems resulting in greater capacity than analog systems. This
enhanced capacity, along with enhancements in digital protocols, allows
digital-based wireless technologies, whether using wireless personal
communications services or cellular frequencies, to offer new and enhanced
services, including greater call privacy and more robust data transmission, such
as facsimile, electronic mail and connecting notebook computers with
computer/data networks.

     Wireless digital signal transmission is accomplished through the use of
various forms of frequency management technology or "air interface protocols."
The FCC has not mandated a universal air interface protocol for wireless
personal communications services systems. Wireless personal communications
systems operate under one of three principal air interface protocols; code
division multiple access, time division multiple access, commonly referred to as
TDMA, or global system for mobile communications, commonly referred to as GSM.
Time division multiple access and global system for mobile communications are
both time division multiple access systems but are incompatible with each other.
The code division multiple access system is incompatible with both global system
for mobile communications and time division multiple access systems.
Accordingly, a subscriber of a system that utilizes code division multiple
access technology is unable to use a code division multiple access handset when
traveling in an area not served by code division multiple access-based wireless
personal communications services operators, unless the customer carries a
dual-band/dual-mode handset that permits the customer to use the analog cellular
system in that area. The same issue would apply to users of time division
multiple access or global system for mobile communications systems. All of the
wireless personal communications services operators now have dual-mode or
tri-mode handsets available to their customers. Because digital networks do not
cover all areas in the country, these handsets will remain necessary for
segments of the subscriber base.


CODE DIVISION MULTIPLE ACCESS TECHNOLOGY

     Sprint PCS's network and its affiliates' networks all use digital code
division multiple access technology. We believe that code division multiple
access provides important system performance benefits such as:

     GREATER CAPACITY. We believe, based on studies by code division multiple
access manufacturers, that code division multiple access systems can provide
system capacity that is approximately seven to ten times greater than that of
current analog technology and approximately three times greater than time
division multiple access and global system for mobile communications systems.

     PRIVACY AND SECURITY. One of the benefits of code division multiple access
technology is that it combines a constantly changing coding scheme with a low
power signal to enhance call security and privacy.

     SOFT HAND-OFF. Code division multiple access systems transfer calls
throughout the code division multiple access network using a technique referred
to as a soft hand-off, which connects a mobile customer's call with a new base
station while maintaining a connection with the base station currently in use.
Code division multiple access networks monitor the quality of the transmission
received by multiple base stations simultaneously to select a better
transmission path and to ensure that the network does not


                                       40


disconnect the call in one cell unless replaced by a stronger signal from
another base station. Analog, time division multiple access and global system
for mobile communications networks use a "hard hand-off" and disconnect the call
from the current base station as it connects with a new one without any
simultaneous connection to both base stations.

     SIMPLIFIED FREQUENCY PLANNING. Frequency planning is the process used to
analyze and test alternative patterns of frequency used within a wireless
network to minimize interference and maximize capacity. Unlike time division
multiple access and global system for mobile communications based systems, code
division multiple access based systems can reuse the same subset of allocated
frequencies in every cell, substantially reducing the need for costly frequency
reuse patterning and constant frequency plan management.

     LONGER BATTERY LIFE. Due to their greater efficiency in power consumption,
code division multiple access handsets can provide longer standby time and more
talk time availability when used in the digital mode than handsets using
alternative digital or analog technologies.

COMPETITION

     Competition in the wireless communications services industry is intense. We
compete with a number of wireless service providers in our markets. We believe
that our primary competition is with national wireless providers such as AT&T
Wireless Services, Cingular, Voicestream Wireless, Verizon Wireless and Alltel.

     We also face competition from resellers, which provide wireless services to
customers but do not hold FCC licenses or own facilities. Instead, the resellers
buy blocks of wireless telephone numbers and capacity from a licensed carrier
and resell services through their own distribution network to the public. The
FCC currently requires all cellular and wireless personal communications
services licensees to permit resale of carrier services to a reseller.

     In addition, we compete with existing communications technologies such as
paging, enhanced specialized mobile radio service dispatch and conventional
landline telephone companies in our markets. Potential users of wireless
personal communications services systems may find their communications needs
satisfied by other current and developing technologies. One or two-way paging or
beeper services that feature voice messaging and data display as well as
tone-only service may be adequate for potential customers who do not need to
speak to the caller.

     In the future, we expect to face increased competition from entities
providing similar services using other communications technologies, including
satellite-based telecommunications and wireless cable systems. While some of
these technologies and services are currently operational, others are being
developed or may be developed in the future.

     Many of our competitors have significantly greater financial and technical
resources and subscriber bases than we do. Some of our competitors also have
established infrastructures, marketing programs and brand names. In addition,
some of our competitors may be able to offer regional coverage in areas not
served by the Sprint PCS network, or, because of their calling volumes or
relationships with other wireless providers, may be able to offer regional
roaming rates that are lower than those we offer. Wireless personal
communications services operators will likely compete with us in providing some
or all of the services available through the Sprint PCS network and may provide
services that we do not. Additionally, we expect that existing cellular
providers will continue to upgrade their systems to provide digital wireless
communication services competitive with Sprint PCS. Recently, there has been a
trend in the wireless communications industry towards consolidation of wireless
service providers through joint ventures, mergers and acquisitions. We expect
this consolidation to lead to larger competitors over time. These larger
competitors may have substantial resources or may be able to offer a variety of
services to a large customer base.

     Over the past several years the FCC has auctioned and will continue to
auction large amounts of wireless spectrum that could be used to compete with
Sprint PCS services. Based upon increased competition, we anticipate that market
prices for two-way wireless services generally will decline in the future. We
will compete to attract and retain customers principally on the basis of:


                                       41


     o    the strength of the Sprint and Sprint PCS brand names, services and
          features;

     o    nationwide network;

     o    our network coverage and reliability; and

     o    CDMA technology.

     Our ability to compete successfully will also depend, in part, on our
ability to anticipate and respond to various competitive factors affecting the
industry, including:

     o    new services and technologies that may be introduced;

     o    changes in consumer preferences;

     o    demographic trends;

     o    economic conditions; and

     o    discount pricing strategies by competitors.


INTELLECTUAL PROPERTY

     The Sprint diamond design logo is a service mark registered with the United
States Patent and Trademark Office. The service mark is owned by Sprint. We use
the Sprint and Sprint PCS brand names, the Sprint diamond design logo and other
service marks of Sprint in connection with marketing and providing wireless
services within our territories. Under the terms of the trademark and service
mark license agreements with Sprint and Sprint PCS, we do not pay a royalty fee
for the use of the Sprint and Sprint PCS brand names and Sprint service marks.

     Except in certain instances and other than in connection with the national
distribution agreements, Sprint PCS has agreed not to grant to any other person
a right or license to use the licensed marks in our territories. In all other
instances, Sprint PCS reserves the right to use the licensed marks in providing
its services within or without our territories.

     The trademark license agreements contain numerous restrictions with respect
to the use and modification of any of the licensed marks. See "Our Affiliation
Agreements with Sprint PCS -- The Trademark and Service Mark License Agreements"
for more information on this topic.


EMPLOYEES

     As of June 30, 2001, we employed 846 employees. None of our employees are
represented by a labor union. We believe that our relations with our employees
are good.


PROPERTIES

     Our headquarters are located in Lubbock, Texas and we lease space in a
number of locations, primarily for our Sprint PCS stores, base stations, and
switching centers. As of June 30, 2001 we leased 57 retail stores and 10
switching centers. As of June 30, 2001 we leased 1,283 towers and owned 4
towers. We believe that our facilities are adequate for our current operations
and that additional leased space can be obtained if needed on commercially
reasonable terms.


ENVIRONMENTAL COMPLIANCE

     Our environmental compliance expenditures primarily result from the
operation of standby power generators for our telecommunications equipment and
compliance with various environmental rules during network build-out and
operations. The expenditures arise in connection with standards compliance or
permits which are usually related to generators, batteries or fuel storage. Our
environmental compliance expenditures have not been material to our financial
statements or to our operations and are not expected to be material in the
future.


                                       42


LEGAL PROCEEDINGS


     We and our subsidiaries are not parties to any pending legal proceedings
that we believe would, if adversely determined, individually or in the
aggregate, have a material adverse effect on our, or our subsidiaries',
financial condition or results of operations.


















                                       43


                                   MANAGEMENT


BOARD OF DIRECTORS

     The following table presents information with respect to our current
directors:






               NAME                                        AGE
               ----                                        ---
                                                        
               David E. Sharbutt .......................   51
               Michael R. Budagher .....................   43
               Ray M. Clapp, Jr. .......................   41
               Scotty Hart .............................   51
               Thomas Hyde .............................   56
               Schuyler B. Marshall ....................   56
               Tom M. Phelps ...........................   52
               Thomas F. Riley, Jr. ....................   55
               Steven C. Roberts .......................   49
               Michael V. Roberts ......................   52
               Jimmy R. White ..........................   62


     Set forth below is a brief description of the present and past business
experience of each of our directors:

     DAVID E. SHARBUTT. Mr. Sharbutt has been Chairman and a director since we
were founded in July 1998 and was named Chief Executive Officer in October
1999. Mr. Sharbutt was formerly the President and Chief Executive Officer of
Hicks & Ragland Engineering Co., an engineering consulting company, now known
as CHR Solutions. Mr. Sharbutt was employed by CHR Solutions as a Senior
Consultant from October 1999 until November 2000. He was employed by CHR
Solutions from 1977 through 1999, where he worked with independent telephone
companies in developing strategic, engineering and implementation plans for
various types of telecommunications services. Before he joined CHR Solutions,
Mr. Sharbutt was employed with Southwestern Bell.

     MICHAEL R. BUDAGHER. Mr. Budagher has served as a director since December
1998. Mr. Budagher was the founder of Specialty Constructors, a wholly owned
subsidiary of Specialty Teleconstructors, Inc., a wireless infrastructure
installation company. He served as the President, Chairman of the Board, Chief
Executive Officer and Chief Operating Officer of Specialty from 1990 to 1999.
Mr. Budagher is also a founder, stockholder and the President of Specialty
Antenna Site Resources, Inc. and was a founder and served as the President of
Specialty Constructors Coatings, Inc. until March 1997. He also serves as the
Managing Member and President of the Budagher Family LLC as well as a Manager
of West Texas PCS, LLC, both non-public limited liability companies.

     RAY M. CLAPP, JR. Mr. Clapp has served as a director since we were founded
in July 1998. Since 1995, Mr. Clapp has been Managing Director, Acquisitions
and Investments for the Rosewood Corporation, the primary holding company for
the Caroline Hunt Trust Estate. From 1989 to 1995 he has held various officer
level positions with the Rosewood Corporation and its subsidiaries. Prior to
his employment with the Rosewood Corporation, Mr. Clapp was a consultant with
Booz, Allen & Hamilton, a management consulting firm. Mr. Clapp received his
Bachelor of Science and Engineering degree, with honors, from Princeton
University and earned a Master of Business Administration from the University
of Texas at Austin.

     SCOTTY HART. Mr. Hart has served as a director since we were founded in
July 1998. He has also served as General Manager of South Plains Telephone
Cooperative, a wireline and wireless telecommunications company, since April
1995, and previously as Assistant Manager of South Plains Telephone
Cooperative. Mr. Hart is currently Vice President of SPPL, Inc., Chairman of
the General Partners Committee for Caprock Cellular Limited Partnership and
past Chairman for Texas RSA3 Limited Partnership, all affiliates of South
Plains Telephone Cooperative. He is also General Manager of South Plains
Advanced Communications & Electronics, Inc., a wholly-owned subsidiary of South
Plains


                                       44


Telephone Cooperative, and Secretary of Alamo Cellular, Inc., a non-public
holding company with interests in a wireless telecommunications service
provider and an affiliate of South Plains Advanced Communications &
Electronics, Inc. In addition, he is the general partner and a limited partner
of Lubbock HLH, Ltd. He was President of Alamo IV LLC until its dissolution in
November 1999. Mr. Hart also serves as a director of Texas Statewide Telephone
Cooperative, Inc., a non-public company.

     THOMAS HYDE. Mr. Hyde has served as a director since we were founded in
July 1998. Since 1998, Mr. Hyde has served as Manager of Taylor Telephone
Cooperative, Inc., a landline telephone service provider, and from 1996 to 1997
he served as Assistant Manager of that company. He has also served as Manager
of Taylor Telecommunications, Inc., a cellular service provider. Prior to 1996,
Mr. Hyde was self-employed in the farming and ranching business. Mr. Hyde was
also Secretary of Alamo IV LLC until its dissolution in November 1999. Mr. Hyde
currently serves as a director of Alamo Cellular, Inc., and was a director of
Taylor Telephone Cooperative, Inc. and Taylor Telecommunications, Inc. from
1979 to 1996.

     SCHUYLER B. MARSHALL. Mr. Marshall has served as a director since November
1999. He has served as President of the Rosewood Corporation, the primary
holding company for the Caroline Hunt Trust Estate, since January 1999. From
1996 through 1998, he served as Senior Vice President and General Counsel, and
Executive Director of the Rosewood Corporation, and as director and president of
various of its subsidiaries. He currently serves as a member of the advisory
board of Rosewood Capital IV, L.P., a San Francisco based venture capital fund
that will focus on e-commerce, telecommunications and other consumer oriented
investments. Prior to his employment with the Rosewood Corporation, Mr. Marshall
was a senior shareholder with Thompson & Knight, P.C., in Dallas, where he
practiced law since 1970.

     TOM M. PHELPS. Mr. Phelps has served as a director since December 1998.
Mr. Phelps has served as Chief Executive Officer of Nebraska Wireless since
October 2000. From September 1997 to October 2000 he served as Executive Vice
President and General Manager of ENMR Telephone Cooperative, a
telecommunications services provider, and of Telecommunications Holdings East,
since September 1997. From September 1997 to October 2000 Mr. Phelps was also
Executive Vice President of Plateau Telecommunications, Inc., a wireless and
wireline telecommunications provider and wholly owned subsidiary of
Telecommunications Holdings East. Additionally, Mr. Phelps served as Assistant
Manager of ENMR Telephone Cooperative and its wholly owned subsidiaries from
1995 to 1997, and as Area Manager of GTE Corporation, a telephone service
provider, from 1994 to 1995.

     THOMAS F. RILEY, JR. Mr. Riley, a licensed CPA, has served as a director
since his appointment to the Board of Directors on March 30, 2001 in connection
with the completion of our acquisition of Southwest. Mr. Riley has served as
Executive Vice President and Chief Operating Officer of Chickasaw Holding Co.
since January 1997. From July 1999 to March 2001, Mr. Riley served as President
and Chief Executive Officer of Southwest. Before he joined Chickasaw, Mr. Riley
was associated with Dobson Communications Corp. from 1970 through 1996, first
as external auditor and consultant, then Chief Financial Officer from 1986
through 1995 and then as President of Dobson Telephone Co. in 1996.

     MICHAEL V. ROBERTS. Mr. Roberts has served as a director since his
appointment to the Board of Directors on February 14, 2001 in connection with
our completion of our acquisition of Roberts, of which Mr. Roberts formerly was
a 50% owner. Mr. Roberts is co-founder of Roberts Broadcasting Company which
owns several television stations in medium-sized markets in the U.S. and has
served as that company's Chairman and Chief Executive Officer since its
founding in 1989. Mr. Roberts is also the founder of companies involved in
commercial real estate development, construction management, corporate
management consulting and communications towers. He is currently a director of
ACME Communications, Inc., which owns and operates broadcast television
stations.

     STEVEN C. ROBERTS. Mr. Roberts has served as a director since his
appointment to the Board of Directors on February 14, 2001 in connection with
our completion of our acquisition of Roberts, of which Mr. Roberts formerly was
a 50% owner. Mr. Roberts is co-founder of Roberts Broadcasting Company and has
served as that company's President and Chief Operating Officer since its
founding. Mr. Roberts is the founder of companies involved in commercial real
estate development and communications towers. He is currently a director of
Southside Bancshares Corp. and Falcon Products Inc.


                                       45


     JIMMY R. WHITE. Mr. White has served as a director since we were founded
in July 1998. He has served as the General Manager of XIT Rural Telephone
Cooperative, Inc. and its subsidiaries, XIT Telecommunication & Technology,
Inc., XIT Cellular, and XIT Fiber, Inc., all wireline and wireless
telecommunications services providers, since 1975. He was also the Treasurer of
Alamo IV LLC until its dissolution in November 1999. Mr. White currently serves
as the President of Alamo Cellular, Inc., He also currently serves as a
director of Texas Telephone Association, a non-public company, and Forte of
Colorado, a general partnership.

     Messrs. Michael V. Roberts and Steven C. Roberts are brothers. There is no
family relationship among any of our other directors or executive officers.


                               EXECUTIVE OFFICERS

     The following table sets forth information concerning the persons who serve
as our executive officers. Our executive officers are elected annually by our
Board of Directors and serve until their successors are duly elected and
qualified.






NAME                   AGE                           TITLE
----                  -----                          -----
                        
David E. Sharbutt      51     Chairman of the Board of Directors and Chief
                              Executive Officer
Kendall W. Cowan       47     Chief Financial Officer and Secretary
Loyd I. Rinehart       46     Senior Vice President of Corporate Finance
Anthony Sabatino       39     Chief Technology Officer and Senior Vice President
                              of Engineering and Network Operations
Margaret Z. Couch      49     Chief Marketing Officer


     Set forth below is a brief description of the present and past business
experience of each of the persons who serves as an executive officer of Alamosa
who is not also serving as a director.

     KENDALL W. COWAN. Mr. Cowan has been Chief Financial Officer since
December 1999. From October 1993 to December 1999, he was a partner in the
public accounting firm of Robinson Burdette Martin & Cowan, L.L.P. and from
January 1986 to September 1993, he was a partner in the Lubbock and Dallas
offices of Coopers & Lybrand. He provided consulting and accounting services to
a wide range of clients at both firms including public companies. He is a
Certified Public Accountant and a member of both the American Institute of
Certified Public Accountants and the Texas Society of Certified Public
Accountants. Mr. Cowan is Chairman of the Board and a stockholder of ShaCo
Xpress, Inc., a director of Robert Heath Trucking, Inc., and a member of C.C. &
Co., L.L.C., all of which are non-public companies.

     LOYD I. RINEHART. Mr. Rinehart became the Senior Vice President of
Corporate Finance in June 2000. From June 1998 to June 2000, Mr. Rinehart
served as Chief Financial Officer of Affordable Residential Communities, the
fourth largest owner of manufactured housing land-lease communities and one of
the top three largest independent retailers of manufactured homes. From June
1995 to June 1998, Mr. Rinehart served as Executive Vice President of Plains
Capital Corporation, a bank holding company based in Lubbock, Texas. He was
responsible for all non-Lubbock banking operations, including due diligence,
modeling, the purchase or the establishment of additional locations and
ultimately management. Prior to his employment with Plains Capital Corporation,
Mr. Rinehart served as Chief Financial Officer of First Nationwide, a $15
billion thrift, and its predecessor financial institutions. Mr. Rinehart is a
Certified Public Accountant.

     ANTHONY SABATINO. Mr. Sabatino became the Chief Technology Officer and
Senior Vice President of Engineering and Network Operations in July 2000. From
1995 to July 2000, he was the National Radio Frequency (RF) Engineering
Director for Sprint PCS and was an initial member of the SPCS corporate launch
team. Mr. Sabatino developed all SPCS National RF Engineering Standards. He
also acted as design lead for a SPCS new RF Interference Analysis Tool. Mr.
Sabatino is a director and President of the PCIA Cost Sharing Clearinghouse and
a member of the University of Kansas Advisory Committee representing electrical
engineering.


                                       46


     MARGARET Z. COUCH. Mrs. Couch has been Chief Marketing Officer since May
2001, but she has been with us since 1999 in various capacities. From February
to May 2001 she was Senior Vice President, South Central Region and from
January 2000 to January 2001 she was General Manager and Vice President for the
Great Plains and Northwest Regions. In January 1999 she started as General
Manager for the West Texas Region. In 1987, Mrs. Couch founded Performance
Associates, Inc., a human resources and sales training consulting firm and in
1996 she founded CK BusinesSense, Inc., which expanded the services provided by
Performance Associates, to include management consulting and assisting
organizations in generating greater profitability. Mrs. Couch has more than
twenty years of management and leadership experience as a management consultant
and trainer. She has worked with a vast array of clients, including
communications, manufacturing, health care and financial companies as well as
government, education and non-profit entities.


EXECUTIVE COMPENSATION


     The following table sets forth the compensation received by our Chief
Executive Officer and our other executive officers who were serving in such
capacities on December 31, 2000 with respect to our 2000 fiscal year. Such
executive officers are referred to herein collectively as the "named executive
officers."


SUMMARY COMPENSATION TABLE






                                      ANNUAL COMPENSATION                LONG-TERM COMPENSATION
                               ----------------------------------   --------------------------------
                                                                     SECURITIES
NAME AND                                                             UNDERLYING        ALL OTHER
PRINCIPAL POSITION              YEAR       SALARY        BONUS        OPTIONS       COMPENSATION (1)
----------------------------   ------   -----------   -----------   ------------   -----------------
                                                                        
David E. Sharbutt              2000      $204,166      $146,024                         $ 20,434
Chief Executive Officer        1999      $ 43,750      $ 43,750      1,697,500

Kendall W. Cowan               2000      $162,500      $100,163                         $ 19,889
Chief Financial Officer        1999      $ 12,500      $ 12,500      1,455,000

Loyd I. Rinehart               2000      $ 87,500      $ 23,908        100,000
Senior Vice President of
Corporate Finance

W. Don Stull                   2000      $ 66,987      $ 25,663         48,501          $111,462
Former Chief Technology        1999      $ 90,000      $ 58,875        145,500
Officer (2)                    1998      $ 16,108      $      0             --

Jerry W. Brantley              2000      $175,000      $ 75,942                         $ 29,075
Former President and Chief     1999      $175,000      $142,309      1,697,500
Operating Officer (3)          1998      $ 43,077      $ 25,823             --


----------
(1)   The amounts reflected in the "All Other Compensation" column represent the
      following payments and benefits: Mr. Sharbutt -- $11,223 for life
      insurance premiums paid for by us and $9,211 for contributions to our
      401(k) plan made by us; Mr. Cowan -- $12,163 life insurance premiums paid
      for by us and $7,726 for contributions to our 401(k) plan made by us; Mr.
      Stull -- $100,000 for severance payments and $11,462 payment in lieu of
      annual bonus; Mr. Brantley -- $29,075 for life insurance premiums paid for
      by us.

(2)   Mr. Stull served as our Chief Technology Officer from October 1998 to
      September 2000.

(3)   Mr. Brantley served as our President and Chief Operating Officer from
      October 1998 to January 2001.


                                       47


STOCK OPTION GRANTS IN LAST FISCAL YEAR

     The table below provides information regarding stock options granted to the
named executive officers in fiscal year 2000 and hypothetical gains for the
options through the end of their respective ten year terms. In accordance with
applicable requirements of the SEC, we have assumed annualized growth rates of
the market price of our common stock over the exercise price of the option of 5%
and 10%, running from the date the option was granted to the end of the option
term. Actual gains, if any, depend on the future performance of our common stock
and overall conditions and the information in this table should not be construed
as an estimate of future stock price growth. We did not grant any stock
appreciation rights in fiscal year 2000.





                                                                                                      POTENTIAL
                                                                                                     REALIZABLE
                                               % OF TOTAL                                         VALUE AT ASSUMED
                               NUMBER OF         OPTIONS                                           ANNUAL RATE OF
                               SECURITIES      GRANTED TO        EXERCISE                            STOCK PRICE
                               UNDERLYING     EMPLOYEES IN        PRICE        EXPIRATION           APPRECIATION
NAME                            OPTIONS        FISCAL YEAR     (PER SHARE)        DATE             FOR OPTION TERM
----                          -------------   --------------  -------------   ------------   ---------------------------
                                                                                                5% ($)        10% ($)
                                                                                             -----------   -------------
                                                                                         
Loyd I. Rinehart .........     100,000 (1)         4.69%        $ 12.375        6/12/10        $778,257      $1,972,256

----------
(1)   Options become exercisable with respect to one-third of the shares subject
      thereto on June 19 of 2001, 2002 and 2003. All options become fully vested
      and exercisable upon a change in control of us.


AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES

     The following table provides summary information regarding option exercises
in 2000 by the named executive officers and the value of such officers'
unexercised options at December 31, 2000.




                                                                  NUMBER OF SECURITIES         VALUE OF UNEXERCISED
                                                                 UNDERLYING UNEXERCISED        IN-THE-MONEY OPTIONS
                                  SHARES                           OPTIONS AT FISCAL            AT FISCAL YEAR-END
                                 ACQUIRED          VALUE              YEAR-END (#)          (EXERCISABLE/UNEXERCISABLE)
NAME                         ON EXERCISE (#)   REALIZED ($)   (EXERCISABLE/UNEXERCISABLE)             ($) (1)
--------------------------- ----------------- -------------- ----------------------------- ----------------------------
                                                                               
David E. Sharbutt .........      242,500         3,843,625           485,000/970,000                        0/0
Kendall W. Cowan ..........            0                --         291,000/1,164,000                        0/0
Loyd I. Rinehart ..........            0                --                 0/100,000                        0/0
Jerry W. Brantley .........      242,500         3,843,625         363,750/1,091,250                1,403,469/0
W. Don Stull ..............            0                --                 105,499/0                  731,899/0


----------
(1)   The values in this column are based upon the closing price of common
      stock of Alamosa (Delaware), Inc. on December 29, 2000 of $6.9375 per
      share.


EMPLOYMENT AGREEMENTS

     DAVID E. SHARBUTT. We are a party to an employment agreement with David E.
Sharbutt, effective October 1, 1999. This employment agreement has a three-year
term and provides that Mr. Sharbutt receive a minimum base salary of $175,000,
payable no less often than semi-monthly, subject to increases at our discretion.
Mr. Sharbutt is entitled to receive a bonus of up to $43,750 for each calendar
quarter in which we meet certain corporate milestones. In addition, the
employment agreement also provides for Mr. Sharbutt to be granted a total of
1,697,500 stock options, with one-third of the options vesting on each September
30th during the employment term. Mr. Sharbutt is also entitled to $5,000,000 in
term life insurance coverage, reimbursement for reasonable business expenses,
$1,250 per month as a vehicle and club dues allowance, reimbursement for vehicle
business mileage at the standard rate set by the Internal Revenue Service, and
such incentive, retirement, profit-sharing, life, medical, disability and other
benefit plans as may be available to our other executives with comparable
responsibilities, subject to the terms of those programs.


                                       48


     If we terminate Mr. Sharbutt's employment other than for cause or
non-performance, as defined in the employment agreement, we would be required to
pay him severance pay equal to one year's base salary and all stock options
granted to him under the agreement would become vested and exercisable. If Mr.
Sharbutt should terminate his employment agreement for cause, as defined in the
employment agreement, he will be entitled to severance pay equal to the lesser
of one year's base salary and the unpaid balance of his salary that would have
been payable to him through September 30, 2002 and he will be entitled to a
vesting of the portion of his options that would have become vested on the first
September 30th following the date of his termination. If Mr. Sharbutt is
terminated by us within one year after a change in control (as defined in the
agreement) for any reason other than cause, he will be entitled to severance pay
equal to the unpaid balance of the base salary which would have been payable to
him through September 30, 2002 and all stock options granted to him under the
agreement will become vested and exercisable.

     Pursuant to the employment agreement, Mr. Sharbutt has agreed not to
compete with us during his employment and not to compete with us within a
defined area for a period of two years following termination of his employment
(subject to certain exceptions). Further, Mr. Sharbutt has agreed not to
disclose any of our confidential information at any time during or subsequent to
his employment with us without our written consent.

     KENDALL W. COWAN. We are a party to an employment agreement with Kendall W.
Cowan, effective December 1, 1999. This employment agreement has a five-year
term and provides that Mr. Cowan receive a minimum base salary of $150,000,
subject to increases at our discretion. In addition, the employment agreement
provides for Mr. Cowan to be granted a total of 1,455,000 stock options, with
one-fifth of the options vesting on each November 30th during the employment
term. Mr. Cowan is entitled to receive a bonus of up to $37,500 for each
calendar quarter in which we meet certain corporate milestones. Mr. Cowan is
also entitled to reimbursement for reasonable business expenses, a $600 per
month vehicle allowance, reimbursement for vehicle business mileage at the
standard mileage rate set by the Internal Revenue Service, and such incentive,
retirement, profit-sharing, life, medical, disability and other benefit plans as
may be available to our other executives with comparable responsibilities,
subject to the terms of those programs. Pursuant to the employment agreement, we
will pay the costs of all continuing professional education courses required for
Mr. Cowan to maintain his certified public accountant license, as well as all
professional dues and licenses attributable to his certified public accountant
license.

     If we terminate Mr. Cowan's employment for other than cause or
non-performance, as defined in the employment agreement, we would be required to
pay him severance pay equal to one year's base salary and all stock options
granted to him under the agreement will become vested and exercisable. If Mr.
Cowan should terminate his employment for cause, as defined in the employment
agreement, he will be entitled to severance pay equal to the lesser of one
year's base salary and the unpaid balance of his salary which would be payable
to him through November 30, 2004 and he will be entitled to a pro rata vesting
of the options that would otherwise have become vested on the first November
30th following the date of his termination.

     Mr. Cowan has agreed, pursuant to the employment agreement, not to compete
with us during his employment and for a period of two years following
termination of his employment (subject to certain exceptions). Further, Mr.
Cowan has agreed not to disclose any of our confidential information at any
time during or subsequent to his employment with us without our written
consent.

     LOYD I. RINEHART. We are a party to an employment agreement with Loyd I.
Rinehart effective June 1, 2000. This employment agreement has a five-year term
and provides that Mr. Rinehart receive a minimum base salary of $150,000,
payable no less often than semi-monthly, subject to increases at our discretion.
Mr. Rinehart is entitled to receive bonuses of up to (i) $25,000 for each
calendar quarter in which we meet certain corporate milestones and (ii) $200,000
based on the acquisitions of POPs (not including POPs assigned by Sprint) in any
calendar year, reduced by bonuses paid under (i) above. The maximum bonus Mr.
Rinehart can receive in one calendar year will be the greater of (i) or (ii)
above. Mr. Rinehart is also entitled to reimbursement for reasonable business
expenses, relocation from Denver, Colorado to Lubbock, Texas, a $600 per month
vehicle allowance, reimbursement for vehicle business


                                       49


mileage at the standard mileage rate set by the Internal Revenue Service, and
incentive, retirement, profit-sharing, life, medical, disability and other
benefit plans as may be available to our other executives with comparable
responsibilities, subject to the terms of those programs. Pursuant to the
employment agreement, we will pay the costs of all continuing professional
education courses required for Mr. Rinehart to maintain his certified public
accountant license, as well as all professional dues and licenses attributable
to his certified public accountant license.

     If we terminate Mr. Rinehart's employment for other than cause or
non-performance, both as defined in the employment agreement, we would be
required to pay him severance pay equal to one year's base salary. If Mr.
Rinehart should terminate his employment for cause, as defined in the employment
agreement, he will be entitled to severance pay equal to the lesser of one
year's base salary and the unpaid balance of his salary which would be payable
to him through May 31, 2005. Mr. Rinehart has agreed, pursuant to the employment
agreement, not to compete with us during his employment and for a period of two
years following termination of his employment (subject to certain exceptions
detailed in his employment agreement). Further, Mr. Rinehart has agreed not to
disclose any of our confidential information at any time during or subsequent to
his employment with us without our written consent.

     JERRY W. BRANTLEY. Prior to Mr. Brantley leaving Alamosa, we were a party
to an amended and restated employment agreement with him, effective October 1,
1999. On January 23, 2001, we announced that Mr. Brantley left Alamosa and is
pursuing other interests.

     W. DON STULL. Before his departure from Alamosa, we were a party to an
amended and restated employment agreement with W. Don Stull, effective October
29, 1999. Mr. Stull left Alamosa on September 20, 2000. In connection with the
termination of his employment, Mr. Stull entered into a separation and release
agreement with us. In addition to the payment described under the "All Other
Compensation" column in the Summary Compensation Table, vesting was accelerated
with respect to an aggregate of 57,001 of Mr. Stull's options pursuant to the
separation agreement.


COMPENSATION OF DIRECTORS

     We do not pay any cash fees or other compensation to our non-employee
directors. In fiscal year 2000, pursuant to the our long-term incentive plan,
each of our non-employee directors was granted an initial option to purchase
28,000 shares of our common stock on the date he or she joined the Board of
Directors. Initial options are fully vested on the date of grant and expire on
the tenth anniversary of the date of grant. For fiscal year 2001, the
Compensation Committee will make recommendations to the Board of Directors
regarding initial grants to each non-employee director and each initial grant
will be made on an individual basis. In addition to the initial option, in
fiscal year 2000, each non-employee director received an annual grant pursuant
to the long-term incentive plan of an option to purchase that number of shares
of our common stock equal to $60,000 divided by the fair market value of a share
of our common stock on the date of grant. In respect of service rendered in
fiscal 2001, each non-employee director will receive an annual grant pursuant to
the long-term incentive plan of an option to purchase that number of shares of
our common stock equal to $18,000 divided by the Black-Scholes value of an
option to purchase a share of our common stock. The annual option will be
granted at our first full meeting of the Board of Directors following the end of
the fiscal year. Annual options are fully vested on the date of grant and expire
on the tenth anniversary of the date of grant. The exercise price of each option
granted to a non-employee director is equal to the fair market value of the
common stock subject to such option on the date of grant. All of our
non-employee directors are entitled to reimbursement of their reasonable
out-of-pocket expenses incurred in connection with their travel to, and
attendance at, meetings of the Board of Directors or committees thereof.


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     During fiscal year 2000, the Compensation Committee consisted of Messrs.
Schuyler Marshall, Thomas Hyde and Reagan Silber. Mr. Silber resigned from the
Board of Directors effective April 16, 2001. The Compensation Committee is
responsible for reviewing and approving all compensation arrangements for our
officers. None of these committee members are or have been our executive
officers or executive officers of any of our subsidiaries.


                                       50


     In 2000, we entered into various arrangements with Mericom Corporation and
its affiliates for site acquisition, RF engineering and fixed network design.
Mr. Silber holds an indirect minority interest in Mericom Corporation, which is
a privately-held provider of planning, design, deployment, maintenance and
operations services for wireless telecommunications networks. During fiscal year
2000, we paid approximately $1.0 million under these arrangements. On February
14, 2001, we completed our acquisition of WOW, a wholly-owned subsidiary of WOW
Holdings, LLC through the merger of WOW Holdings with and into us. Mr. Silber
was a member of the board of managers of WOW Holdings. Mr. Silber is also a
principal of Silpearl Associates, LLC, which is an affiliate of WOW Investment
Partners, LP, which owned approximately 44.4% of the outstanding membership
interests of WOW Holdings. WOW Investment Partner, LLC holds the sole general
partner interest of WOW Investment Partners, LP. The sole membership interest of
WOW Investment Partner, LLC is held by Silpearl Associates, LLC. Mr. Silber
indirectly owns 50% of the membership interests, and is the President, of
Silpearl Associates, LLC. Following the closing of the acquisition of WOW, Mr.
Silber received 915,193 shares of our common stock and approximately $1.5
million in cash as a distribution from WOW Investment Partners, LP. Mr. Silber
did not participate in the Board of Directors vote to approve the WOW merger.
















                                       51


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


FORMATION OF ALAMOSA PCS, LLC

     On July 24, 1998, Alamo IV LLC, Rosewood Telecommunications, L.L.C., Tregan
International Corp., West Texas PCS, LLC and Longmont PCS, LLC formed Alamosa
PCS, LLC. Those investors received membership interests in exchange for their
capital commitments. The investors amended the formation documents on December
11, 1998 to allow for a new member, Yellow Rock PCS, L.P., and to modify their
membership interests and capital commitments. Yellow Rock agreed to contribute a
total of $400,000 of capital in exchange for a 0.82% membership interest in
Alamosa PCS, LLC. Pursuant to the agreement, Yellow Rock committed to a funding
schedule beginning with a payment of $123,711 on December 15, 1998 and ending on
January 1, 2001. The original investors retained the remaining 99.18% membership
interest in Alamosa PCS, LLC in exchange for their capital commitments of
$48,100,000. In November 1999, the members of Alamo IV LLC dissolved Alamo IV
LLC and distributed Alamo IV's membership interest in Alamosa PCS, LLC to Alamo
IV's members.

     The obligations to commit capital and the other regulations under the
formation documents were eliminated when we reorganized from a limited liability
company to a holding company structure prior to the closing of Alamosa
(Delaware), Inc.'s initial public offering in February 2000.


EDC CREDIT FACILITY GUARANTEES

     In connection with the credit agreement entered into between us and Nortel
in 1999, which Nortel assigned to EDC and we acknowledged, each of our initial
stockholders pledged its ownership interest in us to Nortel to guaranty our
obligations under the Nortel credit agreement. The rights and obligations of
Nortel under the credit agreement were assigned to EDC. Our initial stockholders
were required to secure their unfunded contributions with either a letter of
credit or a marketable securities pledge agreement. Each guaranty, pledge,
letter of credit and marketable securities pledge agreement terminated prior to
the closing of Alamosa (Delaware), Inc.'s initial public offering.


AGREEMENTS WITH CHR SOLUTIONS

     We have entered into a number of agreements with CHR Solutions as described
in more detail below. During fiscal year 2000, we paid CHR Solutions
approximately $6.3 million under these agreements. David Sharbutt, our Chairman
and Chief Executive Officer, was, at the time the agreements were executed, the
President, Chief Executive Officer, a director and a shareholder of CHR
Solutions. Mr. Sharbutt no longer holds any of these positions at CHR Solutions.
All projects to which the following agreements relate have been completed.

     o    On July 27, 1998, we entered into an engineering service agreement
          with CHR Solutions for services to be provided through August 2001 for
          a maximum fee of approximately $7.0 million, excluding taxes.

     o    As of April 9, 1999, we entered into a data communications services
          agreement with CHR Solutions to perform design and implementation
          services in connection with our wide area network and local area
          networks for a maximum fee of $262,040, excluding taxes.

     o    As of October 8, 1999, we entered into a special service agreement
          with CHR Solutions to perform marketing and operations consulting
          services in selected areas in Wisconsin for a maximum fee of $100,000,
          excluding taxes.

     o    As of October 8, 1999, we entered into a special service agreement
          with CHR Solutions to perform business planning and consulting
          services and a feasibility study in selected areas of Wisconsin for a
          fixed fee of $81,000.

     o    As of October 8, 1999, we entered into a special service agreement
          with CHR Solutions to perform business planning and consulting
          services and a feasibility study in selected areas of our territory
          for an estimated probable cost of $200,000, excluding taxes.


                                       52


     o    As of October 8, 1999, we entered into a special service agreement
          with CHR Solutions to provide Alamosa with radio frequency "drive
          testing" to predict the propagation characteristics of given areas in
          our territory for an estimated probable cost of $62,085, excluding
          taxes.

     o    As of November 20, 1999, we entered into a special service agreement
          with CHR Solutions, who provided Alamosa with marketing and operations
          consulting services for a maximum amount of $100,000, excluding taxes.

     o    As of January 28, 2000, we entered into a professional services
          agreement with CHR Solutions to develop the sub-affiliate program from
          the development of a model through the execution of the sub-affiliate
          program. The estimated probable costs of the services are $248,000.
          Either party may terminate the agreement without penalty at any time
          with or without cause upon giving the other party 30 days prior
          written notice.


AGREEMENTS WITH TECH TELEPHONE COMPANY LIMITED PARTNERSHIP

     As of April 6, 1999, we entered into a telecommunications service agreement
with Tech Telephone Company Limited Partnership, an affiliate of CHR Solutions,
to install and provide DS1 telecommunications lines between Sprint PCS and our
Lubbock operations and between our Lubbock operations and our other markets. The
original term of the agreement is three years, with automatic renewal for
successive 30-day terms until terminated by either party. As of August 13, 1999,
we entered into a distribution agreement with TechTel Communications
Corporation, an affiliate of CHR Solutions, authorizing it to become a third
party distributor of Sprint PCS products and services for us in a standard
agency agreement identical with numerous other agreements between us and other
third party distributors. Pursuant to the distribution agreement, TechTel
Communications Corporation is obligated to purchase ten handsets from us every
quarter for the term of one year. During fiscal year 2000, we paid approximately
$1.7 million under these agreements.


AGREEMENT WITH AMERICAN TOWER CORPORATION

     In August 1998, we entered into a nonexclusive master site development and
lease agreement for tower sites with OmniAmerica Development Corp., formerly
known as Specialty Capital Services, Inc., a subsidiary of Specialty
Teleconstructors, Inc. that has since merged with American Tower Corporation.
Pursuant to the agreement, American Tower arranges for collocation of our
equipment, or constructs new facilities, in areas we identify for build-out. The
initial term of the master agreement expires in August 2003, with automatic
renewal for three additional terms of five years each. The agreement provides
for monthly payments aggregating to approximately $5.0 million per year, subject
to an annual adjustment based on the Consumer Price Index. During fiscal year
2000, we paid approximately $2.4 million for these services.

     Michael Budagher, who is one of our directors, and a manager of Budagher
Family, LLC, one of our stockholders, was, at the time the agreement was
entered into the Vice Chairman, Chief Operating Officer and a director of
Specialty Teleconstructors, Inc., and the Chief Executive Officer, President
and sole director of Specialty Capital Services, Inc. and Budagher Family, LLC,
was, at the time the agreement was entered into, a stockholder of Specialty
Teleconstructors, Inc. Mr. Budagher no longer holds any of these positions at
Specialty Capital Services, Inc. or Specialty Teleconstructors, Inc. However,
he is a stockholder of American Tower Corporation.


RESERVE OF SHARES BY UNDERWRITERS

     As part of Alamosa (Delaware), Inc.'s initial public offering, the
underwriters reserved a maximum of 10% of the shares of common stock sold in the
offering for sale to the persons who were our stockholders at the time prior to
the offering at a price per share of $15.8525, the public offering price less
the underwriting discount. The underwriters were not entitled to any discount or
commission on these shares and the proceeds to us were the same as if the shares
were sold to the general public. The persons who were our stockholders at the
time prior to the offering purchased 757,589 shares pursuant to this
arrangement.


                                       53


     In connection with Alamosa (Delaware), Inc.'s initial public offering,
Salomon Smith Barney Inc. reserved up to approximately five percent of the
shares being offered as directed shares for sale at the initial public offering
price to persons who were our directors, officers or employees, or who were
otherwise associated with us and our affiliates or employees, and who advised us
of their desire to purchase these shares. The number of shares of common stock
available for sale to the general public was reduced to the extent of sales of
directed shares to any of the persons for whom they were reserved. A total of
535,000 shares of common stock were so purchased by such persons.


AGREEMENTS WITH MESSRS. MICHAEL V. ROBERTS AND STEVEN C. ROBERTS

     On February 14, 2001, we completed our acquisition of Roberts. Messrs.
Michael V. Roberts and Steven C. Roberts, who are our directors, were the sole
owners of Roberts. Pursuant to the terms of the merger agreement with Roberts,
upon closing of the transaction, each of Messrs. Michael V. Roberts and Steven
C. Roberts was entitled to receive 6,750,000 shares of common stock and
approximately $2.0 million in cash as consideration in respect of his ownership
interests in Roberts. The terms of the acquisition agreement, including the
consideration payable to Messrs. Michael V. Roberts and Steven C. Roberts, were
determined on the basis of arm's length negotiations between us and Messrs.
Michael V. Roberts and Steven C. Roberts. Messrs. Michael V. Roberts and Steven
C. Roberts were appointed to the Board of Directors upon completion of the
Roberts acquisition.

     In connection with the acquisition of Roberts, we entered a number of
arrangements with Messrs. Michael V. Roberts and Steven C. Roberts and certain
companies affiliated with them as described in more detail below.

     o    LOAN AGREEMENT WITH MESSRS. MICHAEL V. ROBERTS AND STEVEN C. ROBERTS.
          On June 30, 2000, Alamosa Operations, Inc., our subsidiary (as
          lender), entered into a loan agreement with Messrs. Michael V. Roberts
          and Steven C. Roberts (as borrowers) whereby Alamosa Operations agreed
          to lend $10.0 million to Messrs. Michael V. Roberts and Steven C.
          Roberts. The proceeds from this loan were used to fund capital and
          operation requirements of Roberts and Roberts Tower Company, a
          corporation owned and operated by Messrs. Michael V. Roberts and
          Steven C. Roberts.

     o    ROBERTS LOAN AGREEMENT. On July 31, 2000, Alamosa Operations (as
          lender) entered into a loan agreement with Roberts (as borrower). In
          connection with the loan agreement, Roberts assumed certain
          obligations of Messrs. Michael V. Roberts and Steven C. Roberts under
          the June 30 loan agreement to the extent the proceeds of that loan
          were used to make capital contributions to Roberts. As of December 31,
          2000, approximately $23.8 million had been funded under the Roberts
          loan agreement. At the completion of the Roberts acquisition, the
          Roberts promissory note was transferred to Alamosa (Delaware) and
          contributed as equity to its wholly owned subsidiary, Alamosa
          Holdings, LLC.

     o    ROBERTS TOWER LOAN AGREEMENT. On October 18, 2000, Alamosa Operations
          (as lender) and Roberts Tower (as borrower) entered into a loan
          agreement whereby Alamosa Operations agreed to lend up to $15.0
          million to Roberts Tower, to be used for the purposes of repaying all
          remaining amounts owed by Messrs. Michael V. Roberts and Steven C.
          Roberts under the June 30 loan agreement and funding the construction
          of wireless telecommunications towers for use by Roberts through the
          completion of the merger with Roberts. As of December 31, 2000,
          approximately $13.2 million had been funded under the Roberts Tower
          loan agreement. In February 2001 the loan was paid in full.

     o    JOINT VENTURE DEVELOPMENT AGREEMENT. On October 30, 2000, we entered
          into a joint venture development agreement with Messrs. Michael V.
          Roberts and Steven C. Roberts. Pursuant to the agreement, if either
          Mr. Michael V. Roberts or Mr. Steven C. Roberts undertakes an
          international telecommunications business venture and desires for us
          to be involved in that project, then before either Mr. Michael V.
          Roberts or Mr. Steven C. Roberts enters into a letter of intent or
          binding agreement of any nature with another person regarding the
          project, they must give us written notice and we have 60 days to
          notify them of our desire to participate in the project. During such


                                       54


          60 day period, we have the exclusive right with respect to the
          project. Promptly after we give a notice of participation, we and
          either Mr. Michael V. Roberts or Mr. Steven C. Roberts shall form a
          project entity and shall execute an agreement setting forth the terms,
          covenants, conditions and provisions for the purpose, ownership,
          management, financing and operating of the project. Unless we and
          either Mr. Michael V. Roberts or Mr. Steven C. Roberts agree to a
          different arrangement, we will have a 50% interest in each project
          entity and we will have full managerial control of each project
          entity. Except as described above, neither us nor Messrs. Michael V.
          Roberts and Steven C. Roberts is obligated to bring to the other any
          opportunity to participate in a project or any activity, domestic or
          international.

     o    CONSULTING AGREEMENTS. On January 29, 2001, we entered into five-year
          consulting agreements with each of Messrs. Michael V. Roberts and
          Steven C. Roberts. The consulting agreements provide each of them with
          an annual compensation of $125,000, which is paid monthly.

     o    RIGHT OF FIRST NEGOTIATION AGREEMENT. On February 14, 2001, we entered
          into a right of first negotiation agreement with Roberts Tower which
          grants Roberts Tower a right to negotiate tower leases on a
          "build-to-suit" basis within our present and future territory. During
          the term of the agreement, whenever we or one of our subsidiaries is
          required to "build to suit" communications towers within the present
          or future territories in which we operate, we must notify Roberts
          Tower and Roberts Tower will have the exclusive right for a period of
          30 days to negotiate with us to provide such towers. After such 30 day
          period, if we have not reached an agreement with Roberts Tower, we may
          obtain such tower sites from other third parties. The term of this
          agreement is five years.

     o    RESALE AGREEMENT. On February 14, 2001, we entered into a resale
          agreement with Messrs. Michael V. Roberts and Steven C. Roberts which
          permits Messrs. Michael V. Roberts and Steven C. Roberts to buy air
          time at a discount for resale on a basis no less favorable than any
          other similar agreement to which we may be a party. Messrs. Michael V.
          Roberts and Steven C. Roberts may resell such airtime anywhere where
          such resales are permitted under applicable law. Any arrangement
          between us and Messrs. Michael V. Roberts and Steven C. Roberts for
          resales and use of air time will be subject to all required approvals
          of Sprint, Sprint Spectrum and Sprint PCS and/or any other applicable
          Sprint entities.

     o    MASTER LEASE AGREEMENT. On February 14, 2001, Roberts and Roberts
          Tower entered into a master lease agreement which provides for the
          lease from Roberts Tower by Roberts of certain buildings, towers,
          tanks and/or improvements thereon for the purpose of installing,
          operating and maintaining communications facilities and services
          thereon. The initial term of the master lease agreement expires in
          February 2006, and Roberts has the right to extend the initial term of
          the lease for four additional terms of five years each. The agreement
          provides for monthly payments aggregating to approximately $16,800 per
          year, subject to an annual adjustment of 4% per annum. Roberts
          subsequently assigned all of its right, title and interest in the
          master lease agreement to its wholly owned subsidiary, Alamosa
          Missouri Properties, LLC (formerly Roberts Wireless Properties,
          L.L.C.).


OTHER RELATED PARTY TRANSACTIONS

     In January 2000, we entered into various arrangements with Mericom
Corporation and its affiliates for site acquisition, RF engineering and fixed
network design. Mr. Reagan Silber, who was one of the our directors, holds an
indirect minority interest in Mericom Corporation. Mr. Silber resigned from the
Board of Directors effective April 16, 2001.

     On February 14, 2001, we completed our merger with WOW Holdings. Mr.
Silber was a member of the board of managers of WOW Holdings. Mr. Silber is
also a principal of Silpearl Associates, LLC, an affiliate of WOW Investment
Partners, LP, which owned approximately 44.4% of the outstanding membership
interests of WOW Holdings.


                                       55


     In connection with our distribution and sales of Sprint PCS wireless
communications equipment, on December 28, 1998, we entered into a long-term
agreement to lease space for a retail store in Lubbock, Texas with Lubbock HLH,
Ltd., principally owned by Mr. Hart, who is one of our directors and the general
manager of South Plains Telephone Cooperative, Inc., one of our stockholders.
This lease has a term of 15 years and provides for monthly payments aggregating
to approximately $110,000 a year, subject to adjustment based on the Consumer
Price Index on the first day of the sixth lease year and on the first day of the
eleventh lease year. During fiscal year 2000, approximately $100,000 was paid
under this lease.


                   OUR AFFILIATION AGREEMENTS WITH SPRINT PCS


     Each of our operating subsidiaries has entered into four major affiliation
agreements with Sprint and Sprint PCS:

     o    a management agreement;

     o    a services agreement; and

     o    two trademark and service mark license agreements with different
          Sprint entities.

     We entered into one set of these agreements with Sprint and Sprint PCS for
our territories in the Southwestern part of the United States and another set of
these agreements for our territories in Wisconsin. Roberts entered into a set of
these agreements for its territories in Illinois, Kansas and Missouri, which we
have assumed pursuant to our acquisition of Roberts. WOW entered into a set of
these agreements for its territories in Washington and Oregon, which we have
assumed pursuant to our acquisition of WOW. Southwest entered into a set of
these agreements for its territories in Texas, Oklahoma and Arkansas, which we
have assumed pursuant to our acquisition of Southwest. As used herein, the term
"operating subsidiaries" refers to each of our five subsidiaries that have
entered into affiliation agreements with Sprint PCS. Unless otherwise indicated
below, the description of our affiliation agreements applies to the affiliation
agreements for all five of our territories.

     Under our affiliation agreements with Sprint PCS, we have the exclusive
right to provide wireless mobility communications network services under the
Sprint and Sprint PCS brand names in our territories. Sprint PCS holds the
spectrum licenses and controls the network through our agreements with Sprint
PCS. Our affiliation agreements with Sprint PCS require us to interface with the
Sprint PCS wireless network by building our portion of the Sprint PCS network to
operate on the 10, 20 or 30 MHZ of wireless personal communications services
frequencies licensed to Sprint PCS in the 1900 MHZ range.

     The following is a description of the material terms and provisions of our
affiliation agreements and the consent and agreement with Sprint PCS and
Citicorp, that modifies our management agreements for the benefit of Citicorp,
as administrative agent, and the holders of the senior secured credit facility
and any refinancing thereof. See "--Consent and Agreement for the Benefit of the
Holders of the Senior Secured Credit Facility."

     A breach or event of termination, as the case may be, under any of our
affiliation agreements by one of our operating subsidiaries will also constitute
a breach or event of termination, as the case may be, by all other operating
subsidiaries of the same provision of the applicable affiliation agreement to
which each operating subsidiary is a party. Each operating subsidiary only has
the right to cure its breach and has no right to cure any breach or event of
termination by another operating subsidiary.


THE MANAGEMENT AGREEMENTS

     We originally entered into one set of management agreements with Sprint and
Sprint PCS for our territories in the Southwestern part of the United States and
another set of these agreements for our territories in Wisconsin. Roberts
entered into a management agreement for its territories in Illinois, Kansas and
Missouri, which we have assumed pursuant to our acquisition of Roberts. WOW
entered into a management agreement for its territories in Washington and
Oregon, which we have assumed pursuant


                                       56


to our acquisition of WOW. Southwest entered into a management agreement for its
territories in Texas, Oklahoma and Arkansas, which we have assumed pursuant to
our acquisition of Southwest. Unless otherwise indicated below, the description
of our management agreements applies to the management agreements for all five
of our territories.

     Under our management agreements with Sprint PCS, we have agreed to:

     o    own, construct and manage a wireless personal communications services
          network in our territories in compliance with FCC license requirements
          and other technical requirements contained in our management
          agreements;

     o    distribute Sprint PCS products and services;

     o    use Sprint PCS's and our own distribution channels in our territories;

     o    conduct advertising and promotion activities in our territories; and

     o    manage that portion of Sprint PCS's customer base assigned to our
          territories.

     Sprint PCS will supervise our wireless personal communications services
network operations and has the right to unconditional access to our portion of
the Sprint PCS network, including the right to test and monitor any of our
facilities and equipment.

     EXCLUSIVITY. We are designated as the only person or entity that can manage
or operate a wireless mobility communications network for Sprint PCS in our
territories. Sprint PCS is prohibited from owning, operating, building or
managing another wireless mobility communications network in our territories
while our management agreements are in place and no event has occurred that
would permit such agreements to terminate. Sprint PCS is permitted to make
national sales to companies in our territories and, as required by the FCC, to
permit resale of the Sprint PCS products and services in our territories. Our
management agreements prohibit us from interfering with others who resell Sprint
PCS products and services in our territories.

     If Sprint PCS decides to expand the geographic size of our build-out within
our territories, Sprint PCS must provide us with written notice of the proposed
expansion. Under our management agreements we have a 90-day right of first
refusal to build out the proposed expansion area. If we choose not to build out
the proposed area, then Sprint PCS may build out the area itself or allow
another Sprint PCS network partner to do so.

     NETWORK BUILD-OUT. Our management agreements specify the terms of the
Sprint PCS affiliation, including the required network build-out plan. We have
agreed to cover a specified percentage of the population within each of the
markets, which make up our territories by specified dates. Our current build-out
plans will satisfy the network build-out requirements set forth in our
management agreements.

     If technically feasible and commercially reasonable, we have agreed to
provide for a seamless handoff of a call initiated in our territories to a
neighboring Sprint PCS network. Our management agreements require us to
reimburse Sprint PCS one-half of the microwave clearing costs for our
territories.

     PRODUCTS AND SERVICES. Our management agreements identify the products and
services that we can offer in our territories. These services include, but are
not limited to, Sprint PCS consumer and business products and services available
as of the date of the agreements, or as modified by Sprint PCS. We are allowed
to sell wireless products and services that are not Sprint PCS products and
services if those additional products and services do not cause distribution
channel conflicts or, in Sprint PCS's sole determination, consumer confusion
with Sprint PCS's products and services. We also cannot sell non-Sprint PCS
products and services if it would hamper our build-out of the network. Under our
management agreement for our Wisconsin territories, if Sprint PCS begins to
offer nationally a product or service that we already offer, then that product
or service will be considered to be a Sprint PCS product or service.

     We may also sell services such as specified types of long distance service,
Internet access, handsets, and prepaid phone cards with Sprint, Sprint PCS and
other Sprint network partners. If we decide to use


                                       57


third parties to provide these services, we must give Sprint PCS an opportunity
to provide the services on the same terms and conditions. We cannot offer
wireless local loop services specifically designed for the competitive local
exchange market in areas where Sprint owns the local exchange carrier unless we
name the Sprint-owned local exchange carrier as the exclusive distributor or
Sprint PCS approves the terms and conditions. Sprint does not own the local
exchange carrier in a majority of the markets in our territories.

     NATIONAL SALES PROGRAMS. We must participate in the Sprint PCS sales
programs for national sales to customers, and will pay the expenses and receive
the compensation from Sprint PCS sales to national accounts located in our
territories. We must use Sprint's long distance service, which we can buy at the
best prices offered to comparably situated Sprint customers.

     SERVICE PRICING, ROAMING AND FEES. We must offer Sprint PCS subscriber
pricing plans designated for regional or national offerings, including Sprint
PCS's "Free & Clear" plans. We are permitted to establish our own local price
plans for Sprint PCS's products and services offered only in our territories,
subject to Sprint PCS's approval. We are entitled to receive a weekly fee from
Sprint PCS equal to 92% of "collected revenues" for all obligations under our
management agreements, adjusted by the cost of customer services provided to us
by Sprint PCS. "Collected revenues" include revenue from Sprint PCS subscribers
based in our territories and inbound non-Sprint PCS roaming. Sprint PCS will
retain 8% of the collected revenues. Outbound non-Sprint PCS roaming revenue,
inbound and outbound Sprint PCS roaming fees, proceeds from the sales of
handsets and accessories, proceeds from sales not in the ordinary course of
business, amounts collected with respect to taxes and proceeds from sales of our
products and services, are not considered collected revenues. Except in the case
of taxes, we will retain 100% of these revenues. Many Sprint PCS subscribers
purchase bundled pricing plans that allow Sprint PCS roaming anywhere on the
Sprint PCS network without incremental Sprint PCS roaming charges. However, we
will earn Sprint PCS roaming revenue for every minute that a Sprint PCS
subscriber from outside our territories enters our territories and uses our
services. We will earn revenue from Sprint PCS based on a per minute rate
established by Sprint PCS when Sprint PCS's or its affiliates' subscribers roam
on our portion of the Sprint PCS network. Similarly, we will pay the same rate
for every minute Sprint PCS subscribers who are based in our territories use the
Sprint PCS network outside our territories. The analog roaming rate onto a
non-Sprint PCS provider's network is set under Sprint PCS's third party roaming
agreements.

     VENDOR PURCHASE AGREEMENTS. We may participate in discounted volume-based
pricing on wireless-related products and warranties Sprint PCS receives from its
vendors. Sprint PCS will use commercially reasonable efforts to obtain for us
the same prices as Sprint PCS receives from its vendors.

     ADVERTISING AND PROMOTIONS. Sprint PCS uses national as well as regional
television, radio, print, outdoor and other advertising campaigns to promote its
products. We benefit from the national advertising at no additional cost to us.
In addition to Sprint PCS's national advertising campaigns, we advertise and
promote Sprint PCS products and services on a local level in our markets at our
cost. We have the right to use any promotion or advertising materials developed
by Sprint PCS and only have to pay the incremental cost of using those
materials, such as the cost of local radio and television advertisement
placements and incremental printing costs. Sprint PCS also runs numerous
promotional campaigns, which provide customers with benefits such as additional
features at the same rate or free minutes of use for, limited time periods. We
offer these promotional campaigns to potential customers in our territories.

     PROGRAM REQUIREMENTS. We must comply with Sprint PCS's program requirements
for technical standards, customer service standards, roaming coverage and
national and regional distribution and national accounts programs. Sprint PCS
can adjust the program requirements at any time. We have the right to appeal to
the management of Sprint PCS if adjustments to program requirements will:

     o    cause us to incur a cost exceeding 5% of the sum of our stockholders'
          equity plus our outstanding long term debt; or

     o    cause our operating expenses on a per-unit basis using a ten year time
          frame to increase by more than 10% on a net present value basis.


                                       58


     If Sprint PCS denies our appeal and we fail to comply with the program
adjustment, Sprint PCS has the termination rights described below under
"--Termination of Management Agreements."

     Under our management agreements for our Wisconsin and Southwest
territories, Sprint PCS has agreed that it will use commercial reasonableness to
adjust the Sprint PCS retail store and customer service requirements for cities
located within those territories that have a population of less than 100,000.

     NON-COMPETITION. We may not offer Sprint PCS products and services outside
our territories without the prior written approval of Sprint PCS. We may offer,
market or promote telecommunications products and services within our
territories only under the Sprint PCS brands, our own brand, brands of our
related parties or other products and services approved under our management
agreements, except that no brand of a significant competitor of Sprint PCS or
its related parties may be used for those products and services. To the extent
we have or will obtain licenses to provide wireless personal communications
services outside our territories, we may not use the spectrum to offer Sprint
PCS products and services without prior written consent from Sprint PCS.

     INABILITY TO USE NON-SPRINT PCS BRAND. We may not market, promote,
advertise, distribute, lease or sell any of the Sprint PCS products and services
on a non-branded, "private label" basis or under any brand, trademark or trade
name other than the Sprint PCS brand, except for sales to resellers or as
otherwise permitted under the Trademark and Service Mark License Agreements.


     TRANSFER OF SPRINT PCS NETWORK. Sprint PCS can sell, transfer or assign its
wireless personal communications services network to a third party if the third
party agrees to be bound by the terms of our management agreements and our
services agreements.

     CHANGE IN CONTROL. Sprint PCS must approve our change in control, but this
consent cannot be unreasonably withheld.

     RIGHTS OF FIRST REFUSAL. Sprint PCS has rights of first refusal, without
further stockholder approval, to buy our assets upon a proposed sale of all or
substantially all of our assets used in the operation of our portion of the
Sprint PCS network.

     TERM. Each of our management agreements has an initial term of 20 years
with three 10-year renewal options, which would lengthen each of our management
agreements to a total term of 50 years. The three 10-year renewal terms
automatically occur unless either Sprint PCS or we provide the other with two
years prior written notice to terminate the agreement or unless we are in
material default of its obligations under such agreement.

     TERMINATION OF OUR MANAGEMENT AGREEMENTS. Our management agreements can be
terminated as a result of the following events:

     o    termination of Sprint PCS's spectrum licenses;

     o    an uncured breach under our management agreements;

     o    bankruptcy of a party to our management agreements;

     o    our management agreements not complying with any applicable law in any
          material respect; or

     o    the termination of any of our trademark and service mark license
          agreements.

     The termination or non-renewal of our management agreements triggers some
of our rights and some of those of Sprint PCS.

     The right of either party to require the other party to purchase or sell
the operating assets is discussed below.

     If we have the right to terminate our management agreements because of an
event of termination caused by Sprint PCS, generally we may:

     o    require Sprint PCS to purchase all of our operating assets used in
          connection with our portion of the Sprint PCS network for an amount
          equal to at least 80% of our "entire business value" as defined below;


                                       59


     o    in all areas in our territories where Sprint PCS is the licensee for
          20 MHZ or more of the spectrum on the date it terminates our
          management agreements, require Sprint PCS to assign to us, subject to
          governmental approval, up to 10 MHZ of licensed spectrum for an amount
          equal to the greater of either the original cost to Sprint PCS of the
          license plus any microwave clearing costs paid by Sprint PCS or 9% of
          our "entire business value;" or

     o    choose not to terminate our management agreements and sue Sprint PCS
          for damages or submit the matter to arbitration.

     If Sprint PCS has the right to terminate our management agreements because
of an event of termination caused by us, generally Sprint PCS may:

     o    require us, without further stockholder approval, to sell our
          operating assets to Sprint PCS for an amount equal to 72% of our
          "entire business value;"

     o    require us to purchase, subject to governmental approval, the licensed
          spectrum in our territories for an amount equal to the greater of
          either the original cost to Sprint PCS of the license plus any
          microwave relocation costs paid by Sprint PCS or 10% of our "entire
          business value;"


     o    take any action as Sprint PCS deems necessary to cure its breach of
          our management agreements, including assuming responsibility for, and
          operating, our portion of the Sprint PCS network; or

     o    not terminate our management agreements and sue us for damages or
          submit the matter to arbitration.

     In connection with the senior secured credit facility, Sprint PCS entered
into a consent and agreement with Citicorp, that modifies Sprint PCS's rights
and remedies under our affiliation agreements for the benefit of Citicorp, as
administrative agent, and the holders of the senior secured credit facility and
any refinancing thereof. The consent and agreement with Citicorp provides, among
other things, that our affiliation agreements generally may not be terminated by
Sprint PCS until all our outstanding indebtedness under the new senior secured
credit facility is satisfied in full pursuant to the terms of the consent and
agreement. See "--Consent and Agreement for the Benefit of the Holders of the
Senior Secured Credit Facility."

     NON-RENEWAL. If Sprint PCS gives us timely notice that it does not intend
to renew our management agreements, we may:

     o    require Sprint PCS to purchase all of our operating assets used in
          connection with our portion of the Sprint PCS network for an amount
          equal to 80% of our "entire business value;" or

     o    in all areas in our territories where Sprint PCS is the licensee for
          20 MHZ or more of the spectrum on the date it terminates such
          management agreement, require Sprint PCS to assign to us, subject to
          governmental approval, up to 10 MHZ of licensed spectrum for an amount
          equal to the greater of either the original cost to Sprint PCS of the
          license plus any microwave relocation costs paid by Sprint PCS or 10%
          of our "entire business value."

     If we give Sprint PCS timely notice of non-renewal, or we and Sprint PCS
both give notice of non-renewal, or any of our management agreements expire with
neither party giving a written notice of non-renewal, or if any of our
management agreements can be terminated for failure to comply with legal
requirements or regulatory considerations, Sprint PCS may:

     o    purchase all of our operating assets, without further stockholder
          approval, for an amount equal to 80% of our "entire business value;"
          or

     o    require us to purchase, subject to governmental approval, the licensed
          spectrum in our territories for an amount equal to the greater of
          either the original cost to Sprint PCS of the license plus any
          microwave clearing costs paid by Sprint PCS or 10% of our "entire
          business value."

     DETERMINATION OF ENTIRE BUSINESS VALUE. If our "entire business value" is
to be determined, Sprint PCS and we will each select one independent appraiser
and the two appraisers will select a third appraiser. The three appraisers will
determine our "entire business value" on a going concern basis using the
following principles:


                                       60


     o    the "entire business value" is based on the price a willing buyer
          would pay a willing seller for the entire on-going business;

     o    the "entire business value" will not be calculated in a manner that
          "double counts" the operating assets of one or more of our affiliates;

     o    then-current customary means of valuing a wireless telecommunications
          business will be used;

     o    the business is conducted under the Sprint and Sprint PCS brands and
          our affiliation agreements with Sprint PCS;

     o    will assume that we own the spectrum and frequencies presently owned
          by Sprint PCS and subject to our affiliation agreements with Sprint
          PCS; and

     o    the valuation will not include any value for businesses not directly
          related to the Sprint PCS products and services, and those businesses
          will not be included in the sale.

     INSURANCE. We are required to obtain and maintain with financially
reputable insurers who are licensed to do business in all jurisdictions where
any work is performed under our management agreement and who are reasonably
acceptable to Sprint PCS, workers' compensation insurance, commercial general
liability insurance, business automobile insurance, umbrella excess liability
insurance and "all risk" property insurance.

     INDEMNIFICATION. We have agreed to indemnify Sprint PCS and its directors,
employees and agents and related parties of Sprint PCS and their directors,
employees and agents against any and all claims against any of the foregoing
arising from our violation of any law, a breach by us of any representation,
warranty or covenant contained in our management agreements or any other
agreement between us and Sprint PCS, our ownership of the operating assets or
the actions or the failure to act of anyone employed or hired by us in the
performance of any work under such agreement, except we will not be obligated to
indemnify Sprint PCS for any claims arising solely from the negligence or
willful misconduct of Sprint PCS. Sprint PCS has agreed to indemnify us and our
directors, employees and agents against all claims against any of the foregoing
arising from Sprint PCS's violation of any law and from Sprint PCS's breach of
any representation, warranty or covenant contained in our management agreements
or any other agreement between us and Sprint PCS, except Sprint PCS will not be
obligated to indemnify us for any claims arising solely from our negligence or
willful misconduct.

     DISPUTE RESOLUTION. If the parties cannot resolve any dispute between
themselves and our management agreements do not provide a remedy, then either
party may require that any dispute be resolved by a binding arbitration.


THE SERVICES AGREEMENTS

     We originally entered into one set of services agreements with Sprint and
Sprint PCS for our territories in the Southwestern part of the United States and
another set of these agreements for our territories in Wisconsin. Roberts
entered into a services agreement for its territories in Illinois, Kansas and
Missouri, which we have assumed pursuant to our acquisition of Roberts. WOW
entered into a services agreement for its territories in Washington and Oregon,
which we have assumed pursuant to our acquisition of WOW. Southwest entered into
a services agreement for its territories in Texas, Oklahoma and Arkansas, which
we have assumed pursuant to our acquisition of Southwest. Unless otherwise
indicated below, the description of our services agreements applies to the
services agreements for all five of our territories.

     Our services agreements outline various back office services provided by
Sprint PCS and available to us for an adjustment to our 92% fee. Sprint PCS can
change the amount of adjustment for any or all of the services one time in any
twelve month period. We have the option to cancel a service upon notification of
a fee increase, and if we decide to cancel the service, then Sprint PCS, at our
option, must continue to provide that service for nine months at the original
price. Some of the available services include: billing, customer care,
activation, credit checks, handset logistics, home locator record, voice mail,
prepaid services, directory assistance, operator services, roaming fees, roaming
clearinghouse fees, interconnect


                                       61


fees and inter-territory fees. Sprint PCS offers three packages of available
services. Each package identifies which services must be purchased from Sprint
PCS and which may be purchased from a vendor or provided in-house. Essentially,
services such as billing, activation and customer care must all be purchased
from Sprint PCS or none may be purchased from Sprint PCS. We have chosen to
initially delegate the performance of these services to Sprint PCS, but we may
develop an independent capability with respect to these services over time.
Sprint PCS may contract with third parties to provide expertise and services
identical or similar to those to be made available or provided to us. We have
agreed not to use the services performed by Sprint PCS in connection with any
other business or outside our territories. We may discontinue use of any service
upon three months' prior written notice, while Sprint PCS must give nine months
notice if it will no longer offer any service.

     We have agreed with Sprint PCS to indemnify each other as well as
affiliates, officers, directors and employees for violations of law or the
services agreements except for any liabilities resulting from the negligence or
willful misconduct of the person seeking to be indemnified or its
representatives. Our services agreements also provide that no party will be
liable to the other party for special, indirect, incidental, exemplary,
consequential or punitive damages, or loss of profits arising from the
relationship of the parties or the conduct of business under, or breach of, such
services agreement except as may otherwise be required by the indemnification
provisions. Our services agreements automatically terminate upon termination of
our management agreements, and neither party may terminate the services
agreements for any reason other than the termination of the management
agreements.


THE TRADEMARK AND SERVICE MARK LICENSE AGREEMENTS

     We originally entered into one set of trademark and service mark license
agreements with Sprint and Sprint PCS for our territories in the Southwestern
part of the United States and another set of these agreements for our
territories in Wisconsin. Roberts entered into a trademark and service mark
license agreement for its territories in Illinois, Kansas and Missouri, which we
have assumed pursuant to our acquisition of Roberts. WOW entered into a
trademark and service mark license agreement for its territories in Washington
and Oregon, which we have assumed pursuant to our acquisition of WOW. Southwest
entered into a services agreement for its territories in Texas, Oklahoma and
Arkansas, which we have assumed pursuant to our acquisition of Southwest. Unless
otherwise indicated below, the description of the trademark and service mark
license agreements applies to the trademark and service mark license agreements
for all five of our territories.

     We have a non-transferable license to use, at no additional cost to us, the
Sprint and Sprint PCS brand names and "diamond" symbol, and several other U.S.
trademarks and service marks such as "The Clear Alternative to Cellular" and
"Clear Across the Nation" on Sprint PCS products and services. We believe that
the Sprint and Sprint PCS brand names and symbols enjoy a high degree of
recognition, providing us an immediate benefit in the market place. Our use of
the licensed marks is subject to our adherence to quality standards determined
by Sprint and Sprint PCS and use of the licensed marks in a manner which would
not reflect adversely on the image of quality symbolized by the licensed marks.
We have agreed to promptly notify Sprint and Sprint PCS of any infringement of
any of the licensed marks within our territories of which we become aware and to
provide assistance to Sprint and Sprint PCS in connection with Sprint's and
Sprint PCS's enforcement of their respective rights. We have agreed with Sprint
and Sprint PCS that we will indemnify the other for losses incurred in
connection with a material breach of the trademark license agreements between
Sprint, Sprint PCS and us. In addition, we have agreed to indemnify Sprint and
Sprint PCS from any loss suffered by reason of our use of the licensed marks or
marketing, promotion, advertisement, distribution, lease or sale of any Sprint
or Sprint PCS products and services other than losses arising solely out of our
use of the licensed marks in compliance with certain guidelines.

     Sprint and Sprint PCS can terminate our trademark and service mark license
agreements if we file for bankruptcy or materially breach our agreement or if
our management agreements are terminated. We can terminate our trademark and
service mark license agreements upon Sprint's or Sprint PCS's abandonment


                                       62


of the licensed marks or if Sprint or Sprint PCS files for bankruptcy or our
management agreements are terminated. However, Sprint and Sprint PCS can assign
their interests in the licensed marks to a third party if that third party
agrees to be bound by the terms of our trademark and service mark license
agreements.


CONSENT AND AGREEMENT FOR THE BENEFIT OF THE HOLDERS OF THE SENIOR SECURED
   CREDIT FACILITY

     Sprint PCS entered into a consent and agreement with Citicorp, as
administrative agent, that modifies Sprint PCS's rights and remedies under our
affiliation agreements with Sprint PCS, for the benefit of Citicorp and the
holders of the senior secured credit facility and any refinancing thereof.

     The consent and agreement between Sprint PCS and Citicorp generally
provides, among other things, the following:

     o    Sprint PCS's consent to the pledge of substantially all of our assets,
          including our rights in our affiliation agreements with Sprint PCS;

     o    that our affiliation agreements with Sprint PCS may not be terminated
          by Sprint PCS until all outstanding obligations under the senior
          secured credit facility are satisfied in full pursuant to the terms of
          the consent and agreement, unless our operating subsidiaries or assets
          are sold to a purchaser who does not continue to operate the business
          as a Sprint PCS network affiliate, which sale requires the approval of
          Citicorp;

     o    Sprint PCS may not exercise its right under our management agreements
          to purchase our assets until all obligations pursuant to the senior
          secured credit facility have been paid in full in cash and all
          commitments to advance credit under such facility have been terminated
          or have expired. However, Sprint PCS retains the option to purchase
          our assets if it first pays all obligations under the senior secured
          credit facility and such facility is terminated in connection with
          such payment;

     o    for redirection of payments due to us under our management agreements
          from Sprint PCS to Citicorp during the continuation of any default by
          us under the senior secured credit facility;

     o    for Sprint PCS and Citicorp to provide to each other notices of
          default by us under our management agreements and the senior secured
          credit facility, respectively;

     o    the ability to appoint interim replacements, including Sprint PCS or a
          designee of the administrative agent under the senior secured credit
          facility, to operate our portion of the Sprint PCS network under our
          affiliation agreements after an event of default under the senior
          secured credit facility or an event of termination under our
          affiliation agreements;

     o    subject to certain requirements and limitations, the ability of Sprint
          PCS to assign our affiliation agreements with Sprint PCS and sell our
          assets or the partnership interests, membership interests or other
          equity interests of our operating subsidiaries to a qualified
          purchaser that is not a major competitor of Sprint PCS or Sprint, free
          of the restrictions on assignment and change of control in our
          management agreements, if our obligations under the senior secured
          credit facility have been accelerated after a default by us; and

     o    subject to certain requirements and limitations, that if Sprint PCS
          enters into consent and agreement documents with similarly-situated
          lenders that have provisions that are more favorable to the lender,
          Sprint PCS will give Citicorp written notice of the amendments and
          will amend our consent and agreement with Citicorp in the same manner
          at Citicorp's request; consequently, from time to time, Citicorp and
          Sprint PCS may modify our consent and agreement so that it will
          contain terms and conditions more favorable to Citicorp.

     SPRINT PCS'S RIGHT TO PURCHASE ON ACCELERATION OF AMOUNTS OUTSTANDING UNDER
THE SENIOR SECURED CREDIT FACILITY. Subject to the requirements of applicable
law, so long as the senior secured credit facility remains outstanding, Sprint
PCS has the right to purchase our operating assets or the partnership interests,
membership interests or other equity interests of our operating subsidiaries,
upon its receipt of notice of an acceleration of the senior secured credit
facility, under the following terms:


                                       63


     o    Sprint PCS elects to make such a purchase within a specified period;


     o    the purchase price is the greater of an amount equal to 72% of our
          "entire business value" or the amount we owe under the senior secured
          credit facility;


     o    if Sprint PCS has given notice of its intention to exercise the
          purchase right, then the administrative agent is prohibited for a
          specified period after the acceleration, or until Sprint PCS rescinds
          its intention to purchase, from enforcing its security interest; and


     o    if we receive a written offer that is acceptable to us to purchase our
          operating assets or the partnership interests, membership interests or
          other equity interests of our operating subsidiaries after the
          acceleration, then Sprint PCS has the right to purchase our operating
          assets or the partnership interests, membership interests or other
          equity interests of our operating subsidiaries, as the case may be, on
          terms at least as favorable to us as the offer we receive. Sprint PCS
          must agree to purchase the operating assets or the partnership
          interests, membership interests or other equity interests of our
          operating subsidiaries within 14 business days of its receipt of the
          offer, on acceptable conditions, and in an amount of time acceptable
          to us and Citicorp.


     Upon acceleration of the senior secured credit facility, Sprint also has
the right to purchase the obligations under the senior secured credit facility
by repaying such obligations in full in cash.


     SALE OF OPERATING ASSETS OR THE PARTNERSHIP INTERESTS, MEMBERSHIP INTERESTS
OR OTHER EQUITY INTERESTS OF OUR OPERATING SUBSIDIARIES TO THIRD PARTIES. If
Sprint PCS does not purchase our operating assets or the partnership interests,
membership interests or other equity interests of our operating subsidiaries
after an acceleration of the obligations under the senior secured credit
facility, then Citicorp may sell our operating assets or the partnership
interests, membership interests or other equity interests of our operating
subsidiaries. Subject to the requirements of applicable law, including the law
relating to foreclosures of security interests, Citicorp has two options:


     o    to sell our operating assets or the partnership interests, membership
          interests or other equity interests of our operating subsidiaries to
          an entity that meets the requirements to be our successor under our
          affiliation agreements with Sprint PCS; or


     o    to sell our operating assets or the partnership interests, membership
          interests or other equity interests of our operating subsidiaries to
          any third party, subject to specified conditions.


RECENT DEVELOPMENTS


     On April 27, 2001, we announced that Sprint PCS had reached an agreement in
principle with its network partners, including us and our subsidiaries,
providing for a reduction in the reciprocal rate exchanged between Sprint PCS
and its network partners for customers of either party who travel into
territories covered by the other party's portion of the Sprint PCS network. The
rate was reduced from 20 cents per minute to 15 cents per minute effective June
1, 2001, and to 12 cents per minute effective October 1, 2001. Beginning January
1, 2002 and continuing throughout the remaining term of the affiliate agreements
with Sprint PCS, the rate will be adjusted to provide a fair and reasonable
return on the cost of the underlying network, expected to be approximately 10
cents per minute.


     For the year ended December 31, 2000, we reported approximately $16,244,000
in travel revenue from inbound Sprint PCS customers using the Alamosa portion of
the Sprint PCS network (representing approximately 20% of our total revenue for
the year ended December 31, 2000), and approximately $14,281,000 of travel
expense incurred for our outbound customers using other portions of the Sprint
PCS network (representing approximately 26% of our total operating expenses for
the year ended December 31, 2000).


                                       64


                             REGULATORY ENVIRONMENT


REGULATION OF THE WIRELESS TELECOMMUNICATIONS INDUSTRY

     The FCC can have a substantial impact upon entities that manage wireless
personal communications service systems and/or provide wireless personal
communications services because the FCC regulates the licensing, construction,
operation, acquisition and interconnection arrangements of wireless
telecommunications systems in the United States.

     The FCC has promulgated, and is in the process of promulgating, a series of
rules, regulations and policies to, among other things:

     o    grant or deny licenses for wireless personal communications service
          frequencies;

     o    grant or deny wireless personal communications service license
          renewals;

     o    rule on assignments and/or transfers of control of wireless personal
          communications service licenses;

     o    govern the interconnection of wireless personal communications service
          networks with other wireless and wireline service providers;

     o    establish access and universal service funding provisions;

     o    impose fines and forfeitures for violations of any of the FCC's rules;
          and

     o    regulate the technical standards of wireless personal communications
          services networks.

     The FCC currently prohibits a single entity from having an attributable
interest (defined as any general partnership interest or 20% or greater equity
or voting interest or certain other business relationships) in broadband
wireless personal communications service, cellular and specialized mobile radio
("SMR") licenses totaling more than 45 MHZ in any geographic area. The 45 MHZ
cap is raised to 55 MHZ for overlaps involving cellular rural service areas. The
20% threshold is raised to 40% where the owner is an investment company, a small
business or a rural telephone company. The geographic areas at issue are PCS
licensed service areas where there are overlaps involving 10% or more of the
population of such service area. An entity, such as us, that manages the
operations of a broadband PCS, cellular, or SMR licensee pursuant to a
management agreement is also considered to have an attributable interest in the
system it manages. The FCC has opened a proceeding to investigate whether market
conditions warrant eliminating or modifying the spectrum cap.


TRANSFERS AND ASSIGNMENTS OF WIRELESS PERSONAL COMMUNICATIONS SERVICES LICENSES

     The FCC must give prior approval to the assignment of, or transfers
involving, substantial changes in ownership or control of a wireless personal
communications service license. This means that we and our stockholders will
receive advance notice of any and all transactions involved in transferring
control of Sprint PCS or the assignment of some or all of the wireless personal
communications service licenses held by Sprint PCS. The FCC proceedings afford
us and our stockholders an opportunity to evaluate proposed transactions well in
advance of closing, and to take actions necessary to protect their interests.
Non-controlling interests in an entity that holds a wireless personal
communications service license or operates wireless personal communications
service networks generally may be bought or sold without prior FCC approval. In
addition, the FCC requires only post-consummation notification of pro forma
assignments or transfers of control of certain commercial mobile radio service
licenses.


CONDITIONS OF WIRELESS PERSONAL COMMUNICATIONS SERVICES LICENSES

     All wireless personal communications service licenses are granted for ten
year terms conditioned upon timely compliance with the FCC's build-out
requirements. Pursuant to the FCC's build-out requirements, all 30 MHZ broadband
wireless personal communications service licensees must construct facilities
that offer coverage to one-third of the population in their licensed areas
within five years and to


                                       65


two-thirds of the population in such areas within ten years, and all 10 MHZ
broadband wireless personal communications services licensees must construct
facilities that offer coverage to at least one-quarter of the population in
their licensed areas within five years or make a showing of "substantial
service" within that five-year period.

     If the build-out requirements are not met, wireless personal communications
service licenses could be forfeited. The FCC also requires licensees to maintain
control over their licenses. Our affiliation agreements with Sprint PCS reflect
management agreements that the parties believe meet the FCC requirements for
licensee control of licensed spectrum.

     If the FCC were to determine that our affiliation agreements with Sprint
PCS need to be modified to increase the level of licensee control, we have
agreed with Sprint PCS to use our best efforts to modify the agreements to the
extent necessary to cause the agreements to comply with applicable law and to
preserve to the extent possible the economic arrangements set forth in the
agreements. If the agreements cannot be so modified, the agreements may be
terminated pursuant to their terms. The FCC could also impose monetary penalties
on Sprint PCS, and possibly revoke one or more of the Sprint PCS licenses.


WIRELESS PERSONAL COMMUNICATIONS SERVICES LICENSE RENEWAL

     Wireless personal communications service licensees can renew their licenses
for additional ten year terms. Wireless personal communications service renewal
applications are not subject to auctions. However, under the FCC's rules, third
parties may oppose renewal applications and/or file competing applications. If
one or more competing applications are filed, a renewal application will be
subject to a comparative renewal hearing. The FCC's rules afford wireless
personal communications services renewal applicants involved in comparative
renewal hearings with a "renewal expectancy." The renewal expectancy is the most
important comparative factor in a comparative renewal hearing and is applicable
if the wireless personal communications service renewal applicant has:

     o    provided "substantial service" during its license term; and

     o    substantially complied with all applicable laws and FCC rules and
          policies.

     The FCC's rules define "substantial service" in this context as service
that is sound, favorable and substantially above the level of mediocre service
that might minimally warrant renewal. The FCC's renewal expectancy and
procedures make it very likely that Sprint PCS will retain the wireless personal
communications service licenses that we manage for the foreseeable future.


INTERCONNECTION

     The FCC has the authority to order interconnection between commercial
mobile radio services, commonly referred to as CMRS, providers and incumbent
local exchange carriers. The FCC has ordered local exchange carriers to provide
reciprocal compensation to commercial mobile radio service providers for the
termination of traffic. Using these rules, we will assist Sprint PCS in the
negotiation of interconnection agreements for the Sprint PCS network in their
market area with all of the Bell operating companies, including Verizon Wireless
and several smaller independent local exchange carriers. Interconnection
agreements are negotiated on a state-wide basis.

     If an agreement cannot be reached, parties to interconnection negotiations
can submit outstanding disputes to state authorities for arbitration. Negotiated
interconnection agreements are subject to state approval. The FCC rules and
rulings, as well as the state arbitration proceedings, will directly impact the
nature and cost of the facilities necessary for interconnection of the Sprint
PCS systems with local, national and international telecommunications networks.
They will also determine the nature and amount of revenues that we and Sprint
PCS can receive for terminating calls originating on the networks of local
exchange and other telecommunications carriers.


OTHER FCC REQUIREMENTS

     In June 1996, the FCC adopted rules that prohibit broadband wireless
personal communications services providers from unreasonably restricting or
disallowing resale of their services or unreasonably


                                       66


discriminating against resellers. Resale obligations will automatically expire
on November 24, 2002. These existing resale requirements and their expiration
may somewhat affect the number of resellers competing with Sprint PCS and its
managers and affiliates in various markets. However, to date, wireless resellers
have not significantly impacted wireless service providers. Any losses in retail
customers have been offset, in major part, by increases in wireless customers,
traffic and wholesale revenues.

     CMRS providers, including Sprint PCS, are required to permit manual
"roaming" on their systems. With manual roaming, any user whose mobile phone is
technically capable of connecting with a carrier's system must be able to make a
call by providing a credit card number or making some other arrangement for
payment. The FCC is currently considering changes in its rules that may
terminate the manual roaming requirement and may impose "automatic roaming"
obligations, under which users with capable equipment would be permitted to
originate or terminate calls without taking action other than turning on the
mobile phone.

     FCC rules require local exchange and most commercial mobile radio services
providers to program their networks to allow customers to change service
providers without changing telephone numbers, which is referred to as service
provider number portability. The FCC requires most commercial mobile radio
service providers to implement wireless service provider number portability
where requested in the 100 largest metropolitan areas in the United States by
November 24, 2002. The FCC currently requires most commercial mobile radio
service providers to be able to deliver calls from their networks to ported
numbers anywhere in the country, and to contribute to the Local Number
Portability Fund. Implementation of wireless service provider number portability
will require wireless personal communications service providers like us and
Sprint PCS to purchase more expensive switches and switch upgrades. However, it
will also enable existing cellular customers to change to wireless personal
communications services without losing their existing wireless telephone
numbers, which should make it easier for wireless personal communications
service providers to market their services to existing cellular users.

     The FCC has adopted rules permitting broadband wireless personal
communications service and other commercial mobile radio service providers to
provide wireless local loop and other fixed services that would directly compete
with the wireline services of local exchange carriers. This creates new markets
and revenue opportunities for Sprint PCS and its managers and affiliates and
other wireless providers, and may do so increasingly in future years. The FCC
has released a series of orders requiring broadband wireless personal
communications services and other commercial mobile radio services providers to
implement enhanced emergency 911 capabilities. The rules require Sprint PCS to
begin selling specially-equipped telephone handsets by October 1, 2001, with a
rollout of such handsets continuing until December 31, 2002, when all new
handsets must be specially-equipped. In addition, the FCC has accepted Sprint
PCS's revised implementation schedule for enhanced 911 service. Under the plan,
Sprint PCS must complete its network upgrade to support enhanced 911 service by
December 31, 2002, and it must begin providing a specified level of enhanced 911
service by June 30, 2002. As the required equipment becomes more functional and
less expensive, emergency 911 services may afford wireless carriers substantial
and attractive new service and marketing opportunities.

     On October 12, 2000, the FCC adopted several measures designed to remove
obstacles to competitive access to customers and facilities in commercial
multiple tenant environments, including the following:

     o    The FCC forbade telecommunications carriers in commercial settings
          from entering into exclusive contracts with building owners, including
          contracts that effectively restrict premises owners or their agents
          from permitting access to other telecommunications service providers.

     o    The FCC determined that utilities, including LECs must afford
          telecommunications carriers and cable service providers reasonable and
          nondiscriminatory access to conduits and rights-of-way located in
          customer buildings and campuses, to the extent such conduits and
          rights-of-way are owned or controlled by the utility.

     The FCC also issued a further notice of proposed rulemaking seeking comment
on whether it should adopt additional rules in this area, including extending
certain regulations to include residential as well as commercial buildings. The
final result of this proceeding could affect the availability and pricing of
sites for the our antennae and those of our competitors.


                                       67


COMMUNICATIONS ASSISTANCE FOR LAW ENFORCEMENT ACT

     The Communications Assistance for Law Enforcement Act, or CALEA, enacted in
1994 requires wireless personal communications services and other
telecommunications service providers to meet capability and capacity
requirements needed by federal, state and local law enforcement to preserve
their electronic surveillance capabilities. Wireless personal communications
service providers were generally required to comply with the current industry
CALEA capability standard, known as J-STD-025, by June 30, 2000, and with
recently adopted additions by September 30, 2001. Wireless personal
communication services providers must comply with certain CALEA capability
requirements by November 19, 2001. Various other capability requirements
established by the Department of Justice and Federal Bureau of Investigation
have been temporarily suspended pending further review by the FCC. New
anti-terrorism legislation being considered by Congress could also result in
Sprint PCS facing some additional costs and responsibilities related to
complying with federal law enforcement agencies' expanded surveillance powers.
In addition, most wireless personal communications service providers are
ineligible for federal reimbursement for the software and hardware upgrades
necessary to comply with the CALEA capability and capacity requirements, but
several bills pending in Congress and a federal court challenge may expand
reimbursement rights if they are enacted. Finally, the Federal Bureau of
Investigation has been discussing with the industry options for further
deferring CALEA compliance requirements in geographic areas with minimal or
nonexistent electronic surveillance needs.

     In addition, the FCC is considering petitions from numerous parties to
establish and implement technical compliance standards pursuant to CALEA
requirements. In sum, CALEA capability and capacity requirements are likely to
impose some additional switching and network costs upon Sprint PCS and its
managers and affiliates and other wireless entities. However, it is possible
that some of these costs will be reduced or delayed if current law enforcement
or legislative initiatives are adopted and implemented.


OTHER FEDERAL REGULATIONS

     Sprint PCS and its managers and affiliates must bear the expense of
compliance with FCC and Federal Aviation Administration regulations regarding
the siting, lighting and construction of transmitter towers and antennas. In
addition, FCC environmental regulations may cause some of our base station
locations to become subject to the additional expense of regulation under the
National Environmental Policy Act. The FCC is required to implement this Act by
requiring service providers to meet land use and radio emissions standards.


REVIEW OF UNIVERSAL SERVICE REQUIREMENTS

     The FCC and certain states have established "universal service" programs to
ensure that affordable, quality telecommunications services are available to all
Americans. Sprint PCS is required to contribute to the federal universal service
program as well as existing state programs. The FCC has determined that Sprint
PCS's "contribution" to the federal universal service program is a variable
percentage of "end-user telecommunications revenues." Although many states are
likely to adopt a similar assessment methodology, the states are free to
calculate telecommunications service provider contributions in any manner they
choose as long as the process is not inconsistent with the FCC's rules. At the
present time it is not possible to predict the extent of the Sprint PCS total
federal and state universal service assessments or its ability to recover from
the universal service fund. However, some wireless entities are seeking state
commission designation as "eligible telecommunications carriers," enabling them
to receive federal and state universal service support, and are preparing to
compete aggressively with wireline telephone companies for universal service
revenue. Because we manage substantial rural areas for Sprint PCS, it is likely
to receive revenues in the future from federal and state universal service
support funds that are much greater than the reductions in its revenues due to
universal service contributions paid by Sprint PCS.


PARTITIONING; DISAGGREGATION

     FCC rules allow broadband wireless personal communications services
licensees to partition their market areas and/or to disaggregate their assigned
spectrum and to transfer partial market areas or


                                       68


spectrum assignments to eligible third parties. These rules may enable us to
purchase wireless personal communications service spectrum from Sprint PCS and
other wireless personal communications services licensees as a supplement or
alternative to the existing management arrangements.


WIRELESS FACILITIES SITING

     States and localities are not permitted to regulate the placement of
wireless facilities so as to "prohibit" the provision of wireless services or to
"discriminate" among providers of those services. In addition, so long as a
wireless system complies with the FCC's rules, states and localities are
prohibited from using radio frequency health effects as a basis to regulate the
placement, construction or operation of wireless facilities. These rules are
designed to make it possible for Sprint PCS and its managers and affiliates and
other wireless entities to acquire necessary tower sites in the face of local
zoning opposition and delays. The FCC is considering numerous requests for
preemption of local actions affecting wireless facilities siting.


EQUAL ACCESS

     Wireless providers are not required to provide long distance carriers with
equal access to wireless customers for the provision of toll services. This
enables us and Sprint PCS to generate additional revenues by reselling the toll
services of Sprint PCS and other interexchange carriers from whom we can obtain
favorable volume discounts. However, the FCC is authorized to require unblocked
access to toll service providers subject to certain conditions.


STATE REGULATION OF WIRELESS SERVICE

     Section 332 of the Communications Act preempts states from regulating the
rates and entry of commercial mobile radio service providers. Section 332 does
not prohibit a state from regulating the other terms and conditions of
commercial mobile services, including consumer billing information and
practices, billing disputes and other consumer protection matters. However,
states may petition the FCC to regulate those providers and the FCC may grant
that petition if the state demonstrates that:

     o    market conditions fail to protect subscribers from unjust and
          unreasonable rates or rates that are unjustly or unreasonably
          discriminatory; or

     o    such market conditions exist and commercial mobile radio service is a
          replacement for a substantial portion of the landline telephone
          service within the state.

     To date, the FCC has granted no such petition. To the extent Sprint PCS and
its managers and affiliates provide fixed wireless service, we may be subject to
additional state regulation. These standards and rulings have prevented states
from delaying the entry of wireless personal communications services and other
wireless carriers into their jurisdictions via certification and similar
requirements, and from delaying or inhibiting aggressive or flexible wireless
price competition after entry.


                                       69


                       PRINCIPAL AND SELLING STOCKHOLDERS


     The following table sets forth certain information as of April 16, 2001
(except as otherwise indicated) with respect to the number of shares of our
common stock beneficially owned by (1) each person who is known to us to be the
beneficial owner of more than 5% of our common stock, (2) by each of our
executive officers and directors, (3) all of our current executive officers and
directors as a group and (4) the selling stockholders. Except as otherwise
indicated, each such stockholder has sole voting and investment power with
respect to the shares beneficially owned by such stockholder.






                                                      SHARES BENEFICIALLY                            SHARES BENEFICIALLY
                                                      OWNED PRIOR TO THIS                              OWNED AFTER THIS
                                                          OFFERING (2)              SHARES OFFERED         OFFERING
                                              ------------------------------------  BY THE SELLING   -------------------
NAME AND ADDRESS (1)                                  NUMBER           PERCENTAGE    STOCKHOLDERS   NUMBER   PERCENTAGE
--------------------------------------------- ---------------------   ------------ --------------- -------- -----------
                                                                                             
5% STOCKHOLDERS
Caroline Hunt Trust Estate ..................      8,589,966 (3)           9.34%
 100 Crescent Court, Suite 1700
 Dallas, TX 75201
South Plains Telephone Cooperative, Inc.           8,769,732 (4)           9.54%
 2425 Marshall Street
 Lubbock, TX 79415
Budagher Family, LLC ........................      7,312,776 (5)           7.95%
 3702 Holland Avenue
 Dallas, TX 75219
Taylor Telephone Cooperative, Inc. ..........      5,175,700 (6)           5.63%
 9796 N. Interstate 20
 Merkel, TX 79536

DIRECTORS AND EXECUTIVE OFFICERS:
David E. Sharbutt ...........................       1,369,724 (7)          1.48%
Michael R. Budagher .........................       7,312,776 (5)          7.95%
Ray M. Clapp ................................         107,175 (8)             *
Kendall W. Cowan ............................         291,000 (9)             *
Scotty Hart .................................          29,300(10)             *
Thomas Hyde .................................          28,000(11)             *
Schuyler B. Marshall ........................         138,500(12)             *
Tom M. Phelps ...............................          31,325(13)             *
Thomas F. Riley, Jr. ........................         166,500                 *
Loyd I. Rinehart ............................          33,334(14)             *
Michael V. Roberts ..........................       6,753,750(15)          7.35%
Steven C. Roberts ...........................       6,763,650(16)          7.35%
Anthony Sabatino ............................          30,000(17)             *
Jimmy R. White ..............................          29,014(18)             *
Margaret Z. Couch ...........................           2,800                 *
All Directors and Executive Officers ........      23,084,048              25.1%


----------
*    Less than one percent.

(1)  Except as otherwise indicated in the footnotes below, the address for each
     executive officer and director is 5225 S. Loop 289, Lubbock, Texas 79424.

(2)  Percentage of ownership is based on 91,946,843 shares of our common stock
     outstanding as of April 16, 2001. Beneficial ownership is determined in
     accordance with Rule 13d-3 of the Exchange Act. A person is deemed to be
     the beneficial owner of any shares of common stock if that person has or
     shares voting power or investment power with respect to that common stock,
     or has the right to acquire beneficial ownership at any time within 60 days
     of the date of the table. As used herein,


                                       70


     "voting power" is the power to vote or direct the voting of shares and
     "investment power" is the power to dispose or direct the disposition of
     shares.

(3)  The share information reflected is based upon a statement on Amendment No.
     3 to a Schedule 13D filed jointly by Caroline Hunt Trust Estate, The
     Rosewood Corporation, Rosewood Financial, Inc. Rosewood Management
     Corporation and Fortress Venture Capital II, L.P. on September 27, 2001
     with the SEC. The Rosewood Corporation is a wholly-owned subsidiary of
     Caroline Hunt Trust Estate and Rosewood Financial, Inc. is an indirect
     wholly-owned subsidiary of Caroline Hunt Trust Estate and The Rosewood
     Corporation. Rosewood Management Corporation is a wholly-owned subsidiary
     of The Rosewood Corporation and serves as the general partner of Fortress
     Venture Capital II, L.P. Caroline Hunt Trust Estate and The Rosewood
     Corporation may be deemed to be the beneficial owner of the shares held of
     record by Rosewood Financial, Inc., as a result of their parent-subsidiary
     relationship. Rosewood Management Corporation may be deemed to be the
     beneficial owner of the shares held of record by Fortress Venture Capital
     II, L.P., as a result of its general partnership status. Caroline Hunt
     Trust Estate, The Rosewood Corporation and Rosewood Financial, Inc. may be
     deemed to be the beneficial owner of the shares held of record by Fortress
     Venture Capital II, L.P., as a result of their parent-subsidiary
     relationship with Rosewood Management Corporation. Caroline Hunt Trust
     Estate, The Rosewood Corporation and Rosewood Financial, Inc. disclaim
     beneficial ownership of any shares held by Rosewood Management Corporation
     or Fortress Venture Capital II, L.P., and Rosewood Management Corporation
     and Fortress Venture Capital II, L.P. disclaim beneficial ownership of any
     shares held by Caroline Hunt Trust Estate, The Rosewood Corporation and
     Rosewood Financial, Inc. The address for The Rosewood Corporation, Rosewood
     Financial, Inc., Rosewood Management Corporation and Fortress Venture
     Capital II, L.P. is the same address for Caroline Hunt Trust Estate.

(4)  The share information reflected is based upon a statement on a Schedule 13D
     filed jointly by South Plains Telephone Cooperative, Inc. and South Plains
     Advanced Communications & Electronics, Inc. on February 7, 2000 with the
     SEC. South Plains Advanced Communications is a wholly-owned subsidiary of
     South Plains Telephone Cooperative, which may be deemed to be the
     beneficial owner of the shares held of record by South Plains Advanced
     Communications. South Plains Telephone Cooperative and South Plains Advance
     Communications share voting and investment power for these shares, as a
     result of their parent-subsidiary relationship. The address for South
     Plains Advanced Communications is the same as the address for South Plains
     Telephone Cooperative.

(5)  The share information reflected is based upon a statement on a Schedule 13D
     filed jointly by Mr. Budagher and the Budagher Family, LLC on February 26,
     2001 with the SEC. Mr. Budagher and his spouse and children own 100% of the
     membership interests in the Budagher Family, LLC. Includes 28,000 shares
     issuable to Mr. Budagher pursuant to options currently exercisable and
     7,284,776 shares for which Budagher Family, LLC and Mr. Budagher share
     voting and investment power, as a result of their control person
     relationship. Mr. Budagher is the sole Manager and President of Budagher
     Family, LLC. The address for Mr. Budagher is the same as the address for
     the Budagher Family, LLC.

(6)  The share information reflected is based upon a statement on a Schedule 13D
     filed jointly by Taylor Telephone Cooperative, Inc. and Taylor
     Telecommunications, Inc. on February 7, 2000 with the SEC. Taylor
     Telecommunications is a wholly-owned subsidiary of Taylor Telephone
     Cooperative, which may be deemed to be the beneficial owner of the shares
     held of record by Taylor Telecommunications. Taylor Telephone Cooperative
     and Taylor Telecommunications share voting and investment power for these
     shares, as a result of their parent-subsidiary relationship. The address
     for Taylor Telecommunications is the same as the address for Taylor
     Telephone Cooperative.

(7)  Includes 242,500 shares held individually by Mr. Sharbutt, 48,824 shares
     held in Mr. Sharbutt's 401(k) plan, 593,200 shares beneficially owned by
     Five S, Ltd., 200 shares beneficially owned by Mr. Sharbutt's children and
     485,000 shares issuable pursuant to options currently exercisable. Mr.
     Sharbutt is a limited partner of Five S, Ltd. and President of Sharbutt
     Inc., the general partner of Five S Ltd., and may be considered a
     beneficial owner of the shares owned by Five S, Ltd. Mr. Sharbutt disclaims
     beneficial ownership of these shares, except to the extent of his pecuniary


                                       71


     interest therein. Additionally, Mr. Sharbutt is a director, shareholder and
     the President of US Consultants, Inc., the general partner of Harness,
     Ltd., which holds 292,938 shares of common stock. Mr. Sharbutt disclaims
     beneficial ownership of the shares owned by Harness, Ltd. The address for
     Five S Ltd. is 4606 91st Street, Lubbock, Texas 79424 and the address for
     Harness, Ltd. is P.O. Box 65700, 4747 S. Loop 289, Lubbock, Texas 79464.

(8)  Includes 64,175 shares held individually by Mr. Clapp and 43,000 shares
     issuable pursuant to options currently exercisable. Includes 64,175 shares
     held individually by Mr. Clapp and 43,000 shares issuable pursuant to
     options currently exercisable. Excludes 8,801,866 shares held by Caroline
     Hunt Trust Estate and its subsidiaries, as to which Mr. Clapp disclaims
     beneficial ownership. Mr. Clapp is the Managing Director, Acquisitions and
     Investments for the Rosewood Corporation, which is a wholly-owned
     subsidiary of the Caroline Hunt Trust Estate. The address for Mr. Clapp is
     the same as the address for Caroline Hunt Trust Estate.

(9)  These shares are issuable pursuant to options currently exercisable.

(10) Includes 1,000 shares held individually by Mr. Hart, 28,000 shares issuable
     pursuant to options currently exercisable and 300 shares held by Lubbock
     HLH, Ltd. Mr. Hart controls Lubbock HLH, Ltd. and is a beneficial owner of
     the shares held by Lubbock HLH, Ltd. Excludes 8,769,732 shares held by
     South Plains Advanced Communications & Electronics, Inc., as to which Mr.
     Hart disclaims beneficial ownership. Mr. Hart is the General Manager of
     South Plains Telephone Cooperative and South Plains Advanced Communications
     & Electronics, a wholly-owned subsidiary of South Plains Telephone
     Cooperative. Mr. Hart's address is the same as the address for South Plains
     Telephone Cooperative.

(11) Includes 28,000 shares issuable pursuant to options currently exercisable.
     Excludes 5,175,700 shares held by Taylor Telecommunications, Inc., as to
     which Mr. Hyde disclaims beneficial ownership. Mr. Hyde is the Manager of
     Taylor Telephone Cooperative, Inc. and Taylor Telecommunications, a
     wholly-owned subsidiary of Taylor Telephone Cooperative. Mr. Hyde's address
     is the same as the address for Taylor Telephone Cooperative.

(12) Includes 110,000 shares held individually by Mr. Marshall, 500 shares held
     indirectly in an IRA account for Mr. Marshall and 28,000 shares issuable
     pursuant to options currently exercisable. Excludes 8,801,866 shares held
     by Caroline Hunt Trust Estate, as to which Mr. Marshall disclaims
     beneficial ownership. Mr. Marshall is the President of Rosewood Financial,
     Inc. and the Rosewood Corporation, both of which are wholly-owned
     subsidiaries of the Caroline Hunt Trust Estate. Additionally, Mr. Marshall
     is a Director of various Caroline Hunt Trust Estate subsidiaries. The
     address for Mr. Marshall is the same as the address for Caroline Hunt Trust
     Estate.

(13) Includes 3,325 shares held individually by Mr. Phelps and 28,000 shares
     issuable pursuant to options currently exercisable.

(14) These shares are issuable pursuant to options exercisable within 60 days.


(15) Includes 6,752,500 shares held individually by Mr. Roberts, 1,000 shares
     held by Mr. Roberts and his wife together and 250 shares owned by Roberts
     Broadcasting Company. Mr. Roberts is the Chairman, Chief Executive Officer
     and principal stockholder of Roberts Broadcasting Company and may be
     considered a beneficial owner of the shares owned by Roberts Broadcasting
     Company.

(16) Includes 6,754,500 shares held individually by Mr. Roberts, 2,500 shares
     held by Mr. Roberts and his wife together, 1,000 shares held by Mr.
     Roberts' wife, 5,400 shares Mr. Roberts' wife holds in custodial accounts
     for their minor children and 250 shares owned by Roberts Broadcasting
     Company. Mr. Roberts is the President and Chief Operating Officer and
     principal stockholder of Roberts Broadcasting Company and may be considered
     a beneficial owner of the shares owned by Roberts Broadcasting Company. Mr.
     Roberts disclaims beneficial ownership of the shares of common stock held
     in custodial accounts for his minor children.

(17) These shares are issuable pursuant to options currently exercisable.

(18) Includes 1,014 shares held individually by Mr. White and 28,000 shares
     issuable pursuant to options currently exercisable. Mr. White's address is
     Highway 87 North, Dalhart, TX 79022.


                                       72


                          DESCRIPTION OF CAPITAL STOCK


     Our amended and restated certificate of incorporation authorizes us to
issue up to 290,000,000 shares of common stock, par value $0.01 per share and
10,000,000 shares of preferred stock, par value $0.01 per share. As of September
30, 2001, there were 92,001,749 shares of common stock issued and outstanding
held by approximately 227 stockholders of record, not including the stockholders
for whom shares are held in "nominee" or "street" name. No shares of preferred
stock are outstanding. The following summaries of certain provisions of the
capital stock do not purport to be complete and are subject to, and qualified in
their entirety by, the provisions of our amended and restated certificate of
incorporation and amended and restated bylaws and by applicable law.


COMMON STOCK

     The holders of our common stock are entitled to one vote per share on all
matters submitted to a vote of stockholders, including the election of
directors. The holders of our common stock do not have any cumulative voting
rights.

     We do not expect to pay cash dividends in the foreseeable future. We
currently intend to retain our future earnings, if any, to finance the expansion
of our business. Any future determination to pay dividends will be at the
discretion of the Board of Directors and will be dependent upon then existing
conditions, including restrictions contained in the indebtedness of our
subsidiaries and our results of operations, financial condition, capital
expenditure plans, contractual restrictions, business prospects and our
subsidiaries and other relevant factors. However, if we do pay cash dividends,
the holders of our common stock are entitled, subject to the prior rights of any
preferred stock, to share equally, on a share-for-share basis, in all such
dividends.

     If we liquidate, dissolve or wind up, the holders of shares of our common
stock will be entitled to share equally, on a share-for-share basis, in the
assets which are legally available for distribution, if any, remaining after the
payment or provision for the payment of all debts and other liabilities and the
payment and setting aside for payment of any preferential amount due to the
holders of shares of any series of preferred stock. Neither a merger or
consolidation of us with or into another corporation, nor the sale or transfer
by us of all or part of our assets, nor the reduction of our capital stock, is
deemed to be a liquidation, dissolution or winding up of us.

     Holders of shares of our common stock have no preemptive, conversion,
redemption, subscription or similar rights. All outstanding shares of our common
stock are, and the shares of common stock offered hereby will be, fully paid and
non-assessable.


TRANSFER AGENT

     The transfer agent for our common stock is Mellon Investor Services LLC.


PREFERRED STOCK

     Our preferred stock may be issued in one or more series by the Board of
Directors, subject to limitations prescribed by Delaware law, without further
stockholder approval. Each series may have different rights, preferences,
designations, qualifications, limitations and restrictions that may be
established by the Board of Directors without approval from the stockholders.
These rights, designations and preferences include dividend rights, dividend
rates, conversion rights, voting rights, liquidation preferences, terms of
redemption, the number of shares constituting any series and the designation of
such series.

     The issuance of preferred stock may discourage or make more difficult a
merger, tender offer, business combination or proxy contest, assumption of
control by a holder of a large block of our securities or the removal of
incumbent management, even if these events were favorable to the interests of
stockholders. The Board of Directors, without stockholder approval, may issue
preferred stock with voting and conversion rights and dividend and liquidation
preferences which may adversely affect the holders of our common stock.


                                       73


     The Board of Directors has authorized and designated the Series A preferred
stock described under " -- Stockholder Rights Plan" below.


DELAWARE LAW

     We are subject to the provisions of Section 203 of the Delaware General
Corporation Law. This statute is intended to discourage certain types of
coercive takeover practices and inadequate takeover bids and to encourage
persons seeking to acquire control of us to first negotiate with the Board of
Directors. In general, the statute prohibits us from engaging in a "business
combination" with an "interested stockholder" for a period of three years after
the date that the person became an interested stockholder, unless:

     o    prior to the date that the person became an interested stockholder,
          the business combination or the transaction that resulted in the
          person becoming an interested stockholder is approved by the Board of
          Directors;

     o    upon completion of the transaction that resulted in the stockholder
          becoming an interested stockholder, the interested stockholder owns at
          least 85% of our outstanding voting stock; or

     o    on or after that date, the business combination is approved by the
          Board of Directors and by the affirmative vote of at least 662/3% of
          our outstanding voting stock that is not owned by the interested
          stockholder.


     Generally, a "business combination" includes a merger, asset or stock sale,
or other transaction resulting in a financial benefit to the interested
stockholder. Subject to certain exceptions, an "interested stockholder" is a
person who, together with that person's affiliates and associates, owns 15% or
more of our voting stock.


PROVISIONS OF THE CERTIFICATE OF INCORPORATION AND BYLAWS THAT MAY HAVE
ANTI-TAKEOVER EFFECTS

     The following is a summary of certain provisions of our amended and
restated certificate of incorporation and our amended and restated bylaws which
could have the effect of delaying, deferring or preventing a change in control
of us and which would make removal of the Board of Directors more difficult.

     BOARD CLASSIFICATION. Our amended and restated certificate of incorporation
provides for the division of the Board of Directors into three classes, as
nearly equal in number as possible, with each class beginning its three year
term in a different year. Our amended and restated certificate of incorporation
also provides that only the Board of Directors may fix the number of directors.

     STOCKHOLDER NOMINATIONS. Our amended and restated bylaws provides that a
stockholder may nominate directors only if the stockholder delivers written
notice to us not less than 45 days or more than 75 days before the first
anniversary of the date on which we first mailed our proxy materials for the
preceding year's annual meeting. If the date of the annual meeting is advanced
more than 30 days before or delayed more than 30 days after the anniversary of
the preceding year's annual meeting, then we must receive the stockholder's
notice not after the later of the ninetieth day before the annual meeting or the
tenth day after the day of public announcement of the date of the annual meeting
is made.

     NEWLY CREATED DIRECTORSHIPS AND VACANCIES. Our amended and restated
certificate of incorporation provides that any newly created directorship
resulting from an increase in the number of directors or a vacancy on the Board
of Directors may be filled only by vote of a majority of the remaining directors
then in office, even if less than a quorum. Under no circumstances may our
stockholders fill any newly created directorships. Directors elected to fill a
vacancy or by reason of an increase in the number of directors will hold office
until the annual meeting of stockholders at which the term of office of the
class to which they have been elected expires.

     REMOVAL OF DIRECTORS. Our amended and restated certificate of incorporation
provides that our directors may be removed from office only for cause and only
by the affirmative vote of 80% of the then outstanding shares of stock entitled
to vote on the matter.


                                       74


     ACTION BY WRITTEN CONSENT. Our amended and restated certificate of
incorporation provides that any action required or permitted to be taken by our
stockholders may be taken only at a duly called annual or special meeting of our
stockholders, and may not be taken by written consent of our stockholders.

     SPECIAL MEETING OF STOCKHOLDERS. Our amended and restated certificate of
incorporation and our amended and restated bylaws provide that special meetings
of stockholders may be called only by the Chairman of the Board of Directors, if
there is one, by our President or by the Board of Directors pursuant to a
resolution adopted by a majority of authorized directors.

     The foregoing provisions could have the effect of delaying until the next
annual stockholders meeting stockholder actions that are favored by the holders
of a majority of the outstanding voting securities. These provisions may also
discourage another person or entity from making an offer to stockholders to
acquire all or a majority of our common stock. This is because the person or
entity making the offer, even if it acquired a majority of our outstanding
voting securities, would be unable to increase the size of the board, appoint or
remove directors, call a special meeting of the stockholders or take action
without a stockholder meeting. As a result, any matters which such persons or
entities endorse, including the election of new directors or the approval of a
merger, would have to wait for the next duly called stockholders meeting.

     VOTING REQUIREMENTS FOR CERTAIN BUSINESS COMBINATIONS. Our amended and
restated certificate of incorporation also contains fair price provisions
designed to provide safeguards for stockholders when a stockholder owning 20% or
more of its voting stock, referred to as an "interested stockholder," or that
interested stockholder's affiliates or associates, attempts to effect a business
combination with us.

     In general, in addition to any affirmative vote required by law, a
"business combination" (as defined below) between us and an interested
stockholder must be approved by the affirmative vote of the holders of 80% of
our outstanding voting stock. The additional voting requirements will not apply,
however, if:

     o    the business combination was approved by not less than a majority of
          the disinterested directors; or

     o    a series of conditions are satisfied requiring (in summary):

          o    that the consideration to be paid to our stockholders in the
               business combination must be at least equal to the higher of (1)
               the highest per-share price paid by the interested stockholder in
               acquiring any shares of our common stock during the two years
               prior to the announcement date of the business combination or in
               the transaction in which it became an interested stockholder (the
               "determination date"), whichever is higher or (2) the fair market
               value per share of our common stock on the announcement date or
               determination date, whichever is higher, in either case
               appropriately adjusted for any subsequent stock dividend, stock
               split, combination of shares or similar event (any non-cash
               consideration is treated similarly); and

          o    certain "procedural" requirements are complied with, such as the
               solicitation of proxies pursuant to the rules of the SEC and no
               decrease in regular dividends (if any) after the interested
               stockholder became an interested stockholder (except as approved
               by a majority of the disinterested directors).

     Pursuant to our amended and restated certificate of incorporation, the
following events will be deemed to be "business combinations":

     o    any merger or consolidation of us involving an (1) interested
          stockholder or (2) any other company that is, or after the merger or
          consolidation will be, an affiliate or associate of an interested
          stockholder;

     o    specified dispositions of assets, cash flow or earning power of us to
          an interested stockholder, any issuance of our securities to an
          interested stockholder or us entering into loans or other arrangements
          involving an interested stockholder, in each case, meeting specified
          threshold amounts;

     o    the adoption of any plan of liquidation or dissolution of us; and


                                       75


     o    any issuance or reclassification of our securities having the effect
          of increasing the proportionate share of ownership of an interested
          stockholder.


     Regarding the 20% threshold for the definition of interested stockholder,
certain persons who were stockholders of Alamosa (Delaware), Inc. before the
date of its initial public offering are permitted under our amended and restated
certificate of incorporation to enter into voting agreements with each other
without being deemed the beneficial owner of the securities owned by the other
parties to the voting agreements, but only if the voting agreements:

     o    were approved by the Board of Directors prior to the time they were
          entered into;

     o    do not govern the voting of our common stock in matters other than the
          election of members of the Board of Directors; and

     o    do not govern the voting of our common stock held by persons other
          than persons who were our stockholders of Alamosa (Delaware), Inc.
          before the date of its initial public offering.


     CHARTER AND BY-LAW AMENDMENTS. Delaware Law provides that the affirmative
vote of a majority of the shares entitled to vote on any matter is required to
amend a corporation's certificate of incorporation or bylaws, unless the
corporation's certificate of incorporation or bylaws, as the case may be,
requires a greater percentage. Our amended and restated certificate of
incorporation requires the affirmative vote of the holders of at least 80% of
the outstanding voting stock to amend or repeal certain provisions of the
certificate of incorporation or bylaws described above. Except as otherwise
provided by law, holders of our common stock are not entitled to vote on any
amendment to our certificate of incorporation that alters or changes the powers,
preferences, rights or other terms of an outstanding series of our preferred
stock, if the holders of the affected series of preferred stock are entitled to
vote on the proposed amendment. Our bylaws may be amended or repealed by the
vote of two-thirds of the Board of Directors, except if the bylaw provisions
affect provisions of the certificate of incorporation or bylaws described above,
then the affirmative vote of the holders of at least 80% of the outstanding
voting stock is required. The 80% stockholder vote would be in addition to any
separate vote that each class of preferred stock is entitled to that might in
the future be required in accordance with the terms of any preferred stock that
might be outstanding at the time any amendments are submitted to stockholders.


     The foregoing provisions, together with the ability of the Board of
Directors to issue preferred stock without further stockholder action, may delay
or frustrate the removal of incumbent directors or the completion of
transactions that would be beneficial, in the short term, to our stockholders.
The provisions may also discourage or make more difficult a merger, tender
offer, other business combination or proxy contest, the assumption of control by
a holder of a large block of securities or the removal of incumbent management,
even if these events would be perceived as favorable to the interests of our
stockholders.


     INDEMNIFICATION OF DIRECTORS AND OFFICERS. Our amended and restated
certificate of incorporation requires us to indemnify our directors and officers
to the fullest extent permitted by law. In addition, as permitted by Delaware
law, our amended and restated certificate of incorporation provides that no
director will be liable to us or our stockholders for monetary damages for
breach of certain fiduciary duties as a director. The effect of this provision
is to restrict our rights and the rights of our stockholders in derivative suits
to recover monetary damages against a director for breach of certain fiduciary
duties as a director, except that a director will be personally liable for:

     o    acts or omissions not in good faith or which involve intentional
          misconduct or a knowing violation of law;

     o    the payment of dividends or the redemption or purchase of stock in
          violation of Delaware law;

     o    any breach of the duty of loyalty to us or our stockholders; or

     o    any transaction from which the director derived an improper personal
          benefit.


                                       76


CERTAIN PROVISIONS OF THE SPRINT PCS AGREEMENTS

     Our affiliation agreements with Sprint contain restrictions which may limit
our ability to sell our business and may have a substantial anti-takeover
effect.

     Pursuant to our affiliation agreements with Sprint PCS, under specific
circumstances and without further stockholder approval, Sprint PCS may purchase
our operating assets or capital stock for 72% or 80% of the "entire business
value" of us, which includes the value of the spectrum licenses, business
operations and other assets more fully described in "Affiliation Agreements with
Sprint PCS -- The Management Agreement -- Determination of Entire Business
Value." In addition, Sprint PCS must approve any change of control of our
ownership and must consent to any assignment of our affiliation agreements with
Sprint PCS. Sprint PCS has a right of first refusal if we decide to sell our
operating assets to a third party. We are also subject to a number of
restrictions on the transfer of business including a prohibition on the sale of
us or our operating assets to competitors of Sprint or Sprint PCS.


STOCKHOLDER RIGHTS PLAN

     RIGHTS AND RIGHTS CERTIFICATES. On February 14, 2001, the Board of
Directors adopted a stockholder rights plan. The rights plan provides that one
right will be issued with each share of common stock issued. Each right, when
exercisable, will entitle the holder to purchase from us one one-thousandth of a
share of Series A preferred stock at a purchase price of $84 per one
one-thousandth of a share, subject to adjustment. Each such fractional share of
the Series A preferred stock will essentially be the economic equivalent of one
share of common stock.

     A stockholder rights plan is designed to deter coercive takeover tactics
and to encourage third parties interested in acquiring us to negotiate with the
Board of Directors. The stockholder rights plan achieves these goals by
significantly diluting the ownership interest of a person who acquires a
specified percentage of our common stock without first obtaining approval of the
Board of Directors.

     Initially, the rights will be attached to all certificates representing
outstanding shares of our common stock and will be transferred with and only
with such certificates. The rights will separate from our common stock and
become exercisable upon the earlier to occur of:

     o    the close of business on the tenth business day after the public
          announcement that a person or group of persons has acquired 20% or
          more of our outstanding common stock, except in connection with an
          offer approved by the Board of Directors; or

     o    the close of business on the tenth business day after the commencement
          of, or announcement of an intention to commence, a tender offer or
          exchange offer that would result in a person or group of persons
          acquiring 20% or more of our outstanding common stock.

     A person or group of persons will be considered to have acquired beneficial
ownership of our common stock if they have the power to vote or direct the
voting of our common stock. Certain stockholders named in our amended and
restated certificate of incorporation may enter into voting agreements with each
other only, at any time, without being deemed the beneficial owner of securities
owned by the other parties to the voting agreements, if the voting agreements:

     o    were approved by the Board of Directors prior to the time they were
          entered into;

     o    do not govern the voting of our common stock regarding matters other
          than the election of members of the our board of directors; and

     o    do not govern the voting of our common stock held by persons other
          than persons who were stockholders in us before the date of our
          initial public offering.

     EXPIRATION OF RIGHTS. The rights will expire at the close of business on
the tenth anniversary of the date of issuance, unless we redeem or exchange the
rights before that date or amend the stockholder rights plan to extend the term
of the rights.

     FLIP-IN RIGHT. If any person or group of persons acquires 20% or more of
our outstanding common stock, each holder of a right, other than the acquiring
person, will have the right to receive, upon exercise


                                       77


thereof, the number of shares of common stock, or in certain circumstances,
cash, property or other securities of us, having a value equal to two times the
purchase price of the right. The acquiring person's rights will automatically
become null and void in that event. In other words, the stockholders other than
the acquiring person will be able to buy common stock at half price.


     FLIP-OVER RIGHT. If at any time after a person or group of persons
acquires 20% or more of our outstanding common stock and the following occurs:

     o    we effect a merger or other business combination in which we are not
          the surviving corporation;

     o    we are the surviving corporation in a consolidation, merger or similar
          transaction in which our shares of common stock are changed into or
          exchanged for other securities; or

     o    we sell or otherwise transfer more than 50% of our assets, cash flow
          or earning power;


then each holder of a right, except a person who has acquired beneficial
ownership of 20% or more of the outstanding common stock, may purchase, upon the
exercise of each right at the then-current purchase price, that number of shares
of common stock of the acquiring company with a market value equal to two times
the purchase price of the right. In other words, the stockholders other than the
acquiring person will be able to buy common stock of the acquiring company at
half price.


     ADJUSTMENTS. The purchase price and the number of shares of Series A
preferred stock or other securities issuable upon exercise of the rights may be
adjusted to prevent dilution upon:

     o    stock dividends, subdivisions, combinations or reclassifications of
          our common stock or the Series A preferred stock;

     o    below market issuances of rights or warrants to subscribe for or
          convert into Series A preferred stock; or

     o    distributions to holders of the Series A preferred stock of evidence
          of indebtedness, cash, excluding regular quarterly cash dividends,
          assets, excluding dividends payable in Series A preferred stock, or
          subscription rights or warrants.


     EXCHANGE OF RIGHTS. After a person or group of persons acquires 20% of our
outstanding common stock but before that person or group beneficially owns 50%
or more of our common stock, we may, at our option, exchange the rights at an
exchange ratio of one-half the number of shares of common stock, Series A
preferred stock, or other property for which a right is exercisable immediately
prior to our decision to exchange the rights, subject to adjustment. Rights held
by an acquiring person are not entitled to these exchange rights. In that event,
the stockholders other than the acquiring person would receive common stock in
exchange for their rights.


     REDEMPTION OF RIGHTS. At any time before a person or group of persons
acquires 20% or more of our outstanding common stock, we may redeem the rights
at a price of $0.001 per right. Upon the effective date of the redemption of the
rights, the rights will terminate and the rights holders will only be entitled
to receive the $0.001 redemption price.


     RIGHTS AS A STOCKHOLDER. Until a right is exercised, the rights will not
entitle the holder to the rights as our stockholder, including, without
limitation, the right to vote or to receive dividends.


     SERIES A PREFERRED STOCK. The terms of the Series A preferred stock are
contained in a Certificate of Designations, Rights and Preferences filed with
the Delaware Secretary of State on February 14, 2001.


     ANTI-TAKEOVER EFFECTS. The rights may have certain anti-takeover effects.
The rights may cause substantial dilution to any person or group that attempts
to acquire us without the approval of the Board of Directors. As a result, the
overall effect of the rights may be to make more difficult a merger, tender
offer, other business combination or proxy contest involving us, even if such
event would be favorable to the interest of our stockholders.


                                       78


                         SHARES ELIGIBLE FOR FUTURE SALE


     We can make no prediction as to the effect, if any, that market sales of
shares of common stock or the availability of shares of common stock for sale
will have on the market price prevailing from time to time. The sale of
substantial amounts of common stock in the public market could adversely affect
the prevailing market price of the common stock and our ability to raise equity
capital in the future.


SALES OF RESTRICTED SHARES

     As of September 30, 2001, we had an aggregate of 92,001,749 outstanding
shares of common stock, excluding 5,512,003 shares underlying outstanding
options. All of the 8,000,000 shares sold in this offering, or 9,200,000 shares
if the underwriters' over-allotment option is exercised in full, will be freely
tradable without restriction or further registration under the Securities Act,
except that any shares purchased by our affiliates, as that term is defined in
Rule 144 under the Securities Act, may generally only be sold in compliance with
the limitations of Rule 144 described below. As defined in Rule 144, an
affiliate of an issuer is a person that directly, or indirectly through one or
more intermediaries, controls, is controlled by or is under common control with
the issuer. Approximately 30,649,990 of our outstanding shares of common stock
at September 30, 2001 are "restricted securities" as that term is defined under
Rule 144. Restricted securities may be sold in the public market only if they
are sold pursuant to an effective registration statement under the Securities
Act or if the proposed sale qualifies for an exemption from registration,
including an exemption under Rule 144, including Rule 144(k), or Rule 701 under
the Securities Act. We have filed a registration statement to register the
resale of these restricted securities. See "-- Shelf Registration Statement"
below.


LOCK-UP AGREEMENTS

     Our directors, our executive officers, the selling stockholders and other
persons who directly or indirectly beneficially own at least one million shares
of our common stock, have agreed not to offer, sell, contract to sell or
otherwise dispose of any shares of common stock or any security convertible into
or exchangeable for common stock for a period of 90 days from the date of this
prospectus without the prior written consent of Salomon Smith Barney Inc.,
subject to certain exceptions. Certain shareholders who have entered into
lock-up agreements have previously executed 10b5-1 stock plans. The shares
subject to such plans are not subject to the terms of the lock-up. Pursuant to
these plans an aggregate of approximately 1.6 million shares of our common stock
could be available for sale in the fourth quarter of 2001. All but approximately
300,000 of such shares of common stock are at sale price levels in excess of $20
per share. Immediately following this offering, stockholders subject to lockup
agreements will own    shares, representing approximately    % of the then
outstanding shares of common stock, or approximately    % if the underwriters'
over-allotment option is exercised in full.

      We have agreed not to issue, sell or otherwise dispose of any shares of
common stock or any security convertible into or exchangeable for common stock
during the 90 day period following the date of the prospectus. We may, however,
grant options to purchase shares of common stock and issue shares of common
stock upon the exercise of outstanding options under our existing stock option
plans and we may issue or sell common stock in connection with an acquisition or
business combination as long as the acquiror of such common stock agrees in
writing to be bound by the obligations and restrictions of our lock-up
agreement.


RULE 144

     In general, under Rule 144 as currently in effect, a person who has
beneficially owned shares of our common stock for at least one year, including a
person who is an affiliate, is entitled to sell within any three-month period a
number of shares that does not exceed the greater of:

     o    1% of the number of shares of common stock then outstanding; or

     o    the average weekly trading volume of the common stock on The Nasdaq
          National Market during the four calendar weeks preceding the filing of
          a notice on Form 144 with respect to a sale, subject to restrictions
          specified in Rule 144.


                                       79


Sales under Rule 144 are also subject to manner of sale provisions and notice
requirements and to the availability of current public information about us.


RULE 144(K)


     Under Rule 144(k), a person who has not been one of our affiliates at any
time during the three months preceding a sale, and who has beneficially owned
the shares proposed to be sold for at least two years, is entitled to sell those
shares without regard to the volume, manner-of-sale or other limitations
contained in Rule 144.


STOCK OPTIONS


     As of September 30, 2001, options to purchase a total of 5,512,003 shares
of common stock were outstanding, of which 2,266,183 were currently exercisable.


SHELF REGISTRATION STATEMENT


     On September 28, 2001, pursuant to the terms of agreements entered into in
connection with our acquisitions of Roberts, WOW, and Southwest, we caused to
become effective a shelf registration statement on Form S-1 with the Securities
and Exchange Commission in connection with the resale by certain of our
stockholders of 30,649,990 shares of our common stock. The selling stockholders
whose shares were registered by such shelf registration statement obtained these
shares in connection with our acquisitions of Roberts, WOW and Southwest.



     We have agreed to maintain the effectiveness of our shelf registration
statement for the shares of common stock owned by the former members of WOW
Holdings and Roberts Holdings until October 1, 2002. However, if such shares of
stock become freely tradable pursuant to Rule 144(k) of the Securities Act prior
to that date, then we are under no further obligation to keep the registration
statement effective for such shares.


     We have also agreed to maintain the effectiveness of the shelf registration
statement for the shares of common stock owned by the former stockholders of
Southwest until the earlier of (i) the time all such shares have been sold or
(ii) the time all such shares can be resold pursuant to Rule 144(k) under the
Securities Act. However, at any time after March 30, 2003 when there is no
registration statement filed by us pursuant to Rule 415 of the Securities Act
that is effective with the SEC other than the shelf registration statement, we
are not required to maintain the effectiveness of the shelf registration
statement as to any shares held by a former Southwest stockholder that otherwise
could then be sold pursuant to Rule 144(k), but may not be sold pursuant to Rule
144(k) because the holder of such shares is an "affiliate" of us (as such term
is defined in Rule 144 under the Securities Act) solely because such holder is
the beneficial owner of additional shares of common stock acquired not in
connection with the Southwest merger, which has caused such holder to be deemed
an affiliate for purposes of Rule 144. Each of the former stockholders of
Southwest entered into a "lock-up" arrangement under which each holder agreed to
limit sales until March 30, 2002, under the shelf registration statement to an
amount that will not exceed 50% of the shares that such holder received in the
Southwest merger.


                                       80


                                  UNDERWRITING


     Salomon Smith Barney Inc., is acting as sole bookrunner and a joint lead
manager of the offering with J.P. Morgan Securities, Inc. and Merrill Lynch,
Pierce, Fenner & Smith Incorporated, and as representatives of the underwriters
named below. Subject to the terms and conditions of the underwriting agreement
dated the date of this prospectus, each underwriter named below has agreed to
purchase, and Alamosa Holdings, Inc. and the selling stockholders have agreed to
sell to that underwriter, the number of shares set forth opposite the
underwriter's name.





                                                                                              NUMBER OF SHARES
                                                                     NUMBER OF SHARES        TO BE SOLD BY THE
                           UNDERWRITER                            TO BE SOLD BY ALAMOSA     SELLING STOCKHOLDERS
---------------------------------------------------------------- -----------------------   ---------------------
                                                                                     
   Salomon Smith Barney Inc. ...................................
   J.P. Morgan Securities, Inc. ................................
   Merrill Lynch, Pierce, Fenner & Smith
     Incorporated ..............................................
                                                                   --------------------       -----------------
     Total .....................................................
                                                                   ====================       =================


     The underwriting agreement provides that the obligations of the
underwriters to purchase the shares included in this offering are subject to
certain conditions. The underwriters are obligated to purchase all the shares,
other than those covered by the over-allotment option described below, if they
purchase any of the shares.

     We have been advised by the underwriters that they propose to offer some of
the shares directly to the public at the public offering price set forth on the
cover page of this prospectus and some of the shares to dealers at the public
offering price less a concession not to exceed $     per share. The underwriters
may allow, and the dealers may reallow, a concession not to exceed $    per
share on sales to other dealers. If all of the shares are not sold at the
initial offering price, the representatives may change the public offering price
and the other selling terms.

     We have granted to the underwriters an option, exercisable for 30 days from
the date of this prospectus, to purchase up to 1,200,000 additional shares of
common stock at the public offering price less the underwriting discount. The
underwriters may exercise the option solely for the purpose of covering
over-allotments, if any, in connection with this offering. To the extent the
option is exercised, each underwriter must purchase a number of additional
shares approximately proportionate to that underwriter's initial purchase
commitment.

     Our directors, our executive officers, the selling stockholders and other
persons who directly or indirectly beneficially own at least one million shares
of our common stock have agreed not to offer, sell, contract to sell or
otherwise dispose of any shares of common stock or any security convertible into
or exchangeable for common stock for a period of 90 days from the date of this
prospectus without the prior written consent of Salomon Smith Barney Inc.
subject to certain exceptions. Certain shareholders who have entered into
lock-up agreements have previously executed 10b5-1 stock plans. The shares
subject to such plans are not subject to the terms of the lock-up. Pursuant to
these plans an aggregate of approximately 1.6 million shares of our common stock
could be available for sale in the fourth quarter of 2001. All but approximately
300,000 of such shares of common stock are at sale price levels in excess of $20
per share. Salomon Smith Barney Inc. in its sole discretion may release any of
the securities subject to these lock-up agreements at any time without notice.
See "Shares Eligible for Future Sale."

     We have agreed not to issue, sell or otherwise dispose of any shares of
common stock or any security convertible into or exchangeable for common stock
during the 90 day period following the date of the prospectus. We may, however,
grant options to purchase shares of common stock and issue shares of common
stock upon the exercise of outstanding options under our existing stock option
plans and we may issue or sell common stock in connection with an acquisition or
business combination as long as the acquiror of such common stock agrees in
writing to be bound by the obligations and restrictions of our lock-up
agreement.

     Our common stock is listed on The Nasdaq National Market under the symbol
"APCS."


                                     81




     The following table shows the underwriting discounts and commissions that
we and the selling stockholders are to pay to the underwriters in connection
with this offering. These amounts are shown assuming both no exercise and full
exercise of the underwriters' option to purchase additional shares of common
stock.





                              PAID BY ALAMOSA
                      -------------------------------   PAID BY THE SELLING
                       NO EXERCISE     FULL EXERCISE        STOCKHOLDERS
                      -------------   ---------------   -------------------
                                               
Per Share .........    $                $                        $
Total .............    $                $                        $


     We have been advised by the underwriters that in connection with the
offering, Salomon Smith Barney Inc. on behalf of the underwriters, may purchase
and sell shares of common stock in the open market. These transactions may
include short sales, syndicate covering transactions and stabilizing
transactions. Short sales involve syndicate sales of common stock in excess of
the number of shares to be purchased by the underwriters in the offering, which
creates a syndicate short position. "Covered" short sales are sales of shares
made in an amount up to the number of shares represented by the underwriters'
over-allotment option. In determining the source of shares to close out the
covered syndicate short position, the underwriters will consider, among other
things, the price of shares available for purchase in the open market as
compared to the price at which they may purchase shares through the
over-allotment option. Transactions to close out the covered syndicate short
involve either purchases of the common stock in the open market after the
distribution has been completed or the exercise of the over-allotment option.
The underwriters may also make "naked" short sales of shares in excess of the
over-allotment option. The underwriters must close out any naked short position
by purchasing shares of common stock in the open market. A naked short position
is more likely to be created if the underwriters are concerned that there may be
downward pressure on the price of the shares in the open market after pricing
that could adversely affect investors who purchase in the offering. Stabilizing
transactions consist of bids for or purchases of shares in the open market while
the offering is in progress.

     The underwriters also may impose a penalty bid. Penalty bids permit the
underwriters to reclaim a selling concession from an underwriter when Salomon
Smith Barney Inc. repurchases shares originally sold by that syndicate member in
order to cover syndicate short positions or make stabilizing purchases.

     Any of these activities may have the effect of preventing or retarding a
decline in the market price of the common stock. They may also cause the price
of the common stock to be higher than the price that would otherwise exist in
the open market in the absence of these transactions. The underwriters may
conduct these transactions on the Nasdaq National Market or in the
over-the-counter market, or otherwise. If the underwriters commence any of these
transactions, they may discontinue them at any time.

     In addition, we have been advised by the underwriters that in connection
with this offering, some of the underwriters (and selling group members) may
engage in passive market making transactions in the common stock on the Nasdaq
National Market, prior to the pricing and completion of the offering. Passive
market making consists of displaying bids on the Nasdaq National Market no
higher than the bid prices of independent bids and effected in response to order
flow. Net purchases by a passive market maker on each day are limited to a
specified percentage of the passive market maker's average daily trading volume
in the common stock during a specified period and must be discontinued when that
limit is reached. Passive market making may cause the price of the common stock
to be higher than the price that otherwise would exist in the open market in the
absence of those transactions. If the underwriters commence passive market
making transactions, they may discontinue them at any time.

     We estimate that the total expenses payable by us in connection with this
offering will be approximately $600,000.

     A prospectus in electronic format may be made available on the websites
maintained by one or more of the underwriters. The representatives may agree to
allocate a number of shares to underwriters for sale


                                       82




to their online brokerage account holders. The representatives will allocate
shares to underwriters that may make Internet distributions on the same basis as
other allocations. In addition, shares may be sold by the underwriters to
securities dealers who resell shares to online brokerage account holders.

     We and the selling stockholders have agreed to indemnify the underwriters
against certain liabilities, including liabilities under the Securities Act of
1933, or to contribute to payments the underwriters may be required to make
because of any of those liabilities.

     The underwriters may, from time to time, engage in transactions with and
perform services for us and our subsidiaries in the ordinary course of their
business. Salomon Smith Barney Inc. acted as (i) financial advisor in connection
with our acquisitions of Roberts, WOW and Southwest, (ii) initial purchaser and
joint book-running manager in connection with our offering of the 12 7/8% senior
discount notes, consummated in February 2000, (iii) joint book manager in
connection with Alamosa (Delaware)'s initial public offering, consummated
February 2000, (iv) an initial purchaser and joint book-running manager in
connection with Alamosa (Delaware)'s offering of the 12 1/2% senior notes,
consummated in January 2001, and (v) an initial purchaser and joint book-running
manager in connection with Alamosa (Delaware)'s offering of the 13 5/8% senior
notes, consummated on August 15, 2001, in each case for which it received
customary fees and expenses. Affiliates of Salomon Smith Barney Inc. are lenders
under the senior secured credit facility. Additionally, Salomon Smith Barney
Inc. is joint lead arranger under the senior secured credit facility.

















                                       83


                            ALAMOSA HOLDINGS, INC.
                  SELECTED UNAUDITED PRO FORMA FINANCIAL DATA


     The following unaudited pro forma condensed combined financial statements
combine the historical statements (consolidated, where applicable) of Alamosa
Holdings, Roberts, WOW and Southwest. The unaudited pro forma condensed combined
balance sheet gives effect to the issuance of the 13 5/8% senior notes. The
unaudited pro forma statements of operations give effect to the August 15, 2001
issuance of the 13 5/8% senior notes, the January 31, 2001 issuance of the 12
1/2% senior notes and the acquisitions of Roberts, WOW and Southwest using the
purchase method of accounting. To aid you in your analysis of the financial
aspects of each of these transactions, both individually and combined, we have
presented these unaudited pro forma condensed combined financial statements to
demonstrate the financial aspects of the combined transaction.


     We derived this information from the unaudited financial statements
(consolidated, where applicable) of Alamosa Holdings as of and for the six
months ended June 30, 2001, Roberts and WOW for the period January 1, 2001 to
February 14, 2001, Southwest for the period January 1, 2001 to March 30, 2001,
and from the audited consolidated statements of operations of Alamosa Holdings,
Roberts, WOW and Southwest for the year ended December 31, 2000. This
information is only a summary and should be read in conjunction with the
historical financial statements and related notes contained elsewhere herein for
the period presented.


     The unaudited pro forma condensed combined statement of operations for the
six months ended June 30, 2001 and the year ended December 31, 2000, assumes the
issuance of the 13 5/8% senior notes, the issuance of the 12 1/2% senior notes
and the acquisitions of Roberts, WOW and Southwest were effected on January 1,
2000. The unaudited pro forma condensed combined balance sheet as of June 30,
2001 gives effect to the issuance of the 13 5/8% senior notes as if the
transaction had occurred on June 30, 2001. The accounting policies of Alamosa
Holdings, Roberts, WOW and Southwest are comparable. Certain reclassifications
have been made to Roberts', WOW's and Southwest's historical presentation to
conform to Alamosa Holdings' presentation. These reclassifications do not
materially impact Alamosa Holdings', Roberts', WOW's or Southwest's operations
or financial position for the periods presented.


     The pro forma adjustments, which are based upon available information and
upon certain assumptions that we believe are reasonable, are described in the
accompanying notes. The actual allocation of these adjustments will be different
and the difference may be material.


     We are providing the unaudited pro forma condensed combined financial
information for illustrative purposes only. The companies may have performed
differently had they always been combined. You should not rely on the unaudited
pro forma condensed combined financial information as being indicative of the
historical results that would have been achieved had the companies always been
combined or the future results that the combined company will experience.


                                       84


                             ALAMOSA HOLDINGS, INC.
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                               AS OF JUNE 30, 2001
                                 (IN THOUSANDS)






                                                                                ISSUANCE OF
                                                            HISTORICAL            13 5/8%
                                                              ALAMOSA          SENIOR NOTES           TOTAL
                                                          --------------   --------------------   -------------
ASSETS                                                                           (NOTE 1)
                                                                                         
Current assets:
 Cash and cash equivalents ............................     $  122,092        $    35,468          $  157,560
 Accounts receivable, net .............................         39,906                 --              39,906
 Inventory ............................................          4,425                 --               4,425
 Prepaid expenses and other assets ....................          4,539                 --               4,539
 Deferred tax asset ...................................          1,762                 --               1,762
 Interest receivable ..................................          1,169                 --               1,169
                                                            ----------        -----------          ----------
   Total current assets ...............................        173,893             35,468             209,361
Property and equipment, net ...........................        410,432                 --             410,432
Debt issuance costs, net ..............................         27,378              9,454(1b)          36,832
Restricted cash .......................................         70,727             39,240             109,967
Goodwill and intangible assets, net ...................        856,141                 --             856,141
Other noncurrent assets ...............................          4,117                 --               4,117
                                                            ----------        -------------        ----------
   Total assets .......................................     $1,542,688        $    84,162          $1,626,850
                                                            ==========        =============        ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable and accrued expenses ................     $   78,450        $        --          $   78,450
 Accrued interest payable .............................         15,001                 --              15,001
 Current installments of capital leases ...............            138                 --                 138
                                                            ----------        -------------        ----------
   Total current liabilities ..........................         93,589                 --              93,589
 12 7/8% senior discount notes ........................        222,807                 --             222,807
 12 1/2% senior notes .................................        250,000                 --             250,000
 13 5/8% senior notes .................................             --            150,000             150,000
 Senior secured credit facility .......................        203,000            (65,838)(1a)        137,162
 Deferred tax liability, net ..........................        153,294                 --             153,294
 Capital lease obligations, noncurrent ................          1,506                 --               1,506
 Other noncurrent liabilities .........................          3,040                 --               3,040
                                                            ----------        -------------        ----------
   Total liabilities ..................................        927,236             84,162           1,011,398
                                                            ----------        -------------        ----------
Commitments and contingencies .........................             --                 --                  --
Stockholders' equity:
 Preferred stock ......................................             --                 --                  --
 Common stock .........................................            920                 --                 920
 Additional paid-in capital ...........................        791,012                 --             791,012
 Accumulated deficit ..................................       (175,716)                --            (175,716)
 Accumulated other comprehensive income, net of
   tax ................................................            166                 --                 166
 Unearned compensation ................................           (930)                --                (930)
                                                            ----------        -------------        ----------
   Total stockholders' equity .........................        615,452                 --             615,452
                                                            ----------        -------------        ----------
   Total liabilities and stockholders' equity .........     $1,542,688        $    84,162          $1,626,850
                                                            ==========        =============        ==========


                                       85


                             ALAMOSA HOLDINGS, INC.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 2001
                                 (IN THOUSANDS)






                                                                                              ROBERTS MERGER
                                                                                      ------------------------------
                                           ISSUANCE OF                     ALAMOSA     HISTORICAL
                           HISTORICAL         13 5/8%                     PRO FORMA      ROBERTS       PRO FORMA
                             ALAMOSA       SENIOR NOTES      SUBTOTAL    ADJUSTMENTS    WIRELESS      ADJUSTMENTS
                          ------------ ------------------- ------------ ------------- ----------- ------------------
Revenues:                                    (NOTE 1)                      (NOTE 2)                    (NOTE 3)
                                                                                
 Service revenues .......  $ 119,422      $        --       $ 119,422     $     --     $  3,251      $       --
 Product sales ..........      9,947               --           9,947           --          291              --
                           ---------      -----------       ---------     --------     --------      ----------
  Total revenue .........    129,369               --         129,369           --        3,542              --
                           ---------      -----------       ---------     --------     --------      ----------
Costs and expenses:
 Cost of service and
  operations ............     86,202               --          86,202           --        3,133              --
 Cost of products
  sold ..................     18,559               --          18,559           --          608              --
 Selling and
  marketing .............     43,276               --          43,276           --        2,229              --
 General and
  administrative
  expenses ..............      7,257               --           7,257           --          376              44 (3a)
 Depreciation and
  amortization ..........     37,171               --          37,171           --          749           3,559 (3b)
                           ---------      -----------       ---------     --------     --------     -----------
  Total costs and
  expenses ..............    192,465               --         192,465           --        7,095           3,603
                           ---------      -----------       ---------     --------     --------     -----------
  Loss from
  operations ............    (63,096)              --         (63,096)          --       (3,553)         (3,603)
Interest and other
 income .................      8,188               --           8,188           --            1              --
Interest expense ........    (34,663)          (7,585)(1c)    (42,248)      (2,642)        (755)            (45)(3c)
                           ---------      -----------       ---------     --------     --------     -----------
 Loss before income
  tax benefit and
  extraordinary item         (89,571)          (7,585)        (97,156)      (2,642)      (4,307)         (3,648)
Income tax benefit ......     31,306            2,882 (1d)     34,188        1,004           --           2,433 (3b)
                           ---------      -----------       ---------     --------     --------     -----------
 Loss before
  extraordinary item       $ (58,265)     $    (4,703)      $ (62,968)    $ (1,638)    $ (4,307)     $   (1,215)
                           =========      ===========       =========     ========     ========     ===========




                                    WOW MERGER                   SOUTHWEST MERGER
                          ------------------------------- -------------------------------
                           HISTORICAL       PRO FORMA      HISTORICAL       PRO FORMA
                               WOW         ADJUSTMENTS      SOUTHWEST      ADJUSTMENTS        TOTAL
                          ------------ ------------------ ------------ ------------------ -------------
Revenues:                                   (NOTE 4)                        (NOTE 5)
                                                                           
 Service revenues .......   $  1,193      $       --        $ 12,955      $       --       $  136,821
 Product sales ..........        180              --           1,053              --           11,471
                            --------      ----------        --------      ----------       ----------
  Total revenue .........      1,373              --          14,008              --          148,292
                            --------      ----------        --------      ----------       ----------
Costs and expenses:
 Cost of service and
  operations ............      1,139              --           8,950              --           99,424
 Cost of products
  sold ..................        398              --           3,274              --           22,839
 Selling and
  marketing .............      1,308              --           2,753              --           49,566
 General and
  administrative
  expenses ..............        525              --             804              --            9,006
 Depreciation and
  amortization ..........        490           1,599 (4a)      2,169           4,980 (5a)      50,717
                            --------     -----------        --------     -----------       ----------
  Total costs and
  expenses ..............      3,860           1,599          17,950           4,980          231,552
                            --------     -----------        --------     -----------       ----------
  Loss from
  operations ............     (2,487)         (1,599)         (3,942)         (4,980)         (83,260)
Interest and other
 income .................         12              --               4              --            8,205
Interest expense ........       (325)            (24)(4b)     (2,302)           (137)(5b)     (48,478)
                            --------     -----------        --------     -----------       ----------
 Loss before income
  tax benefit and
  extraordinary item          (2,800)         (1,623)         (6,240)         (5,117)        (123,533)
Income tax benefit ......         --           1,411 (4a)         --           3,972 (5a)      43,008
                            --------     -----------        --------     -----------       ----------
 Loss before
  extraordinary item        $ (2,800)     $     (212)       $ (6,240)     $   (1,145)      $  (80,525)
                            ========     ===========        ========     ===========       ==========


                                       86


                             ALAMOSA HOLDINGS, INC.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2000
                                 (IN THOUSANDS)






                                                                                                ROBERTS MERGER
                                                                                       ---------------------------------
                                            ISSUANCE OF                     ALAMOSA      HISTORICAL
                           HISTORICAL         13 5/8%                       PRO FORMA      ROBERTS         PRO FORMA
                             ALAMOSA       SENIOR NOTES       SUBTOTAL    ADJUSTMENTS     WIRELESS       ADJUSTMENTS
                          ------------ -------------------- ------------ ------------- ------------- -------------------
Revenues:                                    (NOTE 1)                       (NOTE 2)                       (NOTE 3)
                                                                                   
 Service revenues .......  $  73,500      $         --       $  73,500     $      --     $  13,413      $        --
 Product sales ..........      9,200                --           9,200            --         1,316               --
                           ---------      ------------       ---------     ---------     ---------      -----------
  Total revenue .........     82,700                --          82,700            --        14,729               --
                           ---------      ------------       ---------     ---------     ---------      -----------
Costs and expenses:
 Cost of service and
  operations ............     55,430                --          55,430            --        10,005               --
 Cost of products
  sold ..................     20,524                --          20,524            --         2,494               --
 Selling and
  marketing .............     46,513                --          46,513            --         6,976               --
 General and
  administrative
  expenses ..............     14,352                --          14,352            --         2,507              350 (3a)
 Terminated merger
  and acquisition
  costs .................      2,247                --           2,247            --            --               --
 Depreciation and
  amortization ..........     12,530                --          12,530            --         5,672           27,047 (3b)
                           ---------      ------------       ---------     ---------     ---------      -----------
  Total costs and
  expenses ..............    151,596                --         151,596            --        27,654           27,397
                           ---------      ------------       ---------     ---------     ---------      -----------
 Loss from
  operations ............    (68,896)               --         (68,896)           --       (12,925)         (27,397)
Interest and other
 income .................     14,483                --          14,483            --            98               --
Interest expense ........    (25,775)          (15,169)(1c)    (40,944)      (32,150)       (3,279)          (2,942)(3c)
                           ---------      ------------       ---------     ---------     ---------      -----------
 Loss before income
  tax benefit and
  extraordinary item.....    (80,188)          (15,169)        (95,357)      (32,150)      (16,106)         (30,339)
Income tax benefit ......         --            36,236 (1d)     36,236        12,217            --           14,061 (3b)
                           ---------      ------------       ---------     ---------     ---------      -----------
 Loss before
  extraordinary item.....  $ (80,188)     $     21,067       $ (59,121)    $ (19,933)    $ (16,106)     $   (16,278)
                           =========      ============       =========     =========     =========      ===========




                                     WOW MERGER                    SOUTHWEST MERGER
                          -------------------------------- --------------------------------
                           HISTORICAL       PRO FORMA       HISTORICAL       PRO FORMA
                               WOW         ADJUSTMENTS       SOUTHWEST      ADJUSTMENTS         TOTAL
                          ------------ ------------------- ------------ ------------------- -------------
Revenues:                                    (NOTE 4)                         (NOTE 5)
                                                                             
 Service revenues .......  $   1,823      $        --       $  27,129      $        --       $  115,865
 Product sales ..........        683               --           2,732               --           13,931
                           ---------      -----------       ---------      -----------       ----------
  Total revenue .........      2,506               --          29,861               --          129,796
                           ---------      -----------       ---------      -----------       ----------
Costs and expenses:
 Cost of service and
  operations ............      4,374               --          10,297               --           80,106
 Cost of products
  sold ..................      1,750               --           8,819               --           33,587
 Selling and
  marketing .............      4,106               --          17,085               --           74,680
 General and
  administrative
  expenses ..............      4,377               --           6,507               --           28,093
 Terminated merger
  and acquisition
  costs .................         --               --              --               --            2,247
 Depreciation and
  amortization ..........      1,433           12,133 (4a)      7,501           19,922 (5a)      86,238
                           ---------      -----------       ---------      -----------       ----------
  Total costs and
  expenses ..............     16,040           12,133          50,209           19,922          304,951
                           ---------      -----------       ---------      -----------       ----------
 Loss from
  operations ............    (13,534)         (12,133)        (20,348)         (19,922)        (175,155)
Interest and other
 income .................        156               --              98               --           14,835
Interest expense ........       (978)            (878)(4b)     (7,060)          (4,948)(5b)     (93,179)
                           ---------      -----------       ---------      -----------       ----------
Loss before income
  tax benefit and
  extraordinary item.....    (14,356)         (13,011)        (27,310)         (24,870)        (253,499)
Income tax benefit ......         --            8,772 (4a)         --           18,454 (5a)      89,740
                           ---------      -----------       ---------      -----------       ----------

Loss before
  extraordinary item.....  $ (14,356)     $    (4,239)      $ (27,310)     $    (6,416)      $ (163,759)
                           =========      ===========       =========      ===========       ==========


                                       87


                      NOTES TO PRO FORMA CONDENSED COMBINED
                        FINANCIAL STATEMENTS (UNAUDITED)


NOTE 1 -- ADJUSTMENTS FOR ISSUANCE OF 13 5/8% SENIOR NOTES


     Our historical financial statements have been adjusted to illustrate the
effects of the August 15, 2001 issuance of the 13 5/8% senior notes in the
amount of $150.0 million.


   (1a)  Approximately $65.8 million of the net proceeds were used to pay down
         the senior secured credit facility borrowings outstanding as of June
         30, 2001.

   (1b)  Debt issuance costs, comprised of a 3% commitment fee and approximately
         $4.95 million of other expenses, will be amortized on a straight-line
         basis over the ten-year life of the 13 5/8% senior notes.


   (1c)  The pro forma adjustment reflects an increase in our interest expense
         of $10,692 for the six months ended June 30, 2001 and $21,383 for the
         year ended December 31, 2001 offset by interest savings related to the
         pay down on the senior secured credit facility of $3,107 for the six
         months ended June 30, 2001 and $6,214 for the year ended December 31,
         2000.

   (1d)  The pro forma tax expense adjustment to our historical statement of
         operations for the six months ended June 30, 2001 and for the year
         ended December 31, 2000, represents the expected income tax benefit
         which will be generated based on the issuance of the 13 5/8% senior
         notes.


NOTE 2 -- ALAMOSA PRO FORMA ADJUSTMENTS

     Our historical statement of operations has been adjusted to illustrate the
effect of the interest expense related to the January 31, 2001 issuance of the
12 1/2% senior notes in the amount of $250.0 million. Additionally, the pro
forma tax expense adjustment to our historical statement of operations for the
six months ended June 30, 2001 and for the year ended December 31, 2000,
represents the expected income tax benefit which will be generated based on the
issuance of the 12 1/2% senior notes.


NOTE 3 -- THE ROBERTS MERGER

     Pursuant to the Roberts reorganization agreement, the members of Roberts
formed Roberts Wireless Holdings, L.L.C., which held all of the outstanding
membership interest of Roberts. On February 14, 2001, Roberts Holdings merged
with and into us. Each unit of membership interest of Roberts Holdings was
converted into the right to receive (i) 675 shares of our common stock, and (ii)
up to $200.00 in cash, without any interest thereon. The aggregate consideration
paid in the Roberts merger was 13.5 million shares of our common stock and $4.0
million in cash. We also assumed the net debt of Roberts, which amounted to
approximately $57.0 million.

     The unaudited pro forma condensed combined statements of operations has
been adjusted for the Roberts merger, which was accounted for using the purchase
method of accounting effective February 14, 2001.

     The following pro forma adjustments represent the adjustments necessary to
reflect the Roberts merger in the unaudited pro forma condensed combined
statement of operations for the six months ended June 30, 2001 and the year
ended December 31, 2000:

   (3a)  Represents the estimated cost associated with Michael Roberts', Steven
         Roberts' and Kay Gabbert's five-year consulting agreements. The
         aggregate annual cost of these consulting agreements totals $350 and
         has been recorded as compensation expense.


                                       88


   (3b)  The pro forma adjustment to depreciation and amortization expense
         reflects the incremental amortization expense related to the intangible
         assets as if the Roberts merger occurred on January 1, 2000. The
         intangible assets related to the Sprint PCS affiliation and operating
         agreements and goodwill are being amortized over 18 years and the
         intangible asset related to the subscribers is being amortized over 3
         years. These amounts total $3,559 for the six months ended June 30,
         2001 and $27,047 for the year ended December 31, 2000. These amounts
         are exclusive of similar amortization expense already recorded by
         Roberts. A deferred tax benefit has been recorded for the Roberts net
         operating loss ("NOL") based on the expectation of its realizability.

   (3c)  The pro forma adjustment reflects an increase in interest expense
         related to the incremental debt to fund the cash consideration of the
         Roberts merger, the merger related costs and the debt assumed and paid
         off by us at the time of close under the terms of the senior secured
         credit facility. This amount totals $45 for the six months ended June
         30, 2001 and $2,942 for the year ended December 31, 2000. A 1/8%
         variance in interest rates would increase or decrease interest expense
         by $14 for the six months ended June 30, 2001 and $87 for the year
         ended December 31, 2000.


NOTE 4 -- THE WOW MERGER

     Pursuant to the WOW reorganization agreement, the members of WOW formed WOW
Holdings, LLC, which held all of the outstanding membership interest of WOW. On
February 14, 2001, WOW Holdings merged with and into us. Each unit of membership
interest of WOW Holdings was converted into the right to receive (i) 0.19171
shares of our common stock, and (ii) $0.396 in cash, without any interest
thereon. The aggregate consideration paid in the WOW merger was approximately
6.05 million shares of our common stock and $12.5 million in cash. We also
assumed the net debt of WOW which amounted to approximately $31.0 million.

     The unaudited pro forma condensed statement of operations has been adjusted
for the WOW merger, which was accounted for using the purchase method of
accounting effective February 14, 2001.

     The pro forma adjustments represent the purchase accounting adjustments
necessary to reflect the WOW merger in the unaudited pro forma condensed
combined statement of operations for the six months ended June 30, 2001 and the
year ended December 31, 2000:

   (4a)  The pro forma adjustment to depreciation and amortization expense
         reflects the incremental amortization expense related to the intangible
         assets as if the WOW merger occurred on January 1, 2000. The intangible
         assets related to the Sprint PCS affiliation and operating agreements
         and goodwill are being amortized over 18 years and the intangible asset
         related to the subscribers is being amortized over 3 years. This amount
         totals $1,599 for the six months ended June 30, 2001 and $12,133 for
         the year ended December 31, 2000. A deferred tax benefit has been
         recorded for the WOW NOL based on the expectation of its realizability.

   (4b)  The pro forma adjustment reflects an increase in interest expense
         related to the incremental debt to fund the cash consideration of the
         WOW merger, the merger related costs and the debt assumed and paid off
         by us at the time of close under the terms of the senior secured credit
         facility. This amount totals $24 for the six months ended June 30, 2001
         and $878 for the year ended December 31, 2000. A 1/8% variance in
         interest rates would increase or decrease interest expense by $7 for
         the six months ended June 30, 2001 and $25 for the year ended December
         31, 2000.


NOTE 5 -- THE SOUTHWEST MERGER

     On March 30, 2001 Southwest merged with and into Forty Acquisition, Inc.,
our wholly-owned subsidiary. The aggregate consideration paid in the Southwest
merger was approximately 11.1 million shares of our common stock and $5.0
million in cash. We also assumed the net debt of Southwest which amounted to
approximately $81.0 million as of March 30, 2001.


                                       89


     The unaudited pro forma condensed combined statement of operations has been
adjusted for the Southwest merger, which was accounted for using the purchase
method of accounting effective March 30, 2001.


     The pro forma adjustments represent the purchase accounting adjustments
necessary to reflect the Southwest merger in the unaudited pro forma condensed
combined statement of operations for the six months ended June 30, 2001 and the
year ended December 31, 2000:


   (5a)  The pro forma adjustment to depreciation and amortization expense
         reflects the incremental amortization expense related to the intangible
         assets as if the Southwest merger occurred on January 1, 2000. The
         intangible assets related to the Sprint PCS affiliation and operating
         agreements and goodwill are being amortized over 18 years and the
         intangible asset related to the subscribers is being amortized over 3
         years. This amount totals $4,980 for the six months ended June 30, 2001
         and $19,922 for the year ended December 31, 2000. A deferred tax
         benefit has been recorded for the Southwest NOL based on the
         expectation of its realizability.


   (5b)  The pro forma adjustment reflects an increase in interest expense
         related to the incremental debt to fund the cash consideration of the
         Southwest merger, the merger related costs and the debt assumed and
         paid off by us at the time of close under the terms of the senior
         secured credit facility. This amount totals $137 for the six months
         ended June 30, 2001 and $4,948 for the year ended December 31, 2000. A
         1/8% variance in interest rates would increase or decrease interest
         expense by $42 for the six months ended June 30, 2001 and $146 for the
         year ended December 31, 2000.


                                       90


                                  LEGAL MATTERS


     Certain legal matters in connection with the sale of the securities offered
hereby will be passed upon for Alamosa Holdings, Inc. by Skadden, Arps, Slate,
Meagher & Flom LLP, New York, New York. Certain legal matters in connection with
the sale of the securities offered hereby will be passed upon for the
underwriters by Cravath, Swaine & Moore, New York, New York.


                                     EXPERTS

     The consolidated financial statements of Alamosa as of December 31, 2000
and 1999 and for each of the two years in the period ended December 31, 2000 and
for the period from July 16, 1998 through December 31, 1998 included in this
prospectus have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in accounting and auditing.


     The consolidated financial statements of Roberts as of December 31, 1999
and 2000 and for each of the two years in the period ended December 31, 2000
included in this prospectus have been so included in reliance on the report of
Melman, Alton & Co., independent accountants, given on the authority of said
firm as experts in accounting and auditing.


     The consolidated financial statements of WOW as of December 31, 1999 and
2000 and for each of the two years in the period ended December 31, 2000
included in this prospectus have been so included in reliance on the report of
Aldrich, Kilbride & Tatone, LLP, independent accountants, given on the authority
of said firm as experts in accounting and auditing.


     The consolidated financial statements of SWPCS Holdings, L.L.C. as of
December 31, 2000 and for the year then ended included in this prospectus have
been so included in reliance on the report of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of said firm as experts in
accounting and auditing.


                       WHERE YOU MAY FIND MORE INFORMATION

     We file reports and other information with the Securities and Exchange
Commission. Copies of those reports and other information may be inspected and
copied at the public reference facilities maintained by the SEC at:


     o    Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549; or


     o    Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
          Illinois 60661.


     Please call the SEC at 1-800-SEC-0330 for further information on the
operation of the public reference rooms.


     Copies of these materials can also be obtained by mail at prescribed rates
from the Public Reference Room of the SEC, 450 Fifth Street, N.W., Washington,
D.C. 20549 or by calling the SEC at 1-800-SEC-0330. The SEC maintains a website
that contains reports, proxy statements and other information regarding us. The
address of the SEC website is http://www.sec.gov.


     We have filed a registration statement on Form S-1 under the Securities Act
of 1933 with the SEC with respect to our common stock offered hereby. This
prospectus does not contain all of the information set forth in the registration
statement because certain parts of the registration statement are omitted in
accordance with the rules and regulations of the SEC. The registration statement
and its exhibits are available for inspection and copying as set forth above.


                                       91


     The documents referred to in this prospectus are available from us upon
request. We will provide a copy of any and all of the information that is
referred to in this prospectus to any person, without charge, upon written or
oral request. If exhibits to the documents referred to in this prospectus are
not themselves specifically referred to in this prospectus, then the exhibits
will not be provided.


   Requests for documents should be directed to:


   Alamosa Holdings, Inc.
   5225 S. Loop 289
   Lubbock, TX 79424
   Attention: Kendall W. Cowan,
              Chief Financial Officer and Secretary




















                                       92


                          INDEX TO FINANCIAL STATEMENTS




                                                                                          
ALAMOSA HOLDINGS, INC.
Consolidated Financial Statements
 Consolidated Balance Sheets at June 30, 2001 (unaudited) and
   December 31, 2000 .....................................................................   F-2
 Consolidated Statement of Operations for the three months and six months ended
   June 30, 2001 and 2000 (unaudited) ....................................................   F-3
 Consolidated Statements of Cash Flows for the six months ended
   June 30, 2001 and 2000 (unaudited) ....................................................   F-4
 Notes to the Consolidated Financial Statements ..........................................   F-5
Consolidated Financial Statements
 Report of Independent Accountants .......................................................   F-11
 Consolidated Balance Sheets .............................................................   F-12
 Consolidated Statements of Operations for the years ended December 31, 2000 and
   December 31, 1999 and for the period July 16, 1998 (inception) through
   December 31, 1998 .....................................................................   F-13
 Consolidated Statements of Stockholders' Equity for the period July 16, 1998 (inception)
   through the year ended December 31, 2000 ..............................................   F-14
 Consolidated Statements of Cash Flows for the years ended December 31, 2000 and
   December 31, 1999 and for the period July 16, 1998 (inception) through
   December 31, 1998 .....................................................................   F-15
 Notes to Consolidated Financial Statements ..............................................   F-16
Report of Independent Accountants on Financial Statement Schedule ........................   F-37
Schedule II ..............................................................................   F-38

ROBERTS WIRELESS COMMUNICATIONS, L.L.C.
Independent Auditor's Report .............................................................   F-39
Consolidated Balance Sheets ..............................................................   F-40
Consolidated Statements of Operations for the years ended December 31, 2000 and
 December 31, 1999 .......................................................................   F-41
Consolidated Statements of Members' Equity (Deficit) for the years ended December 31,
 2000 and December 31, 1999 ..............................................................   F-42
Consolidated Statements of Cash Flows for the years ended December 31, 2000 and
 December 31, 1999 .......................................................................   F-43
Consolidated Notes to Financial Statements ...............................................   F-44

WASHINGTON OREGON WIRELESS, LLC
Independent Auditor's Report .............................................................   F-49
Balance Sheets ...........................................................................   F-50
Statements of Income for the years ended December 31, 2000 and December 31, 1999 .........   F-51
Statements of Members' Equity (Deficit) for the years ended December 31, 2000 and
 December 31, 1999 .......................................................................   F-52
Statements of Cash Flows for the years ended December 31, 2000 and December 31, 1999 .....   F-53
Notes to Financial Statements ............................................................   F-55

SWPCS HOLDINGS, L.L.C.
Report of Independent Accountants ........................................................   F-61
Consolidated Balance Sheet ...............................................................   F-62
Consolidated Statement of Operations for the year ended December 31, 2000 ................   F-63
Consolidated Statement of Mandatorily Redeemable Member's Deficit and Members' Deficit
 for the year ended December 31, 2000 ....................................................   F-64
Consolidated Statement of Cash Flows for the year ended December 31, 2000 ................   F-65
Consolidated Notes to Financial Statement ................................................   F-66




                                       F-1


                             ALAMOSA HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEETS
                (dollars in thousands, except share information)



                                                                              JUNE 30, 2001     DECEMBER 31, 2000
                                                                             ---------------   ------------------
                                                                               (UNAUDITED)
                                                                                         
ASSETS
Current assets:
 Cash and cash equivalents ...............................................     $  122,092          $  141,768
 Short-term investments ..................................................             --               1,600
 Accounts receivable, net of allowance for doubtful accounts of
   $3,801 and $1,503, respectively........................................         39,906              14,747
 Inventory ...............................................................          4,425               2,753
 Prepaid expenses and other assets .......................................          4,539               3,027
 Deferred tax asset ......................................................          1,762                  --
 Interest receivable .....................................................          1,169               1,046
                                                                               ----------          ----------
   Total current assets ..................................................        173,893             164,941
Property and equipment, net ..............................................        410,432             228,983
Notes receivable .........................................................             --              46,865
Debt issuance costs, net .................................................         27,378              13,108
Restricted cash ..........................................................         70,727                  --
Goodwill and intangible assets, net ......................................        856,141                  --
Other noncurrent assets ..................................................          4,117               4,501
                                                                               ----------          ----------
   Total assets ..........................................................     $1,542,688          $  458,398
                                                                               ==========          ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable and accrued expenses ...................................     $   78,450          $   61,167
 Accrued interest payable ................................................         15,001                 219
 Current installments of capital leases ..................................            138                  36
                                                                               ----------          ----------
   Total current liabilities .............................................         93,589              61,422
12 7/8% senior discount notes .............................................       222,807             209,280
12 1/2% senior notes ......................................................       250,000                  --
Senior secured credit facility ...........................................        203,000                  --
EDC credit facility ......................................................             --              54,524
Deferred tax liability ...................................................        153,294                  --
Capital lease obligations, noncurrent ....................................          1,506               1,039
Other noncurrent liabilities .............................................          3,040                 735
                                                                               ----------          ----------
   Total liabilities .....................................................        927,236             327,000
                                                                               ----------          ----------
Commitments and contingencies ............................................             --                  --
Stockholders' equity:
 Preferred stock, $.01 par value; 10,000,000 shares authorized; no
   shares issued .........................................................             --                  --
 Common stock, $.01 par value; 290,000,000 shares authorized,
   92,010,296 and 61,359,856 issued and outstanding, respectively ........            920                 614
 Additional paid-in capital ..............................................        791,012             245,845
 Accumulated deficit .....................................................       (175,716)           (113,948)
 Accumulated other comprehensive income, net of tax ......................            166                  --
 Unearned compensation ...................................................           (930)             (1,113)
                                                                               ----------          ----------
 Total stockholders' equity ..............................................        615,452             131,398
                                                                               ----------          ----------
 Total liabilities and stockholders' equity ..............................     $1,542,688          $  458,398
                                                                               ==========          ==========

    The accompanying notes are an integral part of the consolidated financial statements.








                                       F-2


                             ALAMOSA HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                (dollars in thousands, except per share amounts)






                                                            FOR THE THREE MONTHS ENDED     FOR THE SIX MONTHS ENDED
                                                                     JUNE 30,                      JUNE 30,
                                                           ----------------------------- -----------------------------
                                                                2001           2000           2001           2000
                                                           -------------- -------------- -------------- --------------
                                                                                            
Revenues:
 Subscriber revenues .....................................  $    53,305    $    11,734    $    83,813    $    19,514
 Roaming and travel revenues .............................       24,198          3,630         35,609          6,147
                                                            -----------    -----------    -----------    -----------
   Total service revenues ................................       77,503         15,364        119,422         25,661
 Product sales ...........................................        6,032          2,189          9,947          3,772
                                                            -----------    -----------    -----------    -----------
   Total revenue .........................................       83,535         17,553        129,369         29,433
                                                            -----------    -----------    -----------    -----------
Costs and expenses:
 Cost of service and operations ..........................
 (including non-cash compensation of $0 and $159
   for the three months ended June 30, 2001 and
   2000, respectively, and $0 and $615 for the six
   months ended June 30, 2001 and 2000,
   respectively) .........................................       53,933         11,208         86,202         19,066
Cost of product sold .....................................       10,526          3,705         18,559          7,032
Selling and marketing ....................................       24,794          8,058         43,276         14,709
General and administrative expenses (including
 non-cash compensation of $0 and $762 for the
 three months ended June 30, 2001 and 2000,
 respectively, and $183 and $4,279 for the six
 months ended June 30, 2001 and 2000,
 respectively) ...........................................        3,351          2,835          7,257          7,736
Depreciation and amortization ............................       25,235          2,491         37,171          4,748
                                                            -----------    -----------    -----------    -----------
   Total costs and expenses ..............................      117,839         28,297        192,465         53,291
                                                            -----------    -----------    -----------    -----------
   Loss from operations ..................................      (34,304)       (10,744)       (63,096)       (23,858)
Interest and other income ................................        2,467          4,408          8,188          6,722
Interest expense .........................................      (19,947)        (6,572)       (34,663)       (11,352)
                                                            -----------    -----------    -----------    -----------
   Net loss before income tax benefit and
   extraordinary item ....................................      (51,784)       (12,908)       (89,571)       (28,488)
 Income tax benefit ......................................       17,448             --         31,306             --
                                                            -----------    -----------    -----------    -----------
 Net loss before extraordinary item ......................      (34,336)       (12,908)       (58,265)       (28,488)
 Loss on debt extinguishment, net of tax benefit
   of $1,969..............................................           --             --         (3,503)            --
                                                            -----------    -----------    -----------    -----------
   Net loss ..............................................  $   (34,336)   $   (12,908)   $   (61,768)   $   (28,488)
                                                            ===========    ===========    ===========    ===========
Basic and diluted net loss per common share before
 extraordinary item ......................................  $     (0.37)   $     (0.21)   $     (0.71)   $     (0.48)
                                                            ===========    ===========    ===========    ===========
Basic and diluted net loss per common share on debt
 extinguishment ..........................................  $        --    $        --    $     (0.04)   $        --
                                                            ===========    ===========    ===========    ===========
Basic and diluted net loss per common share ..............  $     (0.37)   $     (0.21)   $     (0.75)   $     (0.48)
                                                            ===========    ===========    ===========    ===========
Basic and diluted weighted average common shares .........   92,009,977     61,354,606     81,860,743     59,026,759
                                                            ===========    ===========    ===========    ===========

     The accompanying notes are an integral part of the consolidated financial statements.








                                       F-3


                             ALAMOSA HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                             (dollars in thousands)





                                                                     SIX MONTHS ENDED JUNE 30,
                                                                   -----------------------------
                                                                        2001            2000
                                                                   -------------   -------------
                                                                             
Cash flows from operating activities:
Net loss .......................................................    $  (61,768)      $ (28,488)
Adjustments to reconcile net loss to net cash used in
 operating activities:
 Income tax benefit ............................................       (33,275)             --
 Non-cash compensation expense .................................           183           4,894
 Depreciation and amortization .................................        17,971           4,748
 Amortization of goodwill ......................................        19,200              --
 Bad debt expense ..............................................           713             514
 Amortization of debt issuance costs ...........................         1,163             653
 Deferred interest expense .....................................        13,527          10,346
 Loss on debt extinguishment ...................................         5,472              --
 Loss from disposition of interest rate cap agreements .........            --             266
 Loss from disposition of assets ...............................            39              54
 (Increase) decrease in asset accounts, net of effects from
   acquisitions:
   Accounts receivable .........................................       (15,995)           (158)
   Inventory ...................................................         1,652           3,626
   Prepaid expenses and other assets ...........................          (131)           (116)
 Increase (decrease) in liability accounts, net of effects from
   acquisitions:
   Accounts payable and accrued expenses .......................        (9,165)            891
                                                                    ----------       ---------
   Net cash used in operating activities .......................       (60,414)         (2,770)
                                                                    ----------       ---------
Cash flows from investing activities:
 Additions to property and equipment ...........................       (72,852)        (44,049)
 Repayment of notes receivable .................................        11,860             100
 Cash paid for business acquisitions ...........................       (37,617)             --
 Sale (purchase) of short term investments .....................         1,600         (21,841)
                                                                    ----------       ---------
   Net cash used in investing activities .......................       (97,009)        (65,790)
                                                                    ----------       ---------
Cash flows from financing activities:
 Equity offering proceeds ......................................            --         208,589
 Equity offering costs .........................................            --         (13,599)
 Issuance of 12 7/8% senior discount notes ......................           --         187,096
 Issuance of 12 1/2% senior notes ...............................      242,500              --
 Issuance of senior secured credit facility ....................       203,000              --
 Repayment of debt assumed through acquisitions ................      (169,060)             --
 Debt issuance costs ...........................................       (13,404)        (10,763)
 Stock options exercised .......................................             4             619
 Proceeds from issuance of long-term debt ......................            --           7,758
 Repayments of long-term debt ..................................       (54,524)        (76,239)
 Change in restricted cash .....................................       (70,727)            518
 Payments on capital leases ....................................           (42)            (10)
 Interest rate cap premiums ....................................            --             (27)
                                                                    ----------       ---------
   Net cash provided by financing activities ...................       137,747         303,942
                                                                    ----------       ---------
Net increase (decrease) in cash and cash equivalents ...........       (19,676)        235,382
Cash and cash equivalents at beginning of period ...............       141,768           5,656
                                                                    ----------       ---------
Cash and cash equivalents at end of period .....................    $  122,092       $ 241,038
                                                                    ==========       =========

     The accompanying notes are an integral part of the consolidated financial statements.



                                       F-4


                             ALAMOSA HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION OF UNAUDITED INTERIM FINANCIAL INFORMATION

     The unaudited consolidated balance sheet as of June 30, 2001, the unaudited
consolidated statements of operations for the three and six months ended June
30, 2001 and 2000, the unaudited consolidated statements of cash flows for the
six months ended June 30, 2001 and 2000, and related footnotes, have been
prepared in accordance with generally accepted accounting principles for interim
financial information and Article 10 of Regulation S-X. Accordingly, they do not
include all the information and footnotes required by generally accepted
accounting principles. The financial information presented should be read in
conjunction with the audited consolidated financial statements for the year
ended December 31, 2000. In the opinion of management, the interim data includes
all adjustments (consisting of only normally recurring adjustments) necessary
for a fair statement of the results for the interim periods. Operating results
for the six months ended June 30, 2001 are not necessarily indicative of results
that may be expected for the year ending December 31, 2001.


2. ORGANIZATION AND BUSINESS OPERATIONS

     Alamosa Holdings, Inc. ("Alamosa Holdings") was formed in July 2000.
Alamosa Holdings is a holding company and through its subsidiaries provides
wireless personal communications services, commonly referred to as PCS, in the
Southwestern, Northwestern and Midwestern United States. Alamosa (Delaware),
Inc., a subsidiary of Alamosa Holdings, was formed in October 1999 under the
name "Alamosa PCS Holdings, Inc." to operate as a holding company in
anticipation of its initial public offering. On February 3, 2000, Alamosa
(Delaware), Inc. ("Alamosa (Delaware)") completed its initial public offering.
Immediately prior to the initial public offering, shares of Alamosa (Delaware)
were exchanged for Alamosa PCS LLC's ("Alamosa") membership interests, and
Alamosa became wholly owned by Alamosa (Delaware). These financial statements
are presented as if the reorganization had occurred as of the beginning of the
periods presented. Alamosa Holdings and its subsidiaries are collectively
referred to in these financial statements as the "Company".

     On December 14, 2000, Alamosa (Delaware) formed a new holding company
pursuant to Section 251(g) of the Delaware General Corporation Law. In that
transaction, each share of Alamosa (Delaware) was converted into one share of
the new holding company, and the former public company, which was renamed
"Alamosa (Delaware), Inc." became a wholly owned subsidiary of the new holding
company, which was renamed "Alamosa PCS Holdings, Inc."

     On February 14, 2001, Alamosa Holdings became the new public holding
company of Alamosa PCS Holdings, Inc. ("Alamosa PCS Holdings") and its
subsidiaries pursuant to a reorganization transaction in which a wholly owned
subsidiary of Alamosa Holdings was merged with and into Alamosa PCS Holdings. As
a result of this reorganization, Alamosa PCS Holdings became a wholly owned
subsidiary of Alamosa Holdings, and each share of Alamosa PCS Holdings common
stock was converted into one share of Alamosa Holdings common stock. Alamosa
Holdings' common stock is quoted on The Nasdaq National Market under the same
symbol previously used by Alamosa PCS Holdings, "APCS." On that day the Company
also completed its acquisitions of two Sprint PCS affiliates. The Company
acquired Roberts Wireless Communications, L.L.C. ("Roberts") and Washington
Oregon Wireless, LLC ("WOW"). On March 30, 2001, the Company acquired Southwest
PCS Holdings, Inc. ("Southwest").


3. NOTES RECEIVABLE

     ROBERTS --On July 31, 2000, Alamosa Holdings' subsidiary, Alamosa
Operations, Inc. ("Operations") entered into a loan agreement with Roberts
whereby Operations agreed to lend up to $26.6 million to be used only for the
purpose of funding Roberts' working capital needs from July 31, 2000 through the
completion of the Roberts merger, as described in Note 4. Also on July 31, 2000,
Operations entered into a loan agreement with the owners of Roberts for $15
million, which was fully repaid at February 14, 2001, when the merger closed.


                                       F-5


                             ALAMOSA HOLDINGS, INC.
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

     WOW--Also, on July 31, 2000, WOW and Operations entered into a loan
agreement whereby Operations agreed to lend up to $11 million to WOW to be used
only for the purposes of (a) satisfying certain capital contribution
requirements under WOW's operating agreement, and (b) funding WOW's working
capital needs from July 31, 2000 through the completion of the WOW merger.


4.   MERGERS WITH ROBERTS WIRELESS COMMUNICATIONS, L.L.C., WASHINGTON OREGON
     WIRELESS, LLC, AND SOUTHWEST PCS HOLDINGS, INC.


     As of the end of the first quarter of 2001, Alamosa Holdings completed the
acquisitions of three Sprint PCS network partners. On February 14, 2001, Alamosa
Holdings completed its acquisition of Roberts and WOW. In connection with the
Roberts and WOW acquisitions, Alamosa Holdings entered into a new senior secured
credit facility for up to $280 million. On March 30, 2001, Alamosa Holdings
completed its acquisition of Southwest. In connection with the Southwest
acquisition, Alamosa Holdings increased the senior secured credit facility from
$280 million to $333 million. Each of these transactions was accounted for under
the purchase method of accounting.


     The merger consideration in the Roberts acquisition consisted of 13.5
million common shares of Alamosa Holdings and approximately $4.0 million in
cash. Alamosa Holdings also assumed the net debt of Roberts in the transaction,
which amounted to approximately $57 million as of February 14, 2001.


     The merger consideration in the WOW acquisition consisted of 6.05 million
common shares of Alamosa Holdings and approximately $12.5 million in cash.
Alamosa Holdings also assumed the net debt of WOW in the transaction, which
amounted to approximately $31 million as of February 14, 2001.


     The merger consideration in the Southwest acquisition consisted of 11.1
million common shares of Alamosa Holdings and approximately $5.0 million in
cash. Alamosa Holdings also assumed the net debt of Southwest in the
transaction, which amounted to approximately $81 million as of March 30, 2001.


     The Company has obtained preliminary independent valuations of Roberts and
WOW to allocate the purchase price and is in the process of obtaining an
independent valuation of Southwest. The results of the preliminary valuations
are as follows (in thousands):




                                                                       
     Current assets ...................................................    $ 15,357
     Property, plant and equipment ....................................     129,154
     Goodwill .........................................................     127,440
     Sprint affiliation and other agreements ..........................     525,488
     Subscriber base acquired .........................................      37,700
                                                                           --------
     Net book value of assets acquired, including intangibles .........    $835,139
                                                                           ========



     As a result of the acquisitions, the Company recorded goodwill and
intangibles of $875.3 million. This amount includes a deferred tax liability of
$184.7 million which was recorded for the differences between the estimated fair
value and tax bases of the assets acquired and liabilities assumed.
Additionally, this amount includes $37.7 million which is attributable to the
subscribers acquired with the mergers. The subscriber base will be amortized
over 3 years, which approximates the average life of the Company's customer and
the remaining goodwill and other intangibles will be amortized over 18 years,
which approximates the remaining life of the initial term of the assumed Sprint
PCS contracts.


     The unaudited pro forma condensed consolidated statements of income for the
six months ended June 30, 2001 and 2000 set forth below, present the results of
operations as if the acquisitions had occurred at the beginning of each period
and are not necessarily indicative of future results or actual results that
would have been achieved had these acquisitions occurred as of the beginning of
the period.


                                       F-6


                             ALAMOSA HOLDINGS, INC
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED




                                                                       FOR THE SIX MONTHS ENDED
                                                                               JUNE 30,
                                                                    ------------------------------
                                                                         2001             2000
                                                                    --------------   -------------
                                                                            (IN THOUSANDS)
                                                                               
   Total revenues ...............................................     $  148,292       $  43,767
                                                                      ==========       =========
   Net loss before income tax benefit and extraordinary item.....     $ (113,306)      $ (80,830)
   Income tax benefit ...........................................         39,123          20,643
                                                                      ----------       ---------
   Net loss before extraordinary item ...........................        (74,183)        (60,187)
   Loss on debt extinguishment, net of tax benefit of $1,969.....         (3,503)             --
                                                                      ----------       ---------
   Net loss .....................................................     $  (77,686)      $ (60,187)
                                                                      ==========       =========
   Basic and diluted net loss per share before extraordinary
     item .......................................................     $    (0.81)      $   (0.67)
                                                                      ==========       =========
   Basic and diluted net loss per share .........................     $    (0.84)      $   (0.67)
                                                                      ==========       =========


5. ACCUMULATED DEPRECIATION AND AMORTIZATION

     Property and equipment are stated net of accumulated depreciation of $33.4
million and $15.6 million at June 30, 2001 and December 31, 2000, respectively.
Additionally, goodwill and other intangibles are stated net of accumulated
amortization of $19.2 million and $0 at June 30, 2001 and December 31, 2000,
respectively


6. LONG-TERM DEBT

     Long-term debt consists of the following (in thousands):




                                                              JUNE 30, 2001     DECEMBER 31, 2000
                                                             ---------------   ------------------
                                                                         
   12 7/8% senior discount notes ..........................      $222,807           $209,280
   12 1/2% senior notes ...................................       250,000                 --
   Senior secured credit facility ........................        203,000                 --
   EDC credit facility ...................................             --             54,524
                                                                 --------           --------
     Total debt ..........................................        675,807            263,804
   Less current maturities ...............................             --                 --
                                                                 --------           --------
   Long-term debt, excluding current maturities ..........       $675,807           $263,804
                                                                 ========           ========


     12 7/8% SENIOR DISCOUNT NOTES--On December 23, 1999, Alamosa (Delaware)
filed a registration statement with the Securities and Exchange Commission for
the issuance of $350 million face amount of senior discount notes (the "12 7/8%
Senior Discount Notes Offering"). The 12 7/8% Senior Discount Notes Offering was
completed on February 8, 2000 and generated net proceeds of approximately $181
million after underwriters' commissions and expenses of approximate $6.1
million. The 12 7/8% Senior Discount Notes mature in ten years (February 15,
2010) and carry a coupon rate of 12 7/8%, and provides for interest deferral for
the first five years. The 12 7/8% Senior Discount Notes will accrete to their
$350 million face amount by February 8, 2005, after which, interest will be paid
in cash semiannually. The proceeds of the 12 7/8% Senior Discount Notes Offering
were used to prepay $75 million of the Nortel credit facility, to pay costs to
build out the system, to fund operating working capital needs and for other
general corporate purposes

     12 1/2% SENIOR NOTES--On January 31, 2001, Alamosa (Delaware) consummated
the offering (the "12 1/2% Senior Notes Offering") of $250 million aggregate
principal amount of senior notes (the "12 1/2%


                                       F-7


                             ALAMOSA HOLDINGS, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

Senior Notes"). The 12 1/2% Senior Notes mature in ten years (February 1, 2011),
carry a coupon rate of 12 1/2%, payable semiannually on February 1 and August 1,
beginning on August 1, 2001. The net proceeds from the sale of the 12 1/2%
Senior Notes were approximately $241 million, after deducting the discounts and
commissions to the initial purchasers and estimated offering expenses.

     Approximately $59 million of the proceeds of the 12 1/2% Notes Offering
were used by Alamosa (Delaware) to establish a security account (with cash or
U.S. government securities) to secure on a pro rata basis the payment
obligations under the 12 1/2% Senior Notes and the 12 7/8% Senior Discount
Notes, and the balance will be used for general corporate purposes of Alamosa
(Delaware), including, accelerating coverage within the existing territories of
Alamosa (Delaware); the build-out of additional areas within its existing
territories; expanding its existing territories; and pursuing additional
telecommunications business opportunities or acquiring other telecommunications
businesses or assets.

     SENIOR SECURED CREDIT FACILITY--On February 14, 2001, Alamosa Holdings,
Alamosa (Delaware) and Alamosa Holdings, LLC, as borrower; entered into a $280
million senior secured credit facility (the "Senior Secured Credit Facility")
with Citicorp USA, as administrative agent and collateral agent; Toronto
Dominion (Texas), Inc., as syndication agent; EDC as co-documentation agent;
First Union National Bank, as documentation agent; and a syndicate of banking
and financial institutions. On March 30, 2001, this credit facility was amended
to increase the facility to $333 million in relation to the acquisition of
Southwest. At that time, all covenants were amended to reflect this increase and
the inclusion of Southwest.

     As of June 30, 2001, Alamosa Holdings, LLC borrowed $203 million under the
new term loan facility while an additional $130 million in term debt will be
available for multiple drawings in amounts to be agreed for a period of 12
months thereafter.

     DEBT COVENANT WAIVER--As of March 31, 2001, we did not meet the maximum
negative EBITDA covenant under the Senior Secured Credit Facility. During the
quarter ended March 31, 2001, we reported an EBITDA loss of $16.7 million which
exceeded the maximum negative EBITDA covenant by $7.0 million.

     On May 8, 2001, we obtained a waiver of any default or event of default
arising from the failure to comply with the maximum negative EBITDA covenant for
the quarter ended March 31, 2001 from the lending institutions under the Senior
Secured Credit Facility.

     The Company met its negative EBITDA covenant for the quarter ended June 30,
2001 and we believe that the EBITDA covenants will be met for the next twelve
months. Our EBITDA is directly impacted by the up front selling and marketing
expenses we incur in order to grow our subscriber base. As such, greater than
expected subscriber growth may impact our EBITDA negatively.

     See Note 12, Subsequent Events, for additional information on the
restructuring of the Senior Secured Credit Facility and the resetting of the
related financial covenants.

     NORTEL/EDC CREDIT FACILITY--On February 14, 2001, the outstanding balance
of $54,524 was paid in full plus accrued interest in the amount of $884 with
proceeds from the Senior Secured Credit Facility. As a result, $5,472 of
unamortized issuance costs were written off and classified as an extraordinary
item. The Company was refunded $1,377 of these costs as a result of the early
extinguishment.


7. INCOME TAXES

     The income tax benefit represents the anticipated recognition of the
Company's deductible net operating loss carry forwards. This benefit is being
recognized based on an assessment of the combined expected future taxable income
of the Company and expected reversals of the temporary differences from the
Roberts, WOW and Southwest mergers.


                                       F-8


                             ALAMOSA HOLDINGS, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

8. HEDGING ACTIVITIES AND COMPREHENSIVE INCOME

     The Company adopted Statement of Financial Accounting Standards ("SFAS")
No. 133, "Accounting for Derivatives and Hedging Activities" on January 1, 2001.
The statement requires the Company to record all derivatives on the balance
sheet at fair value. Derivatives that are not hedges must be adjusted to fair
value through earnings. If the derivative is a hedge, depending on the nature of
the hedge, changes in the fair value of the derivatives are either recognized in
earnings or are recognized in other comprehensive income until the hedged item
is recognized in earnings. During the quarter ended June 30, 2001, the Company
recorded approximately $388 in "other noncurrent assets" and $128 in "other
noncurrent liabilities" representing the change in the fair market value of the
interest rate hedge instruments that expire in 2004. In addition, the Company
recognized $166 net of tax effect, in other comprehensive income, which appears
as a separate component of Stockholder's Equity as "Accumulated other
comprehensive income", as illustrated below:



                                             SIX MONTHS ENDED JUNE 30,
                                           -----------------------------
                                                2001            2000
                                           -------------   -------------
                                                     
   Net loss ............................     $ (61,768)      $ (28,488)
   Change in fair value of derivatives
     (net of tax effect of $93).........           166              --
                                             ---------       ---------
   Comprehensive loss ..................     $ (61,602)      $ (28,488)
                                             =========       =========


9. SUPPLEMENTAL DISCLOSURE TO STATEMENTS OF CASH FLOW

     Accounts payable at June 30, 2001 and 2000 include $26,269 and $27,356,
respectively, of property and equipment additions. Additions to property and
equipment of $72,852 in the consolidated statements of cash flows for the six
months ended June 30, 2001 include payments of accounts payable outstanding at
December 31, 2000.


10. LONG-TERM INCENTIVE PLAN

     A vote of shareholders on February 14, 2001 increased the number of shares
of the Company's common stock reserved for issuance under the long-term
incentive plan by 6,000,000 shares, from 7,000,000 shares to 13,000,000 shares.



11. EFFECTS OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In July 2001, the FASB issued SFAS No. 141, "Business Combinations" and
SFAS No. 142, "Goodwill and Other Intangible Assets." The provisions of SFAS No.
141 will apply to all business combinations initiated after June 30, 2001, and
will also apply to all business combinations accounted for by the purchase
method that are completed after June 30, 2001. SFAS No. 142 should be applied in
fiscal years beginning after December 15, 2001 to all goodwill and other
intangible assets recognized in an entity's statement of financial position at
that date, regardless of when those assets were initially recognized. Certain
provisions of SFAS No. 142 will be effective for business combinations completed
after June 30, 2001. The Company is in the process of evaluating the effect of
the adoption of these pronouncements.


12. SUBSEQUENT EVENTS

     The Senior Secured Credit Facility was amended on July 19, 2001 to extend
the period prior to which Alamosa Holdings, LLC can borrow $50.0 million of term
loans from August 14, 2001 to December 31, 2001.

     On August 15, 2001, Alamosa (Delaware) consummated the offering (the
"13 5/8% Senior Notes Offering") of $150 million aggregate principal amount of
senior notes (the "13 5/8% Senior Notes"). The


                                       F-9


                             ALAMOSA HOLDINGS, INC
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

13 5/8% Senior Notes mature in ten years (August 15, 2011), carry a coupon rate
of 13 5/8%, payable semiannually on February 15 and August 15, beginning on
February 15, 2002. The net proceeds from the sale of the 13 5/8% Senior Notes
were approximately $140.5 million, after deducting the discounts and commissions
to the initial purchasers and estimated offering expenses.


     Approximately $39.2 million of the net proceeds of the 13 5/8% Senior Notes
Offering were used by Alamosa (Delaware) to establish a security account (with
cash or U.S. government securities) to secure on a pro rata basis the payment
obligations under the 13 5/8% Senior Notes, the 12 7/8% Senior Discount Notes
and the 12 1/2% Senior Notes. Approximately $65.8 million of the net proceeds of
the 13 5/8% Senior Notes Offering were used by Alamosa (Delaware) to pay down a
portion of the Senior Secured Credit Facility. The remaining net proceeds of the
13 5/8% Senior Notes Offering will be used for general corporate purposes of
Alamosa (Delaware).


     The Senior Secured Credit Facility was amended simultaneously with the
closing of the 13 5/8% Senior Notes Offering to, among other things, permit the
13 5/8% Senior Notes Offering, reduce the amount of the Senior Secured Credit
Facility to approximately $225.0 million and modify the financial covenants.










                                      F-10


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of Alamosa Holdings, Inc. (successor
to Alamosa PCS Holdings, Inc.):


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, stockholders' equity and cash flows
present fairly, in all material respects, the financial position of Alamosa
Holdings, Inc. (successor to Alamosa PCS Holdings, Inc.) and its subsidiaries at
December 31, 2000 and December 31, 1999, and the results of their operations and
their cash flows for each of the two years in the period ended December 31,
2000, and the period from July 16, 1998 (inception) through December 31, 1998,
in conformity with accounting principles generally accepted in the United States
of America. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States of
America, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.


PricewaterhouseCoopers LLP


Dallas, Texas
February 19, 2001, except for Note 17 as to which the date is March 9, 2001.


                                      F-11

                             ALAMOSA HOLDINGS, INC.
                    (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)

                           CONSOLIDATED BALANCE SHEETS



                                                                      DECEMBER 31, 2000    DECEMBER 31, 1999
                                                                     -------------------  ------------------
                                                                                    
ASSETS
Current assets:
 Cash and cash equivalents ........................................    $  141,768,167       $   5,655,711
 Short term investments ...........................................         1,600,000                  --
 Accounts receivable, net of allowance for doubtful accounts of
   $1,503,049 and $161,704, respectively...........................        14,746,930           1,675,636
 Inventory ........................................................         2,752,788           5,777,375
 Prepaid expenses and other assets ................................         3,026,860             882,516
 Interest receivable ..............................................         1,045,785                  --
                                                                       --------------       -------------
   Total current assets ...........................................       164,940,530          13,991,238
 Property and equipment, net ......................................       228,982,869          84,713,724
 Note receivable ..................................................        46,865,233             100,000
 Debt issuance costs, net .........................................        13,108,376           3,743,308
 Restricted cash ..................................................                --             518,017
 Other noncurrent assets ..........................................         4,501,005           1,425,912
                                                                       --------------       -------------
   Total assets ...................................................    $  458,398,013       $ 104,492,199
                                                                       ==============       =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable and accrued expenses ............................    $   59,749,061       $  15,153,068
 Accounts payable to related parties ..............................         1,636,745           1,182,225
 Current installments of capital leases ...........................            35,778              21,818
 Bank line of credit ..............................................                --             363,665
 Microwave relocation obligation ..................................                --           3,578,155
                                                                       --------------       -------------
   Total current liabilities ......................................        61,421,584          20,298,931
Capital lease obligations, noncurrent .............................         1,038,614             827,024
Other noncurrent liabilities ......................................           735,593              50,035
Long-term debt ....................................................        54,524,224          71,876,379
Senior notes ......................................................       209,279,908                  --
                                                                       --------------       -------------
   Total liabilities ..............................................       326,999,923          93,052,369
Commitments and contingencies
Stockholders' equity:
 Preferred stock, $.01 par value; 10,000,000 shares authorized;
   no shares issued ...............................................                --                  --
 Common stock, $.01 par value; 290,000,000 shares authorized,
   61,359,856 and 48,500,008 issued and outstanding,
   respectively ...................................................           613,598             485,000
 Additional paid-in capital .......................................       245,845,086          50,824,876
 Accumulated deficit ..............................................      (113,947,781)        (33,759,681)
 Unearned compensation ............................................        (1,112,813)         (6,110,365)
                                                                       --------------       -------------
   Total stockholders' equity .....................................       131,398,090          11,439,830
                                                                       --------------       -------------
   Total liabilities and stockholders' equity .....................    $  458,398,013       $ 104,492,199
                                                                       ==============       =============

         The accompanying notes are an integral part of the consolidated financial statements.


                                      F-12


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)

                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                                   FOR THE PERIOD
                                                                                                    JULY 16, 1998
                                                                                                     (INCEPTION)
                                                          YEAR ENDED            YEAR ENDED             THROUGH
                                                      DECEMBER 31, 2000     DECEMBER 31, 1999     DECEMBER 31, 1998
                                                     -------------------   -------------------   ------------------
                                                                                        
Revenues:
 Subscriber revenues .............................      $  56,154,178         $   4,398,947         $        --
 Roaming and travel revenues .....................         17,345,460             2,134,676                  --
                                                        -------------         -------------         -----------
 Service revenues ................................         73,499,638             6,533,623                  --
 Product sales ...................................          9,200,669             2,450,090                  --
                                                        -------------         -------------         -----------
   Total revenue .................................         82,700,307             8,983,713                  --
                                                        -------------         -------------         -----------
Costs and expenses:
 Cost of service and operations (including
   $836,296 and $1,259,427 of non-cash
   compensation for 2000 and 1999,
   respectively) .................................         55,429,985             8,699,903                  --
 Cost of product sold ............................         20,524,427             5,938,838                  --
 Selling and marketing ...........................         46,513,835            10,810,946                  --
 General and administrative expenses
   (including $4,814,329 and $6,940,084 of
   non-cash compensation for 2000 and
   1999, respectively) ...........................         14,351,839            11,149,059             956,331
 Depreciation and amortization ...................         12,530,038             3,056,923               2,063
 Terminated merger and acquisition costs .........          2,246,789                    --                  --
                                                        -------------         -------------         -----------
   Total costs and expenses ......................        151,596,913            39,655,669             958,394
                                                        -------------         -------------         -----------
   Loss from operations ..........................        (68,896,606)          (30,671,956)           (958,394)
Interest and other income ........................         14,483,431               477,390              34,589
Interest expense .................................        (25,774,925)           (2,641,293)                (17)
                                                        -------------         -------------         -----------
   Net loss ......................................      $ (80,188,100)        $ (32,835,859)        $  (923,822)
                                                        =============         =============         ===========
Basic and diluted net loss per common share             $       (1.33)        $          --         $        --
                                                        =============         =============         ===========
Basic and diluted weighted average common
 shares ..........................................         60,198,390                    --                  --
                                                        =============         =============         ===========
Pro forma information:
 Net loss ........................................      $          --         $ (32,835,859)        $  (923,822)
 Pro forma income tax adjustment:
 Income tax benefit ..............................                 --            10,854,083             317,592
 Deferred tax valuation allowance ................                 --           (10,854,083)           (317,592)
                                                        -------------         -------------         -----------
   Pro forma net loss ............................      $          --         $ (32,835,859)        $  (923,822)
                                                        =============         =============         ===========
Pro forma basic and diluted weighted average
 common shares outstanding .......................                 --            48,500,008          48,500,008
                                                        =============         =============         ===========
Basic and diluted pro forma net loss per
 common share ....................................      $          --         $       (0.68)        $     (0.02)
                                                        =============         =============         ===========

     The accompanying notes are an integral part of the consolidated financial statements.


                                      F-13


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS INC.)

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
      FOR THE PERIOD FROM JULY 16, 1998 (INCEPTION) TO DECEMBER 31, 2000







                                            COMMON STOCK          ADDITIONAL
                                      ------------------------     PAID-IN          ACCUMULATED        UNEARNED
                                          SHARES      AMOUNT       CAPITAL            DEFICIT        COMPENSATION         TOTAL
                                      ------------- ---------- ---------------  ------------------ ---------------- ----------------
                                                                                                  
Balance, July 16, 1998 (inception)...  $        --   $     --   $         --      $           --    $          --    $          --
Member's contribution ...............   48,500,008    485,000     14,515,000                  --               --       15,000,000
Net loss ............................           --         --             --            (923,822)              --         (923,822)
                                       -----------   --------   ------------      --------------    -------------    -------------
Balance, December 31, 1998 . ........   48,500,008    485,000     14,515,000            (923,822)              --       14,076,178
Members' contributions ..............           --         --     22,000,000                  --               --       22,000,000
Stock options .......................           --         --     14,309,876                  --      (14,309,876)              --
Amortization of unearned
 compensation .......................           --         --             --                  --        8,199,511        8,199,511
Net loss ............................           --         --             --         (32,835,859)              --      (32,835,859)
                                       -----------   --------   ------------      --------------    -------------    -------------
Balance, December 31, 1999 . ........   48,500,008    485,000     50,824,876         (33,759,681)      (6,110,365)      11,439,830
Initial public offering .............   12,321,100    123,211    193,664,076                  --               --      193,787,287
Exercise of stock options ...........      538,748      5,387        703,061                  --               --          708,448
Amortization of unearned
 compensation .......................           --         --             --                  --        5,650,625        5,650,625
Unearned compensation ...............           --         --        653,073                  --         (653,073)              --
Net loss ............................           --         --             --         (80,188,100)              --      (80,188,100)
                                       -----------   --------   ------------      --------------    -------------    -------------
Balance, December 31, 2000 ..........  $61,359,856   $613,598   $245,845,086      $ (113,947,781)   $  (1,112,813)   $ 131,398,090
                                       ===========   ========   ============      ==============    =============    =============


     The accompanying notes are an integral part of the consolidated financial statements.




                                      F-14


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS





                                                                                                             FOR THE PERIOD
                                                                                                              JULY 16, 1998
                                                                                                               (INCEPTION)
                                                                        YEAR ENDED          YEAR ENDED           THROUGH
                                                                    DECEMBER 31, 2000   DECEMBER 31, 1999   DECEMBER 31, 1998
                                                                   ------------------- ------------------- ------------------
                                                                                                  
Cash flows from operating activities:
 Net loss ........................................................   $  (80,188,100)      $ (32,835,859)      $   (923,822)
 Adjustments to reconcile net loss to net cash used in
   operating activities:
   Non-cash compensation expense .................................        5,650,625           8,199,511                 --
   Depreciation and amortization .................................       12,530,038           3,056,923              2,063
   Bad debt expense ..............................................        1,107,339             160,498                 --
   Amortization of debt issuance costs ...........................        1,397,546             331,063                 --
   Interest expense on discount notes ............................       23,051,533           2,068,601                 --
   Loss from disposition of interest rate cap agreements .........          266,178                  --                 --
   Loss from asset disposition ...................................           81,347                  --                 --
 (Increase) decrease in:
   Accounts receivable ...........................................      (14,178,633)         (1,836,134)                --
   Inventory .....................................................        3,024,587          (5,777,375)                --
   Prepaid expenses and other assets .............................       (4,296,355)           (594,027)           (52,046)
 Increase (decrease) in:
   Accounts payable and accrued expenses .........................       22,335,731          10,137,095            845,851
                                                                     --------------       -------------       ------------
   Net cash used in operating activities .........................      (29,218,164)        (17,089,704)          (127,954)
                                                                     --------------       -------------       ------------
Cash flows from investing activities
 Additions to property and equipment .............................     (136,904,260)        (76,601,004)        (1,366,606)
 Issuance of notes receivable ....................................      (46,865,233)                 --                 --
 Acquisition related costs .......................................       (3,155,782)                 --                 --
 Purchase of short term investments ..............................       (1,600,000)                 --                 --
 Repayment (Issuance) of note receivable from officer ............          100,000            (100,000)                --
 Purchase of minority interest in subsidiary .....................         (255,000)                 --                 --
 Change in restricted cash .......................................          518,017            (518,017)                --
                                                                     --------------       -------------       ------------
   Net cash used in investing activities .........................     (188,162,258)        (77,219,021)        (1,366,606)
                                                                     --------------       -------------       ------------
Cash flows from financing activities:
 Equity offering proceeds ........................................      208,589,367                  --                 --
 Equity offering costs ...........................................      (13,598,942)         (1,360,405)                --
 Issuance of Senior Discount Notes ...............................      187,096,000                  --                 --
 Capital contributions ...........................................               --          22,000,000         15,000,000
 Proceeds from issuance of long-term debt ........................       57,758,559          66,357,841             23,637
 Debt issuance costs .............................................      (10,762,613)           (234,371)                --
 Stock options exercised .........................................          708,449                  --                 --
 Repayments of long-term debt ....................................      (76,239,373)                 --                 --
 Payments on capital leases ......................................          (31,169)            (25,756)                --
 Interest rate cap premiums ......................................          (27,400)           (301,950)                --
                                                                     --------------       -------------       ------------
   Net cash provided by financing activities .....................      353,492,878          86,435,359         15,023,637
                                                                     --------------       -------------       ------------
Net increase (decrease) in cash and cash equivalents .............      136,112,456          (7,873,366)        13,529,077
Cash and cash equivalents at beginning of period .................        5,655,711          13,529,077                 --
                                                                     --------------       -------------       ------------
Cash and cash equivalents at end of period .......................   $  141,768,167       $   5,655,711       $ 13,529,077
                                                                     ==============       =============       ============
Supplemental disclosure -- cash paid for interest ................   $    1,730,980       $     218,142       $         --
                                                                     ==============       =============       ============
Supplemental disclosure of non-cash activities
 Capitalized lease obligations incurred ..........................   $      256,719       $     146,379       $    728,219
 Liabilities assumed in connection with purchase of
   property and equipment ........................................       28,816,329           5,352,347                 --
 Liabilities assumed in connection with debt issuance
   costs .........................................................               --           3,840,000                 --
 Liabilities assumed in connection with microwave
   relocation ....................................................               --           3,578,155                 --
                                                                     --------------       -------------       ------------
                                                                     $   29,073,048       $  12,916,881       $    728,219
                                                                     ==============       =============       ============


               The accompanying notes are an integral part of the consolidated financial statements.





                                      F-15


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. ORGANIZATION AND BUSINESS OPERATIONS

     Alamosa PCS Holdings, Inc. ("Holdings") through its subsidiaries provides
wireless personal communications services, commonly referred to as PCS, in the
Southwestern and Midwestern United States. Holdings, a Delaware corporation, was
formed in October 1999 to operate as a holding company in anticipation of an
initial public offering as described in Note 2. Immediately prior to the
offering in February 2000, shares of Holdings were exchanged for Alamosa PCS
LLC's ("Alamosa") membership interests, and Alamosa became wholly owned by
Holdings. These financial statements are presented as if the reorganization had
occurred as of the beginning of the periods presented. Holdings and its
subsidiaries are collectively referred to in these financial statements as the
"Company." As further described below, in 2001, through a series of
transactions, Holdings' name was changed to Alamosa (Delaware), Inc.

     In 1998, Alamosa was formed and subsequently entered into affiliation
agreements with Sprint PCS, the PCS Group of Sprint Corporation. These
affiliation agreements provided the Company with the exclusive right to build,
own and manage a wireless voice and data services network in markets with over
5.2 million residents located in Texas, New Mexico, Arizona and Colorado under
the Sprint PCS brand. The Company amended its affiliation agreements with Sprint
PCS in December 1999 to expand its services network so that it includes 8.4
million residents. The Company is required to build out the wireless network
according to Sprint PCS specifications. If the Company does not meet the
build-out schedule as specified in the Sprint management agreement, the Company
could be in breach of its agreement with Sprint and subject to penalties. The
affiliation agreements are in effect for a term of 20 years with three 10-year
renewal options unless terminated by either party under provisions outlined in
the affiliation agreements. The affiliation agreements include indemnification
clauses between the Company and Sprint PCS to indemnify each other against
claims arising from violations of laws or the affiliation agreements, other than
liabilities resulting from negligence or willful misconduct of the party seeking
to be indemnified.

     On July 31, 2000, the Company signed definitive agreements to merge two
Sprint PCS affiliates, Roberts Wireless Communications, L.L.C ("Roberts") and
Washington Oregon Wireless, LLC ("WOW") into its operations. On December 14,
2000, Holdings formed a new holding company pursuant to a merger under Section
251(g) of the Delaware General Corporation Law whereby Holdings was merged with
a direct wholly owned subsidiary of a new holding company, which was a direct
wholly owned subsidiary of Holdings. Each share of the former Alamosa PCS
Holdings was converted into one share of the new holding company and the former
public company became a wholly owned subsidiary of the new holding company. The
Section 251(g) transaction did not require any vote of the Alamosa PCS Holdings
stockholders. Upon effectiveness of the Section 251(g) transaction, Holdings'
name was changed to Alamosa (Delaware), Inc. and the new holding company's name
was changed to Alamosa PCS Holdings, Inc. On February 14, 2001, the new Alamosa
PCS Holding became a wholly owned subsidiary of a new holding company, Alamosa
Holdings, Inc. ("Superholdings"). Each share of the new Alamosa PCS Holdings'
common stock issued and outstanding immediately prior to the merger was
converted into the right to receive one share of Superholdings' common stock.
Superholdings' common stock is quoted on The Nasdaq National Market under the
same symbol previously used by Alamosa PCS Holdings, "APCS."


2. INITIAL PUBLIC OFFERING

     On October 29, 1999, Holdings filed a registration statement with the
Securities and Exchange Commission for the sale of 10,714,000 shares of its
common stock (the "Stock Offering"). The Stock Offering became effective and the
shares were issued on February 3, 2000 at the initial price of $17.00 per share.
Subsequently, the underwriters exercised their over-allotment option of
1,607,100 shares. Holdings received net proceeds of $194.3 million after
commissions of $13.3 million and expenses of approximately


                                      F-16


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

$1.0 million. The proceeds of the Stock Offering are to be used for the build
out of the system, to fund operating capital needs and for other corporate
purposes.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements
include the accounts of the Company and its subsidiaries. All intercompany
accounts and transactions are eliminated.

     CASH AND CASH EQUIVALENTS -- Cash and cash equivalents include cash, money
market funds, and commercial paper with minimal interest rate risk and original
maturities of three months or less at the date of acquisition. The carrying
amount approximates fair value.

     SHORT-TERM INVESTMENTS -- The Company invests in highly liquid debt
instruments with strong credit ratings. Commercial paper investments with a
maturity greater than three months, but less than one year, at the time of
purchase are considered to be short-term investments The carrying amount of the
investments approximates fair value due to their short maturity. The Company
maintains cash and cash equivalents and short-term investments with certain
financial institutions. The Company performs periodic evaluations of the
relative credit standing of those financial institutions that are considered in
the Company's investment strategy.

     INVENTORY -- Inventory consists of handsets and related accessories.
Inventories purchased for resale are carried at the lower of cost or market
using the first-in first-out method. Market is determined using replacement
cost.

     PROPERTY AND EQUIPMENT -- Property and equipment are reported at cost less
accumulated depreciation. Cost incurred to design and construct the wireless
network in a market are classified as construction in progress. When the
wireless network for a particular market is completed and placed into service,
the related costs are transferred from construction in progress to property and
equipment. Repair and maintenance costs are charged to expense as incurred;
significant renewals and betterments are capitalized. When depreciable assets
are retired or otherwise disposed of, the related costs and accumulated
depreciation are removed from the respective accounts, and any gains or losses
on disposition are recognized in income. If facts or circumstances support the
possibility of impairment, the Company will prepare a projection of future
operating cash flows, undiscounted and without interest. If based on this
projection, the Company does not expect to recover its carrying cost, an
impairment loss equal to the difference between the fair value of the asset and
its carrying value will be recognized in operating income. Property and
equipment are depreciated using the straight-line method based on estimated
useful lives of the assets.

     Asset lives are as follows:



                                                   
           Buildings ..............................   20 years
           Network equipment ......................   5-10 years
           Vehicles ...............................   5 years
           Furniture and office equipment .........   5-7 years



     Leasehold improvements are depreciated over the shorter of the remaining
term of the lease or the estimated useful life of the improvement.

     Interest will be capitalized in connection with the construction of the
wireless network. The capitalized interest will be recorded as part of the asset
to which it relates and will be amortized over the asset's estimated useful
life. No interest was capitalized in 2000. Total interest capitalized was
$656,985 as of December 31, 1999.

     Microwave relocation includes costs and the related obligation incurred to
relocate incumbent microwave frequencies in the Company's service area.
Microwave relocation costs are amortized on a


                                      F-17


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

straight-line basis over 20 years beginning upon commencement of services in
respective markets. The amortization of microwave relocation costs was $273,453
and $84,312 for the years ended December 31, 2000 and 1999, respectively.

     SOFTWARE COSTS -- In accordance with Statement of Position ("SOP") 98-1,
"Accounting for Costs of Computer Software Developed or Obtained for Internal
Use," certain costs related to the development or purchase of internal-use
software are capitalized and amortized over the estimated useful life of the
software. During fiscal 2000 and 1999, the Company capitalized approximately
$2,037,000 and $411,000, respectively, in software costs under SOP 98-1, which
are being amortized over a five-year life. The Company amortized computer
software costs of approximately $265,000 and $40,000 during 2000 and 1999,
respectively.

     START-UP COSTS -- In April 1998, the American Institute of Certified Public
Accountants ("AICPA") issued Statement of Position ("SOP") 98-5, "Reporting on
the Costs of Start-Up Activities." This statement became effective January 1,
1999 and required that costs of start up activities and organization costs be
expensed as incurred.

     ADVERTISING COSTS -- Advertising costs are expensed as incurred.
Advertising expenses totaled $18,964,068 and $3,663,893 during 2000 and 1999,
respectively.

     INCOME TAXES -- The Company presents income taxes pursuant to Statement of
Financial Accounting Standards No. 109. "Accounting for Income Taxes" ("FAS
109"). FAS 109 uses an asset and liability approach to account for income taxes,
wherein, deferred taxes are provided for book and tax basis differences for
assets and liabilities. In the event differences between the financial reporting
basis and the tax basis of the Company's assets and liabilities result in
deferred tax assets, an evaluation of the probability of being able to realize
the future benefits indicated by such assets is required. A valuation allowance
is provided for a portion or all of the deferred tax assets when there is
sufficient uncertainty regarding the Company's ability to recognize the benefits
of the assets in future years.

     REVENUE RECOGNITION -- In December 1999, the Securities and Exchange
Commission issued Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue
Recognition in Financial Statements." SAB 101 summarizes certain of the staff's
interpretations in applying generally accepted accounting principles to revenue
recognition. The provisions of SAB 101 were required to be adopted during the
quarter ending December 31, 2000 effective as of January 1, 2000. Pursuant to
SAB 101, the company began deferring customer activation fee revenue and an
equal amount of customer acquisition related expenses in October 2000 when the
Company began charging these fees. These deferred amounts are amortized over a
three-year period, which approximates the average life of a customer. For the
year ended December 31, 2000, the Company had deferred $1,180,413 of activation
fee revenue and acquisition related expenses and had amortized $77,012. At
December 31, 2000, $735,593 of the remaining deferral was classified as
long-term.

     The Company recognizes revenue as services are performed. Sprint PCS
handles the Company's billings and collections and retains 8% of collected
service revenues from Sprint PCS subscribers based in the Company's territories
and from non-Sprint PCS subscribers who roam onto the Company's network. The
amount retained by Sprint PCS is recorded in Cost of Service and Operations.
Revenues generated from the sale of handsets and accessories and from roaming
services provided to Sprint PCS customers who are not based in the Company's
territories are not subject to the 8% retainage.

     Sprint PCS pays the Company a Sprint PCS roaming fee for each minute that a
Sprint PCS subscriber based outside of the Company's territories roams on the
Company's portion of the Sprint PCS network. Revenue from these services will be
recognized as the services are performed. Similarly, the Company will pay Sprint
PCS roaming fees to Sprint PCS, when a Sprint PCS subscriber based in the
Company's territories roams on the Sprint PCS network outside of the Company's
territories. These costs will be included as cost of service when incurred.


                                      F-18


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Product revenues consisting of proceeds from sales of handsets and
accessories are recorded net of an allowance for sales returns. The allowance is
estimated based on Sprint PCS' handset return policy that allows customers to
return handsets for a full refund within 14 days of purchase. When handsets are
returned to the Company, the Company may be able to reissue the handsets to
customers at little additional cost. However, when handsets are returned to
Sprint PCS for refurbishing, the Company will receive a credit from Sprint PCS,
which will be less than the amount the Company originally paid for the handset.
For the years ended December 31, 2000 and 1999, respectively, product revenue
was $9,200,669 and $2,450,090. The cost of products sold includes the total cost
of accessories and handsets sold through our retail stores (including sales to
local indirects) and totaled $20,524,427 and $5,938,838 for the years ending
December 31, 2000 and 1999, respectively. There were no product revenues or
related costs for the period from inception to December 31, 1998. The costs of
handsets exceeds the retail sales price because we subsidize the price of
handsets for competitive reasons.

     STOCK BASED COMPENSATION -- The Company has elected to follow Accounting
Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
Employees" and related interpretations in accounting for its employee stock
options. The non-cash compensation expense relates to three employees whose cash
compensation is recorded in cost of service and operations and general and
administrative expenses. The Company has implemented the disclosure-only
provisions of Statement of Financial Accounting Standards ("SFAS") No. 123,
"Accounting for Stock Based Compensation." See Note 13.

     EARNINGS (LOSS) PER SHARE -- Basic earnings (loss) per share is computed
using the weighted average number of common shares outstanding during the
period. Diluted earnings (loss) per share is computed using the weighted average
number of common and potential dilutive common shares during the period, except
those that are antidilutive. During the fiscal year ended December 31, 2000,
options to purchase approximately 6,788,752 shares were outstanding but are not
included in the computation because they are antidilutive.

      USE OF ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities on the date of
the financial statements and the reported amounts of expenses during the
reporting period. Actual results could differ from those estimates.

      RISKS AND UNCERTAINTIES -- We estimate that we will require approximately
$223 million to complete the current build-out plan and fund working capital
losses through March 2002. This includes our acquisitions of Roberts and WOW, as
described in Note 17. The actual funds required to build-out our portion of the
Sprint PCS network and to fund operating losses and working capital needs may
vary materially from this estimate, and additional funds could be required.
Failure to obtain additional capital, if needed to complete the build-out of our
portion of the Sprint PCS network, could cause delay or abandonment of our
development plans.

     CONCENTRATION OF RISK -- The Company maintains cash and cash equivalents in
accounts with financial institutions in excess of the amount insured by the
Federal Deposit Insurance Corporation. The Company monitors the financial
stability of this institution regularly and management does not believe there is
significant credit risk associated with deposits in excess of federally insured
amounts.

     RECLASSIFICATION -- Certain reclassifications have been made to prior year
balances to conform to current year presentations.

     EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS -- In June 1998 and June 1999,
the Financial Accounting Standards Board ("FASB"), issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" and SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities --


                                      F-19


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Deferral of the Effective Date of FASB Statement No. 133." These statements
require companies to record derivatives on the balance sheet as assets or
liabilities, measured at fair value. Gains or losses resulting from changes in
the values of those derivatives would be accounted for depending on the use of
the derivative and whether it qualifies for hedging accounting. SFAS No. 133
will be effective for the Company's fiscal year ending December 31, 2001.
Management believes that the adoption of these statements will not have a
significant impact on the Company's financial results.


4. NOTES RECEIVABLE

     ROBERTS -- On July 31, 2000, Alamosa Operations, Inc. ("Operations")
entered into a loan agreement with Roberts Wireless Communications, L.L.C.
("Roberts") whereby Operations agreed to lend up to $26.6 million to be used
only for the purpose of funding Roberts' working capital needs from July 31,
2000 through the completion of the Roberts merger, as described Note 1. Also on
July 31, 2000, Operations entered into a loan agreement with the owners of
Roberts for $15 million. As of December 31, 2000, approximately $37 million had
been funded under the loan agreements. The loans bear interest at the prime rate
and are due 6 months after the termination of the Roberts reorganization
agreement, upon acceleration or upon demand.

     WOW -- Also, on July 31, 2000, WOW and Operations entered into a loan
agreement whereby Operations agreed to lend up to $11 million to WOW to be used
only for the purposes of (a) satisfying certain capital contribution
requirements under WOW's operating agreement, and (b) funding WOW's working
capital needs from July 31, 2000 through the completion of the WOW merger. As of
December 31, 2000, approximately $10 million had been funded under the loan
agreement. The loan bears interest at the prime rate and is due 30 days after
the termination of the WOW reorganization agreement or upon demand. The loan is
guaranteed by certain members of WOW Holdings.

     The mergers of Roberts and WOW into the Company were completed in February,
2001.


5. UNAUDITED PRO FORMA INFORMATION

     The unaudited pro forma information reflects certain assumptions regarding
transactions and their effects that occurred as a result of the reorganization
described in Note 1.

     UNAUDITED PRO FORMA INCOME INFORMATION -- The unaudited pro forma
information as shown on the statements of operations is presented to show the
effects of income taxes related to the Company's subsequent termination of its
limited liability company status. The unaudited pro forma income tax adjustment
is presented as if the Company had been a C Corporation subject to federal and
state income taxes at an effective tax rate of 34% for the period from inception
through December 31, 1998 and the year ended December 31, 1999. Application of
the provisions of SFAS No. 109, "Accounting for Income Taxes" would have
resulted in a deferred tax asset primarily from temporary differences related to
the treatment of start-up costs and from net operating loss carryforwards. The
deferred tax asset would have been offset by a full valuation allowance, as
there is not currently sufficient positive evidence as required by SFAS No. 109
to substantiate recognition of the asset.

     The pro forma information is presented for informational purposes only and
is not necessarily indicative of operating results that would have occurred had
the Company elected to terminate its limited liability company status as of the
beginning of 1999, nor are they necessarily indicative of future operating
results.

     UNAUDITED PRO FORMA NET LOSS PER SHARE -- Pro forma net loss per share is
calculated by dividing pro forma net loss by the weighted average number of
shares of common stock which would have been outstanding before the initial
public offering after giving effect to the reorganization of the Company
described in Note 1.


                                      F-20


                             ALAMOSA HOLDINGS, INC.
                    (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     UNAUDITED PRO FORMA WEIGHTED AVERAGE SHARES OUTSTANDING -- Unaudited pro
forma weighted average shares outstanding is computed after giving effect to the
reorganization of the Company described in Note 1. The calculation was made in
accordance with SFAS No. 128, "Earnings Per Share." Diluted weighted average
shares outstanding at December 31, 1999 exclude 141,042 incremental potential
common shares from stock options because inclusion would have been antidilutive.


6. PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:





                                                DECEMBER 31, 2000     DECEMBER 31, 1999
                                               -------------------   ------------------
                                                               
   Land and building .......................      $   5,668,180         $  2,762,357
   Network equipment .......................        159,982,079           72,518,897
   Vehicles ................................          1,584,286              430,753
   Furniture and office equipment ..........         10,129,708            2,266,966
                                                  -------------         ------------
                                                    177,364,253           77,978,973
   Accumulated depreciation ................        (15,290,044)          (2,974,674)
                                                  -------------         ------------
      Subtotal .............................        162,074,209           75,004,299
   Microwave relocation costs ..............          4,103,214            3,578,155
   Accumulated amortization ................           (273,453)             (84,312)
                                                  -------------         ------------
      Subtotal .............................          3,829,761            3,493,843
   Construction in progress:
    Network equipment ......................         60,596,869            4,825,288
    Leasehold improvements .................          2,482,030            1,390,294
                                                  -------------         ------------
      Subtotal .............................         63,078,899            6,215,582
                                                  -------------         ------------
      Total ................................      $ 228,982,869         $ 84,713,724
                                                  =============         ============



7. LEASES

     OPERATING LEASES -- The Company has various operating leases, primarily
related to rentals of tower sites and offices. Rental expense was $6,177,267 and
$1,924,848 for 2000 and 1999, respectively. At December 31, 2000, the aggregate
minimum rental commitments under noncancelable operating leases for the periods
shown are as follows:





        YEARS
        -----
                          
        2001 ...................   $ 8,700,345
        2002 ...................     8,684,484
        2003 ...................     8,682,799
        2004 ...................     8,661,004
        2005 ...................     8,535,777
        Thereafter .............    35,025,779
                                   -----------
        Total ..................   $78,290,188
                                   ===========



     CAPITAL LEASES -- Capital leases consist of leases for rental of retail
space and switch usage. The net present value of the leases was $1,074,392 and
$848,842 at December 31, 2000 and 1999, respectively, and was included in
property and equipment. Amortization recorded under these leases was $133,724
for the year ended December 31, 2000 and was $30,894 during 1999. At December
31, 2000, the future payments under capital lease obligations, less imputed
interest, are as follows:


                                      F-21


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)




       YEARS
       -----
                                                                     
       2001 .........................................................    $  148,280
       2002 .........................................................       149,131
       2003 .........................................................       149,999
       2004 .........................................................       159,135
       2005 .........................................................       160,788
       Thereafter ...................................................     1,181,166
                                                                         ----------
       Total minimum lease payments .................................     1,948,499
       Less: imputed interest .......................................       874,107
                                                                         ----------
       Present value of minimum lease payments ......................     1,074,392
       Less: current installments ...................................        35,778
                                                                         ----------
       Long-term capital lease obligations at December 31, 2000 .....    $1,038,614
                                                                         ==========



8. BANK LINE OF CREDIT

     The Company had a $500,000 revolving line of credit with a bank that
expired June 9, 2000. The line of credit had a variable interest rate of 9.25%
at December 31, 1999. Proceeds from this line of credit were used to purchase
vehicles for service representatives. This loan has not renewed and there is no
amount outstanding at December 31, 2000 As of December 31, 1999, $363,665 was
outstanding on the line of credit.


9. LONG-TERM DEBT

     Long-term debt consists of the following:





                                                             DECEMBER 31, 2000     DECEMBER 31, 1999
                                                            -------------------   ------------------
                                                                            
   Debt outstanding under credit facilities:
      Senior Discount Notes .............................       $209,279,908          $        --
      EDC Credit Facility ...............................         54,524,224           71,876,379
      Bank line of credit ...............................                 --              363,665
                                                                ------------          -----------
   Total debt ...........................................        263,804,132           72,240,044
   Less current maturities ..............................                 --              363,665
                                                                ------------          -----------
   Long-term debt, excluding current maturities .........       $263,804,132          $71,876,379
                                                                ============          ===========



SENIOR DISCOUNT NOTES -- On December 23, 1999, Alamosa (Delaware), Inc. filed a
registration statement with the Securities and Exchange Commission for the
issuance of $350 million face amount of Senior Discount Notes (the "Notes
Offering"). The Notes Offering was completed on February 8, 2000 and generated
net proceeds of approximately $181 million after underwriters' commissions and
expenses of approximate $6.1 million. The Senior Discount Notes ("Notes ")
mature in ten years (February 15, 2010) and carry a coupon rate of 12 7/8%, and
provides for interest deferral for the first five years. The Notes will accrete
to their $350 million face amount by February 8, 2005, after which, interest
will be paid in cash semiannually. The proceeds of the Notes Offering are to be
used to prepay $75 million of the Nortel credit facility, to pay costs to build
out the system, to fund operating working capital needs and for other general
corporate purposes. Significant terms of the Notes include:

     o    RANKING -- The 2000 Senior Discount Notes are senior unsecured
          obligations of Alamosa (Delaware), Inc., equal in right of payment to
          all future senior debt of Alamosa (Delaware), Inc. and senior in right
          of payment to all future subordinated debt of Alamosa (Delaware),
          Inc.;


                                      F-22


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     o    GUARANTEES -- The 2000 Senior Discount Notes are unsecured obligations
          and will rank equally with all existing and future senior debt and
          senior to all existing and future subordinate debt. The Notes are
          fully and unconditionally, jointly and severally guaranteed on a
          senior subordinated, unsecured basis, by all the existing and any
          future restricted subsidiaries of Alamosa (Delaware), Inc. with the
          exception of Alamosa Operations, Inc., a wholly owned subsidiary of
          Alamosa (Delaware), Inc. The financial statements of Alamosa
          (Delaware), Inc. and financial information related to its guarantor
          subsidiaries are included in Alamosa (Delaware), Inc.'s Form 10-K.

     o    OPTIONAL REDEMPTION -- During the first thirty six (36) months after
          the 2000 Senior Discount Notes offering, we may use net proceeds of an
          equity offering to redeem up to 35% of the accreted value of the notes
          at a redemption price of 112 7/8%;

     o    CHANGE OF CONTROL -- Upon a change of control as defined by the 2000
          Senior Discount Notes offering, we will be required to make an offer
          to purchase the notes at a price equal to 101% of the accreted value
          (original principal amount plus accrued interest) before February 15,
          2005, or 101% of the principal amount at maturity thereafter; and

     o    RESTRICTIVE COVENANTS -- The indenture governing the 2000 Senior
          Discount Notes contains covenants that, among other things and subject
          to important exceptions, limit our ability and the ability of our
          subsidiaries to incur additional debt, issue preferred stock, pay
          dividends, redeem capital stock or make other restricted payments or
          investments as defined by the Notes Offering, create liens on assets,
          merge, consolidate or dispose of assets, or enter into transactions
          with affiliates and change lines of business.

     NORTEL/EDC CREDIT FACILITY -- The Company entered into a credit facility
effective June 10, 1999 with Nortel for $123.0 million. On February 8, 2000 the
Company entered into an Amended and Restated Credit Agreement with Nortel
Networks Inc., and on June 23, 2000, Nortel assigned the entirety of its loans
and commitments under the Amended and Restated Credit Agreement to Export
Development Corporation (the "Nortel/EDC Credit Facility"). The proceeds of the
Nortel/EDC Credit Facility are used to purchase equipment, to fund the
construction of the Company's portion of the Sprint PCS network, and to pay
associated financing costs. The financing terms permitted the Company to borrow
$250 million (which was subsequently reduced to $175 million as a result of the
prepayment of $75 million outstanding) under three commitment tranches through
February 18, 2002, and requires minimum equipment purchases.

     The Nortel/EDC Credit Facility is collateralized by all of the Company's
current and future assets and capital stock. The Company is required to maintain
certain financial ratios and other financial conditions including minimum levels
of revenue and wireless subscribers. In addition, the Company is required to
maintain a $1.0 million cash balance as collateral against the facility. At
December 31, 1999, the Company was not in compliance with this agreement;
however, a waiver of this requirement was obtained from Nortel.

     Alamosa may borrow money under the Nortel/EDC Credit Facility as either a
base rate loan with an interest rate of prime plus 2.75%, or a Eurodollar loan
with an interest rate of the London interbank offered rate, commonly referred to
as LIBOR, plus 3.75%. The LIBOR interest rate was 6.199% at December 31, 2000.
In addition, an annual unused facility fee of 0.75% will be charged beginning
August 8, 2000 on the portion of the available credit that has not been
borrowed. Interest accrued through the two-year anniversary from the closing
date can be added to the principal amount of the loan. Thereafter, interest is
payable monthly in the case of base rate loans and at the end of the applicable
interest period, not to exceed three months, in the case of Eurodollar loans.
Interest expense for the period ended December 31, 2000 totaled $1,332,392.
Principal is payable in 20 quarterly installments beginning September 30, 2002.
Alamosa may voluntarily prepay any of the loans at any time, but any amount
repaid may not be reborrowed since there are no revolving credit features.
Alamosa must make


                                      F-23


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

mandatory prepayments under certain circumstances, including 50% of the excess
cash flow, as computed under the Nortel/EDC Credit Facility, after March 31,
2002 and any amount in excess of $250,000 received for asset sales outside the
ordinary course of business or insurance proceeds, to the extent not reinvested
in property or assets within a stated period of time. All prepayments are
applied to the outstanding loan balances pro rata in the inverse order of
maturity, except where there is a borrowing base shortage, in which case
prepayments are first applied there, and then pro rata among all three
commitment tranches.


     The original commitment terms provided for warrants representing 2% of the
outstanding common stock of Holdings. These warrants were eliminated, by prior
agreement, when the Company used $75 million of the equity contribution from
Holdings to prepay, in February 2000, amounts previously borrowed under the
Nortel/EDC Credit Facility. In addition to the $75 million prepayment, in
conjunction with the closing of the new facility, the Company also paid accrued
interest of approximately $852,500 and origination fees and expenses of
$3,995,000.


     As a condition of the financing, Sprint PCS has entered into a consent and
agreement with Nortel that modifies Sprint PCS' rights and remedies under its
affiliation agreements with the Company. Among other things, Sprint PCS
consented to the pledge of substantially all of the Company's assets to Nortel,
including the affiliation agreements. In addition, Sprint PCS may not terminate
the affiliation agreements with the Company and must maintain 10 MHz of PCS
spectrum in the Company's markets until the Nortel/EDC Credit Facility is
satisfied or the Company's assets are sold pursuant to the terms of the consent
and agreement with Nortel.


     Alamosa incurred approximately $8,256,000 of costs associated with
obtaining the Nortel/EDC Credit Facility. Those costs consisted of loan
origination fees, legal fees and other debt issuance costs that have been
capitalized and are being amortized to interest expense using the straight-line
method over the term of the Nortel/EDC Credit Facility.


     Terms and conditions of the Nortel/EDC Credit Facility after the assignment
on June 23, 2000 are essentially the same as before the assignment. However, the
Company is no longer required to maintain a $1 million cash balance as
collateral against the Nortel/EDC Credit Facility


10. INCOME TAXES


     Deferred taxes are provided for those items reported in different periods
for income tax and financial reporting purposes.The net deferred tax asset has
been fully reserved because of uncertainty regarding the Company's ability to
recognize the benefit of the asset in future years. Prior to February 1, 2000,
the Company's predecessor operated as a Limited Liability Company ("LLC") under
which losses for income tax purposes were utilized by the LLC members on their
income tax returns. Subsequent to January 31, 2000, the Company became a C-Corp
for federal income tax purposes and therefore subsequent losses became net
operating loss carryforwards of the Company. The tax effects of temporary
differences that give rise to significant portions of the deferred tax assets
and deferred tax liabilities are presented below:


                                      F-24


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)




                                                      DECEMBER 31,
                                                          2000
                                                    ----------------
                                                 
       Deferred tax assets:
         Net operating loss carryforwards .........  $  25,625,914
         Original issue discount ..................      7,690,882
         Non-cash compensation ....................      2,067,209
         Start-up expenses ........................      1,006,690
         Deferred rent ............................        588,000
         Bad debt allowance .......................        442,577
         Other ....................................        600,517
                                                     -------------
       Gross deferred tax assets ..................     38,021,789
       Deferred tax liabilities:
         Depreciation .............................     10,995,932
         Other ....................................         40,532
                                                     -------------
       Net deferred tax assets ....................     26,985,325
       Valuation allowance ........................    (26,985,325)
                                                     -------------
       Deferred tax balance .......................  $          --
                                                     =============



     The provision for income taxes is different than the amount computed using
the applicable statutory federal income tax rate with the differences summarized
below:




                                                                     DECEMBER 31,
                                                                        2000
                                                                    -------------
                                                                 
        Federal tax benefit at statutory rate .....................       (35%)
                                                                        -----
        Predecessor Limited Liability Company .....................      1.45%
        Adjustment due to increase in valuation allowance .........     33.40%
        Other .....................................................       .15%
                                                                        -----
        Provision for income taxes ................................      0.00%
                                                                        =====



     As of December 31, 2000, the Company has available net operating loss
carryforwards totaling approximately $73,217,000 which expire beginning in 2020.
Utilization of net operating loss carryforwards may be limited by ownership
changes which may have occurred or could occur in the future.


11. RELATED PARTY TRANSACTIONS

     NOTE RECEIVABLE -- On April 23, 1999, the Company entered into a $100,000
loan agreement with an officer of the Company. The loan was fully repaid on
April 10, 2000.

     AGREEMENTS WITH CHR SOLUTIONS, INC. -- Alamosa has entered into a number
of agreements with CHR Solutions, Inc. ("CHR") to perform various consulting
and engineering services. CHR resulted from a merger between Hicks & Ragland
Engineering Co., Inc., and Cathey, Hutton & Associates, Inc. effective as of
November 1, 1999. David Sharbutt, the Company's Chairman and Chief Executive
Officer, was at the time the agreements were executed, the President and Chief
Executive Officer of Hicks & Ragland. As of December 2000, Mr. Sharbutt
resigned his position on the Board of CHR, and is no longer an employee of CHR.


     Total amounts paid under the above agreements totaled $6,334,259 and
$3,841,793 for the years ended December 31, 2000 and 1999, respectively. Amounts
included in accounts payable for the above agreement totaled $1,489,358 and
$893,764 for the years ended December 31, 2000 and 1999, respectively.


                                      F-25


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     AGREEMENT WITH AMERICAN TOWER CORPORATION -- In August 1998, the Company
entered into a master site development and lease agreement with Specialty
Capital Services, Inc. ("Specialty"), a subsidiary of Specialty
Teleconstructors, Inc. ("Teleconstructors"), that has since merged with American
Tower Corporation ("American"). Pursuant to the agreement, Specialty arranges
for collocation of equipment or constructs new facilities in area identified for
build-out. Specialty provides site acquisitions, leasing and construction
services, and secures zoning, permitting and surveying approvals and licenses
for each base station. This initial term master agreement expires in August
2003, with automatic renewal for three additional terms of five years each.

     The agreement provides for monthly payments subject to an annual adjustment
based on the Consumer Price Index. Prior to October 1, 1999, Specialty was
related to the Company through one of the Company's directors who owned
interests in both the Company and Teleconstructors and was an employee and
officer of Specialty and Teleconstructors. In addition, another individual who
was one of the Company's directors at the time the agreement was entered into is
a manager of Longmont PCS, LLC, one of the Company's former members. This
individual was also a stockholder of Teleconstructors and acted as a vice
president of American, which acquired Teleconstructors. The two individuals
completed the disposition of their ownership interests in American by September
30, 1999 and are no longer associated with American. No amounts were paid or
outstanding under this agreement during 1998. Through September 30, 1999,
$165,300 was paid under this agreement.

     AGREEMENTS WITH TECH TELEPHONE COMPANY -- Alamosa entered into a
telecommunications service agreement with Tech Telephone Company Limited
Partnership, an affiliate of CHR, to install and provide DSI telecommunications
lines between sprint PCS and the Company's Lubbock-based operations and between
the Company's Lubbock-based operations and other markets. The original term of
the agreement is three years, but the agreement automatically renews upon
expiration for additional successive 30-day terms by either party.

     The Company has also entered into a distribution agreement with Tech
Telephone, authorizing it to become a third party distributor of Sprint PCS
products and services for the Company in Lubbock.

     Total amount paid for these contracts was $1,707,074 and $212,687 during
the years ended December 31, 2000 and 1999 respectively. The amounts included in
accounts payable for the same periods were $147,387 and $288,461, respectively.

OTHER RELATED PARTY TRANSACTIONS -- In November 1998, the Company entered into
an agreement to lease space for telephone switching equipment in Albuquerque
with SASR Limited Partnership, 50% owned by one of the Company's directors and a
manager of West Texas PCS, LLC, and Budagher Family LLC, two of the Company's
interest holders. The lease has a term of five years with two optional five-year
terms. The lease provides for monthly payments aggregating to $18,720 a year
with 10% increase at the beginning of the two option periods, as well as
a pro rata portion of real estate taxes on the property.

     In connection with the Company's distribution and sales of Sprint PCS
wireless communications equipment, on December 28, 1998, the Company entered
into a long-term agreement to lease space for a retail store in Lubbock, Texas
with Lubbock HLH, Ltd., principally owned by one of Holding's directors and the
general manager of South Plains Advance Communications & Electronics, Inc.
("SPACE"). SPACE is a stockholder of the Company. This lease has a term of 15
years and provides for monthly payments aggregating to approximately $110,000 a
year, subject to adjustment based on the Consumer Price Index on the first day
of the sixth lease year and on the first day of the eleventh lease year. No
amounts were paid or outstanding under this lease at December 31, 1998. During
1999, $73,233 was paid under this lease. No amount was payable at December 31,
1999. During 2000, $100,833 was paid under this lease. No amount was payable at
December 31, 2000.

12. EMPLOYEE BENEFITS

     Effective November 13, 1998, the Company elected to participate in the NTCA
Savings Plan, a defined contribution employee savings plan sponsored by the
National Telephone Cooperative Associa-


                                      F-26


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

tion under Section 401(k) of the Internal Revenue Code. No employer
contributions were made to this plan for the period ended December 31, 1999 and
1998. During 2000, the Company made employer contributions of $187,555.

     Effective October 1, 1999, the Company entered into a three-year employment
agreement with its Chief Executive Officer ("CEO"), the Company's chairman. In
addition, in December 1999, the Company granted options to the CEO to acquire
242,500 common shares at an exercise price of $1.15 per share which vested
immediately prior to the completion of the initial public offering and 1,455,000
shares at an exercise price equal to the initial public offering price which
vest 33% per year beginning September 30, 2000. The options expire January 5,
2009. The Company will recognize compensation expense of $3,116,125 related to
the 242,500 options issued with an exercise price below the initial public
offering price over the options vesting period. Compensation expense recorded
for the year ended December 31, 2000 and 1999 was $2,764,797 and $351,328,
respectively.

     On October 2, 1998, the Company entered into an employee agreement with its
Chief Operating Officer ("COO"). The agreement provides for the granting of
stock options in three series. The initial exercise price was determined based
on the following formula: $48,500,000, committed capital at September 30, 1998,
multiplied by the percentage interest represented by the option exercised. The
exercise price for each series increased by an annual rate of 8%, 15% or 25%
compounded monthly beginning at the date of grant as specified by the agreement.
Options may be exercised any time from January 1, 2004 to January 5, 2008. The
options vest over a three-year period. During 1998, one option from each series
was granted under this agreement. The options to acquire membership interests
described above were to be exchanged for options in Holdings to acquire an
equivalent number of common shares: 242,500 at $1.08 per share, 242,500 at $1.15
per share and 242,500 at $1.25 per share. Effective December 1999, the Company
amended his options such that each of his three series of original options were
exchanged for two options to acquire a total of 1,697,500 shares of common
stock. The first option to acquire 242,500 shares of common stock has a fixed
exercise price of $1.15 per share and vested immediately prior to completion of
the initial public offering. The second option to acquire 1,455,000 shares of
common stock has an exercise price equal to the initial public offering price
and vests 25% per year beginning September 30, 2000. The expiration date of all
of the COO's options was extended from January 5, 2008 to January 5, 2009. These
amendments resulted in a new measurement date. The Company will record
compensation expense totaling $9,341,100 in connection with these options.
Compensation expense recorded for the years ended December 31, 2000 and 1999 was
$1,639,532 and $6,588,755, respectively.

     Effective December 1, 1999, the Company entered into a five-year employment
agreement with its Chief Financial Officer ("CFO"). In addition, the Company
granted the CFO options to purchase 1,455,000 shares at the initial public
offering price and that will expire January 5, 2009. There is no compensation
cost related to these options.

     On October 14, 1998, the Board of Members of the Company approved an
Incentive Ownership Plan. The plan consisted of 3,500 units comprised of 1,200
Series 8, 1,150 Series 15 and 1,150 Series 25 units. The exercise price for each
series was based on a pre-defined strike price which increased by an annual rate
of 8%, 15% or 25% compounded monthly beginning July 1, 2000. The initial
exercise prices were $564.79, $623.84 and $711.88 for Series 8, Series 15 and
Series 25 options, respectively. Each unit provided the holder an option to
purchase an interest in the Company. Vested units could have been exercised any
time from July 1, 2000 to December 31, 2006. On October 29, 1998, under an
employment agreement with the Company's Chief Technology Officer, 300 units were
granted under this plan. The options to acquire membership interests described
above were to be exchanged for options to acquire an equivalent number of common
shares: 48,500 at $1.13 per share, 48,500 at $1.25 per share and 48,500 at $1.42
per share. Effective as of the IPO, these options were converted into options of
Holdings and were amended such that his original options with exercise prices
that increased by an annual rate of 8%, 15%, or 25%


                                      F-27


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(compounded monthly beginning July 1, 2000) were exchanged for options to
purchase an equivalent number of common shares at fixed exercise prices equal to
$1.13, $1.25 and $1.42 per share, which will not increase over the term of the
options. These amendments resulted in a new measurement date. The Company
recorded compensation expense totaling $2,095,723 in connection with these
options. Compensation expense recorded for the year ended December 31, 2000 and
1999 was $836,296 and $1,259,427, respectively.


13. STOCK-BASED COMPENSATION


     Holdings adopted an Incentive Stock Option Plan (the "Plan") effective
November 12, 1999, which provides for the granting of either incentive stock
options or nonqualified stock options to purchase shares of Holdings' common
stock and for other stock-based awards to officers, directors and key employees
for the direction and management of the Company and to non-employee consultants
and independent contractors. At December 31, 2000, 7,000,000 shares of common
stock were reserved for issuance under the Plan. The compensation committee of
the board of directors administers the Plan and determines grant prices and
vesting periods. Generally, the options under each plan vest in varying
increments over a three to five-year period, expire ten years from the date of
grant and are issued at exercise prices no less than 100% of the fair market
value of common stock at the time of the grant.


     The Company applies APB No. 25, "Accounting for Stock Issued to Employees"
and related interpretation, in accounting for its employee stock options. In
accordance with APB No. 25, no compensation expense or unearned compensation was
recorded as of December 31, 1998. The Company has recorded unearned compensation
of $14,962,949. This amount is being recognized over the vesting period in
accordance with FASB Interpretation No. 28 when applicable. For the year ended
December 31, 2000 and 1999, non-cash compensation of $5,650,625 and $8,199,511
has been recognized, respectively.


     As discussed in Note 3, the Company has adopted the disclosure-only
provisions of SFAS No. 123. Had compensation cost for the Company's stock option
plans been determined based on the fair value provisions of SFAS No. 123, the
Company's net loss and net loss per share would have been decreased to the pro
forma amounts indicated below:





                                                                                        FOR THE PERIOD
                                                                                      FROM JULY 16, 1998
                                                 YEAR ENDED          YEAR ENDED          (INCEPTION)
                                                DECEMBER 31,        DECEMBER 31,           THROUGH
                                                    2000                1999          DECEMBER 31, 1998
                                             -----------------   -----------------   -------------------
                                                                            
Net loss - as reported ...................     $ (80,188,100)      $ (32,835,859)        $ (923,822)
Net loss - pro forma .....................     $ (80,188,100)      $ (32,835,859)        $ (997,531)
Net loss per share - as reported .........
 Basic and Diluted .......................     $       (1.33)      $        (.68)        $     (.02)
Net loss per share - pro forma ...........
 Basic and Diluted .......................     $       (1.33)      $        (.68)        $     (.02)


     The pro forma disclosures provided are not likely to be representative of
the effects on reported net income or loss for future years due to future grants
and the vesting requirements of the Company's stock option plans.


     The weighted-average fair value for all stock options granted in 1998, 1999
and 2000 was $0.46, $13.04, and $12.18, respectively. The fair value of each
stock option granted is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average assumptions:


                                      F-28


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)




                                                                          FOR THE PERIOD
                                                                        FROM JULY 16, 1998
                                       YEAR ENDED       YEAR ENDED         (INCEPTION)
                                      DECEMBER 31,     DECEMBER 31,          THROUGH
                                          2000             1999         DECEMBER 31, 1998
                                     --------------   --------------   -------------------
                                                              
Dividend yield ...................           0%               0%                 0%
Expected volatility ..............          72%              70%                70%
Risk-free rate of return .........         6.3%             5.5%               5.5%
Expected life ....................      4.07 years       5.53 years         0.3 years


     The following summarizes activity under the Company's stock option plans:






                                                                               WEIGHTED-AVERAGE EXERCISE
                                                      NUMBER OF OPTIONS             PRICE PER SHARE
                                                ----------------------------- ----------------------------
                                                  YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                 DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                     2000           1999           2000           1999
                                                -------------- -------------- -------------- -------------
                                                                                 
Options outstanding at beginning of the period    5,282,000        873,000       $  12.47       $  1.18
Granted .......................................   2,131,750      5,282,000          17.17         12.47
Exercised .....................................    (538,750)            --         ( 1.48)           --
Canceled/forfeited ............................     (86,248)      (873,000)        (12.35)       ( 1.18)
                                                  ---------      ---------       --------       -------
Options outstanding at the end of the period ..   6,788,752      5,282,000       $  16.87       $ 12.47
                                                  =========      =========       ========       =======
Options exercisable at end of the period ......   1,615,502         48,498       $  16.75       $  1.27


     The following table summarizes information for stock options at December
31, 2000:






                                           OUTSTANDING                         EXERCISABLE
                            -----------------------------------------   -------------------------
                                                                                        WEIGHTED
                                                          REMAINING                     AVERAGE
                             NUMBER OF     EXERCISE     CONTRACTURAL     NUMBER OF      EXERCISE
RANGE OF EXERCISE PRICE       OPTIONS        PRICE          LIFE          OPTIONS        PRICE
-------------------------   -----------   ----------   --------------   -----------   -----------
                                                                       
$1.13  - $10.74..........       57,002     $ 10.21            8.8           57,002      $ 10.21
$10.75 - $15.67..........      620,100     $ 13.82            9.7            9,000      $ 15.67
$16.81 - $24.56..........    6,029,650     $ 17.11            8.3        1,549,500      $ 17.00
$26.25 - $35.63..........       82,000     $ 27.11            9.6               --         N/A
                             ---------     -------            ---        ---------    ---------
$1.13  - $35.63..........    6,788,752     $ 16.87            8.5        1,615,502      $ 16.75
                             =========                                   =========


14. FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of cash, accounts payable, and accrued expenses
approximate fair value because of the short maturity of these items.

     The carrying amount of the debt issued pursuant to the Company's credit
agreement with EDC is expected to approximate fair value because the interest
rate changes with market interest rates.

     The Company utilizes interest rate cap agreements to limit the impact of
increases in interest rates on its floating rate debt. The interest rate cap
agreements require premium payments to counterparties based upon a notional
principal amount. Interest rate cap agreements entitle the Company to receive
from the counterparties the amounts, if any, by which the selected market
interest rates exceed the strike rates stated in the agreements. The fair value
of the interest rate cap agreements is estimated by obtaining quotes from
brokers and represents the cash requirement if the existing contracts had been
settled at the balance sheet dates.


                                      F-29


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Selected information related to the Company's senior discount notes is a
follows:




                                   DECEMBER 31,     DECEMBER 31,
                                       2000             1999
                                  --------------   -------------
                                             
Book value ....................   $209,279,908     $          --
Fair value ....................    215,558,305                --
                                  ------------     -------------
Net unrecognized gain .........   $  6,278,397     $          --
                                  ============     =============


     Selected information related to the Company's interest rate cap agreements
is as follows:






                                          DECEMBER 31,      DECEMBER 31,
                                              2000              1999
                                         --------------   ---------------
                                                    
Notional amount ......................     $2,300,000       $35,607,000
                                           ==========       ===========
Fair value ...........................            439           125,815
Carrying amount ......................         20,550           282,958
                                           ----------       -----------
Net unrecognized gain (loss) .........     $  (20,111)      $  (157,143)
                                           ==========       ===========


     These fair value estimates are subjective in nature and involve
uncertainties and matters of considerable judgment and therefore, cannot be
determined with precision. Changes in assumptions could significantly affect
these estimates.


15. COMMITMENTS AND CONTINGENCIES


     On December 21, 1998, the Company entered into a three-year agreement with
Nortel to purchase network equipment and infrastructure. Pursuant to that
agreement, Nortel also agreed to provide installation and optimization services,
such as network engineering and radio frequency engineering, for the equipment
and to grant the Company a nonexclusive license to use the software associated
with the Nortel equipment. The Company has committed to purchase $82.0 million
worth of equipment and services from Nortel. Under the agreement, the Company
will receive a discount on the network equipment and services because of the
Company's affiliation with Sprint PCS, but must pay a premium on any equipment
and services financed by Nortel. If the Company's affiliation with Sprint PCS
ends, Nortel has the right to either terminate the agreement or, with the
Company's consent, modify the agreement to establish new prices, terms and
conditions. The Company entered into a modification of the agreement with Nortel
after December 31, 1999 as described in Note 9.


                                      F-30


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

16. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations (unaudited) for 1998, 1999, and 2000
per quarter are as follows:






                                                        QUARTER ENDED
                                  ----------------------------------------------------------
                                    MARCH 31       JUNE 30      SEPTEMBER 30     DECEMBER 31
                                  ------------   -----------   --------------   ------------
                                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
                                                                    
1998:
 Net sales ....................    $      --      $      --      $      --       $      --
 Operating loss ...............           --             --           (401)           (558)
 Net loss .....................           --             --           (400)           (523)
 Basic and diluted pro forma
   net loss per share .........    $      --      $      --      $    (.01)      $    (.01)
1999:
 Net sales ....................    $      --      $      35      $   1,965       $   6,984
 Operating loss ...............       (1,963)        (4,005)       (11,279)        (13,425)
 Net loss .....................       (1,745)        (4,018)       (11,926)        (15,147)
 Basic and diluted proforma
   net loss per share .........    $    (.02)     $    (.08)     $    (.25)      $    (.31)
2000:
 Net sales ....................    $  11,880      $  17,553      $  23,203       $  30,064
 Operating loss ...............      (13,114)       (10,744)       (14,621)        (30,418)
 Net loss .....................      (15,580)       (12,908)       (17,470)        (34,230)
 Basic and diluted net loss per
   share ......................    $   (0.27)     $   (0.21)     $   (0.28)      $   (0.57)



Beginning the fourth quarter of 2000, the Company began recording bad debt
expense as a component of selling and marketing. Quarterly net sales have been
adjusted to reflect the reclassification of bad debt expense to selling and
marketing expense. The effect amounted to $194,722, $319,590 and $219,871 for
each of the first three quarters in the year ended December 31, 2000.


17. SUBSEQUENT EVENTS


2001 SENIOR NOTES

     On January 31, 2001, Alamosa (Delaware) consummated the offering (the "2001
Notes Offering") of $250 million aggregate principal amount of senior notes (the
"2001 Senior Notes"). The 2001 Senior Notes mature in ten years (February 1,
2011), carry a coupon rate of 12 1/2%, payable semiannually on February 1 and
August 1, beginning on August 1, 2001. The net proceeds from the sale of the
2001 Senior Notes were approximately $241 million, after deducting the discounts
and commission to the initial purchasers and estimated offering expenses.

     Approximately $59.0 million of the proceeds of the 2001 Senior Notes
Offering were used by Alamosa (Delaware) to establish a security account (with
cash or U.S. government securities) to secure on a pro rata basis the payment
obligations under the 2001 Senior Notes and the 2000 Senior Discount Notes, and
the balance will be used for general corporate purposes of Alamosa (Delaware),
including, accelerating coverage within the existing territories of Alamosa
(Delaware); the build-out of additional areas within its existing territories
expanding its existing territories; and pursuing additional telecommunications
business opportunities or acquiring other telecommunications businesses or
assets.


                                      F-31


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Significant terms of the 2001 Senior Notes include:


     RANKING -- The 2001 Senior Notes are senior unsecured obligations of
Alamosa (Delaware), rank equally with all its existing and future senior debt
and rank senior to all its existing and future subordinated debt.

     GUARANTEES -- The 2001 Senior Notes are fully and unconditionally, jointly
and severally guaranteed on a senior subordinated basis by the current
subsidiaries and future restricted subsidiaries of Alamosa (Delaware).

     SECURITY AGREEMENT -- Concurrently with the closing of the 2001 Senior
Notes, Alamosa (Delaware) deposited $59.0 million with the collateral agent, to
secure on a pro rata basis the payment obligations of Alamosa (Delaware) under
the 2001 Senior Notes and the 2000 Senior Discount Notes. The amount deposited
in the security account, together with the proceeds from the investment thereof,
will be sufficient to pay when due the first four interest payments on the 2001
Senior Notes. Funds will be released from the security account to make interest
payments on the 2001 Senior Notes or the 2000 Senior Discount Notes as they
become due, so long as there does not exist an event of default with respect to
the 2001 Senior Notes or the 2000 Senior Discount Notes.

     OPTIONAL REDEMPTION -- During the first thirty six (36) months after the
2001 Notes Offering, Alamosa (Delaware) may use net proceeds of an equity
offering to redeem up to 35% of the accreted value of the notes at a redemption
price of 112.5%.

     CHANGE OF CONTROL -- Upon a change of control as defined by the 2001 Notes
Offering, Alamosa (Delaware) will be required to make an offer to purchase the
2001 Senior Notes at a price equal to 101% of the principal amount together with
accrued and unpaid interest.

     RESTRICTIVE COVENANTS -- The indenture governing the 2001 Senior Notes
contains covenants that, among other things and subject to important exceptions,
limit the ability of Alamosa (Delaware) and the ability of the subsidiaries of
Alamosa (Delaware) to incur additional debt, issue preferred stock, pay
dividends, redeem capital stock or make other restricted payments or investments
as defined by the 2001 Notes Offering, create liens on assets, merge,
consolidate or dispose of assets, or enter into transactions with affiliates and
change lines of business.

     REGISTRATION RIGHTS -- In connection with the 2001 Senior Notes Offering,
Alamosa (Delaware) entered into a registration rights agreement, where Alamosa
(Delaware) and the guarantors of the 2001 Senior Notes agreed, (i) to file a
registration statement within 90 days of the closing of the 2001 Senior Notes
Offering which, when effective, will enable holders of the 2001 Senior Notes to
exchange the privately placed 2001 Senior Notes for publicly registered notes.
The publicly registered notes will have terms substantially identical to those
of the privately placed notes, except that the new notes will be freely
transferable; and (ii) to use reasonable best efforts to cause the registration
statement to become effective under the Securities Act within 180 days after the
closing of the 2001 Senior Notes Offering.

SENIOR SECURED CREDIT FACILITY

     On February 14, 2001, Superholdings, Alamosa (Delaware) and Alamosa
Holdings, LLC, as borrower; entered into the $280.0 million Senior Secured
Credit Facility with Citicorp USA, as administrative agent and collateral agent
Toronto Dominion (Texas), Inc., as syndication agent; EDC as co-documentation
agent; First Union National Bank, as documentation agent; and a syndicate of
banking and financial institutions.


                                      F-32


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The following is a summary of the principal terms of the Senior Secured
Credit Facility.

     The Senior Secured Credit Facility consists of:

     o    a 7-year senior secured 12-month delayed draw term loan facility in an
          aggregate principal amount of up to $293.0 million; and

     o    7-year senior secured revolving credit facility (the "Revolving Credit
          Facility") in an aggregate principal amount of up to $40.0 million,
          part of which will be available in the form of letters of credit.

     Under the Senior Secured Credit Facility, interest will accrue, at Alamosa
Holdings, LLC's option: (i) at the London Interbank Offered Rate adjusted for
any statutory reserves ("LIBOR"), or (ii) the base rate which is generally the
higher of the administrative agent's base rate, the federal funds effective rate
plus 0.50% or the administrative agent's base CD rate plus 0.50%, in each case
plus an interest margin which is initially 4.00% for LIBOR borrowings and 3.00%
for base rate borrowings. The applicable interest margins are subject to
reductions under a pricing grid based on ratios of Alamosa Holdings, LLC's total
debt to its earnings before interest, taxes, depreciation and amortization
("EBITDA"). The interest rate margins will increase by an additional 200 basis
points in the event Alamosa Holdings, LLC fails to pay principal, interest or
other amounts as they become due and payable under the Senior Secured Credit
Facility.

     The interest rate on the outstanding loans is 9.4375% Alamosa Holdings, LLC
is also required to pay quarterly in arrears a commitment fee on the unfunded
portion of the commitment of each lender. The commitment fee accrues at a rate
per annum equal to (i) 1.50% on each day when the utilization (determined by
dividing the total amount of loans plus outstanding letters of credit under the
Senior Secured Credit Facility by the total commitment amount under the Senior
Secured Credit Facility) of the Senior Secured Credit Facility is less than or
equal to 33.33%, (ii) 1.25% on each day when utilization is greater than 33.33%
but less than or equal to 66.66% and (iii) 1.00% on each day when utilization is
greater than 66.66%.

     Alamosa Holdings, LLC is also required to pay a separate annual
administration fee and a fee on the aggregate face amount of outstanding letters
of credit, if any, under the new revolving credit facility.

     On February 14, 2001, Alamosa Holdings, LLC borrowed $150.0 million under
the Senior Secured Credit Facility while an additional $90.0 million in term
debt will be available for multiple drawings in amounts to be agreed for a
period of 12 months thereafter. Any amount outstanding at the end of the
12-month period will amortize quarterly in amounts to be agreed beginning May
14, 2004. The Revolving Credit Facility of $40.0 million will be available for
multiple drawings prior to its final maturity, provided that no amounts under
the new revolving credit facility will be available until all amounts under the
new term facility have been fully drawn. The Revolving Credit Facility will
begin reducing quarterly in amounts to be agreed beginning May 14, 2004. All
advances under the Senior Secured Credit Facility are subject to usual and
customary conditions, including actual and pro forma covenant compliance and the
requirement that the ratio of senior debt to net property, plant and equipment
for the most recent fiscal quarter will not exceed 1:1.

     Loans under the new term loan portion of the Senior Secured Credit Facility
will be subject to mandatory prepayments from 50% of excess cash flow for each
fiscal year commencing with the fiscal year ending December 31, 2003, 100% of
the net cash proceeds (subject to exceptions and reinvestment rights of asset
sales or other dispositions, including insurance and condemnation proceeds) of
property by Alamosa (Delaware) and its subsidiaries, and 100% of the net
proceeds of issuances of debt obligations of Alamosa (Delaware) and its
subsidiaries (subject to exceptions). After the term loans are repaid in full,
mandatory prepayments will be applied to permanently reduce commitments under
the revolving credit portion of the Senior Secured Credit Facility.


                                      F-33


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     All obligations of Alamosa Holdings, LLC under the Senior Secured Credit
Facility are unconditionally guaranteed on a senior basis by Superholdings, the
Company, Alamosa (Delaware) and, subject to certain exceptions, by each current
and future direct and indirect subsidiary of Alamosa (Delaware), including
Alamosa PCS, Inc., Roberts and WOW.

     The Senior Secured Credit Facility is secured by a first priority pledge of
all of the capital stock of Alamosa Holdings, LLC and subject to certain
exceptions, each current and future direct and indirect subsidiary of Alamosa
(Delaware), as well as a first priority security interest in substantially all
of the assets (including all of the Sprint affiliation agreements with the
Company, Roberts and WOW) of Alamosa (Delaware) and, subject to certain
exceptions, each current and future direct and indirect subsidiary of Alamosa
(Delaware).

     The Senior Secured Credit Facility contains customary events of default,
including, but not limited to:

     o    the non-payment of the principal, interest and other obligations under
          the new Senior Secured Credit Facility;

     o    the inaccuracy of representations and warranties contained in the
          credit agreement or the violation of covenants contained in the credit
          agreement;

     o    cross default and cross acceleration to other material indebtedness;

     o    bankruptcy;

     o    material judgments and certain events relating to compliance with the
          Employee Retirement Income Security Act of 1974 and related
          regulations;

     o    actual or asserted invalidity of the security documents or guaranties
          of the Senior Secured Credit Facility;

     o    the occurrence of a termination event under the management, licenses
          and other agreements between any of the Company, WOW, Roberts and
          their subsidiaries and Sprint PCS or a breach or default under the
          consent and agreement entered into between Citicorp USA, Inc., as
          administrative agent for the lenders, and Sprint PCS;

     o    loss of rights to benefit of or the occurrence of any default under
          other material agreements that could reasonably be expected to result
          in a material adverse effect on Alamosa Holdings, LLC;

     o    the occurrence of a change of control;

     o    any termination, revocation or non-renewal by the FCC of one or more
          material licenses; and

     o    the failure by Alamosa (Delaware) to make a payment, if that could
          reasonably be expected to result in the loss, termination, revocation,
          non-renewal or material impairment of any material licenses or
          otherwise result in a material adverse affect on Alamosa Holdings,
          LLC.

     The Senior Secured Credit Facility contains numerous affirmative and
negative covenants customary for credit facilities of a similar nature,
including, but not limited to, negative covenants imposing limitations on the
ability of Alamosa (Delaware), Alamosa Holdings, LLC and their subsidiaries, and
as appropriate, Superholdings, to, among other things, (i) declare dividends or
repurchase stock; (ii) prepay, redeem or repurchase debt; (iii) incur liens and
engage in sale-leaseback transactions; (iv) make loans and investments; (v)
incur additional debt, hedging agreements and contingent obligations; (vi) issue
preferred stock of subsidiaries; (vii) engage in mergers, acquisitions and asset
sales; (viii) engage in certain transactions with affiliates; (ix) amend, waive
or otherwise alter material agreements or enter into restrictive agreements; and
(x) alter the businesses they conduct.


                                      F-34


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Alamosa (Delaware) is also subject to the following financial covenants,
which will apply until June 30, 2002:

     o    minimum numbers of Sprint PCS subscribers;

     o    providing coverage to a minimum number of residents;

     o    minimum service revenue;

     o    maximum negative EBITDA or minimum EBITDA;

     o    ratio of senior debt to total capital;

     o    ratio of total debt to total capital; and

     o    maximum capital expenditures.

After June 30, 2002, the financial covenants will be the following:

     o    ratio of senior debt to EBITDA;

     o    ratio of total debt to EBITDA;

     o    ratio of EBITDA to total fixed charges (the sum of debt service,
          capital expenditures and taxes);

     o    ratio of EBITDA to total cash interest expense; and

     o    ratio of EBITDA to pro forma debt service.

     Unless waived by the Senior Secured Credit Facility lenders, the failure of
Superholdings, Alamosa Holdings, LLC and their subsidiaries to satisfy or comply
with any of the financial or other covenants, or the occurrence of an event of
default under the Senior Secured Credit Facility, will entitle the lenders to
declare the outstanding borrowings under the Senior Secured Credit Facility
immediately due and payable and exercise all or any of their other rights and
remedies. Any such acceleration or other exercise of rights and remedies would
likely have a material adverse effect on Superholdings, the Company, Alamosa
(Delaware), Alamosa Holdings, LLC and their subsidiaries.

CONSENT AND AGREEMENT FOR THE BENEFIT OF THE HOLDERS OF THE SENIOR SECURED
CREDIT FACILITY

     Sprint PCS entered into a consent and agreement with Citicorp, that
modifies Sprint PCS' rights and remedies under our affiliation agreements with
Sprint PCS, for the benefit of Citicorp and the holders of the Senior Secured
Credit Facility and any refinancing thereof. The consent and agreement with
Citicorp generally provide, among other things, Sprint PCS' consent to the
pledge of substantially all of our assets, including our rights in our
affiliation agreements with Sprint PCS, and that our affiliation agreements with
Sprint PCS generally may not be terminated by Sprint PCS until the Senior
Secured Credit Facility is satisfied in full pursuant to the terms of the
consents and agreement.

     Subject to the requirements of applicable law, so long as the Senior
Secured Credit Facility remains outstanding, Sprint PCS has the right to
purchase our operating assets or the or the partnership interests, membership
interests or other equity interests of our operating subsidiaries, upon its
receipt of notice of an acceleration of the Senior Secured Credit Facility,
under certain terms.

     If Sprint PCS does not purchase our operating assets or the partnership
interests, membership interests or other equity interests of our operating
subsidiaries after an acceleration of the obligations under the Senior Secured
Credit Facility, then the administrative agent may sell the operating assets or
the partnership interests, membership interests or other equity interests of our
operating subsidiaries.

MERGERS WITH ROBERTS WIRELESS COMMUNICATIONS, L.L.C. AND WASHINGTON OREGON
WIRELESS, LLC

     On July 31, 2000, Holdings signed definitive agreements to merge two Sprint
PCS affiliates, Roberts Wireless Communications, L.L.C. ("Roberts") and
Washington Oregon Wireless, LLC ("WOW") into its


                                      F-35


                            ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

operations. Roberts has a management agreement with Sprint PCS to provide
personal communications services to approximately 2.5 million residents
primarily in the states of Missouri, Kansas and Illinois. WOW has a similar
management agreement with Sprint PCS to provide services to approximately 1.5
million people primarily in Washington and Oregon.

     These mergers occurred on February 14, 2001. It is anticipated that both of
these transactions will be accounted for under the purchase accounting method.

     The consummation of these transactions contemplates a merger of the
Company, pursuant to which the Company, Roberts and WOW became subsidiaries of a
new holding company, Superholdings, and the Company's stockholders became
stockholders of Superholdings.

     Roberts is a wholly owned subsidiary of Roberts Wireless Holdings, L.L.C.
("Roberts Holdings"). Pursuant to the Roberts merger agreement, the members of
Roberts Holdings received 13.5 million shares of Superholdings and approximately
$4.0 million in cash. Superholdings will assume the net debt of Roberts in the
transaction, which amounted to approximately $56.0 million as of December 31,
2000.

     WOW is a wholly owned subsidiary of WOW Holdings, LLC ("WOW Holdings").
Pursuant to the WOW merger agreement, the members of WOW Holdings received 6.05
million shares of Superholdings and $12.5 million in cash. Superholdings will
assume the net debt of WOW in the transaction, which amounted to approximately
$31 million as of December 31, 2000.

     Prior to consummating the mergers, on July 31, 2000, Operations entered
into services agreements with Roberts and WOW, effective July 31, 2000 and
September 1, 2000, respectively, whereby Operations began to manage the
operations of Roberts and WOW, pending completion of the mergers. Operations
provides various services in connection with the operation of Robert's and WOW's
businesses, including (a) all network management services, (b) management of all
sales and marketing services, (c) through the management agreements with Sprint
PCS, customer card, billing, and other services, and (d) certain general and
administrative, executive, financial and accounting, human resources, legal and
other professional and forecasting services. Under the terms of the agreement,
Roberts and WOW each paid Operations a management fee of $100,000 per month for
the services provided by Operations and each reimbursed Operations for certain
costs and expenses incurred or paid by Operations in providing these services.

     The terms of the Roberts and WOW services agreements began on July 31, 2000
and September 1, 2000, respectively, and ended upon the completion of the
respective mergers.

MERGER WITH SOUTHWEST PCS

     On March 9, 2001, Superholdings announced the signing of a definitive
agreement to merge Sprint PCS network partner, Southwest PCS Holdings, Inc.
("Southwest") into our operations. Southwest shareholders will exchange 100
percent of their common shares of Southwest for 11.1 million shares of our
common stock and $5 million in cash. The transaction will be structured as a
merger. The acquisition is subject to certain conditions including expiration of
the statutory waiting period under federal anti-trust laws. We expect to
complete the acquisition at the end of the first quarter of 2001.

     Southwest has a management agreement with Sprint PCS to service more than
2.8 million residents with the exclusive right to market 100 percent digital and
wireless products and services under the Sprint and Sprint PCS brand names. The
Southwest territories covers markets in Texas, Oklahoma and Arkansas,
encompassing over 2,100 heavily traveled highway miles. As of December 31, 2000,
Southwest had launched service in 18 markets covering approximately 1.5 million
residents and had approximately 40,000 customers.


                                      F-36





                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE


To the Board of Directors of Alamosa Holdings, Inc. (successor to Alamosa PCS
Holdings, Inc.)

Our audits of consolidated financial statements referred to in our report dated
February 19, 2001, except for Note 17 as to which the date is March 9, 2001,
appearing in this prospectus of Almosa Holdings, Inc. also included an audit of
the financial statement schedule listed in the accompanying index to the
financial statements. In our opinion, this financial statement schedule presents
fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements.


PricewaterhouseCoopers LLP



Dallas, Texas
February 19, 2001
















                                      F-37


                                   SCHEDULE II
                             ALAMOSA HOLDINGS, INC.
                   (SUCCESSOR TO ALAMOSA PCS HOLDINGS, INC.)
                CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS


               FOR THE PERIOD JULY 16, 1998 (INCEPTION) THROUGH
                       DECEMBER 31, 2000 (IN THOUSANDS)






                                                                 ADDITIONS
                                                 BALANCE AT      CHARGED TO
                                                BEGINNING OF     COSTS AND                     BALANCE AT
               CLASSIFICATION                      PERIOD         EXPENSES     DEDUCTIONS     END OF PERIOD
--------------------------------------------   --------------   -----------   ------------   --------------
                                                                                 
December 31, 1998
 Allowance for doubtful accounts ...........        $ --           $   --          $--           $   --
December 31, 1999
   Allowance for doubtful accounts .........        $ --           $  162          $--           $  162
December 31, 2000
   Allowance for doubtful accounts .........        $162           $1,341          $--           $1,503


     This schedule should be read in conjunction with the Company's audited
consolidated financial statements and related notes thereto that appear in this
prospectus.




















                                      F-38


                          INDEPENDENT AUDITOR'S REPORT


Members

Roberts Wireless Communications, LLC

     We have audited the accompanying consolidated balance sheets of Roberts
Wireless Communications, LLC (the Company) as of December 31, 2000 and 1999, and
the related consolidated statement of income, members' equity and cash flows for
the years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Roberts Wireless
Communications, LLC as of December 31, 2000 and 1999, and the results of their
operations and their cash flows for the year then ended, in accordance with
generally accepted accounting principles.


MELMAN, ALTON & CO., L.L.C.

March 24, 2001

                                      F-39


               ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 2000 AND 1999






                                                             2000              1999
                                                       ---------------   ---------------
                                                                   
ASSETS
Current Assets
 Cash ..............................................    $          --     $  3,144,756
 Accounts Receivable ...............................        3,704,786          389,951
 Inventory .........................................        1,156,207          226,968
 Prepaid Rent ......................................          364,296          120,000
 Note Receivable ...................................       16,375,106               --
                                                        -------------     ------------
   Total Current Assets ............................       21,600,395        3,881,675
                                                        -------------     ------------
Fixed Assets
 Land and Buildings ................................        1,329,270          216,335
 Communication Equipment ...........................       71,429,741       14,208,718
 Furniture & Fixtures ..............................          996,812          191,207
 Vehicles ..........................................          113,553          170,000
                                                        -------------     ------------
   Total Cost ......................................       73,869,376       14,786,260
 Less: Accumulated depreciation ....................       (6,732,648)      (1,454,939)
   Total Fixed Assets ..............................       67,136,728       13,331,321
                                                        -------------     ------------
 Intangible Assets (net of amortization) ...........        6,378,893       10,129,487
 Debt Issuance Costs (net of amortization) .........        1,849,450               --
 Other Noncurrent Assets ...........................           24,879               --
                                                        -------------     ------------
   Total Assets ....................................    $  96,990,345     $ 27,342,483
                                                        =============     ============

LIABILITIES AND MEMBERS' EQUITY
Current Liabilities
 Accounts Payable and Accrued Expenses .............    $  18,616,283     $  2,371,177
 Note Payable and Other Current Liability ..........       37,320,272               --
   Total Current Liabilities .......................       55,936,555        2,371,177
                                                        -------------     ------------
Long Term Liabilities
 Notes Payable .....................................       56,000,000       25,011,439
                                                        -------------     ------------
Total Liabilities ..................................      111,936,555       27,382,616
                                                        -------------     ------------
Commitments and Contingencies ......................
Members Equity .....................................      (14,946,210)         (40,133)
                                                        -------------     ------------
Total Liabilities and Equity .......................    $  96,990,345     $ 27,342,483
                                                        =============     ============


                See accompanying notes and accountant's report.

                                      F-40


                    ROBERTS WIRELESS COMMUNICATIONS, L.L.C.

                      CONSOLIDATED STATEMENTS OF OPERATIONS






                                                  DECEMBER 31, 2000     DECEMBER 31, 1999
                                                 -------------------   ------------------
                                                                 
Revenues:
 Subscriber revenues .........................      $   8,492,521         $  2,025,110
 Roaming and travel revenues .................          4,920,614              469,328
                                                    -------------         ------------
 Service revenues ............................         13,413,135            2,494,438
 Product sales ...............................          1,315,616              379,259
                                                    -------------         ------------
   Total Revenue .............................         14,728,751            2,873,697
                                                    -------------         ------------
Cost and expenses:
 Cost of services and operations .............         10,004,526            1,748,565
 Cost of products sold .......................          2,493,853              834,236
 Selling and marketing .......................          6,975,964            2,025,429
 General and administrative expenses .........          2,507,262              702,829
 Depreciation and amortization ...............          5,671,944            1,799,281
                                                    -------------         ------------
   Total costs and expenses ..................         27,653,549            7,110,340
                                                    -------------         ------------
   Loss from operations ......................        (12,924,798)          (4,236,643)
 Interest and other income ...................             98,085               65,739
 Interest expense ............................         (3,279,364)            (417,337)
                                                    -------------         ------------
   Net Loss ..................................      $ (16,106,077)        $ (4,588,241)
                                                    =============         ============


















                See accompanying notes and accountant's report.

                                      F-41


               ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY

              CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY (DEFICIT)
                     YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                                       CONTRIBUTED
                                                    CONTRIBUTED          CAPITAL         ACCUMULATED
                                                  CAPITAL MEMBERS   RELATED ENTITIES       DEFICIT      MEMBERS' EQUITY
                                                 ----------------- ------------------ ---------------- ----------------
                                                                                           
Members' Equity (Deficit) - December 31,
 1998 ..........................................     $1,176,200        $3,709,129      $  (3,632,381)   $   1,252,948
Contributed Capital - Members ..................      2,903,000                                             2,903,000
Contributed Capital - Related Entities .........                          392,160                             392,160
Net Loss .......................................                                          (4,588,241)      (4,588,241)
                                                     -------------    -------------     -------------    -------------
Members Equity (Deficit) - December 31,
 1999 ..........................................     $4,079,200        $4,101,289      $  (8,220,622)   $     (40,133)
Contributed Capital - Members ..................      1,200,000                                             1,200,000
Net Loss .......................................                                         (16,106,077)     (16,106,077)
                                                     -------------    -------------     -------------    -------------
Members Equity (Deficit) - December 31,
 2000 ..........................................     $5,279,200        $4,101,289      $ (24,326,699)   $ (14,946,210)
                                                     ==========        ==========      =============    =============




















                See accompanying notes and accountant's report.

                                      F-42


              ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                                        2000               1999
                                                                 -----------------   ----------------
                                                                               
Cash Flows From Operating Activities:
 Net Loss ....................................................     $ (16,106,077)     $  (4,588,241)
 Adjustments to reconcile net loss to net cash used in
   operating activities:
   Depreciation and amortization .............................         5,671,944          1,799,281
 Change in assets and liabilities:
   Increase in accounts receivable ...........................        (3,314,835)        (1,073,722)
   Increase in inventory .....................................          (929,239)          (226,968)
   Increase in accounts payable and accrued expenses .........        14,995,688          2,371,177
   (Increase) decrease in deposits ...........................           (24,879)         1,000,000
   Increase in prepaid expenses ..............................          (244,296)          (120,000)
                                                                   -------------      -------------
Net Cash Provided by (Used in) Operating Activities ..........            48,306           (838,473)
                                                                   -------------      -------------
Cash Flows From Investing Activities
 Additions to fixed assets and operating rights ..............       (55,612,297)       (22,489,025)
                                                                   -------------      -------------
Net Cash Used in Investing Activities ........................       (55,612,297)       (22,489,025)
                                                                   -------------      -------------
Cash Flows From Financing Activities:
 Increase in loan costs ......................................          (714,492)        (1,521,841)
 Proceeds from contributed capital ...........................         1,200,000          2,903,000
 Proceeds from debt ..........................................        51,613,455         25,011,439
                                                                   -------------      -------------
Net Cash Provided by Financing Activities ....................        52,098,963         26,392,598
                                                                   -------------      -------------
Net Increase (Decrease) in Cash ..............................        (3,465,028)         3,065,100
Cash and cash equivalents at Beginning of Year ...............         3,144,756             79,656
                                                                   -------------      -------------
Cash (Bank Overdraft) at End of Year .........................     $    (320,272)     $   3,144,756
                                                                   =============      =============
Supplemental Disclosure ......................................
                                                                   -------------      -------------
 Cash Paid for Interest ......................................     $   1,697,952      $          --
                                                                   =============      =============


                See accompanying notes and accountant's report.

                                      F-43


              ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY
                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2000 AND 1999


1. ORGANIZATION AND BUSINESS POLICIES

     NATURE OF OPERATIONS -- Roberts Wireless Communications, LLC (The Company)
was formed May, 1998 as a limited liability company, to engage in the business
of wireless communications and is currently operating as a Sprint PCS affiliate.

     INTERIM NETWORK OPERATING AGREEMENT/ASSET PURCHASE -- On January 21, 1999,
Sprint PCS assigned the Columbia, MO Basic Trading Area ("BTA") and the
Jefferson City, MO BTA service areas to the Company through a purchase
agreement. This assignment included an agreement whereby the Company receives
92% of billed revenue generated by subscribers in these markets. At the time of
this assignment, the Company was in the process of building its master switching
center, thus not capable of operating the network. The Company and Sprint
entered into an Interim Network Operating Agreement whereby the twenty-three
cell sites located in the Columbia and Jefferson City, MO service areas would
remain on the Sprint PCS St. Louis switch, and, Sprint PCS would continue to
maintain such properties until: a) all leases for cell sites in both service
areas had been transferred from Sprint PCS to the Company and b) The Company
paid Sprint PCS in full for the "Asset Purchase". On September 8, 1999, the
Asset Purchase was consummated although three of the total twenty-three leases
had not been transferred. From January 21, 1999 through April 4, 2000, the
Company incurred Interim Network Operating fees of varying amounts based upon
the number of cell site leases not transferred. On May 19, 2000, all cell sites
in the Columbia and Jefferson City service areas were transferred off the Sprint
PCS switch and connected to the Company's switch.

     The purchase price for the operating rights and related equipment totaled
$12.9 million. The fair value of the equipment was $4 million. The remaining
$8.9 million was recorded as an intangible asset and is being amortized over the
remaining life of the Sprint Agreement of 18 years.

     WHOLLY-OWNED SUBSIDIARY -- The Company owns 100% of Roberts Wireless
Properties, LLC. This subsidiary is inactive.


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     USE OF ESTIMATES -- Management uses estimates and assumptions in preparing
financial statements. Those estimates and assumptions affect the reported
amounts of assets and liabilities, the disclosure of any contingent assets and
liabilities, and the reported revenues and expenses.

     INVENTORY -- Inventory consists of handsets and related accessories.
Inventories purchased for resale will be carried at the lower of cost (first-in,
first-out), or market. Market will be determined using replacement cost.

     PROPERTY AND EQUIPMENT -- Property and equipment are reported at cost less
accumulated depreciation. Repair and maintenance costs are charged to expense as
incurred; significant renewals and betterments are capitalized.

     When depreciable assets are retired or otherwise disposed of, the related
costs and accumulated depreciation are removed from the respective accounts, and
any gains or losses on disposition are recognized in income.

     Property and equipment are depreciated using the straight-line method based
on estimated useful lives of the assets. Asset lives are as follows:




                                      
     Buildings .......................   39 years
     Furniture and Fixtures ..........   5-7 years
     Communication Equipment .........   5-15 years
     Vehicles ........................   5 years


                                      F-44


              ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY
                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2000 AND 1999

     RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS -- The Company does not believe
that any recently issued accounting pronouncements will have a material impact
on its financial position, results of operations or cash flows.

     REVENUE RECOGNITION -- The Company recognizes revenue as services are
performed. Sprint PCS handles the Company's billings and collections and retains
8% of collected service revenues from Sprint PCS subscribers based in the
Company's territory and from non-Sprint PCS subscribers who roam onto the
Company's network. The amount retained by Sprint PCS is recorded as an operating
expense. Revenues generated from the sale of handsets and accessories and from
roaming services provided to Sprint PCS customers who are not based in the
Company's territory are not subject to the 8% retainage.

     ADVERTISING COSTS -- Advertising costs are expensed as incurred.
Advertising expenses totaled approximately $3,143,566 during 2000 and $565,751
during 1999.

     ACCRUAL BASIS OF ACCOUNTING -- Assets and liabilities and income and
expenses are recognized on the accrual basis of accounting.

     CONCENTRATION OF CREDIT RISK -- The Company maintains deposits in excess of
federally insured limits. Statement of Financial Accounting Standards No. 105
identifies these items as a concentration of credit risk requiring disclosure,
regardless of the degree of risk. The risk is managed by maintaining all
deposits in high quality financial institutions.

     ACCOUNTS RECEIVABLE -- The Company uses the allowance method for
recognizing bad debts.

     AMORTIZATION -- Loan costs are capitalized and amortized over the term of
the loan on a straight-line basis over eight years.

     INCOME TAXES -- No income tax provision has been included in the financial
statements, since income or loss of the limited liability company is reported by
the members on their individual tax returns.


3. NOTE PAYABLE AND OTHER CURRENT LIABILITY




                                          
         Note Payable -- Alamosa ...........        $ 37,000,000
         Origination Date: .................       July 31, 2000
         Collateral: ....................... Membership Interest
         Maturity Date: ....................   At merger closing
         Interest Rate: ....................                9.5%
         Balance December 31, 2000 .........        $ 37,000,000
         Bank Overdraft ....................             320,272
                                                    ------------
                                                    $ 37,320,272
                                                    ============


     The note payable was paid off February 14, 2001, when the merger with
Alamosa was completed.


4. LONG TERM DEBT




                                                 
    Note payable -- DLJ Origination date: .........                September 8, 1999
    Collateral: ................................... All assets owned by the company.
    Maturity Date: September 8, 2007 ..............                      $56,000,000
                                                                         ===========


     The Company entered into a credit agreement with Lucent. The financing
terms permit the Company to borrow $56 million through three commitment tranches
to finance the costs of equipment and services purchased from Lucent. In
exchange for Lucent base stations purchased by the Company in connection with
the swap-out of 23 Nortel base stations, Lucent agreed to give the Company
credits amounting to


                                      F-45


              ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY
                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2000 AND 1999

$2,061,428 to be used for future purchases of Lucent products. This loan was
paid off on February 14, 2001, when the merger with Alamosa was completed.

     The loan shall bear interest at the alternate base rate (ABR), plus the
applicable margin set forth as follows:

     The applicable margin for ABR Borrowings is a percentage per annum based on
the ratio of total debt to annualized earnings before interest, taxes,
depreciation, and amortization ("EBITDA") of the Borrower as of the prior fiscal
quarter (calculated on a rolling 12-month basis) as follows:






                                                                     APPLICABLE MARGIN FOR
LEVERAGE                                                                ABR BORROWINGS
--------                                                            ----------------------
                                                                 
       (greater than) 10 x ............................ .........             3.50%
       = or  (less than)  10 x but  (greater than)  6 x .........             3.25%
       = or  (less than)  6 x but  (less than)  4 x .............             3.00%
       = or  (less than)  4 x ...................................             2.75%


     The interest rate at December 31, 2000 approximated 11.5%.

     Maturities of long-term debt for the years succeeding December 31, 2000
were scheduled as follows: This note was paid off on February 14, 2001 (Note 7).




                             
  Year                                 Amount
  ----                            -----------
  2001 ......................    $          0
  2002 ......................               0
  2003 ......................       5,002,288
  2004 ......................       5,002,288
  2005 ......................       5,002,288
  Thereafter ................      40,993,136
                                 ------------
                                 $ 56,000,000
                                 ============


5. RELATED PARTY TRANSACTIONS AND LEASE COMMITMENTS

     Capital has been contributed by related entities of the Company. Capital
was contributed in the form of expenditures paid by related entities.

     During the year 2000, the Company entered into a loan agreement with
Roberts Tower Company. At December 31, 2000, the amount outstanding was
$16,375,106. The loan was fully repaid on February 14, 2001. Roberts Tower
Company is a corporation owned by the members of the Company.

     Agreements with Affiliates -- The Company has entered into an agreement
with Roberts Tower Company for the rental of broadcasting equipment. Amounts
paid / accrued under the agreement totaled $293,494 and $0 for the years ended
December 31, 2000 and 1999, respectively.

     The Company also has entered into an agreement with Roberts Brothers
Properties, LLC for the rental of office facilities. Amount paid / accrued under
the agreement totaled $128,334 and $0 for the years ended December 31, 2000 and
1999, respectively. Roberts Brothers Properties, LLC is a limited liability
company owned by the members of the Company.

     The Company has various operating leases, primarily related to rentals of
tower sites and office facilities.

     At December 31, 2000, the aggregate minimum rental commitments under
noncancellable operating leases for the periods shown are as follows:


                                      F-46


              ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY
                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2000 AND 1999



                             
  Year                                 Amount
  ----                            -----------
  2001 ......................    $  1,236,000
  2002 ......................       1,273,080
  2003 ......................       1,311,272
  2004 ......................       1,350,611
  2005 ......................       1,391,129
  Thereafter ................       5,994,564
                                 ------------
                                 $ 12,556,656
                                 ============


6. COMMITMENTS AND CONTINGENCIES

     o    The Company is a defendant in a lawsuit . The plaintiff is seeking
          $300,000. The Company has filed a motion to dismiss the suit on the
          basis that it fails to state any legal claim on which relief can be
          granted by the court as a matter of loss. If the motion to dismiss is
          denied, the Company intends to vigorously defend the suit. The
          ultimate resolution of this matter is not ascertainable at this time.
          No provision has been made in the financial statements related to this
          claim.


7. SUBSEQUENT EVENTS

     On February 14, 2001, the Company combined its operations with Alamosa PCS
Holdings, Inc. in a reorganization transaction in which the Company and Alamosa
PCS Holdings, Inc. each became a wholly-owned subsidiary of Alamosa Holding,
Inc.

     The members' of the Company received 13,500,000 shares of Alamosa PCS
Holdings, Inc. stock and $4,000,000 in cash. As part of the reorganization, the
Company transferred to the members', Roberts Tower Company or other entities
controlled by them, certain assets amounting to $7,095,293 that include real
estate, towers, Nortel base stations and retail store sites that were funded
directly or indirectly with capital contributions to the Company by the
members'.

     On February 14, 2001, Alamosa, as borrower; entered into a $280.0 million
secured credit facility with Citicorp USA, as administrative agent and
collateral agent Toronto Dominion (Texas), Inc., as syndication agent; EDC as
co-documentation agent; First National Bank, as documentation agent; and a
syndicate of banking and financial institutions.

     The following is a summary of the principal terms of the new credit
facility.

     The new credit facility consists of:

     o    a 7-year senior secured 12-month delayed draw term loan facility in an
          aggregate principal amount of up to $255.0 million; and

     o    7-year senior secured revolving credit facility in a aggregate
          principal amount of up to $40.0 million, part of which will be
          available in the form of letters of credit.

     Under the new credit facility, interest will accrue, at Alamosa's option:
(i) at the London Interbank Offered Rate adjusted for any statutory reserves
("LIBOR")., or (ii) the base rate which is generally the higher of the
administrative agent's base rate, the federal funds effective rate plus 0.50% or
the administrative agents's base CD rate plus 0.50%, in each case plus an
interest margin which is initially 4.00% for LIBOR borrowings and 3.00% for base
rate borrowings. The applicable interest margins are subject to reductions under
a pricing grid based on ratios of Alamosa's total debt to its earnings before
interest, taxes, depreciation and amortization ("EBITDA"). The interest rate
margins will increase be any additional 200 basis points in the event Alamosa
fails to pay principal, interest or other amounts as they become due and payable
under the new credit facility. This secured credit facility with Citicorp USA
was used to pay off DLJ (Note 4).


                                      F-47


              ROBERTS WIRELESS COMMUNICATIONS, LLC AND SUBSIDIARY
                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2000 AND 1999

8. RECLASSIFICATIONS


     Certain items in the December 31, 1999 report have been reclassified to
conform to current year classifications. Such reclassifications had no effect on
previously reported net income.
























                                      F-48


                          INDEPENDENT AUDITOR'S REPORT


Board of Managers
Washington Oregon Wireless, LLC
Lake Oswego, Oregon


     We have audited the accompanying balance sheets of Washington Oregon
Wireless, LLC (a limited liability company) as of December 31, 2000 and 1999,
and the related statements of income, members' equity, and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.


     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


     In our opinion, the financial statements referred to above present fairly
in all material respects, the financial position of Washington Oregon Wireless,
LLC as of December 31, 2000 and 1999, and the results of its operations,
members' equity, and cash flows for years then ended in conformity with
generally accepted accounting principles.





Aldrich, Kilbride & Tatone LLP


February 28, 2001
Salem, Oregon















                                      F-49


                                 BALANCE SHEETS
                           DECEMBER 31, 2000 AND 1999






                                                                                   2000               1999
                                                                             ----------------   ---------------
ASSETS
                                                                                          
Current assets:
 Cash and cash equivalents ...............................................    $   8,441,896           596,445
 Accounts receivable less allowance for doubtful accounts of zero ........          552,018                --
 Inventory ...............................................................          510,089                --
 Prepaid expenses and other current assets ...............................          273,632                --
                                                                              -------------           -------
   Total current assets ..................................................        9,777,635           596,445
Property, plant, and equipment, net (Note 5) .............................       36,686,735        10,413,155
Deferred financing costs (Note 10) .......................................        1,479,324                --
Other assets .............................................................          149,232                --
                                                                              -------------        ----------
                                                                              $  48,092,926        11,009,600
                                                                              =============        ==========
LIABILITIES AND MEMBERS' EQUITY
Current liabilities -- accounts payable and accrued expenses .............    $   7,825,710         8,206,097
                                                                              -------------        ----------
Long-term liabilities:
 Note payable CoBank (Note 9) ............................................       30,960,318                --
 Note payable Alamosa (Note 2) ...........................................        9,865,233                --
                                                                              -------------        ----------
   Total long-term liabilities ...........................................       40,825,551                --
                                                                              -------------        ----------
Members' equity (deficit) (Note 1):
 Capital contributed .....................................................       15,573,311         3,829,120
 Accumulated deficit .....................................................      (15,381,646)       (1,025,617)
 Capital acquisition costs ...............................................         (750,000)               --
                                                                              -------------        ----------
   Total members' equity (deficit) .......................................         (558,335)        2,803,503
                                                                              -------------        ----------
                                                                              $  48,092,926        11,009,600
                                                                              =============        ==========












    The accompanying notes are an integral part of the financial statements.

                                      F-50


                              STATEMENTS OF INCOME
                    YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                       2000              1999
                                                 ----------------   -------------
                                                              
Revenues:
 Subscriber revenue ..........................    $     806,850              --
 Travel and roaming revenues .................        1,016,635              --
                                                  -------------        --------
   Total service revenues ....................        1,823,485              --
 Product sales ...............................          682,576              --
                                                  -------------        --------
   Total revenues ............................        2,506,061              --
                                                  -------------        --------
Costs and expenses:
 Cost of services and operations .............        4,373,599              --
 Cost of products sold .......................        1,750,059              --
 Selling and marketing expenses ..............        4,106,230              --
 General and administrative expenses .........        4,377,348         986,210
 Depreciation and amortization ...............        1,432,661             923
                                                  -------------         -------
   Total costs and expenses ..................       16,039,897         987,133
                                                  -------------         -------
   Loss from operations ......................      (13,533,836)       (987,133)
                                                  -------------        --------
Other income (expense):
 Interest and other income ...................          155,966           6,992
 Interest expense ............................         (978,159)             --
                                                  -------------        --------
   Total other income (expense) ..............         (822,193)          6,992
                                                  -------------        --------
   Net Loss ..................................    $ (14,356,029)       (980,141)
                                                  =============        ========


    The accompanying notes are an integral part of the financial statements.











                                      F-51


                          STATEMENTS OF MEMBERS' EQUITY
                    YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                                      CAPITAL          TOTAL
                                        CAPITAL      ACCUMULATED    ACQUISITION       MEMBERS'
                                      CONTRIBUTED      DEFICIT          COST      EQUITY (DEFICIT)
                                     ------------- --------------- ------------- -----------------
                                                                     
Members' equity (deficit),
 December 31, 1998 .................  $    33,000        (45,476)           --          (12,476)
 Capital contributions .............    3,796,120             --            --        3,796,120
 Net loss ..........................           --       (980,141)           --         (980,141)
                                      -----------       --------      --------        ---------
Members' equity (deficit),
 December 31, 1999 .................    3,829,120     (1,025,617)           --        2,803,503
 Capital contributions .............   11,744,191             --            --       11,744,191
 Net loss ..........................           --    (14,356,029)           --      (14,356,029)
 Capital acquisition costs .........           --             --      (750,000)        (750,000)
                                      -----------    -----------      --------      -----------
Members' equity (deficit),
 Decmber 31, 2000 ..................  $15,573,311    (15,381,646)     (750,000)        (558,335)
                                      ===========    ===========      ========      ===========
























    The accompanying notes are an integral part of the financial statements.

                                      F-52


                            STATEMENTS OF CASH FLOWS
                    YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                                          2000               1999
                                                                   -----------------   ---------------
                                                                                 
Cash flows from operating activities:
 Net loss ......................................................     $ (14,356,029)         (980,141)
 Contributed services ..........................................           200,000           100,000
 Depreciation and amortization .................................         1,432,661               923
 Adjustments to reconcile net loss to net cash used by operating
   activities:
   Changes in assets and liabilities:
 Accounts receivable ...........................................          (552,018)               --
 Inventory .....................................................          (510,089)               --
 Prepaid expenses and other current assets .....................          (273,632)               --
 Accounts payable and accrued expenses .........................         5,377,452            25,060
                                                                     -------------          --------
   Net cash used by operating activities .......................        (8,681,655)         (854,158)
                                                                     -------------          --------
Cash flows from investing activities:
 Capital expenditures ..........................................       (33,326,508)       (2,249,596)
 Purchase of other assets ......................................          (149,232)               --
                                                                     -------------        ----------
   Net cash used by investing activities .......................       (33,475,740)       (2,249,596)
                                                                     -------------        ----------
Cash flows from financing activities:
 Member capital contributions ..................................        11,544,191         3,696,120
 Proceeds from note payable -- Alamosa .........................         9,865,233                --
 Proceeds from note payable -- CoBank ..........................        30,960,318                --
 Loan financing costs ..........................................        (1,616,896)               --
 Capital acquisition costs .....................................          (750,000)               --
                                                                     -------------        ----------
   Net cash provided by financing activities ...................        50,002,846         3,696,120
                                                                     -------------        ----------
   Net increase in cash and cash equivalents ...................         7,845,451           592,366
Cash and cash equivalents, beginning ...........................           596,445             4,079
                                                                     -------------        ----------
Cash and cash equivalents, ending ..............................     $   8,441,896           596,445
                                                                     =============        ==========














    The accompanying notes are an integral part of the financial statements.

                                      F-53


                       STATEMENTS OF CASH FLOWS, CONTINUED
                    YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                                   2000              1999
                                                             ---------------   ---------------
                                                                         
Cash paid during the year for interest ...................    $  1,011,142                --
                                                              ============        ==========
Non-cash investing activities:
   Additions to communications network and construction in
    progress .............................................    $ 24,807,257        10,399,330
    Equipment additions ..................................       1,172,999            14,748
    Leasehold improvements ...............................       1,588,413                --
   Equipment purchases included in accounts payable:
    Beginning ............................................       8,164,482                --
    Ending ...............................................      (2,406,643)       (8,164,482)
                                                              ------------        ----------
      Net cash additions to fixed assets .................    $ 33,326,508         2,249,596




























    The accompanying notes are an integral part of the financial statements.

                                      F-54


                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2000 AND 1999


1. SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES


BUSINESS ACTIVITY

     Washington Oregon Wireless, LLC (the Company) (WOW) operates as an Oregon
Limited Liability Company comprised of 27 members as of December 31, 2000. As an
LLC, the members of the Company have limited personal liability for the
obligations and debts of the entity. The Company was formed in 1998 for the
purpose of building out and operating personal communications services (PCS)
networks in Washington and Oregon, to provide other wireless telephone services,
and construct other infrastructure, towers, and networks as the members may
approve.


AFFILIATION AGREEMENT

     In February 1999, the Company entered into an "Affiliation Agreement" with
Sprint PCS (Sprint). As a Sprint PCS affiliate, WOW has the exclusive right to
provide digital PCS services under the Sprint and Sprint PCS brand name in its
service areas in rural portions of Oregon and Washington for a period of up to
50 years. Under the Agreement, WOW is responsible for designing, building,
owning, and managing a communications network in its service area to the
standards established by Sprint, which will operate as a single-integrated
system with other Sprint PCS service areas. As part of the Sprint PCS Agreement,
WOW has contracted with Sprint PCS to provide back office services such as
customer activation, handset logistics, billing, customer service, and network
monitoring.


MEMBERSHIP

     All members are required to own a membership interest in the Company. Each
member of the Company has subscribed to a minimum of $100,000 cash (or
contributed services, see Note 4) to be admitted in the LLC. Only one class of
members exists and the entity's life shall exist indefinitely until dissolved as
provided by the operating agreement. New members may be admitted with the
approval of members comprising 67% of the ownership rights.

     Each member of the Company entered into the Amended and Restated Operating
Agreement of Washington Oregon Wireless, LLC that covered the amount and timing
of its contributions to the LLC. Actual capital calls were made at the
discretion of the Board of Managers of the Company. The original subscription
agreements have been superseded by the Amended and Restated Operating Agreement.
Member capital calls were suspended after the first quarter 2000 due to the
proposed merger (see Note 2). As a result of the merger closing in 2001, there
are no capital subscriptions receivable at December 31, 2000.


CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with a
maturity of three months or less to be cash equivalents. The Company maintains
its cash in bank deposit accounts that, at times, may exceed federally insured
limits. The Company has not experienced any losses in such accounts and believes
it is not exposed to any significant credit risk on cash and cash equivalents.


INVENTORY

     Inventory consists of handsets and phone accessories at retail store
locations. Inventory is stated at the lower of cost, determined using the
first-in, first-out method, or market. Market is determined using replacement
cost in accordance with industry standards.


                                      F-55


                          NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 2000 AND 1999 (CONTINUED)

FIXED ASSETS


     Fixed assets include communication network, office equipment, leasehold
improvements, and construction in progress. Office equipment and leasehold
improvements are recorded at cost and depreciated on a straight-line basis over
the estimated life of the assets (10 years for the communication network and 5
years for other equipment), or the term of the lease as appropriate. The
communication network and construction in progress consists of the costs of
acquiring wireless communication sites for the placement of base stations,
purchases of the related equipment, and construction of a mobile switching
center in Beavercreek, Oregon.


INCOME TAXES


     The Company is not a taxpaying entity for federal income tax purposes, and
thus, no income tax expense has been recorded in the statements. Income (loss)
of the Company is included in the members' tax returns.


ESTIMATES


     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.


ACCOUNTING FOR START-UP COSTS


     The Company accounts for start-up related costs in accordance with AICPA
Statement of Position 98-5, Reporting on the Costs of Start-Up Activities. The
Company expensed start-up costs as incurred unless the costs qualify for
capitalization under other generally accepted accounting principles.


ACCOUNTING FOR APPRECIATION RIGHTS


     The Company accounts for its Value Appreciation Rights Plan (see Note 7)
in accordance with Statement of Financial Accounting Standards No. 123,
Accounting for Stock Based Compensation. Statement No. 123 established fair
value as the measurement basis for accounting for employee stock option plans
and similar equity instruments.


INTEREST CAPITALIZATION


     The Company follows the policy of capitalizing interest as a component of
the cost of property, plant, and equipment constructed for its own use. For the
year ended December 31, 2000, total interest incurred was $1,567,398 (including
$87,044 of amortization of deferred financing costs), of which $589,239 has been
capitalized and $978,159 expensed. The Company incurred no interest for the year
ended December 31, 1999.


ADVERTISING


     Advertising costs, which are expensed to operations when incurred, amounted
to $884,428 in 2000 (none in 1999).


                                      F-56


                          NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 2000 AND 1999 (CONTINUED)

2. REORGANIZATION


     On July 31, 2000, the Company entered into a definitive agreement to merge
with Sprint PCS affiliate Alamosa PCS Holdings, Inc. (Alamosa). Pursuant to the
Reorganization Agreement, the members of the Company will receive 6,050,000
shares of Alamosa stock and $12.5 million in cash in exchange for 100% of the
ownership of the Company. The merger was completed on February 14, 2001.


     Upon closing of the merger, all units granted under the VAR Plan (see Note
7) became fully vested, and the units were valued as of such closing. The
valuation is based on the Company's total equity value as reflected in the
merger (including stock and cash received by the members of the Company),
without deduction of the cost of such merger and without reducing the value of
stock the members of the Company receive, by a discount for any "lock-up" period
applicable to such stock. All amounts owed under the plan were either paid
directly by the members out of the proceeds received under the merger or assumed
by Alamosa as described below. The Company incurred no liability related to the
plan.


     As described in the Agreement and Plan of Reorganization, on the closing
date Alamosa, or an affiliate of Alamosa, assumed the obligations owed under the
VAR Plan to the Company's employees whom Alamosa or its affiliates elected to
employ and assumed the obligations owed to the CEO of the Company under the VAR
Plan.


     In addition, on July 31, 2000, the Company entered into a services
agreement with Alamosa Operations, Inc. (Operations), a subsidiary of Alamosa,
effective September 30, 2000, whereby Operations began to manage the operations
of the Company pending the outcome of the merger. Operations provides various
services in connection with the operation of the Company's business, including:
(a) all network management services, (b) management of all sales and marketing
services, (c) through the management agreements with Sprint PCS, customer care,
billing, and other services, and (d) certain general and administrative,
executive, financial and accounting, human resources, legal, and other
professional, and forecasting services. Under the terms of the agreement, the
Company pays Operations a management fee of $100,000 per month for the services
provided by Operations and reimburses Operations for certain costs and expenses
incurred by or paid by Operations in providing these services.


     Also on July 31, 2000, the Company and Operations entered into a loan
agreement whereby Operations will lend up to $11 million to the Company to be
used only for the purposes of: (a) satisfying certain capital contribution
requirements under the Company's operating agreement, and (b) funding the
Company's working capital needs from July 31, 2000 through completion of the
merger. As of December 31, 2000, $9,865,233 has been funded under the loan
agreement.


     The loan bears interest at the prime rate and, prior to the merger closing,
was due 30 days after the termination of the Reorganization Agreement or upon
demand. The loan was guaranteed by certain members of the Company.


     Upon the merger closing, the amounts due to Operations by the Company under
the Loan Agreement remained a debt obligation of the Company, subject to a
subordination agreement in favor of the senior lender to Alamosa.


     In addition, upon the merger closing, Alamosa received funds under a $280
million credit facility from Citibank, a portion of which were used to pay off
any amounts outstanding on the Company's Senior Secured Credit Facility with
CoBank (see Note 9).


                                      F-57


                          NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 2000 AND 1999 (CONTINUED)

3. DEVELOPMENT STAGE OPERATIONS


     Since its formation in July 1998, the operations of the Company have been
devoted to raising capital, design and development related to construction of
facilities, acquisition of wireless communication sites, construction of base
stations, and administrative functions. Beginning in the second quarter of 2000,
certain tower sites became operational, and the Company began earning revenue on
roaming traffic through its network. In September and throughout the fourth
quarter of 2000, additional tower sites became operational, began operation of
six retail stores, and the Company is no longer considered in the development
stage.


4. RELATED PARTY TRANSACTIONS


     A member of the Company, Western Independent Network, Inc. (WIN), rents
switching facilities and provides certain management and administrative services
to WOW. Payments to WIN for these services totaled $158,649 and $205,675 for the
years ended December 31, 2000 and 1999, respectively. WIN also received $200,000
in contributed capital in 2000 ($100,000 in 1999) for management services for a
total membership interest of $300,000.


     Another member of the Company, Duncan, Tiger, and Tabor, provided legal
services to the Company. Payments for these services totaled $94,248 and $80,657
for years ended December 31, 2000 and 1999, respectively.


     In addition, organizations affiliated with JMW Wireless Acquisition
Company, LLC, a member of the Company, have provided various professional
services including assistance in obtaining debt and equity financing for the
Company. Payments for these services were approximately $898,268 (including
$750,000 of capital acquisition costs) and $84,624 for the years ended December
31, 2000 and 1999, respectively.


5. PROPERTY, PLANT, AND EQUIPMENT


     Property, plant, and equipment consists of the following:






                                              2000             1999
                                         --------------   -------------
                                                    
   Network equipment .................    $32,875,762              --
   Office equipment ..................      1,187,747          14,748
   Leasehold improvements ............      1,588,413              --
   Construction in progress ..........      2,330,825      10,399,330
                                          -----------      ----------
                                           37,982,747      10,414,078
                                          -----------      ----------
   Accumulated depreciation ..........      1,296,012             923
                                          -----------      ----------
                                          $36,686,735      10,413,155
                                          -----------      ----------


6. COMMITMENTS


     The Company designed and engineered the wireless network it will build and
has developed an estimate of the cost to construct. The Company has entered into
various agreements related to building out the network. These agreements cover
the purchase of switching and other equipment, construction of base stations,
and the construction of a mobile switching center.


     Based on the system design, the estimated costs that WOW will incur to
build the network, including the commitments already made, are as follows:


                                      F-58


                          NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 2000 AND 1999 (CONTINUED)



                 
   2001 .........    $  8,590,000
   2002 .........       2,110,000
   2003 .........       1,230,000
   2004 .........       1,950,000
   2005 .........       1,230,000
                     ------------
                     $ 15,110,000


     In addition, the Company has entered into lease agreements for the use of
towers. The lease agreements differ in amount based on whether the tower is a
build-to-suit or a co-locate. The leases commence when a tower is ready for use
and began in 2000. The Company currently has signed lease agreements on 114
sites (90 of which had commenced at December 31, 2000) with annual lease
payments totaling $2,790,000. An additional 38 sites are expected to commence in
2001 for a total of 152 sites.

     The minimum lease payments on all sites are estimated to be as follows:




                 
   2001 .........    $  3,015,000
   2002 .........       3,550,000
   2003 .........       3,550,000
   2004 .........       3,600,000
   2005 .........       3,650,000
                     ------------
                     $ 17,365,000


     The Company has leases for building, office and retail space, vehicles, and
office equipment under operating leases expiring through 2005. Future minimum
payments under these leases are:




                 
   2001 .........    $   433,400
   2002 .........        433,400
   2003 .........        317,400
   2004 .........        226,700
   2005 .........         88,000
                     -----------
                     $ 1,498,900


     The Company has entered into an agreement to sublease office space in 2001.
Total future minimum lease payments above have not been reduced by the $571,839
of sublease rental to be received in the future under the non-cancellable
sublease.


7. VALUE APPRECIATION RIGHTS PLAN

     The Company established a "Value Appreciation Rights" plan for the benefit
of selected management executives effective September 1, 1999. The plan shall
remain in effect until it is otherwise terminated by the Board. A "Value
Appreciation Right" (VAR) is the grant by WOW, to an executive, of "Units" whose
value is tied to the value of the Company, together with the right to be paid an
amount at some time in the future equal to the value of the Units plus or minus
the difference between the value of the Units on the Grant Date and the value on
the date the VAR is exercised. VARs are granted to executives at the discretion
of the Board. The actual benefit available at the time benefits become payable
will depend on the future financial performance of the Company. The Plan
requires a third party valuation firm to annually determine the market value of
the Company based on its financial statements.

     As of December 31, 2000, the Board has granted 337,012 units in accordance
with this Plan. As discussed in Note 2, the units became fully vested upon the
merger with Alamosa closing on February 14, 2001 and all obligations under the
Plan were paid or assumed outside the Company. As a result, these


                                      F-59


                          NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 2000 AND 1999 (CONTINUED)

financial statements do not include any costs or liability related to the Plan.
The Plan terminated subsequent to December 31, 2000, as part of the merger.


8. RETIREMENT SAVINGS PLAN


     Effective May 1, 2000, the Company began sponsoring a defined contribution
employee retirement savings plan. Employees, age 21 and over, who have been
employed at least one month are eligible to participate in the plan on the first
day of the next calendar quarter. Employees may contribute from 1% to 15% of
their eligible compensation on a pre-tax basis up to a maximum of $10,500 per
calendar year. Employer contributions are at the discretion of the Company and
are currently 50% of employees' contributions up to the first 6% of an
employee's eligible compensation deferred under the Plan. Employees must provide
1,000 hours of service in the plan year to be eligible for employer matching
contributions. Contributions to the Plan in 2000 amounted to $26,437. The Plan
also allows for potential profit sharing contributions at the discretion of the
Company.


9. SENIOR SECURED CREDIT FACILITY


     In April 2000, the Company obtained long-term financing from CoBank in the
amount of $45,000,000. Interest rates are determined at the time of each advance
based on the Company's election between either a base rate (the higher of the
prime rate or the sum of the Federal Funds Rate plus .50%) or LIBOR, plus an
applicable margin based on the leverage ratio as defined in the agreement.


     As of December 31, 2000, the Company has borrowed $30,960,318 on this
credit facility, with interest rates ranging from 9.14% to 10.05%. The loan is
secured by a first superior continuing security interest in all assets of the
Company.


     As discussed in Note 2, the CoBank credit facility was paid in full by
Alamosa upon the merger closing in 2001. The amount included in the financial
statements related to CoBank is classified as a long-term liability as it is not
the intent of Alamosa to require repayment of this obligation during 2001.


10. DEFERRED FINANCING COSTS


     Deferred financing costs consist of loan fees paid to CoBank and legal fees
and other expenses incurred to obtain debt financing. The costs are being
amortized over the life of the loan. Amortization for the year ended December
31, 2000 amounted to $137,572 (none in 1999).


                                      F-60


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
Alamosa Holdings, Inc.:


In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, mandatorily redeemable member's deficit
and members' deficit and cash flows present fairly, in all material respects,
the financial position of SWPCS Holdings, L.L.C. (the "Company") at December 31,
2000, and the results of its operations and its cash flows for the year then
ended in conformity with accounting principles generally accepted in the United
States of America. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audit. We conducted our audit of these
statements in accordance with auditing standards generally accepted in the
United States of America, which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.




PricewaterhouseCoopers LLP

Dallas, Texas

April 27, 2001




















                                      F-61


                            SWPCS HOLDINGS, L.L.C.
                           CONSOLIDATED BALANCE SHEET






                                                                               DECEMBER 31,
                                                                                   2000
                                                                             ---------------
                                                                          
ASSETS
Current assets:
 Cash and cash equivalents ...............................................    $     837,285
 Accounts receivable, net of allowance for doubtful accounts of $561,046..        5,357,377
 Inventory ...............................................................          703,548
 Prepaid expenses ........................................................           50,518
 Other assets ............................................................           44,474
                                                                              -------------
   Total current assets ..................................................        6,993,202
 Property and equipment, net .............................................       64,773,196
 Financing costs, net ....................................................        4,735,649
 Other assets ............................................................          176,335
                                                                              -------------
   Total assets ..........................................................    $  76,678,382
                                                                              =============
LIABILITIES, MANDATORILY REDEEMABLE MEMBER'S DEFICIT
 AND MEMBERS' DEFICIT
Current liabilities:
 Accounts payable -- trade ...............................................    $  15,261,229
 Accrued equipment purchases .............................................        1,059,577
 Accounts payable -- related parties .....................................          769,135
 Deferred revenue ........................................................          884,145
 Accrued interest payable ................................................        1,377,592
 Accrued liabilities -- other ............................................          314,281
                                                                              -------------
   Total current liabilities .............................................       19,665,959
 Long-term debt, net of discount .........................................       71,556,437
 Warrant and option liabilities ..........................................       18,025,470
 Mandatorily redeemable member's deficit .................................       (9,008,409)
 Members' deficit ........................................................      (23,561,075)
                                                                              -------------
   Total liabilities, mandatorily redeemable member's deficit and members'
    deficit ..............................................................    $  76,678,382
                                                                              =============








   The accompanying notes are an integral part of these financial statements.

                                      F-62


                            SWPCS HOLDINGS, L.L.C.
                      CONSOLIDATED STATEMENT OF OPERATIONS






                                               YEAR ENDED
                                            DECEMBER 31, 2000
                                           ------------------
                                        
Revenues:
 Subscriber revenue ....................     $  15,476,568
 Roaming revenue .......................        11,652,876
 Product sales .........................         2,731,731
                                             -------------
   Total revenues ......................        29,861,175
Cost and expenses:
 Network operations ....................        10,297,643
 Cost of product sold ..................         8,819,132
 Selling and marketing .................        17,084,857
 General and administrative ............         4,379,329
 Customer service ......................         2,127,857
 Depreciation and amortization .........         7,500,760
                                             -------------
   Total cost and expenses .............        50,209,578
 Loss from operations ..................       (20,348,403)
                                             -------------
Operating income (expense):
 Interest expense ......................        (7,059,737)
 Interest income .......................            98,339
                                             -------------
Net loss ...............................     $ (27,309,801)
                                             =============





















  The accompanying notes are an integral part of these financial statements.

                                      F-63


                            SWPCS HOLDINGS, L.L.C.
               CONSOLIDATED STATEMENT OF MANDATORILY REDEEMABLE
                      MEMBER'S DEFICIT AND MEMBERS' DEFICIT






                                      MANDATORILY
                                      REDEEMABLE
                                       MEMBER'S
                                        EQUITY
                                       (DEFICIT)                                MEMBERS' DEFICIT
                                   ---------------- ------------------------------------------------------------------------
                                                                          CENTRAL            PIONEER              TOTAL
                                         MASS           SOUTHWEST        CELLULAR      TELECOMMUNICATIONS,      MEMBERS'
                                        MUTUAL         PCS, L.L.C.         INC.                INC.              DEFICIT
                                   ---------------- ---------------- ---------------- --------------------- ----------------
                                                                                             
Balance at December 31, 1999 .....  $   1,915,511    $  (7,403,279)    $ (1,014,988)      $ (1,014,988)      $  (9,433,255)
Members' contribution ............                       2,258,061                                           $   2,258,061
Net loss .........................    (10,923,920)     (11,470,117)      (2,457,882)        (2,457,882)        (16,385,881)
                                    -------------    -------------     ------------       ------------       -------------
Balance at December 31, 2000 .....  $  (9,008,409)   $ (16,615,335)    $ (3,472,870)      $ (3,472,870)      $ (23,561,075)
                                    =============    =============     ============       ============       =============



















   The accompanying notes are an integral part of these financial statements.

                                      F-64


                            SWPCS HOLDINGS, L.L.C.
                      CONSOLIDATED STATEMENT OF CASH FLOWS






                                                                                      YEAR ENDED
                                                                                   DECEMBER 31, 2000
                                                                                  ------------------
                                                                                   
Cash flows from operating activities:
 Net loss .....................................................................     $ (27,309,801)
 Adjustments to reconcile net loss to cash flows used in operations activities:
   Depreciation and amortization ..............................................         7,500,760
   Change in fair value of warrant and option liabilities .....................         1,015,470
   Amortization of discount on long term debt .................................           134,399
 Changes in operation assets and liabilities:
   Accounts receivable - trade ................................................        (4,306,005)
   Inventory ..................................................................           682,548
   Prepaid expenses ...........................................................           124,091
   Other assets ...............................................................          (116,912)
   Accounts payable - trade ...................................................        12,420,832
   Accounts payable - related parties .........................................           535,472
   Deferred revenue ...........................................................           758,040
   Accrued interest payable ...................................................           879,200
   Accrued liabilities - other ................................................           123,871
                                                                                    -------------
    Net cash used in operating activities .....................................        (7,558,035)
Cash flows from investing activities:
 Purchase of property and equipment ...........................................       (26,671,888)
                                                                                    -------------
    Net cash used in investing activities .....................................       (26,671,888)
                                                                                    -------------
Cash flows from financing activities:
 Net proceeds from revolving credit facility ..................................         8,000,000
 Proceeds from long-term debt .................................................        17,000,000
 Payments of financing costs ..................................................        (1,111,145)
 Contributions of members' equity .............................................         2,258,061
                                                                                    -------------
    Net cash provided by financing activities .................................        26,146,916
                                                                                    -------------
 Decrease in cash and cash equivalents ........................................        (8,083,007)
 Cash and cash equivalents at beginning of period .............................         8,920,292
                                                                                    -------------
 Cash and cash equivalents at end of period ...................................     $     837,285
                                                                                    =============
Supplemental schedule of noncash investing and financing activities:
 Accrued equipment purchases ..................................................     $   1,059,577
                                                                                    =============
Supplemental cash flow information:
 Cash paid during the period for interest .....................................     $   6,186,136
                                                                                    =============


   The accompanying notes are an integral part of these financial statements.

                                      F-65


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT



1. ORGANIZATION AND BUSINESS OPERATIONS

     On June 4, 1998 Southwest PCS, L.L.C., Central Cellular, Inc. ("Central")
and Pioneer Telecommunications, Inc. ("Pioneer") (collectively, the "Initial
Members") formed Southwest PCS, LP, (the "Partnership"). In July 1998, the
Partnership entered into a Management Agreement with Sprint Spectrum, L.P. and
Sprint COM, Inc. (collectively "Sprint") (the "Sprint Agreement"). Under the
Sprint Agreement, the Partnership will design, construct, and manage wireless
personal communication services, commonly referred to as PCS, in parts of
Oklahoma, Kansas, Arkansas and Texas. The Partnership is required to build out
its wireless network according to Sprint specifications. Under the Sprint
Agreement, the Partnership uses Sprint's licensed spectrum, the Sprint PCS brand
name and Sprint's national advertising. In return, the Partnership pays Sprint
8% of subscriber revenues. In addition, Sprint provides, for a fee, back office
support, billing and collection, customer activation, and customer service. The
Sprint Agreement has an initial 20-year term and has three 10 year renewal
options. Upon termination of the Sprint Agreement, the Partnership will either
sell its operations to Sprint or purchase up to 10 megahertz of spectrum from
Sprint. The Sprint Agreement includes indemnification clauses between the
Partnership and Sprint PCS to indemnify each other against claims arising from
violations of laws or the affiliation agreements, other than liabilities
resulting from negligence or willful negligence or willful misconduct of the
party seeking to be indemnified.

     On April 30, 1999 the Initial Members of the Partnership changed the
Partnership structure and formed SWPCS Holdings, L.L.C. (the "Company") an
Oklahoma limited liability company, SWGP, L.L.C. ("SWGP") and SWLP, L.L.C.
("SWLP"). Further on April 30, 1999, Southwest PCS, L.L.C. contributed 100% of
its 70% general partner interest in the Partnership to SWGP in return for a 100%
ownership interest in SWGP. Also on April 30, 1999, Central and Pioneer each
contributed 100% of their respective 15% limited partnership interests in the
Partnership to SWLP in exchange for 50% interests in SWLP. Subsequent to these
contribution transactions, SWGP became the general partner of the Partnership
and SWLP became the limited partner of the Partnership owning 70% and 30% of the
Partnership, respectively.

     After the contribution of its general partner interest in the Partnership
to SWGP, Southwest PCS, L.L.C. contributed its 100% ownership interest in SWGP
to the Company and Central and Pioneer contributed their respective 50%,
ownership interest in SWLP to the Company.

     Simultaneously, Mass Mutual Life Insurance Company and Mass Mutual High
Yield Partners II L.L.C. (collectively "Mass Mutual") contributed $8,000,000 and
$4,000,000, respectively to the Company. Based on these contribution
transactions, the ownership interests in the Company at April 30, 1999 and
December 31, 2000 is as follows:




                                                                
       Southwest PCS, L.L.C., managing member interest .........       42.00%
       Mass Mutual Life Insurance Company ......................       26.67%
       Mass Mutual High Yield Partners II L.L.C. ...............       13.33%
       Central .................................................        9.00%
       Pioneer .................................................        9.00%


     The Regulations of the Company, as amended, (the "Regulations") provide for
the governance and administration of the Company's business, allocation of
profits and losses, tax allocations, transactions with members, disposition of
ownership interest and other matters. The Regulations establish two classes of
membership interests. The above mentioned members' ownership interests are
evidenced by Class A Shares. Class A shareholders are entitled to vote on all
matters to be voted on by the members. The Company's Regulations also allow for
Class B shareholders. Class B shareholders are allowed limited voting rights,
including the right to vote on amendments to the Regulations which adversely
affect the


                                      F-66


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT

rights of the holders of Class B Shares to vote to dissolve the Company, and to
vote on mergers, consolidations and recapitalizations pursuant to which members
holding Class B Shares would get securities different from those being received
by holders of Class A Shares. As of December 31, 2000, there were no Class B
shareholders.


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
the Company and its wholly owned subsidiaries, SWGP, SWLP, and Southwest PCS,
LP. All significant intercompany transactions have been eliminated.


CASH AND CASH EQUIVALENTS

     The company considers all investments with a maturity of three months or
less when purchased to be cash equivalents.


CONCENTRATION OF CREDIT RISK

     Financial instruments that potentially subject the Company to a
concentration of credit risk principally consist of cash and cash equivalents
and trade accounts receivable. At times, the Company may have cash balances in
financial institutions in excess of federally insured limits. The Company does
not believe the cash balances are exposed to any significant risk. The Company
sells its products and services to businesses and individuals in one
geographical service area. Credit terms are short-term in nature and generally
uncollateralized although the Company may take deposits from some customers.


INVENTORY

     Inventory consists of handsets and related accessories. Inventories
purchased for resale are carried at the lower of cost or market using the
first-in first-out method. Market is determined using replacement cost.


PROPERTY AND EQUIPMENT

     Property and equipment are recorded at cost. Property and equipment are
depreciated over the estimated useful lives of the assets using the
straight-line method. Costs incurred to design and construct the wireless
network in a market, including related interest costs, are classified as
construction in progress until the network for the related market is placed into
service, at which time the amount is transferred to property and equipment.
Repairs and maintenance are expensed as incurred; significant renewals and
betterments are capitalized. The cost and related accumulated depreciation of
assets sold or retired and removed from the accounts and the resulting gains or
losses are recorded in the period incurred.


IMPAIRMENT OF LONG-LIVED ASSETS

     The Company evaluates its long lived assets for impairment when events or
change in circumstances indicate, in management's judgment, that the carrying
value of such assets may not be recoverable. The determination of whether an
impairment has occurred is based on management's estimate of undiscounted future
cash flows before interest attributable to the assets as compared to the net
carrying value of the assets. If an impairment has occurred, the amount of the
impairment recognized is determined by estimating the fair value of the assets
based on estimated discounted future cash flows and recording a provision for
loss if the carrying value is greater than fair value. The net carrying value of
assets identified to be disposed of in the future is compared to the estimated
fair value less the cost to sell to determine if an impairment is required.
Until the assets are disposed of, an estimate of the fair value is redetermined
when related events or circumstances change.


                                      F-67


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT

FINANCING COSTS

     Financing costs are capitalized and amortized using the straight-line basis
over the life of the loan. For the year ended December 31, 2000, the Company
incurred financing costs associated with the senior term loan C of $1,111,144.
As of December 31, 2000, the total amount of capitalized financing costs was
$5,891,349. Cumulative amortization of financing costs was $1,155,700.


DISCOUNT ON SUBORDINATED DEBT

     The Company amortizes the discount on the senior subordinated note and
junior subordinated debentures over the life of the instruments under the
effective interest method. Amortization of the discount on the subordinated debt
is reflected as a component of interest expense. Amortization for the year ended
December 31, 2000 was $134,399.


REVENUE RECOGNITION

     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101 "Revenue Recognition in Financial Statements," ("SAB
101"), which provides guidance on the recognition, presentation and disclosure
of revenue in financial statements. SAB 101 outlines the basic criteria that
must be met to recognize revenue and provides guidance for disclosure related to
revenue recognition policies. In accordance with SAB 101, the Company defers
customer activation fee revenue and an equal amount of customer acquisition
related expenses. These deferred amounts are amortized over a three-year period,
which approximates the average life of a customer. For the year ended December
31, 2000, the Company had deferred $68,428 of activation fee revenue and
acquisition related expenses and had amortized $16,128.

     The Company recognizes revenue as services are performed. Sprint PCS
handles the Company's billings and collections and retains 8% of collected
service revenues from Sprint PCS subscribers based in the Company's territory
and from non-Sprint PCS subscribers who roam onto the Company's network. The
amount retained by Sprint PCS is recorded as an operating expense in network
operations. Revenues generated from the sale of handsets and accessories and
from roaming services provided to Sprint PCS customers who are not based in the
Company's territory are not subject to the 8% retainage.

     Sprint PCS pays the Company a Sprint PCS roaming fee for each minute that a
Sprint PCS subscriber outside of the Company's territory uses the Company's
portion of the Sprint PCS network. Revenue from these services is recognized as
the services are performed. Similarly, the Company pays Sprint PCS roaming fees,
when a Sprint PCS subscriber based in the Company's territory uses the Sprint
PCS network outside of the Company's territory. These costs are included as
marketing and sales when incurred.

     Product revenues consisting of proceeds from sales of handsets and
accessories are recorded net of an allowance for sales returns. The allowance is
estimated based on Sprint PCS's handset policy, which allows customers to return
handsets for a full refund within 15 days of purchase. When handsets are
returned to the Company, the Company may reissue the handsets to customers at
little additional cost. However, when handsets are returned to Sprint PCS for
refurbishing, the Company receives a credit from Sprint PCS, which is less than
the amount the Company originally paid for the handset. For the year ended
December 31, 2000, product revenue was $2,731,731. The cost of these products
was $8,819,132 which was classified as cost of products sold. The costs of
handsets exceed the retail sales price because the Company subsidizes the price
of handsets for competitive reasons.


ADVERTISING COSTS

     Advertising costs are expensed as incurred. Advertising expenses totaled
$4,011,443 for the year ended December 31, 2000.


                                      F-68


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT

INCOME TAXES

     The Company does not pay federal or state income taxes. The Company's
taxable income or loss is passed through to the members. Accordingly, no
provision for income taxes is provided for in these financial statements.


USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.


EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1998 and June 1999, the Financial Accounting Standards Board
("FASB"), issued Statement of Financial Accounting Standard ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging Activities" and SFAS No. 137,
"Accounting for Derivative Instruments and Hedging Activities-Deferral of the
Effective Date of FASB Statement No. 133." These statements require companies to
record derivatives on the balance sheet as assets or liabilities, measured at
fair value. Gains or losses resulting from changes in the values of those
derivatives would be accounted for depending on the use of the derivative and
whether it qualifies for hedging accounting. SFAS No. 133 will be effective for
the Company's fiscal year ending December 31, 2001. Management believes that the
adoption of these statements will not have a significant impact on the Company's
financial results.


3. PROPERTY AND EQUIPMENT

     Property and equipment consists of the following at December 31, 2000:






                                                   ESTIMATED
                                                  USEFUL LIVE          2000
                                                ---------------   --------------
                                                            
     Cell site equipment ....................      8 years         $ 54,478,185
     Switch equipment .......................      8 years            6,987,518
     Leasehold improvements .................      8 years            1,970,748
     Office equipment and furniture .........   8 and 3 years         1,979,935
     Vehicles ...............................      5 years               66,421
     Construction in progress ...............                         7,958,584
                                                                   ------------
                                                                     73,441,391
     Accumulated depreciation ...............                        (8,668,195)
                                                                   ------------
                                                                   $ 64,773,196
                                                                   ============


     Depreciation expense was $6,728,812 for the year ended December 31, 2000.
Interest expense capitalized into construction in progress aggregated
approximately $1,155,469 during 2000.


4. LONG-TERM DEBT


     Long-term debt consists of the following at December 31, 2000:

                                      F-69


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT



                                                                          
     Senior term loan A ..................................................    $15,000,000
     Senior term loan B ..................................................     15,000,000
     Senior term loan C ..................................................     15,000,000
     Revolving credit facilities .........................................      8,000,000
     Senior subordinated notes, less unamortized discount of $803,451.....     11,696,549
     Junior subordinated debentures, less unamortized discount of
       $640,112...........................................................      6,859,888
                                                                              -----------
                                                                              $71,556,437
                                                                              ===========


     On April 30, 1999, the Partnership entered into a credit agreement with a
syndication of banks and investment companies. On September 22, 2000, the credit
agreement was amended. The amended credit agreement includes; a $15,000,000
revolving credit facility, senior term loans A, B and C each in the amount of
$15,000,000, $1,000,000 swingline loan commitment, and $1,000,000 in letter of
credit availability. Borrowings under the swingline loan or issued letters of
credit result in a ratable reduction in the availability under the revolving
credit facility. The credit agreement requires that the Partnership meet certain
levels of revenues and subscriber additions, capital expenditures limitations,
limitation on annual expenses from operating lease agreements, and maintain
certain financial ratios. Additionally, the credit agreement restricts the
Partnerships from paying dividends, with the exception of a dividend payment for
up to 40% of the Partnership's taxable income in any year to be used by the
members to pay their federal income tax obligations. The credit agreement
generally restricts the Partnership and the Company from incurring additional
indebtedness, except for indebtedness from capital leases for up to $1,000,000
in any one-year or $2,000,000 in the aggregate. All borrowings under this credit
agreement are senior to other borrowings and are collateralized by substantially
all the assets of the Partnership. The Company has guaranteed the borrowings by
the Partnership under the credit agreement.

     The $15,000,000 revolving credit facility and any borrowings under the
swingline loan commitment bear interest at variable rates based on either the
London interbank Eurodollar rate plus 3.75% or the greater of the prime rate of
J.P. Morgan Chase & Co. or 0.5% above the federal funds rate, plus 2.75%, as
elected periodically by the Partnership. The agreement allows for a reduction in
the spread on the variable interest rates of up to 1.0% based on the Partnership
reaching certain leverage ratios. Interest is payable monthly or quarterly
depending on the Partnership's interest rate election. At December 31, 2000, the
variable rate in effect under the revolving credit facility was 10.68%.
Quarterly commitment reductions on the revolving credit facility begin March 31,
2004 and end March 31, 2005 when the facility matures. The commitment may also
be reduced by proceeds from the issuance of additional debt and equity
instruments in excess of the then outstanding borrowings on the revolving credit
facility or swingline loans during the year ended December 31, 2000.

     The $15,000,000 senior term loan A bears interest at variable rates based
on either the London interbank Eurodollar rate plus 3.75% or the greater of
prime rate of J.P. Morgan Chase & Co. or 0.5% above the federal funds rate, plus
2.75%, as elected periodically by the Partnership. The agreement allows for a
reduction in the spread on the variable interest rates of up to 1.0%, based on
the Partnership reaching certain leverage ratios. At December 31, 2000, the
variable rate in effect under the senior term loan A was 10.45%. Interest is
payable monthly or quarterly depending on the Partnership's interest rate
election. Principal is payable quarterly beginning June 30, 2003 until March 31,
2005 when the loan matures. The Partnership is required to make additional
mandatory repayments from the proceeds from the issuance of additional debt and
equity instruments on a pro-rata basis with the then outstanding borrowings
under senior term loan B and C, limited to the then outstanding borrowings under
senior term loan A.

     The $15,000,000 senior term loan B bears interest at variable rates based
on either the London interbank Eurodollar rate plus 4.00% or the greater of
prime rate of J.P. Morgan Chase & Co. or 0.5% above the federal funds rate,
plus 3.00%, as elected periodically by the Partnership. The agreement allows


                                      F-70


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT

for a reduction in the spread on the variable interest rates of up to 1.0%,
based on the Partnership reaching certain leverage ratios. At December 31, 2000,
the variable rate in effect under the senior term loan B was 10.66%. Principal
is payable quarterly beginning June 30, 2004 until March 31, 2006 when the loan
matures. The Partnership is required to make additional mandatory repayments
from the proceeds from the issuance of additional debt and equity instruments on
a pro-rata basis with the then outstanding borrowings under senior term loan A
and C, limited to the then outstanding borrowings under senior term loan B.


     The $15,000,000 senior term loan C bears interest at variable rates based
on either the London interbank Eurodollar rate plus 4% or the greater of prime
rate of J.P. Morgan Chase & Co. or 0.5% above the federal funds rate, plus
3.00%, as elected periodically by the Partnership. The agreement allows for a
reduction in the spread on the variable interest rates of up to 1.0%, based on
the Partnership reaching certain leverage ratios. At December 31, 2000, the
variable rate in effect under the senior term loan C was 13.5%. Principal is
payable quarterly beginning June 30, 2004 until March 31, 2006 when the loan
matures. The Partnership is required to make additional mandatory repayments
from the proceeds from the issuance of additional debt and equity instruments on
a pro-rata basis with the then outstanding borrowings under senior term loan A
and B, limited to the then outstanding borrowings under senior term loan C.


     On April 30, 1999, the Partnership issued $12,500,000 in senior
subordinated notes net of a discount of $923,925 (See Note 6), resulting in
proceeds to the Partnership of $11,576,075. The senior subordinated notes are
guaranteed by the Company, SWGP and SWLP. The senior subordinated notes require
that the Partnership meet certain levels of revenues and subscriber additions,
capital expenditures limitations, limitation on annual expenses from operating
lease agreements and maintain certain financial ratios. The senior subordinated
notes mature March 31, 2007, have a stated interest rate of 12% and an effective
interest rate of 13.517%. Interest on the senior subordinated notes is payable
quarterly and principal is payable at maturity. Prepayment penalties on the
senior subordinated notes range from 7% of the principal amount if repaid prior
to May 4, 2000 to 1% of the principal amount if repaid prior to May 4, 2004.
Subsequent to May 4, 2004 no prepayment penalties exist. The Partnership is
required to make additional mandatory repayments from the proceeds from the
issuance of additional debt and equity instruments to the extent the proceeds
exceed the prepayment requirements under the senior credit agreement.


     On April 30, 1999, the Partnership issued $7,500,000 in junior subordinated
debentures, net of a discount of $739,140 (See Note 6), resulting in proceeds to
the Partnership of $6,760,860. The junior subordinated debentures are guaranteed
by the Company, SWGP, and SWLP. The junior subordinated debentures require that
the Partnership meet certain levels of revenues and subscriber additions,
capital expenditures limitations, limitation on annual expenses from operating
lease agreements, and maintain certain financial ratios. The junior subordinated
debentures mature April 30, 2007, have a stated interest rate of 12% and an
effective interest rate of 14.058%. Interest on the junior subordinated
debentures is payable quarterly and principal is payable at maturity. Prepayment
penalties on the junior subordinated debentures range from 7% of the principal
amount if repaid prior to May 4, 2000 to 1% of the principal amount if repaid
prior to May 4, 2004. Subsequent to May 4, 2004 no prepayment penalties exist on
the debentures.


     On July 7, 1999, the Partnership entered into an interest rate cap
agreement effectively capping the London interbank Eurodollar rate on
$15,000,000 of debt at 6.5% until June 30, 2002 when the agreement expires.


     Future maturities of long-term debt as of December 31, 2000 are as follows:

                                      F-71


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT




YEARS ENDING DECEMBER 31,
---------------------------
                         
  2001 .................... $     --
  2002 ....................       --
  2003 ....................   4,500,000
  2004 ....................  18,500,000
  2005 ....................  12,000,000
  Thereafter ..............  38,000,000
                            -----------
  Total ................... $73,000,000
                            ===========


     As a result of the Company's merger with Alamosa Holdings, Inc. ("Alamosa")
(See Note 11), the long-term debt of the Company was repaid in its entirety on
March 30, 2001.


5. LEASES

     The Company has various operating lease agreements for retail store
locations, site towers, equipment and vehicles. The Company incurred
approximately $3,722,742 in rent expense during the year ended December 31,
2000.

     Minimum noncancelable lease payments under operating leases for the periods
shown are as follows:




                           
  2001 ....................   $ 3,669,327
  2002 ....................     3,795,039
  2003 ....................     3,585,525
  2004 ....................     2,115,973
  2005 ....................       382,563
  Thereafter ..............       753,866
                              -----------
                              $14,302,293
                              ===========


6. WARRANT AND OPTION LIABILITIES


     On April 30, 1999, the Company entered into a warrant agreement with the
holder of the senior subordinated debt. Under the agreement, the warrants are
exercisable at any time through April 30, 2009 into 75,000 Class B Shares of the
Company (7.5% ownership interest in the Company on a fully diluted basis) at an
exercise price of $.001 per warrant share. The warrant agreement contains
provisions under which the warrant holder may require the Company to purchase
the warrants upon the earlier of an event allowing Mass Mutual to require the
Company to purchase its ownership interest or the fourth anniversary of the
warrant agreement (April 30, 2003). Under this warrant agreement, if required by
warrant holder, the Company must pay the market price of a warrant share as of
the repurchase date for each share repurchased. This put right expires upon the
earlier of a qualified public offering by the Company and April 30, 2009.

     On April 30, 1999, the Company entered into an option agreement with the
holder of the junior subordinated debentures. The option is exercisable on or
after April 30, 2003 into 60,000 Class B Shares of the Company (6.0% ownership
interest in the Company on a fully diluted basis) at an exercise price of $100
and expires April 30, 2009. The option agreement contains provisions under which
the option holder may require the Company to purchase the options on the earlier
of an event allowing Mass Mutual to require the Company to purchase its
ownership interest, or the fourth anniversary of the option agreement (April 30,
2003). Under this option agreement, if required by the option holders the
Company must pay the market price of an option share as of the repurchase date
for each share repurchased. This put right expires upon the earlier of qualified
public offering by the Company and April 30, 2009. On June 29, 2000 the option
was sold to Chickasaw Holding Company.


                                      F-72


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT

     The option also contains call rights, which can be exercised by the Company
to repurchase the option from the option holder. These call rights vest on April
30, 2005 and expire on the earlier of an initial public offering and April 30,
2009. To exercise the call rights, the Company must pay the market price of an
option share as of the repurchase date for each share.

     The Company initially recorded the warrant and option agreements as a
liability at their fair value with subsequent changes in the estimated fair
value of the agreements recorded in operations. The Company allocated $923,925
of the proceeds from the sale of the senior subordinated notes to the warrants,
which was the estimated fair value at the time the warrants were issued. The
Company allocated $739,140 of the proceeds from the sale of the junior
subordinate debentures to the options, which was the estimated fair value at the
time the options were issued. For the year ended December 31, 2000, the Company
recorded interest expense of approximately $1,015,470 related to the increased
estimated fair value of the warrants and options. The estimated fair values of
the warrants and the options at December 31, 2000, were $10,014,150 and
$8,011,320, respectively. Estimated fair value was determined based upon details
of the merger (see Note 11).

     Per the Regulations of SWPCS Holdings, LLC Agreement dated April 30, 1999,
in the event that the warrant holders and/or the Option Holders fully exercise
their respective warrants and the option, the initial members' respective
Company shares will be diluted and adjusted as follows:






                                             PERCENTAGE       COMPANY
COMPANY                                       INTEREST         SHARES
-------                                     ------------   -------------
                                                     
     Southwest PCS, LLC .................       34.230%         342,300
     Central ............................        7.335%          73,350
     Pioneer Telecommunications .........        7.335%          73,350
     Massachusetts Mutual Life
     Insurance Company ..................        7.833%        78,330.2
     Massachusetts Mutual Life
     Insurance Company ..................       17.234%       172,339.6
     Mass Mutual High Yield
     Partners II, L.L.C. ................       12.533%       125,330.2
     Option holder ......................        7.500%          75,000
     Warrant holder .....................        6.000%          60,000
                                               -------        ---------
     Totals .............................      100.000%       1,000,000
                                               =======       ==========


7. MANDATORILY REDEEMABLE MEMBER'S EQUITY

     Pursuant to the Regulations, Mass Mutual was given a put right allowing
Mass Mutual to require the Company to purchase its ownership interest within 60
days of the occurrence of an event of change in control, as defined in the
Regulations. The Company would be required to repurchase those shares, if such
notice presented, at the fair value on a fully diluted basis as determined by
agreement of the parties or an independent financial expert.



8. EMPLOYEE BENEFITS

     Effective January 1, 1999, the Company adopted the Southwest PCS, LP 401(k)
Plan ("the Plan"). All employees are eligible to participate in the Plan
following the attainment of certain minimum eligibility requirements.
Participants may elect to contribute up to 12% of their pre-tax compensation.
The Company will match 100% of the employees' contributions up to 4% of the
employees' pre-tax compensation. Additionally, the Plan allows the Company to
make discretionary matching contributions


                                      F-73


                            SWPCS HOLDINGS, L.L.C.
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENT

which are allocated to participants' accounts based upon the participant's
contributions to total participant contributions. During the year ended December
31, 2000, the Company made $73,514 in matching contributions to the Plan.


9. FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of cash and cash equivalents, accounts receivable,
accounts payable and accrued interest and other accrued liabilities approximate
fair value because of the short-term nature of these items. The carrying amounts
of the senior secured term loans A, B, and C approximate their fair value as the
interest rates vary with market interest rates. The fair values of the senior
subordinated notes and the junior subordinated debentures at December 31, 2000
were approximately $8,692,754 and $5,117,110, respectively.

     The Company utilizes an interest rate cap agreement to limit the impact of
increases in interest rates on $15 million of its floating rate debt. The
interest rate cap agreement entitles the company to receive from the counter
parties the amounts, if any, by which the selected market interest rate exceeds
the strike rate stated in the agreement. Amounts in excess of the strike rate
are accrued and recognized as an adjustment of interest accrued. The fair value
of the interest rate cap agreement of $17,925 is estimated by obtaining quotes
from brokers and represents the cash requirement if the existing contract had
been settled at the balance sheet date. The Company acquired the interest rate
cap for a payment of $171,852, which is being amortized as interest expensed
ratably over the 36-month term of the agreement. The amortization for the year
ended December 31, 2000 was $57,284.

     Estimates of fair value are made at a specific point in time, based on
relevant market information and information about the financial instrument.
Estimates of fair value are subjective in nature and involve uncertainties and
matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect these estimates.


10. RELATED PARTY TRANSACTION

     The Company leases office space, certain equipment, and vehicles from
related parties. Rent paid under these agreements totaled $237,246 for the year
ended December 31, 2000. The future minimum payment requirement under these
related party leases have been included in the amounts stated in Note 5.

     A portion of the construction services related to the Company's network
build-out were provided by related parties in the amount of $566,915 for the
year ended December 31, 2000.

     The Company was charged for certain general and administrative expenses
from related parties in the amount of $97,871 for the year ended December 31,
2000.

     The Company was charged for Health insurance expenses from related parties
in the amount of $345,372 for the year ended December 31, 2000.

     Certain leasehold improvements were charged to the Company by related
parties in the amount of $275,216 for the year ended December 31, 2000.


11. SUBSEQUENT EVENT

     In January 2001, Southwest PCS, L.L.C., a related party, made its required
capital contributions for 2001 in the amount of $408,606. No additional
contribution is required.

     On March 9, 2001, the Company and Alamosa announced a signing of a
definitive agreement to merge. In conjunction with the merger the Company was
incorporated. The transaction was consummated on March 30, 2001. The Partnership
shareholders exchanged 100 percent of their common shares of the Company for
11.1 million shares Alamosa common stock and $5 million in cash.


                                      F-74


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
                            ALAMOSA HOLDINGS, INC.



                                8,000,000 Shares


                                  COMMON STOCK




                                 [ALAMOSA LOGO]



                                   --------
                                   Prospectus


                                     , 2001


                                   --------
                              Salomon Smith Barney

                               Merrill Lynch & Co.

                                    JPMorgan


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------



                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The estimated payable by us in connection with the offering described in
this Registration Statement are as follows:




                                                                
   Securities and Exchange Commission Registration Fee .........    $ 39,238
   Legal fees and expenses .....................................    $250,000
   Accounting fees and expenses ................................    $ 65,000
   Printing and duplicating expenses ...........................    $150,000
   Miscellaneous expenses ......................................    $100,000
                                                                    --------
    Total ......................................................    $604,238
                                                                    ========


ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section 145 of the Delaware General Corporate Law (the "DGCL") generally
provides that a corporation may indemnify directors, officers, employees or
agents against liabilities they may incur in such capacities provided certain
standards are met, including good faith and the reasonable belief that the
particular action was in, or not opposed to, the best interests of the
corporation.

     Subsection (a) of Section 145 of the DGCL ("Section 145") empowers a
corporation to indemnify any person who was or is a party or is threatened to be
made a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (other than an action
by or in the right of the corporation), by reason of the fact that he is or was
a director, officer, employee or agent of the corporation or is or was serving
at the request of the corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or enterprise, against
expenses (including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by him in connection with such
action, suit or proceeding if he acted in good faith and in a manner he
reasonably believed to be in, or not opposed to, the best interests of the
corporation and, with respect to any criminal action or proceeding, had no
reasonable cause to believe that his conduct was unlawful.

     Subsection (b) of Section 145 empowers a corporation to indemnify any
person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor, by reason of the fact that such
person acted in any of the capacities set forth above, against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted
under standards similar to those set forth above, except that no indemnification
may be made in respect of any claim, issue or matter as to which such person
shall have been adjudged to be liable to the corporation, unless and only to the
extent that the Delaware Court of Chancery or the court in which such action or
suit was brought shall determine that, despite the adjudication of liability but
in view of all the circumstances of the case, such person is fairly and
reasonably entitled to be indemnified for such expenses which the court shall
deem proper.

     Section 145 further provides that, among other things, to the extent that a
director or officer of a corporation has been successful in the defense of any
action, suit or proceeding referred to in Subsections (a) and (b) of Section
145, or in the defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith; that indemnification provided for by
Section 145 shall not be deemed exclusive of any other rights to which the
indemnified party may be entitled; and that a corporation is empowered to
purchase and maintain insurance on behalf of a director or officer of the
corporation against any liability asserted against him and incurred by him in
any such capacity, or arising out of his status as such, whether or not the
corporation would have the power to indemnify against such liability under
Section 145.


                                      II-1


     Indemnification as described above shall be granted in a specific case only
upon a determination that indemnification is proper under the circumstances
using the applicable standard of conduct which is made by (a) a majority of
directors who were not parties to such proceeding, (b) independent legal counsel
in a written opinion if there are no such disinterested directors or if such
disinterested directors so direct, or (c) the stockholders.

     The Amended and Restated Certificate of Incorporation of Alamosa Holdings,
Inc. (the "Registrant") provides that the liability of the directors of the
Registrant to the Registrant or any of its stockholders for monetary damages
arising from acts or omissions occurring in their capacity as directors will be
limited to the fullest extent permitted by the laws of Delaware or any other
applicable law. This limitation does not apply with respect to any action in
which a director would be liable under Section 174 of the DGCL nor does it apply
with respect to any liability in which a director (1) breached his duty of
loyalty to the Registrant or its stockholders; (2) did not act in good faith or,
in failing to act, did not act in good faith; (3) acted in a manner involving
intentional misconduct or a knowing violation of law or, in failing to act,
shall have acted in a manner involving intentional misconduct or a knowing
violation of law; or (4) derived an improper personal benefit.

     The Registrant's Amended and Restated Certificate of Incorporation provides
that the Registrant will indemnify its directors, officers and employees and
former directors, officers and employees to the fullest extent permitted by the
laws of Delaware or any other applicable law.

     The Registrant has directors' and officers' liability insurance covering
its directors and officers.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

     On February 14, 2001, we issued 13,500,000 shares of our common stock to
the members of Roberts Holdings in connection with our acquisition of Roberts.
These shares were issued pursuant to the exemption from registration provided by
section 4 (2) of the Securities Act of 1933.

     On February 14, 2001, we issued 6,049,991 shares of our common stock to the
members of WOW Holdings in connection with our acquisition of WOW. These shares
were issued pursuant to the exemption from registration provided by Section 4
(2) of the Securities Act of 1933.

     On March 30, 2001 we issued 11,099,999 shares of our common stock to
stockholders of Southwest in connection with our acquisition of Southwest. These
shares were issued pursuant to the exemption from registration provided by
Section 4 (2) of the Securities Act of 1933.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENTS

(a) Exhibits:

     The following is a complete list of Exhibits filed as part of this
Registration Statement, which are incorporated herein:





  EXHIBIT
   NUMBER   EXHIBIT TITLE
----------- ------------------------------------------------------------------
         
1.1**       Form of Underwriting Agreement.

2.1         Amended and Restated Agreement and Plan of Reorganization, dated as
            of December 14, 2000, by and among Alamosa PCS Holdings, Inc.,
            Alamosa Holdings, Inc., Alamosa (Delaware), Inc. and Alamosa Sub I,
            Inc., filed as Exhibit 2.1 to Amendment No. 1 to the Registration
            Statement on Form S-4, dated January 12, 2001 (Registration No.
            333-47916) of Alamosa Holdings, Inc., which exhibit is incorporated
            herein by reference.


                                      II-2





 EXHIBIT
 NUMBER    EXHIBIT TITLE
--------   ---------------------------------------------------------------------
        
2.2        Amended and Restated Agreement and Plan of Reorganization, dated as
           of July 31, 2000, by and among Alamosa PCS Holdings, Inc., Alamosa
           Holdings, Inc., Alamosa Sub I, Inc., Roberts Wireless Communications,
           L.L.C., and Members of Roberts Wireless Communications, L.L.C., filed
           as Exhibit 2.2 to Amendment No. 1 to the Registration Statement on
           Form S-4, dated January 12, 2001 (Registration No. 333-47916) of
           Alamosa Holdings, Inc., which exhibit is incorporated herein by
           reference.

2.3        Amended and Restated Agreement and Plan of Reorganization, dated as
           of July 31, 2000, by and among Alamosa PCS Holdings, Inc., Alamosa
           Holdings, Inc., Alamosa Sub I, Inc., Washington Oregon Wireless, LLC,
           Members of Washington Oregon Wireless, LLC and WOW Holdings, LLC,
           filed as Exhibit 2.3 to Amendment No. 1 to the Registration Statement
           on Form S-4, dated January 12, 2001 (Registration No. 333-47916) of
           Alamosa Holdings, Inc., which exhibit is incorporated herein by
           reference.

2.4        Agreement and Plan of Merger, dated as of December 13, 2000, by and
           among Alamosa PCS Holdings, Inc., Twenty Holdings, Inc. and Ten
           Acquisition, Inc., filed as Exhibit 2.4 to Form 10-K of Alamosa
           Holdings, Inc. for the year ended December 31, 2000, dated March 27,
           2001, which exhibit is incorporated herein by reference.

2.5        Agreement and Plan of Merger, dated as of March 9, 2001, by and among
           Alamosa PCS Holdings, Inc., Forty Acquisition, Inc., Southwest PCS
           Holdings, Inc. ("Southwest") and the stockholders of Southwest, filed
           as Exhibit 2.1 to the Current Report on Form 8-K, dated April 5,
           2001, of Alamosa Holdings, Inc., which exhibit is incorporated herein
           by reference.

3.1        Amended and Restated Certificate of Incorporation of Alamosa
           Holdings, Inc., filed as Exhibit 1.1 to the Registration Statement on
           Form 8-A, dated February 14, 2001 (SEC File No. 000-32357) of Alamosa
           Holdings, Inc., which exhibit is incorporated herein by reference.

3.2        Amended and Restated Bylaws of Alamosa Holdings, Inc., filed as
           Exhibit 1.2 to the Registration Statement on Form 8-A, dated February
           14, 2001 (SEC File No. 000-32357) of Alamosa Holdings, Inc., which
           exhibit is incorporated herein by reference.

4.1        Specimen Common Stock Certificate, filed as Exhibit 1.3 to the
           Registration Statement on Form 8-A, dated February 14, 2001 (SEC File
           No. 000-32357) of Alamosa Holdings, Inc., which exhibit is
           incorporated herein by reference.

4.2        Form of Indenture for 12 7/8% Senior Discount Notes due 2010, by and
           among Alamosa PCS Holdings, Inc., the Subsidiary Guarantors party
           thereto and Norwest Bank Minnesota, N.A., as trustee, filed as
           Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form
           S-1, dated February 1, 2000 (Registration No. 333-93499) of Alamosa
           (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit
           is incorporated herein by reference.

4.3        Form of Global Note relating to the Senior Discount Notes due 2010,
           filed as Exhibit 4.2 to Amendment No. 2 to the Registration Statement
           on Form S-1, dated February 1, 2000 (Registration No. 333-93499) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

4.4        Indenture for 12 1/2% Senior Notes due 2011, dated as of January 31,
           2001, by and among Alamosa (Delaware), Inc., the Subsidiary
           Guarantors party thereto and Wells Fargo Bank Minnesota, N.A., as
           trustee, filed as Exhibit 4.4 to Form 10-K of Alamosa Holdings, Inc.
           for the year ended December 31, 2000, dated March 27, 2001, which
           exhibit is incorporated herein by reference.


                                      II-3





 EXHIBIT
 NUMBER    EXHIBIT TITLE
--------   ---------------------------------------------------------------------
        
4.5        Form of Global Note relating to the Senior Notes due 2011, filed as
           Exhibit 4.5 to Form 10-K of Alamosa Holdings, Inc. for the year ended
           December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

4.6        First Supplemental Indenture for 12 7/8% Senior Discount Notes due
           2010, dated as of January 31, 2001, among Alamosa Finance, LLC, LLC,
           Alamosa Limited, LLC and Wells Fargo Bank Minnesota, N.A., (formerly
           known as Norwest Bank Minnesota, N.A.), as trustee, filed as Exhibit
           4.6 to Form 10-K of Alamosa Holdings, Inc. for the year ended
           December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

4.7        First Supplemental Indenture for 12 1/2% Senior Notes due 2011, dated
           as of February 14, 2001, among Roberts Wireless Communications,
           L.L.C., Roberts Wireless Properties, LLC, Washington Oregon Wireless,
           LLC, Alamosa Holdings, LLC, Alamosa Properties, L.P., Alamosa
           (Wisconsin) Properties, LLC, Washington Oregon Wireless Properties,
           LLC, Washington Oregon Wireless Licenses, LLC and Wells Fargo Bank
           Minnesota, N.A., (formerly known as Norwest Bank Minnesota, N.A.), as
           trustee, filed as Exhibit 4.7 to Form 10-K of Alamosa Holdings, Inc.
           for the year ended December 31, 2000, dated March 27, 2001, which
           exhibit is incorporated herein by reference.

4.8        Second Supplemental Indenture for 12 7/8% Senior Discount Notes due
           2010, dated as of February 14, 2001, among Roberts Wireless
           Communications, L.L.C., Roberts Wireless Properties, LLC, Washington
           Oregon Wireless, LLC, Alamosa Holdings, LLC, Alamosa Properties,
           L.P., Alamosa (Wisconsin) Properties, LLC, Washington Oregon Wireless
           Properties, LLC, Washington Oregon Wireless Licenses, LLC and Wells
           Fargo Bank Minnesota, N.A., (formerly known as Norwest Bank
           Minnesota, N.A.), as trustee, filed as Exhibit 4.8 to Form 10-K of
           Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

4.9        Registration Rights Agreement, dated as of January 24, 2001, by and
           among Alamosa (Delaware), Inc. and Salomon Smith Barney Inc., TD
           Securities (USA) Inc., Credit Suisse First Boston Corporation, First
           Union Securities, Inc., Lehman Brothers Inc., Scotia Capital (USA)
           Inc., filed as Exhibit 4.9 to Form 10-K of Alamosa Holdings, Inc. for
           the year ended December 31, 2000, dated March 27, 2001, which exhibit
           is incorporated herein by reference.

4.10       Rights Agreement, dated as of February 14, 2001, by and between
           Alamosa Holdings, Inc. and Mellon Investors Services LLC, as Rights
           Agent, including the form of Certificate of Designation, Preferences
           and Rights of Series A Preferred Stock attached as Exhibit A thereto
           and the form of Rights Certificate attached as Exhibit B thereto,
           filed as Exhibit 1.4 to the Registration Statement on Form 8-A, dated
           February 14, 2001 (Registration No. 000-32357) of Alamosa Holdings,
           Inc., which exhibit is incorporated herein by reference.

4.11       Third Supplemental Indenture for 12 7/8% Senior Discount Notes due
           2010, dated as of March 30, 2001, among SWLP, L.L.C., SWGP, L.L.C.,
           Southwest PCS, L.P., Southwest PCS Properties, LLC, Southwest PCS
           Licenses, LLC and Wells Fargo Bank Minnesota, N.A., as trustee, filed
           as Exhibit 4.10 to the Registration Statement on Form S-4, dated May
           9, 2001 (Registration No. 333-60572) of Alamosa (Delaware), Inc.,
           which exhibit is incorporated herein by reference.


                                      II-4





  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
4.12       Second Supplemental Indenture for 12 1/2% Senior Notes due 2011,
           dated as of March 30, 2001, among SWLP, L.L.C., SWGP, L.L.C.,
           Southwest PCS, L.P., Southwest PCS Properties, LLC, Southwest PCS
           Licenses, LLC and Wells Fargo Bank Minnesota, N.A., as trustee, filed
           as Exhibit 4.11 to the Registration Statement on Form S-4, dated May
           9, 2001 (Registration No. 333-60572) of Alamosa (Delaware), Inc.,
           which exhibit is incorporated herein by reference.

4.13       Indenture for 13 5/8% Senior Notes due 2011, dated August 15, 2001,
           among Alamosa (Delaware), the Subsidiary Guarantors party thereto,
           and Wells Fargo Bank Minnesota, N.A., as trustee, filed as Exhibit
           4.12 to the Registration Statement on Form S-4, dated August 28, 2001
           (Registration No. 333-68538) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

4.14       Form of Global Note relating to the 13 5/8% Senior Notes due 2011,
           filed as Exhibit 4.13 to the Registration Statement on Form S-4,
           dated August 28, 2001 (Registration No. 333-68538) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

4.15       Registration Rights Agreement, dated August 7, 2001, by and among
           Alamosa (Delaware), Salomon Smith Barney Inc., TD Securities (USA)
           Inc., First Union Securities, Inc., and Scotia Capital (USA) Inc.,
           relating to the 13 5/8% Senior Notes due 2011, filed as Exhibit 4.14
           to the Registration Statement on Form S-4, dated August 28, 2001
           (Registration No. 333-68538) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

5.1**      Opinion of Skadden, Arps, Slate, Meagher & Flom LLP.

10.1       CDMA 1900 SprintCom Additional Affiliate Agreement dated as of
           December 21, 1998 by and between Alamosa PCS, LLC and Northern
           Telecom, Inc., filed as Exhibit 10.1 to Amendment No. 3 to the
           Registration Statement on Form S-1, dated February 1, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.2       Amendment No. 1 to DMS-MTX Cellular Supply Agreement dated as of
           January 12, 1999 by and between Alamosa PCS, LLC and Nortel Networks
           Inc. as an amendment to Exhibit 10.1 described above, filed as
           Exhibit 10.2 to Amendment No. 3 to the Registration Statement on Form
           S-1, dated February 1, 2000 (Registration No. 333-89995) of Alamosa
           (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit
           is incorporated herein by reference.

10.3       Amendment No. 2 to DMS-MTX Cellular Supply Agreement, dated as of
           March 1, 1999 by and between Alamosa PCS, LLC and Nortel Networks
           Inc. as an amendment to Exhibits 10.1 and 10.2 described above, filed
           as Exhibit 10.3 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.4       Amendment No. 3 to DMS-MTX Cellular Supply Agreement, dated as of
           August 11, 1999 by and between Alamosa PCS, LLC and Nortel Networks
           Inc. as an amendment to Exhibits 10.1, 10.2 and 10.3 described above,
           filed as Exhibit 10.4 to Amendment No. 1 to the Registration
           Statement on Form S-1, dated December 22, 1999 (Registration No. 333-
           89995) of Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings,
           Inc.), which exhibit is incorporated herein by reference.


                                      II-5





  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.5       Sprint PCS Management Agreement (Wisconsin), as amended by Addendum
           I, dated as of December 6, 1999 by and between Sprint Spectrum, LP,
           WirelessCo, LP and Alamosa Wisconsin Limited Partnership, filed as
           Exhibit 10.10 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.6       Sprint PCS Services Agreement (Wisconsin,) dated as of December 6,
           1999, by and between Sprint Spectrum, LP and Alamosa Wisconsin
           Limited Partnership, filed as Exhibit 10.11 to Amendment No. 3 to the
           Registration Statement on Form S-1, dated February 1, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.7       Sprint Trademark and Service Mark License Agreement (Wisconsin),
           dated as of December 6, 1999, by and between Sprint Communications
           Company, LP and Alamosa Wisconsin Limited Partnership, filed as
           Exhibit 10.12 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.8       Sprint Spectrum Trademark and Service Mark License Agreement
           (Wisconsin), dated as of December 6, 1999, by and between Sprint
           Spectrum, LP and Alamosa Wisconsin Limited Partnership, filed as
           Exhibit 10.13 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.9       Engineering Service Contract, System Design and Construction
           Inspection, dated as of July 27, 1998, as amended, by and between
           Alamosa PCS, LLC and Hicks & Ragland Engineering Co., Inc., filed as
           Exhibit 10.14 to Amendment No. 1 to the Registration Statement on
           Form S-1, dated December 22, 1999 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.10      Master Site Development and Lease Agreement, as amended, dated as of
           August 1998, by and between Alamosa PCS, LLC and Specialty Capital
           Services, Inc., filed as Exhibit 10.15 to Amendment No. 3 to the
           Registration Statement on Form S-1, dated December 22, 1999
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.11+     Employment Agreement, effective as of October 1, 1999, by and between
           Alamosa PCS LLC and David E. Sharbutt, filed as Exhibit 10.20 to
           Amendment No. 2 to the Registration Statement on Form S-1, dated
           January 19, 2000 (Registration No. 333-89995) of Alamosa (Delaware),
           Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit is
           incorporated herein by reference.

10.12+     Employment Agreement, effective as of December 1, 1999, by and
           between Alamosa PCS, LLC and Kendall W. Cowan, filed as Exhibit 10.21
           to Amendment No. 2 to the Registration Statement on Form S-1, dated
           January 19, 2000 (Registration No. 333-89995) of Alamosa (Delaware),
           Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit is
           incorporated herein by reference.


                                      II-6





  EXHIBIT
  NUMBER     EXHIBIT TITLE
----------   -------------------------------------------------------------------
          
10.13      Sprint PCS Management Agreement, as amended by Addendum I, dated as
           of December 23, 1999, by and between Sprint Spectrum, LP, WirelessCo,
           LP, Cox Communications PCS, L.P., Cox CPS License, LLC, SprintCom,
           Inc. and Alamosa PCS, LLC, filed as Exhibit 10.22 to Amendment No. 3
           to the Registration Statement on Form S-1, dated January 19, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.14      Sprint PCS Services Agreement, dated as of December 23, 1999, by and
           between Sprint Spectrum, LP and Alamosa PCS, LLC, filed as Exhibit
           10.23 to Amendment No. 2 to the Registration Statement on Form S-1,
           dated January 19, 2000 (Registration No. 333-89995) of Alamosa
           (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit
           is incorporated herein by reference.

10.15      Sprint Trademark and Service Mark License Agreement, dated as of
           December 23, 1999 by and between Sprint Communications Company, LP
           and Alamosa PCS, LLC, filed as Exhibit 10.24 to Amendment No. 2 to
           the Registration Statement on Form S-1, dated January 19, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.16      Sprint Spectrum Trademark and Service Mark Agreement, dated as of
           December 23, 1999, by and between Sprint Spectrum, LP and Alamosa
           PCS, LLC, filed as Exhibit 10.25 to Amendment No. 2 to the
           Registration Statement on Form S-1, dated January 19, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.17      Amendment No. 4 to DMS-MTX Cellular Supply Agreement by and between
           Alamosa PCS, LLC and Nortel Networks Inc. as an amendment to Exhibits
           10.1, 10.2, 10.3 and 10.4 described above, effective as of February
           8, 2000, filed as Exhibit 10.20 to Form 10-K of Alamosa (Delaware),
           Inc. (formerly Alamosa PCS Holdings, Inc.), for the year ended
           December 31, 1999, dated March 23, 2000 which exhibit is incorporated
           herein by reference.

10.18+     Amended and Restated Employment Agreement effective as of October 1,
           1999 by and between Alamosa PCS, LLC and Jerry Brantley, filed as
           Exhibit 10.29 to Amendment No. 2 to the Registration Statement on
           Form S-1, dated January 19, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.19+     Amended and Restated Employment Agreement, effective as of October 1,
           1999, by and between Alamosa PCS, LLC and W. Don Stull, filed as
           Exhibit 10.21 to the Registration Statement on Form S-4, dated
           October 12, 2000 (Registration No. 333-47916) of Alamosa Holdings,
           Inc., which exhibit is incorporated herein by reference.

10.20      Amended and Restated Master Design Build Agreement, dated as of March
           21, 2000, by and between Texas Telecommunications, L.P. and Alamosa
           Wisconsin Limited Partnership and SBA Towers, Inc., filed as Exhibit
           10.23 to Form 10-K of Alamosa (Delaware), Inc. (formerly Alamosa PCS
           Holdings, Inc.), for the year ended December 31, 1999, dated March
           23, 2000, which exhibit is incorporated herein by reference.

10.21+     Employment Agreement effective as of June 1, 2000, by and between
           Alamosa, Texas Telecommunications, LP and Loyd Rinehart, filed as
           Exhibit 10.25 to the Registration Statement on Form S-4, dated
           October 12, 2001 (Registration No. 333-47916) of Alamosa Holdings,
           Inc., which exhibit is incorporated herein by reference.


                                      II-7





  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.22      Security Agreement, dated as of January 31, 2001, by and among
           Alamosa (Delaware), Inc., Wells Fargo Bank Minnesota, N.A., as
           security agent, Wells Fargo Bank Minnesota, N.A., as collateral
           agent, Wells Fargo Bank Minnesota, N.A., as trustee under the 2001
           Indenture (as to paragraph 6(b) and Wells Fargo Bank Minnesota, N.A.,
           as trustee under the 2000 Indenture (as to paragraph 6(b)), filed as
           Exhibit 10.22 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.23      Amended and Restated Credit Agreement, dated as of March 30, 2001, by
           and among Alamosa Holdings, LLC, Alamosa Holdings, Inc., Alamosa
           (Delaware), Inc., the lenders party thereto, Citicorp USA, Inc., as
           administrative and collateral agent, Export Development Corporation,
           as co-documentation agent, First Union National Bank, as
           documentation agent, Toronto Dominion (Texas), Inc. as syndication
           agent, Export Development Corporation and First Union Securities,
           Inc., as lead arrangers and Salomon Smith Barney Inc. and TD
           Securities (USA) Inc. as joint lead arrangers and joint book
           managers, for a $333,000,000 credit facility, as amended by the First
           Amendment and Waiver dated May 8, 2001 (attached thereto), filed as
           Exhibit 10.23 to the Amendment No. 1 to the Registration Statement on
           Form S-4, dated June 8, 2001 (Registration No. 333-60572) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

10.24      Amended and Restated Security Agreement, dated as of March 30, 2001,
           by and among Alamosa (Delaware), Inc., Alamosa Holdings, LLC, each
           subsidiary of Alamosa (Delaware), Inc. listed on Schedule I thereto,
           and Citicorp USA, Inc., as collateral agent, filed as Exhibit 10.24
           to the Registration Statement on Form S-4, dated May 9, 2001
           (Registration No. 333-60572) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

10.25      Amended and Restated Pledge Agreement, dated as of March 30, 2001,
           among Alamosa (Delaware), Inc., Alamosa Holdings, LLC, each
           Subsidiary of Alamosa (Delaware), Inc. listed on Schedule I thereto
           and Citicorp USA, Inc., as collateral agent, filed as Exhibit 10.25
           to the Registration Statement on Form S-4, dated May 9, 2001
           (Registration No. 333-60572) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

10.26      Amended and Restated Consent and Agreement, dated as of March 30,
           2001, by and among Sprint Spectrum L.P., SprintCom, Inc., Sprint
           Communications Company, L.P., Cox Communications PCS, L.P., Cox PCS
           License, LLC, WirelessCo, L.P., and Citicorp USA, Inc., as
           administrative agent, filed as Exhibit 10.26 to the Registration
           Statement on Form S-4, dated May 9, 2001 (Registration No. 333-60572)
           of Alamosa (Delaware), Inc., which exhibit is incorporated herein by
           reference.

10.27      Addendum II to Sprint PCS Management Agreement (Wisconsin), dated as
           of February 8, 2000, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P., and Alamosa Wisconsin
           Limited Partnership as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.27 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.28      Addendum III to Sprint PCS Management Agreement (Wisconsin), dated as
           of April 25, 2000, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P., and Alamosa Wisconsin
           Limited Partnership as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.28 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.


                                      II-8





  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.29      Addendum IV to Sprint PCS Management Agreement (Wisconsin), dated as
           of June 23, 2000, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P., and Alamosa Wisconsin
           Limited Partnership as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.29 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.30      Addendum V to Sprint PCS Management Agreement (Wisconsin), dated as
           of February 14, 2001, by and between Sprint Spectrum L.P.,
           WirelessCo, L.P., Sprint Communications Company, L.P., and Alamosa
           Wisconsin Limited Partnership as an amendment to Exhibit 10.5 above,
           filed as Exhibit 10.30 to Form 10-K of Alamosa Holdings, Inc. for the
           year ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.31      Addendum II to Sprint PCS Management Agreement, dated as of February
           8, 2000, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P., and Texas Telecommunications, LP
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.31 to
           Form 10-K of Alamosa Holdings, Inc. for the year ended December 31,
           2000, dated March 27, 2001, which exhibit is incorporated herein by
           reference.

10.32      Addendum III to Sprint PCS Management Agreement, dated as of April
           25, 2000, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P., and Texas Telecommunications, LP
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.32 to
           Form 10-K of Alamosa Holdings, Inc. for the year ended December 31,
           2000, dated March 27, 2001, which exhibit is incorporated herein by
           reference.

10.33      Addendum IV to Sprint PCS Management Agreement, dated as of June 23,
           20001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P., and Texas Telecommunications, LP as an
           amendment to Exhibit 10.13 above, filed as Exhibit 10.33 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.34      Addendum V to Sprint PCS Management Agreement, dated as of January 8,
           2001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P., and Texas Telecommunications, LP as an
           amendment to Exhibit 10.13 above, filed as Exhibit 10.34 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.35      Addendum VI to Sprint PCS Management Agreement, dated as of February
           14, 2001, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P., and Texas Telecommunications, LP
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.35 to
           Form 10-K of Alamosa Holdings, Inc. for the year ended December 31,
           2000, dated March 27, 2001, which exhibit is incorporated herein by
           reference.

10.36      Sprint PCS Management Agreement, dated as of June 8, 1998, as amended
           by Addendum I -- VIII, between Sprint Spectrum L.P., SprintCom, Inc.
           and Roberts Wireless Communications, L.L.C., filed as Exhibit 10.36
           to Form 10-K of Alamosa Holdings, Inc. for the year ended December
           31, 2000, dated March 27, 2001, which exhibit is incorporated herein
           by reference.

10.37      Sprint PCS Services Agreement, dated as of June 8, 1998, between
           Sprint Spectrum L.P. and Roberts Wireless Communications, L.L.C.,
           filed as Exhibit 10.37 to Form 10-K of Alamosa Holdings, Inc. for the
           year ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.


                                      II-9





  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.38      Sprint Trademark and Service Mark License Agreement, dated as of June
           8, 1998, between Sprint Communications Company, L.P. and Roberts
           Wireless Communications, L.L.C., filed as Exhibit 10.38 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.39      Sprint Spectrum Trademark and Service Mark License Agreement, dated
           as of June 8, 1998, between Sprint Spectrum L.P. and Roberts Wireless
           Communications, L.L.C., filed as Exhibit 10.39 to Form 10-K of
           Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.40      Sprint PCS Management Agreement, dated as of January 25, 1999, as
           amended by Addendum I -- III, between Sprint Spectrum L.P.,
           WirelessCo, L.P. and Washington Oregon Wireless, LLC, filed as
           Exhibit 10.40 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.41      Sprint PCS Services Agreement, dated as of January 25, 1999, between
           Sprint Spectrum L.P. and Washington Oregon Wireless, LLC, filed as
           Exhibit 10.41 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.42      Sprint Trademark and Service Mark License Agreement, dated as of
           January 25, 1999, between Sprint Communications Company, L.P. and
           Washington Oregon Wireless, LLC, filed as Exhibit 10.42 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.43      Sprint Spectrum Trademark and Service Mark License Agreement, dated
           as of January 25, 1999, between Sprint Spectrum L.P. and Washington
           Oregon Wireless, LLC, filed as Exhibit 10.42 to Form 10-K of Alamosa
           Holdings, Inc. for the year ended December 31, 2000, dated March 27,
           2001, which exhibit is incorporated herein by reference.

10.44+     Employment Agreement, effective as of July 24, 2000, by and between
           Alamosa PCS Holdings, Inc. and Anthony Sabatino, filed as Exhibit
           10.44 to Form 10-K of Alamosa Holdings, Inc. for the year ended
           December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.45+     Alamosa Holdings, Inc. 1999 Long Term Incentive Plan, filed as
           Exhibit 4.4 to the Registration Statement on Form S-8, dated March 2,
           2001 (Registration No. 333- 56430) of Alamosa Holdings, Inc., which
           exhibit is incorporated herein by reference.

10.46+     Alamosa Holdings, Inc. Employee Stock Purchase Plan, filed as Exhibit
           4.5 to the Registration Statement on Form S-8, dated March 2, 2001
           (Registration No. 333- 56430) of Alamosa Holdings, Inc., which
           exhibit is incorporated herein by reference.

10.47      Addendum VI to Sprint PCS Management Agreement (Wisconsin), dated
           March 30, 2001, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P. and Alamosa Wisconsin
           Limited Partnership, as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.45 to the Registration Statement on Form S-4, dated May 9,
           2001 (Registration No. 333-60572) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.


                                      II-10





  EXHIBIT
  NUMBER     EXHIBIT TITLE
----------   -------------------------------------------------------------------
          
10.48      Addendum VII to Sprint PCS Management Agreement, dated as of March
           30, 2001, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P. and Texas Telecommunications, LP,
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.46 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.49      Addendum IX to Sprint PCS Management Agreement, dated as of March 30,
           2001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P. and Roberts Wireless Communications, as
           an amendment to Exhibit 10.36 above, filed as Exhibit 10.47 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.50      Addendum IV to Sprint PCS Management Agreement, dated as of March 30,
           2001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P. and Washington Oregon Wireless, LLC, as
           an amendment to Exhibit 10.40 above, filed as Exhibit 10.48 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.51      Sprint PCS Management Agreement, dated March 30, 2001, as amended by
           Addendum IV, by and between Sprint Spectrum, L.P., SprintCom, Inc.
           and Southwest PCS, L.P., filed as Exhibit 10.49 to the Registration
           Statement on Form S-4, dated May 9, 2001 (Registration No. 333-60572)
           of Alamosa (Delaware), Inc., which exhibit is incorporated herein by
           reference.

10.52      Sprint PCS Services Agreement, dated July 10, 1998, between Sprint
           Spectrum L.P. and Southwest PCS, L.P., filed as Exhibit 10.50 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.53      Sprint Trademark and Service Mark License Agreement, dated July 10,
           1998, between Sprint Communications Company, L.P. and Southwest PCS,
           L.P., filed as Exhibit 10.51 to the Registration Statement on Form
           S-4, dated May 9, 2001 (Registration No. 333-60572) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

10.54      Sprint Spectrum Trademark and Service Mark License Agreement, dated
           July 10, 1998, between Sprint Spectrum L.P. and Southwest PCS, L.P.,
           filed as Exhibit 10.52 to the Registration Statement on Form S-4,
           dated May 9, 2001 (Registration No. 333-60572) of Alamosa (Delaware),
           Inc., which exhibit is incorporated herein by reference.

10.55      Second Amendment, dated as of June 7, 2001, to the Amended and
           Restated Credit Agreement, among Alamosa Holdings, Inc., Alamosa
           (Delaware), Inc., Alamosa Holdings, LLC, the Lenders party thereto,
           Export Development Corporation, as co-documentation agent, First
           Union National Bank, as documentation agent, Toronto Dominion
           (Texas), Inc. as syndication agent and Citicorp USA, Inc., as
           administrative and collateral agent, as an amendment to Exhibit 10.23
           above, filed as Exhibit 10.55 to the Registration Statement on Form
           S-1, dated July 31, 2001 (Registration No. 333-66358) of Alamosa
           Holdings, Inc. and incorporated herein by reference.


                                      II-11





  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- -------------------------------------------------------------------
          
10.56      Third Amendment and Waiver, dated as of July 19, 2001, to the Amended
           and Restated Credit Agreement, among Alamosa Holdings, Inc., Alamosa
           (Delaware), Inc., Alamosa Holdings, LLC, Export Development
           Corporation, as co-documentation agent, First Union National Bank, as
           documentation agent, Toronto Dominion (Texas), Inc. as syndication
           agent and Citicorp USA, Inc., as administrative and collateral agent
           as an amendment to Exhibit 10.23 above, filed as Exhibit 10.56 to the
           Registration Statement on Form S-1, dated July 31, 2001 (Registration
           No. 333-66358) of Alamosa Holdings, Inc. and incorporated herein by
           reference.

10.57      Fourth Amendment and Waiver, dated as of August 6, 2001, to the
           Amended and Restated Credit Agreement, among Alamosa Holdings, Inc.,
           Alamosa (Delaware), Inc., Alamosa Holdings, LLC, the Lenders party
           thereto (the "Lenders"), Export co-documentation agent, First Union
           National Bank, as documentation agent, Toronto Dominion (Texas),
           Inc., as syndication agent, and Citicorp USA, Inc., as administrative
           Agent and collateral Agent, as an amendment to Exhibit 10.23 above,
           filed as Exhibit 10.55 to the Registration Statement on Form S-4,
           dated August 28, 2001 (Registration No. 333-68538) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

10.58      Fifth Amendment and Consent, dated as of August 7, 2001, to the
           Amended and Restated Credit Agreement, among Alamosa Holdings, Inc.,
           Alamosa(Delaware), Inc., Alamosa Holdings, LLC, the Lenders party
           thereto (the "Lenders"), Export Development Corporation, as
           co-documentation agent, First Union National Bank, as documentation
           agent, Toronto Dominion (Texas), Inc., as syndication agent, and
           Citicorp USA, Inc., as administrative Agent and collateral Agent, as
           an amendment to Exhibit 10.23 above, filed as Exhibit 10.56 to the
           Registration Statement on Form S-4, dated August 28, 2001
           (Registration No. 333-68538) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

10.59      Security agreement, dated as of August 15, 2001, among Alamosa
           (Delaware), Inc., a Delaware corporation, Wells Fargo Bank Minnesota,
           N.A., as security agent, Wells Fargo Bank Minnesota, N.A., as
           collateral agent for Wells Fargo Bank Minnesota, N.A., as trustee
           under the August 2001 Indenture (as to paragraph 6(b)), for Wells
           Fargo Bank Minnesota, N.A., as trustee under the January 2001
           Indenture (as to paragraph 6(b)), and for Wells Fargo Bank Minnesota,
           N.A., as trustee under the 2000 Indenture (as to paragraph 6(b)),
           filed as Exhibit 10.57 to the Registration Statement on Form S-4,
           dated August 28, 2001 (Registration No. 333-68538) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

21.1*      Subsidiaries of the Registrant.

23.1*      Consent of PricewaterhouseCoopers LLP.

23.2*      Consent of Aldrich, Kilbride & Tatone, LLP.

23.3*      Consent of Melman, Alton & Co., L.L.C.

23.4*      Consent of PricewaterhouseCoopers LLP.

23.5**     Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in
           Exhibit 5.1 above).

24.1*      Powers of Attorney (included as part of signature pages to this
           Registration Statement).

+      Exhibit is a management contract or compensatory plan.

*      Filed herewith.

**     To be filed by amendment.

(b)    Financial Statement Schedules
       None.



                                      II-12


ITEM 17. UNDERTAKINGS


(A) The undersigned Registrant hereby undertakes:

         (1)      To file, during any period in which offers or sales are being
                  made, a post-effective amendment to this Registration
                  Statement:

                  (i)      To include any prospectus required by Section
                           10(a)(3) of the Securities Act of 1933;


                  (ii)     To reflect in the prospectus any facts or events
                           arising after the effective date of the registration
                           statement (or the most recent post-effective
                           amendment thereof) which, individually or in the
                           aggregate, represent a fundamental change in the
                           information set forth in the registration statement.
                           Notwithstanding the foregoing, any increase or
                           decrease in volume of securities offered (if the
                           total dollar value of securities offered would not
                           exceed that which was registered) and any deviation
                           from the low or high end of the estimated maximum
                           offering range may be reflected in the form of
                           prospectus filed with the Commission pursuant to Rule
                           424(b) if, in the aggregate, the changes in volume
                           and price represent no more than 20 percent change in
                           the maximum aggregate offering price set forth in the
                           "Calculation of Registration Fee" table in the
                           effective registration statement; and


                  (iii)    To include any material information with respect to
                           the plan of distribution not previously disclosed in
                           the registration statement or any material change to
                           such information in the registration statement.


         (2)      That, for the purpose of determining any liability under the
                  Securities Act of 1933, each such post-effective amendment
                  shall be deemed to be a new registration statement relating to
                  the securities offered therein, and the offering of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.


         (3)      To remove from registration by means of a post-effective
                  amendment any of the securities being registered which remain
                  unsold at the termination of the offering.


(B) Insofar as indemnification by the Registrant for liabilities arising under
the Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that, in the opinion of the
Securities and Exchange Commission, such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.




                                      II-13


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Lubbock, State of Texas,
on October 18, 2001.


                                        ALAMOSA HOLDINGS, INC.



                                        By: /s/ David E. Sharbutt
                                          ------------------------------------
                                            David E. Sharbutt

                                            Chairman of the Board of Directors
                                            and Chief Executive Officer


                                POWER OF ATTORNEY

     We, the undersigned officers and directors of Alamosa Holdings, Inc.,
hereby severally and individually constitute and appoint David E. Sharbutt, the
true and lawful attorney and agent (with full power of substitution and
resubstitution in each case) of each of us to execute in the name, place and
stead of each of us (individually and in any capacity stated below) any and all
amendments to this Registration Statement and all instruments necessary or
advisable in connection therewith and to file the same with the Securities and
Exchange Commission, said attorney and agent to have power to act and to have
full power and authority to do and perform in the name and on behalf of each of
the undersigned every act whatsoever necessary or advisable to be done in the
premises as fully and to all intents and purposes as any of the undersigned
might or could do in person and we hereby ratify and confirm our signatures as
they may be signed by our said attorney and agent to any and all such amendments
and instruments.

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the 18th day of October, 2001.




                                  
                NAME                                     TITLE
         /s/ David E. Sharbutt       Chairman of the Board of Directors and
 -------------------------------     Chief Executive Officer
         David E. Sharbutt           (Principal Executive Officer)

          /s/ Kendall W. Cowan       Chief Financial Officer
 -------------------------------     (Principal Financial and Accounting Officer)
          Kendall W. Cowan

                                     Director
 -------------------------------
        Michael R. Budagher

                                     Director
 -------------------------------
         Ray M. Clapp, Jr.

                                     Director
 -------------------------------
            Scotty Hart

          /s/ Thomas Hyde            Director
 -------------------------------
            Thomas Hyde

        /s/ Schuyler B. Marshall     Director
 -------------------------------
        Schuyler B. Marshall

         /s/ Tom M. Phelps           Director
 -------------------------------
           Tom M. Phelps


                                      II-14




                                  
        /s/ Thomas F. Riley, Jr.     Director
 -------------------------------
        Thomas F. Riley, Jr.

         /s/ Michael V. Roberts      Director
 -------------------------------
         Michael V. Roberts

          /s/ Steven C. Roberts      Director
 -------------------------------
         Steven C. Roberts

         /s/ Jimmy R. White          Director
 -------------------------------
           Jimmy R. White


                                      II-15



                                 EXHIBIT INDEX




 EXHIBIT
 NUMBER    EXHIBIT TITLE
--------   ---------------------------------------------------------------------
        
1.1**      Form of Underwriting Agreement.

2.1        Amended and Restated Agreement and Plan of Reorganization, dated as
           of December 14, 2000, by and among Alamosa PCS Holdings, Inc.,
           Alamosa Holdings, Inc., Alamosa (Delaware), Inc. and Alamosa Sub I,
           Inc., filed as Exhibit 2.1 to Amendment No. 1 to the Registration
           Statement on Form S-4, dated January 12, 2001 (Registration No.
           333-47916) of Alamosa Holdings, Inc., which exhibit is incorporated
           herein by reference.

2.2        Amended and Restated Agreement and Plan of Reorganization, dated as
           of July 31, 2000, by and among Alamosa PCS Holdings, Inc., Alamosa
           Holdings, Inc., Alamosa Sub I, Inc., Roberts Wireless Communications,
           L.L.C., and Members of Roberts Wireless Communications, L.L.C., filed
           as Exhibit 2.2 to Amendment No. 1 to the Registration Statement on
           Form S-4, dated January 12, 2001 (Registration No. 333-47916) of
           Alamosa Holdings, Inc., which exhibit is incorporated herein by
           reference.

2.3        Amended and Restated Agreement and Plan of Reorganization, dated as
           of July 31, 2000, by and among Alamosa PCS Holdings, Inc., Alamosa
           Holdings, Inc., Alamosa Sub I, Inc., Washington Oregon Wireless, LLC,
           Members of Washington Oregon Wireless, LLC and WOW Holdings, LLC,
           filed as Exhibit 2.3 to Amendment No. 1 to the Registration Statement
           on Form S-4, dated January 12, 2001 (Registration No. 333-47916) of
           Alamosa Holdings, Inc., which exhibit is incorporated herein by
           reference.

2.4        Agreement and Plan of Merger, dated as of December 13, 2000, by and
           among Alamosa PCS Holdings, Inc., Twenty Holdings, Inc. and Ten
           Acquisition, Inc., filed as Exhibit 2.4 to Form 10-K of Alamosa
           Holdings, Inc. for the year ended December 31, 2000, dated March 27,
           2001, which exhibit is incorporated herein by reference.

2.5        Agreement and Plan of Merger, dated as of March 9, 2001, by and among
           Alamosa PCS Holdings, Inc., Forty Acquisition, Inc., Southwest PCS
           Holdings, Inc. ("Southwest") and the stockholders of Southwest, filed
           as Exhibit 2.1 to the Current Report on Form 8-K, dated April 5,
           2001, of Alamosa Holdings, Inc., which exhibit is incorporated herein
           by reference.

3.1        Amended and Restated Certificate of Incorporation of Alamosa
           Holdings, Inc., filed as Exhibit 1.1 to the Registration Statement on
           Form 8-A, dated February 14, 2001 (SEC File No. 000-32357) of Alamosa
           Holdings, Inc., which exhibit is incorporated herein by reference.

3.2        Amended and Restated Bylaws of Alamosa Holdings, Inc., filed as
           Exhibit 1.2 to the Registration Statement on Form 8-A, dated February
           14, 2001 (SEC File No. 000-32357) of Alamosa Holdings, Inc., which
           exhibit is incorporated herein by reference.

4.1        Specimen Common Stock Certificate, filed as Exhibit 1.3 to the
           Registration Statement on Form 8-A, dated February 14, 2001 (SEC File
           No. 000-32357) of Alamosa Holdings, Inc., which exhibit is
           incorporated herein by reference.

4.2        Form of Indenture for 12 7/8% Senior Discount Notes due 2010, by and
           among Alamosa PCS Holdings, Inc., the Subsidiary Guarantors party
           thereto and Norwest Bank Minnesota, N.A., as trustee, filed as
           Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form
           S-1, dated February 1, 2000 (Registration No. 333-93499) of Alamosa
           (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit
           is incorporated herein by reference.

4.3        Form of Global Note relating to the Senior Discount Notes due 2010,
           filed as Exhibit 4.2 to Amendment No. 2 to the Registration Statement
           on Form S-1, dated February 1, 2000 (Registration No. 333-93499) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

4.4        Indenture for 12 1/2% Senior Notes due 2011, dated as of January 31,
           2001, by and among Alamosa (Delaware), Inc., the Subsidiary
           Guarantors party thereto and Wells Fargo Bank Minnesota, N.A., as
           trustee, filed as Exhibit 4.4 to Form 10-K of Alamosa Holdings, Inc.
           for the year ended December 31, 2000, dated March 27, 2001, which
           exhibit is incorporated herein by reference.







 EXHIBIT
 NUMBER    EXHIBIT TITLE
--------   ---------------------------------------------------------------------
        
4.5        Form of Global Note relating to the Senior Notes due 2011, filed as
           Exhibit 4.5 to Form 10-K of Alamosa Holdings, Inc. for the year ended
           December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

4.6        First Supplemental Indenture for 12 7/8% Senior Discount Notes due
           2010, dated as of January 31, 2001, among Alamosa Finance, LLC, LLC,
           Alamosa Limited, LLC and Wells Fargo Bank Minnesota, N.A., (formerly
           known as Norwest Bank Minnesota, N.A.), as trustee, filed as Exhibit
           4.6 to Form 10-K of Alamosa Holdings, Inc. for the year ended
           December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

4.7        First Supplemental Indenture for 12 1/2% Senior Notes due 2011, dated
           as of February 14, 2001, among Roberts Wireless Communications,
           L.L.C., Roberts Wireless Properties, LLC, Washington Oregon Wireless,
           LLC, Alamosa Holdings, LLC, Alamosa Properties, L.P., Alamosa
           (Wisconsin) Properties, LLC, Washington Oregon Wireless Properties,
           LLC, Washington Oregon Wireless Licenses, LLC and Wells Fargo Bank
           Minnesota, N.A., (formerly known as Norwest Bank Minnesota, N.A.), as
           trustee, filed as Exhibit 4.7 to Form 10-K of Alamosa Holdings, Inc.
           for the year ended December 31, 2000, dated March 27, 2001, which
           exhibit is incorporated herein by reference.

4.8        Second Supplemental Indenture for 12 7/8% Senior Discount Notes due
           2010, dated as of February 14, 2001, among Roberts Wireless
           Communications, L.L.C., Roberts Wireless Properties, LLC, Washington
           Oregon Wireless, LLC, Alamosa Holdings, LLC, Alamosa Properties,
           L.P., Alamosa (Wisconsin) Properties, LLC, Washington Oregon Wireless
           Properties, LLC, Washington Oregon Wireless Licenses, LLC and Wells
           Fargo Bank Minnesota, N.A., (formerly known as Norwest Bank
           Minnesota, N.A.), as trustee, filed as Exhibit 4.8 to Form 10-K of
           Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

4.9        Registration Rights Agreement, dated as of January 24, 2001, by and
           among Alamosa (Delaware), Inc. and Salomon Smith Barney Inc., TD
           Securities (USA) Inc., Credit Suisse First Boston Corporation, First
           Union Securities, Inc., Lehman Brothers Inc., Scotia Capital (USA)
           Inc., filed as Exhibit 4.9 to Form 10-K of Alamosa Holdings, Inc. for
           the year ended December 31, 2000, dated March 27, 2001, which exhibit
           is incorporated herein by reference.

4.10       Rights Agreement, dated as of February 14, 2001, by and between
           Alamosa Holdings, Inc. and Mellon Investors Services LLC, as Rights
           Agent, including the form of Certificate of Designation, Preferences
           and Rights of Series A Preferred Stock attached as Exhibit A thereto
           and the form of Rights Certificate attached as Exhibit B thereto,
           filed as Exhibit 1.4 to the Registration Statement on Form 8-A, dated
           February 14, 2001 (Registration No. 000-32357) of Alamosa Holdings,
           Inc., which exhibit is incorporated herein by reference.

4.11       Third Supplemental Indenture for 12 7/8% Senior Discount Notes due
           2010, dated as of March 30, 2001, among SWLP, L.L.C., SWGP, L.L.C.,
           Southwest PCS, L.P., Southwest PCS Properties, LLC, Southwest PCS
           Licenses, LLC and Wells Fargo Bank Minnesota, N.A., as trustee, filed
           as Exhibit 4.10 to the Registration Statement on Form S-4, dated May
           9, 2001 (Registration No. 333-60572) of Alamosa (Delaware), Inc.,
           which exhibit is incorporated herein by reference.







  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
4.12       Second Supplemental Indenture for 12 1/2% Senior Notes due 2011,
           dated as of March 30, 2001, among SWLP, L.L.C., SWGP, L.L.C.,
           Southwest PCS, L.P., Southwest PCS Properties, LLC, Southwest PCS
           Licenses, LLC and Wells Fargo Bank Minnesota, N.A., as trustee, filed
           as Exhibit 4.11 to the Registration Statement on Form S-4, dated May
           9, 2001 (Registration No. 333-60572) of Alamosa (Delaware), Inc.,
           which exhibit is incorporated herein by reference.

4.13       Indenture for 13 5/8% Senior Notes due 2011, dated August 15, 2001,
           among Alamosa (Delaware), the Subsidiary Guarantors party thereto,
           and Wells Fargo Bank Minnesota, N.A., as trustee, filed as Exhibit
           4.12 to the Registration Statement on Form S-4, dated August 28, 2001
           (Registration No. 333-68538) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

4.14       Form of Global Note relating to the 13 5/8% Senior Notes due 2011,
           filed as Exhibit 4.13 to the Registration Statement on Form S-4,
           dated August 28, 2001 (Registration No. 333-68538) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

4.15       Registration Rights Agreement, dated August 7, 2001, by and among
           Alamosa (Delaware), Salomon Smith Barney Inc., TD Securities (USA)
           Inc., First Union Securities, Inc., and Scotia Capital (USA) Inc.,
           relating to the 13 5/8% Senior Notes due 2011, filed as Exhibit 4.14
           to the Registration Statement on Form S-4, dated August 28, 2001
           (Registration No. 333-68538) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

5.1**      Opinion of Skadden, Arps, Slate, Meagher & Flom LLP.

10.1       CDMA 1900 SprintCom Additional Affiliate Agreement dated as of
           December 21, 1998 by and between Alamosa PCS, LLC and Northern
           Telecom, Inc., filed as Exhibit 10.1 to Amendment No. 3 to the
           Registration Statement on Form S-1, dated February 1, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.2       Amendment No. 1 to DMS-MTX Cellular Supply Agreement dated as of
           January 12, 1999 by and between Alamosa PCS, LLC and Nortel Networks
           Inc. as an amendment to Exhibit 10.1 described above, filed as
           Exhibit 10.2 to Amendment No. 3 to the Registration Statement on Form
           S-1, dated February 1, 2000 (Registration No. 333-89995) of Alamosa
           (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit
           is incorporated herein by reference.

10.3       Amendment No. 2 to DMS-MTX Cellular Supply Agreement, dated as of
           March 1, 1999 by and between Alamosa PCS, LLC and Nortel Networks
           Inc. as an amendment to Exhibits 10.1 and 10.2 described above, filed
           as Exhibit 10.3 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.4       Amendment No. 3 to DMS-MTX Cellular Supply Agreement, dated as of
           August 11, 1999 by and between Alamosa PCS, LLC and Nortel Networks
           Inc. as an amendment to Exhibits 10.1, 10.2 and 10.3 described above,
           filed as Exhibit 10.4 to Amendment No. 1 to the Registration
           Statement on Form S-1, dated December 22, 1999 (Registration No. 333-
           89995) of Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings,
           Inc.), which exhibit is incorporated herein by reference.







  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.5       Sprint PCS Management Agreement (Wisconsin), as amended by Addendum
           I, dated as of December 6, 1999 by and between Sprint Spectrum, LP,
           WirelessCo, LP and Alamosa Wisconsin Limited Partnership, filed as
           Exhibit 10.10 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.6       Sprint PCS Services Agreement (Wisconsin,) dated as of December 6,
           1999, by and between Sprint Spectrum, LP and Alamosa Wisconsin
           Limited Partnership, filed as Exhibit 10.11 to Amendment No. 3 to the
           Registration Statement on Form S-1, dated February 1, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.7       Sprint Trademark and Service Mark License Agreement (Wisconsin),
           dated as of December 6, 1999, by and between Sprint Communications
           Company, LP and Alamosa Wisconsin Limited Partnership, filed as
           Exhibit 10.12 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.8       Sprint Spectrum Trademark and Service Mark License Agreement
           (Wisconsin), dated as of December 6, 1999, by and between Sprint
           Spectrum, LP and Alamosa Wisconsin Limited Partnership, filed as
           Exhibit 10.13 to Amendment No. 3 to the Registration Statement on
           Form S-1, dated February 1, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.9       Engineering Service Contract, System Design and Construction
           Inspection, dated as of July 27, 1998, as amended, by and between
           Alamosa PCS, LLC and Hicks & Ragland Engineering Co., Inc., filed as
           Exhibit 10.14 to Amendment No. 1 to the Registration Statement on
           Form S-1, dated December 22, 1999 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.10      Master Site Development and Lease Agreement, as amended, dated as of
           August 1998, by and between Alamosa PCS, LLC and Specialty Capital
           Services, Inc., filed as Exhibit 10.15 to Amendment No. 3 to the
           Registration Statement on Form S-1, dated December 22, 1999
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.11+     Employment Agreement, effective as of October 1, 1999, by and between
           Alamosa PCS LLC and David E. Sharbutt, filed as Exhibit 10.20 to
           Amendment No. 2 to the Registration Statement on Form S-1, dated
           January 19, 2000 (Registration No. 333-89995) of Alamosa (Delaware),
           Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit is
           incorporated herein by reference.

10.12+     Employment Agreement, effective as of December 1, 1999, by and
           between Alamosa PCS, LLC and Kendall W. Cowan, filed as Exhibit 10.21
           to Amendment No. 2 to the Registration Statement on Form S-1, dated
           January 19, 2000 (Registration No. 333-89995) of Alamosa (Delaware),
           Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit is
           incorporated herein by reference.







  EXHIBIT
  NUMBER     EXHIBIT TITLE
----------   -------------------------------------------------------------------
          
10.13      Sprint PCS Management Agreement, as amended by Addendum I, dated as
           of December 23, 1999, by and between Sprint Spectrum, LP, WirelessCo,
           LP, Cox Communications PCS, L.P., Cox CPS License, LLC, SprintCom,
           Inc. and Alamosa PCS, LLC, filed as Exhibit 10.22 to Amendment No. 3
           to the Registration Statement on Form S-1, dated January 19, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.14      Sprint PCS Services Agreement, dated as of December 23, 1999, by and
           between Sprint Spectrum, LP and Alamosa PCS, LLC, filed as Exhibit
           10.23 to Amendment No. 2 to the Registration Statement on Form S-1,
           dated January 19, 2000 (Registration No. 333-89995) of Alamosa
           (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which exhibit
           is incorporated herein by reference.

10.15      Sprint Trademark and Service Mark License Agreement, dated as of
           December 23, 1999 by and between Sprint Communications Company, LP
           and Alamosa PCS, LLC, filed as Exhibit 10.24 to Amendment No. 2 to
           the Registration Statement on Form S-1, dated January 19, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.16      Sprint Spectrum Trademark and Service Mark Agreement, dated as of
           December 23, 1999, by and between Sprint Spectrum, LP and Alamosa
           PCS, LLC, filed as Exhibit 10.25 to Amendment No. 2 to the
           Registration Statement on Form S-1, dated January 19, 2000
           (Registration No. 333-89995) of Alamosa (Delaware), Inc. (formerly
           Alamosa PCS Holdings, Inc.), which exhibit is incorporated herein by
           reference.

10.17      Amendment No. 4 to DMS-MTX Cellular Supply Agreement by and between
           Alamosa PCS, LLC and Nortel Networks Inc. as an amendment to Exhibits
           10.1, 10.2, 10.3 and 10.4 described above, effective as of February
           8, 2000, filed as Exhibit 10.20 to Form 10-K of Alamosa (Delaware),
           Inc. (formerly Alamosa PCS Holdings, Inc.), for the year ended
           December 31, 1999, dated March 23, 2000 which exhibit is incorporated
           herein by reference.

10.18+     Amended and Restated Employment Agreement effective as of October 1,
           1999 by and between Alamosa PCS, LLC and Jerry Brantley, filed as
           Exhibit 10.29 to Amendment No. 2 to the Registration Statement on
           Form S-1, dated January 19, 2000 (Registration No. 333-89995) of
           Alamosa (Delaware), Inc. (formerly Alamosa PCS Holdings, Inc.), which
           exhibit is incorporated herein by reference.

10.19+     Amended and Restated Employment Agreement, effective as of October 1,
           1999, by and between Alamosa PCS, LLC and W. Don Stull, filed as
           Exhibit 10.21 to the Registration Statement on Form S-4, dated
           October 12, 2000 (Registration No. 333-47916) of Alamosa Holdings,
           Inc., which exhibit is incorporated herein by reference.

10.20      Amended and Restated Master Design Build Agreement, dated as of March
           21, 2000, by and between Texas Telecommunications, L.P. and Alamosa
           Wisconsin Limited Partnership and SBA Towers, Inc., filed as Exhibit
           10.23 to Form 10-K of Alamosa (Delaware), Inc. (formerly Alamosa PCS
           Holdings, Inc.), for the year ended December 31, 1999, dated March
           23, 2000, which exhibit is incorporated herein by reference.

10.21+     Employment Agreement effective as of June 1, 2000, by and between
           Alamosa, Texas Telecommunications, LP and Loyd Rinehart, filed as
           Exhibit 10.25 to the Registration Statement on Form S-4, dated
           October 12, 2001 (Registration No. 333-47916) of Alamosa Holdings,
           Inc., which exhibit is incorporated herein by reference.







  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.22      Security Agreement, dated as of January 31, 2001, by and among
           Alamosa (Delaware), Inc., Wells Fargo Bank Minnesota, N.A., as
           security agent, Wells Fargo Bank Minnesota, N.A., as collateral
           agent, Wells Fargo Bank Minnesota, N.A., as trustee under the 2001
           Indenture (as to paragraph 6(b) and Wells Fargo Bank Minnesota, N.A.,
           as trustee under the 2000 Indenture (as to paragraph 6(b)), filed as
           Exhibit 10.22 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.23      Amended and Restated Credit Agreement, dated as of March 30, 2001, by
           and among Alamosa Holdings, LLC, Alamosa Holdings, Inc., Alamosa
           (Delaware), Inc., the lenders party thereto, Citicorp USA, Inc., as
           administrative and collateral agent, Export Development Corporation,
           as co-documentation agent, First Union National Bank, as
           documentation agent, Toronto Dominion (Texas), Inc. as syndication
           agent, Export Development Corporation and First Union Securities,
           Inc., as lead arrangers and Salomon Smith Barney Inc. and TD
           Securities (USA) Inc. as joint lead arrangers and joint book
           managers, for a $333,000,000 credit facility, as amended by the First
           Amendment and Waiver dated May 8, 2001 (attached thereto), filed as
           Exhibit 10.23 to the Amendment No. 1 to the Registration Statement on
           Form S-4, dated June 8, 2001 (Registration No. 333-60572) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

10.24      Amended and Restated Security Agreement, dated as of March 30, 2001,
           by and among Alamosa (Delaware), Inc., Alamosa Holdings, LLC, each
           subsidiary of Alamosa (Delaware), Inc. listed on Schedule I thereto,
           and Citicorp USA, Inc., as collateral agent, filed as Exhibit 10.24
           to the Registration Statement on Form S-4, dated May 9, 2001
           (Registration No. 333-60572) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

10.25      Amended and Restated Pledge Agreement, dated as of March 30, 2001,
           among Alamosa (Delaware), Inc., Alamosa Holdings, LLC, each
           Subsidiary of Alamosa (Delaware), Inc. listed on Schedule I thereto
           and Citicorp USA, Inc., as collateral agent, filed as Exhibit 10.25
           to the Registration Statement on Form S-4, dated May 9, 2001
           (Registration No. 333-60572) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

10.26      Amended and Restated Consent and Agreement, dated as of March 30,
           2001, by and among Sprint Spectrum L.P., SprintCom, Inc., Sprint
           Communications Company, L.P., Cox Communications PCS, L.P., Cox PCS
           License, LLC, WirelessCo, L.P., and Citicorp USA, Inc., as
           administrative agent, filed as Exhibit 10.26 to the Registration
           Statement on Form S-4, dated May 9, 2001 (Registration No. 333-60572)
           of Alamosa (Delaware), Inc., which exhibit is incorporated herein by
           reference.

10.27      Addendum II to Sprint PCS Management Agreement (Wisconsin), dated as
           of February 8, 2000, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P., and Alamosa Wisconsin
           Limited Partnership as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.27 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.28      Addendum III to Sprint PCS Management Agreement (Wisconsin), dated as
           of April 25, 2000, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P., and Alamosa Wisconsin
           Limited Partnership as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.28 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.







  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.29      Addendum IV to Sprint PCS Management Agreement (Wisconsin), dated as
           of June 23, 2000, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P., and Alamosa Wisconsin
           Limited Partnership as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.29 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.30      Addendum V to Sprint PCS Management Agreement (Wisconsin), dated as
           of February 14, 2001, by and between Sprint Spectrum L.P.,
           WirelessCo, L.P., Sprint Communications Company, L.P., and Alamosa
           Wisconsin Limited Partnership as an amendment to Exhibit 10.5 above,
           filed as Exhibit 10.30 to Form 10-K of Alamosa Holdings, Inc. for the
           year ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.31      Addendum II to Sprint PCS Management Agreement, dated as of February
           8, 2000, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P., and Texas Telecommunications, LP
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.31 to
           Form 10-K of Alamosa Holdings, Inc. for the year ended December 31,
           2000, dated March 27, 2001, which exhibit is incorporated herein by
           reference.

10.32      Addendum III to Sprint PCS Management Agreement, dated as of April
           25, 2000, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P., and Texas Telecommunications, LP
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.32 to
           Form 10-K of Alamosa Holdings, Inc. for the year ended December 31,
           2000, dated March 27, 2001, which exhibit is incorporated herein by
           reference.

10.33      Addendum IV to Sprint PCS Management Agreement, dated as of June 23,
           20001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P., and Texas Telecommunications, LP as an
           amendment to Exhibit 10.13 above, filed as Exhibit 10.33 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.34      Addendum V to Sprint PCS Management Agreement, dated as of January 8,
           2001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P., and Texas Telecommunications, LP as an
           amendment to Exhibit 10.13 above, filed as Exhibit 10.34 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.35      Addendum VI to Sprint PCS Management Agreement, dated as of February
           14, 2001, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P., and Texas Telecommunications, LP
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.35 to
           Form 10-K of Alamosa Holdings, Inc. for the year ended December 31,
           2000, dated March 27, 2001, which exhibit is incorporated herein by
           reference.

10.36      Sprint PCS Management Agreement, dated as of June 8, 1998, as amended
           by Addendum I -- VIII, between Sprint Spectrum L.P., SprintCom, Inc.
           and Roberts Wireless Communications, L.L.C., filed as Exhibit 10.36
           to Form 10-K of Alamosa Holdings, Inc. for the year ended December
           31, 2000, dated March 27, 2001, which exhibit is incorporated herein
           by reference.

10.37      Sprint PCS Services Agreement, dated as of June 8, 1998, between
           Sprint Spectrum L.P. and Roberts Wireless Communications, L.L.C.,
           filed as Exhibit 10.37 to Form 10-K of Alamosa Holdings, Inc. for the
           year ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.







  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- ---------------------------------------------------------------------
          
10.38      Sprint Trademark and Service Mark License Agreement, dated as of June
           8, 1998, between Sprint Communications Company, L.P. and Roberts
           Wireless Communications, L.L.C., filed as Exhibit 10.38 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.39      Sprint Spectrum Trademark and Service Mark License Agreement, dated
           as of June 8, 1998, between Sprint Spectrum L.P. and Roberts Wireless
           Communications, L.L.C., filed as Exhibit 10.39 to Form 10-K of
           Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.40      Sprint PCS Management Agreement, dated as of January 25, 1999, as
           amended by Addendum I -- III, between Sprint Spectrum L.P.,
           WirelessCo, L.P. and Washington Oregon Wireless, LLC, filed as
           Exhibit 10.40 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.41      Sprint PCS Services Agreement, dated as of January 25, 1999, between
           Sprint Spectrum L.P. and Washington Oregon Wireless, LLC, filed as
           Exhibit 10.41 to Form 10-K of Alamosa Holdings, Inc. for the year
           ended December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.42      Sprint Trademark and Service Mark License Agreement, dated as of
           January 25, 1999, between Sprint Communications Company, L.P. and
           Washington Oregon Wireless, LLC, filed as Exhibit 10.42 to Form 10-K
           of Alamosa Holdings, Inc. for the year ended December 31, 2000, dated
           March 27, 2001, which exhibit is incorporated herein by reference.

10.43      Sprint Spectrum Trademark and Service Mark License Agreement, dated
           as of January 25, 1999, between Sprint Spectrum L.P. and Washington
           Oregon Wireless, LLC, filed as Exhibit 10.42 to Form 10-K of Alamosa
           Holdings, Inc. for the year ended December 31, 2000, dated March 27,
           2001, which exhibit is incorporated herein by reference.

10.44+     Employment Agreement, effective as of July 24, 2000, by and between
           Alamosa PCS Holdings, Inc. and Anthony Sabatino, filed as Exhibit
           10.44 to Form 10-K of Alamosa Holdings, Inc. for the year ended
           December 31, 2000, dated March 27, 2001, which exhibit is
           incorporated herein by reference.

10.45+     Alamosa Holdings, Inc. 1999 Long Term Incentive Plan, filed as
           Exhibit 4.4 to the Registration Statement on Form S-8, dated March 2,
           2001 (Registration No. 333- 56430) of Alamosa Holdings, Inc., which
           exhibit is incorporated herein by reference.

10.46+     Alamosa Holdings, Inc. Employee Stock Purchase Plan, filed as Exhibit
           4.5 to the Registration Statement on Form S-8, dated March 2, 2001
           (Registration No. 333- 56430) of Alamosa Holdings, Inc., which
           exhibit is incorporated herein by reference.

10.47      Addendum VI to Sprint PCS Management Agreement (Wisconsin), dated
           March 30, 2001, by and between Sprint Spectrum L.P., WirelessCo,
           L.P., Sprint Communications Company, L.P. and Alamosa Wisconsin
           Limited Partnership, as an amendment to Exhibit 10.5 above, filed as
           Exhibit 10.45 to the Registration Statement on Form S-4, dated May 9,
           2001 (Registration No. 333-60572) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.







  EXHIBIT
  NUMBER     EXHIBIT TITLE
----------   -------------------------------------------------------------------
          
10.48      Addendum VII to Sprint PCS Management Agreement, dated as of March
           30, 2001, by and between Sprint Spectrum L.P., WirelessCo, L.P.,
           Sprint Communications Company, L.P. and Texas Telecommunications, LP,
           as an amendment to Exhibit 10.13 above, filed as Exhibit 10.46 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.49      Addendum IX to Sprint PCS Management Agreement, dated as of March 30,
           2001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P. and Roberts Wireless Communications, as
           an amendment to Exhibit 10.36 above, filed as Exhibit 10.47 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.50      Addendum IV to Sprint PCS Management Agreement, dated as of March 30,
           2001, by and between Sprint Spectrum L.P., WirelessCo, L.P., Sprint
           Communications Company, L.P. and Washington Oregon Wireless, LLC, as
           an amendment to Exhibit 10.40 above, filed as Exhibit 10.48 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.51      Sprint PCS Management Agreement, dated March 30, 2001, as amended by
           Addendum IV, by and between Sprint Spectrum, L.P., SprintCom, Inc.
           and Southwest PCS, L.P., filed as Exhibit 10.49 to the Registration
           Statement on Form S-4, dated May 9, 2001 (Registration No. 333-60572)
           of Alamosa (Delaware), Inc., which exhibit is incorporated herein by
           reference.

10.52      Sprint PCS Services Agreement, dated July 10, 1998, between Sprint
           Spectrum L.P. and Southwest PCS, L.P., filed as Exhibit 10.50 to the
           Registration Statement on Form S-4, dated May 9, 2001 (Registration
           No. 333-60572) of Alamosa (Delaware), Inc., which exhibit is
           incorporated herein by reference.

10.53      Sprint Trademark and Service Mark License Agreement, dated July 10,
           1998, between Sprint Communications Company, L.P. and Southwest PCS,
           L.P., filed as Exhibit 10.51 to the Registration Statement on Form
           S-4, dated May 9, 2001 (Registration No. 333-60572) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

10.54      Sprint Spectrum Trademark and Service Mark License Agreement, dated
           July 10, 1998, between Sprint Spectrum L.P. and Southwest PCS, L.P.,
           filed as Exhibit 10.52 to the Registration Statement on Form S-4,
           dated May 9, 2001 (Registration No. 333-60572) of Alamosa (Delaware),
           Inc., which exhibit is incorporated herein by reference.

10.55      Second Amendment, dated as of June 7, 2001, to the Amended and
           Restated Credit Agreement, among Alamosa Holdings, Inc., Alamosa
           (Delaware), Inc., Alamosa Holdings, LLC, the Lenders party thereto,
           Export Development Corporation, as co-documentation agent, First
           Union National Bank, as documentation agent, Toronto Dominion
           (Texas), Inc. as syndication agent and Citicorp USA, Inc., as
           administrative and collateral agent, as an amendment to Exhibit 10.23
           above, filed as Exhibit 10.55 to the Registration Statement on Form
           S-1, dated July 31, 2001 (Registration No. 333-66358) of Alamosa
           Holdings, Inc. and incorporated herein by reference.







  EXHIBIT
  NUMBER   EXHIBIT TITLE
---------- -------------------------------------------------------------------
          
10.56      Third Amendment and Waiver, dated as of July 19, 2001, to the Amended
           and Restated Credit Agreement, among Alamosa Holdings, Inc., Alamosa
           (Delaware), Inc., Alamosa Holdings, LLC, Export Development
           Corporation, as co-documentation agent, First Union National Bank, as
           documentation agent, Toronto Dominion (Texas), Inc. as syndication
           agent and Citicorp USA, Inc., as administrative and collateral agent
           as an amendment to Exhibit 10.23 above, filed as Exhibit 10.56 to the
           Registration Statement on Form S-1, dated July 31, 2001 (Registration
           No. 333-66358) of Alamosa Holdings, Inc. and incorporated herein by
           reference.

10.57      Fourth Amendment and Waiver, dated as of August 6, 2001, to the
           Amended and Restated Credit Agreement, among Alamosa Holdings, Inc.,
           Alamosa (Delaware), Inc., Alamosa Holdings, LLC, the Lenders party
           thereto (the "Lenders"), Export co-documentation agent, First Union
           National Bank, as documentation agent, Toronto Dominion (Texas),
           Inc., as syndication agent, and Citicorp USA, Inc., as administrative
           Agent and collateral Agent, as an amendment to Exhibit 10.23 above,
           filed as Exhibit 10.55 to the Registration Statement on Form S-4,
           dated August 28, 2001 (Registration No. 333-68538) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

10.58      Fifth Amendment and Consent, dated as of August 7, 2001, to the
           Amended and Restated Credit Agreement, among Alamosa Holdings, Inc.,
           Alamosa(Delaware), Inc., Alamosa Holdings, LLC, the Lenders party
           thereto (the "Lenders"), Export Development Corporation, as
           co-documentation agent, First Union National Bank, as documentation
           agent, Toronto Dominion (Texas), Inc., as syndication agent, and
           Citicorp USA, Inc., as administrative Agent and collateral Agent, as
           an amendment to Exhibit 10.23 above, filed as Exhibit 10.56 to the
           Registration Statement on Form S-4, dated August 28, 2001
           (Registration No. 333-68538) of Alamosa (Delaware), Inc., which
           exhibit is incorporated herein by reference.

10.59      Security agreement, dated as of August 15, 2001, among Alamosa
           (Delaware), Inc., a Delaware corporation, Wells Fargo Bank Minnesota,
           N.A., as security agent, Wells Fargo Bank Minnesota, N.A., as
           collateral agent for Wells Fargo Bank Minnesota, N.A., as trustee
           under the August 2001 Indenture (as to paragraph 6(b)), for Wells
           Fargo Bank Minnesota, N.A., as trustee under the January 2001
           Indenture (as to paragraph 6(b)), and for Wells Fargo Bank Minnesota,
           N.A., as trustee under the 2000 Indenture (as to paragraph 6(b)),
           filed as Exhibit 10.57 to the Registration Statement on Form S-4,
           dated August 28, 2001 (Registration No. 333-68538) of Alamosa
           (Delaware), Inc., which exhibit is incorporated herein by reference.

21.1*      Subsidiaries of the Registrant.

23.1*      Consent of PricewaterhouseCoopers LLP.

23.2*      Consent of Aldrich, Kilbride & Tatone, LLP.

23.3*      Consent of Melman, Alton & Co., L.L.C.

23.4*      Consent of PricewaterhouseCoopers LLP.

23.5**     Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in
           Exhibit 5.1 above).

24.1*      Powers of Attorney (included as part of signature pages to this
           Registration Statement).

+      Exhibit is a management contract or compensatory plan.

*      Filed herewith.

**     To be filed by amendment.