Issuer:
|
Entertainment Properties Trust | |
Security Type:
|
Convertible Perpetual Preferred | |
Securities Offered:
|
5,400,000 shares, all primary (increased from 5,000,000) | |
Overallotment Option:
|
600,000 shares, all primary (decreased from 750,000) | |
Public Offering Price:
|
$24.50 per share | |
Ranking:
|
Preferred | |
Dividend:
|
5.75% per year (equivalent to $1.4375 per year per share) | |
First Dividend Payment Date:
|
January 15, 2007 | |
Dividend Payment Dates:
|
January 15, April 15, July 15 and October 15 | |
Conversion Premium:
|
20.0% | |
Last Sale Price of Common Shares (December 19, 2006): |
$59.45 |
|
Conversion Price:
|
$71.34 | |
Conversion Rate:
|
0.3504 common shares per $25.00 liquidation preference | |
Company Conversion Option:
|
On or after January 15, 2012 if common share price exceeds 135% of then applicable conversion price | |
Conversion Rate Adjustments:
|
Upon the occurrence of certain events, including quarterly cash distributions in excess of $0.6875 per common share (subject to adjustment) | |
Adjustment to Conversion Rate Upon Certain Fundamental
Changes:
|
If you convert in connection with a fundamental change (as defined in the prospectus supplement) that occurs on or prior to January 15, 2017, the Company will increase the conversion rate by a number of additional shares as outlined in the table below. |
|
Special Rights Upon a Fundamental Change:
|
In the event of a fundamental change, when the actual applicable share price is less than $59.45 per common share, a holder will
have a special right to convert some or all of its Series C Preferred Shares into a number of common shares per $25.00
liquidation preference equal to such liquidation preference plus accrued and unpaid distributions to but not including the
fundamental change conversion date divided by 98% of the Market Price
(as defined in the Prospectus Supplement) of common shares. In the event that you exercise your right to convert, the Company has the right to repurchase for cash all or any part of the
Series C Preferred Shares which are being converted. The aggregate number of common shares issuable in connection with the exercise of this fundamental change conversion right may not exceed 3,244,023 shares (or if the underwriters overallotment option is exercised, 3,604,470 shares) or such other number of common shares as shall then be authorized and available for issuance. |
|
Maturity:
|
Perpetual | |
Underwriting Discount:
|
$0.25 per share | |
Trade Date:
|
December 19, 2006 (after market close) | |
Settlement Date:
|
December 22, 2006 |
CUSIP:
|
29380T402 | |
Underwriters:
|
Bear, Stearns & Co. Inc. (Sole Book-Running Manager) RBC Capital Markets (Joint Lead Manager) |
|
Net Proceeds:
|
Approximately $130.85 million ($145.40 million if the over-allotment is exercised in full), after deducting the underwriting discount and commissions and our estimated offering expenses | |
Use of Proceeds:
|
The Company expects to use the net proceeds from this offering for general business purposes, which may include acquisitions of properties and funding ongoing development projects. Pending this application, the Company intends to use the net proceeds to reduce indebtedness under its KeyBank unsecured revolving credit facility. | |
Common stock symbol / Exchange:
|
EPR / NYSE | |
Adjustment to conversion rate upon the
Occurrence of a Fundamental Change:
|
The following table sets forth the number of additional shares to be issuable per $25.00 liquidation preference based on the date on which such fundamental change becomes effective and the price paid per common share on the effective date: |
Share Price | ||||||||||||||||||||||||||||||||||||||||||||||||
Effective Date... | $59.45 | $65.00 | $70.00 | $75.00 | $80.00 | $85.00 | $90.00 | $95.00 | $100.00 | $110.00 | $120.00 | $130.00 | ||||||||||||||||||||||||||||||||||||
December 22, 2006 |
0.0701 | 0.0562 | 0.0461 | 0.0379 | 0.0313 | 0.0262 | 0.0221 | 0.0190 | 0.0165 | 0.0130 | 0.0106 | 0.0091 | ||||||||||||||||||||||||||||||||||||
January 15, 2008 |
0.0701 | 0.0582 | 0.0475 | 0.0388 | 0.0318 | 0.0263 | 0.0220 | 0.0187 | 0.0161 | 0.0125 | 0.0102 | 0.0088 | ||||||||||||||||||||||||||||||||||||
January 15, 2009 |
0.0701 | 0.0571 | 0.0460 | 0.0369 | 0.0296 | 0.0238 | 0.0193 | 0.0159 | 0.0133 | 0.0100 | 0.0080 | 0.0068 | ||||||||||||||||||||||||||||||||||||
January 15, 2010 |
0.0701 | 0.0561 | 0.0446 | 0.0351 | 0.0272 | 0.0210 | 0.0163 | 0.0127 | 0.0102 | 0.0071 | 0.0055 | 0.0046 | ||||||||||||||||||||||||||||||||||||
January 15, 2011 |
0.0701 | 0.0554 | 0.0436 | 0.0335 | 0.0250 | 0.0180 | 0.0127 | 0.0088 | 0.0063 | 0.0037 | 0.0028 | 0.0024 | ||||||||||||||||||||||||||||||||||||
January 15, 2012 |
0.0701 | 0.0550 | 0.0432 | 0.0329 | 0.0238 | 0.0157 | 0.0084 | 0.0022 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
January 15, 2013 |
0.0701 | 0.0547 | 0.0429 | 0.0327 | 0.0236 | 0.0156 | 0.0083 | 0.0022 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
January 15, 2014 |
0.0701 | 0.0544 | 0.0426 | 0.0324 | 0.0234 | 0.0154 | 0.0082 | 0.0022 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
January 15, 2015 |
0.0701 | 0.0541 | 0.0424 | 0.0322 | 0.0232 | 0.0153 | 0.0081 | 0.0021 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
January 15, 2016 |
0.0701 | 0.0540 | 0.0423 | 0.0321 | 0.0231 | 0.0152 | 0.0081 | 0.0021 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
January 15, 2017 |
0.0701 | 0.0342 | 0.0067 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| if the actual applicable share price is between two applicable prices listed in the table above, or the actual effective date is between two dates listed in the table above, we will determine the number of additional shares by linear interpolation between the numbers of additional shares set forth for the two applicable prices, or for the two dates based on a 365-day year, as applicable; | |
| if the actual applicable share price is greater than $130.00 per share (subject to adjustment), we will not increase the Conversion Rate as described above; and | |
| if the actual applicable share price is less than $59.45 per share (subject to adjustment), we will not increase the Conversion Rate as described above. |
2
September 30, 2006 | ||||||||
Actual | As Adjusted | |||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
Debt: |
||||||||
KeyBank unsecured revolving credit facility(1) |
$ | 107,900 | $ | | ||||
Other long-term debt |
658,620 | 658,620 | ||||||
Total debt |
766,520 | 658,620 | ||||||
Minority interest |
4,768 | 4,768 | ||||||
Shareholders equity: |
||||||||
Common shares, $0.01 par value, 50,000,000 shares authorized; 27,149,727
shares issued |
271 | 271 | ||||||
Preferred shares, $0.01 par value, 10,000,000 shares authorized, actual;
15,000,000 shares authorized, as adjusted; 2,300,000 Series A cumulative
redeemable preferred shares issued, actual and as adjusted; 3,200,000
Series B cumulative redeemable preferred shares issued, actual and as
adjusted; and no Series C Preferred Shares issued, actual, and 5,400,000
Series C Preferred Shares issued,
as adjusted(2) |
55 | 109 | ||||||
Additional paid-in capital |
752,319 | 883,115 | ||||||
Treasury shares, at cost, 675,487 shares |
(15,500 | ) | (15,500 | ) | ||||
Loans to shareholders |
(3,525 | ) | (3,525 | ) | ||||
Accumulated other comprehensive income |
19,221 | 19,221 | ||||||
Distributions in excess of net income |
(33,580 | ) | (33,580 | ) | ||||
Total shareholders equity |
719,261 | 850,111 | ||||||
TOTAL CAPITALIZATION |
$ | 1,490,549 | $ | 1,513,499 | ||||
(1) | The As Adjusted column for our KeyBank unsecured revolving credit facility reflects the application of a portion of the net proceeds of this offering pending its application for general corporate purposes. See Use of Proceeds. At |
3
December 15, 2006, we had approximately $133 million of indebtedness outstanding under our KeyBank unsecured revolving credit facility. | ||
(2) | In connection with the consummation of this offering, we have filed an amendment to our Declaration of Trust increasing the authorized number of preferred shares from 10,000,000 to 15,000,000. |
4