e10qsb
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended June 30, 2006
Commission File Number: 0-15637
WINLAND ELECTRONICS, INC.
(Name of small business issuer in its charter)
|
|
|
Minnesota
|
|
41-0992135 |
(state or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification Number) |
1950 Excel Drive, Mankato, Minnesota 56001
(Address of principal executive offices)
(507) 625-7231
(Issuers telephone number)
Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the Issuer was required
to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
There were 3,572,200 shares of Common Stock, $.01 par value, outstanding as of August 10, 2006.
Transitional Small Business Disclosure Format (check one): Yes o No þ
TABLE OF CONTENTS
PART I-FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
WINLAND ELECTRONICS, INC.
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
|
|
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
$ |
337,096 |
|
|
|
|
|
|
$ |
865,181 |
|
Accounts receivable, net |
|
|
|
|
|
|
4,457,367 |
|
|
|
|
|
|
|
4,033,241 |
|
Refundable Income taxes |
|
|
|
|
|
|
109,903 |
|
|
|
|
|
|
|
48,298 |
|
Inventories |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials |
|
|
3,882,130 |
|
|
|
|
|
|
|
2,339,314 |
|
|
|
|
|
Work in process |
|
|
962,686 |
|
|
|
|
|
|
|
163,778 |
|
|
|
|
|
Finished goods |
|
|
1,286,575 |
|
|
|
|
|
|
|
1,212,297 |
|
|
|
|
|
Allowance for obsolete inventory |
|
|
(198,900 |
) |
|
|
|
|
|
|
(191,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total inventories |
|
|
|
|
|
|
5,932,491 |
|
|
|
|
|
|
|
3,523,489 |
|
Prepaid expenses |
|
|
|
|
|
|
337,263 |
|
|
|
|
|
|
|
311,240 |
|
Deferred income taxes |
|
|
|
|
|
|
259,300 |
|
|
|
|
|
|
|
236,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
11,433,420 |
|
|
|
|
|
|
|
9,017,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
3,633 |
|
|
|
|
|
|
|
1,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and land improvements |
|
|
382,901 |
|
|
|
|
|
|
|
272,901 |
|
|
|
|
|
Building |
|
|
3,041,103 |
|
|
|
|
|
|
|
3,040,435 |
|
|
|
|
|
Machinery and equipment |
|
|
6,356,817 |
|
|
|
|
|
|
|
5,537,094 |
|
|
|
|
|
Data processing equipment |
|
|
1,004,369 |
|
|
|
|
|
|
|
1,205,585 |
|
|
|
|
|
Office furniture and equipment |
|
|
418,109 |
|
|
|
|
|
|
|
412,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment |
|
|
|
|
|
|
11,203,299 |
|
|
|
|
|
|
|
10,468,234 |
|
Less accumulated depreciation |
|
|
|
|
|
|
(5,647,454 |
) |
|
|
|
|
|
|
(5,540,097 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
|
|
|
|
5,555,845 |
|
|
|
|
|
|
|
4,928,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
$ |
16,992,898 |
|
|
|
|
|
|
$ |
13,947,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Condensed Financial Statements
2
WINLAND ELECTRONICS, INC.
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
|
|
(UNAUDITED) |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Revolving line of credit agreement |
|
$ |
800,000 |
|
|
$ |
|
|
Current maturities of long-term debt |
|
|
496,560 |
|
|
|
537,537 |
|
Accounts payable |
|
|
2,974,197 |
|
|
|
1,486,998 |
|
Accrued expenses: |
|
|
|
|
|
|
|
|
Compensation |
|
|
644,295 |
|
|
|
801,116 |
|
Allowance for rework and warranty costs |
|
|
496,242 |
|
|
|
117,300 |
|
Other |
|
|
162,362 |
|
|
|
82,880 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
5,573,656 |
|
|
|
3,025,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities |
|
|
|
|
|
|
|
|
Long-term debt, less current maturities |
|
|
1,194,771 |
|
|
|
1,424,863 |
|
Deferred income taxes |
|
|
261,900 |
|
|
|
261,900 |
|
Deferred revenue |
|
|
150,468 |
|
|
|
154,539 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
1,607,139 |
|
|
|
1,841,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock |
|
|
35,699 |
|
|
|
35,279 |
|
Additional paid-in capital |
|
|
4,294,537 |
|
|
|
4,165,035 |
|
Retained earnings |
|
|
5,481,867 |
|
|
|
4,880,047 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
9,812,103 |
|
|
|
9,080,361 |
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
16,992,898 |
|
|
$ |
13,947,494 |
|
|
|
|
|
|
|
|
See Notes to the Condensed Financial Statements
3
WINLAND ELECTRONICS, INC.
CONDENSED STATEMENTS OF INCOME
For the Three Months Ended June 30, 2006 and 2005
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Net sales |
|
$ |
10,661,222 |
|
|
$ |
7,129,363 |
|
Cost of sales |
|
|
9,054,234 |
|
|
|
5,250,478 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,606,988 |
|
|
|
1,878,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
General and administrative |
|
|
618,472 |
|
|
|
448,566 |
|
Sales and marketing |
|
|
389,972 |
|
|
|
340,567 |
|
Research and development |
|
|
120,329 |
|
|
|
174,852 |
|
|
|
|
|
|
|
|
|
|
|
1,128,773 |
|
|
|
963,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
478,215 |
|
|
|
914,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(30,596 |
) |
|
|
(30,164 |
) |
Other, net |
|
|
(7,820 |
) |
|
|
44,803 |
|
|
|
|
|
|
|
|
|
|
|
(38,416 |
) |
|
|
14,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
439,799 |
|
|
|
929,539 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(149,000 |
) |
|
|
(363,000 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
290,799 |
|
|
$ |
566,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
|
$ |
0.16 |
|
Diluted |
|
|
0.08 |
|
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
Weightedaverage number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
3,563,164 |
|
|
|
3,508,073 |
|
Diluted |
|
|
3,669,749 |
|
|
|
3,631,577 |
|
See Notes to the Condensed Financial Statements
4
WINLAND ELECTRONICS, INC.
CONDENSED STATEMENTS OF INCOME
For the Six Months Ended June 30, 2006 and 2005
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Net sales |
|
$ |
18,808,431 |
|
|
$ |
14,142,755 |
|
Cost of sales |
|
|
15,545,662 |
|
|
|
10,564,622 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
3,262,769 |
|
|
|
3,578,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
General and administrative |
|
|
1,211,504 |
|
|
|
957,984 |
|
Sales and marketing |
|
|
803,877 |
|
|
|
676,700 |
|
Research and development |
|
|
267,151 |
|
|
|
399,068 |
|
|
|
|
|
|
|
|
|
|
|
2,282,532 |
|
|
|
2,033,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
980,237 |
|
|
|
1,544,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(59,379 |
) |
|
|
(59,973 |
) |
Other, net |
|
|
4,963 |
|
|
|
58,945 |
|
|
|
|
|
|
|
|
|
|
|
(54,416 |
) |
|
|
(1,028 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
925,821 |
|
|
|
1,543,353 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(324,000 |
) |
|
|
(602,000 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
601,821 |
|
|
$ |
941,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.17 |
|
|
$ |
0.27 |
|
Diluted |
|
|
0.16 |
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
Weightedaverage number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
3,548,819 |
|
|
|
3,480,544 |
|
Diluted |
|
|
3,660,037 |
|
|
|
3,622,411 |
|
See Notes to the Condensed Financial Statements
5
WINLAND ELECTRONICS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2006 and 2005
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
601,821 |
|
|
$ |
941,353 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Non-cash stock based compensation |
|
|
91,448 |
|
|
|
|
|
Depreciation and amortization |
|
|
366,961 |
|
|
|
278,521 |
|
Loss on disposal of equipment |
|
|
6,005 |
|
|
|
120 |
|
Investor relations expense, non-cash warrant expense |
|
|
3,123 |
|
|
|
18,588 |
|
Deferred tax assets |
|
|
(22,800 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(424,126 |
) |
|
|
(236,144 |
) |
Income tax receivable |
|
|
(61,605 |
) |
|
|
30,293 |
|
Inventories |
|
|
(2,409,002 |
) |
|
|
(611,426 |
) |
Prepaid expenses |
|
|
(29,146 |
) |
|
|
(251,108 |
) |
Accounts payable |
|
|
1,487,199 |
|
|
|
630,843 |
|
Accrued expenses, including deferred
revenue and income taxes payable |
|
|
297,532 |
|
|
|
569,158 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(92,590 |
) |
|
|
1,370,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,002,898 |
) |
|
|
(299,235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows From Financing Activities |
|
|
|
|
|
|
|
|
Net borrowings (payments) on revolving line of credit |
|
|
800,000 |
|
|
|
(270,000 |
) |
Proceeds from note payable to bank |
|
|
|
|
|
|
500,000 |
|
Payments on long-term borrowings, including capital
lease obligations |
|
|
(271,069 |
) |
|
|
(232,816 |
) |
Proceeds from issuance of common stock |
|
|
38,472 |
|
|
|
120,415 |
|
|
|
|
|
|
|
|
Net cash provided in financing activities |
|
|
567,403 |
|
|
|
117,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
(528,085 |
) |
|
|
1,188,562 |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
Beginning |
|
|
865,181 |
|
|
|
457,576 |
|
|
|
|
|
|
|
|
Ending |
|
$ |
337,096 |
|
|
$ |
1,646,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
|
|
|
Cash payments for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
59,379 |
|
|
|
59,973 |
|
Income taxes |
|
|
408,402 |
|
|
|
110,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Noncash Financing Activities |
|
|
|
|
|
|
|
|
Warrants Issued in Connection with Investors Relations
Services to be Provided |
|
$ |
|
|
|
$ |
37,477 |
|
|
|
|
|
|
|
|
See Notes to the Condensed Financial Statements
6
WINLAND ELECTRONICS, INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation
The accompanying condensed unaudited financial information has been prepared by Winland
Electronics, Inc. (the Company) in accordance with accounting principles generally accepted in
the United States of America for the preparation of interim financial information and the
instructions to Form 10-QSB and Article 10 of Regulation S-X of the Securities and Exchange
Commission (SEC). Accordingly, it does not include all of the information and notes required by
accounting principles generally accepted in the United States for complete financial statements. In
the opinion of management, all adjustments (consisting of normal recurring adjustments) considered
necessary for a fair representation have been included. Financial results for the six month period
ended June 30, 2006 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2006.
The balance sheet at December 31, 2005 has been derived from the audited financial statements at
that date but does not include all of the information and footnotes required by accounting
principles generally accepted in the United States for complete financial statements.
This financial information should be read in conjunction with the consolidated financial statements
and notes included in the Companys Annual Report on Form 10-KSB for the year ended December 31,
2005.
Note 2. Earnings Per Common Share
Basic earnings per common share are computed by dividing net earnings by the weighted-average
number of common shares outstanding during the period. Diluted earnings per common share are
computed by dividing net earnings by the weighted-average number of common shares outstanding
during the period, including potentially dilutive shares such as options and warrants to purchase
shares of common stock at various amounts per share. The dilutive effect of the additional shares
for the three months ended June 30, 2006 and 2005 was to increase weighted-average shares
outstanding by 106,585 and 123,504, respectively. The dilutive effect of the additional shares for
the six months ended June 30, 2006 and 2005 was to increase weighted-average shares outstanding by
111,218 and 141,867, respectively.
Note 3. Financing Arrangement
During the second quarter, the Company renewed its revolving line of credit agreement with M&I Bank
of Minneapolis, Minnesota. The revolving line of credit was increased to $4,000,000 and will
expire on June 29, 2007, if not renewed. Advances are due on demand, secured by substantially all
assets of the Company, and are subject to a defined borrowing base equal to 80% of qualified
accounts receivable and 50% of qualified inventory. Interest on advances accrues at the LIBOR rate
plus two and one-half percent (2.5%), which was 7.83% as of June 30, 2006. Advances outstanding on
the revolving line of credit agreement as of June 30, 2006 and December 31, 2005 were $800,000 and
$0, respectively.
On June 28, 2006, the Company entered into a Master Lease of Personal Property with M&I
Equipment Finance Company of Minneapolis, Minnesota. Under the lease, the Company will be able to
acquire new capital equipment to be used in the Companys manufacturing processes in an amount of
up to $1,200,000. As of June 30, 2006, the Company had not drawn any funds under this lease
agreement, but in July, $587,762 was funded.
7
Note 4. Major Customers and Enterprise-wide Disclosures
Major Customers: The Company has customers that accounted for more than 10 percent of net sales
for the three and six months ended June 30, 2006 and 2005 as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
June 30, 2006 |
|
June 30, 2005 |
Sales percentage: |
|
|
|
|
|
|
|
|
Customer A |
|
|
38 |
% |
|
|
54 |
% |
Customer B |
|
|
26 |
% |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
|
|
June 30, 2006 |
|
June 30, 2005 |
Sales percentage: |
|
|
|
|
|
|
|
|
Customer A |
|
|
43 |
% |
|
|
56 |
% |
Customer B |
|
|
19 |
% |
|
|
0 |
% |
The above customers had net receivables at June 30, 2006 and 2005 as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
June 30, 2005 |
Accounts receivable percentage: |
|
|
|
|
|
|
|
|
Customer A |
|
|
24 |
% |
|
|
36 |
% |
Customer B |
|
|
29 |
% |
|
|
0 |
% |
Enterprisewide Disclosures: The following table presents revenues from external customers for each
of the Companys groups of products and services:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
Proprietary microprocessors and mechanically
controlled sensors and alarms |
|
$ |
780,838 |
|
|
$ |
699,815 |
|
Electronic controls and assemblies for
OEM customers |
|
|
9,814,953 |
|
|
|
6,312,742 |
|
Engineering Design Services |
|
|
46,577 |
|
|
|
101,583 |
|
Freight Out |
|
|
18,853 |
|
|
|
15,223 |
|
|
|
|
|
|
|
|
|
|
$ |
10,661,222 |
|
|
$ |
7,129,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
Proprietary microprocessors and mechanically
controlled sensors and alarms |
|
$ |
1,618,452 |
|
|
$ |
1,442,475 |
|
Electronic controls and assemblies for
OEM customers |
|
|
16,996,515 |
|
|
|
12,465,913 |
|
Engineering Design Services |
|
|
153,512 |
|
|
|
202,213 |
|
Freight Out |
|
|
39,952 |
|
|
|
32,154 |
|
|
|
|
|
|
|
|
|
|
$ |
18,808,431 |
|
|
$ |
14,142,755 |
|
|
|
|
|
|
|
|
Note 5. Allowance for Rework and Warranty Costs
Allowance for Rework and Warranty Costs: The Company has a warranty reserve for rework, product
warranties and customer refunds. We provide a limited warranty to our
OEM customers that requires us
to repair or replace product that is defective, due to Company workmanship issues, at no cost to
the customer. In addition, we provide a limited warranty for our proprietary products for a period
of one year,
8
which requires us to repair or replace defective product at no cost to the customer or refund the
purchase price. Reserves are established based on historical experience and analysis for specific
known and potential warranty issues. The reserve which reflects historical experience and potential warranty
issues is determined based on a percentage of sales for the prior six-month period. Any specific
known warranty issues are reserved for individually. The total of these is analyzed to determine
the probability and the Companys financial exposure, and the reserve is established. The product
warranty liability reflects managements best estimate of probable liability under our product
warranties and may differ from actual results.
During the second quarter, the Company identified interference issues with some installations of
its EnviroAlert EA200 and EA400 that could affect temperature and humidity readings and cause some
units in the most extreme cases to lock up and become nonfunctional. The problem is highly unusual
but can occur in installations where there are high levels of radio frequency (RF) interference or
high stray transient voltage present. The Company has modified the product circuit board to enhance
the rejection of this type of interference and enable the product to exceed the normal United
States standards as well as the more stringent CE European rejection
standards. On May 26, 2006, the Company
announced a product enhancement program to replace existing new product inventory held by
distributors or dealers with units including the updated circuit board and provide updated circuit
boards to dealers at no cost until September 30, 2006 as well as an incentive to dealers to install
the updated circuit board in products in the field. The costs associated with replacing the units,
circuit boards and incentives to the Companys distributors and
dealers is estimated at
approximately $415,000. The Company has also authorized distributors and dealers to return all
potential nonfunctional EA200 and EA400 products they have in their inventory. The Company
established a reserve of $415,000 for these items during the second quarter. Actual costs were
realized during the quarter to reduce the reserve balance to $354,942.
Changes in the Companys warranty liability during the period, are approximately as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
2006 |
|
2005 |
|
|
|
Balance, Beginning |
|
$ |
117,800 |
|
|
$ |
137,580 |
|
Accruals for products Sold |
|
|
456,173 |
|
|
|
(4,128 |
) |
Charges in accruals for pre-existing warranties |
|
|
(77,731 |
) |
|
|
(13,727 |
) |
|
|
|
Balance, Ending |
|
$ |
496,242 |
|
|
$ |
119,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
2006 |
|
2005 |
|
|
|
Balance, Beginning |
|
$ |
117,300 |
|
|
$ |
128,000 |
|
Accruals for products Sold |
|
|
456,673 |
|
|
|
46,357 |
|
Charges in accruals for pre-existing warranties |
|
|
(77,731 |
) |
|
|
(54,632 |
) |
|
|
|
Balance, Ending |
|
$ |
496,242 |
|
|
$ |
119,725 |
|
|
|
|
Note 6. Warrants and Stock-Based Compensation Plans
Warrants: On February 1, 2005, the Company granted to Hayden Communications, Inc. warrants to
purchase 20,000 shares of common stock that vested to the extent of 10,000 shares on August 1, 2005
and 10,000 shares on February 1, 2006. The term of each 10,000 share increment will extend three
years from the date of vesting. On June 30, 2006, warrants to purchase 20,000 share of common
stock were exercisable and outstanding. The exercise price of such outstanding warrants is $3.96
per share.
The warrants were valued using the Black-Scholes pricing model and were amortized as investor
relations expense over the term of the service agreement. Investor relations expense from the
amortization of warrants was $0 and $9,369 for the three months ended June 30, 2006 and 2005 respectively.
Investor
9
relations expense from the amortization of warrants was $3,123 and $18,588 for the six
months ended June 30, 2006 and 2005 respectively. In addition, the total estimated fair value of
the outstanding warrants, $37,477, is reflected in the stockholders equity section at June 30,
2006 and December 31, 2005.
On February 16, 2006, the Company granted to Board Assets, Inc., a strategic planning consultant,
warrants to purchase 5,000 shares of common stock at an exercise price of $4.01 per share. The
Company has scheduled two board strategy meetings with Board Assets, Inc., one in July 2006 and the
other in January 2007. Upon completion of the performance of Board Assets, Inc as facilitator for
each of those meetings, 2,500 shares will become vested after each meeting. Warrants will expire
on February 16, 2016. The fair value of the warrants will be determined and recorded on each
vesting date.
Stock option and employee stock purchase plans: At June 30, 2006, the Company has one equity-based
compensation plan, the 2005 Equity Incentive Plan, from which stock-based compensation awards can
be granted to eligible employees, officers or directors. Previous to this plan, the 1997 Stock
Option Plan was in effect. The plans are as follows:
2005 Equity Incentive Plan This plan provides awards in the form of incentive stock options,
nonqualified stock options, and restricted stock. Currently, this is the only plan under which
awards are authorized for grant. As approved by the shareholders in May 2005, the plan authorized
issuance of up to 400,000 shares. Awards issued under the plan to date include 18,000 shares of
incentive stock options and 44,000 nonqualified stock options all 62,000 of which are outstanding
and 44,000 of which are vested at June 30, 2006.
1997 Stock Option Plan This plan provided for grants in both the form of incentive stock options
and nonqualified stock options. The plan was terminated as to future grants in May 2005. At June
30, 2006 there were 198,540 options outstanding of which 142,040 are vested.
1997 Employee Stock Purchase Plan The Employee Stock Purchase Plan (ESPP) has provided employees
of the Company the opportunity to purchase common stock through payroll deductions. The purchase
price is set at the lower of 85% of the fair market value of common stock at the beginning of the
participation period or 85% of the fair market value on the purchase date. The participation
periods have a 6-month duration beginning in January and July of each year. A total of 100,000
shares of common stock were authorized for issuance under the ESPP since its inception of which
74,870 have been issued and 25,130 remain available for grant. The ESPP expires December 31, 2007.
Prior to January 1, 2006, the Company accounted for its equity-based compensation plans under the
recognition and measurement provision of APB Opinion No. 25, Accounting for Stock Issued to
Employees (APB 25), and related Interpretations, as permitted by Statement of Financial Accounting
Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123). The Company did not
recognize the value of stock-based compensation issued to employees and directors in its Statements
of Income prior to January 1, 2006, as all options granted under its equity-based compensation
plans had an exercise price equal to the market value of the underlying common stock on the date of
the grant. Effective January 1, 2006, the Company adopted the fair value recognition provisions of
Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (SFAS
123R), using the modified-prospective-transition method. Under this transition method,
compensation cost recognized in the three and six months ended June 30, 2006 includes compensation
costs for all share-based payments granted prior to January 1, 2006, but not yet vested as of
January 1, 2006, based on the grant-date fair value estimated in accordance with the original
provisions of SFAS 123, and compensation cost for all share-based payments granted subsequent to
December 31, 2005 based on the grant date fair value estimated in accordance with the provisions of
SFAS 123R. Prior periods have not been restated to reflect the impact of adopting the new
standard.
10
The Company uses the Black-Scholes option pricing model to estimate the fair value of stock-based
awards with the following weighted-average assumptions for the indicated periods.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
2006 |
|
2005 |
Expected life, in years |
|
|
5.62 |
|
|
|
7.46 |
|
Expected volatility |
|
|
80.18 |
% |
|
|
92.81 |
% |
Risk-free interest rate |
|
|
4.70 |
% |
|
|
3.98 |
% |
Dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
The Company uses historical data to estimate option exercises and employee terminations used in the
model. Expected volatility is based on daily historical fluctuations of the Companys common stock
using the closing market value for the number of days of the expected term immediately preceding
the grant. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the
time of the grant for a bond with a similar term.
As a result of adopting SFAS 123R on January 1, 2006, our net income for the three and six months
ended June 30, 2006 was $78,209 and $91,448 lower than if we had continued to account for
stock-based compensation under APB Opinion No. 25 for our stock option grants.
We receive a tax deduction for certain stock option exercises and disqualifying stock dispositions
during the period the options are exercised or the stock is sold, generally for the excess of the
price at which the options are sold over the exercise prices of the options. Prior to adoption of
SFAS 123R, we reported all tax benefits resulting form the exercise of stock options as operating
cash flows in our Statements of Cash Flows. In accordance with SFAS 123R, we will revise our
Statements of Cash Flows presentation to report any tax benefit from the exercise of stock options
as financing cash flows. For the three and six months ended June 30, 2006, there were no exercises
which triggered tax benefits, therefore net cash provided by financing activities was unchanged as
a result of the adoption of SFAS 123R.
Net cash proceeds from the exercise of stock options were $28,522 for the six months ended June 30,
2006. In addition, 20,343 options were exercised in a stock swap, using previously owned shares of
the Companys common stock as payment for the shares.
The following table illustrates the effect on net income and earnings per share if the Company had
applied the fair value recognition provisions of SFAS 123R to options granted under the Companys
stock option plans for the six months ended June 30, 2005. For purposes of this pro forma
disclosure, the value of the options is estimated using the Black-Scholes option pricing model and
amortized to expense over the options vesting periods.
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
June 30, 2005 |
|
Net income, as reported |
|
$ |
941,353 |
|
Deduct: Total stock-based compensation expense |
|
|
|
|
Determined under fair value based method for all |
|
|
|
|
Awards, net of related tax effects |
|
|
(52,521 |
) |
|
|
|
|
Pro forma net income |
|
$ |
888,832 |
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
Basic, as reported |
|
$ |
.27 |
|
Basic, pro forma |
|
$ |
.26 |
|
Diluted, as reported |
|
$ |
.26 |
|
Diluted, pro forma |
|
$ |
.25 |
|
11
At June 30, 2006, there was $60,361 of unrecognized compensation cost related to share-based
payments which is expected to be recognized over a weighted-average period of 1.15 years.
The following table represents stock option activity for the six months ended June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
Number of |
|
|
Weighted-Average |
|
|
Remaining |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Contract Life |
|
Outstanding options at |
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2006 |
|
|
265,571 |
|
|
$ |
2.25 |
|
|
|
|
|
Granted |
|
|
40,000 |
|
|
$ |
3.97 |
|
|
|
|
|
Exercised |
|
|
(45,031 |
) |
|
$ |
1.39 |
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding options at June 30, 2006 |
|
|
260,540 |
|
|
$ |
2.66 |
|
|
3.79 Yrs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding exercisable at
June 30, 2006 |
|
|
186,020 |
|
|
$ |
2.83 |
|
|
3.92 Yrs |
|
|
|
|
|
|
|
|
|
|
At June 30, 2006, the aggregate intrinsic value of options outstanding was $278,881, and the
aggregate intrinsic value of options exercisable was $179,012. Total intrinsic value of options
exercised was $173,113 for the six months ended June 30, 2006.
Note 7. New Accounting Standards
Effective January 1, 2006, the Company adopted FASB issued Statement No. 151 (SFAS No. 151),
Inventory Costs. SFAS No. 151 amends the guidance in ARB No. 43, Chapter 4, Inventory Pricing,
to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs,
and wasted material (spoilage). Paragraph 5 of ARB 43, Chapter 4, previously stated that . . .
under some circumstances, items such as idle facility expense, excessive spoilage, double freight,
and re-handling costs may be so abnormal as to require treatment as current period charges . . . .
SFAS No. 151 requires that allocation of fixed production overheads to the costs of conversion be
based on the normal capacity of the production facilities. The adoption of this statement had no
impact on the Companys financial position or results of operations for the three and six months
ended June 30, 2006.
Effective January 1, 2006, the Company adopted FASB issued Statement No. 154 (SFAS No. 154),
Accounting Changes and Error Corrections. This new standard replaces APB Opinion No. 20, Accounting
Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements.
Among other changes, Statement 154 requires retrospective application of a voluntary change in
accounting principle with all prior period financial statements presented on the new accounting
principle, unless it is impracticable to do so. Statement 154 also requires accounting for a change
in method of depreciating or amortizing a long-lived non-financial asset as a change in estimate
(prospectively) affected by a change in accounting principle. Further, the Statement requires that
correction of errors in previously issued financial statements be termed a restatement. The
adoption of this statement had no impact on the Companys financial statements for the three and
six months ended June 30, 2006.
In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxesan Interpretation of FASB Statement 109 (FIN 48), which clarifies the accounting for
uncertainty in tax positions. This interpretation provides that the tax effects from an uncertain
tax position can be recognized in our financial statements, only if the position is more likely
than not of being sustained on audit, based on the technical merits of the position. The provisions of
FIN 48 are effective as of the
12
beginning of fiscal 2007, with the cumulative effect of the change in accounting principle
recorded as an adjustment to opening retained earnings. We are currently evaluating the impact of
adopting FIN 48 on our financial statements.
13
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
Overview
The Company designs and manufactures circuit board assemblies and higher level products that
incorporate them for many OEM customers. The Company is positioned to offer complete solutions to
OEM customer needs by providing value-added services that complement the Companys contract
manufacturing capabilities. The services provided may include product concept studies, product
design, printed circuit board design, design for manufacturing, higher level assembly and box
build, and legacy support. These services differentiate the Company from the competition and
increase customer satisfaction, confidence, and loyalty. The Company views EMS customers as
strategic partners and works to provide these partners with high level customer care and
technical services.
The Company also markets proprietary products which include an established family of environmental
security products that can monitor critical environments. The Companys security/industrial
products include simple and sophisticated microprocessor and mechanically controlled sensors and
alarms. These products monitor and detect critical environmental changes, such as changes in
temperature or humidity, water leakage and power failures. The Companys ALERT series of
products may be connected to many burglar or fire alarm panels to monitor and report unfavorable
environmental conditions.
Executive Summary
The Company reported record revenues for the sixth straight quarter breaking the $10 million mark
for the first time in Company history. The record $10.7 million in revenue represents an increase
of 49.5% compared to $7.1 million reported for the same period last year. The Company introduced
59 new products to manufacturing and saw increased sales from its original equipment manufacture
(OEM) customers. The introduction of these new products put pressure on operating efficiencies
causing gross profits to decline. The Company also experienced lower gross profits based on price
contracts with Select Comfort which were awarded during the first quarter of 2006. In addition,
the reserve created for the replacement of the EnviroAlert EA200 and EA400 products had a
significant impact on gross profit. The Company was able to report $1.6 million gross profit or
15.1% of net sales for the second quarter of 2006 compared to the $1.9 million or 26.4% reported
during the second quarter of 2005. The Company also continued leveraging its business model
realizing a decrease in total operating expenses as a percent of net sales. Operating expenses for
the three months ended June 30, 2006 were $1,128,773 or 10.6% of net sales compared to $963,985 or
13.5% for the same period last year. Operating income as a percent of net sales decreased to 4.4%
or $478,215 for the three months ended June 30, 2006 compared to 12.8% or $914,900 reported for the
same period last year. Net income as a percent of net sales decreased to 2.7% or $290,799, $0.08
per basic and fully diluted share for the three months ended June 30, 2006, from 7.9% or $566,539,
$0.16 per basic share and $.16 per fully diluted share for the same period last year. The Company
utilized 3.7 and 3.6 million fully diluted shares in the calculations for the six months ended June
30, 2006 and 2005, respectively.
The balance sheet remained strong, with stockholders equity increasing 8.0% to $9.81 million as of
June 30, 2006, from $9.08 million on December 31, 2005. The Company completed the quarter with
$337,096 in cash and a current ratio of 2.05 to 1.
RESULTS OF OPERATIONS
Three months and six months ended June 30, 2006 vs.
Three months and six months ended June 30, 2005
Net Sales: The Company recorded net sales of $10,661,222 for the three months ended June
30, 2006, an increase of $3,531,859, or 49.5%, from $7,129,363 for the same period in 2005. Net
sales for original equipment manufacture (OEM) customers increased 55.5%. Revenue from sales of
Winland proprietary products, primarily for the security/industrial markets, increased 11.6% while
revenue from Engineering Services decreased 54.1%. The Company recorded net sales of $18,808,432
for the six months ended
14
June 30, 2006, an increase of $4,665,676, or 33.0%, from $14,142,755 for the same period in 2005.
The net sales for original equipment manufacture (OEM) customers increased 36.3%. Sales of Winland
proprietary products, primarily for the security/industrial markets, increased 12.2% while revenue
from engineering design services decreased 24.1%.
As of June 30, 2006, the Companys OEM customers have given the Company purchase orders having an
aggregate value of $15.3 million for delivery during the remainder of 2006. The Company expects to
receive additional orders from current OEM customers for future production. Although the Company
has purchase orders in place for many of its OEM customers scheduled to be fulfilled in 2006, these
customers may terminate their relationship with the Company at any time pursuant to certain
cancellation provisions.
Cost of Sales: Cost of sales was $9,054,234
or 84.9% of net sales for the three months
ended June 30, 2006, compared to $5,250,478 or 73.6% of net sales for the same period in 2005. Cost
of sales for the six months ended June 30, 2006 were $15,545,662 or 82.7% of net sales compared to
$10,564,622 or 74.7% of net sales for the same period in 2005. The Company includes material and
supplies, direct labor and other manufacturing expenses in its computation of cost of sales. Other
manufacturing expenses, some of which are included in overhead, include, but are not limited to, indirect manufacturing labor and
related benefits and expenses, depreciation and maintenance of manufacturing equipment and
software, freight expense, purchasing expenses, warehousing expenses, warranty expense, inventory
scrap and write-offs, an allocation for facility and information technology usage and product
liability insurance. Costs that are capitalized in work in process and finished goods inventory
include all of the above, except certain expenses such as warranty expense, inventory scrap and
write-offs and some freight.
Gross Profits: Gross profit can fluctuate from period to period due to a variety of
factors, including, but not limited to, sales volume, product mix, and plant efficiency. Gross
profit dollars decreased 14.5% to $1,606,988 or 15.1% of net sales for the three months ended June
30, 2006, compared to $1,878,885 or 26.4% of net sales for the same period in 2005. Gross profit
dollars for the six months ended June 30, 2006 decreased 8.8% to $3,262,769 or 17.3% of net sales
compared to $3,578,133 or 25.3% for the same period in 2005. The decrease in gross profit as a
percentage of sales during the three and six months ended June 30, 2006 is attributable to the
EnviroAlert EA200 and EA400 product replacement, the pricing in the new Select Comfort contract and
the introduction of 59 and 92 new products, respectively. Introduction of these products meant
higher production costs, component prep charges, manual component placements and manual testing;
all of which reduced gross profits for the three and six months ended June 30, 2006. For the three
months ended June 30, 2006, the decrease in gross profit was due to warranty expense of $458,428
($415,000 relating to the EnviroAlert Enhancement Program See Note 5 above), increased salaries and
related expenses of $105,882, depreciation expense of $42,543 and repair and maintenance expenses
of $22,098. The decrease in gross profit dollars for the six months ended June 30, 2006 was due to
warranty expense of $435,310 of which $415,000 relates to the EnviroAlert Enhancement Program (See
Note 5 to our Condensed Financial Statements), increased salaries and related expenses of $222,062,
depreciation expense of $67,545, and repair and maintenance expenses of $48,520.
Operating Expenses: Operating expenses were $1,128,772 and $2,282,532 or 10.6% and 12.1% of
net sales for the three and six months ended June 30, 2006, respectively compared to $963,985 and
$2,033,752 or 13.5% and 14.4% for the three and six months ended June 30, 2005. Operating expenses
include: 1) general and administrative expenses such as administrative salaries and related
benefits and expenses, professional and legal fees, investor relations expenses, board of directors
fees, and directors and officers insurance and other general office supplies and expenses; 2) sales
and marketing expenses including salaries and related benefits and expenses for direct outside
salesmen, customer service and the senior vice president of sales and marketing, sales commissions,
trade show expenses, web site maintenance, promotional materials, advertising expense and an
allocation for facility and information technology usage; and 3) research and development expense
such as salaries and related benefits and expenses, labor and material associated with new product
development, depreciation and maintenance of
15
research and development equipment and software, warranty expense associated with engineering
projects and an allocation of facility and information technology usage.
General and administrative expense was $618,472 or 5.8% of net sales and $1,211,504 or 6.4% of net
sales for the three and six months ended June 30, 2006, respectively, compared to $448,566 or 6.3%
of net sales and $957,984 or 6.8% of net sales for the same periods in 2005. The increase in
general and administrative expense for the three months ended June 30, 2006 is attributed to
increased salaries and related expenses of $74,213, professional fees of $49,383, legal fees of
$17,230 and board of directors expense of $14,635, offset in part by declines in investor relations
of $13,020 and training related expenses of $9,562. The increase in general and administrative
expense for the six months ended June 30, 2006 is attributed to increased salaries and related
expenses of $92,081, professional fees of $60,366, board of directors expense of $52,529, legal
fees of $23,733 and telephone expense of $14,138, offset in part by declines in investor relations
of $22,735 and training related expenses of $9,073.
Sales and marketing expense (including project management) was $389,972 or 3.7% of net sales and
$803,877 or 4.3% of net sales for the three and six months ended June 30, 2006, compared to
$340,567 or 4.8% of net sales and $676,700 or 4.8% of net sales for the same periods in 2005. The
increase in sales and marketing expense for the three months ended June 30, 2006 is attributed to
increased salaries and related expenses of $40,633, promotional and trade show expenses of $22,479,
offset in part by declines in legal fees of $9,425, training expenses of $5,445 and professional
fees of $5,000. The increase in sales and marketing expense for the six months ended June 30, 2006
is attributed to increased salaries and related expenses of $111,840, promotional and trade show
expenses of $31,753, offset in part by declines in legal fees $10,225, professional fees of $7,422,
advertising expense of $5,457 and employee training expenses of $4,929.
Research and development expense (including the development of new Company products as well as
design services and support to the OEM customer base) was $120,329 or 1.1% of net sales and
$267,151 or 1.4% of net sales for the three and six months ended June 30, 2006, compared to
$174,852 or 2.5% of net sales and $399,068 or 2.8% of net sales for the same periods in 2005. For
the three months and six months ended June 30, 2006, the Companys customers had increased research
and development projects. The labor cost for these projects was transferred to Engineering Cost of
Goods Sold and included in total Cost of Sales shown above. The transfer of COGS was offset with
increases in new product development expenses of $77,567 and salaries and related expenses of
$34,987 for the three months ended June 30, 2006 compared to the same period last year. For the
six months ended June 30, 2006, the transfer of COGS was offset with increases in new product
development expenses of $126,410 and salaries and related expenses of $102,524 compared to the same
period last year.
Interest Expense: Interest expense was $30,596 or 0.2% of net sales and $59,379 or 0.3% of
net sales for the three and six months ended June 30, 2006, compared to $30,164 or 0.4% of net
sales and $59,973 or 0.4% of net sales for the same periods in 2005. During the first six months
of 2006, the Company paid down $271,069 of long-term debt.
Net Income: The Company reported net income of $290,799 or $0.08 per basic share and $0.08
per diluted share and $601,821 or $0.17 per basic share and $0.16 per diluted share for the three
and six months ended June 30, 2006, compared to net income of $566,539 or $0.16 per basic and $0.16
per diluted share and $941,353 $0.27 per basis share and $0.26 per
diluted share for the same
periods in 2005.
The Company used a blended federal and state income tax rate which was 35% and 39% for the three
and six months ended June 30, 2006 and 2005, respectively. The difference in rates used is due to
a change in property apportionment factors for Minnesota and Utah used when estimating
state tax liabilities. The change in property apportionment factors is due to having inventory in
the state of Utah
16
versus in Minnesota for Select Comfort.
At June 30, 2006, pre-tax income was $925,821 for 2006 and
$1,543,353 for 2005, resulting in income tax expense of $324,000 and $602,000, respectively.
The Company believes inflation has not significantly affected its results of operations.
LIQUIDITY AND CAPITAL RESOURCES
Cash used in operating activities was $92,590 for the six months ended June 30, 2006 compared to
cash provided by operating activities of $1,370,198 for the six months ended June 30, 2005, a
decrease of $1,462,788. This change was primarily due to increases in inventory and accounts
receivable balances offset by increased accounts payable and depreciation expense. Cash used in
investing activities was used to acquire capital equipment with a book cost of $1,002,898 and
$299,235 for the six months ended June 30, 2006 and 2005, respectively. Financing activities
provided cash in the amount of $800,000 and $230,000 by drawing on existing lines of credit for the
six months ended June 30, 2006 and 2005, respectively. In addition, issuance of common stock
provided $38,472 and $120,415 for the six months ended June 30, 2006 and 2005, respectively. The
dollars provided by financing were used in part, to pay down long term debt of $271,069 and
$232,816 for the six months ended June 30, 2006 and 2005, respectively.
The current ratio at June 30, 2006 was 2.05 to 1, compared to 2.98 to 1 at December 31, 2005.
Working capital equaled $5,859,764 on June 30, 2006, compared to $5,992,118 on December 31, 2005.
The Company had $800,000 outstanding on the revolving line-of-credit agreement at June 30, 2006 and
no outstanding balances as of December 31, 2005.
We believe that our cash balance, funds available under a line of credit agreement and anticipated
cash flows from operations will be adequate to fund our cash requirements for the next twelve
months.
A summary of our contractual cash obligations as of June 30, 2006, excluding the line of credit is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010+ |
|
|
Total |
|
US Bank Mortgage |
|
|
68,240 |
|
|
|
136,480 |
|
|
|
136,480 |
|
|
|
136,480 |
|
|
|
652,098 |
|
|
|
1,129,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Leasing
Equipment |
|
|
38,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M&I Bank Loan
Equipment |
|
|
186,119 |
|
|
|
402,011 |
|
|
|
217,121 |
|
|
|
52,939 |
|
|
|
|
|
|
|
858,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M&I Equipment
Finance Leased
Equipment |
|
|
53,146 |
|
|
|
142,975 |
|
|
|
142,975 |
|
|
|
142,975 |
|
|
|
232,803 |
|
|
|
714,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
346,421 |
|
|
|
681,466 |
|
|
|
496,576 |
|
|
|
332,394 |
|
|
|
884,901 |
|
|
|
2,741,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There are no off balance sheet contractual cash obligations.
17
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and related disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. We cannot assure you that actual results will not differ from those estimates. We
believe the following critical accounting policies affect our more significant judgments and
estimates used in the preparation of our financial statements.
Revenue Recognition. In most cases, the Company recognizes revenue from the sale of products and
out of warranty repairs when the product is delivered to a common carrier for shipment and title
transfers.
With one particular customer, the Company recognizes revenue from the sale of customized products
when the product is delivered to a customer warehouse location within the Company, title is
transferred and risk of loss and ownership passes to the buyer. These sales are subject to written
purchase orders including a fixed schedule for delivery; the date for delivery is reasonable and
consistent with the buyers business purpose. The product cannot be used to fulfill other
customers orders, as this is a unique product for this customer only. We are the sole supplier
source of this product for this customer. Because of the unique nature of this product, the
customer must have stock on hand and ready to ship to their customers and, therefore, has requested
that the transaction be on a bill and hold basis. Since the customer does not have its own
warehouse, they rent warehouse space from the Company by paying a monthly rental charge based on
the number of pallets containing their inventory. The customers credit and payment terms are the
same as all other OEM customers.
Another portion of the Companys business involves the Company shipping product to a primary
customers location where it is held in a separate warehouse. Revenue is recognized when that
customer notifies the Company that the inventory has been removed from the warehouse and title to
the product is transferred.
Revenue recognition occurs for engineering design services as the progress billings are made and at
the conclusion of the project.
Shipping and handling charges billed to customers are included in net sales, and shipping and
handling costs incurred by the Company are included in cost of goods sold. For all sales, the
Company uses either a binding purchase order or customer accepted and signed engineering quote as
evidence of the arrangement. The Company does not generally accept returns but does provide a
limited warranty as outlined below under Allowance for Rework and Warranty Costs.
Inventory Valuation. Our inventories are stated at the lower of cost, using the first-in, first-out
(FIFO) method, or market value. Our industry is characterized by rapid technological change,
short-term customer commitments and rapid changes in demand, as well as other market
considerations. The Company makes provisions for slow moving, estimated excess and obsolete
inventory based on historical experience, an analysis of the existing inventory and specific
identification of obsolete inventory. Managements estimated reserve for slow moving and obsolete
inventories was valued at $198,900 as of June 30, 2006 and $191,900 as of December 31, 2005.
In addition to the above methodology, we have developed procedures that will provide for estimated
excess, slow moving and obsolete inventory reserves based on quarterly reviews for our major
customers and annual reviews for lower volume customers of inventory quantities on hand and on
order in conjunction with the latest forecasts of product demand and production requirements from
these customers. Inventory not specific to a customer is evaluated at least annually.
18
Allowance for Doubtful Accounts. We evaluate our allowance for uncollectible accounts on a
quarterly basis and review any significant customers with delinquent balances to determine future
collectibility. We base our determinations on legal issues (such as bankruptcy status), past
history, current financial and credit agency reports, and experience. We reserve accounts deemed to
be uncollectible in the quarter in which we make the determination. We maintain additional reserves
based on our historical bad debt experience. We believe these values are estimates and may differ
from actual results. We believe that, based on past history and credit policies, the net accounts
receivable are of good quality. There were no write offs for either the three or six month periods
ended June 30, 2006 or 2005. The Allowance for Doubtful Accounts was valued at $20,000 for both
periods ended June 30, 2006 and December 31, 2005.
Allowance for Rework and Warranty Costs. We have established a warranty reserve for rework,
product warranties and customer refunds. We provide a limited warranty to our OEM customers who
require us to repair or replace product that is defective, due to Company workmanship issues, at no
cost to the customer. In addition, we provide a limited warranty for our proprietary products for
a period of one year, which requires us to repair or replace defective product at no cost to the
customer or refund the purchase price. Reserves are established based on historical experience and
analysis for specific known and potential warranty issues. The reserve reflecting historical
experience and potential warranty issues is determined based on a percentage of sales for the prior
six-month period. Any specific known warranty issues are reserved for individually. The total of
these is analyzed to determine the probability and the Companys financial exposure, and the
reserve is established. The allowance for rework and warranty costs was valued at $496,242 which
includes the allowance of EnviroAlert product enhancement as of June 30, 2006 and $117,300 as of
December 31, 2005. The product warranty liability reflects managements best estimate of probable
liability under our product warranties and may differ from actual results.
Allowance for EnviroAlert Product Enhancement. We have established a warranty reserve for
the return and replacement of the EA200 and EA400 products as described in Note 5 to our Condensed
Financial Statements. The reserve reflects the estimated costs for return of non-functional
products, replacement of currently installed units in the field and to provide incentives to
dealers to carry out the replacements. Going forward, the estimated costs of this program will be
reviewed during the third quarter of 2006 and beyond, with adjustments being made during the period
in which they are identified. The Allowance for EnviroAlert Product Enhancement was reserved at
$354,942 as of June 30, 2006 and $0 as of December 31, 2005.
Deferred Taxes. At June 30, 2006, the financial statements reflect deferred tax assets of $259,300
and deferred tax liabilities of $261,900. Deferred taxes are provided on an asset and liability
method, whereby deferred tax assets are recognized for deductible temporary differences and
operating loss and tax credit carry-forwards, and deferred tax liabilities are recognized for
taxable temporary differences. Temporary differences are the differences between the reported
amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized. Realization of deferred tax assets
is dependent on future taxable income during the period that deductible temporary differences and
carry-forwards are to be available to reduce taxable income.
Depreciation and Asset Impairment. The Company depreciates property and equipment over its
estimated useful life. Impairment charges of $6,005 were taken for the three months ended June 30,
2006 with no impairment charges recorded during the same period in 2005.
Stock Based Compensation. The Company has two equity-based compensation plans from which
stock-based compensation awards can be granted to eligible employees, officers or directors; the
2005 Equity Incentive Plan and the 1997 Employee Stock Purchase Plan. Effective January 1, 2006,
the Company began accounting for these plans using the fair value recognition provisions of
Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment
(SFAS123R), using the modified-
19
prospective-transition method. The effect of using SFAS 123R was to decrease income before taxes
and net income by $91,448 for the six months ended June 30, 2006. We use the Black Scholes option
pricing model to estimate the fair value of stock based awards. The Company uses historical data to
estimate option exercises and employee terminations used in the model. Expected volatility is
based on daily historical fluctuations of the Companys common stock using the closing market value
for the number of days of the expected term immediately preceding the grant. The risk-free
interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant for a
bond with a similar term.
CAUTIONARY STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-QSB and other written and oral
statements made from time to time by the Company do not relate strictly to historical or current
facts. As such, they are considered forward-looking statements that provide current expectations
or forecasts of future events. Such statements can be identified by the use of terminology such as
anticipate, believe, estimate, expect, intend, may, could, possible, plan,
project, should, will, forecast and similar words or expressions. The Companys
forward-looking statements generally relate to the Companys purchase order levels, building market
share in the EMS market, growth strategies, financial results, product development, sales efforts
and sufficiency of capital. One must carefully consider forward-looking statements and understand
that such statements involve a variety of risks and uncertainties, known and unknown, and may be
affected by inaccurate assumptions, including, among others, those discussed below. Consequently,
no forward-looking statement can be guaranteed, and actual results may vary materially. As
provided for under the Private Securities Litigation Reform Act of 1995, the Company wishes to
caution investors that the following important factors, among others, in some cases have affected
and in the future could affect the Companys actual results of operations and cause such results to
differ materially from those anticipated in forward-looking statements made in this document and
elsewhere by or on behalf of the Company.
The Company derives a significant portion of its revenues from a small number of major OEM
customers that are not subject to any long-term contracts with the Company. If any major customers
should for any reason decrease the volume of their business or stop doing business with the
Company, the Companys business would be adversely affected. Some of the Companys customers are
not large well-established companies, and the business of each customer is subject to various risks
such as market acceptance of new products and continuing availability of financing. To the extent
that the Companys customers encounter difficulties or the Company is unable to meet the demands of
its OEM customers, the Companys revenues could be adversely affected.
The Companys ability to increase revenues and profits is dependent upon its ability to retain
valued existing customers and obtain new customers that fit its customer profile. The Company
competes for new customers with numerous independent contract design and manufacturing firms in the
United States and abroad, many of whom have greater financial resources and more established
reputations. The Companys ability to compete successfully in this industry depends, in part, upon
the price at which the Company is willing to manufacture a proposed product and the quality of the
Companys design and manufacturing services. There is no assurance that the Company will be able
to continue to obtain contracts from existing and new customers on financially advantageous terms,
and the failure to do so could prevent the Company from achieving the growth it anticipates.
The Companys ability to execute its initiatives to increase sales and expand market share depends
upon its ability to develop additional value added capabilities and/or proprietary products and
technologies and on the availability of sufficient financing, both equity and debt, to meet fixed
and variable costs associated with such growth. In the current economic environment, banks and
other sources of financing are conservative in their lending and investment policies. There is no
assurance that the Company will be able to obtain the financing necessary to achieve its goals.
20
The Companys success in providing an improved mix of higher margin products and services depends
on the effectiveness of its new product development and planning efforts as well as the timing of
such and the availability and costs of any competing products or services on the market.
21
ITEM 3. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls Procedures.
The Companys Chief Executive Officer, Lorin E. Krueger, and Chief Financial Officer,
Brian D. Lawrence, have reviewed the Companys disclosure controls and procedures as
of the end of the period covered by this report. Based upon this review, these
officers believe that the Companys disclosure controls and procedures are effective
in ensuring that information that is required to be disclosed by the Company in
reports that it files under the Securities Exchange Act of 1934 is recorded,
processed and summarized and reported within the time periods specified in the rules
of the Securities and Exchange Commission.
(b) Changes in Internal Control.
During the period, the employment of the Companys Chief Financial Officer was
terminated and the Companys Controller assumed the duties of the Chief Financial
Officer thereby eliminating a review of a second individual from the preparation of
the financial statements. This elimination of a second review may be deemed a
change in the Companys internal control over financial reporting during the period
that has materially affected, or is reasonably likely to materially affect, the
Companys internal control over financial reporting.
22
PART II OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets out shares of the Companys Common Stock repurchased by the Company in the
quarter ended June 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (or |
|
|
|
|
|
|
|
|
|
|
(c) Total Number of |
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
Shares (or Units) |
|
Value) of Shares (or |
|
|
(a) Total Number |
|
(b) Average Price |
|
Purchased as Part of |
|
Units) that May Yet |
|
|
of Shares (or Units) |
|
Paid per Share (or |
|
Publicly Announced |
|
Be Purchased Under |
Period |
|
Purchased(1) |
|
Unit) |
|
Plans or Programs |
|
the Plans or Programs |
Apr. 1 Apr. 30,
2006 |
|
|
4,776 |
|
|
$ |
5.65 |
|
|
|
N/A |
|
|
|
N/A |
|
Total |
|
|
4,776 |
|
|
$ |
5.65 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
(1) |
|
All of the shares were repurchased by the Company in connection with stock-for-stock option
exercises by one employee. |
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Company held its Annual Meeting on May 9, 2006.
Proxies for the annual meeting were solicited pursuant Regulation 14A under the
Securities and Exchange Act of 1394. There was no solicitation in opposition to
managements nominees as listed in the proxy statement, and all nominees were
elected.
The shareholders set the number of directors at five (5) by a vote of 3,265,040
shares in favor, with 1,989 shares voted against and 50,942 shares abstaining. The
following persons were elected to serve as directors of the Company until the next
annual meeting of shareholders with the following votes:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Number of |
Nominee |
|
Votes For |
|
Votes Withheld |
Thomas J. de Petra |
|
|
3,290,660 |
|
|
|
27,311 |
|
S. Robert Dessalet |
|
|
3,290,440 |
|
|
|
27,531 |
|
Lorin E. Krueger |
|
|
3,293,410 |
|
|
|
24,561 |
|
James L. Reissner |
|
|
3,289,660 |
|
|
|
28,311 |
|
Richard T. Speckman |
|
|
3,293,660 |
|
|
|
24,311 |
|
23
ITEM 5. OTHER INFORMATION
On June 28, 2006, the Company entered into a Master Lease of Personal Property with M&I Equipment
Finance Company for the acquisition of capital equipment in an amount of up to $1,2000,000. The
lease is filed as Exhibit 10.1 to this Form 10-QSB and is incorporated by reference herein as
appropriate.
On February 2, 2006, the Company entered into Amendment No. 7 to the Credit and Security Agreement
with M&I Marshall & Ilsley Bank to allow the Company to incur Capital Expenditures of up to
$1,275,000 and $3,000,000 for calendar years 2005 and 2006, respectively.
On June 28, 2006, the Company entered into Amendment No. 8 to the Credit and Security Agreement
with M&I Marshall & Ilsley Bank to extend its revolving line of credit and increase the amount
under the line of credit to $4,000,000. An Amended and Restated Revolving Note in the amount of
$4,000,000 was signed on behalf of the Company in favor of M&I Marshall & Ilsley Bank on June 28,
2006. This extends and increases the direct financial obligation of the Company. The Amendment
No. 8 and Note are filed as Exhibit 10.2 to this Form 10-QSB and are incorporated by reference
herein as appropriate.
ITEM 6. EXHIBITS
See Exhibit Index following the signature page.
24
SIGNATURES
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has
caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
WINLAND ELECTRONICS, INC. |
|
|
|
|
(Company) |
|
|
|
|
|
|
|
Dated: August 10, 2006
|
|
/s/ Lorin E. Krueger |
|
|
|
|
Lorin E. Krueger, President and
Chief Executive |
|
|
|
|
Officer (Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
/s/ Brian D. Lawrence |
|
|
|
|
Brian D. Lawrence, Chief Financial Officer |
|
|
|
|
(Principal Financial and Accounting Officer) |
|
|
25
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
EXHIBIT INDEX TO FORM 10-QSB
|
|
|
|
|
|
For the fiscal quarter ended
|
|
Commission File No. 0-15637 |
June 30, 2006 |
|
|
WINLAND ELECTRONICS, INC.
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.1
|
|
Master Lease of Personal Property between the Company and M&I Equipment Finance Company
dated June 28, 2006 |
|
|
|
10.2
|
|
Amendment No.7 to Credit Agreement between the Company and M&I Marshall & Ilsley Bank dated
February 2, 2006 |
|
|
|
10.3
|
|
Amendment No.8 to Credit Agreement between the Company and M&I Marshall & Ilsley Bank dated
June 28, 2006 and Amended and Restated Revolving Note dated June 28, 2006. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 |
26