e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
September 30, 2006,
|
|
or
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission File Number
001-32601
LIVE NATION, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
20-3247759
|
(State of
Incorporation)
|
|
(I.R.S. Employer Identification
No.)
|
9348
Civic Center Drive
Beverly Hills, CA 90210
(Address
of principal executive offices, including zip
code)
(310) 867-7000
(Registrants
telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. þ Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer.
o Large accelerated
filer o Accelerated
filer þ Non-accelerated
filer
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes þ No
On November 3, 2006, there were 65,477,685 outstanding
shares of the registrants common stock, $0.01 par
value per share, excluding 1,697,227 shares held in
treasury.
LIVE
NATION, INC.
INDEX TO
FORM 10-Q
2
PART I
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements (unaudited)
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
|
|
(in thousands)
|
|
|
ASSETS
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
496,586
|
|
|
$
|
403,716
|
|
Accounts receivable, less allowance
of $11,181 as of September 30, 2006 and $9,518 as of
December 31, 2005
|
|
|
313,863
|
|
|
|
190,207
|
|
Prepaid expenses
|
|
|
207,858
|
|
|
|
115,055
|
|
Other current assets
|
|
|
46,090
|
|
|
|
46,714
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
1,064,397
|
|
|
|
755,692
|
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
|
|
Land, buildings and improvements
|
|
|
897,751
|
|
|
|
910,926
|
|
Furniture and other equipment
|
|
|
177,591
|
|
|
|
166,004
|
|
Construction in progress
|
|
|
40,673
|
|
|
|
39,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,116,015
|
|
|
|
1,116,786
|
|
Less accumulated depreciation
|
|
|
335,772
|
|
|
|
307,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
780,243
|
|
|
|
808,919
|
|
INTANGIBLE ASSETS
|
|
|
|
|
|
|
|
|
Definite-lived
intangibles net
|
|
|
51,766
|
|
|
|
12,351
|
|
Goodwill
|
|
|
150,931
|
|
|
|
137,110
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Notes receivable, less allowance of
$545 as of September 30, 2006 and $745 as of
December 31, 2005
|
|
|
2,721
|
|
|
|
4,720
|
|
Investments in nonconsolidated
affiliates
|
|
|
43,516
|
|
|
|
30,660
|
|
Other assets
|
|
|
35,193
|
|
|
|
27,132
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,128,767
|
|
|
$
|
1,776,584
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
73,960
|
|
|
$
|
37,654
|
|
Accrued expenses
|
|
|
585,436
|
|
|
|
405,507
|
|
Deferred revenue
|
|
|
273,978
|
|
|
|
232,754
|
|
Current portion of long-term debt
|
|
|
28,296
|
|
|
|
25,705
|
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
961,670
|
|
|
|
701,620
|
|
Long-term debt
|
|
|
337,733
|
|
|
|
341,136
|
|
Other long-term liabilities
|
|
|
41,890
|
|
|
|
30,766
|
|
Minority interest liability
|
|
|
75,610
|
|
|
|
26,362
|
|
Series A and Series B
redeemable preferred stock
|
|
|
40,000
|
|
|
|
40,000
|
|
Commitments and contingent
liabilities (Note 5)
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
672
|
|
|
|
672
|
|
Additional paid-in capital
|
|
|
766,845
|
|
|
|
748,011
|
|
Retained deficit
|
|
|
(85,865
|
)
|
|
|
(87,563
|
)
|
Cost of shares held in treasury
|
|
|
(21,473
|
)
|
|
|
(18,003
|
)
|
Accumulated other comprehensive
income (loss)
|
|
|
11,685
|
|
|
|
(6,417
|
)
|
|
|
|
|
|
|
|
|
|
Total Shareholders
Equity
|
|
|
671,864
|
|
|
|
636,700
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders Equity
|
|
$
|
2,128,767
|
|
|
$
|
1,776,584
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated and Combined Financial Statements
3
CONSOLIDATED
AND COMBINED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands except share and per share data)
|
|
|
Revenue
|
|
$
|
1,354,789
|
|
|
$
|
998,414
|
|
|
$
|
2,639,586
|
|
|
$
|
2,184,588
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
1,119,920
|
|
|
|
781,280
|
|
|
|
2,102,531
|
|
|
|
1,679,233
|
|
Selling, general and
administrative expenses
|
|
|
139,212
|
|
|
|
128,141
|
|
|
|
384,415
|
|
|
|
371,398
|
|
Depreciation and amortization
(Note 2)
|
|
|
62,576
|
|
|
|
15,633
|
|
|
|
93,887
|
|
|
|
46,392
|
|
Loss (gain) on sale of operating
assets
|
|
|
(2,091
|
)
|
|
|
191
|
|
|
|
(11,501
|
)
|
|
|
(426
|
)
|
Corporate expenses
|
|
|
7,605
|
|
|
|
11,301
|
|
|
|
22,942
|
|
|
|
38,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
27,567
|
|
|
|
61,868
|
|
|
|
47,312
|
|
|
|
49,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
8,636
|
|
|
|
1,177
|
|
|
|
24,797
|
|
|
|
2,671
|
|
Interest expense with Clear
Channel Communications
|
|
|
|
|
|
|
13,704
|
|
|
|
|
|
|
|
35,719
|
|
Interest income
|
|
|
(2,992
|
)
|
|
|
(584
|
)
|
|
|
(8,968
|
)
|
|
|
(1,528
|
)
|
Equity in earnings of
nonconsolidated affiliates
|
|
|
(2,453
|
)
|
|
|
(1,776
|
)
|
|
|
(5,755
|
)
|
|
|
(157
|
)
|
Minority interest expense
|
|
|
8,274
|
|
|
|
4,960
|
|
|
|
7,590
|
|
|
|
5,530
|
|
Other expense (income)
net
|
|
|
872
|
|
|
|
915
|
|
|
|
(2,453
|
)
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
15,230
|
|
|
|
43,472
|
|
|
|
32,101
|
|
|
|
7,210
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
23,151
|
|
|
|
5,546
|
|
|
|
29,202
|
|
|
|
(11,975
|
)
|
Deferred
|
|
|
1,180
|
|
|
|
11,843
|
|
|
|
1,201
|
|
|
|
14,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(9,101
|
)
|
|
|
26,083
|
|
|
|
1,698
|
|
|
|
4,326
|
|
Other comprehensive loss (income),
net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding loss on cash
flow derivatives
|
|
|
2,002
|
|
|
|
|
|
|
|
133
|
|
|
|
|
|
Foreign currency translation
adjustments
|
|
|
(2,638
|
)
|
|
|
(1,860
|
)
|
|
|
(18,235
|
)
|
|
|
(21,763
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(8,465
|
)
|
|
$
|
27,943
|
|
|
$
|
19,800
|
|
|
$
|
26,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(.14
|
)
|
|
|
|
|
|
$
|
.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(.14
|
)
|
|
|
|
|
|
$
|
.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
65,477,685
|
|
|
|
|
|
|
|
64,642,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
65,477,685
|
|
|
|
|
|
|
|
65,405,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated and Combined Financial Statements
4
CONSOLIDATED
AND COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,698
|
|
|
$
|
4,326
|
|
Reconciling items:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
89,158
|
|
|
|
44,536
|
|
Amortization of intangibles
|
|
|
4,729
|
|
|
|
1,856
|
|
Deferred income tax expense
|
|
|
1,201
|
|
|
|
14,859
|
|
Amortization of debt issuance costs
|
|
|
493
|
|
|
|
|
|
Current tax benefit dividends to
Clear Channel Communications
|
|
|
|
|
|
|
(30,934
|
)
|
Non-cash compensation expense
|
|
|
2,472
|
|
|
|
1,735
|
|
Gain on sale of operating assets
|
|
|
(11,501
|
)
|
|
|
(426
|
)
|
Loss on sale of other investments
|
|
|
2,361
|
|
|
|
|
|
Equity in earnings of
nonconsolidated affiliates
|
|
|
(5,755
|
)
|
|
|
(157
|
)
|
Minority interest expense
|
|
|
7,590
|
|
|
|
5,530
|
|
Changes in operating assets and
liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
Increase in accounts receivable
|
|
|
(87,866
|
)
|
|
|
(68,469
|
)
|
Increase in prepaid expenses
|
|
|
(88,998
|
)
|
|
|
(136,409
|
)
|
Decrease (increase) in other assets
|
|
|
(11,840
|
)
|
|
|
4,575
|
|
Increase in accounts payable,
accrued expenses and other liabilities
|
|
|
153,763
|
|
|
|
121,247
|
|
Increase in deferred revenue
|
|
|
46,107
|
|
|
|
20,451
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
103,612
|
|
|
|
(17,280
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Collection of notes receivable
|
|
|
3,429
|
|
|
|
2,365
|
|
Advances to notes receivable
|
|
|
(2,533
|
)
|
|
|
(1,809
|
)
|
Distributions from nonconsolidated
affiliates
|
|
|
8,455
|
|
|
|
4,504
|
|
Investments made to
nonconsolidated affiliates
|
|
|
(10,849
|
)
|
|
|
(4,015
|
)
|
Proceeds from disposal of other
investments
|
|
|
1,743
|
|
|
|
|
|
Purchases of property, plant and
equipment
|
|
|
(51,030
|
)
|
|
|
(71,997
|
)
|
Proceeds from disposal of
operating assets
|
|
|
38,723
|
|
|
|
591
|
|
Acquisition of operating assets,
net of cash acquired
|
|
|
(157
|
)
|
|
|
(2,530
|
)
|
Decrease in other net
|
|
|
290
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(11,929
|
)
|
|
|
(72,715
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from debt with Clear
Channel Communications
|
|
|
|
|
|
|
135,656
|
|
Proceeds from long-term debt, net
of debt issuance costs
|
|
|
1,228
|
|
|
|
21,643
|
|
Payments on long-term debt
|
|
|
(8,076
|
)
|
|
|
(681
|
)
|
Contributions from minority
interest partners
|
|
|
33,635
|
|
|
|
21,262
|
|
Distributions to minority interest
partners
|
|
|
(832
|
)
|
|
|
(1,667
|
)
|
Payments for purchases of common
stock
|
|
|
(24,717
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
1,238
|
|
|
|
176,213
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on
cash
|
|
|
(51
|
)
|
|
|
8,119
|
|
Net increase in cash and cash
equivalents
|
|
|
92,870
|
|
|
|
94,337
|
|
Cash and cash equivalents at
beginning of period
|
|
|
403,716
|
|
|
|
179,137
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
496,586
|
|
|
$
|
273,474
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated and Combined Financial Statements
5
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
NOTE 1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Business
Live Nation, Inc. (the Company or Live
Nation) was incorporated in Delaware on August 2,
2005 in preparation for the contribution and transfer by Clear
Channel Communications, Inc. (Clear Channel) of
substantially all of its entertainment assets and liabilities to
the Company (the Separation). The Company completed
the Separation on December 21, 2005 and became a publicly
traded company on the New York Stock Exchange trading under the
symbol LYV.
Prior to the Separation, Live Nation was a wholly owned
subsidiary of Clear Channel. As part of the Separation, holders
of Clear Channels common stock received one share of Live
Nation common stock for every eight shares of Clear Channel
common stock.
Following the Separation, the Company reorganized its business
units and the way in which these businesses are assessed and
therefore changed its reportable segments, starting in 2006, to
Events, Venues and Sponsorship, and Digital Distribution. The
Events segment principally involves the promotion or production
of live music shows, theatrical performances and specialized
motor sports events as well as providing various services to
artists. The Venues and Sponsorship segment principally involves
the operation of venues and the sale of premium seats, national
and local sponsorships and placement of advertising, including
signage and promotional programs, and naming of subscription
series and venues. The Digital Distribution segment principally
involves the management of the Companys third-party
ticketing relationships, in-house ticketing operations and
online and wireless distribution activities, including the
development of the Companys website. In addition, the
Company has operations in the sports representation and other
businesses.
Seasonality
Due to the seasonal nature of shows in outdoor amphitheaters and
festivals, which primarily occur May through September, the
Company experiences higher revenues during the second and third
quarters. This seasonality also results in higher balances in
cash and cash equivalents, accounts receivable, prepaid
expenses, accrued expenses and deferred revenue during these
quarters.
Preparation
of Interim Financial Statements
The consolidated and combined financial statements included in
this report have been prepared by the Company pursuant to the
rules and regulations of the Securities and Exchange Commission
(SEC) and, in the opinion of management, include all
adjustments (consisting of normal recurring accruals and
adjustments necessary for adoption of new accounting standards)
necessary to present fairly the results of the interim periods
shown. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles in the United States
have been condensed or omitted pursuant to such SEC rules and
regulations. Management believes that the disclosures made are
adequate to make the information presented not misleading. Due
to seasonality and other factors, the results for the interim
periods are not necessarily indicative of results for the full
year. The financial statements contained herein should be read
in conjunction with the consolidated and combined financial
statements and notes thereto included in the Companys 2005
Annual Report on
Form 10-K.
Prior to the Separation, the combined financial statements
include amounts that are comprised of businesses included in the
consolidated financial statements and accounting records of
Clear Channel, using the historical bases of assets and
liabilities of the entertainment business. Management believes
the assumptions underlying the combined financial statements are
reasonable. However, the combined financial statements included
herein may not reflect what the Companys results of
operations, financial position and cash flows would have been
had it operated as a separate, stand-alone entity during the
periods presented. Subsequent to the Separation, the
consolidated financial statements include all accounts of the
Company, its majority owned subsidiaries and variable interest
entities for which the Company is the primary beneficiary.
6
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
Significant intercompany accounts among the consolidated and
combined businesses have been eliminated in consolidation.
Minority interest expense is recorded for consolidated
affiliates in which the Company owns more than 50%, but not all,
of the voting common stock and also variable interest entities
for which the Company is the primary beneficiary. Investments in
nonconsolidated affiliates in which the Company owns 20% to 50%
of the voting common stock or otherwise exercises significant
influence over operating and financial policies of the
nonconsolidated affiliate are accounted for using the equity
method of accounting. Investments in nonconsolidated affiliates
in which the Company owns less than 20% of the voting common
stock are accounted for using the cost method of accounting.
Certain reclassifications have been made to the 2005
consolidated and combined financial statements to conform to the
2006 presentation. The reclassifications primarily relate to a
change on the consolidated and combined statements of cash flows
to reflect contributions from and distributions to minority
interest partners as cash flows provided by (used in) financing
activities. These cash flows had been reflected previously as
cash flows provided by (used in) operating activities. The
increase to cash flows provided by (used in) financing
activities and the offsetting decrease to cash flows provided by
(used in) operating activities was $19.6 million for the
nine months ended September 30, 2005.
New
Accounting Pronouncements
In February 2006, the Financial Accounting Standards Board
(FASB) issued FASB Staff Position
No. FAS 123(R)-4, Contingent Cash Settlement
(FSP FAS 123(R)-4). FSP FAS 123(R)-4
requires companies to classify employee stock options and
similar instruments with contingent cash settlement features as
equity awards under FASB Statement of Financial Accounting
Standards No. 123 (revised 2004), Share-Based Payment
(Statement 123(R)), provided that
(i) the contingent event that permits or requires cash
settlement is not considered probable of occurring and is not
within the control of the employee and (ii) the award
includes no other features that would require liability
classification. The Company considered FSP FAS 123(R)-4
with its implementation of Statement 123(R), and determined
it had no impact on the Companys financial position or
results of operations.
In April 2006, the FASB issued FASB Staff Position
FIN 46(R)-6, Determining the Variability to be
Considered When Applying FASB Interpretation No. 46(R)
(FSP FIN 46(R)-6). FSP FIN 46(R)-6
addresses the approach to determine the variability to consider
when applying FASB Interpretation No. 46 (revised December
2003), Consolidation of Variable Interest Entities
(FIN 46(R)). The variability that is
considered in applying FIN 46(R) may affect (i) the
determination as to whether the entity is a variable interest
entity, (ii) the determination of which interests are
variable interests in the entity, (iii) if necessary, the
calculation of expected losses and residual returns of the
entity, and (iv) the determination of which party is the
primary beneficiary of the variable interest entity. The Company
adopted FSP FIN 46(R)-6 on July 1, 2006 and its
adoption did not materially impact the Companys financial
position or results of operations.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109
(FIN 48). FIN 48 creates a single model to
address uncertainty in tax positions. FIN 48 clarifies the
accounting for income taxes by prescribing the minimum
recognition threshold a tax position is required to meet before
being recognized in the financial statements. FIN 48 also
provides guidance on derecognition, measurement, classification,
interest and penalties, accounting in interim periods,
disclosure and transition. FIN 48 is effective for fiscal
years beginning after December 15, 2006. The Company will
adopt FIN 48 on January 1, 2007, as required. The
Company is currently working to determine the effect that the
adoption of FIN 48 will have on the Companys
financial position and results of operations. The Company
reasonably anticipates that the impact of adoption may result in
a greater degree of volatility in the effective tax rate and
balance sheet classification of tax liabilities.
In June 2006, the Emerging Issues Task Force (EITF)
ratified the consensus reached in
Issue 06-3
How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That
Is, Gross versus Net Presentation)
(EITF 06-3).
EITF 06-3
is applicable to all taxes that are externally imposed on a
revenue producing transaction between a seller and a customer.
EITF 06-3
concludes that a company may adopt a policy of presenting taxes
either gross within revenue or net. If taxes subject to
EITF 06-3
are
7
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
significant, a company is required to disclose its accounting
policy for presenting taxes and the amounts of such taxes that
are recognized on a gross basis.
EITF 06-3
is effective for the first interim reporting period beginning
after December 15, 2006, with early application of this
guidance permitted. The Company adopted
EITF 06-3
on June 30, 2006, and has added the required disclosures.
The Company accounts for taxes that are externally imposed on
revenue producing transactions on a net basis, as a reduction to
revenue.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value Measurements
(Statement 157). Statement 157
provides guidance for using fair value to measure assets and
liabilities and also responds to investors requests for
expanded information about the extent to which companies measure
assets and liabilities at fair value, the information used to
measure fair value, and the effect of fair value measurements on
earnings. Statement 157 applies whenever other standards
require (or permit) assets or liabilities to be measured at fair
value. Statement 157 does not expand the use of fair value
in any new circumstances. Statement 157 is effective for
financial statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. Earlier application is encouraged, provided that the
reporting entity has not yet issued financial statements for
that year, including financial statements for an interim period
within that fiscal year. The provisions of Statement 157
are applied prospectively with retrospective application to
certain financial instruments. The Company will adopt
Statement 157 on January 1, 2008 and is currently
assessing the impact its adoption will have on its financial
position and results of operations.
In September 2006, the Securities and Exchange Commission
(SEC) issued Staff Accounting
Bulletin No. 108, Considering the Effects of Prior
Year Misstatements when Quantifying Misstatements in Current
Year Financial Statements (SAB 108).
SAB 108 (SAB Topic 1.N) addresses quantifying the
financial statement effects of misstatements, specifically, how
the effects of prior year uncorrected errors must be considered
in quantifying misstatements in the current year financial
statements. SAB 108 does not change the SEC staffs
previous positions in Staff Accounting
Bulletin No. 99, Materiality, (SAB Topic
1.M) regarding qualitative considerations in assessing the
materiality of misstatements. SAB 108 is effective for
fiscal years ending after November 15, 2006. SAB 108
offers special transition provisions only for circumstances
where its application would have altered previous materiality
conclusions. The SEC staff encourages early application of the
guidance in SAB 108 in financial statements filed after the
publication of SAB 108 for any interim period of the first
fiscal year ending after November 15, 2006. The Company
will adopt SAB 108 during the fourth quarter of 2006 and
does not anticipate its adoption will materially impact its
financial position or results of operations.
NOTE 2
LONG-LIVED ASSETS
Definite-lived
Intangibles
The Company has definite-lived intangible assets which consist
primarily of non-compete agreements, intellectual property
rights and building or naming rights, all of which are amortized
over the shorter of either the respective lives of the
agreements or the period of time the assets are expected to
contribute to the Companys future cash flows. These
definite-lived intangibles had a gross carrying amount and
accumulated amortization of $62.8 million and
$11.0 million, respectively, as of September 30, 2006,
and $18.7 million and $6.3 million, respectively, as
of December 31, 2005. The increase in definite-lived
intangible assets during 2006 was due to intellectual property
rights, non-compete agreements and certain intangible
relationships resulting from acquisitions.
Total amortization expense from definite-lived intangible assets
for the three months ended September 30, 2006 and 2005 and
the nine months ended September 30, 2006 and 2005 was
$3.8 million, $0.5 million, $4.7 million and
$1.9 million, respectively.
Goodwill
The Company tests goodwill for impairment at least annually
using a two-step process. The first step, used to screen for
potential impairment, compares the fair value of the reporting
unit with its carrying amount, including
8
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
goodwill. The second step, used to measure the amount of any
potential impairment, compares the implied fair value of the
reporting unit goodwill with the carrying amount of that
goodwill. As the Company has realigned its segments, beginning
in 2006, in accordance with the change in the management of the
business units, goodwill has been reallocated to the new
reporting business units that make up these segments. The
following table presents the changes in the carrying amount of
goodwill in each of the Companys business segments for the
nine-month period ended September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venues and
|
|
|
|
|
|
|
|
|
|
Events
|
|
|
Sponsorship
|
|
|
Digital Distribution
|
|
|
Total
|
|
|
|
(in thousands)
|
|
|
Balance as of December 31,
2005
|
|
$
|
79,307
|
|
|
$
|
50,040
|
|
|
$
|
7,763
|
|
|
$
|
137,110
|
|
Acquisitions
|
|
|
(14,580
|
)
|
|
|
9,984
|
|
|
|
14,576
|
|
|
|
9,980
|
|
Foreign currency
|
|
|
909
|
|
|
|
2,135
|
|
|
|
797
|
|
|
|
3,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30,
2006
|
|
$
|
65,636
|
|
|
$
|
62,159
|
|
|
$
|
23,136
|
|
|
$
|
150,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the acquisition amounts above are $2.0 million
and $14.5 million of goodwill related to the Companys
acquisitions of Historic Theater Group in the first quarter of
2006 and Musictoday, LLC (Musictoday) in the third
quarter of 2006, respectively. A reduction of goodwill was
recorded during 2006 related to the finalization of the purchase
accounting for the Companys acquisition of Mean Fiddler
Group, PLC (Mean Fiddler) in July 2005. This Mean
Fiddler adjustment included a reduction in goodwill in the
Events segment of $14.9 million related to the finalization
of the fair value of definite-lived intangibles related to
festival rights, partially offset by an increase in goodwill of
$7.8 million in the Venues and Sponsorship segment
primarily related to the finalization of the purchase
accounting, partially offset by asset retirement obligations.
Property,
Plant and Equipment
The Company tests for possible impairment of property, plant and
equipment whenever events or circumstances change, such as a
reduction in operating cash flow or a dramatic change in the
manner that the asset is intended to be used indicate that the
carrying amount of the asset may not be recoverable. If
indicators exist, the Company compares the estimated
undiscounted future cash flows related to the asset to the
carrying value of the asset. If the carrying value is greater
than the estimated undiscounted future cash flows amount, an
impairment charge is recorded based on the difference between
the discounted future cash flow estimates and the carrying
value. Any such impairment charge is recorded in depreciation
and amortization expense in the statement of operations for
amounts necessary to reduce the carrying value of the asset to
fair value.
During the third quarter of 2006, the Company reviewed the
carrying value of certain property, plant and equipment assets
that management determined would, more likely than not, be
disposed of before the end of their previously estimated useful
lives or had an indicator that future operating cash flows may
not support their carrying value. It was determined that several
of those assets were impaired since the estimated undiscounted
cash flows associated with those assets were less than their
carrying value. These cash flows were calculated using estimated
sale values of the land, for the assets to be disposed of, that
were developed based on an approximate value related to the best
use of the land in addition to operating cash flows, all of
which were used to approximate fair value. As a result, the
Company recorded an impairment of $42.1 million as a
component of depreciation and amortization expense in the Venues
and Sponsorship segment primarily related to several
amphitheaters to be disposed of or determined to be impaired and
a theater development project that is no longer being pursued.
NOTE 3
RESTRUCTURING
Acquisition
Related
The Company has recorded liabilities related to acquisitions and
restructurings. In July 2005, the Company acquired a controlling
majority interest of 50.1% in Mean Fiddler in the United
Kingdom. Mean Fiddler is a consolidated subsidiary involved in
the promotion and production of live music events, including
festivals and
9
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
venue operations. As part of this acquisition, the Company
accrued $4.7 million for the year ended 2005 and recorded
an additional accrual of $2.7 million in 2006 in its Venues
and Sponsorship segment primarily related to lease terminations,
which it expects to pay over the next several years. These
additional costs were recorded as an adjustment to the purchase
price. As of September 30, 2006, the accrual balance for
the Mean Fiddler restructuring was $6.4 million. This
restructuring has resulted in the termination of 33 employees.
In addition, the Company has a remaining restructuring accrual
of $1.8 million as of September 30, 2006, related to
its merger with Clear Channel in August 2000.
The Company has recorded a liability in purchase accounting
primarily related to severance for terminated employees and
lease terminations as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands)
|
|
|
Severance and lease termination
costs:
|
|
|
|
|
|
|
|
|
Accrual at January 1
|
|
$
|
6,223
|
|
|
$
|
2,579
|
|
Restructuring accruals recorded
|
|
|
2,735
|
|
|
|
5,390
|
|
Payments charged against
restructuring accrual
|
|
|
(772
|
)
|
|
|
(866
|
)
|
|
|
|
|
|
|
|
|
|
Remaining accrual at
September 30
|
|
$
|
8,186
|
|
|
$
|
7,103
|
|
|
|
|
|
|
|
|
|
|
The remaining severance and lease accrual is comprised of
$0.6 million of severance and $7.6 million of lease
termination costs. The severance accrual includes amounts that
will be paid over the next several years related to deferred
payments to former employees, as well as other compensation. The
lease termination accrual will be paid over the next
22 years. During the three and nine months ended
September 30, 2006, $0.2 million was charged to the
restructuring reserve related to severance.
Other
During the fourth quarter of 2005, the Company recorded
accruals, consisting of severance and lease termination costs,
related to the realignment of its business operations. The total
expense related to this restructuring was recorded in selling,
general and administrative expenses in 2005 as a component of
Events, Venues and Sponsorship, Digital Distribution and other
operations in amounts of $6.0 million, $1.6 million,
$0.8 million and $1.6 million, respectively. In
addition, $4.7 million of restructuring expense was
recorded in corporate expenses in 2005. As of September 30,
2006, the remaining accrual related to this 2005 restructuring
is $0.4 million.
NOTE 4
DERIVATIVE INSTRUMENTS
FASB Statement of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging Activities
(Statement 133), requires the Company to
recognize all of its derivative instruments as either assets or
liabilities in the consolidated balance sheets at fair value.
The accounting for changes in the fair value of a derivative
instrument depends on whether it has been designated and
qualifies as part of a hedging relationship, and further, on the
type of hedging relationship. For derivative instruments that
are designated and qualify as hedging instruments, the Company
must designate the hedging instrument, based upon the exposure
being hedged, as a fair value hedge, cash flow hedge or a hedge
of a net investment in a foreign operation. The Company formally
documents all relationships between hedging instruments and
hedged items, as well as its risk management objectives and
strategies for undertaking various hedge transactions. The
Company formally assesses, both at inception and at least
quarterly thereafter, whether the derivatives that are used in
hedging transactions are highly effective in offsetting changes
in either the fair value or cash flows of the hedged item. If a
derivative ceases to be a highly effective hedge, the Company
discontinues hedge accounting. The Company accounts for its
derivative instruments that are not designated as hedges at fair
value with changes in fair value recorded in earnings. The
Company does not enter into derivative instruments for
speculation or trading purposes.
10
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
For derivative instruments that are designated and qualify as a
cash flow hedge (i.e., hedging the exposure to variability in
expected future cash flows that is attributable to a particular
risk), the effective portion of the gain or loss on the
derivative instrument is reported as a component of other
comprehensive income (loss) and reclassified into earnings in
the same line item associated with the forecasted transaction in
the same period or periods during which the hedged transaction
affects earnings (for example, in interest expense when the
hedged transactions are interest cash flows associated with
floating-rate debt). The remaining gain or loss on the
derivative instrument in excess of the cumulative change in the
present value of future cash flows of the hedged item, if any,
is recognized in other expense (income) net in
current earnings during the period of change.
In March 2006, the Company entered into two interest rate swap
agreements, designated as cash flow hedges, which are
combinations of purchased interest rate caps on a notional
amount of a total of $162.5 million and sold floors over
the same period on a total of $121.9 million of the
notional amount to effectively convert a portion of its
floating-rate debt to a fixed-rate basis. The principal
objective of these contracts is to eliminate or reduce the
variability of the cash flows in interest payments associated
with the Companys variable rate debt as required by the
Companys senior secured credit facility, thus reducing the
impact of interest rate changes on future interest expense.
Approximately 50% of the Companys outstanding long-term
debt had its interest payments designated as the hedged
forecasted transactions against the interest rate swap
agreements at September 30, 2006. As of September 30,
2006, the interest rate for these hedges was fixed at 5.11% on a
variable rate of 5.37% based on a
3-month
LIBOR; this variable rate is subject to quarterly adjustments.
For the three and nine months ended September 30, 2006,
these hedges were determined to be highly effective and the
Company recorded an unrealized loss of $2.0 million and
$0.1 million, respectively, as a component of other
comprehensive income (loss). Based on the current interest rate
expectations, the Company estimates that approximately
$0.2 million of gain included in this loss in other
comprehensive income will be reclassified into earnings in the
next 12 months.
The Company has recorded a loss and related liability (asset)
related to these derivative instruments during the period as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
(1,869
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Unrealized holding loss on cash
flow derivatives
|
|
|
2,002
|
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
133
|
|
|
$
|
|
|
|
$
|
133
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occasionally, the Company will use forward currency contracts to
reduce its exposure to foreign currency risk. The principal
objective of such contracts is to minimize the risks
and/or costs
associated with artist fee commitments. At September 30,
2006, the Company had $7.9 million outstanding in forward
currency contracts. The change in fair value of these
instruments from date of purchase through September 30,
2006 was not significant to the Companys results of
operations.
NOTE 5
COMMITMENTS AND CONTINGENT LIABILITIES
In June 2006, the Company entered into an Agreement and Plan of
Merger with HOB Entertainment, Inc. (HOB) which
provided for the Company to pay a $15 million termination
fee if the Agreement and Plan of Merger had been terminated for
certain reasons. On November 3, 2006, the Company completed
its merger with HOB, thus relieving the Company of this
contingent termination fee.
The Company has leases that contain contingent payment
requirements for which payments vary depending on revenues,
tickets sold or other variables.
As of September 30, 2006 and December 31, 2005, the
Company guaranteed the debt of third parties of approximately
$1.0 million and $1.9 million, respectively, primarily
related to maximum credit limits on employee and tour related
credit cards.
11
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
As of September 30, 2006, in connection with the sale of a
portion of its sports representation business assets, the
Company guaranteed the performance of a third-party related to
an employment contract in the amount of approximately
$1.0 million. This guarantee is effective through
December 31, 2008; however, it would only require payment
by the Company in the event of the buyers insolvency. As
of September 30, 2006, the carrying value of this liability
recorded by the Company was $0.1 million. There was no
similar agreement as of December 31, 2005.
Certain agreements relating to acquisitions provide for purchase
price adjustments and other future contingent payments based on
the financial performance of the acquired companies. The Company
will accrue additional amounts related to such contingent
payments if and when it is determinable that the applicable
financial performance targets will be met. The aggregate of
these contingent payments, if performance targets are met, would
not significantly impact the financial position or results of
operations of the Company.
The Company has various investments in nonconsolidated
affiliates that are subject to agreements that contain
provisions that may result in future additional investments to
be made by the Company. These values are typically contingent
upon the investee meeting certain financial performance targets,
as defined in the agreements. The contingent payment amounts are
generally calculated based on predetermined multiples of the
achieved financial performance not to exceed a predetermined
maximum amount.
The Company was a defendant in a lawsuit filed by Melinda
Heerwagen on June 13, 2002, in the U.S. District Court
for the Southern District of New York. The plaintiff, on behalf
of a putative class consisting of certain concert ticket
purchasers, alleged that anti-competitive practices for concert
promotion services by the Company nationwide caused artificially
high ticket prices. On August 11, 2003, the Court ruled in
the Companys favor, denying the plaintiffs class
certification motion. The plaintiff appealed this decision to
the U.S. Court of Appeals for the Second Circuit. On
January 10, 2006, the U.S. Court of Appeals for the
Second Circuit affirmed the ruling in the Companys favor
by the District Court. On January 17, 2006, the plaintiff
filed a Notice of Voluntary Dismissal of her action in the
Southern District of New York.
The Company is a defendant in twenty-two putative class actions
filed by different named plaintiffs in various
U.S. District Courts throughout the country. The claims
made in these actions are substantially similar to the claims
made in the Heerwagen action discussed above, except that
the geographic markets alleged are regional, statewide or more
local in nature, and the members of the putative classes are
limited to individuals who purchased tickets to concerts in the
relevant geographic markets alleged. The plaintiffs seek
unspecified compensatory, punitive and treble damages,
declaratory and injunctive relief and costs of suit, including
attorneys fees. The Company has filed its answers in some
of these actions, and has denied liability. On December 5,
2005, the Company filed a motion before the Judicial Panel on
Multidistrict Litigation to transfer these actions and any
similar ones commenced in the future to a single federal
district court for coordinated pre-trial proceedings. On
April 17, 2006, the Panel granted the Companys motion
and ordered the consolidation and transfer of the actions to the
U.S. District Court for the Central District of California.
The Company intends to vigorously defend all claims in all of
the actions.
The Company is also currently involved in certain other legal
proceedings and, as required, has accrued its best estimate of
the probable settlement or other losses for the resolution of
these claims. These estimates have been developed in
consultation with counsel and are based upon an analysis of
potential results, assuming a combination of litigation and
settlement strategies. It is possible, however, that future
results of operations for any particular period could be
materially affected by changes in the Companys assumptions
or the effectiveness of its strategies related to these
proceedings.
NOTE 6
RELATED-PARTY TRANSACTIONS
Relationship
and Transactions with Clear Channel
During the fourth quarter of 2005, the Company completed the
Separation. As a result, the Company recognized the par value
and additional paid-in capital in connection with the issuance
of its common stock in exchange for the net assets contributed
by Clear Channel. Prior to the Separation, Clear Channel
provided funding for certain of the Companys acquisitions.
The amounts funded by Clear Channel for these acquisitions were
12
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
recorded as a component of shareholders equity. Also,
certain tax related receivables and payables, which were
considered non-cash capital contributions or dividends, were
recorded in shareholders equity.
The Company has three non-employee directors on its Board of
Directors that are also directors and executive officers of
Clear Channel. These three directors receive directors
fees, stock options and restricted stock awards as do other
non-employee members of the Companys Board of Directors.
From time to time, the Company purchases advertising from Clear
Channel and its subsidiaries in the ordinary course of business.
For the three months ended September 30, 2006 and 2005 and
the nine months ended September 30, 2006 and 2005, the
Company recorded $5.6 million, $4.2 million,
$12.0 million and $10.0 million, respectively, as
components of direct operating expenses and selling, general and
administrative expenses for these advertisements.
Pursuant to a transition services agreement, subsequent to the
Separation, Clear Channel provided or provides to the Company
certain limited administrative and support services such as
treasury, payroll and other financial related services; human
resources and employee benefits services; legal and related
services; information systems, network and related services;
investment services; and corporate services. The charges for
these transition services are intended to allow Clear Channel to
fully recover the allocated direct costs of providing the
services, plus all
out-of-pocket
expenses. The allocation of costs is based on various measures
depending on the service provided, including relative revenue,
employee headcount or number of users of a service. As of
September 30, 2006, the only significant services that
Clear Channel continues to provide are information systems
related services. For the three and nine months ended
September 30, 2006, the Company recorded an aggregate of
$1.2 million and $3.8 million, respectively, for these
services as components of selling, general and administrative
expenses and corporate expenses.
Prior to the Separation, Clear Channel provided management
services to the Company, which included services similar to the
transition services, along with executive oversight. These
services were allocated to the Company based on actual direct
costs incurred or on the Companys share of Clear
Channels estimate of expenses relative to a seasonally
adjusted headcount. Management believes this allocation method
to be reasonable and the expenses allocated to be materially the
same as the amount that would have been incurred on a
stand-alone basis. For the three and nine months ended
September 30, 2005, the Company recorded $2.2 million
and $6.9 million, respectively, as a component of corporate
expenses for these services.
Clear Channel owns the trademark and trade names used by the
Company prior to the Separation. Clear Channel charged the
Company a royalty fee based upon a percentage of annual revenue.
Clear Channel used a third-party valuation firm to assist in the
determination of the royalty fee. For the nine months ended
September 30, 2005, the Company recorded $0.5 million
of royalty fees in corporate expenses. There was no fee recorded
or charged for the three months ended September 30, 2005.
Prior to the Separation, the operations of the Company were
included in a consolidated federal income tax return filed by
Clear Channel. The Companys provision for income taxes for
2005 was computed on the basis that the Company files separate
consolidated income tax returns with its subsidiaries. Tax
payments were made to Clear Channel on the basis of the
Companys separate taxable income. Tax benefits recognized
on employee stock option exercises prior to the Separation were
retained by Clear Channel.
The Companys North American employees participated in
Clear Channels employee benefit plans prior to the
Separation, including employee medical insurance, an employee
stock purchase plan and a 401(k) retirement benefit plan. These
costs were recorded primarily as a component of selling, general
and administrative expenses and were approximately
$2.3 million and $7.0 million for the three and nine
months ended September 30, 2005, respectively. Subsequent
to the Separation, the Company provides its own employee benefit
plans.
In connection with the Separation, the Company entered into
various lease and licensing agreements with Clear Channel
primarily for office space occupied by the Companys
employees. For the three and nine months ended
September 30, 2006, the Company recorded $0.2 million
and $0.5 million, respectively, of expense as a component
of selling, general and administrative expenses related to these
agreements.
13
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
As of September 30, 2006, the Company has recorded a
liability in accrued expenses to Clear Channel of
$0.8 million for the transition services described above
and certain other costs paid for by Clear Channel on the
Companys behalf.
Transactions
with Directors or Executive Officers
In May 2006, the Company acquired a 50.1% controlling interest
in the touring business of a commonly owned group of companies
operating under the name of Concert Productions International,
or CPI, and a 50% interest in several entities in the
non-touring business of CPI (collectively, the CPI
Entities). Concurrent with the acquisition, Michael Cohl
became a member of the Companys Board of Directors.
Mr. Cohl owns a 72.37% interest in Concert Productions
International, Inc. (CPI, Inc.) which, together with
other sellers, sold the Company its interests in the CPI
Entities. Through his ownership in CPI, Inc., Mr. Cohl
indirectly received consideration from the sale of $72,370 in
cash and 54,519 shares of the Companys common stock,
which shares are subject to a Lockup and Registration Rights
Agreement. The CPI Entities have entered into a Services
Agreement with KSC Consulting (Barbados) Inc. for the executive
services of Mr. Cohl, pursuant to which Mr. Cohl
serves as Chief Executive Officer of the CPI Entities for a term
of five years. As of September 30, 2006, the Company has
paid $0.3 million to KSC Consulting related to these
services. In addition, the Company entered into a
Securityholders Agreement and a Credit Agreement in connection
with this transaction. The Securityholders Agreement provides,
among other things, for the payment of fees and expenses to CPI,
Inc. and CPI Entertainment Rights, Inc., a wholly-owned
subsidiary of CPI, Inc., and the Credit Agreement requires the
Company to make certain extensions of credit to the CPI Entities.
Other
Related Parties
The Company conducts certain transactions in the ordinary course
of business with companies that are owned, in part or in total,
by various members of management of the Companys
subsidiaries. These transactions primarily relate to venue
rentals, equipment rental, ticketing and other services and
reimbursement of certain costs. Expenses of $2.9 million,
$7.0 million, $0.7 million and $5.8 million were
incurred for the three and nine months ended September 30,
2006 and 2005, respectively, and revenues of $0.1 million,
$0.2 million, $0.2 million and $0.4 million were
earned for the three and nine months ended September 30,
2006 and 2005, respectively, from these companies for services
rendered or provided in relation to these business ventures.
None of these transactions were with directors or executive
officers of the Company.
NOTE 7
STOCK BASED COMPENSATION
In December 2005, the Company adopted its 2005 Stock Incentive
Plan. The plan authorizes the Company to grant stock option
awards, director shares, stock appreciation rights, restricted
stock and deferred stock awards, other equity-based awards and
performance awards. In connection with the Separation, options
to purchase approximately 2.1 million shares of the
Companys common stock and approximately 0.3 million
shares of restricted stock were granted to employees and
directors. The options granted in December 2005 have an exercise
price of $10.60 per share.
The Company has granted options to purchase its common stock to
employees and directors of the Company and its affiliates under
the stock incentive plan at no less than the fair market value
of the underlying stock on the date of grant. These options are
granted for a term not exceeding ten years and the nonvested
options are forfeited in the event the employee or director
terminates his or her employment or relationship with the
Company or one of its affiliates. Any options that have vested
at the time of termination are forfeited to the extent they are
not exercised within the applicable post-employment exercise
period provided in their option agreements. These options
generally vest over three to five years. The stock incentive
plan contains anti-dilutive provisions that require the
adjustment of the number of shares of the Companys common
stock represented by, and the exercise price of, each option for
any stock splits or stock dividends.
14
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
Prior to the Separation, Clear Channel granted options to
purchase Clear Channels common stock to employees of the
Company and its affiliates under various stock option plans at
no less than the fair market value of the underlying stock on
the date of grant. Compensation expense relating to Clear
Channel stock options and restricted stock awards held by the
Companys employees was allocated by Clear Channel to the
Company on a specific employee basis. At the Separation, all
nonvested options outstanding under Clear Channels
stock-based compensation plans that were held by the
Companys employees were forfeited and any outstanding
vested options will be forfeited to the extent they are not
exercised within the applicable post-employment exercise period
provided in their option agreements. All Clear Channel
restricted stock awards held by the Companys employees at
the date of Separation were forfeited due to the termination of
their employment with the Clear Channel group of companies.
Stock
Options
Effective January 1, 2006, the Company has adopted the fair
value recognition provisions of Statement 123(R), which is
a revision of FASB Statement of Financial Accounting Standards
No. 123, Accounting for Stock-Based Compensation
(Statement 123). Statement 123(R)
supersedes Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25), and related interpretations, and
amends FASB Statement of Financial Accounting Standards
No. 95, Statement of Cash Flows. The Company chose
the modified-prospective transition application of
Statement 123(R). The fair value of the options is
amortized to expense on a straight-line basis over the
options vesting period.
Prior to January 1, 2006, the Company accounted for its
stock-based award plans using the provisions of
Statement 123. As permitted under this standard,
compensation expense was recognized using the intrinsic value
method described in APB 25 under which compensation expense
is recorded to the extent that the current market price of the
underlying stock exceeds the exercise price. Prior periods were
not restated to reflect the impact of adoption of the new
standard.
As a result of the adoption of Statement 123(R), stock
based compensation expense recognized during the three and nine
months ended September 30, 2006 includes compensation
expense for all share-based payments granted on or prior to, but
not yet vested at the end of the period based on the grant date
fair value estimated in accordance with the provisions of
Statement 123(R).
Due to the adoption of Statement 123(R), the Companys
operating income, income before income taxes and net income were
$0.5 million and $1.5 million lower for the three and
nine months ended September 30, 2006, respectively. Prior
to the adoption of Statement 123(R) and through
September 30, 2006, no tax benefits from the exercise of
stock options have been recognized as no options granted by the
Company subsequent to the Separation have vested or have been
exercised. Any future excess tax benefits derived from the
exercise of stock options will be recorded prospectively and
reported as cash flows from financing activities in accordance
with Statement 123(R).
15
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The following table illustrates the effect on operating results
and per share information had the Company accounted for
share-based compensation in accordance with
Statement 123(R) for the periods indicated. Due to the
Separation, the Companys pro forma disclosures for 2005
include stock compensation expense for options granted by Clear
Channel prior to the Separation, and options granted by the
Company after the Separation, when applicable. As the Company
had no shares outstanding at September 30, 2005, there is
no pro forma loss per common share to disclose. The required pro
forma disclosures are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30, 2005
|
|
|
September 30, 2005
|
|
|
|
(in thousands)
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
Reported
|
|
$
|
26,083
|
|
|
$
|
4,326
|
|
Pro forma stock compensation
expense, net of tax:
|
|
|
|
|
|
|
|
|
Live Nation options
|
|
|
|
|
|
|
|
|
Clear Channel options
|
|
|
346
|
|
|
|
2,669
|
|
|
|
|
|
|
|
|
|
|
Net income including non-cash
compensation expense
|
|
$
|
25,737
|
|
|
$
|
1,657
|
|
|
|
|
|
|
|
|
|
|
The fair value for options in Live Nation stock was estimated on
the date of grant using a Black-Scholes option-pricing model.
Expected volatilities are based on implied volatilities of
traded options and the historical volatility of stocks of
similar companies since the Companys common stock does not
have sufficient trading history to reasonably predict its own
volatility. The Company has used the simplified method for
estimating the expected life within the valuation model which is
the period of time that options granted are expected to be
outstanding. The risk free rate for periods within the life of
the option is based on the U.S. Treasury Note rate. The
following assumptions were used to calculate the fair value of
the Companys options on the date of grant:
|
|
|
|
|
Risk-free interest rate
|
|
|
4.71% - 4.86
|
%
|
Dividend yield
|
|
|
0.0
|
%
|
Volatility factors
|
|
|
28
|
%
|
Weighted average expected life
(in years)
|
|
|
5 - 7.5
|
|
Clear Channel calculated the fair value for the options in Clear
Channel stock at the date of grant using a
Black-Scholes
option-pricing model with the following assumptions for 2005:
|
|
|
|
|
Risk-free interest rate
|
|
|
3.76% - 4.44
|
%
|
Dividend yield
|
|
|
1.46% - 2.36
|
%
|
Volatility factors
|
|
|
25
|
%
|
Weighted average expected life
(in years)
|
|
|
5 - 7.5
|
|
The following table presents a summary of the Companys
stock options outstanding at, and stock option activity during,
the nine months ended September 30, 2006 (Price
reflects the weighted average exercise price per share):
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
|
Options
|
|
|
Price
|
|
|
Outstanding, January 1, 2006
|
|
|
2,078
|
|
|
$
|
10.60
|
|
Granted
|
|
|
70
|
|
|
|
21.80
|
|
Exercised
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(12
|
)
|
|
|
10.60
|
|
|
|
|
|
|
|
|
|
|
Outstanding, September 30,
2006
|
|
|
2,136
|
|
|
$
|
10.97
|
|
|
|
|
|
|
|
|
|
|
Exercisable, September 30,
2006
|
|
|
|
|
|
|
|
|
Weighted average fair value per
option granted
|
|
|
|
|
|
$
|
3.77
|
|
16
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The weighted average fair value of stock options granted is
required to be based on a theoretical option pricing model. In
actuality, because the Companys stock options are not
traded on an exchange, option holders can receive no value nor
derive any benefit from holding stock options under the plan
without an increase in the market price of Live Nation stock.
Such an increase in stock price would benefit all shareholders
commensurately.
There were 6.5 million shares available for future grants
under the stock incentive plan at September 30, 2006.
Vesting dates on the stock options range from December 2006 to
June 2011, and expiration dates range from December 2012 to
December 2015 at exercise prices and average contractual lives
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Remaining
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
Range of
|
|
as of
|
|
|
Contractual
|
|
|
Average
|
|
|
Exercisable
|
|
|
Average
|
|
Exercise
|
|
9/30/06
|
|
|
Life
|
|
|
Exercise
|
|
|
as of
|
|
|
Exercise
|
|
Prices
|
|
(in thousands)
|
|
|
(in years)
|
|
|
Price
|
|
|
9/30/06
|
|
|
Price
|
|
|
$10.60
|
|
|
2,066
|
|
|
|
7.3
|
|
|
$
|
10.60
|
|
|
|
|
|
|
$
|
|
|
$20.00 - $25.00
|
|
|
70
|
|
|
|
7.0
|
|
|
$
|
21.80
|
|
|
|
|
|
|
$
|
|
|
Restricted
Stock Awards
Prior to the Separation, Clear Channel granted restricted stock
awards to the Companys employees. All Clear Channel
restricted stock awards held by the Companys employees at
the date of the Separation were forfeited due to the termination
of their employment with the Clear Channel group of companies.
Subsequent to the Separation, the Company has granted restricted
stock awards to its employees and directors under the stock
incentive plan. These common shares carry a legend which
restricts their transferability for a term of one to five years
and are forfeited in the event the recipients employment
or relationship with the Company is terminated prior to the
lapse of the restriction. Recipients of the restricted stock
awards are entitled to all cash dividends as of the date the
award was granted.
The following table presents a summary of the Companys
restricted stock awards outstanding at September 30, 2006
(Price reflects the weighted average share price at
the date of grant):
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
|
Awards
|
|
|
Price
|
|
|
Outstanding, January 1, 2006
|
|
|
319
|
|
|
$
|
10.60
|
|
Granted
|
|
|
45
|
|
|
|
20.65
|
|
Forfeited
|
|
|
(1
|
)
|
|
|
10.60
|
|
|
|
|
|
|
|
|
|
|
Outstanding, September 30,
2006
|
|
|
363
|
|
|
$
|
11.85
|
|
|
|
|
|
|
|
|
|
|
The Company recorded $0.9 million and $2.4 million of
non-cash compensation expense during the three and nine months
ended September 30, 2006, respectively, related to
nonvested stock-based compensation arrangements for stock
options and restricted stock awards with $0.5 million and
$1.2 million recorded in selling, general and
administrative expenses and $0.4 million and
$1.2 million recorded in corporate expenses for the same
respective periods. As of September 30, 2006, there was
$9.9 million of total unrecognized compensation cost
related to nonvested stock-based compensation arrangements for
stock options and restricted stock awards. This cost is expected
to be recognized over the next 5 years.
NOTE 8
EARNINGS PER SHARE
The Company computes net income per common share in accordance
with FASB Statement of Financial Accounting Standards
No. 128, Earnings per Share
(Statement 128). Under the provisions of
Statement 128, basic net income per common share is
computed by dividing the net income applicable to common shares
by the weighted average of common shares outstanding during the
period. Diluted net income per common share adjusts basic net
income per common share for the effects of stock options,
restricted stock and other potentially dilutive financial
instruments only in the periods in which such effect is dilutive.
17
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the computation of basic and
diluted net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
(in thousands, except per share data)
|
|
September 30, 2006
|
|
|
September 30, 2006
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(9,101
|
)
|
|
$
|
1,698
|
|
Effect of dilutive
securities none
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for net income (loss)
per common share diluted
|
|
$
|
(9,101
|
)
|
|
$
|
1,698
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
65,478
|
|
|
|
64,643
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Stock options and restricted stock
|
|
|
|
|
|
|
761
|
|
|
|
|
|
|
|
|
|
|
Denominator for net income (loss)
per common share diluted
|
|
|
65,478
|
|
|
|
65,405
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(.14
|
)
|
|
$
|
.03
|
|
Diluted
|
|
$
|
(.14
|
)
|
|
$
|
.03
|
|
The calculation of diluted net income per share includes the
effects of the assumed exercise of any outstanding stock options
and the assumed vesting of shares of restricted stock where
dilutive. For the three months ended September 30, 2006,
the diluted weighted average common shares outstanding excludes
the dilutive effect of 907,198 total shares of stock options and
restricted stock because these securities were anti-dilutive. In
addition, for the three and nine months ended September 30,
2006, the diluted weighted average common share outstanding
excludes the dilutive effect of 70,000 stock option shares since
such options have an exercise price in excess of the average
market value of the Companys common stock during the
respective periods. No information is shown for the three and
nine months ended September 30, 2005 as the Company had no
outstanding shares prior to the Separation.
NOTE 9
RECENT DEVELOPMENTS
In September 2006, the Company acquired a 51% controlling
interest in Musictoday. Musictoday is based in the United States
and provides services to artists for online fan clubs, artist
e-commerce
and fulfillment, VIP packaging and artist fan club and secondary
market ticketing. The Company recorded goodwill of
$14.5 million related to this acquisition. The Company is
continuing to evaluate its purchase accounting related to this
acquisition.
In September 2006, the Company sold a portion of its sports
representation business assets related to baseball
representation for $8.3 million in cash and recorded a
$0.9 million gain on sale of operating assets related to
this sale.
NOTE 10
OTHER INFORMATION
Included in loss (gain) on sale of operating assets for the nine
months ended September 30, 2006 is a $10.7 million
gain related to the sale of portions of the Companys
sports representation business assets related to basketball,
golf, football, media, tennis and baseball representation and
events which were sold in 2006. Part of these sales were made to
a former member of senior management of the Company.
Included in other expense (income) net for the nine
months ended September 30, 2006 is income of
$5.9 million related to a fee received on the sale of land
in Ireland which was sold in April 2006 to the minority interest
holder in this entity. This fee was for payment of services
provided by the Company in completing the sale since, under the
terms of the original acquisition that included this asset, the
Company did not have the rights to the appreciation in the value
of this property. The minority interest holder contributed his
share of the appreciation in the value of the land to the entity.
18
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
During the third quarter of 2006, the Company recorded an
impairment of certain venues which resulted in an increase in
deferred tax assets for which the Company has recorded a
valuation allowance. Accounting Principles Board Opinion
No. 28, Interim Financial Reporting, pertaining to
tax accounting for extraordinary, unusual, infrequently
occurring and contingent items requires that the Company treat
the impairment as a discrete item in the quarter. For the nine
months ended September 30, 2006, the Companys
effective tax rate was 95% as compared to an effective tax rate
of 40% for the same period of the prior year. The Companys
effective tax rate is higher than the U.S. statutory rate
of 35% due primarily to nondeductible expenses, state income
taxes, tax reserves and tax rate differences since a significant
portion of the Companys earnings are subject to tax in
countries other than the United States.
NOTE 11
SEGMENT DATA
Following the Separation, the Company reorganized its business
units and the way in which these businesses are assessed and
therefore changed its reportable operating segments, starting in
2006, to Events, Venues and Sponsorship, and Digital
Distribution. The Events segment principally involves the
promotion or production of live music shows, theatrical
performances and specialized motor sports events and provides
various services to artists. The Venues and Sponsorship segment
principally involves the operation of venues and the sale of
premium seats, national and local sponsorships and placement of
advertising, including signage and promotional programs, and
naming of subscription series and venues. The Digital
Distribution segment principally involves the management of the
Companys third-party ticketing relationships, in-house
ticketing operations and online and wireless distribution
activities, including the development of the Companys
website . Included in the Digital Distribution revenue below are
revenues from ticket rebates earned on tickets sold through
phone, outlet and internet, for events promoted by the Events
segment. Other includes sports representation, as
well as other business initiatives.
The Company has reclassified all periods presented to conform to
the current period presentation. Revenue and expenses earned and
charged between segments are eliminated in consolidation.
Corporate expenses, interest income and expense, equity in
earnings of nonconsolidated affiliates, minority interest
expense (income), other expense (income) net and
income taxes are managed on a total company basis.
There are no customers that individually account for more than
ten percent of the Companys consolidated and combined
revenues in any year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
and
|
|
|
Digital
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
(in thousands)
|
|
Events
|
|
|
Sponsorship
|
|
|
Distribution
|
|
|
Other
|
|
|
Corporate
|
|
|
Eliminations
|
|
|
Combined
|
|
|
Nine Months Ended
September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,076,199
|
|
|
$
|
468,614
|
|
|
$
|
71,062
|
|
|
$
|
30,013
|
|
|
$
|
|
|
|
$
|
(6,302
|
)
|
|
$
|
2,639,586
|
|
Direct operating expenses
|
|
|
1,953,890
|
|
|
|
147,638
|
|
|
|
2,051
|
|
|
|
5,254
|
|
|
|
|
|
|
|
(6,302
|
)
|
|
|
2,102,531
|
|
Selling, general and administrative
expenses
|
|
|
170,467
|
|
|
|
185,930
|
|
|
|
10,219
|
|
|
|
17,799
|
|
|
|
|
|
|
|
|
|
|
|
384,415
|
|
Depreciation and amortization
|
|
|
9,772
|
|
|
|
80,724
|
|
|
|
395
|
|
|
|
709
|
|
|
|
2,287
|
|
|
|
|
|
|
|
93,887
|
|
Loss (gain) on sale of operating
assets
|
|
|
(1,733
|
)
|
|
|
1,369
|
|
|
|
|
|
|
|
(11,108
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
(11,501
|
)
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,942
|
|
|
|
|
|
|
|
22,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(56,197
|
)
|
|
$
|
52,953
|
|
|
$
|
58,397
|
|
|
$
|
17,359
|
|
|
$
|
(25,200
|
)
|
|
$
|
|
|
|
$
|
47,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues
|
|
$
|
|
|
|
$
|
6,284
|
|
|
$
|
18
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,302
|
|
Identifiable assets
|
|
$
|
892,852
|
|
|
$
|
1,015,567
|
|
|
$
|
48,713
|
|
|
$
|
69,371
|
|
|
$
|
102,264
|
|
|
$
|
|
|
|
$
|
2,128,767
|
|
Capital expenditures
|
|
$
|
2,134
|
|
|
$
|
39,158
|
|
|
$
|
4,010
|
|
|
$
|
47
|
|
|
$
|
5,681
|
|
|
$
|
|
|
|
$
|
51,030
|
|
19
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
and
|
|
|
Digital
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
(in thousands)
|
|
Events
|
|
|
Sponsorship
|
|
|
Distribution
|
|
|
Other
|
|
|
Corporate
|
|
|
Eliminations
|
|
|
Combined
|
|
|
Three Months Ended
September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,059,817
|
|
|
$
|
244,283
|
|
|
$
|
39,907
|
|
|
$
|
11,272
|
|
|
$
|
|
|
|
$
|
(490
|
)
|
|
$
|
1,354,789
|
|
Direct operating expenses
|
|
|
1,041,524
|
|
|
|
74,693
|
|
|
|
1,124
|
|
|
|
3,069
|
|
|
|
|
|
|
|
(490
|
)
|
|
|
1,119,920
|
|
Selling, general and administrative
expenses
|
|
|
60,493
|
|
|
|
71,353
|
|
|
|
5,337
|
|
|
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
139,212
|
|
Depreciation and amortization
|
|
|
5,253
|
|
|
|
55,924
|
|
|
|
215
|
|
|
|
240
|
|
|
|
944
|
|
|
|
|
|
|
|
62,576
|
|
Loss (gain) on sale of operating
assets
|
|
|
60
|
|
|
|
1,292
|
|
|
|
|
|
|
|
(3,421
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
(2,091
|
)
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,605
|
|
|
|
|
|
|
|
7,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(47,513
|
)
|
|
$
|
41,021
|
|
|
$
|
33,231
|
|
|
$
|
9,355
|
|
|
$
|
(8,527
|
)
|
|
$
|
|
|
|
$
|
27,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues
|
|
$
|
|
|
|
$
|
472
|
|
|
$
|
18
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
490
|
|
Nine Months Ended
September 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,652,761
|
|
|
$
|
428,841
|
|
|
$
|
56,783
|
|
|
$
|
55,622
|
|
|
$
|
|
|
|
$
|
(9,419
|
)
|
|
$
|
2,184,588
|
|
Direct operating expenses
|
|
|
1,529,963
|
|
|
|
139,646
|
|
|
|
2,150
|
|
|
|
16,841
|
|
|
|
|
|
|
|
(9,367
|
)
|
|
|
1,679,233
|
|
Selling, general and administrative
expenses
|
|
|
170,698
|
|
|
|
159,745
|
|
|
|
2,367
|
|
|
|
38,655
|
|
|
|
|
|
|
|
(67
|
)
|
|
|
371,398
|
|
Depreciation and amortization
|
|
|
7,077
|
|
|
|
34,242
|
|
|
|
226
|
|
|
|
1,720
|
|
|
|
3,127
|
|
|
|
|
|
|
|
46,392
|
|
Gain on sale of operating assets
|
|
|
(122
|
)
|
|
|
(99
|
)
|
|
|
|
|
|
|
(177
|
)
|
|
|
(28
|
)
|
|
|
|
|
|
|
(426
|
)
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,391
|
|
|
|
|
|
|
|
38,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(54,855
|
)
|
|
$
|
95,307
|
|
|
$
|
52,040
|
|
|
$
|
(1,417
|
)
|
|
$
|
(41,490
|
)
|
|
$
|
15
|
|
|
$
|
49,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues
|
|
$
|
(68
|
)
|
|
$
|
9,454
|
|
|
$
|
33
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9,419
|
|
Identifiable assets
|
|
$
|
769,678
|
|
|
$
|
939,574
|
|
|
$
|
12,367
|
|
|
$
|
56,820
|
|
|
$
|
113,794
|
|
|
$
|
|
|
|
$
|
1,892,233
|
|
Capital expenditures
|
|
$
|
10,665
|
|
|
$
|
53,179
|
|
|
$
|
9
|
|
|
$
|
107
|
|
|
$
|
8,037
|
|
|
$
|
|
|
|
$
|
71,997
|
|
Three Months Ended
September 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
732,219
|
|
|
$
|
215,495
|
|
|
$
|
29,216
|
|
|
$
|
23,489
|
|
|
$
|
|
|
|
$
|
(2,005
|
)
|
|
$
|
998,414
|
|
Direct operating expenses
|
|
|
701,119
|
|
|
|
73,260
|
|
|
|
1,049
|
|
|
|
7,879
|
|
|
|
|
|
|
|
(2,027
|
)
|
|
|
781,280
|
|
Selling, general and administrative
expenses
|
|
|
52,620
|
|
|
|
56,777
|
|
|
|
884
|
|
|
|
17,881
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
128,141
|
|
Depreciation and amortization
|
|
|
2,566
|
|
|
|
11,646
|
|
|
|
63
|
|
|
|
456
|
|
|
|
902
|
|
|
|
|
|
|
|
15,633
|
|
Loss (gain) on sale of operating
assets
|
|
|
(12
|
)
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191
|
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,301
|
|
|
|
|
|
|
|
11,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(24,074
|
)
|
|
$
|
73,609
|
|
|
$
|
27,220
|
|
|
$
|
(2,727
|
)
|
|
$
|
(12,203
|
)
|
|
$
|
43
|
|
|
$
|
61,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues
|
|
$
|
(68
|
)
|
|
$
|
2,073
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,005
|
|
20
NOTES TO
CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The following table provides information on the Companys
foreign operations included in the consolidated and combined
amounts above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
Other Foreign
|
|
|
Total Foreign
|
|
(in thousands)
|
|
Operations
|
|
|
Operations
|
|
|
Operations
|
|
|
Nine Months Ended
September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
417,622
|
|
|
$
|
378,950
|
|
|
$
|
796,572
|
|
Identifiable assets
|
|
$
|
470,949
|
|
|
$
|
204,946
|
|
|
$
|
675,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
228,656
|
|
|
$
|
187,546
|
|
|
$
|
416,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
313,062
|
|
|
$
|
364,574
|
|
|
$
|
677,636
|
|
Identifiable assets
|
|
$
|
302,850
|
|
|
$
|
290,944
|
|
|
$
|
593,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
108,741
|
|
|
$
|
176,694
|
|
|
$
|
285,435
|
|
NOTE 12
SUBSEQUENT EVENTS
On November 3, 2006, the Company completed its previously
announced acquisition of HOB Entertainment, Inc.
(HOB) for $354 million in cash (approximately
$360 million including transaction and financing fees and
expenses). HOB owns
and/or
operates ten branded clubs in Los Angeles, Anaheim,
San Diego, Las Vegas, New Orleans, Chicago, Cleveland,
Orlando, Myrtle Beach and Atlantic City; The Commodore Ballroom,
a small-sized music venue in Vancouver; and eight amphitheaters
in Seattle, Los Angeles, San Diego, Denver, Dallas,
Atlanta, Cleveland and Toronto.
On November 3, 2006, in connection with the HOB
acquisition, the Company entered into an Incremental Assumption
Agreement and Amendment No. 1 (Credit Facility
Amendment) to its senior secured credit facility. The
Credit Facility Amendment increases the amount available and
borrowings under the senior secured credit facility by providing
a new $200 million term loan which matures in December
2013. The interest rate is based upon a prime rate or LIBOR,
selected at the Companys discretion, plus an applicable
margin. The Company is required to make quarterly principal
repayments under the new term loan of approximately
$2.0 million per year through September 2013, with the
remaining balance due at maturity. In all other respects, the
new term loan is governed by the same covenants, conditions,
terms and other provisions that govern the term loans currently
outstanding under the senior secured credit facility, except
that it is not subject to a prepayment penalty. The new term
loan is secured and guaranteed to the same extent as, and
otherwise is made on a basis pari passu with, the outstanding
term loans and existing revolver facility under the senior
secured credit facility.
21
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Live Nation (which may be referred to as
we, us or our) means Live
Nation, Inc. and its subsidiaries, or one of our segments or
subsidiaries, as the context requires. You should read the
following discussion of our financial condition and results of
operations together with the unaudited consolidated and combined
financial statements and notes to the financial statements
included elsewhere in this quarterly report.
Special
Note About Forward-Looking Statements
Certain statements contained in this quarterly report (or
otherwise made by us or on our behalf from time to time in other
reports, filings with the Securities and Exchange Commission,
news releases, conferences, internet postings or otherwise) that
are not statements of historical fact constitute
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Exchange Act of 1934, as amended,
notwithstanding that such statements are not specifically
identified. Forward-looking statements include, but are not
limited to, statements about our financial position, business
strategy, competitive position, potential growth opportunities,
potential operating performance improvements, the effects of
competition, the effects of future legislation or regulations
and plans and objectives of our management for future
operations. We have based our forward-looking statements on our
managements beliefs and assumptions based on information
available to our management at the time the statements are made.
Use of the words may, should,
continue, plan, potential,
anticipate, believe,
estimate, expect, intend,
outlook, could, target,
project, seek, predict or
variations of such words and similar expressions are intended to
identify forward-looking statements but are not the exclusive
means of identifying such statements.
Forward-looking statements are not guarantees of future
performance and are subject to risks and uncertainties that
could cause actual results to differ materially from those in
such statements. Factors that could cause actual results to
differ from those discussed in the forward-looking statements
include, but are not limited to, those set forth under
Item 1A. Risk Factors of our 2005
Form 10-K
as well as other factors described herein or in our annual,
quarterly and other reports we file with the SEC (collectively,
cautionary statements). Based upon changing
conditions, should any one or more of these risks or
uncertainties materialize, or should any underlying assumptions
prove incorrect, actual results may vary materially from those
described in any forward-looking statements. All subsequent
written and oral forward-looking statements attributable to us
or persons acting on our behalf are expressly qualified in their
entirety by the applicable cautionary statements. We do not
intend to update these forward-looking statements, except as
required by applicable law.
Executive
Overview
Beginning in 2006, we have adjusted our reportable segments due
to a reorganization of our business and a change in the way in
which management views and manages our business. Our new
segments are Events, Venues and Sponsorship, and Digital
Distribution. In addition, we have operations in the sports
representation and other businesses, which are included under
other.
The highlights for each segment for the third quarter of 2006
are:
Events
|
|
|
|
|
For the quarter ended September 30, 2006, our number of
events, excluding our exhibition and sports businesses which we
exited in the case of exhibitions, or are exiting in the case of
sports, including third-party rental events, increased by 682
events to 5,005, or a 16% increase over the same period of the
prior year.
|
|
|
|
Of particular importance, we held 626 events in our owned
and/or
operated amphitheaters in the third quarter, an increase of 123
events in those venues over the same period in the prior year.
This increase in events, while resulting in lower operating
income for our Events segment for the quarter, allowed us to
increase overall operating income through higher food and
beverage sales and sponsorships, reflected in our Venues and
Sponsorship segment, and increased ticket rebates reflected in
our Digital Distribution segment.
|
22
|
|
|
|
|
Our acquisition of Concert Productions International
(CPI) during the second quarter brought new global
tours with major artists such as the Rolling Stones, Barbra
Streisand and The Who.
|
Venues
and Sponsorship
|
|
|
|
|
For the quarter ended September 30, 2006, our attendance,
excluding our exhibition and sports businesses and including
third-party rental events, increased by 2.2 million
attendees over the same period of the prior year.
|
|
|
|
In addition to benefiting from this increased attendance, food
and beverage initiatives that were implemented at the start of
the year, including simplified and value pricing as well as
improved food and beverage selections, continued to show
improved results, with an increase in sales per attendee, as
well as an overall increase in operating income.
|
|
|
|
As part of our continuing plan to focus our operations in the
top markets globally, as well as to appropriately maximize the
value of our real estate portfolio, we plan to pursue the
divestiture of a small number of venues. Based on this decision,
we have recorded an impairment of $23.1 million using an
estimated sales price for the best use of the land related to
certain of these venue sites. We also recorded an additional
impairment of $19.0 million related to venues that had an
indicator that future operating cash flows may not support their
carrying value using a comparison of the carrying value of these
venues to their expected future cash flows based on estimated
operating results.
|
Digital
Distribution
|
|
|
|
|
In September 2006, we closed on our acquisition of a majority
interest in Musictoday, a leader in connecting artists directly
to their fans through online fan clubs, artist
e-commerce
and fulfillment and artist fan club ticketing. We believe this
is another key step in our ongoing efforts to add complementary
product lines to our live music and venue businesses.
|
|
|
|
Our Digital Distribution team continues its focus on increasing
traffic to our website, www.livenation.com. With the integration
of Musictoday, Live Nations websites collectively are now
ranked as the second most popular entertainment/event site
according to Nielsen//NetRatings with nearly 3 million
unique visitors in the month of September 2006.
|
Other
Operations
|
|
|
|
|
We continued our divestiture of assets that are not part of the
core focus of the business by selling additional portions of our
sports representation business assets including football,
tennis, media and baseball.
|
Recent
Developments
On November 3, 2006, we closed our previously announced
acquisition of HOB Entertainment, Inc. (HOB) for
$354 million in cash (approximately $360 million
including transaction and financing fees and expenses). HOB owns
and/or
operates ten branded clubs in Los Angeles, Anaheim,
San Diego, Las Vegas, New Orleans, Chicago, Cleveland,
Orlando, Myrtle Beach and Atlantic City; The Commodore Ballroom,
a small-sized music venue in Vancouver; and eight amphitheaters
in Seattle, Los Angeles, San Diego, Denver, Dallas,
Atlanta, Cleveland and Toronto. With the acquisition of HOB, we
now own, operate
and/or have
booking rights for over 170 venues.
In connection with the HOB acquisition, we entered into an
Incremental Assumption Agreement and Amendment No. 1
(Credit Facility Amendment) to our senior secured
credit facility. The Credit Facility Amendment increases the
amount available under our senior secured credit facility by
providing for a new $200 million term loan which matures in
December 2013. The interest rate is based upon a prime rate or
LIBOR, selected at our discretion, plus an applicable margin. We
are required to make quarterly principal repayments under the
new term loan of approximately $2.0 million per year
through September 2013, with the remaining balance due at
maturity.
23
Our
Separation from Clear Channel
We were formed through acquisitions of various entertainment
businesses and assets by our predecessors. On August 1,
2000, Clear Channel Communications, Inc. (Clear
Channel) acquired our entertainment business. On
August 2, 2005, we were incorporated in our current form as
a Delaware corporation to own substantially all of the
entertainment business of Clear Channel. On December 21,
2005, the separation of the business previously conducted by
Clear Channels live entertainment segment and sports
representation business, now comprising our business, and the
distribution by Clear Channel of all of our common stock to its
shareholders, was completed in a tax free spin-off (the
Distribution or the Separation).
Following our separation from Clear Channel, we became a
separate publicly traded company on the New York Stock Exchange
trading under the symbol LYV. In connection with the
Separation, we issued, through one of our subsidiaries,
$40 million of redeemable preferred stock, of which we
received $20 million of the proceeds, and borrowed
$325 million under a new credit agreement. We used the
proceeds to repay $220 million of debt owed to Clear
Channel and Clear Channel contributed to our capital the
remaining balance owed them.
Basis of
Presentation
Prior to the Separation, our combined financial statements
include amounts that are comprised of businesses included in the
consolidated financial statements and accounting records of
Clear Channel, using the historical bases of assets and
liabilities of the entertainment business. Management believes
the assumptions underlying the combined financial statements are
reasonable. However, the combined financial statements included
herein may not reflect what our results of operations, financial
position and cash flows would have been had we operated as a
separate, stand-alone entity during the periods presented. As a
result of the Separation, we recognized the par value and
additional paid-in capital in connection with the issuance of
our common stock in exchange for the net assets of Clear
Channels entertainment business contributed at that time,
and we began accumulating retained earnings and currency
translation adjustments upon completion of the Separation.
Beginning on December 21, 2005, our consolidated financial
statements include all accounts of Live Nation and our majority
owned subsidiaries and also variable interest entities for which
we are the primary beneficiary.
Segment
Overview
Following the Separation and the reorganization of our business,
we changed our reportable segments, starting in 2006, to Events,
Venues and Sponsorship, and Digital Distribution. In addition,
we have operations in the sports representation and other
businesses which are included under other.
Previously, we operated in two reportable business segments:
Global Music and Global Theater. In addition, previously
included under other were our operations in the
specialized motor sports, sports representation and other
businesses. We have reclassified all periods presented to
conform to the current period presentation.
Events
Our Events segment principally involves the promotion
and/or
production of live music shows, theatrical performances and
specialized motor sports events in our owned
and/or
operated venues and in rented third-party venues. While our
Events segment operates year-round, we experience higher
revenues during the second and third quarters due to the
seasonal nature of shows at our outdoor amphitheaters and
international festivals, which primarily occur May through
September.
As a promoter or presenter, we typically book performers,
arrange performances and tours, secure venues, provide for
third-party production services, sell tickets and advertise
events to attract audiences. We earn revenues primarily from the
sale of tickets and pay performers under one of several
formulas, including a fixed guaranteed amount
and/or a
percentage of ticket sales or show profits. For each event, we
either use a venue we own or operate, or rent a third-party
venue. Revenues are generally related to the number of events,
volume of ticket sales and ticket prices. Event costs, included
in direct operating expenses, such as artist and production
service expenses, are typically substantial in relation to the
revenues. As a result, significant increases or decreases in
promotion revenue do not typically result in comparable changes
to operating income. In the case of our amphitheaters, our
Events segment typically experiences losses related to the
promotion of the event. These losses are generally offset by the
24
ancillary and sponsorship profits generated by our Venues and
Sponsorship segment and the ticket rebates recorded in our
Digital Distribution segment.
As a producer, we generally hire artistic talent, develop sets
and coordinate the actual performances of the events. We produce
tours on a global, national and regional basis. We generate
revenues by sharing in a percentage of event or tour profits
primarily related to the sale of tickets, merchandise and event
and tour sponsorships. These production revenues are generally
related to the size and profitability of the production. Artist
and production costs, included in direct operating expenses, are
typically substantial in relation to the revenues. As a result,
significant increases or decreases in revenue related to these
productions do not typically result in comparable changes to
operating income.
In addition to the above, we provide various services to artists
including marketing, advertising production services,
merchandise distribution and DVD/CD production and distribution.
To judge the health of our Events segment, management primarily
monitors the number of confirmed events in our network of owned
and third-party venues, talent fees, average paid attendance and
advance ticket sales. In addition, because a significant portion
of our events business is conducted in foreign markets,
management looks at the operating results from our foreign
operations on a constant dollar basis.
Venues
and Sponsorship
Our Venues and Sponsorship segment primarily involves the
management and operation of our owned
and/or
operated venues and the sale of various types of sponsorships
and advertising.
As a venue operator, we contract primarily with our Events
segment to fill our venues and we provide operational services
such as concessions, merchandising, parking, security, ushering
and ticket-taking. We generate revenues primarily from the sale
of food and beverages, parking, premium seating and venue
sponsorships. In our amphitheaters, the sale of food and
beverages is outsourced and we receive a share of the net
revenues from the concessionaire which is recorded in revenue
with no significant direct operating expenses associated with it.
We actively pursue the sale of national and local sponsorships
and placement of advertising, including signage and promotional
programs, and naming of subscription series. Many of our venues
also have venue naming rights sponsorship programs. We believe
national sponsorships allow us to maximize our network of venues
and to arrange multi-venue branding opportunities for
advertisers. Our national sponsorship programs have included
companies such as American Express, Anheuser Busch and Verizon.
Our local and venue-focused sponsorships include venue signage,
promotional programs,
on-site
activation, hospitality and tickets, and are derived from a
variety of companies across various industry categories.
To judge the health of our Venues and Sponsorship segment,
management primarily reviews the number of events at our owned
and/or
operated venues, attendance, food and beverage sales per
attendee, premium seat sales and corporate sponsorship sales. In
addition, because a significant portion of our venues and
sponsorship business is conducted in foreign markets, management
looks at the operating results from our foreign operations on a
constant dollar basis.
Digital
Distribution
Our Digital Distribution segment is creating the new internet
and digital platform for Live Nation. This segment is involved
in managing our third-party ticketing relationships, in-house
ticketing operations and online and wireless distribution
activities, including the development of our website. This
segment derives the majority of its revenues from ticket rebates
earned on tickets sold through phone, outlet and internet, for
events promoted or presented by our Events segment. The sale of
the majority of these tickets is outsourced with our share of
ticket rebates recorded in revenue with no significant direct
operating expenses associated with it.
To judge the health of our Digital Distribution segment,
management primarily reviews the rebates earned per ticket sold
and the number of unique visitors to our websites.
25
Consolidated
and Combined Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
%
|
|
|
September 30,
|
|
|
%
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Revenue
|
|
$
|
1,354,789
|
|
|
$
|
998,414
|
|
|
|
36
|
%
|
|
$
|
2,639,586
|
|
|
$
|
2,184,588
|
|
|
|
21
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
1,119,920
|
|
|
|
781,280
|
|
|
|
43
|
%
|
|
|
2,102,531
|
|
|
|
1,679,233
|
|
|
|
25
|
%
|
Selling, general and
administrative expenses
|
|
|
139,212
|
|
|
|
128,141
|
|
|
|
9
|
%
|
|
|
384,415
|
|
|
|
371,398
|
|
|
|
4
|
%
|
Depreciation and amortization
|
|
|
62,576
|
|
|
|
15,633
|
|
|
|
300
|
%
|
|
|
93,887
|
|
|
|
46,392
|
|
|
|
102
|
%
|
Loss (gain) on sale of operating
assets
|
|
|
(2,091
|
)
|
|
|
191
|
|
|
|
**
|
|
|
|
(11,501
|
)
|
|
|
(426
|
)
|
|
|
**
|
|
Corporate expenses
|
|
|
7,605
|
|
|
|
11,301
|
|
|
|
(33
|
%)
|
|
|
22,942
|
|
|
|
38,391
|
|
|
|
(40
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
27,567
|
|
|
|
61,868
|
|
|
|
(55
|
%)
|
|
|
47,312
|
|
|
|
49,600
|
|
|
|
(5
|
%)
|
Operating margin
|
|
|
2
|
%
|
|
|
6
|
%
|
|
|
|
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
8,636
|
|
|
|
1,177
|
|
|
|
|
|
|
|
24,797
|
|
|
|
2,671
|
|
|
|
|
|
Interest expense with Clear
Channel Communications
|
|
|
|
|
|
|
13,704
|
|
|
|
|
|
|
|
|
|
|
|
35,719
|
|
|
|
|
|
Interest income
|
|
|
(2,992
|
)
|
|
|
(584
|
)
|
|
|
|
|
|
|
(8,968
|
)
|
|
|
(1,528
|
)
|
|
|
|
|
Equity in earnings of
nonconsolidated affiliates
|
|
|
(2,453
|
)
|
|
|
(1,776
|
)
|
|
|
|
|
|
|
(5,755
|
)
|
|
|
(157
|
)
|
|
|
|
|
Minority interest expense
|
|
|
8,274
|
|
|
|
4,960
|
|
|
|
|
|
|
|
7,590
|
|
|
|
5,530
|
|
|
|
|
|
Other expense (income)
net
|
|
|
872
|
|
|
|
915
|
|
|
|
|
|
|
|
(2,453
|
)
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
15,230
|
|
|
|
43,472
|
|
|
|
|
|
|
|
32,101
|
|
|
|
7,210
|
|
|
|
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
23,151
|
|
|
|
5,546
|
|
|
|
|
|
|
|
29,202
|
|
|
|
(11,975
|
)
|
|
|
|
|
Deferred
|
|
|
1,180
|
|
|
|
11,843
|
|
|
|
|
|
|
|
1,201
|
|
|
|
14,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(9,101
|
)
|
|
$
|
26,083
|
|
|
|
|
|
|
$
|
1,698
|
|
|
$
|
4,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
Non-cash compensation expense of $0.4 million and
$0.5 million is included in corporate expenses and selling,
general and administrative expenses, respectively, for the three
months ended September 30, 2006, and $1.2 million and
$1.2 million is included in corporate expenses and selling,
general and administrative expenses, respectively, for the nine
months ended September 30, 2006. For the three months and
nine months ended September 30, 2005, expense of
$1.0 million and $1.7 million, respectively, was
included in corporate expenses and was based on an allocation
from Clear Channel related to issuance of Clear Channel stock
awards above fair value.
|
|
|
|
|
**
|
Percentages are not meaningful.
|
26
Key
Operating Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Events
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American music
|
|
|
2,260
|
|
|
|
2,077
|
|
|
|
5,470
|
|
|
|
5,272
|
|
International music
|
|
|
1,578
|
|
|
|
1,164
|
|
|
|
6,126
|
|
|
|
4,653
|
|
Global touring
|
|
|
64
|
|
|
|
19
|
|
|
|
84
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal music
|
|
|
3,902
|
|
|
|
3,260
|
|
|
|
11,680
|
|
|
|
9,976
|
|
Theatrical
|
|
|
1,035
|
|
|
|
980
|
|
|
|
3,660
|
|
|
|
4,204
|
|
Motor sports
|
|
|
68
|
|
|
|
83
|
|
|
|
516
|
|
|
|
513
|
|
Exhibitions and sports
|
|
|
72
|
|
|
|
994
|
|
|
|
358
|
|
|
|
2,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total events
|
|
|
5,077
|
|
|
|
5,317
|
|
|
|
16,214
|
|
|
|
16,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Further detail of North
American music:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
and/or
operated amphitheaters
|
|
|
626
|
|
|
|
503
|
|
|
|
856
|
|
|
|
719
|
|
All other
|
|
|
1,634
|
|
|
|
1,574
|
|
|
|
4,614
|
|
|
|
4,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total North American music events
|
|
|
2,260
|
|
|
|
2,077
|
|
|
|
5,470
|
|
|
|
5,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party rental events
(included in total events)
|
|
|
1,495
|
|
|
|
1,129
|
|
|
|
5,551
|
|
|
|
4,207
|
|
Attendance
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American music
|
|
|
11,000
|
|
|
|
9,471
|
|
|
|
19,073
|
|
|
|
17,480
|
|
International music
|
|
|
3,893
|
|
|
|
3,055
|
|
|
|
11,510
|
|
|
|
9,621
|
|
Global touring
|
|
|
987
|
|
|
|
857
|
|
|
|
1,252
|
|
|
|
1,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal music
|
|
|
15,880
|
|
|
|
13,383
|
|
|
|
31,835
|
|
|
|
28,756
|
|
Theatrical
|
|
|
1,453
|
|
|
|
1,663
|
|
|
|
5,672
|
|
|
|
6,948
|
|
Motor sports
|
|
|
272
|
|
|
|
319
|
|
|
|
4,421
|
|
|
|
4,410
|
|
Exhibitions and sports
|
|
|
13
|
|
|
|
1,156
|
|
|
|
203
|
|
|
|
2,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total attendance
|
|
|
17,618
|
|
|
|
16,521
|
|
|
|
42,131
|
|
|
|
42,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Further detail of North
American music:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
and/or
operated amphitheaters
|
|
|
6,068
|
|
|
|
4,989
|
|
|
|
8,102
|
|
|
|
6,974
|
|
All other
|
|
|
4,932
|
|
|
|
4,482
|
|
|
|
10,971
|
|
|
|
10,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total North American music
attendance
|
|
|
11,000
|
|
|
|
9,471
|
|
|
|
19,073
|
|
|
|
17,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party rental attendance
(included in total attendance)
|
|
|
1,844
|
|
|
|
1,157
|
|
|
|
5,562
|
|
|
|
4,553
|
|
Revenue
Our revenue increased $356.4 million, or 36%, during the
three months ended September 30, 2006 as compared to the
same period of the prior year primarily due to increases in
revenue of our Events, Venues and Sponsorship and Digital
Distribution segments of $327.6 million, $28.8 million
and $10.7 million, respectively, partially offset by a
decrease in revenue in our other operations of
$12.2 million. Included in the increase in revenue for the
three months ended September 30, 2006 is approximately
$22.1 million from increases in foreign exchange rates as
compared to the same period of 2005.
Our revenue increased $455.0 million, or 21%, during the
nine months ended September 30, 2006 as compared to the
same period of the prior year primarily due to increases in
revenues of our Events, Venues and Sponsorship and Digital
Distribution segments of $423.4 million, $39.8 million
and $14.3 million, respectively, partially offset by a
decrease in our other operations of $25.6 million. Included
in the increase in revenue for the nine months ended
27
September 30, 2006 is approximately $15.5 million from
increases in foreign exchange rates as compared to the same
period of 2005.
More detailed explanations of the three and nine-month changes
are included in the applicable segment discussions contained
herein.
Direct
operating expenses
Our direct operating expenses increased $338.6 million, or
43%, during the three months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
an increase in direct operating expenses in our Events segment
of $340.4 million. We recorded a write-down on certain
prepaid production costs related to DVDs of $2.6 million
during the third quarter of 2006 in our Events segment. Included
in the increase in direct operating expenses for the three
months ended September 30, 2006 is approximately
$17.8 million from increases in foreign exchange rates as
compared to the same period of 2005.
Our direct operating expenses increased $423.3 million, or
25%, during the nine months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
increases in direct operating expenses in our Events and Venues
and Sponsorship segments of $423.9 million and
$8.0 million, respectively, partially offset by a decrease
in our other operations of $11.6 million. Included in the
increase in direct operating expenses for the nine months ended
September 30, 2006 is approximately $14.4 million from
increases in foreign exchange rates as compared to the same
period of 2005.
Direct operating expenses include artist fees, show related
marketing and advertising expenses along with other costs.
More detailed explanations of the three and nine-month changes
are included in the applicable segment discussions contained
herein.
Selling,
general and administrative expenses
Our selling, general and administrative expenses increased
$11.1 million, or 9%, during the three months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to increases in selling, general and
administrative expenses of our Events and Venues and Sponsorship
segments of $7.9 million and $14.6 million,
respectively, partially offset by a decrease in our other
operations of $15.9 million. Partially offsetting the
overall increase were reductions due to expenses of
approximately $8.4 million related to severance costs and
litigation contingencies and expenses that were recorded during
the nine months ended 2005. Included in the increase in selling,
general and administrative expenses for the three months ended
September 30, 2006 is approximately $2.2 million from
increases in foreign exchange rates as compared to the same
period of 2005.
Our selling, general and administrative expenses increased
$13.0 million, or 4%, during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to increases in selling, general and
administrative expenses of our Venues and Sponsorship and
Digital Distribution segments of $26.2 million and
$7.9 million, respectively, partially offset by a decrease
in our other operations of $20.9 million. In addition, the
overall increase was reduced due to expenses of approximately
$20.9 million related to severance costs and litigation
contingencies and expenses that were recorded during the nine
months ended 2005. Partially offsetting the increase in selling,
general and administrative expenses for the nine months ended
September 30, 2006 is approximately $1.4 million of
decreases in selling, general and administrative expenses from
decreases in foreign exchange rates as compared to the same
period of 2005.
More detailed explanations of the three and nine-month changes
are included in the applicable segment discussions contained
herein.
Depreciation
and amortization
Our depreciation and amortization increased $46.9 million,
or 300%, during the three months ended September 30, 2006
as compared to the same period of the prior year primarily due
to increases in depreciation and amortization of our Events and
Venues and Sponsorship segments of $2.7 million and
28
$44.3 million, respectively. Driving this increase was an
impairment charge of $42.1 million primarily related to
several amphitheaters and one theater development project that
is no longer being pursued.
Our depreciation and amortization increased $47.5 million,
or 102%, during the nine months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
increases in depreciation and amortization of our Events and
Venues and Sponsorship segments of $2.7 million and
$46.5 million, respectively, partially offset by decreases
in our other and corporate operations of $1.0 million and
$0.8 million, respectively. This increase for the nine
months is driven by the $42.1 million impairment charge
noted above.
More detailed explanations of the three and nine-month changes
are included in the applicable segment discussions contained
herein.
Loss
(gain) on sale of operating assets
Our gain on sale of operating assets increased $2.3 million
during the three months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
gains recorded in 2006 on the sale of portions of our sports
representation business assets related to football, tennis,
media and baseball. These gains were partially offset by a loss
recorded in 2006 on the sale of certain theatrical venue
interests in Spain.
Our gain on sale of operating assets increased
$11.1 million during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to gains recorded in 2006 on the sale
of portions of our sports representation business assets related
to basketball, golf, football, tennis, media and baseball, and
the sale of certain theatrical assets. These gains were
partially offset by a loss recorded in 2006 on the sale of
certain theatrical venue interests in Spain.
Corporate
expenses
Corporate expenses decreased $3.7 million, or 33%, during
the three months ended September 30, 2006 as compared to
the same period of the prior year primarily due to severance
expenses recorded in 2005.
Corporate expenses decreased $15.4 million, or 40%, during
the nine months ended September 30, 2006 as compared to the
same period of the prior year primarily due to a
$12.5 million decline in litigation contingencies and
expenses related to a case settled in 2005 and $3.7 million
of severance expenses recorded in 2005.
Interest
expense
Interest expense increased $7.5 million during the three
months ended September 30, 2006 as compared to the same
period of the prior year primarily due to interest expense
related to our term loan and redeemable preferred stock, which
did not exist in the third quarter of 2005.
Interest expense increased $22.1 million during the nine
months ended September 30, 2006 as compared to the same
period of the prior year primarily due to interest expense
related to our term loan and redeemable preferred stock, which
did not exist in the first nine months of 2005, and a loan from
a minority interest holder, which occurred in the third quarter
of 2005.
Our debt balances, including redeemable preferred stock, and
weighted average cost of debt were $406.0 million and
7.97%, respectively, at September 30, 2006, and
$42.6 million and 6.88%, respectively, at
September 30, 2005.
Interest
expense with Clear Channel Communications
Interest expense with Clear Channel Communications decreased
$13.7 million and $35.7 million during the three and
nine months ended September 30, 2006, respectively, as
compared to the same periods of the prior year as this debt was
repaid to, or contributed to our capital by, Clear Channel on
December 21, 2005. Our debt balance and weighted average
cost of debt with Clear Channel at September 30, 2005 was
$725.5 million and 7.0%, respectively.
29
Interest
income
Interest income increased $2.4 million and
$7.4 million during the three and nine months ended
September 30, 2006, respectively, as compared to the same
periods of the prior year primarily due to interest income
earned on excess cash invested in money market funds and other
short-term investments. Excess cash balances in 2005 were used
to pay down intercompany debt with Clear Channel and therefore
did not generate interest income.
Equity
in earnings of nonconsolidated affiliates
Equity in earnings of nonconsolidated affiliates increased
$5.6 million during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to an increase in earnings from our
investments in NBC-Live Nation Ventures, LLC, Dominion Theatre
and Marek Lieberberg Konzertagentur, partially offset by losses
on other investments. Additionally, in 2005 we recorded a
write-down of $2.5 million on an investment with no similar
write-down in 2006.
Minority
interest expense
Minority interest expense increased $3.3 million and
$2.1 million during the three and nine months ended
September 30, 2006, respectively, as compared to the same
periods of the prior year primarily due to stronger results in
2006 related to certain festivals and other events in the United
Kingdom. This business generates the majority of its operating
income during the third quarter. Partially offsetting this
expense, we recorded increased minority interest income related
to our production of Phantom of the Opera in Las Vegas
which experienced operating losses prior to opening in the
second quarter of 2006.
Other
expense (income) net
Other expense (income) net increased
$2.6 million during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to a fee received on the sale of land
in Ireland during the second quarter of 2006, partially offset
by a loss recorded in the value of stock investments during 2006
received, or to be received, as part of a contractual obligation
which will be completed by the first quarter of 2007.
Income
Taxes
Based on current information, we expect our effective tax rate
to be 434% for 2006 compared to an effective tax rate of (89%)
in 2005. Our effective tax rate for 2006 would be 40% without
the impact of the valuation allowance recorded for an increase
in deferred tax assets related to the impairment recorded during
the third quarter. The negative effective tax rate in 2005 was
due primarily to a valuation allowance recorded against certain
deferred tax assets during the fourth quarter of 2005 and other
nondeductible expenses incurred. This effective tax rate
represents a net tax expense of $24.3 million and
$17.4 million for the three months ended September 30,
2006 and 2005, respectively, and a net tax expense of
$30.4 million and $2.9 million for the nine months
ended September 30, 2006 and 2005, respectively. The net
increase in tax expense for the nine months ended
September 30, 2006, is primarily attributable to increases
in taxable income. Our effective tax rate is higher than the
U.S. statutory rate of 35% due primarily to nondeductible
expenses, state income taxes, tax reserves and tax rate
differences since a significant portion of our full year
earnings are subject to tax in countries other than the United
States. The 2006 effective tax rate is computed based on
estimates of the full year earnings.
30
Events
Results of Operations
Our Events segment operating results were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
September 30,
|
|
|
%
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Revenue
|
|
$
|
1,059,817
|
|
|
$
|
732,219
|
|
|
|
45%
|
|
|
$
|
2,076,199
|
|
|
$
|
1,652,761
|
|
|
|
26%
|
|
Direct operating expenses
|
|
|
1,041,524
|
|
|
|
701,119
|
|
|
|
49%
|
|
|
|
1,953,890
|
|
|
|
1,529,963
|
|
|
|
28%
|
|
Selling, general and
administrative expenses
|
|
|
60,493
|
|
|
|
52,620
|
|
|
|
15%
|
|
|
|
170,467
|
|
|
|
170,698
|
|
|
|
(0%
|
)
|
Depreciation and amortization
|
|
|
5,253
|
|
|
|
2,566
|
|
|
|
105%
|
|
|
|
9,772
|
|
|
|
7,077
|
|
|
|
38%
|
|
Loss (gain) on sale of operating
assets
|
|
|
60
|
|
|
|
(12
|
)
|
|
|
**
|
|
|
|
(1,733
|
)
|
|
|
(122
|
)
|
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(47,513
|
)
|
|
$
|
(24,074
|
)
|
|
|
97%
|
|
|
$
|
(56,197
|
)
|
|
$
|
(54,855
|
)
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
(4%
|
)
|
|
|
(3%
|
)
|
|
|
|
|
|
|
(3%
|
)
|
|
|
(3%
|
)
|
|
|
|
|
|
|
|
** |
|
Percentages are not meaningful. |
Three
Months
Events revenue increased $327.6 million, or 45%, during the
three months ended September 30, 2006 as compared to the
same period of the prior year due primarily to increases in our
global touring revenue due to the timing of events and an
increase in the number of events and related attendance of 45
and 0.1 million, respectively, and increased average ticket
prices. This increase in global touring was partially driven by
the touring business acquired during the second quarter of 2006.
We also experienced a revenue increase due to an increase in
United Kingdom events and attendance, including festivals, of
161 events and 0.8 million attendees. In addition, the
number of music events and related attendance at our owned
and/or
operated amphitheaters increased by 123 events and
1.1 million attendees. Finally, our production of
Phantom of the Opera opened in Las Vegas during the third
quarter of 2006 and other theatrical events revenue increased
for the period. Included in the increase was $43.7 million
of revenue related to our acquisitions during the second quarter
of 2006.
Events direct operating expenses increased $340.4 million,
or 49%, during the three months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
the increase in the number of events, tours and festivals noted
above which resulted in increased talent fees and other event
related costs due, in part, to competition for talent from
arenas and casinos. We also recorded $2.6 million of direct
operating expenses related to the write-down of certain DVD
prepaid production assets. In addition, direct operating
expenses increased due to the opening of our production of
Phantom of the Opera in Las Vegas during the third
quarter of 2006. Included in the increase was $37.0 million
of direct operating expenses related to our acquisitions during
the second quarter of 2006.
Events selling, general and administrative expenses increased
$7.9 million, or 15%, during the three months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to increased compensation related
expense, partially driven by the touring acquisition and
event-related incentive programs, and legal expenses. Included
in the increase was $2.9 million of selling, general and
administrative expenses related to our acquisitions that
occurred during the second quarter of 2006.
Events depreciation and amortization expense increased
$2.7 million, or 105%, during the three months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to amortization of the intangible
assets resulting from our acquisitions of CPI during the second
quarter of 2006 and Mean Fiddler, Group, PLC (Mean
Fiddler) in the third quarter of 2005 due to the
finalization of the purchase price allocations.
Our Events segment held 3,510 events, excluding exhibitions
and sports and third-party rentals, during the third quarter of
2006 with related attendance at those events of
15.8 million. As compared to the three months ended
September 30, 2005, this represents an increase of 316
events and an increase in attendance of 1.6 million for the
31
same period. The increased operating loss for our Events segment
in the third quarter of 2006 as compared to the same period of
2005 is due primarily to the increased talent costs in excess of
revenues and higher selling, general and administrative expenses
as discussed above. These increases were partially offset by
operating income related to our acquisition of an additional
music touring business during the second quarter of 2006.
Overall, the main reason for the increased operating loss was
due to the losses experienced by our owned
and/or
operated amphitheaters during the period. We increased the
number of events at our owned
and/or
operated amphitheater for the three months by 123 events as
compared to the same period of the prior year, which resulted in
increased revenue but also increased operating losses in this
segment. We view these losses as an investment to drive revenue
and operating income in our Venues and Sponsorship and Digital
Distribution segments.
Nine
Months
Events revenue increased $423.4 million, or 26%, during the
nine months ended September 30, 2006 as compared to the
same period of the prior year primarily due to increases in
events held in third-party arenas based on stronger content for
these events in 2006. The number of North American music events
at our owned
and/or
operated amphitheaters and related attendance also increased by
137 and 1.1 million, respectively, for artists such as Def
Leppard, Dave Matthews Band and Roger Waters. These events at
our owned and/or operated amphitheaters do not include events at
these venues promoted by global touring or third-party rentals
or events at amphitheaters for which we have a right to book
events. We also had an increase in global touring revenue, with
an increase of 33 events, featuring artists such as Madonna and
the Rolling Stones, partially driven by the acquisition of a
touring entity during the second quarter of 2006. In addition,
we experienced improved attendance at several music festivals,
primarily in the United Kingdom, as well as stronger promotion
activity for international tours by artists such as the Eagles
and Red Hot Chili Peppers. Finally, our production of Phantom
of the Opera opened in Las Vegas at the end of the second
quarter of 2006. Included in the increase was $44.2 million
of revenue related to our acquisitions during the nine months
ended September 30, 2006.
Events direct operating expenses increased $423.9 million,
or 28%, during the nine months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
increases in the number of events for global touring and in our
owned and/or
operated amphitheaters, as well as several international music
festivals and other events, all of which resulted in higher
talent fees and other event related costs. We also recorded
$2.6 million related to a write-down of certain DVD prepaid
production assets. In addition, direct operating expenses
increased due to the opening and pre-opening costs of our
production of Phantom of the Opera in Las Vegas,
partially offset by a reduction in write-offs of advances on
certain domestic theater productions during 2006. Included in
the increase was $37.5 million of direct operating expenses
related to our acquisitions during the nine months ended
September 30, 2006.
Events depreciation and amortization expense increased
$2.7 million, or 38%, during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to amortization of the intangible
assets resulting from our acquisitions of CPI during the second
quarter of 2006 and Mean Fiddler in the third quarter of 2005
due to the finalization of the purchase price allocations.
Events gain on sale of operating assets increased
$1.6 million during the nine months ended
September 30, 2006 as compared to the same period of the
prior year due to a gain recorded on the sale of certain
theatrical assets in 2006.
Overall, our Events segment held 10,305 events, excluding
exhibitions and sports and third-party rentals, during the nine
months ended September 30, 2006 with related attendance at
those events of 36.4 million. As compared to the nine
months ended September 30, 2005, this represents an overall
decrease of 181 events although attendance increased by
0.8 million for the same period. The slight increase in
operating loss for our Events segment in the first nine months
of 2006 as compared to the same period of 2005 was due primarily
to the losses experienced by our owned
and/or
operated amphitheaters during the period. We increased the
number of events in those venues for the nine months by 137
events as compared to the same period of the prior year, which
resulted in increased revenue but also increased operating
losses in this segment. These losses were more than offset by
the increased operating income that was recorded by our Venues
and Sponsorship segment from ancillary revenue, such as
32
concessions and facility fees, and increased sponsorships and
premium seat sales, along with the increased ticket rebates due
to additional ticket sales, which were recorded in our Digital
Distribution segment. The increased operating loss related to
our amphitheater events was offset by improved operating results
from music arena shows, global music tours (including the
results due to the acquisition made during the second quarter of
2006), and improved results related to United Kingdom music
events and festivals.
Venues
and Sponsorship Results of Operations
Our Venues and Sponsorship segment operating results were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
September 30,
|
|
|
%
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Revenue
|
|
$
|
244,283
|
|
|
$
|
215,495
|
|
|
|
13
|
%
|
|
$
|
468,614
|
|
|
$
|
428,841
|
|
|
|
9
|
%
|
Direct operating expenses
|
|
|
74,693
|
|
|
|
73,260
|
|
|
|
2
|
%
|
|
|
147,638
|
|
|
|
139,646
|
|
|
|
6
|
%
|
Selling, general and
administrative expenses
|
|
|
71,353
|
|
|
|
56,777
|
|
|
|
26
|
%
|
|
|
185,930
|
|
|
|
159,745
|
|
|
|
16
|
%
|
Depreciation and amortization
|
|
|
55,924
|
|
|
|
11,646
|
|
|
|
380
|
%
|
|
|
80,724
|
|
|
|
34,242
|
|
|
|
136
|
%
|
Loss (gain) on sale of operating
assets
|
|
|
1,292
|
|
|
|
203
|
|
|
|
**
|
|
|
|
1,369
|
|
|
|
(99
|
)
|
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
41,021
|
|
|
$
|
73,609
|
|
|
|
(44
|
%)
|
|
$
|
52,953
|
|
|
$
|
95,307
|
|
|
|
(44
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
17%
|
|
|
|
34%
|
|
|
|
|
|
|
|
11%
|
|
|
|
22%
|
|
|
|
|
|
|
|
|
** |
|
Percentages are not meaningful. |
Three
Months
Venues and Sponsorship revenue increased $28.8 million, or
13%, during the three months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
increased attendance of 1.1 million at our owned
and/or
operated amphitheaters in North America as discussed above,
increased attendance from third-party rentals and an overall
increase of 5% in average food and beverage sales per attendee
as a result of the implementation of new programs, including
value pricing and increased food and beverage selections, at the
majority of our venues. We also had incremental revenue of
$4.2 million related to the effect of acquisitions since
the same period in the prior year and the addition of the
Wembley Arena operating agreement. However, this increase was
partially offset by the loss of revenues related to a one-time
sponsorship event held in 2005 and a decline in other
sponsorship revenues due to the type of these contracts in 2006.
Venues and Sponsorship selling, general and administrative
expenses increased $14.6 million, or 26%, during the three
months ended September 30, 2006 as compared to the same
period of the prior year primarily due to increased compensation
related expense for building the venue management team,
increased costs related to incentive plans based on driving
increased food and beverage sales in our owned
and/or
operated venues, along with increased property insurance
expense. Included in the increase is $4.0 million of
selling, general and administrative expenses related to the
acquisitions made since the same period in the prior year and
the addition of the Wembley Arena operations.
Venues and Sponsorship depreciation and amortization expense
increased $44.3 million, or 380%, during the three months
ended September 30, 2006 as compared to the same period of
the prior year due to an impairment of $42.1 million
recorded during the third quarter of 2006 primarily related to
several amphitheaters that are expected to be sold prior to the
end of their estimated useful lives or were determined to be
impaired, and a theater development project that is no longer
being pursued. In addition, we incurred increased depreciation
of $1.3 million related to asset retirement obligations for
the Mean Fiddler venues purchased in the third quarter of 2005
due to the finalization of the purchase price allocation.
Venues and Sponsorship loss on sale of operating assets
increased $1.1 million during the three months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to a loss recorded on the sale of our
interest in two theatrical venues in Spain.
33
Overall, the decline in operating income for Venues and
Sponsorship in the third quarter of 2006 as compared to the same
period of 2005 was primarily due to increased depreciation
expense related to the impairment recorded on certain venues.
Offsetting this expense was the improved operating results from
our owned and/or operated amphitheaters.
Nine
Months
Venues and Sponsorship revenue increased $39.8 million, or
9%, during the nine months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
increased attendance at our owned
and/or
operated amphitheaters of 1.1 million and increased
attendance from third-party rentals which increased food and
beverage and merchandise revenues. We also had incremental
revenue of $24.9 million related to the acquisitions made
since the prior year and the commencement of the Wembley Arena
operating agreement during the second quarter of 2006. However,
these increases were partially offset by a decline in revenues
from a few of our larger theaters and an arena due to weaker
content in 2006. In addition, sponsorship revenues declined due
to the loss of revenues related to a one-time sponsorship event
held in 2005 and a decline in other sponsorship revenues due to
the type of these contracts in 2006.
Venues and Sponsorship direct operating expenses increased
$8.0 million, or 6%, during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to incremental direct operating
expenses of $9.9 million related to the acquisitions made
since the prior year and the Wembley Arena operating agreement
noted above. However, these increases were partially offset by a
decline in direct operating expenses from a few of our larger
theaters and an arena due to weaker content in 2006. In
addition, sponsorship direct operating expenses declined
primarily due to a one-time sponsorship event held in 2005.
Venues and Sponsorship selling, general and administrative
expenses increased $26.2 million, or 16%, during the nine
months ended September 30, 2006 as compared to the same
period of the prior year primarily due to incremental selling,
general and administrative expenses of $15.5 million
related to the acquisitions made since the prior year and the
addition of the Wembley operating agreement. In addition, we
incurred increased compensation related expense due to building
the venue management team and incentive plans based on driving
increased food and beverage sales at our owned
and/or
operated venues, increased property insurance expense and
increased utility expenses.
Venues and Sponsorship depreciation and amortization expense
increased $46.5 million, or 136%, during the nine months
ended September 30, 2006 as compared to the same period of
the prior year primarily due to an impairment of
$42.1 million recorded during the third quarter of 2006
related primarily to several amphitheaters and one theater
development project that we have decided not to pursue. In
addition, we incurred increased depreciation expense related to
capital expenditures to improve the audience experience at our
amphitheaters and depreciation of asset retirement obligations
for the Mean Fiddler venues purchased in the third quarter of
2005 due to the finalization of the purchase price allocation.
Venues and Sponsorship loss on sale of operating assets
increased $1.5 million during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to a loss recorded on the sale of our
interest in two theatrical venues in Spain.
Overall, the operating income for Venues and Sponsorship
decreased in the first nine months of 2006 as compared to the
same period of 2005 due primarily to increased depreciation
expense related to the impairment recorded on certain venues.
Offsetting these declines were the improved operating results
from our owned
and/or
operated amphitheaters.
34
Digital
Distribution Results of Operations
Our Digital Distribution segment operating results were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
September 30,
|
|
|
%
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Revenue
|
|
$
|
39,907
|
|
|
$
|
29,216
|
|
|
|
37
|
%
|
|
$
|
71,062
|
|
|
$
|
56,783
|
|
|
|
25
|
%
|
Direct operating expenses
|
|
|
1,124
|
|
|
|
1,049
|
|
|
|
7
|
%
|
|
|
2,051
|
|
|
|
2,150
|
|
|
|
(5
|
%)
|
Selling, general and
administrative expenses
|
|
|
5,337
|
|
|
|
884
|
|
|
|
**
|
|
|
|
10,219
|
|
|
|
2,367
|
|
|
|
**
|
|
Depreciation and amortization
|
|
|
215
|
|
|
|
63
|
|
|
|
**
|
|
|
|
395
|
|
|
|
226
|
|
|
|
75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
33,231
|
|
|
$
|
27,220
|
|
|
|
22
|
%
|
|
$
|
58,397
|
|
|
$
|
52,040
|
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
83%
|
|
|
|
93%
|
|
|
|
|
|
|
|
82%
|
|
|
|
92%
|
|
|
|
|
|
|
|
|
** |
|
Percentages are not meaningful. |
Three
Months
Digital Distribution revenues increased $10.7 million, or
37%, during the three months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
additional ticket service charge rebates resulting from the
increase in attendance within our Events segment. Included in
the increase is $2.7 million of revenues related to
acquisitions during the third quarter of 2006.
Digital Distribution selling, general and administrative
expenses increased $4.4 million during the three months
ended September 30, 2006 as compared to the same period of
the prior year primarily due to increases in salary for new
staff and consultant expenses related to our website and
internet management. Included in the increase is
$2.0 million of incremental selling, general and
administrative expenses related to our acquisitions since the
prior period.
Overall, operating income for Digital Distribution increased in
the third quarter of 2006 as compared to the same period of 2005
primarily due to additional ticket service charge rebates,
partially offset by the increased costs related to building the
digital distribution management team and developing our online
presence.
Nine
Months
Digital Distribution revenues increased $14.3 million, or
25%, during the nine months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
additional ticket service charge rebates resulting from the
increase in attendance within our Events segment. Included in
the increase is $2.7 million of revenues related to the
impact of acquisitions during the third quarter of 2006.
Digital Distribution selling, general and administrative
expenses increased $7.9 million during the nine months
ended September 30, 2006 as compared to the same period of
the prior year primarily due to increases in salary for new
staff and consultant expenses related to our website and
internet management. Included in the increase is
$2.0 million of selling, general and administrative
expenses related to the effect of acquisitions since the prior
year.
Overall, the increase in operating income for Digital
Distribution in the first nine months of 2006 as compared to the
same period of 2005 is primarily due to additional ticket
service charge rebates, partially offset by the increased costs
related to building the digital distribution management team and
developing our online presence.
35
Other
Results of Operations
Our other operating results were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
September 30,
|
|
|
%
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Revenue
|
|
$
|
11,272
|
|
|
$
|
23,489
|
|
|
|
(52
|
%)
|
|
$
|
30,013
|
|
|
$
|
55,622
|
|
|
|
(46
|
%)
|
Direct operating expenses
|
|
|
3,069
|
|
|
|
7,879
|
|
|
|
(61
|
%)
|
|
|
5,254
|
|
|
|
16,841
|
|
|
|
(69
|
%)
|
Selling, general and
administrative expenses
|
|
|
2,029
|
|
|
|
17,881
|
|
|
|
(89
|
%)
|
|
|
17,799
|
|
|
|
38,655
|
|
|
|
(54
|
%)
|
Depreciation and amortization
|
|
|
240
|
|
|
|
456
|
|
|
|
(47
|
%)
|
|
|
709
|
|
|
|
1,720
|
|
|
|
(59
|
%)
|
Loss (gain) on sale of operating
assets
|
|
|
(3,421
|
)
|
|
|
|
|
|
|
**
|
|
|
|
(11,108
|
)
|
|
|
(177
|
)
|
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
9,355
|
|
|
$
|
(2,727
|
)
|
|
|
**
|
|
|
$
|
17,359
|
|
|
$
|
(1,417
|
)
|
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
83%
|
|
|
|
(12%
|
)
|
|
|
|
|
|
|
58%
|
|
|
|
(3%
|
)
|
|
|
|
|
|
|
|
** |
|
Percentages are not meaningful. |
Three
Months
Other revenues decreased $12.2 million, or 52%, during the
three months ended September 30, 2006 as compared to the
same period of the prior year primarily as a result of the sale
of portions of our sports representation business assets related
to basketball, golf, football, tennis, media and baseball.
Other direct operating expenses decreased $4.8 million, or
61%, during the three months ended September 30, 2006 as
compared to the same period of the prior year primarily due to
the sale of portions of our sports representation business
assets related to certain events and a decrease in agents
commissions within the United Kingdom.
Other selling, general and administrative expenses decreased
$15.9 million, or 88%, during the three months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to the sale of portions of our sports
representation business assets. In addition, we experienced a
decline of $4.6 million in litigation contingencies and
expenses and a decline of $3.1 million in insurance expense
in the third quarter of 2006 as compared to the same period of
the prior year. These cost declines are due to the timing of
accruals of certain costs on a company-wide basis prior to
allocating these costs to the appropriate segment.
Other gain on sale of operating assets increased
$3.4 million during the three months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to gains recorded in 2006 on the sale
of portions of our sports representation business assets related
to football, tennis, media and baseball.
Overall, the increase in operating income for our other
operations during the third quarter of 2006 as compared to the
same period of 2005 is primarily due to the timing of accruals
and allocations related to company-wide expenses for litigation
and insurance expenses and gains recorded on the sale of our
sports representation business assets.
Nine
Months
Other revenues decreased $25.6 million, or 46%, during the
nine months ended September 30, 2006 as compared to the
same period of the prior year primarily as a result of the sale
of portions of our sports representation business assets related
to basketball, golf, football, tennis, media and baseball and
the loss of a golf event due to its relocation to another
country.
Other direct operating expenses decreased $11.6 million, or
69%, during the nine months ended September 30, 2006 as
compared to the same period of the prior year primarily as a
result of the sale of portions of our sports representation
business assets, the loss of a golf event, and a decrease in
agents commissions within the United Kingdom.
36
Other selling, general and administrative expenses decreased
$20.9 million, or 54%, during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to the sale of portions of our sports
representation business assets. In addition, we experienced a
decline of $4.8 million in litigation contingencies and
expenses in 2006 as compared to the prior year. These cost
declines are due to the timing of accruals of certain costs on a
company-wide basis prior to allocating these costs to the
appropriate segment.
Other depreciation and amortization expense decreased
$1.0 million, or 59%, during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to the sale of portions of our sports
representation business assets.
Other gain on sale of operating assets increased
$10.9 million during the nine months ended
September 30, 2006 as compared to the same period of the
prior year primarily due to gains recorded in 2006 on the sale
of portions of our sports representation business assets.
Overall, the increase in operating income for our other
operations in the first nine months of 2006 as compared to the
same period of 2005 is primarily due to the gains recorded on
the sale of portions of our sports representation business
assets and the timing of accruals and allocations related to
company-wide expenses for litigation in 2006.
Reconciliation
of Segment Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Events
|
|
$
|
(47,513
|
)
|
|
$
|
(24,074
|
)
|
|
$
|
(56,197
|
)
|
|
$
|
(54,855
|
)
|
Venues and Sponsorship
|
|
|
41,021
|
|
|
|
73,609
|
|
|
|
52,953
|
|
|
|
95,307
|
|
Digital Distribution
|
|
|
33,231
|
|
|
|
27,220
|
|
|
|
58,397
|
|
|
|
52,040
|
|
Other
|
|
|
9,355
|
|
|
|
(2,727
|
)
|
|
|
17,359
|
|
|
|
(1,417
|
)
|
Corporate
|
|
|
(8,527
|
)
|
|
|
(12,203
|
)
|
|
|
(25,200
|
)
|
|
|
(41,490
|
)
|
Eliminations
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated and combined
operating income (loss)
|
|
$
|
27,567
|
|
|
$
|
61,868
|
|
|
$
|
47,312
|
|
|
$
|
49,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity
and Capital Resources
Our working capital requirements and capital for our general
corporate purposes, including acquisitions and capital
expenditures, are funded from operations or from borrowings
under our senior secured credit facility described below. Our
cash is currently managed on a worldwide basis. Repatriation of
some of these funds could be subject to delay and could have
potential tax consequences, principally with respect to
withholding taxes paid in foreign jurisdictions which do not
give rise to a tax benefit in the United States due to our
current inability to realize foreign tax credits.
Our balance sheet reflects cash and cash equivalents of
$496.6 million and current and long-term debt of
$366.0 million at September 30, 2006, and cash and
cash equivalents of $403.7 million and current and
long-term debt of $366.8 million at December 31, 2005.
These debt balances do not include our outstanding redeemable
preferred stock.
On November 3, 2006, we completed our previously announced
acquisition of HOB for $354 million in cash (approximately
$360 million including transaction and financing fees and
expenses). The sources of funds to finance the acquisition
included $83.1 million of cash on hand (including
$1.7 million of expenses related to the deal that have not
yet been paid), $73 million of borrowings under our
revolving credit facility and the addition of a new
$200 million term loan.
We may need to incur additional debt or issue equity to make
other strategic acquisitions or investments. We cannot assure
that such financing will be available to us on acceptable terms
or that such financing will be available at all. Our ability to
issue additional equity may be constrained because the issuance
of additional stock may cause the Distribution to be taxable
under section 355(e) of the Internal Revenue Code, and,
under our tax matters agreement with Clear Channel, we would be
required to indemnify Clear Channel against the tax, if any. We
may
37
make significant acquisitions in the near term, subject to
limitations imposed by our financing documents, market
conditions and the tax matters agreement.
We generally receive cash related to ticket revenues in advance
of the event, which is recorded in deferred revenue until the
event occurs. With the exception of some upfront costs and
artist deposits, which are recorded in prepaid expenses until
the event occurs, we pay the majority of event related expenses
at or after the event. We view our available cash as cash and
cash equivalents less event-related deferred revenue, less
accrued expenses due to artists and for cash collected on behalf
of others, plus event-related prepaids. This is essentially our
cash available to, among other things, repay debt balances, make
acquisitions, repurchase stock and finance revenue-generating
capital expenditures.
Our intra-year cash fluctuations are impacted by the seasonality
of our various businesses. Examples of seasonal effects include
our Events segment, which reports the majority of its revenues
in the second and third quarters, while our Venues and
Sponsorship segment reports the majority of its revenues in the
second, third and fourth quarters of the year. Cash inflows and
outflows depend on the timing of event-related payments but the
majority of the inflows generally occur prior to the event. See
Seasonality below. We believe that we
have sufficient financial flexibility to fund these fluctuations
and to access the global capital markets on satisfactory terms
and in adequate amounts, although there can be no assurance that
this will be the case. We expect cash flow from operations and
borrowings under our senior secured credit facility, along with
potential additional financing alternatives, to satisfy working
capital, capital expenditure and debt service requirements for
at least the succeeding year.
Sources
of Cash
Senior
Secured Credit Facility
We have a $610 million multi-currency senior secured credit
facility consisting of a $325 million term loan and a
$285 million revolving credit facility. The revolving
credit facility provides for borrowings up to the amount of the
facility with sub-limits of up to $235 million to be
available for the issuance of letters of credit and up to
$100 million to be available for borrowings in foreign
currencies. The term loan portion of the credit facility matures
in June 2013. We are required to make minimum quarterly
principal repayments under the term loan of approximately
$3.2 million per year through March 2013, with the
remaining balance due at maturity. We are required to prepay the
outstanding term loan, subject to certain exceptions and
conditions, from certain asset sale proceeds and casualty and
condemnation proceeds that we do not reinvest within a
365-day
period or from certain additional debt issuance proceeds. The
revolving credit portion of the credit facility matures in June
2012. During the three and nine months ended September 30,
2006, we made principal payments totaling $0.8 million and
$2.4 million, respectively, on the term loan. At
September 30, 2006, the outstanding balances on the term
loan and revolving credit facility were $322.6 million and
$0, respectively. Taking into account letters of credit of
$148.1 million, $136.9 million was available for
future borrowings.
In connection with the HOB acquisition, we entered into a Credit
Facility Amendment to our senior secured credit facility. The
Credit Facility Amendment increases the amount available under
our senior secured credit facility by providing for a new
$200 million term loan which matures in December 2013. The
interest rate is based upon a prime rate or LIBOR, selected at
our discretion, plus an applicable margin. We are required to
make quarterly principal repayments under the new term loan of
approximately $2.0 million per year through September 2013,
with the remaining balance due at maturity. At November 3,
2006, the outstanding balances on the term loans and revolving
credit facility were $522.6 million and $73.0,
respectively. Taking into account letters of credit of
$84.8 million, $127.2 million was available for future
borrowings.
Redeemable
Preferred Stock
As part of the Separation, one of our subsidiaries sold
200,000 shares of Series A (voting) mandatorily
Redeemable Preferred Stock to third-party investors and issued
200,000 shares of Series B (non-voting) mandatorily
Redeemable Preferred Stock to Clear Channel which then sold this
Series B Redeemable Preferred Stock to third-party
investors. We did not receive any of the proceeds from the sale
of the Series B Redeemable Preferred Stock sold by Clear
Channel. As of September 30, 2006, we had
200,000 shares of Series A
38
Redeemable Preferred Stock and 200,000 shares of
Series B Redeemable Preferred Stock outstanding
(collectively, the Preferred Stock) with an
aggregate liquidation preference of $40 million. The
Preferred Stock accrues dividends at 13% per annum and is
mandatorily redeemable on December 21, 2011, although we
are obligated to make an offer to repurchase the Preferred Stock
at 101% of the liquidation preference in the event of a change
of control.
The certificate of incorporation governing the Redeemable
Preferred Stock contains a number of covenants that, among other
things, restrict our ability to incur additional debt, issue
certain equity securities, create liens, merge or consolidate,
modify the nature of our business, make certain investments and
acquisitions, transfer and sell material assets, enter into
sale-leaseback transactions, enter into swap agreements, pay
dividends and make distributions, and enter into agreements with
affiliates. If we default under any of these covenants, we will
have to pay additional dividends.
At September 30, 2006, we were in compliance with all
Redeemable Preferred Stock covenants. We expect to remain in
compliance with all of our Preferred Stock covenants throughout
2006.
Guarantees
of Third-Party Obligations
As of September 30, 2006, we guaranteed the debt of third
parties of approximately $1.0 million, primarily related to
maximum credit limits on employee and tour related credit cards.
As of September 30, 2006, in connection with the sale of a
portion of our sports representation business assets, we
guaranteed the performance of a third-party related to an
employment contract in the amount of approximately
$1.0 million.
Disposal
of Assets
During the nine months ended September 30, 2006, we
received $38.7 million of proceeds primarily related to the
sale of certain theatrical assets and portions of our sports
representation business assets.
Debt
Covenants
The significant covenants on our multi-currency senior secured
credit facility relate to total leverage, senior leverage,
interest coverage, and capital expenditures contained and
defined in the credit agreement. The leverage ratio covenant
requires us to maintain a ratio of consolidated total
indebtedness minus unrestricted cash and cash equivalents, up to
a maximum of $150 million (all as defined by the credit
agreement), to consolidated
earnings-before-interest-taxes-depreciation-and-amortization (as
defined by the credit agreement, Consolidated
EBITDA) of less than 4.5x through December 31, 2008,
and less than 4.0x thereafter, provided that aggregated
subordinated indebtedness is less than $25 million. The
senior leverage covenant, which is only applicable provided
aggregate subordinated indebtedness is greater than
$25 million, requires us to maintain a ratio of
consolidated senior indebtedness to Consolidated EBITDA of less
than 3.0x. The interest coverage covenant requires us to
maintain a minimum ratio of Consolidated EBITDA to cash interest
expense (as defined by the credit agreement) of 2.5x. The
capital expenditure covenant limits annual capital expenditures
(as defined by the credit agreement) to $125 million or
less through December 31, 2006, and $110 million or
less thereafter. In the event that we do not meet these
covenants, we are considered to be in default on the credit
facilities at which time the credit facilities may become
immediately due. This credit facility contains a cross default
provision that would be triggered if we were to default on any
other indebtedness greater than $10 million.
Our other indebtedness does not contain provisions that would
make it a default if we were to default on our credit facilities.
The fee we pay on borrowings on our $325 million senior
term loan is 2.25% above LIBOR. The fees we pay on our
$285 million multi-currency revolving credit facility
depend on our total leverage ratio. Effective April 4,
2006, our fees on borrowings reduced from 1.75% to 1.50% above
LIBOR and from .375% to .25% on the total remaining availability
on the revolving credit facility. In the event our leverage
ratio improves, the fees on revolving credit borrowings and the
unused availability decline gradually to .75% and .25%,
respectively, at a total leverage ratio of less than, or equal
to, 1.25x.
39
We believe there are no other agreements that contain provisions
that trigger an event of default upon a change in long-term debt
ratings that would have a material impact on our financial
statements.
At September 30, 2006, we were in compliance with all debt
covenants. We expect to remain in compliance with all of our
debt covenants throughout 2006.
Uses of
Cash
Acquisitions
When we make acquisitions, especially of entities where we buy a
controlling interest only, the acquired entity may have cash on
its balance sheet at the time of acquisition. All amounts
discussed in this section are presented net of any cash
acquired. During the nine months ended September 30, 2006,
our Venues and Sponsorship segment used $2.0 million in
cash, primarily for our acquisition of an interest in Historic
Theatre Group. Historic Theatre Group operates three theaters in
the Minneapolis area that primarily host theatrical
performances. In addition, our Events segment used
$1.1 million in cash, primarily for our acquisitions of an
interest in Angel Festivals Limited, a dance festival promotion
company; an interest in Trunk Ltd., a specialty merchandise
company; and interests in several Concert Productions
International entities, which engage in full service global
tours, provide certain artist services and invest in theatrical
productions. Finally, our Digital Distribution segment received
$3.0 million in cash, primarily related to our acquisition
of an interest in Musictoday which provides services to artists
for online fan clubs, artist
e-commerce
and fulfillment, VIP packaging and artist fan club and secondary
market ticketing.
Capital
Expenditures
Venue operations is a capital intensive business, requiring
consistent investment in our existing venues in order to address
audience and artist expectations, technological industry
advances and various federal and state regulations.
We categorize capital outlays into maintenance expenditures and
revenue generating expenditures. Maintenance expenditures are
associated with the renewal and improvement of existing venues
and, to a lesser extent, capital expenditures related to
information systems, web development and administrative offices.
Revenue generating expenditures relate to either the
construction of new venues or major renovations to existing
buildings that are being added to our venue network. Capital
expenditures typically increase during periods when venues are
not in operation.
Our capital expenditures consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Maintenance expenditures
|
|
$
|
40,786
|
|
|
$
|
44,050
|
|
Revenue generating expenditures
|
|
|
10,244
|
|
|
|
27,947
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$
|
51,030
|
|
|
$
|
71,997
|
|
|
|
|
|
|
|
|
|
|
While maintenance expenditures for the first nine months of 2006
reflect a decrease over the same period of the prior year, we
expect the level of maintenance expenditures for the full year
to remain consistent with 2005 total expenditures. We continue
to improve the audience experience at our owned
and/or
operated amphitheaters with much of this work being done before
and after the summer concert series.
Revenue generating expenditures declined during the first nine
months of 2006 primarily due to the timing of capital
expenditures associated with the development and renovation of
five venues, three of which were completed in 2005. In addition,
in May 2006, we sold one of these venue projects which would
have required us to incur capital expenditures to build-out this
venue. This sale relieved us of these future capital expenditure
commitments and reimbursed us for capital expenditures already
incurred on this venue. Although management has determined not
to pursue the development of this remaining venue project, we
expect to continue to incur additional costs in 2006 related to
the renovation of other venues.
40
Share
Repurchase Program
Our Board of Directors authorized a $150 million share
repurchase program in December 2005. As of October 31,
2006, 3.4 million shares have been repurchased for an
aggregate purchase price of $42.7 million, including
commissions and fees, with an average purchase price of
$12.65 per share. From January 1, 2006 to
October 31, 2006, we repurchased 1.9 million shares of
our common stock for an aggregate purchase price of
$24.7 million, including commissions and fees.
Summary
Our primary short-term liquidity needs are to fund general
working capital requirements and capital expenditures while our
long-term liquidity needs are primarily acquisition related. Our
primary sources of funds for our short-term liquidity needs will
be cash flows from operations and borrowings under our credit
facility, while our long-term sources of funds will be from cash
from operations, long-term bank borrowings and other debt or
equity financing.
Cash
Flows
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
(in thousands)
|
|
2006
|
|
|
2005
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
103,612
|
|
|
$
|
(17,280
|
)
|
Investing activities
|
|
$
|
(11,929
|
)
|
|
$
|
(72,715
|
)
|
Financing activities
|
|
$
|
1,238
|
|
|
$
|
176,213
|
|
Operating
Activities
Cash provided by operations was $103.6 million for the nine
months ended September 30, 2006, compared to cash used in
operations of $17.3 million for the nine months ended
September 30, 2005. The $120.9 million increase in
cash provided by operations primarily resulted from an increase
in net income, adjusted for non-cash charges and non-operating
activities, and changes in the event related operating accounts
which are dependent on the number and size of events ongoing at
period end. We paid less prepaid and accrued event related
expenses and received more deferred revenue in the first nine
months of 2006 as compared to the same period of 2005 resulting
in an increase to cash provided by operations. Conversely, the
accounts receivable increase was higher due to the timing and
number of events in the first nine months of 2006 as compared to
the same period of 2005 resulting in a decrease to cash provided
by operations.
Investing
Activities
Cash used in investing activities was $11.9 million for the
nine months ended September 30, 2006, as compared to
$72.7 million for the nine months ended September 30,
2005. The $60.8 million decrease in cash used in investing
activities is primarily due to $38.7 million of proceeds
received from the sale of certain theatrical assets and portions
of our sports representation business assets. In addition, our
capital expenditures declined during the first nine months of
2006 as compared to the same period of the prior year due to the
timing of five venue development and renovation projects, three
of which were completed in 2005.
Financing
Activities
Cash provided by financing activities was $1.2 million for
the nine months ended September 30, 2006 as compared to
$176.2 million for the nine months ended September 30,
2005. The $175.0 million decrease in cash provided by
financing activities was primarily a result of Clear Channel no
longer funding our working capital requirements subsequent to
the Separation, funding received from the minority interest
partner for the Mean Fiddler acquisition in 2005 and repurchases
of our common stock in 2006. Partially offsetting these
decreases was an increase in contributions from minority
interest partners primarily related to a contribution received
in advance of certain capital expenditures.
41
Seasonality
Our Events segment typically experiences operating losses in the
second and third quarters due to the timing of the live music
events, especially domestically, where artist performance fees
and other costs typically exceed ticket revenues. These losses
are generally offset by higher operating income in the second
and third quarters in our Venues and Sponsorship segment as our
outdoor venues are primarily used in, and our sponsorship
fulfillment is higher during, May through September. We also
experience higher operating income in the second and third
quarters in our Digital Distribution segment based on ticket
rebates earned on the activity in our Events segment. In
addition, the timing of tours of top-grossing acts can impact
comparability of quarterly results year over year, although
annual results may not be impacted.
Cash flows from our Events segment typically have a slightly
different seasonality as payments are often made for artist
performance fees and production costs in advance of the date the
related event tickets go on sale. These artist fees and
production costs are expensed when the event occurs. Once
tickets for an event go on sale, we begin to receive payments
from ticket sales, still in advance of when the event occurs. We
record these ticket sales as revenue when the event occurs.
Market
Risk
We are exposed to market risks arising from changes in market
rates and prices, including movements in foreign currency
exchange rates and interest rates.
Foreign
Currency Risk
We have operations in countries throughout the world. The
financial results of our foreign operations are measured in
their local currencies. As a result, our financial results could
be affected by factors such as changes in foreign currency
exchange rates or weak economic conditions in the foreign
markets in which we have operations. Currently, we do not
operate in any hyper-inflationary countries. Our foreign
operations reported operating income of $41.6 million for
the nine months ended September 30, 2006. We estimate that
a 10% change in the value of the United States dollar relative
to foreign currencies would change our operating income for the
nine months ended September 30, 2006 by $4.2 million.
As of September 30, 2006, our primary foreign exchange
exposure included the Euro, British Pound, Swedish Kroner and
Canadian Dollar.
This analysis does not consider the implication such currency
fluctuations could have on the overall economic conditions of
the United States or other foreign countries in which we operate
or on the results of operations of our foreign entities.
Occasionally, we will use forward currency contracts to reduce
our exposure to foreign currency risk. The principal objective
of such contracts is to minimize the risks
and/or costs
associated with artist fee commitments. At September 30,
2006, we had $7.9 million outstanding in forward currency
contracts.
Interest
Rate Risk
Our market risk is also affected by changes in interest rates.
We had $366.0 million total debt outstanding as of
September 30, 2006, of which $160.5 million is
variable rate debt.
Based on the amount of our floating-rate debt as of
September 30, 2006, each 25 basis point increase or
decrease in interest rates would increase or decrease our annual
interest expense and cash outlay by approximately
$0.4 million. This potential increase or decrease is based
on the simplified assumption that the level of floating-rate
debt remains constant with an immediate
across-the-board
increase or decrease as of September 30, 2006 with no
subsequent change in rates for the remainder of the period.
We currently use interest rate swaps and other derivative
instruments to reduce our exposure to market risk from changes
in interest rates. We do not intend to hold or issue interest
rate swaps for trading purposes. The accounting for changes in
the fair value of a derivative instrument depends on whether it
has been designated and qualifies as part of a hedging
relationship, and further, on the type of hedging relationship.
For derivative instruments that are designated and qualify as
hedging instruments, we must designate the hedging instrument,
42
based upon the exposure being hedged, as a fair value hedge,
cash flow hedge or a hedge of a net investment in a foreign
operation. We formally document all relationships between
hedging instruments and hedged items, as well as its risk
management objectives and strategies for undertaking various
hedge transactions. We formally assess, both at inception and at
least quarterly thereafter, whether the derivatives that are
used in hedging transactions are highly effective in offsetting
changes in either the fair value or cash flows of the hedged
item. If a derivative ceases to be a highly effective hedge, we
discontinue hedge accounting. We account for our derivative
instruments that are not designated as hedges at fair value with
changes in fair value recorded in current earnings during the
period of change.
For derivative instruments that are designated and qualify as a
fair value hedge (i.e., hedging the exposure to changes in the
fair value of an asset or a liability or an identified portion
thereof that is attributable to a particular risk), the gain or
loss on the derivative instrument as well as the offsetting loss
or gain on the hedged item attributable to the hedged risk are
recognized in the same line item associated with the hedged item
in current earnings during the period of the change in fair
values (for example, in interest expense when the hedged item is
fixed-rate debt). For derivative instruments that are designated
and qualify as a cash flow hedge (i.e., hedging the exposure to
variability in expected future cash flows that is attributable
to a particular risk), the effective portion of the gain or loss
on the derivative instrument is reported as a component of other
comprehensive income (loss) and reclassified into earnings in
the same line item associated with the forecasted transaction in
the same period or periods during which the hedged transaction
affects earnings (for example, in interest expense when the
hedged transactions are interest cash flows associated with
floating-rate debt). The remaining gain or loss on the
derivative instrument in excess of the cumulative change in the
present value of future cash flows of the hedged item, if any,
is recognized in other expense (income) net in
current earnings during the period of change. For derivative
instruments that are designated and qualify as a hedge of a net
investment in a foreign currency, the gain or loss is reported
in other comprehensive income (loss) as part of the cumulative
translation adjustment to the extent it is effective. Any
ineffective portions of net investment hedges are recognized in
other expense (income) net in current earnings
during the period of change.
In March 2006, we entered into two separate interest rate swaps
for which we purchased a series of interest rate caps and sold a
series of interest rate floors with a $162.5 million
aggregate notional amount that effectively converts a portion of
our floating-rate debt to a fixed-rate basis. These agreements
expire in March 2009. During the three months ended
September 30, 2006, the forward LIBOR curve, on which the
fair value of these interest rate swaps are evaluated, declined
causing the fair value of these agreements to decrease by
$2.0 million to a liability of $0.1 million as of
September 30, 2006. These agreements were put in place to
eliminate or reduce the variability of a portion of the cash
flows from the interest payments related to the senior secured
credit facility. The terms of the senior secured credit facility
required that an interest rate swap be put in place for at least
50% of the outstanding debt and for at least three years.
Ratio of
Earnings to Fixed Charges
The ratio of earnings to fixed charges is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
2006
|
|
2005
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
2001
|
|
1.62
|
|
|
1.12
|
|
|
|
0.07
|
|
|
|
1.18
|
|
|
|
2.04
|
|
|
|
1.40
|
|
|
|
*
|
|
|
|
|
|
*
|
For the year ended December 31, 2001, fixed charges
exceeded earnings before income taxes and fixed charges by
$262.0 million.
|
The ratio of earnings to fixed charges was computed on a total
enterprise basis. Earnings represent income from continuing
operations before income taxes less equity in undistributed net
income (loss) of nonconsolidated affiliates plus fixed charges.
Fixed charges represent interest, amortization of debt discount
and expense, and the estimated interest portion of rental
charges. Rental charges exclude variable rent expense for events
in third-party venues. Prior period calculations have been
revised to conform to the current period presentation.
43
Recent
Accounting Pronouncements
In February 2006, the Financial Accounting Standards Board
(FASB) issued FASB Staff Position
No. FAS 123(R)-4, Contingent Cash Settlement
(FSP FAS 123(R)-4). FSP FAS 123(R)-4
requires companies to classify employee stock options and
similar instruments with contingent cash settlement features as
equity awards under FASB Statement of Financial Accounting
Standards No. 123 (revised 2004), Share-Based Payment
(Statement 123(R)), provided that
(i) the contingent event that permits or requires cash
settlement is not considered probable of occurring and is not
within the control of the employee and (ii) the award
includes no other features that would require liability
classification. We considered FSP FAS 123(R)-4 with our
implementation of Statement 123(R), and determined it had
no impact on our financial position or results of operations.
In April 2006, the FASB issued FASB Staff Position
FIN 46(R)-6, Determining the Variability to be
Considered When Applying FASB Interpretation No. 46(R)
(FSP FIN 46(R)-6). FSP FIN 46(R)-6
addresses the approach to determine the variability to consider
when applying FASB Interpretation No. 46 (revised December
2003), Consolidation of Variable Interest Entities
(FIN 46(R)). The variability that is
considered in applying FIN 46(R) may affect (i) the
determination as to whether the entity is a variable interest
entity, (ii) the determination of which interests are
variable interests in the entity, (iii) if necessary, the
calculation of expected losses and residual returns of the
entity, and (iv) the determination of which party is the
primary beneficiary of the variable interest entity. We adopted
FSP FIN 46(R)-6 on July 1, 2006 and its adoption did
not materially impact our financial position or results of
operations.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109
(FIN 48). FIN 48 creates a single
model to address uncertainty in tax positions. FIN 48
clarifies the accounting for income taxes by prescribing the
minimum recognition threshold a tax position is required to meet
before being recognized in the financial statements. FIN 48
also provides guidance on derecognition, measurement,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. FIN 48 is effective for
fiscal years beginning after December 15, 2006. We will
adopt FIN 48 on January 1, 2007, as required. We are
currently working to determine the effect that the adoption of
FIN 48 will have on our financial position and results of
operations. We reasonably anticipate that the impact of adoption
may result in a greater degree of volatility in the effective
tax rate and balance sheet classification of tax liabilities.
In June 2006, the Emerging Issues Task Force (EITF)
ratified the consensus reached in
Issue 06-3
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement (That Is, Gross versus Net Presentation)
(EITF 06-3).
EITF 06-3
is applicable to all taxes that are externally imposed on a
revenue producing transaction between a seller and a customer.
EITF 06-3
concludes that a company may adopt a policy of presenting taxes
either gross within revenue or net. If taxes subject to
EITF 06-3
are significant, a company is required to disclose its
accounting policy for presenting taxes and the amounts of such
taxes that are recognized on a gross basis.
EITF 06-3
is effective for the first interim reporting period beginning
after December 15, 2006, with early application of this
guidance permitted. We adopted
EITF 06-3
on June 30, 2006, and have added the required disclosures
to reflect our policy on presenting taxes on a net basis.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value Measurements
(Statement 157). Statement 157
provides guidance for using fair value to measure assets and
liabilities and also responds to investors requests for
expanded information about the extent to which companies measure
assets and liabilities at fair value, the information used to
measure fair value, and the effect of fair value measurements on
earnings. Statement 157 applies whenever other standards
require (or permit) assets or liabilities to be measured at fair
value. Statement 157 does not expand the use of fair value
in any new circumstances. Statement 157 is effective for
financial statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. Earlier application is encouraged, provided that the
reporting entity has not yet issued financial statements for
that year, including financial statements for an interim period
within that fiscal year. The provisions of Statement 157
are applied prospectively with retrospective application to
certain financial instruments. We will adopt Statement 157
on January 1, 2008 and are currently assessing the impact
its adoption will have on our financial position and results of
operations.
In September 2006, the Securities and Exchange Commission
(SEC) issued Staff Accounting
Bulletin No. 108, Considering the Effects of Prior
Year Misstatements when Quantifying Misstatements in
44
Current Year Financial Statements
(SAB 108). SAB 108 (SAB Topic
1.N) addresses quantifying the financial statement effects of
misstatements, specifically, how the effects of prior year
uncorrected errors must be considered in quantifying
misstatements in the current year financial statements.
SAB 108 does not change the SEC staffs previous
positions in Staff Accounting Bulletin No. 99,
Materiality, (SAB Topic 1.M) regarding qualitative
considerations in assessing the materiality of misstatements.
SAB 108 is effective for fiscal years ending after
November 15, 2006. SAB 108 offers special transition
provisions only for circumstances where its application would
have altered previous materiality conclusions. The SEC staff
encourages early application of the guidance in SAB 108 in
financial statements filed after the publication of SAB 108
for any interim period of the first fiscal year ending after
November 15, 2006. We will adopt SAB 108 during the
fourth quarter of 2006 and do not anticipate its adoption will
materially impact our financial position or results of
operations.
Stock
Option Accounting
We adopted Statement 123(R), which is a revision of FASB
Statement of Financial Accounting Standards No. 123,
Accounting for Stock-Based Compensation
(Statement 123) effective January 1,
2006. Statement 123(R) supersedes Accounting Principles
Board Opinion No. 25, Accounting for Stock Issued to
Employees (APB 25), and amends FASB
Statement of Financial Accounting Standards No. 95,
Statement of Cash Flows. Generally, the approach in
Statement 123(R) is similar to the approach described in
Statement 123. However, Statement 123(R) requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the income statement based on
their fair values. In accordance with Statement 123(R), we
continue to use the Black-Scholes option pricing model to
estimate the fair value of our stock options at the date of
grant. Pro forma disclosure is no longer an alternative. We
chose the modified-prospective application of
Statement 123(R)and recorded $0.5 million and
$1.5 million of non-cash compensation expense during the
three and nine months ended September 30, 2006. We expect
that future periods of 2006 will be impacted by similar amounts
until additional stock option grants are approved. The total
amount of compensation costs not yet recognized related to
nonvested stock options at September 30, 2006 is
$6.5 million with a weighted average period over which it
is expected to be recognized of 5 years.
Prior to our adoption of Statement 123(R), we accounted for
our stock-based award plans in accordance with APB 25, and
related interpretations, under which compensation expense was
recorded only to the extent that the current market price of the
underlying stock exceeds the exercise price. In addition, we
disclosed the pro forma net income (loss) as if the stock-based
awards had been accounted for using the provisions of
Statement 123. Pro forma earnings (loss) per share amounts
are not disclosed as we had no common stock prior to the
Separation. There have been no modifications made to or changes
in the terms related to any outstanding stock options prior to
our adoption of Statement 123(R).
Critical
Accounting Policies
The preparation of our financial statements in conformity with
Generally Accepted Accounting Principles requires management to
make estimates, judgments and assumptions that affect the
reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amount of expenses during the
reporting period. On an ongoing basis, we evaluate our estimates
that are based on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances. The result of these evaluations forms the basis
for making judgments about the carrying values of assets and
liabilities and the reported amount of expenses that are not
readily apparent from other sources. Because future events and
their effects cannot be determined with certainty, actual
results could differ from our assumptions and estimates, and
such difference could be material. Management believes that the
following accounting estimates are the most critical to aid in
fully understanding and evaluating our reported financial
results, and they require managements most difficult,
subjective or complex judgments, resulting from the need to make
estimates about the effect of matters that are inherently
uncertain. The following narrative describes these critical
accounting estimates, the judgments and assumptions and the
effect if actual results differ from these assumptions.
45
Allowance
for Doubtful Accounts
We evaluate the collectibility of our accounts receivable based
on a combination of factors. Generally, we record specific
reserves to reduce the amounts recorded to what we believe will
be collected when a customers account ages beyond typical
collection patterns, or we become aware of a customers
inability to meet its financial obligations. To a lesser extent,
we recognize reserves based on historical experience of bad
debts as a percentage of revenues for applicable businesses,
adjusted for relative improvements or deteriorations in the
agings.
Long-lived
Assets
Long-lived assets, such as property, plant and equipment, are
reviewed for impairment when events and circumstances indicate
that depreciable and amortizable long-lived assets might be
impaired and the undiscounted cash flows estimated to be
generated by those assets are less than the carrying amount of
those assets. When specific assets are determined to be
unrecoverable, the cost basis of the asset is reduced to reflect
the current fair market value.
We use various assumptions in determining the current fair
market value of these assets, including future expected cash
flows and discount rates, as well as future salvage values and
other fair value measures. Our impairment loss calculations
require us to apply judgment in estimating future cash flows,
including forecasting useful lives of the assets and selecting
the discount rate that reflects the risk inherent in future cash
flows.
If actual results are not consistent with our assumptions and
judgments used in estimating future cash flows and asset fair
values, we may be exposed to future impairment losses that could
be material to our results of operations.
Goodwill
Goodwill represents the excess of the purchase price over the
fair value of identifiable net assets acquired in business
combinations. We review goodwill for any potential impairment at
least annually using the income approach to determine the fair
value of our reporting units. The fair value of our reporting
units is used to apply value to the net assets of each reporting
unit. To the extent that the carrying amount of net assets would
exceed the fair value, an impairment charge may be required to
be recorded.
The income approach we use for valuing goodwill involves
estimating future cash flows expected to be generated from the
related assets, discounted to their present value using a
risk-adjusted discount rate. Terminal values are also estimated
and discounted to their present value.
Revenue
Recognition
Revenue from the presentation and production of an event is
recognized after the performance occurs upon settlement of the
event. Revenue related to music tour production services is
recognized after minimum revenue thresholds, if any, have been
achieved. Revenue collected in advance of the event is recorded
as deferred revenue until the event occurs. Revenue collected
from sponsorships and other revenue, which is not related to any
single event, is classified as deferred revenue and generally
amortized over the operating season or the term of the contract.
We believe that the credit risk with respect to trade
receivables is limited due to the large number and the
geographic diversification of our customers.
We account for taxes that are externally imposed on revenue
producing transactions on a net basis, as a reduction to revenue.
Barter
Transactions
Barter transactions represent the exchange of display space or
tickets for advertising, merchandise or services. These
transactions are generally recorded at the lower of the fair
market value of the display space or tickets relinquished or the
fair value of the advertising, merchandise or services received.
Revenue is recognized on barter and trade transactions when the
advertisements are displayed or the event occurs for which the
tickets are exchanged. Expenses are recorded when the
advertising, merchandise or service is received or when the
event occurs.
Litigation
Accruals
We are currently involved in certain legal proceedings and, as
required, have accrued our estimate of the probable costs for
the resolution of these claims. Managements estimates used
have been developed in consultation
46
with counsel and are based upon an analysis of potential
results, assuming a combination of litigation and settlement
strategies. It is possible, however, that future results of
operations for any particular period could be materially
affected by changes in our assumptions or the effectiveness of
our strategies related to these proceedings.
Income
Taxes
We account for income taxes using the liability method in
accordance with FASB Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes. Under this
method, deferred tax assets and liabilities are determined based
on differences between financial reporting bases and tax bases
of assets and liabilities and are measured using the enacted tax
rates expected to apply to taxable income in the periods in
which the deferred tax asset or liability is expected to be
realized or settled. Deferred tax assets are reduced by
valuation allowances if we believe it is more likely than not
that some portion or the entire asset will not be realized. As
all earnings from our foreign operations are permanently
reinvested and not distributed, our income tax provision does
not include additional U.S. taxes on foreign operations. It
is not practical to determine the amount of federal income
taxes, if any, that might become due in the event that the
earnings were distributed.
Our provision for income taxes has been computed on the basis
that we file separate consolidated income tax returns with our
subsidiaries. Prior to the Separation, our operations were
included in a consolidated federal income tax return filed by
Clear Channel. Certain tax liabilities owed by us were remitted
to the appropriate taxing authority by Clear Channel and were
accounted for as non-cash capital contributions by Clear Channel
to us. Tax benefits recognized on employee stock option
exercises were retained by Clear Channel. Subsequent to the
Separation, we file separate consolidated income tax returns.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Required information is within Item 2. Managements
Discussion and Analysis of Financial Condition and Results of
Operations Market Risk.
|
|
Item 4.
|
Controls
and Procedures
|
Introduction
Live Nation became subject to the periodic and other reporting
requirements of the Securities Exchange Act of 1934, as amended,
on December 21, 2005, the date of our Separation from Clear
Channel.
Evaluation
of Disclosure Controls and Procedures
Live Nation (the Company) has established disclosure
controls and procedures to ensure that material information
relating to the Company, including its consolidated
subsidiaries, is made known to the officers who certify the
Companys financial reports and to other members of senior
management and the Board of Directors. It should be noted that,
because of inherent limitations, our disclosure controls and
procedures, however well designed and operated, can provide only
reasonable, and not absolute, assurance that the objectives of
the disclosure controls and procedures are met.
Based on their evaluation as of September 30, 2006, the
Chief Executive Officer and Chief Financial Officer of the
Company have concluded that the Companys disclosure
controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934) are effective to
ensure that the information required to be disclosed by the
Company in the reports that it files or submits under the
Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the time periods
specified in SEC rules and forms.
Managements
Report on Internal Control over Financial Reporting
As a result of our registration with the Securities and Exchange
Commission, we will be required to comply with Section 404
of the Sarbanes-Oxley Act of 2002 and regulations promulgated
thereunder as of December 31, 2006. We are currently
performing the system and process evaluation and testing
required in an effort to comply with the management
certification and auditor attestation requirements of
Section 404.
47
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
We were a defendant in a lawsuit filed by Melinda Heerwagen on
June 13, 2002, in the U.S. District Court for the
Southern District of New York. The plaintiff, on behalf of a
putative class consisting of certain concert ticket purchasers,
alleged that anti-competitive practices for concert promotion
services by us nationwide caused artificially high ticket
prices. On August 11, 2003, the Court ruled in our favor,
denying the plaintiffs class certification motion. The
plaintiff appealed this decision to the U.S. Court of
Appeals for the Second Circuit. On January 10, 2006, the
U.S. Court of Appeals for the Second Circuit affirmed the
ruling in our favor by the District Court. On January 17,
2006, the plaintiff filed a Notice of Voluntary Dismissal of her
action in the Southern District of New York.
We are a defendant in twenty-two putative class actions filed by
different named plaintiffs in various U.S. District Courts
throughout the country. The claims made in these actions are
substantially similar to the claims made in the Heerwagen
action described above, except that the geographic markets
alleged are regional, statewide or more local in nature, and the
members of the putative classes are limited to individuals who
purchased tickets to concerts in the relevant geographic markets
alleged. The plaintiffs seek unspecified compensatory, punitive
and treble damages, declaratory and injunctive relief and costs
of suit, including attorneys fees. We have filed our
answers in some of these actions, and we have denied liability.
On December 5, 2005, we filed a motion before the Judicial
Panel on Multidistrict Litigation to transfer these actions and
any similar ones commenced in the future to a single federal
district court for coordinated pre-trial proceedings. On
April 17, 2006, the Panel granted our motion and ordered
the consolidation and transfer of the actions to the
U.S. District Court for the Central District of California.
We intend to vigorously defend all claims in all of the actions.
From time to time, we are involved in other legal proceedings
arising in the ordinary course of our business, including
proceedings and claims based upon violations of antitrust laws
and tortious interference, which could cause us to incur
significant expenses. We also have been the subject of personal
injury and wrongful death claims relating to accidents at our
venues in connection with our operations. As required, we have
accrued our estimate of the probable settlement or other losses
for the resolution of any outstanding claims. These estimates
have been developed in consultation with counsel and are based
upon an analysis of potential results, assuming a combination of
litigation and settlement strategies. It is possible, however,
that future results of operations for any particular period
could be materially affected by changes in our assumptions or
the effectiveness of our strategies related to these
proceedings. In addition, under our agreements with Clear
Channel, we have assumed and will indemnify Clear Channel for
liabilities related to our business for which they are a party
in the defense.
While we attempt to identify, manage and mitigate risks and
uncertainties associated with our business to the extent
practical under the circumstances, some level of risk and
uncertainty will always be present. Item 1A of our 2005
Annual Report on
Form 10-K
describes some of the risks and uncertainties associated with
our business which have the potential to materially affect our
business, financial condition or results of operations. We do
not believe that there have been any material changes to the
risk factors previously disclosed in our 2005 Annual Report on
Form 10-K.
48
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Issuer
Purchases of Equity Securities
The following table sets forth certain information about the
shares of our common stock we repurchased during the three
months ended September 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Dollar
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Value of
|
|
|
|
|
|
|
|
|
|
of Shares
|
|
|
Shares that
|
|
|
|
|
|
|
|
|
|
Purchased as
|
|
|
May Yet
|
|
|
|
Total Number
|
|
|
Average Price
|
|
|
Part of
|
|
|
Be Purchased
|
|
|
|
of Shares
|
|
|
Paid per
|
|
|
Publicly Announced
|
|
|
Under the
|
|
Period
|
|
Repurchased(1)
|
|
|
Share
|
|
|
Program
|
|
|
Program
|
|
|
July 1 - July 31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
107,331,764
|
|
August 1 - August 31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
107,331,764
|
|
September 1 - September 30
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
107,331,764
|
|
|
|
|
(1) |
|
On December 22, 2005, we publicly announced that our Board
of Directors authorized a $150 million share repurchase
program effective immediately. The repurchase program is
authorized through December 31, 2006, although the program
may be suspended or discontinued at any time prior to that date. |
As of October 31, 2006, 3.4 million shares had been
repurchased for an aggregate purchase price of
$42.7 million, including commissions and fees, under the
repurchase program.
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
None.
|
|
Item 5.
|
Other
Information
|
None.
49
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.1
|
|
Incremental Assumption Agreement
and Amendment No. 1 dated as of November 3, 2006, to
the Credit Agreement dated as of December 21, 2005, among
Live Nation, Inc., Live Nation Worldwide, Inc. and the Foreign
Borrowers party thereto, as Borrowers, JP Morgan Chase, N.A., as
Administrative Agent, JP Morgan Chase Bank, N.A., Toronto
Branch, as Canadian Agent, J.P. Morgan Europe Limited, as
London Agent, and Bank of America, N.A., as Syndication Agent
(incorporated by reference to Exhibit 4.2 of the
Companys Current Report on
Form 8-K
filed November 9, 2006)
|
|
10
|
.1
|
|
First Amendment to Employment
Agreement entered into August 8, 2006 by and between Live
Nation Worldwide, Inc. and Alan Ridgeway (incorporated by
reference to Exhibit 10.3 of the Companys Quarterly
Report on
Form 10-Q
filed August 11, 2006)
|
|
31
|
.1*
|
|
Certification of Chief Executive
Officer
|
|
31
|
.2*
|
|
Certification of Chief Financial
Officer
|
|
32
|
.1**
|
|
Section 1350 Certification of
Chief Executive Officer
|
|
32
|
.2**
|
|
Section 1350 Certification of
Chief Financial Officer
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on
November 13, 2006.
LIVE NATION, INC.
Alan Ridgeway
Chief Financial Officer
Kathy Willard
Chief Accounting Officer
51
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.1
|
|
Incremental Assumption Agreement
and Amendment No. 1 dated as of November 3, 2006, to
the Credit Agreement dated as of December 21, 2005, among
Live Nation, Inc., Live Nation Worldwide, Inc. and the Foreign
Borrowers party thereto, as Borrowers, JP Morgan Chase, N.A., as
Administrative Agent, JP Morgan Chase Bank, N.A., Toronto
Branch, as Canadian Agent, J.P. Morgan Europe Limited, as
London Agent, and Bank of America, N.A., as Syndication Agent
(incorporated by reference to Exhibit 4.2 of the
Companys Current Report on
Form 8-K
filed November 9, 2006)
|
|
10
|
.1
|
|
First Amendment to Employment
Agreement entered into August 8, 2006 by and between Live
Nation Worldwide, Inc. and Alan Ridgeway (incorporated by
reference to Exhibit 10.3 of the Companys Quarterly
Report on
Form 10-Q
filed August 11, 2006)
|
|
31
|
.1*
|
|
Certification of Chief Executive
Officer
|
|
31
|
.2*
|
|
Certification of Chief Financial
Officer
|
|
32
|
.1**
|
|
Section 1350 Certification of
Chief Executive Officer
|
|
32
|
.2**
|
|
Section 1350 Certification of
Chief Financial Officer
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |