e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31,
2011
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File
Number: 1-13461
Group 1 Automotive,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
76-0506313
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
800 Gessner, Suite 500
Houston, Texas 77024
(Address of principal executive
offices) (Zip Code)
(713) 647-5700
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this Chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of April 22, 2011, the registrant had
24,022,301 shares of common stock, par value $0.01,
outstanding.
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
TABLE OF
CONTENTS
2
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(In thousands, except per share amounts)
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
44,804
|
|
|
$
|
19,843
|
|
Contracts-in-transit
and vehicle receivables, net
|
|
|
117,593
|
|
|
|
113,846
|
|
Accounts and notes receivable, net
|
|
|
68,428
|
|
|
|
75,623
|
|
Inventories
|
|
|
784,142
|
|
|
|
777,771
|
|
Deferred income taxes
|
|
|
15,517
|
|
|
|
14,819
|
|
Prepaid expenses and other current assets
|
|
|
10,541
|
|
|
|
17,332
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,041,025
|
|
|
|
1,019,234
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
539,922
|
|
|
|
506,288
|
|
GOODWILL
|
|
|
510,356
|
|
|
|
507,962
|
|
INTANGIBLE FRANCHISE RIGHTS
|
|
|
158,764
|
|
|
|
158,694
|
|
OTHER ASSETS
|
|
|
9,843
|
|
|
|
9,786
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,259,910
|
|
|
$
|
2,201,964
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Floorplan notes payable credit facility
|
|
$
|
581,319
|
|
|
$
|
560,840
|
|
Floorplan notes payable manufacturer affiliates
|
|
|
102,810
|
|
|
|
103,345
|
|
Current maturities of mortgage facility
|
|
|
42,600
|
|
|
|
42,600
|
|
Current maturities of long-term debt
|
|
|
10,482
|
|
|
|
10,589
|
|
Current liabilities from interest rate risk management activities
|
|
|
709
|
|
|
|
1,098
|
|
Accounts payable
|
|
|
99,752
|
|
|
|
92,799
|
|
Accrued expenses
|
|
|
87,668
|
|
|
|
83,663
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
925,340
|
|
|
|
894,934
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, net of current maturities
|
|
|
413,530
|
|
|
|
412,950
|
|
DEFERRED INCOME TAXES
|
|
|
67,661
|
|
|
|
58,970
|
|
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES
|
|
|
14,630
|
|
|
|
16,426
|
|
OTHER LIABILITIES
|
|
|
32,274
|
|
|
|
31,036
|
|
DEFERRED REVENUES
|
|
|
2,779
|
|
|
|
3,280
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 1,000 shares
authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 50,000 shares
authorized; 26,262 and 26,096 issued, respectively
|
|
|
263
|
|
|
|
261
|
|
Additional paid-in capital
|
|
|
365,294
|
|
|
|
363,966
|
|
Retained earnings
|
|
|
532,586
|
|
|
|
519,843
|
|
Accumulated other comprehensive loss
|
|
|
(15,618
|
)
|
|
|
(18,755
|
)
|
Treasury stock, at cost; 2,241 and 2,303 shares,
respectively
|
|
|
(78,829
|
)
|
|
|
(80,947
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
803,696
|
|
|
|
784,368
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,259,910
|
|
|
$
|
2,201,964
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
3
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Unaudited, in thousands, except per share amounts)
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
New vehicle retail sales
|
|
$
|
784,714
|
|
|
$
|
646,121
|
|
Used vehicle retail sales
|
|
|
323,447
|
|
|
|
279,609
|
|
Used vehicle wholesale sales
|
|
|
61,951
|
|
|
|
42,512
|
|
Parts and service sales
|
|
|
194,950
|
|
|
|
185,435
|
|
Finance, insurance and other, net
|
|
|
44,240
|
|
|
|
37,476
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,409,302
|
|
|
|
1,191,153
|
|
COST OF SALES:
|
|
|
|
|
|
|
|
|
New vehicle retail sales
|
|
|
741,942
|
|
|
|
606,747
|
|
Used vehicle retail sales
|
|
|
294,547
|
|
|
|
253,172
|
|
Used vehicle wholesale sales
|
|
|
59,457
|
|
|
|
40,849
|
|
Parts and service sales
|
|
|
91,581
|
|
|
|
85,864
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
|
1,187,527
|
|
|
|
986,632
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
221,775
|
|
|
|
204,521
|
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
|
|
175,884
|
|
|
|
166,406
|
|
DEPRECIATION AND AMORTIZATION EXPENSE
|
|
|
6,455
|
|
|
|
6,485
|
|
ASSET IMPAIRMENTS
|
|
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
|
39,214
|
|
|
|
31,630
|
|
OTHER EXPENSE:
|
|
|
|
|
|
|
|
|
Floorplan interest expense
|
|
|
(6,760
|
)
|
|
|
(7,566
|
)
|
Other interest expense, net
|
|
|
(7,942
|
)
|
|
|
(7,104
|
)
|
Loss on redemption of long-term debt
|
|
|
|
|
|
|
(3,872
|
)
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
24,512
|
|
|
|
13,088
|
|
PROVISION FOR INCOME TAXES
|
|
|
(9,150
|
)
|
|
|
(5,107
|
)
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
15,362
|
|
|
$
|
7,981
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.68
|
|
|
$
|
0.34
|
|
Weighted average common shares outstanding
|
|
|
22,582
|
|
|
|
23,135
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.66
|
|
|
$
|
0.34
|
|
Weighted average common shares outstanding
|
|
|
23,264
|
|
|
|
23,688
|
|
CASH DIVIDEND PER COMMON SHARE
|
|
$
|
0.11
|
|
|
$
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
4
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Unaudited, in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,362
|
|
|
$
|
7,981
|
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,455
|
|
|
|
6,485
|
|
Deferred income taxes
|
|
|
7,048
|
|
|
|
4,330
|
|
Asset Impairments
|
|
|
222
|
|
|
|
|
|
Stock-based compensation
|
|
|
2,744
|
|
|
|
2,697
|
|
Amortization of debt discount and issue costs
|
|
|
2,878
|
|
|
|
1,635
|
|
Loss on redemption of long-term debt
|
|
|
|
|
|
|
3,872
|
|
Tax effect from stock-based compensation
|
|
|
(325
|
)
|
|
|
116
|
|
Other
|
|
|
152
|
|
|
|
233
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
10,436
|
|
|
|
22,960
|
|
Accounts and notes receivable
|
|
|
7,278
|
|
|
|
(3,091
|
)
|
Inventories
|
|
|
5,736
|
|
|
|
(48,234
|
)
|
Contracts-in-transit
and vehicle receivables
|
|
|
(3,623
|
)
|
|
|
(19,097
|
)
|
Prepaid expenses and other assets
|
|
|
1,397
|
|
|
|
1,622
|
|
Floorplan notes payable manufacturer affiliates
|
|
|
(804
|
)
|
|
|
(693
|
)
|
Deferred revenues
|
|
|
(501
|
)
|
|
|
(898
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
54,455
|
|
|
|
(20,082
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Cash paid in acquisitions, net of cash received
|
|
|
(35,033
|
)
|
|
|
(21,743
|
)
|
Proceeds from disposition of franchise, property and equipment
|
|
|
4,235
|
|
|
|
(2,998
|
)
|
Purchases of property and equipment, including real estate
|
|
|
(15,306
|
)
|
|
|
2,895
|
|
Other
|
|
|
113
|
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(45,991
|
)
|
|
|
(21,413
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings on credit facility Floorplan Line
|
|
|
1,237,710
|
|
|
|
1,099,692
|
|
Repayments on credit facility Floorplan Line
|
|
|
(1,217,231
|
)
|
|
|
(1,045,925
|
)
|
Principal payments on mortgage facility
|
|
|
|
|
|
|
(2,578
|
)
|
Proceeds from issuance of 3.00% Convertible Notes
|
|
|
|
|
|
|
100,000
|
|
Debt issue costs
|
|
|
|
|
|
|
(3,300
|
)
|
Purchase of equity calls
|
|
|
|
|
|
|
(39,947
|
)
|
Sale of equity warrants
|
|
|
|
|
|
|
25,486
|
|
Redemption of other long-term debt
|
|
|
|
|
|
|
(77,011
|
)
|
Borrowings of other long-term debt
|
|
|
80
|
|
|
|
173
|
|
Principal payments of long-term debt related to real estate loans
|
|
|
(2,000
|
)
|
|
|
(681
|
)
|
Principal payments of other long-term debt
|
|
|
(767
|
)
|
|
|
(103
|
)
|
Proceeds from issuance of common stock to benefit plans
|
|
|
880
|
|
|
|
832
|
|
Tax effect from stock-based compensation
|
|
|
325
|
|
|
|
(116
|
)
|
Dividends paid
|
|
|
(2,619
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
16,378
|
|
|
|
56,522
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
|
|
119
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
24,961
|
|
|
|
14,951
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
|
19,843
|
|
|
|
13,221
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
44,804
|
|
|
$
|
28,172
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
5
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Gains (Losses)
|
|
|
Gains (Losses)
|
|
|
Gains (Losses)
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Retained
|
|
|
on Interest
|
|
|
on Marketable
|
|
|
on Currency
|
|
|
Treasury
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Rate Swaps
|
|
|
Securities
|
|
|
Translation
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Unaudited, in thousands)
|
|
|
BALANCE, December 31, 2010
|
|
|
26,096
|
|
|
$
|
261
|
|
|
$
|
363,966
|
|
|
$
|
519,843
|
|
|
$
|
(10,953
|
)
|
|
$
|
50
|
|
|
$
|
(7,852
|
)
|
|
$
|
(80,947
|
)
|
|
$
|
784,368
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,362
|
|
Interest rate swap adjustment, net of tax provision of $1,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,804
|
|
Unrealized loss on investments, net of tax benefit of $4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
Unrealized gain on currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,340
|
|
|
|
|
|
|
|
1,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,499
|
|
Issuance of common and treasury shares to employee benefit plans
|
|
|
(71
|
)
|
|
|
(1
|
)
|
|
|
(2,688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,118
|
|
|
|
(571
|
)
|
Proceeds from sales of common stock under employee benefit plans
|
|
|
24
|
|
|
|
1
|
|
|
|
879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
880
|
|
Issuance of restricted stock
|
|
|
225
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
2,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,744
|
|
Tax effect from options exercised and the vesting of restricted
shares
|
|
|
|
|
|
|
|
|
|
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395
|
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,619
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,619
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2011
|
|
|
26,262
|
|
|
$
|
263
|
|
|
$
|
365,294
|
|
|
$
|
532,586
|
|
|
$
|
(9,149
|
)
|
|
$
|
43
|
|
|
$
|
(6,512
|
)
|
|
$
|
(78,829
|
)
|
|
$
|
803,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
6
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
1.
|
INTERIM
FINANCIAL INFORMATION
|
Business
and Organization
Group 1 Automotive, Inc., a Delaware corporation, through its
subsidiaries, is a leading operator in the automotive retailing
industry with operations in the states of Alabama, California,
Florida, Georgia, Kansas, Louisiana, Maryland, Massachusetts,
Mississippi, New Hampshire, New Jersey, New York, Oklahoma,
South Carolina and Texas in the United States of America (the
U.S.) and in the towns of Brighton, Farnborough,
Hailsham, Hindhead and Worthing in the United Kingdom (the
U.K.). Through their dealerships, these subsidiaries
sell new and used cars and light trucks; arrange related
financing and sell vehicle service and insurance contracts;
provide maintenance and repair services; and sell replacement
parts. Group 1 Automotive, Inc. and its subsidiaries are herein
collectively referred to as the Company or
Group 1.
As of March 31, 2011, the Companys U.S. retail
network consisted of the following three regions (with the
number of dealerships they comprised): (i) the Eastern (42
dealerships in Alabama, Florida, Georgia, Louisiana, Maryland,
Massachusetts, Mississippi, New Hampshire, New Jersey, New York
and South Carolina), (ii) the Central (44 dealerships in
Kansas, Oklahoma and Texas) and (iii) the Western (11
dealerships in California). Each region is managed by a regional
vice president who reports directly to the Companys Chief
Executive Officer and is responsible for the overall performance
of their regions, as well as for overseeing the market directors
and dealership general managers that report to them. Each region
is also managed by a regional chief financial officer who
reports directly to the Companys Chief Financial Officer.
The Companys dealerships in the U.K. are also managed
locally with direct reporting responsibilities to the
Companys corporate management team.
Basis
of Presentation
The accompanying unaudited Consolidated Financial Statements
have been prepared in accordance with accounting principles
generally accepted in the U.S. for interim financial
information and with the instructions to
Form 10-Q
and Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by accounting principles generally accepted
in the U.S. for complete financial statements. In the
opinion of management, all adjustments of a normal and recurring
nature considered necessary for a fair presentation have been
included in the accompanying Consolidated Financial Statements.
Due to seasonality and other factors, the results of operations
for the interim period are not necessarily indicative of the
results that will be realized for the entire fiscal year. For
further information, refer to the Consolidated Financial
Statements and footnotes thereto included in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2010 (2010
Form 10-K).
All acquisitions of dealerships completed during the periods
presented have been accounted for using the purchase method of
accounting and their results of operations are included from the
effective dates of the closings of the acquisitions. The
allocations of purchase price to the assets acquired and
liabilities assumed are assigned and recorded based on estimates
of fair value. All intercompany balances and transactions have
been eliminated in consolidation.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
|
Goodwill
The Company defines its reporting units as each of its three
regions in the U.S. and the U.K. Goodwill represents the
excess, at the date of acquisition, of the purchase price of the
business acquired over the fair value of the net tangible and
intangible assets acquired. Annually in the fourth quarter,
based on the carrying values of the Companys regions as of
October 31st,
the Company performs a fair value and potential impairment
assessment of its goodwill. An impairment analysis is done more
frequently if certain events or circumstances arise that would
indicate a change in the fair value of the non-financial asset
has occurred (i.e., an impairment indicator).
7
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In evaluating its goodwill, the Company compares the carrying
value of the net assets of each reporting unit to its respective
fair value. This represents the first step of the impairment
test. If the fair value of a reporting unit is less than the
carrying value of its net assets, the Company must proceed to
step two of the impairment test. Step two involves allocating
the calculated fair value to all of the tangible and
identifiable intangible assets of the reporting unit as if the
calculated fair value was the purchase price in a business
combination. The Company then compares the value of the implied
goodwill resulting from this second step to the carrying value
of the goodwill in the reporting unit. To the extent the
carrying value of the goodwill exceeds its implied fair value
under step two of the impairment test, an impairment charge
equal to the difference is recorded.
At March 31, 2011, the Company did not identify an
impairment indicator relative to its goodwill. As a result, the
Company was not required to conduct the first step of the
impairment test. However, if in future periods the Company
determines that the carrying amount of the net assets of one or
more of its reporting units exceeds the respective fair value as
a result of step one, the Company believes that the application
of step two of the impairment test could result in a material
impairment charge to the goodwill associated with the reporting
unit(s).
Intangible
Franchise Rights
The Companys only significant identifiable intangible
assets, other than goodwill, are rights under franchise
agreements with manufacturers, which are recorded at an
individual dealership level. The Company expects these franchise
agreements to continue for an indefinite period and, when these
agreements do not have indefinite terms, the Company believes
that renewal of these agreements can be obtained without
substantial cost. As such, the Company believes that its
franchise agreements will contribute to cash flows for an
indefinite period and, therefore, the carrying amounts of the
franchise rights are not amortized. The Company evaluates these
franchise rights for impairment annually in the fourth quarter,
based on the carrying values of the Companys individual
dealerships as of October 31st, or more frequently if
events or circumstances indicate possible impairment has
occurred.
In performing its impairment assessments, the Company tests the
carrying value of each individual franchise right that was
recorded by using a direct value method, discounted cash flow
model, or income approach, specifically the excess earnings
method. During the three months ended March 31, 2011, the
Company did not identify an impairment indicator relative to its
capitalized value of intangible franchise rights and, therefore,
no impairment evaluation was required.
|
|
3.
|
ACQUISITIONS
AND DISPOSITIONS
|
During the first three months of 2011, the Company acquired one
Ford dealership located in Houston, Texas and one Volkswagen
dealership located in Irving, Texas. Consideration paid for
these dealerships totaled $35.0 million, including amounts
paid for vehicle inventory, parts inventory, equipment, and
furniture and fixtures, as well as the purchase of the
associated real estate. The vehicle inventory was subsequently
financed through borrowings under FMCC Facility and Floorplan
Line, respectively, as defined in Note 9. In addition, the
Company sold one of its non-operational dealership facilities
that qualified as a
held-for-sale
asset as of December 31, 2010 for $4.1 million. No
gain or loss was recognized related to this sale.
During the first three months of 2010, the Company was awarded
two Sprinter franchises located in two separate Mercedes-Benz
stores in Georgia and New York. The Company also acquired two
BMW/MINI dealerships in the Southeast region of the U.K.
Consideration paid for these two dealerships totaled
$21.7 million, including amounts paid for vehicle
inventory, parts inventory, equipment, and furniture and
fixtures, as well as the purchase of the associated real estate.
The vehicle inventory was subsequently financed through
borrowings under the Companys credit facility with BMW
Financial Services. In addition, the Company disposed of real
estate holdings of non-operating facilities in Texas and
Massachusetts during the three months ended March 31, 2010.
Subsequent to March 31, 2011, the Company acquired a
BMW/MINI dealership in El Paso, Texas.
8
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
DERIVATIVE
INSTRUMENTS AND RISK MANAGEMENT ACTIVITIES
|
The periodic interest rates of the Revolving Credit Facility (as
defined in Note 9), the Mortgage Facility (as defined in
Note 10) and certain variable-rate real estate related
borrowings are indexed to one-month London Inter Bank Offered
Rate (LIBOR) plus an associated company credit risk
rate. In order to minimize the earnings variability related to
fluctuations in these rates, the Company employs an interest
rate hedging strategy, whereby it enters into arrangements with
various financial institutional counterparties with investment
grade credit ratings, swapping its variable interest rate
exposure for a fixed interest rate over terms not to exceed the
related variable-rate debt.
The Company reflects the current fair value of all derivatives
on its Consolidated Balance Sheets. The Company measures its
interest rate derivative instruments utilizing an income
approach valuation technique, converting future amounts of cash
flows to a single present value in order to obtain a transfer
exit price within the bid and ask spread that is most
representative of the fair value of its derivative instruments.
In measuring fair value, the Company utilizes the option-pricing
Black-Scholes present value technique for all of its derivative
instruments. This option-pricing technique utilizes a one-month
LIBOR forward yield curve, obtained from an independent external
service provider, matched to the identical maturity term of the
instrument being measured. Observable inputs utilized in the
income approach valuation technique incorporate identical
contractual notional amounts, fixed coupon rates, periodic terms
for interest payments and contract maturity. The fair value
estimate of the interest rate derivative instruments also
considers the credit risk of the Company for instruments in a
liability position or the counterparty for instruments in an
asset position. The credit risk is calculated by using the
spread between the one-month LIBOR yield curve and the average
10 and
20-year
industrial rate according to Standard and Poors. The
Company has determined the valuation measurement inputs of these
derivative instruments to maximize the use of observable inputs
that market participants would use in pricing similar or
identical instruments and market data obtained from independent
sources, which is readily observable or can be corroborated by
observable market data for substantially the full term of the
derivative instrument. Further, the valuation measurement inputs
minimize the use of unobservable inputs. Accordingly, the
Company has classified the derivatives within Level 2 of
the hierarchy framework as described in Accounting Standards
Codification (ASC) 820.
The related gains or losses on these interest rate derivatives
are deferred in stockholders equity as a component of
accumulated other comprehensive income or loss. These deferred
gains and losses are recognized in income in the period in which
the related items being hedged are recognized in expense.
However, to the extent that the change in value of a derivative
contract does not perfectly offset the change in the value of
the items being hedged, that ineffective portion is immediately
recognized in other income or expense. Monthly contractual
settlements of these swap positions are recognized as floorplan
or other interest expense in the Companys accompanying
Consolidated Statements of Operations. All of the Companys
interest rate hedges are designated as cash flow hedges.
As of March 31, 2011, the Company held interest rate swaps
in effect of $350.0 million in notional value that fixed
its underlying one-month LIBOR at a weighted average rate of
4.2%. At March 31, 2011, all of the Companys
derivative contracts were determined to be effective. For the
three months ended March 31, 2011 and 2010, the impact of
the Companys interest rate hedges in effect increased
floorplan interest expense by $3.3 million and
$5.0 million, respectively. Total floorplan interest
expense was $6.8 million and $7.6 million for the
three months ended March 31, 2011 and 2010, respectively.
In addition to the $350.0 million of swaps in effect as of
March 31, 2011, the Company entered into four additional
interest rate swaps during the three months ended March 31,
2011 with forward start dates in August 2012 and expiration
dates in August 2015. The aggregate notional value of these four
forward-starting swaps is $100.0 million and the weighted
average interest rate of these swaps is 2.8%.
As of March 31, 2011 and December 31, 2010, the
Company reflected liabilities from interest risk management
activities of $15.3 million and $17.5 million,
respectively, in its Consolidated Balance Sheets. One of the
Companys interest rate swaps with a notional amount of
$50.0 million expires in August 2011. As such, the fair
9
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
value of this instrument is classified as a current liability in
the accompanying Consolidated Balance Sheet. In addition, as of
March 31, 2011, the Company reflected assets from interest
rate risk management activities of $0.7 million in its
consolidated Balance Sheet. Included in accumulated other
comprehensive loss at March 31, 2011 and 2010 are
unrealized losses, net of income taxes, totaling
$9.1 million and $18.5 million, respectively, related
to these hedges.
Subsequent to March 31, 2011, the Company entered into an
interest rate swap with a forward start date in August 2012 and
an expiration date in August 2015, a notional value of
$25.0 million and an interest rate of 2.65%.
The following table presents the impact during the current and
comparative prior year period for the Companys derivative
financial instruments on its Consolidated Statements of
Operations and Consolidated Balance Sheets. The Company had no
gains or losses related to ineffectiveness or amounts excluded
from effectiveness testing recognized in the Statements of
Operations for either the three months ended March 31, 2011
or 2010, respectively.
|
|
|
|
|
|
|
|
|
|
|
Amount of Unrealized Gain, Net of Tax, Recognized in OCI
|
|
Derivatives in
|
|
Three Months Ended March 31,
|
|
Cash Flow Hedging Relationship
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Interest rate swap contracts
|
|
$
|
1,804
|
|
|
$
|
637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Loss Reclassified from OCI into Statements of
Operations
|
|
Location of Loss Reclassified from OCI
|
|
Three Months Ended March 31,
|
|
into Statements of Operations
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Floorplan interest expense
|
|
$
|
(3,251
|
)
|
|
$
|
(5,042
|
)
|
Other interest expense
|
|
|
(205
|
)
|
|
|
(1,107
|
)
|
The amount expected to be reclassified out of accumulated other
comprehensive income into earnings (through floorplan interest
expense or other interest expense) in the next twelve months is
$12.5 million.
|
|
5.
|
STOCK-BASED
COMPENSATION PLANS
|
The Company provides compensation benefits to employees and
non-employee directors pursuant to its 2007 Long Term Incentive
Plan, as amended, as well as to employees pursuant to its
Employee Stock Purchase Plan, as amended.
2007
Long Term Incentive Plan
The Group 1 Automotive, Inc. 2007 Long Term Incentive
Plan (the Incentive Plan) was amended and
restated in May 2010 to increase the number of shares available
for issuance under the plan to 7.5 million for grants to
non-employee directors, officers and other employees of the
Company and its subsidiaries of: (1) options (including
options qualified as incentive stock options under the Internal
Revenue Code of 1986 and options that are non-qualified), the
exercise price of which may not be less than the fair market
value of the common stock on the date of the grant, and
(2) stock appreciation rights, restricted stock,
performance awards, and bonus stock, each at the market price of
the Companys stock at the date of grant. The Incentive
Plan expires on March 8, 2017. The terms of the awards
(including vesting schedules) are established by the
Compensation Committee of the Companys Board of Directors.
All outstanding option awards are exercisable over a period not
to exceed ten
10
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
years and vest over a period not to exceed five years. Certain
of the Companys option awards are subject to graded
vesting over a service period for the entire award. Forfeitures
are estimated at the time of valuation and reduce expense
ratably over the vesting period. This estimate is adjusted
periodically based on the extent to which actual or expected
forfeitures differ from the previous estimate. As of
March 31, 2011, there were 1,300,140 shares available
under the Incentive Plan for future grants of these awards.
Stock
Option Awards
No stock option awards have been granted since November 2005.
The following table summarizes the Companys outstanding
stock options as of March 31, 2011, and the changes during
the three months then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise Price
|
|
|
Options outstanding, December 31, 2010
|
|
|
68,908
|
|
|
$
|
33.11
|
|
Granted
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(11,300
|
)
|
|
|
24.65
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, March 31, 2011
|
|
|
57,608
|
|
|
|
34.77
|
|
|
|
|
|
|
|
|
|
|
Options vested at March 31, 2011
|
|
|
57,608
|
|
|
|
34.77
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2011
|
|
|
57,608
|
|
|
$
|
34.77
|
|
|
|
|
|
|
|
|
|
|
Restricted
Stock Awards
In 2005, the Company began granting to non-employee directors
and certain employees, at no cost to the recipient, restricted
stock awards or, at their election, restricted stock units
pursuant to the Incentive Plan. In November 2006, the Company
began granting to certain employees, at no cost to the
recipient, performance awards pursuant to the Incentive Plan.
Restricted stock awards are considered outstanding at the date
of grant but are subject to forfeiture provisions for periods
ranging from six months to five years. Vested restricted stock
units, which are not considered outstanding at the grant date,
will settle in shares of common stock upon the termination of
the grantees employment or directorship. Performance
awards are considered outstanding at the date of grant and have
forfeiture provisions based on time and the achievement of
certain performance criteria established by the Compensation
Committee of the Board of Directors. In the event the employee
or non-employee director terminates his or her employment or
directorship with the Company prior to the lapse of the
restrictions, the shares, in most cases, will be forfeited to
the Company. Compensation expense for these awards is calculated
based on the price of the Companys common stock at the
date of grant and recognized over the requisite service period
or as the performance criteria are met.
A summary of these awards as of March 31, 2011, along with
the changes during the three months then ended, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
Nonvested at December 31, 2010
|
|
|
1,283,794
|
|
|
$
|
23.57
|
|
Granted
|
|
|
225,436
|
|
|
|
40.45
|
|
Vested
|
|
|
(47,798
|
)
|
|
|
23.97
|
|
Forfeited
|
|
|
(11,500
|
)
|
|
|
39.44
|
|
|
|
|
|
|
|
|
|
|
Nonvested at March 31, 2011
|
|
|
1,449,932
|
|
|
$
|
26.05
|
|
|
|
|
|
|
|
|
|
|
11
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Employee
Stock Purchase Plan
In September 1997, the Company adopted the Group 1
Automotive, Inc. Employee Stock Purchase Plan as amended
(the Purchase Plan). The Purchase Plan authorizes
the issuance of up to 3.5 million shares of common stock
and provides that no options to purchase shares may be granted
under the Purchase Plan after March 6, 2016. The Purchase
Plan is available to all employees of the Company and its
participating subsidiaries and is a qualified plan as defined by
Section 423 of the Internal Revenue Code. At the end of
each fiscal quarter (the Option Period) during the
term of the Purchase Plan, the employee acquires shares of
common stock from the Company at 85% of the fair market value of
the common stock on the first or the last day of the Option
Period, whichever is lower. As of March 31, 2011, there
were 917,344 shares remaining in reserve for future
issuance under the Purchase Plan. During the three months ended
March 31, 2011 and 2010, the Company issued 23,298 and
29,794 shares, respectively, of common stock to employees
participating in the Purchase Plan.
The weighted average fair value of employee stock purchase
rights issued pursuant to the Purchase Plan was $10.22 and $9.30
during the three months ended March 31, 2011 and 2010,
respectively. The fair value of stock purchase rights is
calculated using the quarter-end stock price, the value of the
embedded call option and the value of the embedded put option.
Stock-Based
Compensation
Total stock-based compensation cost was $2.7 million for
both the three months ended March 31, 2011 and 2010. Cash
received from option exercises and Purchase Plan purchases was
$0.9 million and $0.8 million for the three months
ended March 31, 2011 and 2010, respectively. Additional
paid-in capital was increased by $0.4 million and reduced
by $0.1 million for the three months ended March 31,
2011 and 2010, respectively, for the effect of tax deductions
for options exercised and vesting of restricted shares that were
less than the associated book expense previously recognized.
Total income tax benefit recognized for stock-based compensation
arrangements was $0.8 million for both the three months
ended March 31, 2011 and 2010.
The Company issues new shares when options are exercised or
restricted stock vests or will use treasury shares, if
available. With respect to shares issued under the Purchase
Plan, the Companys Board of Directors has authorized
specific share repurchases to fund the shares issuable under the
Purchase Plan.
12
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic earnings per share (EPS) is computed based on
weighted average shares outstanding and excludes dilutive
securities. Diluted EPS is computed by including the impact of
all potentially dilutive securities. The following table sets
forth the calculation of EPS for the three months ended
March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Net income
|
|
$
|
15,362
|
|
|
$
|
7,981
|
|
Weighted average basic shares outstanding
|
|
|
22,582
|
|
|
|
23,135
|
|
Dilutive effect of contingently Convertible 3.00% Notes
|
|
|
139
|
|
|
|
|
|
Dilutive effect of stock options, net of assumed repurchase of
treasury stock
|
|
|
12
|
|
|
|
15
|
|
Dilutive effect of restricted stock and employee stock
purchases, net of assumed repurchase of treasury stock
|
|
|
531
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
Weighted average dilutive shares outstanding
|
|
|
23,264
|
|
|
|
23,688
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.68
|
|
|
$
|
0.34
|
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
0.34
|
|
Any options with an exercise price in excess of the average
market price of the Companys common stock during each of
the quarterly periods in the years presented are not considered
when calculating the dilutive effect of stock options for the
diluted earnings per share calculations. The weighted average
number of stock-based awards not included in the calculation of
the dilutive effect of stock-based awards was less than
0.1 million for both the three months ended March 31,
2011 and 2010.
As discussed in Note 10 below, the Company is required to
include the dilutive effect, if applicable, of the net shares
issuable under the 2.25% Notes (as defined in
Note 10) and the 2.25% Warrants sold in connection
with the 2.25% Notes. Although the 2.25% Purchased Options
have the economic benefit of decreasing the dilutive effect of
the 2.25% Notes, the Company cannot factor this benefit
into the dilutive shares outstanding for the diluted earnings
calculation since the impact would be anti-dilutive. Since the
average price of the Companys common stock for the three
months ended March 31, 2011 was less than $59.43, no net
shares were included in the computation of diluted earnings per
share, as the impact would have been anti-dilutive.
In addition, the Company is required to include the dilutive
effect, if applicable, of the net shares issuable under the
3.00% Notes (as defined in Note 10) and the 3.00%
Warrants sold in connection with the 3.00% Notes (the
3.00% Warrants). Although the 3.00% Purchased
Options have the economic benefit of decreasing the dilutive
effect of the 3.00% Notes, the Company cannot factor this
benefit into the dilutive shares outstanding for the diluted
earnings calculation since the impact would be anti-dilutive.
Since the average price of the Companys common stock for
the three months ended March 31, 2011 was more than the
conversion price in effect at the end of the period, the
dilutive effect of the 3.00% Notes and 3.00% Warrants was
included in the computation of diluted earnings per share. Refer
to Note 10 for a description of the change to the
conversion price, which occurred during the three months ended
March 31, 2011 as a result of the Companys decision
to pay a cash dividend of $0.11 per share of common stock for
the fourth quarter of 2010 to holders of record on March 1,
2011.
The Company is subject to U.S. federal income taxes and
income taxes in numerous states. In addition, the Company is
subject to income tax in the U.K. relative to its foreign
subsidiaries. The effective income tax rate of
13
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
37.3% of pretax income for the three months ended March 31,
2011 differed from the federal statutory rate of 35.0% due
primarily to taxes provided for the taxable state jurisdictions
in which the Company operates.
For the three months ended March 31, 2011, the
Companys effective tax rate decreased to 37.3% from 39.0%
for the same period in 2010. The change was primarily due to the
mix of pretax income from the taxable state jurisdictions in
which the Company operates, as well as a change in valuation
allowances for certain state net operating losses that occurred
during the three months ended March 31, 2011.
As of March 31, 2011 and December 31, 2010, the
Company had no unrecognized tax benefits. Consistent with prior
practices, the Company recognizes interest and penalties related
to uncertain tax positions in income tax expense. The Company
did not incur any interest and penalties nor did it accrue any
interest for the three months ended March 31, 2011.
Taxable years 2006 and subsequent remain open for examination by
the Companys major taxing jurisdictions.
|
|
8.
|
PROPERTY
AND EQUIPMENT
|
The Companys property and equipment consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
Useful Lives
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
in Years
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Land
|
|
|
|
|
|
$
|
194,471
|
|
|
$
|
183,391
|
|
Buildings
|
|
|
30 to 40
|
|
|
|
256,468
|
|
|
|
241,355
|
|
Leasehold improvements
|
|
|
up to 30
|
|
|
|
76,672
|
|
|
|
68,808
|
|
Machinery and equipment
|
|
|
7 to 20
|
|
|
|
54,259
|
|
|
|
53,473
|
|
Furniture and fixtures
|
|
|
3 to 10
|
|
|
|
51,504
|
|
|
|
49,893
|
|
Company vehicles
|
|
|
3 to 5
|
|
|
|
9,260
|
|
|
|
9,182
|
|
Construction in progress
|
|
|
|
|
|
|
19,795
|
|
|
|
17,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
662,429
|
|
|
|
623,435
|
|
Less accumulated depreciation and amortization
|
|
|
|
|
|
|
122,507
|
|
|
|
117,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
$
|
539,922
|
|
|
$
|
506,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2011, the Company
incurred $5.3 million of capital expenditures for the
construction of new or expanded facilities and the purchase of
equipment and other fixed assets in the maintenance of the
Companys dealerships and facilities. In addition, the
Company purchased real estate during the three months ended
March 31, 2011 associated with existing dealership
operations totaling $10.5 million. Also, in conjunction
with the Companys acquisition of two separate dealerships
during the three months ended March 31, 2011, the Company
acquired $21.5 million of real estate and other property
and equipment.
The Company has a $1.35 billion revolving syndicated credit
arrangement with 20 financial institutions including four
manufacturer-affiliated finance companies (the Revolving
Credit Facility). The Company also has a
$150.0 million floorplan financing arrangement with Ford
Motor Credit Company (the FMCC Facility), as well
as, arrangements with BMW Financial Services for financing of
its new and used vehicles in the U.K. and with several other
automobile manufacturers for financing of a portion of its
rental vehicle inventory. Within the Companys Consolidated
Balance Sheets, Floorplan Notes Payable Credit
Facility reflects amounts payable for the purchase of specific
new, used and rental vehicle inventory (with the exception of
new and rental vehicle purchases financed through lenders
affiliated with the respective manufacturer) whereby financing
is provided by
14
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Revolving Credit Facility. Floorplan Notes
Payable Manufacturer Affiliates reflects amounts
payable for the purchase of specific new vehicles whereby
financing is provided by the FMCC Facility, the financing of new
and used vehicles in the U.K. with BMW Financial Services and
the financing of rental vehicle inventory with several other
manufacturers. Payments on the floorplan notes payable are
generally due as the vehicles are sold. As a result, these
obligations are reflected on the accompanying Consolidated
Balance Sheets as current liabilities.
The Company receives interest assistance from certain automobile
manufacturers. Over the past three years, manufacturers
interest assistance as a percentage of the Companys total
consolidated floorplan interest expense has ranged from 49.9% in
the fourth quarter of 2008 to 91.9% for the three months ended
March 31, 2011.
Revolving
Credit Facility
The Revolving Credit Facility expires in March 2012 and consists
of two tranches: $1.0 billion for vehicle inventory
floorplan financing (the Floorplan Line) and
$350.0 million for working capital, including acquisitions
(the Acquisition Line). Up to half of the
Acquisition Line can be borrowed in either Euros or Pounds
Sterling. The capacity under these two tranches can be
re-designated within the overall $1.35 billion commitment,
subject to the original limits of a minimum of $1.0 billion
for the Floorplan Line and maximum of $350.0 million for
the Acquisition Line. The Revolving Credit Facility can be
expanded to its maximum commitment of $1.85 billion,
subject to participating lender approval. The Acquisition Line
bears interest at the one-month LIBOR plus a margin that ranges
from 150 to 250 basis points, depending on the
Companys leverage ratio. The Floorplan Line bears interest
at rates equal to one-month LIBOR plus 87.5 basis points
for new vehicle inventory and one-month LIBOR plus
97.5 basis points for used vehicle inventory. In addition,
the Company pays a commitment fee on the unused portion of the
Acquisition Line, as well as the Floorplan Line. The available
funds on the Acquisition Line carry a commitment fee ranging
from 0.25% to 0.375% per annum, depending on the Companys
leverage ratio, based on a minimum commitment of
$200.0 million. The Floorplan Line requires a 0.20%
commitment fee on the unused portion. In conjunction with the
Revolving Credit Facility, the Company had $1.0 million of
related unamortized costs as of March 31, 2011 that are
being amortized over the term of the facility.
After considering outstanding balances of $581.3 million at
March 31, 2011, the Company had $418.7 million of
available floorplan borrowing capacity under the Floorplan Line.
Included in the $418.7 million available borrowings under
the Floorplan Line is $107.7 million of immediately
available funds. The weighted average interest rate on the
Floorplan Line was 1.1% as of March 31, 2011 and
December 31, 2010, excluding the impact of the
Companys interest rate swaps. Amounts borrowed by the
Company under the Floorplan Line of the Revolving Credit
Facility must be repaid upon the sale of the specific vehicle
financed, and in no case may a borrowing for a vehicle remain
outstanding for greater than one year. With regards to the
Acquisition Line, no borrowings were outstanding as of
March 31, 2011 or December 31, 2010. After considering
$17.3 million of outstanding letters of credit, and other
factors included in the Companys available borrowing base
calculation, there was $204.2 million of available borrowing
capacity under the Acquisition Line as of March 31, 2011.
The amount of available borrowing capacity under the Acquisition
Line may be limited from time to time based upon certain debt
covenants.
All of the Companys domestic dealership-owning
subsidiaries are co-borrowers under the Revolving Credit
Facility. The Revolving Credit Facility contains a number of
significant covenants that, among other things, restrict the
Companys ability to make disbursements outside of the
ordinary course of business, dispose of assets, incur additional
indebtedness, create liens on assets, make investments and
engage in mergers or consolidations. The Company is also
required to comply with specified financial tests and ratios
defined in the Revolving Credit Facility, such as fixed charge
coverage, current, total leverage, and senior secured leverage,
among others. Further, provisions of the Revolving Credit
Facility require the Company to maintain financial ratios and a
minimum level of stockholders equity (the Required
Stockholders Equity), which effectively limits the
amount of disbursements (or Restricted Payments)
that the Company may make outside the ordinary course of
business (e.g., cash dividends and stock repurchases). The
Required Stockholders Equity is defined as a base of
$520.0 million, plus 50% of cumulative adjusted net income,
plus 100% of the proceeds from any equity issuances and less
non-cash
15
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
asset impairment charges. The amount by which adjusted
stockholders equity exceeds the Required
Stockholders Equity is the amount available for Restricted
Payments (the Amount Available for Restricted
Payments). For purposes of this covenant calculation, net
income and stockholders equity represents such amounts per
the consolidated financial statements, adjusted to exclude the
Companys foreign operations and the impact of the adoption
of the accounting standard for convertible debt that became
effective on January 1, 2009 and was primarily codified in
ASC 470. As of March 31, 2011, the Amount Available
for Restricted Payments was $189.2 million. However, the
Mortgage Facility (as defined in Note 10) provides for
a similar restricted payment basket and was more restrictive as
of March 31, 2011 (see discussion of the Mortgage Facility
Restricted Payment Basket in Note 10).
As of March 31, 2011 and December 31, 2010, the
Company was in compliance with all applicable covenants and
ratios under the Revolving Credit Facility. The Companys
obligations under the Revolving Credit Facility are secured by
essentially all of the Companys domestic personal property
(other than equity interests in dealership-owning subsidiaries)
including all motor vehicle inventory and proceeds from the
disposition of dealership-owning subsidiaries.
Ford
Motor Credit Company Facility
The FMCC Facility provides for the financing of, and is
collateralized by, the Companys Ford new vehicle
inventory, including affiliated brands. This arrangement
provides for $150.0 million of floorplan financing and is
an evergreen arrangement that may be cancelled with 30 days
notice by either party. As of March 31, 2011, the Company
had an outstanding balance of $52.5 million with an
available floorplan borrowing capacity of $97.5 million.
This facility bears interest at a rate of Prime plus
150 basis points minus certain incentives; however, the
prime rate is defined to be a minimum of 4.0%. As of
March 31, 2011, the interest rate on the FMCC Facility was
5.5% before considering the applicable incentives.
Other
Credit Facilities
The Company has a credit facility with BMW Financial Services
for the financing of new, used and rental vehicle inventories
related to its U.K. operations. This facility is an evergreen
arrangement that may be cancelled with notice by either party
and bears interest of a base rate, plus a surcharge that varies
based upon the type of vehicle being financed. As of
March 31, 2011, the interest rates charged on borrowings
outstanding under this facility ranged from 1.5% to 4.5%.
Excluding rental vehicles financed through the Revolving Credit
Facility, financing for rental vehicles is typically obtained
directly from the automobile manufacturers. These financing
arrangements generally require small monthly payments and mature
in varying amounts over the next two years. As of March 31,
2011, the interest rate charged on borrowings related to the
Companys rental vehicle fleet ranged from 1.1% to 6.8%.
Rental vehicles are typically transferred to used vehicle
inventory when they are removed from rental service and
repayment of the borrowing is required at that time.
16
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company carries its long-term debt at face value, net of
applicable discounts. Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
2.25% Convertible Senior Notes due 2036 (principal of
$182,753 at March 31, 2011 and December 31, 2010)
|
|
$
|
139,814
|
|
|
$
|
138,155
|
|
3.00% Convertible Senior Notes due 2020 (principal of
$115,000 at March 31, 2011 and December 31, 2010)
|
|
|
75,099
|
|
|
|
74,365
|
|
Mortgage Facility
|
|
|
42,600
|
|
|
|
42,600
|
|
Other Real Estate Related and Long-Term Debt
|
|
|
168,701
|
|
|
|
170,291
|
|
Capital lease obligations related to real estate, maturing in
varying amounts through November 2032 with a weighted average
interest rate of 8.9%
|
|
|
40,398
|
|
|
|
40,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
466,612
|
|
|
|
466,139
|
|
Less current maturities of mortgage facility and other long-term
debt
|
|
|
53,082
|
|
|
|
53,189
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
413,530
|
|
|
$
|
412,950
|
|
|
|
|
|
|
|
|
|
|
2.25% Convertible
Senior Notes
The Companys outstanding 2.25% Convertible Senior
Notes due 2036 (the 2.25% Notes), which had a
face value of $182.8 million, had a fair value based on
quoted market prices of $185.5 million and
$180.0 million as of March 31, 2011 and
December 31, 2010, respectively. The Company determined the
discount applicable to its 2.25% Notes using the estimated
effective interest rate for similar debt with no convertible
features. The original effective interest rate of 7.5% was
estimated by comparing debt issuances from companies with
similar credit ratings during the same annual period as the
Company. The effective interest rate differs from the 7.5%, due
to the impact of underwriter fees associated with this issuance
that were capitalized as an additional discount to the
2.25% Notes and are being amortized to interest expense
through 2016. The effective interest rate may change in the
future as a result of future repurchases of the
2.25% Notes. The Company utilized a ten-year term for the
assessment of the fair value of its 2.25% Notes.
17
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of March 31, 2011 and December 31, 2010, the
carrying value of the 2.25% Notes, related discount and
equity component consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Carrying amount of equity component
|
|
$
|
65,270
|
|
|
$
|
65,270
|
|
Allocated underwriter fees, net of taxes
|
|
|
(1,475
|
)
|
|
|
(1,475
|
)
|
Allocated debt issuance cost, net of taxes
|
|
|
(58
|
)
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
Total net equity component
|
|
$
|
63,737
|
|
|
$
|
63,737
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax component
|
|
$
|
15,273
|
|
|
$
|
15,855
|
|
|
|
|
|
|
|
|
|
|
Principal amount of 2.25% Notes
|
|
$
|
182,753
|
|
|
$
|
182,753
|
|
Unamortized discount
|
|
|
(41,320
|
)
|
|
|
(42,916
|
)
|
Unamortized underwriter fees
|
|
|
(1,619
|
)
|
|
|
(1,682
|
)
|
|
|
|
|
|
|
|
|
|
Net carrying amount of liability component
|
|
$
|
139,814
|
|
|
$
|
138,155
|
|
|
|
|
|
|
|
|
|
|
Net impact on retained earnings
|
|
$
|
(38,392
|
)
|
|
$
|
(37,420
|
)
|
|
|
|
|
|
|
|
|
|
Unamortized debt issuance cost
|
|
$
|
64
|
|
|
$
|
67
|
|
For the three months ended March 31, 2011 and 2010, the
contractual interest expense and the discount amortization,
which is recorded as interest expense in the accompanying
Consolidated Statements of Operations, were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
Year-to-date
contractual interest expense
|
|
$
|
1,028
|
|
|
$
|
1,028
|
|
Year-to-date
discount amortization
|
|
$
|
1,554
|
|
|
$
|
1,411
|
|
Effective interest rate of liability component
|
|
|
7.7
|
%
|
|
|
7.7
|
%
|
3.00% Convertible
Senior Notes
The Companys outstanding 3.00% Convertible Senior
Notes due 2020 (the 3.00% Notes), which had a
face value of $115.0 million, had a fair value based on
quoted market prices of $147.2 million and
$143.3 million as of March 31, 2011 and
December 31, 2010, respectively. The Company also
determined the discount applicable to of its 3.00% Notes
using the estimated effective interest rate for similar debt
with no convertible features. The interest rate of 8.25% was
estimated by receiving a range of quotes from the underwriters
of the 3.00% Notes for the estimated rate that the Company
could reasonably expect to issue non-convertible debt for the
same tenure. The effective interest rate differs from the 8.25%,
due to the impact of underwriter fees associated with this
issuance that were capitalized as an additional discount to the
3.00% Notes and are being amortized to interest expense
through 2020. The effective interest rate may change in the
future as a result of future repurchases of the
3.00% Notes. The Company utilized a ten-year term for the
assessment of the fair value of its 3.00% Notes. As of
March 31, 2011 and
18
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2010, the carrying value of the
3.00% Notes, related discount and equity component
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Carrying amount of equity component
|
|
$
|
25,359
|
|
|
$
|
25,359
|
|
Allocated underwriter fees, net of taxes
|
|
|
(760
|
)
|
|
|
(760
|
)
|
Allocated debt issuance cost, net of taxes
|
|
|
(112
|
)
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
Total net equity component
|
|
$
|
24,487
|
|
|
$
|
24,487
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax component
|
|
$
|
13,726
|
|
|
$
|
13,971
|
|
|
|
|
|
|
|
|
|
|
Principal amount of 3.00% Notes
|
|
$
|
115,000
|
|
|
$
|
115,000
|
|
Unamortized discount
|
|
|
(37,820
|
)
|
|
|
(38,516
|
)
|
Unamortized underwriter fees
|
|
|
(2,081
|
)
|
|
|
(2,119
|
)
|
|
|
|
|
|
|
|
|
|
Net carrying amount of liability component
|
|
$
|
75,099
|
|
|
$
|
74,365
|
|
|
|
|
|
|
|
|
|
|
Net impact on retained earnings
|
|
$
|
(1,610
|
)
|
|
$
|
(1,202
|
)
|
|
|
|
|
|
|
|
|
|
Unamortized debt issuance cost
|
|
$
|
307
|
|
|
$
|
313
|
|
For the three months ended March 31, 2011 and 2010, the
contractual interest expense and the discount amortization,
which is recorded as interest expense in the accompanying
Consolidated Statements of Operations, were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
Year-to-date
contractual interest expense
|
|
$
|
874
|
|
|
$
|
95
|
|
Year-to-date
discount amortization
|
|
$
|
653
|
|
|
$
|
52
|
|
Effective interest rate of liability component
|
|
|
8.6
|
%
|
|
|
8.6
|
%
|
The 3.00% Notes are convertible into cash and, if
applicable, common stock based on the conversion rate, subject
to adjustment, on the business day preceding September 15,
2019, under the following circumstances: (1) during any
fiscal quarter (and only during such fiscal quarter) beginning
after June 30, 2010, if the last reported sale price of the
Companys common stock for at least 20 trading days in the
period of 30 consecutive trading days ending on the last trading
day of the immediately preceding fiscal quarter is equal to or
more than 130% of the applicable conversion price per share (or
$49.933 as of March 31, 2011); (2) during the five
business day period after any ten consecutive trading day period
in which the trading price per $1,000 principal amount of
3.00% Notes for each day of the ten day trading period was
less than 98% of the product of the last reported sale price of
the Companys common stock and the conversion rate of the
3.00% Notes on that day; and (3) upon the occurrence
of specified corporate transactions set forth in the
3.00% Notes Indenture. Upon conversion, a holder will
receive an amount in cash and common shares of the
Companys common stock, determined in the manner set forth
in the 3.00% Notes Indenture. Although none of the
conversion features of the Companys 3.00% Notes were
triggered in the first quarter of 2011, the if-converted value
exceeded the principal amount of the 3.00% Notes by
$11.1 million as of March 31, 2011.
As of March 31, 2011, the conversion rate was
26.0325 shares of common stock per $1,000 principal amount
of 3.00% Notes, with a conversion price of $38.41 per
share, which was reduced during the first quarter of 2011 as the
result of the Companys decision to pay a cash dividend of
$0.11 per share of common stock for the fourth quarter of 2010
to holders of record on March 1, 2011. If any cash dividend
or distribution is made to all, or substantially all,
19
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
holders of the Companys common stock in the future, the
conversion rate will be adjusted based on the formula defined in
the 3.00% Notes Indenture.
As of March 31, 2011, the exercise price of the 3.00%
Warrants, which are related to the issuance of the
3.00% Notes, was $56.45 due to the Companys decision
to pay a cash dividend of $0.11 per share of common stock for
the fourth quarter of 2010 to holders of record on March 1,
2011. If any cash dividend or distribution is made to all, or
substantially all, holders of the Companys common stock in
the future, the conversion rate will be adjusted based on the
formula defined in the 3.00% Notes Indenture.
Under the terms of the 3.00% Purchased Options, which become
exercisable upon conversion of the 3.00% Notes, the Company
has the right to purchase a total of 3.0 million shares of
its common stock at a purchase price of $38.41 per share, the
conversion price, as of March 31, 2011. The exercise price
is subject to certain adjustments that mirror the adjustments to
the conversion price of the 3.00% Notes (including payments
of cash dividends).
Real
Estate Credit Facility
On December 29, 2010, the Company amended and restated its
$235.0 million five-year real estate credit facility with
Bank of America, N.A. and Comerica Bank. As amended and
restated, the Real Estate Credit Facility (Mortgage
Facility) provides for $42.6 million of term loans
with the right to expand to $75.0 million provided that
(i) no default or event of default exists under the
Mortgage Facility; (ii) the Company obtains commitments
from the lenders who would qualify as assignees for such
increased amounts; and (iii) certain other agreed upon
terms and conditions have been satisfied. This facility is
guaranteed by the Company and substantially all of the domestic
subsidiaries of the Company and is secured by the relevant real
property owned by the Company that is mortgaged under the
Mortgage Facility. The Company capitalized $0.9 million of
debt issuance costs related to the Mortgage Facility that are
being amortized over the term of the facility.
As amended and restated, the Mortgage Facility now provides for
only term loans and no longer has a revolving feature. The
interest rate is now equal to (i) the per annum rate equal
to one-month LIBOR plus 3.00% per annum, determined on the first
day of each month, or (ii) 1.95% per annum in excess of the
higher of (a) the Bank of America prime rate (adjusted
daily on the day specified in the public announcement of such
price rate), (b) the Federal Funds Rate adjusted daily,
plus 0.5% or (c) the per annum rate equal to one-month
LIBOR plus 1.05% per annum. The Federal Funds Rate is the
weighted average of the rates on overnight Federal funds
transactions with members of the Federal Reserve System arranged
by Federal funds brokers on such day, as published by the
Federal Reserve Bank of New York on the business day succeeding
such day.
The Company is required to make quarterly principal payments
equal to 1.25% of the principal amount outstanding beginning in
April 2011 and is required to repay the aggregate principal
amount outstanding on the maturity date, which is defined as the
earliest of (1) December 29, 2015 or
(2) November 30, 2011 if the Revolving Credit Facility
is not modified, renewed or refinanced on or before
November 30, 2011 to extend the Revolving Credit Facility
maturity date, or (3) the revised Revolving Credit Facility
maturity date if the Revolving Credit Facility is modified,
renewed or refinanced to extend its maturity date.
The Mortgage Facility also contains usual and customary
provisions limiting the Companys ability to engage in
certain transactions, including limitations on the
Companys ability to incur additional debt, additional
liens, make investments, and pay distributions to its
stockholders. As amended, the Mortgage Facility contains certain
covenants, including financial ratios that must be complied
with, including: fixed charge coverage ratio, total funded lease
adjusted indebtedness to proforma EBITDAR ratio, and current
ratio. For covenant calculation purposes, EBITDAR is defined as
earnings before non-floorplan interest expense, taxes,
depreciation and amortization and rent expense. EBITDAR also
includes interest income and is further adjusted for certain
non-cash income charges. Additionally, the Company is limited
under the terms of the Mortgage Facility in its ability to make
cash dividend payments to its stockholders and to repurchase
shares of its outstanding common stock, based
20
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
primarily on the quarterly net income or loss of the Company
(the Mortgage Facility Restricted Payment Basket).
As of March 31, 2011, the Mortgage Facility Restricted
Payment Basket was $107.3 million and will increase in the
future periods by 50.0% of the Companys cumulative net
income (as defined in terms of the Mortgage Facility), as well
as the net proceeds from stock option exercises, and decrease by
subsequent payments for cash dividends and share repurchases. As
of March 31, 2011, the Company was in compliance with all
of these covenants. Based upon current operating and financial
projections, the Company believes that it will remain compliant
with such covenants in the future.
During the three months ended March 31, 2011, the Company
did not make any principal payments on outstanding borrowings
from the Mortgage Facility. As of March 31, 2011,
borrowings under the amended and restated Mortgage Facility
totaled $42.6 million, all of which was recorded as a
current maturity of long-term debt in the accompanying
Consolidated Balance Sheet. If the Company is successful in its
plan to amend the Revolving Credit Facility by November 30,
2011, and extend its maturity beyond December 29, 2015,
then the long-term portion of the outstanding borrowings will be
reclassified as long-term debt in the Consolidated Balance Sheet.
Real
Estate Related Debt
In addition to the amended and restated Mortgage Facility, the
Company entered into separate term loans in 2010, totaling
$146.0 million, with three of its manufacturer-affiliated
finance partners Toyota Motor Credit Corporation
(TMCC), Mercedes-Benz Financial Services USA, LLC
(MBFS) and BMW Financial Services NA, LLC
(BMWFS) (collectively, the Real Estate
Notes). The Company used $116.4 million of these
borrowings to refinance a portion of its Mortgage Facility and
the remaining amount to finance owned or purchased real estate
to be utilized in existing dealership operations. The Real
Estate Notes may be expanded, are on specific buildings
and/or
properties and are guaranteed by the Company. Each loan was made
in connection with, and is secured by mortgage liens on, the
relevant real property owned by the Company that is mortgaged
under the Real Estate Notes. The Real Estate Notes bear interest
at fixed rates between 4.62% and 5.47%, and at variable rates of
three-month LIBOR plus between 3.15% and 3.35% per annum. The
Company capitalized $1.3 million of related debt issuance
costs related to the Real Estate Notes that are being amortized
over the terms of the notes, $1.2 million of which are
still unamortized as of March 31, 2011.
The loan agreements with TMCC consist of four term loans. As of
March 31, 2011, $27.3 million remained outstanding
with $0.5 million classified as current and the remainder
in long-term debt. The maturity dates vary from two to seven
years and provide for monthly payments based on a
20-year
amortization schedule. These four loans are cross-collateralized
and cross-defaulted with each other. During the first three
months of 2011, the loan agreements were amended to also be
cross-defaulted with the Revolving Credit Facility.
The loan agreements with MBFS consist of three term loans. As of
March 31, 2011, $49.7 million remained outstanding
with $1.5 million classified as current and the remainder
in long-term debt. The agreements provide for monthly payments
based on a
20-year
amortization schedule and have a maturity date of five years.
These three loans are cross-collateralized and cross-defaulted
with each other. They are also cross-defaulted with the
Revolving Credit Facility.
The loan agreements with BMWFS consist of twelve term loans. As
of March 31, 2011, $67.5 million remained outstanding
with $3.0 million classified as current and the remainder
in long-term debt. The agreements provide for monthly payments
based on a
15-year
amortization schedule and have a maturity date of seven years.
In the case of three properties owned by subsidiaries, the
applicable loan is also guaranteed by the subsidiary real
property owner. These twelve loans are cross-collateralized with
each other. In addition, they are cross-defaulted with each
other, the Revolving Credit Facility, and certain dealership
franchising agreements with BMW of North America, LLC.
In October 2008, the Company executed a note agreement with a
third-party financial institution for an aggregate principal
amount of £10.0 million (the Foreign
Note), which is secured by the Companys foreign
21
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
subsidiary properties. The Foreign Note is being repaid in
monthly installments which began in March 2010 and matures in
August 2018. As of March 31, 2011, borrowings under the
Foreign Note totaled $14.0 million, with $1.9 million
classified as a current maturity of long-term debt in the
accompanying Consolidated Balance Sheets.
|
|
11.
|
FAIR
VALUE MEASUREMENTS
|
Guidance primarily codified within ASC 820 defines fair
value as the price that would be received in the sale of an
asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.
ASC 820 requires disclosure of the extent to which fair
value is used to measure financial and non-financial assets and
liabilities, the inputs utilized in calculating valuation
measurements, and the effect of the measurement of significant
unobservable inputs on earnings, or changes in net assets, as of
the measurement date. ASC 820 establishes a three-level
valuation hierarchy based upon the transparency of inputs
utilized in the measurement and valuation of financial assets or
liabilities as of the measurement date:
|
|
|
|
|
Level 1 unadjusted, quoted prices for
identical assets or liabilities in active markets;
|
|
|
|
Level 2 quoted prices for similar assets
and liabilities in active markets, quoted prices for identical
or similar assets or liabilities in markets that are not active,
and inputs other than quoted market prices that are observable
or that can be corroborated by observable market data by
correlation; and
|
|
|
|
Level 3 unobservable inputs based upon
the reporting entitys internally developed assumptions
that market participants would use in pricing the asset or
liability.
|
The Companys financial instruments consist primarily of
cash and cash equivalents,
contracts-in-transit
and vehicle receivables, accounts and notes receivable,
investments in debt and equity securities, accounts payable,
credit facilities, long-term debt and interest rate swaps. The
fair values of cash and cash equivalents,
contracts-in-transit
and vehicle receivables, accounts and notes receivable, accounts
payable, and credit facilities approximate their carrying values
due to the short-term nature of these instruments or the
existence of variable interest rates.
The Company designates its investments in marketable securities
and debt instruments as
available-for-sale,
measures them at fair value and classifies them as either cash
and cash equivalents or other assets in the accompanying
Consolidated Balance Sheets based upon maturity terms and
certain contractual restrictions. The Company maintains multiple
trust accounts comprised of money market funds with short-term
investments in marketable securities, such as
U.S. government securities, commercial paper and
bankers acceptances that have maturities of less than
three months. The Company determined that the valuation
measurement inputs of these marketable securities represent
unadjusted quoted prices in active markets and, accordingly, has
classified such investments within Level 1 of the hierarchy
framework as described in ASC 820.
The Company, within its trust accounts, also holds investments
in debt instruments, such as government obligations and other
fixed income securities. The debt securities are measured based
upon quoted market prices utilizing public information,
independent external valuations from pricing services or
third-party advisors. Accordingly, the Company has concluded the
valuation measurement inputs of these debt securities to
represent, at their lowest level, quoted market prices for
identical or similar assets in markets where there are few
transactions for the assets and has categorized such investments
within Level 2 of the hierarchy framework. In addition, the
Company periodically invests in unsecured, corporate demand
obligations with manufacturer-affiliated finance companies,
which bear interest at a variable rate and are redeemable on
demand by the Company. Therefore, the Company has classified
these demand obligations as cash and cash equivalents on the
Consolidated Balance Sheet. The Company determined that the
valuation measurement inputs of these instruments include inputs
other than quoted market prices, that are observable or that can
be corroborated by observable data by correlation. Accordingly,
the Company has classified these instruments within Level 2
of the hierarchy framework.
22
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys derivative financial instruments are recorded
at fair market value. See Note 4 Derivative
Instruments and Risk Management Activities for further
details regarding the Companys derivative financial
instruments.
The Company evaluated its assets and liabilities for those that
met the criteria of the disclosure requirements and fair value
framework of ASC 820 and identified investments in
marketable securities, debt instruments, and interest rate
derivative financial instruments as having met such criteria.
The respective fair values as of March 31, 2011 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities money market
|
|
$
|
1,534
|
|
|
$
|
|
|
|
$
|
1,534
|
|
Interest rate derivative financial instruments
|
|
|
|
|
|
|
702
|
|
|
|
702
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand obligations
|
|
|
|
|
|
|
30,245
|
|
|
|
30,245
|
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
73
|
|
|
|
73
|
|
Corporate bonds
|
|
|
|
|
|
|
1,117
|
|
|
|
1,117
|
|
Municipal obligations
|
|
|
|
|
|
|
993
|
|
|
|
993
|
|
Mortgage backed
|
|
|
|
|
|
|
718
|
|
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
|
|
|
|
33,146
|
|
|
|
33,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,534
|
|
|
$
|
33,848
|
|
|
$
|
35,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivative financial instruments
|
|
$
|
|
|
|
$
|
15,339
|
|
|
$
|
15,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
15,339
|
|
|
$
|
15,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
COMMITMENTS
AND CONTINGENCIES
|
From time to time, the Companys dealerships are named in
various types of litigation involving customer claims,
employment matters, class action claims, purported class action
claims, as well as claims involving the manufacturer of
automobiles, contractual disputes and other matters arising in
the ordinary course of business. Due to the nature of the
automotive retailing business, the Company may be involved in
legal proceedings or suffer losses that could have a material
adverse effect on the Companys business. In the normal
course of business, the Company is required to respond to
customer, employee and other third-party complaints. Amounts
that have been accrued or paid related to the settlement of
litigation are included in selling, general and administrative
expenses in the Companys Consolidated Statements of
Operations. In addition, the manufacturers of the vehicles that
the Company sells and services have audit rights allowing them
to review the validity of amounts claimed for incentive, rebate
or warranty-related items and charge the Company back for
amounts determined to be invalid rewards under the
manufacturers programs, subject to the Companys
right to appeal any such decision. Amounts that have been
accrued or paid related to the settlement of manufacturer
chargebacks of recognized incentives and rebates are included in
cost of sales in the Companys Consolidated Statements of
Operations, while such amounts for manufacturer chargebacks of
recognized warranty-related items are included as a reduction of
revenues in the Companys Consolidated Statements of
Operations.
23
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Legal
Proceedings
Currently, the Company is not party to any legal proceedings,
including class action lawsuits that, individually or in the
aggregate, are reasonably expected to have a material adverse
effect on the Companys results of operations, financial
condition or cash flows. However, the results of these or future
matters cannot be predicted with certainty, and an unfavorable
resolution of one or more of such matters could have a material
adverse effect on the Companys results of operations,
financial condition, or cash flows.
Other
Matters
The Company, acting through its subsidiaries, is the lessee
under many real estate leases that provide for the use by the
Companys subsidiaries of their respective dealership
premises. Pursuant to these leases, the Companys
subsidiaries generally agree to indemnify the lessor and other
parties from certain liabilities arising as a result of the use
of the leased premises, including environmental liabilities, or
a breach of the lease by the lessee. Additionally, from time to
time, the Company enters into agreements in connection with the
sale of assets or businesses in which it agrees to indemnify the
purchaser or other parties from certain liabilities or costs
arising in connection with the assets or business. Also, in the
ordinary course of business in connection with purchases or
sales of goods and services, the Company enters into agreements
that may contain indemnification provisions. In the event that
an indemnification claim is asserted, liability would be limited
by the terms of the applicable agreement.
From time to time, primarily in connection with dealership
dispositions, the Companys subsidiaries assign or sublet
to the dealership purchaser the subsidiaries interests in
any real property leases associated with such dealerships. In
general, the Companys subsidiaries retain responsibility
for the performance of certain obligations under such leases to
the extent that the assignee or sublessee does not perform,
whether such performance is required prior to or following the
assignment or subletting of the lease. Additionally, the Company
and its subsidiaries generally remain subject to the terms of
any guarantees made by the Company and its subsidiaries in
connection with such leases. Although the Company generally has
indemnification rights against the assignee or sublessee in the
event of non-performance under these leases, as well as certain
defenses, and the Company presently has no reason to believe
that it or its subsidiaries will be called on to perform under
any such assigned leases or subleases, the Company estimates
that lessee rental payment obligations during the remaining
terms of these leases were $24.3 million as of
March 31, 2011. The Companys exposure under these
leases is difficult to estimate and there can be no assurance
that any performance of the Company or its subsidiaries required
under these leases would not have a material adverse effect on
the Companys business, financial condition and cash flows.
The Company and its subsidiaries also may be called on to
perform other obligations under these leases, such as
environmental remediation of the leased premises or repair of
the leased premises upon termination of the lease. However, the
Company presently has no reason to believe that it or its
subsidiaries will be called on to so perform and such
obligations cannot be quantified at this time.
In the ordinary course of business, the Company is subject to
numerous laws and regulations, including automotive,
environmental, health and safety, and other laws and
regulations. The Company does not anticipate that the costs of
such compliance will have a material adverse effect on its
business, consolidated results of operations, cash flows, or
financial condition, although such outcome is possible given the
nature of its operations and the extensive legal and regulatory
framework applicable to its business. The Dodd-Frank Wall Street
Reform and Consumer Protection Act, which was signed into law on
July 21, 2010, established a new consumer financial
protection agency with broad regulatory powers. Although
automotive dealers are generally excluded, the Dodd-Frank Act
could lead to additional, indirect regulation of automotive
dealers through its regulation of automotive finance companies
and other financial institutions. In addition, the Patient
Protection and Affordable Care Act, which was signed into law on
March 23, 2010, has the potential to increase its future
annual employee health care costs. Further, new laws and
regulations, particularly at the federal level, may be enacted,
which could also materially adversely impact its business. The
Company does not have any material known environmental
commitments or contingencies.
24
GROUP 1
AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table provides a reconciliation of net income to
comprehensive income for the three months ended March 31,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Net income
|
|
$
|
15,362
|
|
|
$
|
7,981
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Change in fair value of interest rate swaps
|
|
|
1,804
|
|
|
|
637
|
|
Unrealized loss on investments
|
|
|
(7
|
)
|
|
|
(12
|
)
|
Unrealized gain (loss) on currency translation
|
|
|
1,340
|
|
|
|
(1,637
|
)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
18,499
|
|
|
$
|
6,969
|
|
|
|
|
|
|
|
|
|
|
25
CAUTIONARY
STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
This quarterly report includes certain forward-looking
statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange
Act). This information includes statements regarding our
plans, goals or current expectations with respect to, among
other things:
|
|
|
|
|
our future operating performance;
|
|
|
|
our ability to improve our margins;
|
|
|
|
operating cash flows and availability of capital;
|
|
|
|
the completion of future acquisitions;
|
|
|
|
the future revenues of acquired dealerships;
|
|
|
|
future stock repurchases and dividends;
|
|
|
|
future capital expenditures;
|
|
|
|
changes in sales volumes and availability of credit for customer
financing in new and used vehicles and sales volumes in the
parts and service markets;
|
|
|
|
business trends in the retail automotive industry, including the
level of manufacturer incentives, new and used vehicle retail
sales volume, customer demand, interest rates and changes in
industry-wide inventory levels; and
|
|
|
|
availability of financing for inventory, working capital, real
estate and capital expenditures.
|
Although we believe that the expectations reflected in these
forward-looking statements are reasonable when and as made, we
cannot assure you that these expectations will prove to be
correct. When used in this quarterly report, the words
anticipate, believe,
estimate, expect, may and
similar expressions, as they relate to our company and
management, are intended to identify forward-looking statements.
Forward-looking statements are not assurances of future
performance and involve risks and uncertainties. Actual results
may differ materially from anticipated results in the
forward-looking statements for a number of reasons, including:
|
|
|
|
|
the recent economic recession substantially depressed consumer
confidence, raised unemployment and limited the availability of
consumer credit, causing a marked decline in demand for new and
used vehicles; further deterioration in the economic
environment, including consumer confidence, interest rates, the
price of gasoline, the level of manufacturer incentives and the
availability of consumer credit may affect the demand for new
and used vehicles, replacement parts, maintenance and repair
services and finance and insurance products;
|
|
|
|
adverse domestic and international developments such as war,
terrorism, political conflicts or other hostilities may
adversely affect the demand for our products and services;
|
|
|
|
the future regulatory environment, including legislation related
to the Dodd-Frank Wall Street Reform and Consumer Protection
Act, climate control changes legislation, and unexpected
litigation or adverse legislation, including changes in state
franchise laws, may impose additional costs on us or otherwise
adversely affect us;
|
|
|
|
our principal automobile manufacturers, especially Toyota, Ford,
Mercedes-Benz, Chrysler, Nissan, Honda, General Motors and BMW,
because of financial distress, bankruptcy, natural disasters
that disrupt production or other reasons, may not continue to
produce or make available to us vehicles that are in high demand
by our customers or provide financing, insurance, advertising or
other assistance to us;
|
|
|
|
restructuring by one or more of our principal manufactures, up
to and including bankruptcy may cause us to suffer financial
loss in the form of uncollectible receivables, devalued
inventory or loss of franchises;
|
|
|
|
requirements imposed on us by our manufacturers may require
dispositions or limit our acquisitions and require us to
increase the level of capital expenditures related to our
dealership facilities;
|
26
|
|
|
|
|
our existing
and/or new
dealership operations may not perform at expected levels or
achieve expected improvements;
|
|
|
|
our failure to achieve expected future cost savings or future
costs being higher than we expect;
|
|
|
|
manufacturer quality issues may negatively impact vehicle sales
and brand reputation;
|
|
|
|
available capital resources, increases in cost of financing and
various debt agreements may limit our ability to complete
acquisitions, complete construction of new or expanded
facilities, repurchase shares or pay dividends;
|
|
|
|
our ability to refinance or obtain financing in the future may
be limited and the cost of financing could increase
significantly;
|
|
|
|
foreign exchange controls and currency fluctuations;
|
|
|
|
new accounting standards could materially impact our reported
earnings per share;
|
|
|
|
the inability to complete additional acquisitions or changes in
the pace of acquisitions;
|
|
|
|
the inability to adjust our cost structure to offset any
reduction in the demand for our products and services;
|
|
|
|
our loss of key personnel;
|
|
|
|
competition in our industry may impact our operations or our
ability to complete additional acquisitions;
|
|
|
|
the failure to achieve expected sales volumes from our new
franchises;
|
|
|
|
insurance costs could increase significantly and all of our
losses may not be covered by insurance; and
|
|
|
|
our inability to obtain inventory of new and used vehicles and
parts, including imported inventory, at the cost, or in the
volume, we expect.
|
These factors, as well as additional factors that could affect
our operating results and performance are described in our 2010
Form 10-K,
under the headings Item 1A. Risk Factors and
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations, and
elsewhere within this quarterly report. Should one or more of
the risks or uncertainties described above or elsewhere in this
quarterly report or in the documents incorporated by reference
occur, or should underlying assumptions prove incorrect, our
actual results and plans could differ materially from those
expressed in any forward-looking statements. We urge you to
carefully consider those factors, as well as factors described
in our reports filed from time to time with the Securities and
Exchange Commission and other announcements we make from time to
time.
Readers are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date
hereof. We undertake no responsibility to publicly release the
result of any revision of our forward-looking statements after
the date they are made.
27
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
This Managements Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking
statements that involve risks and uncertainties. Our actual
results may differ materially from those discussed in the
forward-looking statements because of various factors. See
Cautionary Statement about Forward-Looking
Statements.
Overview
We are a leading operator in the automotive retail industry. As
of March 31, 2011, we owned and operated 121 franchises,
representing 30 brands of automobiles, at 97 dealership
locations and 24 collision service centers in the United States
of America (the U.S.) and ten franchises,
representing two brands, at five dealerships and three collision
centers in the United Kingdom (the U.K.). We market
and sell an extensive range of automotive products and services,
including new and used vehicles and related financing, vehicle
maintenance and repair services, replacement parts, and
warranty, insurance and extended service contracts. Our
operations are primarily located in major metropolitan areas in
Alabama, California, Florida, Georgia, Kansas, Louisiana,
Maryland, Massachusetts, Mississippi, New Hampshire, New Jersey,
New York, Oklahoma, South Carolina and Texas in the
U.S. and in the towns of Brighton, Farnborough, Hailsham,
Hindhead and Worthing in the U.K.
As of March 31, 2011, our U.S. retail network
consisted of the following three regions (with the number of
dealerships they comprised): (i) the Eastern (42
dealerships in Alabama, Florida, Georgia, Louisiana, Maryland,
Massachusetts, Mississippi, New Hampshire, New Jersey, New York
and South Carolina); (ii) the Central (44 dealerships in
Kansas, Oklahoma and Texas); and (iii) the Western (11
dealerships in California). Each region is managed by a regional
vice president who reports directly to our Chief Executive
Officer and is responsible for the overall performance of their
regions, as well as for overseeing the market directors and
dealership general managers that report to them. Each region is
also managed by a regional chief financial officer who reports
directly to our Chief Financial Officer. Our dealerships in the
U.K. are also managed locally with direct reporting
responsibilities to our corporate management team.
Outlook
From September 2008 through most of 2009, the U.S. and
global economies suffered from, among other things, a
substantial decline in consumer confidence, a rise in
unemployment and a tightening of credit availability. As a
result, the retail automotive industry was negatively impacted
by decreasing customer demand for new and used vehicles, vehicle
margin pressures and higher inventory levels. Through much of
2010 and the first three months of 2011, economic trends have
stabilized and consumer demand for new and used vehicles has
shown improvement. According to industry experts, the March 2011
seasonally adjusted annual rate of sales (or SAAR)
was 13.1 million units, compared to 11.7 million units
a year ago. But given the depth of the downturn, a recovery to
historically normalized industry selling levels will probably be
extended.
In March of 2011, the earthquake and tsunami in Japan adversely
affected certain vehicle manufacturers and a number of parts
suppliers on which they depend. Manufacturers, including Toyota,
Nissan and Honda, which represented 61.6% of our new vehicle
unit sales in 2010 and 61.4% in the first quarter of 2011, have
estimated that the shortage of a few parts that are critical to
vehicle production will limit supply of new vehicles in the near
term. In response, these specific manufacturers have announced
action to adjust production schedules and we anticipate that
other manufacturers will respond similarly in the near to
intermediate term. At this time, the resulting impact on our
operations and profitability cannot be reasonably estimated.
Our operations have, and we believe that our operations will
continue to generate positive cash flow. As such, we are focused
on maximizing the return on the capital that we generate from
our operations and positioning our balance sheet to take
advantage of investment opportunities as they arise. Though the
retail and economic environment continues to be challenging, we
believe that the stabilizing economic trends provide
opportunities for us in the marketplace to: (i) continue to
focus on our higher margin parts and service business by
enhancing the cost effectiveness of our marketing efforts,
implementing strategic selling methods, and improving
operational efficiencies; and (ii) invest capital where
necessary to support the anticipated growth, particularly in our
parts and service business.
28
We continue to closely scrutinize all planned future capital
spending and work closely with our manufacturer partners in this
area to make prudent investment decisions that are expected to
generate an adequate return
and/or
improve the customer experience. We anticipate that 2011 capital
spending will be less than $50.0 million, which includes
$10.0 million for specific growth initiatives in our parts
and service business segment.
We remain committed to our
growth-by-acquisition
strategy, and with the prolonged nature of the anticipated
economic recovery, we believe that significant opportunities
exist to enhance our portfolio with dealerships that meet our
stringent investment criteria. During the first three months of
2011, we completed the acquisition of a Ford dealership located
in Houston, Texas with expected annual revenues of
$70.0 million. In addition, we acquired a Volkswagen
dealership located in Irving, Texas with expected annual
revenues of $25.0 million. Subsequent to March 31,
2011, we acquired a BMW/MINI dealership in El Paso, Texas,
which is expected to generate $55.0 million in aggregate
annual revenues. We will continue to pursue dealership
investment opportunities that we believe will add value for our
stockholders.
Financial
and Operational Highlights
Our operating results reflect the combined performance of each
of our interrelated business activities, which include the sale
of new vehicles, used vehicles, finance and insurance products,
and parts, service and collision repair services. Historically,
each of these activities has been directly or indirectly
impacted by a variety of supply/demand factors, including
vehicle inventories, consumer confidence, discretionary
spending, availability and affordability of consumer credit,
manufacturer incentives, weather patterns, fuel prices and
interest rates. For example, during periods of sustained
economic downturn or significant supply/demand imbalances, new
vehicle sales may be negatively impacted as consumers tend to
shift their purchases to used vehicles. Some consumers may even
delay their purchasing decisions altogether, electing instead to
repair their existing vehicles. In such cases, however, we
believe the new vehicle sales impact on our overall business is
mitigated by our ability to offer other products and services,
such as used vehicles and parts, service and collision repair
services, as well as our ability to reduce our costs in response
to lower sales.
We generally experience higher volumes of vehicle sales and
service in the second and third calendar quarters of each year.
This seasonality is generally attributable to consumer buying
trends and the timing of manufacturer new vehicle model
introductions. In addition, in some regions of the U.S., vehicle
purchases decline during the winter months due to inclement
weather. As a result, our revenues and operating income are
typically lower in the first and fourth quarters and higher in
the second and third quarters. Other factors unrelated to
seasonality, such as changes in economic condition and
manufacturer incentive programs, may exaggerate seasonal or
cause counter-seasonal fluctuations in our revenues and
operating income. In particular, the anticipated disruption in
new vehicle production, for many of our manufacturer partners
resulting from the natural disasters in Japan earlier in 2011,
may significantly alter these seasonal trends in the near term.
For the three months ended March 31, 2011, total revenues
increased 18.3% from 2010 levels to $1.4 billion and gross
profit improved 8.4% to $221.8 million. Operating income
rose for the three months ended March 31, 2011 by 24.0%
from 2010 to $39.2 million. Income before income taxes
improved to $24.5 million for the first quarter of 2011,
which was an 87.3% improvement over the same period from the
prior year. For the three months ended March 31, 2011 and
2010, we realized net income of $15.4 million and
$8.0 million, respectively, and diluted income per share of
$0.66 and $0.34, respectively. We generated cash flow of
$25.0 million and $15.0 million for the three months
ended March 31, 2011 and 2010, respectively.
Key
Performance Indicators
The following table highlights certain of the key performance
indicators we use to manage our business:
29
Consolidated
Statistical Data
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Unit Sales
|
|
|
|
|
|
|
|
|
Retail Sales
|
|
|
|
|
|
|
|
|
New Vehicle
|
|
|
24,704
|
|
|
|
20,631
|
|
Used Vehicle
|
|
|
16,730
|
|
|
|
14,993
|
|
|
|
|
|
|
|
|
|
|
Total Retail Sales
|
|
|
41,434
|
|
|
|
35,624
|
|
Wholesale Sales
|
|
|
9,055
|
|
|
|
6,716
|
|
|
|
|
|
|
|
|
|
|
Total Vehicle Sales
|
|
|
50,489
|
|
|
|
42,340
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
New Vehicle Retail Sales
|
|
|
5.5
|
%
|
|
|
6.1
|
%
|
Total Used Vehicle Sales
|
|
|
8.1
|
%
|
|
|
8.7
|
%
|
Parts and Service Sales
|
|
|
53.0
|
%
|
|
|
53.7
|
%
|
Total Gross Margin
|
|
|
15.7
|
%
|
|
|
17.2
|
%
|
SG&A(1)
as a % of Gross Profit
|
|
|
79.3
|
%
|
|
|
81.4
|
%
|
Operating Margin
|
|
|
2.8
|
%
|
|
|
2.7
|
%
|
Pretax Margin
|
|
|
1.7
|
%
|
|
|
1.1
|
%
|
Finance and Insurance Revenues per Retail Unit Sold
|
|
$
|
1,068
|
|
|
$
|
1,052
|
|
|
|
|
(1) |
|
Selling, general and administrative
expenses.
|
The following discussion briefly highlights certain of the
results and trends occurring within our business. Throughout the
following discussion, references are made to Same Store results
and variances which are discussed in more detail in the
Results of Operations section that follows.
During the first three months of 2011, the industry experienced
an increase in the seasonally adjusted annual rate of sales (or
SAAR) of new vehicle unit sales. This increase is
primarily related to the stabilization of the U.S. economic
conditions and a growing need to replace aged or scrapped
vehicles. While SAAR is still low relative to the years before
the recession, it has risen from 11.7 million at
March 31, 2010 to 13.1 million at March 31, 2011.
Bolstered by this improved sales environment and our recent
efforts to gain market share, our new vehicle retail sales
revenues increased 21.5% during the first quarter of 2011. The
improvement reflects higher new vehicle unit sales of 19.7%, as
well as an increase in average sales price driven by a shift in
brand mix. Our volume increase was particularly noteworthy given
the negative impact that weather events had on our available
selling days. Our performance has outpaced the specific
performances of most of the major brands we represent, though
our overall sales increases lagged the industry results due
primarily to our brand mix.
Our used vehicle results are directly affected by economic
conditions, the level of manufacturer incentives on new vehicles
and new vehicle financing, the number and quality of trade-ins
and lease turn-ins and the availability of consumer credit. The
stabilizing economic environment that benefited new vehicle
sales also supported improved used vehicle demand that
positively impacted our used vehicle retail sales in comparison
to our 2010 results. As a result, we have experienced improving
used vehicle volumes through the first three months of 2011.
Still, when compared to trend industry conditions, we are
sourcing a higher percentage of our used vehicles from higher
cost auctions instead of trade-ins, and as a result used vehicle
retail margin pressure persists in 2011. Further, the wholesale
side of the business experienced increases in unit sales,
primarily as a result of a trend in trade-ins towards higher
mileage units. Gross profits for the three months ended
March 31, 2011 increased and benefited from a general
improvement in used vehicle values as compared to the same
period in 2010, primarily reflecting the general improvement in
the used vehicle business.
Our parts and service sales and gross profit increased by 5.1%
and 3.8%, respectively, for the three months ended
March 31, 2011 as compared to the same period in 2010,
primarily driven by an increase in warranty sales
30
within our luxury brand dealerships and in customer pay sales,
as well as improvements in our wholesale parts and collision
businesses. The improvement in our parts and service business is
particularly noteworthy, given that the comparable period in
2010 was bolstered by two Toyota recall campaigns.
Our consolidated finance and insurance income per retail unit
sold (PRU) also increased through the first quarter
of 2011 as compared to 2010, primarily driven by increases in
vehicle service contract penetration rates and finance income
per contract. Our total gross margin declined for the three
months ended March 31, 2011, as a result of the shift in
business mix towards the lower margin new and used vehicle
businesses and the
period-over-period
decrease in margins in both our new and used vehicle business.
Our consolidated selling, general and administrative
(SG&A) expenses increased in absolute dollars,
but decreased as a percentage of gross profit by 210 basis
points to 79.3% for the three months ended March 31, 2011,
from the comparable period in 2010 reflecting the leverage on
our cost structure that the higher revenues provide.
The combination of all of these factors contributed to a ten
basis point increase in our operating margin to 2.8% for the
three months ended March 31, 2011 over 2010 levels.
Our floorplan interest expense decreased 10.7% for the three
months ended March 31, 2011, as compared to the first
quarter of 2010, primarily as a result of a decrease of
146 basis points in our weighted average floorplan interest
rates that benefited from the expiration of $250.0 million
of interest rate swaps. Other interest expense increased 11.8%
for the three months ended March 31, 2011, primarily
attributable to an increase in our weighted average other
interest rates that were negatively impacted by higher mortgage
interest rates. As a result, our pretax margin for the three
months ended March 31, 2011 increased 60 basis points
to 1.7% as compared to the first quarter of 2010.
We address these items further, and other variances between the
periods presented, in the Results of Operations
section below.
Critical
Accounting Policies and Accounting Estimates
The preparation of our Consolidated Financial Statements in
conformity with generally accepted accounting principles
(GAAP) requires management to make certain estimates
and assumptions.
Refer to Note 2, Summary of Significant Accounting
Policies and Estimates, in Item 1 for a discussion of
certain critical accounting policies and estimates. Also, we
disclosed certain critical accounting policies and estimates in
our 2010 Annual Report on
Form 10-K,
and no significant changes have occurred since that time.
31
Results
of Operations
The following tables present comparative financial and
non-financial data for the three months ended March 31,
2011 and 2010, of (a) our Same Store locations,
(b) those locations acquired or disposed of during the
periods (Transactions) and (c) the total
company. Same Store amounts include the results of dealerships
for the identical months in each period presented in the
comparison, commencing with the first full month in which the
dealership was owned by us and, in the case of dispositions,
ending with the last full month it was owned by us. Same Store
results also include the activities of our corporate
headquarters.
The following table summarizes our combined Same Store results
for the three months ended March 31, 2011 as compared to
2010:
Total
Same Store Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands, except per unit amounts)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail
|
|
$
|
762,565
|
|
|
|
20.2
|
%
|
|
$
|
634,385
|
|
Used vehicle retail
|
|
|
310,963
|
|
|
|
12.5
|
%
|
|
|
276,489
|
|
Used vehicle wholesale
|
|
|
59,167
|
|
|
|
41.5
|
%
|
|
|
41,827
|
|
Parts and Service
|
|
|
188,777
|
|
|
|
4.2
|
%
|
|
|
181,087
|
|
Finance, insurance and other
|
|
|
43,503
|
|
|
|
18.0
|
%
|
|
|
36,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
1,364,975
|
|
|
|
16.6
|
%
|
|
$
|
1,170,661
|
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail
|
|
$
|
720,897
|
|
|
|
21.0
|
%
|
|
$
|
595,740
|
|
Used vehicle retail
|
|
|
282,880
|
|
|
|
13.0
|
%
|
|
|
250,287
|
|
Used vehicle wholesale
|
|
|
56,689
|
|
|
|
41.1
|
%
|
|
|
40,174
|
|
Parts and Service
|
|
|
88,054
|
|
|
|
5.4
|
%
|
|
|
83,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
$
|
1,148,520
|
|
|
|
18.4
|
%
|
|
$
|
969,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
216,455
|
|
|
|
7.7
|
%
|
|
$
|
200,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
$
|
170,416
|
|
|
|
5.3
|
%
|
|
$
|
161,861
|
|
Depreciation and amortization expenses
|
|
$
|
6,226
|
|
|
|
0.8
|
%
|
|
$
|
6,175
|
|
Floorplan interest expense
|
|
$
|
6,626
|
|
|
|
(10.8
|
)%
|
|
$
|
7,428
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicle Retail
|
|
|
5.5
|
%
|
|
|
|
|
|
|
6.1
|
%
|
Used Vehicle
|
|
|
8.3
|
%
|
|
|
|
|
|
|
8.8
|
%
|
Parts and Service
|
|
|
53.4
|
%
|
|
|
|
|
|
|
53.9
|
%
|
Total Gross Margin
|
|
|
15.9
|
%
|
|
|
|
|
|
|
17.2
|
%
|
SG&A as a % of Gross Profit
|
|
|
78.7
|
%
|
|
|
|
|
|
|
80.6
|
%
|
Operating Margin
|
|
|
2.9
|
%
|
|
|
|
|
|
|
2.8
|
%
|
Finance and Insurance Revenues per Retail Unit Sold
|
|
$
|
1,084
|
|
|
|
3.1
|
%
|
|
$
|
1,051
|
|
The discussion that follows provides explanation for the
variances noted above. In addition, each table presents, by
primary statement of operations line item, comparative financial
and non-financial data of our Same Store locations, Transactions
and the consolidated company for the three months ended
March 31, 2011 and 2010.
32
New
Vehicle Retail Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands, except per unit amounts)
|
|
|
Retail Unit Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
23,968
|
|
|
|
18.2
|
%
|
|
|
20,285
|
|
Transactions
|
|
|
736
|
|
|
|
|
|
|
|
346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
24,704
|
|
|
|
19.7
|
%
|
|
|
20,631
|
|
Retail Sales Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
762,565
|
|
|
|
20.2
|
%
|
|
$
|
634,385
|
|
Transactions
|
|
|
22,149
|
|
|
|
|
|
|
|
11,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
784,714
|
|
|
|
21.5
|
%
|
|
$
|
646,121
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
41,667
|
|
|
|
7.8
|
%
|
|
$
|
38,644
|
|
Transactions
|
|
|
1,105
|
|
|
|
|
|
|
|
730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
42,772
|
|
|
|
8.6
|
%
|
|
$
|
39,374
|
|
Gross Profit per Retail Unit Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
1,738
|
|
|
|
(8.8
|
)%
|
|
$
|
1,905
|
|
Transactions
|
|
$
|
1,501
|
|
|
|
|
|
|
$
|
2,110
|
|
Total
|
|
$
|
1,731
|
|
|
|
(9.3
|
)%
|
|
$
|
1,908
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
5.5
|
%
|
|
|
|
|
|
|
6.1
|
%
|
Transactions
|
|
|
5.0
|
%
|
|
|
|
|
|
|
6.2
|
%
|
Total
|
|
|
5.5
|
%
|
|
|
|
|
|
|
6.1
|
%
|
The stabilization of U.S. economic conditions and the
increase in SAAR, as well as the focus that we have placed on
improving our sales processes at our dealerships and capturing
market share, led to increased new vehicle sales and profits.
For the three months ended March 31, 2011 as compared to
the corresponding period in 2010, our Same Store new vehicle
unit sales and revenues increased 18.2% and 20.2%, respectively.
We achieved increases in Same Store unit sales of 37.8%, 17.0%,
and 10.9% in our domestic, import and luxury categories,
reflecting the fact that we outperformed the market for most of
the major brands that we represent. We also generated increases
in Same Store revenues of 41.2%, 19.3% and 13.7% in our
domestic, import and luxury categories, respectively, and in
most major brands. Our Same Store revenues PRU increased 1.7% to
$31,816 in the first quarter of 2011, while our Same Store gross
profit PRU decreased by 8.8% to $1,738, as the competitive
selling environment that we experienced during 2010 persisted
into 2011. And, as a result, our Same Store gross margin fell
60 basis points from 6.1% in 2010 to 5.5% in the first
quarter of 2011. However, on a sequential quarter basis, our
total new vehicle gross margin was about flat.
33
The following table sets forth our Same Store new vehicle retail
sales volume by manufacturer:
Same
Store New Vehicle Unit Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
Toyota
|
|
|
8,244
|
|
|
|
15.0
|
%
|
|
|
7,170
|
|
Nissan
|
|
|
3,478
|
|
|
|
6.4
|
|
|
|
3,268
|
|
Honda
|
|
|
3,163
|
|
|
|
21.9
|
|
|
|
2,595
|
|
BMW
|
|
|
2,567
|
|
|
|
19.9
|
|
|
|
2,141
|
|
Ford
|
|
|
1,729
|
|
|
|
21.3
|
|
|
|
1,425
|
|
Mercedes-Benz
|
|
|
1,308
|
|
|
|
12.6
|
|
|
|
1,162
|
|
General Motors
|
|
|
1,160
|
|
|
|
54.3
|
|
|
|
752
|
|
Chrysler
|
|
|
893
|
|
|
|
56.9
|
|
|
|
569
|
|
Other
|
|
|
1,426
|
|
|
|
18.5
|
|
|
|
1,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
23,968
|
|
|
|
18.2
|
%
|
|
|
20,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Same Store new vehicle unit sales increased 18.2% for the
three months ended March 31, 2011 as compared to the
corresponding period in 2010. In the first quarter of 2011, our
retail car unit sales increased by 12.6% and our retail truck
unit sales increased by 25.8%, as compared with the same period
in 2010. Although the impact of the natural disasters in Japan
could temporarily damper or defer supply of new vehicle
inventory, we anticipate that total industry-wide sales of new
vehicles for 2011 as a whole will be higher than 2010 as the
economy continues to recover. However, the level of retail
sales, as well as our own ability to retain or grow market share
during future periods, is difficult to predict.
Most manufacturers offer interest assistance to offset floorplan
interest charges incurred in connection with inventory
purchases. This assistance varies by manufacturer, but generally
provides for a defined amount, adjusted periodically for changes
in market interest rates, regardless of our actual floorplan
interest rate or the length of time for which the inventory is
financed. We record these incentives as a reduction of new
vehicle cost of sales as the vehicles are sold, impacting the
gross profit and gross margin detailed above. The total
assistance recognized in cost of goods sold during the three
months ended March 31, 2011 and 2010 was $6.2 million
and $5.2 million, respectively. The amount of interest
assistance we recognize in a given period is primarily a
function of: (1) the mix of units being sold, as domestic
brands tend to provide more assistance, (2) the specific
terms of the respective manufacturers interest assistance
programs and market interest rates, (3) the average
wholesale price of inventory sold, and (4) our rate of
inventory turnover. To further mitigate our exposure to interest
rate fluctuations, we have entered into interest rate swaps with
an aggregate notional amount of $350.0 million in effect as
of March 31, 2011, at a weighted average one-month LIBOR of
4.2%. We record the majority of the impact of the periodic
settlements of these swaps as a component of floorplan interest
expense, effectively hedging a substantial portion of our total
floorplan interest expense and mitigating the impact of interest
rate fluctuations. Over the past three years,
manufacturers interest assistance as a percentage of our
total consolidated floorplan interest expense has ranged from
49.9% in the fourth quarter of 2008 to 91.9% for the three
months ended March 31, 2011.
We continue to aggressively manage the mix and overall level of
our new vehicle inventory in response to the rapidly changing
market conditions, particularly the recent increase in gasoline
prices and the anticipated disruption in new vehicle production
caused by the natural disasters in Japan in March of 2011. We
reduced our new vehicle inventory levels by $17.1 million,
or 3.0%, from $572.0 million at December 31, 2010 to
$554.9 million at March 31, 2011. Further, our
consolidated days supply of new vehicle inventory
decreased to 51 days at March 31, 2011 from
59 days at December 31, 2011.
34
Used
Vehicle Retail Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands, except per unit amounts)
|
|
|
Retail Unit Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
16,154
|
|
|
|
9.2
|
%
|
|
|
14,796
|
|
Transactions
|
|
|
576
|
|
|
|
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,730
|
|
|
|
11.6
|
%
|
|
|
14,993
|
|
Retail Sales Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
310,963
|
|
|
|
12.5
|
%
|
|
$
|
276,489
|
|
Transactions
|
|
|
12,484
|
|
|
|
|
|
|
|
3,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
323,447
|
|
|
|
15.7
|
%
|
|
$
|
279,609
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
28,083
|
|
|
|
7.2
|
%
|
|
$
|
26,202
|
|
Transactions
|
|
|
817
|
|
|
|
|
|
|
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,900
|
|
|
|
9.3
|
%
|
|
$
|
26,437
|
|
Gross Profit per Retail Unit Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
1,738
|
|
|
|
(1.9
|
)%
|
|
$
|
1,771
|
|
Transactions
|
|
$
|
1,418
|
|
|
|
|
|
|
$
|
1,193
|
|
Total
|
|
$
|
1,727
|
|
|
|
(2.0
|
)%
|
|
$
|
1,763
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
9.0
|
%
|
|
|
|
|
|
|
9.5
|
%
|
Transactions
|
|
|
6.5
|
%
|
|
|
|
|
|
|
7.5
|
%
|
Total
|
|
|
8.9
|
%
|
|
|
|
|
|
|
9.5
|
%
|
35
Used
Vehicle Wholesale Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands, except per unit amounts)
|
|
|
Wholesale Unit Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
8,685
|
|
|
|
31.2
|
%
|
|
|
6,619
|
|
Transactions
|
|
|
370
|
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,055
|
|
|
|
34.8
|
%
|
|
|
6,716
|
|
Wholesale Sales Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
59,167
|
|
|
|
41.5
|
%
|
|
$
|
41,827
|
|
Transactions
|
|
|
2,784
|
|
|
|
|
|
|
|
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,951
|
|
|
|
45.7
|
%
|
|
$
|
42,512
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
2,478
|
|
|
|
49.9
|
%
|
|
$
|
1,653
|
|
Transactions
|
|
|
16
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,494
|
|
|
|
50.0
|
%
|
|
$
|
1,663
|
|
Gross Profit per Wholesale Unit Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
285
|
|
|
|
14.0
|
%
|
|
$
|
250
|
|
Transactions
|
|
$
|
43
|
|
|
|
|
|
|
$
|
103
|
|
Total
|
|
$
|
275
|
|
|
|
10.9
|
%
|
|
$
|
248
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
4.2
|
%
|
|
|
|
|
|
|
4.0
|
%
|
Transactions
|
|
|
0.6
|
%
|
|
|
|
|
|
|
1.5
|
%
|
Total
|
|
|
4.0
|
%
|
|
|
|
|
|
|
3.9
|
%
|
36
Total
Used Vehicle Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands, except per unit amounts)
|
|
|
Used Vehicle Unit Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
24,839
|
|
|
|
16.0
|
%
|
|
|
21,415
|
|
Transactions
|
|
|
946
|
|
|
|
|
|
|
|
294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
25,785
|
|
|
|
18.8
|
%
|
|
|
21,709
|
|
Sales Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
370,130
|
|
|
|
16.3
|
%
|
|
$
|
318,316
|
|
Transactions
|
|
|
15,268
|
|
|
|
|
|
|
|
3,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
385,398
|
|
|
|
19.6
|
%
|
|
$
|
322,121
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
30,561
|
|
|
|
9.7
|
%
|
|
$
|
27,855
|
|
Transactions
|
|
|
833
|
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
31,394
|
|
|
|
11.7
|
%
|
|
$
|
28,100
|
|
Gross Profit per Used Vehicle Unit Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
1,230
|
|
|
|
(5.5
|
)%
|
|
$
|
1,301
|
|
Transactions
|
|
$
|
881
|
|
|
|
|
|
|
$
|
833
|
|
Total
|
|
$
|
1,218
|
|
|
|
(5.9
|
)%
|
|
$
|
1,294
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
8.3
|
%
|
|
|
|
|
|
|
8.8
|
%
|
Transactions
|
|
|
5.5
|
%
|
|
|
|
|
|
|
6.4
|
%
|
Total
|
|
|
8.1
|
%
|
|
|
|
|
|
|
8.7
|
%
|
In addition to factors such as general economic conditions and
consumer confidence, our used vehicle business is affected by
the level of manufacturer incentives on new vehicles and new
vehicle financing, the number and quality of trade-ins and lease
turn-ins, the availability of consumer credit and our ability to
effectively manage the level and quality of our overall used
vehicle inventory. Thus far during 2011, the improved economic
conditions, uptick in consumer confidence, and improved new
vehicle sales have translated into an increase in used vehicle
traffic. Our Same Store used retail unit sales and our Same
Store used retail revenues improved in the first quarter of 2011
by 9.2% and 12.5%, respectively, as compared to the same period
in 2010. In addition, our average retail sales price PRU
increased 3.0% to $19,250 during the first quarter of 2011 as
compared to the same period in 2010.
Our certified pre-owned (CPO) volume increased 14.2%
to 5,709 for the three months ended March 31, 2011 as
compared to the same period of 2010, corresponding to the
overall lift in used retail volume. As a percentage of total
retail sales, CPO units increased 70 basis points to 34.1%
of total used retail units for the three months ended
March 31, 2011 as compared to the same period of 2010.
New vehicle trade-ins and lease turn-ins are our best source of
quality used vehicles. But, despite the increase in new vehicle
volumes, the sourcing of quality used vehicles continued to be a
challenge. This has caused us to source a higher percentage of
our inventory from auctions, generally at higher prices, as we
are forced to bid against other dealers instead of negotiated
prices paid on trade-ins. Price relativities between new and
used vehicles also continued to pressure used retail vehicle
margins. As a result, our used vehicle retail margins continue
to be compressed from trend industry conditions. Our gross
profit per used retail unit decreased 1.9% in the first quarter
of 2011, as compared to the same period in 2010. And, our Same
Store used retail vehicle margins declined 50 basis points
to 9.0%, but total used retail vehicle gross margins were up
70 basis points on a sequential quarter basis.
We also experienced an increase in our wholesale used vehicles
sales of 41.5% on 31.2% more units for the three months ended
March 31, 2011, as compared to the same period in 2010.
While wholesaling more vehicles
37
seems inconsistent with our need for more used vehicle
inventory, most of the vehicles that we sent to auction to be
wholesaled were of relatively lower value, higher mileage, older
age, and, generally, lower quality than their retail
counterparts (i.e., these vehicles did not meet our quality
standards). Because of the limited availability of quality used
vehicles, the price of vehicles sold at auction has increased,
leading to higher profits and margins in our wholesale vehicles.
Assuming the stabilization of used vehicle values and that used
vehicle supply catches up with demand, we would expect the
wholesale gross profit per unit to return to more normal levels,
closer to break-even.
Our days supply of used vehicle inventory was 28 days
at March 31, 2011, which was down from December 31,
2010 levels of 31 days.
Parts
and Service Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
Parts and Service Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
188,777
|
|
|
|
4.2
|
%
|
|
$
|
181,087
|
|
Transactions
|
|
|
6,173
|
|
|
|
|
|
|
|
4,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
194,950
|
|
|
|
5.1
|
%
|
|
$
|
185,435
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
100,724
|
|
|
|
3.3
|
%
|
|
$
|
97,531
|
|
Transactions
|
|
|
2,645
|
|
|
|
|
|
|
|
2,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
103,369
|
|
|
|
3.8
|
%
|
|
$
|
99,571
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
53.4
|
%
|
|
|
|
|
|
|
53.9
|
%
|
Transactions
|
|
|
42.8
|
%
|
|
|
|
|
|
|
46.9
|
%
|
Total
|
|
|
53.0
|
%
|
|
|
|
|
|
|
53.7
|
%
|
Our Same Store parts and service revenues increased 4.2% for the
three months ended March 31, 2011, driven by improvements
in all segments of the business: led by a 7.9% increase in
warranty parts and service revenues and a 2.7% increase in
customer-pay parts and service sales. We also generated a 5.1%
increase in wholesale parts sales and a 2.1% increase in our
collision revenues.
The increase in our Same Store warranty parts and service
revenue for the first quarter 2011, as compared to the
corresponding period in 2010, was driven by a general increase
in recall activity by the manufacturers that we represent. We
generated this increase despite the benefit realized in the
first quarter of 2010 from two major Toyota recalls.
The increase in Same Store customer-pay parts and service
revenues for the three months ended March 31, 2011, as
compared to prior periods, was primarily driven by initiatives
focused on customers, products and processes that continue to
build momentum and generate results. Our Same Store wholesale
parts and collision businesses increased for the three months
ended March 31, 2011, as compared to the comparable period
in 2010, benefiting from recent improvements in business
processes. In addition, our wholesale parts business benefited
from an increase in business with second-tier collision centers
and repair shops, which was stimulated by the stabilization in
the economy, as well as the closure of surrounding dealerships.
Same Store parts and service gross profit for the three months
ended March 31, 2011 increased 3.3% from the comparable
period in 2010, while Same Store parts and service margins
declined 50 basis points. The decline in margins was
primarily due to the return to more normalized margins in our
warranty parts and service segment, which benefited from the
2010 Toyota recall campaigns. These recalls consisted
predominantly of labor services that generate higher margins
than the corresponding parts, and were comparable margins to our
customer-pay business. In addition, recently instituted
customer-pay initiatives that are designed to grow market share
and revenues have eclipsed the growth in our other higher margin
products and services, resulting in a decline in our
customer-pay parts and service margins.
38
Finance
and Insurance Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands, except per unit amounts)
|
|
|
Retail New and Used Unit Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
40,122
|
|
|
|
14.4
|
%
|
|
|
35,081
|
|
Transactions
|
|
|
1,312
|
|
|
|
|
|
|
|
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
41,434
|
|
|
|
16.3
|
%
|
|
|
35,624
|
|
Retail Finance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
14,755
|
|
|
|
20.3
|
%
|
|
$
|
12,268
|
|
Transactions
|
|
|
408
|
|
|
|
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,163
|
|
|
|
21.9
|
%
|
|
$
|
12,440
|
|
Vehicle Service Contract Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
18,661
|
|
|
|
20.0
|
%
|
|
$
|
15,547
|
|
Transactions
|
|
|
173
|
|
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
18,834
|
|
|
|
20.2
|
%
|
|
$
|
15,674
|
|
Insurance and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
10,087
|
|
|
|
11.4
|
%
|
|
$
|
9,058
|
|
Transactions
|
|
|
156
|
|
|
|
|
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,243
|
|
|
|
9.4
|
%
|
|
$
|
9,362
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
43,503
|
|
|
|
18.0
|
%
|
|
$
|
36,873
|
|
Transactions
|
|
|
737
|
|
|
|
|
|
|
|
603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
44,240
|
|
|
|
18.0
|
%
|
|
$
|
37,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance and Insurance Revenues per Unit Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
1,084
|
|
|
|
3.1
|
%
|
|
$
|
1,051
|
|
Transactions
|
|
$
|
562
|
|
|
|
|
|
|
$
|
1,110
|
|
Total
|
|
$
|
1,068
|
|
|
|
1.5
|
%
|
|
$
|
1,052
|
|
Our Same Store finance and insurance revenues increased by 18.0%
to $43.5 million for the three months ended March 31,
2011, as compared to the same period in 2010. This improvement
was primarily driven by the increases in new and used vehicle
sales volumes. In addition, we experienced increases in vehicle
service contract penetration rates and increases in finance
income per contract for the three months ended March 31,
2011 that were partially offset by decreases in penetration
rates in dent zone, maintenance, and gap product offerings, as
well as an increase in our chargeback expense. The improvements
are primarily related to the improving economic and customer
lending conditions that have allowed for lower customer
down-payments and higher amounts financed. As a result, our Same
Store revenues PRU for the three months ended March 31,
2011 improved 3.1%, or $33, to $1,084 per retail unit sold.
39
Selling,
General and Administrative Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
Personnel
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
103,704
|
|
|
|
9.0
|
%
|
|
$
|
95,179
|
|
Transactions
|
|
|
2,802
|
|
|
|
|
|
|
|
2,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
106,506
|
|
|
|
9.5
|
%
|
|
$
|
97,257
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
10,769
|
|
|
|
5.0
|
%
|
|
$
|
10,256
|
|
Transactions
|
|
|
425
|
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,194
|
|
|
|
7.3
|
%
|
|
$
|
10,437
|
|
Rent and Facility Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
21,268
|
|
|
|
(3.3
|
)%
|
|
$
|
21,983
|
|
Transactions
|
|
|
1,068
|
|
|
|
|
|
|
|
1,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,336
|
|
|
|
(4.5
|
)%
|
|
$
|
23,400
|
|
Other SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
34,675
|
|
|
|
0.7
|
%
|
|
$
|
34,443
|
|
Transactions
|
|
|
1,173
|
|
|
|
|
|
|
|
869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
35,848
|
|
|
|
1.5
|
%
|
|
$
|
35,312
|
|
Total SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
170,416
|
|
|
|
5.3
|
%
|
|
$
|
161,861
|
|
Transactions
|
|
|
5,468
|
|
|
|
|
|
|
|
4,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
175,884
|
|
|
|
5.7
|
%
|
|
$
|
166,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
$
|
216,455
|
|
|
|
7.7
|
%
|
|
$
|
200,903
|
|
Transactions
|
|
|
5,320
|
|
|
|
|
|
|
|
3,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
221,775
|
|
|
|
8.4
|
%
|
|
$
|
204,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A as a % of Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Stores
|
|
|
78.7
|
%
|
|
|
|
|
|
|
80.6
|
%
|
Transactions
|
|
|
102.8
|
%
|
|
|
|
|
|
|
125.6
|
%
|
Total
|
|
|
79.3
|
%
|
|
|
|
|
|
|
81.4
|
%
|
Employees
|
|
|
7,600
|
|
|
|
|
|
|
|
7,300
|
|
Our SG&A consists primarily of salaries, commissions and
incentive-based compensation, as well as rent, advertising,
insurance, benefits, utilities and other fixed expenses. We
believe that the majority of our personnel and all of our
advertising expenses are variable and can be adjusted in
response to changing business conditions given time.
In response to the increasingly challenging automotive retailing
environment, we initiated significant cost reduction actions
beginning in the fourth quarter of 2008. These actions, which
were fully implemented in the first quarter of 2009, continued
to provide benefit to us throughout the first quarter of 2011 in
the form of a leaner cost organization. Coupled with the 7.7%
increase in gross profit, our Same Store SG&A as a
percentage of gross profit improved 190 basis points to
78.7% for the three months ended March 31, 2011, as
compared to the same period in 2010. Our absolute dollars of
Same Store SG&A expenses increased by $8.6 million for
the three months ended March 31, 2011, from the same
periods in 2010, which was primarily attributable to personnel
costs that is generally
40
driven by the increased volume in vehicle sales. Our net
advertising expenses increased by $0.5 million, or 5.0%,
for the three months ended March 31, 2011 as compared to
the same period in 2010, following the general stabilization in
the economy and our efforts to capture market share and
stimulate parts and service activity.
Our Same Store other SG&A increased $0.2 million for
the three months ended March 31, 2011, as compared to the
same period in 2010, primarily due to increase in outside
services and other areas that traditionally trend with sales
volume. We continue to aggressively pursue opportunities that
take advantage of our size and negotiating leverage with our
vendors and service providers.
Offsetting these increases was a $0.7 million decrease in
our Same Store building expense for the three months ended
March 31, 2011 as compared to the same period in 2010. This
decrease was primarily related to a decline in rent and property
taxes. During the first quarter of 2011, we purchased leased
real estate relating to existing dealership operations. We plan
to continue to strategically add dealership-related real estate
to our portfolio.
Depreciation
and Amortization Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
Same Stores
|
|
$
|
6,226
|
|
|
|
0.8
|
%
|
|
$
|
6,175
|
|
Transactions
|
|
|
229
|
|
|
|
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,455
|
|
|
|
(0.5
|
)%
|
|
$
|
6,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Same Store depreciation and amortization expense increased
0.8% for the three months ended March 31, 2011, as compared
to the same period of 2010. We continue to strategically add
dealership related real estate to our portfolio and to make
improvements to our existing facilities, designed to enhance the
profitability of our dealerships and the overall customer
experience. We critically evaluate all planned future capital
spending, working closely with our manufacturer partners to
maximize the return on our investments.
Floorplan
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
% Change
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
Same Stores
|
|
$
|
6,626
|
|
|
|
(10.8
|
)%
|
|
$
|
7,428
|
|
Transactions
|
|
|
134
|
|
|
|
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,760
|
|
|
|
(10.7
|
)%
|
|
$
|
7,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo:
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturers assistance
|
|
$
|
6,210
|
|
|
|
18.6
|
%
|
|
$
|
5,235
|
|
Our floorplan interest expense fluctuates with changes in
borrowings outstanding and interest rates, which are based on
one-month LIBOR (or Prime rate in some cases) plus a spread. We
utilize excess cash on hand to pay down our floorplan
borrowings, and the resulting interest earned is recognized as
an offset to our gross floorplan interest expense. Mitigating
the impact of interest rate fluctuations, we employ an interest
rate hedging strategy, whereby we swap variable interest rate
exposure for a fixed interest rate over the term of the variable
interest rate debt. As of March 31, 2011, we had effective
interest rate swaps with an aggregate notional amount of
$350.0 million that fixed our underlying one-month LIBOR at
a weighted average rate of 4.2%. The majority of the monthly
settlements of these interest rate swap liabilities are
recognized as floorplan interest expense.
Our Same Store floorplan interest expense decreased 10.8% or
$0.8 million for the three months ended March 31,
2011, compared to the corresponding period of 2010. The decrease
primarily reflects a 153 basis point decrease in our
weighted average floorplan interest rates that is explained by
the expiration of $250.0 million in aggregate notional
value of interest rate swaps in December 2010 that were fixed at
an average rate of 4.8%. As a partial offset, our weighted
average floorplan borrowings outstanding increased by a
$167.2 million between the respective periods.
41
Other
Interest Expense, net
Other net interest expense consists of interest charges
primarily on our Real Estate Debt, our Acquisition Line and our
long-term debt, partially offset by interest income. For the
three months ended March 31, 2011, other net interest
expense increased $0.8 million, or 11.8%, to
$7.9 million from $7.1 million for the same period in
2010. Our weighted average interest rates increased for the
three months ended March 31, 2011 as compared to the same
period in 2010, primarily related to our real estate related
borrowings. In conjunction with the amendment and restatement of
our Real Estate Credit Facility (Mortgage Facility)
in the fourth quarter of 2010, we replaced borrowing capacity
under the Mortgage Facility by entering into term loans with
several of our manufacturer-affiliated finance partners that are
at higher interest rates than the prior interest rates under the
Mortgage Facility. This increase was partially offset by a
reduction in interest expense attributable to our interest rate
swaps, as well as an increase in our interest income during the
first quarter of 2011.
Included in other interest expense for the three months ended
March 31, 2011 and 2010 is non-cash, discount amortization
expense of $2.2 million and $1.5 million,
respectively, representing the impact of the accounting for
convertible debt as required by Accounting Standards
Codification 470. Based on the level of 2.25% Convertible
Senior Notes due 2036 (2.25% Notes) and
3.00% Convertible Senior Notes due 2020
(3.00% Notes) outstanding, we anticipate that
the ongoing annual non-cash discount amortization expense
related to the convertible debt instruments will be
$12.3 million, which will be included in other interest
expense, net.
Loss
on Redemption of Debt
On March 30, 2010, we completed the redemption of
$74.6 million of our 8.25% Notes, representing the
then outstanding balance, at a redemption price of 102.75% of
the principal amount of the notes, utilizing proceeds from our
3.00% Notes offering. We incurred a $3.9 million
pretax charge in completing the redemption, consisting primarily
of a $2.1 million redemption premium, a $1.5 million
write-off of unamortized bond discount and deferred costs and
$0.3 million of other debt extinguishment costs. Total cash
used in completing the redemption, excluding accrued interest of
$0.8 million, was $77.0 million.
Provision
for Income Taxes
Our provision for income taxes increased $4.1 million to
$9.2 million for the three months ended March 31,
2011, from a provision of $5.1 million for the same period
in 2010, primarily due to the increase of pretax book income.
For the three months ended March 31, 2011, our effective
tax rate decreased to 37.3% from 39.0% for the same period in
2010. This decrease was primarily due to the mix of our pretax
income from the taxable state jurisdictions in which we operate,
as well as a change in valuation allowances for certain state
net operating losses that occurred during the three months ended
March 31, 2011.
We believe that it is more likely than not that our deferred tax
assets, net of valuation allowances provided, will be realized,
based primarily on the assumption of future taxable income and
taxes available in carry back periods. We expect our effective
tax rate for the remainder of 2011 will be approximately 39.0%.
Liquidity
and Capital Resources
Our liquidity and capital resources are primarily derived from
cash on hand, cash temporarily invested as a pay down of
Floorplan Line levels, cash from operations, borrowings under
our credit facilities, which provide vehicle floorplan
financing, working capital and dealership and real estate
acquisition financing, and proceeds from debt and equity
offerings. Based on current facts and circumstances, we believe
we have adequate cash flow, coupled with available borrowing
capacity, to fund our current operations, capital expenditures
and acquisitions for the remainder of 2011. If economic and
business conditions deteriorate further or if our capital
expenditures or acquisition plans for 2011 change, we may need
to access the private or public capital markets to obtain
additional funding.
Cash on Hand. As of March 31, 2011, our
total cash on hand was $44.8 million. Included in cash on
hand are balances from various investments in marketable and
debt securities, such as money market accounts and variable-rate
demand obligations with manufacturer-affiliated finance
companies, which have maturities of less than three
42
months or are redeemable on demand by us. The balance of cash on
hand excludes $107.7 million of immediately available funds
used to pay down our Floorplan Line. We use the pay down of our
Floorplan Line as a channel for the short-term investment of
excess cash.
Cash Flows. The following table sets forth
selected historical information regarding cash flows from our
Consolidated Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
54,455
|
|
|
$
|
(20,082
|
)
|
Net cash used in investing activities
|
|
|
(45,991
|
)
|
|
|
(21,413
|
)
|
Net cash provided by financing activities
|
|
|
16,378
|
|
|
|
56,522
|
|
Effect of exchange rate changes on cash
|
|
|
119
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
$
|
24,961
|
|
|
$
|
14,951
|
|
|
|
|
|
|
|
|
|
|
With respect to all new vehicle floorplan borrowings, the
manufacturers of the vehicles draft our credit facilities
directly with no cash flow to or from us. With respect to
borrowings for used vehicle financing, we choose which vehicles
to finance and the funds flow directly to us from the lender.
All borrowings from, and repayments to, lenders affiliated with
our vehicle manufacturers (excluding the cash flows from or to
manufacturer-affiliated lenders participating in our syndicated
lending group) are presented within Cash Flows from Operating
Activities on the Consolidated Statements of Cash Flows. All
borrowings from, and repayments to, the syndicated lending group
under our revolving credit facility (our Revolving Credit
Facility) (including the cash flows from or to
manufacturer-affiliated lenders participating in the facility)
are presented within Cash Flows from Financing Activities.
Sources
and Uses of Liquidity from Operating Activities
For the three months ended March 31, 2011, we generated
$54.5 million in net cash flow from operating activities,
primarily driven by $15.4 million in net income and
$19.9 million in net changes in operating assets and
liabilities, as well as significant non-cash adjustments related
to depreciation and amortization of $6.5 million, deferred
income taxes of $7.0 million, amortization of debt
discounts and debt issue costs of $2.9 million and
stock-based compensation of $2.7 million. Included in the
net changes in operating assets and liabilities are cash inflows
of $10.4 million from increases in accounts payable and
accrued expenses, $7.3 million from decreases in accounts
and notes receivables and $5.7 million from decreases in
inventory levels. These cash inflows were partially offset by
cash outflows of $3.6 million from increases of vehicles
receivables and
contracts-in-transit.
For the three months ended March 31, 2010, we used
$20.1 million in net cash flow from operating activities,
primarily driven by $47.4 million in net changes in
operating assets and liabilities partially offset by
$8.0 million in net income and significant non-cash
adjustments related to depreciation and amortization of
$6.5 million, deferred income taxes of $4.3 million,
and stock-based compensation of $2.7 million. Included in
the net changes in operating assets and liabilities is
$48.2 million of cash outflow due to increases in inventory
levels and $22.2 million of cash outflow from increases of
vehicles receivables,
contracts-in-transit,
accounts and notes receivables. These cash outflows were
partially offset by $23.0 million of cash provided by
increases in accounts payable and accrued expenses. In addition,
cash flow from operating activities includes an adjustment of
$3.9 million for the loss on the redemption of our
outstanding 8.25% Notes, which is considered a cash flow
from financing activities.
Working Capital. At March 31, 2011, we
had $115.7 million of working capital. Changes in our
working capital are driven primarily by changes in floorplan
notes payable outstanding. Borrowings on our new vehicle
floorplan notes payable, subject to agreed upon pay-off terms,
are equal to 100% of the factory invoice of the vehicles.
Borrowings on our used vehicle floorplan notes payable, subject
to agreed upon pay-off terms, are limited to 70% of the
aggregate book value of our used vehicle inventory. At times, we
have made payments on our floorplan notes payable using excess
cash flow from operations and the proceeds of debt and equity
offerings. As needed, we re-borrow the amounts later, up to the
limits on the floorplan notes payable discussed below, for
working capital, acquisitions, capital expenditures or general
corporate purposes.
43
Sources
and Uses of Liquidity from Investing Activities
During the first three months of 2011, we used
$46.0 million for investing activities, primarily related
to the acquisition of a Ford dealership in Houston, Texas and a
Volkswagen dealership in Irving, Texas for a total of
$35.0 million, including the amounts paid for vehicle
inventory, parts inventory, equipment and furniture fixtures, as
well as the purchase of the associated real estate. The vehicle
inventory was subsequently financed through borrowing under the
Ford Motor Credit Company Facility (the FMCC
Facility) and our Floorplan Line, respectively. We also
used $15.8 million during the first quarter of 2011 for
purchases of property and equipment to construct new and improve
existing facilities, consisting of $10.5 million for real
estate to be used for existing dealership operations and
$5.3 million for capital expenditures. These cash outflows
were partially offset by $4.2 million in proceeds from the
sale of property and equipment. Subsequent to March 31,
2011, we acquired a BMW/MINI dealership in El Paso, Texas,
which is expected to generate $55.0 million in aggregate
annual revenues.
During the first three months of 2010, we used
$21.4 million for investing activities, primarily as a
result of $21.7 million for dealership acquisitions, which
primarily consisted of vehicle and parts inventory and related
property, and $3.0 million for purchases of property and
equipment to construct new and improve existing facilities.
These cash outflows were partially offset by $2.9 million
in proceeds from the sale of property and equipment during the
first quarter of 2010.
Capital Expenditures. Our capital expenditures
include expenditures to extend the useful lives of current
facilities and expenditures to start or expand operations.
Historically, our annual capital expenditures, exclusive of new
or expanded operations, have equaled our annual depreciation
charge. In general, expenditures relating to the construction or
expansion of dealership facilities are driven by new franchises
being granted to us by a manufacturer, significant growth in
sales at an existing facility, dealership acquisition activity,
or manufacturer imaging programs. We forecast our capital
expenditures for 2011 to be less than $50.0 million,
generally funded from excess cash, and including
$10.0 million for specific growth initiatives in our parts
and service business.
Sources
and Uses of Liquidity from Financing Activities
We generated $16.4 million in net cash inflows from
financing activities during the three months ended
March 31, 2011, primarily related to $20.5 million in
net borrowings under the Floorplan Line of our Revolving Credit
Facility, which included a net cash inflow of $21.5 million
due to a decrease in our floorplan offset account, partially
offset by $2.6 million for dividend payments for the fourth
quarter of 2010 to stockholders of record on March 1, 2011
and $2.0 million for principal payments of long-term debt
related to real estate loans.
During the three months ended March 31, 2010, we had
$56.5 million in net cash inflows from financing
activities, primarily related to net proceeds of
$100.0 million from the issuance of our 3.00% Notes,
less $3.3 million in underwriters fees and debt
issuance costs, $25.5 million from the sale of the
associated 3.00% Warrants and $53.8 million in net
borrowings under the Floorplan Line of our Revolving Credit
Facility, which included a net cash outflow of
$13.8 million due to an increase in our floorplan offset
account. These net proceeds were partially offset by
$77.0 million for the repurchase of all of our outstanding
8.25% Notes, $39.9 million for the 3.00% Purchased
Options and $2.6 million for principal payments on the
Mortgage Facility.
Credit Facilities. Our various credit
facilities are used to finance the purchase of inventory and
real estate, provide acquisition funding and provide working
capital for general corporate purposes. Our three most
significant domestic revolving facilities currently provide us
with a total of $1.15 billion of borrowing capacity for
inventory floorplan financing and an additional
$350.0 million for acquisitions, capital expenditures
and/or other
general corporate purposes.
Revolving Credit Facility. Our Revolving
Credit Facility, which is comprised of 20 financial
institutions, including four manufacturer-affiliated finance
companies, expires in March 2012 and consists of two tranches:
$1.0 billion for vehicle inventory floorplan financing (the
Floorplan Line) and $350.0 million for working
capital, including acquisitions (the Acquisition
Line). Up to half of the Acquisition Line can be borrowed
in either Euros or Pounds Sterling. The capacity under these two
tranches can be re-designated within the overall
$1.35 billion commitment, subject to the original limits of
a minimum of $1.0 billion for the Floorplan Line and
maximum of $350.0 million for the Acquisition Line. The
Revolving Credit Facility can be expanded to its maximum
44
commitment of $1.85 billion, subject to participating
lender approval. The Acquisition Line bears interest at the
one-month LIBOR plus a margin that ranges from 150 to
250 basis points, depending on our leverage ratio. The
Floorplan Line bears interest at rates equal to one-month LIBOR
plus 87.5 basis points for new vehicle inventory and
one-month LIBOR plus 97.5 basis points for used vehicle
inventory. In addition, we pay a commitment fee on the unused
portion of the Acquisition Line, as well as the Floorplan Line.
The available funds on the Acquisition Line carry a commitment
fee ranging from 0.25% to 0.375% per annum, depending on our
leverage ratio, based on a minimum commitment of
$200.0 million. The Floorplan Line requires a 0.20%
commitment fee on the unused portion. In conjunction with the
Revolving Credit Facility, we had $1.0 million of related
unamortized costs, as of March 31, 2011, that are being
amortized over the term of the facility.
As of March 31, 2011, after considering outstanding
balances, we had $418.7 million of available floorplan
borrowing capacity under the Floorplan Line. Included in the
$418.7 million available borrowings under the Floorplan
Line is $107.7 million of immediately available funds. The
weighted average interest rate on the Floorplan Line was 1.1% as
of March 31, 2011 and December 31, 2010, excluding the
impact of the interest rate swaps. After considering
$17.3 million of outstanding letters of credit, and other
factors included in our available borrowing base calculation,
there was $204.2 million of available borrowing capacity
under the Acquisition Line as of March 31, 2011. The amount
of available borrowing capacity under the Acquisition Line may
be limited from time to time based upon certain debt covenants.
All of our domestic dealership-owning subsidiaries are
co-borrowers under the Revolving Credit Facility. The Revolving
Credit Facility contains a number of significant covenants that,
among other things, restrict our ability to make disbursements
outside of the ordinary course of business, dispose of assets,
incur additional indebtedness, create liens on assets, make
investments and engage in mergers or consolidations. We are also
required to comply with specified financial tests and ratios
defined in the Revolving Credit Facility, such as fixed charge
coverage, current, total leverage, and senior secured leverage,
among others. As of March 31, 2011, we were in compliance
with these covenants, including:
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
Required
|
|
Actual
|
|
Senior Secured Leverage Ratio
|
|
|
< 2.75
|
|
|
|
1.13
|
|
Total Leverage Ratio
|
|
|
< 4.50
|
|
|
|
3.16
|
|
Fixed Charge Coverage Ratio
|
|
|
> 1.25
|
|
|
|
1.78
|
|
Current Ratio
|
|
|
> 1.15
|
|
|
|
1.35
|
|
Based upon our current operating and financial projections, we
believe that we will remain compliant with such covenants in the
future. Further, provisions of our Revolving Credit Facility
require us to maintain financial ratios and a minimum level of
stockholders equity (the Required Stockholders
Equity), which effectively limits the amount of
disbursements (or Restricted Payments) that we may
make outside the ordinary course of business (e.g., cash
dividends and stock repurchases). The Required
Stockholders Equity is defined as a base of
$520.0 million, plus 50% of cumulative adjusted net income,
plus 100% of the proceeds from any equity issuances and less
non-cash asset impairment charges. The amount by which adjusted
stockholders equity exceeds the Required
Stockholders Equity is the amount available for Restricted
Payments (the Amount Available for Restricted
Payments). For purposes of this covenant calculation, net
income and stockholders equity represents such amounts per
the consolidated financial statements, adjusted to exclude our
foreign operations and the impact of the adoption of the
accounting standard for convertible debt that became effective
on January 1, 2009. As of March 31, 2011, the Amount
Available for Restricted Payments was $189.2 million.
However, the Mortgage Facility provides for a similar restricted
payment basket and was more restrictive as of March 31,
2011.
Amounts borrowed under the Floorplan Line of our Revolving
Credit Facility must be repaid upon the sale of the specific
vehicle financed, and in no case may a borrowing for a vehicle
remain outstanding greater than one year. Our obligations under
the Revolving Credit Facility are secured by essentially all of
our domestic personal property (other than equity interests in
dealership-owning subsidiaries) including all motor vehicle
inventory and proceeds from the disposition of dealership-owning
subsidiaries.
45
Ford Motor Credit Company Facility. Our FMCC
Facility provides for the financing of, and is collateralized
by, our Ford new vehicle inventory, including affiliated brands.
This arrangement provides for $150.0 million of floorplan
financing and is an evergreen arrangement that may be cancelled
with 30 days notice by either party. As of March 31,
2011, we had an outstanding balance of $52.5 million, with
an available floorplan capacity of $97.5 million. This
facility bears interest at a rate of Prime plus 150 basis
points minus certain incentives; however, the prime rate is
defined to be a minimum of 4.0%. As of March 31, 2011, the
interest rate on the FMCC Facility was 5.5%, before considering
the applicable incentives.
Other Credit Facilities. We finance the new,
used and rental vehicle inventories related to our U.K.
operations using a credit facility with BMW Financial Services.
This facility is an evergreen arrangement that may be cancelled
with notice by either party and bears interest at a base rate,
plus a surcharge that varies based upon the type of vehicle
being financed. As of March 31, 2011, the interest rate
charged on borrowings outstanding under this facility ranged
from 1.5% to 4.5%.
Financing for rental vehicles is typically obtained directly
from the automobile manufacturers, excluding rental vehicles
financed through the Revolving Credit Facility. These financing
arrangements generally require small monthly payments and mature
in varying amounts over the next two years. As of March 31,
2011, the interest rate charged on borrowings related to our
rental vehicle fleet ranged from 1.1% to 6.8%. Rental vehicles
are typically moved to used vehicle inventory when they are
removed from rental service and repayment of the borrowing is
required at that time.
The following table summarizes the current position of our
credit facilities as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
|
Total
|
|
|
|
|
|
|
|
Credit Facility
|
|
Commitment
|
|
|
Outstanding
|
|
|
Available
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Floorplan
Line(1)
|
|
$
|
1,000,000
|
|
|
$
|
581,319
|
|
|
$
|
418,681
|
|
Acquisition
Line(2)
|
|
|
350,000
|
|
|
|
17,250
|
|
|
|
204,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revolving Credit Facility
|
|
|
1,350,000
|
|
|
|
598,569
|
|
|
|
622,882
|
|
FMCC Facility
|
|
|
150,000
|
|
|
|
52,536
|
|
|
|
97,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Credit
Facilities(3)
|
|
$
|
1,500,000
|
|
|
$
|
651,105
|
|
|
$
|
720,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The available balance at
March 31, 2011, includes $107.7 million of immediately
available funds.
|
|
(2) |
|
The outstanding balance of
$17.3 million at March 31, 2011 is related to
outstanding letters of credit. The total amount available is
restricted to a borrowing base calculation within the debt
covenants of the Revolving Credit Facility which totaled
$221.5 million at March 31, 2011.
|
|
(3) |
|
Outstanding balance excludes
$50.3 million of borrowings with manufacturer-affiliates
for foreign and rental vehicle financing not associated with any
of the Companys credit facilities.
|
Real Estate Credit Facility. On
December 29, 2010, we amended and restated the
$235.0 million five-year real estate credit facility with
Bank of America, N.A. and Comerica Bank, the two remaining
participants in the facility. As amended and restated, the
Mortgage Facility is no longer a revolving credit facility.
Rather, it provides for $42.6 million of term loans, with
the right to expand to $75.0 million of term loans provided
that: (i) no default or event of default exists under the
Mortgage Facility; (ii) we obtain commitments from the
lenders who would qualify as assignees for such increased
amounts; and (iii) certain other agreed upon terms and
conditions have been satisfied. The Mortgage Facility is
guaranteed by us and essentially all of our existing and future
direct and indirect domestic subsidiaries. Each loan is secured
by the relevant real property (and improvements related thereto)
that is mortgaged under the Mortgage Facility.
The interest rate is now equal to (i) the per annum rate
equal to one-month LIBOR plus 3.00% per annum, determined on the
first day of each month, or (ii) 1.95% per annum in excess
of the higher of (a) the Bank of America prime rate
(adjusted daily on the day specified in the public announcement
of such price rate), (b) the Federal Funds Rate adjusted
daily, plus 0.5% or (c) the per annum rate equal to
one-month LIBOR plus 1.05% per annum. The Federal Funds Rate is
the weighted average of the rates on overnight Federal funds
transactions with
46
members of the Federal Reserve System arranged by Federal funds
brokers on such day, as published by the Federal Reserve Bank of
New York on the business day succeeding such day.
We are required to make quarterly principal payments equal to
1.25% of the principal amount outstanding beginning in April
2011 and are required to repay the aggregate principal amount
outstanding on the maturity date, which is defined as the
earliest of (1) December 29, 2015 or
(2) November 30, 2011, if the Revolving Credit
Facility is not modified, renewed or refinanced on or before
November 30, 2011 to extend the Revolving Credit Facility
maturity date, or (3) the revised Revolving Credit Facility
maturity date, if the Revolving Credit Facility is modified,
renewed or refinanced to extend its maturity date. During the
three months ended March 31, 2011, we made no principal
payments on outstanding borrowings from the Mortgage Facility.
As of March 31, 2011, borrowings under the amended and
restated Mortgage Facility totaled $42.6 million, all of
which was recorded as a current maturity of long-term debt in
the accompanying Consolidated Balance Sheet. Prior to
November 30, 2011, we plan to amend our Revolving Credit
Facility, currently scheduled to mature in 2012, to extend its
maturity past December 29, 2015. As such, borrowings under
the amended and restated Mortgage Facility will continue to be
presented as a current liability in our Consolidated Balance
Sheet until the maturity date of our Revolving Credit Facility
has been modified.
The Mortgage Facility also contains usual and customary
provisions limiting our ability to engage in certain
transactions, including limitations on our ability to incur
additional debt, additional liens, make investments, and pay
distributions to our stockholders. Additionally, we are limited
under the terms of the Mortgage Facility and our ability to make
cash dividend payments to our stockholders and to repurchase
shares of our outstanding common stock, based primarily on our
quarterly net income or loss (the Mortgage Facility
Restricted Payment Basket). As of March 31, 2011, the
Mortgage Facility Restricted Payment basket was
$107.3 million and will increase in the future periods by
50.0% of our cumulative net income or loss (as defined in terms
of the Mortgage Facility), as well as the net proceeds from
stock option exercises and decreases by subsequent payments for
cash dividends and share repurchases. As amended, the Mortgage
Facility defines certain covenants, including financial ratios
that must be complied with, including: total funded lease
adjusted indebtedness to proforma EBITDAR ratio, fixed charge
coverage ratio, and current ratio. For covenant calculation
purposes, EBITDAR is defined as earnings before non-floorplan
interest expense, taxes, depreciation and amortization and rent
expense. EBITDAR also includes interest income and is further
adjusted for certain non-cash income charges. As of
March 31, 2011, we were in compliance with all of these
covenants. Based upon our current operating and financial
projections, we believe that we will remain compliant with such
covenants in the future.
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
Required
|
|
Actual
|
|
Total Funded Lease Adjusted Indebtedness to Proforma EBITDAR
|
|
|
< 5.75
|
|
|
|
4.15
|
|
Fixed Charge Coverage Ratio
|
|
|
> 1.35
|
|
|
|
2.04
|
|
Current Ratio
|
|
|
> 1.10
|
|
|
|
1.42
|
|
Real Estate Related Debt. In addition to the
amended and restated Mortgage Facility, we entered into separate
term loans in 2010, totaling $146.0 million, with three of
our manufacturer-affiliated finance partners Toyota
Motor Credit Corporation (TMCC), Mercedes-Benz
Financial Services USA, LLC (MBFS) and BMW Financial
Services NA, LLC (BMWFS) (collectively, the
Real Estate Notes). We used $116.4 million of
these borrowings to refinance a portion of our Mortgage Facility
and the remaining amount to finance owned or purchased real
estate to be utilized in existing dealership operations. The
Real Estate Notes may be expanded, are on specific buildings
and/or
properties and are guaranteed by us. Each loan was made in
connection with, and is secured by mortgage liens on, the
relevant real property owned by us that is mortgaged under the
Real Estate Notes. The Real Estate Notes bear interest at fixed
rates between 4.62% and 5.47%, and at variable rates of
three-month LIBOR plus between 3.15% and 3.35% per annum. During
the first three months of 2011, the loan agreements with TMCC
were amended to also be cross-defaulted with the Revolving
Credit Facility.
Dividends. The payment of dividends is subject
to the discretion of our Board of Directors after considering
the results of operations, financial condition, cash flows,
capital requirements, outlook for our business, general business
conditions, the political and legislative environments and other
factors.
47
Further, we are limited under the terms of the Mortgage Facility
in our ability to make cash dividend payments to our
stockholders and to repurchase shares of our outstanding common
stock, based primarily on our quarterly net income or loss
(the Mortgage Facility Restricted Payment Basket).
As of March 31, 2011, the Mortgage Facility Restricted
Payment Basket was $107.3 million and will increase in the
future periods by 50.0% of our cumulative net income (as defined
in terms of the Mortgage Facility), as well as the net proceeds
from stock option exercises, and decrease by subsequent payments
for cash dividends and share repurchases.
Stock Issuances. No shares of our common stock
have been issued or received under the 3.00% Purchased Options
or the 3.00% Warrants. For dilutive
earnings-per-share
calculations, we are required to include the dilutive effect, if
applicable, of the net shares issuable under the
3.00% Notes and the 3.00% Warrants as depicted in the table
below under the heading Potential Dilutive Shares.
Although the 3.00% Purchased Options have the economic benefit
of decreasing the dilutive effect of the 3.00% Notes, for
earnings per share purposes we cannot factor this benefit into
our dilutive shares outstanding as their impact would be
anti-dilutive. As of March 31, 2011, changes in the average
price of our common stock will impact the share settlement of
3.00% Notes, the 3.00% Purchased Options and the 3.00%
Warrants as illustrated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Shares Issuable
|
|
Share Entitlement
|
|
Shares
|
|
|
|
Potential
|
Company
|
|
Under the 3.00%
|
|
Under the Purchased
|
|
Issuable Under
|
|
Net Shares
|
|
Dilutive
|
Stock Price
|
|
Notes
|
|
Options
|
|
the Warrants
|
|
Issuable
|
|
Shares
|
(Shares in thousands)
|
|
|
$37.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$40.00
|
|
|
|
119
|
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
119
|
|
|
$42.50
|
|
|
|
288
|
|
|
|
(288
|
)
|
|
|
|
|
|
|
|
|
|
|
288
|
|
|
$45.00
|
|
|
|
438
|
|
|
|
(438
|
)
|
|
|
|
|
|
|
|
|
|
|
438
|
|
|
$47.50
|
|
|
|
573
|
|
|
|
(573
|
)
|
|
|
|
|
|
|
|
|
|
|
573
|
|
|
$50.00
|
|
|
|
694
|
|
|
|
(694
|
)
|
|
|
|
|
|
|
|
|
|
|
694
|
|
|
$52.50
|
|
|
|
804
|
|
|
|
(804
|
)
|
|
|
|
|
|
|
|
|
|
|
804
|
|
|
$55.00
|
|
|
|
903
|
|
|
|
(903
|
)
|
|
|
|
|
|
|
|
|
|
|
903
|
|
|
$57.50
|
|
|
|
994
|
|
|
|
(994
|
)
|
|
|
55
|
|
|
|
55
|
|
|
|
1,049
|
|
|
$60.00
|
|
|
|
1,077
|
|
|
|
(1,077
|
)
|
|
|
177
|
|
|
|
177
|
|
|
|
1,254
|
|
|
$62.50
|
|
|
|
1,154
|
|
|
|
(1,154
|
)
|
|
|
290
|
|
|
|
290
|
|
|
|
1,444
|
|
|
$65.00
|
|
|
|
1,225
|
|
|
|
(1,225
|
)
|
|
|
394
|
|
|
|
394
|
|
|
|
1,619
|
|
|
$67.50
|
|
|
|
1,290
|
|
|
|
(1,290
|
)
|
|
|
490
|
|
|
|
490
|
|
|
|
1,780
|
|
|
$70.00
|
|
|
|
1,351
|
|
|
|
(1,351
|
)
|
|
|
580
|
|
|
|
580
|
|
|
|
1,931
|
|
|
$72.50
|
|
|
|
1,408
|
|
|
|
(1,408
|
)
|
|
|
663
|
|
|
|
663
|
|
|
|
2,071
|
|
|
$75.00
|
|
|
|
1,461
|
|
|
|
(1,461
|
)
|
|
|
741
|
|
|
|
741
|
|
|
|
2,202
|
|
|
$77.50
|
|
|
|
1,510
|
|
|
|
(1,510
|
)
|
|
|
813
|
|
|
|
813
|
|
|
|
2,323
|
|
|
$80.00
|
|
|
|
1,557
|
|
|
|
(1,557
|
)
|
|
|
882
|
|
|
|
882
|
|
|
|
2,439
|
|
|
$82.50
|
|
|
|
1,600
|
|
|
|
(1,600
|
)
|
|
|
946
|
|
|
|
946
|
|
|
|
2,546
|
|
|
$85.00
|
|
|
|
1,541
|
|
|
|
(1,541
|
)
|
|
|
1,006
|
|
|
|
1,006
|
|
|
|
2,547
|
|
|
$87.50
|
|
|
|
1,680
|
|
|
|
(1,680
|
)
|
|
|
1,063
|
|
|
|
1,063
|
|
|
|
2,743
|
|
|
$90.00
|
|
|
|
1,716
|
|
|
|
(1,716
|
)
|
|
|
1,116
|
|
|
|
1,116
|
|
|
|
2,832
|
|
|
$92.50
|
|
|
|
1,751
|
|
|
|
(1,751
|
)
|
|
|
1,167
|
|
|
|
1,167
|
|
|
|
2,918
|
|
|
$95.00
|
|
|
|
1,783
|
|
|
|
(1,783
|
)
|
|
|
1,215
|
|
|
|
1,215
|
|
|
|
2,998
|
|
|
$97.50
|
|
|
|
1,815
|
|
|
|
(1,815
|
)
|
|
|
1,261
|
|
|
|
1,261
|
|
|
|
3,076
|
|
|
$100.00
|
|
|
|
1,844
|
|
|
|
(1,844
|
)
|
|
|
1,304
|
|
|
|
1,304
|
|
|
|
3,148
|
|
Stock Repurchases. From time to time, our
Board of Directors authorizes us to repurchase shares of our
common stock, subject to the restrictions of various debt
agreements and our judgment. In July 2010, our Board of
Directors authorized the repurchase of up to $25.0 million
of our common shares. As of March 31, 2011,
$7.5 million of the repurchase authorization has been
utilized, leaving $17.5 million of authorized repurchases
48
available. Future repurchases are subject to the discretion of
our Board of Directors after considering our results of
operations, financial condition, cash flows, capital
requirements, existing debt covenants, outlook for our business,
general business conditions and other factors.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Interest Rates. We have interest rate risk in
our variable-rate debt obligations and interest rate swaps. Our
policy is to monitor the effects of market changes in interest
rates and manage our interest rate exposure through the use of a
combination of fixed and floating-rate debt and interest rate
swaps.
As of March 31, 2011, the outstanding principal amounts of
our 2.25% Notes and 3.00% Notes, totaled
$182.8 million and $115.0 million, respectively, and
had fair values of $185.5 million and $147.2 million,
respectively. The carrying amounts of our 2.25% Notes and
3.00% Notes were $139.8 million and
$75.1 million, respectively, at March 31, 2011.
As of March 31, 2011, we had $644.5 million of
variable-rate floorplan borrowings outstanding and
$42.6 million of variable-rate Mortgage Facility borrowings
outstanding and $23.0 million of other variable-rate real
estate related borrowings outstanding. Based on the aggregate
amount outstanding and before the impact of our interest rate
swaps described below, a 100 basis-point change in interest
rates would result in an approximate $7.1 million change to
our annual interest expense. After consideration of the interest
rate swaps described below, a 100 basis-point change would yield
a net annual change of $3.6 million.
We reflect interest assistance as a reduction of new vehicle
inventory cost until the associated vehicle is sold. During the
three months ended March 31, 2011, we recognized
$6.2 million of interest assistance as a reduction of new
vehicle cost of sales. For the past three years, the reduction
to our new vehicle cost of sales has ranged from 49.9% of our
floorplan interest expense in the fourth quarter of 2008 to
91.9%, in the first quarter of 2011. Although we can provide no
assurance as to the amount of future interest assistance, it is
our expectation, based on historical data that an increase in
prevailing interest rates would result in increased assistance
from certain manufacturers.
We use interest rate swaps to adjust our exposure to interest
rate movements when appropriate, based upon market conditions.
In effect as of March 31, 2011, we held interest rate swaps
with aggregate notional amounts of $350.0 million that
fixed our underlying one-month LIBOR at a weighted average rate
of 4.2%. In addition, during 2011, we entered into four
additional interest rate swaps with forward start dates
beginning in August 2012 and expiration dates in August 2015.
The aggregate notional value of these four forward-starting
swaps is $100.0 million and the weighted average interest
rate of these swaps is 2.8%. The hedge instruments are designed
to convert floating-rate vehicle floorplan payables under our
Revolving Credit Facility and variable-rate Mortgage Facility
borrowings to fixed-rate debt. These swaps are entered into with
financial institutions with investment grade credit ratings,
thereby minimizing the risk of credit loss. We reflect the
current fair value of all derivatives on our balance sheet. The
fair value of the interest rate swaps is impacted by the forward
one-month LIBOR curve and the length of time to maturity of the
swap contract. The related gains or losses on these transactions
are deferred in stockholders equity as a component of
accumulated other comprehensive loss. As of March 31, 2011,
net unrealized losses, net of income taxes, totaled
$9.1 million. These deferred gains and losses are
recognized in income in the period in which the related items
being hedged are recognized in expense. However, to the extent
that the change in value of a derivative contract does not
perfectly offset the change in the value of the items being
hedged, that ineffective portion is immediately recognized in
income. All of our interest rate hedges are designated as cash
flow hedges. As of March 31, 2011, all of our derivative
contracts were determined to be effective, and no material
ineffective portion was recognized in income during the period.
Foreign Currency Exchange Rates. As of
March 31, 2011, we had dealership operations in the U.K.
The functional currency of our U.K. subsidiaries is the Pounds
Sterling. We intend to remain permanently invested in these
foreign operations and, as such, do not hedge against foreign
currency fluctuations that may impact our investment in the U.K.
subsidiaries. If we change our intent with respect to such
international investment, we would expect to implement
strategies designed to manage those risks in an effort to
mitigate the effect of foreign currency fluctuations on our
earnings and cash flows. A 10% change in average exchange rates
versus the U.S. dollar would have resulted in a
$7.5 million change to our revenues for the three months
ended March 31, 2011.
Additional information about our market sensitive financial
instruments was provided in our 2010
Form 10-K.
49
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
As required by
Rule 13a-15(b)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act), we have evaluated, under the
supervision and with the participation of our management,
including our principal executive officer and principal
financial officer, the effectiveness of the design and operation
of our disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act) as of the end of the period covered by
this quarterly report. Our disclosure controls and procedures
are designed to provide reasonable assurance that the
information required to be disclosed by us in reports that we
file under the Exchange Act is accumulated and communicated to
our management, including our principal executive officer and
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure and is recorded,
processed, summarized and reported within the time periods
specified in the rules and forms of the SEC. Based upon that
evaluation, our principal executive officer and principal
financial officer concluded that our disclosure controls and
procedures were effective as of March 31, 2011 at the
reasonable assurance level.
Changes
in Internal Control over Financial Reporting
During the three months ended March 31, 2011, there was no
change in our system of internal control over financial
reporting (as defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
We are not party to any legal proceedings, including class
action lawsuits that, individually or in the aggregate, are
reasonably expected to have a material adverse effect on our
results of operations, financial condition or cash flows. For a
discussion of our legal proceedings, see Part I,
Item 1, Financial Information, Notes to Consolidated
Financial Statements, Note 12, Commitments and
Contingencies.
Our
success depends upon the continued viability and overall success
of a limited number of manufacturers.
We are subject to a concentration of risk in the event of
financial distress, merger, sale or bankruptcy, including
potential liquidation, of a major vehicle manufacturer.
Toyota/Scion/Lexus, Nissan/Infiniti, Honda/Acura, Ford,
BMW/MINI, Mercedes-Benz, Chrysler and General Motors dealerships
represented approximately 93.8% of our total new vehicle retail
units sold in 2011. The success of our dealerships is dependent
on vehicle manufacturers in several key respects. First, we rely
exclusively on the various vehicle manufacturers for our new
vehicle inventory. Our ability to sell new vehicles is dependent
on a vehicle manufacturers ability to produce and allocate
to our dealerships an attractive, high quality, and desirable
product mix at the right time in order to satisfy customer
demand. Second, manufacturers generally support their
franchisees by providing direct financial assistance in various
areas, including, among others, floorplan assistance and
advertising assistance. Third, manufacturers provide product
warranties and, in some cases, service contracts to customers.
Our dealerships perform warranty and service contract work for
vehicles under manufacturer product warranties and service
contracts and direct bill the manufacturer as opposed to
invoicing the customer. At any particular time, we have
significant receivables from manufacturers for warranty and
service work performed for customers, as well as for vehicle
incentives. In addition, we rely on manufacturers to varying
extents for original equipment manufactured replacement parts,
training, product brochures and point of sale materials, and
other items for our dealerships.
Vehicle manufacturers may be adversely impacted by economic
downturns or recessions, significant declines in the sales of
their new vehicles, increases in interest rates, adverse
fluctuations in currency exchange rates, declines in their
credit ratings, reductions in access to capital or credit labor
strikes or similar disruptions (including within their major
suppliers), supply shortages or rising raw material costs,
rising employee benefit costs, adverse
50
publicity that may reduce consumer demand for their products
(including due to bankruptcy), product defects, vehicle recall
campaigns, litigation, poor product mix or unappealing vehicle
design, governmental laws and regulations, natural disasters or
other adverse events. These and other risks could materially
adversely affect any manufacturer and impact its ability to
profitably design, market, produce or distribute new vehicles,
which in turn could materially adversely affect our business,
results of operations, financial condition, stockholders
equity, cash flows and prospects. In 2008 and 2009, vehicle
manufacturers and in particular domestic manufacturers, were
adversely impacted by the unfavorable economic conditions in the
U.S. In March 2011, the natural disasters in Japan
adversely affected certain vehicle manufacturers and many of the
parts suppliers on which they depend by temporarily restricting
the manufacturers ability to supply new vehicles and
related parts. The resulting impact on our profitability cannot
be quantified at this time.
In the event or threat of a bankruptcy by a vehicle
manufacturer, among other things: (1) the manufacturer
could attempt to terminate all or certain of our franchises, and
we may not receive adequate compensation for them, (2) we
may not be able to collect some or all of our significant
receivables that are due from such manufacturer and we may be
subject to preference claims relating to payments made by such
manufacturer prior to bankruptcy, (3) we may not be able to
obtain financing for our new vehicle inventory, or arrange
financing for our customers for their vehicle purchases and
leases, with such manufacturers captive finance
subsidiary, which may cause us to finance our new vehicle
inventory, and arrange financing for our customers, with
alternate finance sources on less favorable terms, and
(4) consumer demand for such manufacturers products
could be materially adversely affected and could impact the
value of our inventory. These events may result in a partial or
complete write-down of our goodwill
and/or
intangible franchise rights with respect to any terminated
franchises and cause us to incur impairment charges related to
operating leases
and/or
receivables due from such manufacturers or to record allowances
against the value of our new and used vehicle inventory.
Notwithstanding the matters discussed above, there has been no
material changes in our risk factors as previously disclosed in
Item 1A. Risk Factors of our 2010
Form 10-K.
In addition to the other information set forth in this quarterly
report, you should carefully consider the factors discussed in
Part 1, Item 1A. Risk Factors in our 2010
Form 10-K,
which could materially affect our business, financial condition
or future results. The risks described in this quarterly report
and in our 2010
Form 10-K
are not the only risks we face. Additional risks and
uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our
business, financial condition or future results.
If we
fail to obtain a desirable mix of popular new vehicles from
manufacturers our profitability can be affected.
We depend on the manufacturers to provide us with a desirable
mix of new vehicles. The most popular vehicles usually produce
the highest profit margins and are frequently difficult to
obtain from the manufacturers. Our ability to sell new vehicles
is dependent on a vehicle manufacturers ability to produce
and allocate to our dealerships an attractive, high quality, and
desirable product mix at the right time in order to satisfy
customer demand.
In March of 2011, the earthquake and tsunami in Japan adversely
affected certain vehicle manufacturers and a number of parts
suppliers on which they depend. Manufacturers, including Toyota,
Nissan and Honda, have estimated that the shortage of a few
parts that are critical to vehicle production will limit supply
of new vehicles in the near term. In response, these
manufacturers have taken action to adjust production schedules.
At this time, the resulting impact on our operations and
profitability cannot be reasonably estimated.
If we cannot obtain sufficient quantities of the most popular
models, our profitability may be adversely affected. Sales of
less desirable models may reduce our profit margins. Several
manufacturers generally allocate their vehicles among their
franchised dealerships based on the sales history of each
dealership. If our dealerships experience prolonged sales slumps
relative to our competitors, these manufacturers may cut back
their allotments of popular vehicles to our dealerships and new
vehicle sales and profits may decline. Similarly, the delivery
of vehicles, particularly newer, more popular vehicles, from
manufacturers at a time later than scheduled could lead to
reduced sales during those periods.
51
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.1
|
|
|
|
Restated Certificate of Incorporation (Incorporated by reference
to Exhibit 3.1 of Group 1 Automotive, Inc.s Registration
Statement on Form S-1 (Registration No. 333-29893) filed June
24, 1997)
|
|
3
|
.2
|
|
|
|
Amended and Restated Bylaws of Group 1 Automotive, Inc.
(Incorporated by reference to Exhibit 3.1 of Group 1 Automotive,
Inc.s Current Report on Form 8-K (File No. 001-13461)
filed November 13, 2007)
|
|
10
|
.1*
|
|
|
|
Group 1 Automotive, Inc. 2011 Incentive Compensation Guidelines
(Incorporated by reference to Exhibit 10.1 of Group 1
Automotive, Inc.s Current Report on Form 8-K (File No.
001-13461) filed March 14, 2011)
|
|
10
|
.2*
|
|
|
|
Description of Group 1 Automotive, Inc. Non-Employee Director
Compensation Plan, effective January 1, 2011 (Incorporated by
reference to Exhibit 10.28 of Group 1 Automotive, Inc.s
Annual Report on Form 10-K (File No. 001-13461) for the year
ended December 31, 2010)
|
|
31
|
.1
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Filed or furnished herewith |
|
* |
|
Management contract or compensatory plan or arrangement |
52
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Group 1 Automotive, Inc.
John C. Rickel
Senior Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial
and Accounting Officer)
Date: April 27, 2011
53
EXHIBIT INDEX
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.1
|
|
|
|
Restated Certificate of Incorporation (Incorporated by reference
to Exhibit 3.1 of Group 1 Automotive, Inc.s Registration
Statement on Form S-1 (Registration No. 333-29893) filed June
24, 1997)
|
|
3
|
.2
|
|
|
|
Amended and Restated Bylaws of Group 1 Automotive, Inc.
(Incorporated by reference to Exhibit 3.1 of Group 1 Automotive,
Inc.s Current Report on Form 8-K (File No. 001-13461)
filed November 13, 2007)
|
|
10
|
.1*
|
|
|
|
Group 1 Automotive, Inc. 2011 Incentive Compensation Guidelines
(Incorporated by reference to Exhibit 10.1 of Group 1
Automotive, Inc.s Current Report on Form 8-K (File No.
001-13461) filed March 14, 2011)
|
|
10
|
.2*
|
|
|
|
Description of Group 1 Automotive, Inc. Non-Employee Director
Compensation Plan, effective January 1, 2011 (Incorporated by
reference to Exhibit 10.28 of Group 1 Automotive, Inc.s
Annual Report on Form 10-K (File No. 001-13461) for the year
ended December 31, 2010)
|
|
31
|
.1
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Filed or furnished herewith |
|
* |
|
Management contract or compensatory plan or arrangement |