2 | ||||
4 | ||||
5 | ||||
7 | ||||
11 | ||||
Operating and Financial Review |
||||
11 | ||||
11 | ||||
11 | ||||
11 | ||||
12 | ||||
14 |
Risk |
||||
138 | ||||
138 | ||||
169 | ||||
173 |
193 | ||||
199 | ||||
207 | ||||
234 |
247 | ||||
249 |
1 | Detailed contents are provided on the referenced page. |
1
| Total operating income 6 per cent lower at US$40,248 million (US$42,912 million in the first half of 2008). | |
| Net operating income before loan impairment charges 12 per cent lower at US$34,741 million (US$39,475 million in the first half of 2008). | |
| Group pre-tax profit 51 per cent lower at US$5,019 million (US$10,247 million in the first half of 2008). | |
| Profit attributable to shareholders of the parent company 57 per cent lower at US$3,347 million (US$7,722 million in the first half of 2008). | |
| Return on average shareholders equity of 6.4 per cent (12.1 per cent in the first half of 2008). | |
| Earnings per ordinary share 63 per cent lower at US$0.21 (US$0.57 in the first half of 2008). |
| Second interim dividend for 2009 of US$0.08 per share which, together with the first interim dividend for 2009 of US$0.08 per share already paid, represents US$0.16 per share for 2009 on the enlarged share capital following the rights issue. In 2008, the first and second interim dividends aggregated to US$0.36 per share. | |
| Tier 1 ratio of 10.1 per cent and total capital ratio of 13.4 per cent. |
| In April 2009, HSBC Holdings raised £12.5 billion (US$17.8 billion), net of expenses, by way of a fully underwritten rights issue, offering its shareholders 5 new ordinary shares for every 12 ordinary shares at a price of 254 pence per new ordinary share. |
2
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
For the period |
||||||||||||
Total operating income |
40,248 | 42,912 | 45,659 | |||||||||
Profit/(loss) before tax |
5,019 | 10,247 | (940 | ) | ||||||||
Profit/(loss) attributable to shareholders of the parent
company |
3,347 | 7,722 | (1,994 | ) | ||||||||
Dividends |
2,728 | 6,823 | 4,478 | |||||||||
At the period-end |
||||||||||||
Total equity |
125,298 | 134,011 | 100,229 | |||||||||
Total shareholders equity |
118,355 | 126,785 | 93,591 | |||||||||
Capital resources1 |
155,186 | 146,950 | 131,460 | |||||||||
Customer accounts |
1,163,343 | 1,161,923 | 1,115,327 | |||||||||
Total assets |
2,421,843 | 2,546,678 | 2,527,465 | |||||||||
Risk-weighted assets |
1,159,274 | 1,231,481 | 1,147,974 |
US$ | US$ | US$ | ||||||||||
Per ordinary share |
||||||||||||
Basic earnings2 |
0.21 | 0.57 | (0.16 | ) | ||||||||
Diluted earnings2 |
0.21 | 0.57 | (0.15 | ) | ||||||||
Dividends4 |
0.18 | 0.57 | 0.36 | |||||||||
Net asset value at period end |
6.63 | 10.27 | 7.44 |
% | % | % | ||||||||||
Capital ratios |
||||||||||||
Tier 1 ratio |
10.1 | 8.8 | 8.3 | |||||||||
Total capital ratio |
13.4 | 11.9 | 11.4 | |||||||||
Performance ratios |
||||||||||||
Return on average invested capital5 |
5.0 | 11.1 | (3.2 | ) | ||||||||
Return on average total shareholders equity6 |
6.4 | 12.1 | (3.4 | ) | ||||||||
Post-tax return on average total assets |
0.31 | 0.68 | (0.14 | ) | ||||||||
Post-tax return on average risk-weighted assets |
0.66 | 1.39 | (0.31 | ) | ||||||||
Credit coverage ratios |
||||||||||||
Loan impairment charges as a percentage of total operating income |
33.1 | 23.2 | 31.0 | |||||||||
Loan impairment charges as a percentage of average gross customer
advances |
3.08 | 2.04 | 2.86 | |||||||||
Total impairment allowances outstanding as a percentage of
impaired loans at period end |
86.6 | 108.1 | 94.3 | |||||||||
Efficiency and revenue mix ratios |
||||||||||||
Cost efficiency ratio7 |
47.9 | 51.0 | 68.6 | |||||||||
As a percentage of total operating income: |
||||||||||||
net interest income |
51.0 | 49.4 | 46.8 | |||||||||
net fee income |
20.9 | 25.6 | 19.8 | |||||||||
net trading income |
15.5 | 8.9 | 6.0 | |||||||||
Financial ratio |
||||||||||||
Average total shareholders equity to average total assets |
4.3 | 5.2 | 4.9 |
3
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$0.50 ordinary shares in issue (million) |
17,315 | 12,005 | 12,105 | |||||||||
Market capitalisation (billion) |
US$ | 141 | US$ | 185 | US$ | 114 | ||||||
Closing market price per ordinary share: |
||||||||||||
London |
£ | 5.025 | £ | 7.76 | £ | 6.62 | ||||||
Hong Kong |
HK$65.65 | HK$120.90 | HK$73.70 | |||||||||
Closing market price per American Depositary Share
(ADS)8 |
US$ | 41.77 | US$ | 76.70 | US$ | 48.67 |
Over 1 year | Over 3 years | Over 5 years | ||||||||||
HSBC total shareholder return to 30 June 20099 |
79.0 | 72.1 | 91.9 | |||||||||
Benchmarks: |
||||||||||||
FTSE 10010 |
79.1 | 81.9 | 114.5 | |||||||||
MSCI World11 |
71.0 | 79.2 | 102.9 | |||||||||
MSCI Banks11 |
66.0 | 53.3 | 74.4 |
1 | Capital resources are total regulatory capital, the calculation of which is set out on page 190. | |
2 | The effect of the bonus element of the rights issue (Note 19 on the Financial Statements) has been included within the calculation of basic and diluted earnings per share. | |
3 | This footnote is intentionally left blank. | |
4 | Dividends recorded in the financial statements are dividends per ordinary share declared in the first six months of 2009 and are not dividends in respect of, or for, the period. | |
5 | The definition of return on average invested capital and a reconciliation to the equivalent Generally Accepted Accounting Principles (GAAP) measures are set out on page 25. | |
6 | The return on average total shareholders equity is defined as profit attributable to shareholders of the parent company divided by average total shareholders equity. | |
7 | The cost efficiency ratio is defined as total operating expenses divided by net operating income before loan impairment charges and other credit risk provisions. | |
8 | Each ADS represents five ordinary shares. | |
9 | Total shareholder return is defined on page 19 of the Annual Report and Accounts 2008. | |
10 | The Financial Times Stock Exchange 100 Index. | |
11 | The Morgan Stanley Capital International World Index and the Morgan Stanley Capital International World Banks Index. |
4
5
6
7
8
9
10
| businesses with international customers for whom developing markets connectivity is crucial Global Banking and Markets, Private Banking, the large business segment of Commercial Banking and the mass affluent segment of Personal Financial Services; | |
| businesses with local customers where efficiency can be enhanced through global scale the small business segment of Commercial Banking and the mass market segment of Personal Financial Services; and | |
| products where global scale is possible through building efficiency, expertise and brand global product platforms such as cards and direct banking. |
| the HSBC brand and global networks will be leveraged to reach new customers and offer further services to existing clients; | |
| efficiency will be enhanced by taking full advantage of local, regional and global economies of scale, in particular by adopting a common systems architecture wherever possible; and | |
| objectives and incentives will be aligned to motivate and reward staff for being fully engaged in delivering the strategy. |
11
| the income statements for the half-years to 30 June 2008 and 31 December 2008 of non-US dollar branches, subsidiaries, joint ventures and associates at the average rates of exchange for the half-year to 30 June 2009; and | |
| the balance sheets at 30 June 2008 and 31 December 2008 for non-US dollar branches, subsidiaries, joint ventures and associates at the rates of exchange ruling at 30 June 2009. |
| the sale of HSBCs UK merchant acquiring business to a joint venture 49 per cent owned by the Group in June 2008 and the subsequent sale of the Groups share in this joint venture to the Groups partner in the venture in June 2009; and | |
| the disposal of seven French regional banking subsidiaries in July 2008. |
12
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
HSBC | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
21,178 | (65 | ) | (1,841 | ) | 19,272 | | 1,266 | 20,538 | (3 | ) | 7 | ||||||||||||||||||||||||
Net fee income |
10,991 | (58 | ) | (1,181 | ) | 9,752 | | (1,324 | ) | 8,428 | (23 | ) | (14 | ) | ||||||||||||||||||||||
Changes in fair value5 |
577 | | 36 | 613 | | (2,913 | ) | (2,300 | ) | (499 | ) | (475 | ) | |||||||||||||||||||||||
Other income6 |
6,729 | (514 | ) | (1,511 | ) | 4,704 | 280 | 3,091 | 8,075 | 20 | 66 | |||||||||||||||||||||||||
Net operating income7 |
39,475 | (637 | ) | (4,497 | ) | 34,341 | 280 | 120 | 34,741 | (12 | ) | | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(10,058 | ) | 6 | 592 | (9,460 | ) | | (4,471 | ) | (13,931 | ) | (39 | ) | (47 | ) | |||||||||||||||||||||
Net operating income |
29,417 | (631 | ) | (3,905 | ) | 24,881 | 280 | (4,351 | ) | 20,810 | (29 | ) | (17 | ) | ||||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(19,613 | ) | 68 | 2,376 | (17,169 | ) | | 511 | (16,658 | ) | 15 | 3 | ||||||||||||||||||||||||
Goodwill impairment |
(527 | ) | | | (527 | ) | | 527 | | 100 | 100 | |||||||||||||||||||||||||
Operating profit |
9,277 | (563 | ) | (1,529 | ) | 7,185 | 280 | (3,313 | ) | 4,152 | (55 | ) | (46 | ) | ||||||||||||||||||||||
Income from associates |
970 | | 26 | 996 | | (129 | ) | 867 | (11 | ) | (13 | ) | ||||||||||||||||||||||||
Profit before tax |
10,247 | (563 | ) | (1,503 | ) | 8,181 | 280 | (3,442 | ) | 5,019 | (51 | ) | (42 | ) | ||||||||||||||||||||||
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
HSBC | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
21,385 | | (1,093 | ) | 20,292 | | 246 | 20,538 | (4 | ) | 1 | |||||||||||||||||||||||||
Net fee income |
9,033 | | (558 | ) | 8,475 | | (47 | ) | 8,428 | (7 | ) | (1 | ) | |||||||||||||||||||||||
Changes in fair value5 |
6,102 | | (100 | ) | 6,002 | | (8,302 | ) | (2,300 | ) | (138 | ) | (138 | ) | ||||||||||||||||||||||
Gain on disposal of
French regional banks |
2,445 | (2,445 | ) | | | | | | | | ||||||||||||||||||||||||||
Other income6 |
3,242 | (166 | ) | (577 | ) | 2,499 | 280 | 5,296 | 8,075 | 149 | 212 | |||||||||||||||||||||||||
Net operating income7 |
42,207 | (2,611 | ) | (2,328 | ) | 37,268 | 280 | (2,807 | ) | 34,741 | (18 | ) | (8 | ) | ||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(14,879 | ) | | 520 | (14,359 | ) | | 428 | (13,931 | ) | 6 | 3 | ||||||||||||||||||||||||
Net operating income |
27,328 | (2,611 | ) | (1,808 | ) | 22,909 | 280 | (2,379 | ) | 20,810 | (24 | ) | (10 | ) | ||||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(18,922 | ) | | 1,315 | (17,607 | ) | | 949 | (16,658 | ) | 12 | 5 | ||||||||||||||||||||||||
Goodwill impairment |
(10,037 | ) | | | (10,037 | ) | | 10,037 | | 100 | 100 | |||||||||||||||||||||||||
Operating profit/(loss) |
(1,631 | ) | (2,611 | ) | (493 | ) | (4,735 | ) | 280 | 8,607 | 4,152 | 355 | 182 | |||||||||||||||||||||||
Income from associates |
691 | | (2 | ) | 689 | | 178 | 867 | 25 | 26 | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(940 | ) | (2,611 | ) | (495 | ) | (4,046 | ) | 280 | 8,785 | 5,019 | 634 | 217 | |||||||||||||||||||||||
13
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Interest income |
32,479 | 47,164 | 44,137 | |||||||||
Interest expense |
(11,941 | ) | (25,986 | ) | (22,752 | ) | ||||||
Net interest income |
20,538 | 21,178 | 21,385 | |||||||||
Fee income |
10,191 | 13,381 | 11,383 | |||||||||
Fee expense |
(1,763 | ) | (2,390 | ) | (2,350 | ) | ||||||
Net fee income |
8,428 | 10,991 | 9,033 | |||||||||
Trading income excluding net interest income |
4,301 | 639 | 208 | |||||||||
Net interest income on trading activities |
1,954 | 3,195 | 2,518 | |||||||||
Net trading income |
6,255 | 3,834 | 2,726 | |||||||||
Changes in fair value of long-term debt issued and related derivatives1 |
(2,300 | ) | 577 | 6,102 | ||||||||
Net income/(expense) from other financial instruments designated at
fair value |
777 | (1,161 | ) | (1,666 | ) | |||||||
Net income/(expense) from financial instruments designated at fair value |
(1,523 | ) | (584 | ) | 4,436 | |||||||
Gains less losses from financial investments |
323 | 817 | (620 | ) | ||||||||
Dividend income |
57 | 88 | 184 | |||||||||
Net earned insurance premiums |
5,012 | 5,153 | 5,697 | |||||||||
Gains on disposal of French regional banks |
| | 2,445 | |||||||||
Other operating income |
1,158 | 1,435 | 373 | |||||||||
Total operating income |
40,248 | 42,912 | 45,659 | |||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(5,507 | ) | (3,437 | ) | (3,452 | ) | ||||||
Net operating income before loan impairment charges and other credit
risk provisions |
34,741 | 39,475 | 42,207 | |||||||||
Loan impairment charges and other credit risk provisions |
(13,931 | ) | (10,058 | ) | (14,879 | ) | ||||||
Net operating income |
20,810 | 29,417 | 27,328 | |||||||||
Employee compensation and benefits |
(9,207 | ) | (10,925 | ) | (9,867 | ) | ||||||
General and administrative expenses |
(6,258 | ) | (7,479 | ) | (7,781 | ) | ||||||
Depreciation and impairment of property, plant and equipment |
(814 | ) | (863 | ) | (887 | ) | ||||||
Goodwill impairment |
| (527 | ) | (10,037 | ) | |||||||
Amortisation and impairment of intangible assets |
(379 | ) | (346 | ) | (387 | ) | ||||||
Total operating expenses |
(16,658 | ) | (20,140 | ) | (28,959 | ) | ||||||
Operating profit/(loss) |
4,152 | 9,277 | (1,631 | ) | ||||||||
Share of profit in associates and joint ventures |
867 | 970 | 691 | |||||||||
Profit/(loss) before tax |
5,019 | 10,247 | (940 | ) | ||||||||
Tax expense |
(1,286 | ) | (1,941 | ) | (868 | ) | ||||||
Profit/(loss) for the period |
3,733 | 8,306 | (1,808 | ) | ||||||||
Profit/(loss) attributable to shareholders of the parent company |
3,347 | 7,722 | (1,994 | ) | ||||||||
Profit attributable to minority interests |
386 | 584 | 186 |
1 | The change in fair value related to movements in the Groups credit spread on long-term debt resulted in an expense of US$2.5 billion in the first half of 2009 (first half of 2008: income of US$824 million; second half of 2008: income of US$5.7 billion). |
14
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Net interest income9 (US$m) |
20,538 | 21,178 | 21,385 | |||||||||
Average interest-earning assets (US$m) |
1,345,569 | 1,420,288 | 1,512,452 | |||||||||
Gross interest yield10 (per cent) |
4.87 | 6.68 | 5.80 | |||||||||
Net interest spread11 (per cent) |
3.05 | 3.03 | 2.73 | |||||||||
Net interest margin12 (per cent) |
3.08 | 3.00 | 2.81 |
15
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Cards |
2,209 | 3,089 | 2,755 | |||||||||
Account services |
1,771 | 2,260 | 2,093 | |||||||||
Funds under management |
945 | 1,572 | 1,185 | |||||||||
Broking income |
749 | 954 | 784 | |||||||||
Credit facilities |
729 | 639 | 674 | |||||||||
Insurance |
688 | 942 | 829 | |||||||||
Global custody |
471 | 757 | 554 | |||||||||
Imports/exports |
438 | 496 | 518 | |||||||||
Underwriting |
348 | 204 | 121 | |||||||||
Remittances |
281 | 307 | 303 | |||||||||
Corporate finance |
164 | 232 | 149 | |||||||||
Unit trusts |
137 | 337 | 165 | |||||||||
Trust income |
134 | 164 | 161 | |||||||||
Taxpayer financial services |
91 | 154 | 14 | |||||||||
Mortgage servicing |
62 | 56 | 64 | |||||||||
Maintenance income on operating leases |
55 | 70 | 60 | |||||||||
Other |
919 | 1,148 | 954 | |||||||||
Total fee income |
10,191 | 13,381 | 11,383 | |||||||||
Less: fee expense |
(1,763 | ) | (2,390 | ) | (2,350 | ) | ||||||
Net fee income |
8,428 | 10,991 | 9,033 | |||||||||
16
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Trading activities |
3,294 | 559 | 2,429 | |||||||||
Net interest income on trading activities |
1,954 | 3,195 | 2,518 | |||||||||
Other trading income hedge ineffectiveness: |
||||||||||||
on cash flow hedges |
33 | (15 | ) | (25 | ) | |||||||
on fair value hedges |
(3 | ) | (20 | ) | 25 | |||||||
Non-qualifying hedges |
977 | 115 | (1,237 | ) | ||||||||
Losses on collapse of Bernard L Madoff Investment Securities LLC |
| | (984 | ) | ||||||||
Net trading income13,14 |
6,255 | 3,834 | 2,726 | |||||||||
17
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net income/(expense) arising from: |
||||||||||||
financial assets held to meet liabilities under insurance and
investment contracts |
956 | (2,023 | ) | (3,041 | ) | |||||||
liabilities to customers under investment contracts |
(197 | ) | 745 | 1,006 | ||||||||
HSBCs long-term debt issued and related derivatives |
(2,300 | ) | 577 | 6,102 | ||||||||
Change in own credit spread on long-term debt |
(2,457 | ) | 824 | 5,746 | ||||||||
Other changes in fair value15 |
157 | (247 | ) | 356 | ||||||||
other instruments designated at fair value and related derivatives |
18 | 117 | 369 | |||||||||
Net income/(expense) from financial instruments designated at fair value |
(1,523 | ) | (584 | ) | 4,436 | |||||||
Financial assets designated at fair value at period end |
33,361 | 40,786 | 28,533 | |||||||||
Financial liabilities designated at fair value at period end |
77,314 | 89,758 | 74,587 |
| for certain fixed-rate long-term debt issues whose rate profile has been changed to floating through interest rate swaps as part of a documented interest rate management strategy. US$61 billion (31 December 2008: US$59 billion) of the Groups debt issues have been accounted for using the fair value option. | |
The movement in fair value of these debt issues includes the effect of own credit spread changes and any ineffectiveness in the economic relationship between the related swaps and own debt. As credit spreads widen or narrow, accounting profits or losses are booked, respectively. The size and direction of the accounting consequences of changes in own credit spread and ineffectiveness can be volatile from year to year, but do not alter the cash flows envisaged as part of the documented interest rate management strategy; as a consequence of this, gains and losses arising from changes in own credit spread on long-term debt are not regarded internally as part of managed performance. Similarly, such gains and losses are ignored in the calculation of regulatory capital; |
| for US$12 billion (31 December 2008: US$11 billion) of financial assets held to meet liabilities under insurance contracts, and certain liabilities under investment contracts with discretionary participation features; and | |
| for US$7 billion (31 December 2008: US$7 billion) of financial assets held to meet liabilities under unit-linked and other investment contracts. |
18
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net gains/(losses) from disposal of: |
||||||||||||
debt securities |
329 | 38 | (19 | ) | ||||||||
equity securities |
268 | 1,107 | 109 | |||||||||
other financial investments |
7 | (11 | ) | 15 | ||||||||
604 | 1,134 | 105 | ||||||||||
Impairment of available-for-sale equity securities |
(281 | ) | (317 | ) | (725 | ) | ||||||
Gains less losses from financial investments |
323 | 817 | (620 | ) | ||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Gross insurance premium income |
5,255 | 6,591 | 5,956 | |||||||||
Reinsurance premiums |
(243 | ) | (1,438 | ) | (259 | ) | ||||||
Net earned insurance premiums |
5,012 | 5,153 | 5,697 | |||||||||
19
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Rent received |
273 | 326 | 280 | |||||||||
Losses recognised on assets held for sale |
(120 | ) | (16 | ) | (114 | ) | ||||||
Valuation gains/(losses) on investment properties |
(43 | ) | 27 | (119 | ) | |||||||
Gain on disposal of property, plant and equipment, intangible assets
and non-financial investments |
305 | 412 | 53 | |||||||||
Change in present value of in-force long-term insurance business |
290 | 324 | (38 | ) | ||||||||
Gain on repurchase of 8 Canada Square |
| | 416 | |||||||||
Other |
453 | 362 | (105 | ) | ||||||||
Other operating income |
1,158 | 1,435 | 373 | |||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Insurance claims incurred and movement in liabilities to policyholders: |
||||||||||||
gross |
5,505 | 4,769 | 4,437 | |||||||||
reinsurers share |
2 | (1,332 | ) | (985 | ) | |||||||
net16 |
5,507 | 3,437 | 3,452 | |||||||||
20
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Loan impairment charges |
||||||||||||
New allowances net of allowance releases |
13,710 | 10,436 | 14,529 | |||||||||
Recoveries of amounts previously written off |
(377 | ) | (479 | ) | (355 | ) | ||||||
13,333 | 9,957 | 14,174 | ||||||||||
Individually assessed allowances |
2,250 | 332 | 1,732 | |||||||||
Collectively assessed allowances |
11,083 | 9,625 | 12,442 | |||||||||
Impairment of available-for-sale debt securities |
591 | 67 | 670 | |||||||||
Other credit risk provisions |
7 | 34 | 35 | |||||||||
Loan impairment charges and other credit risk provisions |
13,931 | 10,058 | 14,879 | |||||||||
% | % | % | ||||||||||
as a percentage of net operating income before loan impairment
charges and other credit risk provisions |
40.1 | 25.5 | 35.3 | |||||||||
Impairment charges on loans and advances to customers as a percentage
of gross average loans and advances to customers (annualised) |
3.1 | 2.0 | 2.9 | |||||||||
US$m | US$m | US$m | ||||||||||
Customer impaired loans |
31,826 | 20,702 | 25,352 | |||||||||
Customer loan impairment allowances |
27,701 | 20,580 | 23,909 |
21
22
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
By expense category |
||||||||||||
Employee compensation and benefits |
9,207 | 10,925 | 9,867 | |||||||||
Premises and equipment (excluding depreciation and impairment) |
2,048 | 2,137 | 2,168 | |||||||||
General and administrative expenses |
4,210 | 5,342 | 5,613 | |||||||||
Administrative expenses |
15,465 | 18,404 | 17,648 | |||||||||
Depreciation and impairment of property, plant and equipment |
814 | 863 | 887 | |||||||||
Amortisation and impairment of intangible assets |
379 | 346 | 387 | |||||||||
Goodwill impairment |
| 527 | 10,037 | |||||||||
Operating expenses |
16,658 | 20,140 | 28,959 | |||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Staff numbers (full-time equivalent) |
||||||||||||
Europe |
79,132 | 84,457 | 82,093 | |||||||||
Hong Kong |
28,259 | 29,467 | 29,330 | |||||||||
Rest of Asia-Pacific17 |
87,567 | 85,581 | 89,706 | |||||||||
Middle East17 |
8,819 | 8,166 | 8,453 | |||||||||
North America |
37,021 | 48,069 | 44,725 | |||||||||
Latin America |
54,812 | 63,851 | 58,559 | |||||||||
295,610 | 319,591 | 312,866 | ||||||||||
23
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
% | % | % | ||||||||||
HSBC |
47.9 | 51.0 | 68.6 | |||||||||
Personal Financial Services |
49.1 | 49.5 | 108.1 | |||||||||
Europe |
65.7 | 57.3 | 69.4 | |||||||||
Hong Kong |
34.6 | 29.1 | 36.1 | |||||||||
Rest of Asia-Pacific17 |
79.9 | 75.0 | 88.2 | |||||||||
Middle East17 |
48.7 | 51.4 | 54.8 | |||||||||
North America |
36.9 | 44.6 | 181.9 | |||||||||
Latin America |
62.9 | 57.4 | 62.1 | |||||||||
Commercial Banking |
43.2 | 40.2 | 46.1 | |||||||||
Europe |
40.7 | 39.4 | 50.6 | |||||||||
Hong Kong |
33.4 | 23.7 | 28.9 | |||||||||
Rest of Asia-Pacific17 |
45.4 | 44.9 | 46.7 | |||||||||
Middle East17 |
32.1 | 31.9 | 32.2 | |||||||||
North America |
49.3 | 44.7 | 47.6 | |||||||||
Latin America |
54.4 | 55.2 | 54.7 | |||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Associates |
||||||||||||
Bank of Communications Co., Limited |
358 | 349 | 392 | |||||||||
Ping An Insurance (Group) Company of China, Limited |
235 | 297 | 27 | |||||||||
Industrial Bank Co., Limited |
92 | 102 | 119 | |||||||||
The Saudi British Bank |
136 | 146 | 105 | |||||||||
Other |
19 | 47 | 16 | |||||||||
Share of profit in associates |
840 | 941 | 659 | |||||||||
Share of profit in joint ventures |
27 | 29 | 32 | |||||||||
Share of profit in associates and joint ventures |
867 | 970 | 691 | |||||||||
24
Half-year to | ||||||||||||||||||||||||
30 June 2009 | 30 June 200818 | 31 December 2008 | ||||||||||||||||||||||
US$m | %19 | US$m | %19 | US$m | %19 | |||||||||||||||||||
Average total shareholders equity |
105,734 | 128,409 | 116,241 | |||||||||||||||||||||
Adjusted by: |
||||||||||||||||||||||||
Goodwill previously amortised or written off |
8,123 | 8,172 | 8,132 | |||||||||||||||||||||
Property revaluation reserves |
(804 | ) | (847 | ) | (809 | ) | ||||||||||||||||||
Reserves representing unrealised losses on
effective cash flow hedges |
582 | 1,069 | 926 | |||||||||||||||||||||
Reserves representing unrealised losses on
available-for-sale securities |
19,456 | 3,989 | 14,281 | |||||||||||||||||||||
Preference shares and other equity instruments |
(3,538 | ) | (1,939 | ) | (3,423 | ) | ||||||||||||||||||
Average invested capital20 |
129,553 | 138,853 | 135,348 | |||||||||||||||||||||
Return on average invested capital21 |
3,213 | 5.0 | 7,677 | 11.1 | (2,180 | ) | (3.2 | ) | ||||||||||||||||
Benchmark cost of capital |
(6,424 | ) | (10.0 | ) | (6,905 | ) | (10.0 | ) | (6,804 | ) | (10.0 | ) | ||||||||||||
Economic profit/(loss) and spread |
(3,211 | ) | (5.0 | ) | 772 | 1.1 | (8,984 | ) | (13.2 | ) | ||||||||||||||
25
Half-year | ||||||||||||||||||||||||
to 30 June | Year ended 31 December | |||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||||||
Ratios of earnings to combined fixed
charges and preference share dividends |
||||||||||||||||||||||||
Ratios in accordance with IFRSs: |
||||||||||||||||||||||||
excluding interest on deposits |
3.46 | 2.97 | 6.96 | 7.22 | 9.16 | 8.64 | ||||||||||||||||||
including interest on deposits |
1.28 | 1.13 | 1.34 | 1.40 | 1.59 | 1.86 | ||||||||||||||||||
Ratios in accordance with UK GAAP: |
||||||||||||||||||||||||
excluding interest on deposits |
| | | | | 8.07 | ||||||||||||||||||
including interest on deposits |
| | | | | 1.81 | ||||||||||||||||||
Ratios of earnings to combined fixed charges |
||||||||||||||||||||||||
Ratios in accordance with IFRSs: |
||||||||||||||||||||||||
excluding interest on deposits |
3.89 | 3.17 | 7.52 | 7.93 | 9.60 | 8.64 | ||||||||||||||||||
including interest on deposits |
1.30 | 1.14 | 1.34 | 1.41 | 1.59 | 1.86 | ||||||||||||||||||
Ratios in accordance with UK GAAP: |
||||||||||||||||||||||||
excluding interest on deposits |
| | | | | 8.07 | ||||||||||||||||||
including interest on deposits |
| | | | | 1.81 |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
ASSETS |
||||||||||||
Cash and balances at central banks |
56,368 | 13,473 | 52,396 | |||||||||
Trading assets |
414,358 | 473,537 | 427,329 | |||||||||
Financial assets designated at fair value |
33,361 | 40,786 | 28,533 | |||||||||
Derivatives |
310,796 | 260,664 | 494,876 | |||||||||
Loans and advances to banks |
182,266 | 256,981 | 153,766 | |||||||||
Loans and advances to customers |
924,683 | 1,049,200 | 932,868 | |||||||||
Financial investments |
353,444 | 274,750 | 300,235 | |||||||||
Other assets |
146,567 | 177,287 | 137,462 | |||||||||
Total assets |
2,421,843 | 2,546,678 | 2,527,465 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||
Liabilities |
||||||||||||
Deposits by banks |
129,151 | 154,152 | 130,084 | |||||||||
Customer accounts |
1,163,343 | 1,161,923 | 1,115,327 | |||||||||
Trading liabilities |
264,562 | 340,611 | 247,652 | |||||||||
Financial liabilities designated at fair value |
77,314 | 89,758 | 74,587 | |||||||||
Derivatives |
298,876 | 251,357 | 487,060 | |||||||||
Debt securities in issue |
156,199 | 230,267 | 179,693 | |||||||||
Liabilities under insurance contracts |
48,184 | 46,851 | 43,683 | |||||||||
Other liabilities |
158,916 | 137,748 | 149,150 | |||||||||
Total liabilities |
2,296,545 | 2,412,667 | 2,427,236 | |||||||||
Equity |
||||||||||||
Total shareholders equity |
118,355 | 126,785 | 93,591 | |||||||||
Minority interests |
6,943 | 7,226 | 6,638 | |||||||||
Total equity |
125,298 | 134,011 | 100,229 | |||||||||
Total equity and liabilities |
2,421,843 | 2,546,678 | 2,527,465 | |||||||||
26
27
30 June 2009 compared with 31 December 2008 | ||||||||||||||||||||||||||||
31 Dec 08 | ||||||||||||||||||||||||||||
31 Dec 08 | at 30 Jun 09 | 30 Jun 09 | Under- | |||||||||||||||||||||||||
as | Currency | exchange | Underlying | as | Reported | lying | ||||||||||||||||||||||
reported | translation | rates | change | reported | change | change | ||||||||||||||||||||||
HSBC | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||
Cash and balances at central banks |
52,396 | 1,543 | 53,939 | 2,429 | 56,368 | 8 | 5 | |||||||||||||||||||||
Trading assets |
427,329 | 20,655 | 447,984 | (33,626 | ) | 414,358 | (3 | ) | (8 | ) | ||||||||||||||||||
Financial assets designated at
fair value |
28,533 | 2,353 | 30,886 | 2,475 | 33,361 | 17 | 8 | |||||||||||||||||||||
Derivative assets |
494,876 | 30,237 | 525,113 | (214,317 | ) | 310,796 | (37 | ) | (41 | ) | ||||||||||||||||||
Loans and advances to customers |
932,868 | 50,260 | 983,128 | (58,445 | ) | 924,683 | (1 | ) | (6 | ) | ||||||||||||||||||
Loans and advances to banks |
153,766 | 4,347 | 158,113 | 24,153 | 182,266 | 19 | 15 | |||||||||||||||||||||
Financial investments |
300,235 | 12,937 | 313,172 | 40,272 | 353,444 | 18 | 13 | |||||||||||||||||||||
Other assets |
137,462 | 1,879 | 139,341 | 7,226 | 146,567 | 7 | 5 | |||||||||||||||||||||
Total assets |
2,527,465 | 124,211 | 2,651,676 | (229,833 | ) | 2,421,843 | (4 | ) | (9 | ) | ||||||||||||||||||
Deposits by banks |
130,084 | 7,205 | 137,289 | (8,138 | ) | 129,151 | (1 | ) | (6 | ) | ||||||||||||||||||
Customer accounts |
1,115,327 | 57,629 | 1,172,956 | (9,613 | ) | 1,163,343 | 4 | (1 | ) | |||||||||||||||||||
Trading liabilities |
247,652 | 13,104 | 260,756 | 3,806 | 264,562 | 7 | 1 | |||||||||||||||||||||
Financial liabilities designated at
fair value |
74,587 | 2,773 | 77,360 | (46 | ) | 77,314 | 4 | | ||||||||||||||||||||
Derivative liabilities |
487,060 | 29,862 | 516,922 | (218,046 | ) | 298,876 | (39 | ) | (42 | ) | ||||||||||||||||||
Debt securities in issue |
179,693 | 5,597 | 185,290 | (29,091 | ) | 156,199 | (13 | ) | (16 | ) | ||||||||||||||||||
Liabilities under insurance
contracts |
43,683 | 1,097 | 44,780 | 3,404 | 48,184 | 10 | 8 | |||||||||||||||||||||
Other liabilities |
149,150 | 3,903 | 153,053 | 5,863 | 158,916 | 7 | 4 | |||||||||||||||||||||
Total liabilities |
2,427,236 | 121,170 | 2,548,406 | (251,861 | ) | 2,296,545 | (5 | ) | (10 | ) | ||||||||||||||||||
Total shareholders equity |
93,591 | 2,862 | 96,453 | 21,902 | 118,355 | 26 | 23 | |||||||||||||||||||||
Minority interests |
6,638 | 179 | 6,817 | 126 | 6,943 | 5 | 2 | |||||||||||||||||||||
Total equity |
100,229 | 3,041 | 103,270 | 22,028 | 125,298 | 25 | 21 | |||||||||||||||||||||
Total equity and liabilities |
2,527,465 | 124,211 | 2,651,676 | (229,833 | ) | 2,421,843 | (4 | ) | (9 | ) | ||||||||||||||||||
28
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Funds under management |
||||||||||||
At beginning of period |
735 | 844 | 857 | |||||||||
Net new money |
1 | 23 | (24 | ) | ||||||||
Value change |
21 | (49 | ) | (110 | ) | |||||||
Exchange and other |
6 | 39 | 12 | |||||||||
At end of period |
763 | 857 | 735 | |||||||||
Funds under management by business |
||||||||||||
HSBC Global Asset Management |
387 | 389 | 370 | |||||||||
Private Banking |
223 | 289 | 219 | |||||||||
Affiliates |
3 | 5 | 2 | |||||||||
Other |
150 | 174 | 144 | |||||||||
763 | 857 | 735 | ||||||||||
29
Half-year to | ||||||||||||||||||||||||
30 June 2009 | 30 June 2008 | 31 December 2008 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Personal Financial Services |
(1,249 | ) | (24.9 | ) | 2,313 | 22.6 | (13,287 | ) | (1,413.5 | ) | ||||||||||||||
Commercial Banking |
2,432 | 48.5 | 4,611 | 45.0 | 2,583 | 274.8 | ||||||||||||||||||
Global Banking and Markets |
6,298 | 125.5 | 2,690 | 26.2 | 793 | 84.3 | ||||||||||||||||||
Private Banking |
632 | 12.6 | 822 | 8.0 | 625 | 66.5 | ||||||||||||||||||
Other22 |
(3,094 | ) | (61.7 | ) | (189 | ) | (1.8 | ) | 8,346 | 887.9 | ||||||||||||||
5,019 | 100.0 | 10,247 | 100.0 | (940 | ) | (100.0 | ) | |||||||||||||||||
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Personal Financial Services |
547,084 | 22.6 | 619,528 | 24.3 | 527,901 | 20.9 | ||||||||||||||||||
Commercial Banking |
249,030 | 10.3 | 292,871 | 11.5 | 249,218 | 9.9 | ||||||||||||||||||
Global Banking and Markets |
1,770,618 | 73.1 | 1,823,167 | 71.6 | 1,991,852 | 78.8 | ||||||||||||||||||
Private Banking |
117,468 | 4.9 | 144,331 | 5.7 | 133,216 | 5.2 | ||||||||||||||||||
Other |
170,414 | 7.0 | 141,946 | 5.6 | 145,581 | 5.8 | ||||||||||||||||||
Intra-HSBC items |
(432,771 | ) | (17.9 | ) | (475,165 | ) | (18.7 | ) | (520,303 | ) | (20.6 | ) | ||||||||||||
2,421,843 | 100.0 | 2,546,678 | 100.0 | 2,527,465 | 100.0 | |||||||||||||||||||
30
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net interest income |
12,650 | 15,217 | 14,202 | |||||||||
Net fee income |
4,045 | 5,626 | 4,481 | |||||||||
Trading income excluding net
interest income |
450 | 142 | 33 | |||||||||
Net interest income
on trading activities |
39 | 42 | 37 | |||||||||
Net trading income24 |
489 | 184 | 70 | |||||||||
Net income/(expense) from
financial instruments designated
at fair value |
744 | (1,135 | ) | (1,777 | ) | |||||||
Gains less losses from financial
investments |
195 | 585 | 78 | |||||||||
Dividend income |
17 | 15 | 75 | |||||||||
Net earned insurance premiums |
4,585 | 4,746 | 5,337 | |||||||||
Other operating income/ (expense) |
302 | 390 | (131 | ) | ||||||||
Total operating income |
23,027 | 25,628 | 22,335 | |||||||||
Net insurance claims25 |
(5,144 | ) | (3,206 | ) | (3,268 | ) | ||||||
Net operating income7 |
17,883 | 22,422 | 19,067 | |||||||||
Loan impairment charges
and other credit risk provisions |
(10,673 | ) | (9,384 | ) | (11,836 | ) | ||||||
Net operating income |
7,210 | 13,038 | 7,231 | |||||||||
Total operating expenses
(excluding goodwill impairment) |
(8,774 | ) | (10,572 | ) | (10,568 | ) | ||||||
Goodwill impairment |
| (527 | ) | (10,037 | ) | |||||||
Operating profit/(loss) |
(1,564 | ) | 1,939 | (13,374 | ) | |||||||
Share of profit in associates and
joint ventures |
315 | 374 | 87 | |||||||||
Profit/(loss) before tax |
(1,249 | ) | 2,313 | (13,287 | ) | |||||||
By geographical region |
||||||||||||
Europe |
212 | 1,324 | 334 | |||||||||
Hong Kong |
1,337 | 2,036 | 1,392 | |||||||||
Rest of Asia-Pacific17 |
135 | 326 | (115 | ) | ||||||||
Middle East17 |
35 | 209 | 80 | |||||||||
North America |
(2,843 | ) | (2,050 | ) | (15,178 | ) | ||||||
Latin America |
(125 | ) | 468 | 200 | ||||||||
(1,249 | ) | 2,313 | (13,287 | ) | ||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
(24.9 | ) | 22.6 | (1,413.5 | ) | |||||||
Cost efficiency ratio |
49.1 | 49.5 | 108.1 | |||||||||
Balance sheet data23 | ||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers
(net) |
400,692 | 458,302 | 401,402 | |||||||||
Total assets |
547,084 | 619,528 | 527,901 | |||||||||
Customer accounts |
482,935 | 474,263 | 440,338 |
| The reported loss before tax of US$1.2 billion compared with a profit of US$2.3 billion in the first half of 2008 as loan impairment charges rose in all regions, particularly in North America, following further deterioration in global economic conditions. | |
| Net interest income was constrained by lower average customer loans as the US loan portfolio contracted, and by deposit spread compression following lower base rates. Revenue was further affected by a reduction in non-interest income due to lower spending levels and reduced transaction volumes in most regions, and weaker investment and insurance income. | |
| Costs were essentially unchanged excluding the US$527 million goodwill impairment charge in North America in the first half of 2008 and a US$225 million accounting benefit from a change in the first half of 2009 in the way death-in-service, ill health and early retirement benefits for some UK employees is delivered. Further restructuring of the consumer finance businesses, principally in the US, and tight control of discretionary expenditure in all regions funded infrastructure growth in developing markets. | |
| Loan impairment charges grew by 20 per cent, most notably in Consumer Lending in the US, as the economic downturn continued. Outside the US, credit quality deteriorated across a range of products and regions, with stresses most evident in the unsecured lending portfolios in the UK, the Middle East, Brazil, Mexico and India. HSBC continued to limit asset growth and to reduce risk in these markets where economic conditions remain uncertain and unemployment is rising by improving collections, reducing credit lines and further tightening lending criteria. | |
| Customer accounts were broadly in line with December 2008 levels as HSBC retained most of the balances gained during the market turmoil experienced in 2008, and deposit growth was strong in Asia. Loans and advances to customers fell by 5 per cent as the US consumer finance portfolio declined and, globally, customers reduced their use of credit. At 30 June 2009, the aggregate ratio of customer advances to deposits was 83 per cent, compared with 91 per cent at the end of December 2008. | |
| The HSBC Premier (Premier) product offering grew to 2.9 million customers in the first half of 2009 and remained at the core of HSBCs wealth |
31
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Personal Financial Services |
||||||||||||||||||||||||||||||||||||
Net interest income |
15,217 | (36 | ) | (1,363 | ) | 13,818 | | (1,168 | ) | 12,650 | (17 | ) | (8 | ) | ||||||||||||||||||||||
Net fee income |
5,626 | (32 | ) | (536 | ) | 5,058 | | (1,013 | ) | 4,045 | (28 | ) | (20 | ) | ||||||||||||||||||||||
Other income6 |
1,579 | (50 | ) | (224 | ) | 1,305 | | (117 | ) | 1,188 | (25 | ) | (9 | ) | ||||||||||||||||||||||
Net operating income7 |
22,422 | (118 | ) | (2,123 | ) | 20,181 | | (2,298 | ) | 17,883 | (20 | ) | (11 | ) | ||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(9,384 | ) | 3 | 488 | (8,893 | ) | | (1,780 | ) | (10,673 | ) | (14 | ) | (20 | ) | |||||||||||||||||||||
Net operating income |
13,038 | (115 | ) | (1,635 | ) | 11,288 | | (4,078 | ) | 7,210 | (45 | ) | (36 | ) | ||||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(10,572 | ) | 38 | 1,228 | (9,306 | ) | | 532 | (8,774 | ) | 17 | 6 | ||||||||||||||||||||||||
Goodwill impairment |
(527 | ) | | | (527 | ) | | 527 | | 100 | 100 | |||||||||||||||||||||||||
Operating profit/(loss) |
1,939 | (77 | ) | (407 | ) | 1,455 | | (3,019 | ) | (1,564 | ) | (181 | ) | (207 | ) | |||||||||||||||||||||
Income from associates |
374 | | 14 | 388 | | (73 | ) | 315 | (16 | ) | (19 | ) | ||||||||||||||||||||||||
Profit/(loss) before tax |
2,313 | (77 | ) | (393 | ) | 1,843 | | (3,092 | ) | (1,249 | ) | (154 | ) | (168 | ) | |||||||||||||||||||||
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Personal Financial Services |
||||||||||||||||||||||||||||||||||||
Net interest income |
14,202 | | (740 | ) | 13,462 | | (812 | ) | 12,650 | (11 | ) | (6 | ) | |||||||||||||||||||||||
Net fee income |
4,481 | | (288 | ) | 4,193 | | (148 | ) | 4,045 | (10 | ) | (4 | ) | |||||||||||||||||||||||
Other income6 |
384 | (71 | ) | (94 | ) | 219 | | 969 | 1,188 | 209 | 442 | |||||||||||||||||||||||||
Net operating income7 |
19,067 | (71 | ) | (1,122 | ) | 17,874 | | 9 | 17,883 | (6 | ) | | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(11,836 | ) | | 318 | (11,518 | ) | | 845 | (10,673 | ) | 10 | 7 | ||||||||||||||||||||||||
Net operating income |
7,231 | (71 | ) | (804 | ) | 6,356 | | 854 | 7,210 | | 13 | |||||||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(10,568 | ) | | 707 | (9,861 | ) | | 1,087 | (8,774 | ) | 17 | 11 | ||||||||||||||||||||||||
Goodwill impairment |
(10,037 | ) | | | (10,037 | ) | | 10,037 | | 100 | 100 | |||||||||||||||||||||||||
Operating loss |
(13,374 | ) | (71 | ) | (97 | ) | (13,542 | ) | | 11,978 | (1,564 | ) | 88 | 88 | ||||||||||||||||||||||
Income from associates |
87 | | | 87 | | 228 | 315 | 262 | 262 | |||||||||||||||||||||||||||
Loss before tax |
(13,287 | ) | (71 | ) | (97 | ) | (13,455 | ) | | 12,206 | (1,249 | ) | 91 | 91 | ||||||||||||||||||||||
32
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net interest income |
3,809 | 4,747 | 4,747 | |||||||||
Net fee income |
1,749 | 2,165 | 1,932 | |||||||||
Trading income excluding net
interest income |
183 | 197 | 172 | |||||||||
Net interest income/ (expense) on
trading activities |
11 | 24 | (7 | ) | ||||||||
Net trading income24 |
194 | 221 | 165 | |||||||||
Net expense from financial
instruments designated
at fair value |
(17 | ) | (59 | ) | (165 | ) | ||||||
Gains less losses from financial
investments |
25 | 191 | 2 | |||||||||
Dividend income |
3 | 3 | 85 | |||||||||
Net earned insurance premiums |
390 | 360 | 319 | |||||||||
Other operating income |
519 | 718 | 221 | |||||||||
Total operating income |
6,672 | 8,346 | 7,306 | |||||||||
Net insurance claims25 |
(328 | ) | (190 | ) | (145 | ) | ||||||
Net operating income7 |
6,344 | 8,156 | 7,161 | |||||||||
Loan impairment charges and other
credit risk provisions |
(1,509 | ) | (563 | ) | (1,610 | ) | ||||||
Net operating income |
4,835 | 7,593 | 5,551 | |||||||||
Total operating expenses |
(2,740 | ) | (3,280 | ) | (3,301 | ) | ||||||
Operating profit |
2,095 | 4,313 | 2,250 | |||||||||
Share of profit in associates and
joint ventures |
337 | 298 | 333 | |||||||||
Profit before tax |
2,432 | 4,611 | 2,583 | |||||||||
By geographical region |
||||||||||||
Europe |
852 | 1,940 | 782 | |||||||||
Hong Kong |
424 | 869 | 446 | |||||||||
Rest of Asia-Pacific17 |
459 | 653 | 582 | |||||||||
Middle East17 |
252 | 308 | 250 | |||||||||
North America |
224 | 430 | 228 | |||||||||
Latin America |
221 | 411 | 295 | |||||||||
2,432 | 4,611 | 2,583 | ||||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
48.5 | 45.0 | 274.8 | |||||||||
Cost efficiency ratio |
43.2 | 40.2 | 46.1 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers
(net) |
198,903 | 238,116 | 203,949 | |||||||||
Total assets |
249,030 | 292,871 | 249,218 | |||||||||
Customer accounts |
239,933 | 247,705 | 235,879 |
| Commercial Banking demonstrated considerable resilience in difficult economic markets, generating pre-tax profits of US$2.4 billion, including US$1.4 billion from emerging markets. The decline of 39 per cent on the first half of 2008 resulted from reduced deposit spreads in the low interest rate environment and from increased loan impairment charges. A gain on disposal of HSBCs remaining stake in its UK merchant card-acquiring business reported in other operating income was less than the related gain in the comparable period last year. | |
| Revenues declined by 6 per cent, as the fall in deposit spreads exceeded increased spreads on new lending, and fee income was constrained by lower business volumes. The increase in loan impairment charges was broadly spread across geographical regions and segments, reflecting the global spread of the economic downturn and representing 153 basis points of average advances. Operating expenses were in line, as modest cost growth was offset by an accounting benefit of US$190 million (see page 23). | |
| Customer balances were 3 per cent lower than at the end of 2008, but 7 per cent higher than at 30 June 2008 at US$240 billion, as the Group retained the majority of the balance growth attracted to HSBCs brand strength during the second half of 2008. Growth in new lending was achieved in selected emerging markets, though loans and advances to customers declined overall as muted customer demand reflected the contraction in global trade and the difficult economic situation. These movements strengthened liquidity, as seen in the ratio of aggregate customer advances to deposits of 83 per cent. | |
| The success of the strategy of leading international business was demonstrated by strong growth in product revenues, notably 19 per cent and 11 per cent increases in revenue from foreign exchange and from trade and supply chain products, respectively. The number of customers using the HSBCnet platform increased, particularly in India and Canada. The volume of successful referrals from Global Links increased by 7 per cent compared with the first half of 2008, contributing US$4 billion in aggregate transaction value. |
33
| A deposit base of over US$100 billion illustrated Commercial Bankings success in positioning itself as the best bank for small business as the vast majority of such customers are deposit and payment services customers. The recruitment of new customers in the small and micro segments increased total customer numbers to 3.1 million with developing markets contributing over 61 per cent of organic growth. Business Direct is now available in eight countries, with nearly 300,000 |
registered customers. New receivables finance and insurance offerings were also launched in a number of countries. | ||
| Commercial Banking deepened its connections within the Group through an initiative to increase cross-referrals with Premier. Referrals to Private Banking contributed over US$650 million in new client assets. |
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 at | |||||||||||||||||||||||||||||||||||
1H08 | acquisitions | 1H09 | 1H09 | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | acquisitions and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Commercial Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
4,747 | (29 | ) | (638 | ) | 4,080 | | (271 | ) | 3,809 | (20 | ) | (7 | ) | ||||||||||||||||||||||
Net fee income |
2,165 | (26 | ) | (337 | ) | 1,802 | | (53 | ) | 1,749 | (19 | ) | (3 | ) | ||||||||||||||||||||||
Other income6 |
1,244 | (464 | ) | (198 | ) | 582 | 280 | (76 | ) | 786 | (37 | ) | (13 | ) | ||||||||||||||||||||||
Net operating income7 |
8,156 | (519 | ) | (1,173 | ) | 6,464 | 280 | (400 | ) | 6,344 | (22 | ) | (6 | ) | ||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(563 | ) | 3 | 98 | (462 | ) | | (1,047 | ) | (1,509 | ) | (168 | ) | (227 | ) | |||||||||||||||||||||
Net operating income |
7,593 | (516 | ) | (1,075 | ) | 6,002 | 280 | (1,447 | ) | 4,835 | (36 | ) | (24 | ) | ||||||||||||||||||||||
Operating expenses |
(3,280 | ) | 30 | 485 | (2,765 | ) | | 25 | (2,740 | ) | 17 | 1 | ||||||||||||||||||||||||
Operating profit |
4,313 | (486 | ) | (590 | ) | 3,237 | 280 | (1,422 | ) | 2,095 | (51 | ) | (44 | ) | ||||||||||||||||||||||
Income from associates |
298 | | 6 | 304 | | 33 | 337 | 13 | 11 | |||||||||||||||||||||||||||
Profit before tax |
4,611 | (486 | ) | (584 | ) | 3,541 | 280 | (1,389 | ) | 2,432 | (47 | ) | (39 | ) | ||||||||||||||||||||||
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Commercial Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
4,747 | | (347 | ) | 4,400 | | (591 | ) | 3,809 | (20 | ) | (13 | ) | |||||||||||||||||||||||
Net fee income |
1,932 | | (151 | ) | 1,781 | | (32 | ) | 1,749 | (9 | ) | (2 | ) | |||||||||||||||||||||||
Other income6 |
482 | | (39 | ) | 443 | 280 | 63 | 786 | 63 | 14 | ||||||||||||||||||||||||||
Net operating income7 |
7,161 | | (537 | ) | 6,624 | 280 | (560 | ) | 6,344 | (11 | ) | (8 | ) | |||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,610 | ) | | 64 | (1,546 | ) | | 37 | (1,509 | ) | 6 | 2 | ||||||||||||||||||||||||
Net operating income |
5,551 | | (473 | ) | 5,078 | 280 | (523 | ) | 4,835 | (13 | ) | (10 | ) | |||||||||||||||||||||||
Operating expenses |
(3,301 | ) | | 265 | (3,036 | ) | | 296 | (2,740 | ) | 17 | 10 | ||||||||||||||||||||||||
Operating profit |
2,250 | | (208 | ) | 2,042 | 280 | (227 | ) | 2,095 | (7 | ) | (11 | ) | |||||||||||||||||||||||
Income from associates |
333 | | (1 | ) | 332 | | 5 | 337 | 1 | 2 | ||||||||||||||||||||||||||
Profit before tax |
2,583 | | (209 | ) | 2,374 | 280 | (222 | ) | 2,432 | (6 | ) | (9 | ) | |||||||||||||||||||||||
34
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net interest income |
4,667 | 3,737 | 4,804 | |||||||||
Net fee income |
1,968 | 2,354 | 1,937 | |||||||||
Trading income/(expense)
excluding net interest income |
3,422 | 360 | (203 | ) | ||||||||
Net interest income on trading
activities |
1,056 | 273 | 51 | |||||||||
Net trading income/(expense)24 |
4,478 | 633 | (152 | ) | ||||||||
Net income/(expense) from
financial instruments designated
at fair value |
329 | (211 | ) | (227 | ) | |||||||
Gains less losses from financial
investments |
158 | 244 | (571 | ) | ||||||||
Dividend income |
23 | 49 | 27 | |||||||||
Net earned insurance premiums |
40 | 62 | 43 | |||||||||
Other operating income |
603 | 551 | 317 | |||||||||
Total operating income |
12,266 | 7,419 | 6,178 | |||||||||
Net insurance claims25 |
(35 | ) | (40 | ) | (39 | ) | ||||||
Net operating income7 |
12,231 | 7,379 | 6,139 | |||||||||
Loan impairment charges and other
credit risk provisions |
(1,732 | ) | (115 | ) | (1,356 | ) | ||||||
Net operating income |
10,499 | 7,264 | 4,783 | |||||||||
Total operating expenses |
(4,405 | ) | (4,827 | ) | (4,265 | ) | ||||||
Operating profit |
6,094 | 2,437 | 518 | |||||||||
Share of profit in associates and
joint ventures |
204 | 253 | 275 | |||||||||
Profit before tax |
6,298 | 2,690 | 793 | |||||||||
By geographical region |
||||||||||||
Europe |
2,891 | 1,190 | (995 | ) | ||||||||
Hong Kong |
907 | 770 | 666 | |||||||||
Rest of Asia-Pacific17 |
1,239 | 1,546 | 1,424 | |||||||||
Middle East17 |
304 | 426 | 390 | |||||||||
North America |
477 | (1,625 | ) | (950 | ) | |||||||
Latin America |
480 | 383 | 258 | |||||||||
6,298 | 2,690 | 793 | ||||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
125.5 | 26.2 | 84.3 | |||||||||
Cost efficiency ratio |
36.0 | 65.4 | 69.5 |
| Global Banking and Markets delivered a record half-year performance with pre-tax profits of US$6.3 billion, an increase of US$3.6 billion or 134 per cent compared with the first half of 2008, on a reported basis, underscored by robust performance in both developed and emerging markets. Higher margins and an increase in market share gave impetus to revenue growth across core businesses, with a record performance in Rates and an increase in revenues in foreign exchange and financing and equity capital markets. Balance Sheet Management also reported record revenues. The reported cost efficiency ratio improved by 29.4 percentage points to 36.0 per cent as revenues grew faster than operating expenses, with active cost management limiting the latter to a relatively modest rise. |
| Write-downs on legacy positions in credit trading, leveraged and acquisition financing and monoline credit exposures, which totalled US$762 million, were significantly lower than those recorded in the first and second halves of 2008. The reduction was driven by relatively smaller decreases in asset prices, coupled with the non-recurrence of impairments on trading assets which were reclassified from trading assets to loans and receivables in the second half of 2008, following the IASBs amendments to IAS 39. This was partly offset by a fair value loss of US$127 million resulting from tightening credit spreads on structured liabilities; a gain of US$262 million was reported in the first half of 2008. |
| Loan impairment charges and other credit risk provisions increased by US$1.6 billion, from a very low base. Loan impairment charges were US$1.2 billion compared with only US$23 million in the first half of 2008, primarily driven by a deterioration in the credit position of a small number of clients. This is reflective of the continuing market trends of a rise in the number and severity of defaults on loans despite recent improvements in investor sentiment. Impairment charges on the available-for-sale portfolio were US$564 million compared with US$51 million and US$575 million in the first and second halves of 2008, respectively. These remained within the parameters of the stress tests described on page 149 of the Annual Report and Accounts 2008. |
35
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Global Markets26 |
5,991 | 1,688 | 988 | |||||||||
Credit |
1,066 | (3,124 | ) | (2,378 | ) | |||||||
Rates |
1,964 | 1,303 | 730 | |||||||||
Foreign exchange |
1,797 | 1,546 | 2,296 | |||||||||
Equities |
315 | 746 | (810 | ) | ||||||||
Securities services |
712 | 1,112 | 1,004 | |||||||||
Asset and structured
finance |
137 | 105 | 146 | |||||||||
Global Banking |
2,403 | 2,432 | 3,286 | |||||||||
Financing and equity
capital markets |
1,609 | 1,371 | 2,201 | |||||||||
Payments and cash
management |
535 | 839 | 826 | |||||||||
Other transaction
services |
259 | 222 | 259 | |||||||||
Balance Sheet
Management |
3,350 | 1,630 | 1,988 | |||||||||
Global Asset Management |
414 | 669 | 265 | |||||||||
Principal Investments |
(38 | ) | 167 | (582 | ) | |||||||
Other27 |
146 | 833 | 233 | |||||||||
Total operating income |
12,266 | 7,419 | 6,178 | |||||||||
| Within the Groups available-for-sale portfolio, the negative reserves in respect of asset-backed securities reduced to US$17.5 billion. However, due to the underlying credit quality and seniority of the tranches held by HSBC, only a relatively modest impairment charge of US$539 million was identified on securities with a nominal value of US$721 million and was taken to the income statement in the first half of 2009. The expected cash flow impairment on these securities was US$148 million. A further US$646 million impairment was absorbed by income note holders who take the first loss on positions within the SICs now consolidated in HSBCs accounts. Further details on the SICs are provided on page 100. |
| Reflecting the continuing success of the emerging markets-led and financing-focused strategy were a number of key industry awards, including Best Global Debt House, Best Global Transaction Banking House, Best Debt House in Latin America, Best Debt House in Asia, and Best Debt House in the Middle East in Euromoney. |
| In Global Markets, volatile markets and increased customer activity in Rates, most notably in Europe, provided a backdrop against which market share increased and revenue grew robustly. The increase in foreign exchange revenues was driven by higher margins. Record revenues in Rates were boosted by improved margins and greater opportunities to trade debt issued by governments and corporations, as they sought to alleviate symptoms of a capital drought. With greater liquidity in financial markets, credit spreads improved considerably and, in addition to the fall in write-downs on legacy positions noted above, performance in the Credit trading business improved. |
| Securities services revenues declined as lower interest rates drove down overall margins, and assets under custody fell. In Asia, however, recent improvements in regional equity markets stimulated increases in volumes and assets under custody in the second quarter of 2009. |
| In Global Banking, robust performance in the credit and lending business highlighted the strength of HSBCs franchise and the quality of the client portfolio; higher margins drove the 17 per cent increase in revenues. This increase was partly offset by modest fair value losses on credit default swap transactions as credit spreads tightened. Payments and cash management activities continued to be adversely affected by the low interest rate environment, partly countered by an increase in liability balances. |
| Balance Sheet Management continued to benefit from increasing flows of surplus deposits from the other customer groups and correct positioning against interest rate falls. |
| Global Asset Management continued to be adversely affected by the fall in equity markets during 2008 and the first quarter of 2009, resulting in decreases in management fees and performance fees. However, improving global markets and returning investor confidence resulted in a stronger performance in the second quarter. Funds under management at June 2009 were marginally down on June 2008. Global Asset Management launched a new range of funds, HSBC World Selection, in conjunction with Personal Financial Services, raising US$580 million in the first half of 2009 and demonstrating HSBCs breadth as a global asset manager and the value of close working relationships with other HSBC customer groups. |
| In Principal Investments, private equity revenues were adversely affected by an illiquid market. This, coupled with a small number of impairments on investments, resulted in a US$205 million decrease in revenues. |
36
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Global Banking and Markets |
||||||||||||||||||||||||||||||||||||
Net interest income |
3,737 | | (411 | ) | 3,326 | | 1,341 | 4,667 | 25 | 40 | ||||||||||||||||||||||||||
Net fee income |
2,354 | | (264 | ) | 2,090 | | (122 | ) | 1,968 | (16 | ) | (6 | ) | |||||||||||||||||||||||
Other income6 |
1,288 | | (425 | ) | 863 | | 4,733 | 5,596 | 334 | 548 | ||||||||||||||||||||||||||
Net operating income7 |
7,379 | | (1,100 | ) | 6,279 | | 5,952 | 12,231 | 66 | 95 | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(115 | ) | | 7 | (108 | ) | | (1,624 | ) | (1,732 | ) | (1,406 | ) | (1,504 | ) | |||||||||||||||||||||
Net operating income |
7,264 | | (1,093 | ) | 6,171 | | 4,328 | 10,499 | 45 | 70 | ||||||||||||||||||||||||||
Operating expenses |
(4,827 | ) | | 635 | (4,192 | ) | | (213 | ) | (4,405 | ) | 9 | (5 | ) | ||||||||||||||||||||||
Operating profit |
2,437 | | (458 | ) | 1,979 | | 4,115 | 6,094 | 150 | 208 | ||||||||||||||||||||||||||
Income from associates |
253 | | 5 | 258 | | (54 | ) | 204 | (19 | ) | (21 | ) | ||||||||||||||||||||||||
Profit before tax |
2,690 | | (453 | ) | 2,237 | | 4,061 | 6,298 | 134 | 182 | ||||||||||||||||||||||||||
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Global Banking and Markets |
||||||||||||||||||||||||||||||||||||
Net interest income |
4,804 | | (258 | ) | 4,546 | | 121 | 4,667 | (3 | ) | 3 | |||||||||||||||||||||||||
Net fee income |
1,937 | | (105 | ) | 1,832 | | 136 | 1,968 | 2 | 7 | ||||||||||||||||||||||||||
Other income6 |
(602 | ) | | (166 | ) | (768 | ) | | 6,364 | 5,596 | 1,030 | 829 | ||||||||||||||||||||||||
Net operating income7 |
6,139 | | (529 | ) | 5,610 | | 6,621 | 12,231 | 99 | 118 | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,356 | ) | | 133 | (1,223 | ) | | (509 | ) | (1,732 | ) | (28 | ) | (42 | ) | |||||||||||||||||||||
Net operating income |
4,783 | | (396 | ) | 4,387 | | 6,112 | 10,499 | 120 | 139 | ||||||||||||||||||||||||||
Operating expenses |
(4,265 | ) | | 369 | (3,896 | ) | | (509 | ) | (4,405 | ) | (3 | ) | (13 | ) | |||||||||||||||||||||
Operating profit |
518 | | (27 | ) | 491 | | 5,603 | 6,094 | 1,076 | 1,141 | ||||||||||||||||||||||||||
Income from associates |
275 | | (1 | ) | 274 | | (70 | ) | 204 | (26 | ) | (26 | ) | |||||||||||||||||||||||
Profit before tax |
793 | | (28 | ) | 765 | | 5,533 | 6,298 | 694 | 723 | ||||||||||||||||||||||||||
37
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific17 | East17 | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Trading assets28 |
287,752 | 24,818 | 15,812 | 500 | 68,707 | 7,600 | 405,189 | |||||||||||||||||||||
Derivative assets |
178,579 | 20,034 | 19,355 | 682 | 84,307 | 3,921 | 306,878 | |||||||||||||||||||||
Loans and advances to: |
||||||||||||||||||||||||||||
- customers (net) |
198,290 | 23,182 | 21,682 | 6,799 | 28,320 | 9,055 | 287,328 | |||||||||||||||||||||
- banks (net) |
66,639 | 33,833 | 27,487 | 4,470 | 8,703 | 15,572 | 156,704 | |||||||||||||||||||||
Financial investments28 |
95,658 | 76,095 | 33,532 | 9,479 | 49,878 | 10,700 | 275,342 | |||||||||||||||||||||
Total assets23 |
1,060,344 | 221,196 | 138,266 | 27,423 | 269,492 | 53,897 | 1,770,618 | |||||||||||||||||||||
Deposits by banks |
84,262 | 10,006 | 12,394 | 974 | 11,297 | 3,959 | 122,892 | |||||||||||||||||||||
Customer accounts |
208,792 | 34,875 | 42,712 | 7,312 | 19,268 | 18,003 | 330,962 | |||||||||||||||||||||
Trading liabilities |
161,294 | 11,019 | 3,747 | 39 | 66,308 | 5,737 | 248,144 | |||||||||||||||||||||
Derivative liabilities |
173,563 | 20,200 | 18,606 | 678 | 80,583 | 3,680 | 297,310 | |||||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||||||
Trading assets28 |
334,769 | 13,990 | 21,746 | 986 | 89,813 | 8,792 | 470,096 | |||||||||||||||||||||
Derivative assets |
147,265 | 14,344 | 17,115 | 630 | 68,405 | 3,511 | 251,270 | |||||||||||||||||||||
Loans and advances to: |
||||||||||||||||||||||||||||
- customers (net) |
210,727 | 20,257 | 28,609 | 6,392 | 27,137 | 10,704 | 303,826 | |||||||||||||||||||||
- banks (net) |
78,488 | 64,186 | 30,587 | 8,996 | 18,624 | 13,812 | 214,693 | |||||||||||||||||||||
Financial investments28 |
88,717 | 34,455 | 33,595 | 7,036 | 35,902 | 11,781 | 211,486 | |||||||||||||||||||||
Total assets23 |
1,100,421 | 201,094 | 151,490 | 28,966 | 284,015 | 57,181 | 1,823,167 | |||||||||||||||||||||
Deposits by banks |
105,792 | 4,417 | 18,225 | 1,888 | 10,909 | 2,812 | 144,043 | |||||||||||||||||||||
Customer accounts |
196,432 | 31,577 | 48,625 | 9,537 | 23,709 | 19,072 | 328,952 | |||||||||||||||||||||
Trading liabilities |
219,526 | 13,565 | 8,388 | 86 | 82,312 | 4,107 | 327,984 | |||||||||||||||||||||
Derivative liabilities |
145,997 | 12,330 | 16,543 | 642 | 69,781 | 3,771 | 249,064 | |||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||
Trading assets28 |
281,089 | 45,398 | 19,192 | 414 | 74,498 | 5,004 | 425,595 | |||||||||||||||||||||
Derivative assets |
303,265 | 26,989 | 25,492 | 1,014 | 125,848 | 5,145 | 487,753 | |||||||||||||||||||||
Loans and advances to: |
||||||||||||||||||||||||||||
- customers (net) |
185,818 | 23,042 | 27,941 | 6,649 | 35,583 | 8,273 | 287,306 | |||||||||||||||||||||
- banks (net) |
49,508 | 20,970 | 21,309 | 5,401 | 9,238 | 12,574 | 119,000 | |||||||||||||||||||||
Financial investments28 |
105,546 | 46,964 | 29,772 | 7,574 | 39,841 | 8,179 | 237,876 | |||||||||||||||||||||
Total assets23 |
1,180,759 | 233,187 | 147,714 | 27,975 | 348,347 | 53,870 | 1,991,852 | |||||||||||||||||||||
Deposits by banks |
79,509 | 11,509 | 12,261 | 944 | 16,244 | 3,871 | 124,338 | |||||||||||||||||||||
Customer accounts |
199,687 | 30,866 | 42,977 | 7,628 | 23,844 | 15,384 | 320,386 | |||||||||||||||||||||
Trading liabilities |
144,759 | 13,056 | 3,633 | 54 | 72,325 | 2,546 | 236,373 | |||||||||||||||||||||
Derivative liabilities |
300,200 | 28,536 | 25,465 | 1,016 | 122,699 | 4,615 | 482,531 |
38
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net interest income |
784 | 783 | 829 | |||||||||
Net fee income |
602 | 814 | 662 | |||||||||
Trading income excluding net
interest income |
154 | 211 | 197 | |||||||||
Net interest income on trading
activities |
9 | 7 | 7 | |||||||||
Net trading income24 |
163 | 218 | 204 | |||||||||
Net income/(expense) from
financial instruments designated
at fair value |
| 1 | (1 | ) | ||||||||
Gains less losses from financial
investments |
(2 | ) | 80 | (16 | ) | |||||||
Dividend income |
2 | 4 | 4 | |||||||||
Other operating income |
40 | 16 | 33 | |||||||||
Total operating income |
1,589 | 1,916 | 1,715 | |||||||||
Net insurance claims25 |
| | | |||||||||
Net operating income7 |
1,589 | 1,916 | 1,715 | |||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(14 | ) | 4 | (72 | ) | |||||||
Net operating income |
1,575 | 1,920 | 1,643 | |||||||||
Total operating expenses |
(949 | ) | (1,098 | ) | (1,018 | ) | ||||||
Operating profit |
626 | 822 | 625 | |||||||||
Share of profit in associates and
joint ventures |
6 | | | |||||||||
Profit before tax |
632 | 822 | 625 | |||||||||
By geographical region |
||||||||||||
Europe |
447 | 579 | 419 | |||||||||
Hong Kong |
106 | 123 | 114 | |||||||||
Rest of Asia-Pacific17 |
47 | 52 | 57 | |||||||||
Middle East17 |
5 | 2 | 2 | |||||||||
North America |
23 | 58 | 25 | |||||||||
Latin America |
4 | 8 | 8 | |||||||||
632 | 822 | 625 | ||||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
12.6 | 8.0 | 66.5 | |||||||||
Cost efficiency ratio |
59.7 | 57.3 | 59.4 | |||||||||
Balance sheet data23
| ||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers
(net) |
34,282 | 45,895 | 37,590 | |||||||||
Total assets |
117,468 | 144,331 | 133,216 | |||||||||
Customer accounts |
108,278 | 109,776 | 116,683 |
| Pre-tax profits of US$632 million declined by 23 per cent or 18 per cent on an underlying basis. Underlying net operating income decreased by 13 per cent, driven by a fall in the value of client assets and lower transaction volumes as a result of client risk aversion and volatile equity markets. In addition, gains recorded in the first half of 2008 on the sale of HSBCs residual interest in the Hermitage Fund did not recur. These factors were partly offset by an increase in net interest income following successful positioning in the expectation of falling interest rates and growth in deposits. Loan impairment charges remained at a low level, despite the financial crisis. |
| Operating expenses decreased by 9 per cent to US$949 million, mainly from reduced performance-related pay reflecting lower profits and strong cost control, including the implementation of a number of cost saving initiatives. The benefit from lower overall staff numbers was partly offset by redundancy costs and the hiring of almost 300 new front office staff in HSBCs core faster-growing markets, including mainland China, India and Russia, where Private Banking operations continued to expand. |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
At beginning of period |
352 | 421 | 421 | |||||||||
Net new money |
(7 | ) | 15 | 9 | ||||||||
Value change |
7 | (20 | ) | (51 | ) | |||||||
Exchange/other |
(7 | ) | 5 | (27 | ) | |||||||
At end of period |
345 | 421 | 352 | |||||||||
| Reported client assets were relatively unchanged at US$345 billion, as portfolio appreciation and foreign exchange movements offset a net outflow of funds caused by redemptions of hedge fund products, client deleveraging and deposit price competition. There were positive inflows in Latin America and Asia, and net inflows of more than US$2 billion were generated from referrals of clients by other parts of the HSBC Group. |
| Reported total client assets remained relatively unchanged at US$426 billion. Total client assets is equivalent to many industry definitions of assets under management which include some non-financial assets held in client trusts. |
39
| HSBC Alternative Investments Limited achieved strong returns on fund of hedge fund products for the year to date, including 5.4 per cent on the flagship HSBC GH fund. Subscription levels improved and a Distressed Markets fund of hedge funds launched in May 2009 received strong support from clients with US$111 million raised so far. Hedge fund redemptions have also reduced. |
| With interest rates at all time lows, clients invested heavily in higher yielding structured notes products issued by HSBC, with take up of around US$3.0 billion. Other new initiatives are being developed in preparation for the market turnaround. |
| The Private Bank launched a marketing campaign around HSBCs global ability to open doors and connect clients wealth to a world of opportunities. |
| The legal merger of HSBCs two Swiss private banks was completed in April 2009 and good progress has been made on IT and operational integration, due to be finished later this year. |
| Operations were launched in Russia in 2009, supporting HSBCs strategy of investing in emerging markets and domestic operations. Work also commenced with the Groups associate in Saudi Arabia on expanding the local Private Banking business. |
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Private Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
783 | | (48 | ) | 735 | | 49 | 784 | | 7 | ||||||||||||||||||||||||||
Net fee income |
814 | | (36 | ) | 778 | | (176 | ) | 602 | (26 | ) | (23 | ) | |||||||||||||||||||||||
Other income6 |
319 | | (24 | ) | 295 | | (92 | ) | 203 | (36 | ) | (31 | ) | |||||||||||||||||||||||
Net operating income7 |
1,916 | | (108 | ) | 1,808 | | (219 | ) | 1,589 | (17 | ) | (12 | ) | |||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
4 | | | 4 | | (18 | ) | (14 | ) | (450 | ) | (450 | ) | |||||||||||||||||||||||
Net operating income |
1,920 | | (108 | ) | 1,812 | | (237 | ) | 1,575 | (18 | ) | (13 | ) | |||||||||||||||||||||||
Operating expenses |
(1,098 | ) | | 58 | (1,040 | ) | | 91 | (949 | ) | 14 | 9 | ||||||||||||||||||||||||
Operating profit |
822 | | (50 | ) | 772 | | (146 | ) | 626 | (24 | ) | (19 | ) | |||||||||||||||||||||||
Income from associates |
| | | | | 6 | 6 | | | |||||||||||||||||||||||||||
Profit before tax |
822 | | (50 | ) | 772 | | (140 | ) | 632 | (23 | ) | (18 | ) | |||||||||||||||||||||||
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Private Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
829 | | (20 | ) | 809 | | (25 | ) | 784 | (5 | ) | (3 | ) | |||||||||||||||||||||||
Net fee income |
662 | | (14 | ) | 648 | | (46 | ) | 602 | (9 | ) | (7 | ) | |||||||||||||||||||||||
Other income6 |
224 | | (2 | ) | 222 | | (19 | ) | 203 | (9 | ) | (9 | ) | |||||||||||||||||||||||
Net operating income7 |
1,715 | | (36 | ) | 1,679 | | (90 | ) | 1,589 | (7 | ) | (5 | ) | |||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(72 | ) | | 6 | (66 | ) | | 52 | (14 | ) | 81 | 79 | ||||||||||||||||||||||||
Net operating income |
1,643 | | (30 | ) | 1,613 | | (38 | ) | 1,575 | (4 | ) | (2 | ) | |||||||||||||||||||||||
Operating expenses |
(1,018 | ) | | 22 | (996 | ) | | 47 | (949 | ) | 7 | 5 | ||||||||||||||||||||||||
Operating profit |
625 | | (8 | ) | 617 | | 9 | 626 | | 1 | ||||||||||||||||||||||||||
Income from associates |
| | | | | 6 | 6 | | | |||||||||||||||||||||||||||
Profit before tax |
625 | | (8 | ) | 617 | | 15 | 632 | 1 | 2 | ||||||||||||||||||||||||||
40
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net interest expense |
(551 | ) | (375 | ) | (581 | ) | ||||||
Net fee income |
64 | 32 | 21 | |||||||||
Trading income/(expense)
excluding net interest income |
92 | (271 | ) | 9 | ||||||||
Net interest income/(expense) on
trading activities |
18 | (82 | ) | (186 | ) | |||||||
Net trading income/(expense)24 |
110 | (353 | ) | (177 | ) | |||||||
Changes in fair value of
long-term debt issued
and related derivatives |
(2,300 | ) | 577 | 6,102 | ||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
(279 | ) | 243 | 504 | ||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(2,579 | ) | 820 | 6,606 | ||||||||
Gains less losses from financial
investments |
(53 | ) | (283 | ) | (113 | ) | ||||||
Dividend income |
12 | 17 | (7 | ) | ||||||||
Net earned insurance premiums |
(3 | ) | (15 | ) | (2 | ) | ||||||
Gains on disposal of
French regional banks |
| | 2,445 | |||||||||
Other operating income |
2,172 | 1,943 | 2,318 | |||||||||
Total operating income/(expense) |
(828 | ) | 1,786 | 10,510 | ||||||||
Net insurance claims25 |
| (1 | ) | | ||||||||
Net operating income/(expense)7 |
(828 | ) | 1,785 | 10,510 | ||||||||
Loan impairment charges and other
credit risk provisions |
(3 | ) | | (5 | ) | |||||||
Net operating income/(expense) |
(831 | ) | 1,785 | 10,505 | ||||||||
Total operating expenses |
(2,268 | ) | (2,019 | ) | (2,155 | ) | ||||||
Operating profit/(loss) |
(3,099 | ) | (234 | ) | 8,350 | |||||||
Share of profit/(loss) in
associates and joint ventures |
5 | 45 | (4 | ) | ||||||||
Profit/(loss) before tax |
(3,094 | ) | (189 | ) | 8,346 | |||||||
By geographical region |
||||||||||||
Europe |
(1,426 | ) | 144 | 5,152 | ||||||||
Hong Kong |
(273 | ) | (725 | ) | (230 | ) | ||||||
Rest of Asia-Pacific17 |
142 | 57 | 140 | |||||||||
Middle East17 |
47 | 45 | 34 | |||||||||
North America |
(1,584 | ) | 294 | 3,240 | ||||||||
Latin America |
| (4 | ) | 10 | ||||||||
(3,094 | ) | (189 | ) | 8,346 | ||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
(61.7 | ) | (1.8 | ) | 887.9 | |||||||
Cost efficiency ratio |
(273.9 | ) | 113.1 | 20.5 |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to
customers (net) |
3,478 | 3,061 | 2,621 | |||||||||
Total assets |
170,414 | 141,946 | 145,581 | |||||||||
Customer accounts |
1,235 | 1,227 | 2,041 |
| A loss before tax in Other of US$3.1 billion compared with a loss of US$189 million in the first half of 2008. This was attributable to losses on the fair value of HSBCs own debt which contrasted with gains booked in the comparable periods. For a description of the main items reported under Other, see footnote 22 on page 94. |
| Net expense from financial investments designated at fair value was US$2.6 billion, compared with income of US$820 million in the first half of 2008. This was largely driven by the partial reversal of fair value gains booked in previous years on certain long-term debt issued by HSBC Holdings and its North American and European subsidiaries, and resulted from a significant contraction of credit spreads in the second quarter of 2009. |
| Net trading income rose by US$463 million on a reported basis to US$110 million driven largely by fair value gains on certain non-qualifying hedges. These gains were partly offset by losses of US$344 million on a forward foreign exchange contract associated with hedging the proceeds of the Groups US$17.8 billion rights issue, which was completed in April 2009. |
| Net losses from financial investments amounted to US$53 million compared with a net loss of US$283 million in the first half of 2008, driven by lower impairment losses on certain equity investments. |
| The Group continued to pursue its Global Resourcing model, migrating further activities to Global Centres of Excellence. As a result, costs rose by 9 per cent in the Group Service Centres All costs are recharged to HSBCs customer groups and global businesses and related revenue reported under Other operating income. |
41
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||
Net interest expense |
(375 | ) | | 15 | (360 | ) | | (191 | ) | (551 | ) | (47 | ) | (53 | ) | |||||||||||||||||||||
Net fee income |
32 | | (9 | ) | 23 | | 41 | 64 | 100 | 178 | ||||||||||||||||||||||||||
Changes in fair value5 |
577 | | 36 | 613 | | (2,913 | ) | (2,300 | ) | (499 | ) | (475 | ) | |||||||||||||||||||||||
Other income6 |
1,551 | | (140 | ) | 1,411 | | 548 | 1,959 | 27 | 39 | ||||||||||||||||||||||||||
Net operating income/
(expense)7 |
1,785 | | (98 | ) | 1,687 | | (2,515 | ) | (828 | ) | (146 | ) | (149 | ) | ||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
| | | | | (3 | ) | (3 | ) | | | |||||||||||||||||||||||||
Net operating income/ (expense) |
1,785 | | (98 | ) | 1,687 | | (2,518 | ) | (831 | ) | (147 | ) | (149 | ) | ||||||||||||||||||||||
Operating expenses |
(2,019 | ) | | 73 | (1,946 | ) | | (322 | ) | (2,268 | ) | (12 | ) | (16 | ) | |||||||||||||||||||||
Operating loss |
(234 | ) | | (25 | ) | (259 | ) | | (2,840 | ) | (3,099 | ) | (1,224 | ) | (1,097 | ) | ||||||||||||||||||||
Income from associates |
45 | | 1 | 46 | | (41 | ) | 5 | (89 | ) | (89 | ) | ||||||||||||||||||||||||
Loss before tax |
(189 | ) | | (24 | ) | (213 | ) | | (2,881 | ) | (3,094 | ) | (1,537 | ) | (1,353 | ) | ||||||||||||||||||||
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||
Net interest expense |
(581 | ) | | 1 | (580 | ) | | 29 | (551 | ) | 5 | 5 | ||||||||||||||||||||||||
Net fee income |
21 | | | 21 | | 43 | 64 | 205 | 205 | |||||||||||||||||||||||||||
Changes in fair value5 |
6,102 | | (101 | ) | 6,001 | | (8,301 | ) | (2,300 | ) | (138 | ) | (138 | ) | ||||||||||||||||||||||
Gain on disposal of
French regional banks |
2,445 | (2,445 | ) | | | | | | (100 | ) | | |||||||||||||||||||||||||
Other income6 |
2,523 | (95 | ) | (84 | ) | 2,344 | | (385 | ) | 1,959 | (22 | ) | (16 | ) | ||||||||||||||||||||||
Net operating income/
(expense)7 |
10,510 | (2,540 | ) | (184 | ) | 7,786 | | (8,614 | ) | (828 | ) | (108 | ) | (111 | ) | |||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(5 | ) | | | (5 | ) | | 2 | (3 | ) | 40 | 40 | ||||||||||||||||||||||||
Net operating income/ (expense) |
10,505 | (2,540 | ) | (184 | ) | 7,781 | | (8,612 | ) | (831 | ) | (108 | ) | (111 | ) | |||||||||||||||||||||
Operating expenses |
(2,155 | ) | | 33 | (2,122 | ) | | (146 | ) | (2,268 | ) | (5 | ) | (7 | ) | |||||||||||||||||||||
Operating profit/(loss) |
8,350 | (2,540 | ) | (151 | ) | 5,659 | | (8,758 | ) | (3,099 | ) | (137 | ) | (155 | ) | |||||||||||||||||||||
Income from associates |
(4 | ) | | | (4 | ) | | 9 | 5 | 225 | 225 | |||||||||||||||||||||||||
Profit/(loss) before tax |
8,346 | (2,540 | ) | (151 | ) | 5,655 | | (8,749 | ) | (3,094 | ) | (137 | ) | (155 | ) | |||||||||||||||||||||
42
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other22 | elimination29 | Total | ||||||||||||||||||||||
Total | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
12,650 | 3,809 | 4,667 | 784 | (551 | ) | (821 | ) | 20,538 | |||||||||||||||||||
Net fee income |
4,045 | 1,749 | 1,968 | 602 | 64 | | 8,428 | |||||||||||||||||||||
Trading income excluding net
interest income |
450 | 183 | 3,422 | 154 | 92 | | 4,301 | |||||||||||||||||||||
Net interest income on trading
activities |
39 | 11 | 1,056 | 9 | 18 | 821 | 1,954 | |||||||||||||||||||||
Net trading income24 |
489 | 194 | 4,478 | 163 | 110 | 821 | 6,255 | |||||||||||||||||||||
Changes in fair value of
long-term debt issued
and related derivatives |
| | | | (2,300 | ) | | (2,300 | ) | |||||||||||||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
744 | (17 | ) | 329 | | (279 | ) | | 777 | |||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
744 | (17 | ) | 329 | | (2,579 | ) | | (1,523 | ) | ||||||||||||||||||
Gains less losses from financial
investments |
195 | 25 | 158 | (2 | ) | (53 | ) | | 323 | |||||||||||||||||||
Dividend income |
17 | 3 | 23 | 2 | 12 | | 57 | |||||||||||||||||||||
Net earned insurance premiums |
4,585 | 390 | 40 | | (3 | ) | | 5,012 | ||||||||||||||||||||
Other operating income |
302 | 519 | 603 | 40 | 2,172 | (2,479 | ) | 1,158 | ||||||||||||||||||||
Total operating income/ (expense) |
23,027 | 6,672 | 12,266 | 1,589 | (828 | ) | (2,479 | ) | 40,248 | |||||||||||||||||||
Net insurance claims25 |
(5,144 | ) | (328 | ) | (35 | ) | | | | (5,507 | ) | |||||||||||||||||
Net operating income/
(expense)7 |
17,883 | 6,344 | 12,231 | 1,589 | (828 | ) | (2,479 | ) | 34,741 | |||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(10,673 | ) | (1,509 | ) | (1,732 | ) | (14 | ) | (3 | ) | | (13,931 | ) | |||||||||||||||
Net operating income/ (expense) |
7,210 | 4,835 | 10,499 | 1,575 | (831 | ) | (2,479 | ) | 20,810 | |||||||||||||||||||
Total operating expenses |
(8,774 | ) | (2,740 | ) | (4,405 | ) | (949 | ) | (2,268 | ) | 2,479 | (16,658 | ) | |||||||||||||||
Operating profit/(loss) |
(1,564 | ) | 2,095 | 6,094 | 626 | (3,099 | ) | | 4,152 | |||||||||||||||||||
Share of profit in associates and
joint ventures |
315 | 337 | 204 | 6 | 5 | | 867 | |||||||||||||||||||||
Profit/(loss) before tax |
(1,249 | ) | 2,432 | 6,298 | 632 | (3,094 | ) | | 5,019 | |||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit before tax |
(24.9 | ) | 48.5 | 125.5 | 12.6 | (61.7 | ) | 100.0 | ||||||||||||||||||||
Cost efficiency ratio |
49.1 | 43.2 | 36.0 | 59.7 | (273.9 | ) | 47.9 | |||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to customers
(net) |
400,692 | 198,903 | 287,328 | 34,282 | 3,478 | 924,683 | ||||||||||||||||||||||
Total assets |
547,084 | 249,030 | 1,770,618 | 117,468 | 170,414 | (432,771 | ) | 2,421,843 | ||||||||||||||||||||
Customer accounts |
482,935 | 239,933 | 330,962 | 108,278 | 1,235 | 1,163,343 |
43
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other22 | elimination29 | Total | ||||||||||||||||||||||
Total | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/ (expense) |
15,217 | 4,747 | 3,737 | 783 | (375 | ) | (2,931 | ) | 21,178 | |||||||||||||||||||
Net fee income |
5,626 | 2,165 | 2,354 | 814 | 32 | | 10,991 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest income |
142 | 197 | 360 | 211 | (271 | ) | | 639 | ||||||||||||||||||||
Net interest income/ (expense) on
trading activities |
42 | 24 | 273 | 7 | (82 | ) | 2,931 | 3,195 | ||||||||||||||||||||
Net trading income/
(expense)24 |
184 | 221 | 633 | 218 | (353 | ) | 2,931 | 3,834 | ||||||||||||||||||||
Changes in fair value of
long-term debt issued
and related derivatives |
| | | | 577 | | 577 | |||||||||||||||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
(1,135 | ) | (59 | ) | (211 | ) | 1 | 243 | | (1,161 | ) | |||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(1,135 | ) | (59 | ) | (211 | ) | 1 | 820 | | (584 | ) | |||||||||||||||||
Gains less losses from financial
investments |
585 | 191 | 244 | 80 | (283 | ) | | 817 | ||||||||||||||||||||
Dividend income |
15 | 3 | 49 | 4 | 17 | | 88 | |||||||||||||||||||||
Net earned insurance premiums |
4,746 | 360 | 62 | | (15 | ) | | 5,153 | ||||||||||||||||||||
Other operating income |
390 | 718 | 551 | 16 | 1,943 | (2,183 | ) | 1,435 | ||||||||||||||||||||
Total operating income |
25,628 | 8,346 | 7,419 | 1,916 | 1,786 | (2,183 | ) | 42,912 | ||||||||||||||||||||
Net insurance claims25 |
(3,206 | ) | (190 | ) | (40 | ) | | (1 | ) | | (3,437 | ) | ||||||||||||||||
Net operating income7 |
22,422 | 8,156 | 7,379 | 1,916 | 1,785 | (2,183 | ) | 39,475 | ||||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(9,384 | ) | (563 | ) | (115 | ) | 4 | | | (10,058 | ) | |||||||||||||||||
Net operating income |
13,038 | 7,593 | 7,264 | 1,920 | 1,785 | (2,183 | ) | 29,417 | ||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(10,572 | ) | (3,280 | ) | (4,827 | ) | (1,098 | ) | (2,019 | ) | 2,183 | (19,613 | ) | |||||||||||||||
Goodwill impairment |
(527 | ) | | | | | | (527 | ) | |||||||||||||||||||
Operating profit/(loss) |
1,939 | 4,313 | 2,437 | 822 | (234 | ) | | 9,277 | ||||||||||||||||||||
Share of profit in associates and
joint ventures |
374 | 298 | 253 | | 45 | | 970 | |||||||||||||||||||||
Profit/(loss) before tax |
2,313 | 4,611 | 2,690 | 822 | (189 | ) | | 10,247 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit before tax |
22.6 | 45.0 | 26.2 | 8.0 | (1.8 | ) | 100.0 | |||||||||||||||||||||
Cost efficiency ratio |
49.5 | 40.2 | 65.4 | 57.3 | 113.1 | 51.0 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to customers
(net) |
458,302 | 238,116 | 303,826 | 45,895 | 3,061 | 1,049,200 | ||||||||||||||||||||||
Total assets |
619,528 | 292,871 | 1,823,167 | 144,331 | 141,946 | (475,165 | ) | 2,546,678 | ||||||||||||||||||||
Customer accounts |
474,263 | 247,705 | 328,952 | 109,776 | 1,227 | 1,161,923 |
44
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other22 | elimination29 | Total | ||||||||||||||||||||||
Total | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
14,202 | 4,747 | 4,804 | 829 | (581 | ) | (2,616 | ) | 21,385 | |||||||||||||||||||
Net fee income |
4,481 | 1,932 | 1,937 | 662 | 21 | | 9,033 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest
income |
33 | 172 | (203 | ) | 197 | 9 | | 208 | ||||||||||||||||||||
Net interest income/
(expense) on trading activities |
37 | (7 | ) | 51 | 7 | (186 | ) | 2,616 | 2,518 | |||||||||||||||||||
Net trading income/(expense)24 |
70 | 165 | (152 | ) | 204 | (177 | ) | 2,616 | 2,726 | |||||||||||||||||||
Changes in fair value of
long-term debt issued and
related derivatives |
| | | | 6,102 | | 6,102 | |||||||||||||||||||||
Net income/(expense) from other
financial instruments designated
at fair value |
(1,777 | ) | (165 | ) | (227 | ) | (1 | ) | 504 | | (1,666 | ) | ||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(1,777 | ) | (165 | ) | (227 | ) | (1 | ) | 6,606 | | 4,436 | |||||||||||||||||
Gains less losses from
financial investments |
78 | 2 | (571 | ) | (16 | ) | (113 | ) | | (620 | ) | |||||||||||||||||
Dividend income |
75 | 85 | 27 | 4 | (7 | ) | | 184 | ||||||||||||||||||||
Net earned insurance
premiums |
5,337 | 319 | 43 | | (2 | ) | | 5,697 | ||||||||||||||||||||
Gains on disposal of
French regional banks |
| | | | 2,445 | | 2,445 | |||||||||||||||||||||
Other operating income/ (expense) |
(131 | ) | 221 | 317 | 33 | 2,318 | (2,385 | ) | 373 | |||||||||||||||||||
Total operating income |
22,335 | 7,306 | 6,178 | 1,715 | 10,510 | (2,385 | ) | 45,659 | ||||||||||||||||||||
Net insurance claims25 |
(3,268 | ) | (145 | ) | (39 | ) | | | | (3,452 | ) | |||||||||||||||||
Net operating income7 |
19,067 | 7,161 | 6,139 | 1,715 | 10,510 | (2,385 | ) | 42,207 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(11,836 | ) | (1,610 | ) | (1,356 | ) | (72 | ) | (5 | ) | | (14,879 | ) | |||||||||||||||
Net operating income |
7,231 | 5,551 | 4,783 | 1,643 | 10,505 | (2,385 | ) | 27,328 | ||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(10,568 | ) | (3,301 | ) | (4,265 | ) | (1,018 | ) | (2,155 | ) | 2,385 | (18,922 | ) | |||||||||||||||
Goodwill impairment |
(10,037 | ) | | | | | | (10,037 | ) | |||||||||||||||||||
Operating profit/(loss) |
(13,374 | ) | 2,250 | 518 | 625 | 8,350 | | (1,631 | ) | |||||||||||||||||||
Share of profit/(loss) in
associates and joint
ventures |
87 | 333 | 275 | | (4 | ) | | 691 | ||||||||||||||||||||
Profit/(loss) before tax |
(13,287 | ) | 2,583 | 793 | 625 | 8,346 | | (940 | ) | |||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs loss
before tax |
(1,413.5 | ) | 274.8 | 84.3 | 66.5 | 887.9 | 100.0 | |||||||||||||||||||||
Cost efficiency ratio |
108.1 | 46.1 | 69.5 | 59.4 | 20.5 | 68.6 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to customers
(net) |
401,402 | 203,949 | 287,306 | 37,590 | 2,621 | 932,868 | ||||||||||||||||||||||
Total assets |
527,901 | 249,218 | 1,991,852 | 133,216 | 145,581 | (520,303 | ) | 2,527,465 | ||||||||||||||||||||
Customer accounts |
440,338 | 235,879 | 320,386 | 116,683 | 2,041 | 1,115,327 |
45
Half-year to | ||||||||||||||||||||||||
30 June 2009 | 30 June 2008 | 31 December 2008 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Europe |
2,976 | 59.3 | 5,177 | 50.5 | 5,692 | 605.5 | ||||||||||||||||||
Hong Kong |
2,501 | 49.8 | 3,073 | 30.0 | 2,388 | 254.1 | ||||||||||||||||||
Rest of Asia-Pacific17 |
2,022 | 40.3 | 2,634 | 25.7 | 2,088 | 222.1 | ||||||||||||||||||
Middle East17 |
643 | 12.8 | 990 | 9.7 | 756 | 80.4 | ||||||||||||||||||
North America |
(3,703 | ) | (73.8 | ) | (2,893 | ) | (28.2 | ) | (12,635 | ) | (1,344.1 | ) | ||||||||||||
Latin America |
580 | 11.6 | 1,266 | 12.3 | 771 | 82.0 | ||||||||||||||||||
5,019 | 100.0 | 10,247 | 100.0 | (940 | ) | (100.0 | ) | |||||||||||||||||
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Europe |
1,324,687 | 54.7 | 1,384,022 | 54.3 | 1,392,049 | 55.1 | ||||||||||||||||||
Hong Kong |
413,107 | 17.1 | 371,584 | 14.6 | 414,484 | 16.4 | ||||||||||||||||||
Rest of Asia-Pacific17 |
217,794 | 9.0 | 239,224 | 9.4 | 225,573 | 8.9 | ||||||||||||||||||
Middle East17 |
48,601 | 2.0 | 51,777 | 2.0 | 50,952 | 2.0 | ||||||||||||||||||
North America |
494,778 | 20.4 | 568,114 | 22.3 | 596,302 | 23.6 | ||||||||||||||||||
Latin America |
107,515 | 4.4 | 122,009 | 4.8 | 102,946 | 4.1 | ||||||||||||||||||
Intra-HSBC items |
(184,639 | ) | (7.6 | ) | (190,052 | ) | (7.5 | ) | (254,841 | ) | (10.1 | ) | ||||||||||||
2,421,843 | 100.0 | 2,546,678 | 100.0 | 2,527,465 | 100.0 | |||||||||||||||||||
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking and | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
UK |
205 | 688 | 1,853 | 124 | (1,214 | ) | 1,656 | |||||||||||||||||
France30 |
26 | 51 | 661 | 1 | (219 | ) | 520 | |||||||||||||||||
Germany |
| 17 | 129 | 8 | (4 | ) | 150 | |||||||||||||||||
Malta |
13 | 29 | 5 | | | 47 | ||||||||||||||||||
Switzerland |
| | | 233 | | 233 | ||||||||||||||||||
Turkey |
21 | 54 | 87 | 1 | | 163 | ||||||||||||||||||
Other |
(53 | ) | 13 | 156 | 80 | 11 | 207 | |||||||||||||||||
212 | 852 | 2,891 | 447 | (1,426 | ) | 2,976 | ||||||||||||||||||
Half-year to 30 June 2008 |
||||||||||||||||||||||||
UK |
1,164 | 1,656 | 329 | 162 | 168 | 3,479 | ||||||||||||||||||
France30 |
122 | 151 | 492 | 14 | (70 | ) | 709 | |||||||||||||||||
Germany |
| 21 | 122 | 20 | (8 | ) | 155 | |||||||||||||||||
Malta |
26 | 33 | 12 | | | 71 | ||||||||||||||||||
Switzerland |
| | | 335 | | 335 | ||||||||||||||||||
Turkey |
19 | 51 | 56 | | | 126 | ||||||||||||||||||
Other |
(7 | ) | 28 | 179 | 48 | 54 | 302 | |||||||||||||||||
1,324 | 1,940 | 1,190 | 579 | 144 | 5,177 | |||||||||||||||||||
46
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking and | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 31 December 2008 |
||||||||||||||||||||||||
UK |
382 | 705 | (798 | ) | 88 | 2,829 | 3,206 | |||||||||||||||||
France30 |
17 | 25 | (219 | ) | (4 | ) | 2,312 | 2,131 | ||||||||||||||||
Germany |
| 10 | 62 | 12 | (14 | ) | 70 | |||||||||||||||||
Malta |
33 | 34 | 4 | | | 71 | ||||||||||||||||||
Switzerland |
| | | 218 | | 218 | ||||||||||||||||||
Turkey |
(16 | ) | 40 | 74 | | | 98 | |||||||||||||||||
Other |
(82 | ) | (32 | ) | (118 | ) | 105 | 25 | (102 | ) | ||||||||||||||
334 | 782 | (995 | ) | 419 | 5,152 | 5,692 | ||||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
UK |
342,153 | 380,051 | 313,065 | |||||||||
France30 |
77,096 | 78,376 | 70,896 | |||||||||
Germany |
5,201 | 7,638 | 5,756 | |||||||||
Malta |
4,480 | 4,684 | 4,343 | |||||||||
Switzerland |
9,566 | 14,829 | 12,708 | |||||||||
Turkey |
5,586 | 8,127 | 6,125 | |||||||||
Other |
13,008 | 15,255 | 13,298 | |||||||||
457,090 | 508,960 | 426,191 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
UK |
371,675 | 413,593 | 351,253 | |||||||||
France30 |
85,899 | 60,281 | 74,826 | |||||||||
Germany |
10,007 | 11,054 | 11,611 | |||||||||
Malta |
5,646 | 6,292 | 5,604 | |||||||||
Switzerland |
41,122 | 42,125 | 44,643 | |||||||||
Turkey |
5,394 | 7,090 | 5,845 | |||||||||
Other |
9,982 | 9,205 | 8,694 | |||||||||
529,725 | 549,640 | 502,476 | ||||||||||
47
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Europe | US$m | US$m | US$m | |||||||||
Net interest income |
5,978 | 4,475 | 5,221 | |||||||||
Net fee income |
2,843 | 4,223 | 3,269 | |||||||||
Net trading income |
3,429 | 3,649 | 1,708 | |||||||||
Changes in fair value of long-term debt issued and related derivatives |
(788 | ) | 207 | 2,732 | ||||||||
Net income/(expense) from other financial instruments designated
at fair value |
212 | (866 | ) | (960 | ) | |||||||
Net income/(expense) from financial instruments designated at fair value |
(576 | ) | (659 | ) | 1,772 | |||||||
Gains less losses from financial investments |
(60 | ) | 608 | (190 | ) | |||||||
Dividend income |
13 | 20 | 110 | |||||||||
Net earned insurance premiums |
2,134 | 2,286 | 3,013 | |||||||||
Gains on disposal of French regional banks |
| | 2,445 | |||||||||
Other operating income |
976 | 1,427 | 669 | |||||||||
Total operating income |
14,737 | 16,029 | 18,017 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(2,383 | ) | (1,388 | ) | (1,979 | ) | ||||||
Net operating income before loan impairment charges and other
credit risk provisions |
12,354 | 14,641 | 16,038 | |||||||||
Loan impairment charges and other credit risk provisions |
(2,813 | ) | (1,272 | ) | (2,482 | ) | ||||||
Net operating income |
9,541 | 13,369 | 13,556 | |||||||||
Total operating expenses |
(6,587 | ) | (8,193 | ) | (7,879 | ) | ||||||
Operating profit |
2,954 | 5,176 | 5,677 | |||||||||
Share of profit in associates and joint ventures |
22 | 1 | 15 | |||||||||
Profit before tax |
2,976 | 5,177 | 5,692 | |||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
59.3 | 50.5 | 605.5 | |||||||||
Cost efficiency ratio |
53.3 | 56.0 | 49.1 | |||||||||
Period-end staff numbers (full-time equivalent) |
79,132 | 84,457 | 82,093 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
457,090 | 508,960 | 426,191 | |||||||||
Loans and advances to banks (net) |
72,491 | 94,795 | 61,949 | |||||||||
Trading assets, financial instruments designated at fair value and
financial investments28 |
449,928 | 481,015 | 433,885 | |||||||||
Total assets |
1,324,687 | 1,384,022 | 1,392,049 | |||||||||
Deposits by banks |
87,159 | 112,081 | 80,847 | |||||||||
Customer accounts |
529,725 | 549,640 | 502,476 |
48
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
4,475 | (65 | ) | (866 | ) | 3,544 | | 2,434 | 5,978 | 34 | 69 | |||||||||||||||||||||||||
Net fee income |
4,223 | (58 | ) | (806 | ) | 3,359 | | (516 | ) | 2,843 | (33 | ) | (15 | ) | ||||||||||||||||||||||
Changes in fair value5 |
207 | | 39 | 246 | | (1,034 | ) | (788 | ) | (481 | ) | (420 | ) | |||||||||||||||||||||||
Other income6 |
5,736 | (514 | ) | (1,127 | ) | 4,095 | 280 | (54 | ) | 4,321 | (25 | ) | (1 | ) | ||||||||||||||||||||||
Net operating income7 |
14,641 | (637 | ) | (2,760 | ) | 11,244 | 280 | 830 | 12,354 | (16 | ) | 7 | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,272 | ) | 6 | 276 | (990 | ) | | (1,823 | ) | (2,813 | ) | (121 | ) | (184 | ) | |||||||||||||||||||||
Net operating income |
13,369 | (631 | ) | (2,484 | ) | 10,254 | 280 | (993 | ) | 9,541 | (29 | ) | (10 | ) | ||||||||||||||||||||||
Operating expenses |
(8,193 | ) | 68 | 1,486 | (6,639 | ) | | 52 | (6,587 | ) | 20 | 1 | ||||||||||||||||||||||||
Operating profit |
5,176 | (563 | ) | (998 | ) | 3,615 | 280 | (941 | ) | 2,954 | (43 | ) | (26 | ) | ||||||||||||||||||||||
Income from associates |
1 | | | 1 | | 21 | 22 | 2,100 | 2,100 | |||||||||||||||||||||||||||
Profit before tax |
5,177 | (563 | ) | (998 | ) | 3,616 | 280 | (920 | ) | 2,976 | (43 | ) | (25 | ) | ||||||||||||||||||||||
49
50
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
5,221 | | (580 | ) | 4,641 | | 1,337 | 5,978 | 14 | 29 | ||||||||||||||||||||||||||
Net fee income |
3,269 | | (365 | ) | 2,904 | | (61 | ) | 2,843 | (13 | ) | (2 | ) | |||||||||||||||||||||||
Changes in fair value5 |
2,732 | | (100 | ) | 2,632 | | (3,420 | ) | (788 | ) | (129 | ) | (130 | ) | ||||||||||||||||||||||
Other income6 |
4,816 | (2,540 | ) | (404 | ) | 1,872 | 280 | 2,169 | 4,321 | (10 | ) | 116 | ||||||||||||||||||||||||
Net operating income7 |
16,038 | (2,540 | ) | (1,449 | ) | 12,049 | 280 | 25 | 12,354 | (23 | ) | | ||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(2,482 | ) | | 328 | (2,154 | ) | | (659 | ) | (2,813 | ) | (13 | ) | (31 | ) | |||||||||||||||||||||
Net operating income |
13,556 | (2,540 | ) | (1,121 | ) | 9,895 | 280 | (634 | ) | 9,541 | (30 | ) | (6 | ) | ||||||||||||||||||||||
Operating expenses |
(7,879 | ) | | 812 | (7,067 | ) | | 480 | (6,587 | ) | 16 | 7 | ||||||||||||||||||||||||
Operating profit |
5,677 | (2,540 | ) | (309 | ) | 2,828 | 280 | (154 | ) | 2,954 | (48 | ) | (5 | ) | ||||||||||||||||||||||
Income from associates |
15 | | (2 | ) | 13 | | 9 | 22 | 47 | 69 | ||||||||||||||||||||||||||
Profit before tax |
5,692 | (2,540 | ) | (311 | ) | 2,841 | 280 | (145 | ) | 2,976 | (48 | ) | (5 | ) | ||||||||||||||||||||||
51
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/ (expense) |
2,507 | 1,295 | 2,376 | 506 | (265 | ) | (441 | ) | 5,978 | |||||||||||||||||||
Net fee income |
875 | 789 | 706 | 438 | 35 | | 2,843 | |||||||||||||||||||||
Trading income excluding net
interest income |
78 | 4 | 1,678 | 72 | 167 | | 1,999 | |||||||||||||||||||||
Net interest income on trading
activities |
(1 | ) | 7 | 966 | 9 | 8 | 441 | 1,430 | ||||||||||||||||||||
Net trading income24 |
77 | 11 | 2,644 | 81 | 175 | 441 | 3,429 | |||||||||||||||||||||
Changes in fair value of
long-term debt issued
and related derivatives |
| | | | (788 | ) | | (788 | ) | |||||||||||||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
170 | 5 | 358 | | (321 | ) | | 212 | ||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair
value |
170 | 5 | 358 | | (1,109 | ) | | (576 | ) | |||||||||||||||||||
Gains less losses from financial
investments |
5 | 2 | (47 | ) | (2 | ) | (18 | ) | | (60 | ) | |||||||||||||||||
Dividend income |
| 1 | 11 | 1 | | | 13 | |||||||||||||||||||||
Net earned insurance premiums |
2,002 | 135 | | | (3 | ) | | 2,134 | ||||||||||||||||||||
Other operating income |
89 | 323 | 303 | 26 | 162 | 73 | 976 | |||||||||||||||||||||
Total operating income/ (expense) |
5,725 | 2,561 | 6,351 | 1,050 | (1,023 | ) | 73 | 14,737 | ||||||||||||||||||||
Net insurance claims25 |
(2,249 | ) | (134 | ) | | | | | (2,383 | ) | ||||||||||||||||||
Net operating income/
(expense)7 |
3,476 | 2,427 | 6,351 | 1,050 | (1,023 | ) | 73 | 12,354 | ||||||||||||||||||||
Loan impairment charges
and other credit risk provisions |
(982 | ) | (606 | ) | (1,212 | ) | (10 | ) | (3 | ) | | (2,813 | ) | |||||||||||||||
Net operating income/ (expense) |
2,494 | 1,821 | 5,139 | 1,040 | (1,026 | ) | 73 | 9,541 | ||||||||||||||||||||
Total operating expenses |
(2,283 | ) | (987 | ) | (2,251 | ) | (593 | ) | (400 | ) | (73 | ) | (6,587 | ) | ||||||||||||||
Operating profit/(loss) |
211 | 834 | 2,888 | 447 | (1,426 | ) | | 2,954 | ||||||||||||||||||||
Share of profit in associates and
joint ventures |
1 | 18 | 3 | | | | 22 | |||||||||||||||||||||
Profit/(loss) before tax |
212 | 852 | 2,891 | 447 | (1,426 | ) | | 2,976 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit before tax |
4.2 | 17.0 | 57.6 | 8.9 | (28.4 | ) | 59.3 | |||||||||||||||||||||
Cost efficiency ratio |
65.7 | 40.7 | 35.4 | 56.5 | (39.1 | ) | 53.3 | |||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
143,886 | 89,788 | 198,290 | 23,774 | 1,352 | 457,090 | ||||||||||||||||||||||
Total assets |
205,023 | 112,749 | 1,060,344 | 74,469 | 86,649 | (214,547 | ) | 1,324,687 | ||||||||||||||||||||
Customer accounts |
166,295 | 95,132 | 208,792 | 59,503 | 3 | 529,725 |
52
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
3,373 | 1,739 | 1,351 | 515 | (156 | ) | (2,347 | ) | 4,475 | |||||||||||||||||||
Net fee income |
1,479 | 1,134 | 999 | 559 | 52 | | 4,223 | |||||||||||||||||||||
Trading income excluding net
interest income |
34 | 18 | 1,362 | 106 | 33 | | 1,553 | |||||||||||||||||||||
Net interest income/ (expense) on
trading activities |
(1 | ) | 20 | (285 | ) | 7 | 8 | 2,347 | 2,096 | |||||||||||||||||||
Net trading income24 |
33 | 38 | 1,077 | 113 | 41 | 2,347 | 3,649 | |||||||||||||||||||||
Changes in fair value of
long-term debt issued
and related derivatives |
| | | | 207 | | 207 | |||||||||||||||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
(761 | ) | (75 | ) | (218 | ) | | 188 | | (866 | ) | |||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(761 | ) | (75 | ) | (218 | ) | | 395 | | (659 | ) | |||||||||||||||||
Gains less losses from financial
investments |
182 | 140 | 190 | 78 | 18 | | 608 | |||||||||||||||||||||
Dividend income |
1 | 2 | 11 | 4 | 2 | | 20 | |||||||||||||||||||||
Net earned insurance premiums |
2,084 | 213 | | | (11 | ) | | 2,286 | ||||||||||||||||||||
Other operating income |
252 | 581 | 362 | 4 | 251 | (23 | ) | 1,427 | ||||||||||||||||||||
Total operating income |
6,643 | 3,772 | 3,772 | 1,273 | 592 | (23 | ) | 16,029 | ||||||||||||||||||||
Net insurance claims24 |
(1,290 | ) | (98 | ) | | | | | (1,388 | ) | ||||||||||||||||||
Net operating income7 |
5,353 | 3,674 | 3,772 | 1,273 | 592 | (23 | ) | 14,641 | ||||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(963 | ) | (285 | ) | (29 | ) | 5 | | | (1,272 | ) | |||||||||||||||||
Net operating income |
4,390 | 3,389 | 3,743 | 1,278 | 592 | (23 | ) | 13,369 | ||||||||||||||||||||
Total operating expenses |
(3,065 | ) | (1,449 | ) | (2,554 | ) | (699 | ) | (449 | ) | 23 | (8,193 | ) | |||||||||||||||
Operating profit |
1,325 | 1,940 | 1,189 | 579 | 143 | | 5,176 | |||||||||||||||||||||
Share of profit/(loss) in
associates and joint ventures |
(1 | ) | | 1 | | 1 | | 1 | ||||||||||||||||||||
Profit before tax |
1,324 | 1,940 | 1,190 | 579 | 144 | | 5,177 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit before tax |
12.9 | 18.9 | 11.6 | 5.7 | 1.4 | 50.5 | ||||||||||||||||||||||
Cost efficiency ratio |
57.3 | 39.4 | 67.7 | 54.9 | 75.8 | 56.0 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
153,460 | 111,791 | 210,727 | 31,933 | 1,049 | 508,960 | ||||||||||||||||||||||
Total assets |
219,433 | 138,494 | 1,100,421 | 94,321 | 65,122 | (233,769 | ) | 1,384,022 | ||||||||||||||||||||
Customer accounts |
183,608 | 105,135 | 196,432 | 64,242 | 223 | 549,640 |
53
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
3,091 | 1,696 | 2,137 | 531 | (303 | ) | (1,931 | ) | 5,221 | |||||||||||||||||||
Net fee income |
1,133 | 891 | 764 | 461 | 20 | | 3,269 | |||||||||||||||||||||
Trading income/(expense) excluding
net interest income |
13 | 53 | 151 | 92 | (171 | ) | | 138 | ||||||||||||||||||||
Net interest income/(expense) on
trading activities |
1 | (8 | ) | (370 | ) | 7 | 9 | 1,931 | 1,570 | |||||||||||||||||||
Net trading income/(expense)24 |
14 | 45 | (219 | ) | 99 | (162 | ) | 1,931 | 1,708 | |||||||||||||||||||
Changes in fair value of long-term
debt issued
and related derivatives |
| | | | 2,732 | | 2,732 | |||||||||||||||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
(873 | ) | (139 | ) | (393 | ) | | 445 | | (960 | ) | |||||||||||||||||
Net income/(expense) from financial
instruments designated at fair
value |
(873 | ) | (139 | ) | (393 | ) | | 3,177 | | 1,772 | ||||||||||||||||||
Gains less losses from financial
investments |
99 | (8 | ) | (220 | ) | (16 | ) | (45 | ) | | (190 | ) | ||||||||||||||||
Dividend income |
34 | 72 | 14 | 1 | (11 | ) | | 110 | ||||||||||||||||||||
Net earned insurance premiums |
2,843 | 178 | | | (8 | ) | | 3,013 | ||||||||||||||||||||
Gains on disposal of
French regional banks |
| | | | 2,445 | 2,445 | ||||||||||||||||||||||
Other operating income/(expense) |
(22 | ) | 39 | 36 | 12 | 581 | 23 | 669 | ||||||||||||||||||||
Total operating income |
6,319 | 2,774 | 2,119 | 1,088 | 5,694 | 23 | 18,017 | |||||||||||||||||||||
Net insurance claims25 |
(1,934 | ) | (45 | ) | | | | | (1,979 | ) | ||||||||||||||||||
Net operating income7 |
4,385 | 2,729 | 2,119 | 1,088 | 5,694 | 23 | 16,038 | |||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(1,008 | ) | (582 | ) | (846 | ) | (43 | ) | (3 | ) | | (2,482 | ) | |||||||||||||||
Net operating income |
3,377 | 2,147 | 1,273 | 1,045 | 5,691 | 23 | 13,556 | |||||||||||||||||||||
Total operating expenses |
(3,042 | ) | (1,381 | ) | (2,269 | ) | (626 | ) | (538 | ) | (23 | ) | (7,879 | ) | ||||||||||||||
Operating profit/(loss) |
335 | 766 | (996 | ) | 419 | 5,153 | | 5,677 | ||||||||||||||||||||
Share of profit/(loss) in
associates and joint ventures |
(1 | ) | 16 | 1 | | (1 | ) | | 15 | |||||||||||||||||||
Profit/(loss) before tax |
334 | 782 | (995 | ) | 419 | 5,152 | | 5,692 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs loss
before tax |
35.5 | 83.2 | (105.9 | ) | 44.6 | 548.1 | 605.5 | |||||||||||||||||||||
Cost efficiency ratio |
69.4 | 50.6 | 107.1 | 57.5 | 9.4 | 49.1 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
126,909 | 87,245 | 185,818 | 25,722 | 497 | 426,191 | ||||||||||||||||||||||
Total assets |
171,962 | 107,495 | 1,180,759 | 84,485 | 64,423 | (217,075 | ) | 1,392,049 | ||||||||||||||||||||
Customer accounts |
145,411 | 91,188 | 199,687 | 66,007 | 183 | 502,476 |
54
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Personal Financial Services |
1,337 | 2,036 | 1,392 | |||||||||
Commercial Banking |
424 | 869 | 446 | |||||||||
Global Banking and Markets |
907 | 770 | 666 | |||||||||
Private Banking |
106 | 123 | 114 | |||||||||
Other |
(273 | ) | (725 | ) | (230 | ) | ||||||
Profit before tax |
2,501 | 3,073 | 2,388 | |||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net interest income |
2,232 | 2,835 | 2,863 | |||||||||
Net fee income |
1,200 | 1,469 | 1,111 | |||||||||
Net trading income |
704 | 314 | 879 | |||||||||
Changes in fair value of long-term debt and related derivatives |
(3 | ) | 1 | 2 | ||||||||
Net income/(expense) from other financial instruments designated at fair
value |
348 | (362 | ) | (832 | ) | |||||||
Net income/(expense) from financial instruments designated at fair value |
345 | (361 | ) | (830 | ) | |||||||
Gains less losses from financial investments |
2 | (98 | ) | (211 | ) | |||||||
Dividend income |
14 | 20 | 21 | |||||||||
Net earned insurance premiums |
1,838 | 1,650 | 1,597 | |||||||||
Other operating income |
505 | 448 | 369 | |||||||||
Total operating income |
6,840 | 6,277 | 5,799 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(2,126 | ) | (1,169 | ) | (753 | ) | ||||||
Net operating income before loan impairment charges and other
credit risk provisions |
4,714 | 5,108 | 5,046 | |||||||||
Loan impairment charges and other credit risk provisions |
(273 | ) | (81 | ) | (684 | ) | ||||||
Net operating income |
4,441 | 5,027 | 4,362 | |||||||||
Total operating expenses |
(1,935 | ) | (1,975 | ) | (1,968 | ) | ||||||
Operating profit |
2,506 | 3,052 | 2,394 | |||||||||
Share of profit/(loss) in associates and joint ventures |
(5 | ) | 21 | (6 | ) | |||||||
Profit before tax |
2,501 | 3,073 | 2,388 | |||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
49.8 | 30.0 | 254.1 | |||||||||
Cost efficiency ratio |
41.0 | 38.7 | 39.0 | |||||||||
Period-end staff numbers (full-time equivalent) |
28,259 | 29,467 | 29,330 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
97,486 | 99,741 | 100,220 | |||||||||
Loans and advances to banks (net) |
41,197 | 73,461 | 29,646 | |||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
135,916 | 78,735 | 122,602 | |||||||||
Total assets |
413,107 | 371,584 | 414,484 | |||||||||
Deposits by banks |
10,299 | 5,063 | 11,769 | |||||||||
Customer accounts |
267,532 | 231,709 | 250,517 |
55
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
2,835 | | 13 | 2,848 | | (616 | ) | 2,232 | (21 | ) | (22 | ) | ||||||||||||||||||||||||
Net fee income |
1,469 | | 7 | 1,476 | | (276 | ) | 1,200 | (18 | ) | (19 | ) | ||||||||||||||||||||||||
Changes in fair value5 |
1 | | | 1 | | (4 | ) | (3 | ) | (400 | ) | (400 | ) | |||||||||||||||||||||||
Other income6 |
803 | | 5 | 808 | | 477 | 1,285 | 60 | 59 | |||||||||||||||||||||||||||
Net operating income7 |
5,108 | | 25 | 5,133 | | (419 | ) | 4,714 | (8 | ) | (8 | ) | ||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(81 | ) | | | (81 | ) | | (192 | ) | (273 | ) | (237 | ) | (237 | ) | |||||||||||||||||||||
Net operating income |
5,027 | | 25 | 5,052 | | (611 | ) | 4,441 | (12 | ) | (12 | ) | ||||||||||||||||||||||||
Operating expenses |
(1,975 | ) | | (10 | ) | (1,985 | ) | | 50 | (1,935 | ) | 2 | 3 | |||||||||||||||||||||||
Operating profit |
3,052 | | 15 | 3,067 | | (561 | ) | 2,506 | (18 | ) | (18 | ) | ||||||||||||||||||||||||
Income from associates |
21 | | | 21 | | (26 | ) | (5 | ) | (124 | ) | (124 | ) | |||||||||||||||||||||||
Profit before tax |
3,073 | | 15 | 3,088 | | (587 | ) | 2,501 | (19 | ) | (19 | ) | ||||||||||||||||||||||||
56
57
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
2,863 | | 8 | 2,871 | | (639 | ) | 2,232 | (22 | ) | (22 | ) | ||||||||||||||||||||||||
Net fee income |
1,111 | | 3 | 1,114 | | 86 | 1,200 | 8 | 8 | |||||||||||||||||||||||||||
Changes in fair value5 |
2 | | | 2 | | (5 | ) | (3 | ) | (250 | ) | (250 | ) | |||||||||||||||||||||||
Other income6 |
1,070 | | 3 | 1,073 | | 212 | 1,285 | 20 | 20 | |||||||||||||||||||||||||||
Net operating income7 |
5,046 | | 14 | 5,060 | | (346 | ) | 4,714 | (7 | ) | (7 | ) | ||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(684 | ) | | | (684 | ) | | 411 | (273 | ) | 60 | 60 | ||||||||||||||||||||||||
Net operating income |
4,362 | | 14 | 4,376 | | 65 | 4,441 | 2 | 1 | |||||||||||||||||||||||||||
Operating expenses |
(1,968 | ) | | (5 | ) | (1,973 | ) | | 38 | (1,935 | ) | 2 | 2 | |||||||||||||||||||||||
Operating profit |
2,394 | | 9 | 2,403 | | 103 | 2,506 | 5 | 4 | |||||||||||||||||||||||||||
Income from associates |
(6 | ) | | | (6 | ) | | 1 | (5 | ) | 17 | 17 | ||||||||||||||||||||||||
Profit before tax |
2,388 | | 9 | 2,397 | | 104 | 2,501 | 5 | 4 | |||||||||||||||||||||||||||
58
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
1,294 | 480 | 713 | 122 | (313 | ) | (64 | ) | 2,232 | |||||||||||||||||||
Net fee income |
643 | 244 | 230 | 57 | 26 | | 1,200 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest
income |
69 | 41 | 555 | 42 | (70 | ) | | 637 | ||||||||||||||||||||
Net interest income/(expense)
on trading activities |
2 | | (7 | ) | | 8 | 64 | 67 | ||||||||||||||||||||
Net trading income/(expense)24 |
71 | 41 | 548 | 42 | (62 | ) | 64 | 704 | ||||||||||||||||||||
Changes in fair value of long-
term debt issued and related
derivatives |
| | | | (3 | ) | | (3 | ) | |||||||||||||||||||
Net income/(expense) from
other financial instruments
designated at fair value |
319 | (22 | ) | 28 | | 23 | | 348 | ||||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
319 | (22 | ) | 28 | | 20 | | 345 | ||||||||||||||||||||
Gains less losses from
financial investments |
81 | 17 | (76 | ) | | (20 | ) | | 2 | |||||||||||||||||||
Dividend income |
4 | | 1 | | 9 | | 14 | |||||||||||||||||||||
Net earned insurance
premiums |
1,622 | 211 | 5 | | | | 1,838 | |||||||||||||||||||||
Other operating income |
146 | 39 | 18 | 5 | 440 | (143 | ) | 505 | ||||||||||||||||||||
Total operating income |
4,180 | 1,010 | 1,467 | 226 | 100 | (143 | ) | 6,840 | ||||||||||||||||||||
Net insurance claims25 |
(1,953 | ) | (168 | ) | (5 | ) | | | | (2,126 | ) | |||||||||||||||||
Net operating income7 |
2,227 | 842 | 1,462 | 226 | 100 | (143 | ) | 4,714 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(122 | ) | (137 | ) | (14 | ) | | | | (273 | ) | |||||||||||||||||
Net operating income |
2,105 | 705 | 1,448 | 226 | 100 | (143 | ) | 4,441 | ||||||||||||||||||||
Total operating expenses |
(770 | ) | (281 | ) | (541 | ) | (120 | ) | (366 | ) | 143 | (1,935 | ) | |||||||||||||||
Operating profit/(loss) |
1,335 | 424 | 907 | 106 | (266 | ) | | 2,506 | ||||||||||||||||||||
Share of profit/(loss) in
associates and joint
ventures |
2 | | | | (7 | ) | | (5 | ) | |||||||||||||||||||
Profit/(loss) before tax |
1,337 | 424 | 907 | 106 | (273 | ) | | 2,501 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
26.6 | 8.4 | 18.1 | 2.1 | (5.4 | ) | 49.8 | |||||||||||||||||||||
Cost efficiency ratio |
34.6 | 33.4 | 37.0 | 53.1 | 366.0 | 41.0 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
42,665 | 26,682 | 23,182 | 3,054 | 1,903 | 97,486 | ||||||||||||||||||||||
Total assets |
79,113 | 33,209 | 221,196 | 23,000 | 67,820 | (11,231 | ) | 413,107 | ||||||||||||||||||||
Customer accounts |
157,437 | 54,730 | 34,875 | 19,919 | 571 | 267,532 |
59
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
1,693 | 770 | 801 | 96 | (514 | ) | (11 | ) | 2,835 | |||||||||||||||||||
Net fee income |
856 | 278 | 238 | 95 | 2 | | 1,469 | |||||||||||||||||||||
Trading income/(expense) excluding
net interest
income |
90 | 37 | 40 | 57 | (121 | ) | | 103 | ||||||||||||||||||||
Net interest income on trading
activities |
6 | 1 | 177 | | 16 | 11 | 211 | |||||||||||||||||||||
Net trading income/
(expense)24 |
96 | 38 | 217 | 57 | (105 | ) | 11 | 314 | ||||||||||||||||||||
Changes in fair value of long-term
debt issued and related
derivatives |
| | | | 1 | | 1 | |||||||||||||||||||||
Net income/(expense) from
other financial instruments
designated at fair value |
(455 | ) | 15 | 8 | | 70 | | (362 | ) | |||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(455 | ) | 15 | 8 | | 71 | | (361 | ) | |||||||||||||||||||
Gains less losses from
financial investments |
159 | 34 | 12 | | (303 | ) | | (98 | ) | |||||||||||||||||||
Dividend income |
2 | 1 | 3 | | 14 | | 20 | |||||||||||||||||||||
Net earned insurance
premiums |
1,559 | 84 | 6 | | 1 | | 1,650 | |||||||||||||||||||||
Other operating income |
110 | 17 | 47 | 2 | 448 | (176 | ) | 448 | ||||||||||||||||||||
Total operating income/ (expense) |
4,020 | 1,237 | 1,332 | 250 | (386 | ) | (176 | ) | 6,277 | |||||||||||||||||||
Net insurance claims25 |
(1,104 | ) | (61 | ) | (4 | ) | | | | (1,169 | ) | |||||||||||||||||
Net operating income/
(expense)7 |
2,916 | 1,176 | 1,328 | 250 | (386 | ) | (176 | ) | 5,108 | |||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(34 | ) | (28 | ) | (20 | ) | | 1 | | (81 | ) | |||||||||||||||||
Net operating income/
(expense) |
2,882 | 1,148 | 1,308 | 250 | (385 | ) | (176 | ) | 5,027 | |||||||||||||||||||
Total operating expenses |
(848 | ) | (279 | ) | (538 | ) | (127 | ) | (359 | ) | 176 | (1,975 | ) | |||||||||||||||
Operating profit/(loss) |
2,034 | 869 | 770 | 123 | (744 | ) | | 3,052 | ||||||||||||||||||||
Share of profit in associates
and joint ventures |
2 | | | | 19 | | 21 | |||||||||||||||||||||
Profit/(loss) before tax |
2,036 | 869 | 770 | 123 | (725 | ) | | 3,073 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
19.9 | 8.5 | 7.5 | 1.2 | (7.1 | ) | 30.0 | |||||||||||||||||||||
Cost efficiency ratio |
29.1 | 23.7 | 40.5 | 50.8 | (93.0 | ) | 38.7 | |||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
40,608 | 32,112 | 20,257 | 4,912 | 1,852 | 99,741 | ||||||||||||||||||||||
Total assets |
69,810 | 38,553 | 201,094 | 31,635 | 59,923 | (29,431 | ) | 371,584 | ||||||||||||||||||||
Customer accounts |
133,454 | 49,700 | 31,577 | 16,602 | 376 | 231,709 |
60
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
1,688 | 728 | 723 | 118 | (155 | ) | (239 | ) | 2,863 | |||||||||||||||||||
Net fee income |
585 | 270 | 176 | 68 | 12 | | 1,111 | |||||||||||||||||||||
Trading income excluding
net interest income |
53 | 42 | 443 | 63 | 151 | | 752 | |||||||||||||||||||||
Net interest income/(expense)
on trading activities |
5 | | 67 | | (184 | 239 | 127 | |||||||||||||||||||||
Net trading income/(expense)24 |
58 | 42 | 510 | 63 | (33 | ) | 239 | 879 | ||||||||||||||||||||
Changes in fair value of
long-term debt issued and related
derivatives |
| | | | 2 | | 2 | |||||||||||||||||||||
Net income/(expense) from
other financial instruments
designated at fair value |
(836 | ) | (25 | ) | 31 | | (2 | | (832 | ) | ||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(836 | ) | (25 | ) | 31 | | | | (830 | ) | ||||||||||||||||||
Gains less losses from
financial investments |
(3 | ) | (2 | ) | (121 | ) | | (85 | ) | | (211 | ) | ||||||||||||||||
Dividend income |
1 | 1 | 14 | | 5 | | 21 | |||||||||||||||||||||
Net earned insurance
premiums |
1,488 | 97 | 11 | | 1 | | 1,597 | |||||||||||||||||||||
Other operating income |
22 | 21 | 54 | 6 | 458 | (192 | ) | 369 | ||||||||||||||||||||
Total operating income |
3,003 | 1,132 | 1,398 | 255 | 203 | (192 | ) | 5,799 | ||||||||||||||||||||
Net insurance claims25 |
(669 | ) | (75 | ) | (7 | ) | | (2 | ) | | (753 | ) | ||||||||||||||||
Net operating income7 |
2,334 | 1,057 | 1,391 | 255 | 201 | (192 | ) | 5,046 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(100 | ) | (307 | ) | (264 | ) | (13 | ) | | | (684 | ) | ||||||||||||||||
Net operating income |
2,234 | 750 | 1,127 | 242 | 201 | (192 | ) | 4,362 | ||||||||||||||||||||
Total operating expenses |
(843 | ) | (305 | ) | (462 | ) | (128 | ) | (422 | ) | 192 | (1,968 | ) | |||||||||||||||
Operating profit/(loss) |
1,391 | 445 | 665 | 114 | (221 | ) | | 2,394 | ||||||||||||||||||||
Share of profit/(loss) in
associates and joint
ventures |
1 | 1 | 1 | | (9 | ) | | (6 | ) | |||||||||||||||||||
Profit/(loss) before tax |
1,392 | 446 | 666 | 114 | (230 | ) | | 2,388 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs loss
before tax |
148.1 | 47.4 | 70.9 | 12.1 | (24.4 | ) | 254.1 | |||||||||||||||||||||
Cost efficiency ratio |
36.1 | 28.9 | 33.2 | 50.2 | 210.0 | 39.0 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
41,447 | 30,331 | 23,042 | 3,605 | 1,795 | 100,220 | ||||||||||||||||||||||
Total assets |
75,419 | 36,428 | 233,187 | 28,800 | 66,192 | (25,542 | ) | 414,484 | ||||||||||||||||||||
Customer accounts |
145,002 | 54,869 | 30,866 | 19,416 | 364 | 250,517 |
61
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking and | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
Australia |
12 | 9 | 60 | | 3 | 84 | ||||||||||||||||||
India |
(124 | ) | (39 | ) | 244 | | 120 | 201 | ||||||||||||||||
Indonesia |
(12 | ) | 16 | 77 | | (1 | ) | 80 | ||||||||||||||||
Japan |
(41 | ) | | 38 | (4 | ) | (1 | ) | (8 | ) | ||||||||||||||
Mainland China |
188 | 292 | 258 | (3 | ) | 17 | 752 | |||||||||||||||||
Associates |
287 | 255 | 143 | | | 685 | ||||||||||||||||||
Other mainland China |
(99 | ) | 37 | 115 | (3 | ) | 17 | 67 | ||||||||||||||||
Malaysia |
38 | 27 | 76 | | (2 | ) | 139 | |||||||||||||||||
Singapore |
67 | 43 | 126 | 54 | (7 | ) | 283 | |||||||||||||||||
South Korea |
(6 | ) | (6 | ) | 186 | | 11 | 185 | ||||||||||||||||
Taiwan |
(7 | ) | 32 | 55 | | 1 | 81 | |||||||||||||||||
Other |
20 | 85 | 119 | | 1 | 225 | ||||||||||||||||||
135 | 459 | 1,239 | 47 | 142 | 2,022 | |||||||||||||||||||
Half-year to 30 June 2008 |
||||||||||||||||||||||||
Australia |
15 | 34 | 47 | | 4 | 100 | ||||||||||||||||||
India |
(53 | ) | 75 | 301 | 2 | 46 | 371 | |||||||||||||||||
Indonesia |
(1 | ) | 19 | 52 | | (4 | ) | 66 | ||||||||||||||||
Japan |
(39 | ) | | 42 | 1 | | 4 | |||||||||||||||||
Mainland China |
277 | 306 | 357 | (2 | ) | (31 | ) | 907 | ||||||||||||||||
Associates |
321 | 268 | 159 | | | 748 | ||||||||||||||||||
Other mainland China |
(44 | ) | 38 | 198 | (2 | ) | (31 | ) | 159 | |||||||||||||||
Malaysia |
61 | 51 | 94 | | 3 | 209 | ||||||||||||||||||
Singapore |
63 | 45 | 185 | 51 | (4 | ) | 340 | |||||||||||||||||
South Korea |
(10 | ) | (2 | ) | 168 | | 21 | 177 | ||||||||||||||||
Taiwan |
(5 | ) | 12 | 106 | | 2 | 115 | |||||||||||||||||
Other |
18 | 113 | 194 | | 20 | 345 | ||||||||||||||||||
326 | 653 | 1,546 | 52 | 57 | 2,634 | |||||||||||||||||||
Half-year to 31 December 2008 |
||||||||||||||||||||||||
Australia |
4 | 34 | 55 | | (17 | ) | 76 | |||||||||||||||||
India |
(102 | ) | 43 | 277 | | 77 | 295 | |||||||||||||||||
Indonesia |
(21 | ) | (2 | ) | 74 | | 4 | 55 | ||||||||||||||||
Japan |
(49 | ) | (1 | ) | 46 | | 4 | | ||||||||||||||||
Mainland China |
7 | 316 | 331 | (3 | ) | 47 | 698 | |||||||||||||||||
Associates |
72 | 290 | 176 | | | 538 | ||||||||||||||||||
Other mainland China |
(65 | ) | 26 | 155 | (3 | ) | 47 | 160 | ||||||||||||||||
Malaysia |
33 | 45 | 77 | | 5 | 160 | ||||||||||||||||||
Singapore |
41 | 38 | 152 | 59 | (33 | ) | 257 | |||||||||||||||||
South Korea |
(6 | ) | (11 | ) | 136 | | 17 | 136 | ||||||||||||||||
Taiwan |
(36 | ) | 33 | 73 | | (10 | ) | 60 | ||||||||||||||||
Other |
14 | 87 | 203 | 1 | 46 | 351 | ||||||||||||||||||
(115 | ) | 582 | 1,424 | 57 | 140 | 2,088 | ||||||||||||||||||
62
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Australia |
10,594 | 12,664 | 9,321 | |||||||||
India |
5,236 | 7,585 | 6,244 | |||||||||
Indonesia |
2,540 | 1,924 | 1,904 | |||||||||
Japan |
2,486 | 4,710 | 5,839 | |||||||||
Mainland China |
10,784 | 12,653 | 11,440 | |||||||||
Malaysia |
8,873 | 9,295 | 9,404 | |||||||||
Singapore |
12,956 | 13,724 | 13,441 | |||||||||
South Korea |
4,426 | 6,581 | 5,336 | |||||||||
Taiwan |
4,123 | 5,330 | 4,329 | |||||||||
Other |
12,044 | 14,287 | 13,403 | |||||||||
74,062 | 88,753 | 80,661 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Australia |
9,621 | 13,864 | 9,201 | |||||||||
India |
11,719 | 11,365 | 9,767 | |||||||||
Indonesia |
4,557 | 2,557 | 2,896 | |||||||||
Japan |
4,673 | 4,728 | 6,204 | |||||||||
Mainland China |
19,874 | 18,205 | 19,171 | |||||||||
Malaysia |
12,080 | 12,836 | 11,963 | |||||||||
Singapore |
32,920 | 32,784 | 32,748 | |||||||||
South Korea |
4,336 | 4,509 | 4,383 | |||||||||
Taiwan |
9,819 | 12,227 | 9,689 | |||||||||
Other |
16,984 | 17,464 | 18,172 | |||||||||
126,583 | 130,539 | 124,194 | ||||||||||
63
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Rest of Asia-Pacific17 | US$m | US$m | US$m | |||||||||
Net interest income |
1,768 | 1,919 | 2,018 | |||||||||
Net fee income |
719 | 1,004 | 863 | |||||||||
Net trading income |
909 | 1,090 | 952 | |||||||||
Changes in fair value of long-term debt issued and related derivatives |
(2 | ) | | 1 | ||||||||
Net income/(expense) from other financial instruments designated at fair
value |
31 | (88 | ) | (84 | ) | |||||||
Net income/(expense) from financial instruments designated at fair value |
29 | (88 | ) | (83 | ) | |||||||
Gains less losses from financial investments |
(21 | ) | 24 | | ||||||||
Dividend income |
1 | 1 | 1 | |||||||||
Net earned insurance premiums |
152 | 114 | 83 | |||||||||
Other operating income |
608 | 475 | 580 | |||||||||
Total operating income |
4,165 | 4,539 | 4,414 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(156 | ) | (4 | ) | 32 | |||||||
Net operating income before loan impairment charges and other
credit risk provisions |
4,009 | 4,535 | 4,446 | |||||||||
Loan impairment charges and other credit risk provisions |
(531 | ) | (328 | ) | (524 | ) | ||||||
Net operating income |
3,478 | 4,207 | 3,922 | |||||||||
Total operating expenses |
(2,151 | ) | (2,324 | ) | (2,380 | ) | ||||||
Operating profit |
1,327 | 1,883 | 1,542 | |||||||||
Share of profit in associates and joint ventures |
695 | 751 | 546 | |||||||||
Profit before tax |
2,022 | 2,634 | 2,088 | |||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
40.3 | 25.7 | 222.1 | |||||||||
Cost efficiency ratio |
53.7 | 51.2 | 53.5 | |||||||||
Period-end staff numbers (full-time equivalent) |
87,567 | 85,581 | 89,706 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
74,062 | 88,753 | 80,661 | |||||||||
Loans and advances to banks (net) |
34,278 | 40,695 | 28,665 | |||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
55,328 | 59,934 | 53,167 | |||||||||
Total assets |
217,794 | 239,224 | 225,573 | |||||||||
Deposits by banks |
12,980 | 18,600 | 12,688 | |||||||||
Customer accounts |
126,583 | 130,539 | 124,194 |
64
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
1,919 | | (181 | ) | 1,738 | | 30 | 1,768 | (8 | ) | 2 | |||||||||||||||||||||||||
Net fee income |
1,004 | | (96 | ) | 908 | | (189 | ) | 719 | (28 | ) | (21 | ) | |||||||||||||||||||||||
Changes in fair value5 |
| | | | | (2 | ) | (2 | ) | | | |||||||||||||||||||||||||
Other income6 |
1,612 | | (226 | ) | 1,386 | | 138 | 1,524 | (5 | ) | 10 | |||||||||||||||||||||||||
Net operating income7 |
4,535 | | (503 | ) | 4,032 | | (23 | ) | 4,009 | (12 | ) | (1 | ) | |||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(328 | ) | | 49 | (279 | ) | | (252 | ) | (531 | ) | (62 | ) | (90 | ) | |||||||||||||||||||||
Net operating income |
4,207 | | (454 | ) | 3,753 | | (275 | ) | 3,478 | (17 | ) | (7 | ) | |||||||||||||||||||||||
Operating expenses |
(2,324 | ) | | 237 | (2,087 | ) | | (64 | ) | (2,151 | ) | 7 | (3 | ) | ||||||||||||||||||||||
Operating profit |
1,883 | | (217 | ) | 1,666 | | (339 | ) | 1,327 | (30 | ) | (20 | ) | |||||||||||||||||||||||
Income from associates |
751 | | 26 | 777 | | (82 | ) | 695 | (7 | ) | (11 | ) | ||||||||||||||||||||||||
Profit before tax |
2,634 | | (191 | ) | 2,443 | | (421 | ) | 2,022 | (23 | ) | (17 | ) | |||||||||||||||||||||||
65
66
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
2,018 | | (75 | ) | 1,943 | | (175 | ) | 1,768 | (12 | ) | (9 | ) | |||||||||||||||||||||||
Net fee income |
863 | | (32 | ) | 831 | | (112 | ) | 719 | (17 | ) | (13 | ) | |||||||||||||||||||||||
Changes in fair value5 |
1 | | | 1 | | (3 | ) | (2 | ) | (300 | ) | (300 | ) | |||||||||||||||||||||||
Other income6 |
1,564 | | (74 | ) | 1,490 | | 34 | 1,524 | (3 | ) | 2 | |||||||||||||||||||||||||
Net operating income7 |
4,446 | | (181 | ) | 4,265 | | (256 | ) | 4,009 | (10 | ) | (6 | ) | |||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(524 | ) | | 16 | (508 | ) | | (23 | ) | (531 | ) | (1 | ) | (5 | ) | |||||||||||||||||||||
Net operating income |
3,922 | | (165 | ) | 3,757 | | (279 | ) | 3,478 | (11 | ) | (7 | ) | |||||||||||||||||||||||
Operating expenses |
(2,380 | ) | | 92 | (2,288 | ) | | 137 | (2,151 | ) | 10 | 6 | ||||||||||||||||||||||||
Operating profit |
1,542 | | (73 | ) | 1,469 | | (142 | ) | 1,327 | (14 | ) | (10 | ) | |||||||||||||||||||||||
Income from associates |
546 | | | 546 | | 149 | 695 | 27 | 27 | |||||||||||||||||||||||||||
Profit before tax |
2,088 | | (73 | ) | 2,015 | | 7 | 2,022 | (3 | ) | | |||||||||||||||||||||||||
67
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Rest of Asia-Pacific17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
730 | 380 | 626 | 55 | 63 | (86 | ) | 1,768 | ||||||||||||||||||||
Net fee income |
254 | 154 | 294 | 25 | (8 | ) | | 719 | ||||||||||||||||||||
Trading income/(expense)
excluding net interest
income |
40 | 71 | 609 | 35 | (15 | ) | | 740 | ||||||||||||||||||||
Net interest income/(expense)
on trading activities |
(1 | ) | | 82 | | 2 | 86 | 169 | ||||||||||||||||||||
Net trading income/
(expense)24 |
39 | 71 | 691 | 35 | (13 | ) | 86 | 909 | ||||||||||||||||||||
Changes in fair value of
long-term debt issued and related
derivatives |
| | | | (2 | ) | | (2 | ) | |||||||||||||||||||
Net income/(expense) from
other financial instruments
designated at fair value |
34 | | (3 | ) | | | | 31 | ||||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
34 | | (3 | ) | | (2 | ) | | 29 | |||||||||||||||||||
Gains less losses from
financial investments |
5 | 3 | (10 | ) | | (19 | ) | | (21 | ) | ||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||
Net earned insurance
premiums |
136 | 16 | | | | | 152 | |||||||||||||||||||||
Other operating income |
36 | 28 | 17 | | 590 | (63 | ) | 608 | ||||||||||||||||||||
Total operating income |
1,234 | 652 | 1,616 | 115 | 611 | (63 | ) | 4,165 | ||||||||||||||||||||
Net insurance claims25 |
(145 | ) | (11 | ) | | | | | (156 | ) | ||||||||||||||||||
Net operating income7 |
1,089 | 641 | 1,616 | 115 | 611 | (63 | ) | 4,009 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(375 | ) | (151 | ) | (5 | ) | | | | (531 | ) | |||||||||||||||||
Net operating income |
714 | 490 | 1,611 | 115 | 611 | (63 | ) | 3,478 | ||||||||||||||||||||
Total operating expenses |
(870 | ) | (291 | ) | (517 | ) | (68 | ) | (468 | ) | 63 | (2,151 | ) | |||||||||||||||
Operating profit |
(156 | ) | 199 | 1,094 | 47 | 143 | | 1,327 | ||||||||||||||||||||
Share of profit/(loss) in
associates and joint
ventures |
291 | 260 | 145 | | (1 | ) | | 695 | ||||||||||||||||||||
Profit before tax |
135 | 459 | 1,239 | 47 | 142 | | 2,022 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
2.7 | 9.1 | 24.7 | 0.9 | 2.9 | 40.3 | ||||||||||||||||||||||
Cost efficiency ratio |
79.9 | 45.4 | 32.0 | 59.1 | 76.6 | 53.7 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
27,780 | 21,693 | 21,682 | 2,739 | 168 | 74,062 | ||||||||||||||||||||||
Total assets |
36,761 | 29,760 | 138,266 | 13,068 | 5,958 | (6,019 | ) | 217,794 | ||||||||||||||||||||
Customer accounts |
45,179 | 26,031 | 42,712 | 12,624 | 37 | 126,583 |
68
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Rest of Asia-Pacific17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
864 | 446 | 759 | 45 | 68 | (263 | ) | 1,919 | ||||||||||||||||||||
Net fee income |
320 | 175 | 456 | 41 | 12 | | 1,004 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest
income |
32 | 72 | 674 | 36 | (49 | ) | | 765 | ||||||||||||||||||||
Net interest income/(expense)
on trading activities |
(2 | ) | | 59 | | 5 | 263 | 325 | ||||||||||||||||||||
Net trading income/(expense)24 |
30 | 72 | 733 | 36 | (44 | ) | 263 | 1,090 | ||||||||||||||||||||
Changes in fair value of
long-term debt issued and related
derivatives |
| | | | | | | |||||||||||||||||||||
Net expense from other
financial instruments designated
at fair value |
(85 | ) | (1 | ) | (2 | ) | | | | (88 | ) | |||||||||||||||||
Net expense from financial
instruments designated at
fair value |
(85 | ) | (1 | ) | (2 | ) | | | | (88 | ) | |||||||||||||||||
Gains less losses from
financial investments |
14 | 3 | 6 | | 1 | | 24 | |||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||
Net earned insurance
premiums |
98 | 16 | | | | | 114 | |||||||||||||||||||||
Other operating income |
18 | 7 | 37 | 1 | 516 | (104 | ) | 475 | ||||||||||||||||||||
Total operating income |
1,259 | 718 | 1,990 | 123 | 553 | (104 | ) | 4,539 | ||||||||||||||||||||
Net insurance claims25 |
6 | (9 | ) | | | (1 | ) | | (4 | ) | ||||||||||||||||||
Net operating income7 |
1,265 | 709 | 1,990 | 123 | 552 | (104 | ) | 4,535 | ||||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit
risk provisions |
(310 | ) | (7 | ) | (11 | ) | | | | (328 | ) | |||||||||||||||||
Net operating income |
955 | 702 | 1,979 | 123 | 552 | (104 | ) | 4,207 | ||||||||||||||||||||
Total operating expenses |
(949 | ) | (318 | ) | (591 | ) | (71 | ) | (499 | ) | 104 | (2,324 | ) | |||||||||||||||
Operating profit |
6 | 384 | 1,388 | 52 | 53 | | 1,883 | |||||||||||||||||||||
Share of profit in associates
and joint ventures |
320 | 269 | 158 | | 4 | | 751 | |||||||||||||||||||||
Profit before tax |
326 | 653 | 1,546 | 52 | 57 | | 2,634 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
3.2 | 6.4 | 15.0 | 0.5 | 0.6 | 25.7 | ||||||||||||||||||||||
Cost efficiency ratio |
75.0 | 44.9 | 29.7 | 57.7 | 90.3 | 51.2 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
31,402 | 25,285 | 28,609 | 3,297 | 160 | 88,753 | ||||||||||||||||||||||
Total assets |
39,336 | 32,012 | 151,490 | 10,798 | 10,498 | (4,910 | ) | 239,224 | ||||||||||||||||||||
Customer accounts |
43,479 | 27,540 | 48,625 | 10,830 | 65 | 130,539 |
69
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Rest of Asia-Pacific17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
844 | 488 | 765 | 58 | 71 | (208 | ) | 2,018 | ||||||||||||||||||||
Net fee income |
272 | 180 | 375 | 30 | 6 | | 863 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest
income |
33 | 50 | 559 | 41 | (3 | ) | | 680 | ||||||||||||||||||||
Net interest income/(expense)
on trading activities |
(3 | ) | | 64 | | 3 | 208 | 272 | ||||||||||||||||||||
Net trading income24 |
30 | 50 | 623 | 41 | | 208 | 952 | |||||||||||||||||||||
Changes in fair value of
long-term debt issued and related
derivatives |
| | | | 1 | | 1 | |||||||||||||||||||||
Net income/(expense) from
other financial instruments
designated at fair value |
(87 | ) | 1 | (2 | ) | | 4 | | (84 | ) | ||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(87 | ) | 1 | (2 | ) | | 5 | | (83 | ) | ||||||||||||||||||
Dividend income |
| | | | 1 | | 1 | |||||||||||||||||||||
Net earned insurance
premiums |
74 | 9 | | | | | 83 | |||||||||||||||||||||
Other operating income/(expense) |
41 | 70 | 42 | (2 | ) | 558 | (129 | ) | 580 | |||||||||||||||||||
Total operating income |
1,174 | 798 | 1,803 | 127 | 641 | (129 | ) | 4,414 | ||||||||||||||||||||
Net insurance claims25 |
36 | (4 | ) | | | | | 32 | ||||||||||||||||||||
Net operating income7 |
1,210 | 794 | 1,803 | 127 | 641 | (129 | ) | 4,446 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(330 | ) | (131 | ) | (62 | ) | (1 | ) | | | (524 | ) | ||||||||||||||||
Net operating income |
880 | 663 | 1,741 | 126 | 641 | (129 | ) | 3,922 | ||||||||||||||||||||
Total operating expenses |
(1,067 | ) | (371 | ) | (494 | ) | (69 | ) | (508 | ) | 129 | (2,380 | ) | |||||||||||||||
Operating profit |
(187 | ) | 292 | 1,247 | 57 | 133 | | 1,542 | ||||||||||||||||||||
Share of profit/(loss) in
associates and joint
ventures |
72 | 290 | 177 | | 7 | | 546 | |||||||||||||||||||||
Profit/(loss) before tax |
(115 | ) | 582 | 1,424 | 57 | 140 | | 2,088 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs loss
before tax |
(12.2 | ) | 61.9 | 151.5 | 6.1 | 14.9 | 222.1 | |||||||||||||||||||||
Cost efficiency ratio |
88.2 | 46.7 | 27.4 | 54.3 | 79.3 | 53.5 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
27,634 | 21,967 | 27,941 | 2,960 | 159 | 80,661 | ||||||||||||||||||||||
Total assets |
36,310 | 29,030 | 147,714 | 12,440 | 5,528 | (5,449 | ) | 225,573 | ||||||||||||||||||||
Customer accounts |
42,778 | 25,372 | 42,977 | 12,713 | 354 | 124,194 |
70
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking and | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
Egypt |
10 | 27 | 49 | | 34 | 120 | ||||||||||||||||||
United Arab Emirates |
(14 | ) | 141 | 182 | (1 | ) | 3 | 311 | ||||||||||||||||
Other |
19 | 35 | 20 | | (4 | ) | 70 | |||||||||||||||||
Middle East (excluding Saudi Arabia) |
15 | 203 | 251 | (1 | ) | 33 | 501 | |||||||||||||||||
Saudi Arabia |
20 | 49 | 53 | 6 | 14 | 142 | ||||||||||||||||||
35 | 252 | 304 | 5 | 47 | 643 | |||||||||||||||||||
Half-year to 30 June 2008 |
||||||||||||||||||||||||
Egypt |
11 | 37 | 45 | | 22 | 115 | ||||||||||||||||||
United Arab Emirates |
106 | 184 | 229 | 2 | 1 | 522 | ||||||||||||||||||
Other |
44 | 69 | 65 | | | 178 | ||||||||||||||||||
Middle East (excluding Saudi Arabia) |
161 | 290 | 339 | 2 | 23 | 815 | ||||||||||||||||||
Saudi Arabia |
48 | 18 | 87 | | 22 | 175 | ||||||||||||||||||
209 | 308 | 426 | 2 | 45 | 990 | |||||||||||||||||||
Half-year to 31 December 2008 |
||||||||||||||||||||||||
Egypt |
5 | 31 | 45 | | 27 | 108 | ||||||||||||||||||
United Arab Emirates |
27 | 146 | 159 | 2 | 5 | 339 | ||||||||||||||||||
Other |
36 | 56 | 96 | | 1 | 189 | ||||||||||||||||||
Middle East (excluding Saudi Arabia) |
68 | 233 | 300 | 2 | 33 | 636 | ||||||||||||||||||
Saudi Arabia |
12 | 17 | 90 | | 1 | 120 | ||||||||||||||||||
80 | 250 | 390 | 2 | 34 | 756 | |||||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Egypt |
2,503 | 2,265 | 2,473 | |||||||||
United Arab Emirates |
15,906 | 16,416 | 17,537 | |||||||||
Other |
6,688 | 6,323 | 7,285 | |||||||||
25,097 | 25,004 | 27,295 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Egypt |
5,642 | 5,359 | 5,363 | |||||||||
United Arab Emirates |
19,284 | 20,658 | 19,808 | |||||||||
Other |
9,355 | 10,239 | 9,994 | |||||||||
34,281 | 36,256 | 35,165 | ||||||||||
71
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Middle East17 | US$m | US$m | US$m | |||||||||
Net interest income |
763 | 714 | 842 | |||||||||
Net fee income |
308 | 334 | 357 | |||||||||
Net trading income |
220 | 239 | 163 | |||||||||
Gains less losses from financial investments |
13 | 9 | (1 | ) | ||||||||
Dividend income |
2 | 1 | 1 | |||||||||
Net earned insurance premiums |
| | | |||||||||
Other operating income |
63 | 9 | | |||||||||
Total operating income |
1,369 | 1,306 | 1,362 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
| | | |||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
1,369 | 1,306 | 1,362 | |||||||||
Loan impairment charges and other credit risk provisions |
(391 | ) | (41 | ) | (238 | ) | ||||||
Net operating income |
978 | 1,265 | 1,124 | |||||||||
Total operating expenses |
(482 | ) | (460 | ) | (499 | ) | ||||||
Operating profit |
496 | 805 | 625 | |||||||||
Share of profit in associates and joint ventures |
147 | 185 | 131 | |||||||||
Profit before tax |
643 | 990 | 756 | |||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
12.8 | 9.7 | 80.4 | |||||||||
Cost efficiency ratio |
35.2 | 35.2 | 36.6 | |||||||||
Period-end staff numbers (full-time equivalent) |
8,819 | 8,166 | 8,453 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
25,097 | 25,004 | 27,295 | |||||||||
Loans and advances to banks (net) |
6,556 | 11,044 | 7,476 | |||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
10,064 | 8,198 | 8,056 | |||||||||
Total assets |
48,601 | 51,777 | 50,952 | |||||||||
Deposits by banks |
991 | 1,939 | 1,001 | |||||||||
Customer accounts |
34,281 | 36,256 | 35,165 |
72
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | at 1H09 | 1H09 | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | acquisitions and | Currency | exchange | acquisitions and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Middle East17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
714 | | (5 | ) | 709 | | 54 | 763 | 7 | 8 | ||||||||||||||||||||||||||
Net fee income |
334 | | (2 | ) | 332 | | (24 | ) | 308 | (8 | ) | (7 | ) | |||||||||||||||||||||||
Other income6 |
258 | | (1 | ) | 257 | | 41 | 298 | 16 | 16 | ||||||||||||||||||||||||||
Net operating income7 |
1,306 | | (8 | ) | 1,298 | | 71 | 1,369 | 5 | 5 | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(41 | ) | | (1 | ) | (42 | ) | | (349 | ) | (391 | ) | (854 | ) | (831 | ) | ||||||||||||||||||||
Net operating income |
1,265 | | (9 | ) | 1,256 | | (278 | ) | 978 | (23 | ) | (22 | ) | |||||||||||||||||||||||
Operating expenses |
(460 | ) | | 4 | (456 | ) | | (26 | ) | (482 | ) | (5 | ) | (6 | ) | |||||||||||||||||||||
Operating profit |
805 | | (5 | ) | 800 | | (304 | ) | 496 | (38 | ) | (38 | ) | |||||||||||||||||||||||
Income from associates |
185 | | 1 | 186 | | (39 | ) | 147 | (21 | ) | (21 | ) | ||||||||||||||||||||||||
Profit before tax |
990 | | (4 | ) | 986 | | (343 | ) | 643 | (35 | ) | (35 | ) | |||||||||||||||||||||||
73
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Middle East17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
842 | | (5 | ) | 837 | | (74 | ) | 763 | (9 | ) | (9 | ) | |||||||||||||||||||||||
Net fee income |
357 | | (3 | ) | 354 | | (46 | ) | 308 | (14 | ) | (13 | ) | |||||||||||||||||||||||
Other income6 |
163 | | (4 | ) | 159 | | 139 | 298 | 83 | 87 | ||||||||||||||||||||||||||
Net operating income7 |
1,362 | | (12 | ) | 1,350 | | 19 | 1,369 | 1 | 1 | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(238 | ) | | 2 | (236 | ) | | (155 | ) | (391 | ) | (64 | ) | (66 | ) | |||||||||||||||||||||
Net operating income |
1,124 | | (10 | ) | 1,114 | | (136 | ) | 978 | (13 | ) | (12 | ) | |||||||||||||||||||||||
Operating expenses |
(499 | ) | | 7 | (492 | ) | | 10 | (482 | ) | 3 | 2 | ||||||||||||||||||||||||
Operating profit |
625 | | (3 | ) | 622 | | (126 | ) | 496 | (21 | ) | (20 | ) | |||||||||||||||||||||||
Income from associates |
131 | | | 131 | | 16 | 147 | 12 | 12 | |||||||||||||||||||||||||||
Profit before tax |
756 | | (3 | ) | 753 | | (110 | ) | 643 | (15 | ) | (15 | ) | |||||||||||||||||||||||
74
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Middle East17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
343 | 243 | 149 | 1 | 27 | | 763 | |||||||||||||||||||||
Net fee income |
99 | 109 | 98 | 1 | 1 | | 308 | |||||||||||||||||||||
Trading income excluding net
interest income |
26 | 37 | 146 | | 1 | | 210 | |||||||||||||||||||||
Net interest income on trading
activities |
| | 10 | | | | 10 | |||||||||||||||||||||
Net trading income24 |
26 | 37 | 156 | | 1 | | 220 | |||||||||||||||||||||
Gains less losses from
financial investments |
11 | (2 | ) | (1 | ) | | 5 | | 13 | |||||||||||||||||||
Dividend income |
| | 2 | | | | 2 | |||||||||||||||||||||
Other operating income |
24 | 33 | 25 | 2 | 19 | (40 | ) | 63 | ||||||||||||||||||||
Total operating income |
503 | 420 | 429 | 4 | 53 | (40 | ) | 1,369 | ||||||||||||||||||||
Net insurance claims25 |
| | | | | | | |||||||||||||||||||||
Net operating income7 |
503 | 420 | 429 | 4 | 53 | (40 | ) | 1,369 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(244 | ) | (83 | ) | (64 | ) | | | | (391 | ) | |||||||||||||||||
Net operating income |
259 | 337 | 365 | 4 | 53 | (40 | ) | 978 | ||||||||||||||||||||
Total operating expenses |
(245 | ) | (135 | ) | (117 | ) | (5 | ) | (20 | ) | 40 | (482 | ) | |||||||||||||||
Operating profit/(loss) |
14 | 202 | 248 | (1 | ) | 33 | | 496 | ||||||||||||||||||||
Share of profit in associates
and joint ventures |
21 | 50 | 56 | 6 | 14 | | 147 | |||||||||||||||||||||
Profit before tax |
35 | 252 | 304 | 5 | 47 | | 643 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
0.7 | 5.0 | 6.1 | 0.1 | 0.9 | 12.8 | ||||||||||||||||||||||
Cost efficiency ratio |
48.7 | 32.1 | 27.3 | 125.0 | 37.7 | 35.2 | ||||||||||||||||||||||
Balance sheet data23
| ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
6,645 | 11,567 | 6,799 | 31 | 55 | 25,097 | ||||||||||||||||||||||
Total assets |
7,578 | 13,040 | 27,423 | 95 | 5,285 | (4,820 | ) | 48,601 | ||||||||||||||||||||
Customer accounts |
14,967 | 9,844 | 7,312 | 1,645 | 513 | 34,281 |
75
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Middle East17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
302 | 234 | 159 | 2 | 20 | (3 | ) | 714 | ||||||||||||||||||||
Net fee income |
114 | 114 | 104 | 2 | | | 334 | |||||||||||||||||||||
Trading income excluding net
interest income |
21 | 32 | 155 | | 19 | | 227 | |||||||||||||||||||||
Net interest income/(expense)
on trading activities |
| | 23 | | (14 | ) | 3 | 12 | ||||||||||||||||||||
Net trading income24 |
21 | 32 | 178 | | 5 | 3 | 239 | |||||||||||||||||||||
Gains less losses from
financial investments |
14 | | (5 | ) | | | | 9 | ||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||
Other operating income |
12 | 6 | 5 | | 11 | (25 | ) | 9 | ||||||||||||||||||||
Total operating income |
463 | 386 | 442 | 4 | 36 | (25 | ) | 1,306 | ||||||||||||||||||||
Net insurance claims25 |
| | | | | | | |||||||||||||||||||||
Net operating income7 |
463 | 386 | 442 | 4 | 36 | (25 | ) | 1,306 | ||||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(65 | ) | 23 | | | 1 | | (41 | ) | |||||||||||||||||||
Net operating income |
398 | 409 | 442 | 4 | 37 | (25 | ) | 1,265 | ||||||||||||||||||||
Total operating expenses |
(238 | ) | (123 | ) | (110 | ) | (2 | ) | (12 | ) | 25 | (460 | ) | |||||||||||||||
Operating profit |
160 | 286 | 332 | 2 | 25 | | 805 | |||||||||||||||||||||
Share of profit in associates
and joint ventures |
49 | 22 | 94 | | 20 | | 185 | |||||||||||||||||||||
Profit before tax |
209 | 308 | 426 | 2 | 45 | | 990 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
2.1 | 3.0 | 4.2 | | 0.4 | 9.7 | ||||||||||||||||||||||
Cost efficiency ratio |
51.4 | 31.9 | 24.9 | 50.0 | 33.3 | 35.2 | ||||||||||||||||||||||
Balance sheet data23
| ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
6,459 | 12,099 | 6,392 | 53 | 1 | 25,004 | ||||||||||||||||||||||
Total assets |
7,361 | 13,774 | 28,966 | 63 | 5,436 | (3,823 | ) | 51,777 | ||||||||||||||||||||
Customer accounts |
13,073 | 11,428 | 9,537 | 1,764 | 454 | 36,256 |
76
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Middle East17 | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
350 | 276 | 203 | 1 | 26 | (14 | ) | 842 | ||||||||||||||||||||
Net fee income |
113 | 127 | 113 | 4 | | | 357 | |||||||||||||||||||||
Trading income excluding net
interest income |
26 | 33 | 89 | | 5 | | 153 | |||||||||||||||||||||
Net interest expense on
trading activities |
| | (3 | ) | | (1 | ) | 14 | 10 | |||||||||||||||||||
Net trading income24 |
26 | 33 | 86 | | 4 | 14 | 163 | |||||||||||||||||||||
Gains less losses from
financial investments |
| | (1 | ) | | | | (1 | ) | |||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||
Other operating income |
9 | 2 | 6 | 3 | 15 | (35 | ) | | ||||||||||||||||||||
Total operating income |
498 | 438 | 408 | 8 | 45 | (35 | ) | 1,362 | ||||||||||||||||||||
Net insurance claims25 |
| | | | | | | |||||||||||||||||||||
Net operating income7 |
498 | 438 | 408 | 8 | 45 | (35 | ) | 1,362 | ||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(158 | ) | (68 | ) | (12 | ) | | | | (238 | ) | |||||||||||||||||
Net operating income |
340 | 370 | 396 | 8 | 45 | (35 | ) | 1,124 | ||||||||||||||||||||
Total operating expenses |
(273 | ) | (141 | ) | (102 | ) | (6 | ) | (12 | ) | 35 | (499 | ) | |||||||||||||||
Operating profit |
67 | 229 | 294 | 2 | 33 | | 625 | |||||||||||||||||||||
Share of profit in associates
and joint ventures |
13 | 21 | 96 | | 1 | | 131 | |||||||||||||||||||||
Profit before tax |
80 | 250 | 390 | 2 | 34 | | 756 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
8.5 | 26.6 | 41.5 | 0.2 | 3.6 | 80.4 | ||||||||||||||||||||||
Cost efficiency ratio |
54.8 | 32.2 | 25.0 | 75.0 | 26.7 | 36.6 | ||||||||||||||||||||||
Balance sheet data23
| ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
7,226 | 13,221 | 6,649 | 29 | 170 | 27,295 | ||||||||||||||||||||||
Total assets |
8,168 | 14,672 | 27,975 | 46 | 5,754 | (5,663 | ) | 50,952 | ||||||||||||||||||||
Customer accounts |
13,753 | 10,978 | 7,628 | 1,762 | 1,044 | 35,165 |
For footnotes, see page 94. |
77
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking and | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
Half-year to 30 June 2009 | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||
US |
(2,858 | ) | 52 | 384 | 23 | (1,519 | ) | (3,918 | ) | |||||||||||||||
Canada |
(12 | ) | 151 | 75 | | (70 | ) | 144 | ||||||||||||||||
Bermuda |
30 | 19 | 19 | 2 | 3 | 73 | ||||||||||||||||||
Other |
(3 | ) | 2 | (1 | ) | (2 | ) | 2 | (2 | ) | ||||||||||||||
(2,843 | ) | 224 | 477 | 23 | (1,584 | ) | (3,703 | ) | ||||||||||||||||
Half-year to 30 June 2008
| ||||||||||||||||||||||||
US |
(2,194 | ) | 167 | (1,779 | ) | 48 | 277 | (3,481 | ) | |||||||||||||||
Canada |
127 | 237 | 119 | 4 | 7 | 494 | ||||||||||||||||||
Bermuda |
17 | 26 | 35 | 6 | 10 | 94 | ||||||||||||||||||
(2,050 | ) | 430 | (1,625 | ) | 58 | 294 | (2,893 | ) | ||||||||||||||||
Half-year to 31 December 2008
| ||||||||||||||||||||||||
US31 |
(15,170 | ) | 59 | (1,120 | ) | 19 | 3,150 | (13,062 | ) | |||||||||||||||
Canada |
(21 | ) | 143 | 133 | 1 | 89 | 345 | |||||||||||||||||
Bermuda |
14 | 25 | 37 | 5 | (1 | ) | 80 | |||||||||||||||||
Other |
(1 | ) | 1 | | | 2 | 2 | |||||||||||||||||
(15,178 | ) | 228 | (950 | ) | 25 | 3,240 | (12,635 | ) | ||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
US |
177,641 | 215,909 | 208,834 | |||||||||
Canada |
45,761 | 54,346 | 44,866 | |||||||||
Bermuda |
2,856 | 2,235 | 2,514 | |||||||||
226,258 | 272,490 | 256,214 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
US |
96,059 | 95,763 | 101,963 | |||||||||
Canada |
36,514 | 38,367 | 33,905 | |||||||||
Bermuda |
7,768 | 7,870 | 7,664 | |||||||||
140,341 | 142,000 | 143,532 | ||||||||||
78
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
North America | US$m | US$m | US$m | |||||||||
Net interest income |
7,177 | 7,873 | 7,345 | |||||||||
Net fee income |
2,535 | 2,822 | 2,405 | |||||||||
Net trading income/(expense) |
394 | (1,816 | ) | (1,319 | ) | |||||||
Changes in fair value of long-term debt issued and related derivatives |
(1,507 | ) | 369 | 3,367 | ||||||||
Net income/(expense) from other financial instruments designated at
fair value |
(2 | ) | (1 | ) | 2 | |||||||
Net income/(expense) from financial instruments designated at fair value |
(1,509 | ) | 368 | 3,369 | ||||||||
Gains less losses from financial investments |
257 | 106 | (226 | ) | ||||||||
Dividend income |
23 | 40 | 37 | |||||||||
Net earned insurance premiums |
164 | 203 | 187 | |||||||||
Other operating income/(expense) |
292 | 115 | (92 | ) | ||||||||
Total operating income |
9,333 | 9,711 | 11,706 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(143 | ) | (112 | ) | (126 | ) | ||||||
Net operating income before loan impairment charges and other
credit risk provisions |
9,190 | 9,599 | 11,580 | |||||||||
Loan impairment charges and other credit risk provisions |
(8,538 | ) | (7,166 | ) | (9,629 | ) | ||||||
Net operating income |
652 | 2,433 | 1,951 | |||||||||
Operating expenses (excluding goodwill impairment) |
(4,362 | ) | (4,807 | ) | (4,552 | ) | ||||||
Goodwill impairment |
| (527 | ) | (10,037 | ) | |||||||
Operating loss |
(3,710 | ) | (2,901 | ) | (12,638 | ) | ||||||
Share of profit in associates and joint ventures |
7 | 8 | 3 | |||||||||
Loss before tax |
(3,703 | ) | (2,893 | ) | (12,635 | ) | ||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
(73.8 | ) | (28.2 | ) | (1,344.1 | ) | ||||||
Cost efficiency ratio |
47.5 | 50.1 | 39.3 | |||||||||
Period-end staff numbers (full-time equivalent) |
37,021 | 48,069 | 44,725 | |||||||||
Balance sheet data23 | ||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
226,258 | 272,490 | 256,214 | |||||||||
Loans and advances to banks (net) |
10,048 | 19,794 | 11,458 | |||||||||
Trading assets, financial instruments designated at fair value, and
financial investments28 |
125,321 | 133,262 | 119,634 | |||||||||
Total assets |
494,778 | 568,114 | 596,302 | |||||||||
Deposits by banks |
12,389 | 11,764 | 18,181 | |||||||||
Customer accounts |
140,341 | 142,000 | 143,532 |
79
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H09 | |||||||||||||||||||||||||||||||||||
1H08 | acquisitions | 1H08 at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
7,873 | | (103 | ) | 7,770 | | (593 | ) | 7,177 | (9 | ) | (8 | ) | |||||||||||||||||||||||
Net fee income |
2,822 | | (42 | ) | 2,780 | | (245 | ) | 2,535 | (10 | ) | (9 | ) | |||||||||||||||||||||||
Changes in fair value5 |
369 | | (3 | ) | 366 | | (1,873 | ) | (1,507 | ) | (508 | ) | (512 | ) | ||||||||||||||||||||||
Other income/(expense)6 |
(1,465 | ) | | (9 | ) | (1,474 | ) | | 2,459 | 985 | 167 | 167 | ||||||||||||||||||||||||
Net operating income7 |
9,599 | | (157 | ) | 9,442 | | (252 | ) | 9,190 | (4 | ) | (3 | ) | |||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(7,166 | ) | | 12 | (7,154 | ) | | (1,384 | ) | (8,538 | ) | (19 | ) | (19 | ) | |||||||||||||||||||||
Net operating income |
2,433 | | (145 | ) | 2,288 | | (1,636 | ) | 652 | (73 | ) | (72 | ) | |||||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(4,807 | ) | | 77 | (4,730 | ) | | 368 | (4,362 | ) | 9 | 8 | ||||||||||||||||||||||||
Goodwill impairment |
(527 | ) | | | (527 | ) | | 527 | | 100 | 100 | |||||||||||||||||||||||||
Operating loss |
(2,901 | ) | | (68 | ) | (2,969 | ) | | (741 | ) | (3,710 | ) | (28 | ) | (25 | ) | ||||||||||||||||||||
Income from associates |
8 | | | 8 | | (1 | ) | 7 | (13 | ) | (13 | ) | ||||||||||||||||||||||||
Loss before tax |
(2,893 | ) | | (68 | ) | (2,961 | ) | | (742 | ) | (3,703 | ) | (28 | ) | (25 | ) | ||||||||||||||||||||
80
81
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
7,345 | | (40 | ) | 7,305 | | (128 | ) | 7,177 | (2 | ) | (2 | ) | |||||||||||||||||||||||
Net fee income |
2,405 | | (17 | ) | 2,388 | | 147 | 2,535 | 5 | 6 | ||||||||||||||||||||||||||
Changes in fair value5. |
3,367 | | | 3,367 | | (4,874 | ) | (1,507 | ) | (145 | ) | (145 | ) | |||||||||||||||||||||||
Other income6 |
(1,537 | ) | | | (1,537 | ) | | 2,522 | 985 | 164 | 164 | |||||||||||||||||||||||||
Net operating income7 |
11,580 | | (57 | ) | 11,523 | | (2,333 | ) | 9,190 | (21 | ) | (20 | ) | |||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(9,629 | ) | | | (9,629 | ) | | 1,091 | (8,538 | ) | 11 | 11 | ||||||||||||||||||||||||
Net operating income |
1,951 | | (57 | ) | 1,894 | | (1,242 | ) | 652 | (67 | ) | (66 | ) | |||||||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(4,552 | ) | | 31 | (4,521 | ) | | 159 | (4,362 | ) | 4 | 4 | ||||||||||||||||||||||||
Goodwill impairment |
(10,037 | ) | | | (10,037 | ) | | 10,037 | | 100 | 100 | |||||||||||||||||||||||||
Operating loss |
(12,638 | ) | | (26 | ) | (12,664 | ) | | 8,954 | (3,710 | ) | 71 | 71 | |||||||||||||||||||||||
Income from associates |
3 | | | 3 | | 4 | 7 | 133 | 133 | |||||||||||||||||||||||||||
Loss before tax |
(12,635 | ) | | (26 | ) | (12,661 | ) | | 8,958 | (3,703 | ) | 71 | 71 | |||||||||||||||||||||||
82
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
5,976 | 661 | 528 | 91 | (51 | ) | (28 | ) | 7,177 | |||||||||||||||||||
Net fee income |
1,711 | 213 | 539 | 69 | 3 | | 2,535 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest income |
204 | | (18 | ) | 4 | 13 | | 203 | ||||||||||||||||||||
Net interest income on trading
activities |
37 | 2 | 124 | | | 28 | 191 | |||||||||||||||||||||
Net trading income24 |
241 | 2 | 106 | 4 | 13 | 28 | 394 | |||||||||||||||||||||
Changes in fair value of
long-term debt issued
and related derivatives |
| | | | (1,507 | ) | | (1,507 | ) | |||||||||||||||||||
Net income/(expense)
from other financial instruments
designated
at fair value |
| | (4 | ) | | 2 | | (2 | ) | |||||||||||||||||||
Net expense from financial
instruments designated
at fair value |
| | (4 | ) | | (1,505 | ) | | (1,509 | ) | ||||||||||||||||||
Gains less losses from financial
investments |
6 | 4 | 248 | | (1 | ) | | 257 | ||||||||||||||||||||
Dividend income |
10 | 2 | 7 | 1 | 3 | | 23 | |||||||||||||||||||||
Net earned insurance premiums |
164 | | | | | | 164 | |||||||||||||||||||||
Other operating income/ (expense) |
(74 | ) | 78 | 223 | 6 | 975 | (916 | ) | 292 | |||||||||||||||||||
Total operating income/ (expense) |
8,034 | 960 | 1,647 | 171 | (563 | ) | (916 | ) | 9,333 | |||||||||||||||||||
Net insurance claims25. |
(143 | ) | | | | | | (143 | ) | |||||||||||||||||||
Net operating income/
(expense)7 |
7,891 | 960 | 1,647 | 171 | (563 | ) | (916 | ) | 9,190 | |||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(7,825 | ) | (271 | ) | (438 | ) | (4 | ) | | | (8,538 | ) | ||||||||||||||||
Net operating income/ (expense) |
66 | 689 | 1,209 | 167 | (563 | ) | (916 | ) | 652 | |||||||||||||||||||
Total operating expenses |
(2,909 | ) | (473 | ) | (732 | ) | (144 | ) | (1,020 | ) | 916 | (4,362 | ) | |||||||||||||||
Operating profit/(loss) |
(2,843 | ) | 216 | 477 | 23 | (1,583 | ) | | (3,710 | ) | ||||||||||||||||||
Share of profit/(loss) in
associates and joint ventures |
| 8 | | | (1 | ) | | 7 | ||||||||||||||||||||
Profit/(loss) before tax |
(2,843 | ) | 224 | 477 | 23 | (1,584 | ) | | (3,703 | ) | ||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit before tax |
(56.7 | ) | 4.5 | 9.5 | 0.5 | (31.6 | ) | (73.8 | ) | |||||||||||||||||||
Cost efficiency ratio |
36.9 | 49.3 | 44.4 | 84.2 | (181.2 | ) | 47.5 | |||||||||||||||||||||
Balance sheet data23 |
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
160,293 | 33,011 | 28,320 | 4,634 | | | 226,258 | |||||||||||||||||||||
Total assets |
185,347 | 39,657 | 269,492 | 6,523 | 4,453 | (10,694 | ) | 494,778 | ||||||||||||||||||||
Customer accounts |
71,176 | 37,601 | 19,268 | 12,185 | 111 | | 140,341 |
83
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income |
6,609 | 758 | 330 | 112 | 209 | (145 | ) | 7,873 | ||||||||||||||||||||
Net fee income/(expense) |
2,145 | 192 | 426 | 98 | (39 | ) | | 2,822 | ||||||||||||||||||||
Trading income/(expense) excluding
net interest
income |
(51 | ) | 4 | (2,001 | ) | 11 | (154 | ) | | (2,191 | ) | |||||||||||||||||
Net interest income/(expense) on
trading activities |
35 | | 292 | | (97 | ) | 145 | 375 | ||||||||||||||||||||
Net trading income/(expense)24 |
(16 | ) | 4 | (1,709 | ) | 11 | (251 | ) | 145 | (1,816 | ) | |||||||||||||||||
Changes in fair value of long-term
debt issued and
related derivatives |
| | | | 369 | | 369 | |||||||||||||||||||||
Net income/(expense) from other
financial instruments designated at
fair value |
4 | 2 | 7 | 1 | (15 | ) | | (1 | ) | |||||||||||||||||||
Net income from financial
instruments designated
at fair value |
4 | 2 | 7 | 1 | 354 | | 368 | |||||||||||||||||||||
Gains less losses from
financial investments |
105 | 3 | (4 | ) | | 2 | | 106 | ||||||||||||||||||||
Dividend income |
8 | | 31 | | 1 | | 40 | |||||||||||||||||||||
Net earned insurance
premiums |
203 | | | | | | 203 | |||||||||||||||||||||
Other operating income/(expense) |
(100 | ) | 88 | 76 | 7 | 715 | (671 | ) | 115 | |||||||||||||||||||
Total operating income/(expense) |
8,958 | 1,047 | (843 | ) | 229 | 991 | (671 | ) | 9,711 | |||||||||||||||||||
Net insurance claims25 |
(112 | ) | | | | | | (112 | ) | |||||||||||||||||||
Net operating income/(expense)7 |
8,846 | 1,047 | (843 | ) | 229 | 991 | (671 | ) | 9,599 | |||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(6,952 | ) | (156 | ) | (57 | ) | (1 | ) | | | (7,166 | ) | ||||||||||||||||
Net operating income/(expense) |
1,894 | 891 | (900 | ) | 228 | 991 | (671 | ) | 2,433 | |||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(3,417 | ) | (468 | ) | (725 | ) | (170 | ) | (698 | ) | 671 | (4,807 | ) | |||||||||||||||
Goodwill impairment |
(527 | ) | | | | | | (527 | ) | |||||||||||||||||||
Operating profit/(loss) |
(2,050 | ) | 423 | (1,625 | ) | 58 | 293 | | (2,901 | ) | ||||||||||||||||||
Share of profit in
associates
and joint ventures |
| 7 | | | 1 | | 8 | |||||||||||||||||||||
Profit/(loss) before tax |
(2,050 | ) | 430 | (1,625 | ) | 58 | 294 | | (2,893 | ) | ||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||
Share of HSBCs profit before tax |
(20.0 | ) | 4.2 | (15.9 | ) | 0.6 | 2.9 | (28.2 | ) | ||||||||||||||||||||
Cost efficiency ratio |
44.6 | 44.7 | (86.0 | ) | 74.2 | 70.4 | 55.6 | ||||||||||||||||||||||
Balance sheet data23 |
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
201,941 | 37,756 | 27,137 | 5,656 | | 272,490 | ||||||||||||||||||||||
Total assets |
243,270 | 45,223 | 284,015 | 7,200 | 685 | (12,279 | ) | 568,114 | ||||||||||||||||||||
Customer accounts |
66,281 | 36,881 | 23,709 | 15,020 | 109 | 142,000 |
84
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
6,023 | 722 | 734 | 112 | (187 | ) | (59 | ) | 7,345 | |||||||||||||||||||
Net fee income/(expense) |
1,751 | 199 | 392 | 83 | (20 | ) | | 2,405 | ||||||||||||||||||||
Trading income/(expense)
excluding net interest
income |
(199 | ) | 1 | (1,515 | ) | (1 | ) | 26 | | (1,688 | ) | |||||||||||||||||
Net interest income/(expense)
on trading activities |
31 | | 292 | | (13 | ) | 59 | 369 | ||||||||||||||||||||
Net trading income/(expense)24 |
(168 | ) | 1 | (1,223 | ) | (1 | ) | 13 | 59 | (1,319 | ) | |||||||||||||||||
Changes in fair value of
long-term debt issued and
related derivatives |
| | | | 3,367 | | 3,367 | |||||||||||||||||||||
Net income/(expense) from other
financial instruments designated
at fair value |
(6 | ) | (2 | ) | (8 | ) | (1 | ) | 19 | | 2 | |||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
(6 | ) | (2 | ) | (8 | ) | (1 | ) | 3,386 | | 3,369 | |||||||||||||||||
Gains less losses from
financial investments |
(40 | ) | 2 | (205 | ) | | 17 | | (226 | ) | ||||||||||||||||||
Dividend income |
28 | 11 | (4 | ) | 3 | (1 | ) | | 37 | |||||||||||||||||||
Net earned insurance
premiums |
187 | | | | | | 187 | |||||||||||||||||||||
Other operating income/(expense) |
(326 | ) | 52 | 164 | 13 | 704 | (699 | ) | (92 | ) | ||||||||||||||||||
Total operating income/(expense) |
7,449 | 985 | (150 | ) | 209 | 3,912 | (699 | ) | 11,706 | |||||||||||||||||||
Net insurance claims25 |
(126 | ) | | | | | | (126 | ) | |||||||||||||||||||
Net operating income/(expense)7 |
7,323 | 985 | (150 | ) | 209 | 3,912 | (699 | ) | 11,580 | |||||||||||||||||||
Loan impairment charges
and other credit risk provisions |
(9,180 | ) | (293 | ) | (141 | ) | (15 | ) | | | (9,629 | ) | ||||||||||||||||
Net operating income/(expense) |
(1,857 | ) | 692 | (291 | ) | 194 | 3,912 | (699 | ) | 1,951 | ||||||||||||||||||
Operating expenses (excluding
goodwill impairment) |
(3,284 | ) | (469 | ) | (659 | ) | (169 | ) | (670 | ) | 699 | (4,552 | ) | |||||||||||||||
Goodwill impairment |
(10,037 | ) | | | | | | (10,037 | ) | |||||||||||||||||||
Operating profit/(loss) |
(15,178 | ) | 223 | (950 | ) | 25 | 3,242 | | (12,638 | ) | ||||||||||||||||||
Share of profit/(loss) in
associates and joint
ventures |
| 5 | | | (2 | ) | | 3 | ||||||||||||||||||||
Profit/(loss) before tax |
(15,178 | ) | 228 | (950 | ) | 25 | 3,240 | | (12,635 | ) | ||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||
Share of HSBCs loss
before tax |
(1,614.7 | ) | 24.3 | (101.1 | ) | 27 | 344.7 | (1,344.1 | ) | ||||||||||||||||||||
Cost efficiency ratio |
181.9 | 47.6 | (439.3 | ) | 80.9 | 17.1 | 126.0 | ||||||||||||||||||||||
Balance sheet data23 |
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
179,663 | 35,725 | 35,583 | 5,243 | | 256,214 | ||||||||||||||||||||||
Total assets |
205,722 | 42,211 | 348,347 | 7,054 | 3,323 | (10,355 | ) | 596,302 | ||||||||||||||||||||
Customer accounts |
65,830 | 39,105 | 23,844 | 14,657 | 96 | 143,532 |
85
Personal | Global | ||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | ||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | ||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||
Half-year to 30 June 2009 |
|||||||||||||||||||||||||
Argentina |
13 | 42 | 62 | | | 117 | |||||||||||||||||||
Brazil |
(165 | ) | 107 | 267 | 2 | 3 | 214 | ||||||||||||||||||
Mexico |
8 | 51 | 115 | 3 | | 177 | |||||||||||||||||||
Panama |
41 | 25 | 7 | | | 73 | |||||||||||||||||||
Other |
(22 | ) | (4 | ) | 29 | (1 | ) | (3 | ) | (1 | ) | ||||||||||||||
(125 | ) | 221 | 480 | 4 | | 580 | |||||||||||||||||||
Half-year to 30 June 2008
| |||||||||||||||||||||||||
Argentina |
21 | 43 | 55 | | | 119 | |||||||||||||||||||
Brazil |
262 | 200 | 193 | 6 | (1 | ) | 660 | ||||||||||||||||||
Mexico |
151 | 127 | 106 | 1 | | 385 | |||||||||||||||||||
Panama |
31 | 18 | 13 | 1 | | 63 | |||||||||||||||||||
Other |
3 | 23 | 16 | | (3 | ) | 39 | ||||||||||||||||||
468 | 411 | 383 | 8 | (4 | ) | 1,266 | |||||||||||||||||||
Half-year to 31 December 2008
| |||||||||||||||||||||||||
Argentina |
(21 | ) | 68 | 58 | | | 105 | ||||||||||||||||||
Brazil |
(12 | ) | 148 | 105 | 2 | 7 | 250 | ||||||||||||||||||
Mexico |
209 | 30 | 84 | 6 | | 329 | |||||||||||||||||||
Panama |
20 | 19 | 20 | (1 | ) | | 58 | ||||||||||||||||||
Other |
4 | 30 | (9 | ) | 1 | 3 | 29 | ||||||||||||||||||
200 | 295 | 258 | 8 | 10 | 771 | ||||||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Argentina |
2,222 | 2,704 | 2,356 | |||||||||
Brazil |
20,038 | 23,721 | 18,255 | |||||||||
Mexico |
11,913 | 18,557 | 12,211 | |||||||||
Panama |
5,921 | 4,294 | 4,538 | |||||||||
Other |
4,596 | 4,976 | 4,927 | |||||||||
44,690 | 54,252 | 42,287 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Argentina |
2,963 | 3,300 | 2,988 | |||||||||
Brazil |
33,508 | 35,285 | 27,857 | |||||||||
Mexico |
16,311 | 22,562 | 17,652 | |||||||||
Panama |
6,468 | 5,338 | 5,185 | |||||||||
Other |
5,631 | 5,294 | 5,761 | |||||||||
64,881 | 71,779 | 59,443 | ||||||||||
86
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Latin America | US$m | US$m | US$m | |||||||||
Net interest income |
2,620 | 3,362 | 3,096 | |||||||||
Net fee income |
823 | 1,139 | 1,028 | |||||||||
Net trading income |
599 | 358 | 343 | |||||||||
Changes in fair value from long-term debt issued and related derivatives |
| | | |||||||||
Net income from other financial instruments designated at fair value |
188 | 156 | 208 | |||||||||
Net income from financial instruments designated at fair value |
188 | 156 | 208 | |||||||||
Gains less losses from financial investments |
132 | 168 | 8 | |||||||||
Dividend income |
4 | 6 | 14 | |||||||||
Net earned insurance premiums |
724 | 900 | 817 | |||||||||
Other operating income |
61 | 130 | 170 | |||||||||
Total operating income |
5,151 | 6,219 | 5,684 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(699 | ) | (764 | ) | (626 | ) | ||||||
Net operating income before loan impairment charges and other
credit risk provisions |
4,452 | 5,455 | 5,058 | |||||||||
Loan impairment charges and other credit risk provisions |
(1,385 | ) | (1,170 | ) | (1,322 | ) | ||||||
Net operating income |
3,067 | 4,285 | 3,736 | |||||||||
Total operating expenses |
(2,488 | ) | (3,023 | ) | (2,967 | ) | ||||||
Operating profit |
579 | 1,262 | 769 | |||||||||
Share of profit in associates and joint ventures |
1 | 4 | 2 | |||||||||
Profit before tax |
580 | 1,266 | 771 | |||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
11.6 | 12.3 | 82.0 | |||||||||
Cost efficiency ratio |
55.9 | 55.4 | 58.7 | |||||||||
Period-end staff numbers (full-time equivalent) |
54,812 | 63,851 | 58,559 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
44,690 | 54,252 | 42,287 | |||||||||
Loans and advances to banks (net) |
17,696 | 17,192 | 14,572 | |||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
24,606 | 27,929 | 18,753 | |||||||||
Total assets |
107,515 | 122,009 | 102,946 | |||||||||
Deposits by banks |
5,333 | 4,705 | 5,598 | |||||||||
Customer accounts |
64,881 | 71,779 | 59,443 |
87
Half-year to 30 June 2009 (1H09) compared with half-year to 30 June 2008 (1H08) | ||||||||||||||||||||||||||||||||||||
1H08 | 1H08 | 1H09 | ||||||||||||||||||||||||||||||||||
1H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates3 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
3,362 | | (699 | ) | 2,663 | | (43 | ) | 2,620 | (22 | ) | (2 | ) | |||||||||||||||||||||||
Net fee income |
1,139 | | (242 | ) | 897 | | (74 | ) | 823 | (28 | ) | (8 | ) | |||||||||||||||||||||||
Other income6 |
954 | | (192 | ) | 762 | | 247 | 1,009 | 6 | 32 | ||||||||||||||||||||||||||
Net operating income7 |
5,455 | | (1,133 | ) | 4,322 | | 130 | 4,452 | (18 | ) | 3 | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,170 | ) | | 256 | (914 | ) | | (471 | ) | (1,385 | ) | (18 | ) | (52 | ) | |||||||||||||||||||||
Net operating income |
4,285 | | (877 | ) | 3,408 | | (341 | ) | 3,067 | (28 | ) | (10 | ) | |||||||||||||||||||||||
Operating expenses |
(3,023 | ) | | 621 | (2,402 | ) | | (86 | ) | (2,488 | ) | 18 | (4 | ) | ||||||||||||||||||||||
Operating profit |
1,262 | | (256 | ) | 1,006 | | (427 | ) | 579 | (54 | ) | (42 | ) | |||||||||||||||||||||||
Income from associates |
4 | | (1 | ) | 3 | | (2 | ) | 1 | (75 | ) | (67 | ) | |||||||||||||||||||||||
Profit before tax |
1,266 | | (257 | ) | 1,009 | | (429 | ) | 580 | (54 | ) | (43 | ) | |||||||||||||||||||||||
88
89
Half-year to 30 June 2009 (1H09) compared with half-year to 31 December 2008 (2H08) | ||||||||||||||||||||||||||||||||||||
2H08 | 2H08 | 1H09 | ||||||||||||||||||||||||||||||||||
2H08 | acquisitions | at 1H09 | acquisitions | Under- | 1H09 | Re- | Under- | |||||||||||||||||||||||||||||
as | and | Currency | exchange | and | lying | as | ported | lying | ||||||||||||||||||||||||||||
reported | disposals1 | translation2 | rates8 | disposals1 | change | reported | change4 | change4 | ||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
3,096 | | (401 | ) | 2,695 | | (75 | ) | 2,620 | (15 | ) | (3 | ) | |||||||||||||||||||||||
Net fee income |
1,028 | | (144 | ) | 884 | | (61 | ) | 823 | (20 | ) | (7 | ) | |||||||||||||||||||||||
Other income6 |
934 | (71 | ) | (116 | ) | 747 | | 262 | 1,009 | 8 | 35 | |||||||||||||||||||||||||
Net operating income7 |
5,058 | (71 | ) | (661 | ) | 4,326 | | 126 | 4,452 | (12 | ) | 3 | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,322 | ) | | 174 | (1,148 | ) | | (237 | ) | (1,385 | ) | (5 | ) | (21 | ) | |||||||||||||||||||||
Net operating income |
3,736 | (71 | ) | (487 | ) | 3,178 | | (111 | ) | 3,067 | (18 | ) | (3 | ) | ||||||||||||||||||||||
Operating expenses |
(2,967 | ) | | 396 | (2,571 | ) | | 83 | (2,488 | ) | 16 | 3 | ||||||||||||||||||||||||
Operating profit |
769 | (71 | ) | (91 | ) | 607 | | (28 | ) | 579 | (25 | ) | (5 | ) | ||||||||||||||||||||||
Income from associates |
2 | | | 2 | | (1 | ) | 1 | (50 | ) | (50 | ) | ||||||||||||||||||||||||
Profit before tax |
771 | (71 | ) | (91 | ) | 609 | | (29 | ) | 580 | (25 | ) | (5 | ) | ||||||||||||||||||||||
90
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
1,800 | 750 | 275 | 9 | (12 | ) | (202 | ) | 2,620 | |||||||||||||||||||
Net fee income |
463 | 240 | 101 | 12 | 7 | | 823 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest income |
33 | 30 | 452 | 1 | (4 | ) | | 512 | ||||||||||||||||||||
Net interest income/(expense) on
trading activities |
2 | 2 | (119 | ) | | | 202 | 87 | ||||||||||||||||||||
Net trading income/(expense)24 |
35 | 32 | 333 | 1 | (4 | ) | 202 | 599 | ||||||||||||||||||||
Changes in fair value of
long-term debt issued and
related derivatives |
| | | | | | | |||||||||||||||||||||
Net income/(expense) from other
financial instruments designated
at fair value |
221 | | (50 | ) | | 17 | | 188 | ||||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
221 | | (50 | ) | | 17 | | 188 | ||||||||||||||||||||
Gains less losses from financial
investments |
87 | 1 | 44 | | | | 132 | |||||||||||||||||||||
Dividend income |
3 | | 1 | | | | 4 | |||||||||||||||||||||
Net earned insurance premiums |
661 | 28 | 35 | | | | 724 | |||||||||||||||||||||
Other operating income/ (expense) |
81 | 18 | 17 | 1 | (14 | ) | (42 | ) | 61 | |||||||||||||||||||
Total operating income/ (expense) |
3,351 | 1,069 | 756 | 23 | (6 | ) | (42 | ) | 5,151 | |||||||||||||||||||
Net insurance claims25 |
(654 | ) | (15 | ) | (30 | ) | | | | (699 | ) | |||||||||||||||||
Net operating income/
(expense)7 |
2,697 | 1,054 | 726 | 23 | (6 | ) | (42 | ) | 4,452 | |||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(1,125 | ) | (261 | ) | 1 | | | | (1,385 | ) | ||||||||||||||||||
Net operating income/ (expense) |
1,572 | 793 | 727 | 23 | (6 | ) | (42 | ) | 3,067 | |||||||||||||||||||
Total operating expenses |
(1,697 | ) | (573 | ) | (247 | ) | (19 | ) | 6 | 42 | (2,488 | ) | ||||||||||||||||
Operating profit/(loss) |
(125 | ) | 220 | 480 | 4 | | | 579 | ||||||||||||||||||||
Share of profit in associates and
joint ventures |
| 1 | | | | | 1 | |||||||||||||||||||||
Profit/(loss) before tax |
(125 | ) | 221 | 480 | 4 | | | 580 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
(2.5 | ) | 4.4 | 9.6 | 0.1 | | 11.6 | |||||||||||||||||||||
Cost efficiency ratio |
62.9 | 54.4 | 34.0 | 82.6 | (100.0 | ) | 55.9 | |||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
19,423 | 16,162 | 9,055 | 50 | | 44,690 | ||||||||||||||||||||||
Total assets |
33,262 | 20,615 | 53,897 | 313 | 249 | (821 | ) | 107,515 | ||||||||||||||||||||
Customer accounts |
27,881 | 16,595 | 18,003 | 2,402 | | 64,881 |
91
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/
(expense) |
2,376 | 800 | 337 | 13 | (2 | ) | (162 | ) | 3,362 | |||||||||||||||||||
Net fee income |
712 | 271 | 131 | 19 | 6 | | 1,139 | |||||||||||||||||||||
Trading income excluding
net interest income |
16 | 34 | 130 | 1 | 1 | | 182 | |||||||||||||||||||||
Net interest income on
trading activities |
4 | 3 | 7 | | | 162 | 176 | |||||||||||||||||||||
Net trading income24 |
20 | 37 | 137 | 1 | 1 | 162 | 358 | |||||||||||||||||||||
Changes in fair value of
long-term debt issued and
related derivatives |
| | | | | | | |||||||||||||||||||||
Net income/(expense) from other
financial instruments designated
at fair value |
162 | | (6 | ) | | | | 156 | ||||||||||||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
162 | | (6 | ) | | | | 156 | ||||||||||||||||||||
Gains less losses from financial
investments |
111 | 11 | 45 | 2 | (1 | ) | | 168 | ||||||||||||||||||||
Dividend income |
4 | | 2 | | | | 6 | |||||||||||||||||||||
Net earned insurance premiums |
802 | 47 | 56 | | (5 | ) | | 900 | ||||||||||||||||||||
Other operating income |
98 | 20 | 24 | 2 | 7 | (21 | ) | 130 | ||||||||||||||||||||
Total operating income |
4,285 | 1,186 | 726 | 37 | 6 | (21 | ) | 6,219 | ||||||||||||||||||||
Net insurance claims25 |
(706 | ) | (22 | ) | (36 | ) | | | | (764 | ) | |||||||||||||||||
Net operating income7 |
3,579 | 1,164 | 690 | 37 | 6 | (21 | ) | 5,455 | ||||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit risk
provisions |
(1,060 | ) | (110 | ) | 2 | | (2 | ) | | (1,170 | ) | |||||||||||||||||
Net operating income |
2,519 | 1,054 | 692 | 37 | 4 | (21 | ) | 4,285 | ||||||||||||||||||||
Total operating expenses |
(2,055 | ) | (643 | ) | (309 | ) | (29 | ) | (8 | ) | 21 | (3,023 | ) | |||||||||||||||
Operating profit/(loss) |
464 | 411 | 383 | 8 | (4 | ) | | 1,262 | ||||||||||||||||||||
Share of profit in associates and
joint ventures |
4 | | | | | | 4 | |||||||||||||||||||||
Profit/(loss) before tax |
468 | 411 | 383 | 8 | (4 | ) | | 1,266 | ||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs profit
before tax |
4.6 | 4.0 | 3.7 | 0.1 | (0.1 | ) | 12.3 | |||||||||||||||||||||
Cost efficiency ratio |
57.4 | 55.2 | 44.8 | 78.4 | 133.3 | 55.4 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
24,431 | 19,073 | 10,704 | 44 | | 54,252 | ||||||||||||||||||||||
Total assets |
40,318 | 24,815 | 57,181 | 314 | 282 | (901 | ) | 122,009 | ||||||||||||||||||||
Customer accounts |
34,368 | 17,021 | 19,072 | 1,318 | | 71,779 |
92
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||
Financial | Commercial | Banking and | Private | segment | ||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination29 | Total | ||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||
Net interest income/(expense) |
2,206 | 837 | 242 | 9 | (33 | ) | (165 | ) | 3,096 | |||||||||||||||||||
Net fee income |
627 | 265 | 117 | 16 | 3 | | 1,028 | |||||||||||||||||||||
Trading income/(expense)
excluding net interest income |
107 | (7 | ) | 70 | 2 | 3 | | 175 | ||||||||||||||||||||
Net interest income/(expense) on
trading activities |
3 | 1 | 1 | | (2 | ) | 165 | 168 | ||||||||||||||||||||
Net trading income/(expense)24 |
110 | (6 | ) | 71 | 2 | 1 | 165 | 343 | ||||||||||||||||||||
Changes in fair value of
long-term debt issued and
related derivatives |
| | | | | | | |||||||||||||||||||||
Net income from other financial
instruments designated at fair
value |
25 | | 145 | | 38 | | 208 | |||||||||||||||||||||
Net income from financial
instruments designated at
fair value |
25 | | 145 | | 38 | | 208 | |||||||||||||||||||||
Gains less losses from financial
investments |
21 | 10 | (24 | ) | | 1 | | 8 | ||||||||||||||||||||
Dividend income |
12 | 1 | 1 | | | | 14 | |||||||||||||||||||||
Net earned insurance premiums |
745 | 35 | 32 | | 5 | | 817 | |||||||||||||||||||||
Other operating income |
146 | 37 | 15 | 1 | 1 | (30 | ) | 170 | ||||||||||||||||||||
Total operating income |
3,892 | 1,179 | 599 | 28 | 16 | (30 | ) | 5,684 | ||||||||||||||||||||
Net insurance claims25 |
(575 | ) | (20 | ) | (32 | ) | | 1 | | (626 | ) | |||||||||||||||||
Net operating income7 |
3,317 | 1,159 | 567 | 28 | 17 | (30 | ) | 5,058 | ||||||||||||||||||||
Loan impairment charges
and other credit risk provisions |
(1,060 | ) | (230 | ) | (31 | ) | | (1 | ) | | (1,322 | ) | ||||||||||||||||
Net operating income |
2,257 | 929 | 536 | 28 | 16 | (30 | ) | 3,736 | ||||||||||||||||||||
Total operating expenses |
(2,059 | ) | (634 | ) | (278 | ) | (20 | ) | (6 | ) | 30 | (2,967 | ) | |||||||||||||||
Operating profit |
198 | 295 | 258 | 8 | 10 | | 769 | |||||||||||||||||||||
Share of profit in associates and
joint ventures |
2 | | | | | | 2 | |||||||||||||||||||||
Profit before tax |
200 | 295 | 258 | 8 | 10 | | 771 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||
Share of HSBCs loss
before tax |
21.3 | 31.3 | 27.4 | 0.9 | 1.1 | 82.0 | ||||||||||||||||||||||
Cost efficiency ratio |
62.1 | 54.7 | 49.0 | 71.4 | 35.3 | 58.7 | ||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Loans and advances to
customers (net) |
18,523 | 15,460 | 8,273 | 31 | | 42,287 | ||||||||||||||||||||||
Total assets |
30,320 | 19,382 | 53,870 | 391 | 361 | (1,378 | ) | 102,946 | ||||||||||||||||||||
Customer accounts |
27,564 | 14,367 | 15,384 | 2,128 | | 59,443 |
93
1 | Columns headed Acquisitions and disposals comprise the net increments or decrements in profits in the current half-year (compared with the previous half-years) which are attributable to acquisitions or disposals of subsidiaries made in the relevant periods. Acquisitions and disposals are determined on the basis of the review and analysis of events in each period. | |
2 | Currency translation is the effect of translating the results of subsidiaries and associates for the previous half-years at the average rates of exchange applicable in the current half-year. | |
3 | Excluding acquisitions and disposals in the first half of 2008. | |
4 | Positive numbers are favourable: negative numbers are unfavourable. | |
5 | Changes in fair value of long-term debt issued and related derivatives. | |
6 | Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance premiums and other operating income less net insurance claims incurred and investment in liabilities to policyholders. | |
7 | Net operating income before loan impairment charges and other credit risk provisions. |
|
8 | Excluding acquisitions and disposals in the second half of 2008. |
9 | Net interest income includes the cost of funding trading assets, while the related external revenues are reported in trading income. In HSBCs customer group results, the cost of funding trading assets is included within Global Banking and Markets net trading income as an interest expense. | |
10 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (AIEA). | |
11 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. | |
12 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. | |
13 | The cost of internal funding of trading assets was US$821 million (first half of 2008: US$2,931 million; second half of 2008 US$2,616 million) and is excluded from the reported Net trading income line and included in Net interest income. However, this cost is reinstated in Net trading income in HSBCs customer group and global business reporting. | |
14 | Net trading income includes an expense of US$127 million (first half of 2008: income of US$262 million; second half of 2008: income of US$267 million) associated with changes in the fair value of issued structured notes and other hybrid instrument liabilities derived from movements in HSBC issuance spreads. | |
15 | Includes gains and losses arising from changes in the fair value of derivatives that are managed in conjunction with HSBCs long-term debt issued. | |
16 | Net insurance claims incurred and movement in liabilities to policyholders arise from both life and non-life insurance business. For non-life business, amounts reported represent the cost of claims paid during the year and the estimated cost of notified claims. For life business, the main element of claims is the liability to policyholders created on the initial underwriting of the policy and any subsequent movement in the liability that arises, primarily from the attribution of investment performance to savings-related policies. Consequently, claims rise in line with increases in sales of savings-related business and with investment market growth. | |
17 | The Middle East is disclosed as a separate geographical region with effect from 1 January 2009. Previously, it formed part of Rest of Asia-Pacific. Comparative data have been restated accordingly. | |
18 | 30 June 2008 has been restated to reflect the impact of goodwill impaired which was previously excluded from the calculation. | |
19 | Expressed as a percentage of average invested capital. | |
20 | Average invested capital is measured as average total shareholders equity after: |
| adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves (less goodwill previously amortised in respect of the French regional banks sold in 2008); | ||
| deducting the average balance of HSBCs revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed cost of such properties on transition to IFRSs and will run down as the properties are sold; | ||
| deducting average preference shares and other equity instruments issued by HSBC Holdings; and | ||
| deducting average reserves for unrealised (gains)/losses on effective cash flow hedges and available-for-sale securities. |
21 | Return on average invested capital is based on the profit attributable to ordinary shareholders of the parent company less goodwill previously amortised in respect of the French regional banks sold in 2008. |
22 | The main items reported under Other are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, movements in the fair value of own debt designated at fair value (the remainder of the Groups gain on own debt is included in Global Banking and Markets), and HSBCs holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Management Office operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. | |
23 | Assets by geographical region and customer group include intra-HSBC items. These items are eliminated, where appropriate, under the heading Intra-HSBC items. | |
24 | In the analysis of customer groups and global businesses, net trading income comprises all gains and losses from changes in the fair value of financial assets and financial liabilities classified as held for trading, related external and internal interest income and interest expense, and dividends received; in the statutory presentation internal interest income and expense are eliminated. | |
25 | Net insurance claims incurred and movement in liabilities to policyholders. | |
26 | In the first half of 2009, Global Markets included an expense of US$127 million from movements in credit spreads on structured liabilities (first half of 2008: income of US$262 million; second half of 2008: income of US$267 million). | |
27 | Other in Global Banking and Markets includes net interest earned on free capital held in the global business not assigned to products. | |
28 | Trading assets, financial instruments designated at fair value and financial investments held in Europe, and by Global Banking and Markets in North America, include financial assets which may be repledged or resold by counterparties. |
94
29 | Inter-segment elimination comprises (i) the costs of shared services and Group Service Centres included within Other which are recovered from customer groups, and (ii) the intra-segment funding costs of trading activities undertaken within Global Banking and Markets. HSBCs balance sheet management business reported within Global Banking and Markets, provides funding to the trading businesses. To report Global Banking and Markets net trading income on a fully funded basis, net interest income and net interest income/(expense) on trading activities are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. | |
30 | France primarily comprises the domestic operations of HSBC France and the Paris branch of HSBC Bank plc. | |
31 | US included the impairment of goodwill in respect of Personal Financial Services North America in the second half of 2008. |
95
| overview of exposure; | |
| business model; | |
| risk management; | |
| accounting policies; | |
| nature and extent of HSBCs exposures; | |
| fair values of financial instruments; and | |
| special purpose entities. |
96
At 30 June 2009 | At 31 December 2008 | |||||||||||||||
Including | Including | |||||||||||||||
Carrying | sub-prime | Carrying | sub-prime | |||||||||||||
amount | and Alt-A | amount | and Alt-A | |||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||
ABSs |
69 | 11 | 81 | 12 | ||||||||||||
fair value through profit or loss |
11 | 1 | 14 | 1 | ||||||||||||
available for sale1 |
47 | 8 | 56 | 9 | ||||||||||||
held to maturity1 |
3 | | 3 | | ||||||||||||
loans and receivables |
8 | 2 | 8 | 2 | ||||||||||||
Loans at fair value through profit or loss |
3 | 2 | 4 | 3 | ||||||||||||
Leveraged finance loans |
||||||||||||||||
loans and receivables |
6 | | 6 | | ||||||||||||
78 | 13 | 91 | 15 | |||||||||||||
Half-year to | ||||
30 June 2009 | ||||
US$bn | ||||
Balance at 1 January 2009 |
81.0 | |||
Net ABS sales (principally of US Government agency and sponsored enterprises) |
(6.0 | ) | ||
Principal amortisation of available-for-sale ABSs, repayment at par |
(3.5 | ) | ||
Net movement on fair values of available-for-sale ABSs |
0.4 | |||
Net sales (principal amortisation and write-downs of ABSs classified as trading) |
(2.8 | ) | ||
Exchange differences and other movements |
(0.1 | ) | ||
Balance at 30 June 2009 |
69.0 | |||
97
At 30 June 2009 | At 31 December 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
amount | value | amount | value | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Reclassification to loans and receivables |
||||||||||||||||
ABSs |
7,827 | 5,266 | 7,991 | 6,139 | ||||||||||||
Trading loans commercial mortgage loans |
605 | 551 | 587 | 557 | ||||||||||||
Leveraged finance and syndicated loans |
5,720 | 4,758 | 5,670 | 4,239 | ||||||||||||
14,152 | 10,575 | 14,248 | 10,935 | |||||||||||||
Reclassification to available for sale |
||||||||||||||||
Corporate debt and other securities |
2,156 | 2,156 | 2,401 | 2,401 | ||||||||||||
16,308 | 12,731 | 16,649 | 13,336 | |||||||||||||
Effect on income statement | Effect on income statement | |||||||||||||||||||||||
for half-year to 30 June 2009 | for half-year to 31 December 2008 | |||||||||||||||||||||||
Income and | Income and | |||||||||||||||||||||||
expense | expense | |||||||||||||||||||||||
recorded in | Assuming | Net effect | recorded in | Assuming | Net effect | |||||||||||||||||||
the income | no reclass- | of reclass- | the income | no reclass- | of reclass- | |||||||||||||||||||
statement1 | ification2 | ification | statement1 | ification2 | ification | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Financial assets reclassified to
loans and receivables |
||||||||||||||||||||||||
ABSs |
243 | (466 | ) | 709 | 303 | (1,549 | ) | 1,852 | ||||||||||||||||
Trading loans commercial
mortgage loans |
15 | (8 | ) | 23 | 17 | (13 | ) | 30 | ||||||||||||||||
Leveraged finance and syndicated
loans |
210 | 679 | (469 | ) | 192 | (1,239 | ) | 1,431 | ||||||||||||||||
468 | 205 | 263 | 512 | (2,801 | ) | 3,313 | ||||||||||||||||||
Financial assets reclassified to
available for sale |
||||||||||||||||||||||||
Corporate debt and other securities |
36 | 38 | (2 | ) | 22 | (202 | ) | 224 | ||||||||||||||||
504 | 243 | 261 | 534 | (3,003 | ) | 3,537 | ||||||||||||||||||
1 | Income and expense recorded in the income statement represents the accrual of the effective interest rate and, for the first half of 2009, also includes US$160 million in respect of impairment (second half of 2008: US$26 million). | |
2 | Effect on the income statement during the period had the reclassification not occurred. |
98
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Write-downs taken to income statement |
(1.3 | ) | (4.0 | ) | (2.3 | ) | ||||||
Net movement on available-for-sale reserve on ABSs in the period |
1.2 | (6.1 | ) | (10.4 | ) | |||||||
Closing balance of available-for-sale reserve relating to ABSs |
(17.5 | ) | (8.3 | ) | (18.7 | ) |
Write-downs during half-year to | Carrying amount at | |||||||||||||||||||||||
30 June | 30 June | 31 December | 30 June | 30 June | 31 December | |||||||||||||||||||
2009 | 2008 | 2008 | 2009 | 2008 | 2008 | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Sub-prime mortgage-related assets |
||||||||||||||||||||||||
loan securitisation |
156 | 301 | 292 | 943 | 1,565 | 1,213 | ||||||||||||||||||
credit trading |
83 | 665 | 150 | 303 | 1,377 | 428 | ||||||||||||||||||
Other ABSs |
103 | 1,327 | 486 | 1,376 | 8,923 | 2,201 | ||||||||||||||||||
Impairments on reclassified assets1 |
160 | | 26 | 16,308 | | 16,649 | ||||||||||||||||||
Derivative transactions with monolines |
||||||||||||||||||||||||
investment grade counterparts |
25 | 598 | 130 | 1,593 | 1,206 | 2,089 | ||||||||||||||||||
non-investment grade counterparts |
241 | 608 | 370 | 510 | 78 | 352 | ||||||||||||||||||
Leveraged finance loans2 |
(11 | ) | 278 | | 285 | 7,375 | 271 | |||||||||||||||||
Other credit related items |
5 | 99 | 95 | 116 | 321 | 186 | ||||||||||||||||||
Available-for-sale impairments and
other non-trading related items |
564 | 55 | 655 | |||||||||||||||||||||
1,326 | 3,931 | 2,204 | ||||||||||||||||||||||
1 | Included in the write-downs during the half-year to 31 December 2008 is US$26 million relating to reclassified leveraged finance exposures, which had previously been presented under leveraged finance loans. | |
2 | The carrying amount includes funded loans plus the net exposure to unfunded leveraged finance commitments, held within fair value through the profit or loss. |
At 30 June 2009 | At 31 December 2008 | |||||||||||||||||||||||
Directly | Directly | |||||||||||||||||||||||
held1 | SPEs | Total | held1 | SPEs | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Total carrying amount of net principal exposure |
30,631 | 12,898 | 43,529 | 35,736 | 14,610 | 50,346 | ||||||||||||||||||
which includes sub-prime/Alt-A exposure |
4,585 | 3,280 | 7,865 | 5,155 | 3,516 | 8,671 | ||||||||||||||||||
Total available-for-sale reserves |
(10,824 | ) | (6,587 | ) | (17,411 | ) | (11,498 | ) | (7,204 | ) | (18,702 | ) | ||||||||||||
relating to sub-prime/Alt-A exposure |
(5,001 | ) | (3,515 | ) | (8,516 | ) | (5,920 | ) | (3,573 | ) | (9,493 | ) |
99
Half-year to | Half-year to | Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2009 | 30 June 2008 | 31 December 2008 | ||||||||||||||||||||||||||||||||||
Directly | Directly | Directly | ||||||||||||||||||||||||||||||||||
held1 | SPEs | Total | held1 | SPEs | Total | held1 | SPEs | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Impairment charge: |
||||||||||||||||||||||||||||||||||||
borne by HSBC |
539 | | 539 | 55 | | 55 | 224 | | 224 | |||||||||||||||||||||||||||
allocated to capital note
holders |
| 646 | 646 | | 134 | 134 | | 159 | 159 | |||||||||||||||||||||||||||
Total impairment charge |
539 | 646 | 1,185 | 55 | 134 | 189 | 224 | 159 | 383 | |||||||||||||||||||||||||||
1 | Directly held includes both assets held by Solitaire where HSBC provides first loss protection and those assets held directly by the Group. |
100
| purchasing US mortgage loans with the intention of structuring and placing securitisations into the market; | |
| trading in ABSs, including MBSs, in secondary markets; | |
| holding MBSs and other ABSs in balance sheet management activities, with the intention of earning net interest income over the life of the securities; | |
| holding MBSs and other ABSs as part of investment portfolios, including the structured investment vehicles (SIVs), SICs and money market funds described under Special purpose entities below, with the intention of earning net interest income and management fees; | |
| MBSs or other ABSs held in the trading portfolio hedged through credit derivative protection, typically purchased from monolines, with the intention of earning the spread differential over the life of the instruments; and |
| leveraged finance: originating loans for the purposes of syndicating or selling them down in order to generate a trading profit and holding them in order to earn interest margin over their lives. |
| Liquidity risk The impact of market turmoil on the Groups liquidity risk position (see page 172). | |
| Market risk The impact of market turmoil on market risk (see page 174). | |
| Credit Risk Credit exposure (see page 138). |
101
| direct lending held at fair value through profit or loss; | |
| ABSs including MBSs and CDOs; | |
| monolines; | |
| credit derivative product companies (CDPCs); and | |
| leveraged finance transactions. |
| sub-prime: loans to customers who have limited credit histories, modest incomes, high debt-to-income ratios or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit-related actions. For US mortgages, US credit scores are primarily used to determine whether a loan is sub-prime. US home equity lines of credit are classified as sub-prime. For non-US mortgages, management judgement is used to |
identify loans of similar risk characteristics to sub-prime, for example, UK non-conforming mortgages (see below); | ||
| US Home Equity Lines of Credit: a form of revolving credit facility provided to customers, which is supported by a first or second lien charge over residential property. Global Banking and Markets holdings of HELoCs are classified as US sub-prime residential mortgage assets; | |
| US Alt-A: loans classified as Alt-A are regarded as lower risk than sub-prime, but they share higher risk characteristics than lending under normal criteria. US credit scores, as well as the level of mortgage documentation held (such as proof of income), are considered when determining whether an Alt-A classification is appropriate. Non-agency mortgages in the US are classified as Alt-A if they do not meet the criteria for classification as sub-prime. These are mortgages not eligible to be sold to the major US Government agency, Ginnie Mae (Government National Mortgage Association), and government sponsored enterprises in the mortgage market, Fannie Mae (the Federal National Mortgage Association) and Freddie Mac (the Federal Home Loan Mortgage Corporation); | |
| US Government agency and US Government sponsored enterprises mortgage-related assets: securities that are guaranteed by US Government agencies, such as Ginnie Mae, or are guaranteed by US Government sponsored entities, including Fannie Mae and Freddie Mac; | |
| UK non-conforming mortgage-related assets: UK mortgages that do not meet normal lending criteria. This includes instances where the normal level of documentation has not been provided (for example, in the case of self-certification of income), or where increased risk factors, such as poor credit history, result in lending at a rate that is higher than the normal lending rate. UK non-conforming mortgages are treated as sub-prime exposures; and | |
| other mortgage-related assets: residential mortgage-related assets that do not meet any of the classifications described above. Prime residential mortgage-related assets are included in this category. |
102
| commercial property mortgage-related assets: MBSs with collateral other than residential mortgage-related assets; | |
| leveraged finance-related assets: securities with collateral relating to leveraged finance loans; | |
| student loan-related assets: securities with collateral relating to student loans; and | |
| other assets: securities with other receivable-related collateral. |
| residential MBSs with a carrying amount of US$0.9 billion (31 December 2008: US$0.9 billion); | |
| residential MBS CDOs with a carrying amount of US$16 million (31 December 2008: US$39 million); and | |
| ABSs other than residential MBSs and MBS CDOs with a carrying amount of US$8.3 billion (31 December 2008: US$9.8 billion). |
103
Designated | Of which | |||||||||||||||||||||||||||
at fair value | held through | |||||||||||||||||||||||||||
Available | Held to | through | Loans and | consolidated | ||||||||||||||||||||||||
Trading | for sale | maturity | profit or loss | receivables | Total | SPEs | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Sub-prime residential
mortgage-related assets |
2,498 | 2,876 | | | 732 | 6,106 | 3,156 | |||||||||||||||||||||
Direct lending |
1,923 | | | | | 1,923 | 864 | |||||||||||||||||||||
MBSs and MBS CDOs1 |
575 | 2,876 | | | 732 | 4,183 | 2,292 | |||||||||||||||||||||
US Alt-A residential
mortgage-related assets |
371 | 5,057 | 190 | | 953 | 6,571 | 3,356 | |||||||||||||||||||||
Direct lending |
207 | | | | | 207 | | |||||||||||||||||||||
MBSs1 |
164 | 5,057 | 190 | | 953 | 6,364 | 3,356 | |||||||||||||||||||||
US Government agency and sponsored
enterprises
mortgage-related assets
MBSs1 |
102 | 14,074 | 2,388 | | | 16,564 | | |||||||||||||||||||||
Other residential mortgage-
related assets |
1,274 | 4,175 | | 25 | 1,262 | 6,736 | 2,801 | |||||||||||||||||||||
Direct lending |
498 | | | | | 498 | | |||||||||||||||||||||
MBSs1 |
776 | 4,175 | | 25 | 1,262 | 6,238 | 2,801 | |||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||
MBSs and MBS CDOs1 |
390 | 6,575 | | 227 | 2,126 | 9,318 | 4,815 | |||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
252 | 4,690 | | | 563 | 5,505 | 3,825 | |||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
203 | 5,136 | | | 141 | 5,480 | 4,334 | |||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
2,409 | 4,468 | | 6,346 | 2,092 | 15,315 | 2,726 | |||||||||||||||||||||
7,499 | 47,051 | 2,578 | 6,598 | 7,869 | 71,595 | 25,013 | ||||||||||||||||||||||
At 31 December 2008
Sub-prime residential mortgage-related assets |
3,372 | 3,741 | | 1 | 453 | 7,567 | 4,230 | |||||||||||||||||||||
Direct lending |
2,789 | | | | | 2,789 | 1,300 | |||||||||||||||||||||
MBSs and MBS CDOs1 |
583 | 3,741 | | 1 | 453 | 4,778 | 2,930 | |||||||||||||||||||||
US Alt-A residential
mortgage-related assets |
618 | 5,829 | 185 | | 1,056 | 7,688 | 3,831 | |||||||||||||||||||||
Direct lending |
246 | | | | | 246 | | |||||||||||||||||||||
MBSs1 |
372 | 5,829 | 185 | | 1,056 | 7,442 | 3,831 | |||||||||||||||||||||
US Government agency and sponsored
enterprises
mortgage-related assets
MBSs1 |
1,127 | 20,312 | 2,412 | 51 | | 23,902 | 441 | |||||||||||||||||||||
Other residential mortgage-
related assets15 |
1,633 | 4,272 | | 31 | 1,413 | 7,349 | 2,822 | |||||||||||||||||||||
Direct lending |
677 | | | | | 677 | | |||||||||||||||||||||
MBSs1 |
956 | 4,272 | | 31 | 1,413 | 6,672 | 2,822 | |||||||||||||||||||||
Commercial property
mortgage-related
assets15 |
||||||||||||||||||||||||||||
MBSs and MBS CDOs1 |
589 | 6,802 | | 86 | 2,124 | 9,601 | 4,985 | |||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
784 | 4,489 | | | 204 | 5,477 | 3,667 | |||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
214 | 4,809 | | 3 | 81 | 5,107 | 4,028 | |||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
3,068 | 5,957 | | 6,371 | 2,660 | 18,056 | 3,941 | |||||||||||||||||||||
11,405 | 56,211 | 2,597 | 6,543 | 7,991 | 84,747 | 27,945 | ||||||||||||||||||||||
104
Half-year to 30 June 2009 | At 30 June 2009 | |||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||
Unrealised | Realised | movements | CDS | Net | ||||||||||||||||||||||||||||
gains and | gains and | through | Impair- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||
(losses)3 | (losses)4 | equity5 | ment6 | principal7 | protection8 | exposure9 | amount10 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
US sub-prime residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
(154 | ) | 11 | | | 2,253 | | 2,253 | 1,923 | |||||||||||||||||||||||
MBSs1 |
(142 | ) | (7 | ) | 499 | (459 | ) | 6,315 | 436 | 5,879 | 2,388 | |||||||||||||||||||||
- high grade2 |
(18 | ) | (2 | ) | 262 | | 1,710 | 392 | 1,318 | 861 | ||||||||||||||||||||||
- rated C to A |
(124 | ) | (5 | ) | 237 | (459 | ) | 4,557 | 44 | 4,513 | 1,524 | |||||||||||||||||||||
- not publicly rated |
| | | | 48 | | 48 | 3 | ||||||||||||||||||||||||
MBS CDOs1 |
| | (6 | ) | (2 | ) | 369 | 35 | 334 | 9 | ||||||||||||||||||||||
- high grade2 |
| | | | 18 | 17 | 1 | | ||||||||||||||||||||||||
- rated C to A |
| | (6 | ) | (2 | ) | 351 | 18 | 333 | 9 | ||||||||||||||||||||||
(296 | ) | 4 | 493 | (461 | ) | 8,937 | 471 | 8,466 | 4,320 | |||||||||||||||||||||||
US Alt-A residential
mortgage-related assets
Direct lending |
| | | | 231 | | 231 | 207 | ||||||||||||||||||||||||
MBSs1 |
(41 | ) | | 1,119 | (631 | ) | 15,195 | 303 | 14,892 | 6,228 | ||||||||||||||||||||||
- high grade2 |
(9 | ) | 1 | 3,276 | 54 | 2,521 | 142 | 2,379 | 1,754 | |||||||||||||||||||||||
- rated C to A |
(32 | ) | (1 | ) | (2,157 | ) | (685 | ) | 12,663 | 161 | 12,502 | 4,463 | ||||||||||||||||||||
- not publicly rated |
| | | | 11 | | 11 | 11 | ||||||||||||||||||||||||
(41 | ) | | 1,119 | (631 | ) | 15,426 | 303 | 15,123 | 6,435 | |||||||||||||||||||||||
US Government agency and
sponsored enterprises
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
||||||||||||||||||||||||||||||||
- high grade2 |
8 | 236 | (56 | ) | | 16,460 | | 16,460 | 16,564 | |||||||||||||||||||||||
Other US residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
(41 | ) | 104 | | | 526 | | 526 | 498 | |||||||||||||||||||||||
MBSs1 |
(42 | ) | | (35 | ) | | 874 | | 874 | 484 | ||||||||||||||||||||||
- high grade2 |
(27 | ) | | (35 | ) | | 685 | | 685 | 379 | ||||||||||||||||||||||
- rated C to A |
(15 | ) | | | | 189 | | 189 | 105 | |||||||||||||||||||||||
(83 | ) | 104 | (35 | ) | | 1,400 | | 1,400 | 982 | |||||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBS and MBS CDOs1 |
(18 | ) | 7 | 209 | | 6,295 | 359 | 5,936 | 3,888 | |||||||||||||||||||||||
- high grade2 |
(18 | ) | 7 | 269 | | 6,069 | 359 | 5,710 | 3,787 | |||||||||||||||||||||||
- rated C to A |
| | (60 | ) | | 226 | | 226 | 101 | |||||||||||||||||||||||
- not publicly rated |
| | | | | | | | ||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
(7 | ) | | 165 | | 5,377 | 758 | 4,619 | 3,592 | |||||||||||||||||||||||
- high grade2 |
(7 | ) | | 163 | | 4,873 | 271 | 4,602 | 3,577 | |||||||||||||||||||||||
- rated C to A |
| | 2 | | 504 | 487 | 17 | 15 | ||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
(3 | ) | (1 | ) | 553 | | 7,397 | | 7,397 | 5,308 | ||||||||||||||||||||||
- high grade2 |
(1 | ) | | 427 | | 6,890 | | 6,890 | 5,201 | |||||||||||||||||||||||
- rated C to A |
(2 | ) | (1 | ) | 126 | | 507 | | 507 | 107 | ||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
ABS and ABS CDOs1 |
(131 | ) | (1 | ) | 71 | (33 | ) | 6,268 | 988 | 5,280 | 3,308 | |||||||||||||||||||||
- high grade2 |
(30 | ) | 1 | 593 | | 2,488 | 817 | 1,671 | 1,395 | |||||||||||||||||||||||
- rated C to A |
(101 | ) | (2 | ) | (432 | ) | (33 | ) | 3,199 | 171 | 3,028 | 1,337 | ||||||||||||||||||||
- not publicly rated |
| | (90 | ) | | 581 | | 581 | 576 | |||||||||||||||||||||||
Total |
(571 | ) | 349 | 2,519 | (1,125 | ) | 67,560 | 2,879 | 64,681 | 44,397 | ||||||||||||||||||||||
105
Half-year to 30 June 2008 | At 30 June 2008 | |||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||
Unrealised | Realised | movements | CDS | Net | ||||||||||||||||||||||||||||
gains and | gains and | through | Impair- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||
(losses)3 | (losses)4 | equity5 | ment6 | principal7 | protection8 | exposure9 | amount10 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
US sub-prime residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
(234 | ) | (8 | ) | | | 4,199 | | 4,199 | 3,534 | ||||||||||||||||||||||
MBSs1 |
(621 | ) | 6 | (903 | ) | (29 | ) | 8,239 | 601 | 7,638 | 5,283 | |||||||||||||||||||||
- high grade2 |
(228 | ) | 7 | (518 | ) | (29 | ) | 5,930 | 571 | 5,359 | 4,142 | |||||||||||||||||||||
- rated C to A |
(333 | ) | | (385 | ) | | 2,292 | 30 | 2,262 | 1,118 | ||||||||||||||||||||||
- not publicly rated |
(60 | ) | (1 | ) | | | 17 | | 17 | 23 | ||||||||||||||||||||||
MBS CDOs1 |
(123 | ) | | (32 | ) | (21 | ) | 1,200 | 569 | 631 | 152 | |||||||||||||||||||||
- high grade2 |
(8 | ) | | (32 | ) | | 230 | 50 | 180 | 97 | ||||||||||||||||||||||
- rated C to A |
(115 | ) | | | (21 | ) | 970 | 519 | 451 | 55 | ||||||||||||||||||||||
(978 | ) | (2 | ) | (935 | ) | (50 | ) | 13,638 | 1,170 | 12,468 | 8,969 | |||||||||||||||||||||
US Alt-A residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
| | | | 329 | | 329 | 325 | ||||||||||||||||||||||||
MBSs1 |
(368 | ) | (59 | ) | (3,243 | ) | (5 | ) | 17,548 | 204 | 17,344 | 11,349 | ||||||||||||||||||||
- high grade2 |
(340 | ) | (49 | ) | (3,115 | ) | (5 | ) | 16,898 | 204 | 16,694 | 10,969 | ||||||||||||||||||||
- rated C to A |
(29 | ) | (9 | ) | (100 | ) | | 533 | | 533 | 299 | |||||||||||||||||||||
- not publicly rated |
1 | (1 | ) | (28 | ) | | 117 | | 117 | 81 | ||||||||||||||||||||||
(368 | ) | (59 | ) | (3,243 | ) | (5 | ) | 17,877 | 204 | 17,673 | 11,674 | |||||||||||||||||||||
US Government agency and
sponsored enterprises
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
||||||||||||||||||||||||||||||||
- high grade2 |
(52 | ) | 40 | (145 | ) | | 25,301 | | 25,301 | 24,989 | ||||||||||||||||||||||
Other US residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
(26 | ) | 34 | | | 312 | | 312 | 298 | |||||||||||||||||||||||
MBSs1 |
(107 | ) | (123 | ) | (4 | ) | | 889 | 195 | 694 | 555 | |||||||||||||||||||||
- high grade2 |
(105 | ) | (123 | ) | (4 | ) | | 864 | 187 | 677 | 546 | |||||||||||||||||||||
- rated C to A |
(2 | ) | | | | 25 | 8 | 17 | 9 | |||||||||||||||||||||||
(133 | ) | (89 | ) | (4 | ) | | 1,201 | 195 | 1,006 | 853 | ||||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBS and MBS CDOs1 |
(69 | ) | | (295 | ) | | 5,838 | 415 | 5,423 | 4,943 | ||||||||||||||||||||||
- high grade2 |
(55 | ) | | (290 | ) | | 5,554 | 415 | 5,139 | 4,682 | ||||||||||||||||||||||
- rated C to A |
| | (5 | ) | | 64 | | 64 | 55 | |||||||||||||||||||||||
- not publicly rated |
(14 | ) | | | | 220 | | 220 | 206 | |||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
||||||||||||||||||||||||||||||||
- high grade2 |
(4 | ) | | (227 | ) | | 5,153 | 577 | 4,576 | 4,168 | ||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
(64 | ) | | (507 | ) | | 7,412 | | 7,412 | 6,437 | ||||||||||||||||||||||
- high grade2 |
(44 | ) | | (437 | ) | | 7,202 | | 7,202 | 6,343 | ||||||||||||||||||||||
- rated C to A |
(20 | ) | | (70 | ) | | 210 | | 210 | 94 | ||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
ABS and ABS CDOs1 |
(186 | ) | (3 | ) | (27 | ) | | 9,057 | 2,941 | 6,116 | 4,956 | |||||||||||||||||||||
- high grade2 |
(111 | ) | (2 | ) | 6 | | 6,345 | 2,433 | 3,912 | 3,086 | ||||||||||||||||||||||
- rated C to A |
(62 | ) | (1 | ) | (56 | ) | | 1,874 | 508 | 1,366 | 1,076 | |||||||||||||||||||||
- not publicly rated |
(13 | ) | | 23 | | 838 | | 838 | 794 | |||||||||||||||||||||||
Total |
(1,854 | ) | (113 | ) | (5,383 | ) | (55 | ) | 85,477 | 5,502 | 79,975 | 66,989 | ||||||||||||||||||||
106
Half-year to 31 December 2008 | At 31 December 2008 | |||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||
Unrealised | Realised | movements | CDS | Net | ||||||||||||||||||||||||||||
gains and | gains and | through | Impair- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||
(losses)3 | (losses)4 | equity5 | ment6 | principal7 | protection8 | exposure9 | amount10 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
US sub-prime residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
(260 | ) | 15 | | | 3,653 | | 3,653 | 2,789 | |||||||||||||||||||||||
MBSs1 |
(163 | ) | (5 | ) | (675 | ) | 29 | 6,845 | 794 | 6,051 | 3,044 | |||||||||||||||||||||
- high grade2 |
(15 | ) | (1 | ) | 228 | 29 | 2,903 | 507 | 2,396 | 1,634 | ||||||||||||||||||||||
- rated C to A |
(111 | ) | (4 | ) | (903 | ) | | 3,913 | 287 | 3,626 | 1,399 | |||||||||||||||||||||
- not publicly rated |
(37 | ) | | | | 29 | | 29 | 11 | |||||||||||||||||||||||
MBS CDOs1 |
13 | | (23 | ) | (29 | ) | 1,042 | 234 | 808 | 61 | ||||||||||||||||||||||
- high grade2 |
8 | | (46 | ) | | 172 | 27 | 145 | 45 | |||||||||||||||||||||||
- rated C to A |
5 | | 23 | (29 | ) | 870 | 207 | 663 | 16 | |||||||||||||||||||||||
(410 | ) | 10 | (698 | ) | | 11,540 | 1,028 | 10,512 | 5,894 | |||||||||||||||||||||||
US Alt-A residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
(11 | ) | | | | 264 | | 264 | 246 | |||||||||||||||||||||||
MBSs1 |
(369 | ) | 68 | (3,173 | ) | (505 | ) | 16,860 | 436 | 16,424 | 7,174 | |||||||||||||||||||||
- high grade2 |
(106 | ) | 66 | 103 | (77 | ) | 9,804 | 317 | 9,487 | 4,869 | ||||||||||||||||||||||
- rated C to A |
(263 | ) | 2 | (3,304 | ) | (428 | ) | 7,041 | 119 | 6,922 | 2,293 | |||||||||||||||||||||
- not publicly rated |
| | 28 | | 15 | | 15 | 12 | ||||||||||||||||||||||||
(380 | ) | 68 | (3,173 | ) | (505 | ) | 17,124 | 436 | 16,688 | 7,420 | ||||||||||||||||||||||
US Government agency and sponsored
enterprises
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
||||||||||||||||||||||||||||||||
- high grade2 |
1 | | 537 | | 23,470 | | 23,470 | 23,902 | ||||||||||||||||||||||||
Other US residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
Direct lending |
49 | (43 | ) | | | 691 | | 691 | 677 | |||||||||||||||||||||||
MBSs1,15 |
42 | 86 | 37 | | 739 | 284 | 455 | 357 | ||||||||||||||||||||||||
- high grade2 |
42 | 86 | 37 | | 659 | 262 | 397 | 317 | ||||||||||||||||||||||||
- rated C to A |
| | | | 80 | 22 | 58 | 40 | ||||||||||||||||||||||||
91 | 43 | 37 | | 1,430 | 284 | 1,146 | 1,034 | |||||||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBS and MBS CDOs1,15 |
12 | (19 | ) | (1,414 | ) | | 6,097 | 553 | 5,544 | 3,439 | ||||||||||||||||||||||
- high grade2 |
(2 | ) | (18 | ) | (1,406 | ) | | 5,958 | 553 | 5,405 | 3,316 | |||||||||||||||||||||
- rated C to A |
| (1 | ) | (8 | ) | | 108 | | 108 | 94 | ||||||||||||||||||||||
- not publicly rated |
14 | | | | 31 | | 31 | 29 | ||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
(11 | ) | | (773 | ) | | 5,212 | 551 | 4,661 | 3,390 | ||||||||||||||||||||||
- high grade2 |
(11 | ) | | (769 | ) | | 5,193 | 551 | 4,642 | 3,375 | ||||||||||||||||||||||
- rated C to A |
| | (4 | ) | | 19 | | 19 | 15 | |||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
1 | (4 | ) | (1,452 | ) | | 7,610 | 279 | 7,331 | 4,908 | ||||||||||||||||||||||
- high grade2 |
(3 | ) | (4 | ) | (1,212 | ) | | 6,888 | 279 | 6,609 | 4,523 | |||||||||||||||||||||
- rated C to A |
4 | | (240 | ) | | 722 | | 722 | 385 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
ABS and ABS CDOs1 |
(61 | ) | (87 | ) | (780 | ) | (33 | ) | 7,885 | 1,539 | 6,346 | 4,277 | ||||||||||||||||||||
- high grade2 |
(42 | ) | (69 | ) | (595 | ) | | 5,216 | 1,370 | 3,846 | 2,725 | |||||||||||||||||||||
- rated C to A |
(32 | ) | (18 | ) | (162 | ) | (13 | ) | 1,916 | 169 | 1,747 | 805 | ||||||||||||||||||||
- not publicly rated |
13 | | (23 | ) | (20 | ) | 753 | | 753 | 747 | ||||||||||||||||||||||
Total |
(757 | ) | 11 | (7,716 | ) | (538 | ) | 80,368 | 4,670 | 75,698 | 54,264 | |||||||||||||||||||||
107
Half-year to 30 June 2009 | At 30 June 2009 | |||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||
Unrealised | Realised | movements | CDS | Net | ||||||||||||||||||||||||||||
gains and | gains and | through | Impair- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||
(losses)3 | (losses)4 | equity5 | ment6 | principal7 | protection8 | exposure9 | amount10 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
UK non-conforming residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(1 | ) | | (92 | ) | (60 | ) | 1,602 | | 1,602 | 1,074 | |||||||||||||||||||||
- high grade2 |
| | (100 | ) | | 1,386 | | 1,386 | 971 | |||||||||||||||||||||||
- rated C to A |
(1 | ) | | 8 | (60 | ) | 216 | | 216 | 103 | ||||||||||||||||||||||
Other UK residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(7 | ) | (5 | ) | 100 | | 5,217 | | 5,217 | 4,031 | ||||||||||||||||||||||
- high grade2 |
(7 | ) | (6 | ) | 123 | | 4,873 | | 4,873 | 3,822 | ||||||||||||||||||||||
- rated C to A |
| 1 | (23 | ) | | 339 | | 339 | 207 | |||||||||||||||||||||||
- not publicly rated |
| | | | 5 | | 5 | 2 | ||||||||||||||||||||||||
Non-US and non-UK sub-prime
residential mortgage-related
assets |
||||||||||||||||||||||||||||||||
MBSs1 |
1 | | | | 84 | | 84 | 72 | ||||||||||||||||||||||||
- high grade2 |
2 | | | | 46 | | 46 | 42 | ||||||||||||||||||||||||
- rated C to A |
(1 | ) | | | | 38 | | 38 | 30 | |||||||||||||||||||||||
MBS CDOs1 |
| | (4 | ) | | 25 | | 25 | 17 | |||||||||||||||||||||||
- high grade2 |
| | (4 | ) | | 23 | | 23 | 15 | |||||||||||||||||||||||
- not publicly rated |
| | | | 2 | | 2 | 2 | ||||||||||||||||||||||||
1 | | (4 | ) | | 109 | | 109 | 89 | ||||||||||||||||||||||||
Other non-US and non-UK
residential mortgage-related
assets |
||||||||||||||||||||||||||||||||
MBSs1 |
6 | 1 | (18 | ) | (5 | ) | 1,878 | | 1,878 | 1,597 | ||||||||||||||||||||||
- high grade2 |
17 | 1 | (13 | ) | | 1,751 | | 1,751 | 1,507 | |||||||||||||||||||||||
- rated C to A |
(1 | ) | | | | 52 | | 52 | 46 | |||||||||||||||||||||||
- not publicly rated |
(10 | ) | | (5 | ) | (5 | ) | 75 | | 75 | 44 | |||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBS and MBS CDOs1 |
(74 | ) | 6 | (744 | ) | | 7,560 | | 7,560 | 5,223 | ||||||||||||||||||||||
- high grade2 |
(46 | ) | 5 | (599 | ) | | 6,649 | | 6,649 | 4,650 | ||||||||||||||||||||||
- rated C to A |
(28 | ) | 2 | (148 | ) | | 893 | | 893 | 568 | ||||||||||||||||||||||
- not publicly rated |
| (1 | ) | 3 | | 18 | | 18 | 5 | |||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
6 | | (25 | ) | | 1,995 | | 1,995 | 1,483 | |||||||||||||||||||||||
- high grade2 |
6 | | (10 | ) | | 1,882 | | 1,882 | 1,386 | |||||||||||||||||||||||
- rated C to A |
| | (15 | ) | | 113 | | 113 | 97 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
ABS and ABS CDOs1 |
(22 | ) | (3 | ) | 41 | | 13,940 | 8,629 | 5,311 | 4,485 | ||||||||||||||||||||||
- high grade2 |
20 | (3 | ) | (6 | ) | | 5,601 | 2,362 | 3,239 | 2,855 | ||||||||||||||||||||||
- rated C to A |
(30 | ) | | 47 | | 2,069 | 124 | 1,945 | 1,565 | |||||||||||||||||||||||
- not publicly rated |
(12 | ) | | | | 6,270 | 6,143 | 127 | 65 | |||||||||||||||||||||||
Total |
(91 | ) | (1 | ) | (742 | ) | (65 | ) | 32,301 | 8,629 | 23,672 | 17,982 | ||||||||||||||||||||
108
Half-year to 30 June 2008 | At 30 June 2008 | |||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||
Unrealised | Realised | movements | CDS | Net | ||||||||||||||||||||||||||||
gains and | gains and | through | Impair- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||
(losses)3 | (losses)4 | equity5 | ment6 | principal7 | protection8 | exposure9 | amount10 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
UK non-conforming residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(20 | ) | 10 | (92 | ) | | 2,851 | | 2,851 | 2,625 | ||||||||||||||||||||||
- high grade2 |
(12 | ) | 10 | (88 | ) | | 2,793 | | 2,793 | 2,585 | ||||||||||||||||||||||
- rated C to A |
(8 | ) | | (4 | ) | | 52 | | 52 | 36 | ||||||||||||||||||||||
- not publicly rated |
| | | | 6 | | 6 | 4 | ||||||||||||||||||||||||
Other UK residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(39 | ) | | (99 | ) | | 5,494 | | 5,494 | 5,128 | ||||||||||||||||||||||
- high grade2 |
(23 | ) | | (98 | ) | | 5,126 | | 5,126 | 4,803 | ||||||||||||||||||||||
- rated C to A |
(16 | ) | | (1 | ) | | 359 | | 359 | 316 | ||||||||||||||||||||||
- not publicly rated |
| | | | 9 | | 9 | 9 | ||||||||||||||||||||||||
Non-US and non-UK sub-prime
residential mortgage-related
assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(15 | ) | 6 | (2 | ) | | 885 | | 885 | 587 | ||||||||||||||||||||||
- high grade2 |
(7 | ) | 6 | (2 | ) | | 820 | | 820 | 534 | ||||||||||||||||||||||
- not publicly rated |
(8 | ) | | | | 65 | | 65 | 53 | |||||||||||||||||||||||
MBS CDOs1 |
(3 | ) | | (3 | ) | | 35 | | 35 | 32 | ||||||||||||||||||||||
- high grade2 |
(3 | ) | | (3 | ) | | 32 | | 32 | 29 | ||||||||||||||||||||||
- not publicly rated |
| | | | 3 | | 3 | 3 | ||||||||||||||||||||||||
(18 | ) | 6 | (5 | ) | | 920 | | 920 | 619 | |||||||||||||||||||||||
Other non-US and non-UK
residential mortgage-related
assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(72 | ) | (7 | ) | (13 | ) | | 3,076 | 54 | 3,022 | 2,844 | |||||||||||||||||||||
- high grade2 |
(57 | ) | (7 | ) | (13 | ) | | 2,635 | 10 | 2,625 | 2,491 | |||||||||||||||||||||
- rated C to A |
(12 | ) | | | | 339 | 44 | 295 | 256 | |||||||||||||||||||||||
- not publicly rated |
(3 | ) | | | | 102 | | 102 | 97 | |||||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBS and MBS CDOs1 |
(104 | ) | | (293 | ) | | 9,183 | 74 | 9,109 | 8,393 | ||||||||||||||||||||||
- high grade2 |
(36 | ) | | (285 | ) | | 7,828 | 70 | 7,758 | 7,200 | ||||||||||||||||||||||
- rated C to A |
(23 | ) | | (2 | ) | | 402 | 4 | 398 | 323 | ||||||||||||||||||||||
- not publicly rated |
(45 | ) | | (6 | ) | | 953 | | 953 | 870 | ||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
(5 | ) | | (59 | ) | | 2,766 | 949 | 1,817 | 1,704 | ||||||||||||||||||||||
- high grade2 |
(1 | ) | | (59 | ) | | 2,355 | 617 | 1,738 | 1,632 | ||||||||||||||||||||||
- not publicly rated |
(4 | ) | | | | 411 | 332 | 79 | 72 | |||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
||||||||||||||||||||||||||||||||
- high grade2 |
| | | | 4 | | 4 | 4 | ||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
ABS and ABS CDOs1 |
(148 | ) | (2 | ) | (131 | ) | | 17,024 | 9,368 | 7,656 | 6,846 | |||||||||||||||||||||
- high grade2 |
(99 | ) | (1 | ) | (206 | ) | | 7,345 | 1,709 | 5,636 | 4,927 | |||||||||||||||||||||
- rated C to A |
(29 | ) | | (73 | ) | | 1,920 | 802 | 1,118 | 1,050 | ||||||||||||||||||||||
- not publicly rated |
(20 | ) | (1 | ) | 148 | | 7,759 | 6,857 | 902 | 869 | ||||||||||||||||||||||
Total |
(406 | ) | 7 | (692 | ) | | 41,318 | 10,445 | 30,873 | 28,163 | ||||||||||||||||||||||
109
Half-year to 31 December 2008 | At 31 December 2008 | |||||||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||||||
Unrealised | Realised | movements | CDS | Net | ||||||||||||||||||||||||||||
gains and | gains and | through | Impair- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||
(losses)3 | (losses)4 | equity5 | ment6 | principal7 | protection8 | exposure9 | amount10 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
UK non-conforming residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
17 | (10 | ) | (202 | ) | | 1,425 | | 1,425 | 1,100 | ||||||||||||||||||||||
- high grade2 |
11 | (10 | ) | (180 | ) | | 1,349 | | 1,349 | 1,051 | ||||||||||||||||||||||
- rated C to A |
6 | | (22 | ) | | 76 | | 76 | 49 | |||||||||||||||||||||||
Other UK residential
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBSs1 |
(8 | ) | (8 | ) | (610 | ) | | 5,781 | | 5,781 | 4,568 | |||||||||||||||||||||
- high grade2 |
(4 | ) | (10 | ) | (596 | ) | | 5,289 | | 5,289 | 4,185 | |||||||||||||||||||||
- rated C to A |
(4 | ) | 2 | (14 | ) | | 488 | | 488 | 382 | ||||||||||||||||||||||
- not publicly rated |
| | | | 4 | | 4 | 1 | ||||||||||||||||||||||||
Non-US and non-UK sub-prime
residential mortgage-related
assets |
||||||||||||||||||||||||||||||||
MBSs1 |
15 | (6 | ) | 2 | (8 | ) | 47 | | 47 | 39 | ||||||||||||||||||||||
- high grade2 |
7 | (6 | ) | 2 | (8 | ) | 46 | | 46 | 38 | ||||||||||||||||||||||
- rated C to A |
| | | | 1 | | 1 | 1 | ||||||||||||||||||||||||
- not publicly rated |
8 | | | | | | | | ||||||||||||||||||||||||
MBS CDOs1 |
(12 | ) | | | | 53 | | 53 | 26 | |||||||||||||||||||||||
- high grade2 |
(11 | ) | | | | 40 | | 40 | 23 | |||||||||||||||||||||||
- rated C to A |
(1 | ) | | | | 11 | | 11 | 1 | |||||||||||||||||||||||
- not publicly rated |
| | | | 2 | | 2 | 2 | ||||||||||||||||||||||||
3 | (6 | ) | 2 | (8 | ) | 100 | | 100 | 65 | |||||||||||||||||||||||
Other non-US and non-UK
residential mortgage-related
assets |
||||||||||||||||||||||||||||||||
MBSs1,15 |
6 | (20 | ) | (49 | ) | | 1,871 | | 1,871 | 1,586 | ||||||||||||||||||||||
- high grade2 |
(2 | ) | (21 | ) | (49 | ) | | 1,644 | | 1,644 | 1,413 | |||||||||||||||||||||
- rated C to A |
6 | | | | 149 | | 149 | 127 | ||||||||||||||||||||||||
- not publicly rated |
2 | 1 | | | 78 | | 78 | 46 | ||||||||||||||||||||||||
Commercial property
mortgage-related assets |
||||||||||||||||||||||||||||||||
MBS and MBS CDOs1,15 |
(131 | ) | (8 | ) | (741 | ) | | 7,427 | | 7,427 | 5,793 | |||||||||||||||||||||
- high grade2 |
(138 | ) | (20 | ) | (728 | ) | | 7,133 | | 7,133 | 5,609 | |||||||||||||||||||||
- rated C to A |
(38 | ) | 12 | (16 | ) | | 268 | | 268 | 170 | ||||||||||||||||||||||
- not publicly rated |
45 | | 3 | | 26 | | 26 | 14 | ||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
1 | 1 | (247 | ) | | 2,180 | 385 | 1,795 | 1,391 | |||||||||||||||||||||||
- high grade2 |
(3 | ) | 1 | (247 | ) | | 2,180 | 385 | 1,795 | 1,391 | ||||||||||||||||||||||
- not publicly rated |
4 | | | | | | | | ||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||
ABSs and ABS CDOs1 |
||||||||||||||||||||||||||||||||
- high grade2 |
| | | | 98 | | 98 | 55 | ||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
ABS and ABS CDOs1 |
(71 | ) | (15 | ) | (523 | ) | (51 | ) | 13,227 | 6,955 | 6,272 | 5,185 | ||||||||||||||||||||
- high grade2 |
(77 | ) | (9 | ) | 62 | | 6,130 | 1,679 | 4,451 | 3,806 | ||||||||||||||||||||||
- rated C to A |
(14 | ) | (7 | ) | (437 | ) | | 1,676 | 174 | 1,502 | 1,097 | |||||||||||||||||||||
- not publicly rated |
20 | 1 | (148 | ) | (51 | ) | 5,421 | 5,102 | 319 | 282 | ||||||||||||||||||||||
Total |
(183 | ) | (66 | ) | (2,370 | ) | (59 | ) | 32,109 | 7,340 | 24,769 | 19,743 | ||||||||||||||||||||
110
Gross principal7 | Gross principal7 | |||||||||||||||
of US sub-prime MBSs at: | of US Alt-A MBSs at: | |||||||||||||||
30 June | 31 December | 30 June | 31 December | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Mortgage vintage |
||||||||||||||||
Pre-2006 |
1,571 | 2,012 | 2,237 | 2,695 | ||||||||||||
2006 |
3,262 | 4,287 | 7,076 | 7,712 | ||||||||||||
2007 |
1,851 | 1,588 | 5,882 | 6,453 | ||||||||||||
6,684 | 7,887 | 15,195 | 16,860 | |||||||||||||
Net exposure | Net exposure | |||||||||||||||
Notional | before credit | Credit risk | after credit | |||||||||||||
amount | risk adjustment11 | adjustment12 | risk adjustment | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2009 |
||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||
Monoline BBB or above |
7,259 | 2,308 | (715 | ) | 1,593 | |||||||||||
Monoline below BBB |
3,683 | 1,357 | (847 | ) | 510 | |||||||||||
10,942 | 3,665 | (1,562 | ) | 2,103 | ||||||||||||
At 31 December 2008 |
||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||
Monoline BBB or above |
9,627 | 2,829 | (740 | ) | 2,089 | |||||||||||
Monoline below BBB |
2,731 | 1,104 | (752 | ) | 352 | |||||||||||
12,358 | 3,933 | (1,492 | ) | 2,441 | ||||||||||||
111
Funded | Unfunded | Total | ||||||||||
exposures13 | exposures14 | exposures | ||||||||||
US$m | US$m | US$m | ||||||||||
At 30 June 2009 |
||||||||||||
Europe |
3,747 | 455 | 4,202 | |||||||||
Rest of Asia-Pacific |
13 | 73 | 86 | |||||||||
North America |
1,833 | 173 | 2,006 | |||||||||
5,593 | 701 | 6,294 | ||||||||||
Held within: |
||||||||||||
- loans and receivables |
5,589 | 420 | 6,009 | |||||||||
- fair value through the profit or loss |
4 | 281 | 285 |
112
Funded | Unfunded | Total | ||||||||||
exposures13 | exposures14 | exposures | ||||||||||
US$m | US$m | US$m | ||||||||||
At 31 December 2008 |
||||||||||||
Europe |
3,554 | 480 | 4,034 | |||||||||
Rest of Asia-Pacific |
25 | 12 | 37 | |||||||||
North America |
1,825 | 258 | 2,083 | |||||||||
5,404 | 750 | 6,154 | ||||||||||
Held within: |
||||||||||||
- loans and receivables |
5,401 | 482 | 5,883 | |||||||||
- fair value through the profit or loss |
3 | 268 | 271 |
Funded | Unfunded | Total | ||||||||||
exposures13 | exposures14 | exposures | ||||||||||
US$m | US$m | US$m | ||||||||||
At 1 January 2009 |
5,404 | 750 | 6,154 | |||||||||
Additions |
| 50 | 50 | |||||||||
Fundings |
11 | (11 | ) | | ||||||||
Sales, repayments and other movements |
144 | (103 | ) | 41 | ||||||||
Write-ups |
34 | 15 | 49 | |||||||||
At 30 June 2009 |
5,593 | 701 | 6,294 | |||||||||
1 | Mortgage-backed securities (MBSs), asset-backed securities (ABSs) and collateralised debt obligations (CDOs). | |
2 | High grade assets rated AA or AAA. | |
3 | Unrealised gains and losses on the net principal exposure (footnote 9) recognised in the income statement as a result of changes in the fair value of the asset, adjusted for the cumulative amount of transfers to realised gains and losses as a result of the disposal of assets. | |
4 | Realised gains and losses on the net principal exposure (footnote 9) recognised in the income statement as a result of the disposal of assets. | |
5 | Fair value gains and losses on the net principal exposure (footnote 9) recognised in equity as a result of the changes in the fair value of available-for-sale assets, adjusted for transfers from the available-for-sale reserve to the income statement as a result of impairment, adjusted for transfers to realised gains and losses following the disposal of assets and adjusted for transfer between ratings categories. | |
6 | Impairment losses recognised in the income statement in respect of the net principal exposure (footnote 9) of available-for-sale and held-to-maturity assets. | |
7 | The gross principal is the redemption amount on maturity or, in the case of an amortising instrument, the sum of the future redemption amounts through the residual life of the security. | |
8 | A CDS is a credit default swap. CDS gross protection is the gross principal of the underlying instrument that is protected by CDSs. | |
9 | Net principal exposure is the gross principal amount of assets that are not protected by CDSs. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. | |
10 | Carrying amount of the net principal exposure. | |
11 | Net exposure after legal netting and any other relevant credit mitigation prior to deduction of the credit risk adjustment. | |
12 | Cumulative fair value adjustment recorded against OTC derivative exposures to counterparties to reflect their creditworthiness. | |
13 | Funded exposure represents the loan amount advanced to the customer, net of fair value movements and fees held on deposit. | |
14 | Unfunded exposures represent the contractually committed loan facility amount not yet drawn down by the customer, net of fair value movements and fees held on deposit. | |
15 | During 2009, for disclosure purposes, certain other residential MBSs were reclassified to commercial property mortgage-related assets. Comparatives have been restated accordingly. |
113
| Level 1 quoted market price: financial instruments with quoted prices for identical instruments in active markets. | |
| Level 2 valuation technique using observable inputs: financial instruments with quoted prices |
for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. | ||
| Level 3 valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable. |
114
| Credit risk adjustment: an adjustment to reflect the creditworthiness of OTC derivative counterparties. | |
| Market data/model uncertainty: an adjustment to reflect uncertainties in fair values based on unobservable market data inputs (for example, as a result of illiquidity), or in areas where the choice of valuation model is particularly subjective. | |
| Inception profit (day 1 gain or loss): for financial instruments valued at inception on the basis of one or more significant unobservable inputs, the difference between transaction price and model value, as adjusted, at inception (the day 1 gain or loss) is not recognised in the consolidated income statement, but is deferred. An analysis of the movement in the deferred day 1 gain or loss is provided on page 218. |
| Private equity | |
HSBCs private equity positions are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investments fair value is estimated on the basis of an analysis of the investees financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership. The exercise of judgement is required because of uncertainties inherent in estimating fair value for private equity investments. |
115
| Debt securities, treasury and other eligible bills, and equities | |
The fair value of these instruments is based on quoted market prices from an exchange, dealer, broker, industry group or pricing service, when available. When they are unavailable, the fair value is determined by reference to quoted market prices for similar instruments, adjusted as appropriate for the specific circumstances of the instruments. | ||
Illiquidity and a lack of transparency in the market for asset-backed securities has resulted in less observable data being available. While quoted market prices are generally used to determine the fair value of these securities, valuation models are used to substantiate the reliability of the limited market data available and to identify whether any adjustments to quoted market prices are required. | ||
In the absence of quoted market prices, fair value is determined using valuation techniques based on the calculation of the present value of expected future cash flows of the assets. The inputs to these valuation techniques are derived from observable market data and, where relevant, assumptions in respect of unobservable inputs. In respect of ABSs and mortgages, the assumptions may include prepayment speeds, default rates and loss severity based on collateral type, and performance as appropriate. The output from the valuation techniques is benchmarked for consistency against observable data. | ||
| Derivatives | |
OTC (i.e. non-exchange traded) derivatives are valued using valuation models. Valuation models calculate the present value of expected future cash flows, based upon no-arbitrage principles. For many vanilla derivative products, such as interest rate swaps and European options, the modelling approaches used are standard across the industry. For more complex derivative products, there may be some differences in market practice. Inputs to valuation models are determined from observable market data wherever possible, including prices available from exchanges, dealers, brokers or providers of consensus pricing. Certain inputs may not be observable in the market directly, but can be determined |
from observable prices via model calibration procedures. Finally, some inputs are not observable, but can generally be estimated from historical data or other sources. Examples of inputs that are generally observable include foreign exchange spot and forward rates, benchmark interest rate curves and volatility surfaces for commonly traded option products. Examples of inputs that may be unobservable include volatility surfaces, in whole or in part, for less commonly traded option products, and correlations between market factors. | ||
| Loans including leveraged loans and loans held for securitisation | |
Loans held at fair value are valued from broker quotes and/or market data consensus providers when available. In the absence of an observable market, the fair value is determined using valuation techniques including discounted cash flow models, which incorporate assumptions regarding an appropriate credit spread for the loan derived from other market instruments issued by the same or comparable entities. | ||
| Structured notes | |
The fair value of structured notes valued using a valuation technique is derived from the fair value of the underlying debt security as described above, and the fair value of the embedded derivative is determined as described in the paragraph above on derivatives. |
116
Valuation techniques | ||||||||||||||||
Quoted | Using | With significant | ||||||||||||||
market | observable | unobservable | ||||||||||||||
price | inputs | inputs | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2009 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
272,812 | 134,897 | 6,649 | 414,358 | ||||||||||||
Financial assets designated at fair value |
20,550 | 12,218 | 593 | 33,361 | ||||||||||||
Derivatives |
7,304 | 296,242 | 7,250 | 310,796 | ||||||||||||
Financial investments: available for sale |
145,558 | 182,075 | 9,521 | 337,154 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
134,641 | 122,941 | 6,980 | 264,562 | ||||||||||||
Financial liabilities designated at fair value |
26,848 | 50,465 | | 77,314 | ||||||||||||
Derivatives |
9,288 | 285,726 | 3,862 | 298,876 | ||||||||||||
At 31 December 2008 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
234,399 | 185,369 | 7,561 | 427,329 | ||||||||||||
Financial assets designated at fair value |
14,590 | 13,483 | 460 | 28,533 | ||||||||||||
Derivatives |
8,495 | 476,498 | 9,883 | 494,876 | ||||||||||||
Financial investments: available for sale |
103,949 | 173,157 | 9,116 | 286,222 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
105,584 | 135,559 | 6,509 | 247,652 | ||||||||||||
Financial liabilities designated at fair value |
23,311 | 51,276 | | 74,587 | ||||||||||||
Derivatives |
9,896 | 473,359 | 3,805 | 487,060 |
Assets | Liabilities | |||||||||||||||||||||||||||
Designated | Designated | |||||||||||||||||||||||||||
at fair value | at fair value | |||||||||||||||||||||||||||
Available | Held for | through | Held for | through | ||||||||||||||||||||||||
for sale | trading | profit or loss | Derivatives | trading | profit or loss | Derivatives | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Private equity investments |
2,566 | 31 | 235 | | | | | |||||||||||||||||||||
Asset-backed securities |
3,977 | 1,257 | | | | | | |||||||||||||||||||||
Leveraged finance |
| 143 | | | | | 40 | |||||||||||||||||||||
Loans held for securitisation |
| 1,539 | | | | | | |||||||||||||||||||||
Structured notes |
| 138 | | | 4,650 | | | |||||||||||||||||||||
Derivatives with monolines |
| | | 2,102 | | | | |||||||||||||||||||||
Other derivatives |
| | | 5,148 | | | 3,822 | |||||||||||||||||||||
Other portfolios |
2,978 | 3,541 | 358 | | 2,330 | | | |||||||||||||||||||||
9,521 | 6,649 | 593 | 7,250 | 6,980 | | 3,862 | ||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||
Private equity investments |
2,689 | 54 | 225 | | | | | |||||||||||||||||||||
Asset-backed securities |
4,264 | 882 | | 95 | | | 565 | |||||||||||||||||||||
Leveraged finance |
| 266 | | | | | 33 | |||||||||||||||||||||
Loans held for securitisation |
| 2,133 | | | | | | |||||||||||||||||||||
Structured notes |
| 87 | | | 5,294 | | | |||||||||||||||||||||
Derivatives with monolines |
| | | 2,441 | | | | |||||||||||||||||||||
Other derivatives |
| | | 7,347 | | | 3,207 | |||||||||||||||||||||
Other portfolios |
2,163 | 4,139 | 235 | | 1,215 | | | |||||||||||||||||||||
9,116 | 7,561 | 460 | 9,883 | 6,509 | | 3,805 | ||||||||||||||||||||||
117
Assets | Liabilities | |||||||||||||||||||||||||||
Designated | Designated | |||||||||||||||||||||||||||
at fair value | at fair value | |||||||||||||||||||||||||||
Available | Held for | through | Held for | through | ||||||||||||||||||||||||
for sale | trading | profit or loss | Derivatives | trading | profit or loss | Derivatives | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 1 January 2009 |
9,116 | 7,561 | 460 | 9,883 | 6,509 | | 3,805 | |||||||||||||||||||||
Total gains or losses recognised
in profit or loss |
(350 | ) | (714 | ) | 1 | (2,358 | ) | (283 | ) | | (100 | ) | ||||||||||||||||
Total gains or losses
recognised in other
comprehensive income |
196 | 110 | | 211 | 171 | | 197 | |||||||||||||||||||||
Purchases |
841 | 550 | 138 | | 312 | | | |||||||||||||||||||||
Issues |
| | | | 1,001 | | | |||||||||||||||||||||
Sales |
(551 | ) | (1,120 | ) | (7 | ) | | | | | ||||||||||||||||||
Settlements |
(574 | ) | (199 | ) | | (113 | ) | (484 | ) | | (171 | ) | ||||||||||||||||
Transfers out |
(890 | ) | (481 | ) | | (715 | ) | (1,196 | ) | | (475 | ) | ||||||||||||||||
Transfers in |
1,733 | 942 | 1 | 342 | 950 | | 606 | |||||||||||||||||||||
At 30 June 2009 |
9,521 | 6,649 | 593 | 7,250 | 6,980 | | 3,862 | |||||||||||||||||||||
Total gains or losses
recognised in profit or loss
relating to those assets and
liabilities held at the end of
the reporting period |
(349 | ) | (560 | ) | 1 | (1,836 | ) | (271 | ) | | 485 |
118
Reflected in profit or loss | Reflected in equity | |||||||||||||||
Favourable | Unfavourable | Favourable | Unfavourable | |||||||||||||
changes | changes | changes | changes | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2009 |
||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
1,428 | (1,126 | ) | | | |||||||||||
Financial assets and liabilities designated at fair value |
39 | (39 | ) | | | |||||||||||
Financial investments: available for sale |
| | 1,263 | (1,288 | ) | |||||||||||
At 31 December 2008 |
||||||||||||||||
Derivatives, trading assets and trading liabilities1. |
1,266 | (703 | ) | | | |||||||||||
Financial assets and liabilities designated at fair value |
30 | (30 | ) | | | |||||||||||
Financial investments: available for sale |
| | 984 | (1,005 | ) |
1 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
119
Reflected in profit or loss | Reflected in equity | |||||||||||||||
Favourable | Unfavourable | Favourable | Unfavourable | |||||||||||||
changes | changes | changes | changes | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2009 |
||||||||||||||||
Private equity investments |
26 | (26 | ) | 267 | (292 | ) | ||||||||||
Asset-backed securities |
124 | (103 | ) | 709 | (708 | ) | ||||||||||
Leveraged finance |
2 | (2 | ) | | | |||||||||||
Loans held for securitisation |
19 | (19 | ) | | | |||||||||||
Structured notes |
21 | (21 | ) | | | |||||||||||
Derivatives with monolines |
211 | (444 | ) | | | |||||||||||
Other derivatives |
895 | (397 | ) | | | |||||||||||
Other portfolios |
169 | (153 | ) | 287 | (288 | ) | ||||||||||
At 31 December 2008 |
||||||||||||||||
Private equity investments |
28 | (28 | ) | 234 | (261 | ) | ||||||||||
Asset-backed securities |
90 | (91 | ) | 667 | (660 | ) | ||||||||||
Leveraged finance |
2 | (2 | ) | | | |||||||||||
Loans held for securitisation |
41 | (41 | ) | | | |||||||||||
Structured notes |
8 | (8 | ) | | | |||||||||||
Derivatives with monolines |
341 | (250 | ) | | | |||||||||||
Other derivatives |
652 | (224 | ) | | | |||||||||||
Other portfolios |
134 | (89 | ) | 83 | (84 | ) |
120
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Recorded profit/(loss) on: |
||||||||||||
Derivatives, trading
assets and trading
liabilities |
(2,182 | ) | (1,415 | ) | 2,194 | |||||||
Financial assets
and liabilities
designated at fair
value |
1 | 13 | 96 |
121
| Loans and advances to banks and customers | |
The fair value of loans and advances is based on observable market transactions, where available. In the absence of observable market transactions, fair value is estimated using discounted cash flow models. Performing loans are grouped, as far as possible, into homogeneous pools segregated by maturity and coupon rates. In general, contractual cash flows are discounted using HSBCs estimate of the discount rate that a market participant would use in valuing instruments with similar maturity, repricing and credit risk characteristics. | ||
The fair value of a loan portfolio reflects both loan impairments at the reporting date and |
122
estimates of market participants expectations of credit losses over the life of the loans. | ||
For impaired loans, fair value is estimated by discounting the future cash flows over the time period they are expected to be recovered. | ||
| Financial investments | |
The fair values of listed financial investments are determined using bid market prices. The fair values of unlisted financial investments are determined using valuation techniques that take into consideration the prices and future earnings streams of equivalent quoted securities. | ||
| Deposits by banks and customer accounts | |
For the purpose of estimating fair value, deposits by banks and customer accounts are grouped by residual maturity. Fair values are estimated using discounted cash flows, applying current rates offered for deposits of similar remaining maturities. The fair value of a deposit repayable on demand is assumed to be the amount payable on demand at the reporting date. | ||
| Debt securities in issue and subordinated liabilities | |
Fair values are determined using quoted market prices at the reporting date where available, or by reference to quoted market prices for similar instruments. |
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Loans and advances to banks |
182,266 | 181,507 | 256,981 | 256,944 | 153,766 | 153,363 | ||||||||||||||||||
Loans and advances to customers |
924,683 | 871,973 | 1,049,200 | 1,013,869 | 932,868 | 876,239 | ||||||||||||||||||
Financial investments: debt securities |
16,290 | 16,571 | 11,023 | 11,159 | 14,013 | 15,057 | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Deposits by banks |
129,151 | 129,076 | 154,152 | 154,284 | 130,084 | 130,129 | ||||||||||||||||||
Customer accounts |
1,163,343 | 1,164,256 | 1,161,923 | 1,161,845 | 1,115,327 | 1,115,291 | ||||||||||||||||||
Debt securities in issue |
156,199 | 151,295 | 230,267 | 226,199 | 179,693 | 170,599 | ||||||||||||||||||
Subordinated liabilities |
30,134 | 28,299 | 31,517 | 29,942 | 29,433 | 28,381 |
123
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Assets classified as held for sale |
||||||||||||||||||||||||
Loans and advances to banks and customers |
846 | 774 | 1,852 | 1,526 | 11 | 11 |
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Loans and advances to customers |
||||||||||||||||||||||||
Europe |
457,090 | 445,335 | 508,960 | 507,280 | 426,191 | 417,256 | ||||||||||||||||||
Hong Kong |
97,486 | 97,052 | 99,741 | 99,368 | 100,220 | 100,490 | ||||||||||||||||||
Rest of Asia-Pacific1 |
74,062 | 74,082 | 88,753 | 88,735 | 80,661 | 77,391 | ||||||||||||||||||
Middle East1 |
25,097 | 24,798 | 25,004 | 25,134 | 27,295 | 27,296 | ||||||||||||||||||
North America2 |
226,258 | 185,826 | 272,490 | 239,208 | 256,214 | 211,346 | ||||||||||||||||||
Latin America |
44,690 | 44,880 | 54,252 | 54,144 | 42,287 | 42,460 | ||||||||||||||||||
924,683 | 871,973 | 1,049,200 | 1,013,869 | 932,868 | 876,239 | |||||||||||||||||||
1 | The Middle East is disclosed as a separate geographical region with effect from 1 January 2009. Previously, it formed part of Rest of Asia-Pacific. Comparative data have been adjusted accordingly. | |
2 | The reasons for the significant difference between carrying amount and fair value of loans and advances to customers in North America are discussed on page 122. |
124
Total | ||||||||||||||||||||
Other | Total | multi-seller | Total | |||||||||||||||||
Solitaire | SICs | SICs | conduits | SIVs | ||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||
S&P ratings at 30 June 2009 |
||||||||||||||||||||
AAA |
7.0 | 8.7 | 15.7 | 5.8 | | |||||||||||||||
AA |
1.2 | 2.1 | 3.3 | 0.2 | | |||||||||||||||
A |
0.7 | 5.1 | 5.8 | 3.4 | | |||||||||||||||
BBB |
1.2 | 1.1 | 2.3 | 1.0 | | |||||||||||||||
BB |
0.3 | 0.5 | 0.8 | 0.8 | | |||||||||||||||
B |
0.4 | 0.5 | 0.9 | | | |||||||||||||||
CCC |
0.2 | 0.3 | 0.5 | | | |||||||||||||||
CC |
0.1 | 0.1 | 0.2 | | | |||||||||||||||
Total investments |
11.1 | 18.4 | 29.5 | 11.2 | | |||||||||||||||
Cash and other investments |
0.5 | 0.2 | 0.7 | 0.4 | | |||||||||||||||
11.6 | 18.6 | 30.2 | 11.6 | | ||||||||||||||||
125
Total | ||||||||||||||||||||
Other | Total | multi-seller | Total | |||||||||||||||||
Solitaire | SICs | SICs | conduits | SIVs | ||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||
S&P ratings at 31 December 2008 |
||||||||||||||||||||
AAA |
8.1 | 12.0 | 20.1 | 6.1 | 0.3 | |||||||||||||||
AA |
0.7 | 1.4 | 2.1 | 1.8 | | |||||||||||||||
A |
1.0 | 4.7 | 5.7 | 1.6 | | |||||||||||||||
BBB |
0.8 | 1.0 | 1.8 | 1.2 | | |||||||||||||||
BB |
0.3 | 0.4 | 0.7 | 0.2 | | |||||||||||||||
B |
0.1 | 0.2 | 0.3 | 0.5 | | |||||||||||||||
CCC |
0.2 | 0.2 | 0.4 | 1.8 | | |||||||||||||||
D |
| | | 0.3 | | |||||||||||||||
Total investments |
11.2 | 19.9 | 31.1 | 13.5 | 0.3 | |||||||||||||||
Cash and other investments |
0.9 | 0.3 | 1.2 | 0.4 | 0.1 | |||||||||||||||
12.1 | 20.2 | 32.3 | 13.9 | 0.4 | ||||||||||||||||
Total | ||||||||||||||||||||
Other | Total | multi-seller | Total | |||||||||||||||||
Solitaire | SICs | SICs | conduits | SIVs | ||||||||||||||||
Weighted average life (years) |
||||||||||||||||||||
At 30 June 2009 |
5.5 | 3.8 | 4.4 | 3.2 | | |||||||||||||||
At 31 December 2008 |
5.8 | 3.9 | 4.6 | 1.6 | |
126
Total | ||||||||||||||||||||
Other | Total | multi-seller | Total | |||||||||||||||||
Solitaire | SICs | SICs | conduits1 | SIVs | ||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||
Asset class at 30 June 2009 |
||||||||||||||||||||
Structured finance |
||||||||||||||||||||
Vehicle loans and equipment leases |
| | | 3.2 | | |||||||||||||||
Consumer receivables |
| | | 0.7 | | |||||||||||||||
Credit card receivables |
0.2 | | 0.2 | 1.4 | | |||||||||||||||
Residential MBSs |
3.6 | 4.8 | 8.4 | 0.4 | | |||||||||||||||
Commercial MBSs |
2.1 | 2.7 | 4.8 | | | |||||||||||||||
Auto floor plan |
| | | 1.2 | | |||||||||||||||
Trade receivables |
| | | 2.6 | | |||||||||||||||
Student loan securities |
2.4 | 1.9 | 4.3 | | | |||||||||||||||
Vehicle finance loan securities |
0.1 | 0.2 | 0.3 | | | |||||||||||||||
Leverage loan securities |
1.8 | 2.1 | 3.9 | | | |||||||||||||||
Other ABSs |
0.8 | 1.2 | 2.0 | 1.5 | | |||||||||||||||
11.0 | 12.9 | 23.9 | 11.0 | | ||||||||||||||||
Finance |
||||||||||||||||||||
Commercial bank securities and deposits |
0.1 | 4.6 | 4.7 | 0.4 | | |||||||||||||||
Investment bank debt securities |
| 0.7 | 0.7 | | | |||||||||||||||
Finance company debt securities |
| 0.2 | 0.2 | 0.2 | | |||||||||||||||
Other assets |
0.5 | 0.2 | 0.7 | | | |||||||||||||||
0.6 | 5.7 | 6.3 | 0.6 | | ||||||||||||||||
11.6 | 18.6 | 30.2 | 11.6 | | ||||||||||||||||
Sub-prime mortgages |
0.7 | 1.6 | 2.3 | | | |||||||||||||||
US Alt-A |
1.7 | 1.7 | 3.4 | | | |||||||||||||||
2.4 | 3.3 | 5.7 | | | ||||||||||||||||
Asset class at 31 December 2008 |
||||||||||||||||||||
Structured finance |
||||||||||||||||||||
Vehicle loans and equipment leases |
| | | 3.9 | | |||||||||||||||
Consumer receivables |
| | | 0.7 | | |||||||||||||||
Credit card receivables |
0.2 | | 0.2 | 1.4 | | |||||||||||||||
Residential MBSs |
4.4 | 5.7 | 10.1 | 0.6 | | |||||||||||||||
Commercial MBSs |
2.1 | 3.1 | 5.2 | 0.2 | | |||||||||||||||
Auto floor plan |
| | | 2.2 | | |||||||||||||||
Trade receivables |
| | | 2.7 | | |||||||||||||||
Student loan securities |
2.2 | 2.0 | 4.2 | | | |||||||||||||||
Vehicle finance loan securities |
| 0.3 | 0.3 | | | |||||||||||||||
Leverage loan securities |
1.5 | 2.2 | 3.7 | | | |||||||||||||||
Other ABSs |
0.8 | 1.3 | 2.1 | 1.7 | | |||||||||||||||
11.2 | 14.6 | 25.8 | 13.4 | | ||||||||||||||||
Finance |
||||||||||||||||||||
Commercial bank securities and deposits |
| 4.4 | 4.4 | 0.4 | | |||||||||||||||
Investment bank debt securities |
| 0.5 | 0.5 | | | |||||||||||||||
Finance company debt securities |
| 0.4 | 0.4 | | 0.3 | |||||||||||||||
Other assets |
0.9 | 0.3 | 1.2 | 0.1 | 0.1 | |||||||||||||||
0.9 | 5.6 | 6.5 | 0.5 | 0.4 | ||||||||||||||||
12.1 | 20.2 | 32.3 | 13.9 | 0.4 | ||||||||||||||||
Sub-prime mortgages |
0.9 | 1.3 | 2.2 | | | |||||||||||||||
US Alt-A |
2.3 | 2.2 | 4.5 | | | |||||||||||||||
3.2 | 3.5 | 6.7 | | | ||||||||||||||||
1 | Assets within multi-seller conduits are classified as collateralised loans. Under IFRSs, the conduits cannot recognise the underlying assets. |
127
At | At | |||||||
30 June | 31 December | |||||||
2009 | 2008 | |||||||
US$bn | US$bn | |||||||
Europe |
5.8 | 7.5 | ||||||
Rest of Asia-Pacific |
0.6 | 0.9 | ||||||
North America |
5.2 | 5.5 | ||||||
11.6 | 13.9 | |||||||
1 | For details on the geographical origin of the mortgage loans held at fair value and ABSs, including those represented by MBSs and CDOs held in consolidated SIVs and securities investment conduits, see Nature and extent of HSBCs exposures on page 102. |
Total | ||||||||||||||||||||
Other | Total | multi-seller | Total | |||||||||||||||||
Solitaire | SICs | SICs | conduits | SIVs | ||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||
Financial instruments designated at
fair value |
0.1 | | 0.1 | | | |||||||||||||||
Loans and advances to banks |
0.1 | 0.1 | 0.2 | | | |||||||||||||||
Loans and advances to customers |
| | | 11.2 | | |||||||||||||||
Financial investments |
11.0 | 18.4 | 29.4 | | | |||||||||||||||
Other assets |
0.4 | 0.1 | 0.5 | 0.4 | | |||||||||||||||
11.6 | 18.6 | 30.2 | 11.6 | | ||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||
Financial instruments designated at
fair value |
0.1 | | 0.1 | | | |||||||||||||||
Derivative assets |
| 0.2 | 0.2 | 0.1 | | |||||||||||||||
Loans and advances to banks |
| 0.1 | 0.1 | | 0.1 | |||||||||||||||
Loans and advances to customers |
| | | 13.4 | | |||||||||||||||
Financial investments |
11.1 | 19.9 | 31.0 | | 0.3 | |||||||||||||||
Other assets |
0.9 | | 0.9 | 0.4 | | |||||||||||||||
12.1 | 20.2 | 32.3 | 13.9 | 0.4 | ||||||||||||||||
Total multi-seller | ||||||||||||||||||||||||||||||||||||||||
Solitaire | Other SICs | Total SICs | conduits | Total SIVs | ||||||||||||||||||||||||||||||||||||
Provided | Provided | Provided | Provided | Provided | ||||||||||||||||||||||||||||||||||||
Total | by HSBC | Total | by HSBC | Total | by HSBC | Total | by HSBC | Total | by HSBC | |||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||||||||||
Capital notes |
| | 0.6 | | 0.6 | | | | | | ||||||||||||||||||||||||||||||
Drawn liquidity
facility |
8.6 | 8.6 | | | 8.6 | 8.6 | | | | | ||||||||||||||||||||||||||||||
Commercial paper |
10.6 | 2.1 | 10.4 | 10.4 | 21.0 | 12.5 | 10.7 | 0.1 | | | ||||||||||||||||||||||||||||||
Medium-term notes |
| | 3.9 | 3.9 | 3.9 | 3.9 | | | | | ||||||||||||||||||||||||||||||
Term repos executed |
| | 11.3 | 11.3 | 11.3 | 11.3 | | | | | ||||||||||||||||||||||||||||||
19.2 | 10.7 | 26.2 | 25.6 | 45.4 | 36.3 | 10.7 | 0.1 | | | |||||||||||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||||||||||||||
Capital notes |
| | 0.9 | | 0.9 | | | | | | ||||||||||||||||||||||||||||||
Drawn liquidity
facility |
2.4 | 2.4 | | | 2.4 | 2.4 | | | | | ||||||||||||||||||||||||||||||
Commercial paper |
17.2 | 8.3 | 10.5 | 10.4 | 27.7 | 18.7 | 12.9 | 2.1 | | | ||||||||||||||||||||||||||||||
Medium-term notes |
| | 3.4 | 3.4 | 3.4 | 3.4 | | | 0.1 | | ||||||||||||||||||||||||||||||
Term repos executed |
0.8 | 0.8 | 13.3 | 13.3 | 14.1 | 14.1 | | | | | ||||||||||||||||||||||||||||||
20.4 | 11.5 | 28.1 | 27.1 | 48.5 | 38.6 | 12.9 | 2.1 | 0.1 | | |||||||||||||||||||||||||||||||
128
Total | ||||||||||||||||||||
Other | Total | multi-seller | Total | |||||||||||||||||
Solitaire | SICs | SICs | conduits | SIVs | ||||||||||||||||
Years | Years | Years | Years | Years | ||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||
CP funding |
0.2 | 0.1 | 0.2 | 0.1 | | |||||||||||||||
MTN funding |
n/a | 10.7 | 10.7 | n/a | | |||||||||||||||
At 31 December 2008 |
||||||||||||||||||||
CP funding |
0.1 | 0.2 | 0.1 | 0.1 | n/a | |||||||||||||||
MTN funding |
n/a | 7.3 | 7.3 | n/a | 0.1 |
| HSBC is exposed to the par value of Mazarins assets through the provision of a liquidity facility equal to the lesser of the amortised cost of issued senior debt and the amortised cost of non-defaulted assets. At 30 June 2009, HSBCs exposure amounted to US$14.4 billion (31 December 2008: US$15.5 billion). First loss protection is provided through the capital notes issued by Mazarin, which are substantially all held by third parties. | |
| In addition, at 30 June 2009, HSBC held 1.3 per cent (31 December 2008: 1.3 per cent) of Mazarins capital notes, which had a par value of US$17 million (31 December 2008: US$17 million), and a carrying amount of US$0.4 million (31 December 2008: US$0.6 million). |
| These SICs are term funded by HSBC, consequently HSBCs primary exposure to them is represented by the amortised cost of the debt required to support the non-cash assets of the vehicles. At 30 June 2009 this amounted to US$11.1 billion (31 December 2008: US$11.7 billion). | |
| First loss protection is provided through the capital notes issued by these vehicles, which are substantially all held by third parties. | |
| In addition, at 30 June 2009, HSBC held 3.81 per cent (31 December 2008: 3.53 per cent) of the capital notes issued by these vehicles which have a par value of US$37 million |
| CP issued by Solitaire benefits from a 100 per cent liquidity facility provided by HSBC. First loss credit protection against CP-funded securities, after any transaction-specific credit enhancement (as described on page 100) and retained reserves, is provided by HSBC in the form of letters of credit with a combined notional value of US$1.2 billion at 30 June 2009 (31 December 2008: US$1.2 billion). | |
| At 30 June 2009, US$8.6 billion of Solitaires assets were funded by the draw-down of the liquidity facility (31 December 2008: US$2.4 billion). HSBC is exposed to credit losses on the drawn amounts. | |
| HSBCs maximum exposure to Solitaire is limited to the amortised cost of non-cash equivalent assets, which represents the risk that HSBC may be required to fund the vehicle in the event the debt is redeemed without reinvestment from third parties. | |
| HSBCs maximum exposure at 30 June 2009 amounted to US$19.1 billion (31 December 2008: US$20.4 billion). |
| HSBC provides transaction-specific liquidity facilities to each of its multi-seller conduits, designed to be drawn in order to ensure the repayment of the CP issued. At 30 June 2009, the committed liquidity facilities amounted to US$16.0 billion (31 December 2008: US$17.1 billion). | |
| First loss protection is provided through transaction-specific credit enhancements, for example, over-collateralisation and excess spread. These credit enhancements are provided |
129
by the originator of the assets and not by HSBC. In addition, a layer of secondary loss protection is provided by HSBC in the form of programme-wide enhancement facilities, and at 30 June 2009 this amounted to US$0.7 billion (31 December 2008: US$0.6 billion). HSBCs maximum exposure is equal to the transaction-specific liquidity facilities offered to the multi-seller conduits, as described above. | ||
| The liquidity facilities are set to support total commitments and therefore exceed the funded assets at both 30 June 2009 and 31 December 2008. | |
| In consideration of the significant first loss protection afforded by the structure, the credit enhancements and a range of indemnities provided by the various obligors, HSBC carries only a minimal risk of loss from the programme. |
| Cullinan and Asschers only assets are cash equivalents with liabilities to the extent of the liquidation costs and cash balances due to Mazarin, Barion and Malachite. | |
| At 30 June 2009, HSBC retains no market exposure to the SIVs (31 December 2008: Cullinan held Mazarin CP amounting to US$0.3 billion. At that date, HSBC retained no marginal exposure through Cullinan to Mazarins activities over the maximum exposure value stated for Mazarin). |
| US$72.4 billion (31 December 2008: US$72.0 billion) in Constant Net Asset Value (CNAV) funds, which invest in shorter-dated and highly-rated money market securities with the objective of providing investors with a highly liquid and secure investment; | |
| US$1.5 billion (31 December 2008: US$2.7 billion) in French domiciled dynamique (dynamic) funds and Irish enhanced funds, together Enhanced Variable Net Asset Value (Enhanced VNAV) funds, which invest in longer-dated money market securities to provide investors with a higher return than traditional money market funds; and | |
| US$25.9 billion (31 December 2008: US$28.0 billion) in various other money market Variable Net Asset Value (VNAV) funds, including funds predominantly domiciled in Brazil, France, India and Mexico. |
130
At | At | |||||||
30 June | 31 December | |||||||
2009 | 2008 | |||||||
US$bn | US$bn | |||||||
ABSs |
0.2 | 0.8 | ||||||
Certificates of deposit |
10.5 | 13.0 | ||||||
CP |
17.7 | 18.1 | ||||||
Floating rate notes |
1.4 | 5.2 | ||||||
Government agency bonds |
8.5 | 1.9 | ||||||
Other assets |
5.1 | 4.8 | ||||||
Total |
43.4 | 43.8 | ||||||
At | At | |||||||
30 June | 31 December | |||||||
2009 | 2008 | |||||||
US$bn | US$bn | |||||||
Cash |
0.1 | 0.3 | ||||||
Trading assets |
44.6 | 43.3 | ||||||
Other assets |
0.1 | 2.3 | ||||||
44.8 | 45.9 | |||||||
| US$95.8 billion (31 December 2008: US$83.1 billion) in specialist funds, which comprise fundamental active specialists and active quantitative specialists; | |
| US$102.7 billion (31 December 2008: US$96.2 billion) in local investment management funds, which invest in domestic products, primarily for retail and private clients; and | |
| US$16.4 billion (31 December 2008: US$21.0 billion) in multi-manager funds, which offer fund of funds and manager of manager products across a diversified portfolio of assets. |
131
At | At | |||||||
30 June | 31 December | |||||||
2009 | 2008 | |||||||
US$bn | US$bn | |||||||
Cash |
0.4 | 0.4 | ||||||
Trading assets |
0.2 | 0.2 | ||||||
Financial instruments
designated at fair value |
3.3 | 2.3 | ||||||
Financial investments |
0.7 | 0.8 | ||||||
4.6 | 3.7 | |||||||
At | At | |||||||
30 June | 31 December | |||||||
2009 | 2008 | |||||||
US$bn | US$bn | |||||||
Trading assets |
0.9 | 1.3 | ||||||
Loans and advances to
customers |
44.0 | 50.8 | ||||||
Other assets |
2.4 | 1.1 | ||||||
Derivatives |
1.2 | 1.4 | ||||||
48.5 | 54.6 | |||||||
At | At | |||||||
30 June | 31 December | |||||||
2009 | 2008 | |||||||
US$bn | US$bn | |||||||
HSBC originated assets |
0.7 | 0.6 | ||||||
Non-HSBC originated assets
term securitisation
programmes |
12.1 | 13.5 | ||||||
12.8 | 14.1 | |||||||
132
133
Securities | Enhanced | Non-money market funds | ||||||||||||||||||||||||||||||||||||||||||
investment | Multi-seller | CNAV | VNAV | VNAV | Specialist | Local | Securi- | |||||||||||||||||||||||||||||||||||||
SIVs | conduits1 | conduits | funds | funds | funds | funds | funds2 | tisations3 | Other | Total | ||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total assets |
| 30.2 | 11.6 | 43.4 | 0.6 | 0.8 | 0.3 | 4.3 | 48.5 | 0.2 | 139.9 | |||||||||||||||||||||||||||||||||
Direct lending4 |
| | | | | | | | 0.9 | | 0.9 | |||||||||||||||||||||||||||||||||
ABSs4 |
| 23.9 | | 0.2 | | | | | | | 24.1 | |||||||||||||||||||||||||||||||||
Other |
| 6.3 | 11.6 | 43.2 | 0.6 | 0.8 | 0.3 | 4.3 | 47.6 | 0.2 | 114.9 | |||||||||||||||||||||||||||||||||
Funding provided by HSBC |
| 36.3 | 0.1 | 0.7 | 0.6 | 0.7 | 0.1 | 4.2 | 1.9 | | 44.6 | |||||||||||||||||||||||||||||||||
CP |
| 12.5 | 0.1 | | | | | | | | 12.6 | |||||||||||||||||||||||||||||||||
MTNs |
| 3.9 | | | | | | | 1.7 | | 5.6 | |||||||||||||||||||||||||||||||||
Junior notes |
| | | | | | | | 0.2 | | 0.2 | |||||||||||||||||||||||||||||||||
Term repos executed |
| 11.3 | | | | | | | | | 11.3 | |||||||||||||||||||||||||||||||||
Investments in funds |
| | | 0.7 | 0.6 | 0.7 | 0.1 | 4.2 | | | 6.3 | |||||||||||||||||||||||||||||||||
Drawn liquidity facility |
| 8.6 | | | | | | | | | 8.6 | |||||||||||||||||||||||||||||||||
Capital notes5 |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Total maximum exposure to
consolidated SPEs6 |
| 44.6 | 16.0 | 0.7 | 0.6 | 0.7 | 0.1 | 4.2 | 5.2 | 0.1 | 72.2 | |||||||||||||||||||||||||||||||||
Liquidity and credit enhancements |
||||||||||||||||||||||||||||||||||||||||||||
Deal-specific liquidity facilities |
| | 16.0 | | | | | | | | 16.0 | |||||||||||||||||||||||||||||||||
Indemnities7 |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Programme-wide liquidity facilities |
| 30.9 | | | | | | | | | 30.9 | |||||||||||||||||||||||||||||||||
Programme-wide limited credit
enhancements |
| 1.2 | 0.7 | | | | | | | | 1.9 | |||||||||||||||||||||||||||||||||
Other liquidity and credit
enhancements |
| | | | | | | | 0.1 | | 0.1 |
134
Securities | Enhanced | Non-money market funds | ||||||||||||||||||||||||||||||||||||||||||
investment | Multi-seller | CNAV | VNAV | VNAV | Specialist | Local | Securi- | |||||||||||||||||||||||||||||||||||||
SIVs | conduits1 | conduits | funds | funds | funds | funds | funds2 | tisations3 | Other | Total | ||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||||||||||||||||||
Total assets |
0.4 | 32.3 | 13.9 | 43.8 | 0.7 | 1.4 | 0.6 | 3.1 | 54.6 | 0.3 | 151.1 | |||||||||||||||||||||||||||||||||
Direct lending4 |
| | | | | | | | 1.3 | | 1.3 | |||||||||||||||||||||||||||||||||
ABSs4 |
| 25.8 | | 0.8 | | | | | | | 26.6 | |||||||||||||||||||||||||||||||||
Other |
0.4 | 6.5 | 13.9 | 43.0 | 0.7 | 1.4 | 0.6 | 3.1 | 53.3 | 0.3 | 123.2 | |||||||||||||||||||||||||||||||||
Funding provided by HSBC |
| 38.6 | 2.1 | 0.7 | 0.6 | 1.3 | 0.2 | 3.2 | 0.7 | 0.2 | 47.6 | |||||||||||||||||||||||||||||||||
CP |
| 18.7 | 2.1 | | | | | | | | 20.8 | |||||||||||||||||||||||||||||||||
MTNs |
| 3.4 | | | | | | | 0.4 | 0.2 | 4.0 | |||||||||||||||||||||||||||||||||
Junior notes |
| | | | | | | | 0.3 | | 0.3 | |||||||||||||||||||||||||||||||||
Term repos executed |
| 14.1 | | | | | | | | | 14.1 | |||||||||||||||||||||||||||||||||
Investments in funds |
| | | 0.7 | 0.6 | 1.3 | 0.2 | 3.2 | | | 6.0 | |||||||||||||||||||||||||||||||||
Drawn liquidity facility |
| 2.4 | | | | | | | | | 2.4 | |||||||||||||||||||||||||||||||||
Capital notes5 |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Total maximum exposure to
consolidated SPEs6 |
| 47.6 | 17.1 | 0.8 | 0.6 | 1.3 | 0.2 | 3.2 | 7.8 | 0.2 | 78.8 | |||||||||||||||||||||||||||||||||
Liquidity and credit enhancements |
||||||||||||||||||||||||||||||||||||||||||||
Deal-specific liquidity facilities |
| | 17.1 | | | | | | | | 17.1 | |||||||||||||||||||||||||||||||||
Indemnities7 |
| | | 0.1 | | | | | | | 0.1 | |||||||||||||||||||||||||||||||||
Programme-wide liquidity facilities |
| 34.8 | | | | | | | | | 34.8 | |||||||||||||||||||||||||||||||||
Programme-wide limited credit
enhancements |
| 1.2 | 0.6 | | | | | | | | 1.8 | |||||||||||||||||||||||||||||||||
Other liquidity and credit
enhancements |
| | | | | | | | 0.1 | | 0.1 |
1 | The securities investment conduits include Mazarin, Barion, Malachite and Solitaire. | |
2 | Local investment management funds. | |
3 | Also includes consolidated SPEs that hold mortgage loans held at fair value. | |
4 | These assets only include those measured at fair value. For details on the geographical origin of the mortgage loans held at fair value and ABSs, including those represented by MBSs and CDOs held in consolidated SIVs and securities investment conduits, see Nature and extent of HSBCs exposures on page 102. The geographical origin of the loans and receivables held by the multi-seller conduits is disclosed on page 128. | |
5 | The carrying amount of HSBCs holding of capital notes in the securities investment conduits amounted to US$2.4 million (31 December 2008: US$1.9 million) with a par value of US$54 million (31 December 2008: US$52 million). | |
6 | Total maximum exposure to consolidated SPEs as at 31 December 2008 has been restated to reflect more accurately the Groups exposure to certain securitisation vehicles in which a proportion of the maximum exposure to risk of loss is borne by third-party noteholders. | |
7 | Two limited letters of indemnity which were in place in respect of CNAV funds at 31 December 2008 expired in April 2009. |
135
Securitisations1 | Money market funds1 | Non-money market funds1 | ||||||||||||||||||||||||||||||||||||||
HSBC | Non-HSBC | Enhanced | Multi- | |||||||||||||||||||||||||||||||||||||
originated | originated | CNAV | VNAV | VNAV | Specialist | Local | manager | |||||||||||||||||||||||||||||||||
assets | assets2 | funds | funds | funds | funds | funds3 | funds | Other | Total | |||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||||||||||
Total assets |
0.7 | 12.1 | 29.0 | 0.9 | 25.1 | 95.5 | 98.4 | 16.4 | 21.5 | 299.6 | ||||||||||||||||||||||||||||||
Funding provided by HSBC |
| 0.1 | 0.1 | | 0.2 | | 1.0 | 0.1 | 7.9 | 9.4 | ||||||||||||||||||||||||||||||
MTNs |
| 0.1 | | | | | | | 7.9 | 8.0 | ||||||||||||||||||||||||||||||
Investments in funds |
| | 0.1 | | 0.2 | | 1.0 | 0.1 | | 1.4 | ||||||||||||||||||||||||||||||
Total maximum exposure to unconsolidated SPEs |
| 0.1 | 0.1 | | 0.2 | | 1.0 | 0.1 | 2.4 | 3.9 | ||||||||||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||||||||||||||
Total assets |
0.6 | 13.5 | 28.2 | 2.0 | 26.6 | 82.5 | 93.1 | 21.0 | 20.9 | 288.4 | ||||||||||||||||||||||||||||||
Funding provided by HSBC |
| 0.2 | | | 0.3 | | 1.0 | | 8.3 | 9.8 | ||||||||||||||||||||||||||||||
MTNs |
| 0.2 | | | | | | | 8.3 | 8.5 | ||||||||||||||||||||||||||||||
Investments in funds |
| | | | 0.3 | | 1.0 | | | 1.3 | ||||||||||||||||||||||||||||||
Total maximum exposure to unconsolidated SPEs |
| 0.2 | | | 0.3 | | 1.0 | | 4.1 | 5.6 |
1 | HSBCs financial investments in off-balance sheet money market funds and non-money market funds have been classified as available-for-sale securities, and measured at fair value. HSBCs financial investments in off-balance sheet securitisations have been classified as trading assets and available-for-sale securities, and measured at fair value. | |
2 | In the US, HSBC has established securitisation programmes where term-funded SPEs are used to securitise third-party originated mortgages, mainly sub-prime and Alt-A residential mortgages. The majority of these SPEs are not consolidated by HSBC as it is not exposed to the majority of the risks and rewards of ownership in the SPEs. No liquidity facility has been provided by HSBC. | |
3 | Local investment management funds. |
136
Commit- | ||||||||
ments | Drawn | |||||||
US$bn | US$bn | |||||||
At 30 June 2009 |
||||||||
Third-party conduits |
1.2 | 0.3 | ||||||
Third-party securitisations |
0.6 | | ||||||
1.8 | 0.3 | |||||||
At 31 December 2008 |
||||||||
Third-party conduits |
1.1 | 0.1 | ||||||
Third-party securitisations |
0.6 | 0.1 | ||||||
1.7 | 0.2 | |||||||
137
138
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||||||||||||||
Exposure | Exposure | Exposure | ||||||||||||||||||||||||||||||||||
Maximum | to credit | Maximum | to credit | Maximum | to credit | |||||||||||||||||||||||||||||||
exposure | Offset | risk (net) | exposure | Offset | risk (net) | exposure | Offset | risk (net) | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Cash and balances at
central banks |
56,368 | | 56,368 | 13,473 | | 13,473 | 52,396 | | 52,396 | |||||||||||||||||||||||||||
Items in the course of
collection from other banks |
16,613 | | 16,613 | 16,719 | | 16,719 | 6,003 | | 6,003 | |||||||||||||||||||||||||||
Hong Kong Government
certificates of indebtedness |
16,156 | | 16,156 | 14,378 | | 14,378 | 15,358 | | 15,358 | |||||||||||||||||||||||||||
Trading assets |
388,874 | (15,829 | ) | 373,045 | 430,929 | (21,015 | ) | 409,914 | 405,451 | (13,227 | ) | 392,224 | ||||||||||||||||||||||||
Treasury and other
eligible bills |
22,990 | | 22,990 | 7,417 | | 7,417 | 32,458 | | 32,458 | |||||||||||||||||||||||||||
Debt securities |
190,870 | | 190,870 | 191,482 | | 191,482 | 199,619 | | 199,619 | |||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||
to banks |
73,636 | (1 | ) | 73,635 | 95,359 | (542 | ) | 94,817 | 73,055 | | 73,055 | |||||||||||||||||||||||||
to customers |
101,378 | (15,828 | ) | 85,550 | 136,671 | (20,473 | ) | 116,198 | 100,319 | (13,227 | ) | 87,092 | ||||||||||||||||||||||||
Financial assets designated at
fair value |
21,301 | | 21,301 | 24,018 | | 24,018 | 17,540 | | 17,540 | |||||||||||||||||||||||||||
Treasury and other
eligible bills |
495 | | 495 | 240 | | 240 | 235 | | 235 | |||||||||||||||||||||||||||
Debt securities |
19,825 | | 19,825 | 23,356 | | 23,356 | 16,349 | | 16,349 | |||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||
to banks |
204 | | 204 | 421 | | 421 | 230 | | 230 | |||||||||||||||||||||||||||
to customers |
777 | | 777 | 1 | | 1 | 726 | | 726 | |||||||||||||||||||||||||||
Derivatives |
310,796 | (237,552 | ) | 73,244 | 260,664 | (164,749 | ) | 95,915 | 494,876 | (383,308 | ) | 111,568 | ||||||||||||||||||||||||
Loans and advances held
at amortised cost: |
1,106,949 | (94,576 | ) | 1,012,373 | 1,306,181 | (105,321 | ) | 1,200,860 | 1,086,634 | (83,398 | ) | 1,003,236 | ||||||||||||||||||||||||
to banks |
182,266 | (124 | ) | 182,142 | 256,981 | (277 | ) | 256,704 | 153,766 | (126 | ) | 153,640 | ||||||||||||||||||||||||
to customers |
924,683 | (94,452 | ) | 830,231 | 1,049,200 | (105,044 | ) | 944,156 | 932,868 | (83,272 | ) | 849,596 | ||||||||||||||||||||||||
Financial investments |
344,644 | | 344,644 | 265,269 | | 265,269 | 292,984 | | 292,984 | |||||||||||||||||||||||||||
Treasury and other
similar bills |
54,262 | | 54,262 | 27,928 | | 27,928 | 41,027 | | 41,027 | |||||||||||||||||||||||||||
Debt securities |
290,382 | | 290,382 | 237,341 | | 237,341 | 251,957 | | 251,957 | |||||||||||||||||||||||||||
Other assets |
35,191 | (4 | ) | 35,187 | 26,468 | (273 | ) | 26,195 | 40,859 | (5 | ) | 40,854 | ||||||||||||||||||||||||
Endorsements and acceptances |
9,481 | (4 | ) | 9,477 | 13,289 | (273 | ) | 13,016 | 10,482 | (5 | ) | 10,477 | ||||||||||||||||||||||||
Other |
25,710 | | 25,710 | 13,179 | | 13,179 | 30,377 | | 30,377 | |||||||||||||||||||||||||||
Financial guarantees |
49,486 | | 49,486 | 59,742 | | 59,742 | 52,318 | | 52,318 | |||||||||||||||||||||||||||
Loan and other credit-
related commitments1 |
569,012 | | 569,012 | 758,926 | | 758,926 | 604,022 | | 604,022 | |||||||||||||||||||||||||||
2,915,390 | (347,961 | ) | 2,567,429 | 3,176,767 | (291,358 | ) | 2,885,409 | 3,068,441 | (479,938 | ) | 2,588,503 | |||||||||||||||||||||||||
139
| in the personal sector, mortgages over residential properties; | |
| in the commercial and industrial sector, charges over business assets such as premises, stock and debtors; | |
| in the commercial real estate sector, charges over the properties being financed; and | |
| in the financial sector, charges over financial instruments such as cash, debt securities and equities in support of trading facilities. |
140
141
At | Constant | Movement on | At | |||||||||||||
31 December | currency | a constant | 30 June | |||||||||||||
2008 | effect | currency basis | 2009 | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Gross loans and advances to customers |
||||||||||||||||
Personal |
440,227 | 18,662 | (21,041 | ) | 437,848 | |||||||||||
Residential mortgages2 |
243,337 | 12,271 | (90 | ) | 255,518 | |||||||||||
Other personal3 |
196,890 | 6,391 | (20,951 | ) | 182,330 | |||||||||||
Corporate and commercial |
407,474 | 27,249 | (35,823 | ) | 398,900 | |||||||||||
Commercial, industrial and international trade |
209,840 | 14,805 | (29,535 | ) | 195,110 | |||||||||||
Commercial real estate |
70,969 | 3,803 | (3,499 | ) | 71,273 | |||||||||||
Other property-related |
30,739 | 1,185 | (991 | ) | 30,933 | |||||||||||
Government |
6,544 | 153 | (540 | ) | 6,157 | |||||||||||
Other commercial4 |
89,382 | 7,303 | (1,258 | ) | 95,427 | |||||||||||
Financial |
101,085 | 4,958 | 1,766 | 107,809 | ||||||||||||
Non-bank financial institutions |
99,536 | 4,812 | 725 | 105,073 | ||||||||||||
Settlement accounts |
1,549 | 146 | 1,041 | 2,736 | ||||||||||||
Asset-backed securities reclassified |
7,991 | | (164 | ) | 7,827 | |||||||||||
Total gross loans and advances to customers |
956,777 | 50,869 | (55,262 | ) | 952,384 | |||||||||||
Gross loans and advances to banks |
153,829 | 4,355 | 24,160 | 182,344 | ||||||||||||
Total gross loans and advances |
1,110,606 | 55,224 | (31,102 | ) | 1,134,728 | |||||||||||
Gross | Gross loans | |||||||||||||||||||||||||||||||
loans and | by industry | |||||||||||||||||||||||||||||||
Rest of | advances | sector as a | ||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | to | % of total | ||||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | customers | gross loans | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | |||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||
Personal |
157,383 | 46,700 | 29,825 | 6,951 | 176,464 | 20,525 | 437,848 | 46.0 | ||||||||||||||||||||||||
Residential mortgages5 |
104,529 | 33,808 | 19,483 | 1,950 | 90,903 | 4,845 | 255,518 | 26.8 | ||||||||||||||||||||||||
Other personal |
52,854 | 12,892 | 10,342 | 5,001 | 85,561 | 15,680 | 182,330 | 19.2 | ||||||||||||||||||||||||
Corporate and commercial |
219,059 | 47,408 | 42,823 | 17,368 | 47,536 | 24,706 | 398,900 | 41.9 | ||||||||||||||||||||||||
Commercial, industrial and
international trade |
113,758 | 17,217 | 25,662 | 9,686 | 13,831 | 14,956 | 195,110 | 20.5 | ||||||||||||||||||||||||
Commercial real estate |
34,221 | 13,108 | 6,344 | 1,586 | 13,455 | 2,559 | 71,273 | 7.5 | ||||||||||||||||||||||||
Other property-related |
7,504 | 9,412 | 3,592 | 1,292 | 8,645 | 488 | 30,933 | 3.3 | ||||||||||||||||||||||||
Government |
1,577 | 861 | 514 | 1,299 | 257 | 1,649 | 6,157 | 0.6 | ||||||||||||||||||||||||
Other commercial4 |
61,999 | 6,810 | 6,711 | 3,505 | 11,348 | 5,054 | 95,427 | 10.0 | ||||||||||||||||||||||||
Financial |
79,972 | 4,225 | 2,408 | 1,427 | 17,821 | 1,956 | 107,809 | 11.3 | ||||||||||||||||||||||||
Non-bank financial institutions |
78,650 | 3,683 | 2,033 | 1,376 | 17,424 | 1,907 | 105,073 | 11.0 | ||||||||||||||||||||||||
Settlement accounts |
1,322 | 542 | 375 | 51 | 397 | 49 | 2,736 | 0.3 | ||||||||||||||||||||||||
Asset-backed securities reclassified |
6,253 | | | | 1,574 | | 7,827 | 0.8 | ||||||||||||||||||||||||
Total gross loans and advances to
customers (TGLAC)6 |
462,667 | 98,333 | 75,056 | 25,746 | 243,395 | 47,187 | 952,384 | 100.0 | ||||||||||||||||||||||||
Percentage of TGLAC by
geographical region |
48.6 | % | 10.3 | % | 7.9 | % | 2.7 | % | 25.6 | % | 4.9 | % | 100.0 | % | ||||||||||||||||||
Impaired loans |
10,592 | 994 | 1,331 | 901 | 15,003 | 3,005 | 31,826 | |||||||||||||||||||||||||
as a percentage of TGLAC |
2.3 | % | 1.0 | % | 1.8 | % | 3.5 | % | 6.2 | % | 6.4 | % | 3.3 | % | ||||||||||||||||||
Total impairment allowances |
5,577 | 847 | 994 | 649 | 17,137 | 2,497 | 27,701 | |||||||||||||||||||||||||
as a percentage of TGLAC |
1.2 | % | 0.9 | % | 1.3 | % | 2.5 | % | 7.0 | % | 5.3 | % | 2.9 | % |
142
Gross | Gross loans | |||||||||||||||||||||||||||||||
loans and | by industry | |||||||||||||||||||||||||||||||
Rest of | advances | sector as a | ||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | to | % of total | ||||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | customers | gross loans | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | |||||||||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||||||||||
Personal |
171,711 | 46,077 | 33,727 | 6,744 | 214,427 | 25,379 | 498,065 | 46.6 | ||||||||||||||||||||||||
Residential mortgages5 |
101,620 | 31,774 | 20,295 | 1,491 | 110,373 | 5,068 | 270,621 | 25.3 | ||||||||||||||||||||||||
Other personal |
70,091 | 14,303 | 13,432 | 5,253 | 104,054 | 20,311 | 227,444 | 21.3 | ||||||||||||||||||||||||
Corporate and commercial |
259,547 | 50,472 | 51,349 | 17,334 | 50,210 | 28,542 | 457,454 | 42.7 | ||||||||||||||||||||||||
Commercial, industrial and
international trade |
147,452 | 21,427 | 31,956 | 9,260 | 14,540 | 16,543 | 241,178 | 22.5 | ||||||||||||||||||||||||
Commercial real estate |
40,779 | 13,793 | 7,126 | 1,516 | 15,018 | 2,486 | 80,718 | 7.5 | ||||||||||||||||||||||||
Other property-related |
9,542 | 8,673 | 4,129 | 1,630 | 8,349 | 425 | 32,748 | 3.1 | ||||||||||||||||||||||||
Government |
1,797 | 244 | 730 | 1,426 | 264 | 3,054 | 7,515 | 0.7 | ||||||||||||||||||||||||
Other commercial4 |
59,977 | 6,335 | 7,408 | 3,502 | 12,039 | 6,034 | 95,295 | 8.9 | ||||||||||||||||||||||||
Financial |
81,441 | 3,565 | 4,371 | 1,197 | 21,040 | 2,647 | 114,261 | 10.7 | ||||||||||||||||||||||||
Non-bank financial institutions |
79,336 | 2,949 | 4,207 | 1,193 | 20,302 | 2,486 | 110,473 | 10.3 | ||||||||||||||||||||||||
Settlement accounts |
2,105 | 616 | 164 | 4 | 738 | 161 | 3,788 | 0.4 | ||||||||||||||||||||||||
Total gross loans and advances to
customers (TGLAC)6 |
512,699 | 100,114 | 89,447 | 25,275 | 285,677 | 56,568 | 1,069,780 | 100.0 | ||||||||||||||||||||||||
Percentage of TGLAC by
geographical region |
47.9 | % | 9.4 | % | 8.3 | % | 2.4 | % | 26.7 | % | 5.3 | % | 100.0 | % | % | |||||||||||||||||
Impaired loans7 |
5,889 | 438 | 845 | 272 | 10,585 | 2,673 | 20,702 | |||||||||||||||||||||||||
as a percentage of TGLAC |
1.1 | % | 0.4 | % | 0.9 | % | 1.1 | % | 3.7 | % | 4.7 | % | 1.9 | % | % | |||||||||||||||||
Total impairment allowances |
3,739 | 373 | 694 | 271 | 13,187 | 2,316 | 20,580 | |||||||||||||||||||||||||
as a percentage of TGLAC |
0.7 | % | 0.4 | % | 0.8 | % | 1.1 | % | 4.6 | % | 4.1 | % | 1.9 | % | % | |||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||||||
Personal |
141,532 | 46,087 | 29,887 | 7,524 | 195,534 | 19,663 | 440,227 | 46.0 | ||||||||||||||||||||||||
Residential mortgages5 |
87,267 | 33,014 | 18,244 | 1,941 | 98,383 | 4,488 | 243,337 | 25.4 | ||||||||||||||||||||||||
Other personal |
54,265 | 13,073 | 11,643 | 5,583 | 97,151 | 15,175 | 196,890 | 20.6 | ||||||||||||||||||||||||
Corporate and commercial |
219,640 | 52,186 | 47,394 | 18,732 | 47,291 | 22,231 | 407,474 | 42.5 | ||||||||||||||||||||||||
Commercial, industrial and
international trade |
121,047 | 20,186 | 29,294 | 10,853 | 15,178 | 13,282 | 209,840 | 21.9 | ||||||||||||||||||||||||
Commercial real estate |
32,704 | 14,233 | 6,713 | 1,431 | 13,504 | 2,384 | 70,969 | 7.4 | ||||||||||||||||||||||||
Other property-related |
7,666 | 10,296 | 3,541 | 1,587 | 7,234 | 415 | 30,739 | 3.2 | ||||||||||||||||||||||||
Government |
1,864 | 951 | 579 | 1,181 | 352 | 1,617 | 6,544 | 0.7 | ||||||||||||||||||||||||
Other commercial4 |
56,359 | 6,520 | 7,267 | 3,680 | 11,023 | 4,533 | 89,382 | 9.3 | ||||||||||||||||||||||||
Financial |
62,620 | 2,680 | 4,193 | 1,453 | 27,746 | 2,393 | 101,085 | 10.6 | ||||||||||||||||||||||||
Non-bank financial institutions |
61,823 | 2,402 | 3,940 | 1,447 | 27,560 | 2,364 | 99,536 | 10.4 | ||||||||||||||||||||||||
Settlement accounts |
797 | 278 | 253 | 6 | 186 | 29 | 1,549 | 0.2 | ||||||||||||||||||||||||
Asset-backed securities reclassified |
6,258 | | | | 1,733 | | 7,991 | 0.9 | ||||||||||||||||||||||||
Total gross loans and advances to
customers (TGLAC)6 |
430,050 | 100,953 | 81,474 | 27,709 | 272,304 | 44,287 | 956,777 | 100.0 | ||||||||||||||||||||||||
Percentage of TGLAC by
geographical region |
44.9 | % | 10.6 | % | 8.5 | % | 2.9 | % | 28.5 | % | 4.6 | % | 100.0 | % | % | |||||||||||||||||
Impaired loans |
6,774 | 852 | 835 | 279 | 14,285 | 2,327 | 25,352 | |||||||||||||||||||||||||
as a percentage of TGLAC |
1.6 | % | 0.8 | % | 1.0 | % | 1.0 | % | 5.2 | % | 5.3 | % | 2.6 | % | % | |||||||||||||||||
Total impairment allowances |
3,859 | 733 | 813 | 414 | 16,090 | 2,000 | 23,909 | |||||||||||||||||||||||||
as a percentage of TGLAC |
0.9 | % | 0.7 | % | 1.0 | % | 1.5 | % | 5.9 | % | 4.5 | % | 2.5 | % | % |
143
Gross | ||||||||||||||||||||||||||||||||
Rest of | loans and | Impair- | ||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | advances | ment | ||||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | to banks | allowances | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 30 June 2009 |
72,563 | 41,197 | 34,278 | 6,562 | 10,048 | 17,696 | 182,344 | (78 | ) | |||||||||||||||||||||||
At 30 June 2008 |
94,802 | 73,461 | 40,695 | 11,044 | 19,794 | 17,192 | 256,988 | (7 | ) | |||||||||||||||||||||||
At 31 December 2008 |
62,012 | 29,646 | 28,665 | 7,476 | 11,458 | 14,572 | 153,829 | (63 | ) |
Commercial, | ||||||||||||||||||||
Residential | Other | Property- | international | |||||||||||||||||
mortgages | personal | related | trade and other | Total | ||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||
Rest of Asia-Pacific8 |
||||||||||||||||||||
Australia |
4,618 | 883 | 1,719 | 3,433 | 10,653 | |||||||||||||||
India |
977 | 1,168 | 478 | 2,902 | 5,525 | |||||||||||||||
Indonesia |
47 | 557 | 98 | 1,934 | 2,636 | |||||||||||||||
Japan |
80 | 146 | 762 | 1,501 | 2,489 | |||||||||||||||
Mainland China |
1,313 | 22 | 2,594 | 6,931 | 10,860 | |||||||||||||||
Malaysia |
2,752 | 1,588 | 940 | 3,736 | 9,016 | |||||||||||||||
Singapore |
4,587 | 2,975 | 2,341 | 3,087 | 12,990 | |||||||||||||||
South Korea |
1,928 | 497 | 30 | 2,004 | 4,459 | |||||||||||||||
Taiwan |
2,111 | 577 | 3 | 1,524 | 4,215 | |||||||||||||||
Other |
1,070 | 1,929 | 971 | 8,243 | 12,213 | |||||||||||||||
19,483 | 10,342 | 9,936 | 35,295 | 75,056 | ||||||||||||||||
Middle East8 (excluding Saudi Arabia) |
||||||||||||||||||||
Egypt |
2 | 292 | 136 | 2,105 | 2,535 | |||||||||||||||
United Arab Emirates |
1,720 | 3,321 | 1,755 | 9,464 | 16,260 | |||||||||||||||
Other Middle East |
228 | 1,388 | 987 | 4,348 | 6,951 | |||||||||||||||
1,950 | 5,001 | 2,878 | 15,917 | 25,746 | ||||||||||||||||
Latin America |
||||||||||||||||||||
Argentina |
34 | 608 | 50 | 1,628 | 2,320 | |||||||||||||||
Brazil |
541 | 9,721 | 961 | 10,206 | 21,429 | |||||||||||||||
Mexico |
2,251 | 3,265 | 1,030 | 6,132 | 12,678 | |||||||||||||||
Panama |
1,156 | 1,000 | 553 | 3,292 | 6,001 | |||||||||||||||
Other |
863 | 1,086 | 453 | 2,357 | 4,759 | |||||||||||||||
4,845 | 15,680 | 3,047 | 23,615 | 47,187 | ||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||
Rest of Asia-Pacific8 |
||||||||||||||||||||
Australia |
4,872 | 1,101 | 2,294 | 4,432 | 12,699 | |||||||||||||||
India |
1,338 | 1,765 | 433 | 4,184 | 7,720 | |||||||||||||||
Indonesia |
29 | 569 | 18 | 1,372 | 1,988 | |||||||||||||||
Japan |
33 | 181 | 665 | 3,835 | 4,714 | |||||||||||||||
Mainland China |
1,243 | 6 | 2,883 | 8,571 | 12,703 | |||||||||||||||
Malaysia |
2,740 | 1,574 | 918 | 4,173 | 9,405 | |||||||||||||||
Singapore |
3,971 | 3,789 | 2,607 | 3,386 | 13,753 | |||||||||||||||
South Korea |
2,342 | 883 | 74 | 3,304 | 6,603 | |||||||||||||||
Taiwan |
2,599 | 979 | 87 | 1,777 | 5,442 | |||||||||||||||
Other |
1,128 | 2,585 | 1,276 | 9,431 | 14,420 | |||||||||||||||
20,295 | 13,432 | 11,255 | 44,465 | 89,447 | ||||||||||||||||
144
Commercial, | ||||||||||||||||||||
Residential | Other | Property- | international | |||||||||||||||||
mortgages | personal | related | trade and other | Total | ||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||
Middle East8 (excluding Saudi Arabia) |
||||||||||||||||||||
Egypt |
| 243 | 156 | 1,902 | 2,301 | |||||||||||||||
United Arab Emirates |
1,298 | 3,550 | 2,278 | 9,405 | 16,531 | |||||||||||||||
Other Middle East |
193 | 1,460 | 712 | 4,078 | 6,443 | |||||||||||||||
1,491 | 5,253 | 3,146 | 15,385 | 25,275 | ||||||||||||||||
Latin America |
||||||||||||||||||||
Argentina |
47 | 792 | 84 | 1,878 | 2,801 | |||||||||||||||
Brazil |
437 | 12,295 | 781 | 11,362 | 24,875 | |||||||||||||||
Mexico |
2,736 | 5,027 | 982 | 10,671 | 19,416 | |||||||||||||||
Panama |
1,099 | 1,039 | 577 | 1,665 | 4,380 | |||||||||||||||
Other |
749 | 1,158 | 487 | 2,702 | 5,096 | |||||||||||||||
5,068 | 20,311 | 2,911 | 28,278 | 56,568 | ||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||
Rest of Asia-Pacific8 |
||||||||||||||||||||
Australia |
3,598 | 783 | 1,621 | 3,350 | 9,352 | |||||||||||||||
India |
1,112 | 1,482 | 493 | 3,332 | 6,419 | |||||||||||||||
Indonesia |
27 | 527 | 26 | 1,410 | 1,990 | |||||||||||||||
Japan |
57 | 160 | 808 | 4,818 | 5,843 | |||||||||||||||
Mainland China |
1,303 | 12 | 2,784 | 7,423 | 11,522 | |||||||||||||||
Malaysia |
2,699 | 1,624 | 941 | 4,263 | 9,527 | |||||||||||||||
Singapore |
4,209 | 3,301 | 2,448 | 3,521 | 13,479 | |||||||||||||||
South Korea |
2,153 | 682 | 34 | 2,497 | 5,366 | |||||||||||||||
Taiwan |
2,217 | 705 | 14 | 1,497 | 4,433 | |||||||||||||||
Other |
869 | 2,367 | 1,085 | 9,222 | 13,543 | |||||||||||||||
18,244 | 11,643 | 10,254 | 41,333 | 81,474 | ||||||||||||||||
Middle East8 (excluding Saudi Arabia) |
||||||||||||||||||||
Egypt |
| 275 | 125 | 2,106 | 2,506 | |||||||||||||||
United Arab Emirates |
1,693 | 3,748 | 2,118 | 10,214 | 17,773 | |||||||||||||||
Other Middle East |
248 | 1,560 | 775 | 4,847 | 7,430 | |||||||||||||||
1,941 | 5,583 | 3,018 | 17,167 | 27,709 | ||||||||||||||||
Latin America |
||||||||||||||||||||
Argentina |
41 | 707 | 60 | 1,648 | 2,456 | |||||||||||||||
Brazil |
376 | 8,585 | 694 | 9,578 | 19,233 | |||||||||||||||
Mexico |
2,150 | 3,665 | 1,024 | 6,094 | 12,933 | |||||||||||||||
Panama |
1,105 | 1,076 | 569 | 1,877 | 4,627 | |||||||||||||||
Other |
816 | 1,142 | 452 | 2,628 | 5,038 | |||||||||||||||
4,488 | 15,175 | 2,799 | 21,825 | 44,287 | ||||||||||||||||
145
146
Rest of | ||||||||||||||||||||||||
Rest of | North | Other | ||||||||||||||||||||||
UK | Europe | US9 | America | regions10 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Residential mortgages |
95,569 | 8,960 | 72,559 | 18,344 | 60,086 | 255,518 | ||||||||||||||||||
Other personal lending |
31,138 | 21,716 | 77,664 | 7,897 | 43,915 | 182,330 | ||||||||||||||||||
motor vehicle finance |
| 65 | 7,804 | 112 | 6,334 | 14,315 | ||||||||||||||||||
credit cards |
12,349 | 1,785 | 41,116 | 1,375 | 13,136 | 69,761 | ||||||||||||||||||
second lien mortgages |
1,199 | 2 | 13,602 | 775 | 470 | 16,048 | ||||||||||||||||||
other |
17,590 | 19,864 | 15,142 | 5,635 | 23,975 | 82,206 | ||||||||||||||||||
Total personal lending |
126,707 | 30,676 | 150,223 | 26,241 | 104,001 | 437,848 | ||||||||||||||||||
147
Rest of | ||||||||||||||||||||||||
Rest of | North | Other | ||||||||||||||||||||||
UK | Europe | US9 | America | regions10 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||
Residential mortgages |
91,522 | 10,098 | 90,096 | 20,277 | 58,628 | 270,621 | ||||||||||||||||||
Other personal lending |
40,898 | 29,193 | 94,115 | 9,939 | 53,299 | 227,444 | ||||||||||||||||||
motor vehicle finance |
59 | 131 | 12,777 | 2,324 | 8,609 | 23,900 | ||||||||||||||||||
credit cards |
15,137 | 1,802 | 46,718 | 1,682 | 14,923 | 80,262 | ||||||||||||||||||
second lien mortgages |
1,754 | | 16,136 | 1,266 | 519 | 19,675 | ||||||||||||||||||
other |
23,948 | 27,260 | 18,484 | 4,667 | 29,248 | 103,607 | ||||||||||||||||||
Total personal lending |
132,420 | 39,291 | 184,211 | 30,216 | 111,927 | 498,065 | ||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||
Residential mortgages |
78,346 | 8,921 | 80,946 | 17,437 | 57,687 | 243,337 | ||||||||||||||||||
Other personal lending |
29,274 | 24,991 | 89,562 | 7,589 | 45,474 | 196,890 | ||||||||||||||||||
motor vehicle finance |
| 99 | 10,864 | 137 | 6,201 | 17,301 | ||||||||||||||||||
credit cards |
11,215 | 1,695 | 46,972 | 1,469 | 13,426 | 74,777 | ||||||||||||||||||
second lien mortgages |
1,160 | 2 | 14,614 | 803 | 503 | 17,082 | ||||||||||||||||||
other |
16,899 | 23,195 | 17,112 | 5,180 | 25,344 | 87,730 | ||||||||||||||||||
Total personal lending |
107,620 | 33,912 | 170,508 | 25,026 | 103,161 | 440,227 | ||||||||||||||||||
148
Rest | ||||||||||||||||||||||||
Rest of | of North | Other | ||||||||||||||||||||||
UK | Europe | US9 | America | regions10 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Residential mortgages |
95,569 | 8,960 | 72,559 | 18,344 | 60,086 | 255,518 | ||||||||||||||||||
Second lien mortgages |
1,199 | 2 | 13,602 | 775 | 470 | 16,048 | ||||||||||||||||||
Total mortgage lending |
96,768 | 8,962 | 86,161 | 19,119 | 60,556 | 271,566 | ||||||||||||||||||
Second lien as a percentage of total
mortgage lending |
1.2 | % | | 15.8 | % | 4.1 | % | 0.8 | % | 5.9 | % | |||||||||||||
Interest-only (including endowment)
mortgages |
42,778 | 31 | | 1,190 | 1,091 | 45,090 | ||||||||||||||||||
Affordability mortgages, including ARMs |
4,199 | 1,331 | 23,651 | 214 | 5,262 | 34,657 | ||||||||||||||||||
Other |
161 | | | | 138 | 299 | ||||||||||||||||||
Total interest-only and affordability
mortgages |
47,138 | 1,362 | 23,651 | 1,404 | 6,491 | 80,046 | ||||||||||||||||||
as a percentage of total mortgage
lending |
48.7 | % | 15.2 | % | 27.4 | % | 7.3 | % | 10.7 | % | 29.5 | % | ||||||||||||
Negative equity mortgages11 |
359 | | 6,780 | 190 | 627 | 7,956 | ||||||||||||||||||
Other loan to value ratios greater than
90 per cent12 |
6,264 | 44 | 32,124 | 1,781 | 1,585 | 41,798 | ||||||||||||||||||
6,623 | 44 | 38,904 | 1,971 | 2,212 | 49,754 | |||||||||||||||||||
as a percentage of total mortgage
lending |
6.8 | % | 0.5 | % | 45.2 | % | 10.3 | % | 3.7 | % | 18.3 | % |
149
Rest | ||||||||||||||||||||||||
Rest of | of North | Other | ||||||||||||||||||||||
UK | Europe | US9 | America | regions10 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||
Residential mortgages |
91,522 | 10,098 | 90,096 | 20,277 | 58,628 | 270,621 | ||||||||||||||||||
Second lien mortgages |
1,754 | | 16,136 | 1,266 | 519 | 19,675 | ||||||||||||||||||
Total mortgage lending |
93,276 | 10,098 | 106,232 | 21,543 | 59,147 | 290,296 | ||||||||||||||||||
Second lien as a percentage of total
mortgage lending |
1.9 | % | | 15.2 | % | 5.9 | % | 0.9 | % | 6.8 | % | |||||||||||||
Interest-only (including endowment)
mortgages |
37,270 | 532 | | 1,408 | 1,115 | 40,325 | ||||||||||||||||||
Affordability mortgages, including ARMs |
8,304 | 820 | 31,995 | | 4,961 | 46,080 | ||||||||||||||||||
Other |
392 | | | | 287 | 679 | ||||||||||||||||||
Total interest-only and affordability
mortgages |
45,966 | 1,352 | 31,995 | 1,408 | 6,363 | 87,084 | ||||||||||||||||||
as a percentage of total mortgage
lending |
49.3 | % | 13.4 | % | 30.1 | % | 6.5 | % | 10.8 | % | 30.0 | % | ||||||||||||
Negative equity mortgages11 |
913 | | 9,673 | 46 | 127 | 10,759 | ||||||||||||||||||
Other loan to value ratios greater than
90 per cent12 |
10,242 | 151 | 39,098 | 1,726 | 666 | 51,883 | ||||||||||||||||||
11,155 | 151 | 48,771 | 1,772 | 793 | 62,642 | |||||||||||||||||||
as a percentage of total mortgage
lending |
12.0 | % | 1.5 | % | 45.9 | % | 8.2 | % | 1.3 | % | 21.6 | % | ||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||
Residential mortgages |
78,346 | 8,921 | 80,946 | 17,437 | 57,687 | 243,337 | ||||||||||||||||||
Second lien mortgages |
1,160 | 2 | 14,614 | 803 | 503 | 17,082 | ||||||||||||||||||
Total mortgage lending |
79,506 | 8,923 | 95,560 | 18,240 | 58,190 | 260,419 | ||||||||||||||||||
Second lien as a percentage of total
mortgage lending |
1.5 | % | | 15.3 | % | 4.4 | % | 0.9 | % | 6.6 | % | |||||||||||||
Interest-only (including endowment)
mortgages |
33,782 | 553 | | 1,427 | 993 | 36,755 | ||||||||||||||||||
Affordability mortgages, including ARMs |
4,740 | 824 | 28,571 | 311 | 4,166 | 38,612 | ||||||||||||||||||
Other |
153 | | | | 82 | 235 | ||||||||||||||||||
Total interest-only and affordability
mortgages |
38,675 | 1,377 | 28,571 | 1,738 | 5,241 | 75,602 | ||||||||||||||||||
as a percentage of total mortgage
lending |
48.6 | % | 15.4 | % | 29.9 | % | 9.5 | % | 9.0 | % | 29.0 | % | ||||||||||||
Negative equity mortgages11 |
367 | | 7,655 | 86 | 1,635 | 9,743 | ||||||||||||||||||
Other loan to value ratios greater than
90 per cent12 |
6,178 | 107 | 35,296 | 1,737 | 2,122 | 45,440 | ||||||||||||||||||
6,545 | 107 | 42,951 | 1,823 | 3,757 | 55,183 | |||||||||||||||||||
as a percentage of total mortgage
lending |
8.2 | % | 1.2 | % | 44.9 | % | 10.0 | % | 6.5 | % | 21.2 | % |
150
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||||||||||||||
US | Other | US | Other | US | Other | |||||||||||||||||||||||||||||||
Mortgage | Consumer | mortgage | Mortgage | Consumer | mortgage | Mortgage | Consumer | mortgage | ||||||||||||||||||||||||||||
Services | Lending | lending | Services | Lending | lending | Services | Lending | lending | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Fixed rate |
15,060 | 41,561 | 107 | 18,180 | 46,320 | 1,963 | 16,288 | 43,873 | 91 | |||||||||||||||||||||||||||
Other |
9,959 | 2,169 | 7 | 13,265 | 2,714 | 130 | 11,339 | 2,324 | 35 | |||||||||||||||||||||||||||
Adjustable-rate |
8,603 | 2,169 | 7 | 10,638 | 2,714 | 128 | 9,530 | 2,324 | 33 | |||||||||||||||||||||||||||
Interest only |
1,356 | | | 2,627 | | 2 | 1,809 | | 2 | |||||||||||||||||||||||||||
25,019 | 43,730 | 114 | 31,445 | 49,034 | 2,093 | 27,627 | 46,197 | 126 | ||||||||||||||||||||||||||||
First lien |
21,256 | 38,325 | 84 | 26,049 | 42,582 | 1,048 | 23,188 | 40,334 | 93 | |||||||||||||||||||||||||||
Second lien |
3,763 | 5,405 | 30 | 5,396 | 6,452 | 1,045 | 4,439 | 5,863 | 33 | |||||||||||||||||||||||||||
25,019 | 43,730 | 114 | 31,445 | 49,034 | 2,093 | 27,627 | 46,197 | 126 | ||||||||||||||||||||||||||||
Stated income14 |
4,875 | | | 6,814 | | | 5,667 | | | |||||||||||||||||||||||||||
151
Mortgage lending as a | Other personal lending as a | |||||||||||||||||||
percentage of: | percentage of: | |||||||||||||||||||
total | total other | Percentage | ||||||||||||||||||
total | mortgage | total | personal | of total | ||||||||||||||||
lending | lending | lending | lending | lending | ||||||||||||||||
% | % | % | % | % | ||||||||||||||||
California |
6 | 11 | 6 | 12 | 11 | |||||||||||||||
Florida |
4 | 7 | 3 | 6 | 7 | |||||||||||||||
New York |
3 | 6 | 3 | 7 | 6 | |||||||||||||||
Texas |
2 | 3 | 4 | 8 | 6 | |||||||||||||||
Pennsylvania |
3 | 6 | 2 | 5 | 5 | |||||||||||||||
Ohio |
3 | 5 | 2 | 5 | 5 |
152
Quarter ended | ||||||||||||||||||||||||||||||||
30 Jun | 31 Mar | 31 Dec | 30 Sep | 30 Jun | 31 Mar | 31 Dec | 30 Sep | |||||||||||||||||||||||||
2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
In Personal Financial
Services in the US |
||||||||||||||||||||||||||||||||
Residential mortgages |
10,070 | 9,892 | 9,236 | 7,061 | 5,984 | 5,757 | 5,167 | 4,077 | ||||||||||||||||||||||||
Second lien mortgage
lending |
1,676 | 1,772 | 1,790 | 1,616 | 1,585 | 1,638 | 1,602 | 1,249 | ||||||||||||||||||||||||
Vehicle finance |
310 | 269 | 541 | 512 | 445 | 370 | 488 | 451 | ||||||||||||||||||||||||
Credit card |
1,864 | 1,992 | 2,029 | 1,871 | 1,700 | 1,782 | 1,830 | 1,581 | ||||||||||||||||||||||||
Private label |
636 | 659 | 701 | 624 | 590 | 591 | 598 | 536 | ||||||||||||||||||||||||
Personal non-credit card |
2,709 | 2,855 | 2,998 | 2,745 | 2,606 | 2,650 | 2,634 | 2,238 | ||||||||||||||||||||||||
Total |
17,265 | 17,439 | 17,295 | 14,429 | 12,910 | 12,788 | 12,319 | 10,132 | ||||||||||||||||||||||||
% | % | % | % | % | % | % | % | |||||||||||||||||||||||||
Residential mortgages |
13.89 | 12.82 | 11.42 | 8.23 | 6.65 | 5.96 | 5.23 | 4.04 | ||||||||||||||||||||||||
Second lien mortgage
lending |
12.35 | 12.59 | 12.26 | 10.59 | 9.83 | 9.76 | 9.10 | 6.86 | ||||||||||||||||||||||||
Vehicle finance |
3.97 | 2.79 | 4.98 | 4.27 | 3.48 | 2.83 | 3.68 | 3.40 | ||||||||||||||||||||||||
Credit card |
7.25 | 7.14 | 6.64 | 6.07 | 5.57 | 5.81 | 5.68 | 5.09 | ||||||||||||||||||||||||
Private label |
4.08 | 4.28 | 4.26 | 3.97 | 3.65 | 3.66 | 3.43 | 3.28 | ||||||||||||||||||||||||
Personal non-credit card |
18.02 | 18.30 | 17.70 | 15.31 | 14.00 | 13.71 | 13.16 | 10.88 | ||||||||||||||||||||||||
Total |
11.49 | 10.92 | 10.16 | 8.13 | 7.01 | 6.64 | 6.18 | 5.05 |
153
Quarter ended | ||||||||||||||||||||||||||||||||
30 Jun | 31 Mar | 31 Dec | 30 Sep | 30 Jun | 31 Mar | 31 Dec | 30 Sep | |||||||||||||||||||||||||
2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
In Mortgage
Services and
Consumer Lending |
||||||||||||||||||||||||||||||||
Mortgage Services |
4,257 | 4,535 | 4,699 | 4,227 | 4,260 | 4,484 | 4,298 | 3,395 | ||||||||||||||||||||||||
first lien |
3,642 | 3,824 | 3,912 | 3,420 | 3,363 | 3,456 | 3,248 | 2,554 | ||||||||||||||||||||||||
second lien |
615 | 711 | 787 | 807 | 897 | 1,028 | 1,050 | 841 | ||||||||||||||||||||||||
Consumer Lending |
6,514 | 6,203 | 5,577 | 3,866 | 2,777 | 2,484 | 2,100 | 1,605 | ||||||||||||||||||||||||
first lien |
5,640 | 5,322 | 4,724 | 3,176 | 2,194 | 1,954 | 1,622 | 1,259 | ||||||||||||||||||||||||
second lien |
874 | 881 | 853 | 690 | 583 | 530 | 478 | 346 | ||||||||||||||||||||||||
% | % | % | % | % | % | % | % | |||||||||||||||||||||||||
Mortgage Services: |
||||||||||||||||||||||||||||||||
first lien |
17.13 | 17.24 | 16.87 | 14.16 | 12.91 | 12.41 | 11.02 | 8.13 | ||||||||||||||||||||||||
second lien |
16.35 | 17.44 | 17.72 | 16.62 | 16.63 | 16.99 | 15.57 | 11.28 | ||||||||||||||||||||||||
total |
17.01 | 17.27 | 17.01 | 14.57 | 13.55 | 13.22 | 11.87 | 8.73 | ||||||||||||||||||||||||
Consumer Lending: |
||||||||||||||||||||||||||||||||
first lien |
14.72 | 13.52 | 11.71 | 7.72 | 5.15 | 4.52 | 3.74 | 2.92 | ||||||||||||||||||||||||
second lien |
16.17 | 15.43 | 14.54 | 11.27 | 9.04 | 7.96 | 6.97 | 5.03 | ||||||||||||||||||||||||
total |
14.90 | 13.76 | 12.07 | 8.18 | 5.66 | 4.98 | 4.18 | 3.21 |
154
Half year | Quarter ended | |||||||||||||||||||
to 30 June | 30 June | 31 March | 31 December | 30 September | ||||||||||||||||
2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||
Number of foreclosed properties at end of period |
7,286 | 7,286 | 8,866 | 9,589 | 11,182 | |||||||||||||||
Number of properties added to foreclosed inventory
in the half year/quarter |
7,803 | 3,550 | 4,253 | 3,398 | 5,562 | |||||||||||||||
Average loss on sale of foreclosed properties17 |
15% | 13% | 17% | 13% | 10% | |||||||||||||||
Average total loss on foreclosed properties18 |
52% | 52% | 52% | 47% | 42% | |||||||||||||||
Average time to sell foreclosed properties (days) |
197 | 194 | 201 | 180 | 174 |
Wholesale | Debt | |||||||||||
lending and | Retail | securities | ||||||||||
derivatives | lending19 | /other | ||||||||||
Quality classification |
||||||||||||
Strong |
CRR1 to CRR2 | EL1 to EL2 | A- and above | |||||||||
Medium |
CRR3 to CRR5 | EL3 to EL5 | B+ to BBB+, | |||||||||
and unrated | ||||||||||||
Sub-standard |
CRR6 to CRR8 | EL6 to EL8 | B and below | |||||||||
Impaired |
CRR9 to CRR10 | EL9 to EL10 | Impaired |
155
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||
Sub- | but not | ment | ||||||||||||||||||||||||||
Strong | Medium24 | standard | impaired | Impaired | allowances20 | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Cash and balances at central banks |
53,720 | 2,385 | 263 | | | 56,368 | ||||||||||||||||||||||
Items in the course of collection from other banks |
14,629 | 1,984 | | | | 16,613 | ||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
16,156 | | | | | 16,156 | ||||||||||||||||||||||
Trading assets21 |
292,227 | 93,055 | 3,592 | 388,874 | ||||||||||||||||||||||||
treasury and other eligible bills |
22,673 | 153 | 164 | 22,990 | ||||||||||||||||||||||||
debt securities |
169,211 | 20,354 | 1,305 | 190,870 | ||||||||||||||||||||||||
loans and advances to banks |
55,632 | 17,273 | 731 | 73,636 | ||||||||||||||||||||||||
loans and advances to customers |
44,711 | 55,275 | 1,392 | 101,378 | ||||||||||||||||||||||||
Financial assets designated at fair value21 |
9,030 | 12,233 | 38 | 21,301 | ||||||||||||||||||||||||
treasury and other eligible bills |
195 | 300 | | 495 | ||||||||||||||||||||||||
debt securities |
7,854 | 11,933 | 38 | 19,825 | ||||||||||||||||||||||||
loans and advances to banks |
204 | | | 204 | ||||||||||||||||||||||||
loans and advances to customers |
777 | | | 777 | ||||||||||||||||||||||||
Derivatives21 |
239,506 | 67,794 | 3,496 | 310,796 | ||||||||||||||||||||||||
Loans and advances held at amortised cost |
603,762 | 404,686 | 48,522 | 45,692 | 32,066 | (27,779 | ) | 1,106,949 | ||||||||||||||||||||
loans and advances to banks |
143,077 | 37,604 | 1,389 | 34 | 240 | (78 | ) | 182,266 | ||||||||||||||||||||
loans and advances to customers22 |
460,685 | 367,082 | 47,133 | 45,658 | 31,826 | (27,701 | ) | 924,683 | ||||||||||||||||||||
Financial investments |
304,666 | 36,466 | 2,861 | 23 | 628 | 344,644 | ||||||||||||||||||||||
treasury and other similar bills |
50,617 | 2,103 | 1,542 | | | 54,262 | ||||||||||||||||||||||
debt securities |
254,049 | 34,363 | 1,319 | 23 | 628 | 290,382 | ||||||||||||||||||||||
Other assets |
12,782 | 20,368 | 921 | 397 | 723 | 35,191 | ||||||||||||||||||||||
endorsements and acceptances |
1,241 | 7,826 | 396 | 6 | 12 | 9,481 | ||||||||||||||||||||||
accrued income and other |
11,541 | 12,542 | 525 | 391 | 711 | 25,710 | ||||||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||||||
Cash and balances at central banks |
11,266 | 2,136 | 71 | | | 13,473 | ||||||||||||||||||||||
Items in the course of collection from other banks |
13,851 | 2,810 | 58 | | | 16,719 | ||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
14,378 | | | | | 14,378 | ||||||||||||||||||||||
Trading assets21 |
297,058 | 113,721 | 20,150 | 430,929 | ||||||||||||||||||||||||
treasury and other eligible bills |
5,771 | 405 | 1,241 | 7,417 | ||||||||||||||||||||||||
debt securities |
158,827 | 24,053 | 8,602 | 191,482 | ||||||||||||||||||||||||
loans and advances to banks |
95,359 | | | 95,359 | ||||||||||||||||||||||||
loans and advances to customers |
37,101 | 89,263 | 10,307 | 136,671 | ||||||||||||||||||||||||
Financial assets designated at fair value21 |
5,307 | 18,668 | 43 | 24,018 | ||||||||||||||||||||||||
treasury and other eligible bills |
194 | 46 | | 240 | ||||||||||||||||||||||||
debt securities |
4,706 | 18,607 | 43 | 23,356 | ||||||||||||||||||||||||
loans and advances to banks |
407 | 14 | | 421 | ||||||||||||||||||||||||
loans and advances to customers |
| 1 | | 1 | ||||||||||||||||||||||||
Derivatives21 |
200,040 | 57,246 | 3,378 | 260,664 | ||||||||||||||||||||||||
Loans and advances held at amortised cost |
703,377 | 516,441 | 36,259 | 49,973 | 20,718 | (20,587 | ) | 1,306,181 | ||||||||||||||||||||
loans and advances to banks |
213,386 | 42,475 | 999 | 112 | 16 | (7 | ) | 256,981 | ||||||||||||||||||||
loans and advances to customers22,23 |
489,991 | 473,966 | 35,260 | 49,861 | 20,702 | (20,580 | ) | 1,049,200 | ||||||||||||||||||||
Financial investments |
231,624 | 31,289 | 2,167 | | 189 | 265,269 | ||||||||||||||||||||||
treasury and other similar bills |
25,277 | 2,577 | 74 | | | 27,928 | ||||||||||||||||||||||
debt securities |
206,347 | 28,712 | 2,093 | | 189 | 237,341 | ||||||||||||||||||||||
Other assets |
14,888 | 27,406 | 1,724 | 67 | 400 | 44,485 | ||||||||||||||||||||||
endorsements and acceptances |
2,621 | 10,147 | 502 | 5 | 14 | 13,289 | ||||||||||||||||||||||
accrued income and other |
12,267 | 17,259 | 1,222 | 62 | 386 | 31,196 | ||||||||||||||||||||||
156
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||
Sub- | but not | ment | ||||||||||||||||||||||||||
Strong | Medium24 | standard | impaired | Impaired | allowances20 | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||
Cash and balances at central banks |
50,070 | 2,037 | 289 | | | 52,396 | ||||||||||||||||||||||
Items in the course of collection from other banks |
4,541 | 1,396 | | 66 | | 6,003 | ||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
15,358 | | | | | 15,358 | ||||||||||||||||||||||
Trading assets21 |
303,307 | 98,977 | 3,167 | 405,451 | ||||||||||||||||||||||||
treasury and other eligible bills |
32,314 | 92 | 52 | 32,458 | ||||||||||||||||||||||||
debt securities |
175,681 | 22,841 | 1,097 | 199,619 | ||||||||||||||||||||||||
loans and advances to banks |
60,400 | 12,514 | 141 | 73,055 | ||||||||||||||||||||||||
loans and advances to customers |
34,912 | 63,530 | 1,877 | 100,319 | ||||||||||||||||||||||||
Financial assets designated at fair value21 |
5,288 | 11,434 | 818 | 17,540 | ||||||||||||||||||||||||
treasury and other eligible bills |
204 | 31 | | 235 | ||||||||||||||||||||||||
debt securities |
4,129 | 11,402 | 818 | 16,349 | ||||||||||||||||||||||||
loans and advances to banks |
230 | | | 230 | ||||||||||||||||||||||||
loans and advances to customers |
725 | 1 | | 726 | ||||||||||||||||||||||||
Derivatives21 |
383,393 | 106,348 | 5,135 | 494,876 | ||||||||||||||||||||||||
Loans and advances held at amortised cost |
565,542 | 427,788 | 43,432 | 48,422 | 25,422 | (23,972 | ) | 1,086,634 | ||||||||||||||||||||
loans and advances to banks |
118,684 | 33,766 | 1,268 | 41 | 70 | (63 | ) | 153,766 | ||||||||||||||||||||
loans and advances to customers22 |
446,858 | 394,022 | 42,164 | 48,381 | 25,352 | (23,909 | ) | 932,868 | ||||||||||||||||||||
Financial investments |
257,435 | 32,889 | 1,382 | 32 | 1,246 | 292,984 | ||||||||||||||||||||||
treasury and other similar bills |
37,932 | 2,927 | 168 | | | 41,027 | ||||||||||||||||||||||
debt securities |
219,503 | 29,962 | 1,214 | 32 | 1,246 | 251,957 | ||||||||||||||||||||||
Other assets |
11,959 | 26,517 | 1,747 | 219 | 417 | 40,859 | ||||||||||||||||||||||
endorsements and acceptances |
1,851 | 7,793 | 805 | 30 | 3 | 10,482 | ||||||||||||||||||||||
accrued income and other |
10,108 | 18,724 | 942 | 189 | 414 | 30,377 | ||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||
loans and | ||||||||||||||||||||||||||||
Rest of | advances | |||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | past due not | |||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America25 | America | impaired | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
3,772 | 1,416 | 2,374 | 2,585 | 31,515 | 4,030 | 45,692 | |||||||||||||||||||||
At 30 June 2008 |
3,167 | 2,151 | 3,599 | 2,322 | 35,827 | 2,907 | 49,973 | |||||||||||||||||||||
At 31 December 2008 |
3,800 | 1,805 | 1,863 | 2,457 | 35,247 | 3,250 | 48,422 |
157
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Banks |
34 | 112 | 41 | |||||||||
Customers |
45,658 | 49,861 | 48,381 | |||||||||
Personal25 |
36,955 | 38,912 | 39,592 | |||||||||
Corporate and commercial |
8,546 | 10,713 | 8,603 | |||||||||
Financial |
157 | 236 | 186 | |||||||||
45,692 | 49,973 | 48,422 | ||||||||||
Up to 29 | 30-59 | 60-89 | 90-180 | Over 180 | ||||||||||||||||||||
days | days | days | days | days | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Loans and advances held at amortised cost |
29,432 | 10,035 | 5,478 | 528 | 219 | 45,692 | ||||||||||||||||||
loans and advances to banks |
33 | 1 | | | | 34 | ||||||||||||||||||
loans and advances to customers |
29,399 | 10,034 | 5,478 | 528 | 219 | 45,658 | ||||||||||||||||||
Financial investments debt securities |
23 | | | | | 23 | ||||||||||||||||||
Other assets |
325 | 47 | 12 | 4 | 9 | 397 | ||||||||||||||||||
endorsements and acceptances |
2 | 1 | 3 | | | 6 | ||||||||||||||||||
other |
323 | 46 | 9 | 4 | 9 | 391 | ||||||||||||||||||
29,780 | 10,082 | 5,490 | 532 | 228 | 46,112 | |||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||
Loans and advances held at amortised cost |
35,646 | 9,496 | 3,934 | 734 | 163 | 49,973 | ||||||||||||||||||
loans and advances to banks |
112 | | | | | 112 | ||||||||||||||||||
loans and advances to customers25 |
35,534 | 9,496 | 3,934 | 734 | 163 | 49,861 | ||||||||||||||||||
Other assets |
26 | 32 | 6 | 2 | 1 | 67 | ||||||||||||||||||
endorsements and acceptances |
4 | 1 | | | | 5 | ||||||||||||||||||
other |
22 | 31 | 6 | 2 | 1 | 62 | ||||||||||||||||||
35,672 | 9,528 | 3,940 | 736 | 164 | 50,040 | |||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||
Items in the course of collection from other
banks |
66 | | | | | 66 | ||||||||||||||||||
Loans and advances held at amortised cost |
31,034 | 10,814 | 5,493 | 621 | 460 | 48,422 | ||||||||||||||||||
loans and advances to banks |
41 | | | | | 41 | ||||||||||||||||||
loans and advances to customers |
30,993 | 10,814 | 5,493 | 621 | 460 | 48,381 | ||||||||||||||||||
Financial investments debt securities |
32 | | | | | 32 | ||||||||||||||||||
Other assets |
45 | 22 | 118 | 7 | 27 | 219 | ||||||||||||||||||
endorsements and acceptances |
21 | 6 | 1 | 2 | | 30 | ||||||||||||||||||
other |
24 | 16 | 117 | 5 | 27 | 189 | ||||||||||||||||||
31,177 | 10,836 | 5,611 | 628 | 487 | 48,739 | |||||||||||||||||||
158
Impaired loans and advances | Impaired loans and advances | Impaired loans and advances | ||||||||||||||||||||||||||||||||||
at 30 June 2009 | at 30 June 2008 | at 31 December 2008 | ||||||||||||||||||||||||||||||||||
Individ- | Collect- | Individ- | Collect- | Individ- | Collect- | |||||||||||||||||||||||||||||||
ually | ively | ually | ively | ually | ively | |||||||||||||||||||||||||||||||
assessed | assessed | Total | assessed | assessed | Total | assessed35 | assessed35 | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Banks |
240 | | 240 | 16 | | 16 | 70 | | 70 | |||||||||||||||||||||||||||
Customers |
13,449 | 18,377 | 31,826 | 6,061 | 14,641 | 20,702 | 7,922 | 17,430 | 25,352 | |||||||||||||||||||||||||||
Personal25 |
1,957 | 17,966 | 19,923 | 1,417 | 14,360 | 15,777 | 1,538 | 17,071 | 18,609 | |||||||||||||||||||||||||||
Corporate and commercial |
10,820 | 410 | 11,230 | 4,483 | 280 | 4,763 | 6,086 | 357 | 6,443 | |||||||||||||||||||||||||||
Financial |
672 | 1 | 673 | 161 | 1 | 162 | 298 | 2 | 300 | |||||||||||||||||||||||||||
13,689 | 18,377 | 32,066 | 6,077 | 14,641 | 20,718 | 7,992 | 17,430 | 25,422 | ||||||||||||||||||||||||||||
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Gross loans and advances |
||||||||||||||||||||||||||||
Individually assessed impaired loans26 |
8,563 | 960 | 1,079 | 615 | 1,364 | 868 | 13,449 | |||||||||||||||||||||
Collectively assessed27 |
454,104 | 97,373 | 73,977 | 25,131 | 242,031 | 46,319 | 938,935 | |||||||||||||||||||||
Impaired loans26 |
2,029 | 34 | 252 | 286 | 13,639 | 2,137 | 18,377 | |||||||||||||||||||||
Non-impaired loans28 |
452,075 | 97,339 | 73,725 | 24,845 | 228,392 | 44,182 | 920,558 | |||||||||||||||||||||
Gross loans and advances |
462,667 | 98,333 | 75,056 | 25,746 | 243,395 | 47,187 | 952,384 | |||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||
Individually assessed |
3,268 | 503 | 458 | 265 | 445 | 375 | 5,314 | |||||||||||||||||||||
Collectively assessed |
2,309 | 344 | 536 | 384 | 16,692 | 2,122 | 22,387 | |||||||||||||||||||||
Total impairment allowances |
5,577 | 847 | 994 | 649 | 17,137 | 2,497 | 27,701 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Individually assessed allowances as a percentage
of individually assessed loans and advances |
38.2 | 52.4 | 42.4 | 43.1 | 32.6 | 43.2 | 39.5 | |||||||||||||||||||||
Collectively assessed allowances as a percentage
of collectively assessed loans
and advances |
0.5 | 0.4 | 0.7 | 1.5 | 6.9 | 4.6 | 2.4 | |||||||||||||||||||||
Total allowances as a percentage of total
gross loans and advances |
1.2 | 0.9 | 1.3 | 2.5 | 7.0 | 5.3 | 2.9 |
159
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||||||
Gross loans and advances
Individually assessed impaired loans26 |
4,113 | 380 | 487 | 149 | 486 | 446 | 6,061 | |||||||||||||||||||||
Collectively assessed27 |
508,586 | 99,734 | 88,960 | 25,126 | 285,191 | 56,122 | 1,063,719 | |||||||||||||||||||||
Impaired loans26 |
1,776 | 58 | 358 | 123 | 10,099 | 2,227 | 14,641 | |||||||||||||||||||||
Non-impaired loans28,29 |
506,810 | 99,676 | 88,602 | 25,003 | 275,092 | 53,895 | 1,049,078 | |||||||||||||||||||||
Gross loans and advances |
512,699 | 100,114 | 89,447 | 25,275 | 285,677 | 56,568 | 1,069,780 | |||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||
Individually assessed |
1,567 | 133 | 207 | 133 | 160 | 204 | 2,404 | |||||||||||||||||||||
Collectively assessed |
2,172 | 240 | 487 | 138 | 13,027 | 2,112 | 18,176 | |||||||||||||||||||||
Total impairment allowances |
3,739 | 373 | 694 | 271 | 13,187 | 2,316 | 20,580 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Individually assessed allowances as a percentage of
individually assessed loans and advances |
38.1 | 35.0 | 42.5 | 89.3 | 32.9 | 45.7 | 39.7 | |||||||||||||||||||||
Collectively assessed allowances as a percentage of
collectively assessed loans
and advances |
0.4 | 0.2 | 0.5 | 0.5 | 4.6 | 3.8 | 1.7 | |||||||||||||||||||||
Total allowances as a percentage of total
gross loans and advances |
0.7 | 0.4 | 0.8 | 1.1 | 4.6 | 4.1 | 1.9 | |||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||
Gross loans and advances
Individually assessed impaired loans26,35 |
4,817 | 813 | 705 | 160 | 832 | 595 | 7,922 | |||||||||||||||||||||
Collectively assessed27 |
425,233 | 100,140 | 80,769 | 27,549 | 271,472 | 43,692 | 948,855 | |||||||||||||||||||||
Impaired loans26,35 |
1,957 | 39 | 130 | 119 | 13,453 | 1,732 | 17,430 | |||||||||||||||||||||
Non-impaired loans28 |
423,276 | 100,101 | 80,639 | 27,430 | 258,019 | 41,960 | 931,425 | |||||||||||||||||||||
Gross loans and advances |
430,050 | 100,953 | 81,474 | 27,709 | 272,304 | 44,287 | 956,777 | |||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||
Individually assessed |
2,005 | 411 | 316 | 132 | 192 | 228 | 3,284 | |||||||||||||||||||||
Collectively assessed |
1,854 | 322 | 497 | 282 | 15,898 | 1,772 | 20,625 | |||||||||||||||||||||
Total impairment allowances |
3,859 | 733 | 813 | 414 | 16,090 | 2,000 | 23,909 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Individually assessed allowances as a percentage of
individually assessed loans and advances |
41.6 | 50.6 | 44.8 | 82.5 | 23.1 | 38.3 | 41.5 | |||||||||||||||||||||
Collectively assessed allowances as a percentage of
collectively assessed loans
and advances |
0.4 | 0.3 | 0.6 | 1.0 | 5.9 | 4.1 | 2.2 | |||||||||||||||||||||
Total allowances as a percentage of total
gross loans and advances |
0.9 | 0.7 | 1.0 | 1.5 | 5.9 | 4.5 | 2.5 |
160
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||||||||||||||
Individ- | Collect- | Individ- | Collect- | Individ- | Collect- | |||||||||||||||||||||||||||||||
ually | ively | ually | ively | ually | ively | |||||||||||||||||||||||||||||||
assessed | assessed | Total | assessed | assessed | Total | assessed | assessed | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Banks30 |
78 | | 78 | 7 | | 7 | 63 | | 63 | |||||||||||||||||||||||||||
Customers |
5,314 | 22,387 | 27,701 | 2,404 | 18,176 | 20,580 | 3,284 | 20,625 | 23,909 | |||||||||||||||||||||||||||
Personal |
384 | 20,034 | 20,418 | 336 | 16,489 | 16,825 | 312 | 18,657 | 18,969 | |||||||||||||||||||||||||||
Corporate and commercial |
4,624 | 2,138 | 6,762 | 2,029 | 1,619 | 3,648 | 2,845 | 1,795 | 4,640 | |||||||||||||||||||||||||||
Financial |
306 | 215 | 521 | 39 | 68 | 107 | 127 | 173 | 300 | |||||||||||||||||||||||||||
5,392 | 22,387 | 27,779 | 2,411 | 18,176 | 20,587 | 3,347 | 20,625 | 23,972 | ||||||||||||||||||||||||||||
Banks | Customers | |||||||||||||||
individually | Individually | Collectively | ||||||||||||||
assessed | assessed | assessed | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 1 January 2009 |
63 | 3,284 | 20,625 | 23,972 | ||||||||||||
Amounts written off |
| (505 | ) | (9,978 | ) | (10,483 | ) | |||||||||
Recoveries of loans and advances written off in
previous years |
| 34 | 343 | 377 | ||||||||||||
Charge to income statement |
13 | 2,237 | 11,083 | 13,333 | ||||||||||||
Exchange and other movements |
2 | 264 | 314 | 580 | ||||||||||||
At 30 June 2009 |
78 | 5,314 | 22,387 | 27,779 | ||||||||||||
At 1 January 2008 |
7 | 2,699 | 16,506 | 19,212 | ||||||||||||
Amounts written off |
| (370 | ) | (8,436 | ) | (8,806 | ) | |||||||||
Recoveries of loans and advances written off in
previous years |
| 58 | 421 | 479 | ||||||||||||
Charge to income statement |
| 332 | 9,625 | 9,957 | ||||||||||||
Exchange and other movements |
| (315 | ) | 60 | (255 | ) | ||||||||||
At 30 June 2008 |
7 | 2,404 | 18,176 | 20,587 | ||||||||||||
At 1 July 2008 |
7 | 2,404 | 18,176 | 20,587 | ||||||||||||
Amounts written off |
| (454 | ) | (8,695 | ) | (9,149 | ) | |||||||||
Recoveries of loans and advances written off in
previous years |
| 55 | 300 | 355 | ||||||||||||
Charge to income statement |
54 | 1,678 | 12,442 | 14,174 | ||||||||||||
Exchange and other movements |
2 | (399 | ) | (1,598 | ) | (1,995 | ) | |||||||||
At 31 December 2008 |
63 | 3,284 | 20,625 | 23,972 | ||||||||||||
161
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances |
1,492 | 151 | 199 | 154 | 463 | 134 | 2,593 | |||||||||||||||||||||
Release of allowances no longer required |
(166 | ) | (17 | ) | (37 | ) | (10 | ) | (65 | ) | (14 | ) | (309 | ) | ||||||||||||||
Recoveries of amounts previously written
off |
(22 | ) | (4 | ) | (4 | ) | (1 | ) | | (3 | ) | (34 | ) | |||||||||||||||
1,304 | 130 | 158 | 143 | 398 | 117 | 2,250 | ||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1,219 | 153 | 415 | 261 | 7,991 | 1,387 | 11,426 | |||||||||||||||||||||
Recoveries of amounts previously written
off |
(107 | ) | (12 | ) | (50 | ) | (11 | ) | (43 | ) | (120 | ) | (343 | ) | ||||||||||||||
1,112 | 141 | 365 | 250 | 7,948 | 1,267 | 11,083 | ||||||||||||||||||||||
Total charge for impairment losses |
2,416 | 271 | 523 | 393 | 8,346 | 1,384 | 13,333 | |||||||||||||||||||||
Banks |
7 | | | 6 | | | 13 | |||||||||||||||||||||
Customers |
2,409 | 271 | 523 | 387 | 8,346 | 1,384 | 13,320 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Charge for impairment losses as a
percentage of closing gross loans and
advances (annualised) |
0.91 | 0.39 | 0.96 | 2.45 | 6.64 | 4.30 | 2.37 |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Impaired loans |
10,740 | 994 | 1,331 | 921 | 15,075 | 3,005 | 32,066 | |||||||||||||||||||||
Impairment allowances |
5,655 | 847 | 994 | 649 | 17,137 | 2,497 | 27,779 | |||||||||||||||||||||
Half-year to 30 June 2008 |
||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances |
476 | 30 | 52 | 10 | 160 | 22 | 750 | |||||||||||||||||||||
Release of allowances no longer required |
(253 | ) | (14 | ) | (23 | ) | (25 | ) | (31 | ) | (14 | ) | (360 | ) | ||||||||||||||
Recoveries of amounts previously written
off |
(16 | ) | (6 | ) | (12 | ) | (3 | ) | (17 | ) | (4 | ) | (58 | ) | ||||||||||||||
207 | 10 | 17 | (18 | ) | 112 | 4 | 332 | |||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1,195 | 81 | 350 | 73 | 7,017 | 1,330 | 10,046 | |||||||||||||||||||||
Recoveries of amounts previously written
off |
(154 | ) | (14 | ) | (43 | ) | (14 | ) | (32 | ) | (164 | ) | (421 | ) | ||||||||||||||
1,041 | 67 | 307 | 59 | 6,985 | 1,166 | 9,625 | ||||||||||||||||||||||
Total charge for impairment losses |
1,248 | 77 | 324 | 41 | 7,097 | 1,170 | 9,957 | |||||||||||||||||||||
Banks |
| | | | | | | |||||||||||||||||||||
Customers |
1,248 | 77 | 324 | 41 | 7,097 | 1,170 | 9,957 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Charge for impairment losses as a
percentage of closing gross loans and
advances (annualised) |
0.41 | 0.09 | 0.50 | 0.23 | 4.67 | 3.19 | 1.51 |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||||||
Impaired loans23 |
5,905 | 438 | 845 | 272 | 10,585 | 2,673 | 20,718 | |||||||||||||||||||||
Impairment allowances |
3,746 | 373 | 694 | 271 | 13,187 | 2,316 | 20,587 |
162
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Half-year to 31 December 2008 |
||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances |
1,091 | 335 | 171 | 20 | 237 | 138 | 1,992 | |||||||||||||||||||||
Release of allowances no longer required |
(87 | ) | (11 | ) | (30 | ) | (11 | ) | (49 | ) | (17 | ) | (205 | ) | ||||||||||||||
Recoveries of amounts previously written
off |
(22 | ) | (4 | ) | (5 | ) | | (23 | ) | (1 | ) | (55 | ) | |||||||||||||||
982 | 320 | 136 | 9 | 165 | 120 | 1,732 | ||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1,283 | 174 | 402 | 237 | 9,355 | 1,291 | 12,742 | |||||||||||||||||||||
Recoveries of amounts previously written
off |
(102 | ) | (15 | ) | (47 | ) | (13 | ) | (28 | ) | (95 | ) | (300 | ) | ||||||||||||||
1,181 | 159 | 355 | 224 | 9,327 | 1,196 | 12,442 | ||||||||||||||||||||||
Total charge for impairment losses |
2,163 | 479 | 491 | 233 | 9,492 | 1,316 | 14,174 | |||||||||||||||||||||
Banks |
54 | | | | | | 54 | |||||||||||||||||||||
Customers |
2,109 | 479 | 491 | 233 | 9,492 | 1,316 | 14,120 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Charge for impairment losses as a
percentage of closing gross loans and
advances (annualised) |
0.87 | 0.73 | 0.89 | 1.32 | 6.65 | 4.45 | 2.54 |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||
Impaired loans |
6,844 | 852 | 835 | 279 | 14,285 | 2,327 | 25,422 | |||||||||||||||||||||
Impairment allowances |
3,922 | 733 | 813 | 414 | 16,090 | 2,000 | 23,972 |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
% | % | % | ||||||||||
Banks |
||||||||||||
Individually assessed impairment allowances32 |
0.06 | | 0.06 | |||||||||
Customers33 |
3.13 | 2.04 | 2.63 | |||||||||
Individually assessed impairment allowances33 |
0.60 | 0.24 | 0.36 | |||||||||
Collectively assessed impairment allowances33 |
2.53 | 1.80 | 2.27 | |||||||||
163
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific8 | East8 | America | America | Total | ||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1.39 | 0.59 | 1.57 | 3.05 | 6.52 | 6.77 | 3.17 | |||||||||||||||||||||
Recoveries |
(0.07 | ) | (0.03 | ) | (0.15 | ) | (0.09 | ) | (0.03 | ) | (0.55 | ) | (0.09 | ) | ||||||||||||||
Total charge for impairment losses |
1.32 | 0.56 | 1.42 | 2.96 | 6.49 | 6.22 | 3.08 | |||||||||||||||||||||
Amount written off net of recoveries |
0.60 | 0.28 | 0.94 | 1.19 | 5.63 | 5.05 | 2.34 | |||||||||||||||||||||
Half-year to 30 June 2008 |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.66 | 0.20 | 0.88 | 0.48 | 4.89 | 5.07 | 2.14 | |||||||||||||||||||||
Recoveries |
(0.08 | ) | (0.04 | ) | (0.12 | ) | (0.14 | ) | (0.04 | ) | (0.64 | ) | (0.10 | ) | ||||||||||||||
Total charge for impairment losses |
0.58 | 0.16 | 0.76 | 0.34 | 4.85 | 4.43 | 2.04 | |||||||||||||||||||||
Amount written off net of recoveries |
0.52 | 0.16 | 0.60 | 0.40 | 3.98 | 3.74 | 1.71 | |||||||||||||||||||||
Half-year to 31 December 2008 |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1.03 | 1.03 | 1.21 | 1.81 | 6.52 | 5.43 | 2.94 | |||||||||||||||||||||
Recoveries |
(0.06 | ) | (0.04 | ) | (0.12 | ) | (0.08 | ) | (0.04 | ) | (0.38 | ) | (0.08 | ) | ||||||||||||||
Total charge for impairment losses |
0.97 | 0.99 | 1.09 | 1.73 | 6.48 | 5.05 | 2.86 | |||||||||||||||||||||
Amount written off net of recoveries |
0.50 | 0.22 | 0.68 | 0.64 | 4.30 | 3.64 | 1.79 |
164
165
| impaired loans; | |
| unimpaired loans contractually past due 90 days or more as to interest or principal; and | |
| troubled debt restructurings not included in the above. |
166
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Impaired loans |
||||||||||||
Europe |
10,740 | 5,905 | 6,844 | |||||||||
Hong Kong |
994 | 438 | 852 | |||||||||
Rest of Asia-Pacific8 |
1,331 | 845 | 835 | |||||||||
Middle East8 |
921 | 272 | 279 | |||||||||
North America34 |
15,075 | 10,585 | 14,285 | |||||||||
Latin America |
3,005 | 2,673 | 2,327 | |||||||||
32,066 | 20,718 | 25,422 | ||||||||||
Unimpaired loans contractually past due 90 days or more as to
principal or interest |
||||||||||||
Europe |
135 | 345 | 635 | |||||||||
Hong Kong |
20 | 38 | 43 | |||||||||
Rest of Asia-Pacific8 |
118 | 145 | 84 | |||||||||
Middle East8 |
215 | 95 | 190 | |||||||||
North America34 |
226 | 49 | 108 | |||||||||
Latin America |
33 | 225 | 21 | |||||||||
747 | 897 | 1,081 | ||||||||||
Troubled debt restructurings (not included in the classifications above) |
||||||||||||
Europe |
449 | 602 | 366 | |||||||||
Hong Kong |
228 | 125 | 165 | |||||||||
Rest of Asia-Pacific8 |
127 | 16 | 90 | |||||||||
Middle East8 |
51 | 19 | 29 | |||||||||
North America |
6,227 | 4,456 | 5,618 | |||||||||
Latin America |
943 | 1,212 | 1,067 | |||||||||
8,025 | 6,430 | 7,335 | ||||||||||
Trading loans classified as in default |
||||||||||||
North America |
788 | 897 | 561 | |||||||||
Risk elements on loans |
||||||||||||
Europe |
11,324 | 6,852 | 7,845 | |||||||||
Hong Kong |
1,242 | 601 | 1,060 | |||||||||
Rest of Asia-Pacific8 |
1,576 | 1,006 | 1,009 | |||||||||
Middle East8 |
1,187 | 386 | 498 | |||||||||
North America |
22,316 | 15,987 | 20,572 | |||||||||
Latin America |
3,981 | 4,110 | 3,415 | |||||||||
41,626 | 28,942 | 34,399 | ||||||||||
Assets held for resale |
||||||||||||
Europe |
76 | 82 | 81 | |||||||||
Hong Kong |
24 | 23 | 26 | |||||||||
Rest of Asia-Pacific8 |
18 | 16 | 11 | |||||||||
Middle East8 |
2 | 2 | 2 | |||||||||
North America |
1,088 | 1,262 | 1,758 | |||||||||
Latin America |
123 | 120 | 113 | |||||||||
1,331 | 1,505 | 1,991 | ||||||||||
Total risk elements |
||||||||||||
Europe |
11,400 | 6,934 | 7,926 | |||||||||
Hong Kong |
1,266 | 624 | 1,086 | |||||||||
Rest of Asia-Pacific8 |
1,594 | 1,022 | 1,020 | |||||||||
Middle East8 |
1,189 | 388 | 500 | |||||||||
North America |
23,404 | 17,249 | 22,330 | |||||||||
Latin America |
4,104 | 4,230 | 3,528 | |||||||||
42,957 | 30,447 | 36,390 | ||||||||||
% | % | % | ||||||||||
Loan impairment allowances as a percentage of risk elements on loans,
excluding those trading loans classified as in default |
68.7 | 73.4 | 70.8 |
167
1 | The amount of the loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of US$36,199 million (30 June 2008: US$318,071 million; 31 December 2008: US$35,849 million), reflecting the full take-up of such irrevocable loan commitments. The take-up of such offers is generally at modest levels. | |
2 | Including Hong Kong Government Home Ownership Scheme loans of US$3,686 million at 30 June 2009. | |
3 | Other personal loans and advances include second lien mortgages and other personal property-related lending. | |
4 | Other commercial loans and advances include advances in respect of agriculture, transport, energy and utilities. | |
5 | Residential mortgages in Hong Kong include Hong Kong Government Home Ownership Scheme loans of US$3,686 million (30 June 2008: US$3,959 million; 31 December 2008: US$3,882 million). | |
6 | Includes credit card lending of US$70,044 million (30 June 2008: US$80,262 million; 31 December 2008: US$75,266 million). | |
7 | The 30 June 2008 impaired loans for North America have been restated as a result of the reclassification of an element of a credit card portfolio as impaired. There has been no effect on impairment allowances. | |
8 | The Middle East is disclosed as a separate geographical region with effect from 1 January 2009. Previously, it formed part of Rest of Asia-Pacific. Comparative data have been adjusted accordingly. | |
9 | Includes residential mortgages of HSBC Bank USA and HSBC Finance. | |
10 | Comprising Hong Kong, Rest of Asia-Pacific, Middle East and Latin America. | |
11 | Negative equity arises when the value of the loan exceeds the value of available equity, generally based on values at origination date. | |
12 | Loan to value ratios are generally based on values at origination date. | |
13 | HSBC Finance mortgage lending is shown on a management basis and includes loans transferred to HSBC USA Inc. which are managed by HSBC Finance. | |
14 | Stated income lending forms a subset of total Mortgage Services lending across all categories. | |
15 | By states which individually account for 5 per cent or more of HSBC Finances US customer loan portfolio. | |
16 | Percentages are expressed as a function of the relevant gross loans and receivables balance. | |
17 | The average loss on sale of foreclosed properties is calculated as cash proceeds after deducting selling costs, minus the unpaid loan principal balance and any other ancillary amounts owed, such as property tax advances, divided by the unpaid loan principal balance plus any other ancillary amounts owed. | |
18 | The average total loss on foreclosed properties sold during each quarter includes both the loss on sale and the cumulative write-downs recognised on the loans up to and upon classification as Real estate owned. This average total loss on foreclosed properties is expressed as a percentage of the unpaid loan principal balance plus any other ancillary amounts owed, such as property tax advances. | |
19 | HSBC observes the disclosure convention that, in addition to those classified as EL9 to EL10, retail accounts classified EL1 to EL8 that are delinquent by 90 days or more are considered impaired, unless individually they have been assessed as not impaired (see page 157, Past due but not impaired gross financial instruments). | |
20 | Impairment allowances are not reported for financial instruments whereby the carrying amount is reduced directly for impairment and not through the use of an allowance account. | |
21 | Impairment is not measured for assets held in trading portfolios, designated at fair value or derivatives as assets in such portfolios are managed according to movements in fair value, and the fair value movement is taken directly to the income statement. Consequently, all such balances are reported under Neither past due nor impaired. | |
22 | Includes asset-backed securities that have been externally rated as strong (US$7,827 million), medium (nil) and sub-standard (nil) (30 June 2008: nil, nil and nil; 31 December 2008: US$7,991 million, nil and nil, respectively). | |
23 | The 30 June 2008 comparatives for loans and advances are restated as a result of a reclassification from Past due but not impaired to Impaired of an element of a credit card portfolio. There has been no effect on impairment allowances. | |
24 | Includes US$25,228 million (30 June 2008: US$28,334 million; 31 December 2008: US$23,393 million) of treasury and eligible bills and debt securities that have been classified as BBB- to BBB+ using the ratings of Standard & Poors as detailed on page 155. | |
25 | The 30 June 2008 comparative figure is restated as a result of a reclassification of an element of a credit card portfolio as impaired. | |
26 | Impaired loans and advances are those classified as CRR 9, CRR 10, EL 9 or EL 10 and all retail loans 90 days or more past due. | |
27 | Collectively assessed loans and advances comprise homogeneous groups of loans that are not considered individually significant, and loans subject to individual assessment where no impairment has been identified on an individual basis, but on which a collective impairment allowance has been calculated to reflect losses which have been incurred but not yet identified. | |
28 | Collectively assessed loans and advances not impaired are those classified as CRR1 to CRR8 and EL1 to EL8 but excluding retail loans 90 days past due. | |
29 | The 30 June 2008 collectively assessed impaired loans and advances for North America have been increased from US$8,426 million to US$10,099 million as the result of the reclassification of an element of a credit card portfolio as impaired. There was no effect on impairment allowances. | |
30 | The impairment allowances on loans and advances to banks relate to the geographical regions, Europe US$72 million and Middle East US$6 million (30 June 2008: Europe US$7 million; 31 December 2008: Europe US$63 million). | |
31 | Net of repo transactions, settlement accounts and stock borrowings. | |
32 | As a percentage of loans and advances to banks. | |
33 | As a percentage of loans and advances to customers. | |
34 | Restated for 30 June 2008 as a result of a reclassification from Unimpaired loans contractually past due 90 days or more as to principal or interest to Impaired, in respect of an element of a credit card portfolio. | |
35 | The balances reported at 31 December 2008 for individually and collectively assessed impaired loans and advances to customers have been restated by US$1.0 billion as a result of a reclassification, for disclosure purposes, of an element of a mortgage portfolio. There has been no change to total impaired loans or total impairment allowances. |
168
169
Ratio of net liquid assets | ||||||||||||||||||||||||||||||||||||
Advances to deposits ratio | to customer liabilities | Net liquid assets | ||||||||||||||||||||||||||||||||||
during half-year to: | during half year to: | during half-year to: | ||||||||||||||||||||||||||||||||||
30 | 30 | 31 | 30 | 30 | 31 | 30 | 30 | 31 | ||||||||||||||||||||||||||||
June | June | December | June | June | December | June | June | December | ||||||||||||||||||||||||||||
2009 | 2008 | 2008 | 2009 | 2008 | 2008 | 2009 | 2008 | 2008 | ||||||||||||||||||||||||||||
% | % | % | % | % | % | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||
HSBC Bank (UK
operations) |
||||||||||||||||||||||||||||||||||||
Period-end |
104.3 | 100.9 | 106.0 | 10.1 | 9.8 | 7.1 | 32.0 | 37.3 | 21.3 | |||||||||||||||||||||||||||
Maximum |
107.7 | 101.0 | 106.7 | 11.8 | 14.1 | 10.2 | 37.4 | 52.5 | 37.3 | |||||||||||||||||||||||||||
Minimum |
104.3 | 97.5 | 100.9 | 6.5 | 9.8 | 6.9 | 19.5 | 37.0 | 21.3 | |||||||||||||||||||||||||||
Average |
106.4 | 99.4 | 103.5 | 8.9 | 11.5 | 8.5 | 27.4 | 42.2 | 29.6 | |||||||||||||||||||||||||||
The Hongkong and
Shanghai Banking
Corporation |
||||||||||||||||||||||||||||||||||||
Period-end |
70.3 | 82.9 | 77.4 | 31.4 | 19.9 | 25.0 | 86.9 | 51.1 | 64.6 | |||||||||||||||||||||||||||
Maximum |
77.4 | 82.9 | 82.9 | 35.0 | 22.7 | 25.0 | 97.8 | 57.7 | 64.6 | |||||||||||||||||||||||||||
Minimum |
69.3 | 76.7 | 77.4 | 25.0 | 19.9 | 19.9 | 64.6 | 51.1 | 51.1 | |||||||||||||||||||||||||||
Average |
73.1 | 80.5 | 81.0 | 29.7 | 21.5 | 22.0 | 80.5 | 54.9 | 57.4 | |||||||||||||||||||||||||||
HSBC Bank USA |
||||||||||||||||||||||||||||||||||||
Period-end |
106.4 | 110.3 | 103.7 | 26.1 | 17.0 | 31.5 | 22.3 | 17.1 | 27.4 | |||||||||||||||||||||||||||
Maximum |
110.3 | 115.9 | 117.3 | 31.5 | 20.4 | 31.5 | 27.4 | 21.7 | 27.4 | |||||||||||||||||||||||||||
Minimum |
103.7 | 110.3 | 103.7 | 21.5 | 15.8 | 17.0 | 18.6 | 17.1 | 17.1 | |||||||||||||||||||||||||||
Average |
106.9 | 113.1 | 110.3 | 25.3 | 18.6 | 25.7 | 22.3 | 19.6 | 22.9 | |||||||||||||||||||||||||||
Total of Groups
other principal banking
entities1 |
||||||||||||||||||||||||||||||||||||
Period-end |
82.2 | 91.1 | 85.2 | 27.0 | 19.4 | 26.5 | 84.1 | 68.3 | 83.5 | |||||||||||||||||||||||||||
Maximum |
85.2 | 92.3 | 91.1 | 27.0 | 22.1 | 26.5 | 84.1 | 74.4 | 83.5 | |||||||||||||||||||||||||||
Minimum |
81.7 | 86.4 | 82.7 | 24.7 | 19.4 | 19.4 | 73.2 | 66.1 | 68.3 | |||||||||||||||||||||||||||
Average |
83.0 | 89.4 | 86.7 | 26.1 | 21.1 | 23.5 | 79.9 | 70.2 | 76.8 |
1 | This comprises the Groups other main banking subsidiaries and, as such, includes businesses spread across a range of locations, in many of which HSBC may require a higher ratio of net liquid assets to customer liabilities to reflect local market conditions. |
170
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Maximum amounts of
unsecured term
funding maturing in
any rolling: |
||||||||||||
3 month period |
5.2 | 6.2 | 6.0 | |||||||||
12 month period |
13.5 | 17.7 | 17.4 | |||||||||
Unused committed
sources of secured
funding1
|
| 2.9 | 2.4 | |||||||||
Committed backstop
lines from
non-Group entities
in support of CP
programmes |
5.3 | 6.3 | 7.3 |
1 | For which eligible assets were held. |
171
The Hongkong and | ||||||||||||||||||||||||||||||||||||||||||||||||
Shanghai Banking | ||||||||||||||||||||||||||||||||||||||||||||||||
HSBC Bank | HSBC Bank USA | HSBC Bank Canada | Corporation | |||||||||||||||||||||||||||||||||||||||||||||
At | At | At | At | At | At | At | At | At | At | At | At | |||||||||||||||||||||||||||||||||||||
30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | |||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2008 | 2009 | 2008 | 2008 | 2009 | 2008 | 2008 | 2009 | 2008 | 2008 | |||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||
Conduits |
||||||||||||||||||||||||||||||||||||||||||||||||
Client-originated assets1 |
||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
6.3 | 7.9 | 5.6 | 9.4 | 11.9 | 11.2 | 0.3 | 0.7 | 0.3 | | | | ||||||||||||||||||||||||||||||||||||
largest individual lines |
1.0 | 1.0 | 1.0 | 0.4 | 0.5 | 0.4 | 0.1 | 0.3 | 0.2 | | | | ||||||||||||||||||||||||||||||||||||
HSBC-managed
assets2 |
30.9 | 35.7 | 34.8 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Other conduits3 |
| 0.2 | | 1.2 | 1.4 | 1.1 | | | | | | | ||||||||||||||||||||||||||||||||||||
Single-issuer
liquidity facilities |
||||||||||||||||||||||||||||||||||||||||||||||||
five largest4 |
5.6 | 8.4 | 6.0 | 4.5 | 5.8 | 5.0 | 1.8 | | 1.5 | 0.9 | 1.4 | 1.0 | ||||||||||||||||||||||||||||||||||||
largest market sector5 |
7.8 | 6.6 | 7.3 | 3.1 | 4.1 | 3.5 | 2.6 | | 2.4 | 1.5 | 2.1 | 1.7 |
1 | These exposures relate to consolidated multi-seller conduits (see page 129). These vehicles provide funding to Group customers by issuing debt secured by a diversified pool of customer-originated assets. | |
2 | These exposures relate to consolidated securities investment conduits, primarily Solitaire and Mazarin (see page 129). These vehicles issue debt secured by ABSs which are managed by HSBC. Of the total contingent liquidity risk under this category, US$21.9 billion (30 June 2008: US$20.4 billion; 31 December 2008: US$25.3 billion) was funded on-balance sheet at 30 June 2009, leaving a net contingent exposure of US$9.0 billion (30 June 2008: US$15.3 billion; 31 December 2008: US$9.5 billion). | |
3 | These exposures relate to third-party sponsored conduits (see page 137). | |
4 | These figures are the five largest committed liquidity facilities provided to customers other than facilities to conduits. | |
5 | These figures are the total of all committed liquidity facilities provided to the largest market sector, other than facilities to conduits. |
| interbank funding costs increased compared with those in the period prior to the market turmoil as banks became reluctant to lend to each other beyond the very short term. Although interbank funding costs have reduced slightly since their peaks in the latter part of 2008, they still remain above the pre-market turmoil levels; | |
| many asset classes considered to be liquid before the start of the market turmoil remain illiquid; | |
| the ability of many market participants to issue either unsecured or secured debt continues to be restricted, although this has since been mitigated |
by the on-going support provided by some central bank and government programmes; | ||
| many special purpose entities with investments linked to US sub-prime mortgages, or to ABSs where the underlying credit exposures were not fully transparent, continue to be restricted in their ability to raise wholesale funding. |
172
| potential market movements are calculated with reference to data from the past two years; |
| historical market rates and prices are calculated with reference to foreign exchange rates and commodity prices, interest rates, equity prices and the associated volatilities; and |
| VAR is calculated to a 99 per cent confidence level and for a one-day holding period. |
173
| the use of historical data as a proxy for estimating future events may not encompass all potential events, particularly those which are extreme in nature; |
| the use of a one-day holding period assumes that all positions can be liquidated or the risks offset in one day. This may not fully reflect the market risk arising at times of severe illiquidity, when a one-day holding period may be insufficient to liquidate or hedge all positions fully; |
| the use of a 99 per cent confidence level, by definition, does not take into account losses that might occur beyond this level of confidence; |
| VAR is calculated on the basis of exposures outstanding at the close of business and therefore does not necessarily reflect intra-day exposures; and |
| VAR is unlikely to reflect loss potential on exposures that only arise under significant market moves. |
| sensitivity scenarios, which consider the impact of any single risk factor or set of factors that are unlikely to be captured within the VAR models, such as the break of a currency peg; |
| technical scenarios, which consider the largest move in each risk factor without including any underlying market correlation; |
| hypothetical scenarios, which consider potential macro economic events; and |
| historical scenarios, which incorporate historical observations of market moves during previous periods of stress which would not be captured within VAR. |
Portfolio | ||||||||
Trading | Non-trading | |||||||
Risk type |
||||||||
Foreign exchange |
VAR | VAR1 | ||||||
Interest rate |
VAR | VAR2 | ||||||
Commodity |
VAR | N/A | ||||||
Equity |
VAR | Sensitivity | ||||||
Credit spread |
Sensitivity | Sensitivity3 |
1 | The structural foreign exchange risk is monitored using sensitivity analysis. See page 181. | |
2 | The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included within the Group VAR. The management of this risk is described on page 178. | |
3 | Credit spread VAR is reported for the credit derivatives transacted by Global Banking. See page 176. |
174
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
At period end |
152.3 | 144.2 | 191.2 | |||||||||
Average |
166.2 | 135.5 | 181.2 | |||||||||
Minimum |
135.1 | 59.8 | 108.4 | |||||||||
Maximum |
194.6 | 230.5 | 287.1 |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Average daily revenue |
72.1 | 21.7 | 21.5 | |||||||||
Standard deviation1 |
44.0 | 48.3 | 58.2 |
1 | The standard deviation measures the variation of daily revenues about the mean value of those revenues. |
1 | The effect of any month-end adjustments not attributable to a specific daily market move is spread evenly over the days in the month in question. |
175
Foreign | ||||||||||||||||
exchange and | Interest | |||||||||||||||
commodity | rate | Equity | Total1 | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2009 |
21.2 | 68.2 | 5.7 | 65.7 | ||||||||||||
At 30 June 2008 |
16.6 | 34.5 | 9.6 | 37.0 | ||||||||||||
At 31 December 2008 |
29.8 | 63.4 | 13.9 | 72.5 | ||||||||||||
Average |
||||||||||||||||
First half of 2009 |
23.7 | 54.0 | 11.3 | 58.4 | ||||||||||||
First half of 2008 |
14.2 | 39.6 | 16.8 | 44.2 | ||||||||||||
Second half of 2008 |
23.7 | 61.4 | 13.6 | 61.6 | ||||||||||||
Minimum |
||||||||||||||||
First half of 2009 |
16.3 | 35.6 | 4.9 | 35.6 | ||||||||||||
First half of 2008 |
8.7 | 21.4 | 9.2 | 23.7 | ||||||||||||
Second half of 2008 |
12.9 | 23.7 | 8.2 | 22.6 | ||||||||||||
Maximum |
||||||||||||||||
First half of 2009 |
33.2 | 78.0 | 18.7 | 86.6 | ||||||||||||
First half of 2008 |
21.9 | 67.9 | 37.9 | 87.2 | ||||||||||||
Second half of 2008 |
54.9 | 147.4 | 39.0 | 104.4 |
1 | The total VAR is non-additive across risk types due to diversification effects. |
176
177
Non- | ||||||||||||||||||||||||
Up to | More than | interest | ||||||||||||||||||||||
1 year | 1-5 years | 5-10 years | 10 years | bearing | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Total assets |
24,740 | 1,819 | 579 | 3,555 | 92,712 | 123,405 | ||||||||||||||||||
Total liabilities and equity |
(10,263 | ) | (9,050 | ) | (9,076 | ) | (15,725 | ) | (79,291 | ) | (123,405 | ) | ||||||||||||
Off-balance sheet items sensitive to interest rate changes |
(14,810 | ) | 6,571 | 5,772 | 4,114 | (1,647 | ) | | ||||||||||||||||
Net interest rate risk gap |
(333 | ) | (660 | ) | (2,725 | ) | (8,056 | ) | 11,774 | | ||||||||||||||
Cumulative interest rate gap |
(333 | ) | (993 | ) | (3,718 | ) | (11,774 | ) | | | ||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||
Total assets |
16,128 | 2,193 | | 2,773 | 79,906 | 101,000 | ||||||||||||||||||
Total liabilities and equity |
(3,653 | ) | (11,652 | ) | (9,813 | ) | (14,052 | ) | (61,830 | ) | (101,000 | ) | ||||||||||||
Off-balance sheet items sensitive to interest rate changes |
(16,563 | ) | 9,356 | 6,338 | 4,510 | (3,641 | ) | | ||||||||||||||||
Net interest rate risk gap |
(4,088 | ) | (103 | ) | (3,475 | ) | (6,769 | ) | 14,435 | | ||||||||||||||
Cumulative interest rate gap |
(4,088 | ) | (4,191 | ) | (7,666 | ) | (14,435 | ) | | | ||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||
Total assets |
10,897 | 1,605 | 300 | 3,982 | 83,898 | 100,682 | ||||||||||||||||||
Total liabilities and equity |
(9,099 | ) | (6,597 | ) | (8,252 | ) | (14,250 | ) | (62,484 | ) | (100,682 | ) | ||||||||||||
Off-balance sheet items sensitive to interest rate changes |
(12,353 | ) | 4,410 | 5,046 | 3,760 | (863 | ) | | ||||||||||||||||
Net interest rate risk gap |
(10,555 | ) | (582 | ) | (2,906 | ) | (6,508 | ) | 20,551 | | ||||||||||||||
Cumulative interest rate gap |
(10,555 | ) | (11,137 | ) | (14,043 | ) | (20,551 | ) | | |
178
Foreign exchange | ||||||||||||
At | At | At 31 | ||||||||||
30 June | 30 June | December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
At period end |
63.4 | 41.8 | 55.2 | |||||||||
Average in six
month period |
80.7 | 34.6 | 44.6 | |||||||||
Minimum in six
month period |
55.2 | 29.1 | 37.5 | |||||||||
Maximum in six
month period |
190.8 | 41.8 | 56.1 |
At 30 | At 30 | At 31 | ||||||||||
June | June | December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Liabilities (present value) |
28.3 | 32.3 | 24.0 | |||||||||
% | % | % | ||||||||||
Assets: |
||||||||||||
Equity investments |
19 | 21 | 20 | |||||||||
Debt securities |
66 | 64 | 68 | |||||||||
Other (including property) |
15 | 15 | 12 | |||||||||
100 | 100 | 100 | ||||||||||
179
Rest of | Hong Kong | Rest of | ||||||||||||||||||||||||||
US dollar | Americas | dollar | Asia | Sterling | Euro | |||||||||||||||||||||||
bloc | bloc | bloc | bloc | bloc | bloc | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Change in July 2009 to June 2010
projected net interest income
arising from a shift in yield
curves at the beginning of each
quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
(20 | ) | 76 | (5 | ) | 107 | 368 | (365 | ) | 161 | ||||||||||||||||||
25 basis points |
(141 | ) | (32 | ) | (509 | ) | (127 | ) | (569 | ) | 347 | (1,031 | ) | |||||||||||||||
Change in January 2009 to December
2009 projected net interest income
arising from a shift in yield
curves
at the beginning of each quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
(243 | ) | 42 | (45 | ) | 100 | 28 | (345 | ) | (463 | ) | |||||||||||||||||
25 basis points |
41 | (42 | ) | (285 | ) | (114 | ) | (235 | ) | 351 | (284 | ) |
| decreases in interest rates, particularly in the US dollar, Hong Kong dollar and Sterling have restricted the Groups ability to pass on to depositors further rate reductions thereby increasing exposures to further rate falls; and |
| Global Markets reduced its net trading asset positions, particularly in Sterling and US dollars, decreasing net interest income sensitivity to both rising and falling rates. The funding of net trading assets is generally sourced from floating rate retail deposits and recorded in Net interest income whereas the income from such assets is recorded in Net trading income. |
180
Impact in the preceding 6 months | ||||||||||||
Maximum | Minimum | |||||||||||
US$m | US$m | US$m | ||||||||||
At 30 June 2009 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(2,918 | ) | (3,085 | ) | (2,715 | ) | ||||||
As a percentage of total shareholders equity |
(2.5 | %) | (2.6 | %) | (2.3 | %) | ||||||
100 basis point parallel move in all yield curves |
2,922 | 3,004 | 2,477 | |||||||||
As a percentage of total shareholders equity |
2.5 | % | 2.5 | % | 2.1 | % | ||||||
At 30 June 2008 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(2,179 | ) | (2,519 | ) | (1,737 | ) | ||||||
As a percentage of total shareholders equity |
(1.7 | %) | (2.0 | %) | (1.4 | %) | ||||||
100 basis point parallel move in all yield curves |
2,494 | 2,609 | 1,947 | |||||||||
As a percentage of total shareholders equity |
2.0 | % | 2.1 | % | 1.5 | % | ||||||
At 31 December 2008 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(2,740 | ) | (2,740 | ) | (2,052 | ) | ||||||
As a percentage of total shareholders equity |
(2.9 | %) | (2.9 | %) | (2.2 | %) | ||||||
100 basis point parallel move in all yield curves |
2,477 | 2,494 | 1,944 | |||||||||
As a percentage of total shareholders equity |
2.6 | % | 2.7 | % | 2.1 | % |
| the definition of a standard risk assessment methodology to identify, assess and report on operational risks faced by Group businesses; and |
| setting out minimum standards for operational loss incident identification and reporting. To ensure that operational risk losses can be monitored at Group level, all Group companies are required to report individual losses when the net loss is expected to exceed US$10,000. |
181
| Contractual risk is the risk that the rights and/or obligations of an HSBC company within a contractual relationship are defective. |
| Dispute risk is the risk that an HSBC company is subject to when it is involved in or managing a potential or actual dispute. |
| Legislative risk is the risk that an HSBC company fails to adhere to the laws of the jurisdictions in which it operates. |
| Non-contractual rights risk is the risk that an HSBC companys assets are not properly owned or are infringed by others, or an HSBC company infringes another partys rights. |
182
Rest of | ||||||||||||||||||||||||
Hong | Asia- | North | Latin | |||||||||||||||||||||
Europe | Kong | Pacific | America | America | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Life (non-linked) |
||||||||||||||||||||||||
Insurance
contracts with DPF2 |
1,054 | 12,687 | 208 | | | 13,949 | ||||||||||||||||||
Credit life |
649 | | 12 | 57 | | 718 | ||||||||||||||||||
Annuities |
430 | | 28 | 788 | 1,349 | 2,595 | ||||||||||||||||||
Term assurance and other long-term contracts |
1,244 | 177 | 156 | 190 | 423 | 2,190 | ||||||||||||||||||
Total life (non-linked) |
3,377 | 12,864 | 404 | 1,035 | 1,772 | 19,452 | ||||||||||||||||||
Life (linked) |
1,817 | 2,542 | 348 | | 2,624 | 7,331 | ||||||||||||||||||
Investment
contracts with
DPF2,3 |
18,834 | | 33 | | | 18,867 | ||||||||||||||||||
Insurance liabilities to policyholders |
24,028 | 15,406 | 785 | 1,035 | 4,396 | 45,650 | ||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||
Life (non-linked) |
||||||||||||||||||||||||
Insurance
contracts with DPF2 |
1,094 | 9,744 | 238 | | | 11,076 | ||||||||||||||||||
Credit life |
280 | | | 72 | | 352 | ||||||||||||||||||
Annuities |
484 | | 29 | 826 | 1,697 | 3,036 | ||||||||||||||||||
Term assurance and other long-term contracts |
933 | 79 | 97 | 131 | 341 | 1,581 | ||||||||||||||||||
Total life (non-linked) |
2,791 | 9,823 | 364 | 1,029 | 2,038 | 16,045 | ||||||||||||||||||
Life (linked) |
2,289 | 2,263 | 429 | | 2,751 | 7,732 | ||||||||||||||||||
Investment
contracts with
DPF2,3 |
20,218 | | 45 | | | 20,263 | ||||||||||||||||||
Insurance liabilities to policyholders |
25,298 | 12,086 | 838 | 1,029 | 4,789 | 44,040 | ||||||||||||||||||
183
Rest of | ||||||||||||||||||||||||
Hong | Asia- | North | Latin | |||||||||||||||||||||
Europe | Kong | Pacific | America | America | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||
Life (non-linked) |
||||||||||||||||||||||||
Insurance
contracts with DPF2 |
1,015 | 11,213 | 216 | | | 12,444 | ||||||||||||||||||
Credit life |
252 | | | 65 | | 317 | ||||||||||||||||||
Annuities |
379 | | 28 | 805 | 1,363 | 2,575 | ||||||||||||||||||
Term assurance and other long-term contracts |
1,316 | 107 | 99 | 136 | 376 | 2,034 | ||||||||||||||||||
Total life (non-linked) |
2,962 | 11,320 | 343 | 1,006 | 1,739 | 17,370 | ||||||||||||||||||
Life (linked) |
1,548 | 2,276 | 310 | | 1,933 | 6,067 | ||||||||||||||||||
Investment
contracts with
DPF2,3 |
17,732 | | 34 | | | 17,766 | ||||||||||||||||||
Insurance liabilities to policyholders |
22,242 | 13,596 | 687 | 1,006 | 3,672 | 41,203 | ||||||||||||||||||
1 | HSBC has no insurance manufacturing subsidiaries in the Middle East. | |
2 | Insurance contracts and investment contracts with discretionary participation features (DPF) can give policyholders the contractual right to receive, as a supplement to their guaranteed benefits, additional benefits that may be a significant portion of the total contractual benefits, but whose amount and timing is determined by HSBC. These additional benefits are contractually based on the performance of a specified pool of contracts or assets, or the profit of the company issuing the contracts. | |
3 | Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4. |
Rest of | ||||||||||||||||||||||||
Hong | Asia- | North | Latin | |||||||||||||||||||||
Europe | Kong | Pacific | America | America | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
Accident and health |
44 | 85 | 2 | 1 | 9 | 141 | ||||||||||||||||||
Motor |
112 | 6 | 9 | | 120 | 247 | ||||||||||||||||||
Fire and other damage |
41 | 19 | 2 | 7 | 14 | 83 | ||||||||||||||||||
Liability |
| 9 | 2 | | 11 | 22 | ||||||||||||||||||
Credit (non-life) |
| | | 54 | | 54 | ||||||||||||||||||
Marine, aviation and transport |
1 | 5 | 2 | | 9 | 17 | ||||||||||||||||||
Other non-life insurance contracts |
19 | 16 | | 7 | 14 | 56 | ||||||||||||||||||
Total net written insurance premiums |
217 | 140 | 17 | 69 | 177 | 620 | ||||||||||||||||||
Net insurance claims incurred and
movement in liabilities to
policyholders |
(315 | ) | (56 | ) | (7 | ) | (70 | ) | (75 | ) | (523 | ) | ||||||||||||
Half-year to 30 June 2008 |
||||||||||||||||||||||||
Accident and health |
7 | 76 | 2 | | 13 | 98 | ||||||||||||||||||
Motor |
149 | 7 | 6 | | 134 | 296 | ||||||||||||||||||
Fire and other damage |
71 | 13 | 4 | 1 | 13 | 102 | ||||||||||||||||||
Liability |
| 9 | 2 | | 19 | 30 | ||||||||||||||||||
Credit (non-life) |
43 | | | 75 | | 118 | ||||||||||||||||||
Marine, aviation and transport |
| 7 | 2 | | 13 | 22 | ||||||||||||||||||
Other non-life insurance contracts |
28 | 14 | | 8 | 12 | 62 | ||||||||||||||||||
Total net written insurance premiums |
298 | 126 | 16 | 84 | 204 | 728 | ||||||||||||||||||
Net insurance claims incurred and
movement in liabilities to
policyholders |
(268 | ) | (50 | ) | (5 | ) | (41 | ) | (82 | ) | (446 | ) | ||||||||||||
Half-year to 31 December 2008 |
||||||||||||||||||||||||
Accident and health |
7 | 79 | 3 | 3 | 14 | 106 | ||||||||||||||||||
Motor |
201 | 8 | 8 | | 139 | 356 | ||||||||||||||||||
Fire and other damage |
78 | 13 | | 3 | 9 | 103 | ||||||||||||||||||
Liability |
| 5 | 2 | | 15 | 22 | ||||||||||||||||||
Credit (non-life) |
56 | | | 69 | | 125 | ||||||||||||||||||
Marine, aviation and transport |
| 4 | 2 | | 11 | 17 | ||||||||||||||||||
Other non-life insurance contracts |
21 | 14 | | 7 | 17 | 59 | ||||||||||||||||||
Total net written insurance premiums |
363 | 123 | 15 | 82 | 205 | 788 | ||||||||||||||||||
Net insurance claims incurred and
movement in liabilities to
policyholders |
(285 | ) | (71 | ) | (8 | ) | (57 | ) | (94 | ) | (515 | ) | ||||||||||||
1 | Net written insurance premiums represent gross written premiums less gross written premiums ceded to reinsurers. | |
2 | HSBC has no insurance manufacturing subsidiaries in the Middle East. |
184
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||
Contracts | Term | Contracts | ||||||||||||||||||||||||||||||||||||||
with | Unit- | Annu- | assur- | with | Unit- | Other | ||||||||||||||||||||||||||||||||||
DPF | linked | ities | ance1 | Non-life | DPF2 | linked | Other | assets3 | Total | |||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||||||||||||||||||
trading assets |
| | | | 34 | | | | | 34 | ||||||||||||||||||||||||||||||
financial assets designated at fair value |
562 | 6,096 | 467 | 512 | 59 | 4,571 | 5,709 | 1,690 | 1,875 | 21,541 | ||||||||||||||||||||||||||||||
derivatives |
11 | | | 11 | | 4 | 179 | 76 | 95 | 376 | ||||||||||||||||||||||||||||||
financial investments |
11,568 | | 1,309 | 606 | 933 | 13,665 | | 1,494 | 3,108 | 32,683 | ||||||||||||||||||||||||||||||
other financial assets |
1,655 | 405 | 612 | 1,352 | 1,368 | 176 | 345 | 556 | 1,808 | 8,277 | ||||||||||||||||||||||||||||||
Total financial assets |
13,796 | 6,501 | 2,388 | 2,481 | 2,394 | 18,416 | 6,233 | 3,816 | 6,886 | 62,911 | ||||||||||||||||||||||||||||||
Reinsurance assets |
6 | 887 | 357 | 418 | 428 | | | | 61 | 2,157 | ||||||||||||||||||||||||||||||
PVIF4 |
| | | | | | | | 2,449 | 2,449 | ||||||||||||||||||||||||||||||
Other assets and
investment properties |
175 | 6 | 31 | 550 | 232 | 456 | 22 | 49 | 530 | 2,051 | ||||||||||||||||||||||||||||||
Total assets |
13,977 | 7,394 | 2,776 | 3,449 | 3,054 | 18,872 | 6,255 | 3,865 | 9,926 | 69,568 | ||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 6,077 | 3,408 | | 9,485 | ||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 355 | | 355 | ||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
13,949 | 7,331 | 2,595 | 2,908 | 2,534 | 18,867 | | | | 48,184 | ||||||||||||||||||||||||||||||
Deferred tax |
7 | 7 | 25 | 34 | 7 | 1 | | 3 | 567 | 651 | ||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,749 | 2,749 | ||||||||||||||||||||||||||||||
Total liabilities |
13,956 | 7,338 | 2,620 | 2,942 | 2,541 | 18,868 | 6,077 | 3,766 | 3,316 | 61,424 | ||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 8,144 | 8,144 | ||||||||||||||||||||||||||||||
Total equity and liabilities5 |
13,956 | 7,338 | 2,620 | 2,942 | 2,541 | 18,868 | 6,077 | 3,766 | 11,460 | 69,568 | ||||||||||||||||||||||||||||||
185
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||
Contracts | Term | Contracts | ||||||||||||||||||||||||||||||||||||||
with | Unit- | Annu- | assur- | with | Unit- | Other | ||||||||||||||||||||||||||||||||||
DPF | linked | ities | ance1 | Non-life | DPF2 | linked | Other | assets3 | Total | |||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 30 | | 33 | | | | 4 | 67 | ||||||||||||||||||||||||||||||
financial assets designated at fair value |
2,328 | 7,136 | 523 | 485 | 237 | 5,604 | 11,725 | 1,617 | 2,787 | 32,442 | ||||||||||||||||||||||||||||||
derivatives |
42 | 31 | | 12 | 1 | 84 | 236 | 24 | 30 | 460 | ||||||||||||||||||||||||||||||
financial investments |
6,448 | | 1,434 | 410 | 1,058 | 13,559 | | 1,554 | 2,753 | 27,216 | ||||||||||||||||||||||||||||||
other financial assets |
2,208 | 475 | 766 | 924 | 1,174 | 9 | 607 | 599 | 2,369 | 9,131 | ||||||||||||||||||||||||||||||
Total financial assets |
11,026 | 7,642 | 2,753 | 1,831 | 2,503 | 19,256 | 12,568 | 3,794 | 7,943 | 69,316 | ||||||||||||||||||||||||||||||
Reinsurance assets |
4 | 101 | 396 | 317 | 530 | 515 | | | 67 | 1,930 | ||||||||||||||||||||||||||||||
PVIF4 |
| | | | | | | | 2,344 | 2,344 | ||||||||||||||||||||||||||||||
Other assets and
investment properties |
107 | 5 | 35 | 105 | 298 | 493 | 55 | 43 | 734 | 1,875 | ||||||||||||||||||||||||||||||
Total assets |
11,137 | 7,748 | 3,184 | 2,253 | 3,331 | 20,264 | 12,623 | 3,837 | 11,088 | 75,465 | ||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 12,187 | 3,220 | | 15,407 | ||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 376 | | 376 | ||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
11,076 | 7,732 | 3,036 | 1,933 | 2,811 | 20,263 | | | | 46,851 | ||||||||||||||||||||||||||||||
Deferred tax |
1 | 6 | 3 | 28 | 5 | | | 1 | 632 | 676 | ||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 3,939 | 3,939 | ||||||||||||||||||||||||||||||
Total liabilities |
11,077 | 7,738 | 3,039 | 1,961 | 2,816 | 20,263 | 12,187 | 3,597 | 4,571 | 67,249 | ||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 8,216 | 8,216 | ||||||||||||||||||||||||||||||
Total equity and liabilities6 |
11,077 | 7,738 | 3,039 | 1,961 | 2,816 | 20,263 | 12,187 | 3,597 | 12,787 | 75,465 | ||||||||||||||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||||||||||||||||||
trading assets |
| | | | 35 | | | | 4 | 39 | ||||||||||||||||||||||||||||||
financial assets designated at fair value |
959 | 4,738 | 457 | 496 | 52 | 4,597 | 5,525 | 1,481 | 1,970 | 20,275 | ||||||||||||||||||||||||||||||
derivatives |
27 | 3 | | 26 | | 60 | 170 | 91 | 24 | 401 | ||||||||||||||||||||||||||||||
financial investments |
9,383 | | 1,282 | 399 | 860 | 12,482 | | 1,482 | 2,576 | 28,464 | ||||||||||||||||||||||||||||||
other financial assets |
1,967 | 400 | 639 | 1,288 | 1,106 | 173 | 443 | 685 | 2,110 | 8,811 | ||||||||||||||||||||||||||||||
Total financial assets |
12,336 | 5,141 | 2,378 | 2,209 | 2,053 | 17,312 | 6,138 | 3,739 | 6,684 | 57,990 | ||||||||||||||||||||||||||||||
Reinsurance assets |
6 | 956 | 311 | 320 | 430 | | 60 | 2,083 | ||||||||||||||||||||||||||||||||
PVIF4 |
| | | | | | | | 2,033 | 2,033 | ||||||||||||||||||||||||||||||
Other assets and
investment properties |
121 | 3 | 32 | 71 | 257 | 459 | 55 | 54 | 935 | 1,987 | ||||||||||||||||||||||||||||||
Total assets |
12,463 | 6,100 | 2,721 | 2,600 | 2,740 | 17,771 | 6,193 | 3,793 | 9,712 | 64,093 | ||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 6,012 | 3,271 | | 9,283 | ||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 284 | | 284 | ||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
12,444 | 6,067 | 2,575 | 2,351 | 2,480 | 17,766 | | | | 43,683 | ||||||||||||||||||||||||||||||
Deferred tax |
8 | 7 | 22 | 30 | 1 | 1 | | 3 | 515 | 587 | ||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,679 | 2,679 | ||||||||||||||||||||||||||||||
Total liabilities |
12,452 | 6,074 | 2,597 | 2,381 | 2,481 | 17,767 | 6,012 | 3,558 | 3,194 | 56,516 | ||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 7,577 | 7,577 | ||||||||||||||||||||||||||||||
Total equity and liabilities5 |
12,452 | 6,074 | 2,597 | 2,381 | 2,481 | 17,767 | 6,012 | 3,558 | 10,771 | 64,093 | ||||||||||||||||||||||||||||||
1 | Term assurance includes credit life insurance. | |
2 | Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4. | |
3 | Other assets comprise shareholder assets. | |
4 | Present value of in-force long-term insurance contracts and investment contracts with DPF. | |
5 | Does not include assets, liabilities and shareholders funds of associated insurance companies, Ping An Insurance and SABB Takaful, or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. | |
6 | Does not include assets, liabilities and shareholders funds of associated insurance companies, Ping An Insurance and SABB Takaful. |
186
187
| Tier 1 capital comprises shareholders funds and minority interests in tier 1 capital, non-innovative preference shares and innovative tier 1 securities. The book values of goodwill and intangible assets are deducted from tier 1 capital and other regulatory adjustments are made for items reflected in shareholders funds which are treated differently for the purpose of capital adequacy. | |
| Tier 2 capital comprises qualifying subordinated loan capital, allowable collective impairment allowances, minority and other interests in tier 2 capital and unrealised gains arising on the fair valuation of equity instruments held as available-for-sale. Tier 2 capital also includes reserves arising from the revaluation of properties. |
188
189
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 20081 | 20081 | ||||||||||
US$m | US$m | US$m | ||||||||||
Composition of regulatory capital |
||||||||||||
Tier 1 capital |
||||||||||||
Shareholders equity2 |
118,355 | 126,785 | 93,591 | |||||||||
Minority interests |
6,943 | 7,226 | 6,638 | |||||||||
Less: |
||||||||||||
Preference share premium |
(1,405 | ) | (1,405 | ) | (1,405 | ) | ||||||
Preference share minority interests |
(2,342 | ) | (2,170 | ) | (2,110 | ) | ||||||
Goodwill capitalised and intangible assets |
(28,130 | ) | (40,360 | ) | (26,861 | ) | ||||||
Unrealised losses on available-for-sale debt securities |
||||||||||||
consolidated entities3 |
2,020 | 1,830 | 5,191 | |||||||||
deconsolidated entities4 |
16,207 | 7,245 | 16,248 | |||||||||
Other regulatory adjustments5,6 |
(6,568 | ) | (4,083 | ) | (8,360 | ) | ||||||
50% of excess of expected losses over impairment allowances |
(3,375 | ) | (3,490 | ) | (2,660 | ) | ||||||
Core equity tier 1 capital |
101,705 | 91,578 | 80,272 | |||||||||
Preference share premium |
1,405 | 1,405 | 1,405 | |||||||||
Preference share minority interests |
2,342 | 2,170 | 2,110 | |||||||||
Innovative tier 1 securities and other regulatory adjustments6 |
11,901 | 12,698 | 11,549 | |||||||||
Tier 1 capital |
117,353 | 107,851 | 95,336 | |||||||||
Tier 2 capital |
||||||||||||
Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities |
2,250 | 2,768 | 1,726 | |||||||||
Collective impairment allowances7 |
3,917 | 3,564 | 3,168 | |||||||||
Perpetual subordinated debt |
2,972 | 3,113 | 2,996 | |||||||||
Term subordinated debt |
44,027 | 44,036 | 41,204 | |||||||||
Minority and other interests in tier 2 capital |
300 | 300 | 300 | |||||||||
Total qualifying tier 2 capital before deductions |
53,466 | 53,781 | 49,394 | |||||||||
Unconsolidated investments8 |
(10,568 | ) | (11,183 | ) | (9,613 | ) | ||||||
50% of excess of expected losses over impairment allowances |
(3,375 | ) | (3,490 | ) | (2,660 | ) | ||||||
Other deductions |
(1,690 | ) | (9 | ) | (997 | ) | ||||||
Total deductions other than from tier 1 capital |
(15,633 | ) | (14,682 | ) | (13,270 | ) | ||||||
Total regulatory capital |
155,186 | 146,950 | 131,460 | |||||||||
190
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 20081 | 20081 | ||||||||||
US$m | US$m | US$m | ||||||||||
Risk-weighted assets |
||||||||||||
Credit and counterparty risk |
962,055 | 1,071,482 | 956,596 | |||||||||
Market risk |
76,105 | 52,533 | 70,264 | |||||||||
Operational risk |
121,114 | 107,466 | 121,114 | |||||||||
Total |
1,159,274 | 1,231,481 | 1,147,974 | |||||||||
% | % | % | ||||||||||
Capital ratios |
||||||||||||
Core equity tier 1 ratio |
8.8 | 7.4 | 7.0 | |||||||||
Tier 1 ratio |
10.1 | 8.8 | 8.3 | |||||||||
Total capital ratio |
13.4 | 11.9 | 11.4 |
1 | The FSA published a definition of core equity tier 1 capital in May 2009. Comparatives have been restated accordingly. | |
2 | Includes externally verified profits for the half-year to 30 June 2009. | |
3 | Under FSA rules, unrealised gains/losses on debt securities net of deferred tax must be excluded from capital resources. | |
4 | Relates to entities (mainly SPEs) that are not consolidated for regulatory purposes. | |
5 | Includes removal of the fair value gains and losses, net of deferred tax, arising from the credit spreads on debt issued by HSBC Holdings and its subsidiaries and designated at fair value. | |
6 | Includes a tax credit adjustment in respect of the excess of expected losses over impairment allowances. | |
7 | Under Basel II, only collective impairment allowances on loan portfolios on the standardised approach are included in tier 2 capital. | |
8 | Mainly comprise investments in insurance entities. | |
Source and application of tier 1 capital |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Movement in tier 1 capital |
||||||||||||
Opening tier 1 capital |
95,336 | 104,967 | 107,851 | |||||||||
Changes to tier 1 capital arising from transition to pro forma Basel II basis |
(3,282 | ) | ||||||||||
Opening pro forma tier 1 capital under Basel II rules |
101,685 | |||||||||||
Consolidated profit/(loss) attributable to shareholders of the parent company |
3,347 | 7,722 | (1,994 | ) | ||||||||
Dividends |
(2,728 | ) | (6,823 | ) | (4,478 | ) | ||||||
Add back: shares issued in lieu of dividends |
814 | 2,488 | 1,105 | |||||||||
Decrease/(increase) in goodwill and intangible assets deducted |
(1,269 | ) | (1,505 | ) | 13,499 | |||||||
Removal of own credit spread |
1,384 | (625 | ) | (3,985 | ) | |||||||
Ordinary shares issued |
||||||||||||
Rights issue (net of expenses)1 |
18,179 | | | |||||||||
Other |
3 | 52 | 418 | |||||||||
Innovative tier 1 securities issued |
| 2,134 | (1 | ) | ||||||||
Other (including exchange differences) |
2,287 | 2,723 | (17,079 | ) | ||||||||
Closing tier 1 capital |
117,353 | 107,851 | 95,336 | |||||||||
Movement in risk-weighted assets |
||||||||||||
Opening risk-weighted assets |
1,147,974 | 1,123,782 | 1,231,481 | |||||||||
Changes to risk-weighted assets arising from transition to pro forma
Basel II basis |
40,867 | |||||||||||
Opening Basel II pro forma risk-weighted assets |
1,164,649 | |||||||||||
Movements |
11,300 | 66,832 | (83,507 | ) | ||||||||
Closing risk-weighted assets |
1,159,274 | 1,231,481 | 1,147,974 | |||||||||
1 | Rights issue excludes a loss of US$344 million on a forward foreign exchange contract associated with hedging the proceeds of the rights issue which is recognised in net trading income. |
191
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Risk-weighted assets |
||||||||||||
The Hongkong and Shanghai Banking Corporation |
264,546 | 263,127 | 247,626 | |||||||||
Hang Seng Bank |
49,640 | 48,199 | 44,211 | |||||||||
HSBC Bank Malaysia1 |
8,810 | | | |||||||||
The Hongkong and Shanghai Banking Corporation and other subsidiaries |
206,096 | 214,928 | 203,415 | |||||||||
HSBC Bank |
347,629 | 441,186 | 379,695 | |||||||||
HSBC Private Banking Holdings (Suisse) |
19,854 | 25,501 | 20,422 | |||||||||
HSBC France |
61,200 | 80,571 | 65,557 | |||||||||
HSBC Bank and other subsidiaries |
266,575 | 335,114 | 293,716 | |||||||||
HSBC North America |
392,043 | 374,017 | 373,955 | |||||||||
HSBC Finance |
190,483 | 187,762 | 187,660 | |||||||||
HSBC Bank Canada |
33,532 | 34,950 | 35,336 | |||||||||
HSBC Bank USA and other subsidiaries |
168,028 | 151,305 | 150,959 | |||||||||
HSBC Mexico |
21,209 | 22,615 | 21,037 | |||||||||
HSBC Bank Middle East |
33,414 | 34,681 | 35,217 | |||||||||
HSBC Bank Malaysia1 |
| 11,745 | 11,182 | |||||||||
HSBC Brazil |
32,655 | 35,301 | 30,851 | |||||||||
HSBC Bank Panama |
8,265 | 10,178 | 9,498 | |||||||||
Bank of Bermuda |
4,735 | 4,230 | 4,759 | |||||||||
Other |
54,778 | 34,401 | 34,154 | |||||||||
1,159,274 | 1,231,481 | 1,147,974 | ||||||||||
1 | HSBC Bank Malaysia was transferred within the Group to the ownership of The Hongkong and Shanghai Banking Corporation Limited with effect from 2 January 2009. |
192
193
194
195
196
* | Non-executive Director | |
| Independent non-executive Director |
197
198
Half-year to | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2009 | 2008 | 2008 | ||||||||||||||
Notes | US$m | US$m | US$m | |||||||||||||
Interest income |
32,479 | 47,164 | 44,137 | |||||||||||||
Interest expense |
(11,941 | ) | (25,986 | ) | (22,752 | ) | ||||||||||
Net interest income |
20,538 | 21,178 | 21,385 | |||||||||||||
Fee income |
10,191 | 13,381 | 11,383 | |||||||||||||
Fee expense |
(1,763 | ) | (2,390 | ) | (2,350 | ) | ||||||||||
Net fee income |
8,428 | 10,991 | 9,033 | |||||||||||||
Trading income excluding net interest income |
4,301 | 639 | 208 | |||||||||||||
Net interest income on trading activities |
1,954 | 3,195 | 2,518 | |||||||||||||
Net trading income |
6,255 | 3,834 | 2,726 | |||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
(2,300 | ) | 577 | 6,102 | ||||||||||||
Net income/(expense) from other financial instruments designated at
fair value |
777 | (1,161 | ) | (1,666 | ) | |||||||||||
Net income/(expense) from financial instruments designated at
fair value |
(1,523 | ) | (584 | ) | 4,436 | |||||||||||
Gains less losses from financial investments |
323 | 817 | (620 | ) | ||||||||||||
Dividend income |
57 | 88 | 184 | |||||||||||||
Net earned insurance premiums |
5,012 | 5,153 | 5,697 | |||||||||||||
Gains on disposal of French regional banks |
| | 2,445 | |||||||||||||
Other operating income |
1,158 | 1,435 | 373 | |||||||||||||
Total operating income |
40,248 | 42,912 | 45,659 | |||||||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(5,507 | ) | (3,437 | ) | (3,452 | ) | ||||||||||
Net operating income before loan impairment charges and
other credit risk provisions |
34,741 | 39,475 | 42,207 | |||||||||||||
Loan impairment charges and other credit risk provisions |
(13,931 | ) | (10,058 | ) | (14,879 | ) | ||||||||||
Net operating income |
20,810 | 29,417 | 27,328 | |||||||||||||
Employee compensation and benefits |
(9,207 | ) | (10,925 | ) | (9,867 | ) | ||||||||||
General and administrative expenses |
(6,258 | ) | (7,479 | ) | (7,781 | ) | ||||||||||
Depreciation and impairment of property, plant and equipment |
(814 | ) | (863 | ) | (887 | ) | ||||||||||
Goodwill impairment |
18 | | (527 | ) | (10,037 | ) | ||||||||||
Amortisation and impairment of intangible assets |
(379 | ) | (346 | ) | (387 | ) | ||||||||||
Total operating expenses |
(16,658 | ) | (20,140 | ) | (28,959 | ) | ||||||||||
Operating profit/(loss) |
4,152 | 9,277 | (1,631 | ) | ||||||||||||
Share of profit in associates and joint ventures |
867 | 970 | 691 | |||||||||||||
Profit/(loss) before tax |
5,019 | 10,247 | (940 | ) | ||||||||||||
Tax expense |
6 | (1,286 | ) | (1,941 | ) | (868 | ) | |||||||||
Profit/(loss) for the period |
3,733 | 8,306 | (1,808 | ) | ||||||||||||
Profit/(loss) attributable to shareholders of the parent company |
3,347 | 7,722 | (1,994 | ) | ||||||||||||
Profit attributable to minority interests |
386 | 584 | 186 | |||||||||||||
US$ | US$ | US$ | ||||||||||||||
Basic earnings per ordinary share1 |
4 | 0.21 | 0.57 | (0.16 | ) | |||||||||||
Diluted earnings per ordinary share1 |
4 | 0.21 | 0.57 | (0.15 | ) |
199
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Profit/(loss) for the period |
3,733 | 8,306 | (1,808 | ) | ||||||||
Other comprehensive income |
||||||||||||
Available-for-sale investments |
3,870 | (8,306 | ) | (13,598 | ) | |||||||
fair value gains/(losses) taken to equity |
4,067 | (8,475 | ) | (15,247 | ) | |||||||
fair value gains transferred to income statement on disposal |
(720 | ) | (920 | ) | (396 | ) | ||||||
amounts transferred to the income statement in respect of
impairment losses |
872 | 384 | 1,395 | |||||||||
income taxes |
(349 | ) | 705 | 650 | ||||||||
Cash flow hedges |
452 | (195 | ) | 319 | ||||||||
fair value gains/(losses) taken to equity |
(111 | ) | 914 | (2,634 | ) | |||||||
fair value gains/(losses) transferred to income statement |
856 | (1,134 | ) | 2,888 | ||||||||
income taxes |
(293 | ) | 25 | 65 | ||||||||
Actuarial losses on defined benefit plans |
(2,609 | ) | (695 | ) | (480 | ) | ||||||
before income taxes |
(3,578 | ) | (910 | ) | (699 | ) | ||||||
income taxes |
969 | 215 | 219 | |||||||||
Share-based payments income taxes |
(9 | ) | (9 | ) | 9 | |||||||
Share of other comprehensive income of associates and joint ventures |
105 | (342 | ) | (217 | ) | |||||||
Exchange differences |
3,450 | 3,170 | (15,375 | ) | ||||||||
Other comprehensive income for the period, net of tax |
5,259 | (6,377 | ) | (29,342 | ) | |||||||
Total comprehensive income for the period |
8,992 | 1,929 | (31,150 | ) | ||||||||
Total comprehensive income for the period attributable to: |
||||||||||||
shareholders of the parent company |
8,388 | 1,523 | (30,748 | ) | ||||||||
minority interests |
604 | 406 | (402 | ) | ||||||||
8,992 | 1,929 | (31,150 | ) | |||||||||
200
At | At | At | ||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2009 | 2008 | 2008 | ||||||||||||||
Notes | US$m | US$m | US$m | |||||||||||||
ASSETS |
||||||||||||||||
Cash and balances at central banks |
56,368 | 13,473 | 52,396 | |||||||||||||
Items in the course of collection from other banks |
16,613 | 16,719 | 6,003 | |||||||||||||
Hong Kong Government certificates of indebtedness |
16,156 | 14,378 | 15,358 | |||||||||||||
Trading assets |
7 | 414,358 | 473,537 | 427,329 | ||||||||||||
Financial assets designated at fair value |
8 | 33,361 | 40,786 | 28,533 | ||||||||||||
Derivatives |
9 | 310,796 | 260,664 | 494,876 | ||||||||||||
Loans and advances to banks |
182,266 | 256,981 | 153,766 | |||||||||||||
Loans and advances to customers |
924,683 | 1,049,200 | 932,868 | |||||||||||||
Financial investments |
10 | 353,444 | 274,750 | 300,235 | ||||||||||||
Other assets |
11 | 34,250 | 52,670 | 37,822 | ||||||||||||
Current tax assets |
1,201 | 1,443 | 2,552 | |||||||||||||
Prepayments and accrued income |
14,486 | 17,801 | 15,797 | |||||||||||||
Interests in associates and joint ventures |
12,316 | 11,259 | 11,537 | |||||||||||||
Goodwill and intangible assets |
29,105 | 40,814 | 27,357 | |||||||||||||
Property, plant and equipment |
14,573 | 15,713 | 14,025 | |||||||||||||
Deferred tax assets |
7,867 | 6,490 | 7,011 | |||||||||||||
Total assets |
2,421,843 | 2,546,678 | 2,527,465 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Liabilities |
||||||||||||||||
Hong Kong currency notes in circulation |
16,156 | 14,378 | 15,358 | |||||||||||||
Deposits by banks |
129,151 | 154,152 | 130,084 | |||||||||||||
Customer accounts |
1,163,343 | 1,161,923 | 1,115,327 | |||||||||||||
Items in the course of transmission to other banks |
16,007 | 15,329 | 7,232 | |||||||||||||
Trading liabilities |
12 | 264,562 | 340,611 | 247,652 | ||||||||||||
Financial liabilities designated at fair value |
13 | 77,314 | 89,758 | 74,587 | ||||||||||||
Derivatives |
9 | 298,876 | 251,357 | 487,060 | ||||||||||||
Debt securities in issue |
156,199 | 230,267 | 179,693 | |||||||||||||
Other liabilities |
70,125 | 48,435 | 72,384 | |||||||||||||
Current tax liabilities |
2,274 | 3,082 | 1,822 | |||||||||||||
Liabilities under insurance contracts |
48,184 | 46,851 | 43,683 | |||||||||||||
Accruals and deferred income |
13,184 | 17,592 | 15,448 | |||||||||||||
Provisions |
1,949 | 1,872 | 1,730 | |||||||||||||
Deferred tax liabilities |
1,849 | 1,924 | 1,855 | |||||||||||||
Retirement benefit liabilities |
7,238 | 3,619 | 3,888 | |||||||||||||
Subordinated liabilities |
30,134 | 31,517 | 29,433 | |||||||||||||
Total liabilities |
2,296,545 | 2,412,667 | 2,427,236 | |||||||||||||
Equity |
||||||||||||||||
Called up share capital |
8,658 | 6,003 | 6,053 | |||||||||||||
Share premium account |
8,390 | 8,097 | 8,463 | |||||||||||||
Other equity instruments |
2,133 | 2,134 | 2,133 | |||||||||||||
Other reserves |
19,186 | 27,561 | (3,747 | ) | ||||||||||||
Retained earnings |
79,988 | 82,990 | 80,689 | |||||||||||||
Total shareholders equity |
118,355 | 126,785 | 93,591 | |||||||||||||
Minority interests |
6,943 | 7,226 | 6,638 | |||||||||||||
Total equity |
125,298 | 134,011 | 100,229 | |||||||||||||
Total equity and liabilities |
2,421,843 | 2,546,678 | 2,527,465 | |||||||||||||
201
Half-year to | ||||||||||||||||
Notes | 30 June 2009 |
30 June 2008 |
31 December 2008 |
|||||||||||||
US$m | US$m | US$m | ||||||||||||||
Cash flows from operating activities |
||||||||||||||||
Profit/(loss) before tax |
5,019 | 10,247 | (940 | ) | ||||||||||||
Adjustments for: |
||||||||||||||||
non-cash items included in profit before tax |
15 | 16,255 | 12,900 | 28,405 | ||||||||||||
change in operating assets |
15 | (37,279 | ) | (101,131 | ) | 119,254 | ||||||||||
change in operating liabilities |
15 | 22,246 | 69,395 | (132,808 | ) | |||||||||||
elimination of exchange differences2 |
(7,878 | ) | (11,632 | ) | 47,764 | |||||||||||
net gain from investing activities |
(911 | ) | (1,555 | ) | (2,640 | ) | ||||||||||
share of profits in associates and joint ventures |
(867 | ) | (970 | ) | (691 | ) | ||||||||||
dividends received from associates |
195 | 405 | 250 | |||||||||||||
contribution paid to defined benefit plans |
(440 | ) | (416 | ) | (303 | ) | ||||||||||
tax paid |
118 | (2,152 | ) | (2,962 | ) | |||||||||||
Net cash generated from/(used in) operating activities |
(3,542 | ) | (24,909 | ) | 55,329 | |||||||||||
Cash flows from investing activities |
||||||||||||||||
Purchase of financial investments |
(163,988 | ) | (123,464 | ) | (153,559 | ) | ||||||||||
Proceeds from the sale and maturity of financial investments |
112,927 | 126,384 | 96,754 | |||||||||||||
Purchase of property, plant and equipment |
(781 | ) | (1,112 | ) | (1,873 | ) | ||||||||||
Proceeds from the sale of property, plant and equipment |
2,203 | 2,156 | 311 | |||||||||||||
Proceeds from the sale of loan portfolios |
3,961 | | 9,941 | |||||||||||||
Net purchase of intangible assets |
(463 | ) | (553 | ) | (616 | ) | ||||||||||
Net cash inflow/(outflow) from acquisition of and increase in
stake of subsidiaries |
(574 | ) | 1,608 | (295 | ) | |||||||||||
Net cash inflow from disposal of subsidiaries |
| 440 | 2,539 | |||||||||||||
Net cash outflow from acquisition of and increase in stake of
associates |
(20 | ) | (122 | ) | (233 | ) | ||||||||||
Net cash inflow from the consolidation of funds |
| | 16,500 | |||||||||||||
Proceeds from disposal of associates and joint ventures |
308 | (8 | ) | 109 | ||||||||||||
Net cash generated from/(used in) investing activities |
(46,427 | ) | 5,329 | (30,422 | ) | |||||||||||
Cash flows from financing activities |
||||||||||||||||
Issue of ordinary share capital |
18,181 | 52 | 415 | |||||||||||||
rights issue |
18,179 | | | |||||||||||||
other |
2 | 52 | 415 | |||||||||||||
Issue of other equity instruments |
| 2,134 | (1 | ) | ||||||||||||
Net purchases and sales of own shares for market-making and
investment purposes |
(51 | ) | (202 | ) | 8 | |||||||||||
Purchases of own shares to meet share awards and share
option awards |
(62 | ) | (783 | ) | (25 | ) | ||||||||||
On exercise of share options |
| 14 | 13 | |||||||||||||
Subordinated loan capital issued |
2,763 | 5,582 | 1,512 | |||||||||||||
Subordinated loan capital repaid |
(154 | ) | 6 | (356 | ) | |||||||||||
Dividends paid to shareholders of the parent company |
(2,426 | ) | (3,825 | ) | (3,386 | ) | ||||||||||
Dividends paid to minority interests |
(433 | ) | (394 | ) | (320 | ) | ||||||||||
Dividends paid to holders of other equity instruments |
(89 | ) | | (92 | ) | |||||||||||
Net cash generated from/(used in) financing activities |
17,729 | 2,584 | (2,232 | ) | ||||||||||||
Net increase/(decrease) in cash and cash equivalents |
(32,240 | ) | (16,996 | ) | 22,675 | |||||||||||
Cash and cash equivalents at the beginning of the period |
278,872 | 297,009 | 287,538 | |||||||||||||
Exchange differences in respect of cash and cash equivalents |
5,064 | 7,525 | (31,341 | ) | ||||||||||||
Cash and cash equivalents at the end of the period |
15 | 251,696 | 287,538 | 278,872 | ||||||||||||
202
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
Other | Available- | Share- | Total | |||||||||||||||||||||||||||||||||||||||||||||
Called up | equity | for-sale | Cash flow | Foreign | based | share- | ||||||||||||||||||||||||||||||||||||||||||
share | Share | instru- | Retained | fair value | hedging | exchange | payment | Merger | holders | Minority | Total | |||||||||||||||||||||||||||||||||||||
capital | premium3 | ments | earnings4 | reserve | reserve5 | reserve | reserve | reserve6 | equity | interests | equity | |||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
At 1 January |
6,053 | 8,463 | 2,133 | 80,689 | (20,550 | ) | (806 | ) | (1,843 | ) | 1,995 | 17,457 | 93,591 | 6,638 | 100,229 | |||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
| 3 | | | | | | | | 3 | | 3 | ||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and
amounts arising thereon3 |
75 | (75 | ) | | 814 | | | | | | 814 | | 814 | |||||||||||||||||||||||||||||||||||
Shares issued in respect of rights issue |
2,530 | | | | | | | | 15,649 | 18,179 | | 18,179 | ||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (2,728 | ) | | | | | | (2,728 | ) | (513 | ) | (3,241 | ) | ||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (113 | ) | | | | | | (113 | ) | | (113 | ) | |||||||||||||||||||||||||||||||||
Exercise and lapse of share options and
vesting of share awards |
| | | 658 | | | | (699 | ) | | (41 | ) | | (41 | ) | |||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | | | | | 355 | | 355 | | 355 | ||||||||||||||||||||||||||||||||||||
Other movements |
| (1 | ) | | (103 | ) | | | | 11 | | (93 | ) | 12 | (81 | ) | ||||||||||||||||||||||||||||||||
Net increase in minority interest arising
on acquisition, disposal and capital
issuance |
| | | | | | | | | | 202 | 202 | ||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 771 | 3,755 | 466 | 3,396 | | | 8,388 | 604 | 8,992 | ||||||||||||||||||||||||||||||||||||
At 30 June |
8,658 | 8,390 | 2,133 | 79,988 | (16,795 | ) | (340 | ) | 1,553 | 1,662 | 33,106 | 118,355 | 6,943 | 125,298 | ||||||||||||||||||||||||||||||||||
203
Half-year to 30 June 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
Other | Available- | Share- | Total | |||||||||||||||||||||||||||||||||||||||||||||
Called up | equity | for-sale | Cash flow | Foreign | based | share- | ||||||||||||||||||||||||||||||||||||||||||
share | Share | instru- | Retained | fair value | hedging | exchange | payment | Merger | holders | Minority | Total | |||||||||||||||||||||||||||||||||||||
capital | premium3 | ments | earnings4 | reserve | reserve5 | reserve | reserve | reserve6 | equity | interests | equity | |||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
At 1 January |
5,915 | 8,134 | | 81,097 | 850 | (917 | ) | 10,055 | 1,968 | 21,058 | 128,160 | 7,256 | 135,416 | |||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
2 | 50 | | | | | | | | 52 | | 52 | ||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and
amounts arising thereon3 |
86 | (87 | ) | | 2,489 | | | | | | 2,488 | | 2,488 | |||||||||||||||||||||||||||||||||||
Capital securities issued during the period7 |
| | 2,134 | | | | | | | 2,134 | | 2,134 | ||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (6,823 | ) | | | | | | (6,823 | ) | (506 | ) | (7,329 | ) | ||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (985 | ) | | | | | | (985 | ) | | (985 | ) | |||||||||||||||||||||||||||||||||
Exercise and lapse of share options and
vesting of share awards |
| | | 500 | | | | (587 | ) | | (87 | ) | | (87 | ) | |||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | | | | | 427 | | 427 | | 427 | ||||||||||||||||||||||||||||||||||||
Other movements |
| | | 15 | (30 | ) | (12 | ) | | (77 | ) | | (104 | ) | (5 | ) | (109 | ) | ||||||||||||||||||||||||||||||
Net increase in minority interest arising on
acquisition, disposal and capital issuance |
| | | | | | | | | | 75 | 75 | ||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 6,697 | (8,112 | ) | (187 | ) | 3,125 | | | 1,523 | 406 | 1,929 | ||||||||||||||||||||||||||||||||||
At 30 June |
6,003 | 8,097 | 2,134 | 82,990 | (7,292 | ) | (1,116 | ) | 13,180 | 1,731 | 21,058 | 126,785 | 7,226 | 134,011 | ||||||||||||||||||||||||||||||||||
204
Half-year to 31 December 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
Other | Available- | Share- | Total | |||||||||||||||||||||||||||||||||||||||||||||
Called up | equity | for-sale | Cash flow | Foreign | based | share- | ||||||||||||||||||||||||||||||||||||||||||
share | Share | instru- | Retained | fair value | hedging | exchange | payment | Merger | holders | Minority | Total | |||||||||||||||||||||||||||||||||||||
capital | premium3 | ments | earnings4 | reserve | reserve5 | reserve | reserve | reserve6 | equity | interests | equity | |||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
At 1 July |
6,003 | 8,097 | 2,134 | 82,990 | (7,292 | ) | (1,116 | ) | 13,180 | 1,731 | 21,058 | 126,785 | 7,226 | 134,011 | ||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
18 | 400 | | | | | | | | 418 | | 418 | ||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and
amounts arising thereon3 |
32 | (34 | ) | | 1,107 | | | | | | 1,105 | | 1,105 | |||||||||||||||||||||||||||||||||||
Capital securities issued during the period7 |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (4,478 | ) | | | | | | (4,478 | ) | (307 | ) | (4,785 | ) | ||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (17 | ) | | | | | | (17 | ) | | (17 | ) | |||||||||||||||||||||||||||||||||
Exercise and lapse of share options and
vesting of share awards |
| | | 327 | | | | (261 | ) | | 66 | | 66 | |||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | | | | | 392 | | 392 | | 392 | ||||||||||||||||||||||||||||||||||||
Other movements |
| | (1 | ) | (267 | ) | 104 | 17 | 82 | 133 | | 68 | 78 | 146 | ||||||||||||||||||||||||||||||||||
Transfers |
| | | 3,601 | | | | | (3,601 | ) | | | | |||||||||||||||||||||||||||||||||||
Net increase in minority interest arising on
acquisition, disposal and capital issuance |
| | | | | | | | | | 43 | 43 | ||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | (2,574 | ) | (13,362 | ) | 293 | (15,105 | ) | | | (30,748 | ) | (402 | ) | (31,150 | ) | ||||||||||||||||||||||||||||||
At 31 December |
6,053 | 8,463 | 2,133 | 80,689 | (20,550 | ) | (806 | ) | (1,843 | ) | 1,995 | 17,457 | 93,591 | 6,638 | 100,229 | |||||||||||||||||||||||||||||||||
205
1 | The effect of the bonus element within the rights issue has been included within the calculation of basic and diluted earnings per share for the period, through an adjustment to the weighted average number of ordinary and dilutive potential ordinary shares outstanding. Comparative data has been restated on this basis. | |
2 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. | |
3 | Share premium includes the deduction of US$1 million (30 June 2008: US$1 million; 31 December 2008; US$2 million) in respect of issue costs incurred during the period. | |
4 | Retained earnings include 180,429,757 (US$2,429 million) of own shares held within
HSBCs insurance business, retirement funds for the benefit of policyholders or
beneficiaries within employee trusts for the settlement of shares expected to be delivered
under employee share schemes or bonus plans, and the market-making activities in Global
Markets (30 June 2008; 187,083,746 (US$3,235 million): 31 December 2008; 194,751,829 (US$3,094 million)). |
|
5 | Amounts transferred to the income statement in respect of cash flow hedges include
US$284 million loss (30 June 2008; US$172 million income: 31 December 2008; US$152 million
loss) taken to Net interest income and US$567 million (30 June 2008; US$962 million: 31 December 2008; US$1,602 million) taken to Net trading income. |
|
6 | Statutory share premium relief under Section 131 of the Companies Act 1985 was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC France in 2000 and HSBC Finance Corporation in 2003 and the shares issued were recorded at their nominal value only. In HSBCs consolidated accounts the fair value differences of US$8,290 million in respect of HSBC France and US$12,768 million in respect of HSBC Finance Corporation were recognised in the merger reserve. At 31 December 2008, an amount of US$3,601 million was transferred from this reserve to retained earnings as a result of impairment in HSBC Holdings investment in HSBC Overseas Holdings (UK) Limited. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,649 million was recognised in the merger reserve. The merger reserve includes the deduction of US$611 million in respect of costs relating to the rights issue and excludes the loss of US$344 million on a forward foreign exchange contract associated with hedging the proceeds of the rights issue. For further details see Note 19 on the Financial Statements. | |
Cumulative goodwill amounting to US$5,138 million has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469 million charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669 million was charged against retained earnings. | ||
7 | During April 2008, HSBC Holdings issued US$2,200 million of Perpetual Subordinated Capital Securities (Capital Securities) of which there were US$66 million of issuance costs, which are classified as equity under IFRSs. The Capital Securities are exchangeable at HSBC Holdings option into non-cumulative dollar preference shares on any coupon payment date. Interest on the Capital Securities is paid quarterly and may be deferred at the discretion of HSBC Holdings. The Capital Securities may only be redeemed at the option of HSBC Holdings. |
206
Note | Page | |||
207 | ||||
209 | ||||
210 | ||||
210 | ||||
211 | ||||
213 | ||||
214 | ||||
215 | ||||
217 | ||||
219 | ||||
221 | ||||
222 |
Note | Page | |||
222 | ||||
223 | ||||
224 | ||||
225 | ||||
225 | ||||
226 | ||||
227 | ||||
229 | ||||
231 | ||||
231 |
(a) | Compliance with International Financial Reporting Standards | ||
The interim consolidated financial statements of HSBC have been prepared in accordance with IAS 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU. In order to present fairly the financial position, financial performance and cash flows of the Group, as required by IAS 1 Presentation of Financial Statements, and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, as required by section 393 of the Companies Act 2006, HSBC has departed from the requirements of IAS 32 Financial Instruments: Presentation (IAS 32) in so far as this standard requires the offer of rights by HSBC to its shareholders in March 2009 to be classified as a derivative financial liability. Further details of this departure including its financial effect are provided in Note 19. The Directors have concluded that the interim consolidated financial statements prepared on this basis present fairly, and give a true and fair view of, the Groups financial position, financial performance and cash flows. | |||
The consolidated financial statements of HSBC at 31 December 2008 were prepared in accordance with International Financial Reporting Standards (IFRSs) as issued by the IASB and as endorsed by the EU. EU-endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2008, there were no unendorsed standards effective for the year ended 31 December 2008 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBCs financial statements for the year ended 31 December 2008 were prepared in accordance with IFRSs as issued by the IASB. | |||
At 30 June 2009, there were no unendorsed standards effective for the period ended 30 June 2009 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. | |||
IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and its predecessor body. | |||
During the period ended 30 June 2009, HSBC adopted the following significant standards and revisions to standards: |
| On 1 January 2009, HSBC adopted IFRS 8 Operating Segments (IFRS 8), which replaced IAS 14 Operating Segments. IFRS 8 requires an entity to disclose information about its segments which enables users to evaluate the nature and financial effects of its business activities and the economic environments in which it operates. HSBCs operating segments are organised into six geographical regions, Europe, Hong Kong, Rest of Asia-Pacific, Middle East, North America and Latin America. Because of the nature of the Group, HSBCs chief operating decision-maker regularly reviews operating activity on a number of bases, |
207
including by geography, by customer group, and by retail businesses and global businesses. HSBCs IFRS 8 operating segments were determined to be geographical segments because the chief operating decision- maker uses information on geographical segments in order to make decisions about allocating resources and assessing performance. | |||
IFRS 8 requires segment financial information to be reported using the same measures reported to the chief operating decision-maker for the purpose of making decisions about allocating resources to the operating segments and assessing their performance. Information provided to the chief operating decision-maker of HSBC to make decisions about allocating resources and assessing performance of operating segments is measured in accordance with IFRSs. | |||
| On 1 January 2009, HSBC adopted the revised IAS 1 Presentation of Financial Statements (IAS 1). The revised standard aims to improve users ability to analyse and compare information given in financial statements. The adoption of the revised standard has no effect on the results reported in HSBCs consolidated financial statements. It does, however, result in certain presentational changes in HSBCs financial statements, including: |
| the presentation of all items of income and expenditure in two financial statements, the Consolidated income statement and the Consolidated statement of comprehensive income; and | ||
| the presentation of the Consolidated statement of changes in equity as a financial statement, which replaces the Equity note on the financial statements. |
During the period ended 30 June 2009, HSBC adopted a number of amendments to standards and interpretations which had an insignificant effect on the consolidated financial statements. These are described on pages 342 to 344 of the Annual Report and Accounts 2008. | |||
(b) | Comparative information | ||
These interim consolidated financial statements include comparative information as required by IAS 34, the UK Disclosure and Transparency Rules and the Hong Kong listing rules. | |||
(c) | Use of estimates and assumptions | ||
The preparation of financial information requires the use of estimates and assumptions about future conditions. The use of available information and the application of judgement are inherent in the formation of estimates; actual results in the future may differ from those reported. Management believes that HSBCs critical accounting policies where judgement is necessarily applied are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, the impairment of available-for-sale financial assets and deferred tax assets. These critical accounting policies are described on pages 61 to 66 of the Annual Report and Accounts 2008. | |||
(d) | Consolidation | ||
The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on page 341 of the Annual Report and Accounts 2008. | |||
(e) | Future accounting developments | ||
Standards and Interpretations issued by the IASB and endorsed by the EU | |||
A revised IFRS 3 Business Combinations and an amended IAS 27 Consolidated and Separate Financial Statements, were issued on 10 January 2008. The revisions and amendments to the standards apply prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual financial reporting period beginning on or after 1 July 2009. The main changes under the standards are that: |
| acquisition-related costs are recognised as expenses in the income statement in the period they are incurred; | ||
| equity interests held prior to control being obtained are remeasured to fair value at the time control is obtained, and any gain or loss is recognised in the income statement; |
208
| changes in a parents ownership interest in a subsidiary that do not result in a change of control are treated as transactions between equity holders and reported in equity; and | ||
| an option is available, on a transaction-by-transaction basis, to measure any non-controlling (previously referred to as minority) interests in the entity acquired either at fair value, or at the non-controlling interests proportionate share of the net identifiable assets of the entity acquired. |
The effect that the changes will have on HSBCs consolidated financial statements will depend on the incidence and timing of business combinations occurring on or after 1 January 2010. | |||
Standards and Interpretations issued by the IASB but not endorsed by the EU | |||
At 30 June 2009, a number of amendments to standards and interpretations, effective for these consolidated financial statements, had been issued by the IASB but not endorsed by the EU, none of which would have had a significant effect on HSBCs consolidated financial statements. These amendments include: |
| an amendment to IFRIC 9 and IAS 39 Embedded Derivatives was issued on 12 March 2009 and is effective for annual periods ending on or after 30 June 2009. The amendment clarifies the accounting treatment of embedded derivatives for entities that make use of the amendment to IAS 39 Financial Instruments: Recognition and Measurement and to IFRS 7 Financial Instruments: Disclosures Reclassification of Financial Assets (the Reclassification Amendment) which was adopted by HSBC during 2008. Adoption of the amendment will not have a significant effect on the consolidated financial statements; and | ||
| an amendment to IAS 39 and to IFRS 7 Reclassification of Financial Assets Effective Date and Transition was issued on 27 November 2008. The amendment clarifies the effective date of the Reclassification Amendment which was adopted by HSBC during 2008. Adoption of the amendment will have no effect on the consolidated financial statements. |
At 30 June 2009, a number of amendments to standards and interpretations, not yet effective for these consolidated financial statements, had been issued by the IASB but not endorsed by the EU. HSBC does not expect adoption of any of these amendments to have a significant effect on the consolidated financial statements. | |||
(f) | Changes in composition of the Group | ||
Acquisition of PT Bank Ekonomi Raharja Tbk (Bank Ekonomi) | |||
In May 2009, HSBC completed the acquisition of 88.89 per cent of Bank Ekonomi, in Indonesia, for cash consideration of US$608 million. Following acquisition of the initial stake, HSBC was required under Indonesian law to make a mandatory tender offer for a further holding of up to 10.11 per cent. HSBC completed the mandatory tender offer in July 2009. |
The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 344 to 359 of the Annual Report and Accounts 2008, except as discussed in Note 1, Basis of preparation. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2008. |
209
Dividends to shareholders of the parent company were as follows: |
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2009 | 30 June 2008 | 31 December 2008 | ||||||||||||||||||||||||||||||||||
Per | Settled | Per | Settled | Per | Settled | |||||||||||||||||||||||||||||||
share | Total | in scrip | share | Total | in scrip | share | Total | in scrip | ||||||||||||||||||||||||||||
US$ | US$m | US$m | US$ | US$m | US$m | US$ | US$m | US$m | ||||||||||||||||||||||||||||
Dividends declared on ordinary shares |
||||||||||||||||||||||||||||||||||||
In respect of previous year: |
||||||||||||||||||||||||||||||||||||
fourth interim dividend |
0.10 | 1,210 | 624 | 0.39 | 4,620 | 2,233 | | | | |||||||||||||||||||||||||||
In respect of current year: |
||||||||||||||||||||||||||||||||||||
first interim dividend |
0.08 | 1,384 | 190 | 0.18 | 2,158 | 256 | | | | |||||||||||||||||||||||||||
second interim dividend |
| | | | | | 0.18 | 2,166 | 727 | |||||||||||||||||||||||||||
third interim dividend |
| | | | | | 0.18 | 2,175 | 380 | |||||||||||||||||||||||||||
0.18 | 2,594 | 814 | 0.57 | 6,778 | 2,489 | 0.36 | 4,341 | 1,107 | ||||||||||||||||||||||||||||
Quarterly dividends on preference
shares classified as equity |
||||||||||||||||||||||||||||||||||||
March dividend |
15.50 | 22 | 15.50 | 22 | | | ||||||||||||||||||||||||||||||
June dividend |
15.50 | 23 | 15.50 | 23 | | | ||||||||||||||||||||||||||||||
September dividend |
| | | | 15.50 | 22 | ||||||||||||||||||||||||||||||
December dividend |
| | | | 15.50 | 23 | ||||||||||||||||||||||||||||||
31.00 | 45 | 31.00 | 45 | 31.00 | 45 | |||||||||||||||||||||||||||||||
Quarterly coupons on capital
securities classified as equity |
||||||||||||||||||||||||||||||||||||
July coupon |
| | 0.541 | 47 | ||||||||||||||||||||||||||||||||
October coupon |
| | 0.508 | 45 | ||||||||||||||||||||||||||||||||
January coupon |
0.508 | 44 | | | ||||||||||||||||||||||||||||||||
April coupon |
0.508 | 45 | | | ||||||||||||||||||||||||||||||||
1.016 | 89 | 1.049 | 92 | |||||||||||||||||||||||||||||||||
The Directors have declared a second interim dividend in respect of the financial year ending 31 December 2009 of US$0.08 per ordinary share, a distribution of approximately US$1,386 million. The second interim dividend will be payable on 7 October 2009 to holders of ordinary shares on the Register at the close of business on 21 August 2009. Further details are contained in item 7 of Additional Information on page 243. No liability is recorded in the financial statements in respect of the second interim dividend for 2009. | ||
On 15 July 2009, HSBC paid a further coupon on the Capital Securities of US$0.508 per security, a distribution of US$45 million. No liability is recorded in the balance sheet at 30 June 2009 in respect of this coupon payment. |
Basic earnings per ordinary share was calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share was calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares. | ||
In April 2009, HSBC Holdings completed a rights issue, details of which are provided in Note 19. The effect of the bonus element included within the rights issue has been included within the calculation of basic and diluted earnings per share. The effect of the rights issue was to increase the weighted average number of ordinary shares by 3,359 million (first half of 2008: 1,732 million; second half of 2008: 1,754 million) and dilutive potential ordinary shares by 12 million (first half of 2008: 10 million; second half of 2008: 20 million). |
210
Profit attributable to ordinary shareholders of the parent company |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Profit/(loss) attributable to shareholders of the parent company |
3,347 | 7,722 | (1,994 | ) | ||||||||
Dividend payable on preference shares classified as equity |
(45 | ) | (45 | ) | (45 | ) | ||||||
Coupon payable on capital securities classified as equity |
(89 | ) | | (92 | ) | |||||||
Profit/(loss) attributable to ordinary shareholders of the parent company |
3,213 | 7,677 | (2,131 | ) | ||||||||
Basic and diluted earnings per share |
Half-year to 30 June 2009 | Half-year to 30 June 2008 | Half-year to 31 December 2008 | ||||||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | |||||||||||||||||||||||||||||||
Profit | of shares | per share | Profit | of shares | per share | Loss | of shares | per share | ||||||||||||||||||||||||||||
US$m | (millions) | US$ | US$m | (millions) | US$ | US$m | (millions) | US$ | ||||||||||||||||||||||||||||
Basic |
3,213 | 15,353 | 0.21 | 7,677 | 13,469 | 0.57 | (2,131 | ) | 13,640 | (0.16 | ) | |||||||||||||||||||||||||
Effect of dilutive
potential ordinary
shares |
52 | 79 | 155 | |||||||||||||||||||||||||||||||||
Diluted |
3,213 | 15,405 | 0.21 | 7,677 | 13,548 | 0.57 | (2,131 | ) | 13,795 | (0.15 | ) | |||||||||||||||||||||||||
Included within Employee compensation and benefits are components of net periodic benefit cost related to HSBCs defined benefit pension plans and other post-employment benefits, as follows: |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Current service cost |
335 | 404 | 359 | |||||||||
Interest cost |
711 | 928 | 830 | |||||||||
Expected return on plan assets |
(647 | ) | (1,012 | ) | (908 | ) | ||||||
Past service cost |
3 | 3 | 4 | |||||||||
Gains on curtailments |
(53 | ) | (16 | ) | (35 | ) | ||||||
(Gains)/losses on settlements |
| (73 | ) | 6 | ||||||||
Other gains |
(499 | ) | | | ||||||||
Net defined benefit cost |
(150 | ) | 234 | 256 | ||||||||
HSBC revalues its defined benefit post-employment plans each year at 31 December, in consultation with the plans local actuaries. The assumptions underlying the calculations are used to determine the expected income statement charge for the year going forward. | ||
The triennial valuation applicable to the HSBC Bank (UK) Pension Scheme as at 31 December 2008 is currently underway and is due to be completed no later than 31 March 2010. | ||
At 30 June each year, HSBC revalues all plan assets to current market prices. HSBC also reviews the assumptions used to calculate the defined benefit obligations (the liabilities of the plans) and updates the carrying amount of the obligations if there have been significant changes as a consequence of changes in assumptions. | ||
In the first half of 2009, there was a decrease in the average yields of high quality (AA rated or equivalent) debt instruments in the UK, together with a rise in inflation expectations. As a result, the defined benefit obligation for the HSBC Bank (UK) Pension Scheme increased by US$2,340 million in respect of changes to discount and inflation rate assumptions. For other plans, the average discount rates used generally increased after 31 December 2008 resulting in a decrease in the defined benefit obligations of US$382 million. All differences from changes in the assumptions used were recognised directly in equity as actuarial gains or losses. | ||
The US$53 million curtailment gain reported in the above table results primarily from the reduction in the number of employees covered by three defined benefit plans as a result of restructuring. |
211
The US$499 million other gains relate to an accounting benefit following a restructuring of the basis of delivery of death in service and ill health early retirement benefits to certain UK employees. | ||
The discount rates used to calculate HSBCs obligations under its defined benefit pension and post-employment healthcare plans were as follows: |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
% | % | % | ||||||||||
UK |
6.20 | 6.60 | 6.50 | |||||||||
Hong Kong |
2.65 | 3.45 | 1.19 | |||||||||
US |
6.50 | 7.05 | 6.05 | |||||||||
Jersey |
6.20 | 6.50 | 6.50 | |||||||||
Mexico |
8.50 | 8.50 | 8.10 | |||||||||
Brazil |
11.25 | 10.75 | 10.75 | |||||||||
France |
5.75 | 6.25 | 5.75 | |||||||||
Canada |
6.50 | 6.00 | 7.19 | |||||||||
Switzerland |
3.00 | 3.30 | 2.60 | |||||||||
Germany |
5.75 | 6.25 | 5.75 |
The inflation rate used to calculate the HSBC Bank (UK) Pension Scheme obligation at 30 June 2009 was 3.6 per cent (30 June 2008: 4.0 per cent; 31 December 2008: 2.9 per cent). Rates of pay and pension increases were adjusted in line with this inflation assumption. There were no changes to other assumptions. | ||
Actuarial gains and losses |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Experience gains/(losses) on plan liabilities |
42 | (231 | ) | 96 | ||||||||
Experience losses on plan assets |
(1,620 | ) | (1,361 | ) | (2,966 | ) | ||||||
Gains/(losses) from changes in actuarial assumptions |
(2,000 | ) | 682 | 2,125 | ||||||||
Other movements |
| | 46 | |||||||||
Total net actuarial losses |
(3,578 | ) | (910 | ) | (699 | ) | ||||||
Actuarial gains and losses comprise experience adjustments on plan assets and liabilities as well as adjustments arising from changes in actuarial assumptions. The experience gains and losses on plan assets arise as a result of the difference between the expected returns on the plan assets and the actual movement in the value of the plan assets during the period. The changes in actuarial assumptions arise as a result of changes in the plan assumptions, primarily discount rates and inflation rates, as previously described. | ||
Total cumulative net actuarial losses recognised in equity at 30 June 2009 were US$4,639 million (30 June 2008: US$362 million cumulative losses; 31 December 2008: US$1,061 million cumulative losses). | ||
As disclosed in Related party transactions in the Annual Report and Accounts 2008, HSBC Bank (UK) Pension Scheme entered into collateralised swap transactions with HSBC to manage the inflation and interest rate sensitivity of the Schemes pension obligations. At 30 June 2009, the swaps had a positive fair value of US$609 million to the scheme (30 June 2008: US$979 million positive to the scheme; 31 December 2008: US$1,779 million positive to the scheme). All swaps were executed at prevailing market rates and within standard market bid-offer spreads. |
212
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Current tax |
||||||||||||
UK corporation tax charge |
60 | 991 | 680 | |||||||||
Overseas tax |
1,472 | 1,306 | 397 | |||||||||
1,532 | 2,297 | 1,077 | ||||||||||
Deferred tax |
||||||||||||
Origination and reversal of temporary differences |
(246 | ) | (356 | ) | (209 | ) | ||||||
Tax expense |
1,286 | 1,941 | 868 | |||||||||
Effective tax rate |
25.6 | % | 18.9 | % | (92.3 | )% |
The UK corporation tax rate applying to HSBC was 28 per cent (2008: 30 per cent to 1 April 2008 and 28 per cent thereafter). Overseas tax included Hong Kong profits tax of US$416 million (first half of 2008: US$529 million; second half of 2008: US$317 million). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5 per cent (2008: 16.5 per cent) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate. The following table reconciles the overall tax expense which would apply if all profits had been taxed at the UK corporation tax rate: |
Half-year to | ||||||||||||||||||||||||
30 June 2009 | 30 June 2008 | 31 December 2008 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Analysis of overall tax expense1 |
||||||||||||||||||||||||
Taxation at UK corporation tax rate of
28 per cent (2008: 28.5 per cent)2 |
1,405 | 28.0 | 2,920 | 28.5 | (268 | ) | 28.5 | |||||||||||||||||
Goodwill impairment |
| | 150 | 1.5 | 2,860 | (304.1 | ) | |||||||||||||||||
Effect of taxing overseas profits in principal
locations at different rates |
(598 | ) | (11.9 | ) | (560 | ) | (5.5 | ) | (779 | ) | 82.9 | |||||||||||||
Tax-free gains |
(34 | ) | (0.7 | ) | (267 | ) | (2.6 | ) | (749 | ) | 79.7 | |||||||||||||
Adjustments in respect of prior period
liabilities |
(5 | ) | (0.1 | ) | 2 | | (69 | ) | 7.3 | |||||||||||||||
Low income housing tax credits3 |
(49 | ) | (1.0 | ) | (51 | ) | (0.5 | ) | (52 | ) | 5.5 | |||||||||||||
Effect of profit in associates and joint
ventures |
(243 | ) | (4.8 | ) | (263 | ) | (2.6 | ) | (210 | ) | 22.3 | |||||||||||||
Effect of previously unrecognised temporary
differences4 |
(60 | ) | (1.2 | ) | (80 | ) | (0.8 | ) | (18 | ) | 1.9 | |||||||||||||
Deferred tax temporary differences
not provided |
852 | 17.0 | | | 225 | (23.9 | ) | |||||||||||||||||
Other items |
18 | 0.3 | 90 | 0.9 | (72 | ) | 7.7 | |||||||||||||||||
Overall tax expense |
1,286 | 25.6 | 1,941 | 18.9 | 868 | (92.3 | ) | |||||||||||||||||
1 | Interim period income tax expense is accrued using the estimated average annual effective income tax rates, which have been substantively enacted by 30 June 2009, and which will be applicable to expected total annual earnings. | |
2 | The change in the UK corporation tax rate from 30 per cent to 28 per cent with effect from 1 April 2008 gave rise to a blended tax rate for 2008 of 28.5 per cent. | |
3 | Low income housing tax credits are designed to encourage the provision of rental housing for low income households in the US. | |
4 | The effect of previously unrecognised temporary differences principally relates to the recognition of trading losses. |
In March 2009, the UK Government announced its intention to propose to Parliament that gains or losses on transactions designed to hedge foreign exchange exposures connected to rights issues should be disregarded for tax purposes. The tax expense would have increased by US$96 million if this legislation had been substantively enacted by 30 June 2009. It is expected that this legislation will be enacted by the end of 2009 and the tax charge for the full year will reflect this. | ||
For the period ended 30 June 2009, HSBCs share of associates tax on profit was US$203 million (30 June 2008: US$298 million; 31 December 2008: US$217 million), which is included within share of profit in associates and joint ventures in the income statement. Of the total net deferred tax assets of US$7.9 billion at 30 June 2009 (30 June 2008: US$6.5 billion; 31 December 2008: US$7.0 billion), US$4.9 billion (30 June 2008: US$4.5 billion; 31 December 2008: US$5.0 billion) arose in |
213
respect of HSBCs US operations where there has been a recent history of losses. Managements analysis of the recognition of these deferred tax assets significantly discounts the income expected from future US operations and relies to a greater extent on continued liquidity and capital support to the US operations from HSBC, including tax planning strategies implemented in relation to such support. During the second quarter of 2009, HSBC decided to limit the level and duration of excess capital it expects to invest in its US operations as part of these tax planning strategies and, as a result, US$0.9 billion of the potential increase in the deferred tax assets up to 30 June 2009 has not been recognised. However, managements analysis continues to support the assumption that it is probable that there will be sufficient taxable income to utilise the deferred tax assets that have been recognised in respect of the US operations as at 30 June 2009. |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Trading assets: |
||||||||||||
not subject to repledge or resale by counterparties |
313,641 | 319,672 | 340,675 | |||||||||
which may be repledged or resold by counterparties |
100,717 | 153,865 | 86,654 | |||||||||
414,358 | 473,537 | 427,329 | ||||||||||
Treasury and other eligible bills |
22,990 | 7,417 | 32,458 | |||||||||
Debt securities |
190,870 | 191,482 | 199,619 | |||||||||
Equity securities |
25,484 | 42,608 | 21,878 | |||||||||
239,344 | 241,507 | 253,955 | ||||||||||
Loans and advances to banks |
73,636 | 95,359 | 73,055 | |||||||||
Loans and advances to customers |
101,378 | 136,671 | 100,319 | |||||||||
414,358 | 473,537 | 427,329 | ||||||||||
Trading securities valued at fair value |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
US Treasury and US Government agencies1 |
22,586 | 17,851 | 26,621 | |||||||||
UK Government |
8,936 | 7,620 | 10,586 | |||||||||
Hong Kong Government |
6,637 | 5,001 | 6,648 | |||||||||
Other government |
95,672 | 92,452 | 98,983 | |||||||||
Asset-backed securities2 |
4,769 | 19,122 | 6,566 | |||||||||
Corporate debt and other securities |
75,260 | 56,853 | 82,673 | |||||||||
Equity securities |
25,484 | 42,608 | 21,878 | |||||||||
239,344 | 241,507 | 253,955 | ||||||||||
1 | Includes securities that are supported by an explicit guarantee issued by the US Government. | |
2 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Included within the above figures are debt securities issued by banks and other financial institutions of US$41,590 million (30 June 2008: US$61,528 million; 31 December 2008: US$49,997 million), of which US$4,129 million (30 June 2008: US$1,586 million; 31 December 2008: US$3,449 million) are guaranteed by various governments. |
214
Trading securities listed on a recognised exchange and unlisted |
Treasury | ||||||||||||||||
and other | Debt | Equity | ||||||||||||||
eligible bills | securities | securities | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Fair value at 30 June 2009 |
||||||||||||||||
Listed on a recognised exchange1 |
50 | 146,939 | 24,798 | 171,787 | ||||||||||||
Unlisted |
22,940 | 43,931 | 686 | 67,557 | ||||||||||||
22,990 | 190,870 | 25,484 | 239,344 | |||||||||||||
Fair value at 30 June 2008 |
||||||||||||||||
Listed on a recognised exchange1 |
120 | 111,143 | 41,433 | 152,696 | ||||||||||||
Unlisted |
7,297 | 80,339 | 1,175 | 88,811 | ||||||||||||
7,417 | 191,482 | 42,608 | 241,507 | |||||||||||||
Fair value at 31 December 2008 |
||||||||||||||||
Listed on a recognised exchange1 |
1 | 145,370 | 20,871 | 166,242 | ||||||||||||
Unlisted |
32,457 | 54,249 | 1,007 | 87,713 | ||||||||||||
32,458 | 199,619 | 21,878 | 253,955 | |||||||||||||
1 | Included within listed securities are US$3,552 million (30 June 2008: US$4,217 million; 31 December 2008: US$3,870 million) of investments listed in Hong Kong. |
Loans and advances to banks held for trading |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Reverse repos |
42,085 | 76,487 | 48,188 | |||||||||
Settlement accounts |
18,040 | 11,547 | 4,337 | |||||||||
Stock borrowing |
2,017 | 3,400 | 1,888 | |||||||||
Other |
11,494 | 3,925 | 18,642 | |||||||||
73,636 | 95,359 | 73,055 | ||||||||||
Loans and advances to customers held for trading |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Reverse repos |
47,168 | 59,083 | 58,285 | |||||||||
Settlement accounts |
20,933 | 36,137 | 10,116 | |||||||||
Stock borrowing |
18,778 | 25,829 | 13,740 | |||||||||
Other |
14,499 | 15,622 | 18,178 | |||||||||
101,378 | 136,671 | 100,319 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Treasury and other eligible bills |
495 | 240 | 235 | |||||||||
Debt securities |
19,825 | 23,356 | 16,349 | |||||||||
Equity securities |
12,060 | 16,768 | 10,993 | |||||||||
Securities designated at fair value |
32,380 | 40,364 | 27,577 | |||||||||
Loans and advances to banks |
204 | 421 | 230 | |||||||||
Loans and advances to customers |
777 | 1 | 726 | |||||||||
33,361 | 40,786 | 28,533 | ||||||||||
215
Securities designated at fair value |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
US Treasury and US Government agencies1 |
88 | 334 | 93 | |||||||||
UK Government |
4,995 | 683 | 992 | |||||||||
Hong Kong Government |
244 | 353 | 284 | |||||||||
Other government |
3,153 | 4,507 | 3,624 | |||||||||
Asset-backed securities2 |
6,598 | 7,478 | 6,492 | |||||||||
Corporate debt and other securities |
5,242 | 10,241 | 5,099 | |||||||||
Equity securities |
12,060 | 16,768 | 10,993 | |||||||||
32,380 | 40,364 | 27,577 | ||||||||||
1 | Includes securities that are supported by an explicit guarantee issued by the US Government. | |
2 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Included within the above figures are debt securities issued by banks and other financial institutions of US$13,391 million (30 June 2008: US$14,255 million; 31 December 2008: US$10,351 million), of which US$47 million (30 June 2008: nil; 31 December 2008: US$14 million) are guaranteed by various governments. |
Treasury | ||||||||||||||||
and other | Debt | Equity | ||||||||||||||
eligible bills | securities | securities | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Fair value at 30 June 2009 |
||||||||||||||||
Listed on a recognised exchange1 |
69 | 7,126 | 8,684 | 15,879 | ||||||||||||
Unlisted |
426 | 12,699 | 3,376 | 16,501 | ||||||||||||
495 | 19,825 | 12,060 | 32,380 | |||||||||||||
Fair value at 30 June 2008 |
||||||||||||||||
Listed on a recognised exchange1 |
85 | 4,877 | 12,492 | 17,454 | ||||||||||||
Unlisted |
155 | 18,479 | 4,276 | 22,910 | ||||||||||||
240 | 23,356 | 16,768 | 40,364 | |||||||||||||
Fair value at 31 December 2008 |
||||||||||||||||
Listed on a recognised exchange1 |
80 | 3,490 | 8,140 | 11,710 | ||||||||||||
Unlisted |
155 | 12,859 | 2,853 | 15,867 | ||||||||||||
235 | 16,349 | 10,993 | 27,577 | |||||||||||||
1 | Included within listed securities are US$608 million (30 June 2008: US$1,201 million; 31 December 2008: US$576 million) of investments listed in Hong Kong. |
216
Fair values of derivatives by product contract type |
Assets | Liabilities | |||||||||||||||||||||||
Trading | Hedging | Total | Trading | Hedging | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Foreign exchange |
66,117 | 1,408 | 67,525 | 61,436 | 303 | 61,739 | ||||||||||||||||||
Interest rate |
172,811 | 4,051 | 176,862 | 167,607 | 3,539 | 171,146 | ||||||||||||||||||
Equities |
17,216 | | 17,216 | 18,815 | | 18,815 | ||||||||||||||||||
Credit derivatives |
47,828 | | 47,828 | 45,775 | | 45,775 | ||||||||||||||||||
Commodity and other |
1,365 | | 1,365 | 1,401 | | 1,401 | ||||||||||||||||||
Total fair values |
305,337 | 5,459 | 310,796 | 295,034 | 3,842 | 298,876 | ||||||||||||||||||
At 30 June 2008 |
||||||||||||||||||||||||
Foreign exchange |
67,045 | 4,161 | 71,206 | 62,982 | 288 | 63,270 | ||||||||||||||||||
Interest rate |
117,874 | 2,466 | 120,340 | 116,985 | 2,656 | 119,641 | ||||||||||||||||||
Equities |
19,999 | | 19,999 | 19,385 | | 19,385 | ||||||||||||||||||
Credit derivatives |
46,090 | | 46,090 | 45,687 | | 45,687 | ||||||||||||||||||
Commodity and other |
3,029 | | 3,029 | 3,374 | | 3,374 | ||||||||||||||||||
Total fair values |
254,037 | 6,627 | 260,664 | 248,413 | 2,944 | 251,357 | ||||||||||||||||||
At 31 December 2008 |
||||||||||||||||||||||||
Foreign exchange |
115,803 | 2,010 | 117,813 | 115,311 | 826 | 116,137 | ||||||||||||||||||
Interest rate |
259,672 | 4,481 | 264,153 | 252,131 | 4,435 | 256,566 | ||||||||||||||||||
Equities |
18,660 | | 18,660 | 21,913 | | 21,913 | ||||||||||||||||||
Credit derivatives |
91,271 | | 91,271 | 89,715 | | 89,715 | ||||||||||||||||||
Commodity and other |
2,979 | | 2,979 | 2,729 | | 2,729 | ||||||||||||||||||
Total fair values |
488,385 | 6,491 | 494,876 | 481,799 | 5,261 | 487,060 | ||||||||||||||||||
The 37 per cent decrease in the fair value of derivative assets during the first half of 2009 was driven by steepening yield curves of major currencies and narrowing of credit spreads. The decrease in the notional contract amounts of HSBCs derivatives in the same period was only 4 per cent. However, IFRSs only permit netting of assets and liabilities with the same counterparty in very limited circumstances, even when there are contractually agreed netting arrangements in place. | ||
A description of HSBCs determination of the fair values of financial instruments, including derivatives, is provided on pages 114 to 124. | ||
Trading derivatives | ||
The notional contract amounts of these instruments indicate the nominal value of transactions outstanding at the reporting date; they do not represent amounts at risk. | ||
Notional contract amounts of derivatives held for trading purposes by product type |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Foreign exchange |
2,849,035 | 3,704,399 | 3,045,017 | |||||||||
Interest rate |
12,148,712 | 13,143,237 | 12,435,965 | |||||||||
Equities |
226,043 | 343,343 | 221,053 | |||||||||
Credit derivatives |
1,377,155 | 2,075,700 | 1,583,337 | |||||||||
Commodity and other |
46,577 | 96,985 | 63,103 | |||||||||
16,647,522 | 19,363,664 | 17,348,475 | ||||||||||
Credit derivatives | ||
The notional contract amount of credit derivatives of US$1,377 billion (30 June 2008: US$2,076 billion; 31 December 2008: US$1,583 billion) consisted of protection bought of US$680 billion (30 June 2008: US$1,020 billion; 31 December 2008: US$778 billion) and protection sold of US$697 billion (30 June 2008: US$1,056 billion; 31 December 2008: US$806 billion). |
217
The difference between the notional amounts bought and sold is attributable to HSBC selling protection on large, diversified, predominantly investment-grade portfolios (including the most senior tranches) and then offsetting risk on these positions by buying protection on the more subordinated tranches of the same portfolios. In addition, HSBC uses securities to mitigate risks on certain derivative positions and credit derivative contracts to reduce counterparty exposures. Consequently, while there is a mismatch in notional amounts of credit derivatives bought and sold, this should not be interpreted as representing the open risk position. The credit derivative business operates within the market risk management framework described on page 173. | ||
Derivatives valued using models with unobservable inputs | ||
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows. |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Unamortised balance at beginning of period |
204 | 306 | 278 | |||||||||
Deferral on new transactions |
71 | 239 | 87 | |||||||||
Recognised in the income statement during the period: |
||||||||||||
amortisation |
(44 | ) | (117 | ) | (51 | ) | ||||||
subsequent to unobservable inputs becoming observable |
(4 | ) | (85 | ) | (33 | ) | ||||||
maturity or termination, or offsetting derivative |
(19 | ) | (68 | ) | (31 | ) | ||||||
Exchange differences |
10 | 5 | (43 | ) | ||||||||
Risk hedged |
| (2 | ) | (3 | ) | |||||||
Unamortised balance at end of period1 |
218 | 278 | 204 | |||||||||
1 | This amount is yet to be recognised in the consolidated income statement. |
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Cash flow | Fair value | Cash flow | Fair value | Cash flow | Fair value | |||||||||||||||||||
hedge | hedge | hedge | hedge | hedge | hedge | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Foreign exchange |
12,943 | 2,453 | 16,518 | 3,190 | 14,931 | 2,602 | ||||||||||||||||||
Interest rate |
212,673 | 44,346 | 288,721 | 29,736 | 229,785 | 27,305 | ||||||||||||||||||
Equities |
| | | 41 | | | ||||||||||||||||||
225,616 | 46,799 | 305,239 | 32,967 | 244,716 | 29,907 | |||||||||||||||||||
Fair value hedges | ||
Fair value of derivatives designated as fair value hedges |
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Foreign exchange |
263 | | 274 | 53 | 265 | 10 | ||||||||||||||||||
Interest rate |
300 | 926 | 338 | 346 | 574 | 1,257 | ||||||||||||||||||
563 | 926 | 612 | 399 | 839 | 1,267 | |||||||||||||||||||
218
Gains or losses arising from fair value hedges |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Gains/(losses): |
||||||||||||
on hedging instruments |
72 | 113 | (409 | ) | ||||||||
on the hedged items attributable to the hedged risk |
(75 | ) | (133 | ) | 434 | |||||||
(3 | ) | (20 | ) | 25 | ||||||||
The gains and losses on ineffective portions of fair value hedges are recognised immediately in Net trading income. | ||
Cash flow hedges | ||
Fair value of derivatives designated as cash flow hedges |
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Foreign exchange |
1,145 | 303 | 3,887 | 235 | 1,745 | 816 | ||||||||||||||||||
Interest rate |
3,751 | 2,613 | 2,128 | 2,310 | 3,907 | 3,178 | ||||||||||||||||||
4,896 | 2,916 | 6,015 | 2,545 | 5,652 | 3,994 | |||||||||||||||||||
The gains and losses on ineffective portions of such derivatives are recognised immediately in Net trading income. During the period to 30 June 2009, a gain of US$33 million was recognised due to hedge ineffectiveness (first half of 2008: loss of US$15 million; second half of 2008: loss of US$25 million). | ||
Hedges of net investments in foreign operations | ||
At 30 June 2009, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were liabilities of US$25 million (30 June 2008: liabilities of US$238 million; 31 December 2008: liabilities of US$52 million), and contract notional values of US$517 million (30 June 2008: US$238 million; 31 December 2008: US$161 million). | ||
The ineffectiveness recognised in Net trading income for the period ended 30 June 2009 was nil (first and second halves of 2008: nil). |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Financial investments: |
||||||||||||
not subject to repledge or resale by counterparties |
346,877 | 270,098 | 287,479 | |||||||||
which may be repledged or resold by counterparties |
6,567 | 4,652 | 12,756 | |||||||||
353,444 | 274,750 | 300,235 | ||||||||||
At 30 June 2009 | At 30 June 2008 | At 31 December 2008 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Treasury and other eligible bills: |
||||||||||||||||||||||||
available for sale |
54,262 | 54,262 | 27,928 | 27,928 | 41,027 | 41,027 | ||||||||||||||||||
Debt securities: |
290,382 | 290,663 | 237,341 | 237,477 | 251,957 | 253,001 | ||||||||||||||||||
available for sale |
274,092 | 274,092 | 226,318 | 226,318 | 237,944 | 237,944 | ||||||||||||||||||
held to maturity |
16,290 | 16,571 | 11,023 | 11,159 | 14,013 | 15,057 | ||||||||||||||||||
Equity securities: |
||||||||||||||||||||||||
available for sale |
8,800 | 8,800 | 9,481 | 9,481 | 7,251 | 7,251 | ||||||||||||||||||
Total financial investments |
353,444 | 353,725 | 274,750 | 274,886 | 300,235 | 301,279 | ||||||||||||||||||
219
Financial investments at amortised cost and fair value |
Amortised | Fair | |||||||
cost | value | |||||||
US$m | US$m | |||||||
At 30 June 2009 |
||||||||
US Treasury |
20,936 | 20,963 | ||||||
US Government agencies1 |
14,105 | 14,266 | ||||||
US Government sponsored entities1 |
3,511 | 3,605 | ||||||
UK Government |
9,028 | 9,138 | ||||||
Hong Kong Government |
19,692 | 19,703 | ||||||
Other government |
76,048 | 76,720 | ||||||
Asset-backed securities2 |
52,242 | 33,131 | ||||||
Corporate debt and other securities |
168,644 | 167,399 | ||||||
Equities |
6,874 | 8,800 | ||||||
371,080 | 353,725 | |||||||
At 30 June 2008 |
||||||||
US Treasury |
7,197 | 7,195 | ||||||
US Government agencies1 |
6,646 | 6,630 | ||||||
US Government sponsored entities1 |
17,340 | 17,072 | ||||||
UK Government |
142 | 140 | ||||||
Hong Kong Government |
3,260 | 3,262 | ||||||
Other government |
60,806 | 60,485 | ||||||
Asset-backed securities2 |
61,321 | 52,695 | ||||||
Corporate debt and other securities |
119,355 | 117,926 | ||||||
Equities |
7,048 | 9,481 | ||||||
283,115 | 274,886 | |||||||
At 31 December 2008 |
||||||||
US Treasury |
11,528 | 11,755 | ||||||
US Government agencies1 |
8,131 | 8,307 | ||||||
US Government sponsored entities1 |
15,109 | 15,240 | ||||||
UK Government |
16,077 | 16,217 | ||||||
Hong Kong Government |
966 | 989 | ||||||
Other government |
60,755 | 61,528 | ||||||
Asset-backed securities2 |
55,685 | 36,052 | ||||||
Corporate debt and other securities |
145,269 | 143,940 | ||||||
Equities |
5,901 | 7,251 | ||||||
319,421 | 301,279 | |||||||
1 | Includes securities that are supported by an explicit guarantee issued by the US Government. | |
2 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
Included within the above figures are debt securities issued by banks and other financial institutions of US$170,277 million (30 June 2008: US$135,576 million; 31 December 2008: US$140,878 million), of which US$70,398 million (30 June 2008: US$2,456 million; 31 December 2008: US$39,213 million) are guaranteed by various governments. | ||
The fair value of the debt securities issued by banks and other financial instruments at 30 June 2009 was US$170,483 million (30 June 2008: US$135,477 million; 31 December 2008: US$141,526 million). |
220
Financial investments listed on a recognised exchange and unlisted |
Treasury | Debt | Debt | ||||||||||||||||||
and other | securities | securities | ||||||||||||||||||
eligible bills | available | held to | Equity | |||||||||||||||||
available for sale | for sale | maturity | securities | Total | ||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||
Carrying amount at 30 June 2009 |
||||||||||||||||||||
Listed on a recognised exchange |
7,834 | 134,312 | 2,143 | 712 | 145,001 | |||||||||||||||
Unlisted |
46,428 | 139,780 | 14,147 | 8,088 | 208,443 | |||||||||||||||
54,262 | 274,092 | 16,290 | 8,800 | 353,444 | ||||||||||||||||
Carrying amount at 30 June 2008 |
||||||||||||||||||||
Listed on a recognised exchange |
1,299 | 96,030 | 2,094 | 2,264 | 101,687 | |||||||||||||||
Unlisted |
26,629 | 130,288 | 8,929 | 7,217 | 173,063 | |||||||||||||||
27,928 | 226,318 | 11,023 | 9,481 | 274,750 | ||||||||||||||||
Carrying amount at 31 December 2008 |
||||||||||||||||||||
Listed on a recognised exchange |
3,539 | 108,972 | 2,332 | 471 | 115,314 | |||||||||||||||
Unlisted |
37,488 | 128,972 | 11,681 | 6,780 | 184,921 | |||||||||||||||
41,027 | 237,944 | 14,013 | 7,251 | 300,235 | ||||||||||||||||
The fair value of listed held-to-maturity debt securities at 30 June 2009 was US$5,067 million (30 June 2008: US$4,696 million; 31 December 2008: US$4,926 million). Included within listed investments were US$1,481 million (30 June 2008: US$1,640 million; 31 December 2008: US$1,475 million) of investments listed in Hong Kong. | ||
Maturities of investment securities at carrying amount |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Remaining contractual maturities of total debt securities: |
||||||||||||
1 year or less |
70,497 | 92,110 | 72,551 | |||||||||
5 years or less but over 1 year |
140,343 | 64,692 | 93,824 | |||||||||
10 years or less but over 5 years |
28,412 | 20,316 | 28,141 | |||||||||
over 10 years |
51,130 | 60,223 | 57,441 | |||||||||
290,382 | 237,341 | 251,957 | ||||||||||
Remaining contractual maturities of debt securities available for sale: |
||||||||||||
1 year or less |
69,762 | 91,682 | 71,967 | |||||||||
5 years or less but over 1 year |
134,976 | 62,157 | 89,931 | |||||||||
10 years or less but over 5 years |
22,345 | 15,993 | 22,402 | |||||||||
over 10 years |
47,009 | 56,486 | 53,644 | |||||||||
274,092 | 226,318 | 237,944 | ||||||||||
Remaining contractual maturities of debt securities held to maturity: |
||||||||||||
1 year or less |
735 | 428 | 584 | |||||||||
5 years or less but over 1 year |
5,367 | 2,535 | 3,893 | |||||||||
10 years or less but over 5 years |
6,067 | 4,323 | 5,739 | |||||||||
over 10 years |
4,121 | 3,737 | 3,797 | |||||||||
16,290 | 11,023 | 14,013 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Interest in associates |
| 2 | 2 | |||||||||
Property, plant and equipment |
1,099 | 2,599 | 2,007 | |||||||||
Investment properties |
1 | 118 | 2 | |||||||||
Financial assets |
846 | 11,454 | 62 | |||||||||
Other |
9 | 990 | 2 | |||||||||
Total assets classified as held for sale |
1,955 | 15,163 | 2,075 | |||||||||
221
Property, plant and equipment | ||
Property, plant and equipment classified as held for sale results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. Neither a gain nor a loss was recognised on reclassifying these assets as held for sale. The majority arose within the geographical segment, North America. | ||
During the third quarter of 2008, 8 Canada Square was reclassified out of non-current assets held for sale as described on page 414 of the Annual Report and Accounts 2008. | ||
Financial assets | ||
At 30 June 2009, financial assets classified as held for sale of US$805 million consisted of vehicle finance loans. Neither a gain nor a loss was recognised on reclassifying these assets as held for sale. These assets are presented in the geographical segment, North America. |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Deposits by banks |
44,036 | 45,091 | 36,537 | |||||||||
Customer accounts |
116,227 | 147,000 | 113,053 | |||||||||
Other debt securities in issue |
30,746 | 44,363 | 31,288 | |||||||||
Other liabilities net short positions |
73,553 | 104,157 | 66,774 | |||||||||
264,562 | 340,611 | 247,652 | ||||||||||
At 30 June 2009, the cumulative amount of change in fair value attributable to changes in credit risk was a gain of US$415 million (30 June 2008: gain of US$300 million; 31 December 2008: gain of US$563 million). |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Deposits by banks and customer accounts |
6,535 | 7,306 | 6,618 | |||||||||
Liabilities to customers under investment contracts |
9,485 | 15,407 | 9,283 | |||||||||
Debt securities in issue |
34,576 | 39,704 | 34,969 | |||||||||
Subordinated liabilities |
23,416 | 22,706 | 20,316 | |||||||||
Preference shares |
3,302 | 4,635 | 3,401 | |||||||||
77,314 | 89,758 | 74,587 | ||||||||||
The carrying amount at 30 June 2009 of financial liabilities designated at fair value was US$2,777 million less than the contractual amount at maturity (30 June 2008: US$2,397 million less; 31 December 2008: US$1,851 million less). At 30 June 2009, the cumulative amount of the change in fair value attributable to changes in credit risk was a gain of US$5,451 million (30 June 2008: gain of US$2,443 million; 31 December 2008: gain of US$7,978 million). |
222
The following is an analysis, by remaining contractual maturities at the reporting date, of asset and liability line items that represent amounts expected to be recovered or settled within one year, and after one year. | ||
Trading assets and liabilities are excluded because they are not held for collection or settlement over the period of contractual maturity. |
Due after | ||||||||||||
Due within | more than | |||||||||||
one year | one year | Total | ||||||||||
US$m | US$m | US$m | ||||||||||
At 30 June 2009 |
||||||||||||
Assets |
||||||||||||
Financial assets designated at fair value |
3,953 | 29,408 | 33,361 | |||||||||
Loans and advances to banks |
172,881 | 9,385 | 182,266 | |||||||||
Loans and advances to customers |
399,211 | 525,472 | 924,683 | |||||||||
Financial investments |
123,481 | 229,963 | 353,444 | |||||||||
Other financial assets |
23,041 | 6,537 | 29,578 | |||||||||
722,567 | 800,765 | 1,523,332 | ||||||||||
Liabilities |
||||||||||||
Deposits by banks |
116,379 | 12,772 | 129,151 | |||||||||
Customer accounts |
1,123,792 | 39,551 | 1,163,343 | |||||||||
Financial liabilities designated at fair value |
5,540 | 71,774 | 77,314 | |||||||||
Debt securities in issue |
87,564 | 68,635 | 156,199 | |||||||||
Other financial liabilities |
69,204 | 3,463 | 72,667 | |||||||||
Subordinated liabilities |
392 | 29,742 | 30,134 | |||||||||
1,402,871 | 225,937 | 1,628,808 | ||||||||||
At 30 June 2008 |
||||||||||||
Assets |
||||||||||||
Financial assets designated at fair value |
8,590 | 32,196 | 40,786 | |||||||||
Loans and advances to banks |
245,718 | 11,263 | 256,981 | |||||||||
Loans and advances to customers |
495,856 | 553,344 | 1,049,200 | |||||||||
Financial investments |
99,446 | 175,304 | 274,750 | |||||||||
Other financial assets |
28,723 | 6,436 | 35,159 | |||||||||
878,333 | 778,543 | 1,656,876 | ||||||||||
Liabilities |
||||||||||||
Deposits by banks |
145,597 | 8,555 | 154,152 | |||||||||
Customer accounts |
1,128,991 | 32,932 | 1,161,923 | |||||||||
Financial liabilities designated at fair value |
6,350 | 83,408 | 89,758 | |||||||||
Debt securities in issue |
134,198 | 96,069 | 230,267 | |||||||||
Other financial liabilities |
35,301 | 5,039 | 40,340 | |||||||||
Subordinated liabilities |
1,333 | 30,184 | 31,517 | |||||||||
1,451,770 | 256,187 | 1,707,957 | ||||||||||
At 31 December 2008 |
||||||||||||
Assets |
||||||||||||
Financial assets designated at fair value |
4,735 | 23,798 | 28,533 | |||||||||
Loans and advances to banks |
146,268 | 7,498 | 153,766 | |||||||||
Loans and advances to customers |
407,582 | 525,286 | 932,868 | |||||||||
Financial investments |
111,027 | 189,208 | 300,235 | |||||||||
Other financial assets |
27,642 | 6,308 | 33,950 | |||||||||
697,254 | 752,098 | 1,449,352 | ||||||||||
Liabilities |
||||||||||||
Deposits by banks |
123,835 | 6,249 | 130,084 | |||||||||
Customer accounts |
1,083,426 | 31,901 | 1,115,327 | |||||||||
Financial liabilities designated at fair value |
7,368 | 67,219 | 74,587 | |||||||||
Debt securities in issue |
107,094 | 72,599 | 179,693 | |||||||||
Other financial liabilities |
70,898 | 4,860 | 75,758 | |||||||||
Subordinated liabilities |
745 | 28,688 | 29,433 | |||||||||
1,393,366 | 211,516 | 1,604,882 | ||||||||||
223
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Non-cash items included in profit before tax |
||||||||||||
Depreciation, amortisation and impairment |
1,153 | 1,766 | 11,601 | |||||||||
Revaluations on investment property |
43 | (27 | ) | 119 | ||||||||
Share-based payment expense |
355 | 427 | 392 | |||||||||
Loan impairment losses gross of recoveries |
13,710 | 10,436 | 14,598 | |||||||||
Provisions for liabilities and charges |
368 | 107 | 484 | |||||||||
Impairment of financial investments |
872 | 418 | 1,361 | |||||||||
Charge for defined benefit plans |
(150 | ) | 234 | 256 | ||||||||
Accretion of discounts and amortisation of premiums |
(96 | ) | (461 | ) | (406 | ) | ||||||
16,255 | 12,900 | 28,405 | ||||||||||
Change in operating assets |
||||||||||||
Change in prepayments and accrued income |
1,311 | 2,294 | 1,884 | |||||||||
Change in net trading securities and net derivatives |
1,922 | (29,675 | ) | 6,382 | ||||||||
Change in loans and advances to banks |
(28,458 | ) | 1,605 | 20,991 | ||||||||
Change in loans and advances to customers |
(9,279 | ) | (76,452 | ) | 83,731 | |||||||
Change in financial assets designated at fair value |
(4,946 | ) | 2,923 | 9,834 | ||||||||
Change in other assets |
2,171 | (1,826 | ) | (3,568 | ) | |||||||
(37,279 | ) | (101,131 | ) | 119,254 | ||||||||
Change in operating liabilities |
||||||||||||
Change in accruals and deferred income |
(2,264 | ) | (4,219 | ) | (1,950 | ) | ||||||
Change in deposits by banks |
(937 | ) | 20,947 | (23,985 | ) | |||||||
Change in customer accounts |
46,291 | 63,277 | (30,905 | ) | ||||||||
Change in debt securities in issue |
(23,494 | ) | (16,522 | ) | (50,630 | ) | ||||||
Change in financial liabilities designated at fair value |
262 | (181 | ) | (15,171 | ) | |||||||
Change in other liabilities |
2,388 | 6,093 | (10,167 | ) | ||||||||
22,246 | 69,395 | (132,808 | ) | |||||||||
Cash and cash equivalents comprise |
||||||||||||
Cash and balances at central banks |
56,368 | 13,473 | 52,396 | |||||||||
Items in the course of collection from other banks |
16,613 | 16,719 | 6,003 | |||||||||
Loans and advances to banks of one month or less |
157,856 | 244,608 | 165,066 | |||||||||
Treasury bills, other bills and certificates of deposit
less than three months |
36,866 | 28,067 | 62,639 | |||||||||
Less: items in the course of transmission to other banks |
(16,007 | ) | (15,329 | ) | (7,232 | ) | ||||||
251,696 | 287,538 | 278,872 | ||||||||||
Interest and dividends |
||||||||||||
Interest paid |
(16,696 | ) | (31,752 | ) | (28,590 | ) | ||||||
Interest received |
36,975 | 53,945 | 53,074 | |||||||||
Dividends received |
835 | 1,339 | 537 |
224
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2009 | 2008 | 2008 | ||||||||||
US$m | US$m | US$m | ||||||||||
Contingent liabilities and guarantees |
||||||||||||
Guarantees and irrevocable letters of credit pledged as collateral security |
69,287 | 83,640 | 72,895 | |||||||||
Other contingent liabilities |
153 | 275 | 259 | |||||||||
69,440 | 83,915 | 73,154 | ||||||||||
Commitments |
||||||||||||
Documentary credits and short-term trade-related transactions |
8,947 | 15,898 | 9,789 | |||||||||
Forward asset purchases and forward forward deposits placed |
1,966 | 1,380 | 197 | |||||||||
Undrawn note issuing and revolving underwriting facilities |
| 105 | | |||||||||
Undrawn formal standby facilities, credit lines and other
commitments to lend |
558,099 | 741,543 | 594,036 | |||||||||
569,012 | 758,926 | 604,022 | ||||||||||
The above table discloses the nominal principal amounts of contingent liabilities, commitments and guarantees; mainly credit-related instruments including both financial and non-financial guarantees and commitments to extend credit. Contingent liabilities arising from litigation against the Group are disclosed in Note 20. Nominal principal amounts represent the amounts at risk should contracts be fully drawn upon and clients default. The amount of the loan commitments shown above reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. As a significant proportion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not representative of future liquidity requirements. | ||
Financial Services Compensation Scheme | ||
The UK Financial Services Compensation Scheme (FSCS) has provided compensation to consumers following the collapse of a number of deposit-takers such as Bradford & Bingley plc, Heritable Bank plc and Kaupthing Singer & Friedlander Limited. The compensation paid out to consumers is currently funded through loans from HM Treasury. HSBC Bank plc (the bank) could be liable to pay a proportion of the outstanding borrowings that the FSCS has borrowed from HM Treasury which at 31 March 2009 stood at £18.2 billion (US$30 billion). The bank is also obligated to pay its share of forecast management expenses based on the banks market share of deposits protected under the FSCS. As at 30 June 2009 the bank has provisions of £121 million (US$200 million) in respect of the share of forecast management expense, including interest costs, for the 2008/9, 2009/10 and 2010/11 levy years. This accrual is based on the banks estimated share of total market protected deposits at 31 December 2007, 2008 and at 30 June 2009, respectively. However, the ultimate FSCS levy to the industry as a result of the 2008 collapses cannot currently be estimated reliably as it is dependent on various uncertain factors including the potential recoveries of assets by the FSCS and changes in the interest rate, the level of protected deposits and the population of FSCS members at the time. |
Net operating income |
Rest of | ||||||||||||||||||||||||||||||||
Asia- | Middle | North | Latin | Intra- | ||||||||||||||||||||||||||||
Europe | Hong Kong | Pacific1 | East1 | America | America | HSBC items | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 2009 |
9,541 | 4,441 | 3,478 | 978 | 652 | 3,067 | (1,347 | ) | 20,810 | |||||||||||||||||||||||
30 June 2008 |
13,369 | 5,027 | 4,207 | 1,265 | 2,433 | 4,285 | (1,169 | ) | 29,417 | |||||||||||||||||||||||
31 December 2008. |
13,556 | 4,362 | 3,922 | 1,124 | 1,951 | 3,736 | (1,323 | ) | 27,328 |
225
Rest of | Intra- | |||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | HSBC | |||||||||||||||||||||||||||
Europe | Kong | Pacific1 | East1 | America | America | items | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 20092 |
2,976 | 2,501 | 2,022 | 643 | (3,703 | ) | 580 | | 5,019 | |||||||||||||||||||||||
30 June 2008 |
5,177 | 3,073 | 2,634 | 990 | (2,893 | ) | 1,266 | | 10,247 | |||||||||||||||||||||||
31 December 2008 |
5,692 | 2,388 | 2,088 | 756 | (12,635 | ) | 771 | | (940 | ) |
Rest of | Intra- | |||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | HSBC | |||||||||||||||||||||||||||
Europe | Kong | Pacific1 | East1 | America | America | items | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 30 June 20092 |
1,324,687 | 413,107 | 217,794 | 48,601 | 494,778 | 107,515 | (184,639 | ) | 2,421,843 | |||||||||||||||||||||||
At 30 June 2008 |
1,384,022 | 371,584 | 239,224 | 51,777 | 568,114 | 122,009 | (190,052 | ) | 2,546,678 | |||||||||||||||||||||||
At 31 December 2008 |
1,392,049 | 414,484 | 225,573 | 50,952 | 596,302 | 102,946 | (254,841 | ) | 2,527,465 |
1 | Comparative information has been restated to reflect the geographical segmentation as at 30 June 2009. | |
2 | Changes due to the rights issue are included within Europe (see Note 19). |
18 | Goodwill impairment |
It is HSBCs policy to test goodwill allocated to each cash generating unit (CGU) for impairment as at 1 July each year. Goodwill is also tested for impairment whenever there is an indication that goodwill may be impaired. | ||
The allocation of goodwill to cash generating units (CGUs) is described in Note 22 on page 409 of the Annual Report and Accounts 2008. | ||
Given the extraordinary market events experienced globally during 2008, HSBC performed an additional impairment test on all of the CGUs within the Group as at 31 December 2008. As at 30 June 2009, HSBC reviewed the current and expected performance of the CGUs to determine whether there was any indication of potential impairment of the goodwill allocated to them. As a result of this review, and with the economic outlook remaining uncertain, further additional impairment tests were performed for Personal Financial Services Europe and Personal Financial Services Latin America. No impairment of the goodwill allocated to these CGUs was identified. | ||
The recoverable amount of the CGUs to which goodwill has been allocated was determined based on value in use (VIU) at each respective testing date for 2008 and 2009. | ||
The process of identifying and evaluating goodwill impairment is inherently uncertain because it requires significant management judgement in making a series of estimations, the results of which are highly sensitive to the assumptions used. | ||
The discount rate and the long-term growth rate are key assumptions in the VIU calculation, and the rates used are shown below. |
At 30 June 2009 | At 31 December 2008 | |||||||||||||||||||||||
Nominal | Nominal | |||||||||||||||||||||||
growth rate | growth rate | |||||||||||||||||||||||
beyond | beyond | |||||||||||||||||||||||
Goodwill at | initial | Goodwill at | initial | |||||||||||||||||||||
30 June | Discount | cash flow | 31 December | Discount | cash flow | |||||||||||||||||||
2009 | rate | projections | 2008 | rate | projections | |||||||||||||||||||
US$m | % | % | US$m | % | % | |||||||||||||||||||
Cash generating unit |
||||||||||||||||||||||||
Personal Financial Services Europe |
4,507 | 9.0 | 3.5 | 4,422 | 10.0 | 3.5 | ||||||||||||||||||
Personal Financial Services Latin
America |
2,350 | 16.8 | 8.8 | 2,189 | 16.8 | 8.8 | ||||||||||||||||||
6,857 | 6,611 | |||||||||||||||||||||||
226
Aggregate goodwill of US$15,927 million (31 December 2008: US$15,244 million) had been allocated to CGUs which were either not considered individually significant, or were considered individually significant but were not tested for impairment because there was no indication of impairment as at 30 June 2009. | ||
The basis of the determination of the discount rates and nominal long-term growth rates applied and a discussion of the other key assumptions used in calculating the VIU of each CGU are included in Note 22 on page 409 of the Annual Report and Accounts 2008. Management considers that these remain appropriate and, in particular, that the discount rate used for Personal Financial Services Latin America continues to be based on externally sourced rates. | ||
Based on the conditions at the reporting date, management determined that a reasonably possible change in any of the key assumptions would not cause an impairment to be recognised in respect of Personal Financial Services Europe and Personal Financial Services Latin America. |
19 | Rights issue |
On 2 March 2009, HSBC Holdings announced its proposal to raise £12.5 billion (US$17.8 billion), net of expenses, by way of a fully underwritten rights issue. Under the proposal, HSBC offered its shareholders the opportunity to acquire 5 new ordinary shares for every 12 ordinary shares at a price of 254 pence per new ordinary share. For shareholders on the Hong Kong and Bermuda Overseas Branch Registers this offer was expressed in Hong Kong dollars and US dollars respectively, fixed at published exchange rates on 27 February 2009. The proposal was subject to authorisation by the shareholders which was obtained at a general meeting held on 19 March 2009. The offer period commenced on 20 March 2009 and closed for acceptance on 3 April 2009. Dealing in the new shares began on 6 April 2009. | ||
Accounting treatment under IFRSs | ||
Although HSBC Holdings functional currency is the US dollar, the rights issue was substantially denominated in currencies other than US dollars, principally in sterling and Hong Kong dollars. Accordingly, under the requirements of IAS 32 paragraph 16(b)(ii), HSBC was not able to demonstrate that it was issuing a fixed number of shares for a fixed amount of cash, and would therefore be prohibited under IAS 32 from accounting for the offer of rights in shareholders equity. Under IAS 32, therefore, the offer of rights would be treated as a derivative financial liability. | ||
As a derivative financial liability, under IAS 39 the liability would have been measured at its fair value at inception of the offer on 20 March 2009, which is substantially the difference between the share price at that date and the issue price of 254 pence per new ordinary share. The corresponding entry on inception would have been made to shareholders equity. Subsequently, the liability would have been re-measured at fair value with movements in fair value recognised in the income statement until the exercise of the rights, which were exercised by 3 April 2009. On the exercise of rights the liability would have been credited to shareholders equity. If this accounting treatment was adopted by HSBC, a loss of US$4.7 billion would have been recognised in the income statement, which was primarily due to an increase in HSBCs share price between 20 March 2009 and 3 April 2009. There would have been no impact on the Groups or HSBC Holdings shareholders equity or HSBC Holdings distributable reserves. The table below demonstrates the accounting entries for the rights issue under the accounting treatment required by IAS 32. |
Retained | Derivative | Income | ||||||||||
earnings | liability | statement | ||||||||||
US$m | US$m | US$m | ||||||||||
Initial recognition of liability for offer of rights |
(9,713 | ) | 9,713 | | ||||||||
Movement in fair value of rights |
| 4,747 | (4,747 | ) | ||||||||
Exercise of rights |
14,460 | (14,460 | ) | | ||||||||
Transfer to retained earnings |
(4,747 | ) | | 4,747 | ||||||||
Effect of rights issue on retained earnings |
| |||||||||||
The following table shows the effect on HSBCs profit before tax, profit/(loss) for the period and profit/(loss) attributable to shareholders of the parent company if the offer of rights was classified as either a liability, as required by IAS 32, or an equity instrument, as reported. |
227
Half-year to 30 June 2009 | ||||||||
Equity | ||||||||
Liability | instrument | |||||||
instrument | (as reported) | |||||||
US$m | US$m | |||||||
Profit before tax |
272 | 5,019 | ||||||
Profit/(loss) for the period |
(1,014 | ) | 3,733 | |||||
Profit/(loss) attributable to shareholders of the parent company |
(1,400 | ) | 3,347 |
The following table shows the effect on HSBCs basic and diluted earnings per share if the rights issue was accounted for as either a liability or equity instrument: |
Half-year to 30 June 2009 | Half-year to 30 June 2009 | |||||||||||||||||||||||
Liability instrument | Equity instrument (as reported) | |||||||||||||||||||||||
Number of | Amount | Number of | Amount | |||||||||||||||||||||
Loss1 | shares2 | per share | Profit1 | shares2 | per share | |||||||||||||||||||
US$m | (millions) | US$ | US$m | (millions) | US$ | |||||||||||||||||||
Pre-rights issue |
(1,534 | ) | 11,994 | (0.13 | ) | 3,213 | 11,994 | 0.27 | ||||||||||||||||
Effect of rights issue |
3,359 | 3,359 | ||||||||||||||||||||||
Post-rights issue (basic) |
(1,534 | ) | 15,353 | (0.10 | ) | 3,213 | 15,353 | 0.21 | ||||||||||||||||
Effect of dilutive ordinary shares |
52 | 52 | ||||||||||||||||||||||
Post-rights issue (diluted) |
(1,534 | ) | 15,405 | (0.10 | ) | 3,213 | 15,405 | 0.21 | ||||||||||||||||
1 | Profit/(loss) attributable to shareholders of the parent company less dividends and coupons payable on preference shares and capital securities, respectively, that are classified as equity instruments. | |
2 | Weighted average number of ordinary shares. |
Future accounting developments | ||
On 21 July 2009, following a recommendation from IFRIC that IAS 32 be urgently amended, the IASB discussed this matter. As a result of that meeting, the Directors expect that an Exposure Draft will be issued by the IASB to amend IAS 32, such that, if adopted, IAS 32 would require rights issues such as HSBCs rights issue to be accounted for as equity instruments rather than derivative financial liabilities. The Exposure Draft is expected to be published for comment in August 2009. If adopted, the resulting amendment to IAS 32 is expected to apply retrospectively, and is expected to be available for financial statements with periods ending 31 December 2009. | ||
Fair presentation | ||
In the opinion of the Directors, accounting for the rights issue in accordance with the requirements of IAS 32 as set out above would be so misleading that it would conflict with the objective of financial statements set out in the IASBs framework. The Directors concluded that the application of IAS 32 to the rights issue would not result in a fair representation of the transaction it purports to represent, and consequently would be likely to influence economic decisions made by users of the financial statements. The Directors therefore have concluded that compliance with this specific requirement would be so misleading that the interim consolidated financial statements would not present fairly the Groups financial position, financial performance and cash flows. | ||
In making this determination, the Directors noted that the offer of rights had been made on equal terms, so far as legal requirements permit, to all ordinary shareholders in the currency in which their shares are denominated, and that in essence the transaction is one with existing ordinary shareholders, such that it would reasonably be expected to have no effect on the profit or loss attributable to ordinary shareholders for the accounting period. The principal factor which, under the requirements of IFRSs, determined the movement in the liability over the offer period was the movement in the HSBC share price; therefore the accounting treatment under IAS 32 would have resulted in amounts being recognised in the income statement in respect of a transaction with existing ordinary shareholders, and which are primarily caused by movements in the HSBC share price. Furthermore, the Directors noted that the financial effect of this accounting treatment is material in terms of its amount, and would cause a profit attributable to shareholders to become a loss attributable to shareholders. They therefore concluded that this was a fundamental consideration in understanding the financial performance of the Group, such that the interim consolidated financial |
228
statements prepared in accordance with the specific requirements of IAS 32 as set out above would not be fairly presented and would not give a true and fair view of the Groups financial position, financial performance and cash flows. | ||
Accordingly, HSBC has accounted for the offer of rights as an equity instrument, and has therefore not re-measured this instrument during the offer period. HSBC has therefore accounted for the offer of rights in the same way that IAS 32 would require for an offer of rights in new shares denominated in the functional currency of the issuer. Following the exercise of the rights and the allotment of new shares, the cash proceeds of the rights issue were recognised in shareholders equity. | ||
Share capital | ||
Movement on HSBC Holdings share capital |
Number | US$m | |||||||
At 1 January 2009 |
12,105,265,082 | 6,053 | ||||||
Shares issued in respect of rights issue |
5,060,239,065 | 2,530 | ||||||
Shares issued under HSBC employee share plans. |
347,892 | | ||||||
Shares issued in lieu of dividends |
148,790,530 | 75 | ||||||
At 30 June 2009 |
17,314,642,569 | 8,658 | ||||||
Merger reserve | ||
As part of the arrangement for the rights issue, HSBC Holdings entered into a share-for-share exchange with Chinnery Limited, thereby availing itself of Statutory Share Premium Relief under Section 612 of the Companies Act 2006. The nominal value of the new shares issued was credited to share capital and the remaining consideration was credited to the merger reserve and translated into US dollars at the foreign exchange rate on that date. | ||
Share options and share awards | ||
The Remuneration Committee agreed to make adjustments to all unexercised share options and share awards under HSBCs various share plans and share schemes as a consequence of the rights issue. The adjustments were based on the theoretical ex-rights price, which was considered to be the most appropriate methodology to reflect the rights issue. The adjustments under certain share plans and share schemes have been approved by the relevant tax authorities, where necessary. |
20 | Litigation |
HSBC is party to legal actions in a number of jurisdictions including the UK, Hong Kong and the US, arising out of its normal business operations. HSBC considers that none of the actions is material, and none is expected to result in a significant adverse effect on the financial position of HSBC, either individually or in the aggregate. Management believes that adequate provisions have been made in respect of such litigation. HSBC has not disclosed any contingent liability associated with these legal actions because it is not practicable to do so, except as set out below. | ||
On 27 July 2007, the UK Office of Fair Trading (OFT) issued High Court legal proceedings against a number of UK financial institutions, including HSBC Bank plc, to determine the legal status and enforceability of certain of the charges applied to their personal customers in relation to unauthorised overdrafts (the charges). The OFT has been investigating the fairness of the charges. Pending the resolution of the proceedings, the Financial Services Authority (FSA) has granted firms (including HSBC Bank plc) a waiver enabling them to place relevant complaints about the charges on hold and the County Courts have stayed all individual customer claims. | ||
Court judgements given to date have confirmed that HSBC Bank plcs current and historic charges do not constitute penalties but are capable of being tested for fairness. HSBC Bank plc (and all the other financial institutions involved in the legal proceedings) has appealed this latter finding to the House of Lords and that appeal took place from 23-25 June 2009. Judgement is awaited. A wide range of outcomes of the legal proceedings is possible, depending upon the result of the appeal to the House of Lords and, if the charges are assessable, upon the outcome of the OFTs investigation and the Courts final assessment of the fairness of each charge across the period under review. |
229
Since July 2001, there have been a variety of charges applied by HSBC Bank plc across different charging periods under the then existing contractual arrangements. | ||
If, contrary to HSBC Bank plcs current assessment, a final decision is reached in the case that results in a liability for HSBC Bank plc, a large number of different outcomes is possible, each of which would have a different financial impact. Given that the OFTs investigation is ongoing, and that there is limited authority on how an assessment of fairness should be conducted and how any entitlement of customers to redress (following any finding of unfairness) should be calculated, HSBC Bank plc does not consider it practicable to provide a reliable estimate of the potential financial impact of an adverse decision. | ||
In both A Better Deal for Consumers, a White Paper presented to Parliament by the Secretary of State for Business Innovation and Skills on 2 July 2009, and Reforming Financial Markets, a White Paper presented to Parliament by the Chancellor of the Exchequer on 8 July 2009, specific reference was made to the OFTs case on bank charges which, it was noted, could take several years to resolve. In both Papers, the Government called on the regulators and the banks to explore whether there is a quicker way of resolving consumer complaints about the charges than pursuing further litigation, which would also provide the certainty that regulators and banks need. | ||
HSBC Bank plc considers the charges to be and to have been fair, valid and enforceable, and intends strongly to defend its position through the Court process. | ||
On 11 December 2008, Bernard L Madoff (Madoff) was arrested and charged in the United States District Court for the Southern District of New York with one count of securities fraud. That same day, the US Securities and Exchange Commission (SEC) filed securities fraud charges against Madoff and his firm Bernard L Madoff Investment Securities LLC (Madoff Securities), a broker dealer and investment advisor registered with the SEC. The criminal complaint and SEC complaint each alleged that Madoff had informed senior Madoff Securities employees, in substance, that his investment advisory business was a fraud. On 15 December 2008, on the application of the Securities Investor Protection Corporation, the United States District Court for the Southern District of New York appointed a trustee for the liquidation of the business of Madoff Securities, and removed the liquidation proceeding to the United States Bankruptcy Court for the Southern District of New York. On 9 February 2009, on Madoffs consent, the United States District Court for the Southern District of New York entered a partial judgement in the SEC action, permanently enjoining Madoff from violating certain antifraud provisions of the US securities laws, ordering Madoff to pay disgorgement, prejudgement interest and a civil penalty in amounts to be determined at a later time, and continuing certain other relief previously imposed, including a freeze on Madoffs assets. On 12 March 2009, Madoff pleaded guilty to 11 felony charges, including securities fraud, investment adviser fraud, mail fraud, wire fraud, three counts of money laundering, false statements, perjury, false filings with the SEC, and theft from an employee benefit plan. On 29 June 2009, Madoff was sentenced to 150 years in prison. The relevant US authorities are continuing their investigations into the fraud. There remains significant uncertainty as to the facts of the fraud and the total amount of assets that will ultimately be available for distribution by the Madoff Securities trustee. | ||
Various non-US HSBC group companies provide custodial, administration and similar services to a number of funds incorporated outside the United States of America whose assets were invested with Madoff Securities. Based on information provided by Madoff Securities, as at 30 November 2008, the aggregate net asset value of these funds (which would include principal amounts invested and unrealised gains) was US$8.4 billion. | ||
Proceedings concerning Madoff and Madoff Securities have been issued by different plaintiffs (including funds, fund investors, and the Madoff Securities trustee) in various jurisdictions against numerous defendants and HSBC expects further proceedings to be brought. Various HSBC group companies have been named as defendants in suits in the United States, Ireland, Luxembourg, and other jurisdictions. All of the cases where HSBC group companies are named as a defendant are at a very early stage. HSBC considers that it has good defenses to these claims and will continue to defend them vigorously. HSBC is unable reliably to estimate the liability, if any, that might arise as a result of such claims. | ||
Various HSBC group companies have also received requests for information from various regulatory and law enforcement authorities, and from the Madoff Securities trustee, in connection with the fraud by Madoff. HSBC group companies are co-operating with these requests for information. |
230
21 | Events after the balance sheet date |
A second interim dividend for the financial year ending 31 December 2009 of US$0.08 per ordinary share (US$1,386 million) (2008: US$0.18 per ordinary share, US$2,161 million) was declared by the Directors after 30 June 2009. The second interim dividend will be payable on 7 October 2009 to holders of ordinary shares on the Register at the close of business on 21 August 2009. |
22 | Interim Report 2009 and statutory accounts |
The information in this Interim Report 2009 is unaudited and does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. The Interim Report 2009 was approved by the Board of Directors on 3 August 2009. The statutory accounts for the year ended 31 December 2008 have been delivered to the Registrar of Companies in England and Wales in accordance with section 242 of the Companies Act 1985. The auditor has reported on those accounts. Its report was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985. |
231
232
233
1 | Directors interests |
According to the register of Directors interests maintained by HSBC Holdings pursuant to section 352 of the Securities and Futures Ordinance of Hong Kong, the Directors of HSBC Holdings at 30 June 2009 had the following interests, all beneficial unless otherwise stated, in the shares and loan capital of HSBC and its associated corporations: | ||
HSBC Holdings ordinary shares of US$0.50 |
At 30 June 2009 | ||||||||||||||||||||||||||||
Jointly | ||||||||||||||||||||||||||||
At | Child | with | ||||||||||||||||||||||||||
1 January | Beneficial | under 18 | Controlled | another | Total | |||||||||||||||||||||||
2009 | owner | or spouse | corporation | person | Trustee | interests1 | ||||||||||||||||||||||
V H C Cheng |
300,790 | 281,183 | 179,898 | | | | 461,081 | |||||||||||||||||||||
J D Coombe |
13,250 | 19,354 | | | | | 19,354 | |||||||||||||||||||||
R A Fairhead |
| | | | 21,300 | | 21,300 | |||||||||||||||||||||
D J Flint |
119,456 | 142,107 | | | | 32,127 | 2 | 174,234 | ||||||||||||||||||||
A A Flockhart |
172,583 | 266,332 | | | | | 266,332 | |||||||||||||||||||||
W K L Fung |
328,000 | 294,666 | | 170,000 | | | 464,666 | |||||||||||||||||||||
M F Geoghegan |
477,434 | 718,938 | | | | | 718,938 | |||||||||||||||||||||
S K Green |
667,421 | 936,815 | | | 64,252 | | 1,001,067 | |||||||||||||||||||||
S T Gulliver |
2,279,861 | 3,396,767 | 177,456 | | | | 3,574,223 | |||||||||||||||||||||
J W J Hughes-Hallett |
376,427 | | | | | 67,755 | 3 | 67,755 | ||||||||||||||||||||
W S H Laidlaw |
21,693 | 29,315 | | | | 1,416 | 3 | 30,731 | ||||||||||||||||||||
Sir Mark Moody-Stuart. |
10,840 | 7,083 | 1,190 | | | 7,083 | 3 | 15,356 | ||||||||||||||||||||
G Morgan |
52,873 | 77,230 | | | | | 77,230 | |||||||||||||||||||||
S M Robertson |
98,620 | 8,207 | | | | 131,750 | 3 | 139,957 | ||||||||||||||||||||
Sir Brian Williamson |
24,496 | 35,782 | | | | | 35,782 |
1 | Includes HSBC Holdings ordinary shares of US$0.50 taken up under the rights issue (as described on page 227). The Directors entitled to acquire new ordinary shares under the rights issue took up their rights in full, other than the rights arising in connection with any ordinary shares held by the executive Directors through the HSBC Holdings UK Share Ownership Plan. Details of executive Directors other interests in HSBC Holdings ordinary shares of US$0.50 arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan are set out on the following pages. At 30 June 2009, the aggregate interests of each executive Director under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares of US$0.50, including interests arising through employee share plans, were: V H C Cheng 1,418,512; D J Flint 945,919; A A Flockhart 1,134,757; M F Geoghegan 2,501,343; S K Green 2,780,030; and S T Gulliver 4,369,928. Each Directors total interests represents less than 0.03 per cent of the shares in issue. | |
2 | Non-beneficial interest in 21,418 HSBC Holdings ordinary shares of US$0.50. |
|
3 | Non-beneficial. |
234
Exercise price (£) | Adjust- | |||||||||||||||||||||||||||||||||||
At | At | Held at | ment | Awarded | Held at | |||||||||||||||||||||||||||||||
Date of | 1 January | 30 June | Exercisable | 1 January | for rights | during the | 30 June | |||||||||||||||||||||||||||||
award | 2009 | 2009 | from1 | until | 2009 | issue | period | 2009 | ||||||||||||||||||||||||||||
D J Flint |
25 Apr 2007 | 7.0872 | 6.1760 | 2 | 1 Aug 2012 | 31 Jan 2013 | 2,310 | 340 | | 2,650 | ||||||||||||||||||||||||||
A A Flockhart |
25 Apr 2007 | 7.0872 | 6.1760 | 2 | 1 Aug 2010 | 31 Jan 2011 | 1,332 | 196 | | | 3 | |||||||||||||||||||||||||
A A Flockhart |
29 Apr 2009 | | 3.3116 | 1 Aug 2014 | 31 Jan 2015 | | | 4,529 | 4,529 |
1 | May be advanced to an earlier date in certain circumstances, e.g. retirement. | |
2 | Adjusted for rights issue. | |
3 | Options lapsed on 29 April 2009 following closure of the associated savings-related account by the Director. |
Awards vested during | |||||||||||||||||||||||||||||
Year in | Awards | period1,2 | Awards | ||||||||||||||||||||||||||
which | held at | Monetary | Adjustment | held at | |||||||||||||||||||||||||
Date of | awards | 1 January | value | for rights | 30 June | ||||||||||||||||||||||||
award | may vest | 2009 | Number | £000 | issue | 20092 | |||||||||||||||||||||||
V H C Cheng |
6 Mar 2006 | 2009 | 92,689 | 21,722 | 95 | 13,927 | | 3 | |||||||||||||||||||||
5 Mar 2007 | 2010 | 180,739 | | | 27,156 | 214,465 | |||||||||||||||||||||||
3 Jun 2008 | 2011 | 130,852 | | | 19,661 | 155,269 | |||||||||||||||||||||||
D J Flint |
6 Mar 2006 | 2009 | 185,378 | 43,444 | 191 | 27,854 | | 3 | |||||||||||||||||||||
5 Mar 2007 | 2010 | 270,755 | | | 40,682 | 321,279 | |||||||||||||||||||||||
3 Jun 2008 | 2011 | 377,343 | | | 56,696 | 447,756 | |||||||||||||||||||||||
A A Flockhart |
6 Mar 2006 | 2009 | 69,518 | 16,291 | 71 | 10,445 | | 3 | |||||||||||||||||||||
5 Mar 2007 | 2010 | 120,395 | | | 18,089 | 142,861 | |||||||||||||||||||||||
3 Jun 2008 | 2011 | 128,675 | | | 19,333 | 152,686 | |||||||||||||||||||||||
M F Geoghegan |
6 Mar 2006 | 2009 | 231,724 | 54,305 | 238 | 34,817 | | 3 | |||||||||||||||||||||
5 Mar 2007 | 2010 | 615,351 | | | 92,458 | 730,178 | |||||||||||||||||||||||
3 Jun 2008 | 2011 | 886,755 | | | 133,237 | 1,052,227 | |||||||||||||||||||||||
S K Green |
6 Mar 2006 | 2009 | 289,653 | 67,881 | 298 | 43,521 | | 3 | |||||||||||||||||||||
5 Mar 2007 | 2010 | 461,513 | | | 69,344 | 547,634 | |||||||||||||||||||||||
3 Jun 2008 | 2011 | 1,037,692 | | | 155,915 | 1,231,329 | |||||||||||||||||||||||
S T Gulliver |
6 Mar 2006 | 2009 | 115,861 | 27,152 | 119 | 17,409 | | 3 | |||||||||||||||||||||
5 Mar 2007 | 2010 | 133,725 | | | 20,092 | 158,678 | |||||||||||||||||||||||
3 Jun 2008 | 2011 | 56,063 | | | 8,423 | 66,524 |
1 | A part of the total shareholder return element of the performance conditions was met and vested on 8 April 2009, when the market value per share was £4.37, as follows: V H C Cheng, 21,394 shares; D J Flint, 42,788 shares; A A Flockhart, 16,045 shares; M F Geoghegan, 53,485 shares; S K Green, 66,856 shares; and S T Gulliver, 26,742 shares. Awards representing the fourth interim dividend for 2008 vested on 6 May 2009, when the market value per share was £5.39, as follows: V H C Cheng, 328 shares; D J Flint, 656 shares; A A |
235
Flockhart, 246 shares; M F Geoghegan, 820 shares; S K Green, 1,025 shares; and S T Gulliver, 410 shares. The market value per share on the date of the award, 6 March 2006, was £9.89. | ||
2 | Includes additional shares arising from scrip dividends. | |
3 | The earnings per share element and part of the total shareholder return element of the performance conditions were not met and, under the terms of the Plan, the following awards were forfeited on 8 April 2009: V H C Cheng, 86,931 shares; D J Flint, 173,862 shares; A A Flockhart, 65,199 shares; M F Geoghegan, 217,328 shares; S K Green, 271,659; and S T Gulliver, 108,664 shares. As a consequence, the fourth interim dividend for 2008 did not accrue on the forfeited shares. |
Awards made during | Awards vested during | |||||||||||||||||||||||||||||||||||
Year in | Awards | period1 | period | Awards | ||||||||||||||||||||||||||||||||
which | held on | Monetary | Monetary | Adjustment | held at | |||||||||||||||||||||||||||||||
Date of | awards | 1 January | value | value | for rights | 30 June | ||||||||||||||||||||||||||||||
award | may vest | 2009 | Number | £000 | Number | £000 | issue | 20092 | ||||||||||||||||||||||||||||
V H C Cheng |
3 Mar 2008 | 2011 | 86,158 | | | | | 12,945 | 102,235 | |||||||||||||||||||||||||||
2 Mar 2009 | 2012 | | 416,662 | 1,662 | | | 61,471 | 485,462 | ||||||||||||||||||||||||||||
A A Flockhart |
31 Oct 2007 | 2010 | 53,568 | | | | | 8,048 | 63,564 | |||||||||||||||||||||||||||
3 Mar 2008 | 2011 | 12,488 | | | | | 1,877 | 14,819 | ||||||||||||||||||||||||||||
2 Mar 2009 | 2012 | | 420,528 | 1,678 | | | 62,041 | 489,966 | ||||||||||||||||||||||||||||
S T Gulliver |
6 Mar 2006 | 2009 | 3 | 150,421 | | | 153,193 | 4 | 611 | 4 | | | ||||||||||||||||||||||||
5 Mar 2007 | 2009-2010 | 3 | 319,934 | | | 163,874 | 4 | 654 | 4 | 23,894 | 188,702 | |||||||||||||||||||||||||
3 Mar 2008 | 2009-2011 | 3 | 480,237 | | | 161,399 | 4 | 644 | 4 | 48,345 | 381,801 |
1 | At the date of the award, 2 March 2009, the market value per share was £3.99. | |
2 | Includes additional shares arising from scrip dividends. | |
3 | 33 per cent of the award vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. | |
4 | At the date of vesting, 2 March 2009, the market value per share was £3.99. The market value per share on the dates of the awards, 6 March 2006, 5 March 2007 and 3 March 2008, was £9.89, £8.96 and £7.90 respectively. |
Child | ||||||||||||||||||||
Beneficial | under 18 | Controlled | Beneficiary | |||||||||||||||||
owner | or spouse | corporation | Trustee | of a trust1 | ||||||||||||||||
V H C Cheng |
4,441 | 2 | 1,645 | | | 4,317 | ||||||||||||||
J D Coombe |
177 | 3 | | | | | ||||||||||||||
D J Flint |
1,182 | 4 | | | 294 | 3,5 | 7,034 | |||||||||||||
A A Flockhart |
6,916 | 3,6 | | | | 3,421 | ||||||||||||||
M F Geoghegan |
3,197 | 3 | | | | 16,304 | ||||||||||||||
S K Green |
40 | 7 | | | | 16,272 | ||||||||||||||
S T Gulliver |
| 5 | 3 | | | 7,280 | ||||||||||||||
G Morgan |
706 | 3 | | | | | ||||||||||||||
S M Robertson |
75 | 3 | | | | | ||||||||||||||
Sir Brian Williamson |
327 | 3 | | | | |
1 | Scrip dividend on Performance Share and Restricted Share awards granted in 2007 and 2008 under the HSBC Share Plan. | |
2 | Scrip dividend on Restricted Share awards granted in 2009 under the HSBC Share Plan. | |
3 | Scrip dividend. |
236
4 | Comprises scrip dividend on shares held as beneficial owner (1,089 shares), the automatic reinvestment of dividend income by an Individual Savings Account or Personal Equity Plan manager (53 shares), the acquisition of shares in the HSBC Holdings UK Share Ownership Plan through regular monthly contributions (22 shares) and the automatic reinvestment of dividend income on shares held in the plan (18 shares). | |
5 | Non-beneficial interest in 196 HSBC Holdings ordinary shares of US$0.50. | |
6 | Includes scrip dividend on Restricted Share awards granted in 2009 under the HSBC Share Plan (4,481). | |
7 | Comprises acquisition of shares in the HSBC Holdings UK Share Ownership Plan through regular monthly contributions (22 shares) and the automatic reinvestment of dividend income on shares held in the plan (18 shares). |
Exercise price (£) | ||||||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||||||||
Date of | 1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | during | during | 30 June | |||||||||||||||||||||||||||||||
award | 2009 | 20091 | from | until | 2009 | issue | period | period2 | period | 2009 | ||||||||||||||||||||||||||||||
23 Apr 2003 |
5.3496 | 4.6618 | 1 Aug 2008 | 31 Jan 2009 | 371,318 | 5,203 | | 151,051 | 191,188 | 34,282 | ||||||||||||||||||||||||||||||
21 Apr 2004 |
6.4720 | 5.6399 | 1 Aug 2009 | 31 Jan 2010 | 4,647,894 | 610,947 | | 7,664 | 779,257 | 4,471,920 | ||||||||||||||||||||||||||||||
24 May 2005 |
6.6792 | 5.8205 | 1 Aug 2008 | 31 Jan 2009 | 200,358 | 4,384 | | 13,355 | 164,508 | 26,879 | ||||||||||||||||||||||||||||||
24 May 2005 |
6.6792 | 5.8205 | 1 Aug 2010 | 31 Jan 2011 | 4,550,403 | 550,913 | | 3,697 | 2,676,282 | 2,421,337 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
7.6736 | 6.6870 | 1 Aug 2009 | 31 Jan 2010 | 3,159,428 | 395,653 | | 1,052 | 730,127 | 2,823,902 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
7.6736 | 6.6870 | 1 Aug 2011 | 31 Jan 2012 | 2,636,893 | 319,896 | | 622 | 1,716,009 | 1,240,158 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
7.0872 | 6.1760 | 1 Aug 2010 | 31 Jan 2011 | 4,705,656 | 529,574 | | 849 | 3,396,181 | 1,838,200 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
7.0872 | 6.1760 | 1 Aug 2012 | 31 Jan 2013 | 3,554,943 | 418,019 | | 541 | 2,497,632 | 1,474,789 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
6.8160 | 5.9397 | 1 Aug 2011 | 31 Jan 2012 | 6,733,293 | 756,995 | | 412 | 5,153,927 | 2,335,949 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
6.8160 | 5.9397 | 1 Aug 2013 | 31 Jan 2014 | 5,947,860 | 694,867 | | 272 | 4,685,447 | 1,957,008 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.3116 | 1 Aug 2012 | 31 Jan 2013 | | | 32,960,627 | | 26,514 | 32,934,113 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.3116 | 1 Aug 2014 | 31 Jan 2015 | | | 31,053,247 | | 20,865 | 31,032,382 |
1 | Awards granted prior to 2009 adjusted for rights issue. | |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £4.75. |
237
Exercise price | ||||||||||||||||||||||||||||||||||||||||
At | At | |||||||||||||||||||||||||||||||||||||||
1 Jan | 30 June | At | Adjustment | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||||||||
Date of | 2009 | 20091 | Exercisable | 1 Jan | for rights | during | during | during | 30 June | |||||||||||||||||||||||||||||||
award | (£) | (£) | from | until | 2009 | issue | period | period2 | period | 2009 | ||||||||||||||||||||||||||||||
8 May 2003 |
5.3496 | | 1 Aug 2008 | 31 Jan 2009 | 380,020 | | | 91,562 | 288,458 | | ||||||||||||||||||||||||||||||
21 Apr 2004 |
6.4720 | 5.6399 | 1 Aug 2009 | 31 Jan 2010 | 7,456 | 1,098 | | | | 8,554 | ||||||||||||||||||||||||||||||
10 May 2004 |
6.4720 | 5.6399 | 1 Aug 2009 | 31 Jan 2010 | 2,281,863 | 239,792 | | 4,462 | 997,959 | 1,519,234 | ||||||||||||||||||||||||||||||
24 May 2005 |
6.6792 | | 1 Aug 2008 | 31 Jan 2009 | 621,324 | | | 61,252 | 560,072 | | ||||||||||||||||||||||||||||||
24 May 2005 |
6.6792 | 5.8205 | 1 Aug 2010 | 31 Jan 2011 | 2,804,273 | 254,169 | | 1,684 | 2,053,800 | 1,002,958 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
7.6736 | 6.6870 | 1 Aug 2009 | 31 Jan 2010 | 1,525,575 | 191,701 | | | 641,246 | 1,076,030 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
7.6736 | 6.6870 | 1 Aug 2011 | 31 Jan 2012 | 323,674 | 40,882 | | | 210,735 | 153,821 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
7.0872 | | 1 Aug 2008 | 31 Oct 2008 | 264 | | | 264 | | | ||||||||||||||||||||||||||||||
25 Apr 2007 |
7.0872 | 6.1760 | 1 Aug 2010 | 31 Jan 2011 | 2,816,884 | 340,681 | | | 1,860,437 | 1,297,128 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
7.0872 | 6.1760 | 1 Aug 2012 | 31 Jan 2013 | 773,845 | 89,634 | | | 540,017 | 323,462 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
6.8160 | 5.9397 | 1 Aug 2009 | 31 Oct 2009 | 1,839,871 | 204,574 | | 504 | 898,096 | 1,145,845 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
6.8160 | 5.9397 | 1 Aug 2011 | 31 Jan 2012 | 3,291,771 | 387,480 | | 320 | 2,406,896 | 1,272,035 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
6.8160 | 5.9397 | 1 Aug 2013 | 31 Jan 2014 | 1,195,576 | 146,309 | | | 936,013 | 405,872 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.3116 | 1 Aug 2010 | 31 Oct 2010 | | | 4,625,837 | | 1,345 | 4,624,492 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.3116 | 1 Aug 2012 | 31 Jan 2013 | | | 12,639,343 | | | 12,639,343 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.3116 | 1 Aug 2014 | 31 Jan 2015 | | | 8,014,194 | | 4,529 | 8,009,665 | ||||||||||||||||||||||||||||||
(US$) | (US$) | |||||||||||||||||||||||||||||||||||||||
26 Apr 2006 |
13.3290 | 11.6154 | 1 Aug 2009 | 31 Jan 2010 | 1,148,429 | 151,349 | | 696 | 417,327 | 881,755 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
13.3290 | 11.6154 | 1 Aug 2011 | 31 Jan 2012 | 305,353 | 40,157 | | | 137,536 | 207,974 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
13.8803 | 12.0958 | 1 Aug 2010 | 31 Jan 2011 | 2,044,643 | 268,319 | | 660 | 1,040,506 | 1,271,796 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
13.8803 | 12.0958 | 1 Aug 2012 | 31 Jan 2013 | 590,169 | 78,253 | | | 306,425 | 361,997 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
14.4876 | 3 | 12.6250 | 1 Aug 2009 | 31 Oct 2009 | 549,534 | 71,547 | | | 284,440 | 336,641 | |||||||||||||||||||||||||||||
30 Apr 2008 |
13.6354 | 11.8824 | 1 Aug 2009 | 31 Oct 2009 | 399,466 | 50,322 | | | 104,690 | 345,098 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
13.6354 | 11.8824 | 1 Aug 2011 | 31 Jan 2012 | 1,837,345 | 246,992 | | 123 | 993,592 | 1,090,622 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
13.6354 | 11.8824 | 1 Aug 2013 | 31 Jan 2014 | 507,206 | 69,969 | | | 280,521 | 296,654 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 5.1931 | 3 | 1 Aug 2010 | 31 Oct 2010 | | | 1,082,798 | | | 1,082,798 | |||||||||||||||||||||||||||||
29 Apr 2009 |
| 4.8876 | 1 Aug 2010 | 31 Oct 2010 | | | 604,897 | | 684 | 604,213 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 4.8876 | 1 Aug 2012 | 31 Jan 2013 | | | 5,084,031 | | 3,051 | 5,080,980 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 4.8876 | 1 Aug 2014 | 31 Jan 2015 | | | 2,599,092 | | | 2,599,092 | ||||||||||||||||||||||||||||||
( | ) | ( | ) | |||||||||||||||||||||||||||||||||||||
26 Apr 2006 |
11.0062 | 9.5912 | 1 Aug 2009 | 31 Jan 2010 | 124,371 | 16,114 | | | 29,235 | 111,250 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
11.0062 | 9.5912 | 1 Aug 2011 | 31 Jan 2012 | 21,831 | 3,084 | | | 14,177 | 10,738 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
10.4217 | 9.0818 | 1 Aug 2010 | 31 Jan 2011 | 254,482 | 34,383 | | | 137,833 | 151,032 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
10.4217 | 9.0818 | 1 Aug 2012 | 31 Jan 2013 | 74,809 | 10,211 | | | 47,547 | 37,473 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
8.6720 | 7.5571 | 1 Aug 2009 | 31 Oct 2009 | 149,323 | 16,379 | | | 70,727 | 94,975 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
8.6720 | 7.5571 | 1 Aug 2011 | 31 Jan 2012 | 482,470 | 60,300 | | | 359,743 | 183,027 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
8.6720 | 7.5571 | 1 Aug 2013 | 31 Jan 2014 | 196,833 | 23,563 | | | 179,479 | 40,917 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.6361 | 1 Aug 2010 | 31 Oct 2010 | | | 369,886 | | 577 | 369,309 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.6361 | 1 Aug 2012 | 31 Jan 2013 | | | 1,466,146 | | 2,475 | 1,463,671 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 3.6361 | 1 Aug 2014 | 31 Jan 2015 | | | 1,058,095 | | | 1,058,095 | ||||||||||||||||||||||||||||||
(HK$) | (HK$) | |||||||||||||||||||||||||||||||||||||||
26 Apr 2006 |
103.4401 | 90.1414 | 1 Aug 2009 | 31 Jan 2010 | 2,311,113 | 179,064 | | | 1,426,487 | 1,063,690 | ||||||||||||||||||||||||||||||
26 Apr 2006 |
103.4401 | 90.1414 | 1 Aug 2011 | 31 Jan 2012 | 574,365 | 28,637 | | | 545,914 | 57,088 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
108.4483 | 94.5057 | 1 Aug 2010 | 31 Jan 2011 | 2,367,952 | 122,567 | | | 2,299,914 | 190,605 | ||||||||||||||||||||||||||||||
25 Apr 2007 |
108.4483 | 94.5057 | 1 Aug 2012 | 31 Jan 2013 | 676,123 | 38,246 | | | 651,798 | 62,571 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
106.2478 | 92.5881 | 1 Aug 2009 | 31 Oct 2009 | 1,698,625 | 101,377 | | | 1,249,546 | 550,456 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
106.2478 | 92.5881 | 1 Aug 2011 | 31 Jan 2012 | 2,756,295 | 121,655 | | | 2,746,800 | 131,150 | ||||||||||||||||||||||||||||||
30 Apr 2008 |
106.2478 | 92.5881 | 1 Aug 2013 | 31 Jan 2014 | 959,694 | 54,445 | | | 944,333 | 69,806 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 37.8797 | 1 Aug 2010 | 31 Oct 2010 | | | 5,783,397 | | 4,493 | 5,778,904 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 37.8797 | 1 Aug 2012 | 31 Jan 2013 | | | 23,940,771 | | | 23,940,771 | ||||||||||||||||||||||||||||||
29 Apr 2009 |
| 37.8797 | 1 Aug 2014 | 31 Jan 2015 | | | 21,513,401 | | | 21,513,401 |
1 | Awards granted prior to 2009 adjusted for rights issue. | |
2 | The weighted average closing price of the shares immediately before the dates on which the options were exercised was £5.11. | |
3 | Exercisable at a 15 per cent discount to the average market value of the ordinary shares on the five business days immediately preceding the invitation date. |
238
1-year | 3-year | 5-year | ||||||||||
savings-related | savings-related | savings-related | ||||||||||
share option | share option | share option | ||||||||||
plan | plans | plans | ||||||||||
Risk-free interest rate (%)1 |
0.7 | 2.1 | 2.4 | |||||||||
Expected life (years)2 |
1 | 3 | 5 | |||||||||
Expected volatility (%)3 |
50 | 35 | 30 |
1 | The risk-free interest rate was determined from the UK gilts zero-coupon yield curve for the HSBC Holdings Savings-Related Share Option Plan. A similar yield curve was used for the HSBC Holdings Savings-Related Share Option Plan: International. | |
2 | Expected life is not a single input parameter but a function of various behavioural assumptions. | |
3 | Expected volatility is estimated by considering historic average HSBC share price volatility and implied volatility for traded options over HSBC shares of similar maturity to those of the employee options. |
Exercise price (£) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | during | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20092 | from | until | 2009 | issue | period3 | period | 2009 | |||||||||||||||||||||||||||
29 Mar 1999 |
6.3754 | 5.5557 | 3 Apr 2002 | 29 Mar 2009 | 6,858,013 | 1,005,752 | 6,300 | 7,857,465 | | |||||||||||||||||||||||||||
10 Aug 1999 |
7.4210 | 6.4669 | 10 Aug 2002 | 10 Aug 2009 | 71,100 | 10,490 | | | 81,590 | |||||||||||||||||||||||||||
31 Aug 1999 |
7.8710 | 6.8591 | 31 Aug 2002 | 31 Aug 2009 | 4,000 | 590 | | | 4,590 | |||||||||||||||||||||||||||
3 Apr 2000 |
7.4600 | 6.5009 | 3 Apr 2003 | 3 Apr 2010 | 7,030,893 | 1,028,887 | | 175,220 | 7,884,560 |
1 | The HSBC Holdings Executive Share Option Scheme expired on 26 May 2000. No options have been granted under the Scheme since that date. | |
2 | Adjusted for rights issue. | |
3 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £5.67. |
239
Exercise price (£) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | During | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20092 | from | until | 2009 | issue | period3 | period | 2009 | |||||||||||||||||||||||||||
4 Oct 2000 |
9.6420 | 8.4024 | 4 Oct 2003 | 4 Oct 2010 | 299,016 | 43,745 | | 2,787 | 339,974 | |||||||||||||||||||||||||||
23 Apr 2001 |
8.7120 | 7.5919 | 23 Apr 2004 | 23 Apr 2011 | 26,148,186 | 4,337,958 | | 253,953 | 30,232,191 | |||||||||||||||||||||||||||
30 Aug 2001 |
8.2280 | 7.1702 | 30 Aug 2004 | 30 Aug 2011 | 147,768 | 21,766 | | 594 | 168,940 | |||||||||||||||||||||||||||
7 May 2002 |
8.4050 | 7.3244 | 7 May 2005 | 7 May 2012 | 28,369,933 | 4,483,790 | 550 | 277,224 | 32,575,949 | |||||||||||||||||||||||||||
30 Aug 2002 |
7.4550 | 6.4966 | 30 Aug 2005 | 30 Aug 2012 | 140,650 | 252,554 | | 918 | 392,286 | |||||||||||||||||||||||||||
2 May 2003 |
6.9100 | 6.0216 | 2 May 2006 | 2 May 2013 | 25,860,244 | 4,330,341 | | 637,039 | 29,553,546 | |||||||||||||||||||||||||||
29 Aug 2003 |
8.1300 | 7.0848 | 29 Aug 2006 | 29 Aug 2013 | 367,644 | 52,884 | | 9,180 | 411,348 | |||||||||||||||||||||||||||
3 Nov 2003 |
9.1350 | 7.9606 | 3 Nov 2006 | 3 Nov 2013 | 4,019,800 | 593,054 | | | 4,612,854 | |||||||||||||||||||||||||||
30 Apr 2004 |
8.2830 | 7.2181 | 30 Apr 2007 | 30 Apr 2014 | 50,891,202 | 8,072,752 | | 695,418 | 58,268,536 | |||||||||||||||||||||||||||
27 Aug 2004 |
8.6500 | 7.5379 | 27 Aug 2007 | 27 Aug 2014 | 299,200 | 44,142 | | 9,903 | 333,439 | |||||||||||||||||||||||||||
20 Apr 2005 |
8.3620 | 7.2869 | 20 Apr 2008 | 20 Apr 2015 | 6,660,770 | 1,322,899 | | 121,000 | 7,862,669 |
1 | The HSBC Holdings Group Share Option Plan expired on 26 May 2005. No options have been granted under the Plan since that date. | |
2 | Adjusted for rights issue. | |
3 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £4.84. |
Exercise price (£) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | During | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20091 | from | until | 2009 | issue | period | period | 2009 | |||||||||||||||||||||||||||
21 Jun 2005 |
8.794 | 7.6634 | 21 Jun 2008 | 21 Jun 2009 | 224,727 | 33,155 | | 257,882 | | |||||||||||||||||||||||||||
30 Sep 2005 |
9.170 | 7.9911 | 30 Sep 2008 | 30 Sep 2015 | 74,985 | 11,061 | | | 86,046 |
1 | Adjusted for rights issue. |
At | Exercised | Lapsed | At | |||||||||||||||||||||||||
Date of | Exercise | Exercisable | 1 Jan | during | During | 30 June | ||||||||||||||||||||||
award | price () | from | until | 2009 | period | period | 20091 | |||||||||||||||||||||
7 Apr 1999 |
81.71 | 7 Jun 2000 | 7 Apr 2009 | 183,627 | | 183,627 | | |||||||||||||||||||||
12 Apr 2000 |
142.50 | 1 Jan 2002 | 12 Apr 2010 | 604,250 | | | 604,250 |
1 | Following exercise of the options, the HSBC France shares will be exchanged for HSBC Holdings ordinary shares in the ratio of 14.917916 HSBC Holdings ordinary shares for each HSBC France share. At 30 June 2009, The HSBC Holdings Employee Benefit Trust 2001 (No. 1) held 9,963,718 HSBC Holdings ordinary shares which may be exchanged for HSBC France shares arising from the exercise of these options. |
240
At | Exercised | Lapsed | At | |||||||||||||||||||||||||
Date of | Exercise | Exercisable | 1 Jan | During | During | 30 June | ||||||||||||||||||||||
award | price () | from | until | 2009 | period | period | 20091 | |||||||||||||||||||||
21 Dec 1999 |
10.84 | 21 Dec 2000 | 21 Dec 2009 | 26,250 | | | 26,250 | |||||||||||||||||||||
10 Mar 2000 |
12.44 | 27 Jun 2004 | 31 Dec 2010 | 20,626 | | | 20,626 | |||||||||||||||||||||
15 May 2001 |
20.80 | 15 May 2002 | 15 May 2011 | 141,525 | | | 141,525 | |||||||||||||||||||||
1 Oct 2002 |
22.22 | 2 Oct 2005 | 1 Oct 2012 | 145,575 | | | 145,575 |
1 | Following exercise of the options, the HSBC Private Bank France shares will be exchanged for HSBC Holdings ordinary shares in the ratio of 2.099984 HSBC Holdings ordinary shares for each HSBC Private Bank France share. At 30 June 2009, The CCF Employee Benefit Trust 2001 held 1,069,031 HSBC Holdings ordinary shares which may be exchanged for HSBC Private Bank France shares arising from the exercise of these options. |
Exercise price (US$) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | During | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20091 | from | until | 2009 | issue | period | period | 2009 | |||||||||||||||||||||||||||
17 May 1999 |
16.99 | 14.81 | 17 May 2000 | 17 May 2009 | 334,375 | 49,331 | | 383,706 | | |||||||||||||||||||||||||||
31 Aug 1999 |
13.96 | 12.17 | 31 Aug 2000 | 31 Aug 2009 | 300,938 | 44,397 | | | 345,335 | |||||||||||||||||||||||||||
8 Nov 1999 |
16.96 | 14.78 | 8 Nov 2000 | 8 Nov 2009 | 4,250,577 | 627,096 | | | 4,877,673 | |||||||||||||||||||||||||||
30 Jun 2000 |
15.70 | 13.68 | 30 Jun 2001 | 30 Jun 2010 | 26,846 | 3,960 | | | 30,806 | |||||||||||||||||||||||||||
8 Feb 2000 |
13.26 | 11.56 | 8 Feb 2001 | 8 Feb 2010 | 66,875 | 9,866 | | | 76,741 | |||||||||||||||||||||||||||
13 Nov 2000 |
18.40 | 16.03 | 13 Nov 2001 | 13 Nov 2010 | 5,728,514 | 845,138 | | | 6,573,652 | |||||||||||||||||||||||||||
12 Nov 2001 |
21.37 | 18.62 | 12 Nov 2002 | 12 Nov 2011 | 7,571,322 | 1,117,012 | | | 8,688,334 | |||||||||||||||||||||||||||
20 Nov 2002 |
10.66 | 9.29 | 20 Nov 2003 | 20 Nov 2012 | 2,402,135 | 354,391 | | | 2,756,526 |
1 | Adjusted for rights issue. |
241
Exercise price (US$) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | During | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20091 | from | until | 2009 | issue | period2 | period | 2009 | |||||||||||||||||||||||||||
23 Feb 1999 |
7.40 | 6.45 | 23 Feb 2000 | 23 Feb 2009 | 4,904 | 723 | | 5,627 | | |||||||||||||||||||||||||||
3 Aug 1999 |
7.10 | 6.19 | 3 Aug 2000 | 3 Aug 2009 | 7,634 | 1,125 | 1,947 | | 6,812 | |||||||||||||||||||||||||||
4 Feb 2000 |
7.21 | 6.28 | 4 Feb 2001 | 4 Feb 2010 | 31,678 | 4,674 | | | 36,352 | |||||||||||||||||||||||||||
1 Jun 2000 |
7.04 | 6.13 | 1 Jun 2001 | 1 Jun 2010 | 61,649 | 9,095 | | | 70,744 | |||||||||||||||||||||||||||
31 Jul 2000 |
10.11 | 8.81 | 31 Jul 2001 | 31 Jul 2010 | 27,744 | 4,093 | | | 31,837 | |||||||||||||||||||||||||||
11 Jan 2001 |
14.27 | 12.44 | 11 Jan 2002 | 11 Jan 2011 | 53,943 | 7,958 | | | 61,901 |
1 | Adjusted for rights issue. | |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £5.11. |
Exercise price (US$) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | During | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20091 | from | until | 2009 | issue | period | period | 2009 | |||||||||||||||||||||||||||
11 Jan 2001 |
14.27 | 12.44 | 11 Jan 2002 | 11 Jan 2011 | 134,857 | 19,896 | | | 154,753 | |||||||||||||||||||||||||||
6 Feb 2001 |
16.41 | 14.30 | 6 Feb 2002 | 6 Feb 2011 | 556,353 | 81,148 | | | 637,501 | |||||||||||||||||||||||||||
29 Mar 2001 |
15.39 | 13.41 | 29 Mar 2002 | 29 Mar 2011 | 270 | 40 | | | 310 | |||||||||||||||||||||||||||
16 Apr 2001 |
15.57 | 13.57 | 16 Apr 2002 | 16 Apr 2011 | 539 | 80 | | | 619 | |||||||||||||||||||||||||||
6 Jun 2001 |
18.35 | 15.99 | 6 Jun 2002 | 6 Jun 2011 | 8,091 | 1,194 | | | 9,285 | |||||||||||||||||||||||||||
16 Jul 2001 |
16.87 | 14.70 | 16 Jul 2002 | 16 Jul 2011 | 14,930 | 2,203 | | | 17,133 | |||||||||||||||||||||||||||
28 Aug 2001 |
15.39 | 13.41 | 28 Aug 2002 | 28 Aug 2011 | 13,486 | 1,990 | | | 15,476 | |||||||||||||||||||||||||||
26 Sep 2001 |
12.79 | 11.15 | 26 Sep 2002 | 26 Sep 2011 | 350,196 | 51,667 | | | 401,863 | |||||||||||||||||||||||||||
30 Jan 2002 |
15.60 | 13.59 | 30 Jan 2003 | 30 Jan 2012 | 1,226 | 181 | | | 1,407 | |||||||||||||||||||||||||||
5 Feb 2002 |
16.09 | 14.02 | 5 Feb 2003 | 5 Feb 2012 | 740,461 | 108,165 | | | 848,626 | |||||||||||||||||||||||||||
10 Jul 2002 |
15.84 | 13.80 | 10 Jul 2003 | 10 Jul 2012 | 12,260 | 1,809 | | | 14,069 | |||||||||||||||||||||||||||
4 Feb 2003 |
10.69 | 9.32 | 4 Feb 2004 | 4 Feb 2013 | 128,904 | 14,877 | | | 143,781 | |||||||||||||||||||||||||||
21 Apr 2003 |
11.85 | 10.33 | 21 Apr 2004 | 21 Apr 2013 | 6,833 | 1,009 | | | 7,842 |
1 | Adjusted for rights issue. |
Exercise price (US$) | ||||||||||||||||||||||||||||||||||||
At | At | At | Adjustment | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
1 Jan | 30 June | Exercisable | 1 Jan | for rights | during | During | 30 June | |||||||||||||||||||||||||||||
Date of award | 2009 | 20091 | from | until | 2009 | issue | period | period | 2009 | |||||||||||||||||||||||||||
22 Sep 1999 |
8.02 | 6.99 | 22 Sep 2000 | 22 Sep 2009 | 3,082 | 455 | | | 3,537 | |||||||||||||||||||||||||||
20 Sep 2000 |
11.31 | 9.86 | 20 Sep 2001 | 20 Sep 2010 | 4,046 | 597 | | | 4,643 | |||||||||||||||||||||||||||
28 Mar 2001 |
15.76 | 13.73 | 28 Mar 2002 | 28 Mar 2011 | 12,811 | 1,890 | | | 14,701 | |||||||||||||||||||||||||||
3 Apr 2002 |
16.01 | 13.95 | 3 Apr 2003 | 3 Apr 2012 | 24,520 | 3,615 | | | 28,135 | |||||||||||||||||||||||||||
30 Apr 2003 |
12.23 | 10.66 | 30 Apr 2004 | 30 Apr 2013 | 4,904 | 723 | | | 5,627 |
1 | Adjusted for rights issue. |
3 | Notifiable interests in share capital | |
The following disclosures of major holdings of voting rights have been made (and have not been amended or withdrawn) to the Company pursuant to the requirements of the Financial Services Authority Disclosure and Transparency Rule 5: |
| Barclays PLC gave notice on 17 April 2007 that it had an indirect interest on 16 April 2007 in 518,233,657 HSBC Holdings ordinary shares, representing 4.47 per cent of the ordinary shares in issue at that date. | ||
| Legal & General Group Plc gave notice on 18 April 2008 that it had a direct interest on 16 April 2008 in 593,425,216 HSBC Holdings ordinary shares, representing 5.00 per cent of the ordinary shares in issue at that |
242
date and gave notice on 21 April 2008 that on 18 April 2008 its holding of HSBC ordinary shares fell below 5.00 per cent of the ordinary shares in issue at that date. |
4 | Dealings in HSBC Holdings shares | |
Except for dealings as intermediaries by HSBC Bank, HSBC Financial Products (France) and The Hongkong and Shanghai Banking Corporation, which are members of a European Economic Area exchange, neither HSBC Holdings nor any subsidiary undertaking has bought, sold or redeemed any securities of HSBC Holdings during the six months to 30 June 2009. |
5 | Fourth interim dividend for 2008 | |
The market value of HSBC Holdings ordinary shares on the first day that the scrip dividend shares in respect of the fourth interim dividend for 2008 were traded on the London Stock Exchange was more than 15 per cent greater than the cash equivalent value used to calculate the scrip dividend entitlements. The market value of each HSBC Holdings share for the purposes of UK income tax and capital gains tax calculations on 6 May 2009 was £5.3129 and the cash equivalent value used to calculate scrip dividend entitlements was £3.906. |
6 | First interim dividend for 2009 | |
The first interim dividend for 2009 of US$0.08 per ordinary share was paid on 8 July 2009. |
7 | Second interim dividend for 2009 | |
The Directors have declared a second interim dividend for 2009 of US$0.08 per ordinary share. The second interim dividend will be payable on 7 October 2009 to holders of ordinary shares on the Register at the close of business on 21 August 2009. The dividend will be payable in cash, in US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the exchange rates quoted by HSBC Bank plc in London at or about 11.00 am on 28 September 2009, and with a scrip dividend alternative. Particulars of these arrangements will be mailed to shareholders on or about 1 September 2009 and elections must be received by 23 September 2009. |
243
8 | Proposed interim dividends for 2009 | |
The Board has adopted a policy of paying quarterly dividends on the ordinary shares. Under this policy it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. The proposed timetables for dividends payable on the ordinary shares in respect of 2009 that have not yet been declared are: |
Third interim | Fourth interim | |||||||
dividend for 2009 | dividend for 2009 | |||||||
Announcement |
2 November 2009 | 1 March 2010 | ||||||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda. |
18 November 2009 | 17 March 2010 | ||||||
American Depositary Shares quoted ex-dividend in New York |
18 November 2009 | 17 March 2010 | ||||||
Record date in Hong Kong |
19 November 2009 | 18 March 2010 | ||||||
Record date in London, New York, Paris and Bermuda1 |
20 November 2009 | 19 March 2010 | ||||||
Payment date |
13 January 2010 | 5 May 2010 |
1 | Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates. |
9 | Interim Management Statement | |
An Interim Management Statement is expected to be issued on 9 November 2009. |
10 | Final results | |
The results for the year to 31 December 2009 will be announced on Monday 1 March 2010. |
11 | Corporate governance | |
HSBC is committed to high standards of corporate governance. |
244
12 | Telephone and online share dealing service | |
For shareholders on the Principal Register who are resident in the UK, Channel Islands or Isle of Man with a UK, Channel Islands or Isle of Man postal address, and who hold an HSBC Bank personal current account, the HSBC InvestDirect sharedealing service is available for buying and selling HSBC Holdings ordinary shares. Details are available from: HSBC InvestDirect, Exchange Place, Poseidon Way, Leamington Spa, Warwickshire CV34 6BY, UK, telephone : 08456 080 848, Overseas, telephone: + 44 (0) 1926 834055, Textphone: 18001 08456 88 877, web : www.hsbc.co.uk/shares. |
13 | Stock codes | |
HSBC Holdings plc ordinary shares trade under the following stock codes: |
London Stock Exchange
|
HSBA | |
Hong Kong Stock Exchange
|
5 | |
New York Stock Exchange (ADS)
|
HBC | |
Euronext Paris
|
HSB | |
Bermuda Stock Exchange
|
HSBC BH |
14 | Copies of the Interim Report 2009 and shareholder enquiries and communications | |
Further copies of the Interim Report 2009 may be obtained from Group Communications, HSBC Holdings plc, 8 Canada Square, London E14 5HQ, United Kingdom; from Group Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queens Road Central, Hong Kong; from Internal Communications, HSBC-North America, 26525 North Riverwoods Boulevard, Mettawa, Illinois 60045, USA; or from the HSBC website, www.hsbc.com. |
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register | ||
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom |
Computershare Hong Kong Investor Services Limited Hopewell Centre, Rooms 1712-1716, 17th Floor 183 Queens Road East Hong Kong |
Corporate Shareholder Services
The Bank of Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda |
||
Telephone: 44 (0) 870 702 0137
Email via website: www.investorcentre.co.uk/contactus |
Telephone: 852 2862 8555
Email: hsbc.ecom@computershare.com.hk |
Telephone: 1 441 299 6737
Email: bob.bda.shareholder.services@ bob.hsbc.com |
||
Investor Centre:
|
Investor Centre: | Investor Centre: | ||
www.investorcentre.co.uk
|
www.computershare.com/hk/investors | www.computershare.com/investor/bm |
BNY Mellon Shareowner Services PO Box 358516 Pittsburgh PA 15252-8516 USA |
Telephone (US): 1 877 283 5786 Telephone (international): 1 201 680 6825 Email: shrrelations@bnymellon.com Web: www.bnymellon.com/shareowner |
245
246
Terms used | Brief description | |
ABSs
|
Asset-backed securities | |
ADS
|
American depositary share | |
ALCO
|
Asset and Liability Management Committee | |
ARMs
|
Adjustable-rate mortgages | |
Asscher
|
Asscher Finance Ltd, a structured investment vehicle managed by HSBC | |
Bank Ekonomi
|
PT Bank Ekonomi Raharja Tbk | |
Bank of Communications
|
Bank of Communications Limited, mainland Chinas fifth largest bank, owned 19.01 per cent by HSBC | |
Barion
|
Barion Funding Limited, a term funding vehicle | |
Basel I
|
The 1988 Basel Capital Accord | |
Basel II
|
Final Accord of the Basel Committee on proposals for a new capital adequacy framework | |
CDO
|
Collateralised debt obligation | |
CP
|
Commercial paper | |
Cullinan
|
Cullinan Finance Ltd, a structured investment vehicle managed by HSBC | |
DPF
|
Discretionary participation feature of insurance and investment contracts | |
EU
|
European Union | |
Fannie Mae
|
Federal National Mortgage Association, US | |
Freddie Mac
|
Federal Home Loan Mortgage Corporation, US | |
FSA
|
Financial Services Authority (UK) | |
GAAP
|
Generally Accepted Accounting Principles | |
GDP
|
Gross domestic product | |
Ginnie Mae
|
Government National Mortgage Association, US | |
Global Markets
|
HSBCs treasury and capital markets services in Global Banking and Markets | |
GMO
|
Group Management Office | |
Group
|
HSBC Holdings together with its subsidiary undertakings | |
H1N1 flu virus
|
Influenza A (H1N1), commonly referred to as swine flu | |
Hong Kong
|
Hong Kong Special Administrative Region of the Peoples Republic of China | |
HSBC
|
HSBC Holdings together with its subsidiary undertakings | |
HSBC Bank
|
HSBC Bank plc, formerly Midland Bank plc | |
HSBC Bank USA
|
HSBC Bank USA, N.A., HSBCs retail bank in the US | |
HSBC Finance
|
HSBC Finance Corporation, the US consumer finance company acquired in 2003 (formerly Household International, Inc.) | |
HSBC France
|
HSBCs French banking subsidiary (formerly CCF S.A.) | |
HSBC Holdings
|
HSBC Holdings plc | |
IAS
|
International Accounting Standard | |
IASB
|
International Accounting Standards Board | |
IFRIC
|
International Financial Reporting Interpretations Committee | |
IFRSs
|
International Financial Reporting Standards | |
Investsmart
|
IL&FS Investsmart Limited, an Indian incorporated, 93.86
per cent owned subsidiary of HSBC
Holdings plc |
|
Industrial Bank
|
Industrial Bank Co. Limited, a national joint-stock bank
in mainland China of which Hang Seng Bank Limited owns
12.78 per cent |
|
IRB
|
Internal ratings-based approach to implementing Basel II | |
Madoff Securities
|
Bernard L Madoff Investment Securities LLC | |
Mainland China
|
Peoples Republic of China excluding Hong Kong | |
Malachite
|
Malachite Funding Limited, a term funding vehicle | |
MasterCard
|
MasterCard Inc. | |
Mazarin
|
Mazarin Funding Limited, an asset-backed CP conduit |
247
Terms used | Brief description | |
MBSs
|
US mortgage-backed securities | |
Monolines
|
Monoline insurance companies, so-called because they provide
services in just one specific financial area |
|
OTC
|
Over-the-counter | |
Ping An Insurance
|
Ping An Insurance (Group) Company of China, Limited | |
Premier
|
HSBC Premier, HSBCs global banking service for affluent customers | |
PVIF
|
Present value of in-force long-term insurance business | |
Refi rate
|
The European Central Bank main refinancing minimum bid rate | |
Repos
|
Sale and repurchase transactions | |
Reverse repos
|
Securities purchased under commitments to sell | |
RMM
|
Risk Management Meeting | |
S&P
|
Standard & Poors | |
Seasoning
|
Emergence of loss patterns in a credit portfolio over time | |
SIC
|
Securities investment conduit | |
SIV
|
Structured investment vehicle | |
Solitaire
|
Solitaire Funding Limited, a special purpose entity managed by HSBC | |
SPE
|
Special purpose entity | |
Sub-prime
|
US description for customers who have limited credit histories,
modest incomes, high debt-to-income ratios, high loan-to-value
ratios (for real estate secured products) or have experienced
credit problems caused by occasional delinquencies, prior
charge-offs, bankruptcy or other credit-related actions |
|
The Chinese Bank
|
The Chinese Bank Co., Ltd, in Taiwan, whose assets, liabilities
and operations HSBC acquired in March 2008 |
|
UK
|
United Kingdom | |
US
|
United States of America | |
VAR
|
Value at risk | |
VNAV
|
Variable net asset value | |
Visa
|
Visa Inc. |
248
Accounting policies 102, 209 |
Areas of special interest 145 |
Asset-backed securities 99, 102, 104, 177 |
Assets |
by customer group 30 |
by geographical region 46 |
financial assets designated at fair value 215 |
held in custody and under administration 29 |
maturity analysis 223 |
movement in 27 |
non-current assets held for sale 221 |
trading 214 |
Associates and joint ventures 24 |
Balance sheet |
consolidated 26, 201 |
data 3, 31, 33, 38, 39, 41, 43, 48, 52, 55, 59, 64, 68, 72, 75, 83, 87 |
movement 27 |
underlying/reported reconciliation 28 |
Basel II 188 |
Basis of preparation 207 |
Business (and financial) highlights 31, 33, 35, 39 |
Business performance review |
Europe 49 |
Hong Kong 56 |
Latin America 88 |
Middle East 73 |
North America 80 |
Rest of Asia-Pacific 65 |
Capital |
management 187 |
measurement and allocation 188 |
structure 190 |
Cash flow |
consolidated statement 202 |
notes 224 |
projected scenario analysis 170 |
Cautionary statement regarding forward-looking statements 4 |
Client assets 39 |
Collateral 140 |
Commercial Banking |
balance sheet data 33 |
financial and business highlights 33 |
profit before tax 33 |
Comparative information 208 |
Compliance with IFRSs 207 |
Composition of group (changes in) 209 |
Constant currency 12 |
Contents 1 |
Contingent liabilities, contractual commitments and financial guarantee
contracts 137, 225 |
Copies of the Interim Report 2009 245 |
Corporate governance 244 |
Credit quality 155 |
Credit risk 138 |
credit exposure 138, 140 |
Customer accounts 47, 63, 71, 78, 86 |
Customer groups and global businesses 30 |
Daily distribution of trading revenues 175 |
Dealings in HSBC Holdings shares 243 |
Defined terms Inside front cover |
Derivatives |
by product contract type 217 |
hedging instruments 218 |
trading and credit 217 |
Directors |
biographies 193 |
interests 234 |
Dividends 2, 210, 243, 244 |
Earnings per share 3, 210 |
Economic briefing |
Europe 47 |
Hong Kong 56 |
Latin America 87 |
Middle East 72 |
North America 78 |
Rest of Asia-Pacific 63 |
Economic profit 25 |
Equity 28, 203 |
Equity securities available for sale 178 |
Estimates and assumptions 208 |
Europe |
balance sheet data 48, 52 |
business performance review 49 |
customer accounts 47 |
economic briefing 47 |
impairment allowances 159 |
loans and advances (net) 47, 142 |
profit/(loss) before tax 46, 48, 52 |
Events after the balance sheet date 231 |
Fair values |
of financial instruments at fair value 18, 114 |
of financial instruments not at fair value 122 |
valuation bases 116 |
Fee income (net) 16 |
Final results 244 |
Financial assets |
designated at fair value 215 |
reclassification 97 |
Financial highlights 2 |
Financial investments 219 |
Financial liabilities designated at fair value 222 |
Foreclosed properties in US 155 |
Funds under management 29 |
Future accounting developments 208 |
Gains less losses from financial investments 19 |
Geographical regions 46 |
Global Banking and Markets |
249
ABSs classified as AFS 99 |
balance sheet data 38 |
financial and business highlights 35 |
profit before tax 35 |
Goodwill impairment 226 |
Group Chairmans Statement 5 |
Group Chief Executives Review 7 |
Group Managing Directors 197 |
Hong Kong |
balance sheet data 55, 59 |
business performance review 56 |
economic briefing 56 |
impairment allowances 159 |
loans and advances 55, 142 |
profit before tax 55, 59 |
HSBC Finance 171 |
Impairment |
allowances and charges 159 |
available-for-sale assets 121 |
by geographical region 159, 162 |
by industry 161 |
charges and other credit risk provisions 21 |
impaired loans 159, 164, 166 |
Income from financial instruments designated at fair value (net) 18 |
Income statement (consolidated) 14, 199 |
Insurance |
balance sheet by type of contract 185 |
claims incurred and movement in liabilities to policyholders (net) 20 |
net earned premiums 19 |
liabilities under contracts issued 183 |
risk management 182 |
Interest income (net) 15 |
sensitivity 179 |
Interest rate repricing gap 178 |
Interim Management Statement 244 |
Interim Report 2009 231 |
Latin America |
balance sheet data 87, 91 |
business performance review 88 |
customer accounts 86 |
economic briefing 87 |
impairment allowances 159 |
loans and advances 86, 142, 144 |
profit before tax 86, 87, 91 |
Legal risk 182 |
Leveraged finance transactions 112, 137 |
Liabilities |
financial liabilities designated at fair value 222 |
maturity analysis 223 |
movement in 27 |
trading 222 |
Liquidity and funding 169 |
contingent liquidity risk 171 |
Litigation 229 |
Loans and advances |
by country/region 47, 63, 71, 78, 86 |
by credit quality 155 |
by industry sector 142 |
delinquency in the US 153 |
exposure 138, 140 |
impaired 159 |
mortgage lending 148 |
past due but not impaired 157 |
personal lending 146, 151 |
potential problem loans 166 |
renegotiated to banks/customers 154 |
to banks/customers 142, 215 |
unimpaired loans contractually past due
90 days or more 166 |
wholesale lending 145 |
within Rest of Asia-Pacific, Middle East and
Latin America 144 |
Loan impairment charges and other credit risk provisions 21 |
Market risk 173, 189 |
Market turmoil |
accounting policies 102 |
asset-backed securities 99, 102, 104 |
business model 101 |
disclosure policy 96 |
exposures 96, 102, 133 |
financial effect 98 |
impact on liquidity risk 172 |
impact of market risk 174 |
special purpose entities 124, 137 |
structured investment vehicles 124 |
Middle East |
balance sheet data 72, 75 |
business performance review 73 |
customer accounts 71 |
economic briefing 72 |
impairment allowances 159 |
loans and advances 71, 142, 144 |
profit/(loss) before tax 71, 72, 75 |
Money market funds 130 |
Monoline insurers 111 |
Mortgage lending |
products 149, HSBC Finance 151 |
in the UK, (US) 148 |
Non-trading portfolios 177 |
North America |
balance sheet data 79, 83 |
business performance review 80 |
customer accounts 78 |
economic briefing 78 |
impairment allowances 159 |
loans and advances 78, 142 |
profit/(loss) before tax 78, 79, 83 |
250
Notifiable interests in share capital 242 |
Off-balance sheet arrangements 137 |
Operating expenses 23 |
Operating income (other) 20 |
Operational risk 181, 190 |
Other customer group |
balance sheet data 41 |
notes 41 |
profit/(loss) before tax 41 |
Pension scheme 179 |
Personal Financial Services |
balance sheet data 33 |
financial and business highlights 31 |
profit/(loss) before tax 33 |
Pillar 2, Pillar 3 190 |
Post-employment benefits 211 |
Potential problem loans 166 |
Principal activities 11 |
Private Banking |
balance sheet data 39 |
financial and business highlights 39 |
profit before tax 39 |
Profit before tax |
attributable 211 |
by country 46, 62, 71, 78, 86 |
by customer group 30, 31, 33, 35, 39, 41, 43, 46, 55, 62, 78, 86 |
by geographical region 46, 48, 52, 55, 59, 64, 68, 72, 75, 79, 83, 87,
91, 226 |
consolidated 199 |
data 3 |
underlying/reported reconciliations 12, 13, 32, 34, 37, 40, 42, 49, 51,
56, 58, 65, 67, 73, 74, 80, 82, 88, 90 |
Ratios |
advances to deposits 169 |
capital 3 |
cost efficiency 3, 24 |
credit coverage 3 |
earnings to combined fixed charges 26 |
efficiency and revenue mix 3 |
financial 3 |
net liquid assets to customer liabilities 170 |
performance 3 |
Related parties 29 |
Reputational risk 182 |
Rest of Asia-Pacific |
balance sheet data 64, 68 |
business performance review 65 |
customer accounts 63 |
economic briefing 63 |
impairment allowances 159 |
loans and advances 63, 142, 144 |
profit before tax 62, 64, 68 |
Rights issue 2, 11, 227 |
Risk elements, analysis of 167 |
Risk elements in the loan portfolio 166 |
Risk management 138 |
contingent liquidity 171 |
credit 138, 189 |
credit spread 176, 177 |
foreign exchange 179 |
gap 177 |
insurance operations 182 |
liquidity and funding 169, 172 |
market 173, 189 |
operational 181, 190 |
pension 179 |
reputational 182 |
Risks and uncertainties 11 |
Risk-weighted assets by principal subsidiary 192 |
Securitisation 189 |
Segmental analysis 225 |
Sensitivity |
projected net interest income 179 |
Share capital |
notifiable interests 242 |
Shareholder enquiries 245 |
Share information 4 |
Share option plans |
directors interests 234 |
discretionary share incentive plans 239 |
employee share option plans 237 |
subsidiary company plans 240 |
Bank of Bermuda plans 241 |
HSBC Finance plans 241 |
HSBC France plans 240 |
Special purpose entities 124, 133, 137 |
Staff numbers 23 |
Statement of comprehensive income (consolidated) 200 |
Stock codes 245 |
Strategic direction 11 |
Stress testing 174 |
Structural foreign exchange exposures 181 |
Structured investment vehicles and conduits 124 |
Tax expense 213 |
Telephone and online share-dealing service 245 |
Total shareholder return 4 |
Trading |
assets 214 |
derivatives 217 |
income (net) 17 |
liabilities 222 |
portfolios 175 |
Troubled debt restructurings 166 |
Underlying performance 12 |
Value at risk 173, 174 |
Wholesale lending 145 |
251