|
o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2011
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to ________________
|
|
OR
|
|
o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 13(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of the event requiring this shell company report________________
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Shares, without par value*
|
New York Stock Exchange
|
Securities registered or to be registered pursuant to Section 12(g) of the Act:
|
None
|
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
|
None
|
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.
|
The number of outstanding shares of each class as of December 31, 2011.
|
Title of Class
|
Number of Shares Outstanding
|
|
Common Stock
|
432,699,559*
|
|
*
|
Includes 599,486 common shares that are held in treasury.
|
|
·
|
Brazilian Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law No. 10,303/01, Brazilian Law No. 11,638/07 and Brazilian Law No. 12,431/11, which we refer to hereinafter as “Brazilian corporate law;”
|
|
·
|
the rules and regulations of the Brazilian Securities Commission (Comissão de Valores Mobiliários), or the “CVM”; and
|
|
·
|
the accounting standards issued by the Brazilian Federal Accounting Council (Conselho Federal de Contabilidade), or the “CFC” and the Accounting Standards Committee (Comitê de Pronunciamentos Contábeis), or the “CPC.”
|
|
·
|
changes in the overall economic conditions, including employment levels, population growth and consumer confidence;
|
|
·
|
changes in real estate market prices and demand, estimated budgeted costs and the preferences and financial condition of our customers;
|
|
·
|
demographic factors and available income;
|
|
·
|
our ability to repay our indebtedness and comply with our financial obligations;
|
|
·
|
our ability to arrange financing and implement our expansion plan;
|
|
·
|
our ability to compete and conduct our businesses in the future;
|
|
·
|
changes in our business;
|
|
·
|
inflation and interest rate fluctuations;
|
|
·
|
changes in the laws and regulations applicable to the real estate market;
|
|
·
|
government interventions, resulting in changes in the economy, taxes, rates or regulatory environment;
|
|
·
|
other factors that may affect our financial condition, liquidity and results of our operations; and
|
|
·
|
other risk factors discussed under “Item 3. Key Information—D. Risk Factors.”
|
As of and for the year ended December 31,
|
||||||||||||
2011
|
2010(1) as restated
|
2009 (1) as restated
|
||||||||||
(in thousands except per share, per ADS and operating data)(3)
|
||||||||||||
Consolidated Income Statement Data:
|
||||||||||||
Brazilian GAAP:
|
||||||||||||
Net operating revenue
|
R$ | 2,940,506 | R$ | 3,403,050 | R$ | 3,022,346 | ||||||
Operating costs
|
(2,678,338 | ) | (2,460,918 | ) | (2,143,762 | ) | ||||||
Gross profit
|
262,168 | 942,132 | 878,584 | |||||||||
Operating expenses, net
|
(865,092 | ) | (549,403 | ) | (600,815 | ) | ||||||
Financial expenses, net
|
(159,903 | ) | (82,117 | ) | (111,006 | ) | ||||||
Income (loss) before income and social contribution taxes
|
(762,827 | ) | 310,612 | 166,763 | ||||||||
Income and social contribution taxes
|
(142,362 | ) | (22,128 | ) | (37,812 | ) | ||||||
Net income (loss) for the year
|
(905,189 | ) | 288,484 | 142,962 | ||||||||
Net income for the year attributable to noncontrolling interest
|
39,679 | 23,919 | 41,222 | |||||||||
Net income (loss) for the year attributable to owners of Gafisa S.A
|
R$ | (944,868 | ) | R$ | 264,565 | R$ | 101,740 | |||||
Share and ADS data(2):
|
||||||||||||
Per common share data—R$ per share:
|
||||||||||||
Earnings (loss) per share—Basic
|
(2.1893 | ) | 0.6415 | 0.3808 | ||||||||
Earnings (loss) per share—Diluted
|
(2.1893 | ) | 0.6109 | 0.3242 |
As of and for the year ended December 31,
|
||||||||||||
2011
|
2010(1) as restated
|
2009 (1) as restated
|
||||||||||
(in thousands except per share, per ADS and operating data)(3)
|
||||||||||||
Weighted average number of shares outstanding—in thousands
|
431,586 | 412,434 | 267,174 | |||||||||
Dividends and interest on shareholders’ equity declared—in thousands of R$
|
- | 98,812 | 50,716 | |||||||||
Earnings (loss) per share—R$ per share
|
(2.1867 | ) | 0.6140 | 0.6100 | ||||||||
Number of common shares outstanding as at end of period—in thousands
|
432,099 | 430,916 | 166,778 | |||||||||
Earnings (loss) per ADS—R$ per ADS (3)
|
(4.3734 | ) | 1.2279 | 1.2200 | ||||||||
US GAAP:
|
||||||||||||
Net operating revenue
|
3,250,227 | 1,929,130 | 1,700,940 | |||||||||
Operating costs
|
(2,743,144 | ) | (1,472,085 | ) | (1,256,317 | ) | ||||||
Gross profit
|
507,083 | 457,045 | 444,623 | |||||||||
Operating expenses, net
|
(862,975 | ) | (575,776 | ) | (575,024 | ) | ||||||
Financial expenses, net
|
(97,370 | ) | (97,810 | ) | (102,925 | ) | ||||||
Loss before income and social contribution taxes and equity pick-up
|
(453,262 | ) | (216,541 | ) | (233,326 | ) | ||||||
Income and social contribution taxes
|
(334,410 | ) | 100,811 | 40,367 | ||||||||
Equity pick-up
|
59,687 | 42,161 | 88,913 | |||||||||
Net loss for the year
|
(727,985 | ) | (73,569 | ) | (104,046 | ) | ||||||
Net income attributable to noncontrolling interests
|
(27,784 | ) | (21,214 | ) | (30,333 | ) | ||||||
Net loss attributable to owners of Gafisa S.A. (4)
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||
Per share and ADS data(2):
|
||||||||||||
Per common share data—R$ per share:
|
||||||||||||
Earnings (loss) per share—Basic
|
(1.7511 | ) | (0.2298 | ) | (0.5030 | ) | ||||||
Earnings (loss) per share—Diluted
|
(1.7511 | ) | (0.2298 | ) | (0.5030 | ) | ||||||
Weighted average number of shares outstanding — in thousands
|
431,586 | 412,434 | 267,174 | |||||||||
Dividends declared and interest on equity
|
- | 98,812 | 50,716 | |||||||||
Per ADS data—R$ per ADS(3):
|
||||||||||||
Earnings (loss) per ADS—Basic (3)
|
(3.5022 | ) | (0.4596 | ) | (1.006 | ) | ||||||
Earnings (loss) per ADS—Diluted (3)
|
(3.5022 | ) | (0.4596 | ) | (1.006 | ) | ||||||
Weighted average number of ADSs outstanding — in thousands
|
215,793 | 206,217 | 133,587 | |||||||||
Dividends and interest on equity declared
|
- | 98,812 | 50,716 | |||||||||
Consolidated Balance Sheet Data:
|
||||||||||||
Brazilian GAAP:
|
||||||||||||
Cash, cash equivalents and short-term investments
|
R$ | 983,660 | R$ | 1,201,148 | R$ | 1,424,053 | ||||||
Current and non-current properties for sale
|
2,847,290 | 2,206,072 | 1,748,457 | |||||||||
Working capital(5)
|
2,498,419 | 4,808,337 | 3,195,413 | |||||||||
Total assets
|
9,506,624 | 9,040,791 | 7,455,421 | |||||||||
Total debt(6)
|
3,755,810 | 3,290,109 | 3,122,132 | |||||||||
Total equity
|
2,747,094 | 3,632,172 | 2,384,181 | |||||||||
US GAAP:
|
||||||||||||
Cash and cash equivalents, short-term investments and restricted short-term investments
|
858,351 | 1,127,382 | 1,395,668 | |||||||||
Current and non-current properties for sale
|
3,847,858 | 3,690,328 | 3,068,738 | |||||||||
Working capital(5)
|
3,353,108 | 4,184,009 | 2,762,165 | |||||||||
Total assets
|
8,861,145 | 8,482,267 | 7,320,057 | |||||||||
Total debt(6)
|
3,444,478 | 3,081,276 | 3,057,792 | |||||||||
Total Gafisa equity
|
1,719,948 | 2,611,844 | 1,679,418 | |||||||||
Equity of noncontrolling interests
|
21,174 | 20,833 | 18,426 | |||||||||
Total equity
|
1,741,122 | 2,632,677 | 1,697,844 | |||||||||
Consolidated Cash Flow Provided By (used in):
|
||||||||||||
Brazilian GAAP
|
||||||||||||
Operating activities
|
(819,438 | ) | (1,079,643 | ) | (692,084 | ) | ||||||
Investing activities
|
3,796 | 122,888 | (762,164 | ) | ||||||||
Financing activities
|
696,848 | 920,197 | 1,555,745 | |||||||||
Operating data:
|
||||||||||||
Number of new developments
|
49 | 127 | 69 | |||||||||
Potential sales value(7)
|
3,526,298 | 4,491,835 | 2,301,224 | |||||||||
Number of units launched(8)
|
12,224 | 22,233 | 10,810 | |||||||||
Launched usable area (m2)(9)
|
2,250,725 | 3,008,648 | 1,415,110 | |||||||||
Units sold
|
9,844 | 20,744 | 21,952 |
(1)
|
Our 2010 consolidated financial statements previously filed with Brazilian Securities Comission (CVM) and those furnished as unaudited form 6K with the U.S. Securities and Exchange Comission, filed on January 17, 2012, were restated to reflect retrospective correction of errors related to budget of costs and certain balance sheet reclassifications as disclosed in Note 2.1.3.
|
(2)
|
On February 22, 2010, a stock split of our common shares was approved, giving effect to the split of one existing share into two new issued shares, increasing the number of shares from 167,077,137 to 334,154,274. All Brazilian GAAP and US GAAP information relating to the numbers of shares and ADSs have been adjusted retroactively to reflect the share split on February 22, 2010. All Brazilian GAAP and US GAAP earnings per share and ADS amounts have been adjusted retroactively to reflect the share split on February 22, 2010.
|
(3)
|
Earnings per ADS is calculated based on each ADS representing two common shares.
|
(4)
|
The following table sets forth reconciliation from US GAAP net loss to US GAAP net loss available to common shareholders:
|
As of and for the year ended December 31,
|
||||||||||||
2011
|
2010
(restated)
|
2009
(restated)
|
||||||||||
Reconciliation from US GAAP net loss attributable to Gafisa to US GAAP net loss available to common shareholders (Basic):
|
||||||||||||
US GAAP net loss (Basic)
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||
US GAAP net loss available to common shareholders (Basic earnings loss)
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||
Reconciliation from US GAAP net loss attributable to Gafisa to US GAAP net loss available to common shareholders (Diluted):
|
||||||||||||
US GAAP net loss
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||
US GAAP net loss available to common shareholders (Diluted earnings loss)
|
(755,769 | ) | (94,783 | ) | (134,379 | ) |
*
|
Pursuant to ASC 260-10-S99-2 “The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock,” following the exchange of Class A for Class G Preferred shares, the excess of the fair value of the consideration transferred to the holders of the preferred stock over the carrying amount of the preferred stock in the balance sheet was subtracted from net income to arrive at net earnings available to common shareholders in the calculation of earnings per share. For purposes of displaying earnings per share, the amount is treated in a manner similar to the treatment of dividends paid to the holders of the preferred shares. The conceptual return or dividends on preferred shares are deducted from net earnings to arrive at net earnings available to common shareholders.
|
(5)
|
Working capital equals current assets less current liabilities.
|
(6)
|
Total debt comprises loans, financings and short term and long term debentures. Amounts exclude loans from real estate development partners.
|
(7)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
(8)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
(9)
|
One square meter is equal to approximately 10.76 square feet.
|
As of and for the year ended December 31,
|
||||||||
2008(1)
|
2007(1)
|
|||||||
(in thousands except per share, per ADS and operating data)(2)
|
||||||||
Consolidated Income Statement Data:
|
||||||||
Brazilian GAAP:
|
||||||||
Gross operating revenue
|
R$ | 1,805,468 | R$ | 1,251,894 | ||||
Net operating revenue
|
1,740,404 | 1,204,287 | ||||||
Operating costs
|
(1,214,401 | ) | (867,996 | ) | ||||
Gross profit
|
526,003 | 336,291 | ||||||
Operating expenses, net
|
(357,798 | ) | (236,861 | ) | ||||
Financial income (expenses), net
|
7,815 | 28,628 | ||||||
Income before taxes on income and noncontrolling interest
|
176,020 | 128,058 | ||||||
Taxes on income
|
(43,397 | ) | (30,372 | ) | ||||
Noncontrolling interest
|
(22,702 | ) | (6,046 | ) | ||||
Net income
|
109,921 | 91,640 | ||||||
Share and ADS data(2):
|
||||||||
Per common share data—R$ pre share:
|
||||||||
Earnings (loss) per share—Basic
|
— | — | ||||||
Earnings (loss) per share—Diluted
|
— | — | ||||||
Weighted average number of shares outstanding—in thousands
|
— | — | ||||||
Dividends and interest on equity declared
|
26,104 | 26,981 | ||||||
Earnings per share—R$ per share
|
0.8458 | 0.7079 | ||||||
Number of common shares outstanding as at end of period—in thousands
|
129,962 | 129,452 | ||||||
Earnings per ADS—R$ per ADS (3)
|
1.6916 | 1.4158 | ||||||
US GAAP as restated:
|
||||||||
Net operating revenue
|
1,306,626 | 997,975 | ||||||
Operating costs
|
(979,603 | ) | (817,770 | ) | ||||
Gross profit
|
327,023 | 180,205 | ||||||
Operating expenses, net
|
(114,658 | ) | (190,430 | ) | ||||
Financial income (expenses), net
|
76,653 | 31,629 | ||||||
Income before income taxes, equity in results and noncontrolling interest
|
289,018 | 21,404 | ||||||
Taxes on income
|
(49,279 | ) | 5,223 |
As of and for the year ended December 31,
|
||||||||
2008(1)
|
2007(1)
|
|||||||
(in thousands except per share, per ADS and operating data)(2)
|
||||||||
Equity in results
|
29,873 | 18,997 | ||||||
Cumulative effect of a change in an accounting principle:
|
— | — | ||||||
Net income
|
269,612 | 45,624 | ||||||
Less: Net income attributable to noncontrolling interests
|
(17,485 | ) | (15,236 | ) | ||||
Net income attributable to Gafisa
|
252,127 | 30,388 | ||||||
Per share and ADS data(2):
|
||||||||
Per preferred share data—R$ per share:
|
||||||||
Earnings per share—Basic
|
— | — | ||||||
Earnings per share—Diluted
|
— | — | ||||||
Weighted average number of shares outstanding — in thousands
|
— | — | ||||||
Per common share data—R$ per share:
|
||||||||
Earnings per share—Basic
|
0.9977 | 0.1227 | ||||||
Earnings per share—Diluted
|
0.5895 | 0.0933 | ||||||
Weighted average number of shares outstanding — in thousands
|
259,341 | 252,063 | ||||||
Dividends declared and interest on equity
|
26,104 | 26,981 | ||||||
Per ADS data—R$ per ADS(3):
|
||||||||
Earnings per ADS—Basic (3)
|
1.9954 | 0.2454 | ||||||
Earnings per ADS—Diluted (3)
|
1.1790 | 0.1866 | ||||||
Weighted average number of ADSs outstanding — in thousands
|
129,671 | 126,032 | ||||||
Dividends and interest on equity declared
|
26,104 | 26,981 | ||||||
Balance sheet data:
|
||||||||
Brazilian GAAP:
|
||||||||
Cash, cash equivalents and short-term investments
|
R$ | 605,502 | R$ | 517,420 | ||||
Current and non-current properties for sale
|
2,028,976 | 1,022,279 | ||||||
Working capital(4)
|
2,448,305 | 1,315,406 | ||||||
Total assets
|
5,538,858 | 3,004,785 | ||||||
Total debt(5)
|
1,552,121 | 695,380 | ||||||
Total equity
|
1,612,419 | 1,498,728 | ||||||
US GAAP:
|
||||||||
Cash and cash equivalents, short-term investments and restricted short-term investments
|
R$ | 587,432 | R$ | 522,034 | ||||
Current and non-current properties for sale
|
2,663,737 | 1,204,881 | ||||||
Working capital(4)
|
2,653,630 | 1,322,642 | ||||||
Total assets
|
5,381,926 | 2,878,331 | ||||||
Total debt(5)
|
1,525,138 | 686,524 | ||||||
Total Gafisa equity
|
1,465,866 | 1,264,919 | ||||||
Noncontrolling interests
|
420,165 | 29,156 | ||||||
Total equity
|
1,886,031 | 1,294,075 | ||||||
Consolidated Cash flow provided by (used in):
|
||||||||
Brazilian GAAP
|
||||||||
Operating activities
|
(812,512 | ) | (451,929 | ) | ||||
Investing activities
|
(78,300 | ) | (149,290 | ) | ||||
Financing activities
|
911,817 | 842,629 | ||||||
Operating data:
|
||||||||
Number of new developments
|
64 | 53 |
As of and for the year ended December 31,
|
||||||||
2008(1)
|
2007(1)
|
|||||||
Potential sales value(6)
|
2,763,043 | 2,235,928 | ||||||
Number of units launched(7)
|
10,963 | 10,315 | ||||||
Launched usable area (m2)(8) (9)
|
1,838,000 | 1,927,821 | ||||||
Sold usable area (m2)(8) (9)
|
1,339,729 | 2,364,173 | ||||||
Units sold
|
11,803 | 6,120 |
(1)
|
Our Brazilian GAAP financial statements as of and for the years ended December 31, 2008 and 2007 reflect the changes introduced by Law 11,638/07 and the new accounting standards issued by the CPC in 2008. The Brazilian GAAP financial information was restated to correct the accounting treatment for net income attributable to non-controlling interest related to an unincorporated venture to financial expenses.
|
(2)
|
On January 26, 2006, all our preferred shares were converted into common shares. On January 27, 2006, a stock split of our common shares was approved, giving effect to the split of one existing share into three newly issued shares, increasing the number of shares from 27,774,775 to 83,324,316. All US GAAP information relating to the numbers of shares and ADSs have been adjusted retroactively to reflect the share split on January 27, 2006. All US GAAP earnings per share and ADS amounts have been adjusted retroactively to reflect the share split on January 27, 2006. Brazilian GAAP earnings per share and ADS amounts have not been adjusted retroactively to reflect the share split on January 27.
|
(3)
|
Earnings per ADS is calculated based on each ADS representing two common shares.
|
(4)
|
Working capital equals current assets less current liabilities.
|
(5)
|
Total debt comprises loans, financings and short term and long term debentures. Amounts exclude loans from real estate development partners.
|
(6)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
(7)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
(8)
|
One square meter is equal to approximately 10.76 square feet.
|
(9)
|
Does not include data for FIT, Tenda and Bairro Novo.
|
Period-end
|
Average for period(1)
|
Low
|
High
|
|||||||||||||
(per U.S. dollar)
|
||||||||||||||||
Year Ended:
|
||||||||||||||||
December 31, 2007
|
R$ | 1.771 | R$ | 1.793 | R$ | 1.762 | R$ | 1.823 | ||||||||
December 31, 2008
|
2.337 | 2.030 | 1.559 | 2.500 | ||||||||||||
December 31, 2009
|
1.741 | 2.062 | 1.702 | 2.422 | ||||||||||||
December 31, 2010
|
1.665 | 1.759 | 1.655 | 1.880 | ||||||||||||
December 31, 2011
|
1.876 | 1.718 | 1.535 | 1.902 | ||||||||||||
Month Ended:
|
||||||||||||||||
October 2011
|
1.689 | 1.787 | 1.689 | 1.886 | ||||||||||||
November 2011
|
1.811 | 1.810 | 1.727 | 1.894 | ||||||||||||
December 2011
|
1.876 | 1.829 | 1.783 | 1.876 | ||||||||||||
January 2012
|
1.739 | 1.804 | 1.739 | 1.868 | ||||||||||||
February 2012
|
1.709 | 1.720 | 1.702 | 1.738 | ||||||||||||
March 2012
|
1.822 | 1.774 | 1.715 | 1.833 | ||||||||||||
April 2012
|
1.892 | 1.859 | 1.826 | 1.892 | ||||||||||||
May 2012
|
2.022 | 1.998 | 1.915 | 2.082 | ||||||||||||
June 2012
|
2.021 | 2.054 | 2.018 | 2.090 |
(1)
|
Average of the lowest and highest rates in the periods presented.
|
|
Source: Central Bank.
|
·
|
employment levels;
|
·
|
population growth;
|
·
|
consumer demand, confidence, stability of income levels and interest rates;
|
·
|
availability of financing for land home site acquisitions and the availability of construction and permanent mortgages;
|
·
|
inventory levels of both new and existing homes;
|
·
|
supply of rental properties; and
|
·
|
conditions in the housing resale market.
|
·
|
require us to dedicate a large portion of our cash flow from operations to fund payments on our debt, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
·
|
increase our vulnerability to adverse general economic or industry conditions;
|
·
|
limit our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate;
|
·
|
limit our ability to raise additional debt or equity capital in the future or increase the cost of such funding;
|
·
|
restrict us from making strategic acquisitions or exploring business opportunities; and
|
·
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
|
·
|
Revenue recognition under U.S. GAAP principally related to evaluation of the contractual provisions existing within our sales contracts that provide for a potential refund to our customers and classification of certain items in both the income statement and balance sheet;
|
|
·
|
Budgets of the costs of works in progress where we did not identify the adjustments to budgets in connection with our revenue recognition accounting;
|
|
·
|
Cash equivalents classification under U.S. GAAP;
|
|
·
|
Business combination accounting under U.S. GAAP related to accounting for goodwill and related income taxes and the purchase obligation for the non-controlling interest related to the Alphaville Urbanismo S.A. purchase contract;
|
|
·
|
Income tax accounting in respect to deferred tax asset realization assessment, presentation net and classification of presumed income tax payable; and
|
|
·
|
Financial statement closing process as related to consolidation and other matters.
|
|
·
|
exchange rate movements;
|
|
·
|
exchange control policies;
|
|
·
|
expansion or contraction of the Brazilian economy, as measured by rates of GDP;
|
|
·
|
inflation;
|
|
·
|
tax policies;
|
|
·
|
other economic, political, diplomatic and social developments in or affecting Brazil;
|
|
·
|
interest rates;
|
|
·
|
energy shortages;
|
|
·
|
liquidity of domestic capital and lending markets; and
|
|
·
|
social and political instability.
|
|
·
|
developments for sale of;
|
|
·
|
residential units;
|
|
·
|
land subdivisions (also known as residential communities);
|
|
·
|
commercial buildings;
|
|
·
|
construction services to third parties; and
|
|
·
|
sale of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa Vendas Rio, jointly referred to as “Gafisa Vendas.”
|
For year ended December 31,
|
||||||||||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2009 (1)
|
2009
|
|||||||||||||||||||
(in thousands
of R$)
|
(% of total)
|
(in thousands
of R$)
|
(% of total)
|
(in thousands
of R$)
|
(% of total)
|
|||||||||||||||||||
Residential buildings
|
1,401,666 | 39.4 | 3,751,243 | 83.1 | 1,726,399 | 73.9 | ||||||||||||||||||
Land subdivisions
|
1,040,071 | 29.3 | 740,592 | 16.4 | 419,512 | 17.6 | ||||||||||||||||||
Commercial
|
1,085,099 | 30.5 | — | — | 155,313 | 6.5 | ||||||||||||||||||
Potential sales
|
3,526,836 | 99.2 | 4,491,835 | 99.5 | 2,301,224 | 98.0 | ||||||||||||||||||
Construction services
|
29,607 | 0.8 | 24,289 | 0.5 | 47,999 | 2.0 | ||||||||||||||||||
Total real estate sales
|
3,556,443 | 100.0 | 4,516,124 | 100.0 | 2,349,223 | 100.0 |
For year ended December 31,
|
||||||||||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2009 (1)
|
2009
|
|||||||||||||||||||
(in thousands
of R$)
|
(% of total)
|
(in thousands
of R$)
|
(% of total)
|
(in thousands
of R$)
|
(% of total)
|
|||||||||||||||||||
Residential buildings
|
885,124 | 39.5 | 2,214,134 | 82.1 | 934,876 | 70.4 | ||||||||||||||||||
Land subdivisions
|
706,573 | 31.6 | 457,966 | 17.0 | 264,392 | 19.9 | ||||||||||||||||||
Commercial
|
618,538 | 27.6 | — | — | 80,323 | 6.1 | ||||||||||||||||||
Launches Sales
|
2,210,235 | 98.7 | 2,672,100 | 99.1 | 1,279,591 | 96.4 | ||||||||||||||||||
Construction services
|
29,607 | 1.3 | 24,289 | 0.9 | 47,999 | 3.6 | ||||||||||||||||||
Total real estate sales
|
2,239,842 | 100.0 | 2,696,389 | 100.0 | 1,327,590 | 100.0 |
As of and for year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in thousands of R$, unless otherwise stated)
|
||||||||||||
São Paulo
|
||||||||||||
Potential sales value of units launched(1)
|
1,611,510 | 1,537,604 | 804,937 | |||||||||
Developments launched (9)
|
16 | 26 | 11 | |||||||||
Usable area (m2)(2)
|
298,133 | 357,699 | 157,755 | |||||||||
Units launched(3)
|
3,808 | 3,336 | 1,490 | |||||||||
Average sales price (R$/m2)(2)
|
5,405 | 4,568 | 5,102 | |||||||||
Rio de Janeiro
|
||||||||||||
Potential sales value of units launched(1)
|
557,562 | 158,953 | 95,955 | |||||||||
Developments launched (9)
|
4 | 3 | 3 | |||||||||
Usable area (m2)(2)
|
134,968 | 36,075 | 19,015 | |||||||||
Units launched(3)
|
1,742 | 285 | 436 | |||||||||
Average sales price (R$/m2)(2)(4)
|
4,131 | 4,406 | 5,046 | |||||||||
Other States (7)
|
||||||||||||
Potential sales value of units launched(1)
|
(12,354 | ) | 458,766 | 363,628 | ||||||||
Developments launched (9)
|
1 | 17 | 13 | |||||||||
Usable area (m2)(2)
|
(2,898 | ) | 221,747 | 138,503 | ||||||||
Units launched(3)
|
(70 | ) | 1,504 | 1,487 | ||||||||
Average sales price (R$/m2)(2)(4)
|
1,716 | 2,068 | 2,625 | |||||||||
Total Gafisa
|
||||||||||||
Potential sales value of units launched(1)
|
2,156,718 | 2,155,323 | 1,264,520 | |||||||||
Developments launched (9)
|
21 | 46 | 27 | |||||||||
Usable area (m2)(2)
|
430,203 | 615,521 | 315,273 | |||||||||
Units launched(3)
|
5,479 | 5,124 | 3,413 | |||||||||
Average sales price (R$/m2)(2)(4)
|
5,013 | 3,626 | 4,011 | |||||||||
Alphaville
|
||||||||||||
Potential sales value of units launched(1)
|
972,385 | 740,592 | 419,512 | |||||||||
Developments launched (9)
|
12 | 15 | 10 | |||||||||
Usable area (m2)(2) (8)
|
1,655,927 | 1,705,121 | 1,039,434 | |||||||||
Units launched(3)
|
3,714 | 3,607 | 2,096 | |||||||||
Average sales price (R$/m2)(2)(4)
|
526 | 434 | 403 | |||||||||
Tenda(5)(6)
|
||||||||||||
Potential sales value of units launched(1)
|
397,733 | 1,595,919 | 617,191 | |||||||||
Developments launched (9)
|
16 | 66 | 31 | |||||||||
Usable area (m2)(2)
|
164,595 | 709,106 | — | |||||||||
Units launched(3)
|
3,030 | 13,502 | 5,286 | |||||||||
Average sales price (R$/m2)(2)(4)
|
2,416 | 2,251 | — |
(1)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
(2)
|
One square meter is equal to approximately 10.76 square feet; values for Gafisa´s participation on the project. For Gafisa, it includes the usable area of the projects acquired in 2010, Anauá and Igloo Alphaville.
|
(3)
|
The units delivered in exchange for land pursuant to barter transactions are not included; values for Gafisa’s participation on the project.
|
(4)
|
Average sales price per square meter excludes the land subdivisions. Average sales price per square meter (including land subdivisions and excluding Tenda’s ventures) was R$1,373, R$1,259 and R$1,369 in 2011, 2010 and 2009, respectively.
|
(5)
|
Because Tenda launched very few units in 2008, we believe the full impact of the merger was not reflected until 2009.
|
(6)
|
On December 30, 2009, the shareholders of Gafisa and Tenda approved a corporate restructuring to consolidate Gafisa’s noncontrolling share ownership in Tenda. The restructuring was accomplished by exchanging all of the remaining Tenda shares not held by Gafisa into Gafisa shares (merger of shares). As a result of the restructuring, Tenda became a wholly-owned subsidiary of Gafisa.
|
(7)
|
In 2011, Gafisa launched one project outside São Paulo and Rio de Janeiro and cancelled another which had higher potential sales value, usable area and number of units than the new launch.
|
(8)
|
Does not consider the area of Tereno Cajamar, of approximately 5,420,927. In 2011, Gafisa launched one project outside São Paulo and Rio de Janeiro and cancelled another, which had higher potential sales value, usable area and number of units than the new launch.
|
(9)
|
Does not consider stake acquisitions and cancelled projects.
|
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable Area (m2)
(1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of December
31, 2011)
|
||||||||||||||||
Easy Vila Romana
|
2011
|
100 | 61,100 | 2014 | 73 | 83 | ||||||||||||||||
Riservatto
|
2011
|
100 | 32,553 | 2014 | 174 | 62 | ||||||||||||||||
Fradique Coutinho — MOSAICO
|
2010
|
100 | 6,058 | 2012 | 62 | 100 | ||||||||||||||||
Smart Perdizes
|
2010
|
100 | 7,310 | 2013 | 82 | 100 | ||||||||||||||||
Smart Vila Mariana
|
2010
|
100 | 6,542 | 2013 | 74 | 98 | ||||||||||||||||
Anauá
|
2010
|
80 | 11,395 | 2012 | 25 | 72 | ||||||||||||||||
Zenith - It Fase 3
|
2010
|
100 | 8,464 | 2013 | 24 | 42 | ||||||||||||||||
Vistta Laguna
|
2010
|
80 | 26,287 | 2012 | 129 | 87 | ||||||||||||||||
iGLOO
|
2010
|
50 | 4,544 | 2013 | 89 | 97 | ||||||||||||||||
Lorian Qd2A
|
2010
|
100 | 34,429 | 2013 | 131 | 83 | ||||||||||||||||
The Place - Stake Aqcuisition
|
2010
|
20 | 1,496 | 2012 | 4 | 96 | ||||||||||||||||
Verdemar — Phase 2
|
2009
|
100 | 12,593 | 2012 | 77 | 27 | ||||||||||||||||
Supremo Ipiranga
|
2009
|
100 | 13,904 | 2012 | 108 | 99 | ||||||||||||||||
Sorocaba
|
2009
|
100 | 7,046 | 2012 | 81 | 95 | ||||||||||||||||
Vistta Santana
|
2009
|
100 | 27,897 | 2012 | 179 | 100 | ||||||||||||||||
The Place
|
2009
|
80 | 5,984 | 2012 | 17 | 96 | ||||||||||||||||
Magno
|
2009
|
100 | 8,686 | 2012 | 34 | 97 | ||||||||||||||||
London Ville
|
2009
|
100 | 18,768 | 2012 | 195 | 99 | ||||||||||||||||
Vision Brooklin
|
2009
|
100 | 20,536 | 2012 | 266 | 100 | ||||||||||||||||
IT Style
|
2009
|
100 | 16,208 | 2013 | 204 | 95 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable Area (m2)
(1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of December
31, 2011)
|
||||||||||||||||
Fantastique (Angá - F1)
|
2011
|
100 | 26,248 | 2014 | 378 | 34 | ||||||||||||||||
Avant Garde
|
2011
|
100 | 21,020 | 2014 | 168 | 93 | ||||||||||||||||
Alegria - Fase 4
|
2011
|
100 | 14,599 | 2013 | 139 | 97 | ||||||||||||||||
Smart Vila Mascote – Lacedemonia
|
2011
|
100 | 10,200 | 2014 | 156 | 75 | ||||||||||||||||
Alegria - Fase 5
|
2011
|
100 | 14,599 | 2013 | 139 | 61 | ||||||||||||||||
Prime F2
|
2011
|
50 | 8,571 | 2013 | 148 | 61 | ||||||||||||||||
Smart Maracá
|
2011
|
100 | 11,071 | 2014 | 156 | 100 | ||||||||||||||||
Royal - Vila Nova São José QC1
|
2011
|
100 | 10,075 | 2013 | 68 | 22 | ||||||||||||||||
Vision Anália Franco
|
2011
|
100 | 12,280 | 2014 | 200 | 62 | ||||||||||||||||
Station Parada Inglesa (André Campale)
|
2011
|
100 | 13,224 | 2014 | 173 | 90 | ||||||||||||||||
Mundi - Residencial Ceramica - Fase I
|
2011
|
100 | 28,749 | 2014 | 192 | 43 | ||||||||||||||||
Weekend (Vitória Régia)
|
2010
|
100 | 15,004 | 2013 | 37 | 66 | ||||||||||||||||
Reserva Ecoville
|
2010
|
50 | 38,455 | 2012 | 256 | 69 | ||||||||||||||||
Pq Barueri Cond Clube F2A - Sabiá
|
2010
|
100 | 15,101 | 2013 | 171 | 36 | ||||||||||||||||
Alegria - Fase2B
|
2010
|
100 | 14,599 | 2012 | 139 | 95 | ||||||||||||||||
Pátio Condomínio Clube - Harmony
|
2010
|
100 | 10,370 | 2012 | 96 | 72 | ||||||||||||||||
Mansão Imperial - Fase 2b
|
2010
|
100 | 19,210 | 2012 | 89 | 100 | ||||||||||||||||
Golden Residence
|
2010
|
100 | 6,377 | 2012 | 78 | 93 | ||||||||||||||||
Riservato
|
2010
|
100 | 4,078 | 2012 | 42 | 100 | ||||||||||||||||
Pateo Mondrian (Mota Paes)
|
2010
|
100 | 16,012 | 2012 | 115 | 86 | ||||||||||||||||
Jatiuca - Maceió - AL - Fase 2
|
2010
|
50 | 4,256 | 2012 | 48 | 64 | ||||||||||||||||
Grand Park Varandas - Fi
|
2010
|
50 | 14,654 | 2013 | 188 | 89 | ||||||||||||||||
Canto dos Pássaros_Parte 2
|
2010
|
80 | 7,428 | 2012 | 112 | 32 | ||||||||||||||||
Grand Park Varandas - FIi
|
2010
|
50 | 12,242 | 2013 | 150 | 89 | ||||||||||||||||
Grand Park Varandas - FIII
|
2010
|
50 | 8,965 | 2013 | 114 | 89 | ||||||||||||||||
JARDIM DAS ORQUIDEAS
|
2010
|
50 | 20,811 | 2012 | 204 | 98 | ||||||||||||||||
JARDIM DOS GIRASSOIS
|
2010
|
50 | 21,000 | 2012 | 300 | 100 | ||||||||||||||||
Pátio Condomínio Clube - Kelvin
|
2010
|
100 | 10,370 | 2012 | 96 | 75 | ||||||||||||||||
Vila Nova São José QF
|
2010
|
100 | 10,771 | 2012 | 152 | 54 | ||||||||||||||||
CWB 34 - PARQUE ECOVILLE Fase1
|
2010
|
50 | 18,326 | 2013 | 204 | 72 | ||||||||||||||||
GRAND PARK - GLEBA 05 - F4A
|
2010
|
50 | 6,085 | 2013 | 74 | 89 | ||||||||||||||||
Barão de Teffé - Fase1
|
2010
|
100 | 14,479 | 2013 | 142 | 99 | ||||||||||||||||
Jardins da Barra Lote 3
|
2010
|
50 | 15,470 | 2013 | 222 | 100 | ||||||||||||||||
Luis Seraphico
|
2010
|
100 | 29,990 | 2013 | 233 | 69 | ||||||||||||||||
Barão de Teffé - Fase 2
|
2010
|
100 | 12,742 | 2013 | 124 | 100 | ||||||||||||||||
Parque Ecoville Fase 2A
|
2010
|
50 | 22,354 | 2013 | 202 | 47 | ||||||||||||||||
GRAND PARK - GLEBA 05 - F4B
|
2010
|
50 | 6,085 | 2013 | 75 | 89 | ||||||||||||||||
Igloo Alphaville
|
2010
|
80 | 9,705 | 2012 | 184 | 97 | ||||||||||||||||
Quadra C13 - direita - Jardim Goiás com outorga
|
2010
|
100 | 11,073 | 2013 | 111 | 34 | ||||||||||||||||
Pq Barueri Cond Clube F2B - Rouxinol
|
2010
|
100 | 15,101 | 2013 | 171 | 78 | ||||||||||||||||
GRAND PARK - GLEBA 05 - F4C
|
2010
|
50 | 6,085 | 2013 | 89 | 89 | ||||||||||||||||
PA14 - SINDICATO - Fase 1
|
2010
|
80 | 21,002 | 2013 | 158 | 47 | ||||||||||||||||
Euclides da Cunha 2
|
2010
|
100 | 14,345 | 2014 | 174 | 83 | ||||||||||||||||
BOM RETIRO F1
|
2010
|
100 | 22,393 | 2013 | 252 | 100 |
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable Area (m2)
(1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of December
31, 2011)
|
||||||||||||||||
BOM RETIRO F2
|
2010
|
100 | 22,393 | 2013 | 252 | 100 | ||||||||||||||||
Prime - Gleba 6 - F1
|
2010
|
50 | 25,714 | 2013 | 222 | 61 | ||||||||||||||||
Horizonte - Stake Aqcuisition
|
2010
|
20 | 1,501 | 2011 | 6 | 100 | ||||||||||||||||
Parc Paradiso - Stake Aqcuisition
|
2010
|
5 | 2,321 | 2012 | 22 | 99 | ||||||||||||||||
Reserva Ibiapaba - Stake Aqcuisition
|
2010
|
20 | 4,603 | 2012 | 52 | 100 | ||||||||||||||||
Privilege - Stake Aqcuisition
|
2010
|
20 | 3,235 | 2011 | 39 | 97 | ||||||||||||||||
Carpe Diem - Niterói - Stake Aqcuisition
|
2010
|
20 | 10,134 | 2011 | 23 | 77 | ||||||||||||||||
Brink — Phase 2 — Campo Limpo
|
2009
|
100 | 8,576 | 2011 | 95 | 96 | ||||||||||||||||
Alegria — Phase 2
|
2009
|
100 | 14,599 | 2012 | 139 | 98 | ||||||||||||||||
Canto dos Pássaros
|
2009
|
80 | 7,428 | 2012 | 112 | 87 | ||||||||||||||||
Grand Park - Parque Árvores - Seringueira(1)
|
2009
|
50 | 5,576 | 2011 | 76 | 92 | ||||||||||||||||
Vila Nova São José — Phase 1 — Metropolitan
|
2009
|
100 | 10,370 | 2011 | 96 | 81 | ||||||||||||||||
Grand Park - Parque Árvores - Salgueiro(1)
|
2009
|
50 | 5,576 | 2011 | 76 | 92 | ||||||||||||||||
City Park Brotas
|
2009
|
50 | 9,404 | 2012 | 185 | 33 | ||||||||||||||||
Grand Park Árvores — Bambu
|
2009
|
50 | 5,576 | 2011 | 76 | 92 | ||||||||||||||||
Reserva Ibiapaba — Phase 1
|
2009
|
80 | 9,206 | 2012 | 104 | 100 | ||||||||||||||||
City Park Acupe
|
2009
|
50 | 12,105 | 2012 | 190 | 47 | ||||||||||||||||
Reserva Ibiapaba — Phase 2
|
2009
|
80 | 9,206 | 2012 | 104 | 100 | ||||||||||||||||
Parque Maceió — Phase 2
|
2009
|
50 | 14,478 | 2012 | 252 | 81 | ||||||||||||||||
Vista Patamares
|
2009
|
50 | 24,883 | 2012 | 336 | 34 | ||||||||||||||||
City Park Exclusive
|
2009
|
50 | 8,779 | 2012 | 146 | 80 | ||||||||||||||||
Stake Aquisition Horizonte
|
2009
|
80 | 6,004 | 2011 | 23 | 100 | ||||||||||||||||
Stake Aquisition Parc Paradiso
|
2009
|
5 | 2,321 | 2012 | 22 | 99 | ||||||||||||||||
Stake Aquisition Carpe Diem — Belem
|
2009
|
80 | 10,134 | 2012 | 93 | 96 | ||||||||||||||||
Stake Aquisition Mistral
|
2009
|
10 | 1,485 | 2012 | 20 | 97 | ||||||||||||||||
Stake Aquisition Reserva Bosque Resort — Phase 1
|
2009
|
20 | 3,448 | 2012 | 27 | 93 | ||||||||||||||||
Stake Aquisition Reserva Bosque Resort — Phase 2
|
2009
|
20 | 3,481 | 2012 | 29 | 93 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
Project Description
|
Year
Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of
Units (2)
|
Units Sold (%) (As of December 31, 2011)
|
||||||||||||||||
Parque Lumiere
|
2011
|
100 | 4,521 | 2012 | 100 | 93 | ||||||||||||||||
Araçagy F3
|
2011
|
50 | 9,646 | 2013 | 372 | 92 | ||||||||||||||||
Parma Life
|
2011
|
100 | 3,876 | 2012 | 60 | 94 | ||||||||||||||||
Parque Arvoredo F3
|
2011
|
100 | 15,49 | 2013 | 210 | 72 | ||||||||||||||||
Piemonte
|
2011
|
100 | 5,017 | 2012 | 94 | 55 | ||||||||||||||||
Montes Claros
|
2011
|
100 | 14,818 | 2013 | 300 | 18 | ||||||||||||||||
Vale Verde Cotia - Fase 7
|
2011
|
100 | 3,509 | 2012 | 80 | 94 | ||||||||||||||||
Porto Fino
|
2011
|
100 | 11,243 | 2013 | 224 | 48 | ||||||||||||||||
Vila das Flores
|
2011
|
100 | 20,472 | 2013 | 460 | 34 | ||||||||||||||||
RESIDENCIAL ATENAS
|
2011
|
100 | 10,829 | 2013 | 260 | 23 | ||||||||||||||||
Bosque dos Palmares
|
2011
|
100 | 16,023 | 2013 | 352 | 10 | ||||||||||||||||
Vista Flamboyant F2
|
2011
|
100 | 7,268 | 2013 | 132 | 96 | ||||||||||||||||
Cheverny F4 + F5
|
2011
|
100 | 14,107 | 2013 | 192 | 29 | ||||||||||||||||
Grand Ville das Artes - Monet Life IV
|
2010
|
100 | 2,983 | 2011 | 56 | 96 | ||||||||||||||||
Grand Ville das Artes — Matisse Life IV
|
2010
|
100 | 2,983 | 2011 | 60 | 98 | ||||||||||||||||
Fit Nova Vida — Taboãozinho
|
2010
|
100 | 8,326 | 2011 | 137 | 99 | ||||||||||||||||
São Domingos (Fase Única)
|
2010
|
100 | 13,376 | 2012 | 192 | 95 | ||||||||||||||||
Espaço Engenho III (Fase Única)
|
2010
|
100 | 9,919 | 2012 | 197 | 96 | ||||||||||||||||
Portal do Sol Life IV
|
2010
|
100 | 3,188 | 2011 | 64 | 90 | ||||||||||||||||
Grand Ville das Artes — Matisse Life V
|
2010
|
100 | 5,966 | 2011 | 120 | 87 | ||||||||||||||||
Grand Ville das Artes — Matisse Life VI
|
2010
|
100 | 5,966 | 2011 | 120 | 86 | ||||||||||||||||
Grand Ville das Artes — Matisse Life VII
|
2010
|
100 | 4,972 | 2011 | 100 | 98 | ||||||||||||||||
Residencial Buenos Aires Tower
|
2010
|
100 | 6,518 | 2012 | 88 | 87 | ||||||||||||||||
Estação do Sol — Jaboatão I
|
2010
|
100 | 9,749 | 2012 | 159 | 99 | ||||||||||||||||
Fit Marumbi Fase II
|
2010
|
100 | 24,266 | 2012 | 335 | 85 | ||||||||||||||||
Portal do Sol Life V
|
2010
|
100 | 4,883 | 2011 | 96 | 91 | ||||||||||||||||
Florença Life I
|
2010
|
100 | 8,731 | 2012 | 199 | 62 | ||||||||||||||||
Cotia — Etapa I Fase V
|
2010
|
100 | 11,929 | 2011 | 272 | 97 | ||||||||||||||||
Fit Jardim Botânico Paraiba — Stake Acquisition
|
2010
|
100 | 23,689 | 2012 | 155 | 98 | ||||||||||||||||
Coronel Vieira Lote Menor (Cenário 2)
|
2010
|
100 | 7,951 | 2012 | 158 | 76 | ||||||||||||||||
Portal das Rosas
|
2010
|
100 | 8,158 | 2012 | 132 | 100 | ||||||||||||||||
Igara III
|
2010
|
100 | 14,704 | 2012 | 240 | 75 | ||||||||||||||||
Portal do Sol — Fase 6
|
2010
|
100 | 3,199 | 2012 | 64 | 93 | ||||||||||||||||
Grand Ville das Artes — Fase 9
|
2010
|
100 | 6,709 | 2012 | 120 | 83 | ||||||||||||||||
Gran Ville das Artes — Fase 8
|
2010
|
100 | 5,590 | 2012 | 100 | 80 | ||||||||||||||||
Vale do Sol Life
|
2010
|
100 | 3,976 | 2012 | 79 | 72 | ||||||||||||||||
Engenho Life IV
|
2010
|
100 | 9,919 | 2012 | 197 | 82 | ||||||||||||||||
Residencial Club Cheverny
|
2010
|
100 | 28,215 | 2012 | 384 | 83 | ||||||||||||||||
Assunção Life
|
2010
|
100 | 30,347 | 2012 | 440 | 89 |
Project Description
|
Year
Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of
Units (2)
|
Units Sold (%) (As of December 31, 2011)
|
||||||||||||||||
Residencial Brisa do Parque II
|
2010
|
100 | 5,678 | 2012 | 105 | 99 | ||||||||||||||||
Portal do Sol Life VII
|
2010
|
100 | 3,199 | 2012 | 64 | 73 | ||||||||||||||||
Vale Verde Cotia F5B
|
2010
|
100 | 5,182 | 2012 | 116 | 97 | ||||||||||||||||
San Martin
|
2010
|
100 | 9,242 | 2012 | 132 | 87 | ||||||||||||||||
Jd. Barra — Lote 4
|
2010
|
50 | 9,683 | 2012 | 224 | 98 | ||||||||||||||||
Jd. Barra — Lote 5
|
2010
|
50 | 9,683 | 2012 | 224 | 99 | ||||||||||||||||
Jd. Barra — Lote 6
|
2010
|
50 | 9,683 | 2012 | 224 | 99 | ||||||||||||||||
ESTAÇÃO DO SOL TOWER — Fase 2
|
2010
|
100 | 9,763 | 2012 | 160 | 98 | ||||||||||||||||
Assis Brasil Fit Boulevard
|
2010
|
70 | 19,170 | 2012 | 319 | 52 | ||||||||||||||||
Parque Arvoredo — F1
|
2010
|
100 | 24,154 | 2013 | 360 | 96 | ||||||||||||||||
GVA 10 a 14
|
2010
|
100 | 31,307 | 2012 | 559 | 91 | ||||||||||||||||
Portal do Sol — Fase 8 a 14
|
2010
|
100 | 22,391 | 2012 | 448 | 78 | ||||||||||||||||
Flamboyant Fase 1
|
2010
|
100 | 14,536 | 2013 | 264 | 91 | ||||||||||||||||
Assunção Fase 3
|
2010
|
100 | 10,412 | 2012 | 158 | 89 | ||||||||||||||||
Viver Itaquera (Agrimensor Sugaya)
|
2010
|
100 | 11,123 | 2012 | 199 | 99 | ||||||||||||||||
Firenze Life
|
2010
|
100 | 11,855 | 2012 | 240 | 91 | ||||||||||||||||
Villagio Carioca — Cel Lote Maior
|
2010
|
100 | 11,927 | 2013 | 237 | 76 | ||||||||||||||||
FIT COQUEIRO I — Stake Acquisition
|
2010
|
100 | 35,614 | 2010 | 60 | 98 | ||||||||||||||||
FIT COQUEIRO II — Stake Acquisition
|
2010
|
100 | 35,614 | 2010 | 48 | 93 | ||||||||||||||||
Alta Vista
|
2010
|
100 | 10,941 | 2012 | 160 | 97 | ||||||||||||||||
Bosque dos Pinheiros
|
2010
|
100 | 8,440 | 2012 | 118 | 87 | ||||||||||||||||
Cassol F2a
|
2010
|
100 | 12,077 | 2013 | 180 | 98 | ||||||||||||||||
Araçagy — F1
|
2010
|
50 | 38,584 | 2013 | 372 | 92 | ||||||||||||||||
Vista Club (Estrada de Itapecerica)
|
2010
|
100 | 7,314 | 2013 | 157 | 57 | ||||||||||||||||
PORTO BELLO
|
2010
|
100 | 13,144 | 2012 | 256 | 92 | ||||||||||||||||
Colubandê Life
|
2010
|
100 | 7,197 | 2012 | 160 | 35 | ||||||||||||||||
Mirante do Lago F3
|
2010
|
100 | 13,298 | 2013 | 180 | 39 | ||||||||||||||||
Residencial Germânia Life F1
|
2010
|
100 | 22,023 | 2012 | 340 | 26 | ||||||||||||||||
São Matheus II
|
2010
|
100 | 7,453 | 2012 | 160 | 87 | ||||||||||||||||
Ananindeua
|
2010
|
80 | 22,286 | 2013 | 540 | 33 | ||||||||||||||||
FELICITÁ F1
|
2010
|
100 | 9,017 | 2013 | 126 | 97 | ||||||||||||||||
FELICITÁ F2
|
2010
|
100 | 9,017 | 2013 | 126 | 98 | ||||||||||||||||
FELICITÁ F3
|
2010
|
100 | 9,017 | 2013 | 126 | 93 | ||||||||||||||||
Araçagy — F2
|
2010
|
50 | 14,469 | 2013 | 280 | 92 | ||||||||||||||||
Guaianazes Life
|
2010
|
100 | 8,849 | 2013 | 168 | 83 | ||||||||||||||||
Vivai — Stake Acquisition
|
2010
|
100 | 37,427 | 2012 | 64 | 90 | ||||||||||||||||
Mirante do Lago F2 — Stake Acquisition
|
2010
|
30 | 33,947 | 2012 | 703 | 22 | ||||||||||||||||
MIRANTE DO LAGO — Stake Acquisition
|
2010
|
30 | 33,947 | 2012 | 703 | 86 | ||||||||||||||||
ICOARACI — Stake Acquisition
|
2010
|
20 | 6,541 | 2012 | 294 | 70 | ||||||||||||||||
FIT MIRANTE DO PARQUE — Stake Acquisition
|
2010
|
40 | 42,259 | 2012 | 420 | 88 | ||||||||||||||||
Vila Real Life — Sitio Cia
|
2009
|
100 | 10,603 | 2012 | 178 | 94 | ||||||||||||||||
FIT Giardino — Phase 1
|
2009
|
80 | 10,864 | 2012 | 259 | 29 | ||||||||||||||||
FIT Icoaraci
|
2009
|
80 | 6,540 | 2012 | 294 | 70 | ||||||||||||||||
Le Grand Vila Real Tower
|
2009
|
100 | 1,588 | 2012 | 92 | 100 | ||||||||||||||||
Green Park Life Residence
|
2009
|
100 | 16,002 | 2013 | 220 | 94 | ||||||||||||||||
FIT Dom Jaime — Bosque dos Passaros
|
2009
|
100 | 6,466 | 2012 | 364 | 99 | ||||||||||||||||
Bairro Novo — Phase 3
|
2009
|
100 | 26,111 | 2010 | 448 | 100 | ||||||||||||||||
Bariloche
|
2009
|
100 | 1,457 | 2012 | 80 | 97 | ||||||||||||||||
Mirante do Lago — Phase 2A
|
2009
|
70 | 8,664 | 2012 | 188 | 22 | ||||||||||||||||
Parma
|
2009
|
100 | 5,717 | 2012 | 36 | 94 | ||||||||||||||||
Marumbi — Phase 1
|
2009
|
100 | 29,989 | 2012 | 335 | 89 | ||||||||||||||||
Bosque das Palmeiras
|
2009
|
100 | 2,098 | 2011 | 144 | 98 | ||||||||||||||||
Residencial Club Gaudi Life
|
2009
|
100 | 15,384 | 2013 | 300 | 100 | ||||||||||||||||
Tony — Passos — Phase 1 — Recanto das Rosas
|
2009
|
100 | 23,996 | 2011 | 240 | 97 | ||||||||||||||||
Residencial Jardim Alvorada
|
2009
|
100 | 10,320 | 2013 | 180 | 99 | ||||||||||||||||
FIT Bosque Itaquera
|
2009
|
100 | 15,558 | 2012 | 256 | 100 | ||||||||||||||||
FIT Lago dos Patos
|
2009
|
100 | 14,888 | 2012 | 140 | 95 | ||||||||||||||||
Cotia — Phase 4 — Stage I
|
2009
|
100 | 4,256 | 2011 | 96 | 97 |
Project Description
|
Year
Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of
Units (2)
|
Units Sold (%) (As of December 31, 2011)
|
||||||||||||||||
Clube Garden — Mônaco
|
2009
|
100 | 11,441 | 2011 | 186 | 100 | ||||||||||||||||
Vivenda do Sol I
|
2009
|
100 | 7,744 | 2012 | 200 | 87 | ||||||||||||||||
Parque Green Village
|
2009
|
100 | 3,991 | 2013 | 176 | 87 | ||||||||||||||||
Fit Marodin — Jardins
|
2009
|
70 | 15,432 | 2012 | 171 | 85 | ||||||||||||||||
Mirante do Lago — Phase 2B
|
2009
|
70 | 7,368 | 2013 | 310 | 22 | ||||||||||||||||
Residencial Monet Life — Le Grand Villa das Artes
|
2009
|
100 | 1,165 | 2011 | 200 | 99 | ||||||||||||||||
Cotia — Phase 4 — Etapa II
|
2009
|
100 | 4,256 | 2011 | 224 | 97 | ||||||||||||||||
Portal do Sol Life I
|
2009
|
100 | 2,354 | 2011 | 64 | 95 | ||||||||||||||||
Portal do Sol Life II
|
2009
|
100 | 2,354 | 2011 | 64 | 85 | ||||||||||||||||
Portal do Sol Life III
|
2009
|
100 | 2,354 | 2012 | 64 | 91 | ||||||||||||||||
Residencial Monet II (Grand Ville das Artes — Phase 3)
|
2009
|
100 | 4,937 | 2011 | 120 | 97 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
Project Description
|
Year
Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number
of Units (2)
|
Units Sold (%) (as of December 31, 2011)
|
||||||||||||||||
Alta Vista — Phase 2
|
2010
|
50 | 168,299 | 2012 | 236 | 18 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development.
|
Project Description
|
Year Launched
|
Gafisa
Participation
(%)
|
Usable Area
(m2) (1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(as of December
31, 2011)
|
||||||||||||||||
Terreno Cajamar
|
2011
|
55 | 1 | 2011 | 1 | 100 | ||||||||||||||||
Alphaville Pernambuco F2
|
2011
|
70 | 340,288 | 2013 | 602 | 17 | ||||||||||||||||
Alphaville Manaus F3
|
2011
|
100 | 120,242 | 2013 | 249 | 77 | ||||||||||||||||
Alphaville Feira de Santana
|
2011
|
72 | 211,820 | 2013 | 422 | 85 | ||||||||||||||||
Alphaville Campina Grande F2
|
2011
|
53 | 68,941 | 2011 | 158 | 24 | ||||||||||||||||
Barra da Tijuca
|
2011
|
35 | 51,360 | 20121 | 75 | 46 | ||||||||||||||||
Petrolina F2
|
2011
|
76 | 117,365 | 2012 | 377 | 29 | ||||||||||||||||
São José dos Campos F1 + F2
|
2011
|
57 | 559,766 | 2014 | 1,009 | 87 | ||||||||||||||||
Terras Alpha Maricá
|
2011
|
48 | 243,213 | 2013 | 615 | 76 | ||||||||||||||||
Terras Alpha Resende
|
2011
|
77 | 183,093 | 2013 | 419 | 91 | ||||||||||||||||
Alphaville Campo Grande F2
|
2011
|
66 | 233,539 | 2012 | 594 | 99 | ||||||||||||||||
Alphaville Pernambuco
|
2011
|
83 | 323,525 | 2013 | 551 | 72 | ||||||||||||||||
Alphaville Ribeirão Preto 1
|
2010
|
60 | 182,253 | 2012 | 586 | 95 | ||||||||||||||||
Alphaville Mossoró 2
|
2010
|
53 | 35,417 | 2011 | 176 | 37 | ||||||||||||||||
Alphaville Ribeirão Preto 2
|
2010
|
60 | 99,078 | 2012 | 303 | 38 | ||||||||||||||||
Alphaville Brasília
|
2010
|
34 | 112,807 | 2011 | 500 | 87 | ||||||||||||||||
Alphaville Alphaville Jacuhy 3
|
2010
|
65 | 103,995 | 2011 | 368 | 24 | ||||||||||||||||
Alphaville Brasília Terreneiro
|
2010
|
13 | 44,579 | 2011 | — | — | ||||||||||||||||
Living Solution Burle Marx
|
2010
|
100 | 1,537 | 2011 | 4 | 100 | ||||||||||||||||
Alphaville Teresina
|
2010
|
79 | 283,223 | 2012 | 746 | 97 | ||||||||||||||||
Alphaville Belém 1
|
2010
|
73 | 168,159 | 2012 | 463 | 93 | ||||||||||||||||
Alphaville Belém 2
|
2010
|
72 | 136,696 | 2012 | 402 | 60 | ||||||||||||||||
Terras Alpha Petrolina
|
2010
|
75 | 117,241 | 2012 | 489 | 96 | ||||||||||||||||
Terras Alpha Foz do Iguaçu 2
|
2010
|
74 | 120,320 | 2012 | 465 | 42 | ||||||||||||||||
Reserva Porto Alegre
|
2010
|
92 | 8,075 | 2012 | 21 | 18 | ||||||||||||||||
Alphaville Porto Velho
|
2010
|
76 | 291,741 | 2012 | 832 | 40 | ||||||||||||||||
Alphaville Caruaru
|
2009
|
70 | 79,253 | 2011 | 246 | 100 | ||||||||||||||||
Alphaville Granja
|
2009
|
33 | 65,360 | 2011 | 333 | 100 | ||||||||||||||||
Alphaville Votorantim 2
|
2009
|
30 | 59,166 | 2011 | 171 | 100 | ||||||||||||||||
Conceito A Rio das Ostras
|
2009
|
100 | 12,354 | 2011 | 106 | 81 | ||||||||||||||||
Alphaville Capina Grande
|
2009
|
53 | 91,504 | 2011 | 293 | 67 | ||||||||||||||||
Alphaville Porto Alegre
|
2009
|
64 | 258,991 | 2011 | 613 | 87 | ||||||||||||||||
Alphaville Piracicaba
|
2009
|
63 | 112,351 | 2011 | 345 | 95 | ||||||||||||||||
Alphaville Gravataí 2
|
2009
|
64 | 91,040 | 2011 | 351 | 71 | ||||||||||||||||
Alphaville Costa do Sol 3
|
2009
|
58 | 234,966 | 2011 | 506 | 94 | ||||||||||||||||
Terras Alpha Foz do Iguaçu
|
2009
|
27 | 34,269 | 2011 | 392 | 97 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development.
|
Project Description
|
Units Sold (%)
(as of December 31, 2011)
|
|||
Alphaville Barra da Tijuca (2)
|
85 | |||
Fit Maria Ines (3)
|
88 | |||
Jatiuca Trade Residence (4)
|
69 | |||
Carpe Diem Niteroi (5)
|
77 | |||
Colina Verde (8)
|
82 | |||
Residencial Betim Life Phase 1(9)
|
89 | |||
Arsenal Life II (10)
|
85 | |||
Arsenal Life III (11)
|
89 | |||
Arsenal Life IV (12)
|
89 | |||
Humaita Garden Phase 2 (13)
|
72 | |||
Humaita Garden Phase 1 (14)
|
63 | |||
Residencial Morada de Ferraz (15)
|
85 | |||
Residencial Jd Atlantico Life Phase 2 (17)
|
88 | |||
Residencial Jd Atlantico Phase 3 (18)
|
89 | |||
Residencial Figueiredo II (19)
|
87 | |||
Residencial Ferrara Phase 2 (21)
|
80 | |||
Bella Vista Phase 1 (22)
|
88 | |||
Residencial Michelangelo (23)
|
88 | |||
Residencial Ferrara Phase 1 (25)
|
81 | |||
Residencial Parque Das Aroeiras Life (26)
|
71 | |||
Magnific (28)
|
70 | |||
Grand Ville das Artes — Matisse Life V (29)
|
87 | |||
Grand Ville das Artes — Matisse Life VI (30)
|
86 | |||
Portal do Sol Life II (31)
|
85 | |||
Vila Nova São José — Phase 1 — Metropolitan (32)
|
81 |
(1)
|
Alphaville Barra da Tijuca. This development was 100% completed at December 31, 2011 at which time only 85% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(2)
|
Fit Maria Ines. This development was 100% completed at December 31, 2011 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(3)
|
Jatiuca Trade Residence. This development was 100% completed at December 31, 2011 at which time only 69% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(4)
|
Carpe Diem Niteroi. This development was 100% completed at December 31, 2011 at which time only 76% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(5)
|
Colina Verde. This development was 100% completed at December 31, 2011 at which time only 82% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(6)
|
Residencial Betim Life. This development was 100% completed at December 31, 2011 at which time only 89% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales
|
|
of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(7)
|
Arsenal Life II. This development was 100% completed at December 31, 2011 at which time only 85% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(8)
|
Arsenal Life III. This development was 100% completed at December 31, 2011 at which time only 89% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(9)
|
Aresenal Life IV. This development was 100% completed at December 31, 2011 at which time only 89% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(10)
|
Humaita Garden Phase 2. This development was 100% completed at December 31, 2011 at which time only 72% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(11)
|
Humaita Garden Phase 1. This development was 100% completed at December 31, 2011 at which time only 63% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(12)
|
Residencial Morada de Ferraz. This development was 100% completed at December 31, 2011 at which time only 85% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(13)
|
Residencial Jd Atlantico Life Phase 2. This development was 100% completed at December 31, 2011 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(14)
|
Residencial Jd Atlantico Phase 3. This development was 100% completed at December 31, 2011 at which time only 89% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(15)
|
Residencial Figueiredo II. This development was 100% completed at December 31, 2011 at which time only 87% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(16)
|
Residencial Ferrara Phase 2. This development was 100% completed at December 31, 2011 at which time only 80% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(17)
|
Bela Vista Phase 1. This development was 100% completed at December 31, 2011 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(18)
|
Residencial Michelangelo. This development was 100% completed at December 31, 2011 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(19)
|
Residencial Ferrara Phase 1. This development was 100% completed at December 31, 2011 at which time only 81% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated
|
|
sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(20)
|
Residencial Parque Das Aroeiras Life. This development was 100% completed at December 31, 2011 at which time only 71% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(21)
|
Magnific. This development was 100% completed at December 31, 2011 at which time only 64% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. This development is a luxury building and the sale’s velocity is lower than other buildings. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(22)
|
Grand Ville das Artes — Matisse Life V. This development was 100% completed at December 31, 2011 at which time only 87% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(23)
|
Grand Ville das Artes — Matisse Life VI. This development was 100% completed at December 31, 2011 at which time only 86% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(24)
|
Portal do Sol Life II. This development was 100% completed at December 31, 2011 at which time only 85% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
(25)
|
Vila Nova São José — Phase 1 — Metropolitan. This development was 100% completed at December 31, 2011 at which time only 81% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. The Company currently has no reason to believe that the carrying value of this property is greater than its market value.
|
Project
|
First Year of
Construction
|
Client
|
Type of Project
|
|||
One
|
2011
|
Portugal Empreendimentos
Imobiliário SPE Ltda.
|
Residential
|
|||
Veranda
|
2011
|
Concivil Construtora e
Incorporadora Ltda.
|
Residential/ Commercial
|
|||
Status
|
2011
|
Villa Reggio Empreendimentos
Imobiliários Ltda.
|
Residential
|
|||
Panamérica Green Park
|
2011
|
PP II SPE Empreendimentos
Imobiliários Ltda.
|
Commercial
|
|||
Kino
|
2011
|
Kino Empreedimento Imobiliário SPE S.A.
|
Commercial
|
|||
Residencial Helbor Spazio Vita
|
2010
|
LM Investimentos Imobiliários Ltda
|
Residential
|
|||
Edifício Monde Champagnat
|
2010
|
Incons Champagnat Empreendimento Imobiliário SPE Ltda
|
Residential
|
|||
Essenza
|
2010
|
Villa Reggio Empreendimentos Imobiliarios Ltda
|
Residential
|
|||
Neosuperquadra
|
2010
|
Tangua Patrimonial Ltda
|
Residential/ Commercial
|
|||
New Age
|
2009
|
Incols Curitiba Empreedimentos Imobiliários SPE
|
Residential
|
|||
Duetto Volare
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
|||
Duetto Fioratta
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
|||
Carlyle (RB2)
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
|||
RB2
|
2009
|
Fibra Empreendimentos Imobiliários
|
Commercial
|
|||
Acqua Faria Lima
|
2009
|
SDI Desenvolvimento Imobiliário Ltda
|
Commercial
|
Project
|
First Year of Construction
|
Gafisa Participation(%)
|
Partner
|
Type of Project
|
||||
Igloo Vila Olímpia
|
2011
|
80
|
BKO
|
Residential
|
||||
Costa Araçagy
|
2011
|
60
|
Franere
|
Residential
|
||||
Target
|
2011
|
60
|
Comasa/Polo
|
Commercial
|
||||
Jardins da Barra
|
2010
|
50
|
Bueno Neto
|
Residential
|
||||
Igloo Alphaville
|
2010
|
50
|
BKO
|
Residential
|
||||
Reserva Ecoville Residencial
|
2010
|
50
|
Agre
|
Residential
|
||||
Panamby Ribeirão Preto
|
2010
|
55
|
Stefani Nogueira
|
Residential
|
||||
Grand Park Prime
|
2010
|
50
|
Franere
|
Residential
|
||||
Grand Park Varandas
|
2010
|
50
|
Franere
|
Residential
|
||||
Vistta Patamares
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Project
|
First Year of Construction
|
Gafisa Participation(%)
|
Partner
|
Type of Project
|
||||
City Park Exclusive
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
City Park Brotas
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
City Park Acupe
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Manhattan Square — Phase 1 (Wall Street)
|
2009
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Commercial
|
||||
Chácara Santanna
|
2009
|
50
|
Monza Incoporadora
|
Residential
|
||||
Montblanc
|
2009
|
80
|
Yuny
|
Residential
|
||||
Carpe Diem RJ
|
2009
|
80
|
Mattos & Mattos
|
Residential
|
||||
Mistral
|
2009
|
80
|
Premiun
|
Residential
|
||||
Reserva do Bosque
|
2009
|
80
|
GM
|
Residential
|
||||
Ecoville
|
2009
|
50
|
Abyara Empreendimentos Imobiliários Ltda
|
Residential
|
Gafisa
|
Alphaville
|
Tenda
|
||||||||||||||||||||||
Future Sales
(% Gafisa)(1)
|
% Bartered
|
Future Sales
(% Gafisa)
|
% Bartered
|
Future Sales
(% Gafisa)
|
% Bartered
|
|||||||||||||||||||
(in thousands of reais)
|
(in thousands of reais)
|
(in thousands of reais)
|
||||||||||||||||||||||
São Paulo
|
4,311,210 | 33.6 | 1,259,533 | 98.5 | 2,179,520 | 32.2 | ||||||||||||||||||
Rio de Janeiro
|
1,143,860 | 44.5 | 744,785 | 100.0 | 1,099,039 | 18.9 | ||||||||||||||||||
Other states
|
- | - | 5,710,229 | 98.5 | 1,156,916 | 37.3 | ||||||||||||||||||
Total
|
5,455,070 | 36.2 | 7,714,547 | 98.7 | 4,435,475 | 32.3 |
Sales Term
|
Luxury
|
Middle Income
|
Affordable Entry-Level(1)
|
Land Subdivisions (2)
|
||||||||||||
Mortgage lending (delivery)
|
90 | % | 90 | % | - | - | ||||||||||
Caixa Econômica Federal
|
- | - | 100 | % | - | |||||||||||
Gafisa 36 months
|
10 | % | 10 | % | - | 40 | % | |||||||||
Gafisa 60 months
|
- | - | - | 40 | % | |||||||||||
Gafisa 120 months
|
- | - | - | 20 | % |
(1)
|
Includes Tenda developments.
|
(2)
|
Includes both Gafisa and Alphaville land subdivisions.
|
Credit Lines
|
Typical Interest rate
|
Maximum Home Value
|
Maximum Loan Value
|
|||||||
Mortgage portfolio (Carteira Hipotecária) or CH
|
< 12% annually + TR(1)
|
No limit
|
No limit
|
|||||||
Housing Finance System (Sistema Financeiro da Habitação) or SFH
|
< 10% annually + TR
|
R$ | 500,000 | R$ | 450,000 | |||||
Government Severance Indemnity Fund for Employees (Fundo de Garantia do Tempo de Serviços) or FGTS
|
< 8.16% annually + TR
|
R$ | 130,000 | R$ | 130,000 |
(1)
|
TR refers to the daily reference rate.
|
|
·
|
trained independent brokers interview each potential customer to collect personal and financial information and fill out a registration form;
|
|
·
|
registration forms are delivered, along with a copy of the property deed, to us and, if the bank providing the financing requests, to an independent company specialized in real estate credit scoring;
|
|
·
|
credit is automatically extended by us to the customer if his or her credit analysis is favorable. However, if the credit analysis report raises concerns, we will carefully review the issues and accept or reject the customer’s application depending on the degree of risk. To the extent financing is provided by a bank, such financial institution will follow their own credit review procedures; and
|
|
·
|
after approving the application, our staff accepts the down payment which is given as a deposit on the purchase of the unit.
|
|
Gafisa
|
Alphaville
|
Tenda
|
|||
Default level by segment
|
6.94%
|
3.22%
|
6.49%
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
Year Segment
|
Number of
contracts
|
Sales value
(R$ thousands)
|
Number of contracts
|
Sales value
(R$ thousands)
|
Number of
contracts
|
Sales value
(R$ thousands)
|
||||||||||||||||||
Gafisa
|
||||||||||||||||||||||||
Contracted sales
|
5,871 | 2,530,372 | 5,377 | 2,195,814 | 4,510 | 1,637,961 | ||||||||||||||||||
Volume/Sales value of terminations
|
(753 | ) | (350,284 | ) | (604 | ) | (221,497 | ) | (320 | ) | (127,886 | ) | ||||||||||||
Percentage
|
12.8 | % | 13.8 | % | 11.2 | % | 10.1 | % | 7.1 | % | 7.8 | % | ||||||||||||
Sales value, net of termination
|
5,118 | 2,180,088 | 4,773 | 1,974,317 | 4,190 | 1,510,075 | ||||||||||||||||||
Tenda
|
||||||||||||||||||||||||
Contracted sales
|
15,725 | 1,737,721 | 19,616 | 1,962,174 | 21,193 | 1,804,193 | ||||||||||||||||||
Volume/Sales value of terminations(1)
|
(14,284 | ) | (1,407,511 | ) | (6,551 | ) | (529,049 | ) | (5,322 | ) | (443,089 | ) | ||||||||||||
Percentage(1)
|
90.8 | % | 81.0 | % | 33.4 | % | 27.0 | % | 25.1 | % | 24.6 | % | ||||||||||||
Sales value net of terminations
|
1,441 | 330,210 | 13,065 | 1,433,125 | 15,871 | 1,361,105 | ||||||||||||||||||
Alphaville
|
||||||||||||||||||||||||
Contracted sales
|
3,584 | 910,425 | 3,170 | 658,542 | 2,230 | 402,599 | ||||||||||||||||||
Volume/Sales value of terminations
|
(299 | ) | (68,435 | ) | (264 | ) | (59,604 | ) | (279 | ) | (25,714 | ) | ||||||||||||
Percentage
|
8.3 | % | 7.5 | % | 8.3 | % | 9.1 | % | 12.5 | % | 6.4 | % | ||||||||||||
Sales value net of termination
|
3,285 | 841,991 | 2,906 | 598,938 | 1,951 | 376,885 | ||||||||||||||||||
Total sales value net of termination
|
9,844 | 3,352,288 | 20,744 | 4,006,380 | 22,012 | 3,248,065 |
|
·
|
use standard construction techniques,
|
|
·
|
engage in a large number of projects simultaneously, and
|
|
·
|
have long-term relationships with our suppliers. We periodically evaluate our suppliers. In the event of problems, we generally replace the supplier or work closely with them to solve the problems.
|
|
·
|
a dedicated outsourced call center with consultants and specialists trained to answer our customers’ inquiries;
|
|
·
|
the development of the “Gafisa Viver Bem” web portal, through which our customers can, for example, follow the project’s progress, alter their registration information and check their outstanding balances;
|
|
·
|
the development of the “Alphaville Viver a Vida” web portal, through which our customers can quickly and easily access all financial services related to Alphaville; and
|
|
·
|
the development of the “Gafisa Personal Line,” through which buyers of certain units are able to customize their units in accordance with plans and finishing touches offered by Gafisa. Such options vary by development.
|
São Paulo (1) — Gafisa’s Market Share
|
||||||||||||
Year ended December 31,
|
||||||||||||
Year
|
2011
|
2010
|
2009
|
|||||||||
(Launches in R$ million)
|
||||||||||||
Local market
|
30,311 | 20,935 | 12,718 | |||||||||
Gafisa(2)
|
2,227 | 1,069 | 896 | |||||||||
Gafisa’s market share
|
7.3 | % | 5.1 | % | 7.0 | % |
Rio de Janeiro (1) — Gafisa’s Market Share
|
||||||||||||
Year ended December 31,
|
||||||||||||
Year
|
2011
|
2010
|
2009
|
|||||||||
(Launches in R$ million)
|
||||||||||||
Local market
|
11,544 | 6,786 | 2,809 | |||||||||
Gafisa(2)
|
962 | 159 | 85 | |||||||||
Gafisa’s market share
|
8.3 | % | 2.3 | % | 3.0 | % |
(1)
|
Metropolitan region.
|
(2)
|
Gafisa stake.
|
Year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(%, unless otherwise stated)
|
||||||||||||
Real growth in GDP
|
3.7 | 7.5 | (0.2 | ) | ||||||||
Inflation rate (INPC) (1)
|
6.5 | 6.5 | 4.1 | |||||||||
Inflation rate (IGP—M) (2)
|
5.1 | 11.3 | (1.71 | ) | ||||||||
National Construction Cost Index (INCC)(3)
|
7.3 | 7.8 | 3.20 | |||||||||
TJLP rate (4)
|
6.0 | 6.0 | 6.0 | |||||||||
CDI rate (5)
|
11.6 | 10.8 | 8.62 | |||||||||
Appreciation (devaluation) of the real vs. US$
|
2.81 | 4.3 | 34.2 | |||||||||
Exchange rate (closing) — US$1.00
|
R$ | 1.87 | R$ | 1.66 | R$ | 1.74 | ||||||
Exchange rate (average)(6) — US$1.00
|
R$ | 1.84 | R$ | 1.76 | R$ | 1.99 |
(1)
|
INPC: consumer price index measured by the IBGE.
|
(2)
|
General Market Price Index (Índice Geral de Preços—Mercado) measured by the FGV.
|
(3)
|
National Index of Construction Cost (Índice Nacional de Custo da Construção) measured by the FGV.
|
(4)
|
Represents the interest rate used by BNDES for long-term financing (end of period).
|
(5)
|
Represents an average of interbank overnight rates in Brazil (accumulated for period-end month, annualized).
|
(6)
|
Average exchange rate for the last day of each month in the period indicated.
|
|
·
|
Provisional Measure No. 321 enacted on September 12, 2006, later converted into Law No. 11,434 enacted on December 28, 2006, gave banks the option to charge fixed interest rates on mortgages;
|
|
·
|
Law No. 10,820 enacted on December 17, 2003, regulated by Decree No. 5,892 enacted on September 12, 2006, as amended by Decree No. 4,840 enacted on September 17, 2003, allowed payroll deductible mortgage loans to employees of both public and private entities;
|
|
·
|
Decree No. 6,006 enacted on December 28, 2006, replaced by Decree No. 7,660 enacted on December 23, 2011, implemented a 50% tax cut on Tax on Manufactured Products (Imposto sobre Produtos Industrializados), or IPI, levied on the acquisition of important construction products, including certain types of tubes, ceilings, walls, doors, toilets and other materials. In 2009, other decrees eliminated the IPI levied on the acquisition of similar products, but were implemented for a limited term only and were set to expire in March 2010, but were extended until December 31, 2012;
|
|
·
|
Provisional Measure No. 459 enacted on March 25, 2009, converted into Law No. 11,977 enacted on July 7, 2009, amended by Law No. 12,249 enacted on June 11, 2010, created a public housing program called “Minha Casa, Minha Vida,” which calls for government investment of more than R$30 billion and is focused on building one million houses for families with monthly incomes of up to ten times the minimum wage. Under this program, the government is authorized to finance families purchasing houses with assessed values between R$80,000 and R$170,000; and
|
|
·
|
Provisional Measure No. 514 enacted on December 1, 2010, confirmed the extension of “Minha Casa, Minha Vida” through 2014, and a total investment of R$72 billion, more than doubled the R$34 billion allocated to the initial program. The goal of the second phase of the “Minha Casa, Minha Vida” program is to deliver two million homes in four years encompassing an even lower income segment than previously targeted, but also expanded the current resources available to 40% of the total new amount to be destined to the lower-income segments.
|
|
·
|
the cost incurred (including the cost related to land) corresponding to the units sold is fully included in our results;
|
|
·
|
the percentage of the cost incurred for units sold (including costs related to land) is calculated as a percentage of total estimated costs, and this percentage is included in revenues from units sold, as adjusted pursuant to the conditions of the sales agreements, and in selling expenses, thus determining the amount of revenues and selling expenses to be recognized;
|
|
·
|
any amount of revenues recognized that exceeds the amount received from clients is recorded as current or non-current “Receivables from clients”. Any amount received in connection with the sale of units that exceeds the amount of revenues recognized is recorded as “Obligations for purchase of land and advances from clients”;
|
|
·
|
interest and inflation adjustments on accounts receivable from the time the client takes possession of the property, as well as adjustments to present value of accounts receivable, are included in our results for the development and sale of real estate using the accrual basis of accounting; and
|
|
·
|
financial charges on accounts payable from the acquisition of land and on real estate credit operations incurred during the construction period are included in the costs incurred, and recognized in our results upon the sale of the units of the venture to which they are directly related.
|
As of and for the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Launches (in millions of reais)
|
3,526 | 4,491 | 2,301 | |||||||||
Number of projects launched
|
49 | 127 | 68 | |||||||||
Number of units launched (1)
|
12,223 | 22,233 | 10,795 | |||||||||
Launched usable area (m2) (2) (3)
|
2,250,725 | 3,029,748 | 1,354,332 | |||||||||
Percentage of Gafisa investment
|
84 | % | 81 | % | 80 | % |
(1)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
(2)
|
One square meter is equal to approximately 10.76 square feet.
|
(3)
|
Does not include Terreno Cajamar Alphaville (aprox. 5,420,927m²).
|
For the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in millions of R$, unless otherwise stated)
|
||||||||||||
Type of development
|
||||||||||||
Luxury buildings
|
R$ | 706.4 | R$ | 534.6 | R$ | 416.5 | ||||||
Middle-income buildings
|
784.0 | 1,439.7 | 1,005.9 | |||||||||
Affordable entry-level housing
|
330.2 | 1,433.1 | 1,361.1 | |||||||||
Commercial
|
657.0 | — | 87.7 | |||||||||
Lots(1)
|
874.6 | 598.9 | 376.9 | |||||||||
Total contracted sales
|
R$ | 3,352.3 | R$ | 4,006.4 | R$ | 3,248.1 | ||||||
Sale of units launched in the year
|
R$ | 2,210.2 | R$ | 2,676.3 | R$ | 1,279.6 | ||||||
Percentage of total contracted sales
|
66 | % | 67 | % | 39 | % | ||||||
Sale of units launched during prior years
|
1,142.1 | 1,334.3 | 1,968.5 | |||||||||
Percentage of total contracted sales
|
34 | % | 33 | % | 61 | % |
(1)
|
Includes Gafisa's participation on the Alphaville Barra da Tijuca project. |
For the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in millions of R$, unless otherwise stated)
|
||||||||||||
Company
|
||||||||||||
Gafisa
|
R$ | 2,180.1 | R$ | 1,974.3 | R$ | 1,510.1 | ||||||
Tenda (1)
|
330.2 | 1,433.1 | 1,361.1 | |||||||||
Alphaville
|
842.0 | 598.9 | 376.9 | |||||||||
Total contracted sales
|
R$ | 3,352.3 | R$ | 4,006.4 | R$ | 3,248.1 |
(1)
|
On December 30, 2009, all of the remaining Tenda shares not held by Gafisa were exchanged into Gafisa shares and, as a result, Tenda became a wholly-owned subsidiary of Gafisa.
|
As of and for the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in millions of R$)
|
||||||||||||
Gafisa
|
4.7 | 6.7 | 5.4 | |||||||||
Tenda
|
11.0 | 23.4 | 7.8 |
As of and for the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in millions of R$, unless otherwise stated)
|
||||||||||||
Sales to be recognized—end of the year
|
R$ | 4,686.2 | R$ | 4,112.7 | R$ | 3,139.6 | ||||||
Net sales(1)
|
4,515.1 | 3,962.6 | 3,025.0 | |||||||||
Cost of units sold to be recognized
|
(2,956.3 | ) | (2,423.6 | ) | (1,959.2 | ) | ||||||
Expected gross margin—yet to be recognized(2)
|
1,558.8 | 1,538.8 | 1,065.8 | |||||||||
Expected margin percentage
|
34.5 | % | 38.9 | % | 35.2 | % |
(1)
|
Excludes indirect PIS and COFINS taxes of 3.65%.
|
(2)
|
Based on management’s estimates.
|
For year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Real estate development and sales
|
99.1 | % | 99.4 | % | 98.5 | % | ||||||
Construction services rendered
|
0.9 | % | 0.6 | % | 1.5 | % | ||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
For the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Land
|
9.8 | % | 12.3 | % | 11.4 | % | ||||||
Construction costs
|
80.4 | 79.9 | 81.8 | |||||||||
Financial costs
|
5.6 | 5.3 | 4.4 | |||||||||
Development costs
|
4.2 | 2.5 | 2.4 | |||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
Period of construction
|
Percentage of costs incurred(1)
|
|||
1st to 6th month
|
16 | % | ||
7th to 12th month
|
25 | % | ||
13th to 18th month
|
31 | % | ||
19th to 24th month
|
20 | % | ||
25th to 30th month
|
8 | % |
(1)
|
Including cost of land.
|
|
·
|
employee compensation and related expenses;
|
|
·
|
fees for outsourced services, such as legal, auditing, consulting and others;
|
|
·
|
management fees and expenses;
|
|
·
|
stock option plan expenses;
|
|
·
|
overhead corporate expenses;
|
|
·
|
expenses related to legal claims and commitments; and
|
|
·
|
legal expenses related to public notaries and commercial registers, among others.
|
For Year Ended December 31, 2011
|
||||||||||||||||
Gafisa (1)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
(millions of reais except for percentages)
|
||||||||||||||||
Net operating revenue
|
1,821.9 | 446.0 | 672.6 | 2,940.5 | ||||||||||||
Operating costs
|
(1,601.7 | ) | (725.5 | ) | (351.2 | ) | (2,678.4 | ) | ||||||||
Gross profit (loss)
|
220.2 | (279.5 | ) | 321.4 | 262.1 | |||||||||||
Gross margin
|
12.1 | % | (62.7 | %) | 47.8 | % | 8.9 | % | ||||||||
Net Income (loss)
|
(413.7 | ) | (660.1 | ) | 128.9 | (944.9 | ) |
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
For Year Ended December 31, 2010
|
||||||||||||||||
Gafisa (1)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
(millions of reais except for percentages)
|
||||||||||||||||
Net operating revenue
|
1,894.5 | 1,061.6 | 447.0 | 3,403.1 | ||||||||||||
Operating costs
|
(1,477.8 | ) | (732.0 | ) | (251.2 | ) | (2,460.9 | ) | ||||||||
Gross profit
|
416.7 | 329.6 | 195.8 | 942.1 | ||||||||||||
Gross margin
|
22.0 | % | 31.0 | % | 43.8 | % | 27.7 | % | ||||||||
Net Income
|
116.8 | 82.5 | 65.3 | 264.6 |
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
For Year Ended December 31, 2009
|
||||||||||||||||
Gafisa (1)
|
Tenda (2)
|
Alphaville
|
Total
|
|||||||||||||
(millions of reais except for percentages)
|
||||||||||||||||
Net operating revenue
|
1,770.2 | 988.4 | 277.8 | 3,036.4 | ||||||||||||
Operating costs
|
(1,297.0 | ) | (671.6 | ) | (175.1 | ) | (2,143.7 | ) | ||||||||
Gross profit
|
473.2 | 316.8 | 101.7 | 891.7 | ||||||||||||
Gross margin
|
26.7 | % | 32.1 | % | 36.6 | % | 29.4 | % | ||||||||
Net Income
|
39.3 | 38.7 | 23.7 | 101.7 |
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
As of December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(in millions of reais)
|
||||||||||||
Real estate development receivables:
|
||||||||||||
Current
|
R$ | 3,962.6 | R$ | 3,704.7 | R$ | 2,252.5 | ||||||
Long-term
|
863.9 | 1,247.3 | 1,524.2 | |||||||||
Total
|
R$ | 4,826.5 | R$ | 4,952.0 | R$ | 3,776.7 |
Current
|
R$ | — | R$ | 2,465.8 | R$ | 1,556.5 | ||||||
Long-term
|
4,686.2 | 1,646.9 | 1,583.1 | |||||||||
Total
|
4,686.2 | 4,112.7 | 3,139.6 | |||||||||
Total receivables from clients
|
R$ | 9,512.6 | R$ | 9,064.7 | R$ | 6,916.2 |
As of December 31, 2011
|
||||
(in millions reais)
|
||||
Maturity
|
||||
2012
|
3,962.6 | |||
2013
|
3,220.9 | |||
2014
|
1,418.4 | |||
2015
|
224.3 | |||
Thereafter
|
686.5 | |||
Total
|
9,512.6 |
Maturity
|
||||||||||||||||||||
Total
|
2012
|
2013
|
2014
|
2015 and thereafter
|
||||||||||||||||
(in millions of reais)
|
||||||||||||||||||||
Debentures (Project Finance)
|
1,899.2 | 1,899.2 | — | — | — | |||||||||||||||
Working Capital
|
1,168.1 | 664.5 | 230.4 | 273.2 | — | |||||||||||||||
Other Working Capital
|
3.9 | 3.9 | — | — | — | |||||||||||||||
Housing Finance System (SFH)
|
684.6 | 467.2 | 207.5 | 9.9 | — | |||||||||||||||
Investor Obligations
|
473.2 | 219.8 | 233.8 | 19.6 | — | |||||||||||||||
Total
|
4,229.0 | 3,254.5 | 671.7 | 302.7 | — |
|
·
|
available funds is the sum of our cash, bank deposits and financial investments;
|
|
·
|
SFH debt is the sum of all our loan agreements that arise from resources of the SFH;
|
|
·
|
total receivables is the sum of our short and long-term “development and sale of properties” accounts, as provided in our financial statements;
|
|
·
|
post-completion inventory is the total value of units already completed for sale, as provided on our balance sheet; and
|
|
·
|
total debt is the sum of our outstanding debt, including loans and financing with third parties and fixed income securities, convertible or not, issued in local or international capital markets.
|
|
·
|
limitations on our ability to incur debt; and
|
|
·
|
limitations on the distribution of dividends if we are under default.
|
|
|
Fifth placement
|
|
Total debt less venture debt, less cash and cash equivalents and short-term investments (1) cannot exceed 75% of equity
|
78.79%
|
Total account receivable plus inventory of finished units required to be 2.2 times over net debt
|
3.48 times
|
Seventh placement
|
|
The quotient of the division of EBIT(2) by the net financial expense shall be lower than 1.3, EBIT being positive at all times
|
3.25 times
|
Total account receivable plus inventory of finished units required to be 2.0 times over net debt less debt of projects (3)
|
14.27 times
|
Total debt less debt of projects, less cash and cash equivalents and short-term investments (1), cannot exceed 75% of equity plus non-controlling interest
|
31.8%
|
Eighth placement – first and second placement
|
|
Total account receivable plus inventory of finished units required to be 2.0 times over net debt less debt of projects
|
14.27 times
|
Total debt less debt of projects, less cash and cash equivalents and short-term investments (1), cannot exceed 75% of equity plus non-controlling interest
|
31.8%
|
First placement – Tenda
|
|
The EBIT (2) balance shall be 1.3 times over the net financial expense or equal or lower than zero and EBIT higher than zero
|
39.35 times
|
The debt ratio, calculated as total account receivable plus inventory, divided by net debt plus project debt, must be > 2 or < 0, where TR (4) + TE (5) is always > 0
|
-6.44
|
The Maximum Leverage Ratio, calculated as total debt less general guarantees divided by equity, must not exceed 50% of equity.
|
-40.83%
|
First placement – Tenda
|
(1)
|
Cash and cash equivalents and short-term investments refer to cash and cash equivalents, short-term investments, restricted cash in guarantee to loans, and restricted credits.
|
(2)
|
EBIT refers to earnings less selling, general and administrative expenses plus other net operating income.
|
(3)
|
Project debt and general guarantee debt refer to SFH debts, defined as the sum of all disbursed borrowing contracts which funds were provided by SFH, as well as the debt related to the seventh placement.
|
(4)
|
Total receivables
|
(5)
|
Total inventory of properties for sale
|
|
·
|
revenue recognition;
|
|
·
|
stock option plans;
|
|
·
|
business combinations;
|
|
·
|
effects of deferred taxes on the differences above; and
|
|
·
|
noncontrolling interest.
|
|
·
|
IFRS 7 – “Financial Instruments – Disclosure”, issued in October 2010. The amendment to the standard on disclosure of financial instruments aims at promoting transparency in the disclosure of transfer transactions of financial assets to improve the user understanding about the risk exposure in these transfers, and the effect of these risks on the balance sheet, particularly those involving securitization of financial assets. The standard is applicable from January 1, 2013.
|
|
·
|
IFRS 9 – “Financial instruments”, issued in November 2009. IFRS 9 is the first standard issued as a part of a larger project to replace IAS 39. IFRS 9 maintains, however, it simplifies the measurement and establishes two main measurement categories of financial assets: amortized cost and fair value.
|
|
·
|
IFRS 10 – “Consolidated financial statements”, issued in May 2011. This standard is based on principles existing relating to the identification of the concept of control as a determining factor whether an entity shall be consolidated in the financial statements. The standard provides additional guidance to assist in the determination of control when there are doubts in its assessment. The standard is applicable from January 1, 2013.
|
|
·
|
IAS 28 – “Investments in associates”, IFRS 11 – “Joint arrangements” and IFRS 12 – “Disclosures of interests in other entities”, all of them issued in May 2011. The main change introduced by these standards is the impossibility of making the proportionate consolidation of entities which control over net assets is shared by an arrangement between two or more parties and that is classified as a joint venture.
|
|
·
|
IFRS 11 defines the concepts of two classification types for arrangements:
|
|
(i)
|
Joint operations – when the parties jointly control assets and liabilities, whether these assets are in a separate vehicle or not, according to the contractual provisions and the essence of the operation. In these arrangements, assets, liabilities, revenues and expenses are accounted for by the entities that participate in the joint operator arrangement in proportion to their rights and obligations.
|
|
(ii)
|
Joint ventures – when the parties jointly control the net assets of an arrangement, structured through a separate vehicle and the respective results from these assets are divided between the parties. In these arrangements, the entity interest shall be accounted for using the equity method and included in the account investments.
|
|
·
|
IFRS 12 establishes qualitative disclosures that shall be made by the entity in relation to its interests in subsidiaries, joint arrangements or non-consolidated entities, which include significant judgments and assumptions to determine whether their interests provide control, significant influence or the type of joint
|
|
|
arrangements, whether Joint Operations or Joint Ventures, as well as other information on the nature and extent of significant restrictions and associated risks. The standard is not applicable before January 1, 2013.
|
|
·
|
IFRS 13 – “Fair value measurement”, issued in May 2011. The standard has the objective of improving the consistency and reducing the complexity of the disclosure required by the IFRSs. The requirements do not increase the fair value in accounting, however, it guides how it should be applied when its use is required or permitted by another standard. The standard is applicable from January 1, 2013, and there is no exemption for the application of the new disclosure requirements for comparative periods.
|
Maturity Schedule
|
||||||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
(in millions of R$)
|
||||||||||||||||||||
Loans and financing
|
1,856.5 | 1,135.5 | 437.9 | 283.1 | — | |||||||||||||||
Debentures
|
1,899.2 | 1,899.2 | — | — | — | |||||||||||||||
Interest (1)
|
796 | 346.0 | 404.0 | 46.0 | — | |||||||||||||||
Real estate development obligations (2)
|
3,662.6 | 2,157.7 | 1,483.3 | 21.6 | — | |||||||||||||||
Obligations for land purchase
|
489.2 | 312.0 | 151.6 | 19.4 | 6.2 | |||||||||||||||
Obligation to venture partners (3)
|
473.2 | 219.8 | 233.8 | 19.6 | — | |||||||||||||||
Credit assignments
|
501.9 | 70.7 | 431.2 | — | — | |||||||||||||||
Obligations from operating leases
|
51 | 12.7 | 21.6 | 12.8 | 3.9 | |||||||||||||||
Acquisition of investments
|
20.6 | 2.3 | 18.3 | — | — | |||||||||||||||
Securitization Fund – FIDC
|
2.9 | 2.9 | — | — | — | |||||||||||||||
Other accounts payable
|
396.5 | 271.9 | 124.6 | — | — | |||||||||||||||
Total
|
10,149.6 | 6,430.7 | 3,306.3 | 402.5 | 10.1 |
(1)
|
Estimated interest payments are determined using the interest rate as of December 31, 2011. However, our long-term debt is subject to variable interest rates and inflation indices, and these estimated payments may differ significantly from payments actually made.
|
(2)
|
Including obligations not reflected in the balance—CFC Resolution No. 963. Pursuant to Brazilian GAAP, and since the adoption of CFC Resolution No. 963, the total costs to be incurred on the units launched but not sold are not recorded on our balance sheet. As of December 31, 2011, the amount of “real estate development obligations” related to units launched but not sold was R$2,686.8 million.
|
(3)
|
Obligation to venture partners accrues a minimum annual dividend equivalent to the variation in CDI, which is not included in the table above.
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office(1)
|
Odair Garcia Senra
|
65
|
Chairman
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Nelson Machado(2)(3)
|
64
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Guilherme Affonso Ferreira(2)(3)
|
61
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Maurício Marcellini Pereira(2)(3)
|
38
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Cláudio José Carvalho de Andrade(2)(3)
|
40
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
José Écio Pereira da Costa Junior(2)(3)
|
60
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Gerald Dinu Reiss(2)(3)
|
67
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Rodolpho Amboss(2)(3)
|
49
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
Henri Phillippe Reichstul(2)(3)
|
63
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
(1)
|
Under Brazilian corporate law, an annual general shareholders’ meeting must take place within the first four months of the calendar year.
|
(2)
|
Independent member pursuant to NYSE rules.
|
(3)
|
Independent member pursuant to Brazilian Law. According to Brazilian Law, a director is considered independent when: (1) he/she has no relationship with the company, except for holding shares; (2) he/she is not a controlling shareholder, spouse or relative of the controlling shareholder, has not been in the past three years linked to any company or entity related to the controlling shareholder; (3) he/she has not been in the past three years an employee nor an executive of the company, of the controlling shareholder or of any subsidiary of the company; (4) he/she is not a supplier or buyer, direct or indirect, of the company where the arrangement exceeds a certain amount; (5) he/she is not an employee or manager of any company which renders services to the company or which uses services or products from the company; (6) he/she is not a spouse or relative of any member of the company’s management; and (7) he/she does not receive any compensation from the company, except for the compensation related to its position as a board member.
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office
|
Alceu Duilio Calciolari
|
49
|
Chief Executive Officer
|
May 25, 2012
|
May 25, 2015
|
Andre Bergstein
|
41
|
Chief Financial Officer and Investor Relations Officer
|
May 25, 2012
|
May 25, 2015
|
Sandro Rogério da Silva Gamba
|
36
|
Executive Officer of Gafisa
|
May 25, 2012
|
May 25, 2015
|
Luiz Carlos Siciliano
|
47
|
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
Fernando Cesar Calamita
|
45
|
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
Rodrigo Ferreira Coimbra Pádua
|
37
|
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
2011
|
Board of Directors (1)
|
Fiscal Council
|
Executive Officers
|
|||||||||
Number of members
|
8.00 | 3.00 | 6.00 | |||||||||
Annual highest individual compensation (in R$)
|
264,384 | 45,600 | 790,824 | |||||||||
Annual lowest individual compensation (in R$)
|
100,800 | 45,600 | 620,929 | |||||||||
Annual average individual compensation (in R$)
|
184,176 | 45,600 | 591,075 |
(1)
|
Based on the average number of members during the period.
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
2010
|
Board of Directors (1)
|
Fiscal Council
|
Executive Officers
|
|||||||||
Number of members
|
5,67 | 3 | 5 | |||||||||
Annual highest individual compensation (in R$)
|
242,100 | 45,600 | 2,479,913 | |||||||||
Annual lowest individual compensation (in R$)(2)
|
161,400 | 45,600 | 1,453,309 | |||||||||
Annual average individual compensation (in R$)
|
168,547 | 45,600 | 1,842,653 |
(1)
|
Based on the average number of members during the period.
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
2009
|
Board of Directors (1)
|
Executive Officers
|
||||||
Number of members
|
6 | 5 | ||||||
Annual highest individual compensation (in R$)
|
225,000 | 5,483,533 | ||||||
Annual lowest individual compensation (in R$)
|
150,000 | 1,600,915 | ||||||
Annual average individual compensation (in R$)
|
162,500 | 3,172,335 |
(1)
|
Based on the average number of members during the period.
|
|
·
|
Pre-approving services to be provided by our independent auditor;
|
|
·
|
Choosing and overseeing the work of any accounting firm engaged for the purpose of preparing or issuing an audit report or performing any other service;
|
|
·
|
Reviewing auditor independence issues and rotation policy;
|
|
·
|
Supervising the appointment of our independent auditors;
|
|
·
|
Discussing with management and auditors major audit issues;
|
|
·
|
Reviewing financial statements prior to their publication, including the related notes, management’s report and auditor’s opinion;
|
|
·
|
Reviewing our annual report and financial statements;
|
|
·
|
Providing recommendations to the board of directors on the audit committee’s policies and practices;
|
|
·
|
Reviewing recommendations given by our independent auditor and internal audits and management’s responses;
|
|
·
|
Evaluating the performance, responsibilities, budget and staffing of our internal audit function and review the internal audit plan;
|
|
·
|
Providing recommendations on the audit committee’s bylaws; and
|
|
·
|
Reviewing our Code of Business Conduct and Ethics and the procedures for monitoring compliance with it.
|
States
|
Number of Employees
|
|||
Alagoas
|
18 | |||
Bahia
|
43 | |||
Goiás
|
14 | |||
Maranhão
|
12 | |||
Minas Gerais
|
3 | |||
Mato Grosso do Sul
|
6 | |||
Pará
|
196 | |||
Paraná
|
77 | |||
Rio de Janeiro
|
413 | |||
Rio Grande do Sul
|
30 | |||
Sergipe
|
10 | |||
São Paulo
|
1,275 | |||
Total
|
2,091 |
Period
|
Operations
|
Administration & Finance
|
Business Development
|
Sales
|
Total
|
|||||||||||||||
2011
|
1,550 | 269 | 165 | 107 | 2,091 | |||||||||||||||
2010
|
1,911 | 262 | 139 | 113 | 2,425 | |||||||||||||||
2009
|
3,925 | 253 | 99 | 104 | 4,381 | |||||||||||||||
2008
|
3,665 | 162 | 72 | 17 | 3,916 |
Region
|
Outsourced Professionals
|
|||
North/CentralWest
|
4,067 | |||
Northeast
|
5,037 | |||
South
|
2,987 | |||
Southeast
|
21,563 | |||
Total
|
33,923 |
E.
|
Share Ownership
|
Name
|
Position
|
Number of Shares Owned
|
||
Alceu Duilio Calciolari
|
Chief Executive Officer
|
833,447
|
||
Gerald Dinu Reiss
|
Director
|
141,102
|
||
Odair Garcia Senra
|
Director
|
96,705
|
||
Luiz Carlos Siciliano
|
Officer
|
78,391
|
||
Sandro Rogério da Silva Gamba
|
Officer
|
78,279
|
||
Rodrigo Osmo
|
Officer
|
45,912
|
||
Fernando Cesar Calamita
|
Officer
|
40,000
|
||
Rodrigo Ferreira Coimbra Pádua
|
Officer
|
28,245
|
||
Cláudio José Carvalho de Andrade
|
Director
|
1,000
|
||
José Écio Pereira da Costa Junior
|
Director
|
2
|
||
Guilherme Affonso Ferreira
|
Director
|
2
|
||
Henri Phillippe Reichstul
|
Director
|
2
|
||
Andre Bergstein
|
Chief Financial Officer and Investor Relations Officer
|
0
|
||
Nelson Machado
|
Director
|
0
|
||
Maurício Marcellini Pereira
|
Director
|
0
|
||
Rodolpho Amboss
|
Director
|
0
|
||
Marcelo Renaux Willer
|
Officer
|
0
|
||
Total
|
1,343,087
|
Issuance
|
Number of Stock Options Issued
|
Number of Stock Options Outstanding (Not Expired or exercised)
|
Exercise Price per Stock Option (1)
|
Expiration
|
|||||||||
April 2000 (Standard SOP)
|
2,100,000 | — | — |
April 2010
|
|||||||||
April 2001 (Standard SOP)
|
1,470,000 | — | — |
April 2011
|
|||||||||
April 2002 (Standard SOP)
|
480,000 | — | — |
April 2012
|
|||||||||
February 2006 (Standard SOP)
|
1,035,034 | 422,838 | R$ | 13.14 |
February 2016
|
||||||||
February 2006 (Standard SOP)
|
3,000,000 | — | — |
February 2016
|
|||||||||
May 2008 (Restricted SOP)
|
155,185 | — | — |
May 2011
|
|||||||||
May 2009 (Restricted – Tenda’s conversion)
|
499,920 | — | — |
May 2012
|
|||||||||
June 2009 (Standard SOP)
|
5,400,000 | 1,800,000 | R$ | 8.39 |
June 2019
|
||||||||
December 2009 (Restricted SOP) (2)
|
849,020 | 341,576 | R$ | 0.01 |
December 2013
|
||||||||
August 2010 (Restricted SOP) (2)
|
26,061 | 17,373 | R$ | 0.01 |
August 2014
|
||||||||
August 2010 (Standard SOP)
|
600,000 | 600,000 | R$ | 12.10 |
August 2020
|
||||||||
March 2011 (Restricted Type A)
|
377,950 | 183,845 | R$ | 10.24 |
June 2012
|
||||||||
March 2011 (Restricted Type B) (2)
|
882,050 | 882,050 | R$ | 0.01 |
March 2015
|
||||||||
July 2011 (Standard SOP)
|
8,590,000 | 8,590,000 | R$ | 7.71 |
July 2021
|
||||||||
July 2011 (Restricted Type A)
|
420,000 | 238,491 | R$ | 7.71 |
July 2012
|
||||||||
July 2011 (Restricted Type B) (2)
|
1,260,000 | 1,260,000 | R$ | 0.01 |
July 2015
|
(1)
|
Exercise prices were adjusted according to the dividends paid and the IGP-M inflation index plus an annual interest rate from 3% to 6%, until 2010.
|
A.
|
Major Shareholders
|
Shareholders
|
Shares
|
(%)
|
||||||
Directors and officers(1)
|
2,457,315 | 0.6 | ||||||
Other shareholders
|
439,642,758 | 99.3 | ||||||
Treasury shares
|
599,486 | 0.1 | ||||||
Total
|
432,699,559 | 100.0 |
(1)
|
Does not include shares that may be purchased pursuant to outstanding stock option plans except for shares subject to options that are currently exercisable or exercisable within 60 days of the date of this annual report.
|
B.
|
Related Party Transactions
|
C.
|
Interests of Experts and Counsel
|
A.
|
Consolidated Statements and Other Financial Information
|
·
|
reduced by amounts allocated to the legal reserve;
|
·
|
reduced by amounts allocated to any statutory reserve;
|
·
|
reduced by amounts allocated to the contingency reserve, if any;
|
·
|
reduced by amounts allocated to the tax incentives reserve;
|
·
|
reduced by amounts allocated to the investment reserve;
|
·
|
increased by reversals of contingency reserves recorded in prior years; and
|
·
|
increased by amounts allocated to the investment reserve, when realized and if not absorbed by losses.
|
·
|
Legal Reserve. Under Brazilian corporate law and our bylaws, we are required to maintain a legal reserve to which we must allocate 5% of our net income for each fiscal year until the aggregate amount of such reserve equals 20% of our share capital. However, we are not required to make any allocations to our legal reserve in a fiscal year in which the legal reserve, when added to our other established capital reserves, exceeds 30% of our total share capital. The portion of our net income allocated to our legal reserve must be approved by our annual general shareholders’ meeting and the balance of such reserve may only be used to increase our share capital or to absorb losses, but is unavailable for the payment of dividends. As of December 31, 2011, there was no amount allocated to a legal reserve since it was absorpted by our loss for the year ended.
|
·
|
Statutory Reserve. Under Brazilian corporate law, we are permitted to provide for the allocation of part of our net income to discretionary reserve accounts that may be established in accordance with our bylaws. The allocation of our net income to discretionary reserve accounts may not be made if it serves to prevent distribution of the mandatory distributable amount. According to our bylaws, up to 71.25% of our net income may be allocated to an investment reserve to finance the expansion of our activities and the activities of our controlled companies by subscribing for capital increases, creating new projects or participating in consortia or any other type of association to achieve our corporate purpose. This investment reserve may not exceed 80% of our share capital. As of December 31, 2011, there was no amount allocated to a statutory reserve since it was absorpted by our loss for the year ended.
|
·
|
Contingency Reserve. Under Brazilian corporate law, a percentage of our net income may be allocated to a contingency reserve for anticipated losses that are deemed probable in future years. Management must indicate the cause of the anticipated loss and justify the establishment of the reserve for allocation of a percentage of our net income. Any amount so allocated in a prior year either must be reversed in the year in which the justification for the loss ceases to exist or charged off in the event that the anticipated loss occurs. The allocations to the contingency reserve are subject to the approval of our shareholders in a general shareholders’ meeting. As of December 31, 2011, there was no amount allocated to a contingency reserve.
|
·
|
Investment Reserve. Under Brazilian corporate law, the amount by which the mandatory distributable amount exceeds the “realized” net income in a given fiscal year, as proposed by the board of directors, may be allocated to the investment reserve. Brazilian corporate law defines “realized” net profits as the amount by which net profits exceed the sum of (1) the net positive results, if any, from the equity method of accounting and (2) the net profits, net gains or net returns resulting from transactions or the accounting of assets and liabilities based on their market value, to be received after the end of the following fiscal year. All amounts allocated to the investment reserve must be paid as mandatory dividends when those “unrealized” profits are realized if they have not been designated to absorb losses in subsequent periods. As of December 31, 2011, there was no amount allocated to a investment reserve since it was absorpted by our loss for the year ended.
|
·
|
Retained Earnings Reserve. Under Brazilian corporate law, a portion of our net income may be reserved for investment projects in an amount based on a capital expenditure budget approved by our shareholders. If such budget covers more than one fiscal year, it might be reviewed annually at the general shareholders’ meeting. The allocation of this reserve cannot jeopardize the payment of the mandatory dividends. As of December 31, 2011, there was no amount allocated to our retained earnings reserve.
|
·
|
50% of net income (after the deduction of the provisions for social contribution on net profits but before taking into account the provision for corporate income tax and the interest attributable to shareholders’ equity) for the period in respect of which the payment is made; or
|
·
|
50% of the sum of retained earnings and profit reserves as of the beginning of the year in respect to which such payment is made.
|
B.
|
Significant Changes
|
A.
|
Offer and Listing Details
|
New York Stock Exchange (2)
|
São Paulo Stock Exchange
|
|||||||||||||||||||||||
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
(in US$ per ADS)
|
(in reais per common shares)
|
|||||||||||||||||||||||
Year Ended
|
||||||||||||||||||||||||
December 31, 2007
|
40.50 | 23.10 | 418,005 | 35.61 | 22.50 | 897,085 | ||||||||||||||||||
December 31, 2008
|
46.50 | 5.41 | 930,018 | 38.26 | 6.86 | 1,238,592 | ||||||||||||||||||
December 31, 2009
|
36.60 | 7.33 | 830,509 | 31.27 | 8.69 | 2,077,590 | ||||||||||||||||||
December 31, 2010(3)
|
18.19 | 10.83 | 2,210,016 | 14.79 | 9.83 | 4,339,823 | ||||||||||||||||||
December 31, 2011
|
15.17 | 4.30 | 3,548,148 | 12.25 | 4.10 | 8,082,453 | ||||||||||||||||||
Quarter
|
||||||||||||||||||||||||
First quarter 2010
|
16.36 | 12.73 | 2,138,173 | 14.25 | 11.60 | 3,659,472 | ||||||||||||||||||
Second quarter 2010
|
14.63 | 10.83 | 2,351,966 | 12.64 | 9.83 | 4,325,295 | ||||||||||||||||||
Third quarter 2010
|
15.99 | 12.14 | 2,025,664 | 13.65 | 10.80 | 4,376,050 | ||||||||||||||||||
Fourth quarter 2010
|
18.19 | 13.12 | 2,323,107 | 14.79 | 10.95 | 4,985,780 |
First quarter 2011
|
12.89 | 12.68 | 1,964,727 | 10.32 | 10.10 | 3,809,000 | ||||||||||||||||||
Second quarter 2011
|
15.17 | 11.82 | 2,452,749 | 12.25 | 9.62 | 5,117,548 | ||||||||||||||||||
Third quarter 2011
|
14.77 | 9.06 | 4,098,922 | 11.45 | 7.35 | 6,447,629 | ||||||||||||||||||
Fourth quarter 2011
|
10.13 | 5.32 | 3,671,459 | 8.19 | 4.93 | 11,172,193 | ||||||||||||||||||
First quarter 2012 | 6.52 | 4.64 | 3,705,616 | 5.39 | 4.20 | 13,832,655 | ||||||||||||||||||
Second quarter 2012 | 4.60 | 2.07 | 3,056,674 | 4.24 | 2.13 | 15,575,915 | ||||||||||||||||||
Month
|
||||||||||||||||||||||||
October 2011
|
8.10 | 4.30 | 3,734,860 | 6.78 | 4.10 | 12,778,310 | ||||||||||||||||||
November 2011
|
8.10 | 5.32 | 3,209,770 | 6.78 | 4.93 | 10,676,770 | ||||||||||||||||||
December 2011
|
7.60 | 5.51 | 4,145,640 | 6.48 | 5.00 | 14,899,280 | ||||||||||||||||||
January 2012
|
6.43 | 4.30 | 4,164,537 | 5.76 | 4.10 | 12,759,805 | ||||||||||||||||||
February 2012
|
5.42 | 4.64 | 4,556,888 | 4.77 | 4.20 | 15,049,105 | ||||||||||||||||||
March 2012
|
6.52 | 5.55 | 4,411,835 | 5.39 | 4.78 | 17,895,100 | ||||||||||||||||||
April 2012
|
5.92 | 4.72 | 2,289,716 | 5.35 | 4.30 | 9,163,023 | ||||||||||||||||||
May 2012
|
4.60 | 3.68 | 2,687,706 | 4.24 | 3.54 | 9,512,460 | ||||||||||||||||||
June 2012 | 2.98 | 2.07 | 2,779,036 | 3.09 | 2.13 | 21,334,211 |
(1)
|
Average number of shares traded per day.
|
(2)
|
The ADSs started trading on the NYSE on March 16, 2007.
|
(3)
|
On February 22, 2010, our shareholders approved a stock split of our common shares giving effect to the split of one existing share into new issued shares, increasing the number of shares from 167,077,137 to 334,154,274.
|
B.
|
Plan of Distribution
|
C.
|
Markets
|
·
|
appoint a representative in Brazil with powers to take actions relating to the investment;
|
·
|
appoint an authorized custodian in Brazil for the investments, which must be a financial institution duly authorized by the Central Bank and CVM;
|
·
|
appoint a tax representative in Brazil;
|
·
|
through its representative, register itself as a foreign investor with the CVM and the investment with the Central Bank; and
|
·
|
through its representative, register itself with the Brazilian Internal Revenue (Receita Federal) pursuant to the Regulatory Instructions No. 461 and 568.
|
·
|
register as a foreign direct investor with the Central Bank;
|
·
|
obtain a taxpayer identification number from the Brazilian tax authorities;
|
·
|
appoint a tax representative in Brazil; and
|
·
|
appoint a representative in Brazil for service of process in respect of suits based on Brazilian corporate law.
|
D.
|
Selling Shareholders
|
E.
|
Dilution
|
F.
|
Expenses of the Issue
|
A.
|
Share Capital
|
B.
|
Memorandum and Bylaws
|
·
|
perform any act of generosity to the detriment of the company;
|
·
|
without prior approval of the shareholders’ general meeting or the board of directors, borrow money or property from the company or use its property, services or take advantage of its standing for his/her own benefit, for the benefit of a company in which he/she has an interest or for the benefit of a third party; and
|
·
|
by virtue of his or her position, receive any type of direct or indirect personal advantage from third parties, without authorization in the bylaws or from a shareholders’ general meeting.
|
·
|
the company and all of our directors, executive officers, employees, members of the other bodies with technical or consultant duties, our possible controlling shareholders, and whoever by virtue of his/her position, job, or post at our company or our subsidiaries and affiliates, and who have signed the compliance statement and became aware of information of a material transaction or event involving our company, are restricted from trading in our securities until such material transaction or event is disclosed to the market as a material fact, except as regards treasury stock transactions, through private trading, the exercise of
|
|
options to purchase shares of our capital stock, with stock option plan approved by the shareholders, or a possible buyback, also through private trading, carried out by us, provided that such buyback program. This restriction is extended to periods prior to the announcement of such information or annual or interim financial statements or prior to disclosure of a material fact in accordance with applicable law;
|
·
|
trading of our securities or transactions related to our securities carried out by the aforementioned persons pursuant to an Individual Investment Program, consisting of long-term investments, as defined in the Trading Policy, is not subject to the aforementioned restrictions; provided that the Individual Investment Program is filed with the investors relations officer at least 30 days in advance;
|
·
|
the restrictions of the Trading Policy also apply to our former directors and executive officers who resigned prior to the public disclosure of a transaction or fact that began during their administration (a) for the six month period following the end of their duties with the company, or (b) until the disclosure of the material event or the related financial statements, whichever occurs first; and
|
·
|
the abovementioned restrictions also apply to indirect trading carried out by such persons, except those conducted by investment funds, provided that the investment funds are not exclusive and the transaction decisions taken by the investment fund officers cannot be influenced by its unit holders.
|
·
|
a reduction in the percentage of our mandatory dividends;
|
·
|
a change in our corporate purpose;
|
·
|
an acquisition, by our company, of a controlling stake in another company if the acquisition price is outside of the limits established by Brazilian corporate law;
|
·
|
a merger of shares involving our company, a merger of our company into another company, if we are not the surviving entity, or our consolidation with another company; or
|
·
|
an approval of our participation in a group of companies (as defined in Brazilian corporate law).
|
·
|
causes a change in our corporate purpose, except if the equity is spun-off to a company whose primary activities are consistent with our corporate purposes;
|
·
|
reduces our mandatory dividends; or
|
·
|
causes us to join a group of companies (as defined in Brazilian corporate law).
|
·
|
amendment of our bylaws, including amendment of our corporate purpose;
|
·
|
election and dismissal, at any time, of our directors and members of our fiscal council;
|
·
|
determination of the aggregate compensation of our board of directors and board of officers, as well as the fiscal council’s compensation;
|
·
|
approval of stock splits and reverse stock splits;
|
·
|
approval of a stock option plan;
|
·
|
approval of the company’s financial statements;
|
·
|
resolution upon the destination of our net profits and distribution of dividends;
|
·
|
election of the fiscal council to function in the event of our dissolution;
|
·
|
cancellation of our registration with the CVM as a publicly-held company;
|
·
|
suspension of the rights of a shareholder who has violated Brazilian corporate law or our bylaws;
|
·
|
acceptance or rejection of the valuation of in-kind contributions offered by a shareholder in consideration for shares of our capital stock;
|
·
|
approval of our transformation into a limited liability company or any other corporate form;
|
·
|
delisting of our common shares from the Novo Mercado;
|
·
|
appointment of a financial institution responsible for our valuation, in the event of a mandatory tender offer, specifically in the event that a tender offer for our common shares is carried out in connection with the delisting of our common shares from the Novo Mercado or cancellation of our registration as a publicly-held company;
|
·
|
reduction in the percentage of mandatory dividends;
|
·
|
participation in a group of companies (as defined in Brazilian corporate law);
|
·
|
approval of any merger, consolidation with another company or spin-off;
|
·
|
approval of our dissolution or liquidation, the appointment and dismissal of the respective liquidator and the official review of the reports prepared by him or her; and
|
·
|
authorization to petition for bankruptcy or request for judicial or extrajudicial restructuring.
|
·
|
the right to participate in the distribution of profits;
|
·
|
the right to participate equally and ratably in any remaining residual assets in the event of liquidation of the company;
|
·
|
preemptive rights in the event of subscription of shares, convertible debentures or subscription warrants, except in some specific circumstances under Brazilian law described in “—Preemptive Rights”;
|
·
|
the right to inspect and monitor the management of the company’s business in accordance with Brazilian corporate law; and
|
·
|
the right to withdraw from the company in the cases specified in Brazilian corporate law, described in “—Appraisal Rights.”
|
·
|
reduce the percentage of mandatory dividends;
|
·
|
change our corporate purpose;
|
·
|
merge or consolidate our company with another company;
|
·
|
spin-off a portion of our assets or liabilities;
|
·
|
approve our participation in a group of companies (as defined in Brazilian corporate law);
|
·
|
apply for cancellation of any voluntary liquidation;
|
·
|
approve our dissolution; and
|
·
|
approve the merger of all our shares into another company.
|
·
|
any shareholder, if our directors fail to call a shareholders’ general meeting within 60 days after the date they were required to do so under applicable laws and our bylaws;
|
·
|
shareholders holding at least 5% of our share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting by those shareholders, and such request must indicate the proposed agenda;
|
·
|
shareholders holding at least 5% of voting share capital or 5% of non-voting share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting to convene a fiscal council; and
|
·
|
our fiscal council (if installed), in the event our board of directors delays calling an annual shareholders’ meeting for more than one month. The fiscal council may also call a special general shareholders’ meeting at any time if it believes that there are significant or urgent matters to be addressed.
|
·
|
a fair bid price at least equal to the value estimated of the company; and
|
·
|
shareholders holding more than two thirds of the outstanding shares have specifically approved the process or accepted the offer.
|
·
|
when rights are assigned for a subscription of shares and other securities or rights related to securities convertible into shares that results in the sale of the company’s controlling stake;
|
·
|
when, if the controlling shareholder is an entity, the control of such controlling entity is transferred; and
|
·
|
when a controlling stake is acquired through an agreement for the purchase of shares. In this case, the acquirer is obligated to make a tender offer under the same terms and conditions granted to the selling shareholders and reimburse the shareholders from whom he/she had purchased the shares traded on stock exchanges within the six months before the sale date of the company’s share control. The reimbursement value is the difference between the price paid to the selling controlling shareholder and the amount traded on stock exchanges per share, during this period, adjusted by the inflation in the period. Such amount shall be distributed among all persons who sold shares issued by the company in the stock market trading session in which the acquirer made its acquisitions, proportionally to the daily net selling balance of each acquisition, being BM&FBOVESPA responsible for processing such distribution according to its regulations.
|
·
|
result in the reduction of our share capital;
|
·
|
require the use of resources greater than our profit reserves and other available reserves, as provided in our financial statements;
|
·
|
create, as a result of any action or inaction, directly or indirectly, any artificial demand, supply or condition relating to share price;
|
·
|
involve any unfair practice;
|
·
|
be used for the acquisition of unpaid shares or shares held by our controlling shareholders; or
|
·
|
when a public offer for acquisition of the shares of the company is being made.
|
·
|
present the company’s financial statements, standard financial statements form (DFP), quarterly information form (ITR) and Reference Form (Formulário de Referência);
|
·
|
include a note in the quarterly information form (ITR) regarding all operations with related parties;
|
·
|
disclose and maintain updated the information presented in the Reference Form regarding any shareholder holding, directly or indirectly, at least 5% of the company’s capital stock, considering the information received by company from the relevant shareholders;
|
·
|
disclose, monthly, the individual and consolidated amount and characteristics of our securities held directly or indirectly by controlling shareholders (if this is the case); and
|
·
|
disclose, monthly, the individual and consolidated changes in the amount of securities held by controlling shareholders (if this is the case), as well as their respective spouses or dependents, as per their income tax statements, as the case may be.
|
·
|
the name and qualification of the person providing the information;
|
·
|
reason and purpose for the acquisition; and
|
·
|
reason and purpose for the acquisition and amount of securities to be acquired, including, as the case may be, a representation of the acquirer stating that the acquisition does not aim at modifying the management or the controlling structure of the company;
|
·
|
amount of shares, subscription bonuses, as well as other share subscription rights and call options, by type and/or class, already owned, directly or indirectly, by the acquirer or any person related with the acquirer;
|
·
|
amount of debentures convertible in shares, already owned, directly or indirectly, by the acquirer or person related to the acquirer, displaying the amount of shares object of the possible conversion by type and class; and information on any agreement regarding the exercise of voting rights or the purchase and sale of our securities.
|
C.
|
Material Contracts
|
D.
|
Exchange Controls
|
E.
|
Taxation
|
·
|
50% of net income (after the deduction of social contribution on net profits but before taking into account the provision for corporate income tax and the interest on shareholders’ equity) for the period in respect of which the payment is made; and
|
·
|
50% of the sum of retained profits and profit reserves as of the date of the beginning of the period in respect of which the payment is made.
|
·
|
exempt from income tax when assessed by a Non-Resident Holder that (1) has registered its investment in Brazil with the Central Bank under the rules of Resolution No. 2,689, dated January 26, 2000 (“2,689 Holder”) and (2) is not a resident in a country that does not tax income or that taxes it at a maximum rate of 20% (“Low or Nil Tax Jurisdiction”); or
|
·
|
subject to income tax at a rate of up to 25% in any other case, including a case of gains recognized by a Non-Resident Holder that is not a 2,689 Holder, or is a resident in a Low or Nil Tax Jurisdiction. In these cases, a withholding income tax of 0.005% of the sale value will be applicable and can be later offset the eventual income tax due on the capital gain.
|
·
|
certain financial institutions;
|
·
|
dealers or traders in securities who use a mark-to-market method of tax accounting;
|
·
|
persons holding common shares or ADSs as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to the common shares or ADSs;
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
·
|
persons liable for the alternative minimum tax;
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs”;
|
·
|
persons that own or are deemed to own ten percent or more of our voting stock;
|
·
|
persons who acquired our ADSs or common shares pursuant to the exercise of any employee stock option or otherwise as compensation; or
|
·
|
persons holding shares in connection with a trade or business conducted outside of the United States.
|
·
|
a citizen or individual resident of the United States;
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state thereof or the district of Columbia; or
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
F.
|
Dividends and Paying Agents
|
G.
|
Statement by Experts
|
H.
|
Documents on Display
|
I.
|
Subsidiary Information
|
As of December 31, 2011
|
||||||||||||||||||||||||||
Expected Maturity Date
|
||||||||||||||||||||||||||
Total
|
2012
|
2013
|
2014
|
2015 and later
|
Principal Index(1)
|
Fair Value
|
||||||||||||||||||||
(In accordance with Brazilian GAAP) (in millions of R$)
|
||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||
Loans, financing and debentures:
|
||||||||||||||||||||||||||
Debentures
|
1,899.2 | 1,899.2 | — | — | — |
CDI IPCA
|
1,907.5 | |||||||||||||||||||
Average interest rate
|
11.33 | % | 11.33 | % | — | — | — | — | ||||||||||||||||||
Loans and financing (working capital)
|
1,172.0 | 668.3 | 58.9 | 171.6 | 273.2 |
CDI
|
1,176.4 | |||||||||||||||||||
Average interest rate
|
12.73 | % | 11.88 | % | 12.32 | % | 12.59 | % | 12.76 | % | — | |||||||||||||||
Loans and financing — SFH
|
684.6 | 467.2 | 156.4 | 51.1 | 9.9 |
TR
|
684.5 | |||||||||||||||||||
Average interest rate
|
11.64 | % | 10.81 | % | 11.24 | % | 11.51 | % | 11.67 | % | — | |||||||||||||||
Total loans, financing and debentures
|
3,755.8 | 3,034.7 | 215.3 | 222.7 | 283.1 | 3,768.5 | ||||||||||||||||||||
Obligation to venture partner
|
473.2 | 219.8 | 233.8 | 19.6 | — |
CDI
|
946.4 | |||||||||||||||||||
Real estate development obligations(2)
|
3,327.6 | 2,147.0 | 985.0 | 193.0 | 2.6 |
INCC
|
3,327.5 | |||||||||||||||||||
Obligations for purchase of land
|
489.1 | 312.0 | 151.6 | 19.4 | 6.2 |
INCC
|
489.1 | |||||||||||||||||||
Total
|
8,045.7 | 5,713.5 | 1,585.7 | 454.7 | 291.8 | 8,531.5 | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||
Cash and cash equivalents
|
137.6 | 137.6 | — | — | — | 137.6 | ||||||||||||||||||||
Marketable securities (current and non-current)
|
846.1 | 846.1 | — | — | — | 846.1 | ||||||||||||||||||||
Receivables from clients
|
4,826.4 | 3,962.6 | 545.9 | 208.8 | 109.2 |
INCC and IGPM
|
4,826.4 | |||||||||||||||||||
Receivables from clients (2)
|
4,686.2 | — | 2,675.0 | 1,209.6 | 801.6 |
INCC and IGPM
|
4,686.2 | |||||||||||||||||||
Total client receivables
|
9,512.6 | 3,962.6 | 3,220.9 | 1,418.4 | 910.8 | 9,512.6 | ||||||||||||||||||||
Total
|
10,496.4 | 4,946.3 | 3,220.9 | 1,418.4 | 910.8 | 10,496.3 |
(1)
|
See notes 10 and 11 to our consolidated financial statements for information about the interest rates on our loans, financing and debentures. As of December 31, 2011, the annualized index was 10.64% for CDI, 0.6887% for TR, 7.5683% for INCC and 11.3220% for IGPM.
|
(2)
|
Includes obligations and receivables arising from units sold after January 1, 2004 for which balances have not been recorded in our balance sheet—CFC Resolution No. 963.
|
D.
|
American Depositary Shares
|
Service
|
Rate
|
Paid By
|
||
Issuance of ADSs upon deposit of Shares (excluding issuances as a result of distributions described in paragraph (4) below).
|
Up to US$5.00 per 100 ADSs
(or fraction thereof) issued.
|
Person depositing our common shares or person receiving ADSs.
|
||
Delivery of common shares deposited under our deposit agreement against surrender of ADSs.
|
Up to US$5.00 per 100 ADSs
(or fraction thereof) issued.
|
Person surrendering ADSs for purpose of withdrawal of common shares deposited under our deposit agreement or person to whom common shares deposited under our deposit agreement are delivered.
|
||
Distribution of cash dividends or other cash distributions (i.e., sale of rights and other entitlements).
|
Up to US$2.00 per 100 ADSs
(or fraction thereof) held.
|
Person to whom distribution is made.
|
||
Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs.
|
Up to US$2.00 per 100 ADSs
(or fraction thereof) held.
|
Person to whom distribution is made.
|
||
Distribution of securities other than ADSs or rights to purchase additional ADSs (i.e. spin-off shares).
|
Up to US$2.00 per 100 ADSs
(or fraction thereof) held.
|
Person to whom distribution is made.
|
||
Depositary services
|
Up to US$4.00 per 100 ADSs
(or fraction thereof) held.
|
Person holding ADSs on applicable record date(s) established by the depositary.
|
||
Transfer of ADRs
|
US$1.50 per certificate presented for transfer.
|
Person presenting certificate for transfer.
|
·
|
taxes (including applicable interest and penalties) and other governmental charges;
|
·
|
such registration fees as may from time to time be in effect for the registration of our common shares or other common shares deposited under our deposit agreement on the share register and applicable to transfers of our common shares or other common shares deposited under our deposit agreement to or from the name of the custodian, the depositary or any nominees upon the making of deposits and withdrawals, respectively;
|
·
|
such cable, telex and facsimile transmission and delivery expenses as are expressly provided in the deposit agreement to be at the expense of the person depositing or withdrawing our common shares or holders and beneficial owners of ADSs;
|
·
|
the expenses and charges incurred by the depositary in the conversion of foreign currency;
|
·
|
such fees and expenses as are incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to our common shares, common shares deposited under our deposit agreement, ADSs and ADRs; and
|
·
|
the fees and expenses incurred by the depositary, the custodian or any nominee in connection with the servicing or delivery of common shares deposited under our deposit agreement.
|
·
|
The Company’s US GAAP conversion process in respect to revenue recognition, cash and cash equivalents classification and presentation, and consolidated statements of cash flows; and
|
·
|
The Company’s US GAAP redeemable non-controlling interest presentation, business combination accounting and deferred income taxes.
|
·
|
revenue recognition under US GAAP;
|
·
|
cash equivalents under US GAAP;
|
·
|
business combination accounting including noncontrolling interest under US GAAP;
|
·
|
budgets of the costs of works in progress under Brazilian and US GAAP;
|
·
|
income taxes under Brazilian and US GAAP; and
|
·
|
financial statement closing process under Brazilian and US GAAP.
|
2011
|
2010
|
|||||||
(in thousands of reais)
|
||||||||
Audit fees (1)
|
4,295 | 6,097 | ||||||
Audit related fees (2)
|
— | 288 | ||||||
Tax fees (3)
|
— | — | ||||||
Total
|
4,295 | 6,385 |
(1)
|
“Audit fees” are the aggregate fees billed by Ernst & Young Terco Auditores Independentes S.S. for the audit of our consolidated and annual financial statements including audit of internal control over financial reporting, reviews of interim financial statements and attestation services that are provided in connection with statutory and regulatory filings or engagements.
|
(2)
|
“Audit-related fees” are fees billed by Ernst & Young Terco Auditores Independentes S.S. for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements in 2010 were principally related to an assessment and recommendation for improvements in internal control over financial reporting and due diligence related to mergers and acquisitions.
|
(3)
|
There were no “Tax fees” billed by Ernst & Young Terco during either of 2011 or 2010.
|
•
|
Restatement of the financial statements for correction of errors
|
•
|
Material weaknesses in Internal Controls over Financial Reporting discussed in Item 15
|
•
|
The consolidated financial statements of our subsidiary Construtora Tenda S.A. (“Tenda”) as of December 31, 2008 and for the period from its acquisition on October 22, 2008 through December 31, 2008. Terco issued an unqualified opinion on those Tenda consolidated financial statements while still a member firm of Grant Thornton International. Our then principal independent registered public accounting firm (PricewaterhouseCoopers Auditores independentes) referred to Terco’s consolidated financial statement audit report in their audit report on our 2008 consolidated financial statements, when it was initially issued.
|
•
|
The consolidated financial statements of Gafisa S.A. as of and for the year ended December 31, 2009, and issued an unqualified opinion on those consolidated financial statements, when it was initially issued, while still a member firm of Grant Thornton International.
|
•
|
Gafisa’s internal control over financial reporting (“ICFR”) as of December 31, 2009, and issued an unqualified opinion on ICFR when it was initially issued, alsowhile still a member of Grant Thornton International.
|
•
|
The aforementioned restatements of our and Tenda’s consolidated financial statements.
|
•
|
The aforementioned material weaknesses in our ICFR discussed in Item 15.
|
•
|
The aforementioned withdrawl of auditor reports and consents
|
•
|
Ernst & Young Terco's need to resign as our 2009 principal auditor for independence considerations trigger by the need to restate the 2009 Gafisa financial statements
|
1.1.
|
Bylaws of Gafisa S.A., as amended (English), which is incorporated by reference to our annual report on Form 20-F for the year ended December 31, 2010, filed with the Securities and Exchange Commission on July 5, 2012.
|
2.1.
|
Deposit Agreement, date March 21, 2007, among Gafisa S.A., Citibank, N.A., as depositary, and the Holders and Beneficial Owners from time to time of American Depositary Shares issued thereunder, which is incorporated by reference to our registration statement on Form F-6 filed with the Securities and Exchange Commission on February 22, 2007.
|
4.1.
|
Merger of shares agreement dated November 6, 2009 between Gafisa S.A. and Construtora Tenda S.A., which is incorporated by reference to our registration statement on Form F-4 filed with the Securities and Exchange Commission on November 13, 2009.
|
8.1.
|
List of Subsidiaries*
|
11.1.
|
Code of Business Conduct and Ethics (English), which is incorporated by reference to our annual report on Form 20-F filed with the Securities and Exchange Commission on June 18, 2008.
|
12.1.
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer*
|
12.2.
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Financial Officer*
|
13.1.
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer*
|
13.2.
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Financial Officer*
|
GAFISA S.A.
|
|||
By:
|
/s/ Alceu Duilio Calciolari
|
||
|
Name:
|
Alceu Duilio Calciolari
|
|
|
Title:
|
Chief Executive Officer
|
By:
|
/s/ Andre Bergstein
|
||
Name:
|
Andre Bergstein
|
||
Title:
|
Chief Financial Officer
|
By:
|
/s/ Alceu Duilio Calciolari
|
||
|
Name:
|
Alceu Duilio Calciolari
|
|
|
Title:
|
Chief Executive Officer
|
By:
|
/s/ Andre Bergstein
|
||
|
Name:
|
Andre Bergstein
|
|
|
Title:
|
Chief Financial Officer
|
/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
|
/s/ Wander Rodrigues Teles
Wander Rodrigues Teles
|
Auditores Independentes
|
Contador CRC 1DF005919/O-3 "S" SP
|
CRC 2SP000160/O-5
|
·
|
Lack of effective designed controls over revenue recognition in accordance with application of U.S. GAAP. The internal controls were not designed effectively to identify the contractual provisions that exist within company sales contracts that provide for a potential refund to customers or to identify past practice of permitting contract cancelations with substantial refunds to customers;
|
·
|
Lack of monitoring controls over cash equivalents reporting in accordance with U. S. GAAP. The internal controls were not effectively designed to properly classify cash equivalents based on the characteristics and terms of the underlying financial instruments;
|
·
|
Lack of effective designed controls over business combination accounting for goodwill and related income taxes and noncontrolling interest in accordance with application of U. S. GAAP. The internal controls were not effectively designed to meet the appropriate accounting policy for the measurement and classification of goodwill and related income taxes and noncontrolling interest as temporary equity (“mezzanine”) and its impact on earnings per share calculation;
|
·
|
Lack of effective designed controls over construction budgets and the cost review process in accordance with both Brazilian GAAP and U. S. GAAP. The internal controls were not designed effectively to identify the adjustments to construction budgets and the resulting impact on revenue and cost recognition in the consolidated financial statements;
|
·
|
Lack of effective designed controls to perform the assessment of deferred income tax asset realization and classification of presumed income taxes payable from deferred tax liability for both Brazilian GAAP and U S GAAP and offsetting of deferred tax assets and deferred tax liabilities to present on a net basis under BR GAAP. The internal controls were not designed effectively to support, classify and present all the income tax considerations and disclosures;
|
·
|
Lack of effective design and operating controls to ensure the appropriate review/monitoring in the financial statement closing process related to the preparation in compliance with US GAAP consolidated financial statements and disclosures and SEC rules and regulations as well as with respect to certain items including the impairment analysis and consolidation matters that did not operate effectively to ensure proper accounting treatment in an accurate and timely manner. In addition, the controls did not operate effectively to ensure proper classification of “brokerage expenses/sales commissions” and “operating costs related to the provision for cancelled contracts” in the consolidated statements of operation and classification of “Trade accounts receivable” between short and long term in the consolidated balance sheet.
|
Notes
|
2011
|
2010
|
2009
|
|||||||||||
|
(restated)
|
(restated)
|
||||||||||||
Assets
|
||||||||||||||
Current assets
|
||||||||||||||
Cash and cash equivalents
|
4.1 | 137,598 | 256,382 | 292,940 | ||||||||||
Short-term investments
|
4.2 | 846,062 | 944,766 | 1,131,113 | ||||||||||
Trade accounts receivable
|
5 | 3,962,574 | 3,704,709 | 2,252,474 | ||||||||||
Properties for sale
|
6 | 2,049,084 | 1,707,892 | 1,371,672 | ||||||||||
Other accounts receivable and other
|
7 | 60,378 | 103,109 | 101,569 | ||||||||||
Receivables from related parties
|
20.1 | 84,207 | 75,196 | 7,222 | ||||||||||
Land available for sale
|
8 | 93,188 | - | - | ||||||||||
Derivative financial instruments
|
19.i.b
|
7,735 | - | - | ||||||||||
Prepaid expenses and other
|
- | 73,532 | 21,216 | 18,766 | ||||||||||
Total current assets
|
7,314,358 | 6,813,270 | 5,175,756 | |||||||||||
|
||||||||||||||
Non-current assets
|
||||||||||||||
Trade accounts receivable
|
5 | 863,874 | 1,247,265 | 1,524,172 | ||||||||||
Properties for sale
|
6 | 798,206 | 498,180 | 376,785 | ||||||||||
Other accounts receivable and other
|
7 | 143,850 | 120,107 | 100,202 | ||||||||||
Receivables from related parties
|
20.1 | 104,059 | 71,163 | 17,344 | ||||||||||
|
1,909,989 | 1,936,715 | 2,018,503 | |||||||||||
|
||||||||||||||
Property and equipment
|
52,793 | 68,977 | 56,476 | |||||||||||
Intangible assets
|
9 | 229,484 | 221,829 | 204,686 | ||||||||||
|
282,277 | 290,806 | 261,162 | |||||||||||
|
||||||||||||||
Total non-current assets
|
2,192,266 | 2,227,521 | 2,279,665 | |||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
Total assets
|
9,506,624 | 9,040,791 | 7,455,421 |
|
Notes
|
2011
|
2010
|
2009
|
||||||||||||
(restated)
|
(restated)
|
|||||||||||||||
Liabilities
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Loans and financing
|
10 | 843,283 | 797,903 | 678,312 | ||||||||||||
Loans and financing – reclassified as current due to default
|
10 | 292,260 | - | - | ||||||||||||
Debentures
|
11 | 303,239 | 26,532 | 122,377 | ||||||||||||
Debentures – reclassified as current due to default
|
11 | 1,595,961 | - | - | ||||||||||||
Payable for purchase of properties and advances from customers
|
16 | 610,555 | 420,199 | 475,409 | ||||||||||||
Payables for materials and service suppliers
|
- | 135,720 | 190,461 | 194,331 | ||||||||||||
Income tax and social contribution payable
|
- | 13,739 | 11,343 | 7,192 | ||||||||||||
Other tax payable
|
- | 236,839 | 219,545 | 170,200 | ||||||||||||
Salaries, payroll charges and profit sharing
|
- | 75,002 | 72,155 | 61,320 | ||||||||||||
Declared dividends
|
17.2 | 11,774 | 102,767 | 54,279 | ||||||||||||
Provision for legal claims
|
15 | 34,875 | 14,155 | 11,266 | ||||||||||||
Obligations assumed on the assignment of receivables
|
12 | 70,745 | 88,442 | 122,360 | ||||||||||||
Payables to venture partners
|
13 | 219,796 | 24,264 | 11,004 | ||||||||||||
Other payables and provisions
|
14 | 274,214 | 37,167 | 72,293 | ||||||||||||
Payables to related parties
|
20.1 | 97,937 | - | - | ||||||||||||
Total current liabilities
|
4,815,939 | 2,004,933 | 1,980,343 | |||||||||||||
|
||||||||||||||||
Non-current liabilities
|
||||||||||||||||
Loans and financing
|
10 | 721,067 | 612,275 | 525,443 | ||||||||||||
Debentures
|
11 | - | 1,853,399 | 1,796,000 | ||||||||||||
Payables for purchase of properties and advances from customers
|
16 | 177,135 | 177,860 | 146,401 | ||||||||||||
Deferred income tax and social contribution
|
18.ii
|
83,002 | 13,847 | 3,553 | ||||||||||||
Provision for legal claims
|
15 | 134,914 | 124,537 | 110,073 | ||||||||||||
Obligations assumed on the assignment of receivables
|
12 | 431,226 | - | - | ||||||||||||
Payables to venture partners
|
13 | 253,390 | 380,000 | 300,000 | ||||||||||||
Other payables and provisions
|
14 | 142,857 | 241,768 | 209,427 | ||||||||||||
Total non-current liabilities
|
1,943,591 | 3,403,686 | 3,090,897 | |||||||||||||
|
||||||||||||||||
Equity
|
||||||||||||||||
Capital
|
17.1 | 2,734,157 | 2,729,198 | 1,627,275 | ||||||||||||
Treasury shares
|
17.1 | (1,731 | ) | (1,731 | ) | (1,731 | ) | |||||||||
Capital reserves
|
17.3 | 18,066 | 295,879 | 318,439 | ||||||||||||
Reserves of income
|
17.3 | - | 547,404 | 381,651 | ||||||||||||
Accumulated losses
|
17.2 | (102,019 | ) | - | - | |||||||||||
|
2,648,473 | 3,570,750 | 2,325,634 | |||||||||||||
Noncontrolling interest
|
98,621 | 61,422 | 58,547 | |||||||||||||
Total equity
|
2,747,094 | 3,632,172 | 2,384,181 | |||||||||||||
|
||||||||||||||||
Total liabilities and equity
|
9,506,624 | 9,040,791 | 7,455,421 |
Notes
|
2011
|
2010
|
2009
|
|||||||||||||
(restated)
|
(restated)
|
|||||||||||||||
|
||||||||||||||||
Net operating revenue
|
21 | 2,940,506 | 3,403,050 | 3,036,357 | ||||||||||||
|
||||||||||||||||
Operating costs
|
||||||||||||||||
Real estate development and sales of properties
|
22 | (2,678,338 | ) | (2,460,918 | ) | (2,143,762 | ) | |||||||||
|
||||||||||||||||
Gross profit
|
262,168 | 942,132 | 892,595 | |||||||||||||
|
||||||||||||||||
Operating (expenses) income
|
||||||||||||||||
Selling expenses
|
22 | (393,181 | ) | (266,660 | ) | (240,632 | ) | |||||||||
General and administrative expenses
|
22 | (251,458 | ) | (236,754 | ) | (233,129 | ) | |||||||||
Depreciation and amortization
|
- | (83,428 | ) | (33.816 | ) | (34,170 | ) | |||||||||
Provision for legal claims and commitments
|
15 | (57,902 | ) | (36,655 | ) | (85,784 | ) | |||||||||
Other income (expenses), net
|
23,362 | 24,482 | (7,100 | ) | ||||||||||||
Provision for impairment of non-financial assets
|
6, 8 and 9
|
(102,485 | ) | - | - | |||||||||||
|
||||||||||||||||
Income (loss) before financial income and expenses and income and social contribution taxes
|
(602,924 | ) | 392,729 | 291,780 | ||||||||||||
|
||||||||||||||||
Financial expenses
|
23 | (252,876 | ) | (210,202 | ) | (240,572 | ) | |||||||||
Financial income
|
23 | 92,973 | 128,085 | 129,566 | ||||||||||||
|
||||||||||||||||
Income (loss) before income and social contribution taxes
|
(762,827 | ) | 310,612 | 180,774 | ||||||||||||
|
||||||||||||||||
Current income taxes and social contribution taxes
|
18. | i | (73,207 | ) | (11,834 | ) | (20,147 | ) | ||||||||
Deferred income tax and social contribution taxes
|
18. | i | (69,155 | ) | (10,294 | ) | (17,665 | ) | ||||||||
Total income and social contribution taxes
|
18. | i | (142,362 | ) | (22,128 | ) | (37,812 | ) | ||||||||
|
||||||||||||||||
Net income (loss) for the year
|
(905,189 | ) | 288,484 | 142,962 | ||||||||||||
Attributable to:
|
||||||||||||||||
Owners of Gafisa S.A
|
(944,868 | ) | 264,565 | 101,740 | ||||||||||||
Noncontrolling interests
|
39,679 | 23,919 | 41,222 | |||||||||||||
Weighted average number of shares (in thousands)
|
17, 26 and 2.1.3
|
431,586 | 412,434 | 267,174 | ||||||||||||
|
||||||||||||||||
Basic earnings (loss) per thousand weighted average number of shares - R$
|
26 and 2.1.3
|
(2.1893 | ) | 0.6415 | 0.3808 | |||||||||||
Diluted earnings (loss) per thousand weighted average number of shares - R$
|
26 and 2.1.3
|
(2.1893 | ) | 0.6109 | 0.3242 |
Attributable to the equity holders
|
||||||||||||||||||||||||||||||||||||||||||||
Income reserves
|
||||||||||||||||||||||||||||||||||||||||||||
Note
|
Capital
|
Treasury shares
|
Capital reserves and options granted
|
Legal reserve
|
Statutory reserve
|
Reserve for future investments
|
Retained earnings
|
Total - company
|
Noncontrolling interest
|
Total consolidated
|
||||||||||||||||||||||||||||||||||
Balances at December 31, 2008
|
1,229,517 | (18,050 | ) | 182,125 | 21,081 | 159,213 | 38,533 | - | 1,612,419 | - | 1,612,419 | |||||||||||||||||||||||||||||||||
First-time adoption of Brazilian CPCs
|
2.1.3 | - | - | - | - | - | - | 111,800 | 111,800 | 471,402 | 583,202 | |||||||||||||||||||||||||||||||||
Balances at January 1, 2009
|
1,229,517 | (18,050 | ) | 182,125 | 21,081 | 159,213 | 38,533 | 111,800 | 1,724,219 | 471,402 | 2,195,621 | |||||||||||||||||||||||||||||||||
Transactions with owners:
|
||||||||||||||||||||||||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||||||||||||||
- Exercise of stock options
|
17.1 | 9,736 | - | - | - | - | - | - | 9,736 | - | 9,736 | |||||||||||||||||||||||||||||||||
- Acquisition of Tenda shares
|
17.1 | 388,022 | - | 60,822 | - | - | - | - | 448,844 | (450,468 | ) | (1,624 | ) | |||||||||||||||||||||||||||||||
Sale of treasury shares
|
- | 16,319 | 65,727 | - | - | - | - | 82,046 | - | 82,046 | ||||||||||||||||||||||||||||||||||
Stock option plan
|
17.3 | - | - | 9,765 | - | - | - | - | 9,765 | 154 | 9,919 | |||||||||||||||||||||||||||||||||
Minimum mandatory dividends
|
17.2 | - | - | - | - | - | - | (50,716 | ) | (50,716 | ) | (3,763 | ) | (54,479 | ) | |||||||||||||||||||||||||||||
Reserves:
|
||||||||||||||||||||||||||||||||||||||||||||
Transfer to legal reserve
|
17.2 | - | - | - | 10,677 | - | - | (10,677 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Transfer to statutory reserve
|
17.2 | - | - | - | - | 152,147 | - | (152,147 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
Net income for the year
|
- | - | - | - | - | - | 101,740 | 101,740 | 41,222 | 142,962 | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2009
(restated)
|
1,627,275 | (1,731 | ) | 318,439 | 31,758 | 311,360 | 38,533 | - | 2,325,634 | 58,547 | 2,384,181 | |||||||||||||||||||||||||||||||||
Transactions with owners:
|
||||||||||||||||||||||||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||||||||||||||
- Public offering of shares
|
17.1 | 1,063,750 | - | - | - | - | - | - | 1,063,750 | - | 1,063,750 | |||||||||||||||||||||||||||||||||
- Exercise of stock option
|
17.1 | 17,891 | - | - | - | - | - | - | 17,891 | - | 17,891 | |||||||||||||||||||||||||||||||||
- Merger of Shertis shares
|
17.1 | 20,282 | - | 1,620 | - | - | - | - | 21,902 | (24,080 | ) | (2,178 | ) | |||||||||||||||||||||||||||||||
- Gain on capital increase on subsidiary
|
17.1 | - | - | - | - | - | - | - | - | 7,133 | 7,133 | |||||||||||||||||||||||||||||||||
Expenses for public offering of shares, net of taxes
|
17.1 | - | - | (33,271 | ) | - | - | - | - | (33,271 | ) | - | (33,271 | ) | ||||||||||||||||||||||||||||||
Stock option plan
|
17.3 | - | - | 9,091 | - | - | - | - | 9,091 | 194 | 9,285 | |||||||||||||||||||||||||||||||||
Purchase of treasury shares
|
- | - | - | - | - | - | - | - | (171 | ) | (171 | ) | ||||||||||||||||||||||||||||||||
Minimum mandatory dividends
|
17.2 | - | - | - | - | - | - | (98,812 | ) | (98,812 | ) | (4,120 | ) | (102,932 | ) | |||||||||||||||||||||||||||||
Reserves:
|
||||||||||||||||||||||||||||||||||||||||||||
Transfer to legal reserve (restated)
|
- | - | - | 13,228 | - | - | (13,228 | ) | - | - | - | |||||||||||||||||||||||||||||||||
Transfer to statutory reserve (restated)
|
17.2 | - | - | - | - | 152,525 | - | (152,525 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
Net income for the year (restated)
|
- | - | - | - | - | - | 264,565 | 264,565 | 23,919 | 288,484 | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2010 (restated)
|
2,729,198 | (1,731 | ) | 295,879 | 44,986 | 463,885 | 38,533 | - | 3,570,750 | 61,422 | 3,632,172 | |||||||||||||||||||||||||||||||||
Transactions with owners:
|
||||||||||||||||||||||||||||||||||||||||||||
Capital increase
|
17.1 | 4,959 | - | - | - | - | - | - | 4,959 | - | 4,959 | |||||||||||||||||||||||||||||||||
Stock option plan
|
17.1 | - | - | 17,632 | - | - | - | - | 17,632 | 328 | 17,960 | |||||||||||||||||||||||||||||||||
Non controlling interest of the SPEs of subsidiaries
|
- | - | - | - | - | - | - | - | 4,846 | 4,846 | ||||||||||||||||||||||||||||||||||
Declared dividends
|
- | - | - | - | - | - | - | - | (7,654 | ) | (7,654 | ) | ||||||||||||||||||||||||||||||||
Comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||
Loss for the year
|
- | - | - | - | - | - | (944,868 | ) | (944,868 | ) | 39,679 | (905,189 | ) | |||||||||||||||||||||||||||||||
Absorption of loss the year income and capital reserves
|
17.2 | - | - | (295,445 | ) | (44,986 | ) | (463,885 | ) | (38,553 | ) | 842,849 | - | - | - | |||||||||||||||||||||||||||||
Balances at December 31,2011
|
2,734,157 | (1,731 | ) | 18,066 | - | - | - | (102,019 | ) | 2,648,473 | 98,621 | 2,747,094 |
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Operating activities
|
||||||||||||
Income (loss) before income and social contribution taxes
|
(762,827 | ) | 310,612 | 180,774 | ||||||||
Expenses (income) not affecting cash and cash equivalents:
|
||||||||||||
Depreciation and amortization
|
83,428 | 33,816 | 33,184 | |||||||||
Stock option expenses (Note 22)
|
19,272 | 12,924 | 14,427 | |||||||||
Unrealized interests and charges, net
|
111,151 | 217,626 | 171,326 | |||||||||
Increase in provision for warranty (Note 14)
|
14,690 | 14,869 | 7,908 | |||||||||
Increase in provision for legal claims and commitments (Note 15)
|
57,902 | 36,655 | 85,784 | |||||||||
Increase in provision for profit sharing (Note 22)
|
17,196 | 36,612 | 28,237 | |||||||||
Allowance for doubtful accounts and cancelled contracts (Note 5.i)
|
67,056 | 9,904 | 12,852 | |||||||||
Provision for realization of non-financial assets:
|
||||||||||||
Properties for sale
|
50,049 | - | - | |||||||||
Land available for sale (Note 8)
|
42,006 | - | - | |||||||||
Intangible assets (Note 9)
|
10,430 | - | - | |||||||||
Derivatives financial instruments (Note 21)
|
(7,735 | ) | - | 46,710 | ||||||||
Provision or penalties due to delay in construction works (Note14)
|
51,211 | - | - | |||||||||
Write-off of property and equipment, net (Notes 10 and 11)
|
9,579 | - | 5,251 | |||||||||
|
||||||||||||
Decrease (increase) in operating assets
|
||||||||||||
Trade accounts receivable
|
58,470 | (1,185,232 | ) | (1,670,950 | ) | |||||||
Properties for sale
|
(826,461 | ) | (457,615 | ) | 280,519 | |||||||
Other accounts receivable
|
(27,682 | ) | (133,689 | ) | 33,097 | |||||||
Prepaid expenses
|
(52,317 | ) | (2,450 | ) | 15,133 | |||||||
|
||||||||||||
Increase (decrease) in operating liabilities
|
||||||||||||
Obligations for purchase of land and advances from customers
|
189,631 | (23,751 | ) | (38,881 | ) | |||||||
Taxes and contributions
|
19,690 | 113,517 | 25,010 | |||||||||
Materials and service suppliers
|
(54,741 | ) | (3,870 | ) | 81,431 | |||||||
Salaries, payable charges and bonus payable
|
(14,348 | ) | (85,800 | ) | 3,390 | |||||||
Other obligations
|
90,275 | 131,061 | 22,176 | |||||||||
Transactions with related parties
|
88,925 | (67,974 | ) | 52,789 | ||||||||
Income tax and social contribution paid
|
(54,288 | ) | (36,858 | ) | (20,147 | ) | ||||||
|
||||||||||||
Cash and cash equivalents used in operating activities
|
(819,438 | ) | (1,079,643 | ) | (629,980 | ) | ||||||
|
||||||||||||
Investing activities
|
||||||||||||
|
||||||||||||
Purchase of property and equipment and intangible assets (Notes 10 and 11)
|
(94,908 | ) | (63,460 | ) | (45,109 | ) | ||||||
Purchase of short-term investments
|
(2,396,624 | ) | (1,871,140 | ) | (1,731,411 | ) | ||||||
Redemption of short-term investments
|
2,495,328 | 2,057,488 | 1,014,356 | |||||||||
Cash and cash equivalents from (used in) investing activities
|
3,796 | 122,888 | (762,164 | ) |
Consolidated
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
|
(restated)
|
(restated)
|
||||||||||
Financing activities
|
||||||||||||
Capital increase (Note 17.1)
|
4,959 | 1,101,923 | 9,736 | |||||||||
Expenses for public offering
|
- | (50,410 | ) | - | ||||||||
Sale of treasury shares
|
- | - | 82,045 | |||||||||
Redeemable shares of Credit Rights Investment Fund (FIDC)
|
(15,120 | ) | (23,238 | ) | 41,308 | |||||||
Increase in loans and financing
|
1,009,716 | 1,138,232 | 2,259,663 | |||||||||
Payment of loans and financing – principal
|
(380,557 | ) | (1,034,744 | ) | (743,073 | ) | ||||||
Payment of loans and financing – interests
|
(274,608 | ) | (153,137 | ) | (164,617 | ) | ||||||
Obligation assumed on the assignment of receivables, net
|
415,244 | (33,918 | ) | 70,176 | ||||||||
Payables to venture partners
|
68,922 | 80,000 | - | |||||||||
Dividends paid
|
(98,812 | ) | (50,692 | ) | (61,597 | ) | ||||||
Loan transactions with related parties
|
(32,896 | ) | (53,819 | ) | - | |||||||
Cash and cash equivalents from financing activities
|
696,848 | 920,197 | 1,493,641 | |||||||||
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
(118,784 | ) | (36,558 | ) | 101,497 | |||||||
|
||||||||||||
Cash and cash equivalents
|
||||||||||||
At the beginning of the year
|
256,382 | 292,940 | 191,443 | |||||||||
At the end of the year
|
137,598 | 256,382 | 292,940 | |||||||||
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
(118,784 | ) | (36,558 | ) | 101,497 |
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Revenues
|
3,169,492 | 3,849,326 | 3,144,880 | |||||||||
Real estate development, sale and services
|
3,236,548 | 3,859,230 | 3,144,880 | |||||||||
Allowance for doubtful accounts
|
(67,056 | ) | (9,904 | ) | - | |||||||
Inputs acquired from third parties (including ICMS and IPI)
|
(3,088,354 | ) | (2,777,002 | ) | (2,366,310 | ) | ||||||
Operating costs - Real estate development and sales
|
(2,514,761 | ) | (2,495,560 | ) | (2,071,426 | ) | ||||||
Materials, energy, outsourced labor and other
|
(573,593 | ) | (281,442 | ) | (294,884 | ) | ||||||
Gross added value
|
81,138 | 1,072,324 | 778,570 | |||||||||
Depreciation and amortization
|
(83,428 | ) | (33,816 | ) | (34,170 | ) | ||||||
Net added value produced (used) by the Company
|
(2,290 | ) | 1,038,508 | 744,400 | ||||||||
Added value received on transfer
|
||||||||||||
Financial income, net
|
92,973 | 128,085 | 129,566 | |||||||||
Total added value to be distributed
|
90,683 | 1,166,593 | 873,966 | |||||||||
Added value distribution
|
90,683 | 1,166,593 | 873,966 | |||||||||
Personnel and payroll charges
|
179,676 | 314,910 | 291,872 | |||||||||
Taxes and contributions
|
439,418 | 237,920 | 184,168 | |||||||||
Interest and rents
|
416,457 | 349,197 | 296,186 | |||||||||
Dividends
|
- | 102,767 | 54,479 | |||||||||
Retained earnings (deficit absorbed)
|
(944,868 | ) | 161,799 | 47,261 |
1.
|
Operations (continued)
|
2.
|
Presentation of financial statements and summary of significant accounting policies
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements
|
2.
|
Presentation of financial statements and summary of significant accounting policies (continued)
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.1
|
Consolidated financial statements
|
|
The consolidated financial statements of Gafisa S.A. include the individual financial statements of the Company and its direct and indirect subsidiaries, and share of jointly-controlled companies. Control over subsidiaries is obtained when the Company has power to control their financial and operating policies, and is able to enjoy their benefits and is exposed to the risks of their activities. The subsidiaries and jointly-controlled companies are fully and proportionally consolidated, respectively, from the date the full or joint control begins until the date it ceases.
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
Interest %
|
|||
2011
|
2010
|
2009
|
|
Gafisa and subsidiaries (*)
|
100
|
100
|
100
|
Construtora Tenda and subsidiaries (“Tenda”) (*)
|
100
|
100
|
100
|
Alphaville Urbanismo and subsidiaries (“AUSA”) (*)
|
80
|
80
|
60
|
2.
|
Presentation of financial statements and summary of significant accounting policies (continued)
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
(i)
|
Ownership interest
|
|
(a)
|
Information on subsidiaries and jointly-controlled investees
|
Ownership interest - %
|
Equity and advance for future capital increase
|
Net income (loss) for the year
|
||||||||||||||||||||||||||||||||||
Direct invests
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||
(restated)
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||||||||||||||||||||
Construtora Tenda S.A.
|
100 | 100 | 100 | 2,083,237 | 1,879,233 | 1,130,759 | (660,057 | ) | 82,495 | 64,450 | ||||||||||||||||||||||||||
Alphaville Urbanismo S.A.
|
60 | 60 | 60 | 326,272 | 201,758 | 99,842 | 161,146 | 86,727 | 39,610 | |||||||||||||||||||||||||||
Shertis Emp. Part. S.A.
|
100 | 100 | - | 65,177 | 40,352 | - | 32,557 | 13,486 | - | |||||||||||||||||||||||||||
Gafisa SPE 89 Emp. Im. Ltda.
|
100 | 100 | 100 | 59,463 | 50,646 | 36,049 | 12,562 | 13,741 | 8,213 | |||||||||||||||||||||||||||
Cipesa Empreendimentos Imobiliários S.A.
|
100 | 100 | 100 | 58,331 | 54,941 | 42,294 | 636 | 6,300 | (1,216 | ) | ||||||||||||||||||||||||||
Gafisa SPE 48 S.A. (e)
|
80 | - | - | 54,502 | - | - | 6,838 | - | 1,674 | |||||||||||||||||||||||||||
Gafisa SPE 51 Emp. Im. Ltda. (e)
|
100 | - | - | 37,801 | - | - | (1,558 | ) | - | 8,096 | ||||||||||||||||||||||||||
Gafisa SPE 41 Emp. Im. Ltda.
|
100 | 100 | 100 | 32,505 | 32,200 | 31,883 | 304 | 704 | (2,593 | ) | ||||||||||||||||||||||||||
SPE Reserva Ecoville/Office - Emp Im. S.A.
|
50 | 50 | - | 63,674 | 25,594 | - | 29,235 | 10,859 | - | |||||||||||||||||||||||||||
Sítio Jatiuca Emp Im.SPE Ltda.
|
50 | 50 | 50 | 44,683 | 37,011 | 12,161 | 12,483 | 4,837 | 10,902 | |||||||||||||||||||||||||||
Verdes Praças Inc. Im. SPE Ltda.
|
100 | 100 | 100 | 26,875 | 26,730 | 26,901 | 144 | 227 | (532 | ) | ||||||||||||||||||||||||||
Gafisa SPE 50 Emp. Im. Ltda.
|
100 | 100 | 80 | 25,654 | 26,623 | 12,098 | (977 | ) | (2,024 | ) | 5,093 | |||||||||||||||||||||||||
Gafisa SPE 47 Emp. Im. Ltda.
|
80 | 80 | 80 | 30,079 | 23,262 | 16,571 | (68 | ) | (760 | ) | (357 | ) | ||||||||||||||||||||||||
Gafisa SPE 30 Emp. Im. Ltda.
|
100 | 100 | 100 | 18,599 | 17,736 | 18,229 | 863 | 508 | (334 | ) | ||||||||||||||||||||||||||
Gafisa SPE 85 Emp. Im. Ltda.
|
80 | 80 | 80 | 21,922 | 23,315 | 7,182 | (1,393 | ) | 8,484 | 4,878 | ||||||||||||||||||||||||||
FIT 13 SPE Emp. Imob. Ltda.
|
50 | 50 | - | 35,123 | 15,347 | - | 27,453 | 4,491 | - | |||||||||||||||||||||||||||
Gafisa FIDC (Nota 5 (ii))
|
100 | 100 | 100 | 17,466 | 16,895 | 14,977 | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 32 Emp. Im. Ltda.
|
100 | 100 | 100 | 16,522 | 17,090 | 5,834 | (568 | ) | 1,550 | 1,515 | ||||||||||||||||||||||||||
Gafisa SPE 72 Emp. Im. Ltda.
|
100 | 100 | 80 | 14,892 | 7,931 | 347 | 6,960 | 2,447 | (1,080 | ) | ||||||||||||||||||||||||||
Costa Maggiore Emp. Im. Ltda.
|
50 | 50 | 50 | 18,915 | 18,717 | 4,065 | 1,030 | 6,389 | 2,137 | |||||||||||||||||||||||||||
Dubai Residencial Emp Im. Ltda.
|
50 | 50 | 50 | 23,815 | 21,227 | 10,613 | 3,824 | 10,948 | 4,286 | |||||||||||||||||||||||||||
Gafisa SPE 71 Emp. Im. Ltda.
|
80 | 80 | 80 | 12,863 | 13,458 | 4,109 | (5,021 | ) | 7,540 | 3,120 | ||||||||||||||||||||||||||
Grand Park - Parque das Arvores Emp. Im. Ltda
|
50 | 50 | 50 | 22,649 | 35,588 | 14,780 | (11,577 | ) | 20,702 | 12,454 | ||||||||||||||||||||||||||
SPE Pq Ecoville Emp Im S.A.
|
50 | 50 | - | 13,752 | 3,568 | - | 2,302 | (1,300 | ) | - | ||||||||||||||||||||||||||
Gafisa SPE 46 Emp. Im. Ltda.
|
60 | 60 | 60 | 11,492 | 10,435 | 4,223 | 1,058 | (1,780 | ) | (3,436 | ) | |||||||||||||||||||||||||
Gafisa SPE 38 Emp. Im. Ltda.
|
100 | 100 | 100 | 9,424 | 9,392 | 8,273 | 32 | 625 | 1,447 | |||||||||||||||||||||||||||
Gafisa SPE 42 Emp. Im. Ltda.
|
100 | 100 | 100 | 9,344 | 10,769 | 12,128 | (1,424 | ) | (5,105 | ) | 949 | |||||||||||||||||||||||||
Apoena SPE Emp Im S.A.
|
80 | 50 | - | 11,128 | 9,008 | - | 946 | 3,231 | - | |||||||||||||||||||||||||||
Alto da Barra de São Miguel Emp.Imob. SPE Ltda.
|
50 | 50 | 50 | 3,458 | 10,462 | (3,279 | ) | (9,166 | ) | 844 | (6,707 | ) | ||||||||||||||||||||||||
Gafisa SPE 70 Emp. Im. Ltda.
|
55 | 55 | 55 | 15,425 | 13,522 | 12,685 | (213 | ) | (14 | ) | (63 | ) | ||||||||||||||||||||||||
Gafisa SPE 73 Emp. Im. Ltda.
|
80 | 80 | 80 | 9,953 | 10,666 | 3,551 | (2,802 | ) | (2,342 | ) | (57 | ) | ||||||||||||||||||||||||
Gafisa SPE 36 Emp. Im. Ltda.
|
100 | 100 | 100 | 8,919 | 7,039 | 5,362 | 1,880 | 1,517 | 68 |
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
Ownership interest - %
|
Equity and advance for future capital increase
|
Net income (loss) for the year
|
||||||||||||||||||||||||||||||||||
Direct investes
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||
(restated)
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||||||||||||||||||||
Parque do Morumbi Incorporadora Ltda.
|
80 | 80 | - | 9,371 | 4,116 | - | 3,783 | 108 | - | |||||||||||||||||||||||||||
Manhattan Square Emp. Imob. Coml. 1 SPE Ltda.
|
50 | 50 | 50 | 14,785 | 8,320 | 6,285 | 3,923 | 1,011 | 863 | |||||||||||||||||||||||||||
Jardim I Plan., Prom.Vd Ltda.
|
100 | 100 | 100 | 7,425 | 7,860 | 14,114 | (435 | ) | (340 | ) | (778 | ) | ||||||||||||||||||||||||
Gafisa SPE 65 Emp. Im. Ltda.
|
80 | 80 | 80 | 9,009 | 9,700 | 3,725 | (1,071 | ) | 2,245 | 877 | ||||||||||||||||||||||||||
Gafisa SPE 53 Emp. Im. Ltda.
|
100 | 100 | 80 | 6,778 | 7,957 | 5,924 | (1,180 | ) | (425 | ) | 2,933 | |||||||||||||||||||||||||
Gafisa SPE 22 Emp. Im. Ltda.
|
100 | 100 | 100 | 6,661 | 6,528 | 6,001 | 133 | 526 | 554 | |||||||||||||||||||||||||||
Patamares 1 Emp. Imob. Ltda
|
50 | 50 | 50 | 12,750 | 7,187 | 5,495 | 5,671 | 701 | (69 | ) | ||||||||||||||||||||||||||
O Bosque Empr. Imob. Ltda.
|
60 | 60 | 60 | 9,679 | 9,058 | 8,862 | (382 | ) | (70 | ) | (710 | ) | ||||||||||||||||||||||||
Gafisa SPE 35 Emp. Im. Ltda.
|
100 | 100 | 100 | 5,240 | 4,978 | 5,393 | 261 | 529 | (1,274 | ) | ||||||||||||||||||||||||||
Gafisa SPE 39 Emp. Im. Ltda.
|
100 | 100 | 100 | 5,149 | 4,745 | 8,813 | 404 | 109 | 2,469 | |||||||||||||||||||||||||||
Grand Park - Parque das Aguas Emp Im Ltda
|
50 | 50 | 50 | 8,139 | 20,907 | 8,033 | (13,138 | ) | 11,288 | 6,635 | ||||||||||||||||||||||||||
Gafisa SPE 37 Emp. Im. Ltda.
|
100 | 100 | 100 | 4,046 | 4,600 | 4,020 | (554 | ) | 437 | (140 | ) | |||||||||||||||||||||||||
Other
|
Several
|
Several
|
Several
|
106,888 | 108,862 | 1,598 | 13,907 | 33,351 | (510 | ) |
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.2
|
Functional and presentation currency
|
|
The consolidated financial statements are presented in Reais (presentation currency), which is also the functional currency of the Company and its subsidiaries.
|
|
2.1.3
|
Restatement of the consolidated financial statements for 2010 and 2009
|
|
2.1.3.1
|
Adjustments which impacted income statement and equity in 2010
|
|
During the fourth quarter of 2011, Gafisa conducted an extensive review of the construction budget estimated for the completions of projects under construction. In the review process, adjustments to budgets that should have been recorded in 2010 were determined and that had not been identified through the internal controls operating at that time.
|
|
The Company’s management, with the objective of identifying the retroactive effects, reviewed the costs of earth moving construction and brickwork stages; contracts for the replacement of contractors and franchise partners and additional costs of completed units delivered.
|
|
The Company has restated its 2010 consolidated financial statements previously filed with Brazilian Securities Commission (CVM) on March 24, 2011 and those furnished as unaudited on Form 6-K with the U.S. Securities and Exchange Commission, filed on January 17, 2012 to reflect corrections of errors, discussed as follow:
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.3
|
Restatement of the consolidated financial statements for 2010 and 2009 (Continued)
|
|
2.1.3.1
|
Adjustments which impacted income statement and equity in 2010
|
|
The retrospective effects of adjustments to the budgets of costs for 2010, disclosed and accounted for in accordance with CPC 23 – Accounting Practices, Changes in Accounting Estimates and Errors, are as follows:
|
As of December 31, 2010
|
||||||||
Equity | Net income attributable to owners of Gafisa | |||||||
As originally reported
|
3,783,669 | 416,050 | ||||||
Decrease in net operating revenue
|
(168,268 | ) | (168,268 | ) | ||||
Decrease in deferred income tax and social contribution
|
16,771 | 16,771 | ||||||
Non-controlling interests
|
- | 12 | ||||||
Restated
|
3,632,172 | 264,565 |
|
In addition to the adjustments noted above, the previously published 2010 financial statements prepared in accordance with Brazilian GAAP were restated for the following items which affect the balance sheets as of December 31, 2010 and December 31, 2009:
|
|
a)
|
Reclassification of deferred income tax and social contributions relating to taxation of income determined according to the presumed profit regime, to the account “Taxes and contribution payable” in short and long term;
|
|
b)
|
Reclassification of brokerage expenses/sales commissions, from being deductions from revenues, to the account “Selling expenses”;
|
|
c)
|
Presentation of the net balance of deferred taxes assets and liabilities, for each legal entity and jurisdiction;
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.3
|
Restatement of the consolidated financial statements for 2010 and 2009 (Continued)
|
|
d)
|
Reclassification of the balances presented in the account “Trade account receivable” between short and long terms.
|
|
e)
|
Reclassification of operating costs related to the provision for cancelled contracts from operating costs to “revenue”.
|
Year ended December 31, 2010
|
||||||||||||||||
Consolidated income statement
|
As originally reported
|
Adjustments
|
Reclassifications
|
Restated
|
||||||||||||
Net operating revenue (b) (e)
|
3,720,860 | (168,268 | ) | (149,542 | ) | 3,403,050 | ||||||||||
Operating costs (e)
|
(2,634,556 | ) | - | 173,638 | (2,460,918 | ) | ||||||||||
Gross profit
|
1,086,304 | (168,268 | ) | 24,096 | 942,132 | |||||||||||
Operating income (expenses)
|
||||||||||||||||
Selling expenses (b)
|
(242,564 | ) | - | (24,096 | ) | (266,660 | ) | |||||||||
Other operating expenses
|
(282,743 | ) | - | - | (282,743 | ) | ||||||||||
Financial income (expenses), net
|
(82,118 | ) | 1 | - | (82,117 | ) | ||||||||||
Tax expenses
|
(38,899 | ) | 16,771 | - | (22,128 | ) | ||||||||||
Net income for the year
|
439,980 | (151,496 | ) | - | 288,484 | |||||||||||
(-) Net income for the year attributable to non controlling interests
|
(23,930 | ) | 11 | - | (23,919 | ) | ||||||||||
Net income for the year attributable to Gafisa S.A.
|
416,050 | (151,485 | ) | - | 264,565 | |||||||||||
Basic earnings per thousand shares – in Reais
|
1.0088 | - | - | 0.6415 | ||||||||||||
Diluted earnings per thousand shares – in Reais
|
1.0010 | - | - | 0.6365 |
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.3
|
Restatement of the consolidated financial statements for 2010 and 2009 (Continued)
|
Year ended December 31, 2009
|
||||||||||||
Consolidated income statement
|
As originally reported
|
Reclassifications
|
Restated
|
|||||||||
Net operating revenue (b)
|
3.022.346 | 14.011 | 3.036.357 | |||||||||
Operating costs
|
(2.143.762 | ) | - | (2.143.762 | ) | |||||||
Gross profit (b)
|
878.584 | 14,011 | 892.595 | |||||||||
Operating income (expenses)
|
||||||||||||
Selling expenses (b)
|
(226.621 | ) | (14.011 | ) | (240,632 | ) | ||||||
Other operating expenses
|
(360,183 | ) | - | (360,183 | ) | |||||||
Financial income (expenses), net
|
(111.006 | ) | - | (111.006 | ) | |||||||
Tax expenses
|
(37,812 | ) | - | (37,812 | ) | |||||||
Net income for the year
|
142,962 | - | 142,962 | |||||||||
Net income for the year attributable to non controlling interests
|
(41.222 | ) | - | (41.222 | ) | |||||||
Net income for the year attributable to Gafisa S.A.
|
101,740 | - | 101,740 | |||||||||
Basic earnings per thousand shares – in Reais
|
0.3808 | 0.3808 | ||||||||||
Diluted earnings per thousand shares – in Reais
|
0.3780 | 0.3780 |
As at December 31,2010
|
||||||||||||||||
Consolidated balance sheet
|
As originally reported
|
Adjustments
|
Reclassifications
|
Restated
|
||||||||||||
Current assets
|
||||||||||||||||
Trade accounts receivable (d)
|
3,158,074 | (178,439 | ) | 725,074 | 3,704,709 | |||||||||||
Other
|
2,969,655 | - | 138,906 | 3,108,561 | ||||||||||||
Current assets
|
6,127,729 | (178,439 | ) | 863,980 | 6,813,270 | |||||||||||
Trade accounts receivable (d)
|
2,113,314 | - | (866,049 | ) | 1,247,265 | |||||||||||
Deferred income tax and social contribution (c)
|
337,804 | 31,317 | (369,121 | ) | - | |||||||||||
Other (a) (c)
|
679,901 | - | 9,549 | 689,450 | ||||||||||||
Property and equipment and intangible assets
|
290,806 | - | - | 290,806 | ||||||||||||
Non-current assets
|
3,421,825 | 31,317 | (1.225,621 | ) | 2,227,521 | |||||||||||
Total assets
|
9,549,554 | (147,122 | ) | (361,641 | ) | 9,040,791 | ||||||||||
Current liabilities
|
||||||||||||||||
Taxes and contributions payable (a)
|
243,050 | 4,375 | (16,537 | ) | 230,888 | |||||||||||
Other payables
|
1,774,122 | - | (78 | ) | 1,774,044 | |||||||||||
Current liabilities
|
2,017,172 | 4,375 | (16,615 | ) | 2,004,932 | |||||||||||
Non-current liabilities
|
||||||||||||||||
Other (a) (c)
|
3,324,304 | - | 65,536 | 3,389,840 | ||||||||||||
Deferred income tax and social contribution (a) (c)
|
424,409 | - | (410,562 | ) | 13,847 | |||||||||||
Non-current liabilities
|
3,748,713 | - | (345,026 | ) | 3,403,686 | |||||||||||
Equity
|
3,783,669 | (151,497 | ) | - | 3,632,172 | |||||||||||
Total liabilities and equity
|
9,549,554 | (147,122 | ) | (361,641 | ) | 9,040,791 |
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.3
|
Restatement of the consolidated financial statements for 2010 and 2009 (Continued)
|
As at December 31,2009
|
||||||||||||
Consolidated balance sheet
|
As originally reported
|
Reclassifications
|
Restated
|
|||||||||
Current assets
|
||||||||||||
Trade accounts receivable (d)
|
2,008,464 | 244,010 | 2,252,474 | |||||||||
Other
|
2,883,984 | 39,298 | 2,923,282 | |||||||||
Current assets
|
4,892,448 | 283,308 | 5,175,756 | |||||||||
Non-current assets
|
||||||||||||
Trade accounts receivables (d)
|
1,768,182 | (244,010 | ) | 1,524,172 | ||||||||
Deferred income tax and social contribution (c)
|
281,288 | (281,288 | ) | - | ||||||||
Other
|
533,629 | (39,298 | ) | 494,331 | ||||||||
Non-current assets
|
2,583,099 | (564,596 | ) | 2,018,503 | ||||||||
Property and equipment and intangible assets
|
261,162 | - | 261,162 | |||||||||
Non-current assets
|
||||||||||||
Total assets
|
7,736,709 | (281,288 | ) | 7,455,421 | ||||||||
Current liabilities
|
||||||||||||
Taxes and contributions payable
|
177,392 | - | 177,392 | |||||||||
Other payables
|
1,802,951 | - | 1,802,951 | |||||||||
Current liabilities
|
1,980,343 | - | 1,980,343 | |||||||||
Non-current liabilities
|
||||||||||||
Other (a) (c)
|
2,995,635 | 91,709 | 3,087,344 | |||||||||
Deferred income tax and social contribution (a)(c)
|
376,550 | (372,997 | ) | 3,553 | ||||||||
Non-current liabilities
|
3,372,185 | (281,288 | ) | 3,090,897 | ||||||||
Equity
|
2,384,181 | - | 2,384,181 | |||||||||
Total liabilities and equity
|
7,736,709 | (281,288 | ) | 7,455,421 |
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
|
2.1.3
|
Restatement of the consolidated financial statements for 2010 and 2009 (Continued)
|
As at December 31,2010
|
||||||||||||
Consolidated cash flows statement
|
As originally reported
|
Adjustments
|
Restated
|
|||||||||
Income before income tax and social contribution
|
478,879 | (168,268 | ) | 310,612 | ||||||||
Expenses not affecting cash and cash equivalents
|
347,967 | (14,439 | ) | 362,406 | ||||||||
Increase/decrease in assets and liabilities
|
(1,923,450 | ) | 170,789 | (1,752,661 | ) | |||||||
Cash used in operating activities
|
(1,096,604 | ) | (16,961 | ) | (1,079,643 | ) | ||||||
Cash from investing activities
|
122,888 | - | 122,888 | |||||||||
Cash from financing activities
|
937,158 | 40,195 | 920,197 | |||||||||
Net decrease in cash and cash equivalents
|
(36,558 | ) | - | (36,558 | ) | |||||||
Cash and cash equivalents:
|
||||||||||||
At the beginning of the year
|
292,940 | - | 292,940 | |||||||||
At the end of the year
|
256,382 | - | 256,382 | |||||||||
Net decrease in cash and cash equivalents
|
(36,558 | ) | - | (36,558 | ) |
As at December 31,2009
|
||||||||||||
Consolidated cash flows statement
|
As originally reported
|
Adjustments
|
Restated
|
|||||||||
Income before income tax and social contribution
|
180,774 | - | 180,774 | |||||||||
Expenses not affecting cash and cash equivalents
|
324,320 | 59,550 | 383,870 | |||||||||
Increase/decrease in assets and liabilities
|
(1,197,178 | ) | 2,554 | (1,194,624 | ) | |||||||
Cash used in operating activities
|
(692,084 | ) | 62,104 | (629,980 | ) | |||||||
Cash used in investing activities
|
(762,164 | ) | - | (762,164 | ) | |||||||
Cash from financing activities
|
1,555,745 | (62,104 | ) | 1,493,641 | ||||||||
Net increase in cash and cash equivalents
|
101,497 | - | 101.497 | |||||||||
Cash and cash equivalents:
|
||||||||||||
At the beginning of the year
|
191,443 | - | 191,443 | |||||||||
At the end of the year
|
292,940 | - | 292,940 | |||||||||
Net increase in cash and cash equivalents
|
101,497 | - | 101,497 |
|
2.2
|
Summary of significant accounting policies
|
|
2.2.1
|
Accounting judgments, estimates and assumptions
|
|
(i)
|
Judgments
|
|
The preparation of the consolidated financial statements requires management to make judgments, estimates and adopt assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, as well as the disclosure of contingent liabilities, at the balance sheet date. Assets and liabilities subject to estimates and assumptions include the useful life of property and equipment, allowance for doubtful accounts and cancelled contracts, provision for fines due to delay in construction works, impairment of assets, deferred tax assets, provision for warranty, provision for tax, labor and civil risks, and the measurement of the estimated cost of ventures and financial instruments.
|
|
(ii)
|
Estimates and assumptions
|
|
The Company’s main assumptions related to sources of uncertainty for which future estimates may result in different amounts upon settlement are discussed below:
|
|
a)
|
Impairment of non-financial assets
|
|
Management annually reviews the carrying amount of assets with the objective of evaluating events or changes in the economic, operational or technological circumstances that may indicate a decrease or loss of its recoverable amount. Should such evidences exist, and the carrying amount exceeds the recoverable amount, a provision for impairment loss is recognized in the income statement by adjusting the carrying amount to the recoverable amount. A test for impairment of intangible assets with indefinite useful lives and goodwill is performed at least annually or when circumstances indicate a decrease in the carrying amount. At December 31, 2011 the Company recorded a provision for impairment for land and goodwill related to the Cipesa acquisition. At December 31, 2010 and 2009, there were no indicators of impairment on non-financial assets.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
|
(ii)
|
Estimates and assumptions (Continued)
|
|
a)
|
Impairment of non-financial assets (Continued)
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
|
(ii)
|
Estimates and assumptions (Continued)
|
|
b)
|
Share-based payment transactions
|
|
c)
|
Provision for legal claims
|
|
The Company recognizes a provision for tax, labor and civil claims (Note 15). The assessment of the probability of a loss includes the evaluation of the available evidences, the hierarchy of Laws, existing case laws, the latest court decisions and their significance in the judicial system, as well as the opinion of external legal counsel. The provisions are reviewed and adjusted to take into account the changes in circumstances, such as the applicable expiration term, findings of tax inspections, or additional exposures found based on new court issues or decisions. The settlement of transactions involving these estimates may result in amounts different from those estimated in view of the inaccuracies inherent in the process for estimating them. The Company reviews its estimates and assumptions at least annually.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
|
(ii)
|
Estimates and assumptions (Continued)
|
|
d)
|
Fair value of financial instruments
|
|
When the fair value of the financial assets and liabilities presented in the balance sheet cannot be obtained in the active market, it is determined using valuation techniques, including the discounted cash flow method. The data for such methods is based on those practiced in the market, when possible; however, when it is not viable, a certain level of judgment is required to establish the fair value. The judgment includes considerations on the data used, such as liquidity risk, credit risk, and volatility. Changes in the assumptions about these factors may affect the presented fair value of financial instruments.
|
|
e)
|
Estimated cost of construction
|
|
Total estimated costs, mainly comprising the incurred and future costs for completing the construction works, were reviewed in the preparation of these financial statements, and changes to estimates are possible.
|
|
f)
|
Taxes
|
|
There are uncertainties in relation to the interpretation of complex tax rules and to the value and timing of future taxable income. The Company and its subsidiaries are subject in the ordinary course of their businesses to assessments, audits, legal claims and administrative proceedings in tax and labor matters. The final result of the investigations, legal claims or administrative proceedings that are filed against the Company and/or its subsidiaries and affiliates may affect us adversely.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
|
(ii)
|
Estimates and assumptions (Continued)
|
|
g)
|
Realization of deferred income tax
|
|
Deferred income tax assets are recorded when it is probable that there are sources of taxable income available in the future to offset the deferred tax asset given consideration to cumulative losses. These include sources of taxable income, based on projections of results prepared using internal assumptions and assumed future economic scenarios.
|
|
2.2.2
|
Recognition of revenue and expenses
|
|
(i)
|
Real estate development and sales
|
|
(a)
|
For the sales of completed units, revenues are recorded when the sale is completed and the transfer of significant risks and benefits has occurred, regardless of the receipt from the customer of the contracted amount;
|
|
(b)
|
For the sales of units under construction, the following applies:
|
|
·
|
The incurred cost, including the cost of land, and other directly related expenditure, that correspond to the units sold is fully recorded into the consolidated statement of operations;
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.2
|
Recognition of revenue and expenses (Continued)
|
|
(i)
|
Real estate development and sales (Continued)
|
|
·
|
Incurred costs of units sold (including land) is measured as a percentage of total estimated cost, and this percentage is applied to the total revenues of the units sold, adjusted in accordance with the terms established in the sales contracts, thus determining the amount of revenues to be recognized in directly proportion to cost;
|
|
·
|
Any amount of revenue recognized that exceeds the amount actually received from customers is recorded as either a current or non-current asset in the account “Trade accounts receivable”. Any amount received in connection with the sales of units that exceeds the amount of revenues recognized is recorded as "Payables for purchase of land and advances from customers";
|
|
·
|
Interest and inflation-indexation charges on accounts receivable as from the time the units are delivered, as well as the adjustment to present value of account receivable, are appropriated to the income statement on a pro rata basis using the accruals basis of accounting;
|
|
·
|
The financial charges on account payable for acquisition of land and those directly associated with the financing of construction are recorded in properties for sale and recorded in the incurred cost of finished units until their completion, and follow the same recognition criteria as for the recognition of the cost of real estate units sold while under construction.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
(ii)
|
Construction services
|
|
(iii)
|
Barter transactions
|
|
2.2.3
|
Financial instruments
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
(i)
|
Financial instruments at fair value through profit and loss
|
|
A financial instrument is classified into fair value through profit and loss if held for trading, that is, designated as such when initially recognized. Financial instruments are designated at fair value through profit and loss if the Company manages these investments and makes decisions on purchase and sale based on their fair value according to the strategy of investment and risk management. After initial recognition, attributable transaction costs are recognized in the consolidated income statement when incurred. Financial instruments at fair value through profit and loss are measured at fair value, and their fluctuations are recognized in the consolidated income statement.
|
|
In the year ended December 31, 2011, the Company held derivative instruments with the objective of mitigating the risk of its exposure to the volatility of indices and interest rates. In accordance with its treasury policies, the Company does not have or issue derivative financial instruments for purposes other than for protective hedging. After the initial recognition at fair value, derivatives continued to be measured at fair value and the changes are recognized in the consolidated statement of operations. As of December 31, 2011, the Company has R$7,735 in the consolidated balance sheet recognized in assets under the account “Derivative financial instruments” related to the interest rate swap transaction described in Note 19.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.3
|
Financial instruments (Continued)
|
|
(ii)
|
Available-for-sale financial instruments
|
|
(iii)
|
Loans and receivables
|
|
2.2.4
|
Cash and cash equivalents and short-term investments
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.5
|
Trade account receivable
|
|
Trade account receivables are stated at amortized cost plus accrued interest and indexation adjustments, net of adjustment to present value. The allowance for doubtful account is recorded at an amount considered sufficient by management to cover estimated losses on realization of accounts receivable.
|
|
The installments due are indexed based on the National Civil Construction Index (INCC) during the period of construction, and based on the General Market Prices Index (IGP-M) and interest, after the delivery of the units.
|
|
2.2.6
|
Mortgage-backed securities (CRI)
|
|
The Company assigns receivables for the securitization and issuance of mortgage-backed securities (CRI). When this assignment does not involve right of recourse, accounts receivable are derecognized. When the transaction involves recourse against the Company, the accounts receivable from units sold is maintained on the balance sheet. The financial guarantees, when a participation is acquired (subordinated CRI) and maintained to secure assigned receivables, are recorded in the balance sheet as non-current receivables at fair value.
|
|
2.2.7
|
Credit Rights Investment Fund (FIDC) and Housing Loan Certificate (CCI)
|
|
The Company consolidates Credit Rights Investment Fund (FIDC) in which it holds subordinated shares, subscribed and paid in by the Company in receivables.
|
|
When consolidating the FIDC in its financial statements, the Company records the receivables in the group of account of receivables from customers and the balance of the FIDC net assets are recorded in other accounts payable, with the shares held by the Company being eliminated in the consolidation process. The financial costs of these transactions are appropriated on pro rata basis under the account “Financial expenses”.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.7
|
Credit Rights Investment Fund (FIDC) and Housing Loan Certificate (CCI) (Continued)
|
|
2.2.8
|
Properties for sale
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.8
|
Properties for sale (Continued)
|
|
2.2.9
|
Selling expenses - commissions
|
|
2.2.10
|
Prepaid expenses
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.11
|
Land available for sale
|
2.2.12
|
Investments in subsidiaries and joint-controlled investees
|
2.2.13
|
Property and equipment
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.13
|
Property and equipment (Continued)
|
Useful life
|
Annual depreciation rate %
|
|
Installations
|
10 years
|
10
|
Leasehold improvements
|
4 years
|
25
|
Furniture and fixture
|
10 years
|
10
|
Hardware
|
5 years
|
20
|
Machinery and equipment
|
10 years
|
10
|
Aircraft
|
10 years
|
10
|
Vehicles
|
5 years
|
20
|
Moulding
|
10 years
|
10
|
Sales stands
|
1 year
|
100
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.14
|
Intangible assets
|
|
2.2.15
|
Payables for purchase of properties and advances from customer due to barter transaction
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.16
|
Income tax and social contribution on net profit
|
|
(i)
|
Current income tax and social contribution
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.16
|
Income tax and social contribution on net profit (Continued)
|
|
(i)
|
Deferred income tax and social contributions
|
|
To the extent that the realization of deferred tax assets is not considered to be probable, this amount is not recorded. As of December 31, 2011, 2010 and 2009 the Company did not fully recognize deferred tax assets calculated on tax loss carryfowards (Note 18). The Company records deferred tax on a net basis, determined by a legal entity and same jurisdiction. For entities with cumulative tax losses for the last three years, the Company and its subsidiaries recognized deferred tax assets and liabilities based on the following assumptions:
|
|
-
|
100% of deferred tax liabilities on temporary differences;
|
|
-
|
Deferred tax assets on temporary differences that have realization terms similar to deferred tax liabilities, of the same legal entity, until the limit of the deferred tax liabilities; and
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.16
|
Income tax and social contribution on net profit (Continued)
|
|
(ii)
|
Deferred income tax and social contributions (Continued)
|
2.2.17
|
Other current and non-current liabilities
|
|
2.2.18
|
Stock option plans
|
|
As approved by its Board of Directors, the Company offers to selected executives and employees share-based compensation plans ("Stock Options”), according to which services are received as consideration for granted options.
|
|
The fair value of services received from the plan participants, in exchange for options, is determined in relation to the fair value of the options, on the grant date of each plan, and recognized as expense with a corresponding entry against shareholders’ equity as service is rendered throughout the vesting period.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.18
|
Stock option plans (Continued)
|
|
In an equity-settled transaction, in which the plan is modified, a minimum expense recognized corresponding to the expense that would have been recorded if the terms have not been changed. An additional expense is recognized for any modification that increases the total fair value of granted options, or that otherwise benefits, the employee, measured on the modification date. In case of cancellation of a stock option plan, this is treated as if it had been granted on the cancellation date, and any unrecognized plan expense is immediately recognized. However, if a new plan replaces the cancelled plan, and a substitute plan is designated on the grant date, the cancelled plan and the new plan are treated as if they were a modification of the original plan, as previously mentioned.
|
|
2.2.19
|
Other employee benefits
|
|
The benefits granted to the Company’s employees and management include fixed compensation (salaries, social security contributions (INSS), Government Severance Indemnity Fund for Employees (FGTS), vacation and 13th monthly salary) and variable compensation such as profit sharing, bonus, and share-based payment. These benefits are recorded in income for the year, under the account “General and administrative expenses”, as they are incurred.
|
|
The bonus system operates with individual corporate targets, structured based on the efficiency of corporate goals, followed by the business ones and, finally, individual goals. The Company and its subsidiaries do not offer private pension or retirement plans or other post-employment benefits.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.20
|
Present value adjustment – assets and liabilities
|
|
2.2.21
|
Debenture and public offering costs
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.22
|
Borrowing costs
|
|
The borrowing costs directly attributable to ventures during the construction period and land, when the development of the asset for sale is being performed, shall be capitalized as part of the cost of that asset, since there are borrowings outstanding, which are recognized in income to the extent units are sold, the same criteria for other costs. All other borrowing costs are recorded as expense when incurred. Borrowing costs comprise interest and other related costs incurred, including those for raising finance.
|
|
2.2.23
|
Provisions
|
|
(i)
|
Provision for legal claims
|
|
The Company is party to various lawsuits and administrative proceedings. Provisions are recognized for all contingencies related to lawsuits, in which it is probable that an outflow of resources will be made to settle the contingency, and a reliable estimate can be made. The assessment of the probability of loss includes the evaluation of available evidence, the hierarchy of Laws, the available case law, the most recent court decisions, and their relevance in the legal system, as well as the opinion of external legal counsel. Provisions are reviewed and adjusted to take into account the change in circumstances, such as the statute of limitations, findings of tax inspections, or additional identified exposures based on new issues or court decisions.
|
|
Contingent liabilities for which losses are considered possible are only disclosed in a note to financial statements, and those for which losses are considered remote are neither accrued nor disclosed. Contingent assets are recognized only when there are real guarantees or favorable final and unappealable court decisions. Contingent assets with probable favorable decisions are only disclosed in the notes.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.23
|
Provisions (Continued)
|
|
(ii)
|
Allowance for doubtful account and cancelled contracts
|
|
(iii)
|
Provision for penalties due to delay in constructions work
|
|
(iv)
|
Warranty provision
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.23
|
Provisions (Continued)
|
|
(v)
|
Provision for impairment of non-financial assets
|
|
(vi)
|
Provision for non recognition of the deferred tax asset balance
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.24
|
Sales taxes
|
|
Revenues, expenses and assets are recognized net of sales taxes, PIS and Cofins, except the following:
|
|
·
|
When the sales taxes incurred in the purchase of goods or services are not recoverable from tax authorities as a portion of the acquisition cost of the asset or expense item, as the case may be; and
|
|
·
|
When the amounts receivable and payable are shown together with the sales taxes.
|
|
The amount of net sales taxes, recoverable or payable, is included as a receivables or payable item in the balance sheet.
|
|
2.2.25
|
Statements of cash flows and value added
|
|
2.2.26
|
Treasury shares
|
|
Own equity instruments that are repurchased (treasury shares) are recognized at cost and deducted from equity. No gain or loss is recognized in the income statements upon purchase, sale, issue or cancellation of the Company’s own equity instruments.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.27
|
Earnings (loss) per share – basic and diluted
|
|
2.2.28
|
Comprehensive income (loss)
|
|
2.2.29
|
Business combination
|
|
The Company uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issues by the group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred.
|
|
2.2
|
Summary of significant accounting policies (Continued)
|
|
2.2.29
|
Business combination (continued)
|
|
·
|
IFRS 7 – “Financial Instruments – Disclosure”, issued in October 2010. The amendment to the standard on disclosure of financial instruments aims at promoting transparency in the disclosure of transfer transactions of financial assets to improve the user understanding about the risk exposure in these transfers, and the effect of these risks on the balance sheet, particularly those involving securitization of financial assets. The standard is applicable from January 1, 2013.
|
|
·
|
IFRS 9 – “Financial instruments”, issued in November 2009. IFRS 9 is the first standard issued as a part of a larger project to replace IAS 39. IFRS 9 maintains, however, it simplifies the measurement and establishes two main measurement categories of financial assets: amortized cost and fair value.
|
|
·
|
IFRS 10 – “Consolidated financial statements”, issued in May 2011. This standard is based on principles existing relating to the identification of the concept of control as a determining factor whether an entity shall be consolidated in the financial statements. The standard provides additional guidance to assist in the determination of control when there are doubts in its assessment. The standard is applicable from January 1, 2013.
|
|
·
|
IAS 28 – “Investments in associates”, IFRS 11 – “Joint arrangements” and IFRS 12 – “Disclosures of interests in other entities”, all of them issued in May 2011. The main change introduced by these standards is the removal of the option for proportionate consolidation of entities for which control is shared by an two or more parties and that is classified as a joint venture.
|
|
·
|
IFRS 11 defines the concepts of two classification types for arrangements:
|
|
(i)
|
Joint operations – when the parties jointly control assets and liabilities, whether these assets are in a separate vehicle or not, according to the contractual provisions and the essence of the operation. In these arrangements, assets, liabilities, revenues and expenses are accounted for by the entities that participate in the joint operator arrangement in proportion to their rights and obligations.
|
|
(ii)
|
Joint ventures – when the parties jointly control an entity and the profit or loss from this entity is divided between the parties. In these arrangements, the entity interest shall be accounted for using the equity method.
|
|
·
|
IFRS 12 establishes qualitative disclosures that shall be made by the entity in relation to its interests in subsidiaries, joint arrangements or non-consolidated entities, which include the significant judgments and assumptions used to determine whether their interests provide control, significant influence or the type of joint arrangements, whether Joint Operations or Joint Ventures, as well as other information on the nature and extent of significant restrictions and associated risks. The standard is not applicable before January 1, 2013.
|
|
·
|
IFRS 13 – “Fair value measurement”, issued in May 2011. The standard has the objective of improving the consistency and reducing the complexity of the disclosure required by the IFRSs. The requirements do not increase the fair value in accounting, however, it guides how it should be applied when its use is required or permitted by another standard. The standard is applicable from January 1, 2013, and there is no exemption for the application of the new disclosure requirements for comparative periods.
|
|
4.1
|
Cash and cash equivalents
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
|
(restated)
|
(restated)
|
||||||||||
Cash and banks
|
86,628 | 172,336 | 143,799 | |||||||||
Securities purchased under agreement to resell (a)
|
50,970 | 84,046 | 109,762 | |||||||||
Bank deposit certificates
|
- | - | 39,379 | |||||||||
Total cash and cash equivalents
|
137,598 | 256,382 | 292,940 |
|
(a)
|
Securities purchased under agreement to resell are securities issued by Banks with at the repurchase commitment by the bank, and resale commitment by the customer, at rates and terms agreed upon, backed by private or government securities, depending on the bank and are registered with the CETIP.
|
|
4.1
|
Cash and cash equivalents (Continued)
|
|
4.2
|
Short-term investments
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Investment funds
|
2,686 | 3,016 | 2,020 | |||||||||
Government securities (LFT, LTN, NTN)
|
- | 117,001 | 146,646 | |||||||||
Bank deposit certificates (a)
|
466,753 | 183,562 | 152,309 | |||||||||
Restricted cash in guarantee to loans (b)
|
59,497 | 453,060 | 732,742 | |||||||||
Restricted credits (c)
|
306,268 | 171,627 | 97,396 | |||||||||
Other (d)
|
10,858 | 16,500 | - | |||||||||
Total short-term investments, restricted cash in guarantee to loans and restricted credit
|
846,062 | 944,766 | 1,131,113 |
(a)
|
In 2011, Bank Deposit Certificates (CDBs) include interest earned varying from 75% to 110% (from 98% to 108.5% in 2010 and from 95% to 102% in 2009 ) of Interbank Deposit Certificates (CDIs). The CDBs in which the Company invests earn interest that is usually above 98% of CDI. However, we invest in short term (up to 20 working days) through securities purchased under agreement to resell for which interest is lower (from 75% of CDI). On the other hand, these investments are exempt from the tax on financial transactions (IOF), which is not the case of CDBs.
|
(b)
|
Restricted cash in guarantee to loans are investments in fixed-income funds, whose shares represent investments only in federal government bonds, indexed to fixed rates or price indexes inflation variation, and made available when the ratio of restricted receivables in guarantee to debentures reaches 120% of the debt balance (Note 11). R$41,456 of total refers to financial investments, with fixed interest at 101% of CDI, with grace period of 90 days, related to the assignment of receivables described in Note 5 (v).
|
(c)
|
Restricted credits are represented by onlending of the funds from associate credit (“crédito associativo”), a type of government real estate financing, which are in process of approval at the Caixa Econômica Federal (a federally owned Brazilian bank used for real estate financing). These approvals are made to the extent that contracts signed with clients at the financial institutions are regularized, which the Company expects to be in up to 90 days.
|
|
4.2
|
Short-term investments (Continued)
|
(d)
|
Additional Construction Potential Certificates (CEPACs). In fiscal year 2010, the Company acquired 22,000 Additional Construction Potential Certificates (CEPACs) in the Seventh Session of the Fourth Public Auction conducted by the Municipal Government of São Paulo, related to the consortium of Água Espraiada urban operation, totaling R$16,500. At December 31, 2011, the CEPACs, recorded in the account “Other”, in the amount of R$10,799, have liquidity, with estimated fair value approximating cost, and are not planned to be used in project to be launched in the future. During 2011, the Company allocated a portion of CEPACs to new ventures. Such issue was registered with the CVM under the No. CVM/SER/TIC/2008/002, and according to CVM Rule No. 401/2003, CEPACs are put up for public auction with as intermediaries the institutions that take part in the securities distribution system.
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Real estate development and sales (i)
|
5,438,850 | 5,217,792 | 3,812,004 | |||||||||
( - ) Allowance for doubtful accounts and cancelled contracts (i)
|
(514,654 | ) | (227,542 | ) | (48,102 | ) | ||||||
( - ) Adjustments to present value
|
(109,152 | ) | (104,666 | ) | (86,925 | ) | ||||||
services and construction
|
11,404 | 59,737 | 96,005 | |||||||||
Other receivables
|
- | 6,653 | 3,664 | |||||||||
|
4,826,448 | 4,951,974 | 3,776,646 | |||||||||
|
||||||||||||
Current
|
3,962,574 | 3,704,709 | 2,252,474 | |||||||||
Non-current
|
863,874 | 1,247,265 | 1,524,172 |
Maturity
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
2010
|
- | - | 2,143,491 | |||||||||
2011
|
- | 4,036,917 | 1,144,940 | |||||||||
2012
|
4,586,380 | 758,432 | 313,171 | |||||||||
2013
|
545,882 | 311,042 | 98,783 | |||||||||
2014
|
208,766 | 72,179 | 65,954 | |||||||||
2015
|
27,429 | 35,358 | 145,334 | |||||||||
2016 onwards
|
81,797 | 70,254 | - | |||||||||
5,450,254 | 5,284,182 | 3,911,673 | ||||||||||
(-) Adjustment to present value
|
(109,152 | ) | (104,666 | ) | (86,925 | ) | ||||||
( - ) Allowance for doubtful account and cancelled contracts
|
(514,654 | ) | (227,542 | ) | (48,102 | ) | ||||||
4,826,448 | 4,951,974 | 3,776,646 |
(i)
|
The balance of accounts receivable from units sold and not yet delivered is not fully reflected in financial statements. Such receivables are only recorded to the extent that revenues have been recognized, net of installments already received.
|
|
Advances from clients (development and services), which exceed the revenues recorded in the period, at December 31, 2011, amount to R$215,042 (R$158,145 in 2010 and R$222,284 in 2009) without effect of adjustment to present value, and are classified in “Payables for purchase of land and advances from customers” (Note 16).
|
|
Accounts receivable from completed real estate units delivered are in general subject to annual interest of 12% plus IGP-M variation, the financial income being recorded in income under the account “Revenue”; the amounts recognized for the years ended December 31, 2011, 2010 and 2009 totaled R$44,016, R$26,229 and R$52,159, respectively.
|
|
The balance of allowance for doubtful account and cancelled contracts, net of real estate cost accounted for as properties for sale, is recorded in the amount of R$119,824 at December 31, 2011 (R$52,768 in 2010 and R$42,864 in 2009), and is considered sufficient by Company management to cover the estimate of future losses on realization of the accounts receivable balance.
|
Real estate cost in the recognition of the provision for cancelled contracts (Note 6)
|
||||||||||||||||||||
Allowance for doubtful accounts and cancelled contracts
|
||||||||||||||||||||
2011
|
2010
|
2009
|
||||||||||||||||||
Net
|
Net
|
Net
|
||||||||||||||||||
(restated)
|
(restated)
|
|||||||||||||||||||
Beginning balance
|
(227,542 | ) | 174,774 | (52,768 | ) | (42,864 | ) | (30,012 | ) | |||||||||||
Additions
|
(287,112 | ) | 220,056 | (67,056 | ) | (9,904 | ) | (12,852 | ) | |||||||||||
Closing balance
|
(514,654 | ) | 394,830 | (119,824 | ) | (52,768 | ) | (42,864 | ) |
|
The reversal of the adjustment to present value recognized in revenue from real estate development for the year ended December 31, 2011 totaled R$4,486 (R$17,741 in 2010 and R$42,149 in 2011), respectively.
|
|
Receivables from real estate units not yet finished were measured at present value considering the discount rate determined according to the criterion described in Note 2.22. The rate applied by the Company and its subsidiaries stood at 4.18% for 2011 (5.02% in 2010 and 5.22% in 2009), net of Civil Construction National Index (INCC).
|
|
(ii)
|
On March 31, 2009, the Company entered into a Credit Rights Investment Funds (FIDC) transaction, which consists of assignment of a portfolio comprising select residential and commercial real estate receivables arising from Gafisa and its subsidiaries. This portfolio was assigned and transferred to “Gafisa FIDC” which issued Senior and Subordinate shares. This first issuance of senior shares was made through an offering restricted to qualified investors. Subordinated shares were subscribed for exclusively by Gafisa. Gafisa FIDC acquired the portfolio of receivables with a discount rate equivalent to the interest rate on financing contracts.
|
|
(iii)
|
On June 26, 2009, the Company entered into a CCI transaction, which consists of an assignment of a portfolio comprising select residential real estate credits from Gafisa and its subsidiaries. The Company assigned its receivables portfolio amounting to R$89,102 in exchange for cash, at the transfer date, discounted to present value, of R$69,315, classified under the account “Obligations assumed on assignments of receivable”. At December 31, 2011, it amounts to R$24,791 (R$35,633 in 2010 and R$55,479 in 2009) (Note 12).
|
|
(iv)
|
On June 27, 2011, the Company and its subsidiaries entered into a Definitive Assignment of Real Estate Receivables Agreement - CCI. The purpose of said Assignment Agreement is the definitive assignment by the Assignor to the benefit of the Assignee. The assignment relates to a portfolio comprising select residential real estate receivables performed and to be performed arising out of Gafisa and its subsidiaries. The assigned portfolio of receivables amounts to R$203,915 (R$185,210 – Gafisa’s interest) in exchange for cash, at the transfer date, discounted to present value, for R$171,694 (R$155,889 – Gafisa’s interest), recorded under the account “Obligations assumed on assignment of receivables” (Note 12). As of December 31, 2011, the balance of this transaction is R$169,793 in the consolidated statement (Note 12).
|
|
The Assigned Credits has criteria of eligibility for the acquisition on the date of signature of the Assignment Contract. After the settlement, the Company shall undertake to regularize the assigned contracts according to the eligibility criteria in up to 18 months.
|
|
During the regularization period, Gafisa was hired in a discretionary way and will be remunerated for performing, among other duties, receivables collection management, guarantee of the Assignment, and collection of past due receivables. After the regularization period, receivable management will be performed by an outsourced company, as provided under the transaction contract.
|
|
(v)
|
On September 29, 2011, the Company and its subsidiaries entered into a Private Instrument for Assignment of Real Estate Receivables and Other Covenants. The purpose of said Assignment Agreement is the assignment by the Assignor (“Company”) to the Assignee of a select portfolio of residential real estate receivables performed or to be performed from Gafisa and its subsidiaries, comprising the financial flow of the portfolio (installments, charges and the portion related to the handover of keys). The amount of real estate receivables assignment paid by the Assignee amounts to R$238,356 (R$221,376 – Gafisa’s interest). The assignment amount will be settled by the Assignee by offsetting the Housing Financial System (SFH) debt balance of the own bank and the remaining balance will be settled by issuance of Bank Deposit Certificate (CDB) in favor of the Company in the amount of R$41,456 (Note 4.2 (b)). The financial investment - CDB – has grace period of 90 days before released, as mentioned in Note 4.2 (a). As of December 31, 2011, the balance of this transaction amounts to R$188,191 in the consolidated statements (Note 12).
|
|
(vi)
|
The Company and its subsidiaries entered into on December 22, 2011 a Contract for the Definitive Assignment of Real Estate Receivables (CCI). The subject of such Assignment Contract is the definitive assignment by the Assignor to the Assignee. The assignment relates to a portfolio comprising select residential real estate receivables performed and to be performed from Gafisa and its subsidiaries. The assigned portfolio of receivables amounts to R$72,384 in exchange for cash at the transfer date, discounted to present value, by R$60,097, classified into the account “Obligations with assignment of receivables”. As of December 31, 2011, the balance of this transaction is R$72,384 in the consolidated statements (Note 12).
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Land
|
1,209,400 | 854,652 | 744,200 | |||||||||
(-) Provision for realization of land
|
(50,049 | ) | - | - | ||||||||
(-)Adjustment to present value
|
(8,183 | ) | (20,343 | ) | (11,962 | ) | ||||||
Property under construction
|
1,181,950 | 924,066 | 870,661 | |||||||||
Completed units
|
119,342 | 272,923 | 121,134 | |||||||||
Real estate cost in the recognition of the provision for cancelled contracts (Note 5 (i)) | 394,830 | 174,774 | 24,424 | |||||||||
|
2,847,290 | 2,206,072 | 1,748,457 | |||||||||
Current portion
|
2,049,084 | 1,707,892 | 1,332,374 | |||||||||
Non-current portion
|
798,206 | 498,180 | 416,083 |
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Advances to suppliers
|
7,309 | 16,965 | 65,016 | |||||||||
Credit assignment receivable
|
- | 7,896 | 4,087 | |||||||||
Customer financing to be released
|
- | 1,309 | 5,266 | |||||||||
Recoverable taxes (IRRF, Pis, Cofins, among other)
|
85,057 | 63,546 | 39,732 | |||||||||
Judicial deposit (Note 15)
|
108,436 | 89,271 | 48,386 | |||||||||
Other
|
3,426 | 44,229 | 39,284 | |||||||||
|
204,228 | 223,216 | 201,771 | |||||||||
|
||||||||||||
Current portion
|
60,378 | 103,109 | 101,569 | |||||||||
Non-current portion
|
143,850 | 120,107 | 100,202 |
Segment
|
Cost
|
Provision for impairment
|
Net
Balance
|
|||||||||
Gafisa
|
93,464 | (27,495 | ) | 65,969 | ||||||||
Tenda
|
41,730 | (14,511 | ) | 27,219 | ||||||||
135,194 | (42,006 | ) | 93,188 |
12/31/2009
|
Additions
|
Write-down / amortization
|
12/31/2010
|
Additions
|
Write-down / amortization
|
Provision for impairment
|
12/31/2009
|
|||||||||||||||||||||||||
Goodwill
|
(restated)
|
(restated)
|
||||||||||||||||||||||||||||||
AUSA
|
152,856 | - | - | 152,856 | - | - | - | 152,856 | ||||||||||||||||||||||||
Cipesa
|
40,686 | - | - | 40,686 | - | - | (10,430 | ) | 30,257 | |||||||||||||||||||||||
193,542 | - | - | 193,543 | - | - | (10,430 | ) | 183,113 | ||||||||||||||||||||||||
Software (a)
|
11,144 | 20,370 | (3,227 | ) | 28,286 | 35,892 | (17,807 | ) | - | 46,371 | ||||||||||||||||||||||
204,686 | 20,370 | (3,227 | ) | 221,829 | 35,892 | (17,807 | ) | (10,430 | ) | 229,484 |
(a)
|
Refers to expenditures on acquisition and implementation of information systems and software licenses, amortized in five years (20% per year).
|
10.
|
Loans and financing
|
Type of operation
|
Original Maturity
|
Annual interest rate
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||||
(restated)
|
(restated)
|
||||||||||||||||
Certificate of Bank Credit – CCB (i)
|
August 2013
to June 2017
|
1.30 % to 2.20% + CDI
|
937,019 | 664,471 | 736,736 | ||||||||||||
Promissory notes (ii)
|
December 2012
|
125% to 126% of CDI
|
231,068 | - | - | ||||||||||||
National Housing System (i)
|
February 2012 to
August 2015
|
TR + 8.30 % to 12.68%
|
684,642 | 745,707 | 467,019 | ||||||||||||
Other
|
April 2013
|
TR + 12%
|
3,881 | - | - | ||||||||||||
1,856,610 | 1,410,178 | 1,203,755 | |||||||||||||||
Current portion
|
1,135,543 | 797,903 | 678,312 | ||||||||||||||
Non-current portion
|
721,067 | 612,275 | 525,443 |
|
·
|
CDI - Interbank Deposit Certificate;
|
|
·
|
TR - Referential Rate.
|
Maturity
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
2010
|
- | - | 678,312 | |||||||||
2011
|
- | 797,903 | 413,583 | |||||||||
2012
|
1,135,543 | 245,166 | 71,854 | |||||||||
2013
|
215,263 | 119,912 | 40,006 | |||||||||
2014
|
222,693 | 247,197 | - | |||||||||
2015
|
152,006 | - | - | |||||||||
2016 forwards
|
131,105 | - | - | |||||||||
1,856,610 | 1,410,178 | 1,203,755 |
|
(i)
|
Funding for real estate projects – National Housing System (SFH) and for working capital and CCB correspond to credit lines from financial institutions using the funding necessary for the development of the Company's ventures and subsidiaries;
|
10.
|
Loans and financing (Continued)
|
(ii)
|
On December 5, 2011, the public distribution with restrict efforts of the 2nd issuance of Commercial Promissory Notes was approved in two series, the first in the amount of R$150,000 and the second in the amount of R$80,000, totaling R$230,068. As of December 31, 2011, the issuance balance is R$231,000. The issuance count on covenants mainly related to the fulfillment of leverage and liquidity ratios of the Company. Except for the cross restrictive covenants mentioned below, these covenants were complied with on December 31, 2011.
|
10.
|
Loans and financing (Continued)
|
Type of operation
|
Short term
|
Long term
|
||||||
Maturity original
|
||||||||
Certificate of Bank Credit (CCB)
|
141,919 | 795,100 | ||||||
Promissory notes
|
231,068 | - | ||||||
Housing Financial System
|
467,165 | 217,477 | ||||||
Assumption of debt in connection with inclusion of subsidiaries' debt
|
3,131 | 750 | ||||||
843,283 | 1,013,327 | |||||||
Reclassification by default
|
||||||||
Certificates of Bank Credit (CCB)
|
292,260 | (292,260 | ) | |||||
1,135,543 | 721,067 |
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Total financial expenses for the year
|
491,726 | 404,172 | 338,644 | |||||||||
Capitalized financial charges
|
(238,850 | ) | (193,970 | ) | (98,072 | ) | ||||||
Financial expenses (Note 23)
|
252,876 | 210,202 | 240,572 | |||||||||
Financial charges included in “Properties for sale”
|
||||||||||||
Opening balance (Note 6)
|
146,542 | 91,568 | 88,200 | |||||||||
Capitalized financial charges
|
238,850 | 193,970 | 98,072 | |||||||||
Charges appropriated to income
|
(163,578 | ) | (138,996 | ) | (94,704 | ) | ||||||
Closing balance (Note 6)
|
221,814 | 146,542 | 91,568 |
11.
|
Debentures
|
Program/placement
|
Principal R$
|
Annual interest
|
Original maturity final
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||||||
(restated)
|
(restated)
|
||||||||||||||||||
Second program/ first placement – Fourth placement
|
240,000 |
CDI + 2% to 3.25%
|
September 2011 (called away in September 2010)
|
- | - | 198,254 | |||||||||||||
Third program/ First placement – Fifth placement (i)
|
250,000 |
107.20% of CDI
|
June 2013
|
253,592 | 253,355 | 252,462 | |||||||||||||
Sixth placement (ii)
|
250,000 |
CDI + 2% to 3.25%
|
June 2014
|
124,851 | 109,713 | 260,680 | |||||||||||||
Seventh placement (iii)
|
600,000 |
TR + 10.20%
|
December 2014
|
601,234 | 598,869 | 595,725 | |||||||||||||
Eighth placement / First placement (v)
|
288,427 |
CDI + 1.95%
|
October 2015
|
293,819 | 293,661 | - | |||||||||||||
Eighth placement / Second placement (v)
|
11,573 |
IPCA + 7.96%
|
October 2016
|
12,680 | 11,898 | - | |||||||||||||
First placement (Tenda) (iv)
|
600,000 |
TR + 8.22%
|
April 2014
|
613,024 | 612,435 | 611,256 | |||||||||||||
1,899,200 | 1,879,931 | 1,918,377 | |||||||||||||||||
Current portion
|
1,899,200 | 26,532 | 122,377 | ||||||||||||||||
Non-Current portion
|
- | 1,853,399 | 1,796,000 |
Maturity
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
2010
|
- | - | 122,377 | |||||||||
2011
|
- | 26,532 | 346,000 | |||||||||
2012
|
1,899,200 | 272,557 | 275,000 | |||||||||
2013
|
- | 722,557 | 725,000 | |||||||||
2014
|
- | 558,707 | 450,000 | |||||||||
2015
|
- | 293,866 | - | |||||||||
2016 onwards
|
- | 5,712 | - | |||||||||
1,899,200 | 1,879,931 | 1,918,377 |
|
(i)
|
In May, 2008, the Company obtained approval for its Third Debenture Placement Program, which allows it to place R$1,000,000 in simple debentures with a general guarantee maturing in five years.
|
|
(ii)
|
In August 2009, the Company obtained approval for its Sixth placement of non-convertible simple debentures in two series, with a general guarantee, maturing in two years and unit face value at the issuance date of R$10,000, totaling R$250,000. In May 2010, the Company made an amendment to change the maturity from four to ten months.
|
11.
|
Debentures (Continued)
|
|
(iii)
|
In November, 2009, the Company obtained approval for its Seventh placement of nonconvertible simple debentures in a single and undivided lot, sole series, secured by a floating and additional guarantee, in the total amount of R$600,000, maturing in five years.
|
|
(iv)
|
In April, 2009, the subsidiary Tenda obtained approval for its First Debenture Placement Program, which allowed it to place up to R$600,000 in non-convertible simple subordinated debentures, in a single and undivided lot, secured by a floating and additional guarantee, with semi-annual maturities between October 1, 2012 and April 1, 2014. The funds raised through the placement will be exclusively used for the financing of real estate ventures focused only in the popular segment.
|
|
(v)
|
In September 2010, the Company obtained approval for its Eighth placement of nonconvertible simple debentures, in the amount of R$300,000, in two series, the first maturing on October 15, 2015, and the second on October 15, 2016.
|
11.
|
Debentures (Continued)
|
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
Fifth placement
|
(restated)
|
(restated)
|
|
Total debt less venture debt, less cash and cash equivalents and short-term investments (1) cannot exceed 75% of equity
|
78.79%
|
37.62%
|
1%
|
Total account receivable plus inventory of finished units required to be 2.2 times over net debt
|
3.48 times
|
4.47 times
|
2.3 times
|
|
|||
Seventh placement
|
|||
The quotient of the division of EBIT(2) by the net financial expense shall be lower than 1.3, EBIT being positive at all times
|
3.25 times
|
-5.2 times
|
-5.9 times
|
Total account receivable plus inventory of finished units required to be 2.0 times over net debt less debt of projects (3)
|
14.27 times
|
85.4 times
|
292.3 times
|
Total debt less debt of projects, less cash and cash equivalents and short-term investments (1), cannot exceed 75% of equity plus non-controlling interest
|
31.8%
|
3.6%
|
1%
|
|
|||
Eighth placement – first and second placement
|
|||
Total account receivable plus inventory of finished units required to be 2.0 times over net debt less debt of projects
|
14.27 times
|
85.4 times
|
N/A
|
Total debt less debt of projects, less cash and cash equivalents and short-term investments (1), cannot exceed 75% of equity plus non-controlling interest
|
31.8%
|
3.6%
|
N/A
|
|
|||
First placement – Tenda
|
|||
The EBIT (2) balance shall be 1.3 times over the net financial expense or equal or lower than zero and EBIT higher than zero
|
39.35 times
|
4.3 times
|
24.8 times
|
The debt ratio, calculated as total account receivable plus inventory, divided by net debt plus project debt, must be > 2 or < 0, where TR (4) + TE (5) is always > 0
|
-6.5 times
|
-11.8 times
|
-4.7 times
|
The Maximum Leverage Ratio, calculated as total debt less general guarantees divided by equity, must not exceed 50% of equity.
|
-40.83%
|
21.96%
|
-31%
|
(1) Cash and cash equivalents and short-term investments refer to cash and cash equivalents, short-term investments, restricted cash in guarantee to loans, and restricted credits.
(2) EBIT refers to earnings less selling, general and administrative expenses plus other net operating income.
(3) Project debt and general guarantee debt refer to SFH debts, defined as the sum of all disbursed borrowing contracts
which funds were provided by SFH, as well as the debt related to the seventh placement.
(4) Total receivables
(5) Total inventory of properties for sale
|
11.
|
Debentures (Continued)
|
12.
|
Obligations assumed on assignment of receivables
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Assignment of receivables:
|
||||||||||||
CCI obligation Jun/09 (Note 5(iii))
|
24,791 | 35,633 | 55,479 | |||||||||
CCI obligation Jun/11 (Note 5(iv))
|
169,793 | - | - | |||||||||
CCI obligation Sep/11 (Note 5(v))
|
188,191 | - | - | |||||||||
CCI obligation Dec/11 (Note 5(vi))
|
72,384 | - | - | |||||||||
Other
|
46,812 | 52,809 | 66,881 | |||||||||
501,971 | 88,442 | 122,360 | ||||||||||
Current portion
|
70,745 | 88,442 | 122,360 | |||||||||
Non-current potion
|
431,226 | - | - |
13.
|
Payables to venture partners
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Payable to venture partners (a)
|
401,931 | 404,264 | 311,004 | |||||||||
Usufruct of shares (b)
|
71,255 | - | - | |||||||||
473,186 | 404,264 | 311,004 | ||||||||||
Current portion
|
219,796 | 24,264 | 11,004 | |||||||||
Non-current portion
|
253,390 | 380,000 | 300,000 |
(a)
|
In January 2008, the Company formed an unincorporated venture (SCP), the main objective of which is to hold interest in other real estate development companies. As of December 31, 2011, the SCP received contributions of R$313,084 (represented by 13,084,000 Class A units of interest fully paid-in by the Company and 300,000,000 Class B units of interest from the other venture partners). The SCP will preferably use these funds to acquire equity investments and increase the capital of its investees. As a result of this operation, considering that the decision to invest or not is made jointly by all members, thus independent from the Company’s management decision, as of December 31, 2011, payables to venture partners was recognized in the amount of R$300,000 maturing on January 31, 2014. The venture partners receive an annual minimum dividend substantially equivalent to the variation in the Interbank Deposit Certificate (CDI) rate, as of December 31, 2011, the amount accrued totaled R$14,963. The SCP's charter provides for the compliance with certain covenants by the Company, in its capacity as lead partner, which include the maintenance of minimum indices of net debt and receivables. As of December 31, 2011, 2010 and 2009, the SCP and the Company were in compliance with these clauses.
In April 2010 subsidiary Alphaville Urbanismo S.A. paid-in the capital of an entity, the main objective of which is the holding of interest in other companies, which shall have as main objective the development and carrying out of real estate ventures. As of December 31, 2011, this entity subscribed capital and paid-in capital reserve amounting to R$161,720 (comprising 81,719,641 common shares held by the Company and 80,000,000 preferred shares held by other shareholders). As a result of this transaction, taking into consideration the rights to which the holders of preferred shares are entitled, such as payment of fixed dividends and redemption, as of December 31, 2011, payables to investors/venture partners are recognized at R$80,000, with final maturity on March 31, 2014. The preferred shares shall pay cumulative fixed dividends, substantially equivalent to the variation of the General Market Prices Index (IGP-M) plus 7.25% p.a., as of December 31, 2011, the provisioned amount totals R$6,968. The Company’s articles of incorporation sets out that certain matters shall be submitted for approval from preferred shareholders through vote, such as the rights conferred by such shares, increase or reduction in capital, use of profits, set up and use of any profit reserve, and disposal of assets. As of December 31, 2011, 2010 and 2009, the Company is in compliance with the above-described clauses.
Dividend amounts are reclassified as consolidated financial expenses in the financial statements.
|
(b)
|
As part of the funding through issuance of Certificates of Bank Credit– CCB, described in Note 10, the Company and subsidiary AUSA entered into a paid usufruct agreement in connection with 100% of the preferred shares in SPE-89 Empreendimentos Imobiliários S.A. and Alphaville Ribeirão Preto Empreendimentos Imobiliários S.A., for a period of six years, having raised R$45,000 and R$35,000, respectively, recorded based on the effective interest method of amortization in the consolidated income statement.
|
12/31/011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Acquisition of interests
|
20,560 | 23,062 | 21,090 | |||||||||
Provision for penalties for delay in construction works
|
51,211 | - | - | |||||||||
Rescission reimbursement payable and provisions
|
88,279 | 31,272 | 28,573 | |||||||||
FIDC payable (a)
|
2,950 | 18,070 | 41,308 | |||||||||
Provision for warranty
|
53,715 | 39,025 | 25,082 | |||||||||
Deferred sales taxes
|
26,341 | 29,328 | - | |||||||||
Sale taxes payable (Federal VAT)
|
110,733 | 101,401 | 91,709 | |||||||||
Other accounts payable
|
63,282 | 36,777 | 73,958 | |||||||||
|
417,071 | 278,935 | 281,720 | |||||||||
|
||||||||||||
Current portion
|
274,214 | 37,167 | 72,293 | |||||||||
Non-current portion
|
142,857 | 241,768 | 209,427 |
|
(a)
|
Refers to the operation on assignment of receivables portfolio (see Note 5(ii))
|
15.
|
Provisions for legal claims and commitments
|
Balance at January 1, 2009
|
57,364 | |||
Additions
|
85,784 | |||
Write-offs
|
(21,809 | ) | ||
Balance at December 31, 2009
|
121,339 | |||
Additions
|
36,655 | |||
Write-offs
|
(19,302 | ) | ||
Balance at December 31, 2010
|
138,692 | |||
Additions
|
57,902 | |||
Write-offs
|
(26,805 | ) | ||
Balance at December 31, 2011
|
169,789 | |||
Current portion
|
34,875 | |||
Non-current portion
|
134,914 |
15.
|
Provisions for legal claims and commitments (continued)
|
Consolidated
|
Civil claims (i)
|
Tax claims (ii)
|
Labor claims (iii)
|
Total
|
||||||||||||
Balance at December 31, 2009 (restated)
|
92,821 | 10,894 | 17,624 | 121,339 | ||||||||||||
Additional provision
|
18,432 | 1,869 | 16,354 | 36,655 | ||||||||||||
Payment and reversal of provision not used
|
(8,425 | ) | (655 | ) | (10,222 | ) | (19,302 | ) | ||||||||
Balance at December 31, 2010 (restated)
|
102,828 | 12,108 | 23,756 | 138,692 | ||||||||||||
Additional provision
|
22,874 | 4,379 | 30,649 | 57,902 | ||||||||||||
Payment and reversal of provision not used
|
(11,525 | ) | (635 | ) | (14,645 | ) | (26,805 | ) | ||||||||
Balance at December 31, 2011
|
114,177 | 15,852 | 39,760 | 169,789 | ||||||||||||
|
||||||||||||||||
Current portion
|
34,875 | |||||||||||||||
Non-current portion
|
134,914 |
|
Due to the uncertain nature of a number of the claims, it is not possible to reliably predict the timing of the related cash outflow. Thus, the segregation between current and long term amounts is determined based on historical losses and outflows.
|
|
(a)
|
Civil, tax and labor claims
|
|
(i)
|
As of December 31, 2011, 2010 and 2009 the provisions related to civil claims include R$73,722, R$72,806 and R$71,322, respectively, related to lawsuits in which the Company is included as successor in enforcement actions, in which the original debtor is a former shareholder of Gafisa, Cimob Companhia Imobiliária (“Cimob”), among other companies. The plaintiff understands that the Company should be liable for the debts of Cimob. Some lawsuits, amounting to R$6,576, R$6,613 and R$17,678, respectively, are backed by guarantee insurance; in addition, there are judicial deposits amounting to R$53,318, R$63,587 and R$64,822, respectively, in connection with the restriction of the usage of the Gafisa’s bank account; and there is also the restriction referring to the use of Gafisa’s treasury stock to guarantee the enforcement as well.
|
|
(ii)
|
The subsidiary AUSA is a party to legal and administrative claims related to Federal VAT (IPI) and State VAT (ICMS) on two imports of aircraft in 2001 and 2005, respectively, under leasing agreements without purchase option.
|
15.
|
Provisions for legal claims and commitments (Continued)
|
|
(iii)
|
As of December 31, 2011, the Company was subject to labor lawsuits, which had the most varied characteristics and at various court levels and is awaiting judgment. These claims corresponded to a total maximum risk of R$116,983 (R$80,671 in 2010). Based on the opinion of the Company’s legal counsel and the expected favorable outcome, and the negotiation that shall be made, the provisioned amount is considered sufficient by the management to cover expected losses.
|
|
(iv)
|
Environmental risk
|
15.
|
Provisions for legal claims and commitments (Continued)
|
|
(v)
|
Lawsuits in which likelihood of loss is rated as possible
|
Civil claims
|
Tax claims
|
Labor claims
|
Total
|
346,800
|
54,284
|
88,465
|
489,549
|
|
(b)
|
Payables related to the completion of real estate ventures
|
|
(c)
|
Commitments
|
15.
|
Provisions for legal claims and commitments (Continued)
|
|
(c)
|
Commitments (Continued)
|
|
(i)
|
The Company has contracts for the rental of 28 properties where its facilities are located, the monthly cost amounting to R$1,116 adjusted by the IGP-M/FGV variation. The rental term is ten years and there is a fine in case of cancelled contracts corresponding to three-month rent or in proportion to the contract expiration time (2010 – contracts for the rental of 14 properties at a monthly cost of R$1,012 and 2009 – contracts for the rental of 9 properties at a monthly cost of R$525).
|
|
(ii)
|
As of December 31, 2011, the Company, through its subsidiaries, has long-term obligations in the amount of R$24,858 (R$15,111 in 2010), related to the supply of the raw material used in the development of its real estate ventures.
|
16.
|
Payables for purchase of properties and advances from customers
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Obligations for purchase of land
|
493,176 | 370,482 | 373,435 | |||||||||
Adjustment to present value
|
(4,034 | ) | (16,796 | ) | (13,963 | ) | ||||||
Advances from customers
|
||||||||||||
development and sales (Note 5(i))
|
215,042 | 158,145 | 222,284 | |||||||||
Barter transaction – land (Note 6)
|
83,506 | 86,228 | 40,054 | |||||||||
787,690 | 598,059 | 621,810 | ||||||||||
Current portion
|
610,555 | 420,199 | 475,409 | |||||||||
Non-current portion
|
177,135 | 177,860 | 146,401 |
17.
|
Equity
|
|
17.1
|
Capital
|
17.
|
Equity (Continued)
|
|
17.1
|
Capital (Continued)
|
Treasury shares - 12/31/2011
|
|||||
Symbol
|
GFSA3
|
||||
Type
|
Common
|
R$
|
%
|
R$ thousand
|
R$ thousand
|
Acquisition date
|
Number
|
Weighted average price
|
% on shares outstanding
|
Market value
|
Carrying amount
|
11/20/2001
|
599,486
|
2.8880
|
0.14%
|
2,470
|
1,731
|
|
(*)
|
Market value calculated based on the closing share price at December 30, 2011 of R$4.12, not considering volatilities.
|
17.
|
Equity (Continued)
|
|
17.1
|
Capital (Continued)
|
Common shares – in thousands
|
||
December 31, 2009 (restated)
|
166,777
|
|
Split of shares on February 22, 2010
|
166,777
|
|
Public offering
|
85,100
|
|
Subscription of Shertis shares
|
9,798
|
|
Exercise of stock option
|
2,463
|
|
|
||
December 31, 2010 (restated)
|
430,915
|
|
Exercise of stock option
|
1,184
|
|
|
||
December 31, 2011
|
432,099
|
|
Treasury shares
|
600
|
|
Authorized shares at December 31, 2011
|
432,699
|
|
|
||
Weighted average shares outstanding
|
431,586
|
17.
|
Equity (Continued)
|
|
17.2
|
Allocation of income for the year
|
2011 (b)
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Net income (loss) for the year
|
(944,868 | ) | 264,565 | 101,740 | ||||||||
Retained earnings
|
- | - | 111,800 | |||||||||
(-) Legal reserve (5%)
|
44,986 | (13,228 | ) | (10,677 | ) | |||||||
(-) Reserve of income
|
502,418 | (152,525 | ) | (152,147 | ) | |||||||
(-) Capital reserve
|
295,445 | - | - | |||||||||
(-) Declared dividends (a)
|
- | (98,812 | ) | (50,716 | ) | |||||||
Balance of accumulated losses
|
(102,019 | ) | - | - |
|
(a)
|
Declared dividends for 2010, paid in 2011, were held at the same value, even with the restatement of the financial statements for 2010.
|
|
(b)
|
Reserves were used to absorb the loss of the year.
|
17.
|
Equity (Continued)
|
|
17.3
|
Stock option plan
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Gafisa
|
15,429 | 8,135 | 9,764 | |||||||||
Tenda
|
2,203 | 3,820 | 4,234 | |||||||||
|
17,632 | 11,955 | 13,998 | |||||||||
Alphaville
|
1,640 | 969 | 428 | |||||||||
|
19,272 | 12,924 | 14,426 |
|
(i)
|
Gafisa
|
17.
|
Equity (Continued)
|
|
17.3
|
Stock option plan (Continued)
|
|
17.3
|
Stock option plan (Continued)
|
|
(i)
|
Gafisa (Continued)
|
|
17.3
|
Stock option plan (Continued)
|
|
(i)
|
Gafisa (Continued)
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
(restated)
|
(restated)
|
|||||||||||||||||||||||
Number of options (ii)
|
Weighted average exercise price (Reais)
|
Number of options (ii)
|
Weighted average exercise price (Reais)
|
Number of options (ii)
|
Weighted average exercise price (Reais)
|
|||||||||||||||||||
Options outstanding at the beginning of the year
|
8,787,331 | 11.97 | 10,245,394 | 12.18 | 11,860,550 | 13.12 | ||||||||||||||||||
Transfer of options of Tenda plans
|
- | - | 2,338,380 | 4.39 | - | - | ||||||||||||||||||
Options granted
|
12,855,000 | 10.60 | 626,061 | 12.10 | 7,485,000 | 7.88 | ||||||||||||||||||
Options exercised (i)
|
(1,184,184 | ) | 12.29 | (2,463,309 | ) | 8.30 | (2,200,112 | ) | 7.82 | |||||||||||||||
Options exchanged
|
- | - | - | - | (6,504,560 | ) | 15.65 | |||||||||||||||||
Options expired
|
(36,110 | ) | 8.12 | - | - | - | - | |||||||||||||||||
Options forfeited
|
(3,787,063 | ) | 13.88 | (1,959,195 | ) | 4.54 | (395,484 | ) | 16.50 | |||||||||||||||
Options outstanding at the end of the year
|
16,634,974 | 8.94 | 8,787,331 | 11.97 | 10,245,394 | 12.18 | ||||||||||||||||||
|
||||||||||||||||||||||||
Options exercisable at the end of the year
|
1,991,712 | 9.81 | 1,364,232 | 12.18 | 3,312,924 | 13.37 |
|
(i)
|
In the years ended December 31, 2011, 2010 and 2009, the amount received through exercised options was R$4,959, R$17,891 and R$9,736, respectively.
|
(ii)
|
The number of options considers the split of shares approved on February 22, 2010.
|
|
17.3
|
Stock option plan (Continued)
|
|
(i)
|
Gafisa (Continued)
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Exercise price per option at the end of the period
|
4.57-22.79 | 4.57-22.79 | 4.05-20.81 | |||||||||
Weighted average exercise price at the option grant date
|
9.03 | 10.36 | 8.62 | |||||||||
Weighted average market price per share at the grant date
|
10.03 | 10.10 | 8.10 | |||||||||
Market price per share at the end of the period
|
4.12 | 12.04 | 14.12 |
|
(ii)
|
Tenda
|
|
17.3
|
Stock option plan (Continued)
|
|
(ii)
|
Tenda (Continued)
|
|
(iii)
|
AUSA
|
|
17.3
|
Stock option plan (Continued)
|
|
(iii)
|
AUSA (Continued)
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
(restated) | (restated) | |||||||||||||||||||||||
Number of
options
|
Weighted average exercise price (Reais)
|
Number of
options
|
Weighted average exercise price (Reais)
|
Number of
options
|
Weighted average exercise price (Reais)
|
|||||||||||||||||||
Options outstanding at the beginning of the year
|
1,932,000 | 8.01 | 1,557,000 | 6.47 | 2,138,000 | 6.84 | ||||||||||||||||||
Options granted
|
364,000 | 10.48 | 738,000 | 10.48 | - | - | ||||||||||||||||||
Options exercised
|
(133,000 | ) | 7.81 | (46,000 | ) | 7.61 | (402,000 | ) | 7.61 | |||||||||||||||
Options forfeited /sold
|
(534,000 | ) | 7.61 | (317,000 | ) | 7.61 | (179,000 | ) | 8.38 | |||||||||||||||
Options outstanding at the end of the year
|
1,629,000 | 10.48 | 1,932,000 | 8.01 | 1,557,000 | 6.47 |
18.
|
Income tax and social contribution
|
(i)
|
Current income tax and social contribution
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Income before income tax and social contribution
|
(762,827 | ) | 310,612 | 180,774 | ||||||||
Income tax calculated at the applicable rate – 34%
|
259,362 | (105,608 | ) | (61,463 | ) | |||||||
Net effect of subsidiaries whose taxable profit is calculated as a percentage of gross sales
|
(97,474 | ) | 96,428 | 48,073 | ||||||||
Tax losses carryforwards
|
1,142 | 1,344 | 183 | |||||||||
Stock option plan
|
(5,877 | ) | (4,394 | ) | (4,905 | ) | ||||||
Other permanent differences
|
993 | (2,771 | ) | (20,330 | ) | |||||||
Dividend paid to venture partners
|
14,233 | 7,638 | - | |||||||||
Deferred income and social contribution taxes not recognized
|
(314,741 | ) | (14,765 | ) | - | |||||||
Total tax expenses current
|
(73,207 | ) | (11,834 | ) | (20,147 | ) | ||||||
Total tax expenses deferred
|
(69,155 | ) | (10,294 | ) | (17,665 | ) | ||||||
Effective tax rate
|
- | 7.12 | % | 20.92 | % |
12/31/2011
|
12/31/2010
|
12/31/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Standard taxable profit regime
|
(11,908 | ) | (6,840 | ) | (2,325 | ) | ||||||
Presumed profit regime
|
(61,299 | ) | (4,994 | ) | (17,822 | ) | ||||||
Total
|
(73,207 | ) | (11,834 | ) | (20,147 | ) |
(ii)
|
Deferred income tax and social contribution
|
18.
|
Deferred income and social contribution taxes (Continued)
|
(ii)
|
Deferred income and social contribution taxes (Continued)
|
2011
|
2010
|
2009
|
||||||||||
Assets
|
(restated)
|
(restated)
|
||||||||||
Provisions for legal claims
|
57,728 | 44,269 | 41,255 | |||||||||
Temporary differences – PIS and COFINS
|
35,755 | 43,613 | - | |||||||||
Provisions for realization of non-financial assets
|
31,672 | |||||||||||
Temporary differences – CPC adjustments
|
85,865 | 45,926 | 39,733 | |||||||||
Other provisions
|
102,002 | 31,954 | 72,809 | |||||||||
Income and social contribution tax loss carryforwards
|
247,872 | 200,796 | 128,323 | |||||||||
Tax credits from downstream acquisition
|
8,793 | 7,472 | 13,644 | |||||||||
Deferred income and social contribution taxes not recognized
|
(343,982 | ) | (29,241 | ) | (14,476 | ) | ||||||
|
225,705 | 344,789 | 281,288 | |||||||||
|
||||||||||||
Liabilities
|
||||||||||||
Negative goodwill
|
95,125 | 95,125 | 90,920 | |||||||||
Temporary differences –CPC adjustments
|
14,862 | 20,104 | 26,601 | |||||||||
Differences between income taxed on cash basis and recorded on an accrual basis
|
198,720 | 243,407 | 167,320 | |||||||||
|
308,707 | 358,636 | 284,841 | |||||||||
Total net
|
(83,002 | ) | (13,847 | ) | (3,553 | ) |
19.
|
Financial instruments
|
19.
|
Financial instruments (Continued)
|
|
i.
|
Risk considerations
|
|
a)
|
Credit risk
|
|
The Company and its subsidiaries restrict their exposure to credit risks associated with cash and cash equivalents, investing in financial institutions considered highly rated and in short-term securities.
|
|
With regards to accounts receivable, the Company restricts its exposure to credit risks through sales to a broad base of customers and ongoing credit analysis. Additionally, there is no history of losses due to the existence of liens for the recovery of its products in the cases of default during the construction period. As of December 31, 2011, 2010 and 2009, there was no significant credit risk concentration associated with clients. The book value of financing assets represents the maximum credit risk.
|
|
b)
|
Derivative financial instruments
|
|
The Company adopts the policy of participating in operations involving derivative financial instruments with the objective of mitigating or eliminating currency risks, as described below:
|
|
The Company holds derivative instruments to mitigate its exposure to index and interest volatility recognized at their fair value directly as part of the year income. Pursuant to its treasury policies, the Company does not own or issue derivative financial instruments other than for hedging purposes.
|
19.
|
Financial instruments (Continued)
|
|
i.
|
Risk considerations (Continued)
|
|
b)
|
Derivative financial instruments (Continued)
|
Reais
|
Percentage
|
Validity
|
Gain (loss) not realized by derivative
instruments – net |
|||||||||
Swap agreements
|
Face
|
Original
|
||||||||||
(Pre for CDI)
|
Value
|
Index
|
Swap
|
Beginning
|
End
|
12/31/2011
|
||||||
Banco Votorantim S.A.
|
90,000 |
Fixed 12.1556%
|
CDI 0.31%
|
6/15/2011
|
12/19/2011
|
(16 | ) | |||||
Banco Votorantim S.A.
|
90,000 |
Fixed 13.0074%
|
CDI 0.31%
|
12/19/2011
|
3/30/2012
|
505 | ||||||
Banco Votorantim S.A.
|
90,000 |
Fixed 12.3600%
|
CDI 0.31%
|
3/30/2012
|
9/28/2012
|
856 | ||||||
Banco Votorantim S.A.
|
90,000 |
Fixed 12.7901%
|
CDI 0.31%
|
9/28/2012
|
3/28/2013
|
815 | ||||||
Banco Votorantim S.A.
|
90,000 |
Fixed 12.0559%
|
CDI 0.31%
|
3/28/2013
|
9/30/2013
|
238 | ||||||
Banco Votorantim S.A.
|
90,000 |
Fixed 14.2511%
|
CDI 2.41%
|
9/30/2013
|
3/28/2014
|
117 | ||||||
Banco Votorantim S.A.
|
67,500 |
Fixed 12.6190%
|
CDI 0.31%
|
3/28/2014
|
9/30/2014
|
251 | ||||||
Banco Votorantim S.A.
|
67,500 |
Fixed 15.0964%
|
CDI 2.41%
|
9/30/2014
|
3/30/2015
|
297 | ||||||
Banco Votorantim S.A.
|
45,000 |
Fixed 11.3249%
|
CDI 0.31%
|
3/30/2015
|
9/30/2015
|
(54 | ) | |||||
Banco Votorantim S.A.
|
45,000 |
Fixed 14.7577%
|
CDI 2.41%
|
9/30/2015
|
3/31/2016
|
97 | ||||||
Banco Votorantim S.A.
|
22,500 |
Fixed 10.7711%
|
CDI 0.31%
|
3/31/2016
|
9/30/2016
|
(55 | ) | |||||
Banco Votorantim S.A.
|
22,500 |
Fixed 17.2387%
|
CDI 2.41%
|
9/30/2016
|
3/30/2017
|
167 | ||||||
Banco Votorantim S.A.
|
110,000 |
Fixed 12.3450%
|
CDI 0.2801%
|
6/28/2011
|
12/29/2011
|
112 | ||||||
Banco Votorantim S.A.
|
110,000 |
Fixed 13.3385%
|
CDI 0.2801%
|
12/29/2011
|
6/20/2012
|
1,316 | ||||||
Banco Votorantim S.A.
|
110,000 |
Fixed 12.4481%
|
CDI 0.2801%
|
6/20/2012
|
12/20/2012
|
1,074 | ||||||
Banco Votorantim S.A.
|
110,000 |
Fixed 12.8779%
|
CDI 0.2801%
|
20/12/2012
|
6/20/2013
|
836 | ||||||
Banco Votorantim S.A.
|
110,000 |
Fixed 12.1440%
|
CDI 0.2801%
|
6/20/2013
|
12/20/2013
|
324 | ||||||
Banco Votorantim S.A.
|
110,000 |
Fixed 14.0993%
|
CDI 1.6344%
|
12/20/2013
|
6/20/2014
|
324 | ||||||
Banco Votorantim S.A.
|
82,500 |
Fixed 11.4925%
|
CDI 0.2801%
|
6/20/2014
|
12/22/2014
|
19 | ||||||
Banco Votorantim S.A.
|
82,500 |
Fixed 13.7946%
|
CDI 1.6344%
|
12/22/2014
|
6/22/2015
|
284 | ||||||
Banco Votorantim S.A.
|
55,000 |
Fixed 11.8752%
|
CDI 0.2801%
|
6/22/2015
|
12/21/2015
|
(64 | ) | |||||
Banco Votorantim S.A.
|
55,000 |
Fixed 14.2672%
|
CDI 1.6344%
|
12/21/2015
|
6/20/2016
|
213 | ||||||
Banco Votorantim S.A.
|
27,500 |
Fixed 11.1136%
|
CDI 0.2801%
|
6/20/2016
|
12/20/2016
|
(45 | ) | |||||
Banco Votorantim S.A.
|
27,500 |
Fixed 15.1177%
|
CDI 1.6344%
|
12/20/2016
|
6/20/2017
|
124 | ||||||
7,735 |
19.
|
Financial instruments (Continued)
|
|
i.
|
Risk considerations (Continued)
|
|
b)
|
Derivative financial instruments (Continued)
|
Reais
|
Percentage
|
Validity
|
Gain (loss) by settlement of derivative
instruments – net |
|||||||||
Swap agreements
|
Face
|
Original
|
||||||||||
(Pre for CDI)
|
Value
|
Index
|
Swap
|
Beginning
|
End
|
12/31/2009
|
||||||
(restated)
|
||||||||||||
Banco ABN Amro Real S.A.
|
100,000 |
Yen + 1.4
|
CDI 105
|
November 2007
|
October 2009
|
1,018 | ||||||
Banco Votorantim S.A.
|
100,000 |
Dollar + 7
|
CDI 104
|
November 2007
|
June 2009
|
4,915 |
|
c)
|
Interest rate risk
|
|
It arises from the possibility that the Company and its subsidiaries earn gains or incur losses because of fluctuations in the interest rates of its financial assets and liabilities. Aiming to mitigate this kind of risk, the Company and its subsidiaries seek to diversify funding in terms of fixed and floating rates. The interest rates on loans, financing and debentures are disclosed in Notes 10 and 11. The interest rates contracted on financial investments are disclosed in Note 4. Accounts receivable from real estate units delivered, as disclosed in Note 5, are subject to annual interest rate of 12%, appropriated on pro rata basis.
|
19.
|
Financial instruments (Continued)
|
|
i.
|
Risk considerations (Continued)
|
|
d)
|
Liquidity risk
|
|
To mitigate the liquidity risks, and the optimization of the weighted average cost of capital, the Company and its subsidiaries permanently monitor the indebtedness levels according to the market standards and the fulfillment of covenants provided for in loan, financing and debenture agreements, in order to guarantee that the operating-cash generation and the advance funding, when necessary, are sufficient to maintain the schedule of commitments, not posing liquidity risk to the Company or its subsidiaries (Notes 11 and 28).
|
|
The maturities of financial instruments, loans, financing, suppliers and debentures are as follows:
|
Year ended December
31, 2011
|
Less than
1 year
|
1 to 3 years
|
3 to 5 years
|
More than
5 years
|
Total
|
|||||||||||||||
Loans and financing
|
1,135,543 | 437,232 | 283,835 | - | 1,856,610 | |||||||||||||||
Debentures
|
1,899,200 | - | - | - | 1,899,200 | |||||||||||||||
Payables to partners
|
219,796 | 233,771 | 19,619 | - | 473,186 | |||||||||||||||
Suppliers
|
135,720 | - | - | - | 135,720 | |||||||||||||||
3,390,259 | 671,003 | 303,454 | - | 4,364,716 |
|
e)
|
Fair value classification
|
19.
|
Financial instruments (Continued)
|
|
i.
|
Risk considerations (Continued)
|
Fair value classification
|
||||
As of December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|
Financial assets
|
||||
Cash equivalents (Note 4,1)
|
-
|
50,970
|
-
|
|
Short-term investments (Note 4,2)
|
-
|
846,062
|
-
|
|
Derivatives
|
-
|
7,735
|
-
|
Fair value classification
|
||||
As of December 31, 2010 (restated)
|
Level 1
|
Level 2
|
Level 3
|
|
Financial assets
|
||||
Cash equivalents (Note 4,1)
|
-
|
84,046
|
-
|
|
Short-term investments (Note 4,2)
|
-
|
944,766
|
-
|
Fair value classification
|
||||
As of December 31, 2009 (restated)
|
Level 1
|
Level 2
|
Level 3
|
|
Financial assets
|
||||
Cash equivalents (Note 4,1)
|
-
|
149,141
|
-
|
|
Short-term investments (Note 4,2)
|
-
|
1,131,113
|
-
|
|
ii.
|
Fair value of financial instruments
|
|
a)
|
Fair value measurement
|
19.
|
Financial instruments (Continued)
|
|
ii.
|
Fair value of financial instruments -- continued
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||||||||
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||||||||||
Financial assets
|
||||||||||||||||||||||||
Cash and cash equivalents (Note 4.1)
|
137,598 | 137,598 | 256,382 | 256,382 | 292,940 | 292,940 | ||||||||||||||||||
Short-term investments (Note 4.2)
|
846,062 | 846,062 | 944,766 | 944,766 | 1,131,113 | 1,131,113 | ||||||||||||||||||
Trade account receivable (Note 5)
|
4,826,448 | 4,826,448 | 4,951,074 | 4,951,074 | 3,776,646 | 3,776,646 | ||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||
Loans and financing (Note 10)
|
1,856,610 | 1,860,995 | 1,410,178 | 1,412,053 | 1,203,755 | 1,204,157 | ||||||||||||||||||
Debentures (Note 11)
|
1,899,200 | 1,907,463 | 1,879,931 | 1,890,299 | 1,918,377 | 1,932,646 | ||||||||||||||||||
Payables to venture partners (Note 13)
|
473,186 | 473,186 | 404,264 | 404,264 | 311,004 | 311,004 | ||||||||||||||||||
Payables for materials and service suppliers
|
135,720 | 135,720 | 190,461 | 190,461 | 194,331 | 194,331 |
19.
|
Financial instruments (Continued)
|
|
ii.
|
Fair value of financial instruments (Continued)
|
|
b)
|
Risk of debt acceleration
|
|
c)
|
Market risk
|
|
·
|
The state of the economy of Brazil, which may inhibit the development of the real estate industry as a whole, through the slowdown in economy, increase in interest rates, fluctuation of currency and political instability, besides other factors.
|
|
·
|
Impediment in the future, as a result of a new regulation or market conditions, to adjust for inflation receivables using certain inflation indexes, as currently permitted, which could make a venture financially or economically unviable;
|
|
·
|
The level of interest of buyers in a new venture launched or the sale price per unit necessary to sell all units may be below expectations, making the venture less profitable than expected.
|
|
·
|
In the event of bankruptcy or significant financial difficulties of a large company of the real estate industry, the industry as a whole may be adversely affected, which could decrease the customer confidence in other companies operating in the industry.
|
19.
|
Financial instruments (Continued)
|
|
ii.
|
Fair value of financial instruments (Continued)
|
|
c)
|
Market risk (Continued)
|
|
·
|
Local and regional real estate market conditions, such as oversupply, land shortage or significant increase in land acquisition cost.
|
|
·
|
Risk of buyers having a negative perception of the security, convenience and activities of the Company’s properties, as well as about their location.
|
|
·
|
The Company’s profit margins may be affected by the increase in operating costs, including investments, insurance premium, real estate taxes and government rates.
|
|
·
|
The opportunities for development may decrease.
|
|
·
|
The building and sale of real estate units may not be completed as scheduled, thus increasing the construction costs or cancelled contracts of sale contracts.
|
|
·
|
Delinquency after the delivery of units acquired on credit. The Company has the right to file a collection action to receive the amounts due and/or repossess the real estate unit from the delinquent buyer, not being possible to guarantee that it will be able to recover the total amount of the debt balance or, once the real estate unit is repossessed, its sale in satisfactory conditions.
|
|
·
|
Occasional change in the policies of the National Monetary Council (CMN) on the investment of funds in the National Housing System (SFH) may reduce the supply of financing to customers.
|
|
·
|
Drop in the market value of land held in inventory, before the development of a real estate venture to which it was intended, and the incapacity to maintain the margins that were previously projected for such developments.
|
19.
|
Financial instruments (Continued)
|
|
iii.
|
Capital stock management
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Loans and financing (Note 10)
|
1,856,610 | 1,410,178 | 1,203,755 | |||||||||
Debentures (Note 11)
|
1,899,200 | 1,879,931 | 1,918,377 | |||||||||
Obligation assumed on assignment of receivables (Note 12)
|
501,971 | 88,442 | 122,360 | |||||||||
Payables to venture partners (Note 13)
|
473,186 | 404,264 | 311,004 | |||||||||
(-)Cash and cash equivalents and short-term investments(Note 4.1 and 4.2)
|
(983,660 | ) | (1,201,148 | ) | (1,424,053 | ) | ||||||
Net debt
|
3,747,307 | 2,581,667 | 2,131,443 | |||||||||
Equity
|
2,747,094 | 3,632,172 | 2,384,181 | |||||||||
Equity and net debt
|
6,494,401 | 6,213,839 | 4,515,624 |
|
iv.
|
Sensitivity analysis
|
19.
|
Financial instruments (Continued)
|
|
iv.
|
Sensitivity analysis (Continued)
|
|
a)
|
Financial investments, loans and financing, and debentures linked to the Interbank Deposit Certificates (CDI);
|
|
b)
|
Loans and financing and debentures linked to the Referential Rate (TR);
|
|
c)
|
Trade accounts receivable and properties for sale, linked to the National Civil Construction Index (INCC).
|
19.
|
Financial instruments (Continued)
|
|
iv.
|
Sensitivity analysis (Continued)
|
Scenario
|
|||||||||||||||||
Expected
|
I
|
II
|
III
|
||||||||||||||
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
||||||||||||
Short-term investments
|
Increase/Decrease of CDI
|
28,366 | 14,183 | (14,183 | ) | (28,366 | ) | ||||||||||
Loans and financing
|
Increase/Decrease of CDI
|
(48,302 | ) | (24,151 | ) | 24,151 | 48,302 | ||||||||||
Debentures
|
Increase/Decrease of CDI
|
(32,279 | ) | (16,140 | ) | 16,140 | 32,279 | ||||||||||
Payables to partners
|
Increase/Decrease of CDI
|
(15,123 | ) | (7,562 | ) | 7,562 | 15,123 | ||||||||||
SWAP
|
Increase/Decrease of CDI
|
(16,135 | ) | (8,538 | ) | 9,613 | 20,503 | ||||||||||
Net effect of CDI variation
|
(83,473 | ) | (42,208 | ) | 43,283 | 87,841 | |||||||||||
|
|||||||||||||||||
Loans and financing
|
Increase/Decrease of TR
|
(3,915 | ) | (1,958 | ) | 1,958 | 3,915 | ||||||||||
Debentures
|
Increase/Decrease of TR
|
(7,051 | ) | (3,526 | ) | 3,526 | 7,051 | ||||||||||
Net effect of TR variation
|
(10,966 | ) | (5,484 | ) | 5,484 | 10,966 | |||||||||||
|
|||||||||||||||||
Loans and financing
|
Increase/Decrease of IPCA
|
(318 | ) | (159 | ) | 159 | 318 | ||||||||||
Net effect of IPCA variation
|
(318 | ) | (159 | ) | 159 | 318 | |||||||||||
|
|||||||||||||||||
Trade accounts receivable
|
Increase/Decrease of INCC
|
164,861 | 82,430 | (82,430 | ) | (164,861 | ) | ||||||||||
Inventory
|
Increase/Decrease of INCC
|
75,018 | 37,509 | (37,509 | ) | (75,018 | ) | ||||||||||
Assignment of receivables
|
Increase/Decrease of INCC
|
(5,964 | ) | (2,982 | ) | 2,982 | 5,964 | ||||||||||
Net effect of INCC variation
|
233,915 | 116,957 | (116,957 | ) | (233,915 | ) | |||||||||||
|
|||||||||||||||||
Assignment of receivables
|
Increase/Decrease of IGP-M
|
(4,984 | ) | (2,492 | ) | 2,492 | 4,984 | ||||||||||
Net effect of IGP-M variation
|
(4,984 | ) | (2,492 | ) | 2,492 | 4,984 |
19.
|
Financial instruments (Continued)
|
|
iv.
|
Sensitivity analysis (Continued)
|
Scenario
|
|||||||||||||||||
Expected |
I
|
II
|
III
|
||||||||||||||
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
||||||||||||
|
|||||||||||||||||
Short-term investments
|
Increase/Decrease of CDI
|
41,219 | 20,609 | (20,609 | ) | (41,219 | ) | ||||||||||
Loans and financing
|
Increase/Decrease of CDI
|
(31,913 | ) | (15,956 | ) | 15,956 | 31,913 | ||||||||||
Debentures
|
Increase/Decrease of CDI
|
(31,785 | ) | (15,892 | ) | 15,892 | 31,785 | ||||||||||
Net effect of CDI variation
|
(22,479 | ) | (11,239 | ) | 11,239 | 22,479 | |||||||||||
|
|||||||||||||||||
Loans and financing
|
Increase/Decrease of TR
|
(6,151 | ) | (3,076 | ) | 3,076 | 6,151 | ||||||||||
Debentures
|
Increase/Decrease of TR
|
(10,177 | ) | (5,089 | ) | 5,089 | 10,177 | ||||||||||
Net effect of TR variation
|
(16,328 | ) | (8,165 | ) | 8,165 | 16,328 | |||||||||||
|
|||||||||||||||||
Debentures
|
Increase/Decrease of IPCA
|
(334 | ) | (167 | ) | 167 | 334 | ||||||||||
Net effect of IPCA variation
|
(334 | ) | (167 | ) | 167 | 334 | |||||||||||
|
|||||||||||||||||
Trade accounts receivable
|
Increase/Decrease of INCC
|
113,759 | 56,880 | (56,880 | ) | (113,759 | ) | ||||||||||
Inventory
|
Increase/Decrease of INCC
|
56,323 | 28,161 | (28,161 | ) | (56,323 | ) | ||||||||||
|
|||||||||||||||||
Net effect of INCC variation
|
170,082 | 85,041 | (85,041 | ) | (170,082 | ) |
Scenario
|
|||||||||||||||||
I | II | III | |||||||||||||||
Instrument
|
Risk
|
Expected
|
Decrease
|
Increase
|
Decrease
|
||||||||||||
Short-term investments
|
Increase/Decrease of CDI
|
46,885 | (23,443 | ) | 23,443 | (46,885 | ) | ||||||||||
Loans and financing
|
Increase/Decrease of CDI
|
(29,407 | ) | 14,703 | (14,703 | ) | 29,407 | ||||||||||
Debentures
|
Increase/Decrease of CDI
|
(28,308 | ) | 14,154 | (14,154 | ) | 28,308 | ||||||||||
Net effect of CDI variation
|
(10,830 | ) | 5,414 | (5,414 | ) | 10,830 | |||||||||||
Loans and financing
|
Increase/Decrease of TR
|
(1,469 | ) | 734 | (734 | ) | 1,469 | ||||||||||
Debentures
|
Increase/Decrease of TR
|
(3,871 | ) | 1,936 | (1,936 | ) | 3,871 | ||||||||||
Net effect of TR variation
|
(5,340 | ) | 2,670 | (2,670 | ) | 5,340 | |||||||||||
Trade accounts receivable
|
Increase/Decrease of INCC
|
31,516 | (15,758 | ) | 15,758 | (31,516 | ) | ||||||||||
Inventory
|
Increase/Decrease of INCC
|
20,907 | (10,454 | ) | 10,454 | (20,907 | ) | ||||||||||
Net effect of INCC variation
|
52,423 | (26,212 | ) | 26,212 | (52,423 | ) |
19.
|
Financial instruments (Continued)
|
|
v.
|
Embedded derivative
|
20.
|
Related parties
|
|
20.1
|
Balances with related parties
|
|
||||||||||||
Current account
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
Assets
|
||||||||||||
Current account (c):
|
||||||||||||
Condominium and consortia (b)
|
- | 16,767 | 49,270 | |||||||||
Purchase/sale of interests
|
- | (26,318 | ) | (15,459 | ) | |||||||
Total SPEs
|
50,694 | 66,122 | (38,189 | ) | ||||||||
Thirty party’s works (a)
|
33,513 | 18,625 | 11,600 | |||||||||
Loan receivable (d)
|
104,059 | 71,163 | 17,344 | |||||||||
|
188,266 | 146,359 | 24,566 | |||||||||
|
||||||||||||
Current portion
|
84,207 | 75,196 | 7,222 | |||||||||
Non-current portion
|
104,059 | 71,163 | 17,344 | |||||||||
|
||||||||||||
Liabilities
|
||||||||||||
Current account (c):
|
||||||||||||
Condominium and consortia (b)
|
(30,717 | ) | - | - | ||||||||
Purchase/sale of interests
|
(25,000 | ) | - | - | ||||||||
Total SPEs
|
(42,220 | ) | - | - | ||||||||
|
(97,937 | ) | - | - | ||||||||
|
||||||||||||
Current portion
|
(97,937 | ) | - | - | ||||||||
Non-current portion
|
- | - | - |
20.
|
Related parties
|
|
20.1
|
Balances with related parties -- continued
|
(a)
|
Refers to operations in third-party’s works.
|
(b)
|
Refers to transactions between the consortium leader and partners and condominiums.
|
(c)
|
The Company participates in the development of real estate ventures with other partners, directly or through related parties, based on the formation of condominiums and/or consortia. The management structure of these enterprises and the cash management are centralized in the lead partner of the enterprise, which manages the construction schedule and budgets. Thus, the lead partner ensures that the investments of the necessary funds are made and allocated as planned. The sources and use of resources of the venture are reflected in these balances, observing the respective interest of each investor, which are not subject to indexation or financial charges and do not have a fixed maturity date. Such transactions aim at simplifying business relations that demand the joint management of amounts reciprocally owed by the involved parties and, consequently, the control over the change of amounts reciprocally granted which offset against each other at the time the current account is closed. The average term for the development and completion of the projects in which the resources are invested is between 24 and 30 months. The Company receives a compensation for the management of these ventures.
|
|
(d)
|
The loans of the Company and its subsidiaries, shown below, are made because these subsidiaries need cash for carrying out their respective activities, being subject to the respective financial charges. It shall be noted that the Company’s operations and businesses with related parties follow the market practices (arm’s length). The businesses and operations with related parties are carried out based on conditions that are strictly on arm’s length transaction basis and appropriate, in order to protect the interests of the both parties involved in the business. The composition and nature of the loan receivable by the Company is shown below.
|
20.
|
Related parties (Continued)
|
|
20.1
|
Balances with related parties (Continued)
|
Consolidated
|
Nature
|
Interest rate
|
|||||||||||||
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||||||
(restated)
|
(restated)
|
||||||||||||||
Espacio Laguna - Tembok Planej. E Desenv. Imob. Ltda.
|
- | 144 | 1,380 |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Laguna Di Mare - Tembok Planej. E Desenv. Imob. Ltda.
|
9,389 | 7,340 | 1,786 |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Vistta Laguna - Tembok Planej. E Desenv. Imob. Ltda.
|
7,276 | 677 | - |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Gafisa SPE 65 Emp. Imobiliários Ltda.
|
1,636 | 1,478 | 1,252 |
Construction
|
3% p.a. fixed rate + CDI
|
||||||||||
Gafisa SPE-46 Emp. Imobiliários Ltda.
|
860 | - | - |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Gafisa SPE-51 Emp. Imobiliários Ltda.
|
- | 567 | 715 |
Construction
|
3% p.a. fixed rate + CDI
|
||||||||||
Gafisa SPE-73 Emp. Imobiliários Ltda.
|
3,443 | 2,503 | 1,462 |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Gafisa SPE-71 Emp. Imobiliários Ltda.
|
2,119 | 939 | 817 |
Construction
|
3% p.a. fixed rate + CDI
|
||||||||||
Paranamirim - Planc Engenharia e Incorporações Ltda.
|
- | 1,557 | 3,756 |
Construction
|
3% p.a. fixed rate + CDI
|
||||||||||
Gafisa SPE- 76 Emp. Imobiliários Ltda.
|
11 | 10 | 9 |
Construction
|
4% p.a. fixed rate + CDI
|
||||||||||
Acquarelle - Civilcorp Incorporações Ltda.
|
946 | 791 | - |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Manhattan Residencial I
|
29,541 | 23,342 | - |
Construction
|
10% p.a. fixed rate + TR
|
||||||||||
Manhattan Comercial I
|
2,622 | 2,356 | - |
Construction
|
10% p.a. fixed rate + TR
|
||||||||||
Manhattan Residencial II
|
113 | 101 | - |
Construction
|
10% p.a. fixed rate + TR
|
||||||||||
Manhattan Comercial II
|
54 | 48 | - |
Construction
|
10% p.a. fixed rate + TR
|
||||||||||
Target
|
1,056 | - | - |
Construction
|
IGPM + 12% p.a.
|
||||||||||
Gafisa SPE-50 Emp. Imobiliários Ltda.
|
- | - | 3,774 |
Construction
|
4% p.a. fixed rate + CDI
|
||||||||||
Gafisa SPE-32 Emp. Imobiliários Ltda.
|
- | - | 1,582 |
Construction
|
4% p.a. fixed rate + CDI
|
||||||||||
Gafisa SPE-46 Empr. Imobiliários Ltda.
|
- | - | 447 |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Gafisa SPE-72 Emp. Imobiliários Ltda.
|
- | - | 364 |
Construction
|
3% p.a. fixed rate + CDI
|
||||||||||
Fit Jardim Botanico SPE Emp. Imob. Ltda
|
16,429 | 15,002 | - |
Construction
|
113.5% of 126.5% of CDI
|
||||||||||
Fit 09 SPE Emp. Imob. Ltda
|
5,585 | 4,440 | - |
Construction
|
120% of 126.5% of CDI
|
||||||||||
Fit 08 SPE Emp. Imob. Ltda
|
875 | 767 | - |
Construction
|
110.65% of 126.5% of CDI
|
||||||||||
Fit 19 SPE Emp. Imob. Ltda
|
3,977 | 3,864 | - |
Construction
|
113.5% of 126.5% of CDI
|
||||||||||
Acedio SPE Emp. Imob. Ltda.
|
2,908 | 2,537 | - |
Construction
|
113.5% of 126.5% of CDI
|
||||||||||
Fit 25 SPE Emp. Imob. Ltda.
|
- | 1,609 | - |
Construction
|
120% of 126.5% of CDI
|
||||||||||
Ac Participações Ltda.
|
1,251 | - | - |
Construction
|
12% p.a. fixed rate + IGPM
|
||||||||||
Jardins da Barra Desenv. Imob. Ltda.
|
4,800 | - | - |
Construction
|
6% p.a. fixed rate
|
||||||||||
Fit Roland Garros Emp. Imob. Ltda.
|
4,461 | - | - |
Construction
|
|||||||||||
Other
|
4,707 | 1,091 | - | ||||||||||||
Total consolidated
|
104,059 | 71,163 | 17,344 |
20.
|
Related parties (Continued)
|
|
20.2
|
Endorsements, guarantees and guarantees
|
21.
|
Net operating revenue
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Gross operating revenue
|
||||||||||||
Real estate development, sale and barter transactions
|
3,441,279 | 3,834,230 | 3,144,983 | |||||||||
Provision for cancelled contracts
|
(301,394 | ) | (182,832 | ) | (48,102 | ) | ||||||
Construction services
|
29,607 | 24,289 | 47,999 | |||||||||
Taxes on sale of real estate and services
|
(228,986 | ) | (272,637 | ) | (108,523 | ) | ||||||
Net operating revenue
|
2,940,506 | 3,403,050 | 3,036,357 |
22.
|
Costs and expenses by nature
|
2011
|
2010
|
2009
|
||||||||||
Cost of real estate development and sale:
|
(restated)
|
(restated)
|
||||||||||
Construction cost
|
2,292,528 | 2,089,774 | 1,770,772 | |||||||||
Land cost
|
283,867 | 324,813 | 244,816 | |||||||||
Development cost
|
119,935 | 66,101 | 49,985 | |||||||||
Capitalized financial charges
|
163,578 | 138,996 | 94,704 | |||||||||
Maintenance / warranty
|
39,625 | 14,869 | 7,908 | |||||||||
Provision for cancelled contracts
|
(221,195 | ) | (173,635 | ) | (24,424 | ) | ||||||
|
2,678,338 | 2,460,918 | 2,143,762 | |||||||||
Commercial expenses:
|
||||||||||||
Marketing expenses
|
179,709 | 124,103 | 111,990 | |||||||||
Brokerage and sale commission
|
157,762 | 95,549 | 86,223 | |||||||||
Institutional marketing expenses
|
25,023 | 16,923 | 15,271 | |||||||||
Customer Relationship Management expenses
|
22,748 | 13,162 | 11,877 | |||||||||
Other
|
7,939 | 16,923 | 15,271 | |||||||||
|
393,181 | 266,660 | 240,632 |
22.
|
Costs and expenses by nature (Continued)
|
2011
|
2010
|
2009
|
||||||||||
General and administrative expenses:
|
(restated)
|
(restated)
|
||||||||||
Salaries and payroll charges
|
126,635 | 110,282 | 112,195 | |||||||||
Employee benefits
|
11,404 | 9,931 | 10,103 | |||||||||
Travel and utilities
|
11,115 | 9,680 | 9,848 | |||||||||
Services
|
16,947 | 14,759 | 15,015 | |||||||||
Rents and condominium fees
|
12,182 | 10,609 | 10,793 | |||||||||
IT
|
12,787 | 11,136 | 11,329 | |||||||||
Organizational development
|
7,288 | 6,347 | 6,457 | |||||||||
Stock option plan (Note 17.3)
|
19,272 | 12,924 | 14,427 | |||||||||
Reserve for profit sharing (Note 24 (iii))
|
17,196 | 36,612 | 28,237 | |||||||||
Other
|
16,632 | 14,474 | 14,725 | |||||||||
251,458 | 236,754 | 233,129 |
23.
|
Financial income
|
2011
|
2010
|
2009
|
||||||||||
Financial income
|
(restated)
|
(restated)
|
||||||||||
Income from financial investments
|
62,724 | 107,225 | 64,322 | |||||||||
Financial income on loan with related parties (Note 20.1)
|
7,667 | 3,074 | 1,144 | |||||||||
Other interest income
|
15,289 | 7,009 | 2,688 | |||||||||
Other financial income
|
7,293 | 10,777 | 15,936 | |||||||||
Derivative transactions
|
- | - | 45,476 | |||||||||
92,973 | 128,085 | 129,566 | ||||||||||
Financial expenses (Note 10)
|
||||||||||||
Interest on funding, net of capitalization
|
(184,272 | ) | (149,056 | ) | (153,352 | ) | ||||||
Amortization of debenture cost
|
(2,067 | ) | (6,560 | ) | (1,144 | ) | ||||||
Payables to venture partners
|
(7,090 | ) | (29,432 | ) | (30,178 | ) | ||||||
Banking expenses
|
(13,108 | ) | (10,441 | ) | (5,407 | ) | ||||||
Derivative transactions (Note 19 (i) (b))
|
7,735 | - | (46,710 | ) | ||||||||
Other financial expenses
|
(54,074 | ) | (14,713 | ) | (3,781 | ) | ||||||
(252,876 | ) | (210,202 | ) | (240,572 | ) |
24.
|
Transactions with management and employees
|
|
(i)
|
Management compensation
|
|
The amounts recorded in the account “General and administrative expenses” in the years ended December 31, 2011, 2010 e 2009 related to the compensation of the Company’s key management personnel are as follows:
|
Board of Directors
|
Fiscal Council
|
Statutory Board
|
Total 12/31/2011
|
Total 12/31/2010
|
Total 12/31/2009
|
|||||||||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||||||||||
Number of members
|
8 | 3 | 6 | 17 | 14 | 11 | ||||||||||||||||||
Annual fixed compensation (in R$)
|
1,473 | 137 | 3,497 | 5,107 | 3,912 | 3,533 | ||||||||||||||||||
Salary / Fees
|
1,473 | 137 | 3,294 | 4,904 | 3,722 | 3,340 | ||||||||||||||||||
Direct and indirect benefits
|
- | - | 203 | 203 | 190 | 193 | ||||||||||||||||||
Other
|
- | - | - | - | - | - | ||||||||||||||||||
Variable compensation (in R$)
|
- | - | - | - | 5,250 | 3,459 | ||||||||||||||||||
Bonus
|
- | - | - | - | 5,250 | 3,459 | ||||||||||||||||||
Profit sharing
|
- | - | - | - | - | - | ||||||||||||||||||
Post-employment benefits
|
- | - | - | - | - | - | ||||||||||||||||||
Share-based payment
|
- | - | - | - | 3,787 | 9,452 | ||||||||||||||||||
Monthly compensation (in R$)
|
123 | 11 | 291 | 425 | 1,079 | 1,370 | ||||||||||||||||||
Total compensation
|
1,473 | 137 | 3,497 | 5,107 | 12,949 | 16,444 |
|
(ii)
|
Sales
|
24.
|
Transactions with management and employees (Continued)
|
|
(iii)
|
Profit sharing
|
25.
|
Insurance
|
Insurance type
|
Coverage in thousands of R$
|
|||
Engineering risks and completion guarantee
|
1,496,085 | |||
Policy outstanding
|
477,287 | |||
Directors & Officers liability insurance
|
93,250 | |||
2,066,622 |
26.
|
Earnings (loss) per share
|
2011
|
2010
|
2009
|
||||||||||
|
(restated)
|
(restated)
|
||||||||||
Basic numerator
|
||||||||||||
Proposed dividends
|
- | 98,812 | 50,716 | |||||||||
Undistributed earnings (loss)
|
(944,868 | ) | 165,753 | 51,024 | ||||||||
Undistributed earnings (loss), available for the holders of common shares
|
(944,868 | ) | 264,565 | 101,740 | ||||||||
|
||||||||||||
Basic denominator (in thousands of shares)
|
||||||||||||
Weighted average number of shares (i)
|
431,586 | 412,434 | 267,174 | |||||||||
|
||||||||||||
Basic earnings (loss) per share – R$
|
(2.1893 | ) | 0.6415 | 0.3808 | ||||||||
|
||||||||||||
Diluted numerator
|
||||||||||||
Proposed dividends
|
- | 98,812 | 50,716 | |||||||||
Undistributed earnings (loss)
|
(944,868 | ) | 165,753 | 51,024 | ||||||||
|
||||||||||||
Undistributed earnings (loss), available for the holders of common shares
|
(944,868 | ) | 264,565 | 101,740 | ||||||||
|
||||||||||||
Diluted denominator (in thousands of shares)
|
||||||||||||
Weighted average number of shares
|
431,586 | 412,434 | 267,174 | |||||||||
Stock options
|
2,566 | 3,198 | - | |||||||||
Noncontrolling interest shares
|
70,352 | 17,465 | 46,602 | |||||||||
Antidilutive effect
|
(72,918 | ) | - | - | ||||||||
|
||||||||||||
Weighted average number of shares
|
431,586 | 433,097 | 313,776 | |||||||||
|
||||||||||||
Diluted earnings (loss) per share –R$
|
(2.1893 | ) | 0.6109 | 0.3242 |
27.
|
Segment information
|
27.
|
Segment information (Continued)
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2011
|
|||||||||||||
Net operating revenue
|
1,821,925 | 445,982 | 672,599 | 2,940,506 | ||||||||||||
Operating costs
|
(1,601,727 | ) | (725,459 | ) | (351,152 | ) | (2,678,338 | ) | ||||||||
Gross profit (loss)
|
220,198 | (279,477 | ) | 321,447 | 262,168 | |||||||||||
Depreciation and amortization
|
(67,653 | ) | (14,444 | ) | (1,331 | ) | (83,428 | ) | ||||||||
Financial expenses
|
(206,638 | ) | (13,147 | ) | (33,091 | ) | (252,876 | ) | ||||||||
Financial income
|
51,986 | 28,804 | 12,183 | 92,973 | ||||||||||||
Tax expenses
|
(78,409 | ) | (39,339 | ) | (24,614 | ) | (142,362 | ) | ||||||||
Net income (loss) for the year
|
(413,727 | ) | (660,058 | ) | 128,917 | (944,868 | ) | |||||||||
Customers (short and long term)
|
2,793,045 | 1,476,882 | 556,521 | 4,826,448 | ||||||||||||
Inventories (short and long term)
|
1,420,194 | 1,188,319 | 238,777 | 2,847,290 | ||||||||||||
Other assets
|
851,265 | 813,610 | 168,011 | 1,832,886 | ||||||||||||
Total assets
|
5,064,504 | 3,478,811 | 963,309 | 9,506,624 | ||||||||||||
Total liabilities
|
4,185,308 | 1,949,379 | 624,843 | 6,759,532 |
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2010 (restated)
|
|||||||||||||
Net operating revenue
|
1,894,498 | 1,061,588 | 446,964 | 3,403,050 | ||||||||||||
Operating cost
|
(1,477,751 | ) | (731,991 | ) | (251,176 | ) | (2,460,918 | ) | ||||||||
|
||||||||||||||||
Gross profit
|
416,747 | 329,597 | 195,788 | 942,132 | ||||||||||||
|
||||||||||||||||
Depreciation and amortization
|
(19,224 | ) | (13,588 | ) | (1,004 | ) | (33,816 | ) | ||||||||
Financial expenses
|
(146,539 | ) | (40,159 | ) | (23,504 | ) | (210,202 | ) | ||||||||
Financial income
|
106,869 | 12,542 | 8,674 | 128,085 | ||||||||||||
Tax expenses
|
(13,084 | ) | 5,982 | (15,026 | ) | (22,128 | ) | |||||||||
|
||||||||||||||||
Net income for the year
|
116,824 | 82,495 | 65,246 | 264,565 | ||||||||||||
|
||||||||||||||||
Customers (short and long term)
|
2,752,589 | 1,835,541 | 363,844 | 4,951,974 | ||||||||||||
Inventories (short and long term)
|
1,323,170 | 695,663 | 187,239 | 2,206,072 | ||||||||||||
Other assets
|
1,241,859 | 524,045 | 116,841 | 1,882,745 | ||||||||||||
|
||||||||||||||||
Total assets
|
5,317,618 | 3,055,249 | 667,924 | 9,040,791 | ||||||||||||
Total liabilities
|
3,556,134 | 1,386,320 | 466,165 | 5,408,619 |
27.
|
Segment information (Continued)
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2009 (restated)
|
|||||||||||||
Net operating revenue
|
1,771,206 | 988,444 | 276,707 | 3,036,357 | ||||||||||||
Operating cost
|
(1,297,036 | ) | (671,629 | ) | (175,097 | ) | (2,143,762 | ) | ||||||||
Gross profit
|
474,170 | 316,815 | 101,610 | 892,595 | ||||||||||||
Depreciation and amortization
|
(19,455 | ) | (13,874 | ) | (841 | ) | (34,170 | ) | ||||||||
Financial expenses
|
(191,926 | ) | (35,679 | ) | (12,967 | ) | (240,572 | ) | ||||||||
Financial income
|
92,946 | 32,042 | 4,578 | 129,566 | ||||||||||||
Tax expenses
|
(7,915 | ) | (21,929 | ) | (7,968 | ) | (37,812 | ) | ||||||||
Net income for the year
|
39,304 | 38,670 | 23,766 | 101,740 | ||||||||||||
Customers (short and long term)
|
2,338,464 | 1,203,001 | 235,181 | 3,776,646 | ||||||||||||
Inventories (short and long term)
|
1,114,339 | 478,520 | 155,598 | 1,748,457 | ||||||||||||
Other assets
|
1,268,000 | 562,127 | 100,191 | 1,930,318 | ||||||||||||
Total assets
|
4,720,803 | 2,243,648 | 490,970 | 7,455,421 | ||||||||||||
Total liabilities
|
3,567,360 | 1,112,753 | 391,127 | 5,071,240 |
|
(i)
|
Includes all direct subsidiaries, except Tenda and Alphaville Urbanismo S.A.;
|
28.
|
Subsequent events
|
28.
|
Subsequent events (Continued)
|
|
1.
|
Approval of a new definition of the Coverage Ratio of the Debt Service, thus amending the wording of line (n) of item 6.2.1 of the Indenture as follows:
|
|
2.
|
Approval of the fixed percentage, as provided for in Covenant 4.4.5 of the Indenture, from 130% to 145% (First Placement of Tenda) and 125% (Seventh Placement of Gafisa).
|
|
3.
|
As condition to the approval of the above items, for the First Placement of Tenda, the Company shall present the approval of the personal guarantee by the Board of Directors of Gafisa, attested by the presentation of the minutes of the Board of Directors Meeting duly registered and published in the appropriated authorities, where the Parties shall amend the Indenture. On March 28, 2012, the Debenture Holders’ Meeting approved the following resolutions on the Fifth Placement of Gafisa:
|
|
I.
|
Amend the formula provided in line “m” of item 4.12.1 of the Covenant Four of the Indenture, which will have a new wording, as mentioned below, so that the calculation of the financial ratios provided for in the Indenture for the first quarter of 2012 are made by adopting the new methodology “m) non-compliance, by the Issuer, while there are Debentures outstanding, with the following financial ratios and limits (“Financial Ratios and Limits”):
|
|
1.
|
{Total Debt – (Venture Debts + Short-term investments and Cash and Cash Equivalents)} ≤ 75% ;
|
|
Equity
|
|
2.
|
{Total Receivables + Inventory of Finished Properties } ≥ 2.2 or < 0 ;
|
|
Total Debt
|
28.
|
Subsequent events (Continued)
|
|
A.
|
For the purposes of the provisions of line (m):
|
|
(c)
|
“Venture Debt” – the sum of all contracts for purpose of funding the construction and which funds provided by the National Housing System (SFH) or the Severance Indemnity Fund for Employees (FGTS). Accordingly: Venture Debt = SFH Debt + FGTS Debt”.
|
|
II.
|
Amend the interest of Debenture provided for in item 4.9.1 of the Covenant Four of the Indenture to 120% of CDI, so that the new wording of this item is as follows, and the new interest shall be effective from March 30, 2012, according to the DI released by the CETIP:
|
|
“4.9.1. Debentures will entitle to the payment of interest equivalent to the accumulation of 120% (one hundred and twenty per cent) of the daily average rates of one-day Interbank Deposits (DI), Extra Group, expressed as a percentage per year, based on 252 (two hundred fifty two) working days, calculated and released by CETIP.”
|
12/31/2011
|
|
Fifth Placement
|
|
(Net debt – Venture Debt /Equity < or = 75%)
|
32.94%
|
Seventh Placement
|
|
(Total de Receivables + Unappropriated Income + Total Inventory of Finished Units) / (Net Debt + Properties Payable + Unappropriated Cost) > 1.5
|
1.74 time
|
First Placement – Tenda
|
|
(Total de Receivables + Unappropriated Income + Total Inventory of Finished Units) / (Net Debt + Properties Payable + Unappropriated Cost) > 1.5
|
2.57times
|
|
On March 12, 2012, the holders of shares of Gafisa FIDC (Note 5(ii)) unanimously approved at a meeting held on that date, amendments to the fund rules, comprising the inclusion of a provision that allows for extraordinary amortization of subordinated shares; replacement of the rating agency; possibility of selling subordinated shares and changes to the amortization flow of shares to cash basis.
|
28.
|
Subsequent events (Continued)
|
|
At this same meeting, the extraordinary amortization was approved in the amount of R$10,000 until March 23, 2012.
|
28.
|
Subsequent events (Continued)
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009
|
|
(a)
|
Description of the GAAP differences
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(i)
|
Cash equivalents and short-term investments
|
|
(ii)
|
Revenue recognition
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
e.
|
There has been progress on improvements. The project's improvements have progressed beyond preliminary stages, and there are indications that the work will be completed according to plan;
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
f.
|
Development is practical. There is a reasonable expectation that the land can be developed for the purposes represented and the properties will be useful for those purposes at the end of the normal payment period.
|
|
(iv)
|
Stock option plan
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
2011
|
2010
|
2009
|
||||||||||
Basic numerator
|
(restated)
|
(restated)
|
||||||||||
Dividends proposed
|
- | 98,812 | 50,716 | |||||||||
U.S. GAAP undistributed loss
|
(755,769 | ) | (193,595 | ) | (185,095 | ) | ||||||
Allocated U.S. GAAP undistributed loss available forCommon shareholders
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||
Basic denominator (in thousands of shares)
|
||||||||||||
Weighted-average number of shares (i)
|
431,586 | 412,434 | 267,174 | |||||||||
Basic earnings (loss) per share – U.S. GAAP - R$
|
(1.7511 | ) | (0.2298 | ) | (0.5030 | ) |
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(v)
|
Earnings per share (Continued)
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Diluted numerator
|
||||||||||||
Dividends proposed
|
- | 98,812 | 50,716 | |||||||||
U.S. GAAP undistributed loss
|
(755,770 | ) | (193,595 | ) | (185,095 | ) | ||||||
Allocated U.S. GAAP undistributed loss available for Common shareholders
|
(755,770 | ) | (94,783 | ) | (134,379 | ) | ||||||
Diluted denominator (in thousands of shares)
|
||||||||||||
Weighted-average number of shares (i)
|
431,586 | 412,434 | 267,174 | |||||||||
Stock options
|
2,566 | 3,198 | - | |||||||||
Noncontrolling interest shares
|
70,352 | 17,465 | 46,602 | |||||||||
Antidilutive effect
|
(72,918 | ) | (20,663 | ) | (46,602 | ) | ||||||
Diluted weighted-average number of shares
|
431,586 | 412,434 | 267,174 | |||||||||
Diluted loss per share – U.S. GAAP - R$
|
(1.7511 | ) | (0.2298 | ) | (0.5030 | ) |
|
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1:2 stock split approved by the shareholders’ meeting on February 22, 2010.
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
Tenda purchase consideration
|
367,703 | |||
FIT Residencial US GAAP book value (40%)
|
(162,176 | ) | ||
205,527 |
Fair value - %
|
||||||||
At 100
|
At 60
|
|||||||
Current assets
|
539,741 | 323,845 | ||||||
Long-term receivables
|
252,453 | 151,472 | ||||||
Properties for sale - non current
|
174,168 | 104,501 | ||||||
Intangible assets
|
42,449 | 25,469 | ||||||
Other assets
|
101,191 | 60,714 | ||||||
Total assets acquired
|
1,110,002 | 666,001 | ||||||
Total liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
Net assets acquired
|
612,838 | 367,703 |
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(b)
|
Alphaville transaction
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(b)
|
Alphaville transaction (continued)
|
Fair value - %
|
||||||||
At 100
|
At 60
|
|||||||
(restated) | (restated) | |||||||
Current assets
|
69,371 | 41,623 | ||||||
Long-term receivables
|
73,478 | 44,087 | ||||||
Other assets
|
17,379 | 10,427 | ||||||
Intangible assets
|
307,760 | 184,656 | ||||||
Total assets acquired
|
467,988 | 280,793 | ||||||
Total liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
Income taxes | (28,095 | ) | (16,857 | ) | ||||
Total liabilities assumed
|
(172,159 | ) | (103,295 | ) | ||||
Net assets acquired
|
295,829 | 177,498 |
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(b)
|
Alphaville transaction (continued)
|
|
(c)
|
Cipesa transaction
|
Fair value - %
|
||||||||
At 100
|
At 70
|
|||||||
(restated) | (restated) | |||||||
Current assets
|
96,675 | 67,673 | ||||||
Other assets
|
8 | 5 | ||||||
Total assets acquired
|
96,683 | 67,678 | ||||||
Total liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
Income taxes | (25,061 | ) | (17,543 | ) | ||||
Total liabilities assumed
|
(27,588 | ) | (19,312 | ) | ||||
Net assets acquired
|
69,095 | 48,366 |
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(c)
|
Cipesa transaction (continued)
|
|
(d)
|
Redevco transaction
|
|
Combined fair
value at 100%
|
|||
|
||||
Current assets
|
139,983 | |||
Long-term receivables
|
16,813 | |||
Other assets
|
170 | |||
|
||||
Total assets acquired
|
156,966 | |||
|
||||
Total liabilities assumed
|
(76,745 | ) | ||
|
||||
Net assets acquired
|
80,221 |
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(d)
|
Redevco transaction (continued)
|
|
(vii)
|
Classification of balance sheet line items
|
|
·
|
Under US GAAP, the proportional consolidation of investees and subsidiaries is eliminated and in its place the associated companies are presented using the equity method of accounting and controlled subsidiaries are fully consolidated presenting their respective noncontrolling interests.
|
|
·
|
Under Brazilian GAAP, restricted cash is presented as short term investment in the balance sheet. For US GAAP purposes, restricted cash is presented separately outside of short-term investment.
|
|
·
|
Under BR GAAP accounts receivable present value adjustment and monetary variation are recorded in the operating revenue. For US GAAP purpose the realization of accounts receivable present value adjustment and monetary variation are classified in the financial income/expense.
|
|
·
|
For purposes of US GAAP, the sale of receivables is not considered a true sale, if the entities do not meet the pre-requisites of a qualifying special purpose entity, as defined by US GAAP. These receivables from clients continue to be reported as receivable balances. The cash proceeds received from the transfer of the receivables are presented as a liability. For purpose of the presentation of the balance sheet, R$11,410 was adjusted for US GAAP as at December 31, 2009, reflecting an increase in receivables from clients, which is offset by an increase of a liability.
|
|
·
|
Under Brazilian GAAP, debt issuance costs are netted against the loan balance, whereas under US GAAP such costs are presented net of accumulated amortization, as deferred expenses in current and non-current assets.
|
|
·
|
Under Brazilian GAAP, deferred income taxes are netted and classified as non-current liabilities. For US GAAP purposes, deferred tax assets and liabilities are netted and classified as current or non-current based on the classification of the underlying temporary difference.
|
|
·
|
As of December 31, 2011, the Company and its subsidiary Tenda were in default on the contractual covenants provided for in certain debentures, including debentures with cross default provisions, for which a waiver was obtained and certain covenant ratios were renegotiated in March 2012. For Brazilian GAAP purposes, such debt was classified as a current liability as required since the violations were not cured as of the balance sheet date. For US GAAP, such amounts are not classified as current, as provided for in ASC 470.10, as the waiver and amendment were obtained prior to issuance of the financial statements.
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
|
(a)
|
Description of the GAAP differences (Continued)
|
|
(d)
|
Redevco transaction (continued)
|
|
(viii)
|
Classification of statement of income (operations) line items
|
·
|
Brazilian listed companies are required to present the investment in jointly-controlled associated companies on the proportional consolidation method. For purposes of US GAAP, the Company has eliminated the effects of the proportional consolidation and reflected its interest in the results of investees on a single line item (Equity in results) in the recast consolidated statement of income (loss) under US GAAP.
|
·
|
Interest income and interest expense, together with other financial charges, are displayed within operating income in the statement of income presented in accordance with Brazilian GAAP. Such amounts have been reclassified to non-operating income and expenses in the condensed consolidated statement of income (loss) in accordance with US GAAP.
|
·
|
The net income differences between Brazilian GAAP and US GAAP (Note 29(b)(i)) were incorporated in the statement of income (loss) in accordance with US GAAP.
|
(ix)
|
Tenda’s share issuance cost
|
(x)
|
Reclassification of noncontrolling interest
|
(b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP
|
(i)
|
Net income (loss)
|
Note
|
2010
|
2009
|
|||||||||||
2011 |
(restated)
|
(restated)
|
|||||||||||
Net income (loss) under Brazilian GAAP attributable to owners of Gafisa S.A.
|
(944,857 | ) | 264,565 | 101,740 | |||||||||
Revenue recognition - net operating revenue
|
29(a)(ii)
|
711,821 | (1,049,492 | ) | (1,089,473 | ) | |||||||
Revenue recognition - operating costs
|
29(a)(ii)
|
(312,409 | ) | 655,186 | 754,150 | ||||||||
Amortization of capitalized interest
|
29(a)(iii)
|
- | - | (5,771 | ) | ||||||||
Stock compensation (expense) reversal
|
29(a)(iv)
|
23,750 | 10,106 | 7,194 | |||||||||
Reversal of negative goodwill amortization of Redevco and Tenda
|
29(a)(vi)
|
- | - | (9,114 | ) | ||||||||
Business Combination of Tenda, Redevco and Cipesa
|
29(a)(vi)
|
(10,575 | ) | (14,964 | ) | (2,973 | ) | ||||||
Business Combination of Alphaville
|
29(a)(vi)
|
(25,348 | ) | (34,960 | ) | (16,786 | ) | ||||||
Other, net
|
- | - | 141 | ||||||||||
Reclassification of noncontrolling interest
|
29(a)(x) | - | - | 30,178 | |||||||||
Noncontrolling interests on adjustments above
|
29(a)(ii) | 11,894 | 2,704 | 28,832 | |||||||||
Tenda’s share issuance cost
|
29(a)(ix) | - | - | 11,072 | |||||||||
Equity pick-up
|
29(a)(ii) | (1,512 | ) | (34,114 | ) | (24,330 | ) | ||||||
Deferred income tax on adjustments above
|
(208,523 | ) | 106,186 | 80,762 | |||||||||
Net loss under US GAAP
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | |||||||
Net loss attributable to the noncontrolling interests under US GAAP
|
27,784 | 21,214 | 30,333 | ||||||||||
Net loss attributable to Gafisa under US GAAP
|
(727,985 | ) | (73,569 | ) | (104,046 | ) |
Weighted-average number of shares outstanding in the year
(in thousands) (i)
|
||||||||||||
Common shares
|
431,586 | 412,434 | 267,174 | |||||||||
Loss per share
|
||||||||||||
Common (i)
|
||||||||||||
Basic
|
(1.7511 | ) | (0.2298 | ) | (0.5030 | ) | ||||||
Diluted
|
(1.7511 | ) | (0.2298 | ) | (0.5030 | ) |
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1 for 2 share split on February 22, 2010.
|
29.
|
Supplemental Information - Summary of Principal
Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2011, 2010 and 2009 -- continued
|
(b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP (Continued)
|
(ii)
|
Equity
|
Note
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
||||||||||||
Equity under Brazilian GAAP
|
2,648,472 | 3,570,750 | 2,325,634 | ||||||||||
Revenue recognition - net operating revenue
|
29(a)(ii)
|
(2,476,959 | ) | (3,188,782 | ) | (2,164,311 | ) | ||||||
Revenue recognition - operating costs
|
29(a)(ii)
|
1,804,912 | 2,117,322 | 1,462,135 | |||||||||
Liability-classified stock options
|
29(a)(iv)
|
(7,804 | ) | (12,272 | ) | (3,939 | ) | ||||||
Reversal of goodwill amortization of Alphaville
|
29(a)(vi)
|
18,234 | 18,234 | 18,234 | |||||||||
Reversal of negative goodwill amortization of Redevco and Tenda
|
29(a)(vi)
|
(232,327 | ) | (232,327 | ) | (232,327 | ) | ||||||
Gain on the transfer of FIT Residencial
|
29(a)(vi)
|
205,527 | 205,527 | 205,527 | |||||||||
Business Combination – Tenda, Redevco and Cipesa
|
29(a)(vi)
|
53,986 | 64,560 | 79,524 | |||||||||
Business Combination – Alphaville
|
29(a)(vi)
|
(99,196 | ) | (73,848 | ) | (38,888 | ) | ||||||
Other, net
|
(1,117 | ) | (1,844 | ) | (446 | ) | |||||||
Noncontrolling interests on adjustments above
|
63,668 | 51,773 | 49,069 | ||||||||||
US GAAP adjustment equity accounted investees
|
(59,958 | ) | (58,441 | ) | (24,330 | ) | |||||||
AUSA – redeemable noncontrolling interest
|
29(a)(vii)
|
(319,802 | ) | (179,303 | ) | (246,498 | ) | ||||||
Deferred income tax on adjustments above
|
122,312 | 330,495 | 225,012 | ||||||||||
Gafisa equity under US GAAP
|
1,719,948 | 2,611,844 | 1,679,418 | ||||||||||
Noncontrolling interests under US GAAP
|
21,174 | 20,833 | 18,826 | ||||||||||
Equity under US GAAP
|
1,741,122 | 2,632,677 | 1,697,844 |
29.
|
Supplemental Information - Summary of Principal
|
(b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP (Continued)
|
(ii)
|
Equity (Continued)
|
|
Condensed changes in total equity under US GAAP
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
At beginning of the year
|
2,632,677 | 1,697,844 | 1,886,031 | |||||||||
Capital increase, net of issuance expenses
|
20,121 | 1,062,439 | 9,736 | |||||||||
Stock options
|
(15,946 | ) | 2,166 | - | ||||||||
Sale of treasury shares
|
- | - | 82,046 | |||||||||
Net loss attributable to Gafisa
|
(755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||
Tenda’s shares issuance cost
|
- | - | (11,072 | ) | ||||||||
Minimum mandatory dividend
|
- | (102,932 | ) | (50,716 | ) | |||||||
Noncontrolling interests
|
341 | 2,407 | 16,927 | |||||||||
AUSA – redeemable noncontrolling interest
|
(140,499 | ) | 67,195 | (1) | (100,729 | ) | ||||||
Other
|
197 | (1,659 | ) | - | ||||||||
At end of the year
|
1,741,122 | 2,632,677 | 1,697,844 |
(1)
|
Refers to redemption of noncontrolling interest of 20% in the amount of R$123,164 net of restatement of the fair value in the amount of R$55,969.
|
2011
|
2010
|
2009
|
||||||||||
Equity
|
(restated)
|
(restated)
|
||||||||||
Common shares, comprising 432,100,073 shares outstanding (2010 – 430,915,889; 2009 – 333,554,788)
|
2,734,157 | 2,654,836 | 1,664,665 | |||||||||
Treasury shares
|
(1,731 | ) | (1,731 | ) | (1,731 | ) | ||||||
Retained earnings (accumulated losses)
|
(1,012,478 | ) | (41,261 | ) | 16,484 | |||||||
Total Gafisa equity
|
1,719,948 | 2,611,844 | 1,679,418 | |||||||||
Noncontrolling interests
|
21,174 | 20,833 | 18,426 | |||||||||
Total equity
|
1,741,122 | 2,632,677 | 1,697,844 |
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
(i)
|
Recent US GAAP accounting pronouncements
|
|
a)
|
Accounting pronouncements adopted
|
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
|
a)
|
Accounting pronouncements adopted -- continued
|
|
b)
|
Accounting pronouncements not yet adopted
|
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
|
b)
|
Accounting pronouncements not yet adopted -- continued
|
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
|
b)
|
Accounting pronouncements not yet adopted -- continued
|
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
|
b)
|
Accounting pronouncements not yet adopted -- continued
|
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
|
b)
|
Accounting pronouncements not yet adopted --continued
|
29.
|
Supplemental Information - Summary of Principal
|
(c)
|
US GAAP supplemental information (Continued)
|
(ii)
|
Additional information - stock option plan
|
(d)
|
US GAAP condensed consolidated
financial information
|
(i)
|
Condensed consolidated balance
|
|
sheets under US GAAP
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
82,592 | 217,328 | 292,940 | |||||||||
Short-term investments
|
409,993 | 285,367 | 1,005,882 | |||||||||
Restricted short-term investments
|
365,766 | 624,687 | 96,846 | |||||||||
Receivables from clients
|
2,444,323 | 1,753,908 | 811,834 | |||||||||
Properties for sale
|
3,049,652 | 3,219,903 | 2,703,790 | |||||||||
Prepaid expenses
|
55,001 | 18,637 | 14,122 | |||||||||
Deferred income tax
|
- | - | 79,101 | |||||||||
Other accounts receivable
|
100,141 | 191,518 | 88,900 | |||||||||
Investments
|
394,221 | 314,132 | 115,407 | |||||||||
Property and equipment, net
|
96,669 | 79,576 | 58,969 | |||||||||
Intangibles, net
|
235,151 | 259,244 | 274,528 | |||||||||
Goodwill
|
62,536 | 62,536 | 62,536 | |||||||||
Other assets
|
||||||||||||
Receivables from clients
|
421,640 | 580,813 | 1,048,573 | |||||||||
Properties for sale
|
798,206 | 470,425 | 364,948 | |||||||||
Deferred income tax
|
- | 219,942 | 117,234 | |||||||||
Other
|
345,254 | 184,251 | 184,447 | |||||||||
Total assets
|
8,861,145 | 8,482,267 | 7,320,057 |
2011
|
2010
|
2009
|
||||||||||
Liabilities and equity
|
(restated)
|
(restated)
|
||||||||||
Current liabilities
|
||||||||||||
Short-term debt, including current portion of long-term debt
|
650,306 | 639,265 | 653,070 | |||||||||
Debentures
|
311,875 | 29,488 | 132,077 | |||||||||
Obligations for purchase of land
|
361,268 | 239,980 | 241,396 | |||||||||
Payables for materials and services suppliers
|
110,985 | 160,275 | 169,085 | |||||||||
Taxes and labor contributions
|
128,402 | 99,704 | 193,694 | |||||||||
Advances from clients - real estate and services
|
866,428 | 886,055 | 586,883 | |||||||||
Credit assignments
|
54,825 | 72,572 | 201,376 | |||||||||
Acquisition of investments
|
20,560 | 23,062 | 21,090 | |||||||||
Dividends payable
|
11,774 | 99,424 | 50,716 | |||||||||
Others
|
637,937 | 120,947 | 81,863 | |||||||||
Long-term liabilities
|
||||||||||||
Loans, net of current portion
|
886,336 | 551,546 | 476,645 | |||||||||
Debentures, net of current portion
|
1,595,961 | 1,860,977 | 1,796,000 | |||||||||
Deferred income tax
|
97,380 | - | 80,919 | |||||||||
Obligations for purchase of land
|
140,227 | 118,456 | 141,563 | |||||||||
Obligations assumed on the assignment of receivables
|
431,226 | - | - | |||||||||
Payables to venture partners
|
253,390 | 380,000 | 300,000 | |||||||||
Commitments and provisions for contingencies
|
134,914 | 124,537 | 110,073 | |||||||||
Other payables and provision
|
67,244 | 242,502 | 129,763 | |||||||||
Alphaville redeemable non-controlling interest
|
358,985 | 200,800 | 256,000 | |||||||||
Equity
|
||||||||||||
Total Gafisa equity
|
1,719,948 | 2,611,844 | 1,679,418 | |||||||||
Noncontrolling interests
|
21,174 | 20,833 | 18,426 | |||||||||
Total equity
|
1,741,122 | 2,632,677 | 1,697,844 | |||||||||
Total liabilities and equity
|
8,861,145 | 8,482,267 | 7,320,057 |
(ii)
|
Condensed consolidated statements of operations
|
|
under US GAAP
|
2011
|
2010
|
2009
|
||||||||||
Gross operating revenue
|
(restated)
|
(restated)
|
||||||||||
Real estate development and sales
|
3,452,131 | 2,116,375 | 1,713,419 | |||||||||
Construction and services rendered
|
29,583 | 24,892 | 48,662 | |||||||||
Taxes on services and revenues
|
(231,487 | ) | (212,137 | ) | (61,142 | ) | ||||||
Net operating revenue
|
3,250,227 | 1,929,130 | 1,700,940 | |||||||||
Operating costs (sales and services)
|
(2,743,144 | ) | (1,472,085 | ) | (1,256,317 | ) | ||||||
Gross profit
|
507,083 | 457,045 | 444,623 | |||||||||
Operating expenses
|
||||||||||||
Selling, general and administrative
|
(610,055 | ) | (477,146 | ) | (439,385 | ) | ||||||
Other
|
(252,920 | ) | (98,630 | ) | (135,639 | ) | ||||||
Operating loss before financial results and
income tax
|
(355,892 | ) | (118,731 | ) | (130,401 | ) | ||||||
Financial income
|
80,760 | 120,419 | 125,913 | |||||||||
Financial expenses
|
(178,130 | ) | (218,229 | ) | (228,838 | ) | ||||||
Loss before income tax
|
(453,262 | ) | (216,541 | ) | (233,326 | ) | ||||||
Taxes on income
|
||||||||||||
Current
|
(89,495 | ) | (2,498 | ) | (18,398 | ) | ||||||
Deferred
|
(244,915 | ) | 103,309 | 56,765 | ||||||||
Income tax benefit (expense)
|
(334,410 | ) | 100,811 | 40,367 | ||||||||
Loss before equity in results and noncontrolling
Interests
|
(787,672 | ) | (115,730 | ) | (192,959 | ) | ||||||
Equity pick-up in associates
|
59,687 | 42,161 | 88,913 | |||||||||
Loss for the year
|
(727,985 | ) | (73,569 | ) | (104,046 | ) | ||||||
Net loss attributable to the noncontrolling interests
|
(27,784 | ) | (21,214 | ) | (30,333 | ) | ||||||
Net loss attributable to Gafisa
|
(755,769 | ) | (94,783 | ) | (134,379 | ) |
(iii)
|
Additional information – income taxes
|
2011
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Opening balance at January 1
|
(29,241 | ) | (14,476 | ) | (19,325 | ) | ||||||
Change in valuation allowance
|
(382,307 | ) | (14,765 | ) | 4,849 | |||||||
Closing balance at December 31
|
(411,548 | ) | (29,241 | ) | (14,476 | ) |
|
(iv)
|
Statement of comprehensive income (loss)
|
(v)
|
Statement of cash flows
|
(vi)
|
Statement of value added
|