|
o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2010
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to ________________
|
|
OR
|
|
o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 13(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of the event requiring this shell company report________________
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Shares, without par value*
|
New York Stock Exchange
|
Title of Class
|
Number of Shares Outstanding
|
|
Common Stock
|
431,515,375*
|
|
*
|
Includes 599,486 common shares that were held in treasury.
|
·
|
Brazilian Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law No. 10,303/01, Brazilian Law No. 11,638/07 and Brazilian Law No. 12,431/11, which we refer to hereinafter as “Brazilian corporate law;”
|
·
|
the rules and regulations of the Brazilian Securities Commission (Comissão de Valores Mobiliários), or the “CVM;” and
|
·
|
the accounting standards issued by the Brazilian Federal Accounting Council (Conselho Federal de Contabilidade), or the “CFC” and the Accounting Standards Committee (Comitê de Pronunciamentos Contábeis), or the “CPC.”
|
·
|
changes in the overall economic conditions, including employment levels, population growth and consumer confidence;
|
·
|
changes in real estate market prices and demand, estimated budgeted costs and the preferences and financial condition of our customers;
|
·
|
demographic factors and available income;
|
·
|
our ability to repay our indebtedness and comply with our financial obligations;
|
·
|
our ability to arrange financing and implement our expansion plan;
|
·
|
our ability to compete and conduct our businesses in the future;
|
·
|
changes in our business;
|
·
|
inflation and interest rate fluctuations;
|
·
|
changes in the laws and regulations applicable to the real estate market;
|
·
|
government interventions, resulting in changes in the economy, taxes, rates or regulatory environment;
|
·
|
other factors that may affect our financial condition, liquidity and results of our operations; and
|
·
|
other risk factors discussed under “Item 3. Key Information—D. Risk Factors.”
|
As of and for the year ended December 31,
|
||||||||
2010 As restated (1)
|
2009 As restated (2)
|
|||||||
(in thousands except per share, per ADS and operating data)(4)
|
||||||||
Consolidated Income Statement data:
|
||||||||
Brazilian GAAP:
|
||||||||
Net operating revenue
|
R$ | 3,403,050 | R$ | 3,036,357 | ||||
Operating costs
|
(2,460,918 | ) | (2,143,762 | ) | ||||
Gross profit
|
942,132 | 892,595 | ||||||
Operating expenses, net
|
(549,403 | ) | (600,815 | ) | ||||
Financial expenses, net
|
(82,117 | ) | (111,006 | ) | ||||
Income before income and social contribution taxes
|
310,612 | 180,774 | ||||||
Income and social contribution taxes
|
(22,128 | ) | (37,812 | ) | ||||
Net income for the year
|
288,484 | 142,962 | ||||||
Net income for the year attributable to noncontrolling interest
|
(23,919 | ) | (41,222 | ) | ||||
Net income for the year attributable to owners of Gafisa S.A.
|
R$ | 264,565 | R$ | 101,740 | ||||
Share and ADS data(3):
|
||||||||
Per common share data—R$ pre share:
|
||||||||
Earnings per share—Basic
|
0.6415 | 0.3808 | ||||||
Earnings per share—Diluted
|
0.6109 | 0.3242 | ||||||
Weighted average number of shares outstanding—in thousands
|
412,434 | 267,174 | ||||||
Dividends and interest on equity declared—in thousands of R$
|
98,812 | 50,716 |
As of and for the year ended December 31,
|
||||||||
2010 As restated (1)
|
2009 As restated (2)
|
|||||||
(in thousands except per share, per ADS and operating data)(4)
|
||||||||
Earnings per share—R$ per share (10)
|
0.6140 | 0.6100 | ||||||
Number of common shares outstanding as at end of period—in thousands
|
430,915 | 166,778 | ||||||
Earnings per ADS—R$ per ADS (4)
|
1.2279 | 1.2200 | ||||||
US GAAP:
|
Net operating revenue
|
1,929,130 | 1,700,940 | ||||||
Operating costs
|
(1,472,084 | ) | (1,256,317 | ) | ||||
Gross profit
|
457,045 | 444,623 | ||||||
Operating expenses, net
|
(575,777 | ) | (575,024 | ) | ||||
Financial expenses, net
|
(97,809 | ) | (102,925 | ) | ||||
Loss before income and social contribution taxes and equity pick-up
|
(216,540 | ) | (233,326 | ) | ||||
Income and social contribution taxes
|
(100,811 | ) | 40,367 | |||||
Equity pick-up
|
42,161 | 88,913 | ||||||
Net loss for the year
|
(73,569 | ) | (104,046 | ) | ||||
Net income attributable to noncontrolling interests
|
(21,214 | ) | (30,333 | ) | ||||
Net loss attributable to owners of Gafisa S.A. (5)
|
(94,783 | ) | (134,379 | ) |
Per share and ADS data(3):
|
||||||||
Per common share data—R$ per share:
|
||||||||
Earnings (loss) per share—Basic
|
(0.2298 | ) | (0.5030 | ) | ||||
Earnings (loss) per share—Diluted
|
(0.2298 | ) | (0.5030 | ) | ||||
Weighted average number of shares outstanding – in thousands
|
412,434 | 267,174 | ||||||
Dividends declared and interest on equity
|
98,812 | 50,716 | ||||||
Per ADS data—R$ per ADS(4):
|
||||||||
Earnings (loss) per ADS—Basic (4)
|
(0.4596 | ) | (1.0060 | ) | ||||
Earnings (loss) per ADS—Diluted (4)
|
(0.4596 | ) | (1.0060 | ) | ||||
Weighted average number of ADSs outstanding – in thousands
|
412,434 | 267,174 | ||||||
Dividends and interest on equity declared
|
98,812 | 50,716 |
Consolidated Balance Sheet data:
|
||||||||
Brazilian GAAP:
|
||||||||
Cash, cash equivalents and short term investments
|
R$ | 1,201,148 | R$ | 1,424,053 | ||||
Current and non-current properties for sale
|
2,206,072 | 1,748,457 | ||||||
Working capital(5)
|
4,808,337 | 3,195,413 | ||||||
Total assets
|
9,040,791 | 7,455,421 | ||||||
Total debt(6)
|
3,290,109 | 3,122,132 | ||||||
Total equity
|
3,632,172 | 2,384,181 | ||||||
US GAAP:
|
Cash and cash equivalents, short-term and restricted short-term investments
|
1,127,382 | 1,395,668 | ||||||
Current and non-current properties for sale
|
3,690,328 | 3,068,738 | ||||||
Working capital(5)
|
3,940,576 | 2,762,165 | ||||||
Total assets
|
8,482,267 | 7,320,057 | ||||||
Total debt(6)
|
3,081,276 | 3,057,092 | ||||||
Total Gafisa equity
|
2,611,844 | 1,679,418 | ||||||
Equity for noncontrolling interests
|
20,833 | 18,426 | ||||||
Total equity
|
2,632,677 | 1,697,844 |
Consolidated Cash Flows provided by (used in):
|
||||||||
Brazilian GAAP
|
||||||||
Operating activities
|
(1,079,643 | ) | (692,084 | ) | ||||
Investing activities
|
122,888 | (762,164 | ) | |||||
Financing activities
|
920,197 | 1,555,745 |
As of and for the year ended December 31,
|
||||||||
2010 As restated (1)
|
2009 As restated (2)
|
|||||||
(in thousands except per share, per ADS and operating data)(4)
|
||||||||
Consolidated Operating data:
|
||||||||
Number of new developments
|
127 | 69 | ||||||
Potential sales value(7)
|
R$ | 4,491,835 | R$ | 2,301,224 | ||||
Number of units launched(8)
|
22,233 | 10,810 | ||||||
Launched usable area (m2)(9)
|
3,008,648 | 1,415,110 | ||||||
Sold usable area (m2)(9)
|
1,690,160 | 1,378,177 | ||||||
Units sold
|
20,744 | 21,952 |
(1)
|
Our 2010 consolidated financial statements previously filed with the Brazilian Securities Comission (CVM) on March 24, 2011 and those furnished as unaudited on Form 6-K to the U.S. Securities and Exchange Commission, filed on January 17, 2012, were restated to reflect a correction of errors related to budget of costs and certain reclassifications on the balance sheet, as disclosed in Note 2.1.4.
|
(2)
|
Our Brazilian GAAP financial statements as of and for the years ended December 31, 2009 reflect the initial adoption of new Brazilian GAAP standards, which we retroactively applied beginning on January 1, 2009.
|
(3)
|
On February 22, 2010, a stock split of our common shares was approved, giving effect to the split of one existing share into two new issued shares, increasing the number of shares from 167,077,137 to 334,154,274. All Brazilian GAAP and US GAAP information relating to the numbers of shares and ADSs have been adjusted retroactively to reflect the share split on February 22, 2010. All Brazilian GAAP and US GAAP earnings per share and ADS amounts have been adjusted retroactively to reflect the share split on February 22, 2010
|
(4)
|
Earnings per ADS is calculated based on each ADS representing two common shares.
|
(5)
|
Working capital equals current assets less current liabilities.
|
(6)
|
Total debt comprises loans, financings and short term and long term debentures. Amounts exclude loans from real estate development partners.
|
(7)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
(8)
|
The units delivered in exchange for land pursuant to barter transactions are not included.
|
(9)
|
One square meter is equal to approximately 10.76 square feet.
|
(10)
|
Earnings per share is calculated from the number of common shares outstanding as at end of period.
|
As of and for the year ended December 31,
|
||||||||||||
2008(1)
|
2007(1)
|
2006(1)
|
||||||||||
(in thousands except per share, per ADS and operating data)(2)
|
||||||||||||
Consolidated Income Statement data:
|
||||||||||||
Brazilian GAAP:
|
||||||||||||
Gross operating revenue
|
R$ | 1,805,468 | R$ | 1,251,894 | R$ | 681,791 | ||||||
Net operating revenue
|
1,740,404 | 1,204,287 | 648,158 | |||||||||
Operating costs
|
(1,214,401 | ) | (867,996 | ) | (464,766 | ) | ||||||
Gross profit
|
526,003 | 336,291 | 183,392 | |||||||||
Operating expenses, net
|
(357,798 | ) | (236,861 | ) | (118,914 | ) | ||||||
Financial income (expenses), net
|
7,815 | 28,628 | (11,943 | ) | ||||||||
Income before income and social contribution taxes
|
176,020 | 128,058 | 52,535 | |||||||||
Income and social contribution taxes
|
(43,397 | ) | (30,372 | ) | (8,525 | ) | ||||||
Net income for the year
|
132,623 | 97,686 | 44,010 | |||||||||
Net income for the year attributable to noncontrolling interest
|
(22,702 | ) | (6,046 | ) | — |
As of and for the year ended December 31,
|
||||||||||||
2008(1)
|
2007(1)
|
2006(1)
|
||||||||||
(in thousands except per share, per ADS and operating data)(2)
|
||||||||||||
Net income for the year attributable to owners of Gafisa S.A.
|
109,921 | 91,640 | 44,010 | |||||||||
Share and ADS data(2):
|
||||||||||||
Per common share data—R$ pre share:
|
||||||||||||
Earnings (loss) per share—Basic
|
— | — | — | |||||||||
Earnings (loss) per share—Diluted
|
— | — | — | |||||||||
Weighted average number of shares outstanding—in thousands
|
— | — | — | |||||||||
Dividends and interest on equity declared
|
26,104 | 26,981 | 10,938 | |||||||||
Earnings per share—R$ per share
|
0.8458 | 0.7079 | 0.4258 | |||||||||
Number of common shares outstanding as at end of period
|
129,962,546 | 129,452,121 | 103,369,950 | |||||||||
Earnings per ADS—R$ per ADS (3)
|
1.6916 | 1.4158 | 0.8516 | |||||||||
US GAAP as restated:
|
||||||||||||
Net operating revenue
|
1,306,627 | 997,975 | 659,514 | |||||||||
Operating costs
|
(979,604 | ) | (817,770 | ) | (487,881 | ) | ||||||
Gross profit
|
327,023 | 180,205 | 171,633 | |||||||||
Operating expenses, net
|
(114,658 | ) | (190,430 | ) | (139,188 | ) | ||||||
Financial income (expenses), net
|
76,653 | 31,629 | 4,022 | |||||||||
Income before income taxes, equity in results
|
289,018 | 21,404 | 36,467 | |||||||||
Taxes on income
|
(49,279 | ) | 5,223 | (11,776 | ) | |||||||
Equity in results
|
29,873 | 18,997 | 894 | |||||||||
Cumulative effect of a change in an accounting principle:
|
— | — | (157 | ) | ||||||||
Net income
|
269,612 | 45,624 | 25,428 | |||||||||
Less: Net income attributable to noncontrolling interests
|
(17,485 | ) | (15,236 | ) | (1,125 | ) | ||||||
Net income attributable to owners of Gafisa S.A. (4)
|
252,127 | 30,388 | 24,303 | |||||||||
Per share and ADS data(2):
|
||||||||||||
Per preferred share data—R$ per share:
|
||||||||||||
Earnings per share—Basic
|
— | — | 0.0759 | |||||||||
Earnings per share—Diluted
|
— | — | 0.0749 | |||||||||
Weighted average number of shares outstanding – in thousands
|
— | — | 3,402 | |||||||||
Per common share data—R$ per share:
|
||||||||||||
Earnings per share—Basic
|
0.9722 | 0.1206 | 0.1244 | |||||||||
Earnings per share—Diluted
|
0.5726 | 0.0915 | 0.1229 | |||||||||
Weighted average number of shares outstanding – in thousands
|
259,341 | 252,063 | 197,592 | |||||||||
Dividends declared and interest on equity
|
26,104 | 26,981 | 10,938 | |||||||||
Per ADS data—R$ per ADS(3):
|
||||||||||||
Earnings per ADS—Basic (3)
|
1.9444 | 0.2411 | 0.2487 | |||||||||
Earnings per ADS—Diluted (3)
|
1.1452 | 0.1830 | 0.2458 | |||||||||
Weighted average number of ADSs outstanding – in thousands
|
129,671 | 126,032 | 98,796 | |||||||||
Dividends and interest on equity declared
|
26,104 | 26,981 | 10,938 | |||||||||
Balance sheet data:
|
||||||||||||
Brazilian GAAP:
|
||||||||||||
Cash, cash equivalents and short-term investments
|
R$ | 605,502 | R$ | 517,420 | R$ | 266,159 | ||||||
Current and non-current properties for sale
|
2,028,976 | 1,022,279 | 486,397 | |||||||||
Working capital(5)
|
2,448,305 | 1,315,406 | 926,866 | |||||||||
Total assets
|
5,538,858 | 3,004,785 | 1,558,590 | |||||||||
Total debt(6)
|
1,552,121 | 695,380 | 295,445 | |||||||||
Total equity
|
1,612,419 | 1,498,728 | 807,433 | |||||||||
US GAAP:
|
||||||||||||
Cash and cash equivalents
|
510,504 | 512,185 | 260,919 | |||||||||
Current and non-current properties for sale
|
2,663,737 | 1,204,881 | 500,026 | |||||||||
Working capital(5)
|
2,653,630 | 1,322,692 | 926,866 | |||||||||
Total assets
|
5,381,926 | 2,878,331 | 1,558,590 |
As of and for the year ended December 31,
|
||||||||||||
2008(1)
|
2007(1)
|
2006(1)
|
||||||||||
(in thousands except per share, per ADS and operating data)(2)
|
||||||||||||
Total debt(6)
|
1,525,138 | 686,524 | 289,416 | |||||||||
Total Gafisa equity
|
1,465,866 | 1,264,919 | 793,539 | |||||||||
Noncontrolling interests
|
420,165 | 29,156 | 1,050 | |||||||||
Total equity
|
1,886,031 | 1,294,075 | 794,589 | |||||||||
Consolidated Cash flow provided by (used in):
|
||||||||||||
Brazilian GAAP
|
||||||||||||
Operating activities
|
(812,512 | ) | (451,929 | ) | (271,188 | ) | ||||||
Investing activities
|
(78,300 | ) | (149,290 | ) | (25,609 | ) | ||||||
Financing activities
|
911,817 | 842,629 | 429,065 | |||||||||
Operating data:
|
||||||||||||
Number of new developments
|
64 | 53 | 30 | |||||||||
Potential sales value(7)
|
2,763,043 | 2,235,928 | 1,005,069 | |||||||||
Number of units launched(8)
|
10,963 | 10,315 | 3,052 | |||||||||
Launched usable area (m2)(9) (10)
|
1,838,000 | 1,927,821 | 407,483 | |||||||||
Sold usable area (m2)(9) (10)
|
1,339,729 | 2,364,173 | 357,723 | |||||||||
Units sold
|
11,803 | 6,120 | 3,049 |
(1)
|
Our Brazilian GAAP financial statements as of and for the years ended December 31, 2007 and 2006 reflect the changes introduced by Law 11,638/07 and the new accounting standards issued by the CPC in 2008, which we retroactively applied beginning on January 1, 2006. The Brazilian GAAP financial information was restated to correct the accounting treatment for net income attributable to non-controlling interest related to an unincorporated venture to financial expenses.
|
(2)
|
On January 26, 2006, all our preferred shares were converted into common shares. On January 27, 2006, a stock split of our common shares was approved, giving effect to the split of one existing share into three newly issued shares, increasing the number of shares from 27,774,775 to 83,324,316. All US GAAP information relating to the numbers of shares and ADSs have been adjusted retroactively to reflect the share split on January 27, 2006. All US GAAP earnings per share and ADS amounts have been adjusted retroactively to reflect the share split on January 27, 2006. Brazilian GAAP earnings per share and ADS amounts have not been adjusted retroactively to reflect the share split on January 27, 2006.
|
(3)
|
Earnings per ADS is calculated based on each ADS representing two common shares.
|
(4)
|
The following table sets forth reconciliation from US GAAP net income to US GAAP net income available to common shareholders:
|
As of and for the year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Reconciliation from US GAAP net income attributable to Gafisa to US GAAP net income available to common shareholders (Basic):
|
||||||||||||
US GAAP net income (Basic)
|
252,127 | 30,388 | 24,303 | |||||||||
Undistributed earnings for Preferred Shareholders (Basic earnings)
|
— | — | (258 | ) | ||||||||
US GAAP net income available to common shareholders (Basic earnings)
|
252,127 | 30,388 | 24,045 | |||||||||
Reconciliation from US GAAP net income attributable to Gafisa to US GAAP net income available to common shareholders (Diluted):
|
||||||||||||
US GAAP net income
|
243,880 | 24,443 | 24,303 | |||||||||
Undistributed earnings for Preferred Shareholders (Diluted earnings)
|
— | (259 | ) | |||||||||
US GAAP net income available to common shareholders (Diluted earnings)
|
243,880 | 24,443 | 24,045 |
(5)
|
Working capital equals current assets less current liabilities.
|
(6)
|
Total debt comprises loans, financings and short term and long term debentures. Amounts exclude loans from real estate development partners.
|
(7)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
(8)
|
The units delivered in exchange for land pursuant to barter transactions are not included.
|
(9)
|
One square meter is equal to approximately 10.76 square feet.
|
(10)
|
Does not include data for FIT, Tenda and Bairro Novo.
|
Period-end
|
Average for
period(1) |
Low
|
High
|
|||||||||||||
(per U.S. dollar)
|
||||||||||||||||
Year Ended:
|
||||||||||||||||
December 31, 2007
|
R$1.771 | R$1.793 | R$1.762 | R$1.823 | ||||||||||||
December 31, 2008
|
2.337 | 2.030 | 1.559 | 2.500 | ||||||||||||
December 31, 2009
|
1.741 | 2.062 | 1.702 | 2.422 | ||||||||||||
December 31, 2010
|
1.665 | 1.759 | 1.655 | 1.880 | ||||||||||||
December 31, 2011
|
1.876 | 1.718 | 1.535 | 1.902 | ||||||||||||
Month Ended:
|
||||||||||||||||
October 2011
|
1.689 | 1.787 | 1.689 | 1.886 | ||||||||||||
November 2011
|
1.811 | 1.810 | 1.727 | 1.894 | ||||||||||||
December 2011
|
1.876 | 1.829 | 1.783 | 1.876 | ||||||||||||
January 2012
|
1.739 | 1.804 | 1.739 | 1.868 | ||||||||||||
February 2012
|
1.709 | 1.720 | 1.702 | 1.738 | ||||||||||||
March 2012
|
1.822 | 1.774 | 1.715 | 1.833 | ||||||||||||
April 2012
|
1.892 | 1.859 | 1.826 | 1.892 | ||||||||||||
May 2012
|
2.022 | 1.998 | 1.915 | 2.082 | ||||||||||||
June 2012
|
2.021 | 2.054 | 2.018 | 2.090 |
(1)
|
Average of the lowest and highest rates in the periods presented.
|
|
Source: Central Bank.
|
·
|
employment levels;
|
·
|
population growth;
|
·
|
consumer demand, confidence, stability of income levels and interest rates;
|
·
|
availability of financing for land home site acquisitions and the availability of construction and permanent mortgages;
|
·
|
inventory levels of both new and existing homes;
|
·
|
supply of rental properties; and
|
·
|
conditions in the housing resale market.
|
·
|
require us to dedicate a large portion of our cash flow from operations to fund payments on our debt, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
·
|
increase our vulnerability to adverse general economic or industry conditions;
|
·
|
limit our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate;
|
·
|
limit our ability to raise additional debt or equity capital in the future or increase the cost of such funding;
|
·
|
restrict us from making strategic acquisitions or exploring business opportunities; and
|
·
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
·
|
revenue recognition under U.S. GAAP principally related to evaluation of the contractual provisions existing within our sales contracts that provide for a potential refund to our customers and classification of certain items in both the income statement and balance sheet;
|
·
|
budgets of the costs of works in progress for both Brazilian and U S GAAP where we did not identify the adjustments to budgets in connection with our revenue recognition accounting;
|
·
|
cash equivalents classification under U.S. GAAP;
|
·
|
business combination accounting under U.S. GAAP related to accounting for goodwill and related income taxes and the purchase obligation for the non-controlling interest related to the Alphaville Urbanismo S.A. purchase contract;
|
·
|
income tax accounting in respect to deferred tax asset realization assessment, presentation net and classification of presumed income tax payable; and
|
·
|
financial statement closing process as related to consolidation and other matters.
|
·
|
exchange rate movements;
|
·
|
exchange control policies;
|
·
|
expansion or contraction of the Brazilian economy, as measured by rates of GDP;
|
·
|
inflation;
|
·
|
tax policies;
|
·
|
other economic, political, diplomatic and social developments in or affecting Brazil;
|
·
|
interest rates;
|
·
|
energy shortages;
|
·
|
liquidity of domestic capital and lending markets; and
|
·
|
social and political instability.
|
·
|
developments for sale of:
|
·
|
residential units;
|
·
|
land subdivisions (also known as residential communities), and
|
·
|
commercial buildings;
|
·
|
construction services to third parties; and
|
·
|
sale of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa Vendas Rio, jointly referred to as “Gafisa Vendas.”
|
For year ended December 31,
|
||||||||||||||||||||||||
2010
|
2010
|
2009 (1)
|
2009
|
2008(2)
|
2008
|
|||||||||||||||||||
(in thousands
of R$)
|
(% of total)
|
(in thousands
of R$)
|
(% of total)
|
(in thousands
of R$)
|
(% of total)
|
|||||||||||||||||||
Residential buildings
|
3,751,242 | 83.1 | 1,726,399 | 73.9 | 1,829,780 | 80.4 | ||||||||||||||||||
Land subdivisions
|
740,593 | 16.4 | 419,512 | 17.6 | 405,678 | 17.8 | ||||||||||||||||||
Commercial
|
0 | 0.0 | 155,313 | 6.5 | 3,100 | 0.1 | ||||||||||||||||||
Pre-sales
|
4,491,835 | 99.5 | 2,301,224 | 98.0 | 2,238,558 | 98.4 | ||||||||||||||||||
Construction services
|
24,289 | 0.5 | 47,999 | 2.0 | 37,268 | 1.6 | ||||||||||||||||||
Total real estate sales | 4,516,124 | 100.0 | 2,349,223 | 100.0 | 2,275,826 | 100.0 |
(1)
|
Consolidates all sales of Tenda since January 1, 2009.
|
(2)
|
Includes sales of Tenda since October 22, 2008.
|
As of and for year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands of R$, unless otherwise stated)
|
||||||||||||
São Paulo
|
||||||||||||
Potential sales value of units launched(1)
|
1,537,604 | 804,937 | 918,156 | |||||||||
Developments launched (9)
|
26 | 11 | 13 | |||||||||
Usable area (m2)(2)
|
357,699 | 157,755 | 288,028 | |||||||||
Units launched(3)
|
3,336 | 1,490 | 2,301 | |||||||||
Average sales price (R$/m2)(2)
|
4,568 | 5,102 | 3,188 | |||||||||
Rio de Janeiro
|
||||||||||||
Potential sales value of units launched(1)
|
158,953 | 95,955 | 443,516 | |||||||||
Developments launched (9)
|
3 | 3 | 8 | |||||||||
Usable area (m2)(2)
|
36,075 | 19,015 | 196,189 | |||||||||
Units launched(3)
|
285 | 436 | 837 | |||||||||
Average sales price (R$/m2)(2)(4)
|
4,406 | 5,046 | 2,261 | |||||||||
Other States (7)
|
||||||||||||
Potential sales value of units launched(1)
|
458,766 | 363,628 | 551,728 | |||||||||
Developments launched (9)
|
17 | 13 | 15 | |||||||||
Usable area (m2)(2)
|
221,747 | 138,503 | 163,61 | |||||||||
Units launched(3)
|
1,504 | 1,487 | 1,811 | |||||||||
Average sales price (R$/m2)(2)(4)
|
2,068 | 2,625 | 3,372 | |||||||||
Total Gafisa
|
||||||||||||
Potential sales value of units launched(1)
|
2,155,323 | 1,264,520 | 1,913,400 | |||||||||
Developments launched (9)
|
46 | 27 | 36 | |||||||||
Usable area (m2)(2)
|
615,521 | 315,273 | 647,827 | |||||||||
Units launched(3)
|
5,124 | 3,413 | 4,949 | |||||||||
Average sales price (R$/m2)(2)(4)
|
3,626 | 4,011 | 2,954 | |||||||||
Alphaville
|
||||||||||||
Potential sales value of units launched(1)
|
740,592 | 419,512 | 312,515 | |||||||||
Developments launched (9)
|
15 | 10 | 11 | |||||||||
Usable area (m2)(2) (8)
|
1,705,121 | 1,039,434 | 956,665 | |||||||||
Units launched(3)
|
3,607 | 2,096 | 1,818 | |||||||||
Average sales price (R$/m2)(2)(4)
|
434 | 403 | 327 | |||||||||
Tenda(5)(6)
|
||||||||||||
Potential sales value of units launched(1)
|
1,595,919 | 617,191 | 1,448,325 | |||||||||
Developments launched (9)
|
66 | 31 | 1 | |||||||||
Usable area (m2)(2)
|
709,106 | — | — | |||||||||
Units launched(3)
|
13,502 | 5,286 | 112 | |||||||||
Average sales price (R$/m2)(2)(4)
|
2,251 | — | — | |||||||||
FIT(7)
|
||||||||||||
Potential sales value of units launched(1)
|
— | — | 496,147 | |||||||||
Developments launched
|
— | — | 16 | |||||||||
Usable area (m2)(2)
|
— | — | — | |||||||||
Units launched(3)
|
— | — | 3,759 | |||||||||
Average sales price (R$/m2)(2)(4)
|
— | — | — | |||||||||
Bairro Novo(8)
|
||||||||||||
Potential sales value of units launched(1)
|
— | — | 25,311 | |||||||||
Developments launched
|
— | — | 1 | |||||||||
Usable area (m2)(2)
|
— | — | 16,487 | |||||||||
Units launched(3)
|
— | — | 325 | |||||||||
Average sales price (R$/m2)(2)(4)
|
— | — | 1,535 |
(1)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
(2)
|
One square meter is equal to approximately 10.76 square feet. Values for Gafisa's interest in the project. For Gafisa, it includes the usable area of the projects acquired in 2010, ANAUÀ and Igloo Alphaville.
|
(3)
|
The units delivered in exchange for land pursuant to barter transactions are not included.
|
(4)
|
Average sales price per square meter excludes the land subdivisions. Average sales price per square meter (including land subdivisions and excluding Tenda’s ventures) was R$1,259, R$1,369 and R$1,225 in 2010, 2009 and 2008, respectively.
|
(5)
|
Because Tenda launched very few units in 2008, we believe the full impact of the merger was not reflected until 2009.
|
(6)
|
On December 30, 2009, the shareholders of Gafisa and Tenda approved a corporate restructuring to consolidate Gafisa’s noncontrolling share ownership in Tenda. The restructuring was accomplished by exchanging all of the remaining Tenda shares not held by Gafisa into Gafisa shares (merger of shares). As a result of the restructuring, Tenda became a wholly-owned subsidiary of Gafisa.
|
(7)
|
FIT was merged into Tenda on October 21, 2008.
|
(8)
|
On February 27, 2009, Gafisa and Odebrecht entered into an agreement to terminate the partnership created in February 2007 for the development, construction and management of large scale, low income residential projects with more than 1,000 units each. Gafisa withdrew from Bairro Novo, terminating the Shareholders’ Agreement then effective between Gafisa and Odebrecht. Therefore Gafisa is no longer a partner in Bairro Novo. The ongoing real estate ventures that were being jointly developed by the parties were separated as follows: Gafisa continued developing the Bairro Novo Cotia real estate venture and Odebrecht continued developing the other real estate ventures of the dissolved partnership, in addition to the operations of Bairro Novo. Further, on June 29, 2009, Gafisa sold its equity interest in the company developing the Bairro Novo Cotia real estate venture to Tenda.
|
(9)
|
Does not consider stake acquisitions and cancelled projects for 2010 and 2009. |
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable Area
(m2) (1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of
December 31,
2010)
|
||||||||||||||||
Fradique Coutinho - MOSAICO
|
2010
|
100 | 6,058 | 2012 | 62 | 96 | ||||||||||||||||
Smart Perdizes
|
2010
|
100 | 7,310 | 2013 | 82 | 62 | ||||||||||||||||
Smart Vila Mariana
|
2010
|
100 | 6,542 | 2013 | 74 | 100 | ||||||||||||||||
Anauá
|
2010
|
80 | 11,395 | 2012 | 25 | 70 | ||||||||||||||||
Zenith - It Fase 3
|
2010
|
100 | 8,464 | 2013 | 24 | 26 | ||||||||||||||||
Vistta Laguna
|
2010
|
80 | 26,287 | 2012 | 129 | 36 | ||||||||||||||||
Lumière
|
2010
|
100 | 6,701 | 2013 | 25 | 4 | ||||||||||||||||
iGLOO
|
2010
|
50 | 4,544 | 2013 | 89 | 88 | ||||||||||||||||
Lorian Qd2A
|
2010
|
100 | 34,429 | 2013 | 131 | 16 | ||||||||||||||||
The Place - Stake Aqcuisition
|
2010
|
20 | 1,496 | 2012 | 4 | 46 | ||||||||||||||||
Verdemar – Phase 2
|
2009
|
100 | 12,593 | 2012 | 77 | 34 | ||||||||||||||||
Supremo Ipiranga
|
2009
|
100 | 13,904 | 2012 | 108 | 93 | ||||||||||||||||
Sorocaba
|
2009
|
100 | 7,046 | 2012 | 81 | 85 | ||||||||||||||||
Vistta Santana
|
2009
|
100 | 27,897 | 2012 | 179 | 95 | ||||||||||||||||
The Place
|
2009
|
80 | 5,984 | 2012 | 17 | 46 | ||||||||||||||||
Magno
|
2009
|
100 | 8,686 | 2012 | 34 | 93 | ||||||||||||||||
London Ville
|
2009
|
100 | 18,768 | 2012 | 195 | 59 | ||||||||||||||||
Vision Brooklin
|
2009
|
100 | 20,536 | 2012 | 266 | 91 | ||||||||||||||||
IT Style
|
2009
|
100 | 16,208 | 2013 | 204 | 92 | ||||||||||||||||
London Green – Phase 2
|
2008
|
100 | 15,009 | 2010 | 140 | 67 | ||||||||||||||||
Horto – Phase 2
|
2008
|
50 | 22,298 | 2011 | 92 | 98 | ||||||||||||||||
Costa Maggiore
|
2008
|
50 | 9,386 | 2010 | 60 | 92 | ||||||||||||||||
Chácara Sant’Anna
|
2008
|
50 | 30,517 | 2011 | 158 | 57 | ||||||||||||||||
Details
|
2008
|
100 | 7,802 | 2011 | 38 | 97 | ||||||||||||||||
Quintas do Pontal
|
2008
|
100 | 21,915 | 2010 | 91 | 27 | ||||||||||||||||
Laguna di Mare
|
2008
|
80 | 17,454 | 2011 | 146 | 35 | ||||||||||||||||
Nouvelle
|
2008
|
100 | 5,367 | 2012 | 12 | 49 | ||||||||||||||||
MontBlanc
|
2008
|
80 | 30,479 | 2011 | 112 | 35 | ||||||||||||||||
Manhattan Square – Phase 1 Com
|
2008
|
50 | 25,804 | 2011 | 716 | 40 | ||||||||||||||||
Reserva Laranjeiras
|
2008
|
100 | 11,740 | 2010 | 108 | 97 | ||||||||||||||||
Verdemar – Phase 1
|
2008
|
100 | 13,084 | 2011 | 80 | 44 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)
(1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of
December 31,
2010)
|
||||||||||||||||
Weekend (Vitória Régia)
|
2010
|
100 | 15,004 | 2013 | 37 | 44 | ||||||||||||||||
Reserva Ecoville
|
2010
|
50 | 38,455 | 2012 | 256 | 65 | ||||||||||||||||
Pq Barueri Cond Clube F2A - Sabiá
|
2010
|
100 | 15,101 | 2013 | 171 | 34 | ||||||||||||||||
Alegria - Fase2B
|
2010
|
100 | 14,599 | 2012 | 139 | 62 | ||||||||||||||||
Pátio Condomínio Clube - Harmony
|
2010
|
100 | 10,370 | 2012 | 96 | 67 | ||||||||||||||||
Mansão Imperial - Fase 2b
|
2010
|
100 | 19,210 | 2012 | 89 | 61 |
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)
(1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of
December 31,
2010)
|
||||||||||||||||
Golden Residence
|
2010
|
100 | 6,377 | 2012 | 78 | 70 | ||||||||||||||||
Riservato
|
2010
|
100 | 4,078 | 2012 | 42 | 78 | ||||||||||||||||
Pateo Mondrian (Mota Paes)
|
2010
|
100 | 16,012 | 2012 | 115 | 80 | ||||||||||||||||
Jatiuca - Maceió - AL - Fase 2
|
2010
|
50 | 4,256 | 2012 | 48 | 19 | ||||||||||||||||
Grand Park Varandas - FI
|
2010
|
50 | 14,654 | 2013 | 188 | 100 | ||||||||||||||||
Canto dos Pássaros_Parte 2
|
2010
|
80 | 7,428 | 2012 | 112 | 16 | ||||||||||||||||
Grand Park Varandas - FII
|
2010
|
50 | 12,242 | 2013 | 150 | 100 | ||||||||||||||||
Grand Park Varandas - FIII
|
2010
|
50 | 8,965 | 2013 | 114 | 100 | ||||||||||||||||
JARDIM DAS ORQUIDEAS
|
2010
|
50 | 20,811 | 2012 | 204 | 98 | ||||||||||||||||
JARDIM DOS GIRASSOIS
|
2010
|
50 | 21,000 | 2012 | 300 | 98 | ||||||||||||||||
Pátio Condomínio Clube - Kelvin
|
2010
|
100 | 10,370 | 2012 | 96 | 53 | ||||||||||||||||
Vila Nova São José QF
|
2010
|
100 | 10,771 | 2012 | 152 | 36 | ||||||||||||||||
CWB 34 - PARQUE ECOVILLE Fase1
|
2010
|
50 | 18,326 | 2013 | 204 | 62 | ||||||||||||||||
GRAND PARK - GLEBA 05 - F4A
|
2010
|
50 | 6,085 | 2013 | 74 | 89 | ||||||||||||||||
Barão de Teffé - Fase1
|
2010
|
100 | 14,479 | 2013 | 142 | 95 | ||||||||||||||||
Jardins da Barra Lote 3
|
2010
|
50 | 15,470 | 2013 | 222 | 99 | ||||||||||||||||
Luis Seraphico
|
2010
|
100 | 29,990 | 2013 | 233 | 46 | ||||||||||||||||
Barão de Teffé - Fase 2
|
2010
|
100 | 12,742 | 2013 | 124 | 83 | ||||||||||||||||
Parque Ecoville Fase 2A
|
2010
|
50 | 22,354 | 2013 | 202 | 17 | ||||||||||||||||
GRAND PARK - GLEBA 05 - F4B
|
2010
|
50 | 6,085 | 2013 | 75 | 75 | ||||||||||||||||
Igloo
|
2010
|
80 | 9,705 | 2012 | 184 | 100 | ||||||||||||||||
Quadra C13 - direita - Jardim Goiás com outorga
|
2010
|
100 | 11,073 | 2013 | 111 | 9 | ||||||||||||||||
Pq Barueri Cond Clube F2B - Rouxinol
|
2010
|
100 | 15,101 | 2013 | 171 | 37 | ||||||||||||||||
GRAND PARK - GLEBA 05 - F4C
|
2010
|
50 | 6,085 | 2013 | 89 | 28 | ||||||||||||||||
PA14 - SINDICATO - Fase 1
|
2010
|
80 | 21,002 | 2013 | 158 | 27 | ||||||||||||||||
Euclides da Cunha 2
|
2010
|
100 | 14,345 | 2014 | 174 | 65 | ||||||||||||||||
BOM RETIRO F1
|
2010
|
100 | 22,393 | 2013 | 252 | 80 | ||||||||||||||||
BOM RETIRO F2
|
2010
|
100 | 22,393 | 2013 | 252 | 66 | ||||||||||||||||
Prime - Gleba 6 - F1
|
2010
|
50 | 25,714 | 2013 | 222 | 51 | ||||||||||||||||
Horizonte - Stake Aqcuisition
|
2010
|
20 | 1,501 | 2011 | 6 | 100 | ||||||||||||||||
Parc Paradiso - Stake Aqcuisition
|
2010
|
5 | 2,321 | 2012 | 22 | 97 | ||||||||||||||||
Reserva Ibiapaba - Stake Aqcuisition
|
2010
|
20 | 4,603 | 2012 | 52 | 97 | ||||||||||||||||
Privilege - Stake Aqcuisition
|
2010
|
20 | 3,235 | 2011 | 39 | 95 | ||||||||||||||||
Carpe Diem - Niterói - Stake Aqcuisition
|
2010
|
20 | 10,134 | 2011 | 23 | 61 | ||||||||||||||||
Brink – Phase 2 – Campo Limpo
|
2009
|
100 | 8,576 | 2011 | 95 | 93 | ||||||||||||||||
Alegria – Phase 2
|
2009
|
100 | 14,599 | 2012 | 139 | 84 | ||||||||||||||||
Canto dos Pássaros
|
2009
|
80 | 7,428 | 2012 | 112 | 45 | ||||||||||||||||
Grand Park - Parque Árvores - Seringueira(1)
|
2009
|
50 | 5,576 | 2011 | 76 | 99 | ||||||||||||||||
Vila Nova São José – Phase 1 – Metropolitan
|
2009
|
100 | 10,370 | 2011 | 96 | 58 | ||||||||||||||||
Grand Park - Parque Árvores - Salgueiro(1)
|
2009
|
50 | 5,576 | 2011 | 76 | 100 | ||||||||||||||||
City Park Brotas
|
2009
|
50 | 9,404 | 2012 | 185 | 100 | ||||||||||||||||
Grand Park Árvores – Bambu
|
2009
|
50 | 5,576 | 2011 | 76 | 99 | ||||||||||||||||
Reserva Ibiapaba — Phase 1
|
2009
|
80 | 9,206 | 2012 | 104 | 91 | ||||||||||||||||
City Park Acupe
|
2009
|
50 | 12,105 | 2012 | 190 | 96 | ||||||||||||||||
Reserva Ibiapaba — Phase 2
|
2009
|
80 | 9,206 | 2012 | 104 | 66 | ||||||||||||||||
Parque Maceió – Phase 2
|
2009
|
50 | 14,478 | 2012 | 252 | 3 | ||||||||||||||||
Vista Patamares
|
2009
|
50 | 24,883 | 2012 | 336 | 80 | ||||||||||||||||
City Park Exclusive
|
2009
|
50 | 8,779 | 2012 | 146 | 68 | ||||||||||||||||
Stake Aquisition Horizonte
|
2009
|
80 | 6,004 | 2011 | 23 | 100 | ||||||||||||||||
Stake Aquisition Parc Paradiso
|
2009
|
5 | 2,321 | 2012 | 22 | 100 | ||||||||||||||||
Stake Aquisition Carpe Diem — Belem
|
2009
|
80 | 10,134 | 2012 | 93 | 61 | ||||||||||||||||
Stake Aquisition Mistral
|
2009
|
10 | 1,485 | 2012 | 20 | 79 | ||||||||||||||||
Stake Aquisition Reserva Bosque Resort — Phase 1
|
2009
|
20 | 3,448 | 2012 | 27 | 97 | ||||||||||||||||
Stake Aquisition Reserva Bosque Resort — Phase 2
|
2009
|
20 | 3,481 | 2012 | 29 | 68 | ||||||||||||||||
Mistral
|
2008
|
100 | 1,856 | 2011 | 25 | 82 | ||||||||||||||||
Parque Barueri
|
2008
|
50 | 58,437 | 2012 | 677 | 75 |
Project Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)
(1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%)
(As of
December 31,
2010)
|
||||||||||||||||
Brink - Campo Limpo – Phase 1
|
2008
|
100 | 17,280 | 2010 | 191 | 62 | ||||||||||||||||
Patio Condominio Clube – Phase 1A
|
2008
|
100 | 20,741 | 2011 | 192 | 29 | ||||||||||||||||
Mansão Imperial – Phase 1
|
2008
|
100 | 18,778 | 2011 | 87 | 19 | ||||||||||||||||
Reserva do Bosque - Lauro Sodré – Phase 2
|
2009
|
100 | 4,200 | 2011 | 35 | 71 | ||||||||||||||||
Alegria - Mãe dos Homens – Phase 1
|
2008
|
100 | 29,199 | 2011 | 278 | 66 | ||||||||||||||||
Dubai
|
2008
|
50 | 19,316 | 2011 | 240 | 51 | ||||||||||||||||
Reserva do Bosque – Phase 1
|
2008
|
100 | 4,151 | 2011 | 34 | 97 | ||||||||||||||||
Ecolive
|
2008
|
100 | 12,255 | 2011 | 122 | 65 | ||||||||||||||||
Manhattan Square - Res 2
|
2008
|
50 | 28,926 | 2011 | 270 | 20 | ||||||||||||||||
Manhattan Square - Res 3
|
2008
|
50 | 37,879 | 2011 | 621 | 22 | ||||||||||||||||
Reserva Santa Cecília
|
2008
|
100 | 8,350 | 2010 | 92 | 25 | ||||||||||||||||
Terraças Tatuapé
|
2008
|
100 | 14,386 | 2011 | 105 | 50 | ||||||||||||||||
Barueri II – Phase 1
|
2008
|
100 | 58,437 | 2011 | 677 | 50 | ||||||||||||||||
Carpe Diem - Belém – Pará
|
2008
|
70 | 13,951 | 2011 | 90 | 65 | ||||||||||||||||
Grand Park - Parque das Águas – Phase 2
|
2008
|
50 | 12,960 | 2011 | 150 | 56 | ||||||||||||||||
Nova Petropolis
|
2008
|
100 | 41,182 | 2011 | 300 | 55 | ||||||||||||||||
Terraças Alto da Lapa
|
2008
|
100 | 24,525 | 2010 | 192 | 70 | ||||||||||||||||
Raízes Granja Viana
|
2008
|
50 | 18,022 | 2010 | 73 | 37 | ||||||||||||||||
Magnific
|
2008
|
100 | 10,969 | 2010 | 31 | 64 | ||||||||||||||||
Carpe Diem – Itacoatiara
|
2008
|
80 | 12,667 | 2010 | 116 | 53 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
Project Description
|
Year
Launched
|
Gafisa
Participatio
(%)
|
Usable Area
(m2) (1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%) (as
of December
31, 2010)
|
||||||||||||||||
Grand Ville das Artes - Monet Life IV
|
2010
|
100 | 2,983 | 2010 | 56 | 87 | ||||||||||||||||
Grand Ville das Artes - Matisse Life IV
|
2010
|
100 | 2,983 | 2010 | 60 | 93 | ||||||||||||||||
Fit Nova Vida - Taboãozinho
|
2010
|
100 | 8,326 | 2010 | 137 | 99 | ||||||||||||||||
São Domingos (Fase Única)
|
2010
|
100 | 13,376 | 2011 | 192 | 93 | ||||||||||||||||
Espaço Engenho III (Fase Única)
|
2010
|
100 | 9,919 | 2011 | 197 | 99 | ||||||||||||||||
Portal do Sol Life IV
|
2010
|
100 | 3,188 | 2010 | 64 | 94 | ||||||||||||||||
Grand Ville das Artes - Matisse Life V
|
2010
|
100 | 5,966 | 2010 | 120 | 75 | ||||||||||||||||
Grand Ville das Artes - Matisse Life VI
|
2010
|
100 | 5,966 | 2012 | 120 | 80 | ||||||||||||||||
Grand Ville das Artes - Matisse Life VII
|
2010
|
100 | 4,972 | 2012 | 100 | 90 | ||||||||||||||||
Residencial Buenos Aires Tower
|
2010
|
100 | 6,518 | 2011 | 88 | 100 | ||||||||||||||||
Tapanã - Fase I (Condomínio I)
|
2010
|
100 | 14,460 | 2012 | 274 | 62 | ||||||||||||||||
Tapanã - Fase I (Condomínio III)
|
2010
|
100 | 8,676 | 2011 | 164 | 54 | ||||||||||||||||
Estação do Sol - Jaboatão I
|
2010
|
100 | 9,749 | 2012 | 159 | 75 | ||||||||||||||||
Fit Marumbi Fase II
|
2010
|
100 | 24,266 | 2010 | 335 | 89 | ||||||||||||||||
Portal do Sol Life V
|
2010
|
100 | 4,883 | 2010 | 96 | 72 | ||||||||||||||||
Florença Life I
|
2010
|
100 | 8,731 | 2010 | 199 | 71 | ||||||||||||||||
Cotia - Etapa I Fase V
|
2010
|
100 | 11,929 | 2012 | 272 | 98 | ||||||||||||||||
Fit Jardim Botânico Paraiba - Stake Acquisition
|
2010
|
100 | 23,689 | 2011 | 155 | 81 | ||||||||||||||||
Coronel Vieira Lote Menor (Cenário 2)
|
2010
|
100 | 7,951 | 2012 | 158 | 97 | ||||||||||||||||
Portal das Rosas
|
2010
|
100 | 8,158 | 2011 | 132 | 100 | ||||||||||||||||
Igara III
|
2010
|
100 | 14,704 | 2012 | 240 | 21 | ||||||||||||||||
Portal do Sol - Fase 6
|
2010
|
100 | 3,199 | 2011 | 64 | 62 | ||||||||||||||||
Grand Ville das Artes - Fase 9
|
2010
|
100 | 6,709 | 2011 | 120 | 31 | ||||||||||||||||
Gran Ville das Artes - Fase 8
|
2010
|
100 | 5,590 | 2011 | 100 | 54 | ||||||||||||||||
Vale do Sol Life
|
2010
|
100 | 3,976 | 2012 | 79 | 85 | ||||||||||||||||
Engenho Life IV
|
2010
|
100 | 9,919 | 2012 | 197 | 68 | ||||||||||||||||
Residencial Club Cheverny
|
2010
|
100 | 28,215 | 2012 | 384 | 48 | ||||||||||||||||
Assunção Life
|
2010
|
100 | 30,347 | 2012 | 440 | 89 | ||||||||||||||||
Residencial Brisa do Parque II
|
2010
|
100 | 5,678 | 2012 | 105 | 43 | ||||||||||||||||
Portal do Sol Life VII
|
2010
|
100 | 3,199 | 2011 | 64 | 45 | ||||||||||||||||
Vale Verde Cotia F5B
|
2010
|
100 | 5,182 | 2011 | 116 | 95 | ||||||||||||||||
San Martin
|
2010
|
100 | 9,242 | 2011 | 132 | 98 | ||||||||||||||||
Jd. Barra - Lote 4
|
2010
|
50 | 9,683 | 2012 | 224 | 100 | ||||||||||||||||
Jd. Barra - Lote 5
|
2010
|
50 | 9,683 | 2012 | 224 | 100 | ||||||||||||||||
Jd. Barra - Lote 6
|
2010
|
50 | 9,683 | 2012 | 224 | 100 | ||||||||||||||||
ESTAÇÃO DO SOL TOWER - Fase 2
|
2010
|
100 | 9,763 | 2011 | 160 | 81 | ||||||||||||||||
Assis Brasil Fit Boulevard
|
2010
|
70 | 19,170 | 2012 | 319 | 29 | ||||||||||||||||
Cesário de Melo II - San Marino
|
2010
|
100 | 8,731 | 2012 | 199 | 87 | ||||||||||||||||
Parque Arvoredo - F1
|
2010
|
100 | 24,154 | 2013 | 360 | 80 | ||||||||||||||||
GVA 10 a 14
|
2010
|
100 | 31,307 | 2012 | 559 | 56 | ||||||||||||||||
Portal do Sol — Fase 8 a 14
|
2010
|
100 | 22,391 | 2011 | 448 | 37 | ||||||||||||||||
Flamboyant Fase 1
|
2010
|
100 | 14,536 | 2013 | 264 | 38 | ||||||||||||||||
Assunção Fase 3
|
2010
|
100 | 10,412 | 2012 | 158 | 89 | ||||||||||||||||
Viver Itaquera (Agrimensor Sugaya)
|
2010
|
100 | 11,123 | 2012 | 199 | 28 | ||||||||||||||||
Firenze Life
|
2010
|
100 | 11,855 | 2012 | 240 | 100 | ||||||||||||||||
Villagio Carioca - Cel Lote Maior
|
2010
|
100 | 11,927 | 2012 | 237 | 46 | ||||||||||||||||
FIT COQUEIRO I - Stake Acquisition
|
2010
|
100 | 35,614 | 2011 | 60 | 100 | ||||||||||||||||
FIT COQUEIRO II - Stake Acquisition
|
2010
|
100 | 35,614 | 2011 | 48 | 100 | ||||||||||||||||
Alta Vista
|
2010
|
100 | 10,941 | 2011 | 160 | 84 | ||||||||||||||||
Bosque dos Pinheiros
|
2010
|
100 | 8,440 | 2012 | 118 | 77 | ||||||||||||||||
Cassol F2a
|
2010
|
100 | 12,077 | 2013 | 180 | 58 | ||||||||||||||||
Araçagy - F1
|
2010
|
50 | 38,584 | 2013 | 372 | 92 | ||||||||||||||||
Vista Club (Estrada de Itapecerica)
|
2010
|
100 | 7,314 | 2013 | 157 | 43 | ||||||||||||||||
PORTO BELLO
|
2010
|
100 | 13,144 | 2012 | 256 | 40 | ||||||||||||||||
Vivendas do Sol
|
2010
|
100 | 18,977 | 2012 | 400 | 3 |
Project Description
|
Year
Launched
|
Gafisa
Participatio
(%)
|
Usable Area
(m2) (1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%) (as
of December
31, 2010)
|
||||||||||||||||
Colubandê Life
|
2010
|
100 | 7,197 | 2012 | 160 | 26 | ||||||||||||||||
Mirante do Lago F3
|
2010
|
100 | 13,298 | 2013 | 180 | 4 | ||||||||||||||||
Residencial Germânia Life F1
|
2010
|
100 | 22,023 | 2012 | 340 | 12 | ||||||||||||||||
Arpoador
|
2010
|
100 | 14,906 | 2012 | 218 | 48 | ||||||||||||||||
Jardins do Horto
|
2010
|
100 | 17,090 | 2013 | 328 | 40 | ||||||||||||||||
São Matheus II
|
2010
|
100 | 7,453 | 2012 | 160 | 40 | ||||||||||||||||
Ananindeua
|
2010
|
80 | 22,286 | 2012 | 540 | 10 | ||||||||||||||||
FELICITÁ F1
|
2010
|
100 | 9,017 | 2013 | 126 | 69 | ||||||||||||||||
FELICITÁ F2
|
2010
|
100 | 9,017 | 2013 | 126 | 77 | ||||||||||||||||
FELICITÁ F3
|
2010
|
100 | 9,017 | 2013 | 126 | 13 | ||||||||||||||||
Vila Atlântico
|
2010
|
100 | 7,071 | 2012 | 128 | 47 | ||||||||||||||||
Araçagy - F2
|
2010
|
50 | 14,469 | 2013 | 280 | 92 | ||||||||||||||||
Guaianazes Life
|
2010
|
100 | 8,849 | 2012 | 168 | 30 | ||||||||||||||||
Vivai - Stake Acquisition
|
2010
|
100 | 37,427 | 2012 | 64 | 86 | ||||||||||||||||
Mirante do Lago F2 - Stake Acquisition
|
2010
|
30 | 33,947 | 2011 | 703 | 59 | ||||||||||||||||
MIRANTE DO LAGO - Stake Acquisition
|
2010
|
30 | 33,947 | 2011 | 703 | 91 | ||||||||||||||||
ICOARACI - Stake Acquisition
|
2010
|
20 | 6,541 | 2012 | 294 | 62 | ||||||||||||||||
FIT MIRANTE DO PARQUE - Stake Acquisition
|
2010
|
40 | 42,259 | 2011 | 420 | 100 | ||||||||||||||||
Vila Real Life - Sitio Cia
|
2009
|
100 | 10,603 | 2011 | 178 | 99 | ||||||||||||||||
FIT Giardino – Phase 1
|
2009
|
80 | 10,864 | 2011 | 259 | 21 | ||||||||||||||||
FIT Icoaraci
|
2009
|
80 | 6,540 | 2011 | 294 | 54 | ||||||||||||||||
Le Grand Vila Real Tower
|
2009
|
100 | 1,588 | 2011 | 92 | 100 | ||||||||||||||||
Green Park Life Residence
|
2009
|
100 | 16,002 | 2012 | 220 | 91 | ||||||||||||||||
Vermont Life
|
2009
|
100 | 11,190 | 2011 | 192 | 100 | ||||||||||||||||
FIT Dom Jaime - Bosque dos Passaros
|
2009
|
100 | 6,466 | 2011 | 364 | 54 | ||||||||||||||||
Bairro Novo – Phase 3
|
2009
|
100 | 26,111 | 2010 | 448 | 100 | ||||||||||||||||
Bariloche
|
2009
|
100 | 1,457 | 2011 | 80 | 100 | ||||||||||||||||
Mirante do Lago – Phase 2A
|
2009
|
70 | 8,664 | 2011 | 188 | 63 | ||||||||||||||||
Parma
|
2009
|
100 | 5,717 | 2010 | 36 | 100 | ||||||||||||||||
Marumbi – Phase 1
|
2009
|
100 | 29,989 | 2011 | 335 | 46 | ||||||||||||||||
Bosque das Palmeiras
|
2009
|
100 | 2,098 | 2011 | 144 | 100 | ||||||||||||||||
Residencial Club Gaudi Life
|
2009
|
100 | 15,384 | 2011 | 300 | 99 | ||||||||||||||||
Tony - Passos – Phase 1 - Recanto das Rosas
|
2009
|
100 | 23,996 | 2012 | 240 | 80 | ||||||||||||||||
Residencial Jardim Alvorada
|
2009
|
100 | 10,320 | 2011 | 180 | 99 | ||||||||||||||||
FIT Bosque Itaquera
|
2009
|
100 | 15,558 | 2012 | 256 | 94 | ||||||||||||||||
FIT Lago dos Patos
|
2009
|
100 | 14,888 | 2011 | 140 | 99 | ||||||||||||||||
Cotia – Phase 4 - Stage I
|
2009
|
100 | 4,256 | 2010 | 96 | 100 | ||||||||||||||||
Clube Garden – Mônaco
|
2009
|
100 | 11,441 | 2011 | 186 | 100 | ||||||||||||||||
Vivenda do Sol I
|
2009
|
100 | 7,744 | 2010 | 200 | 98 | ||||||||||||||||
Parque Green Village
|
2009
|
100 | 3,991 | 2011 | 176 | 97 | ||||||||||||||||
Fit Marodin – Jardins
|
2009
|
70 | 15,432 | 2011 | 171 | 64 | ||||||||||||||||
Mirante do Lago – Phase 2B
|
2009
|
70 | 7,368 | 2011 | 310 | 53 | ||||||||||||||||
Residencial Monet Life - Le Grand Villa das Artes
|
2009
|
100 | 1,165 | 2011 | 200 | 89 | ||||||||||||||||
Cotia – Phase 4 - Etapa II
|
2009
|
100 | 4,256 | 2010 | 224 | 97 | ||||||||||||||||
Portal do Sol Life I
|
2009
|
100 | 2,354 | 2012 | 64 | 78 | ||||||||||||||||
Portal do Sol Life II
|
2009
|
100 | 2,354 | 2012 | 64 | 55 | ||||||||||||||||
Portal do Sol Life III
|
2009
|
100 | 2,354 | 2012 | 64 | 83 | ||||||||||||||||
Residencial Monet II (Grand Ville das Artes – Phase 3)
|
2009
|
100 | 4,937 | 2011 | 120 | 76 | ||||||||||||||||
Residencial Mogi Das Cruzes Life
|
2008
|
100 | 16,009 | 2011 | 351 | 100 | ||||||||||||||||
Residencial Itaim Paulista Life I
|
2008
|
100 | 1,166 | 2011 | 160 | 100 | ||||||||||||||||
Residencial Curuca
|
2008
|
100 | 1,216 | 2009 | 160 | 98 | ||||||||||||||||
Residencial Bunkyo
|
2008
|
100 | 13,944 | 2011 | 332 | 100 | ||||||||||||||||
Residencial Ferraz Life I
|
2008
|
100 | 1,166 | 2012 | 792 | 100 | ||||||||||||||||
Residencial Portal Do Sol
|
2008
|
100 | 16,889 | 2012 | 282 | 100 | ||||||||||||||||
Residencial Das Flores
|
2008
|
100 | 1,166 | 2010 | 156 | 100 | ||||||||||||||||
Residencial Colina Verde
|
2008
|
100 | 1,166 | 2011 | 200 | 100 | ||||||||||||||||
Residencial Spazio Felicitta
|
2008
|
100 | 1,906 | 2011 | 180 | 99 | ||||||||||||||||
Residencial Parque Ipe
|
2008
|
100 | 1,049 | 2010 | 77 | 100 | ||||||||||||||||
Residencial Recanto Dos Passaros I
|
2008
|
100 | 9,134 | 2012 | 200 | 100 | ||||||||||||||||
Residencial Clube Vivaldi
|
2008
|
100 | 1,166 | 2011 | 174 | 94 | ||||||||||||||||
Residencial Monaco
|
2008
|
100 | 1,384 | 2012 | 233 | 100 | ||||||||||||||||
Residencial Vila Nova Life
|
2008
|
100 | 1,166 | 2011 | 108 | 94 | ||||||||||||||||
Residencial Brisa Do Parque
|
2008
|
100 | 2,753 | 2010 | 53 | 100 | ||||||||||||||||
Residencial Renata
|
2008
|
100 | 9,031 | 2009 | 200 | 73 | ||||||||||||||||
Residencial Villaggio Do Jockey II
|
2008
|
100 | 2,488 | 2011 | 188 | 100 |
Project Description
|
Year
Launched
|
Gafisa
Participatio
(%)
|
Usable Area
(m2) (1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%) (as
of December
31, 2010)
|
||||||||||||||||
Residencial Jardim Girassol II
|
2008
|
100 | 3,089 | 2010 | 520 | 93 | ||||||||||||||||
Residencial Parque Romano
|
2008
|
100 | 1,107 | 2011 | 362 | 100 | ||||||||||||||||
Residencial Santana Tower I
|
2008
|
100 | 1,694 | 2011 | 448 | 98 | ||||||||||||||||
Residencial Santana Tower II
|
2008
|
100 | 1,694 | 2012 | 448 | 88 | ||||||||||||||||
Residencial Salvador Life I
|
2008
|
100 | 1,166 | 2010 | 280 | 100 | ||||||||||||||||
Residencial Salvador Life II
|
2008
|
100 | 1,166 | 2010 | 180 | 100 | ||||||||||||||||
Residencial Salvador Life III
|
2008
|
100 | 1,166 | 2011 | 480 | 93 | ||||||||||||||||
Residencial Vila Mariana Life
|
2008
|
100 | 5,362 | 2010 | 92 | 100 | ||||||||||||||||
Residencial Villa Rica Life
|
2008
|
100 | 12,822 | 2010 | 220 | 89 | ||||||||||||||||
Residencial Ciro Faraj
|
2008
|
100 | 4,235 | 2009 | 71 | 100 | ||||||||||||||||
Residencial Parque Lousa
|
2008
|
100 | 17,718 | 2011 | 302 | 83 | ||||||||||||||||
Le Grand Orleans Tower
|
2008
|
100 | 5,929 | 2011 | 112 | 94 | ||||||||||||||||
Residencial Bela Vista
|
2008
|
100 | 4,242 | 2008 | 101 | 89 | ||||||||||||||||
Residencial Marata
|
2008
|
100 | 19,583 | 2011 | 400 | 90 | ||||||||||||||||
Parque Toulouse Life
|
2008
|
100 | 11,190 | 2010 | 192 | 100 | ||||||||||||||||
Residencial Ilha De Capri
|
2008
|
100 | 13,614 | 2012 | 224 | 4 | ||||||||||||||||
Residencial Parque Das Aroeiras Life
|
2008
|
100 | 13,988 | 2010 | 240 | 84 | ||||||||||||||||
Residencial Monte Carlo I
|
2008
|
100 | 2,965 | 2010 | 92 | 100 | ||||||||||||||||
Residencial Chacaras Bom Jesus Life
|
2008
|
100 | 9,325 | 2011 | 143 | 25 | ||||||||||||||||
Residencial Arvoredo Life
|
2008
|
100 | 906 | 2009 | 14 | 100 | ||||||||||||||||
Residencial Sao Francisco Life
|
2008
|
100 | 1,166 | 2010 | 80 | 100 | ||||||||||||||||
Residencial Betim Life
|
2008
|
100 | 8,752 | 2011 | 108 | 100 | ||||||||||||||||
Residencial Portinari Tower
|
2008
|
100 | 7,200 | 2011 | 136 | 100 | ||||||||||||||||
Residencial Madri Life I
|
2008
|
100 | 9,325 | 2011 | 160 | 100 | ||||||||||||||||
Residencial Madri Life II
|
2008
|
100 | 9,325 | 2011 | 160 | 100 | ||||||||||||||||
Residencial Bahamas Life
|
2008
|
100 | 1,166 | 2010 | 40 | 100 | ||||||||||||||||
Residencial Napole Life
|
2008
|
100 | 1,166 | 2011 | 140 | 100 | ||||||||||||||||
Residencial San Pietro Life
|
2008
|
100 | 2,798 | 2010 | 172 | 87 | ||||||||||||||||
Residencial Boa Vista
|
2008
|
100 | 2,215 | 2010 | 38 | 92 | ||||||||||||||||
Residencial Villa Bella
|
2008
|
100 | 21,429 | 2009 | 16 | 100 | ||||||||||||||||
Residencial Bologna Life
|
2008
|
100 | 1,049 | 2010 | 306 | 100 | ||||||||||||||||
Residencial Chacara Das Flores
|
2008
|
100 | 1,166 | 2011 | 120 | 100 | ||||||||||||||||
Residencial Las Palmas Life
|
2008
|
100 | 8,160 | 2011 | 131 | 96 | ||||||||||||||||
Residencial Arezzo Life
|
2008
|
100 | 6,994 | 2011 | 120 | 100 | ||||||||||||||||
Residencial Di Stefano Life
|
2008
|
100 | 6,994 | 2011 | 120 | 100 | ||||||||||||||||
Residencial Vermont Life
|
2008
|
100 | 11,190 | 2011 | 192 | 100 | ||||||||||||||||
Residencial Piedade Life
|
2008
|
100 | 23,080 | 2010 | 1008 | 97 | ||||||||||||||||
Residencial Jangadeiro Life
|
2008
|
100 | 10,491 | 2010 | 180 | 98 | ||||||||||||||||
Residencial Atelie Life
|
2008
|
100 | 6,564 | 2010 | 108 | 100 | ||||||||||||||||
Residencial Cidades Do Mundo Life
|
2008
|
100 | 8,393 | 2009 | 144 | 100 | ||||||||||||||||
Nova Marica Life
|
2008
|
100 | 21,603 | 2012 | 468 | 94 | ||||||||||||||||
Casa Blanca Life
|
2008
|
100 | 9,325 | 2011 | 154 | 96 | ||||||||||||||||
Residencial Malaga Garden
|
2008
|
100 | 15,246 | 2009 | 300 | 98 | ||||||||||||||||
Residencial Gibraltar Garden
|
2008
|
100 | 15,246 | 2009 | 300 | 97 | ||||||||||||||||
Espaco Engenho Life I
|
2008
|
100 | 4,663 | 2010 | 80 | 100 | ||||||||||||||||
Espaco Engenho Life II
|
2008
|
100 | 4,604 | 2010 | 79 | 96 | ||||||||||||||||
Comendador Life I
|
2008
|
100 | 13,615 | 2011 | 210 | 7 | ||||||||||||||||
Comendador Life II
|
2008
|
100 | 10,697 | 2013 | 165 | 7 | ||||||||||||||||
Moinho Life
|
2008
|
100 | 12,065 | 2011 | 207 | 1 | ||||||||||||||||
America Life
|
2008
|
100 | 8,101 | 2011 | 139 | 94 | ||||||||||||||||
Porto Life
|
2008
|
100 | 4,663 | 2011 | 76 | 96 | ||||||||||||||||
Residencial Mondrian Life
|
2008
|
100 | 36,369 | 2011 | 624 | 97 | ||||||||||||||||
Residencial Parque Arboris Life
|
2008
|
100 | 13,056 | 2011 | 214 | 80 | ||||||||||||||||
Residencial Daltro Filho
|
2008
|
100 | 9,325 | 2009 | 160 | 98 | ||||||||||||||||
Residencial Bartolomeu De Gusmao
|
2008
|
100 | 15,154 | 2008 | 260 | 100 | ||||||||||||||||
Residencial Papa Joao XXIII
|
2008
|
100 | 13,056 | 2011 | 224 | 96 | ||||||||||||||||
Residencial Vivendas Do Sol II
|
2008
|
100 | 11,657 | 2010 | 200 | 96 | ||||||||||||||||
Residencial Juscelino Kubitschek I
|
2008
|
100 | 9,325 | 2011 | 160 | 76 | ||||||||||||||||
Residencial Juscelino Kubitschek II
|
2008
|
100 | 15,154 | 2011 | 260 | 85 | ||||||||||||||||
Residencial Figueiredo II
|
2008
|
100 | 12,822 | 2010 | 220 | 95 | ||||||||||||||||
Residencial Figueiredo I
|
2008
|
100 | 12,822 | 2011 | 220 | 99 | ||||||||||||||||
Parque Baviera Life
|
2008
|
100 | 29,142 | 2011 | 500 | 84 | ||||||||||||||||
FIT Vila Allegro
|
2008
|
50 | 35,804 | 2011 | 298 | 100 |
Project Description
|
Year
Launched
|
Gafisa
Participatio
(%)
|
Usable Area
(m2) (1) (2)
|
Completion
Year
|
Number of
Units (2)
|
Units Sold (%) (as
of December
31, 2010)
|
||||||||||||||||
FIT Terra Bonita
|
2008
|
51 | 5,736 | 2011 | 304 | 42 | ||||||||||||||||
Città Lauro de Freitas
|
2008
|
50 | 17,778 | 2010 | 304 | 100 | ||||||||||||||||
FIT Coqueiro - Stake Acquisition
|
2008
|
20 | 35,614 | 2010 | 570 | 100 | ||||||||||||||||
FIT Mirante do Lago – Phase 1
|
2008
|
70 | 33,947 | 2011 | 461 | 70 | ||||||||||||||||
FIT Mirante do Parque
|
2008
|
60 | 42,259 | 2011 | 420 | 90 | ||||||||||||||||
FIT Palladium
|
2008
|
70 | 19,498 | 2010 | 229 | 100 | ||||||||||||||||
FIT Parque Lagoinha I
|
2008
|
75 | 12,712 | 2010 | 212 | 41 | ||||||||||||||||
FIT Planalto
|
2008
|
100 | 34,682 | 2010 | 472 | 96 | ||||||||||||||||
FIT Jardim Botânico Paraiba
|
2008
|
50 | 23,689 | 2011 | 310 | 78 | ||||||||||||||||
FIT Parque Maceió
|
2008
|
50 | 29,474 | 2010 | 470 | 52 | ||||||||||||||||
FIT Cristal
|
2008
|
70 | 11,278 | 2011 | 154 | 96 | ||||||||||||||||
FIT Vivai
|
2008
|
90 | 37,427 | 2011 | 640 | 96 | ||||||||||||||||
Città Itapoan
|
2008
|
50 | 27,775 | 2010 | 374 | 100 | ||||||||||||||||
FIT Novo Osasco
|
2008
|
100 | 17,331 | 2011 | 296 | 99 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable
Area (m2) (1) (2) |
Completion Year
|
Number of Units (2)
|
Units Sold (%) (as of December 31, 2010)
|
||||||||||||||||
Alta Vista - Fase 2
|
2010
|
50 | 168,299 | 2012 | 236 | 4 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development.
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable
Area (m2) (1) (2) |
Completion Year
|
Number of Units (2)
|
Units Sold (%) (as of December 31, 2010)
|
||||||||||||||||
Alphaville Ribeirão Preto 1
|
2010
|
60 | 182,253 | 2012 | 352 | 92 | ||||||||||||||||
Alphaville Mossoró 2
|
2010
|
53 | 35,417 | 2012 | 93 | 27 | ||||||||||||||||
Alphaville Ribeirão Preto 2
|
2010
|
60 | 99,078 | 2012 | 182 | 21 | ||||||||||||||||
Alphaville Brasília
|
2010
|
34 | 112,807 | 2012 | 170 | 87 | ||||||||||||||||
Alphaville Alphaville Jacuhy 3
|
2010
|
65 | 103,995 | 2012 | 168 | 100 | ||||||||||||||||
Alphaville Brasília Terreneiro
|
2010
|
13 | 44,579 | 2012 | 67 | 87 | ||||||||||||||||
Living Solution Burle Marx
|
2010
|
100 | 1,537 | 2011 | 5 | 100 | ||||||||||||||||
Alphaville Teresina
|
2010
|
79 | 283,223 | 2012 | 589 | 97 | ||||||||||||||||
Alphaville Belém 1
|
2010
|
73 | 168,159 | 2012 | 337 | 81 | ||||||||||||||||
Alphaville Belém 2
|
2010
|
72 | 136,696 | 2012 | 289 | 42 | ||||||||||||||||
Terras Alpha Petrolina
|
2010
|
75 | 117,241 | 2012 | 366 | 96 | ||||||||||||||||
Terras Alpha Foz do Iguaçu 2
|
2010
|
74 | 120,320 | 2012 | 342 | 16 | ||||||||||||||||
Reserva Porto Alegre
|
2010
|
92 | 8,075 | 2012 | 19 | 4 | ||||||||||||||||
Alphaville Porto Velho
|
2010
|
76 | 291,741 | 2012 | 631 | 14 | ||||||||||||||||
Alphaville Caruaru
|
2009
|
70 | 79,253 | 2011 | 172 | 100 | ||||||||||||||||
Alphaville Granja
|
2009
|
33 | 65,360 | 2011 | 110 | 100 | ||||||||||||||||
Alphaville Votorantim 2
|
2009
|
30 | 59,166 | 2011 | 51 | 87 | ||||||||||||||||
Conceito A Rio das Ostras
|
2009
|
100 | 12,354 | 2011 | 106 | 67 | ||||||||||||||||
Alphaville Capina Grande
|
2009
|
53 | 91,504 | 2011 | 205 | 45 | ||||||||||||||||
Alphaville Porto Alegre
|
2009
|
64 | 258,991 | 2011 | 429 | 87 | ||||||||||||||||
Alphaville Piracicaba
|
2009
|
63 | 112,351 | 2011 | 216 | 100 | ||||||||||||||||
Alphaville Gravataí 2
|
2009
|
64 | 91,040 | 2011 | 225 | 51 | ||||||||||||||||
Alphaville Costa do Sol 3
|
2009
|
58 | 234,966 | 2011 | 293 | 67 | ||||||||||||||||
Terras Alpha Foz do Iguaçu
|
2009
|
27 | 34,269 | 2011 | 104 | 89 | ||||||||||||||||
Alphaville Jacuhy II
|
2008
|
65 | 177,981 | 2010 | 330 | 84 | ||||||||||||||||
Alphaville Cuiabá II
|
2008
|
60 | 150,896 | 2010 | 424 | 100 | ||||||||||||||||
Alphaville João Pessoa
|
2008
|
100 | 61,782 | 2010 | 124 | 100 | ||||||||||||||||
Alphaville Rio Costa do Sol II
|
2008
|
58 | 349,186 | 2010 | 366 | 100 | ||||||||||||||||
Alphaville Manaus II
|
2008
|
62.5 | 166,938 | 2010 | 335 | 96 | ||||||||||||||||
Alphaville Litoral Norte II
|
2008
|
66 | 150,813 | 2010 | 391 | 91 | ||||||||||||||||
Alphaville Manaus Comercial
|
2008
|
60 | 48,252 | 2010 | 42 | 93 | ||||||||||||||||
Alphaville Barra da Tijuca
|
2008
|
65 | 173,251 | 2011 | 251 | 100 | ||||||||||||||||
Alphaville Votorantim
|
2008
|
30 | 246,315 | 2010 | 472 | 87 | ||||||||||||||||
Alphaville Mossoró
|
2008
|
70 | 65,912 | 2010 | 170 | 98 |
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
(2)
|
Values for 100% of the building development.
|
Project Description
|
Units Sold (%) (as of December
31, 2010)
|
|||
Grand Ville das Artes - Monet Life IV (a)
|
87 | |||
Grand Ville das Artes - Matisse Life V (b)
|
75 | |||
Fit Marumbi Fase II (c)
|
87 | |||
Carvalhaes - Portal do Sol Life V (d)
|
75 | |||
Florença Life I (e)
|
70 | |||
Residencial Parque Das Aroeiras Life (f)
|
85 | |||
Residencial San Pietro Life (g)
|
85 | |||
FIT Parque Lagoinha I (h)
|
60 | |||
FIT Parque Maceió (i)
|
31 | |||
Quintas do Pontal (j)
|
42 | |||
Reserva Santa Cecília (k)
|
31 | |||
Raízes Granja Viana (l)
|
57 | |||
Magnific (m)
|
64 | |||
Carpe Diem – Itacoatiara (n)
|
53 | |||
Alphaville Jacuhy II (o)
|
84 | |||
Alphaville Votorantim (p)
|
87 | |||
Residencial Renata (q)
|
87 |
(a)
|
Grand Ville das Artes - Monet Life IV. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 88.3% of the units were sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(b)
|
Grand Ville das Artes - Matisse Life V. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 85.6% of the units were sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(c)
|
Fit Marumbi Fase II. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 84.2% of the units had been sold, a decrease in relation to 2010, due to certain contract terminations during the period. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(d)
|
Carvalhaes - Portal do Sol Life V. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 90.8% of the units were sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(e)
|
Florença Life I. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 63.2% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(f)
|
Residencial Parque Das Aroeiras Life. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 61.6% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(g)
|
Residencial San Pietro Life. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 92.8% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(h)
|
FIT Parque Lagoinha I. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 97.2% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(i)
|
FIT Parque Maceió. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 81.3% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(j)
|
Quintas do Pontal.- Quintas do Pontal was 83.6% completed at April 30, 2012 and 82.1% of the units were sold as of that date. This project originally had 115 units and during 2011, after a debris flow that destroyed part of the development structure, we decided to build only 91 units. Due to the aforementioned issue, the development was not available for selling during a period of time. According to our business plan, this development’s selling forecast indicated sales of the unsold units by December 31, 2012.
|
(k)
|
Reserva Santa Cecília. As of April 30, 2012, 77.1% of the units had been sold, since the development has faced competition from developments built by our competitors. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(l)
|
Raízes Granja Viana. According to our development’s selling forecast indicated sales of the unsold units until December 31, 2012 period with sales value higher than the accumulated cost. As of April 30, 2012, 96.8% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(m)
|
Magnific. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units until December 31, 2012. This development is a luxury building and exhibits lower sales velocity as compared to standard buildings. As of April 30, 2012, 74.2% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(n)
|
Carpe Diem – Itacoatiara. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 76.4% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(o)
|
Alphaville Jacuhy II According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 81.8% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(p)
|
Alphaville Votorantim According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 100.0% of the units were sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
(q)
|
Residencial Renata. According to our then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period with sales value higher than the accumulated cost. As of April 30, 2012, 89.2% of the units had been sold. We currently have no reason to believe that the carrying value of this property is greater than its market value.
|
Project
|
First Year of Construction
|
Client
|
Type of Project
|
|||
Residencial Helbor Spazio Vita
|
2010
|
LM Investimentos Imobiliários Ltda
|
Residential
|
|||
Edifício Monde Champagnat
|
2010
|
Incons Champagnat Empreendimento Imobiliário SPE Ltda
|
Residential
|
|||
Essenza
|
2010
|
Villa Reggio Empreendimentos Imobiliários Ltda
|
Residential
|
|||
Neosuperquadra
|
2010
|
Tanguá Patrimonial Ltda
|
Residential/
Commercial
|
|||
New Age
|
2009
|
Incols Curitiba Empreedimentos Imobiliários SPE
|
Residential
|
|||
Duetto Volare
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
|||
Duetto Fioratta
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
|||
Carlyle (RB2)
|
2009
|
Fibra Empreendimentos Imobiliários
|
Commercial
|
|||
RB2
|
2009
|
Fibra Empreendimentos Imobiliários
|
Commercial
|
|||
Acqua Faria Lima
|
2009
|
SDI Desenvolvimento Imobiliário Ltda
|
Commercial
|
|||
Open View (Oscar Freire)
|
2008
|
Grupo Sisan
|
Residential
|
|||
Open View (Oscar Freire)
|
2008
|
Grupo Sisan
|
Residential
|
Project
|
First Year of
Construction
|
Gafisa
Participation
(%)
|
Partner
|
Type of
Project
|
Status as of the date of this annual report
|
|||||
Igloo Alphaville
|
2010
|
50
|
BKO
|
Residential
|
Construction
|
|||||
Reserva Ecoville Residencial
|
2010
|
50
|
Agre
|
Residential
|
Construction
|
|||||
Panamby Ribeirão Preto
|
2010
|
55
|
Stefani Nogueira
|
Residential
|
Construction
|
|||||
Grand Park Prime
|
2010
|
50
|
Franere
|
Residential
|
Construction
|
|||||
Grand Park Varandas
|
2010
|
50
|
Franere
|
Residential
|
Construction
|
|||||
Vistta Patamares
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Construction
|
Project
|
First Year of
Construction
|
Gafisa
Participation
(%)
|
Partner
|
Type of
Project
|
Status as of the date of this annual report
|
|||||
City Park Exclusive
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Construction
|
|||||
City Park Brotas
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Construction
|
|||||
City Park Acupe
|
2010
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Construction
|
|||||
Manhattan Square – Phase 1 (Wall Street)
|
2009
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Commercial
|
Construction
|
|||||
Chácara Santanna
|
2009
|
50
|
Monza Incoporadora
|
Residential
|
Concluded
|
|||||
Montblanc
|
2009
|
80
|
Yuny
|
Residential
|
Concluded
|
|||||
Carpe Diem RJ
|
2009
|
80
|
Mattos & Mattos
|
Residential
|
Concluded
|
|||||
Mistral
|
2009
|
80
|
Premiun
|
Residential
|
Concluded
|
|||||
Reserva do Bosque
|
2009
|
80
|
GM
|
Residential
|
Construction
|
|||||
Ecoville
|
2009
|
50
|
Abyara Empreendimentos Imobiliários Ltda
|
Residential
|
Construction
|
|||||
Enseada das Orquideas
|
2008
|
80
|
Yuny
|
Residential
|
Concluded
|
|||||
Evidence
|
2008
|
50
|
Park Empreendimentos Ltda.
|
Residential
|
Concluded
|
|||||
Art Ville
|
2008
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Concluded
|
|||||
Palm Ville
|
2008
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Concluded
|
|||||
Grand Park - Park das Águas – Phase 1
|
2008
|
50
|
Franere
|
Residential
|
Concluded
|
|||||
Grand Park - Park Árvores – Phase 1
|
2008
|
50
|
Franere
|
Residential
|
Concluded
|
|||||
Privilege
|
2008
|
80
|
Mattos & Mattos
|
Residential
|
Concluded
|
|||||
Horizonte
|
2008
|
80
|
Premiun
|
Residential
|
Concluded
|
|||||
Horto Panamby
|
2008
|
50
|
OAS Empreendimentos Imobiliários Ltda.
|
Residential
|
Concluded
|
Gafisa
|
Alphaville
|
Tenda
|
||||||||||||||||||||||
Future Sales Value
(% Gafisa)(1)
|
% Bartered
|
Future Sales Value
(% Gafisa)(1)
|
% Bartered
|
Future Sales Value
(% Gafisa) (1)
|
% Bartered
|
|||||||||||||||||||
Land bank - Per geographic location:
|
(in thousands of reais)
|
(in thousands of reais)
|
(in thousands of reais)
|
|||||||||||||||||||||
São Paulo
|
3,996,995 | 34.4 | 1,422,664 | 96.9 | 1,350,498 | 53.7 | ||||||||||||||||||
Rio de Janeiro
|
910,472 | 42.8 | 648,220 | 98.7 | 867,060 | 39.0 | ||||||||||||||||||
Other states
|
3,337,992 | 42.9 | 3,151,636 | 96.7 | 2,368,896 | 34.8 | ||||||||||||||||||
Total
|
8,245,459 | 38.7 | 5,222,520 | 97.0 | 4,586,453 | 42.4 |
Sales Term
|
Luxury
|
Middle Income
|
Affordable Entry-Level(1)
|
Land Subdivisions (2)
|
||||||||||||
Mortgage lending (delivery)
|
40 | % | 80 | % | 60 | % | — | |||||||||
Caixa Econômica Federal
|
— | — | 40 | % | — | |||||||||||
Gafisa 36 months
|
35 | % | 10 | % | — | 45 | % | |||||||||
Gafisa 60 months
|
20 | % | 5 | % | — | 55 | % | |||||||||
Gafisa 120 months
|
5 | % | 5 | % | — | — |
(1)
|
Includes Tenda developments.
|
(2)
|
Includes both Gafisa and Alphaville land subdivisions.
|
Credit Lines
|
Typical Interest rate
|
Maximum Home Value
|
Maximum Loan Value
|
|||
Mortgage portfolio (Carteira Hipotecária) or CH
|
≤ 12% annually + TR(1)
|
No limit
|
No limit
|
|||
Housing Finance System (Sistema Financeiro da Habitação) or SFH
|
≤ 10% annually + TR
|
R$500,000
|
R$450,000
|
|||
Government Severance Indemnity Fund for Employees (Fundo de Garantia sobre Tempo de Serviços) or FGTS.
|
≤ 8.16% annually + TR
|
R$130,000
|
R$130,000
|
(1)
|
TR refers to the daily reference rate.
|
·
|
trained independent brokers interview each potential customer to collect personal and financial information and fill out a registration form;
|
·
|
registration forms are delivered, along with a copy of the property deed, to us and, if the bank providing the financing requests, to an independent company specialized in real estate credit scoring;
|
·
|
credit is automatically extended by us to the customer if his or her credit analysis is favorable. However, if the credit analysis report raises concerns, we will carefully review the issues and accept or reject the customer’s application depending on the degree of risk. To the extent financing is provided by a bank, such financial institution will follow their own credit review procedures; and
|
·
|
after approving the application, our staff accepts the down payment which is given as a deposit on the purchase of the unit.
|
Gafisa
|
Alphaville
|
Tenda
|
||||||||||
Default level by segment
|
6.94 | % | 3.22 | % | 6.49 | % |
|
1.
|
The first option is that we may seek to enforce the agreement in Court to collect the amount outstanding and effectively transfer ownership of the unit to the buyer.
|
|
2.
|
As provided in the contract and contemplated in Brazilian law we have the right to force the unit to be auctioned. When the unit is purchased in auction by a third party the proceeds from the auction are used in part to settle in full (including interest and penalties for late payments) the amount owed by the customer to Gafisa and the remaining balance is paid to the customer. When no third party is willing to acquire the unit in the auction, the title to the unit returns to Gafisa or Tenda without any disbursement, except for the auctioneers fees. Provisions in the Gafisa contract indicate that when such auction occurs it is without prejudice of the penalties set forth in this contract (meaning that the penalty provisions survive). Upon consultation, our legal counsel advised us that the customer has a right to request that amounts paid by him be returned after the contractual “penalty” has been deducted.
|
Year
|
2010
|
2009
|
2008
|
|||||||||||||||||||||
Segment
|
Number of contracts
|
Sales value (R$ thousands)
|
Number of contracts
|
Sales value (R$ thousands)
|
Number of contracts
|
Sales value (R$ thousands)
|
||||||||||||||||||
Gafisa
|
||||||||||||||||||||||||
Contracted sales
|
5,374 | 2,218,670 | 4,510 | 1,637,961 | 4,099 | 1,484,854 | ||||||||||||||||||
Volume/Sales value of terminations
|
(601 | ) | (244,353 | ) | (320 | ) | (127,886 | ) | (366 | ) | (139,442 | ) | ||||||||||||
Percentage
|
11.2 | % | 10.1 | % | 7.1 | % | 7.8 | % | 8.9 | % | 9.4 | % | ||||||||||||
Sales value, net of termination
|
4,773 | 1,974,317 | 4,190 | 1,510,075 | 3,733 | 1,345,412 | ||||||||||||||||||
Tenda
|
||||||||||||||||||||||||
Contracted sales
|
19,768 | 1,970,516 | 21,193 | 1,804,193 | 12,348 | 1,055,892 | ||||||||||||||||||
Volume/Sales value of terminations
|
(6,703 | ) | (537,391 | ) | (5,322 | ) | (443,089 | ) | (5,796 | ) | (462,635 | ) | ||||||||||||
Percentage
|
33.4 | % | 27.0 | % | 25.1 | % | 24.6 | % | 46.9 | % | 43.8 | % | ||||||||||||
Sales value net of terminations
|
13,065 | 1,433,125 | 15,871 | 1,361,105 | 6,552 | 593,257 | ||||||||||||||||||
Alphaville
|
||||||||||||||||||||||||
Contracted sales
|
3,056 | 630,755 | 2,23 | 402,599 | 1,621 | 310,343 | ||||||||||||||||||
Volume/Sales value of terminations
|
(150 | ) | (31,817 | ) | (279 | ) | (25,714 | ) | (103 | ) | (10,454 | ) | ||||||||||||
Percentage
|
8.3 | % | 9.1 | % | 12.5 | % | 6.4 | % | 6.4 | % | 3.4 | % | ||||||||||||
Sales value net of termination
|
2,906 | 598,938 | 1,951 | 376,885 | 1,518 | 299,889 | ||||||||||||||||||
Total sales value net of termination
|
20,744 | 4,006,380 | 22,012 | 3,248,065 | 11,803 | 2,238,558 |
·
|
use standard construction techniques,
|
·
|
engage in a large number of projects simultaneously, and
|
·
|
have long-term relationships with our suppliers. We periodically evaluate our suppliers. In the event of problems, we generally replace the supplier or work closely with them to solve the problems.
|
·
|
a dedicated outsourced call center with consultants and specialists trained to answer our customers’ inquiries;
|
·
|
the development of the “Gafisa Viver Bem” web portal, through which our customers can, for example, follow the project’s progress, alter their registration information, simulate unit designs and check their outstanding balances;
|
·
|
the development of the “Comunidade Alphaville” web portal, which aims to foster a sense of community among the residents of our residential communities; and
|
·
|
the development of the “Gafisa Personal Line,” through which buyers of certain units are able to customize their units in accordance with plans and finishing touches offered by Gafisa. Such options vary by development.
|
São Paulo (1) – Gafisa’s Market Share
|
||||||||||||
Year ended December 31,
|
||||||||||||
Year
|
2010
|
2009
|
2008
|
|||||||||
(Launches in R$ million)
|
||||||||||||
Local market
|
20,935 | 12,718 | 17,365 | |||||||||
Gafisa(2)
|
1,069 | 896 | 1,187 | |||||||||
Gafisa’s market share
|
5.1 | % | 7.0 | % | 6.8 | % |
Rio de Janeiro (1) – Gafisa’s Market Share
|
||||||||||||
Year ended December 31,
|
||||||||||||
Year
|
2010
|
2009
|
2008
|
|||||||||
(Launches in R$ million)
|
||||||||||||
Local market
|
6,786 | 2,809 | 4,260 | |||||||||
Gafisa(2)
|
159 | 85 | 629 | |||||||||
Gafisa’s market share
|
2.3 | % | 3.0 | % | 14.8 | % |
(1)
|
Metropolitan region.
|
(2)
|
Gafisa stake.
|
C.
|
Organizational Structure
|
D.
|
Property and Equipment
|
UNRESOLVED STAFF COMMENTS
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
A.
|
Operating Results
|
Year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(%, unless otherwise stated)
|
||||||||||||
Real growth in GDP
|
7.5 | 0.2 | 5.1 | |||||||||
Inflation rate (INPC)(1)
|
6.5 | 3.9 | 5.9 | |||||||||
Inflation rate (IGP–M)(2)
|
11.3 | (1.71 | ) | 9.8 | ||||||||
National Construction Cost Index (INCC)(3)
|
7.8 | 3.20 | 11.9 | |||||||||
TJLP rate (4)
|
6.0 | 6.0 | 6.3 | |||||||||
CDI rate (5)
|
10.8 | 8.62 | 12.4 | |||||||||
Appreciation (devaluation) of the real vs. US$
|
4.3 | 34.2 | (24.2 | ) | ||||||||
Exchange rate (closing) — US$1.00
|
R$ | 1.66 | R$ | 1.74 | R$ | 2.34 | ||||||
Exchange rate (average)(6) — US$1.00
|
R$ | 1.76 | R$ | 1.99 | R$ | 2.03 |
(1)
|
INPC: consumer price index measured by the IBGE.
|
(2)
|
General Market Price Index (Índice Geral de Preços—Mercado) measured by the FGV.
|
(3)
|
National Index of Construction Cost (Índice Nacional de Custo da Construção) measured by the FGV.
|
(4)
|
Represents the interest rate used by BNDES for long-term financing (end of period).
|
(5)
|
Represents an average of interbank overnight rates in Brazil (accumulated for period-end month, annualized).
|
(6)
|
Average exchange rate for the last day of each month in the period indicated.
|
·
|
Provisional Measure No. 321 enacted on September 12, 2006, later converted into Law No. 11,434 enacted on December 28, 2006, gave banks the option to charge fixed interest rates on mortgages;
|
·
|
Decree No. 5,892 enacted on September 12, 2006, amended Decree No. 4,840 enacted on September 17, 2003, allowed payroll deductible mortgage loans to employees of both public and private entities;
|
·
|
Decree No. 6,006 enacted on December 28, 2006, implemented a 50% tax cut on Tax on Manufactured Products (Imposto sobre Produtos Industrializados), or IPI, levied on the acquisition of important construction products, including certain types of tubes, ceilings, walls, doors, toilets and other materials. In 2009, other decrees eliminated the IPI levied on the acquisition of similar products, but were implemented for a limited term only and were set to expire in March 2010, but were extended until December 31, 2012.
|
·
|
Provisional Measure No. 459 enacted on March 25, 2009, converted into Law No. 11,977 enacted on July 7, 2009, amended by Law No. 12,249 enacted on June 11, 2010, created a public housing program called “Minha Casa, Minha Vida.” Provisional Measure No. 514 enacted on December 1, 2010 amended the aforementioned legislation which calls for government investment of more than R$30 billion and is focused on building one million houses for families with monthly incomes of up to ten times the minimum wage. Under this program, the government is authorized to finance families purchasing houses with assessed values between R$80,000 and R$170,000; and
|
·
|
Provisional Measure No. 514 enacted on December 01, 2010, confirmed the extension of Minha Casa, Minha Vida through 2014, and a total investment of R$72 billion, more than double the R$34 billion allocated to the initial program. The goal of the second phase of the Minha Casa, Minha Vida program is to deliver two million homes in four years encompassing an even lower income segment than previously targeted, but also expanded the current resources available to 40% of the total new amount to be destined to the lower-income segments.
|
·
|
the cost incurred (including the cost related to land) corresponding to the units sold is fully appropriated in our results;
|
·
|
the percentage of the cost incurred for units sold (including costs related to land) is calculated as a percentage of total estimated costs, and this percentage is applied on the revenue from units sold, as adjusted pursuant to the conditions of the sales agreements, thus determining the amount of revenue to be recognized in direct proportion to costs incurred;
|
·
|
any amount of revenues recognized that exceeds the amount received from clients is recorded as current or non-current “Receivables from clients”. Any amount received in connection with the sale of units that exceeds the amount of revenues recognized is recorded as “Obligations for purchase of land and advances from clients”;
|
·
|
interest and inflation adjustments on accounts receivable as from the time the client takes possession of the property, as well as adjustments to present value of accounts receivable, are appropriated in our results for the development and sale of real estate using the accrual basis of accounting; and
|
·
|
financial charges on accounts payable from the acquisition of land and those directly associated with financing of construction are recorded in inventories of properties for sale, and appropriated to the incurred cost of finished units, following the same criteria for appropriation of real estate developments cost of units under construction sold.
|
As of and for the year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Launches (in millions of reais)
|
4,491 | 2,301 | 2,763 | |||||||||
Number of projects launched
|
127 | 68 | 64 | |||||||||
Number of units launched (1)
|
22,233 | 10,795 | 10,963 | |||||||||
Launched usable area (m2) (2) (3)
|
3,029,748 | 1,354,332 | 1,838,000 | |||||||||
Percentage of Gafisa investment
|
81 | % | 80 | % | 70 | % |
(1)
|
The units delivered in exchange for land pursuant to barter transactions are not included.
|
(2)
|
One square meter is equal to approximately 10.76 square feet.
|
(3)
|
Does not include data for Bairro Novo, FIT and Tenda in 2008.
|
For the year ended December 31,
|
|||||||||||||
2010
|
2009
|
2008
|
|||||||||||
(in thousands of R$, unless otherwise stated)
|
|||||||||||||
Type of development
|
|||||||||||||
Luxury buildings
|
R$ | 534,582 | R$ | 416,481 | R$ | 472,846 | |||||||
Middle-income buildings
|
1,439,735 | 1,005,860 | 755,728 | ||||||||||
Affordable entry-level housing
|
1,433,125 | 1,361,105 | 601,206 | ||||||||||
Commercial
|
0 | 87,734 | 3,100 | ||||||||||
Lots(1)
|
598,938 | 376,885 | 405,678 | ||||||||||
Total contracted sales
|
R$ | 4,006,380 | R$ | 3,248,065 | R$ | 2,238,558 | |||||||
Sale of units launched in the year
|
R$ | 2,676,272 | R$ | 1,279,591 | R$ | 1,362,425 | |||||||
Percentage of total contracted sales
|
66.8 | % | 39.4 | % | 60.9 | % | |||||||
Sale of units launched during prior years
|
1,330,108 | 1,968,474 | 876,133 | ||||||||||
Percentage of total contracted sales
|
33.2 | % | 60.6 | % | 39.1 | % |
For the year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands of R$, unless otherwise stated)
|
||||||||||||
Company
|
||||||||||||
Gafisa
|
R$ | 1,974,317 | R$ | 1,510,075 | R$ | 1,345,411 | ||||||
FIT (1)
|
— | — | 394,090 | |||||||||
Tenda (2)
|
1,433,125 | 1,361,105 | 167,800 | |||||||||
Bairro Novo (3)
|
— | — | 31,368 | |||||||||
Alphaville
|
598,938 | 376,885 | 299,889 | |||||||||
Total contracted sales
|
R$ | 4,006,380 | R$ | 3,248,065 | R$ | 2,238,558 |
(1)
|
On October 21, 2008, FIT was merged into Tenda.
|
(2)
|
On December 30, 2009, all of the remaining Tenda shares not held by Gafisa were exchanged into Gafisa shares and, as a result, Tenda became a wholly-owned subsidiary of Gafisa.
|
(3)
|
On June 29, 2009, we sold our equity interest in the company developing Bairro Novo Cotia to Tenda.
|
As of and for the year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in millions of R$)
|
||||||||||||
Gafisa
|
6.7 | 5.4 | 2.7 | |||||||||
Tenda
|
23.4 | 7.8 | 4.8 |
As of and for the year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands of R$, unless otherwise stated)
|
||||||||||||
Sales to be recognized—end of the year
|
R$ | 4,112,697 | R$ | 3,139,587 | R$ | 2,996,905 | ||||||
Net sales(1)
|
3,962,583 | 3,024,992 | 2,887,518 | |||||||||
Cost of units sold to be recognized
|
2,423,586 | (1,959,215 | ) | (1,872,927 | ) | |||||||
Expected gross margin—yet to be recognized(2)
|
1,538,757 | 1,065,777 | 1,014,591 | |||||||||
Expected margin percentage
|
38.9 | % | 35.2 | % | 35.1 | % |
(1)
|
Excludes indirect PIS and COFINS taxes of 3.65%.
|
(2)
|
Based on management’s estimates.
|
For year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Real estate development and sales
|
99.4 | % | 98.5 | % | 97.9 | % | ||||||
Construction services rendered
|
0.6 | 1.5 | 2.1 | |||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
For the year ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Land
|
12.3 | % | 11.4 | % | 12.1 | % | ||||||
Construction costs
|
79.9 | 81.8 | 80.9 | |||||||||
Financial costs
|
5.3 | 4.4 | 4.4 | |||||||||
Development costs
|
2.5 | 2.4 | 2.6 | |||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
Period of construction
|
Percentage of costs incurred(1)
|
|||
1st to 6th month
|
16% | |||
7th to 12th month
|
25% | |||
13th to 18th month
|
31% | |||
19th to 24th month
|
20% | |||
25th to 30th month
|
8% |
(1)
|
Including cost of land.
|
·
|
employee compensation and related expenses;
|
·
|
fees for outsourced services, such as legal, auditing, consulting and others;
|
·
|
management fees and expenses;
|
·
|
stock option plan expenses;
|
·
|
overhead corporate expenses;
|
·
|
expenses related to legal claims and commitments and;
|
·
|
legal expenses related to public notaries and commercial registers, among others.
|
Consolidated
|
||||||||||||
Equity
|
Result for the year Ended December 31, 2009 | |||||||||||
As of December 31, 2009
|
As of January 1, 2009
|
|||||||||||
Current accounting practice
|
2,384.1 | 2,195.6 | 101.7 | |||||||||
Gain on partial disposal of investment(1)
|
- | (169.4 | ) | 169.4 | ||||||||
Deferred income tax and social contribution(1)
|
- | 57.6 | (57.6 | ) | ||||||||
Non-controlling interest(2)
|
(58.5 | ) | (471.4 | ) | - | |||||||
Previous accounting practice (effective through January 1, 2009)
|
2,325.6 | 1,612.4 | 213.5 |
(1)
|
Business Combinations: In accordance with CPC 15, we amortized in 2008 the totality of negative goodwill arising from the acquisition of interest in Tenda, at the total amount of R$210,402, for advantageous purchase. The balance of the negative goodwill amortized in 2009 amounting to R$169,394 (R$41,008 in 2008), as well as its tax effect amounting to R$57,594, were retrospectively adjusted in the opening balance sheet.
|
(2)
|
Non-controlling interest: According to the accounting practices adopted in Brazil, pursuant to the Brazilian Accounting Standard (NBC) T 08 , non-controlling interest in the equity of controlled entities shall be separated in the consolidated balance sheet, immediately before the equity accounts, and in the consolidated net income. Pursuant to CPC 36, the non-controlling interests shall be presented in the group of accounts of equity of consolidated statements, separated from the controlling interest. Income shall be attributed to controlling and non-controlling interest, even if the share of the latter is a deficit.
|
For Year Ended December 31, 2010
|
||||||||||||||||
Gafisa (1)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
(millions of reais except for percentages)
|
||||||||||||||||
Net operating revenue
|
1,894.5 | 1,061.6 | 447.0 | 3,403.1 | ||||||||||||
Operating costs
|
(1,477.8 | ) | (732.0 | ) | (251.2 | ) | (2,460.9 | ) | ||||||||
Gross profit
|
416.8 | 329.6 | 195.8 | 942.1 | ||||||||||||
Gross margin
|
22.0 | % | 31.0 | % | 43.8 | % | 27.7 | % | ||||||||
Net income attributable to owners of Gafisa
|
116.8 | 82.5 | 65.3 | 264.6 |
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
For Year Ended December 31, 2009
|
||||||||||||||||
Gafisa (1)
|
Tenda (2)
|
Alphaville
|
Total
|
|||||||||||||
(millions of reais except for percentages)
|
||||||||||||||||
Net operating revenue
|
1,770.2 | 988.4 | 277.8 | 3,036.4 | ||||||||||||
Operating costs
|
(1,297.0 | ) | (671.6 | ) | (175.1 | ) | (2,143.7 | ) | ||||||||
Gross profit
|
473.2 | 316.8 | 101.7 | 892.6 | ||||||||||||
Gross margin
|
26.8 | % | 32.1 | % | 36.7 | % | 29.4 | % | ||||||||
Net income attributable to owners of Gafisa
|
39.3 | 38.7 | 23.7 | 101.7 |
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
(2)
|
On December 30, 2009, the shareholders of Gafisa and Tenda approved a corporate restructuring to consolidate Gafisa’s noncontrolling share ownership in Tenda. The restructuring was accomplished by exchanging all of the remaining Tenda shares not held by Gafisa into Gafisa shares. As a result of the restructuring, Tenda became a wholly-owned subsidiary of Gafisa.
|
For Year Ended December 31, 2008
|
||||||||||||||||||||||||
Gafisa (1)
|
Tenda (2)
|
Alphaville
|
FIT (3)
|
Bairro Novo
|
Total
|
|||||||||||||||||||
(millions of reais except for percentages)
|
||||||||||||||||||||||||
Net operating revenue
|
1,214.6 | 164.3 | 249.6 | 78.5 | 33.5 | 1,740.5 | ||||||||||||||||||
Operating costs
|
(847.6 | ) | (111.9 | ) | (167.0 | ) | (60.1 | ) | (27.7 | ) | (1,214.3 | ) | ||||||||||||
Gross profit
|
367.0 | 52.4 | 82.6 | 18.4 | 5.8 | 526.2 | ||||||||||||||||||
Gross margin
|
30.2 | % | 31.8 | % | 33.1 | % | 23.4 | % | 17.2 | % | 30.2 | % | ||||||||||||
Net income
|
103.6 | 15.7 | 21.1 | (22.3 | ) | (8.2 | ) | 109.9 |
(1)
|
Includes all subsidiaries, except Alphaville, Tenda, FIT and Bairro Novo.
|
(2)
|
Tenda’s results for the period from October 22, 2008 through December 31, 2008.
|
(3)
|
FIT’s results for the period from January 1, 2008 through October 21, 2008. FIT was merged with Tenda on October 21, 2008.
|
B.
|
Liquidity and Capital Resources
|
As of December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(in thousands of reais)
|
||||||||||||
Real estate development receivables:
|
||||||||||||
Current
|
R$ | 3,704,709 | R$ | 2,252,474 | R$ | 1,254,594 | ||||||
Long-term
|
1,247,265 | 1,524,172 | 863,950 | |||||||||
Total
|
R$ | 4,951,974 | R$ | 3,776,646 | R$ | 2,118,544 | ||||||
Receivables to be recognized on our balance sheet according to percentage of completion method:
|
||||||||||||
Current
|
R$ | 2,465,791 | R$ | 1,556,510 | R$ | 812,406 | ||||||
Long-term
|
1,646,905 | 1,583,076 | 2,754,513 | |||||||||
Total
|
4,112,696 | 3,139,586 | 3,566,919 | |||||||||
Total receivables from clients
|
R$ | 9,064,670 | R$ | 6,916,232 | R$ | 5,685,463 |
As of December 31, 2010
|
||||
(in thousands reais)
|
||||
Maturity
|
||||
2011
|
R$ | 6,170,500 | ||
2012
|
1,320,117 | |||
2013
|
992,882 | |||
2014
|
236,445 | |||
Thereafter
|
344,726 | |||
Total
|
R$ | 9,064,670 |
Maturity | ||||||||||||||||||||
Total
|
2011
|
2012
|
2013
|
2014 and thereafter
|
||||||||||||||||
(in thousands of reais) | ||||||||||||||||||||
Debentures (Project Finance)
|
1,211.30 | 15.4 | 150 | 596.7 | 449.2 | |||||||||||||||
Debentures (Working Capital)
|
668.6 | 11.1 | 122.6 | 125.8 | 409.1 | |||||||||||||||
Other Working Capital
|
664.5 | 249.6 | 88.4 | 79.3 | 247.2 | |||||||||||||||
Housing Finance System (SFH)
|
745.7 | 548.3 | 156.8 | 40.6 | - | |||||||||||||||
Investor Obligations
|
380 | - | 126.6 | 126.7 | 126.7 | |||||||||||||||
Total
|
3,670.10 | 824.4 | 644.4 | 969.1 | 1,232.20 |
·
|
available funds is the sum of our cash, bank deposits and financial investments;
|
·
|
SFH debt is the sum of all our loan agreements that arise from resources of the SFH;
|
·
|
total receivables is the sum of our short and long-term “development and sale of properties” accounts, as provided in our financial statements;
|
·
|
post-completion inventory is the total value of units already completed for sale, as provided on our balance sheet; and
|
·
|
total debt is the sum of our outstanding debt, including loans and financing with third parties and fixed income securities, convertible or not, issued in local or international capital markets.
|
·
|
limitations on our ability to incur debt; and
|
·
|
limitations on the distribution of dividends if we are under default.
|
As of December 31, 2010
|
||
Fifth issuance
|
||
Total debt minus SFH debt minus cash must not exceed 75% of shareholders’ equity
|
37.62%
|
|
Total receivables plus post-completion inventory is equal to or greater than 2.2 times total debt
|
4.47 times
|
|
Seventh issuance
|
||
Coverage debt service (defined as EBIT divided by net financial expenses) must be lower than 1.3
|
(5.2) times
|
|
Total receivables plus post-completion inventory is equal to or greater than 2.0 times total debt
|
85.4 times
|
|
Total debt minus SFH debt minus cash does not exceed 75% of shareholders’ equity plus noncontrolling interests
|
3.6%
|
|
Eighth issuance
|
||
Total accounts receivable plus inventory of finished units required to be greater than or equal to 2.0 times over net debt and debt of projects
|
85.4 times
|
|
Total debt less debt of project, less cash and cash equivalents and short-term investments cannot exceed 75% of equity plus non-controlling interest
|
3.6%
|
|
Tenda’s first issuance
|
||
Coverage debt service (defined as EBIT divided by net financial expenses) must be equal to or greater than 1.3
|
4.3 times
|
|
Debt index defined as (receivables + inventory) divided by (net debt – collateralized debt) must be greater than or equal to 2.0 ratio or be lower than zero
|
(11.8) times
|
|
Total debt minus SFH debt minus cash does not exceed 50% of shareholders’ equity
|
21.96%
|
·
|
revenue recognition;
|
·
|
stock option plans;
|
·
|
subsidiaries consolidation;
|
·
|
business combinations;
|
·
|
effects of deferred taxes on the differences above; and
|
·
|
non-controlling interest.
|
New Standards
|
Mandatory application for years beginning as from
|
|
IFRS 9 – Financial Instruments (i)
|
January 1, 2013
|
|
IASB 24 – Revised Related Party: Disclosures (ii)
|
January 1, 2011
|
|
IFRS 10 - Consolidated financial statements (iii)
|
January 1, 2013
|
|
IFRS 13 – Fair value measurement (iv)
|
January 1, 2013
|
|
Amendment to IASB 28 “Investments in associates”, IFRS 11 – “Joint arrangements” and IFRS 12 – “Disclosures of interests in other entities” (vii)
|
January 1, 2013
|
|
New Interpretations
|
||
IFRIC 19 – Extinguishing Financial Liabilities with Equity Instruments (iii)
|
July 1, 2010
|
|
Amendment to IFRIC 14 – Prepayments of minimum funding requirements (iv)
|
January 1, 2011
|
|
Amendments to the Existing Standards
|
||
Amendment to IASB 32 – Financial Instruments: Presentation and Classification of Rights Issues
|
February 1, 2010
|
|
Amendment to IASB 1 – Presentation of Financial Statements
|
January 1, 2011
|
|
Amendment to IFRS 3 – Business Combinations
|
January 1, 2011
|
|
Amendment to IFRS 7 – Financial Instruments: Disclosure, Transfer of Financial Assets (v)
|
January 1, 2013
|
|
(i)
|
IFRS 9 ends the first part of the Project for replacing “IASB 39 Financial Instruments: Recognition and Measurement”. IFRS 9 adopts a simple approach to determine if a financial asset is measured at amortized cost or fair value, based on how an entity manages its financial instruments (its business model) and the characteristic contractual cash flow of financial assets. The standard also requires the adoption of only one method for determining impairment of assets. This standard shall be effective for the fiscal years beginning as from January 1, 2013. We do not expect that this change causes impact on our consolidated financial statements.
|
(ii)
|
It simplifies the disclosure requirements for government entities and clarifies the definition of related party. The revised standard deals with aspects that, according to the previous disclosure requirements and related party definition, were too complex and hardly applicable, mainly in environments with wide governmental control, offering partial exemption to government companies and a revised definition of the related party concept. This amendment was issued in November 2009, and shall be effective for the fiscal years beginning as from January 1, 2011. This change will not have impact on our consolidated financial statements.
|
(iii)
|
This standard is based on principles existing relating to the identification of the concept of control as a determining factor whether an entity shall be consolidated in the financial statements. The standard provides additional guidance to assist in the determination of control when there are doubts in its assessment.
|
(iv)
|
The standard has the objective of improving the consistency and reducing the complexity of the disclosure required by the IFRSs. The requirements do not increase the fair value in accounting, however, it guides how it should be applied when its use is required or permitted by another standard.
|
(v)
|
IFRIC 19 was issued in November 2009 and is effective as from July 1, 2010, its early adoption being permitted. This interpretation clarifies the requirements of IFRS when an entity renegotiates the terms of a financial liability with its creditor and the latter agrees to accept the shares of the entity or other equity instruments to fully or partially settle the financial liability. We do not expect that IFRIC 19 has impact on our consolidated financial statements.
|
(vi)
|
This amendment applies only to those situations in which an entity is subject to minimum funding requirements and prepays contributions to cover such requirements. This amendment permits that this entity account for the benefit of such prepayment as asset. This amendment shall be effective for the fiscal years beginning as from January 1, 2011. This change will not have impact on our consolidated financial statements.
|
(vii)
|
The amendment to the standard on disclosure of financial instruments aims at promoting transparency in the disclosure of transfer transactions of financial assets to improve the user understanding about the risk exposure in these transfers, and the effect of these risks on the balance sheet, particularly those involving securitization of financial assets.
|
(viii)
|
The main change introduced by these standards is the impossibility of making the proportionate consolidation of entities which control over net assets is shared by an arrangement between two or more parties and that is classified as a joint venture.
|
-
|
IFRS 11 defines the concepts of two classification types for arrangements:
|
-
|
IFRS 12 establishes qualitative disclosures that shall be made by the entity in relation to its interests in subsidiaries, joint arrangements or non-consolidated entities, which include significant judgments and assumptions to determine whether their interests provide control, significant influence or the type of joint arrangements, whether Joint Operations or Joint Ventures, as well as other information on the nature and extent of significant restrictions and associated risks.
|
C.
|
Research and Development, Patents and Licenses, etc.
|
D.
|
Trend Information
|
E.
|
Off Balance Sheet Arrangements
|
F.
|
Tabular Disclosure of Contractual Obligations
|
Maturity Schedule
|
||||||||||||||||||||
Less than
|
||||||||||||||||||||
Total
|
1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
(in thousands of R$)
|
||||||||||||||||||||
Loans and financing
|
1,410,178 | 797,903 | 365,078 | 247,197 | - | |||||||||||||||
Debentures
|
1,879,931 | 26,532 | 995,114 | 858,285 | - | |||||||||||||||
Interest (1)
|
1,434 | 701 | 556 | 177 | ||||||||||||||||
Real estate development obligations (2)
|
3,327,520 | 2,147,016 | 1,178,013 | 2,491 | - |
Maturity Schedule
|
||||||||||||||||||||
Less than
|
||||||||||||||||||||
Total
|
1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
(in thousands of R$)
|
||||||||||||||||||||
Obligations for land purchase
|
371,482 | 179,779 | 137,764 | 34,392 | 19,547 | |||||||||||||||
Obligation to venture partners (3)
|
404,264 | 24,264 | 253,333 | 126,667 | - | |||||||||||||||
Credit assignments
|
88,442 | 88,442 | - | - | - | |||||||||||||||
Obligations from operating leases
|
37,360 | 8,977 | 15,052 | 8,453 | 4,878 | |||||||||||||||
Acquisition of investments
|
23,062 | 5,606 | 17,456 | - | - | |||||||||||||||
Securitization Fund - FIDC
|
18,070 | 18,070 | - | - | - | |||||||||||||||
Other accounts payable
|
172,347 | 13,570 | 158,777 | - | - | |||||||||||||||
Total
|
7,734,090 | 3,310,860 | 3,121,143 | 1,277,662 | 24,425 |
(1)
|
Estimated interest payments are determined using the interest rate as of December 31, 2010. However, our long-term debt is subject to variable interest rates and inflation indices, and these estimated payments may differ significantly from payments actually made.
|
(2)
|
Including obligations not reflected in the balance—. Pursuant to Brazilian GAAP, the total costs to be incurred on the units launched but not sold are not recorded on our balance sheet. As of December 31, 2010, the amount of “real estate development obligations” related to units launched but not sold was R$1,322.6 million.
|
(3)
|
Obligation to venture partners accrues a minimum annual dividend equivalent to the variation in CDI, which is not included in the table above.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
A.
|
Directors and Senior Management
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office(1)
|
||||
Odair Garcia Senra
|
65
|
Chairman
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Nelson Machado(2)(3)
|
64
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Guilherme Affonso Ferreira(2)(3)
|
61
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Maurício Marcellini Pereira(2)(3)
|
38
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Cláudio José Carvalho de Andrade(2)(3)
|
40
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
José Écio Pereira da Costa Junior(2)(3)
|
60
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Gerald Dinu Reiss(2)(3)
|
67
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Rodolpho Amboss(2)(3)
|
49
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
||||
Henri Phillippe Reichstul(2)(3)
|
63
|
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
(1)
|
Under Brazilian corporate law, an annual general shareholders’ meeting must take place within the first four months of the calendar year.
|
(2)
|
Independent member pursuant to NYSE rules.
|
(3)
|
Independent member pursuant to Brazilian Law. According to Brazilian Law, a director is considered independent when: (1) he/she has no relationship with the company, except for holding shares; (2) he/she is not a controlling shareholder, spouse or relative of the controlling shareholder, has not been in the past three years linked to any company or entity related to the controlling shareholder; (3) he/she has not been in the past three years an employee nor an executive of the company, of the controlling shareholder or of any subsidiary of the company; (4) he/she is not a supplier or buyer, direct or indirect, of the company where the arrangement exceeds a certain amount; (5) he/she is not an employee or manager of any company which
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office
|
||||
Alceu Duilio Calciolari
|
49
|
Chief Executive Officer
|
May 25, 2012
|
May 25, 2015
|
||||
Andre Bergstein
|
41
|
Chief Financial Officer and Investor Relations Officer
|
May 25, 2012
|
May 25, 2015
|
||||
Sandro Rogério da Silva Gamba
|
36
|
Executive Officer of Gafisa
|
May 25, 2012
|
May 25, 2015
|
||||
Luiz Carlos Siciliano
|
47
|
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
||||
Fernando Cesar Calamita
|
45
|
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
||||
Rodrigo Ferreira Coimbra Pádua
|
37
|
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
B.
|
Compensation
|
2010
|
Board of Directors (1)
|
Fiscal Council
|
Executive Officers
|
|||||||||
Number of members
|
5,67 | 3 | 5 | |||||||||
Annual highest individual compensation (in R$)
|
242,100 | 45,600 | 2,479,913 | |||||||||
Annual lowest individual compensation (in R$)(2)
|
161,400 | 45,600 | 1,453,309 | |||||||||
Annual average individual compensation (in R$)
|
168,547 | 45,600 | 1,842,653 |
(1)
|
Based on the average number of members during the period.
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
2009
|
Board of Directors (1)
|
Executive Officers
|
||||||
Number of members
|
6 | 5 | ||||||
Annual highest individual compensation (in R$)
|
225,000 | 5,483,533 | ||||||
Annual lowest individual compensation (in R$)
|
150,000 | 1,600,915 | ||||||
Annual average individual compensation (in R$)
|
162,500 | 3,172,335 |
(1)
|
Based on the average number of members during the period.
|
*
|
Approximately 60% of the total compensation is comprised of the 2009 stock option plan, taking into consideration the entire 5-year program.
|
2008
|
Board of Directors (1)
|
Executive
Officers
|
||||||
Number of members
|
6 | 5 | ||||||
Annual highest individual compensation (in R$)
|
225,000 | 990,245 | ||||||
Annual lowest individual compensation (in R$)
|
150,000 | 410,763 | ||||||
Annual average individual compensation (in R$)
|
162,500 | 609,997 |
(1)
|
Based on the average number of members during the period.
|
C.
|
Board Practices
|
·
|
Pre-approving services to be provided by our independent auditor;
|
·
|
Choosing and overseeing the work of any accounting firm engaged for the purpose of preparing or issuing an audit report or performing any other service;
|
·
|
Reviewing auditor independence issues and rotation policy;
|
·
|
Supervising the appointment of our independent auditors;
|
·
|
Discussing with management and auditors major audit issues;
|
·
|
Reviewing financial statements prior to their publication, including the related notes, management’s report and auditor’s opinion;
|
·
|
Reviewing our annual report and financial statements;
|
·
|
Providing recommendations to the board of directors on the audit committee’s policies and practices;
|
·
|
Reviewing recommendations given by our independent auditor and internal audits and management’s responses;
|
·
|
Evaluating the performance, responsibilities, budget and staffing of our internal audit function and review the internal audit plan;
|
·
|
Providing recommendations on the audit committee’s bylaws; and
|
·
|
Reviewing our Code of Business Conduct and Ethics and the procedures for monitoring compliance with it.
|
State
|
Employees
|
|||
Amazonas
|
8 | |||
Bahia
|
3 | |||
Goiás
|
23 | |||
Pará
|
277 | |||
Paraná
|
83 | |||
Rio de Janeiro
|
676 | |||
Rondônia
|
19 | |||
Rio Grande do Sul
|
5 | |||
São Paulo
|
1,331 | |||
Total
|
2,425 |
Period
|
Operations
|
Administration & Finance
|
Business Development
|
Sales
|
Total
|
|||||||||||||||
2010
|
1,911 | 262 | 139 | 113 | 2,425 | |||||||||||||||
2009
|
3,925 | 253 | 99 | 104 | 4,381 | |||||||||||||||
2008
|
3,665 | 162 | 72 | 17 | 3,916 |
Region
|
Outsourced Professionals
|
|||
Northwest
|
1,780 | |||
Northeast
|
5,220 | |||
South
|
1,920 | |||
Rio de Janeiro
|
3,287 | |||
São Paulo
|
6,900 | |||
Total
|
19,107 |
E.
|
Share Ownership
|
Name
|
Position
|
Number of Shares Owned
|
||
Alceu Duilio Calciolari
|
Chief Executive Officer
|
833,447
|
||
Gerald Dinu Reiss
|
Director
|
141,102
|
||
Odair Garcia Senra
|
Director
|
96,705
|
||
Luiz Carlos Siciliano
|
Officer
|
78,391
|
||
Sandro Rogério da Silva Gamba
|
Officer
|
78,279
|
||
Rodrigo Osmo
|
Officer
|
45,912
|
||
Fernando Cesar Calamita
|
Officer
|
40,000
|
||
Rodrigo Ferreira Coimbra Pádua
|
Officer
|
28,245
|
||
Cláudio José Carvalho de Andrade
|
Director
|
1,000
|
||
José Écio Pereira da Costa Junior
|
Director
|
2
|
||
Guilherme Affonso Ferreira
|
Director
|
2
|
||
Henri Phillippe Reichstul
|
Director
|
2
|
||
Andre Bergstein
|
Chief Financial Officer and Investor Relations Officer
|
0
|
||
Nelson Machado
|
Director
|
0
|
||
Maurício Marcellini Pereira
|
Director
|
0
|
||
Rodolpho Amboss
|
Director
|
0
|
||
Marcelo Renaux Willer
|
Officer
|
0
|
||
Total
|
1,343,087
|
Issuance
|
Number of Stock Options Issued
|
Number of Stock Options Outstanding (Not Expired or exercised)
|
Exercise Price per Stock Option (1)
|
Expiration
|
||||||||||
April 2000 (Standard SOP)
|
2,100,000 | — | — |
April 2010
|
||||||||||
April 2001 (Standard SOP)
|
1,470,000 | — | — |
April 2011
|
||||||||||
April 2002 (Standard SOP)
|
480,000 | — | — |
April 2012
|
||||||||||
February 2006 (Standard SOP)
|
1,035,034 | 422,838 | $R | 13.14 |
February 2016
|
|||||||||
February 2006 (Standard SOP)
|
3,000,000 | — | — |
February 2016
|
||||||||||
May 2008 (Restricted SOP)
|
155,185 | — | — |
May 2011
|
||||||||||
May 2009 (Restricted - Tenda’s conversion)
|
499,920 | — | — |
May 2012
|
||||||||||
June 2009 (Standard SOP)
|
5,400,000 | 1,800,000 | $R | 8.39 |
June 2019
|
|||||||||
December 2009 (Restricted SOP) (2)
|
849,020 | 341,576 | $R | 0.01 |
December 2013
|
|||||||||
August 2010 (Restricted SOP) (2)
|
26,061 | 17,373 | $R | 0.01 |
August 2014
|
|||||||||
August 2010 (Standard SOP)
|
600,000 | 600,000 | $R | 12.10 |
August 2020
|
|||||||||
March 2011 (Restricted Type A)
|
377,950 | 183,845 | $R | 10.24 |
June 2012
|
|||||||||
March 2011 (Restricted Type B) (2)
|
882,050 | 882,050 | $R | 0.01 |
March 2015
|
|||||||||
July 2011 (Standard SOP)
|
8,590,000 | 8,590,000 | $R | 7.71 |
July 2021
|
|||||||||
July 2011 (Restricted Type A)
|
420,000 | 238,491 | $R | 7.71 |
July 2012
|
|||||||||
July 2011 (Restricted Type B) (2)
|
1,260,000 | 1,260,000 | $R | 0.01 |
July 2015
|
|||||||||
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
A.
|
Major Shareholders
|
Shareholders
|
Shares
|
(%)
|
||||||
Directors and officers(1)
|
2,457,315 | 0.56 | ||||||
Other shareholders
|
439,642,758 | 99.31 | ||||||
Treasury shares
|
599,486 | 0.13 | ||||||
Total
|
442,699,559 | 100.0 |
(1)
|
Does not include shares that may be purchased pursuant to outstanding stock option plans except for shares subject to options that are currently exercisable or exercisable within 60 days of the date of this annual report.
|
B.
|
Related Party Transactions
|
C.
|
Interests of Experts and Counsel
|
FINANCIAL INFORMATION
|
A.
|
Consolidated Statements and Other Financial Information
|
·
|
reduced by amounts allocated to the legal reserve;
|
·
|
reduced by amounts allocated to any statutory reserve;
|
·
|
reduced by amounts allocated to the contingency reserve, if any;
|
·
|
reduced by amounts allocated to the tax incentives reserve;
|
·
|
reduced by amounts allocated to the investment reserve;
|
·
|
increased by reversals of contingency reserves recorded in prior years; and
|
·
|
increased by amounts allocated to the investment reserve, when realized and if not absorbed by losses.
|
·
|
Legal Reserve. Under Brazilian corporate law and our bylaws, we are required to maintain a legal reserve to which we must allocate 5% of our net income for each fiscal year until the aggregate amount of such reserve equals 20% of our share capital. However, we are not required to make any allocations to our legal reserve in a fiscal year in which the legal reserve, when added to our other established capital reserves,
|
|
exceeds 30% of our total share capital. The portion of our net income allocated to our legal reserve must be approved by our annual general shareholders’ meeting and the balance of such reserve may only be used to increase our share capital or to absorb losses, but is unavailable for the payment of dividends. As of December 31, 2010, our legal reserve amounted to R$45.0 million.
|
·
|
Statutory Reserve. Under Brazilian corporate law, we are permitted to provide for the allocation of part of our net income to discretionary reserve accounts that may be established in accordance with our bylaws. The allocation of our net income to discretionary reserve accounts may not be made if it serves to prevent distribution of the mandatory distributable amount. According to our by-laws, up to 71.25% of our net income may be allocated to an investment reserve to finance the expansion of our activities and the activities of our controlled companies by subscribing for capital increases, creating new projects or participating in consortia or any other type of association to achieve our corporate purpose. This investment reserve may not exceed 80% of our share capital. As of December 31, 2010, our statutory reserve amounted to R$463.9 million.
|
·
|
Contingency Reserve. Under Brazilian corporate law, a percentage of our net income may be allocated to a contingency reserve for anticipated losses that are deemed probable in future years. Management must indicate the cause of the anticipated loss and justify the establishment of the reserve for allocation of a percentage of our net income. Any amount so allocated in a prior year either must be reversed in the year in which the justification for the loss ceases to exist or charged off in the event that the anticipated loss occurs. The allocations to the contingency reserve are subject to the approval of our shareholders in a general shareholders’ meeting. As of December 31, 2010, there was no amount allocated to a contingency reserve.
|
·
|
Investment Reserve. Under Brazilian corporate law, the amount by which the mandatory distributable amount exceeds the “realized” net income in a given fiscal year, as proposed by the board of directors, may be allocated to the investment reserve. Brazilian corporate law defines “realized” net profits as the amount by which net profits exceed the sum of (1) the net positive results, if any, from the equity method of accounting and (2) the net profits, net gains or net returns resulting from transactions or the accounting of assets and liabilities based on their market value, to be received after the end of the following fiscal year. All amounts allocated to the investment reserve must be paid as mandatory dividends when those “unrealized” profits are realized if they have not been designated to absorb losses in subsequent periods. As of December 31, 2010, our investment reserve amounted to R$38.5 million.
|
·
|
Retained Earnings Reserve. Under Brazilian corporate law, a portion of our net income may be reserved for investment projects in an amount based on a capital expenditure budget approved by our shareholders. If such budget covers more than one fiscal year, it might be reviewed annually at the general shareholders’ meeting. The allocation of this reserve cannot jeopardize the payment of the mandatory dividends. As of December 31, 2010, there was no amount allocated to our retained earnings reserve.
|
·
|
50% of net income (after the deduction of the provisions for social contribution on net profits but before taking into account the provision for corporate income tax and the interest attributable to shareholders’ equity) for the period in respect of which the payment is made; or
|
·
|
50% of the sum of retained earnings and profit reserves as of the beginning of the year in respect to which such payment is made.
|
New York Stock Exchange (2)
|
São Paulo Stock Exchange
|
|||||||||||||||||||||||
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
(in US$ per ADS)
|
(in reais per common shares)
|
|||||||||||||||||||||||
Year Ended
|
||||||||||||||||||||||||
December 31, 2007
|
40.50 | 23.10 | 418,005 | 35.61 | 22.50 | 897,085 | ||||||||||||||||||
December 31, 2008
|
46.50 | 5.41 | 930,018 | 38.26 | 6.86 | 1,238,592 | ||||||||||||||||||
December 31, 2009
|
36.60 | 7.33 | 830,509 | 31.27 | 8.69 | 2,077,590 | ||||||||||||||||||
December 31, 2010(3)
|
18.19 | 10.83 | 2,210,016 | 14.79 | 9.83 | 4,339,823 | ||||||||||||||||||
December 31, 2011
|
15.17 | 4.30 | 3,548,148 | 12.25 | 4.10 | 8,082,453 | ||||||||||||||||||
Quarter
|
||||||||||||||||||||||||
First quarter 2010
|
16.36 | 12.73 | 2,138,173 | 14.25 | 11.60 | 3,659,472 | ||||||||||||||||||
Second quarter 2010
|
14.63 | 10.83 | 2,351,966 | 12.64 | 9.83 | 4,325,295 | ||||||||||||||||||
Third quarter 2010
|
15.99 | 12.14 | 2,025,664 | 13.65 | 10.80 | 4,376,050 | ||||||||||||||||||
Fourth quarter 2010
|
18.19 | 13.12 | 2,323,107 | 14.79 | 10.95 | 4,985,780 | ||||||||||||||||||
First quarter 2011
|
12.89 | 12.68 | 1,964,727 | 10.32 | 10.10 | 3,809,000 | ||||||||||||||||||
Second quarter 2011
|
15.17 | 11.82 | 2,452,749 | 12.25 | 9.62 | 5,117,548 | ||||||||||||||||||
Third quarter 2011
|
14.77 | 9.06 | 4,098,922 | 11.45 | 7.35 | 6,447,629 | ||||||||||||||||||
Fourth quarter 2011
|
10.13 | 5.32 | 3,671,459 | 8.19 | 4.93 | 11,172,193 | ||||||||||||||||||
First quarter 2012
|
6.52 | 4.64 | 3,705,616 | 5.39 | 4.20 | 13,832,655 | ||||||||||||||||||
Second quarter 2012
|
4.60 | 2.07 | 3,056,674 | 4.24 | 2.13 | 15,575,915 | ||||||||||||||||||
Month
|
||||||||||||||||||||||||
December 2011
|
7.60 | 5.51 | 4,145,640 | 6.48 | 5.00 | 14,899,280 | ||||||||||||||||||
January 2012
|
6.43 | 4.30 | 4,164,537 | 5.76 | 4.10 | 12,759,805 | ||||||||||||||||||
February 2012
|
5.42 | 4.64 | 4,556,888 | 4.77 | 4.20 | 15,049,105 | ||||||||||||||||||
March 2012
|
6.52 | 5.55 | 4,411,835 | 5.39 | 4.78 | 17,895,100 | ||||||||||||||||||
April 2012
|
5.92 | 4.72 | 2,289,716 | 5.35 | 4.30 | 9,163,023 | ||||||||||||||||||
May 2012
|
4.60 | 3.68 | 2,687,706 | 4.24 | 3.54 | 9,512,460 | ||||||||||||||||||
June 2012
|
2.98 | 2.07 | 2,779,036 | 3.09 | 2.13 | 21,334,211 |
(1)
|
Average number of shares traded per day.
|
(2)
|
The ADSs started trading on the NYSE on March 16, 2007.
|
(3)
|
On February 22, 2010, our shareholders approved a stock split of our common shares giving effect to the split of one existing share into new issued shares, increasing the number of shares from 167,077,137 to 334,154,274.
|
·
|
appoint a representative in Brazil with powers to take actions relating to the investment;
|
·
|
appoint an authorized custodian in Brazil for the investments, which must be a financial institution duly authorized by the Central Bank and CVM;
|
·
|
appoint a tax representative in Brazil;
|
·
|
through its representative, register itself as a foreign investor with the CVM and the investment with the Central Bank; and
|
·
|
through its representative, register itself with the Brazilian Internal Revenue (Receita Federal) pursuant to the Regulatory Instructions No. 461 and 568.
|
·
|
register as a foreign direct investor with the Central Bank;
|
·
|
obtain a taxpayer identification number from the Brazilian tax authorities;
|
·
|
appoint a tax representative in Brazil; and
|
·
|
appoint a representative in Brazil for service of process in respect of suits based on Brazilian corporate law.
|
·
|
perform any act of generosity to the detriment of the company;
|
·
|
without prior approval of the shareholders’ general meeting or the board of directors, borrow money or property from the company or use its property, services or take advantage of its standing for his/her own benefit, for the benefit of a company in which he/she has an interest or for the benefit of a third party; and
|
·
|
by virtue of his or her position, receive any type of direct or indirect personal advantage from third parties, without authorization in the bylaws or from a shareholders’ general meeting.
|
·
|
all of our directors, executive officers, employees, members of the other bodies with technical or consultant duties, our possible controlling shareholders, and whoever by virtue of his/her position, job, or post at our company or our subsidiaries and affiliates, and who have signed the compliance statement and became aware of information of a material transaction or event involving our company, are restricted from trading in our securities until such material transaction or event is disclosed to the market, except as regards treasury stock transactions, through private trading, the exercise of options to purchase shares of our capital stock, or a possible buyback, also through private trading, carried out by us. This restriction is extended to periods prior to the announcement of such information or annual or interim financial statements;
|
·
|
trading of our securities or transactions related to our securities carried out by the aforementioned persons pursuant to an Individual Investment Program, consisting of long-term investments, as defined in the Trading Policy, is not subject to the aforementioned restrictions;
|
·
|
the restrictions of the Trading Policy also apply to our former directors and executive officers who resigned prior to the public disclosure of a transaction or fact that began during their administration (a) for the six month period following the end of their duties with the company, or (b) until the disclosure of the material event or the related financial statements, whichever occurs first; and
|
·
|
the abovementioned restrictions also apply to indirect trading carried out by such persons, except those conducted by investment funds, provided that the investment funds are not exclusive and the transaction decisions taken by the investment fund officers cannot be influenced by its unit holders.
|
·
|
a reduction in the percentage of our mandatory dividends;
|
·
|
a change in our corporate purpose;
|
·
|
an acquisition, by our company, of a controlling stake in another company if the acquisition price is outside of the limits established by Brazilian corporate law;
|
·
|
a merger of shares involving our company, a merger of our company into another company, if we are not the surviving entity, or our consolidation with another company; or
|
·
|
an approval of our participation in a group of companies (as defined in Brazilian corporate law).
|
·
|
causes a change in our corporate purpose, except if the equity is spun-off to a company whose primary activities are consistent with our corporate purposes;
|
·
|
reduces our mandatory dividends; or
|
·
|
causes us to join a group of companies (as defined in Brazilian corporate law).
|
·
|
amendment of our bylaws, including amendment of our corporate purpose;
|
·
|
election and dismissal, at any time, of our directors and members of our fiscal council;
|
·
|
determination of the aggregate compensation of our board of directors and board of officers, as well as the fiscal council’s compensation;
|
·
|
approval of stock splits and reverse stock splits;
|
·
|
approval of a stock option plan;
|
·
|
approval of the management’s accounts and the financial statements prepared by the management;
|
·
|
resolution upon the destination of our net income and distribution of dividends;
|
·
|
election of the fiscal council to function in the event of our dissolution;
|
·
|
cancellation of our registration with the CVM as a publicly-held company;
|
·
|
authorization for the issuance of convertible debentures or secured debentures;
|
·
|
suspension of the rights of a shareholder who has violated Brazilian corporate law or our bylaws;
|
·
|
acceptance or rejection of the valuation of in-kind contributions offered by a shareholder in consideration for shares of our capital stock;
|
·
|
approval of our transformation into a limited liability company or any other corporate form;
|
·
|
delisting of our common shares from the Novo Mercado;
|
·
|
appointment of a financial institution responsible for our valuation, in the event of a mandatory tender offer, specifically in the event that a tender offer for our common shares is carried out in connection with the delisting of our common shares from the Novo Mercado or cancellation of our registration as a publicly-held company;
|
·
|
reduction in the percentage of mandatory dividends;
|
·
|
participation in a group of companies (as defined in Brazilian corporate law);
|
·
|
approval of any merger, consolidation with another company or spin-off;
|
·
|
approval of our dissolution or liquidation, the appointment and dismissal of the respective liquidator and the official review of the reports prepared by him or her; and
|
·
|
authorization to petition for bankruptcy or request for judicial or extrajudicial restructuring.
|
·
|
the right to participate in the distribution of profits;
|
·
|
the right to participate equally and ratably in any remaining residual assets in the event of liquidation of the company;
|
·
|
the right to preemptive rights in the event of subscription of shares, convertible debentures or subscription warrants, except in some specific circumstances under Brazilian law described in “—Preemptive Rights”;
|
·
|
the right to inspect and monitor the management of the company’s business in accordance with Brazilian corporate law; and
|
·
|
the right to withdraw from the company in the cases specified in Brazilian corporate law, described in “—Appraisal Rights.”
|
·
|
reduce the percentage of mandatory dividends;
|
·
|
change our corporate purpose;
|
·
|
merge or consolidate our company with another company;
|
·
|
spin-off a portion of our assets or liabilities;
|
·
|
approve our participation in a group of companies (as defined in Brazilian corporate law);
|
·
|
apply for cancellation of any voluntary liquidation;
|
·
|
approve our dissolution; and
|
·
|
approve the merger of all our shares into another company.
|
·
|
any shareholder, if our directors fail to call a shareholders’ general meeting within 60 days after the date they were required to do so under applicable laws and our bylaws;
|
·
|
shareholders holding at least 5% of our share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting by those shareholders, and such request must indicate the proposed agenda;
|
·
|
shareholders holding at least 5% of our share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting to convene a fiscal council; and
|
·
|
our fiscal council (if installed), in the event our board of directors delays calling an annual shareholders’ meeting for more than one month. The fiscal council may also call a special general shareholders’ meeting at any time if it believes that there are significant or urgent matters to be addressed.
|
·
|
a fair bid price at least equal to the value estimated of the company; and
|
·
|
shareholders holding more than two thirds of the outstanding shares have specifically approved the process or accepted the offer.
|
·
|
when rights are assigned for a subscription of shares and other securities or rights related to securities convertible into shares that results in the sale of the company’s controlling stake;
|
·
|
when, if the controlling shareholder is an entity, the control of such controlling entity is transferred; and
|
·
|
when a controlling stake is acquired through an agreement for the purchase of shares. In this case, the acquirer is obligated to make a tender offer under the same terms and conditions granted to the selling shareholders and reimburse the shareholders from whom he/she had purchased the shares traded on stock exchanges within the six months before the sale date of the company’s share control. The reimbursement value is the difference between the price paid to the selling controlling shareholder and the amount traded on stock exchanges per share, during this period, adjusted by the inflation in the period. Such amount shall be distributed among all persons who sold shares issued by the company in the stock market trading session in which the acquirer made its acquisitions, proportionally to the daily net selling balance of each acquisition, being BM&FBOVESPA responsible for processing such distribution according to its regulations.
|
·
|
result in the reduction of our share capital;
|
·
|
require the use of resources greater than our profit reserves and other available reserves, as provided in our financial statements;
|
·
|
create, as a result of any action or inaction, directly or indirectly, any artificial demand, supply or condition relating to share price;
|
·
|
involve any unfair practice; or
|
·
|
be used for the acquisition of shares held by our controlling shareholders.
|
·
|
present the company’s financial statements, standard financial statements form (DFP), quarterly information form (ITR) and Reference Form (Formulário de Referência);
|
·
|
include a note in the quarterly information form (ITR) regarding all operations with related parties;
|
·
|
disclose and maintain updated the information presented in the Reference Form regarding any shareholder holding, directly or indirectly, at least 5% of the company’s capital stock, considering the information received by company from the relevant shareholders;
|
·
|
disclose, monthly, the individual and consolidated amount and characteristics of our securities held directly or indirectly by controlling shareholders (if this is the case), by members of our management and by members of our fiscal council (if installed); and
|
·
|
disclose, monthly, the individual and consolidated changes in the amount of securities held by controlling shareholders (if this is the case), by members of our management and by members of our fiscal council (if in place) within the preceding 12 months.
|
·
|
the name and qualification of the person providing the information;
|
·
|
amount, price, type, and/or class, in the case of acquired shares, or characteristics, in the case of securities;
|
·
|
form of acquisition (private placement or purchase through a stock exchange, among others);
|
·
|
reason and purpose for the acquisition; and
|
·
|
information on any agreement regarding the exercise of voting rights or the purchase and sale of our securities.
|
·
|
50% of net income (after the deduction of social contribution on net profits but before taking into account the provision for corporate income tax and the interest on shareholders’ equity) for the period in respect of which the payment is made; and
|
·
|
50% of the sum of retained profits and profit reserves as of the date of the beginning of the period in respect of which the payment is made.
|
·
|
exempt from income tax when assessed by a Non-Resident Holder that (1) has registered its investment in Brazil with the Central Bank under the rules of Resolution No. 2,689, dated January 26, 2000 (“2,689 Holder”) and (2) is not a resident in a Low or Nil Tax Jurisdiction; or
|
·
|
subject to income tax at a rate of up to 25% in any other case, including a case of gains assessed by a Non-Resident Holder that is not a 2,689 Holder, or is a resident in a Low or Nil Tax Jurisdiction. In these case, a withholding income tax of 0.005% of the sale value will be applicable and can be later offset with the eventual income tax due on the capital gain.
|
·
|
certain financial institutions;
|
·
|
dealers or traders in securities who use a mark-to-market method of tax accounting;
|
·
|
persons holding common shares or ADSs as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to the common shares or ADSs;
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
·
|
persons liable for the alternative minimum tax;
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs”;
|
·
|
persons that own or are deemed to own ten percent or more of our voting stock;
|
·
|
persons who acquired our ADSs or common shares pursuant to the exercise of any employee stock option or otherwise as compensation; or
|
·
|
persons holding shares in connection with a trade or business conducted outside of the United States.
|
·
|
a citizen or individual resident of the United States;
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States or any political subdivision thereof; or
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
As of December 31, 2010
|
||||||||||||||||||||||||||
Expected Maturity Date
|
||||||||||||||||||||||||||
Total
|
2011
|
2012
|
2013
|
2014 and later
|
Principal Index(1)
|
Fair
Value
|
||||||||||||||||||||
(In accordance with Brazilian GAAP) (in thousands of R$)
|
||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||
Loans, financing and debentures:
|
||||||||||||||||||||||||||
Debentures
|
1,879.9 | 26.5 | 272.6 | 722.6 | 858.3 |
CDI IPCA
|
1,890.9 | |||||||||||||||||||
Average interest rate
|
10.90 | % | 12.30 | % | 10.91 | % | 10.66 | % | 10.41 | % | - | |||||||||||||||
Loans and financing (working capital)
|
664.4 | 249.6 | 88.4 | 79.3 | 247.2 |
CDI
|
666.3 | |||||||||||||||||||
Average interest rate
|
12.85 | % | 14.25 | % | 12.86 | % | 12.61 | % | 12.36 | % | - | |||||||||||||||
Loans and financing – SFH
|
745.7 | 548.3 | 156.8 | 40.6 | - |
TR
|
745.7 | |||||||||||||||||||
Average interest rate
|
11.54 | % | 11.54 | % | 11.65 | % | 10.88 | % | - | - | ||||||||||||||||
Total loans, financing and debentures
|
3,290.1 | 824.4 | 517.7 | 842.5 | 1,105.5 | 3,303.0 | ||||||||||||||||||||
Obligation to venture partner
|
404.3 | 24.3 | 126.7 | 126.7 | 126.7 |
CDI
|
404.4 | |||||||||||||||||||
Real estate development obligations(2)
|
3,327.5 | 2,147.0 | 985.0 | 193.0 | 2.5 |
INCC
|
3,327.5 | |||||||||||||||||||
Obligations for purchase of land
|
370.5 | 178.8 | 96.4 | 41.4 | 53.9 |
INCC
|
370.5 | |||||||||||||||||||
Total
|
7,392.4 | 3,174.5 | 1,725.7 | 1,203.6 | 1,288.6 | 7,405.4 | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||
Cash, bank and short-term investments:
|
||||||||||||||||||||||||||
Cash and cash equivalents
|
256.4 | 256.4 | - | - | - | 256.4 | ||||||||||||||||||||
Short-term investments (current and non-current)
|
944.8 | 944.8 | - | - | - | 944.8 | ||||||||||||||||||||
Receivables from clients
|
4,952.0 | 3,704.7 | 572.9 | 430.8 | 243.6 |
INCC and IGPM
|
4,952.0 | |||||||||||||||||||
Receivables from clients (2)
|
4,112.7 | 2,465.8 | 747.2 | 562.1 | 337.6 |
INCC and IGPM
|
4,112.7 | |||||||||||||||||||
Total client receivables
|
9,064.7 | 6,170.5 | 1,320.1 | 992.9 | 581.2 | 9,064.7 | ||||||||||||||||||||
Total
|
10,265.9 | 7,317.7 | 1,320.1 | 992.9 | 581.2 | 10,265.9 |
(1)
|
See notes 10 and 11 to our financial statements for information about the interest rates on our loans, financing and debentures. As of December 31, 2010, the annualized index was 10.64% for CDI, 0.6887% for TR, 7.5683% for INCC and 11.3220% for IGPM.
|
(2)
|
Includes obligations and receivables arising from units sold after January 1, 2004 for which balances have not been recorded in our balance sheet.
|
Service
|
Rate
|
Paid By
|
||
Issuance of ADSs upon deposit of Shares (excluding issuances as a result of distributions described in paragraph (4) below).
|
Up to U.S.$5.00 per 100 ADSs (or fraction thereof) issued.
|
Person depositing our common shares or person receiving ADSs.
|
Delivery of common shares deposited under our deposit agreement against surrender of ADSs.
|
Up to U.S.$5.00 per 100 ADSs (or fraction thereof) issued.
|
Person surrendering ADSs for purpose of withdrawal of common shares deposited under our deposit agreement or person to whom common shares deposited under our deposit agreement are delivered.
|
||
Distribution of cash dividends or other cash distributions (i.e., sale of rights and other entitlements).
|
Up to U.S.$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs.
|
Up to U.S.$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
Distribution of securities other than ADSs or rights to purchase additional ADSs (i.e. spin-off shares).
|
Up to U.S.$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
Depositary services
|
Up to U.S.$4.00 per 100 ADSs (or fraction thereof) held.
|
Person holding ADSs on applicable record date(s) established by the depositary.
|
||
Transfer of ADRs
|
U.S.$1.50 per certificate presented for transfer.
|
Person presenting certificate for transfer.
|
·
|
taxes (including applicable interest and penalties) and other governmental charges;
|
·
|
such registration fees as may from time to time be in effect for the registration of our common shares or other common shares deposited under our deposit agreement on the share register and applicable to transfers of our common shares or other common shares deposited under our deposit agreement to or from the name of the custodian, the depositary or any nominees upon the making of deposits and withdrawals, respectively;
|
·
|
such cable, telex and facsimile transmission and delivery expenses as are expressly provided in the deposit agreement to be at the expense of the person depositing or withdrawing our common shares or holders and beneficial owners of ADSs;
|
·
|
the expenses and charges incurred by the depositary in the conversion of foreign currency;
|
·
|
such fees and expenses as are incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to our common shares, common shares deposited under our deposit agreement, ADSs and ADRs; and
|
·
|
the fees and expenses incurred by the depositary, the custodian or any nominee in connection with the servicing or delivery of common shares deposited under our deposit agreement.
|
·
|
The Company’s U.S. GAAP conversion process in respect to revenue recognition, cash and cash equivalents classification and presentation, and consolidated statements of cash flows; and
|
·
|
The Company’s US GAAP redeemable non-controlling interest presentation, business combination accounting and deferred income taxes.
|
·
|
revenue recognition under U.S. GAAP;
|
·
|
cash equivalents under U.S. GAAP;
|
·
|
business combination accounting including non-controlling interest under U.S. GAAP;
|
·
|
budgets of the costs of works in progress under Brazilian and U.S. GAAP;
|
·
|
income taxes under Brazilian and U.S. GAAP; and
|
·
|
financial statement closing process under Brazilian and U.S. GAAP.
|
2010
|
2009 (4)
|
|||||||
(in thousands of reais)
|
||||||||
Audit fees (1)
|
6,097 | 4,515 | ||||||
Audit related fees (2)
|
288 | 23 | ||||||
Tax fees (3)
|
- | 25 | ||||||
Total
|
6,385 | 4,563 |
(1)
|
“Audit fees” are the aggregate fees billed by Ernst & Young Terco Auditores Independentes S.S. for 2010 and PricewaterhouseCoopers Auditores Independentes for 2009 for the audit of our consolidated and annual financial statements including audit of internal control over financial reporting, reviews of interim financial statements and attestation services that are provided in connection with statutory and regulatory filings or engagements.
|
(2)
|
“Audit-related fees” are fees billed by Ernst & Young Terco Auditores Independentes S.S. for 2010 and PricewaterhouseCoopers Auditores Independentes for 2009 for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements were principally related to an assessment and recommendation for improvements in internal control over financial reporting and due diligence related to mergers and acquisitions.
|
(3)
|
“Tax fees” are fees billed by PricewaterhouseCoopers Auditores Independentes for tax compliance services.
|
(4)
|
The 2009 fees relate only to fees paid to PricewaterhouseCoopers Auditores Independentes. The 2009 fees do not include any fees paid to Ernst & Young Terco, as they were not our principal auditors in 2009 for SEC purposes after their resignation as disclosed in Item 16F below.
|
•
|
Restatement of the financial statements for correction of errors
|
•
|
Material weaknesses in Internal Controls over Financial Reporting discussed in Item 15
|
•
|
The consolidated financial statements of our subsidiary Construtora Tenda S.A. (“Tenda”) as of December 31, 2008 and for the period from its acquisition on October 22, 2008 through December 31, 2008. Terco issued an unqualified opinion on those Tenda consolidated financial statements while still a member firm of Grant Thornton International. Our then principal independent registered public accounting firm (PricewaterhouseCoopers Auditores independentes) referred to Terco’s consolidated financial statement audit report in their audit report on our 2008 consolidated financial statements, when it was initially issued.
|
•
|
The consolidated financial statements of Gafisa S.A. as of and for the year ended December 31, 2009, and issued an unqualified opinion on those consolidated financial statements, when it was initially issued, while still a member firm of Grant Thornton International.
|
•
|
Gafisa’s internal control over financial reporting (“ICFR”) as of December 31, 2009, and issued an unqualified opinion on ICFR when it was initially issued, alsowhile still a member of Grant Thornton International.
|
•
|
The aforementioned restatements of our and Tenda’s consolidated financial statements.
|
•
|
The aforementioned material weaknesses in our ICFR discussed in Item 15.
|
•
|
The aforementioned withdrawl of auditor reports and consents
|
•
|
Ernst & Young Terco's need to resign as our 2009 principal auditor for independence considerations trigger by the need to restate the 2009 Gafisa financial statements
|
1.1.
|
Bylaws of Gafisa S.A., as amended (English)*
|
2.1.
|
Deposit Agreement, date March 21, 2007, among Gafisa S.A., Citibank, N.A., as depositary, and the Holders and Beneficial Owners from time to time of American Depositary Shares issued thereunder, which is incorporated by reference to our registration statement filed on Form F-6 with the Securities and Exchange Commission on February 22, 2007.
|
4.1.
|
Merger of shares agreement dated November 6, 2009 between Gafisa S.A. and Construtora Tenda S.A., which is incorporated by reference to our registration statement on Form F-4 filed with the Securities and Exchange Commission on November 13, 2009.
|
8.1.
|
List of Subsidiaries*
|
11.1.
|
Code of Business Conduct and Ethics (English), which is incorporated by reference to our annual report filed on Form 20-F with the Securities and Exchange Commission on June 18, 2008.
|
12.1.
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer*
|
12.2.
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Financial Officer*
|
13.1.
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer*
|
13.2.
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Financial Officer*
|
GAFISA S.A.
|
||||
By:
|
/s/ Alceu Duilio Calciolari
|
|||
Name:
|
Alceu Duilio Calciolari
|
|||
Title:
|
Chief Executive Officer
|
By:
|
/s/ Andre Bergstein
|
|||
Name:
|
Andre Bergstein
|
|||
Title:
|
Chief Financial Officer
|
2010 and 2009 Audited Consolidated Financial Statements:
|
Page
|
Statements of Value Added | F-15 |
2009 and 2008 Audited Consolidated Financial Statements:
|
|
(The financial statements for 2009 and 2008 presented here are prepared under prior Brazilian GAAP which differs from the presentation of the 2010 and 2009 financial statements presented separately)
|
|
Consolidated Statements of Value Added | F-156 |
By:
|
/s/ Alceu Duilio Calciolari
|
||
Name:
|
Alceu Duilio Calciolari
|
||
Title:
|
Chief Executive Officer
|
By:
|
/s/ Andre Bergstein
|
||
Name:
|
Andre Bergstein
|
||
Title:
|
Chief Financial Officer
|
PricewaterhouseCoopers
|
Wander Rodrigues Teles
|
Auditores Independentes
|
Contador CRC 1DF005919/O-3 "S" SP
|
CRC 2SP000160/O-5
|
·
|
Lack of effective designed controls over revenue recognition in accordance with application of U.S. GAAP. The internal controls were not designed effectively to identify the contractual provisions that exist within company sales contracts that provide for a potential refund to customers or to identify past practice of permitting contract cancelations with substantial refunds to customers;
|
·
|
Lack of monitoring controls over cash equivalents reporting in accordance with U. S. GAAP. The internal controls were not effectively designed to properly classify cash equivalents based on the characteristics and terms of the underlying financial instruments;
|
·
|
Lack of effective designed controls over business combination accounting for goodwill and related income taxes and non-controlling interest in accordance with application of U. S. GAAP. The internal controls were not effectively designed to meet the appropriate accounting policy for the measurement and classification of goodwill and related income taxes and non-controlling interest as temporary equity (“mezzanine”) and its impact on earnings per share calculation;
|
·
|
Lack of effective designed controls over construction budgets and the cost review process in accordance with both Brazilian GAAP and U. S. GAAP. The internal controls were not designed effectively to identify the adjustments to construction budgets and the resulting impact on revenue and cost recognition in the consolidated financial statements;
|
·
|
Lack of effective designed controls to perform the assessment of deferred income tax asset realization and classification of presumed income taxes payable from deferred tax liability for both Brazilian GAAP and U S GAAP and offsetting of deferred tax assets and deferred tax liabilities to present on a net basis under BR GAAP. The internal controls were not designed effectively to support, classify and present all the income tax considerations and disclosures;
|
·
|
Lack of effective design and operating controls to ensure the appropriate review/monitoring in the financial statement closing process related to the preparation in compliance with US GAAP consolidated financial statements and disclosures and SEC rules and regulations as well as with respect to certain items including the impairment analysis and consolidation matters that did not operate effectively to ensure proper accounting treatment in an accurate and timely manner. In addition, the controls did not operate effectively to ensure proper classification of “brokerage expenses/sales commissions” and “operating costs related to the provision for cancelled contracts” in the consolidated statements of operation and classification of “Trade accounts receivable” between short and long term in the consolidated balance sheet.
|
Note
|
2010
|
2009
|
1/1/2009
|
|||||||||||||
|
(restated)
|
(restated)
|
||||||||||||||
Assets
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
4.1 | 256,382 | 292,940 | 191,443 | ||||||||||||
Short-term investments
|
4.2 | 944,766 | 1,131,113 | 414,059 | ||||||||||||
Trade accounts receivable, net
|
5 | 3,704,709 | 2,252,474 | 1,254,594 | ||||||||||||
Properties for sale
|
6 | 1,707,892 | 1,371,672 | 1,695,130 | ||||||||||||
Other accounts receivable
|
7 | 103,109 | 101,569 | 73,151 | ||||||||||||
Receivables from related parties
|
19.1 | 75,196 | 7,222 | 109,624 | ||||||||||||
Prepaid expenses
|
- | 21,216 | 18,766 | 38,700 | ||||||||||||
Total current assets
|
6,813,270 | 5,175,756 | 3,776,701 | |||||||||||||
|
||||||||||||||||
Non-current assets
|
||||||||||||||||
Trade accounts receivables, net
|
5 | 1,247,265 | 1,524,172 | 863,950 | ||||||||||||
Properties for sale
|
6 | 498,180 | 376,785 | 333,846 | ||||||||||||
Other accounts receivable
|
7 | 120,107 | 100,202 | 100,518 | ||||||||||||
Receivables from related parties
|
19.1 | 71,163 | 17,344 | 13,922 | ||||||||||||
|
1,936,715 | 2,018,503 | 1,312,236 | |||||||||||||
|
||||||||||||||||
Property and equipment
|
- | 68,977 | 56,476 | 50,348 | ||||||||||||
Intangible assets
|
8 | 221,829 | 204,686 | 213,155 | ||||||||||||
|
290,806 | 261,162 | 263,503 | |||||||||||||
|
||||||||||||||||
Total non-current assets
|
2,227,521 | 2,279,665 | 1,575,739 | |||||||||||||
|
||||||||||||||||
Total assets
|
9,040,791 | 7,455,421 | 5,352,440 |
|
Note
|
2010
|
2009
|
1/1/2009
|
||||||||||||
(restated) | (restated) | |||||||||||||||
Liabilities and equity
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Loans and financing
|
9 | 797,903 | 678,312 | 447,503 | ||||||||||||
Debentures
|
10 | 26,532 | 122,377 | 61,945 | ||||||||||||
Payables for purchase of land and advances from customers
|
15 | 420,199 | 475,409 | 421,584 | ||||||||||||
Payables for materials and service suppliers
|
- | 190,461 | 194,331 | 112,900 | ||||||||||||
Income tax and social contribution payable
|
- | 11,343 | 7,192 | 7,188 | ||||||||||||
Other tax payable
|
- | 219,545 | 170,200 | 105,979 | ||||||||||||
Salaries, payroll charges and profit sharing
|
- | 72,155 | 61,320 | 29,693 | ||||||||||||
Minimum mandatory dividends
|
16.2 | 102,767 | 54,279 | 26,106 | ||||||||||||
Provision for legal claims and commitments
|
14 | 14,155 | 11,266 | 17,567 | ||||||||||||
Obligations assumed on the assignment
of receivables
|
11 | 88,442 | 122,360 | 67,552 | ||||||||||||
Payables to venture partners
|
12 | 24,264 | 11,004 | 16,398 | ||||||||||||
Other payables
|
13 | 37,167 | 72,293 | 13,981 | ||||||||||||
Total current liabilities
|
2,004,933 | 1,980,343 | 1,328,396 | |||||||||||||
|
||||||||||||||||
Non-current liabilities
|
||||||||||||||||
Loans and financing
|
9 | 612,275 | 525,443 | 600,673 | ||||||||||||
Debentures
|
10 | 1,853,399 | 1,796,000 | 442,000 | ||||||||||||
Payables for purchase of land and advances from customers
|
15 | 177,860 | 146,401 | 231,199 | ||||||||||||
Deferred income tax and social
Contribution
|
17 | 13,847 | 3,553 | 106,473 | ||||||||||||
Provision for legal claims and commitments
|
14 | 124,537 | 110,073 | 39,797 | ||||||||||||
Payables to venture partners
|
12 | 380,000 | 300,000 | 300.000 | ||||||||||||
Other payables
|
13 | 241,768 | 209,427 | 108,281 | ||||||||||||
Total non-current liabilities
|
3,403,686 | 3,090,897 | 1,828,423 | |||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Equity
|
||||||||||||||||
Capital
|
16.1 | 2,729,198 | 1,627,275 | 1,229,517 | ||||||||||||
Treasury shares
|
16.1 | (1,731 | ) | (1,731 | ) | (18,050 | ) | |||||||||
Capital reserves
|
16.2 | 295,879 | 318,439 | 182,125 | ||||||||||||
Income reserves
|
547,404 | 381,651 | 330,627 | |||||||||||||
3,570,750 | 2,325,634 | 1,724,219 | ||||||||||||||
Non-controlling interest
|
61,422 | 58,547 | 471,402 | |||||||||||||
Total equity
|
3,632,172 | 2,384,181 | 2,195,621 | |||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total liabilities and equity
|
9,040,791 | 7,455,421 | 5,352,440 |
Notes
|
2010
|
2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Net operating revenue
|
20 | 3,403,050 | 3,036,357 | |||||||||
Operating costs
|
||||||||||||
Real estate development and costs of sales
|
21 | (2,460,918 | ) | (2,143,762 | ) | |||||||
Gross profit
|
942,132 | 892,595 | ||||||||||
Operating (expenses) income
|
||||||||||||
Selling expenses
|
21 | (266,660 | ) | (240,632 | ) | |||||||
General and administrative expenses
|
21 | (236,754 | ) | (233,129 | ) | |||||||
Depreciation and amortization
|
(33,816 | ) | (34,170 | ) | ||||||||
Provision for legal claims and commitments
|
14 | (36,655 | ) | (85,784 | ) | |||||||
Other income (expenses), net
|
24,482 | (7,100 | ) | |||||||||
Income before financial income and expenses and income and social contribution taxes
|
392,729 | 291,780 | ||||||||||
Financial expenses
|
22 | (210,202 | ) | (240,572 | ) | |||||||
Financial income
|
22 | 128,085 | 129,566 | |||||||||
Income before income and social contribution taxes
|
310,612 | 180,774 | ||||||||||
Current income taxes and social contribution taxes
|
(11,834 | ) | (20,147 | ) | ||||||||
Deferred income taxes and social contribution taxes
|
(10,294 | ) | (17,665 | ) | ||||||||
Total income and social contribution taxes
|
17 | (22,128 | ) | (37,812 | ) | |||||||
Net income for the year
|
288,484 | 142,962 | ||||||||||
Attributable to:
|
||||||||||||
Owners of Gafisa S.A.
|
264,565 | 101,740 | ||||||||||
Non-controlling interests
|
23,919 | 41,222 | ||||||||||
Weighted average number of shares (in thousands)
|
25 | 412,434 | 267,174 | |||||||||
Basic earnings per thousand weighted average number of shares - R$
|
25 | 0.6415 | 0.3808 | |||||||||
Diluted earnings per thousand weighted average number of shares - R$
|
25 | 0.6109 | 0.3242 |
Attributable to the equity holders
|
|||||||||||||||||||||||||||||||||||
Income reserves
|
|||||||||||||||||||||||||||||||||||
Note
|
Capital
|
Treasury shares
|
Capital reserves and options granted
|
Legal reserve
|
Statutory reserve
|
Reserve for future investments
|
Retained earnings
|
Total - Company
|
Non-controlling interest
|
Total consolidated | |||||||||||||||||||||||||
Balances at December 31, 2008
|
1,229,517 | (18,050 | ) | 182,125 | 21,081 | 159,213 | 38,533 | - | 1,612,419 | - | 1,612,419 | ||||||||||||||||||||||||
First-time adoption of Brazilian CPCs
|
2.1.3 | - | - | - | - | - | - | 111,800 | 111,800 | 471,402 | 583,202 | ||||||||||||||||||||||||
Balances at January 1, 2009
|
1,229,517 | (18,050 | ) | 182,125 | 21,081 | 159,213 | 38,533 | 111,800 | 1,724,219 | 471,402 | 2,195,621 | ||||||||||||||||||||||||
Transactions with owners:
|
|||||||||||||||||||||||||||||||||||
Capital increase
|
|||||||||||||||||||||||||||||||||||
- Exercise of stock options
|
9,736 | - | - | - | - | - | - | 9,736 | - | 9,736 | |||||||||||||||||||||||||
- Acquisition of Tenda shares
|
2.1.1. | 388,022 | - | 60,822 | - | - | - | - | 448,844 | (450,468 | ) | (1,624 | ) | ||||||||||||||||||||||
Sale of treasury shares
|
- | 16,319 | 65,727 | - | - | - | - | 82,046 | - | 82,046 | |||||||||||||||||||||||||
Stock option plan
|
- | - | 9,765 | - | - | - | - | 9,765 | 154 | 9,919 | |||||||||||||||||||||||||
Minimum mandatory dividends
|
16.2 | - | - | - | - | - | - | (50,716 | ) | (50,716 | ) | (3,763 | ) | (54,479 | ) | ||||||||||||||||||||
Reserves:
|
|||||||||||||||||||||||||||||||||||
Transfer to legal reserve
|
16.2 | - | - | - | 10,677 | - | - | (10,677 | ) | - | - | - | |||||||||||||||||||||||
Transfer to statutory reserve
|
16.1 | - | - | - | - | 152,147 | - | (152,147 | ) | - | - | - | |||||||||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||||||||
Net income for the year
|
16.2 | - | - | - | - | - | - | 101,740 | 101,740 | 41,222 | 142,962 | ||||||||||||||||||||||||
Balances at December 31, 2009
|
|||||||||||||||||||||||||||||||||||
(restated)
|
16.1 | 1,627,275 | (1,731 | ) | 318,439 | 31,758 | 311,360 | 38,533 | - | 2,325,634 | 58,547 | 2,384,181 | |||||||||||||||||||||||
Transactions with owners:
|
|||||||||||||||||||||||||||||||||||
Capital increase
|
|||||||||||||||||||||||||||||||||||
- Public offering of shares
|
16.1 | 1,063,750 | - | - | - | - | - | - | 1,063,750 | - | 1,063,750 | ||||||||||||||||||||||||
- Exercise of stock option
|
16.1 | 17,891 | - | - | - | - | - | - | 17,891 | - | 17,891 | ||||||||||||||||||||||||
- Merger of Shertis shares
|
16.1 | 20,282 | - | 1,620 | - | - | - | - | 21,902 | (24,080 | ) | (2,178 | ) | ||||||||||||||||||||||
- Gain on capital increase on subsidiary
|
- | - | - | - | - | - | - | - | 7,133 | 7,133 | |||||||||||||||||||||||||
Expenses for public offering of shares, net of taxes
|
1 and 16.1
|
- | - | (33,271 | ) | - | - | - | - | (33,271 | ) | - | (33,271 | ) | |||||||||||||||||||||
Stock option plan
|
16.3 | - | - | 9,091 | - | - | - | - | 9,091 | 194 | 9,285 | ||||||||||||||||||||||||
Purchase of treasury shares
|
- | - | - | - | - | - | - | - | (171 | ) | (171 | ) | |||||||||||||||||||||||
Minimum mandatory dividends
|
16.2 | - | - | - | - | - | - | (98,812 | ) | (98,812 | ) | (4,120 | ) | (102,932 | ) | ||||||||||||||||||||
Reserves:
|
|||||||||||||||||||||||||||||||||||
Transfer to legal reserve (restated)
|
16.2 | - | - | - | 13,228 | - | - | (13,228 | ) | - | - | - | |||||||||||||||||||||||
Transfer to statutory reserve (restated)
|
16.2 | - | - | - | - | 152,525 | - | (152,525 | ) | - | - | - | |||||||||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||||||||
Net income for the year (restated)
|
16.2 | - | - | - | - | - | - | 264,565 | 264,565 | 23,919 | 288,484 | ||||||||||||||||||||||||
Balances at December 31, 2010 (restated)
|
2,729,198 | (1,731 | ) | 295,879 | 44,986 | 463,885 | 38,533 | - | 3,570,750 | 61,422 | 3,632,172 |
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Operating activities
|
||||||||
Income before income and social contribution taxes
|
310,612 | 180,774 | ||||||
Items not affecting cash and cash equivalents:
|
||||||||
Depreciation and amortization
|
33,816 | 33,184 | ||||||
Stock option expenses (Notes 16.3 and 21)
|
12,924 | 14,427 | ||||||
Derivative transactions (Note 22)
|
- | 46,710 | ||||||
Unrealized interest and charges, net
|
217,626 | 171,326 | ||||||
Increase in provision for warrants (Note 21)
|
14,869 | 7,908 | ||||||
Increase in provision for legal claims and commitments
(Note 14)
|
36,655 | 85,784 | ||||||
Increase in provision for profit sharing (Note 21)
|
36,612 | 28,237 | ||||||
Loss on disposal of property and equipment items
|
- | 5,251 | ||||||
Increase in allowance for doubtful accounts and cancelled contracts, net (Note 5 (i))
|
9,904 | 12,852 | ||||||
|
||||||||
Decrease (increase) in assets
|
||||||||
Trade accounts receivable
|
(1,185,231 | ) | (1,670,950 | ) | ||||
Properties for sale
|
(457,615 | ) | 280,519 | |||||
Other accounts receivable and other
|
(133,689 | ) | 33,097 | |||||
Prepaid expenses
|
(2,450 | ) | 15,133 | |||||
|
||||||||
Increase (decrease) in liabilities
|
||||||||
Payables for purchase of land and advances from customers
|
(23,751 | ) | (38,881 | ) | ||||
Taxes and contributions
|
113,517 | 25,010 | ||||||
Payables for materials and service suppliers
|
(3,870 | ) | 81,431 | |||||
Salaries, payroll charges and profit sharing
|
(85,800 | ) | 3,390 | |||||
Other obligations
|
131,060 | 22,176 | ||||||
Transactions with related parties
|
(67,974 | ) | 52,789 | |||||
Income tax and contribution paid
|
(36,858 | ) | (20,147 | ) | ||||
|
||||||||
Net cash flows used in operating activities
|
(1,079,643 | ) | (629,980 | ) | ||||
|
||||||||
Investing activities
|
||||||||
Purchase of property and equipment items
|
(63,460 | ) | (45,109 | ) | ||||
Short-term investments purchased
|
(1,871,140 | ) | (1,731,411 | ) | ||||
Redemption of short-term investments
|
2,057,488 | 1,014,356 | ||||||
Net cash flows from (used in) investing activities
|
122,888 | (762,164 | ) | |||||
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Financing activities
|
||||||||
Capital increase
|
1,101,923 | 9,736 | ||||||
Expenses for initial public share offering
|
(50,410 | ) | - | |||||
Sale of treasury shares
|
- | 82,045 | ||||||
Redeemable shares of Credit Rights Investment Fund (FIDC)
|
(23,238 | ) | 41,308 | |||||
Increase in loans and financing
|
1,138,232 | 2,259,663 | ||||||
Payment of loans and financing – principal
|
(1,034,744 | ) | (743,073 | ) | ||||
Payment of loans and financing – interests
|
(153,137 | ) | (164,617 | ) | ||||
Assignment of credits receivable, net
|
- | 860 | ||||||
Assignment of credits receivable, CCI
|
(33,918 | ) | 69,316 | |||||
Amounts received from venture partners (Note 12)
|
80,000 | - | ||||||
Dividends paid (Note 16.2)
|
(50,692 | ) | (61,597 | ) | ||||
Loan transactions with related parties (Note 22(a)(vii))
|
(53,819 | ) | - | |||||
|
||||||||
Net cash flows from financing activities
|
920,197 | 1,493,641 | ||||||
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
(36,558 | ) | 101,497 | |||||
|
||||||||
Cash and cash equivalents
|
||||||||
|
||||||||
At the beginning of the year
|
292,940 | 191,443 | ||||||
At the end of the year
|
256,382 | 292,940 | ||||||
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
(36,558 | ) | 101,497 |
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Revenues
|
3,849,326 | 3,144,880 | ||||||
Real estate development, sale and services
|
3,859,230 | 3,144,880 | ||||||
Allowance for doubtful accounts
|
(9,904 | ) | - | |||||
Inputs acquired from third parties (including ICMS and IPI)
|
(2,777,002 | ) | (2,366,310 | ) | ||||
Operating costs - Real estate development and sales
|
(2,495,560 | ) | (2,071,426 | ) | ||||
Materials, energy, outsourced labor and other
|
(281,442 | ) | (294,884 | ) | ||||
|
||||||||
Gross added value
|
1,072,324 | 778,570 | ||||||
|
||||||||
Depreciation and amortization
|
(33,816 | ) | (34,170 | ) | ||||
|
||||||||
Net added value produced by the Company
|
1,038,508 | 744,400 | ||||||
|
||||||||
Added value received on transfer
|
||||||||
Financial income, net
|
128,085 | 129,566 | ||||||
|
||||||||
Total added value to be distributed
|
1,166,593 | 873,966 | ||||||
|
||||||||
Added value distribution
|
1,166,593 | 873,966 | ||||||
Personnel and payroll charges
|
314,910 | 291,872 | ||||||
Taxes and contributions
|
237,920 | 184,168 | ||||||
Interest and rents
|
349,197 | 296,186 | ||||||
Dividends
|
102,767 | 54,479 | ||||||
Retained earnings
|
161,799 | 47,261 |
1.
|
Operations
|
1.
|
Operations (Continued)
|
2.
|
Presentation of financial statements and summary of significant accounting policies
|
2.1
|
Basis of presentation and preparation of consolidated financial statements
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements (Continued)
|
Interest %
|
||||||||||||
2010
|
2009
|
1/1/2009
|
||||||||||
Gafisa and subsidiaries (*)
|
100 | 100 | 100 | |||||||||
Tenda and subsidiaries (*)
|
100 | 100 | 60 | |||||||||
Alphaville Urbanismo and subsidiaries (“AUSA”) (*)
|
80 | 60 | 60 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements (Continued)
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements (Continued)
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements (Continued)
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements (Continued)
|
(a)
|
Information on subsidiaries and jointly-controlled entities
|
Ownership interest - %
|
Equity (capital deficiency)
|
Net income (loss)
for the year |
||||||||||||||||||||||||||||||||
Direct investees
|
2010
|
2009
|
01.01.2009 | 2010 | 2009 | 01.01.2009 | 2010 | 2009 | ||||||||||||||||||||||||||
Construtora Tenda S.A.
|
100 | 100 | 60 | 1,879,233 | 1,130,759 | 1,062,213 | 82,495 | 64,450 | ||||||||||||||||||||||||||
Alphaville Urbanismo S.A.
|
60 | 60 | 60 | 201,758 | 99,842 | 69,211 | 86,727 | 39,610 | ||||||||||||||||||||||||||
Shertis Emp. Part. S.A.
|
100 | - | - | 40,352 | - | - | 13,486 | - | ||||||||||||||||||||||||||
Gafisa FIDC
|
100 | 100 | - | 16,895 | 14,977 | - | - | - | ||||||||||||||||||||||||||
Cipesa Empreendimentos Imobiliários S.A.
|
100 | 100 | 100 | 54,941 | 42,294 | 62,157 | 6,300 | (1,216 | ) | |||||||||||||||||||||||||
Península SPE1 S.A.
|
50 | 50 | 50 | (2,242 | ) | (4,120 | ) | (1,139 | ) | 1,877 | (2,431 | ) | ||||||||||||||||||||||
Gafisa SPE 22 Emp. Im. Ltda.
|
100 | 100 | 100 | 6,528 | 6,001 | 5,446 | 526 | 554 | ||||||||||||||||||||||||||
Jardim I Plan.. Prom.Vd. Ltda.
|
100 | 100 | - | 7,860 | 14,114 | - | (340 | ) | (778 | ) | ||||||||||||||||||||||||
Gafisa SPE 30 Emp. Im. Ltda.
|
100 | 100 | - | 17,736 | 18,229 | - | 508 | (334 | ) | |||||||||||||||||||||||||
Verdes Praças Inc. Im. SPE Ltda.
|
100 | 100 | - | 26,730 | 26,901 | - | 227 | (532 | ) | |||||||||||||||||||||||||
Gafisa SPE 32 Emp. Im. Ltda.
|
100 | 80 | 80 | 17,090 | 5,834 | (760 | ) | 1,550 | 1,515 | |||||||||||||||||||||||||
Gafisa SPE 35 Emp. Im. Ltda.
|
100 | 100 | - | 4,978 | 5,393 | - | 529 | (1,274 | ) | |||||||||||||||||||||||||
Gafisa SPE 36 Emp. Im. Ltda.
|
100 | 100 | - | 7,039 | 5,362 | - | 1,517 | 68 | ||||||||||||||||||||||||||
Gafisa SPE 37 Emp. Im. Ltda.
|
100 | 100 | - | 4,600 | 4,020 | - | 437 | (140 | ) | |||||||||||||||||||||||||
Gafisa SPE 38 Emp. Im. Ltda.
|
100 | 100 | - | 9,392 | 8,273 | - | 625 | 1,447 | ||||||||||||||||||||||||||
Gafisa SPE 39 Emp. Im. Ltda.
|
100 | 100 | - | 4,745 | 8,813 | - | 109 | 2,469 | ||||||||||||||||||||||||||
Gafisa SPE 41 Emp. Im. Ltda.
|
100 | 100 | - | 32,200 | 31,883 | - | 704 | (2,593 | ) | |||||||||||||||||||||||||
Gafisa SPE 42 Emp. Im. Ltda.
|
100 | 100 | 50 | 10,769 | 12,128 | 6,997 | (5,105 | ) | 949 | |||||||||||||||||||||||||
Gafisa SPE 46 Emp. Im. Ltda.
|
60 | 60 | 60 | 10,435 | 4,223 | 5,498 | (1,780 | ) | (3,436 | ) | ||||||||||||||||||||||||
Gafisa SPE 47 Emp. Im. Ltda.
|
80 | 80 | 80 | 23,262 | 16,571 | 6,639 | (760 | ) | (357 | ) | ||||||||||||||||||||||||
Gafisa SPE 48 S.A.
|
- | - | 100 | - | - | 21,656 | - | 1,674 | ||||||||||||||||||||||||||
Gafisa SPE 50 Emp. Im. Ltda.
|
100 | 80 | 80 | 26,623 | 12,098 | 7,240 | (2,024 | ) | 5,093 | |||||||||||||||||||||||||
Gafisa SPE 51 Emp. Im. Ltda.
|
- | - | 90 | - | - | 15,669 | - | 8,096 | ||||||||||||||||||||||||||
Gafisa SPE 53 Emp. Im. Ltda.
|
100 | 80 | 60 | 7,957 | 5,924 | 2,769 | (425 | ) | 2,933 | |||||||||||||||||||||||||
Gafisa SPE 65 Emp. Im. Ltda.
|
80 | 80 | 70 | 9,700 | 3,725 | (281 | ) | 2,245 | 877 | |||||||||||||||||||||||||
Gafisa SPE 70 Emp. Im. Ltda.
|
55 | 55 | 55 | 13,522 | 12,685 | 6,696 | (14 | ) | (63 | ) | ||||||||||||||||||||||||
Gafisa SPE 71 Emp. Im. Ltda.
|
80 | 80 | 70 | 13,458 | 4,109 | (794 | ) | 7,540 | 3,120 | |||||||||||||||||||||||||
Gafisa SPE 72 Emp. Im. Ltda.
|
100 | 80 | 60 | 7,931 | 347 | (22 | ) | 2,447 | (1,080 | ) | ||||||||||||||||||||||||
Gafisa SPE 73 Emp. Im. Ltda.
|
80 | 80 | 70 | 10,666 | 3,551 | (155 | ) | (2,342 | ) | (57 | ) | |||||||||||||||||||||||
Gafisa SPE 83 Emp. Im. Ltda.
|
100 | 100 | 100 | (368 | ) | (5 | ) | 1 | (364 | ) | (6 | ) | ||||||||||||||||||||||
Gafisa SPE 85 Emp. Im. Ltda.
|
80 | 80 | 60 | 23,315 | 7,182 | (756 | ) | 8,484 | 4,878 | |||||||||||||||||||||||||
Gafisa SPE 89 Emp. Im. Ltda.
|
100 | 100 | 100 | 50,646 | 36,049 | 1 | 13,741 | 8,213 | ||||||||||||||||||||||||||
O Bosque Empr. Imob. Ltda.
|
60 | 60 | 30 | 9,058 | 8,862 | 15,854 | (70 | ) | (710 | ) | ||||||||||||||||||||||||
Alto da Barra de São Miguel Emp.Imob. SPE Ltda.
|
50 | 50 | 50 | 10,462 | (3,279 | ) | 3,428 | 844 | (6,707 | ) | ||||||||||||||||||||||||
Sítio Jatiuca Emp Im.SPE Ltda.
|
50 | 50 | 50 | 37,011 | 12,161 | 1,259 | 4,837 | 10,902 | ||||||||||||||||||||||||||
Grand Park - Parque das Aguas Emp Im Ltda
|
50 | 50 | 50 | 20,907 | 8,033 | (1,661 | ) | 11,288 | 6,635 | |||||||||||||||||||||||||
Grand Park - Parque das Arvores Emp. Im. Ltda
|
50 | 50 | 50 | 35,588 | 14,780 | (1,906 | ) | 20,702 | 12,454 | |||||||||||||||||||||||||
Dubai Residencial Emp Im. Ltda.
|
50 | 50 | 50 | 21,227 | 10,613 | 5,374 | 10,948 | 4,286 | ||||||||||||||||||||||||||
Costa Maggiore Emp. Im. Ltda.
|
50 | 50 | 50 | 18,717 | 4,065 | 3,892 | 6,389 | 2,137 | ||||||||||||||||||||||||||
Patamares 1 Emp. Imob. Ltda.
|
50 | 50 | - | 7,187 | 5,495 | - | 701 | (69 | ) |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.1
|
Consolidated financial statements (Continued)
|
(a)
|
Information on subsidiaries and jointly-controlled investees (Continued)
|
Ownership interest - %
|
Equity (capital deficiency)
|
Net income (loss)
for the year |
||||||||||||||||||||||||||||||
Direct investees
|
2010
|
2009
|
01.01.2009 | 2010 | 2009 | 01.01.2009 | 2010 | 2009 | ||||||||||||||||||||||||
Manhattan Square Emp. Imob. Coml. 1 SPE Ltda.
|
50 | 50 | - | 8,320 | 6,285 | - | 1,011 | 863 | ||||||||||||||||||||||||
Manhattan Square Emp. Imob. Res. 1 SPE Ltda.
|
50 | 50 | - | (3,376 | ) | 5,723 | - | (1,435 | ) | 1,927 | ||||||||||||||||||||||
SPE Reserva Ecoville/Office - Emp Im. S.A.
|
50 | - | - | 25,594 | - | - | 10,859 | - | ||||||||||||||||||||||||
FIT 13 SPE Emp. Imob. Ltda.
|
50 | - | - | 15,347 | - | - | 4,491 | - | ||||||||||||||||||||||||
SPE Pq Ecoville Emp Im S.A.
|
50 | - | - | 3,568 | - | - | (1,300 | ) | - | |||||||||||||||||||||||
Apoena SPE Emp Im S.A.
|
50 | - | - | 9,008 | - | - | 3,231 | - | ||||||||||||||||||||||||
Parque do Morumbi Incorporadora Ltda.
|
80 | - | - | 4,116 | - | - | 108 | - | ||||||||||||||||||||||||
Other
|
Several
|
Several
|
Several
|
106,448 | 74,571 | (293,329 | ) | 29,733 | 15,829 |
2.1.2
|
Functional and presentation currency
|
|
The consolidated financial statements are presented in Reais (presentation currency), which is also the functional currency of the Company and its subsidiaries.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP
|
|
Through December 31, 2009, the Company’s consolidated financial statements had been prepared in accordance with the Brazilian GAAP in effect at that time. In 2010, a number of new accounting standards were required to be implemented under Brazilian GAAP which the Company retrospectively applied to the beginning of 2009 consistent with its local regulatory reporting. These new Brazilian GAAP standards were adopted as Brazilian GAAP continued to converge with IFRS, and specifically Brazil’s adoption of “IFRS applicable to real estate development entities in Brazil, as approved by the CPC, the CVM and the CFC, including CPC Guideline 04 – Application of the Technical Interpretation ICPC 02 to the Brazilian Real Estate Development Entities – regarding revenue recognition, and the respective costs and expenses arising from real estate development operations by reference to the stage of completion “percentage of completion method”. The main differences between the current and the previous Brazilian GAAP adopted on the transition date, including the reconciliations of equity and income are described in item 2.1.3.3 of this note.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.1
|
Optional exceptions and exemptions from retrospective application
|
(i)
|
Exceptions for business combinations: The Company applied CPC 15 from the year beginning on January 1, 2010, with retrospective application only for the immediately prior year, beginning on January 1, 2009;
|
(ii)
|
Exemption for presentation of fair value of property and equipment as deemed cost: The Company opted not to state its property and equipment at the transition date at fair value as deemed cost, but to maintain existing depreciated historical, cost which is in compliance with CPC 27;
|
(iii)
|
Exemption for measurement of compound financial instruments: The Company does not have any transactions subject to this standard.
|
(iv)
|
Effects of changes in foreign exchange rates and translation of consolidated financial statements: This standard is not applicable to the Company’s operations.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.1
|
Optional exceptions and exemptions from retrospective application (Continued)
|
(i)
|
Employee benefits CPC 22: The Company does not have any private pension plans or other benefits that are characterized as defined benefit plan;
|
(ii)
|
Insurance contracts CPC 11: The standard is not applicable to the Company’s operations;
|
(iii)
|
Service concession arrangements ICPC 01: The Company does not have any service concession operations.
|
(i)
|
Derecognition of financial assets and financial liabilities: The Company did not make any retrospective adjustments to its financial assets and liabilities, for purposes of the first adoption, since there was no difference from the previous accounting practice.
|
(ii)
|
Hedge accounting: The hedging transactions existing in 2009 followed the accounting practices according to the standard issued by CPC at the transition date. The Company does not apply hedge accounting for derivatives under new Brazilian GAAP.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.1
|
Optional exceptions and exemptions from retrospective application (Continued)
|
|
(iii)
|
Changes in estimates: The estimates adopted on transition to CPC are consistent with those adopted by the previous accounting criteria.
|
|
(iv)
|
Non-controlling interest: The profit or loss for the period and each component of other comprehensive income (directly recognized in the equity) are attributed to the Company’s owners and to the non-controlling interest. The total comprehensive income is attributed to the Company’s owners and to the non-controlling interests, whether such profit or loss cause the non-controlling interest to be negative.
|
2.1.3.2
|
Reconciliation of financial information previously presented with that prepared under new Brazilian GAAP
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.3
|
Reconciliation of consolidated transition date balance as of January 1, 2009
|
Item
|
Previous accounting practice
|
Adjustments
|
New Brazilian GAAP
|
||||||||||
Current assets
|
3,776,701 | - | 3,776,701 | ||||||||||
Cash and cash equivalents
|
(i)
|
528,574 | (337,131 | ) | 191,443 | ||||||||
Short-term investments
|
(i)
|
76,928 | 337,131 | 414,059 | |||||||||
Trade accounts receivable
|
1,254,594 | - | 1,254,594 | ||||||||||
Properties for sale
|
1,695,130 | - | 1,695,130 | ||||||||||
Other
|
221,475 | - | 221,475 | ||||||||||
Non-current assets
|
1,762,157 | 3,834 | 1,765,991 | ||||||||||
Long-term assets
|
(iv)
|
1,498,654 | 3,834 | 1,502,488 | |||||||||
Permanent asset
|
263,503 | - | 263,503 | ||||||||||
Total assets
|
5,538,858 | 3,834 | 5,542,692 | ||||||||||
Current liabilities
|
1,328,396 | - | 1,328,396 | ||||||||||
Minimum mandatory dividends
|
26,106 | - | 26,106 | ||||||||||
Other
|
1,302,290 | - | 1,302,290 | ||||||||||
Non-current liabilities
|
2,126,641 | (107,966 | ) | 2,018,675 | |||||||||
Other
|
(iv)
|
1,718,116 | 3,834 | 1,721,950 | |||||||||
Deferred income tax and social contribution
|
(iii)
|
239,131 | 57,594 | 296,725 | |||||||||
Gain on partial disposal of investments
|
(iii)
|
169,394 | (169,394 | ) | - | ||||||||
Non-controlling interests
|
(ii)
|
471,402 | (471,402 | ) | - | ||||||||
Equity
|
(ii) (iii)
|
1,612,419 | 583,202 | 2,195,621 | |||||||||
Total liabilities and equity
|
5,538,858 | 3,834 | 5,542,692 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.4
|
Reconciliation of consolidated balance sheet as of December 31, 2009
|
Item
|
Previous accounting practice
|
Adjustments
|
New Brazilian GAAP
|
||||||||||
Current assets
|
4,892,448 | - | 4,892,448 | ||||||||||
Cash and cash equivalents and short-term investments
|
1,424,053 | - | 1,424,053 | ||||||||||
Cash and cash equivalents
|
(i)
|
1,376,788 | (1,083,848 | ) | 292,940 | ||||||||
Short-term investments
|
(i)
|
47,265 | 1,083,848 | 1,131,113 | |||||||||
Trade accounts receivable
|
2,008,464 | - | 2,008,464 | ||||||||||
Properties for sale
|
1,332,374 | - | 1,332,374 | ||||||||||
Other
|
127,557 | - | 127,557 | ||||||||||
Non-current assets
|
2,795,875 | 48,386 | 2,844,261 | ||||||||||
Long-term assets
|
(iv)
|
2,534,713 | 48,386 | 2,583,099 | |||||||||
Permanent assets
|
261,162 | - | 261,162 | ||||||||||
Total assets
|
7,688,323 | 48,386 | 7,736,709 | ||||||||||
|
|||||||||||||
Current liabilities
|
2,020,602 | (40,259 | ) | 1,980,343 | |||||||||
Minimum mandatory dividends
|
54,279 | - | 54,279 | ||||||||||
Other
|
(v)
|
1,966,323 | (40,259 | ) | 1,926,064 | ||||||||
Non-current liabilities
|
3,283,540 | 88,645 | 3,372,185 | ||||||||||
Other
|
(iv)
|
2,947,249 | 48,386 | 2,995,635 | |||||||||
Deferred income tax and social contribution
|
(v)
|
336,291 | 40,259 | 376,550 | |||||||||
Non-controlling interest
|
(ii)
|
58,547 | (58,547 | ) | - | ||||||||
Equity
|
(ii)
|
2,325,634 | 58,547 | 2,384,181 | |||||||||
Total liabilities and equity
|
7,688,323 | 48,386 | 7,736,709 |
|
2.1.3.5
|
Summary of reconciliation of income and equity
|
Equity
|
Result for
the year
|
||||||||||||
12/31/2009
|
1/1/2009
|
12/31/2009
|
|||||||||||
Previous accounting practice (effective through 12.31.2009)
|
2,325,634 | 1,612,419 | 213,540 | ||||||||||
Deferred gain on bargain purchase recorded in full on transition
|
(iii)
|
- | 169,394 | (169,394 | ) | ||||||||
Deferred income tax and social contribution
|
(iii)
|
- | (57,594 | ) | 57,594 | ||||||||
Non-controlling interest
|
(ii)
|
58,547 | 471,402 | - | |||||||||
New Brazilian GAAP
|
2,384,181 | 2,195,621 | 101,740 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.6
|
Reconciliation of consolidated statement of cash flows for the year ended December 31, 2009
|
Item
|
Previous accounting practice
|
Adjustments
|
New Brazilian GAAP
|
||||||||||
Profit before income tax and social contribution
|
(iii)
|
350,168 | (169,394 | ) | 180,774 | ||||||||
Expenses (income) not affecting cash and cash equivalents and marketable securities
|
(iii)
|
154,926 | 169,394 | 324,320 | |||||||||
Increase/decrease in asset and liability accounts
|
(1,197,178 | ) | - | (1,197,178 | ) | ||||||||
Cash used in operating activities
|
(692,084 | ) | - | (692,084 | ) | ||||||||
Cash used in investing activities
|
(i)
|
(15,447 | ) | (746,717 | ) | (762,164 | ) | ||||||
Cash from financing activities
|
1,555,745 | - | 1,555,745 | ||||||||||
Net increase (decrease) in cash and cash equivalents and short-term investments
|
848,214 | (746,717 | ) | 101,497 | |||||||||
Cash and cash equivalents and marketable securities
|
|||||||||||||
At the beginning of the period
|
(i)
|
528,574 | (337,131 | ) | 191,443 | ||||||||
At the end of the period
|
(i)
|
1,376,788 | (1,083,848 | ) | 292,940 | ||||||||
Net increase (decrease) in cash and cash equivalents and short-term investments
|
848,214 | (746,717 | ) | 101,497 |
(i)
|
Cash and cash equivalents: In accordance with CPC 3(R2), an investment qualifies for cash equivalent only if its maturity is in short term, that is, three months or less, counted as from its date of acquisition. Therefore, the Company reclassified balances from the group of cash and cash equivalents to short-term investments;
|
(ii)
|
Noncontrolling interest: According to the accounting practices previously adopted in Brazil, non-controlling interest in the equity of controlled entities was shown separately in the consolidated balance sheet, immediately before but separate from shareholders´ equity. Pursuant to CPC 36, under New Brazilian GAAP non-controlling interests are presented as part of shareholders´equity.
|
(iii)
|
Business Combinations: In accordance with CPC 15, on transition to new BR GAAP, the Company recognized in full the bargain gain arising from the acquisition of the interest in Tenda, at the total amount of R$210,402. Under accounting practices previously adopted in Brazil, such gains were deferred over a period up to twelve months. The release of the deferred negative goodwill in 2009 amounting to R$169,394 (R$41,008 in 2008), as well as its tax effect amounting to R$57,594, were retrospectively adjusted in the opening balance sheet as of January 1, 2009 (Note 2.1.1).
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.3
|
Adoption of new Brazilian GAAP (Continued)
|
2.1.3.6
|
Reconciliation of consolidated statement of cash flows for the year ended December 31, 2009 (Continued)
|
(iv)
|
Presentation of judicial deposits: In Brazil, in accordance with former Brazilian GAAP, when management of an entity questions the legitimacy of certain liabilities, and due to such questioning, through judicial order or management strategy, the disputed amounts are placed as judicially deposits, without the liability being settled. In this circumstance, if there is no possibility of withdrawing the deposit, unless a favorable outcome is awarded to the Company, the deposit shall be presented net of the applicable liability amount. As to disclosure, in cases in which liabilities are settled with the amounts deposited in court, under former Brazilian GAAP, the amounts that are being settled and the explanation about possible differences shall be included in a note to financial statements. In accordance with CPC 37 (R1), an entity shall not use net presentation for assets and liabilities, or revenue and expenses. The understanding of this standard is that in the case of judicial deposits, an entity shall present assets and liabilities separately, as such deposits do not meet the criteria for net presentation. Net presentation, in both balance sheet and income statement, except when such net presentation reflects the substance of the transaction, reduces the capacity of the financial statements users to understand the transactions, other events, and the conditions that occurred, and estimate the future cash flow of the entity. Therefore, the Company reclassified these balances, recording in non-current assets the amount of the judicial deposits.
|
(v)
|
Reclassification of deferred taxes: Accounting practices previously adopted in Brazil, determines that deferred tax assets and liabilities should be classified as current and non-current, depending upon the expectation on its realization or settlement. In accordance with CPC 37 (R1), when an entity shall not classify deferred tax assets or deferred tax liabilities as current. Therefore, the Company reclassified its current deferred income tax assets and liabilities, as non-current.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.4
|
Restatement of the consolidated financial statements for 2010 and 2009 – correction of errors
|
2.1.4.1
|
Adjustments which impacted income statement and equity in 2010
|
|
During the fourth quarter of 2011, Gafisa conducted an extensive review of the constructions works budgets estimated for the completion of projects under construction. In the review process, adjustments to budgets that should have been included in 2010 were determined that had not been identified through the internal controls operating at that time.
|
|
The Company’s management, with the objective of identifying the retroactive effects, reviewed the costs of earth moving construction and brickwork stages; contracts for the replacement of contractors and franchise partners and additional costs of completed units delivered.
|
|
The retrospective effects of the adjustments to cost budgets for 2010, disclosed and accounted for in accordance with CPC 23 – Accounting Practices, Changes in Accounting Estimates and Errors, are as follows:
|
Equity
|
Net income attributable to owners of Gafisa
|
|||||||
As originally reported
|
3,783,669 | 416,050 | ||||||
Decrease in net operating revenue
|
(168,268 | ) | (168,268 | ) | ||||
Decrease in deferred income tax and social contribution
|
16,771 | 16,771 | ||||||
Noncontrolling interests
|
- | 12 | ||||||
Restated
|
3,632,172 | 264,565 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.4
|
Restatement of the consolidated financial statements for 2010 and 2009 – correction of errors (Continued)
|
2.1.4.2
|
Reclassification in 2010 and 2009 on statements
|
|
In addition to the adjustments noted above, the previously published 2010 financial statements prepared in accordance with Brazilian GAAP were restated for the following items which affect the balance sheets as of December 31, 2010, December 31, 2009 and January 1, 2009:
|
a)
|
Reclassification of deferred income tax and social contributions relating to taxation of income determined according to the presumed profit regime, to the account “Taxes and social contribution payable” in short and long term;
|
b)
|
Reclassification of brokerage expenses/sales commissions, from being deductions from revenues, to the account “Selling expenses”;
|
c)
|
Presentation of the net balance of deferred taxes assets and liabilities, for each legal entity and jurisdiction;
|
d)
|
Reclassification of the balances presented in the account “Trade accounts receivable” between short and long terms.
|
e)
|
Reclassification of operating costs related to the provision for cancelled contracts from operating costs to “revenue”.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.4
|
Restatement of the consolidated financial statements for 2010 and 2009 – correction of errors (Continued)
|
2.1.4.2
|
Reclassification in 2010 and 2009 on statements (Continued)
|
Year ended December 31, 2010
|
||||||||||||||||
Consolidated income statement
|
As originally reported
|
Adjustments
|
Reclassifications
|
Restated
|
||||||||||||
Net operating revenue (b) (e)
|
3,720,860 | (168,268 | ) | (149,542 | ) | 3,403,050 | ||||||||||
Operating costs (e)
|
(2,634,556 | ) | - | 173,638 | (2,460,918 | ) | ||||||||||
Gross profit
|
1,086,304 | (168,268 | ) | 24,096 | 942,132 | |||||||||||
Operating income (expenses)
|
||||||||||||||||
Selling expenses (b)
|
(242,564 | ) | - | (24,096 | ) | (266,660 | ) | |||||||||
Other operating expenses
|
(282,743 | ) | - | - | (282,743 | ) | ||||||||||
Financial income (expenses), net
|
(82,118 | ) | 1 | - | (82,117 | ) | ||||||||||
Tax expenses
|
(38,899 | ) | 16,771 | - | (22,128 | ) | ||||||||||
Net income for the year
|
439,980 | (151,496 | ) | - | 288,484 | |||||||||||
(-) Net income for the year attributable to noncontrolling interests
|
(23,930 | ) | 11 | - | (23,919 | ) | ||||||||||
Net income for the year attributable to Gafisa S.A.
|
416,050 | (151,485 | ) | - | 264,565 | |||||||||||
Basic earnings per thousand shares – in Reais
|
1.0088 | - | - | 0.6415 | ||||||||||||
Diluted earnings per thousand shares – in Reais
|
1.0010 | - | - | 0.6365 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.4
|
Restatement of the consolidated financial statements for 2010 and 2009 – correction of errors (Continued)
|
2.1.4.2
|
Reclassification in 2010 and 2009 on statements (Continued)
|
Year ended December 31, 2009
|
||||||||||||
Consolidated income statement
|
As originally reported
|
Reclassifications
|
Restated
|
|||||||||
Net operating revenue (b)
|
3.022.346 | 14.011 | 3.036.357 | |||||||||
Operating costs
|
(2.143.762 | ) | - | (2.143.762 | ) | |||||||
Gross profit (b)
|
878.584 | 14,011 | 892.595 | |||||||||
Operating income (expenses)
|
||||||||||||
Selling expenses (b)
|
(226.621 | ) | (14.011 | ) | (240,632 | ) | ||||||
Other operating expenses
|
(360,183 | ) | - | (360,183 | ) | |||||||
Financial income (expenses), net
|
(111.006 | ) | - | (111.006 | ) | |||||||
Tax expenses
|
(37,812 | ) | - | (37,812 | ) | |||||||
Net income for the year
|
142,962 | - | 142,962 | |||||||||
Net income for the year attributable to noncontrolling interests
|
(41.222 | ) | - | (41.222 | ) | |||||||
Net income for the year attributable to Gafisa S.A.
|
101,740 | - | 101,740 | |||||||||
Basic earnings per thousand shares – in Reais
|
0.3808 | 0.3808 | ||||||||||
Diluted earnings per thousand shares – in Reais
|
0.3780 | 0.3780 |
As at December 31,2010
|
||||||||||||||||
Consolidated balance sheet
|
As originally reported
|
Adjustments
|
Reclassifications
|
Restated
|
||||||||||||
Current assets
|
||||||||||||||||
Trade accounts receivable (d)
|
3,158,074 | (178,439 | ) | 725,074 | 3,704,709 | |||||||||||
Other
|
2,969,655 | - | 138,906 | 3,108,561 | ||||||||||||
Current assets
|
6,127,729 | (178,439 | ) | 863,980 | 6,813,270 | |||||||||||
Trade accounts receivable (d)
|
2,113,314 | - | (866,049 | ) | 1,247,265 | |||||||||||
Deferred income tax and social contribution (c)
|
337,804 | 31,317 | (369,121 | ) | - | |||||||||||
Other (a) (c)
|
679,901 | - | 9,549 | 689,450 | ||||||||||||
Property and equipment and intangible assets
|
290,806 | - | - | 290,806 | ||||||||||||
Non-current assets
|
3,421,825 | 31,317 | (1.225,621 | ) | 2,227,521 | |||||||||||
Total assets
|
9,549,554 | (147,122 | ) | (361,641 | ) | 9,040,791 | ||||||||||
Current liabilities
|
||||||||||||||||
Taxes and Contributions payable (a)
|
243,050 | 4,375 | (16,537 | ) | 230,888 | |||||||||||
Other payables
|
1,774,122 | - | (78 | ) | 1,774,044 | |||||||||||
Current liabilities
|
2,017,172 | 4,375 | (16,615 | ) | 2,004,932 | |||||||||||
Non-current liabilities
|
||||||||||||||||
Other (a) (c)
|
3,324,304 | - | 65,536 | 3,389,840 | ||||||||||||
Deferred income tax and social contribution (a) (c)
|
424,409 | - | (410,562 | ) | 13,847 | |||||||||||
Non-current liabilities
|
3,748,713 | - | (345,026 | ) | 3,403,687 | |||||||||||
Equity
|
3,783,669 | (151,497 | ) | - | 3,632,172 | |||||||||||
Total liabilities and equity
|
9,549,554 | (147,122 | ) | (361,641 | ) | 9,040,791 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.4
|
Restatement of the consolidated financial statements for 2010 and 2009 – correction of errors (Continued)
|
2.1.4.2
|
Reclassification in 2010 and 2009 on statements (Continued)
|
As at December 31,2009
|
||||||||||||
Consolidated balance sheet
|
As originally reported
|
Reclassifications
|
Restated
|
|||||||||
Current assets
|
||||||||||||
Trade accounts receivable (d)
|
2,008,464 | 244,010 | 2,252,474 | |||||||||
Other
|
2,883,984 | 39,298 | 2,923,282 | |||||||||
Current assets
|
4,892,448 | 283,308 | 5,175,756 | |||||||||
Non-current assets
|
||||||||||||
Trade accounts receivables (d)
|
1,768,182 | (244,010 | ) | 1,524,172 | ||||||||
Deferred income tax and social contribution (c)
|
281,288 | (281,288 | ) | - | ||||||||
Other
|
533,629 | (39,298 | ) | 494,331 | ||||||||
Non-current assets
|
2,583,099 | (564,596 | ) | 2,018,503 | ||||||||
Property and equipment and intangible assets
|
261,162 | - | 261,162 | |||||||||
Non-current assets
|
||||||||||||
Total assets
|
7,736,709 | (281,288 | ) | 7,455,421 | ||||||||
Current liabilities
|
||||||||||||
Taxes and contributions payable
|
177,392 | - | 177,392 | |||||||||
Other payables
|
1,802,951 | - | 1,802,951 | |||||||||
Current liabilities
|
1,980,343 | - | 1,980,343 | |||||||||
Non-current liabilities
|
||||||||||||
Other (a) (c)
|
2,995,635 | 91,709 | 3,087,344 | |||||||||
Deferred income tax and social contribution (a)(c)
|
376,550 | (372,997 | ) | 3,553 | ||||||||
Non-current liabilities
|
3,372,185 | (281,288 | ) | 3,090,897 | ||||||||
Equity
|
2,384,181 | - | 2,384,181 | |||||||||
Total liabilities and equity
|
7,736,709 | (281,288 | ) | 7,455,421 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.1
|
Basis of presentation and preparation of consolidated financial statements (Continued)
|
2.1.4
|
Restatement of the consolidated financial statements for 2010 and 2009 – correction of errors (Continued)
|
2.1.4.2
|
Reclassification in 2010 and 2009 on statements (Continued)
|
As at December 31,2010
|
||||||||||||
Consolidated cash flows statement
|
As originally reported
|
Adjustments
|
Restated
|
|||||||||
Income before income tax and social contribution
|
478,879 | (168,268 | ) | 310,612 | ||||||||
Expenses not affecting cash and cash equivalents
|
347,967 | (42,717 | ) | 362,406 | ||||||||
Increase/decrease in assets and liabilities
|
(1,923,450 | ) | 170,789 | (1,752,661 | ) | |||||||
Cash used in operating activities
|
(1,096,604 | ) | (40,195 | ) | (1,136,799 | ) | ||||||
Cash from investing activities
|
122,888 | - | 122,888 | |||||||||
Cash from financing activities
|
937,158 | 40,195 | 920,197 | |||||||||
Net decrease in cash and cash equivalents
|
(36,558 | ) | - | (36,558 | ) | |||||||
Cash and cash equivalents:
|
||||||||||||
At the beginning of the year
|
292,940 | - | 292,940 | |||||||||
At the end of the year
|
256,382 | - | 256,382 | |||||||||
Net decrease in cash and cash equivalents
|
(36,558 | ) | - | (36,558 | ) |
As at December 31,2009
|
||||||||||||
Consolidated cash flows statement
|
As originally reported
|
Adjustments
|
Restated
|
|||||||||
Income before income tax and social contribution
|
180,774 | - | 180,774 | |||||||||
Expenses not affecting cash and cash equivalents
|
324,320 | 59,550 | 383,870 | |||||||||
Increase/decrease in assets and liabilities
|
(1,197,178 | ) | 2,554 | (1,194,624 | ) | |||||||
Cash used in operating activities
|
(692,084 | ) | 62,104 | (629,980 | ) | |||||||
Cash used in investing activities
|
(762,164 | ) | - | (762,164 | ) | |||||||
Cash from financing activities
|
1,555,745 | (62,104 | ) | 1,493,641 | ||||||||
Net increase in cash and cash equivalents
|
101,497 | - | 101.497 | |||||||||
Cash and cash equivalents:
|
||||||||||||
At the beginning of the year
|
191,443 | - | 191,443 | |||||||||
At the end of the year
|
292,940 | - | 292,940 | |||||||||
Net increase in cash and cash equivalents
|
101,497 | - | 101,497 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies
|
2.2.1
|
Accounting judgments, estimates and assumptions
|
(i)
|
Judgments
|
|
The preparation of the consolidated financial statements requires management to make judgments, estimates and adopt assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, as well as the disclosure of contingent liabilities, at the balance sheet date. Assets and liabilities subject to estimates and assumptions include the useful life of property and equipment, allowance for doubtful accounts and cancelled contracts, provision for fines due to delay in construction works, impairment of assets, deferred tax assets, provision for warranty, provision for tax, labor and civil risks, and the measurement of the estimated cost of ventures and financial instruments.
|
(ii)
|
Estimates and assumptions
|
|
The Company’s main assumptions related to sources of uncertainty for which future estimates may result in different amounts upon settlement are discussed below:
|
a)
|
Impairment of non-financial assets
|
|
Management annually reviews the carrying amount of their non-financial assets with the objective of evaluating events or changes in the economic, operational or technological circumstances that may indicate a decrease or loss of its recoverable amount. Should such evidences exist, and the carrying amount exceeds the recoverable amount, a provision for impairment loss is recognized in the income statement by adjusting the carrying amount to the recoverable amount. A test for impairment of intangible assets with indefinite useful lives and goodwill is performed at least annually or when circumstances indicate a decrease in the carrying amount. At December 31, 2010 and 2009 and as of January 1, 2009, there were no indicators of impairment of the Company´s non-financial assets.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
(ii)
|
Estimates and assumptions (Continued)
|
a)
|
Impairment of non-financial assets (Continued)
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
(ii)
|
Estimates and assumptions (Continued)
|
b)
|
Share-based payment transactions
|
c)
|
Provision for legal claims
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
(ii)
|
Estimates and assumptions (Continued)
|
d)
|
Fair value of financial instruments
|
e)
|
Estimated cost of construction
|
f)
|
Taxes
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.1
|
Accounting judgments, estimates and assumptions (Continued)
|
(ii)
|
Estimates and assumptions (Continued)
|
g)
|
Realization of deferred income tax
|
2.2.2.
|
Recognition of revenue and expenses
|
(i)
|
Real estate development and sales
|
(a)
|
For the sales of completed units, revenues are recorded when the sale is completed and the transfer of significant risks and benefits has occurred, regardless of the receipt from the customer of the contracted amount;
|
(b)
|
For the sales of units under construction, the following applies:
|
·
|
The incurred cost, including the cost of land, and other directly related expenditure, that corresponds to the units sold is fully recorded in the consolidated income statement;
|
·
|
Incurred costs of units sold (including land) is measured as a percentage of total estimated cost, and this percentage is applied to the total revenues of the units sold, adjusted in accordance with the terms established in the sales contracts, thus determining the amount of revenues to be recognized in directly proportion to cost;
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.2
|
Recognition of revenue and expenses (Continued)
|
(i)
|
Real estate development and sales (Continued)
|
·
|
Any amount of revenue recognized that exceeds the amount actually received from customers is recorded as either a current or non-current asset in the account “Trade accounts receivable”. Any amount received in connection with the sales of units that exceeds the amount of revenues recognized is recorded as "Payables for purchase of land and advances from customers";
|
·
|
Interest and inflation-indexation charges on accounts receivable as from the time the units are delivered, as well as the adjustment to present value of account receivable, are appropriated to the income statement on a pro rata basis using the accruals basis of accounting;
|
·
|
The financial charges on account payable for acquisition of land and those directly associated with the financing of construction are recorded in properties for sale and recorded in the incurred cost of finished units until their completion, and follow the same recognition criteria as for the recognition of the cost of real estate units sold while under construction.
|
(ii)
|
Construction services
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.2
|
Recognition of revenue and expenses (Continued)
|
(iii)
|
Barter transactions
|
2.2.3
|
Financial instruments
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.3
|
Financial instruments (Continued)
|
(i)
|
Financial instruments at fair value through profit and loss
|
(ii)
|
Available-for-sale financial instruments
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.3
|
Financial instruments (Continued)
|
(iii)
|
Loans and receivables
|
2.2.4
|
Cash and cash equivalents and short-term investments
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.5
|
Trade account receivable
|
2.2.6
|
Mortgage-backed securities (CRI)
|
2.2.7
|
Credit Rights Investment Fund (FIDC) and Housing Loan Certificate (CCI)
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.7
|
Credit Rights Investment Fund (FIDC) and Housing Loan Certificate (CCI) (Continued)
|
2.2.8
|
Properties for sale
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.8
|
Properties for sale (Continued)
|
2.2.9
|
Selling expenses - commissions
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.10
|
Prepaid expenses
|
2.2.11
|
Investments in subsidiaries and joint-controlled investees
|
2.2.12
|
Property and equipment
|
Useful life
|
Annual depreciation rate %
|
|||||
Installations
|
10 years
|
10 | ||||
Leasehold improvements
|
4 years
|
25 | ||||
Furniture and fixture
|
10 years
|
10 | ||||
Hardware
|
5 years
|
20 | ||||
Machinery and equipment
|
10 years
|
10 | ||||
Aircraft
|
10 years
|
10 | ||||
Vehicles
|
5 years
|
20 | ||||
Moulding
|
10 years
|
10 | ||||
Sales stands
|
1 year
|
100 |
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.12
|
Property and equipment (Continued)
|
2.2.13
|
Intangible assets
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.14
|
Payables for purchase of properties and advances from customer due to barter transaction
|
2.2.15
|
Income tax and social contribution on net profit
|
(i)
|
Current income tax and social contribution
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.15
|
Income tax and social contribution on net profit (Continued)
|
(ii)
|
Deferred income tax and social contributions (Continued)
|
-
|
100% of deferred tax liabilities on temporary differences, and;
|
-
|
Deferred tax assets on temporary differences that have realization terms similar to deferred tax liabilities, of the same legal entity, until the limit of the deferred tax liabilities.
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.15
|
Income tax and social contribution on net profit (Continued)
|
(ii)
|
Deferred income tax and social contributions (Continued)
|
2.2.16
|
Other current and non-current liabilities
|
2.2.17
|
Stock option plans
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.17
|
Stock option plans (Continued)
|
2.2.18
|
Other employee benefits
|
2.2.19
|
Present value adjustments – assets and liabilities
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.19
|
Present value adjustments – assets and liabilities (Continued)
|
2.2.20
|
Debenture and public offering costs
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.21
|
Borrowing costs
|
2.2.22
|
Provisions
|
(i)
|
Provision for legal claims
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.22
|
Provisions (Continued)
|
(ii)
|
Allowance for doubtful account and cancelled contracts
|
(iii)
|
Provision for penalties due to delay in constructions work
|
(iv)
|
Warranty provision
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.22
|
Provisions (Continued)
|
(v)
|
Provision for impairment of non-financial assets
|
(vi)
|
Provision for the deferred tax asset balance
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.23
|
Sales taxes
|
·
|
When the sales taxes incurred in the purchase of goods or services are not recoverable from tax authorities as a portion of the acquisition cost of the asset or expense item, as the case may be; and
|
·
|
When the amounts receivable and payable are shown together with the sales taxes.
|
2.2.24
|
Statement of cash flows and value added
|
2.2.25
|
Treasury shares
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.26
|
Earnings per share – basic and diluted
|
2.2.27
|
Comprehensive income
|
2.2.28
|
Business combination
|
2.
|
Presentation of financial statements and summary of significant accounting policies (Continued)
|
2.2
|
Summary of significant accounting policies (Continued)
|
2.2.28
|
Business combination (Continued)
|
3.
|
Newly issued IFRS pronouncements that will ultimately form part of Brazilian GAAP – not adopted
|
New Standards
|
Mandatory application for years beginning as from
|
|
IFRS 9 – Financial Instruments (i)
|
January 1, 2013
|
|
IAS 24 – Revised Related Party: Disclosures (ii)
|
January 1, 2011
|
|
IFRS 10 - Consolidated financial statements (iii)
|
January 1, 2013
|
|
IFRS 11,12 e 13 – Fair value measurement (iv)
|
January 1, 2013
|
|
Amendment to IAS 28 “Investments in associates”, IFRS 11 – “Joint arrangements” and IFRS 12 – “Disclosures of interests in other entities” (viii)
|
January 1, 2013
|
|
New Interpretations
|
||
IFRIC 19 – Extinguishing Financial Liabilities with Equity Instruments (v)
|
July 1, 2010
|
|
Amendment to IFRIC 14 – Prepayments of minimum funding requirements (vi)
|
January 1, 2011
|
|
Amendments to the Existing Standards
|
||
Amendment to IAS 32 – Financial Instruments: Presentation and Classification of Rights Issues
|
February 1, 2010
|
|
Amendment to IAS 1 – Presentation of Financial Statements
|
January 1, 2011
|
|
Amendment to IFRS 3 – Business Combinations
|
January 1, 2011
|
|
Amendment to IFRS 7 – Financial Instruments: Disclosure, Transfer of Financial Assets (vii)
|
January 1, 2013
|
3.
|
Newly issued IFRS pronouncements that will ultimately form part of Brazilian GAAP – not adopted (Continued)
|
(i)
|
IFRS 9 ends the first part of the Project for replacing “IAS 39 Financial Instruments: Recognition and Measurement”. IFRS 9 adopts a simple approach to determine if a financial asset is measured at amortized cost or fair value, based on how an entity manages its financial instruments (its business model) and the characteristic contractual cash flow of financial assets. The standard also requires the adoption of only one method for determining impairment of assets. This standard shall be effective for the fiscal years beginning as from January 1, 2013. The Company does not expect that this change causes impact on its consolidated financial statements.
|
(ii)
|
The revision simplify the disclosure requirements for government entities and clarify the definition of a related party. The revised standard deals with aspects that, according to the previous disclosure requirements and related party definition, were too complex and rarely applicable, mainly in environments with wide governmental control, offering partial exemption to government companies and a revised definition of the related party concept. This amendment was issued in November 2009, and shall be effective for the fiscal years beginning as from January 1, 2011. This change will not be expected to have impact on the Company’s consolidated financial statements.
|
(iii)
|
This standard is based on principles existing relating to the identification of the concept of control as a determining factor whether an entity shall be consolidated in the financial statements. The standard provides additional guidance to assist in the determination of control when there are doubts in its assessment.
|
(iv)
|
The standard has the objective of improving the consistency and reducing the complexity of the disclosure required by the IFRSs. The requirements do not increase the use of fair value in accounting, however, it gives guidance how it should be applied when its use is required or permitted by another standard.
|
(v)
|
IFRIC 19 was issued in November 2009 and is effective as from July 1, 2010, its early adoption being permitted. This interpretation clarifies the requirements of IFRS when an entity renegotiates the terms of a financial liability with its creditor and the latter agrees to accept the shares of the entity or other equity instruments to fully or partially settle the financial liability. The Company does not expect that IFRIC 19 has impact on its consolidated financial statements.
|
(vi)
|
This amendment applies only to those situations in which an entity is subject to minimum funding requirements and prepays contributions to cover such requirements. This amendment permits that this entity account for the benefit of such prepayment as asset. This amendment shall be effective for the fiscal years beginning as from January 1, 2011. This change will not be expected to have an impact on the Company’s consolidated financial statements.
|
(vii)
|
The amendment to the standard on disclosure of financial instruments aims at promoting transparency in the disclosure of transfer transactions of financial assets to improve the user understanding about the risk exposure in these transfers, and the effect of these risks on the balance sheet, particularly those involving securitization of financial assets.
|
(viii)
|
The main change introduced by these standards is the discontinuation of proportionate consolidation of entities for which control over net assets is shared by an arrangement between two or more parties and that is classified as a joint venture.
|
3.
|
Newly issued IFRS pronouncements that will ultimately form part of Brazilian GAAP – not adopted (Continued)
|
-
|
IFRS 11 defines the concepts of two classification types for arrangements:
|
-
|
IFRS 12 establishes qualitative disclosures that shall be made by the entity in relation to its interests in subsidiaries, joint arrangements or non-consolidated entities, which include significant judgments and assumptions to determine whether their interests provide control, significant influence or the type of joint arrangements, whether Joint Operations or Joint Ventures, as well as other information on the nature and extent of significant restrictions and associated risks.
|
4.
|
Cash and cash equivalents and short-term investments
|
4.1
|
Cash and cash equivalents
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
Cash
|
172,336 | 143,799 | 73,538 | |||||||||
Securities purchased under agreement to resell (a)
|
84,046 | 109,762 | 116,858 | |||||||||
Bank certificates of deposits
|
- | 39,379 | - | |||||||||
Other
|
- | - | 1,047 | |||||||||
Total cash and cash equivalents
|
256,382 | 292,940 | 191,443 |
(a)
|
Securities purchased under agreement to resell are securities issued by Banks with at repurchase commitment by the bank for agreed rates and terms without penalties.
|
4.
|
Cash and cash equivalents and short-term investments (Continued)
|
4.1
|
Cash and cash equivalents (Continued)
|
4.2
|
Short-term investments
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
Held for trading:
|
||||||||||||
Investment funds
|
3,016 | 2,020 | - | |||||||||
Government securities
|
117,001 | 146,646 | 151,797 | |||||||||
Bank deposit certificates (a)
|
183,562 | 152,309 | 185,334 | |||||||||
Restricted cash in guarantee to loans (b)
|
453,060 | 732,742 | 76,928 | |||||||||
Restricted credits (c)
|
171,627 | 97,396 | - | |||||||||
Other (d)
|
16,500 | - | - | |||||||||
Total short-term investments
|
944,766 | 1,131,113 | 414,059 |
(a)
|
In 2010, Bank Deposit Certificates (CDBs) include interest earned varying from 98% to 108.5% of Interbank Deposit Certificates (CDIs). The CDBs in which the Company invests earn interest that is usually above 98% of CDI. However, we invest in short term (up to 20 working days) through securities purchased under agreement to resell for which interest is lower (from 75% of CDI). On the other hand, these investments are exempt from the tax on financial transactions (IOF), which is not the case of CDBs.
|
(b)
|
Restricted cash in guarantee to loans are investments in fixed-income funds, whose shares represent investments only in federal government bonds, indexed to fixed or price indexes, inflation variation and made available when the ratio of restricted short-term investments plus receivables from customer reaches 120% of the debt balance of the debentures (Note 10).
|
(c)
|
Restricted credits are represented by the funds from associate credit (“crédito associativo”), a type of government real estate financing, which are in process of approval at the Caixa Econômica Federal (a federally owned Brazilian bank used for real estate financing). These approvals are made to the extent that contracts signed with clients at the financial institutions are regularized, which the Company expects to be in up to 90 days (Note 9).
|
(d)
|
Additional Construction Potential Certificates (CEPACs). In fiscal year 2010, the Company acquired 22,000 Additional Construction Potential Certificates (CEPACs) in the Seventh Session of the Fourth Public Auction conducted by the Municipal Government of São Paulo, related to the consortium of Água Espraiada urban operation, totaling R$16,500. At December 31, 2010, the CEPACs, recorded in the account “Other”, in the amount of R$16,500, have liquidity, with estimated fair value approximating cost, and are not planned to be used in project to be launched in the future. During 2010, the Company allocated a portion of CEPACs to new ventures. Such issue was registered with the CVM under the No. CVM/SER/TIC/2008/002, and according to CVM Rule No. 401/2003, CEPACs are put up for public auction with as intermediaries the institutions that take part in the securities distribution system.
|
4.
|
Cash and cash equivalents and short-term investments (Continued)
|
4.2
|
Short-term investments (Continued)
|
4.
|
Cash and cash equivalents and short-term investments (Continued)
|
4.2
|
Short-term investments (Continued)
|
Arena
|
Vistta
|
Colina
|
Arsenal
|
Total
|
||||||||||||||||
Cash
|
6 | 13 | 19 | 2 | 40 | |||||||||||||||
Collateralized transactions
|
- | 12,985 | 3,873 | 16,870 | 33,728 | |||||||||||||||
Government securities (LFT)
|
10,696 | 36,173 | 35,078 | 11,245 | 93,192 | |||||||||||||||
Corporate securities (CDB-DI)
|
8,297 | 3,872 | - | 3,028 | 15,197 | |||||||||||||||
Fixed-rate National Treasury Bills
|
- | - | 13,448 | - | 13,448 | |||||||||||||||
National Treasury Notes (NTN-B)
|
- | 141 | 598 | - | 739 | |||||||||||||||
Colina shares
|
52,997 | - | - | - | 52,997 | |||||||||||||||
Vistta shares
|
53,081 | - | - | - | 53,081 | |||||||||||||||
125,077 | 53,184 | 53,016 | 31,145 | 262,422 |
5.
|
Trade accounts receivable
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
|
||||||||||||
Real estate development and sales
|
5,217,792 | 3,812,004 | 2,125,519 | |||||||||
( - ) Allowance for doubtful accounts and cancelled contracts
|
(227,542 | ) | (48,102 | ) | (17,173 | ) | ||||||
( - ) Adjustments to present value
|
(104,666 | ) | (86,925 | ) | (44,776 | ) | ||||||
Services and construction
|
59,737 | 96,005 | 54,095 | |||||||||
Other receivables
|
6,653 | 3,664 | 879 | |||||||||
|
4,951,974 | 3,776,646 | 2,118,544 | |||||||||
|
||||||||||||
Current
|
3,704,709 | 2,252,474 | 1,254,594 | |||||||||
Non current
|
1,247,265 | 1,524,172 | 863,950 |
5.
|
Trade accounts receivable (Continued)
|
Maturity
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
2009
|
- | - | 1,254,594 | |||||||||
2010
|
- | 2,252,474 | 445,832 | |||||||||
2011
|
3,704,709 | 900,930 | 199,308 | |||||||||
2012
|
758,432 | 313,171 | 56,278 | |||||||||
2013
|
311,042 | 98,783 | 46,234 | |||||||||
2014
|
72,179 | 65,954 | 59,898 | |||||||||
2015 onwards
|
105,612 | 145,334 | 56,400 | |||||||||
4,951,974 | 3,776,646 | 2,118,544 |
(i)
|
The balance of accounts receivable from units sold and not yet delivered is not fully reflected in financial statements. Such receivables are only recorded to the extent that revenues have been recognized, net of installments already received.
|
Allowance for doubtful accounts and cancelled contracts
|
Real estate cost in the recognition of the provision for cancelled contracts
|
2010
|
2009
|
|||||||||||||
|
(Note 6)
|
Net
|
Net
|
|||||||||||||
|
(restated)
|
(restated)
|
||||||||||||||
Beginning balance
|
(78,529 | ) | 35,665 | (42,864 | ) | (30,012 | ) | |||||||||
Additions
|
(182,832 | ) | 173,635 | (9,197 | ) | (12,852 | ) | |||||||||
Write-offs
|
33,819 | (34,526 | ) | (707 | ) | - | ||||||||||
Closing balance
|
(227,542 | ) | 174,774 | (52,768 | ) | (42,864 | ) |
5.
|
Trade accounts receivable (Continued)
|
(ii)
|
On March 31, 2009, the Company entered into a Credit Rights Investment Funds (FIDC) transaction, which consists of assignment of a portfolio comprising select residential and commercial real estate receivables arising from Gafisa and its subsidiaries. This portfolio was assigned and transferred to “Gafisa FIDC” which issued Senior and Subordinate shares. This first issuance of senior shares was made through an offering restricted to qualified investors. Subordinated shares were subscribed for exclusively by Gafisa. Gafisa FIDC acquired the portfolio of receivables with a discount rate equivalent to the interest rate on financing contracts.
|
5.
|
Trade accounts receivable (Continued)
|
(iii)
|
On June 26, 2009, the Company entered into a CCI transaction, which consists of an assignment of a portfolio comprising select residential real estate credits from Gafisa and its subsidiaries. The Company assigned its receivables portfolio amounting to R$89,102 in exchange for cash, at the transfer date, discounted to present value, of R$69,315, classified under the account “Obligations with assignments of receivable”. At December 31, 2010, it amounts to R$35,633 (R$55,479 in 2009) (Note 11).
|
6.
|
Properties for sale
|
2010
|
2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Land
|
854,652 | 744,200 | 758,155 | |||||||||
(-)Adjustment to present value
|
(20,343 | ) | (11,962 | ) | (7,600 | ) | ||||||
Property under construction
|
924,066 | 870,667 | 1,175,585 | |||||||||
Completed units
|
272,923 | 121,128 | 96,491 | |||||||||
Real estate cost in the recognition of the provision for cancelled contracts (Note 5 (i))
|
174,774 | 24,424 | 6,345 | |||||||||
|
2,206,072 | 1,748,457 | 2,028,976 | |||||||||
|
||||||||||||
Current portion
|
1,707,892 | 1,371,672 | 1,695,130 | |||||||||
Non-current portion
|
498,180 | 376,785 | 333,846 |
7.
|
Other accounts receivable
|
2010
|
2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Advances to suppliers
|
16,965 | 65,016 | 83,084 | |||||||||
Credit assignment receivable
|
7,896 | 4,087 | 7,990 | |||||||||
Customer financing to be released
|
1,309 | 5,266 | 4,392 | |||||||||
Recoverable taxes(IRRF, Pis, Cofins, other)
|
63,546 | 39,732 | 29,092 | |||||||||
Judicial deposit (Note 14)
|
89,271 | 48,386 | 3,834 | |||||||||
Other
|
44,229 | 39,284 | 45,277 | |||||||||
223,216 | 201,771 | 173,669 | ||||||||||
Current portion
|
103,109 | 101,569 | 73,151 | |||||||||
Non-current portion
|
120,107 | 100,202 | 100,518 |
8.
|
Intangible assets
|
12/31/2010
|
Additions
|
Write-down / amortization
|
12/31/2009
|
Additions
|
Write-down / amortization
|
1/1/2009
|
||||||||||||||||||||||
Goodwill
|
(restated)
|
(restated)
|
||||||||||||||||||||||||||
AUSA (Note 2.1.1)
|
152,856 | - | - | 152,856 | - | - | 152,856 | |||||||||||||||||||||
Cipesa (Note 2.1.1)
|
40,686 | - | - | 40,686 | - | - | 40,686 | |||||||||||||||||||||
193,542 | - | - | 193,542 | - | - | 193,542 | ||||||||||||||||||||||
Software (a)
|
28,287 | 20,370 | (3,227 | ) | 11,144 | 9,333 | (17,802 | ) | 19,613 | |||||||||||||||||||
221,829 | 20,370 | (3,227 | ) | 204,686 | 9,333 | (17,802 | ) | 213,155 |
(a)
|
Refers to expenditures on acquisition and implementation of information systems and software licenses, amortized in five years (20% per year).
|
9.
|
Loans and financing
|
Type of operation
|
Maturity
|
Annual interest rate
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||
(restated)
|
(restated)
|
||||||||
Working capital:
|
|||||||||
Denominated in US$ (a)
|
October 2009
|
7%
|
-
|
-
|
146,739
|
||||
Denominated in Yen(a)
|
October 2009
|
1.4%
|
-
|
-
|
166,818
|
||||
Swaps - US$/CDI (b)
|
October 2009
|
US$ + 7%/104% CDI
|
-
|
-
|
(32,962)
|
||||
Swaps - Yen/CDI (b)
|
October 2009
|
Yen + 1.4%/105% CDI
|
-
|
-
|
(53,790)
|
||||
CCB and Other (i)
|
August 2013 - June 2017
|
1.30% to 3.20% + CDI
|
664,471
|
736,736
|
435,730
|
||||
664,471
|
736,736
|
662,535
|
|||||||
National Housing System – SFH (i)
|
February 2012 – august 2015
|
TR + 10% to 12%
|
745,707
|
467,019
|
372,255
|
||||
Assumption of debts from downstream acquisition
|
October 2009
|
TR + 10% to 12.0%
|
-
|
-
|
8,810
|
||||
Other
|
October 2009
|
TR + 6.2%
|
-
|
-
|
4,576
|
||||
1,410,178
|
1,203,755
|
1,048,176
|
|||||||
Current portion
|
797,903
|
678,312
|
447,503
|
||||||
Non-current portion
|
612,275
|
525,443
|
600,673
|
(a)
|
Loans and financing classified at amortized cost (Note 18(i) (b));
|
(b)
|
Derivatives recorded at fair value through income (Note 18(i) (b)).
|
(i)
|
Funding for real estate projects – National Housing System (SFH) and for working capital and CCB correspond to credit lines from financial institutions using the funding necessary for the development of the Company's ventures and subsidiaries;
|
9.
|
Loans and financing (Continued)
|
Maturity
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
2009
|
- | - | 447,503 | |||||||||
2010
|
- | 678,312 | 345,021 | |||||||||
2011
|
797,903 | 413,583 | 181,549 | |||||||||
2012
|
245,166 | 71,854 | 40,548 | |||||||||
2013
|
119,912 | 40,006 | 33,555 | |||||||||
2014 onwards
|
247,197 | - | - | |||||||||
1,410,178 | 1,203,755 | 1,048,176 |
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
|
||||||||||||
Total financial expenses for the year
|
404,172 | 338,644 | 184,461 | |||||||||
Capitalized financial charges
|
(193,970 | ) | (98,072 | ) | (123,453 | ) | ||||||
Financial expenses (Note 22)
|
210,202 | 240,572 | 61,008 | |||||||||
|
||||||||||||
Financial charges included in Properties for sale
|
||||||||||||
|
||||||||||||
Opening balance (Note 6)
|
91,568 | 88,200 | 18,241 | |||||||||
Capitalized financial charges
|
193,970 | 98,072 | 123,453 | |||||||||
Charges transferred to income
|
(138,996 | ) | (94,704 | ) | (53,494 | ) | ||||||
Closing balance (Note 6)
|
146,542 | 91,568 | 88,200 |
10.
|
Debentures
|
Program/placement
|
Principal
|
Annual remuneration
|
Maturity
|
2010
|
2009
|
1/1/2009
|
|||||||||||||
(restated)
|
(restated)
|
||||||||||||||||||
Second program/first placement / first placement - Fourth placement
|
240,000 |
CDI + 2% a 3.25%
|
September 2011 (early redemption September 2010)
|
- | 198,254 | 248,679 | |||||||||||||
Third program/first placement – Fifth placement
|
250,000 |
107.20% CDI
|
June 2013
|
253,355 | 252,462 | 255,266 | |||||||||||||
Sixth placement
|
250,000 |
CDI + 2% to 3.25%
|
June 2014
|
109,713 | 260,680 | - | |||||||||||||
Seventh placement
|
600,000 |
TR + 8.25%
|
December 2014
|
598,869 | 595,725 | - | |||||||||||||
Eighth placement / First placement
|
288,427 |
CDI + 1.95%
|
October 2015
|
293,661 | - | - | |||||||||||||
Eighth placement / Second placement
|
11,573 |
IPCA + 7.96%
|
October 2016
|
11,898 | - | - | |||||||||||||
First placement (Tenda)
|
600,000 |
TR + 8%
|
April 2014
|
612,435 | 611,256 | - | |||||||||||||
1,879,931 | 1,918,377 | 503,945 | |||||||||||||||||
Current portion
|
26.532 | 122.377 | 61.945 | ||||||||||||||||
Non-current portion
|
1,853,399 | 1,796,000 | 442,000 |
Maturity
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
|||||||||
(restated)
|
(restated)
|
|||||||||||
2009
|
- | - | 61,945 | |||||||||
2010
|
- | 122,377 | 96,000 | |||||||||
2011
|
26,532 | 346,000 | 96,000 | |||||||||
2012
|
272,557 | 275,000 | 125,000 | |||||||||
2013
|
722,557 | 725,000 | 125,000 | |||||||||
2014
|
558,707 | 450,000 | - | |||||||||
2015 onwards
|
299,578 | - | - | |||||||||
1,879,931 | 1,918,377 | 503,945 |
10.
|
Debentures (Continued)
|
10.
|
Debentures (Continued)
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
|
(restated)
|
(restated)
|
||
Second program – first placement
|
|||
Total debt, less debt of projects, less cash and cash equivalents and marketable securities(1) cannot exceed 75% of equity plus non-controlling interest
|
37,62%
|
1%
|
N/A
|
Total debt, less SFH debt, less cash and cash equivalents and marketable securities(1) cannot exceed 75% of equity
|
N/A
|
N/A
|
35%
|
Total trade accounts receivable, plus inventory of finished units, required to be 2.0 times over total debt
|
4.47 times
|
2.3 times
|
3.3 times
|
Total debt, less cash and cash equivalents and marketable securities(1), required to be under R$ 1.0 billion
|
N/A
|
N/A
|
R$ 946.6 million
|
Third program – first placement
|
|||
Total debt, less SFH debt, less cash and cash equivalents and marketable securities(1) cannot exceed 75% of equity
|
N/A
|
53%
|
35%
|
Total accounts receivable plus inventory of finished units required to be 2.2 times over net debt
|
N/A
|
4.1 times
|
5.5 times
|
Seventh placement
|
|||
EBIT balance shall be 1.3 times under the net financial expense
|
-5.2 times
|
-5.9 times
|
N/A
|
Total accounts receivable plus inventory of finished units required to be 2.0 times over net debt and debt of projects (3)
|
85.4 times
|
292.3 times
|
N/A
|
Total debt less debt of project, less cash and cash equivalents and marketable securities(1) cannot exceed 75% of equity plus non-controlling interest (1)
|
3.6%
|
1%
|
N/A
|
Eighth placement – first and second placement
|
|||
Total accounts receivable plus inventory of finished units required to be 2.0 times over net debt and debt of projects(3)
|
85.4 times
|
N/A
|
N/A
|
Total debt less debt of project, less cash and cash equivalents and marketable securities(1) cannot exceed 75% of equity plus non-controlling interest
|
3.6%
|
N/A
|
N/A
|
First placement – Tenda
|
|||
The EBIT(2) balance shall be 1.3 times over the net financial expense
|
4.3 times
|
24.8 times
|
N/A
|
The debt ratio shall be > 2 or < 0 and TR + TE > 0
|
-11.8
|
-4.7
|
N/A
|
The maximum leverage ratio shall be < or = at 50%
|
-21,96%
|
-31%
|
N/A
|
(1) Cash and cash equivalents and marketable securities refers to cash and cash equivalents and short-term investments.
(2) EBIT refers to earnings less selling, general and administrative expenses plus other net operating income.
(3) Project debt refers to SFH debts, defined as the sum of all disbursed borrowing contracts which funds were provided by SFH, as well as the debt related to the seventh placement.
|
10.
|
Debentures (Continued)
|
11.
|
Obligations assumed on assignment of receivables
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Assignment of receivables:
|
||||||||||||
CCI obligation Jun/09 (Note 5(iii))
|
35,633 | 55,479 | - | |||||||||
Other
|
52,809 | 66,881 | 67,552 | |||||||||
88,442 | 122,360 | 67,552 | ||||||||||
Current portion
|
88,442 | 122,360 | 67,552 | |||||||||
Non-current potion
|
- | - | - |
12.
|
Payables to venture partners
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Payable to venture partners (a)
|
404,264 | 311,004 | 316,398 | |||||||||
404,264 | 311,004 | 316,398 | ||||||||||
Current portion
|
24,264 | 11,004 | 16,398 | |||||||||
Non-current portion
|
380,000 | 300,000 | 300,000 |
(a)
|
In January 2008, the Company formed an unincorporated venture (SCP), the main objective of which is to hold interest in other real estate development companies. As of December 31, 2010, the SCP received contributions of R$313,084 (represented by 13,084,000 Class A units of interest fully paid-in by the Company and 300,000,000 Class B units of interest from the other venture partners). The SCP will preferably use these funds to acquire equity investments and increase the capital of its investees. As a result of this operation, considering that the decision to invest or not is made jointly by all members, thus independent from the Company’s management decision, as of December 31, 2010, payables to venture partners was recognized in the amount of R$300,000 maturing on January 31, 2014. The venture partners receive an annual minimum dividend substantially equivalent to the variation in the Interbank Deposit Certificate (CDI) rate, as of December 31, 2010, the amount accrued totaled R$13,068. The SCP's charter provides for the compliance with certain covenants by the Company, in its capacity as lead partner, which include the maintenance of minimum indices of net debt and receivables. As of December 31, 2010, the SCP and the Company were in compliance with these clauses.
|
12.
|
Payables to venture partners (Continued)
|
13.
|
Other payables
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Acquisition of interests
|
23,062 | 21,090 | 30,875 | |||||||||
Rescission reimbursement payable and provisions
|
31,272 | 28,573 | 28,191 | |||||||||
FIDC payable (a)
|
18,070 | 41,308 | - | |||||||||
Provision for warranty
|
39,025 | 25,082 | 17,499 | |||||||||
Deferred sales taxes
|
29,328 | - | - | |||||||||
Sales taxes payable (Federal VAT)
|
101,401 | 91,709 | - | |||||||||
Other accounts payable
|
36,777 | 73,958 | 45,697 | |||||||||
278,935 | 281,720 | 122,262 | ||||||||||
Current portion
|
37,167 | 72,293 | 13,981 | |||||||||
Non-current portion
|
241,768 | 209,427 | 108,281 |
(a)
|
Refers to the operation on assignment of receivables portfolio (see Note 5(ii)).
|
14.
|
Provisions for legal claims and commitments
|
14.
|
Provisions for legal claims and commitments (Continued)
|
Balance at January 1, 2009
|
57,364 | |||
Additions
|
85,784 | |||
Write-offs
|
(21,809 | ) | ||
Balance at December 31, 2009
|
121,339 | |||
Additions
|
36,655 | |||
Write-offs
|
(19,302 | ) | ||
Balance at December 31, 2010
|
138,692 | |||
Current portion
|
14,155 | |||
Non-current portion
|
124,537 |
Civil claims
|
Tax claims
|
Labor claims
|
Total
|
|||||||||||||
Balance at December 31, 2009 (restated)
|
92,821 | 10,894 | 17,624 | 121,339 | ||||||||||||
Additional provision
|
18,432 | 1,869 | 16,354 | 36,655 | ||||||||||||
Payment and reversal of provision not used
|
(8,425 | ) | (655 | ) | (10,222 | ) | (19,302 | ) | ||||||||
Balance at December 31, 2010 (restated)
|
102,828 | 12,108 | 23,756 | 138,692 | ||||||||||||
Current portion
|
8,347 | 640 | 5,168 | 14,155 | ||||||||||||
Non-current portion
|
94,481 | 11,468 | 18,588 | 124,537 |
(i)
|
Civil, tax and labor claims
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Civil claims (a)
|
102,828 | 92,821 | 27,779 | |||||||||
Tax claims (b)
|
12,108 | 10,894 | 10,878 | |||||||||
Labor claims (c)
|
23,756 | 17,624 | 18,707 | |||||||||
138,692 | 121,339 | 57,364 |
(a)
|
As of December 31, 2010 and 2009, the provisions related to civil claims include R$72,806 and R$71,322, respectively, related to lawsuits in which the Company is included as successor in enforcement actions, in which the original debtor is a former shareholder of Gafisa, Cimob Companhia Imobiliária (“Cimob”), among other companies. The plaintiff understands that the Company should be liable for the debts of Cimob. Some lawsuits, amounting to R$6,613 and R$17,678, respectively, are backed by a guarantee insurance, in addition there are judicial deposits amounting to R$63,587 and R$64,822, respectively, in connection with the restriction of the usage of Gafisa’s bank accounts; and there is also the restriction of the usage of Gafisa’s treasury stock to guarantee the enforcement.
|
14.
|
Provisions for legal claims and commitments (Continued)
|
(i)
|
Civil, tax and labor claims (Continued)
|
|
The Company is filing appeals against all decisions, as it considers that the inclusion of Gafisa in the claims is legally unreasonable; these appeals aim at releasing amounts and obtaining the recognition that it cannot be held liable for the debt of a company that does not have any relationship with Gafisa. The final decision on the Company’s appeal, however, cannot be predicted at present.
|
(b)
|
The subsidiary AUSA is a party to legal and administrative claims related to Federal VAT (IPI) and State VAT (ICMS) on two imports of aircraft in 2001 and 2005, respectively, under leasing agreements without purchase option. The likelihood of loss in the ICMS case is rated by legal counsel as (i) probable in regard to the principal and interest, and (ii) remote in regard to the fine for noncompliance with accessory liabilities. The amount of the contingency rated by legal counsel as a probable loss reaches R$11,029 and 10,438 and is provisioned at December 31, 2010 and 2009, respectively.
|
(c)
|
As of December 31, 2010, the Company was subject to labor lawsuits, which had the most varied characteristics and at various court levels and is awaiting judgment. These claims corresponded to a total maximum risk of R$80,671. Based on the opinion of the Company’s legal counsel and the expected favorable outcome, and the negotiation that shall be made, the provisioned amount is considered sufficient by the management to cover expected losses.
|
(d)
|
Environmental risk
|
(ii)
|
Lawsuits in which likelihood of loss is rated as possible
|
Civil claims
|
Tax claims
|
Labor claims
|
Total
|
119,999
|
35,862
|
53,773
|
209,634
|
14.
|
Provisions for legal claims and commitments (Continued)
|
(ii)
|
Lawsuits in which likelihood of loss is rated as possible (Continued)
|
(iii)
|
Payables related to the completion of real estate ventures
|
14.
|
Provisions for legal claims and commitments (Continued)
|
(iv)
|
Commitments
|
(i)
|
The Company has contracts for the rental of 14 properties where its facilities are located, the monthly cost amounting to R$1,012 adjusted by the IGP-M/FGV variation. The rental term is ten years and there is a fine in case of cancelled contracts corresponding to three-month rent or in proportion to the contract expiration time. (in 2009 had contracts for the rental of 9 properties, in the monthly cost amounting to R$525).
|
(ii)
|
As of December 31, 2010, the Company, through its subsidiaries, has long-term obligations in the amount of R$15,111, related to the supply of the raw material used in the development of its real estate ventures.
|
15.
|
Obligations for purchase of land and advances from customers
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Obligations for purchase of land
|
370,482 | 373,435 | 467,949 | |||||||||
Adjustment to present value
|
(16,796 | ) | (13,963 | ) | (10,438 | ) | ||||||
Advances from customers
|
||||||||||||
development and sales (Note 5 (i))
|
158,145 | 222,284 | 90,363 | |||||||||
Barter transaction – land (Note 6)
|
86,228 | 40,054 | 104,909 | |||||||||
598,059 | 621,810 | 652,783 | ||||||||||
Current portion
|
420,199 | 475,409 | 421,584 | |||||||||
Non-current portion
|
177,860 | 146,401 | 231,199 |
16.
|
Equity
|
16.1
|
Capital
|
16.
|
Equity (Continued)
|
16.1
|
Capital (Continued)
|
Treasury shares – 12/31/2010
|
|||||
Symbol
|
GFSA3
|
||||
Class
|
-
|
||||
Type
|
Common
|
R$
|
%
|
R$ thousand
|
R$ thousand
|
Acquisition date
|
Number
|
Weighted average price
|
% on shares outstanding
|
Market value
|
Carrying amount
|
11/20/2001
|
599,486
|
2.8880
|
0.14%
|
7,218
|
1,731
|
Common shares –
in thousands
|
||||
January 1, 2009
|
129,963 | |||
Exercise of stock option
|
1,100 | |||
Disposal of treasury shares
|
2,825 | |||
Acquisition of Tenda shares
|
32,889 | |||
|
||||
December 31, 2009
|
166,777 | |||
Split of shares
|
166,777 | |||
Initial public offering
|
85,100 | |||
Subscription of Shertis shares
|
9,798 | |||
Exercise of stock options
|
2,463 | |||
|
||||
December 31, 2010
|
430,915 | |||
Treasury shares
|
600 | |||
December, 31 2010
|
431,515 |
16.
|
Equity (Continued)
|
16.2
|
Allocation of net income for the year
|
2010
|
2009 | (*) | ||||||
(restated)
|
(restated)
|
|||||||
Net income for the year
|
264,565 | 101,740 | ||||||
Retained earnings
|
- | 111,800 | ||||||
(-) Legal reserve (5%)
|
(13,228 | ) | (10,677 | ) | ||||
(-) Statutory reserve
|
(152,525 | ) | (152,147 | ) | ||||
(-) Declared dividends (a)
|
(98,812 | ) | (50,716 | ) |
(*)
|
Proposed dividends based on the previous accounting practice (Note 2.1.3).
|
(a)
|
Declared dividends for 2010, paid in 2011, were held at the same value, even with the restatement of the financial statements for 2010.
|
16.
|
Equity (Continued)
|
16.3
|
Stock option plans
|
12/31/2010
|
12/31/2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Gafisa
|
8,135 | 9,764 | ||||||
Tenda
|
3,820 | 4,234 | ||||||
|
11,955 | 13,998 | ||||||
Alphaville
|
969 | 428 | ||||||
Total (Note 21)
|
12,924 | 14,426 |
(i)
|
Gafisa
|
16.
|
Equity (Continued)
|
16.3
|
Stock option plans (Continued)
|
(i)
|
Gafisa (Continued)
|
16.
|
Equity (Continued)
|
16.3
|
Stock option plans (Continued)
|
(i)
|
Gafisa (Continued)
|
16.
|
Equity (Continued)
|
16.3
|
Stock option plans (Continued)
|
(i)
|
Gafisa (Continued)
|
2010
|
2009
|
|||||||||||||||
(restated) | (restated) | |||||||||||||||
Number of options (ii)
|
Weighted average exercise price
|
Number of options (ii)
|
Weighted average exercise price
|
|||||||||||||
Options outstanding at the beginning of the year
|
10,245,394 | 12.18 | 11,860,550 | 13.12 | ||||||||||||
Transfer of options of Tenda plans
|
2,338,380 | 4.39 | - | - | ||||||||||||
Options granted
|
626,061 | 12.10 | 7,485,000 | 7.88 | ||||||||||||
Options exercised (i)
|
(2,463,309 | ) | 8.30 | (2,200,112 | ) | 7.82 | ||||||||||
Options exchanged
|
- | - | (6,504,560 | ) | 15.65 | |||||||||||
Options expired
|
- | - | - | |||||||||||||
Options forfeited
|
(1,959,195 | ) | 4.54 | (395,484 | ) | 16.5 | ||||||||||
Options outstanding at the end of the year
|
8,787,331 | 11.97 | 10,245,394 | 12.18 | ||||||||||||
Options exercisable at the end of the year
|
1,364,232 | 12.18 | 3,312,924 | 13.37 |
(i)
|
In the years ended December 31, 2010 and 2009, the amount received through exercised options was R$17,891 and R$9,736, respectively.
|
(ii)
|
The number of options considers the split of shares approved on February 22, 2010.
|
Reais
|
||||||||
2010
|
2009
|
|||||||
(restated) | (restated) | |||||||
Exercise price per option at the end of the year
|
4.57-22.79 | 4.05 - 20.81 | ||||||
Weighted average exercise price at the option grant date
|
10.36 | 8.62 | ||||||
Weighted average market price per share at the grant date
|
10.10 | 8.10 | ||||||
Market price per share at the end of the year
|
12.04 | 14.12 |
16.
|
Equity (Continued)
|
16.3
|
Stock option plans (Continued)
|
(i)
|
Gafisa (Continued)
|
(ii)
|
Tenda
|
16.
|
Equity (Continued)
|
16.3
|
Stock option plans (Continued)
|
(ii)
|
Tenda (Continued)
|
(iii)
|
AUSA
|
16.
|
Equity (Continued)
|
16.3
|
Stock option plans (Continued)
|
(iii)
|
AUSA (Continued)
|
2010
|
2009
|
1/1/2009
|
||||||||||||||||||||||
(restated) | (restated) | |||||||||||||||||||||||
Number of options
|
Weighted average exercise price - Reais
|
Number of
options
|
Weighted average exercise price - Reais
|
Number of options
|
Weighted average exercise price - Reais
|
|||||||||||||||||||
Options outstanding at the beginning of the year
|
1,557 | 6,469 | 2,138 | 6,843 | 1,474 | 6,523 | ||||||||||||||||||
Options granted
|
738 | 10,477 | - | - | 720 | 7,475 | ||||||||||||||||||
Options exercised
|
(46 | ) | 7,612 | (402 | ) | 7,610 | - | - | ||||||||||||||||
Options forfeited /sold
|
(317 | ) | 7,612 | (179 | ) | 8,376 | (56 | ) | 6,523 | |||||||||||||||
Options outstanding at the end of the year
|
1,932 | 8,012 | 1,557 | 6,469 | 2,138 | 6,843 |
17.
|
Income tax and social contribution
|
(i)
|
Current income tax and social contribution
|
12/31/2010
|
12/31/2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Income before income tax and social contribution
|
310,612 | 180,774 | ||||||
Income tax calculated at the applicable rate – 34%
|
(105,608 | ) | (61,463 | ) | ||||
Net effect of subsidiaries whose taxable profit is calculated as a percentage of gross sales
|
96,428 | 48,703 | ||||||
Tax losses carryforwards
|
1,344 | 183 | ||||||
Stock option plan
|
(4,394 | ) | (4,905 | ) | ||||
Other permanent differences
|
(2,771 | ) | (20,330 | ) | ||||
Dividend paid to venture partners
|
7,638 | - | ||||||
Deferred income and social contribution taxes not recognized
|
(14,765 | ) | - | |||||
Total current and deferred tax expenses:
|
||||||||
Current | (11,834 | ) | (20,147 | ) | ||||
Deferred | (10,294 | ) | (17,665 | ) | ||||
(22,128 | ) | (37,812 | ) | |||||
Effective tax rate
|
7.12 | % | 20.9 | % |
12/31/2010
|
12/31/2009 | |||||||
(restated)
|
(restated) | |||||||
Standard taxable profit regime
|
(6,840 | ) | (2,325 | ) | ||||
Presumed profit regime
|
(4,993 | ) | (17,822 | ) | ||||
Total
|
(11,834 | ) | (20,147 | ) |
(ii)
|
Deferred income tax and social contribution
|
17.
|
Income tax and social contribution (Continued)
|
(ii)
|
Deferred income tax and social contribution (Continued)
|
2010
|
2009
|
1/1/2009
|
||||||||||
Assets
|
(restated) | (restated) | ||||||||||
Provisions for legal claims
|
44,269 | 41,255 | 19,504 | |||||||||
Temporary differences – PIS and COFINS
|
43,613 | - | - | |||||||||
Temporary differences – CPC adjustments
|
45,926 | 39,733 | 21,558 | |||||||||
Other provisions
|
31,954 | 72,809 | 50,939 | |||||||||
Income and social contribution on tax loss carryforwards
|
200,796 | 128,323 | 76,640 | |||||||||
Tax credits from downstream acquisition
|
7,472 | 13,644 | 21,611 | |||||||||
Income and social contribution taxes not recognized
|
(29,241 | ) | (14,476 | ) | - | |||||||
|
344,789 | 281,288 | 190,252 | |||||||||
|
||||||||||||
Liabilities
|
||||||||||||
Negative goodwill
|
(95,125 | ) | (90,920 | ) | (75,860 | ) | ||||||
Temporary differences –CPC adjustments
|
(20,104 | ) | (26,601 | ) | (18,122 | ) | ||||||
Differences between income taxed on cash basis
and recorded on an accrual basis
|
(243,407 | ) | (167,320 | ) | (202,743 | ) | ||||||
|
(358,636 | ) | (284,841 | ) | (296,725 | ) | ||||||
Total net
|
(13,847 | ) | (3,553 | ) | (106,473 | ) |
18.
|
Financial instruments
|
18.
|
Financial instruments (Continued)
|
(i)
|
Risk considerations
|
a)
|
Credit risk
|
b)
|
Derivative financial instruments
|
Gain (loss) not realized by derivative
|
||||||||||||
Reais
|
Percentage
|
Validity
|
instruments – net
|
|||||||||
Swap agreements
|
Face
|
Original
|
(restated) | |||||||||
(Pre for CDI)
|
value
|
index
|
Swap
|
Beginning
|
End
|
12/31/2009
|
||||||
Banco ABN Amro Real S.A.
|
100,000 |
Yen + 1.4
|
CDI 105
|
November 2007
|
October
2009
|
1,018 | ||||||
Banco Votorantim S.A.
|
100,000 |
Dollar + 7
|
CDI 104
|
November 2007
|
June
2009
|
4,915 |
18.
|
Financial instruments (Continued)
|
(i)
|
Risk considerations (Continued)
|
b)
|
Derivative financial instruments (Continued)
|
c)
|
Interest rate risk
|
d)
|
Liquidity risk
|
18.
|
Financial instruments (Continued)
|
(i)
|
Risk considerations (Continued)
|
d)
|
Liquidity risk (Continued)
|
Year ended December 31, 2010 (restated)
|
Less than
1 year
|
1 to 3 years
|
3 to 5 years
|
More than
5 years
|
Total
|
|||||||||||||||
Loans and financing
|
797,903 | 365,078 | 247,197 | - | 1,410,178 | |||||||||||||||
Debentures
|
26,532 | 995,114 | 858,285 | - | 1,879,931 | |||||||||||||||
Payables to venture partners
|
24,264 | 253,333 | 126,667 | - | 404,264 | |||||||||||||||
Payables to suppliers
|
190,461 | - | - | - | 190,461 | |||||||||||||||
1,039,160 | 1,613,525 | 1,232,149 | - | 3,884,834 |
Year ended December 31, 2009 (restated)
|
Less than
1 year
|
1 to 3 years
|
3 to 5 years
|
More than
5 years
|
Total
|
|||||||||||||||
Loans and financing
|
678,312 | 485,437 | 40,006 | - | 1,203,755 | |||||||||||||||
Debentures
|
122,377 | 621,000 | 1,175,000 | - | 1,918,377 | |||||||||||||||
Payables to venture partners
|
11,004 | 100,000 | 200,000 | - | 311,004 | |||||||||||||||
Payables to suppliers
|
194,331 | - | - | - | 194,331 | |||||||||||||||
1,006,024 | 1,206,437 | 1,415,006 | - | 3,627,467 |
e)
|
Fair value classification
|
18.
|
Financial instruments (Continued)
|
(i)
|
Risk considerations (Continued)
|
e)
|
Fair value classification (Continued)
|
December 31, 2010 (restated)
|
Fair value classification
|
|||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||
Financial assets
|
||||||||||||
Cash equivalents (Note 4.1)
|
- | 84,046 | - | |||||||||
Short-term investments (Note 4.2)
|
- | 944,766 | - |
December 31, 2009 (restated)
|
Fair value classification
|
|||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||
Financial assets
|
||||||||||||
Cash equivalents (Note 4.1)
|
- | 149,141 | - | |||||||||
Short-term investments (Note 4.2)
|
- | 1,131,113 | - |
18.
|
Financial instruments (Continued)
|
(i)
|
Risk considerations (Continued)
|
e)
|
Fair value classification (Continued)
|
(ii)
|
Fair value of financial instruments
|
a)
|
Fair value measurement
|
2010
|
2009
|
1/1/2009
|
||||||||||||||||||||||
Carrying amount
|
Fair value
|
Carrying amount
|
Fair
value
|
Carrying amount
|
Fair value
|
|||||||||||||||||||
(restated)
|
(restated)
|
|||||||||||||||||||||||
Financial assets
|
||||||||||||||||||||||||
Cash and cash equivalents (Note 4.1)
|
256,382 | 256,382 | 292,940 | 292,940 | 191,443 | 191,443 | ||||||||||||||||||
Short-term investments (Note 4.2)
|
944,766 | 944,766 | 1,131,113 | 1,131,113 | 414,059 | 414,059 | ||||||||||||||||||
Trade accounts receivable (Note 5)
|
4,951,974 | 4,951,974 | 3,776,646 | 3,776,646 | 2,118,544 | 2,118,544 | ||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||
Loans and financing (Note 9)
|
1,410,178 | 1,412,053 | 1,203,755 | 1,204,157 | 1,048,176 | 1,048,176 | ||||||||||||||||||
Debentures (Note 10)
|
1,879,931 | 1,890,299 | 1,918,377 | 1,932,646 | 503,945 | 503,945 | ||||||||||||||||||
Payable to ventures partners (Note 12)
|
404,264 | 404,264 | 311,004 | 311,004 | 316,398 | 316,398 | ||||||||||||||||||
Payables for materials and service suppliers
|
190,461 | 190,461 | 194,331 | 194,331 | 112,900 | 112,900 |
18.
|
Financial instruments (Continued)
|
(ii)
|
Fair value of financial instruments (Continued)
|
|
b)
|
Risk of debt acceleration
|
c)
|
Market risk
|
|
i)
|
The state of the economy of Brazil, which may inhibit the development of the real estate industry as a whole, through the slowdown in economy, increase in interest rates, fluctuation of currency and political instability, besides other factors.
|
|
ii)
|
Impediment in the future, as a result of a new regulation or market conditions, to adjust for inflation receivables using certain inflation indexes, as currently permitted, which could make a venture financially or economically unviable;
|
|
iii)
|
The level of interest of buyers in a new venture launched or the sale price per unit necessary to sell all units may be below expectations, making the venture less profitable than expected.
|
|
iv)
|
In the event of bankruptcy or significant financial difficulties of a large company of the real estate industry, the industry as a whole may be adversely affected, which could decrease the customer confidence in other companies operating in the industry.
|
|
v)
|
Local and regional real estate market conditions, such as oversupply, land shortage or significant increase in land acquisition cost.
|
18.
|
Financial instruments (Continued)
|
(ii)
|
Fair value of financial instruments (Continued)
|
|
c)
|
Market risk (Continued)
|
vi)
|
Risk of buyers having a negative perception of the security, convenience and activities of the Company’s properties, as well as about their location.
|
vii)
|
The Company’s profit margins may be affected by the increase in operating costs, including investments, insurance premium, real estate taxes and government rates.
|
viii)
|
The opportunities for development may decrease.
|
ix)
|
The building and sale of real estate units may not be completed as scheduled, thus increasing the construction costs or cancelled contracts of sale contracts.
|
x)
|
Delinquency after the delivery of units acquired on credit. The Company has the right to file a collection action to receive the amounts due and/or repossess the real estate unit from the delinquent buyer, not being possible to guarantee that it will be able to recover the total amount of the debt balance or, once the real estate unit is repossessed, its sale in satisfactory conditions.
|
xi)
|
Occasional change in the policies of the National Monetary Council (CMN) on the investment of funds in the National Housing System (SFH) may reduce the supply of financing to customers.
|
xii)
|
Drop in the market value of land held in inventory, before the development of a real estate venture to which it was intended, and the incapacity to maintain the margins that were previously projected for such developments.
|
18.
|
Financial instruments (Continued)
|
(iii)
|
Capital stock management
|
2010
|
2009
|
1/1/2009
|
||||||||||
(restated)
|
(restated)
|
|||||||||||
Loans and financing (Note 9)
|
1,410,178 | 1,203,755 | 1,048,176 | |||||||||
CCI
|
88,442 | |||||||||||
Debentures (Note 10)
|
1,879,931 | 1,918,377 | 503,945 | |||||||||
Payables to venture partners (Note 12)
|
404,264 | 300,000 | 300,000 | |||||||||
(-) Cash and cash equivalents and short-term investments (Note 4)
|
(1,201,148 | ) | (1,424,053 | ) | (605,502 | ) | ||||||
Net debt
|
2,581,667 | 1,998,079 | 1,246,619 | |||||||||
Equity
|
3,632,172 | 2,384,181 | 2,195,621 | |||||||||
Equity and net debt
|
6,213,839 | 4,382,260 | 3,442,240 |
(iv)
|
Sensitivity analysis
|
18.
|
Financial instruments (Continued)
|
(iv)
|
Sensitivity analysis (Continued)
|
a)
|
Financial investments, loans and financing, and debentures linked to the Interbank Deposit Certificate (CDI)
|
b)
|
Loans and financing and debentures linked to the Referential Rate (TR)
|
c)
|
Trade accounts receivable and properties for sale, linked to the National Civil Construction Index (INCC)
|
Scenario
|
|||||||||||||||||
I
|
II
|
III
|
|||||||||||||||
Instrument
|
Risk
|
Expected
|
Increase
|
Decrease
|
Decrease
|
||||||||||||
|
|||||||||||||||||
Short-term investments
|
Increase/Decrease of CDI
|
41,219 | 20,609 | (20,609 | ) | (41,219 | ) | ||||||||||
Loans and financing
|
Increase/Decrease of CDI
|
(31,913 | ) | (15,956 | ) | 15,956 | 31,913 | ||||||||||
Debentures
|
Increase/Decrease of CDI
|
(31,785 | ) | (15,892 | ) | 15,892 | 31,785 | ||||||||||
Net effect of CDI variation
|
(22,479 | ) | (11,239 | ) | 11,239 | 22,479 | |||||||||||
|
|||||||||||||||||
Loans and financing
|
Increase/Decrease of TR
|
(6,151 | ) | (3,076 | ) | 3,076 | 6,151 | ||||||||||
Debentures
|
Increase/Decrease of TR
|
(10,177 | ) | (5,089 | ) | 5,089 | 10,177 | ||||||||||
Net effect of TR variation
|
(16,328 | ) | (8,165 | ) | 8,165 | 16,328 | |||||||||||
|
|||||||||||||||||
Debentures
|
Increase/Decrease of IPCA
|
(334 | ) | (167 | ) | 167 | 334 | ||||||||||
Net effect of IPCA variation
|
(334 | ) | (167 | ) | 167 | 334 | |||||||||||
|
|||||||||||||||||
Trade accounts receivable
|
Increase/Decrease of INCC
|
113,759 | 56,880 | (56,880 | ) | (113,759 | ) | ||||||||||
Inventory
|
Increase/Decrease of INCC
|
56,323 | 28,161 | (28,161 | ) | (56,323 | ) | ||||||||||
Net effect of INCC variation
|
170,082 | 85,041 | (85,041 | ) | (170,082 | ) |
18.
|
Financial instruments (Continued)
|
(iv)
|
Sensitivity analysis (Continued)
|
Scenario
|
|||||||||||||||||
I
|
II
|
III
|
|||||||||||||||
Instrument
|
Risk
|
Expected
|
Decrease
|
Increase
|
Decrease
|
||||||||||||
Short-term investments
|
Increase/Decrease of CDI
|
46,885 | (23,443 | ) | 23,443 | (46,885 | ) | ||||||||||
Loans and financing
|
Increase/Decrease of CDI
|
(29,407 | ) | 14,703 | (14,703 | ) | 29,407 | ||||||||||
Debentures
|
Increase/Decrease of CDI
|
(28,308 | ) | 14,154 | (14,154 | ) | 28,308 | ||||||||||
Net effect of CDI variation
|
(10,830 | ) | 5,414 | (5,414 | ) | 10,830 | |||||||||||
Loans and financing
|
Increase/Decrease of TR
|
(1,469 | ) | 734 | (734 | ) | 1,469 | ||||||||||
Debentures
|
Increase/Decrease of TR
|
(3,871 | ) | 1,936 | (1,936 | ) | 3,871 | ||||||||||
Net effect of TR variation
|
(5,340 | ) | 2,670 | (2,670 | ) | 5,340 | |||||||||||
Trade accounts receivable
|
Increase/Decrease of INCC
|
31,516 | (15,758 | ) | 15,758 | (31,516 | ) | ||||||||||
Inventory
|
Increase/Decrease of INCC
|
20,907 | (10,454 | ) | 10,454 | (20,907 | ) | ||||||||||
Net effect of INCC variation
|
52,423 | (26,212 | ) | 26,212 | (52,423 | ) |
(v)
|
Embedded derivative
|
19.
|
Related parties
|
19.1
|
Balances with related parties
|
Current account
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
|||||||||
(Restated)
|
(Restated)
|
|||||||||||
Assets
|
||||||||||||
Current account (c):
|
||||||||||||
Condominium and consortia (b)
|
16,767 | 49,270 | 9,575 | |||||||||
Purchase/sale of interests
|
(26,318 | ) | (15,459 | ) | (20,565 | ) | ||||||
Total SPEs
|
66,122 | (38,189 | ) | 61,817 | ||||||||
Third party’s works (a)
|
18,625 | 11,600 | 9,684 | |||||||||
Loan receivable (d)
|
71,163 | 17,344 | 13,922 | |||||||||
Future capital contributions
|
- | - | 49,113 | |||||||||
|
146,359 | 24,566 | 123,546 | |||||||||
|
||||||||||||
Current portion
|
75,196 | 7,222 | 109,624 | |||||||||
Non-current portion
|
71,163 | 17,344 | 13,922 |
(a)
|
Refers to operations in third-party’s works.
|
(b)
|
Refers to transactions between the consortium leader and partners and condominiums.
|
19.
|
Related parties (Continued)
|
19.1
|
Balances with related parties (Continued)
|
(c)
|
The Company participates in the development of real estate ventures with other partners, directly or through related parties, based on the formation of condominiums and/or consortia. The management structure of these enterprises and the cash management are centralized in the lead partner of the enterprise, which manages the construction schedule and budgets. Thus, the lead partner ensures that the investments of the necessary funds are made and allocated as planned. The sources and use of resources of the venture are reflected in these balances, observing the respective interest of each investor, which are not subject to indexation or financial charges and do not have a fixed maturity date. Such transactions aim at simplifying business relations that demand the joint management of amounts reciprocally owed by the involved parties and, consequently, the control over the change of amounts reciprocally granted which offset against each other at the time the current account is closed. The average term for the development and completion of the projects in which the resources are invested is between 24 and 30 months. The Company receives a compensation for the management of these ventures.
|
(d)
|
The loans of the Company and its subsidiaries, shown below, are made because these subsidiaries need cash for carrying out their respective activities, being subject to the respective financial charges. It shall be noted that the Company’s operations and businesses with related parties follow the market practices (arm’s length). The businesses and operations with related parties are carried out based on conditions that are strictly on arm’s length transaction basis and appropriate, in order to protect the interests of the both parties involved in the business. The composition and nature of the loan receivable by the Company is shown below.
|
12/31/2010
|
12/31/2009
|
1/1/2009
|
Nature
|
Interest rate
|
|
(restated)
|
(restated)
|
||||
Espacio Laguna - Tembok Planej. E Desenv. Imob. Ltda.
|
144
|
1,380
|
2,607
|
Construction
|
12% p.a. fixed rate + IGPM
|
Laguna Di Mare - Tembok Planej. E Desenv. Imob. Ltda.
|
7,340
|
1,786
|
116
|
Construction
|
12% p.a. fixed rate + IGPM
|
Vistta Laguna - Tembok Planej. E Desenv. Imob. Ltda.
|
677
|
-
|
-
|
Construction
|
12% p.a. fixed rate + IGPM
|
Gafisa SPE 65 Emp. Imobiliários Ltda.
|
1,478
|
1,252
|
991
|
Construction
|
3% p.a. fixed rate + CDI
|
Gafisa SPE-51 Emp. Imobiliários Ltda.
|
567
|
715
|
873
|
Construction
|
3% p.a. fixed rate + CDI
|
Gafisa SPE-73 Emp. Imobiliários Ltda.
|
2,503
|
1,462
|
1,540
|
Construction
|
12% p.a. fixed rate + IGPM
|
Gafisa SPE-71 Emp. Imobiliários Ltda.
|
939
|
817
|
514
|
Construction
|
3% p.a. fixed rate + CDI
|
Paranamirim - Planc Engenharia e Incorporações Ltda.
|
1,557
|
3,756
|
3,088
|
Construction
|
3% p.a. fixed rate + CDI
|
Gafisa SPE- 76 Emp. Imobiliários Ltda.
|
10
|
9
|
Construction
|
4% p.a. fixed rate + CDI
|
|
Acquarelle - Civilcorp Incorporações Ltda.
|
791
|
-
|
Construction
|
12% p.a. fixed rate + IGPM
|
|
Manhattan Residencial I
|
23,342
|
-
|
Construction
|
10% p.a. fixed rate + TR
|
|
Manhattan Comercial I
|
2,356
|
-
|
Construction
|
10% p.a. fixed rate + TR
|
|
Manhattan Residencial II
|
101
|
-
|
Construction
|
10% p.a. fixed rate + TR
|
|
Manhattan Comercial II
|
48
|
-
|
Construction
|
10% p.a. fixed rate + TR
|
|
Gafisa SPE-50 Emp. Imobiliários Ltda.
|
-
|
3,774
|
1,339
|
Construction
|
4% p.a. fixed rate + CDI
|
Gafisa SPE-32 Emp. Imobiliários Ltda.
|
-
|
1,582
|
896
|
Construction
|
4% p.a. fixed rate + CDI
|
Gafisa SPE-46 Empr. Imobiliários Ltda.
|
-
|
447
|
683
|
Construction
|
12% p.a. fixed rate + IGPM
|
Gafisa SPE-72 Emp. Imobiliários Ltda.
|
-
|
364
|
301
|
Construction
|
3% p.a. fixed rate + CDI
|
RN Incorporações Ltda
|
-
|
-
|
974
|
Construction
|
12% p.a. fixed rate + IGPM
|
Total Company
|
41,853
|
17,344
|
13,922
|
||
Fit Jardim Botanico SPE Emp. Imob. Ltda
|
15,002
|
-
|
-
|
Construction
|
113.5% of 126.5% of CDI
|
Fit 09 SPE Emp. Imob. Ltda
|
4,440
|
-
|
-
|
Construction
|
120% of 126.5% of CDI
|
Fit 08 SPE Emp. Imob. Ltda
|
767
|
-
|
-
|
Construction
|
110.65% of 126.5% of CDI
|
Fit 19 SPE Emp. Imob. Ltda
|
3,864
|
-
|
-
|
Construction
|
113.5% of 126.5% of CDI
|
Acedio SPE Emp. Imob. Ltda.
|
2,537
|
-
|
-
|
Construction
|
113.5% of 126.5% of CDI
|
Fit 25 SPE Emp. Imob. Ltda.
|
1,609
|
-
|
-
|
Construction
|
120% of 126.5% of CDI
|
Other
|
1,091
|
-
|
-
|
||
Total consolidated
|
71,163
|
17,344
|
13,922
|
19.
|
Related parties (Continued)
|
19.1
|
Balances with related parties (Continued)
|
19.2
|
Endorsements, guaranties and sureties
|
20.
|
Net operating revenue
|
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Real estate development, sale and barter transactions
|
3,834,230 | 3,144,983 | ||||||
Provision for cancelled contracts
|
(182,832 | ) | (48,102 | ) | ||||
Construction services
|
24,289 | 47,999 | ||||||
Taxes on services and revenues
|
(272,637 | ) | (108,523 | ) | ||||
Net operating revenue
|
3,403,050 | 3,036,357 |
21.
|
Costs and expenses by nature
|
2010
|
2009
|
|||||||
Cost of real estate development and sale:
|
(restated)
|
(restated)
|
||||||
Construction cost
|
2,089,774 | 1,770,772 | ||||||
Land cost
|
324,813 | 244,816 | ||||||
Development cost
|
66,101 | 49,985 | ||||||
Capitalized financial charges
|
138,996 | 94,704 | ||||||
Maintenance / warranty
|
14,869 | 7,908 | ||||||
Provision for cancelled contracts
|
(173,635 | ) | (24,423 | ) | ||||
|
2,460,918 | 2,143,762 | ||||||
Commercial expenses:
|
||||||||
Marketing expenses
|
124,103 | 111,990 | ||||||
Brokerage and sale commission
|
95,549 | 86,223 | ||||||
Institutional marketing expenses
|
16,923 | 15,271 | ||||||
Customer relationship management expenses
|
13,162 | 11,877 | ||||||
Other
|
16,923 | 15,271 | ||||||
|
266,660 | 240,632 | ||||||
General and administrative expenses:
|
||||||||
Salaries and payroll charges
|
110,282 | 112,195 | ||||||
Employee benefits
|
9,931 | 10,103 | ||||||
Travel and utilities
|
9,680 | 9,848 | ||||||
Services
|
14,759 | 15,015 | ||||||
Rents and condominium fees
|
10,609 | 10,793 | ||||||
IT
|
11,136 | 11,329 | ||||||
Organizational development
|
6,347 | 6,457 | ||||||
Stock option plan (Note 16.3)
|
12,924 | 14,427 | ||||||
Reserve for profit sharing (Note 23 (iii))
|
36,612 | 28,237 | ||||||
Other
|
14,474 | 14,725 | ||||||
236,754 | 233,129 |
22.
|
Financial income (expenses)
|
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Income from financial investments
|
107,225 | 64,322 | ||||||
Financial income on loan with related parties (Note 19.2)
|
3,074 | 1,144 | ||||||
Other interest income
|
7,009 | 2,688 | ||||||
Other financial income
|
10,777 | 15,936 | ||||||
Derivative transactions (Nota 18)
|
- | 45,476 | ||||||
Financial income
|
128,085 | 129,566 | ||||||
Interest on funding, net of capitalization
|
(149,056 | ) | (153,352 | ) | ||||
Amortization of debenture cost
|
(6,560 | ) | (1,144 | ) | ||||
Payables to venture partners (Note 12)
|
(29,432 | ) | (30,178 | ) | ||||
Banking expenses
|
(10,441 | ) | (5,407 | ) | ||||
Other financial expenses
|
(14,713 | ) | (3,781 | ) | ||||
Derivative transactions (Note 18)
|
- | (46,710 | ) | |||||
Financial expenses (Note 9)
|
(210,202 | ) | (240,572 | ) |
23.
|
Transactions with the management and employees
|
(i)
|
Management’s compensation
|
|
The amounts recorded in the account “General and administrative expenses” in the period ended December 31, 2010 related to the compensation of the Company’s key management personnel are as follows:
|
Board of Directors
|
Fiscal Council
|
Statutory
Board
|
Total 12/31/2010
|
Total 12/31/2009
|
||||||||||||||||
(restated) | (restated) | |||||||||||||||||||
Number of members
|
6 | 3 | 5 | 14 | 11 | |||||||||||||||
Annual fixed compensation (in R$)
|
955 | 137 | 2,820 | 3,912 | 3,533 | |||||||||||||||
Salary / Fees
|
955 | 137 | 2,630 | 3,722 | 3,340 | |||||||||||||||
Direct and indirect benefits
|
- | - | 190 | 190 | 193 | |||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Variable compensation (in R$)
|
- | - | 5,250 | 5,250 | 3,459 | |||||||||||||||
Bonus
|
- | - | 5,250 | 5,250 | 3,459 | |||||||||||||||
Profit sharing
|
- | - | - | - | - | |||||||||||||||
Post-employment benefits
|
- | - | - | - | - | |||||||||||||||
Share-based payment
|
- | - | 3,787 | 3,787 | 9,452 | |||||||||||||||
Monthly compensation (in R$)
|
80 | 11 | 988 | 1,079 | 1,370 | |||||||||||||||
Total compensation
|
955 | 137 | 11,857 | 12,949 | 16,444 |
|
(ii)
|
Sales
|
|
(iii)
|
Profit sharing
|
24.
|
Insurance
|
Insurance type
|
Coverage R$
|
|||
Engineering risks and completion guarantee
|
2,873,500 | |||
Policy outstanding
|
240,000 | |||
Directors & Officers liability insurance
|
115,000 | |||
3,228,500 |
25.
|
Earnings per share
|
25.
|
Earnings per share (Continued)
|
2010
|
2009
|
|||||||
(restated) | (restated) | |||||||
Basic numerator
|
||||||||
Proposed dividends
|
98,812 | 50,716 | ||||||
Undistributed earnings
|
165,753 | 51,024 | ||||||
Undistributed earnings, available for the holders of common shares
|
264,565 | 101,740 | ||||||
Basic denominator (in thousands of shares)
|
||||||||
Weighted average number of shares (i)
|
412,434 | 267,174 | ||||||
Basic earnings per share – R$
|
0.6415 | 0.3808 | ||||||
Diluted numerator
|
||||||||
Proposed dividends
|
98,812 | 50,716 | ||||||
Undistributed earnings
|
165,753 | 51,024 | ||||||
Undistributed earnings, available for the holders of common shares
|
264,565 | 101,740 | ||||||
Diluted denominator (in thousands of shares)
|
||||||||
Weighted average number of shares (i)
|
412,434 | 267,174 | ||||||
Stock options
|
3,198 | - | ||||||
Noncontrolling interest shares
|
17,465 | 46,602 | ||||||
Weighted average number of shares (i)
|
433,097 | 313,776 | ||||||
Diluted earnings per share – R$
|
0.6109 | 0.3242 |
|
(i)
|
All amounts were retrospectively adjusted to reflect the split of shares approved at the shareholders’ meeting of February 22, 2010.
|
26.
|
Segment information
|
26.
|
Segment information (Continued)
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2010
|
|||||||||||||
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||
Net operating revenue
|
1,894,498 | 1,061,588 | 446,964 | 3,403,050 | ||||||||||||
Operating cost
|
(1,477,751 | ) | (731,991 | ) | (251,176 | ) | (2,460,918 | ) | ||||||||
|
||||||||||||||||
Gross profit
|
416,747 | 329,597 | 195,788 | 942,132 | ||||||||||||
|
||||||||||||||||
Depreciation and amortization
|
(19,224 | ) | (13,588 | ) | (1,004 | ) | (33,816 | ) | ||||||||
Financial expenses
|
(146,539 | ) | (40,159 | ) | (23,505 | ) | (210,203 | ) | ||||||||
Financial income
|
106,869 | 12,542 | 8,674 | 128,085 | ||||||||||||
Tax expenses
|
(13,084 | ) | 5,982 | (15,026 | ) | (22,128 | ) | |||||||||
|
||||||||||||||||
Net income for the year attributable to owners of Gafisa S.A.
|
116,824 | 82,495 | 65,246 | 264,565 | ||||||||||||
|
||||||||||||||||
Customers (short and long term)
|
2,752,589 | 1,835,541 | 363,844 | 4,951,974 | ||||||||||||
Inventories (short and long term)
|
1,323,170 | 695,663 | 187,239 | 2,206,072 | ||||||||||||
Other assets
|
1,241,859 | 524,045 | 116,841 | 1,882,745 | ||||||||||||
|
||||||||||||||||
Total assets
|
5,317,618 | 3,055,249 | 667,924 | 9,040,791 | ||||||||||||
Total liabilities
|
3,556,133 | 1,386,320 | 466,166 | 5,408,619 |
26.
|
Segment information (Continued)
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
Total 2009
|
|||||||||||||
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||
Net operating revenue
|
1,771,206 | 988,444 | 276,707 | 3,036,357 | ||||||||||||
Operating cost
|
(1,297,036 | ) | (671,629 | ) | (175,097 | ) | (2,143,762 | ) | ||||||||
|
||||||||||||||||
Gross profit
|
474,170 | 316,815 | 101,610 | 892,595 | ||||||||||||
|
||||||||||||||||
Depreciation and amortization
|
(19,455 | ) | (13,874 | ) | (841 | ) | (34,170 | ) | ||||||||
Financial expenses
|
(191,926 | ) | (35,679 | ) | (12,967 | ) | (240,572 | ) | ||||||||
Financial income
|
92,946 | 32,042 | 4,578 | 129,566 | ||||||||||||
Tax expenses
|
(7,915 | ) | (21,929 | ) | (7,968 | ) | (37,812 | ) | ||||||||
|
||||||||||||||||
Net income for the year attributable to owners of Gafisa S.A.
|
39,304 | 38,670 | 23,766 | 101,740 | ||||||||||||
|
||||||||||||||||
Customers (short and long term)
|
2,338,464 | 1,203,001 | 235,181 | 3,776,646 | ||||||||||||
Inventories (short and long term)
|
1,114,339 | 478,520 | 155,598 | 1,748,457 | ||||||||||||
Other assets
|
1,268,000 | 562,127 | 100,191 | 1,930,318 | ||||||||||||
Total assets
|
4,720,803 | 2,243,648 | 490,970 | 7,455,421 | ||||||||||||
Total liabilities
|
3,567,360 | 1,112,752 | 391,128 | 5,071,240 |
(i)
|
Includes all subsidiaries, except Tenda and Alphaville Urbanismo S.A.
|
27.
|
Subsequent events
|
27.
|
Subsequent events (Continued)
|
27.
|
Subsequent events (Continued)
|
1.
|
Approval of a new definition of the Coverage Ratio of the Debt Service, thus amending the wording of line (n) of item 6.2.1 of the Indenture as follows:
|
2.
|
Approval of the fixed percentage, as provided for in Covenant 4.4.5 of the Indenture, from 130% to 145% (First Placement of Tenda) and 125% (Seventh Placement of Gafisa).
|
3.
|
As condition to the approval of the above items, for the First Placement of Tenda, the Company shall present the approval of the personal guarantee by the Board of Directors of Gafisa, attested by the presentation of the minutes of the Board of Directors Meeting duly registered and published in the appropriated authorities, where the Parties shall amend the Indenture. On March 28, 2012, the Debenture Holders’ Meeting approved the following resolutions on the Fifth Placement of Gafisa:
|
27.
|
Subsequent events (Continued)
|
I.
|
Amend the formula provided in line “m” of item 4.12.1 of the Covenant Four of the Indenture, which will have a new wording, as mentioned below, so that the calculation of the financial ratios provided for in the Indenture for the first quarter of 2012 are made by adopting the new methodology “m) non-compliance, by the Issuer, while there are Debentures outstanding, with the following financial ratios and limits (“Financial Ratios and Limits”):
|
1.
|
{Total Debt – (Venture Debts + Short-term investments and Cash and Cash Equivalents)} ≤ 75% ;
|
2.
|
{Total Receivables + Inventory of Finished Properties } ≥ 2.2 or < 0 ;
|
A.
|
For the purposes of the provisions of line (m):
|
(c)
|
“Venture Debt” – the sum of all contracts for purpose of funding the construction and which funds provided by the National Housing System (SFH) or the Severance Indemnity Fund for Employees (FGTS). Accordingly: Venture Debt = SFH Debt + FGTS Debt”.
|
II.
|
Amend the interest of Debenture provided for in item 4.9.1 of the Covenant Four of the Indenture to 120% of CDI, so that the new wording of this item is as follows, and the new interest shall be effective from March 30, 2012, according to the DI released by the CETIP:
|
27.
|
Subsequent events (Continued)
|
12/31/2011
|
||||
Fifth Placement
|
||||
(Net debt – Venture Debt /Equity < or = 75%)
|
32.94% | |||
Seventh Placement
|
||||
(Total de Receivables + Unappropriated Income + Total Inventory of Finished Units) / (Net Debt + Properties Payable + Unappropriated Cost) > 1.5
|
1.74 time
|
|||
First Placement – Tenda
|
||||
(Total de Receivables + Unappropriated Income + Total Inventory of Finished Units) / (Net Debt + Properties Payable + Unappropriated Cost) > 1.5
|
2.57 times
|
27.
|
Subsequent events (Continued)
|
27.
|
Subsequent events (Continued)
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009
|
|
a)
|
Description of the GAAP differences
|
|
(i)
|
Principles of consolidation
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(i)
|
Principles of consolidation (Continued)
|
(ii)
|
Revenue recognition
|
|
a.
|
Construction is beyond a preliminary stage: Construction is not beyond a preliminary stage if engineering and design work, execution of construction contracts, site clearance and preparation, excavation, and completion of the building foundation are incomplete.
|
|
b.
|
The buyer is committed to the extent of being unable to require a refund except for non-delivery of the unit.
|
|
c.
|
Sufficient units have already been sold to assure that the entire property will not revert to rental property.
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(ii)
|
Revenue recognition (Continued)
|
d.
|
Sales prices are collectible.
|
e.
|
Aggregate sales proceeds and costs can be reasonably estimated.
|
a.
|
The period of cancellation with refund has expired;
|
b.
|
Cumulative payments equal or exceed 10 percent;
|
c.
|
Receivables are collectible;
|
d.
|
Receivables are not subject to subordination;
|
e.
|
There has been progress on improvements. The project's improvements have progressed beyond preliminary stages, and there are indications that the work will be completed according to plan;
|
f.
|
Development is practical. There is a reasonable expectation that the land can be developed for the purposes represented and the properties will be useful for those purposes at the end of the normal payment period.
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(iii)
|
Capitalized interest
|
(iv)
|
Stock option plan
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(iv)
|
Stock option plan (Continued)
|
(v)
|
Earnings (loss) per share
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(v)
|
Earnings (loss) per share (Continued)
|
2010
|
2009
|
|||||||
Basic numerator
|
(restated) |
(restated)
|
||||||
Dividends proposed
|
98,812 | 50,716 | ||||||
U.S. GAAP undistributed loss
|
(193,595 | ) | (185,095 | ) | ||||
Allocated U.S. GAAP undistributed loss available for Common shareholders
|
(94,783 | ) | (134,379 | ) | ||||
Basic denominator (in thousands of shares)
|
||||||||
Weighted-average number of shares (i)
|
412,434 | 267,174 | ||||||
Basic loss per share – U.S. GAAP - R$
|
(0.2298 | ) | (0.5030 | ) |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(v)
|
Earnings (loss) per share (Continued)
|
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Diluted numerator
|
||||||||
Dividends proposed
|
98,812 | 50,716 | ||||||
U.S. GAAP undistributed loss
|
(193,595 | ) | (185,095 | ) | ||||
Allocated U.S. GAAP undistributed loss available for Common shareholders
|
(94,783 | ) | (134,379 | ) | ||||
Diluted denominator (in thousands of shares)
|
||||||||
Weighted-average number of shares (i)
|
412,434 | 267,174 | ||||||
Stock options
|
3,198 | - | ||||||
Non controlling interest shares
|
17,465 | 46,602 | ||||||
Antidilutive effect
|
(20,663 | ) | (46,602 | ) | ||||
Diluted weighted-average number of shares
|
412,434 | 267,174 | ||||||
Diluted loss per share – U.S. GAAP - R$
|
(0.2298 | ) | (0.5030 | ) |
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1:2 stock split approved by the shareholders’ meeting on February 22, 2010.
|
|
(vi)
|
Business combinations
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(vi)
|
Business combinations
|
a)
|
Tenda transaction
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(vi)
|
Business combinations (Continued)
|
a)
|
Tenda transaction (Continued)
|
Tenda purchase consideration
|
367,703 | |||
FIT Residencial US GAAP book value (40%)
|
(155,554 | ) | ||
212,149 |
Fair value - %
|
||||||||
At 100
|
At 60
|
|||||||
Current assets
|
539,741 | 323,845 | ||||||
Long-term receivables
|
252,453 | 151,472 | ||||||
Properties for sale - non current
|
174,168 | 104,501 | ||||||
Intangible assets
|
42,449 | 25,469 | ||||||
Other assets
|
101,191 | 60,714 | ||||||
Total assets acquired
|
1,110,002 | 666,001 | ||||||
Total liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
Net assets acquired
|
612,838 | 367,703 |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(vi)
|
Business combinations (Continued)
|
a)
|
Tenda transaction (Continued)
|
b)
|
Alphaville transaction
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(vi)
|
Business combinations (Continued)
|
b)
|
Alphaville transaction (Continued)
|
Fair value - %
|
||||||||
At 100
|
At 60
|
|||||||
(restated)
|
(restated)
|
|||||||
Current assets
|
69,371 | 41,623 | ||||||
Long-term receivables
|
85,162 | 51,097 | ||||||
Other assets
|
5,695 | 3,417 | ||||||
Intangible assets
|
307,760 | 184,656 | ||||||
Total assets acquired
|
467,988 | 280,793 | ||||||
Total liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
Income taxes
|
(28,095 | ) | (16,857 | ) | ||||
Total liabilities assumed
|
(172,159 | ) | (103,295 | ) | ||||
Net assets acquired
|
295,829 | 177,498 |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(vi)
|
Business combinations (Continued)
|
c)
|
Cipesa transaction
|
Fair value - %
|
||||||||
At 100
|
At 70
|
|||||||
(restated)
|
(restated)
|
|||||||
Current assets
|
96,675 | 67,672 | ||||||
Other assets
|
8 | 6 | ||||||
Total assets acquired
|
96,683 | 67,678 | ||||||
Total liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
Income taxes
|
(25,061 | ) | (17,543 | ) | ||||
Total liabilities assumed
|
(27,588 | ) | (19,312 | ) | ||||
Net assets acquired
|
69,095 | 48,366 |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
a)
|
Description of the GAAP differences (Continued)
|
(vi)
|
Business combinations (Continued)
|
d)
|
Redevco transaction
|
|
Combined fair
value at 100%
|
|||
|
||||
Current assets
|
139,983 | |||
Long-term receivables
|
16,813 | |||
Other assets
|
170 | |||
|
||||
Total assets acquired
|
156,966 | |||
|
||||
Total liabilities assumed
|
(76,745 | ) | ||
|
||||
Net assets acquired
|
80,221 |
|
(vii)
|
Classification of balance sheet line items
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
(vii)
|
Classification of balance sheet line items (Continued)
|
·
|
Under US GAAP, the proportional consolidation of investees and subsidiaries is eliminated and in its place the associated companies are presented using the equity method of accounting and controlled subsidiaries are fully consolidated presenting their respective noncontrolling interests.
|
·
|
Under Brazilian GAAP, restricted short-term investments is presented as short-term investment in the balance sheet. For US GAAP purposes, restricted short-term investments is presented separately from other short-term investments.
|
·
|
Under BR GAAP accounts receivable present value adjustment and monetary variation are recorded in the operating revenue. For US GAAP purpose the realization of accounts receivable present value adjustment and monetary variation are classified in the financial income/expense.
|
·
|
For purposes of US GAAP, the sale of receivables is not considered a true sale, if the entities do not meet the pre-requisites of a qualifying special purpose entity, as defined by US GAAP. These receivables from clients continue to be reported as receivable balances. The cash proceeds received from the transfer of the receivables are presented as a liability. For purpose of the presentation of the balance sheet, R$11,410 was adjusted for US GAAP as at December 31, 2009, reflecting an increase in receivables from clients, which is offset by an increase of a liability.
|
·
|
Under Brazilian GAAP, debt issuance costs are netted against the loan balance, whereas under US GAAP such costs are presented net of accumulated amortization, as deferred expenses in current and non-current assets.
|
·
|
Under Brazilian GAAP, deferred income taxes are netted and classified as non-current liabilities. For US GAAP purposes, deferred tax assets and liabilities are netted and classified as current or non-current based on the classification of the underlying temporary difference.
|
·
|
Temporary equity
|
|
Under Brazilian GAAP, as described in Note 18 (v), the Company has recorded as noncontrolling interest the portion of AUSA’s capital stock for which it does not have legal ownership at December 31, 2010. Although it has a forward contract to acquire these equity interests at set dates in the future at fair value, no liability has been recorded for the redemption value as there is no liability to transfer cash or financial assets as the Company can use its own equity instruments as consideration. The Company has therefore accounted for this transaction based on embedded derivative component. As the fair value of this embedded derivative has no significant value, no derivative asset or liability is recorded.
|
|
Under US GAAP, as described in Note 28 a) b), the redeemable noncontrolling interest falls within the scope of ASC 480-10-S99-3A and is recorded as temporary equity. At issuance the initial recognition based on fair value was recorded as temporary equity with a corresponding entry in retained earnings; subsequent re-measurements to fair value of the redemption amount are adjusted against retained earnings.
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
(vii)
|
Classification of statement of income (operations) line items
|
·
|
Brazilian listed companies are required to present the investment in jointly-controlled associated companies on the proportional consolidation method. For purposes of US GAAP, the Company has eliminated the effects of the proportional consolidation and reflected its interest in the results of investees on a single line item (Equity in results) in the recast consolidated statement of income (loss) under US GAAP.
|
·
|
Interest income and interest expense, together with other financial charges, are displayed within operating income in the statement of income presented in accordance with Brazilian GAAP. Such amounts have been reclassified to non-operating income and expenses in the condensed consolidated statement of income (loss) in accordance with US GAAP.
|
·
|
The net income differences between Brazilian GAAP and US GAAP (Note 28(b)(i)) were incorporated in the statement of income (loss) in accordance with US GAAP.
|
viii)
|
Tenda’s share issuance cost
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP
|
(i)
|
Net income (loss)
|
Note
|
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
||||||||
Net income under Brazilian GAAP attributable to owners of Gafisa S.A.
|
264,565 | 101,740 | |||||||
Revenue recognition - net operating revenue
|
28(a)(ii)
|
(1,049,492 | ) | (1,089,474 | ) | ||||
Revenue recognition - operating costs
|
28(a)(ii)
|
655,186 | 754,150 | ||||||
Amortization of capitalized interest
|
28(a)(iii)
|
- | (5,771 | ) | |||||
Stock compensation (expense) reversal
|
28(a)(iv)
|
10,106 | 7,194 | ||||||
Reversal of negative goodwill amortization of Redevco and Tenda
|
28(a)(vi)
|
- | (9,114 | ) | |||||
Business Combination of Tenda, Redevco and Cipesa
|
28(a)(vi)
|
(14,964 | ) | (2,973 | ) | ||||
Business Combination of Alphaville
|
28(a)(vi)
|
(34,960 | ) | (16,786 | ) | ||||
Other, net
|
- | 141 | |||||||
Reclassification of noncontrolling interest
|
- | 30,178 | |||||||
Noncontrolling interests on adjustments above
|
2,704 | 28,832 | |||||||
Tenda’s share issuance cost
|
- | 11,072 | |||||||
Equity pick-up
|
(34,114 | ) | (24,330 | ) | |||||
Deferred income tax on adjustments above
|
106,186 | 80,762 | |||||||
Net loss attributable to owners of Gafisa under US GAAP
|
(94,783 | ) | (134,379 | ) | |||||
Net income attributable to the noncontrolling interests under US GAAP
|
21,214 | 30,333 | |||||||
Net loss for the year under US GAAP
|
(73,569 | ) | (104,046 | ) | |||||
Weighted-average number of shares outstanding in the year
|
|||||||||
(in thousands) (i) - Common shares
|
412,434 | 267,174 | |||||||
Loss per share
|
|||||||||
Common (i)
|
|||||||||
Basic
|
(0.2298 | ) | (0.5030 | ) | |||||
Diluted (anti dilutive effect)
|
(0.2298 | ) | (0.5030 | ) | |||||
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1 for 2 share split on February 22, 2010.
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP (Continued)
|
|
(ii)
|
Equity
|
Note
|
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
||||||||
Equity under Brazilian GAAP
|
3,570,750 | 2,325,634 | |||||||
Revenue recognition - net operating revenue
|
28(a)(ii)
|
(3,188,782 | ) | (2,139,288 | ) | ||||
Revenue recognition - operating costs
|
28(a)(ii)
|
2,117,322 | 1,462,135 | ||||||
Liability-classified stock options
|
28(a)(iv)
|
(12,272 | ) | (3,939 | ) | ||||
Reversal of goodwill amortization of Alphaville
|
28(a)(vi)
|
18,234 | 18,234 | ||||||
Reversal of negative goodwill amortization of Redevco and Tenda
|
28(a)(vi)
|
(232,327 | ) | (232,327 | ) | ||||
Gain on the transfer of FIT Residencial
|
28(a)(vi)
|
205,527 | 205,527 | ||||||
Business Combination – Tenda, Redevco and Cipesa
|
28(a)(vi)
|
64,560 | 79,524 | ||||||
Business Combination – Alphaville
|
28(a)(vi)
|
(73,848 | ) | (38,888 | ) | ||||
Other, net
|
(1,844 | ) | (447 | ) | |||||
Noncontrolling interests on adjustments above
|
51,773 | 49,069 | |||||||
US GAAP adjustments for equity accounted investees
|
(58,441 | ) | (24,330 | ) | |||||
AUSA - redeemable noncontrolling interests
|
28(a)(vii)
|
(179,303 | ) | (246,498 | ) | ||||
Deferred income tax on adjustments above
|
330,495 | 225,012 | |||||||
Gafisa equity under US GAAP
|
2,611,844 | 1,679,418 | |||||||
Noncontrolling interests under US GAAP
|
20,833 | 18,426 | |||||||
Total equity under US GAAP
|
2,632,677 | 1,697,844 |
|
Condensed changes in total equity under US GAAP
|
2010
|
2009
|
||||||||
(restated)
|
(restated)
|
||||||||
At beginning of the year
|
1,697,844 | 1,886,031 | |||||||
Capital increase, net of issuance expenses
|
1,062,439 | 9,736 | |||||||
Stock options
|
2,166 | - | |||||||
Sale of treasury shares
|
- | 82,046 | |||||||
Net loss attributable to Gafisa
|
(94,783 | ) | (134,379 | ) | |||||
Tenda’s shares issuance cost
|
- | (11,072 | ) | ||||||
Minimum mandatory dividend
|
(102,932 | ) | (50,716 | ) | |||||
Noncontrolling interests
|
2,407 | 16,927 | |||||||
AUSA - redeemable noncontrolling interest(1)
|
28(a)(vii)
|
67,195 | (100,729 | ) | |||||
Other
|
(1,659 | ) | — | ||||||
At end of the year
|
2,632,677 | 1,697,844 |
(1)
|
Refers to redemption of noncontrolling interest of 20% in the amount of R$123,164 net of restatement of the fair value in the amount of R$55,969.
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP (Continued)
|
|
(ii)
|
Equity (Continued)
|
2010
|
2009
|
|||||||
Equity
|
(restated)
|
(restated)
|
||||||
Common shares, comprising 430,915,889 shares outstanding (2009 – 333,554,788)
|
2,654,836 | 1,586,184 | ||||||
Treasury shares
|
(1,731 | ) | (1,731 | ) | ||||
Retained earnings (accumulated loss)
|
(41,261 | ) | 94,965 | |||||
Total Gafisa equity
|
2,611,844 | 1,679,418 | ||||||
Noncontrolling interests
|
20,833 | 18,426 | ||||||
Total equity
|
2,632,677 | 1,697,844 |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
c)
|
Accounting pronouncements adopted (Continued)
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
c)
|
Accounting pronouncements adopted (Continued)
|
d)
|
Accounting pronouncements not yet adopted
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
d)
|
Accounting pronouncements not yet adopted (Continued)
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
d)
|
Accounting pronouncements not yet adopted (Continued)
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
d)
|
Accounting pronouncements not yet adopted (Continued)
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
d)
|
Accounting pronouncements not yet adopted (Continued)
|
|
(i)
|
Additional information - stock option plan
|
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
e)
|
US GAAP condensed consolidated financial information
|
|
(i)
|
Condensed consolidated balance sheets under US GAAP
|
2010
|
2009
|
|||||||
(restated)
|
(restated)
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
217,328 | 292,940 | ||||||
Short-term investments
|
285,367 | 1,005,882 | ||||||
Restricted short-term investments
|
624,687 | 96,846 | ||||||
Receivables from clients
|
1,753,908 | 811,834 | ||||||
Properties for sale
|
3,219,903 | 2,703,790 | ||||||
Prepaid expenses
|
18,637 | 14,122 | ||||||
Deferred income tax
|
- | 79,101 | ||||||
Other accounts receivable
|
191,518 | 88,900 | ||||||
Investments
|
314,132 | 115,407 | ||||||
Property and equipment, net
|
79,576 | 58,969 | ||||||
Intangibles, net
|
259,244 | 274,528 | ||||||
Goodwill
|
62,536 | 62,536 | ||||||
Other assets
|
||||||||
Receivables from clients
|
580,813 | 1,048,573 | ||||||
Properties for sale
|
470,425 | 364,948 | ||||||
Deferred income tax
|
219,942 | 117,234 | ||||||
Other
|
184,251 | 184,447 | ||||||
Total assets
|
8,482,267 | 7,320,057 |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
e)
|
US GAAP condensed consolidated financial information (Continued)
|
|
(i)
|
Condensed consolidated balance sheets under US GAAP
|
2010
|
2009
|
|||||||
Liabilities and Equity
|
(restated)
|
(restated)
|
||||||
Current liabilities
|
||||||||
Short-term debt, including current portion of long-term debt
|
639,265 | 653,070 | ||||||
Debentures
|
29,488 | 132,077 | ||||||
Obligations for purchase of land
|
239,980 | 241,396 | ||||||
Payables for materials and services suppliers
|
160,275 | 169,085 | ||||||
Taxes and labor contributions
|
99,704 | 193,694 | ||||||
Advances from clients - real estate and services
|
886,055 | 586,883 | ||||||
Credit assignments
|
72,572 | 201,376 | ||||||
Acquisition of investments
|
23,062 | 21,090 | ||||||
Dividends payable
|
99,424 | 50,716 | ||||||
Others
|
120,947 | 81,863 | ||||||
Long-term liabilities
|
||||||||
Loans, net of current portion
|
551,546 | 476,645 | ||||||
Debentures, net of current portion
|
1,860,977 | 1,796,000 | ||||||
Deferred income tax
|
— | 80,919 | ||||||
Obligations for purchase of land
|
118,456 | 141,563 | ||||||
Payable to venture partners
|
380,000 | 300,000 | ||||||
Commitments and provisions for contingencies
|
124,537 | 110,073 | ||||||
Others payables and provisions
|
242,502 | 129,763 | ||||||
Alphaville redeemable noncontrolling interest
|
200,800 | 256,000 | ||||||
Equity
|
||||||||
Total Gafisa equity
|
2,611,844 | 1,679,418 | ||||||
Noncontrolling interests
|
20,833 | 18,426 | ||||||
Total equity
|
2,632,677 | 1,697,844 | ||||||
Total liabilities and equity
|
8,482,267 | 7,320,057 |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
e)
|
US GAAP condensed consolidated financial information (Continued)
|
2010
|
2009
|
|||||||
Gross operating revenue
|
(restated)
|
(restated)
|
||||||
Real estate development and sales
|
2,116,375 | 1,713,419 | ||||||
Construction and services rendered
|
24,892 | 48,662 | ||||||
Taxes on services and revenues
|
(212,137 | ) | (61,142 | ) | ||||
Net operating revenue
|
1,929,130 | 1,700,940 | ||||||
Operating costs (sales and services)
|
(1,472,085 | ) | (1,256,317 | ) | ||||
Gross profit
|
457,045 | 444,623 | ||||||
Operating expenses
|
||||||||
Selling, general and administrative
|
(477,146 | ) | (439,385 | ) | ||||
Other
|
(98,630 | ) | (135,639 | ) | ||||
Operating loss
|
(118,731 | ) | (130,401 | ) | ||||
Financial income
|
120,419 | 125,913 | ||||||
Financial expenses
|
(218,228 | ) | (228,838 | ) | ||||
Loss before income taxes
|
(216,541 | ) | (233,326 | ) | ||||
Taxes on income (loss)
|
||||||||
Current
|
(2,498 | ) | (16,398 | ) | ||||
Deferred
|
103,309 | 56,765 | ||||||
Income tax benefit (expense)
|
100,811 | 40,367 | ||||||
Loss before equity pick-up and noncontrolling Interests
|
(115,730 | ) | (192,959 | ) | ||||
Equity pick-up
|
42,161 | 88,913 | ||||||
Net loss for the year
|
(73,569 | ) | (104,046 | ) | ||||
Net income attributable to the noncontrolling interests
|
(21,214 | ) | (30,333 | ) | ||||
Net loss attributable to owners Gafisa
|
(94,783 | ) | (134,379 | ) |
28.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2010 and 2009 (Continued)
|
|
(f)
|
Additional information – income taxes
|
2010
|
2009
|
|||||||
(restated) | (restated) | |||||||
Openning balance at January 1
|
(14,476 | ) | (19,325 | ) | ||||
Change in valuation allowance
|
(14,765 | ) | 4,849 | |||||
Closing balance at December 31
|
(29,241 | ) | (14,476 | ) |
|
(g)
|
Statement of comprehensive income (loss)
|
(h)
|
Statement of cash flows
|
(i)
|
Statement of Value Added
|
/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
|
/s/ Wander Rodrigues Teles
Wander Rodrigues Teles
|
Auditores Independentes
|
Contador CRC 1DF005919/O-3 "S" SP
|
CRC 2SP000160/O-5
|
Assets
|
Note
|
2009
|
2008
|
|||||||||
Current assets
|
||||||||||||
Cash, cash equivalents and financial investments
|
4 | 1,424,053 | 605,502 | |||||||||
Receivables from clients
|
5 | 2,252,474 | 1,254,594 | |||||||||
Properties for sale
|
6 | 1,371,672 | 1,695,130 | |||||||||
Other accounts receivable
|
7 | 108,791 | 182,775 | |||||||||
Deferred selling expenses
|
- | 6,633 | 13,304 | |||||||||
Prepaid expenses
|
- | 12,133 | 25,396 | |||||||||
5,175,756 | 3,776,701 | |||||||||||
Non-current assets
|
||||||||||||
Receivables from clients
|
5 | 1,524,172 | 863,950 | |||||||||
Properties for sale
|
6 | 376,785 | 333,846 | |||||||||
Deferred taxes
|
16 | 281,288 | 190,252 | |||||||||
Other
|
7 | 69,160 | 110,606 | |||||||||
2,251,405 | 1,498,654 | |||||||||||
Intangible assets
|
9 | 204,686 | 213,155 | |||||||||
Property and equipment, net
|
- | 56,476 | 50,348 | |||||||||
261,162 | 263,503 | |||||||||||
2,512,567 | 1,762,157 | |||||||||||
Total assets
|
7,688,323 | 5,538,858 |
Liabilities and shareholders' equity
|
Note
|
2009
|
2008
|
|||||||||
Current liabilities
|
||||||||||||
Loans and financing
|
10 | 678,312 | 447,503 | |||||||||
Debentures
|
11 | 122,377 | 61,945 | |||||||||
Obligations for purchase of land and advances from clients
|
14 | 475,409 | 421,584 | |||||||||
Materials and service suppliers
|
- | 194,331 | 112,900 | |||||||||
Taxes and contributions
|
- | 138,177 | 113,167 | |||||||||
Salaries, payroll charges and profit sharing
|
- | 61,320 | 29,693 | |||||||||
Accrued dividends
|
15.2 | 54,279 | 26,106 | |||||||||
Provision for contingencies
|
13 | 11,266 | 17,567 | |||||||||
Other accounts payable
|
12 | 205,657 | 97,931 | |||||||||
Deferred taxes
|
16 | 79,474 | - | |||||||||
2,020,602 | 1,328,396 | |||||||||||
Non-current liabilities
|
||||||||||||
Loans and financing
|
10 | 525,443 | 600,673 | |||||||||
Debentures
|
11 | 1,796,000 | 442,000 | |||||||||
Obligations for purchase of land and advances from clients
|
14 | 146,401 | 231,199 | |||||||||
Deferred taxes
|
16 | 336,291 | 239,131 | |||||||||
Provision for contingencies
|
13 | 61,687 | 35,963 | |||||||||
Deferred gain on sale of investment
|
8 | - | 169,394 | |||||||||
Negative goodwill on acquisition of subsidiaries
|
8 | 9,408 | 18,522 | |||||||||
Other accounts payable
|
12 | 408,310 | 389,759 | |||||||||
3,283,540 | 2,126,641 | |||||||||||
Non controlling interests
|
58,547 | 471,402 | ||||||||||
Shareholders' equity
|
15 | |||||||||||
Capital stock
|
- | 1,627,275 | 1,229,517 | |||||||||
Treasury shares
|
- | (1,731 | ) | (18,050 | ) | |||||||
Capital and stock options reserves
|
- | 318,439 | 182,125 | |||||||||
Income reserves
|
- | 381,651 | 218,827 | |||||||||
2,325,634 | 1,612,419 | |||||||||||
Total liabilities and shareholders' equity
|
7,688,323 | 5,538,858 |
Note
|
2009
|
2008
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
Note 26
|
Note 26
|
|||||||||||
Gross operating revenue
|
||||||||||||
Real estate development sales and barter transactions
|
3. | b | 3,096,881 | 1,768,200 | ||||||||
Construction services rendered, net of costs
|
3. | b | 47,999 | 37,268 | ||||||||
Taxes on services and revenues
|
- | (108,523 | ) | (65,064 | ) | |||||||
Net operating revenue
|
3,036,357 | 1,740,404 | ||||||||||
Operating costs
|
||||||||||||
Real estate development and barter transactions costs
|
- | (2,143,762 | ) | (1,214,401 | ) | |||||||
Gross profit
|
892,595 | 526,003 | ||||||||||
Operating (expenses) income
|
||||||||||||
Selling expenses
|
- | (240,632 | ) | (154,401 | ) | |||||||
General and administrative expenses
|
- | (233,129 | ) | (180,839 | ) | |||||||
Depreciation and amortization
|
- | (34,170 | ) | (52,635 | ) | |||||||
Amortization of gain on partial sale of FIT Residencial
|
8 | 169,394 | 41,008 | |||||||||
Non recurring expenses
|
- | (13,457 | ) | - | ||||||||
Other, net
|
- | (79,427 | ) | (10,931 | ) | |||||||
Operating income before financial income (expenses)
|
461,174 | 168,205 | ||||||||||
Financial income (expenses)
|
||||||||||||
Financial expenses
|
- | (240,572 | ) | (95,039 | ) | |||||||
Financial income
|
- | 129,566 | 102,854 | |||||||||
Income before taxes on income and non controlling interest
|
350,168 | 176,020 | ||||||||||
Current income tax and social contribution expense
|
- | (20,147 | ) | (24,437 | ) | |||||||
Deferred tax
|
- | (75,259 | ) | (18,960 | ) | |||||||
Total tax expenses
|
16 | (95,406 | ) | (43,397 | ) | |||||||
Income before non controlling interest
|
254,762 | 132,623 | ||||||||||
Non controlling interest
|
- | (41,222 | ) | (22,702 | ) | |||||||
Net income for the year
|
213,540 | 109,921 | ||||||||||
Shares outstanding at the end of the year (in thousands)
|
15.1 | 166,777 | 129,963 | |||||||||
Net income per thousand shares outstanding at the end of the year - R$
|
1.2804 | 0.8458 |
Income reserves
|
||||||||||||||||||||||||||||||||
Capital stock
|
Treasury shares
|
Capital and stock options reserves
|
Legal reserve
|
Statutory reserve
|
For investments
|
Retained earnings
|
Total
|
|||||||||||||||||||||||||
At December 31, 2007
|
1,221,846 | (18,050 | ) | 159,922 | 15,585 | 80,892 | 38,533 | - | 1,498,728 | |||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||
Exercise of stock options
|
7,671 | - | - | - | - | - | - | 7,671 | ||||||||||||||||||||||||
Stock option compensation
|
- | - | 22,203 | - | - | - | - | 22,203 | ||||||||||||||||||||||||
Net income for the year
|
- | - | - | - | - | - | 109,921 | 109,921 | ||||||||||||||||||||||||
Appropriation of net income
|
||||||||||||||||||||||||||||||||
Legal reserve
|
- | - | - | 5,496 | - | - | (5,496 | ) | - | |||||||||||||||||||||||
Minimum mandatory dividends
|
- | - | - | - | - | - | (26,104 | ) | (26,104 | ) | ||||||||||||||||||||||
Statutory reserve
|
- | - | - | - | 78,321 | - | (78,321 | ) | - | |||||||||||||||||||||||
At December 31, 2008
|
1,229,517 | (18,050 | ) | 182,125 | 21,081 | 159,213 | 38,533 | - | 1,612,419 | |||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||
Exercise of stock options
|
9,736 | - | - | - | - | - | - | 9,736 | ||||||||||||||||||||||||
Merger of Tenda shares
|
388,022 | - | 60,822 | - | - | - | - | 448,844 | ||||||||||||||||||||||||
Stock option compensation
|
- | - | 9,765 | - | - | - | - | 9,765 | ||||||||||||||||||||||||
Sale of treasury shares
|
- | 16,319 | 65,727 | - | - | - | - | 82,046 | ||||||||||||||||||||||||
Net income for the year
|
- | - | - | - | - | - | 213,540 | 213,540 | ||||||||||||||||||||||||
Appropriation of net income
|
||||||||||||||||||||||||||||||||
Legal reserve
|
- | - | - | 10,677 | - | - | (10,677 | ) | - | |||||||||||||||||||||||
Minimum mandatory dividends
|
- | - | - | - | - | - | (50,716 | ) | (50,716 | ) | ||||||||||||||||||||||
Statutory reserve
|
- | - | - | - | 152,147 | - | (152,147 | ) | - | |||||||||||||||||||||||
At December 31, 2009
|
1,627,275 | (1,731 | ) | 318,439 | 31,758 | 311,360 | 38,533 | - | 2,325,634 |
2009
|
2008
|
|||||||
(Restated)
|
(Restated)
|
|||||||
Note 26
|
Note 26
|
|||||||
Cash flows from operating activities
|
||||||||
Net income for the year
|
213,540 | 109,921 | ||||||
Adjustments to reconcile net income to net cash used in operating activities
|
||||||||
Depreciation and amortization
|
33,184 | 52,635 | ||||||
Disposal of fixed assets
|
5,251 | - | ||||||
Stock option expenses
|
14,427 | 26,138 | ||||||
Deferred gain on sale of investment
|
(169,394 | ) | (41,008 | ) | ||||
Unrealized interest and charges, net
|
171,327 | 116,771 | ||||||
Deferred taxes
|
75,260 | 18,960 | ||||||
Warranty provision
|
7,908 | 5,112 | ||||||
Provision for contingencies
|
63,975 | 13,933 | ||||||
Provision for profit sharing
|
28,237 | - | ||||||
Allowance (reversal) for doubtful accounts
|
(974 | ) | 10,359 | |||||
Noncontrolling interest
|
41,222 | 22,702 | ||||||
Changes in assets and liabilities
|
||||||||
Receivables from clients
|
(1,657,128 | ) | (591,202 | ) | ||||
Properties for sale
|
280,519 | (703,069 | ) | |||||
Other accounts receivable
|
85,886 | (65,344 | ) | |||||
Deferred selling expenses
|
1,870 | (5,211 | ) | |||||
Prepaid expenses
|
13,263 | (19,172 | ) | |||||
Obligations for purchase of land and advances from clients
|
(38,881 | ) | 184,181 | |||||
Taxes and contributions
|
25,010 | 38,977 | ||||||
Materials and service suppliers
|
81,431 | (14,363 | ) | |||||
Salaries, payroll charges
|
3,390 | (19,475 | ) | |||||
Other accounts payable
|
43,984 | 46,643 | ||||||
Cash used in operating activities
|
(676,693 | ) | (812,512 | ) | ||||
Cash flows from investing activities
|
||||||||
Cash acquired at Tenda
|
- | 66,904 | ||||||
Purchase of property and equipment
|
(45,109 | ) | (63,127 | ) | ||||
Restricted cash in guarantee to loans
|
(20,468 | ) | (67,077 | ) | ||||
Acquisition of investments in subsidiaries
|
- | (15,000 | ) | |||||
Cash used in investing activities
|
(65,577 | ) | (78,300 | ) | ||||
Cash flows from financing activities
|
||||||||
Capital increase
|
9,736 | 7,671 | ||||||
Sale of treasury shares
|
16,319 | - | ||||||
Gain on sale of treasury shares
|
65,727 | - | ||||||
Redeemable quotas of Investment Fund of Receivables (FIDC)
|
41,308 | - | ||||||
Assignment of credits receivable – CCI
|
69,316 | - | ||||||
Loans and financing obtained
|
2,259,663 | 775,906 | ||||||
Repayment of loans and financing
|
(860,979 | ) | (145,697 | ) | ||||
Contributions from venture partners and dividends paid
|
(35,539 | ) | 300,000 | |||||
Assignment of credits receivable, net
|
860 | 916 | ||||||
Dividends paid – shareholders’
|
(26,058 | ) | (26,979 | ) | ||||
|
||||||||
Cash provided by financing activities
|
1,540,353 | 911,817 | ||||||
Net increase in cash and cash equivalents
|
798,083 | 21,005 | ||||||
Cash and cash equivalents
|
||||||||
At the beginning of the year
|
528,574 | 507,569 | ||||||
At the end of the year
|
1,326,657 | 528,574 |
2009
|
2008
|
|||||||
(Restated)
|
(Restated)
|
|||||||
Gross revenues
|
||||||||
Real estate development sales and services and barter transactions
|
3,131,423 | 1,814,109 | ||||||
Allowance for doubtful accounts
|
- | (8,641 | ) | |||||
3,131,423 | 1,805,468 | |||||||
Purchases from third parties
|
||||||||
Real estate development
|
(2,057,969 | ) | (1,160,906 | ) | ||||
Materials, energy, service suppliers and other
|
(294,884 | ) | (233,147 | ) | ||||
(2,352,853 | ) | (1,394,053 | ) | |||||
Gross value added
|
778,570 | 411,415 | ||||||
Deductions
|
||||||||
Depreciation and amortization
|
(34,170 | ) | (52,635 | ) | ||||
Net value added produced
|
744,400 | 358,780 | ||||||
Value added received through transfer
|
||||||||
Financial income
|
129,566 | 102,854 | ||||||
Amortization of negative goodwill from gain on partial sale of FIT Residencial
|
169,394 | 41,008 | ||||||
298,960 | 143,862 | |||||||
Total value added to be distributed
|
1,043,360 | 502,642 | ||||||
Value added distributed
|
||||||||
Personnel and social charges
|
291,872 | 146,771 | ||||||
Taxes and contributions
|
241,762 | 131,448 | ||||||
Interest and rents
|
296,186 | 114,502 | ||||||
Earnings retained
|
162,824 | 83,817 | ||||||
Dividends
|
50,716 | 26,104 | ||||||
1,043,360 | 502,642 |
1
|
Operations
|
2
|
Presentation of Financial Statements
|
(a)
|
Basis of presentation
|
(b)
|
Reclassification
|
3.
|
Significant accounting practices
|
a)
|
Estimates
|
b)
|
Recognition of revenue
|
(i)
|
Real estate development and sales
|
(a)
|
For completed units, the revenue is recognized when the sale is made, with the transfer of significant risks and rights, regardless of the receipt of the contractual amount, provided that the following conditions are met: (a) the result is determinable, that is, the collectability of the sale price is reasonably assured or the amount that will not be collected can be estimated, and (b) the earnings process is virtually complete, that is, the Company is not obliged to perform significant activities after the sale to earn the profit. The collectability of the sales price is demonstrated by the client's commitment to pay, which in turn is supported by initial and continuing investment.
|
c)
|
Financial instruments
|
d)
|
Cash and cash equivalents
|
e)
|
Receivables from clients
|
f)
|
Certificates of real estate receivables (CRI)
|
g)
|
Investment Fund of Receivables ("FIDC”) and Real estate credit certificate (“CCI”)
|
h)
|
Properties for sale
|
i)
|
Deferred selling expenses
|
j)
|
Warranty provision
|
k)
|
Prepaid expenses
|
l)
|
Property and equipment
|
m)
|
Intangible assets
|
n)
|
Goodwill and negative goodwill on the acquisition of investments
|
o)
|
Investments in subsidiaries and joint-controlled investees
|
p)
|
Obligations for purchase of land and advances from clients due to barter transactions
|
q)
|
Taxes on income
|
r)
|
Other current and non-current liabilities
|
s)
|
Stock option compensation
|
t)
|
Profit sharing program for employees and officers
|
u)
|
Present value adjustment
|
v)
|
Impairment test
|
w)
|
Debenture and share issuance expenses
|
x)
|
Contingent assets and liabilities and legal obligations
|
y)
|
Statements of cash flows and added value
|
z)
|
Earnings per share
|
aa)
|
Consolidated financial statements
|
4
|
Cash, Cash Equivalents and Financial Investments
|
2009
(Restated)
|
2008
|
|||||||
Cash and cash equivalents
|
||||||||
Cash and banks
|
143,799 | 73,538 | ||||||
Cash equivalents
|
||||||||
Bank Certificates of Deposits - CDBs
|
191,688 | 185,334 | ||||||
Investment funds
|
881,408 | 149,772 | ||||||
Securities purchased under agreement to resell
|
109,762 | 114,286 | ||||||
Other
|
- | 5,644 | ||||||
Total cash and cash equivalents
|
1,326,657 | 528,574 | ||||||
Restricted cash in guarantee to loans (Note 10)
|
97,396 | 76,928 | ||||||
Total cash, cash equivalents and financial investments
|
1,424,053 | 605,502 |
Assets
|
Vistta
|
Colina
|
Arena
|
|||||||||
Current
|
121,126 | 73,073 | 171,532 | |||||||||
Non-current
|
2,102,282 | 365,348 | 3,698,424 | |||||||||
Total assets
|
2,223,408 | 438,421 | 3,869,956 | |||||||||
Liabilities
|
||||||||||||
Current
|
14 | 42 | 124 | |||||||||
Non-current
|
2,108,283 | 373,645 | 3,703,945 | |||||||||
Shareholders’ equity
|
||||||||||||
Capital stock
|
113,506 | 62,252 | 164,829 | |||||||||
Retained earnings
|
1,605 | 2,482 | 1,058 | |||||||||
Total shareholders’ equity
|
115,111 | 64,734 | 165,887 | |||||||||
Total liabilities and shareholders’ equity
|
2,223,408 | 438,421 | 3,869,956 |
5
|
Receivables from Clients
|
2009
|
2008
|
|||||||
Real estate development and sales
|
3,763,902 | 2,108,346 | ||||||
( - ) Adjustment to present value
|
(86,925 | ) | (44,776 | ) | ||||
Services and construction
|
96,005 | 54,095 | ||||||
Other receivables
|
3,664 | 879 | ||||||
3,776,646 | 2,118,544 | |||||||
Current
|
2,252,474 | 1,254,594 | ||||||
Non-current
|
1,524,172 | 863,950 |
(i)
|
The balance of accounts receivable from units sold and not yet delivered is limited to the portion of revenues accounted for net of the amounts already received.
|
(ii)
|
On March 31, 2009, the Company carried out a securitization of receivables, which consists of an assignment of a portfolio comprising select residential and commercial real estate receivables arising from Gafisa and its subsidiaries. This portfolio was assigned and transferred to “Gafisa FIDC” which issued Senior and Subordinated quotas. This first issuance of senior quotas was made through an offering restricted to qualified investors. Subordinated quotas were subscribed exclusively by Gafisa. Gafisa FIDC acquired the portfolio of receivables at a discount rate equivalent to the interest rate of finance contracts.
|
(iii)
|
On June 26, 2009, the Company carried out a real estate credit certificate - CCI transaction, which consists of an assignment of a portfolio comprising select residential real estate credits from Gafisa and its subsidiaries. The Company assigned its receivables portfolio amounting to R$ 89,102 in exchange for cash, at the transfer date, discounted to present value, of R$ 69,315, classified into the heading "Other Accounts Payable - Credit Assignments".
|
6
|
Properties for Sale
|
2009
|
2008
|
|||||||
Land, net of adjustment to present value
|
693,097 | 750,555 | ||||||
Property under construction
|
926,317 | 1,181,930 | ||||||
Completed units
|
129,043 | 96,491 | ||||||
1,748,457 | 2,028,976 | |||||||
Current portion
|
1,371,672 | 1,695,130 | ||||||
Non-current portion
|
376,785 | 333,846 |
7
|
Other Accounts Receivable
|
2009
|
2008
|
|||||||
Current accounts related to real estate ventures (*)
|
7,222 | 60,511 | ||||||
Advances to suppliers
|
65,016 | 83,084 | ||||||
Recoverable taxes
|
36,650 | 18,905 | ||||||
Deferred PIS and COFINS
|
3,082 | 10,187 | ||||||
Credit assignment receivables
|
4,087 | 7,990 | ||||||
Client refinancing to be released
|
5,266 | 4,392 | ||||||
Advances for future capital increase
|
- | 49,113 | ||||||
Other
|
56,628 | 59,199 | ||||||
177,951 | 293,381 | |||||||
Current
|
108,791 | 182,775 | ||||||
Non-current
|
69,160 | 110,606 |
(*)
|
The Company participates in the development of real estate ventures with other partners, directly or through related parties, based on the constitution of condominiums and/or consortia. The management structure of these enterprises and the cash management are centralized in the lead partner of the enterprise, which manages the construction schedule and budgets. Thus, the lead partner ensures that the investments of the necessary funds are made and allocated as planned. The sources and use of resources of the venture are reflected in these balances, observing the respective participation percentage, which are not subject to indexation or financial charges and do not have a predetermined maturity date. The average term for the development and completion of the projects in which the resources are invested is between 24 and 30 months. The Company receives a compensation for the management of these ventures.
|
8
|
Investments in Subsidiaries
|
Interest - %
|
Shareholders' equity
|
Net income (loss)
|
||||||||||||||||||||||
Investees
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
Tenda
|
100.00 | 60.00 | 1,130,759 | 1,062,213 | 64,450 | 26,142 | ||||||||||||||||||
FIT Residencial
|
- | 100.00 | - | - | - | (22,263 | ) | |||||||||||||||||
Bairro Novo
|
- | 50.00 | - | 8,164 | - | (18,312 | ) | |||||||||||||||||
Alphaville
|
60.00 | 60.00 | 99,842 | 69,211 | 39,610 | 35,135 | ||||||||||||||||||
Cipesa Holding
|
100.00 | 100.00 | 42,294 | 62,157 | (1,216 | ) | (6,349 | ) | ||||||||||||||||
Península SPE1 S.A.
|
50.00 | 50.00 | (4,120 | ) | (1,139 | ) | (2,431 | ) | 205 | |||||||||||||||
Península SPE2 S.A.
|
50.00 | 50.00 | 600 | 98 | 502 | 1,026 | ||||||||||||||||||
Res. das Palmeiras SPE Ltda.
|
100.00 | 100.00 | 2,316 | 2,545 | 26 | 264 | ||||||||||||||||||
Gafisa SPE 40 Ltda.
|
50.00 | 50.00 | 6,976 | 5,841 | 1,424 | 1,269 | ||||||||||||||||||
Gafisa SPE 42 Ltda.
|
100.00 | 50.00 | 12,128 | 6,997 | 949 | 6,799 | ||||||||||||||||||
Gafisa SPE 44 Ltda.
|
40.00 | 40.00 | 3,586 | (377 | ) | (153 | ) | (192 | ) | |||||||||||||||
Gafisa SPE 45 Ltda.
|
100.00 | 99.80 | 1,812 | 1,058 | (212 | ) | (8,904 | ) | ||||||||||||||||
Gafisa SPE 46 Ltda.
|
60.00 | 60.00 | 4,223 | 5,498 | (3,436 | ) | 3,384 | |||||||||||||||||
Gafisa SPE 47 Ltda.
|
80.00 | 80.00 | 16,571 | 6,639 | (357 | ) | (159 | ) | ||||||||||||||||
Gafisa SPE 48 Ltda.
|
- | 99.80 | - | 21,656 | 1,674 | 818 | ||||||||||||||||||
Gafisa SPE 49 Ltda.
|
100.00 | 99.80 | 205 | (58 | ) | (3 | ) | (57 | ) | |||||||||||||||
Gafisa SPE 53 Ltda.
|
80.00 | 60.00 | 5,924 | 2,769 | 2,933 | 1,895 | ||||||||||||||||||
Gafisa SPE 55 Ltda.
|
- | 99.80 | - | 20,540 | 2,776 | (3,973 | ) | |||||||||||||||||
Gafisa SPE 65 Ltda.
|
80.00 | 70.00 | 3,725 | (281 | ) | 877 | (732 | ) | ||||||||||||||||
Gafisa SPE 67 Ltda.
|
- | 99.80 | - | 1 | - | |||||||||||||||||||
Gafisa SPE 68 Ltda.
|
100.00 | 99.80 | (555 | ) | - | (1 | ) | (1 | ) | |||||||||||||||
Gafisa SPE 72 Ltda.
|
80.00 | 60.00 | 347 | (22 | ) | (1,080 | ) | (22 | ) | |||||||||||||||
Gafisa SPE 73 Ltda.
|
80.00 | 70.00 | 3,551 | (155 | ) | (57 | ) | (155 | ) | |||||||||||||||
Gafisa SPE 74 Ltda.
|
100.00 | 99.80 | (339 | ) | (330 | ) | (9 | ) | (331 | ) | ||||||||||||||
Gafisa SPE 59 Ltda.
|
100.00 | 99.80 | (5 | ) | (2 | ) | (4 | ) | (1 | ) | ||||||||||||||
Gafisa SPE 76 Ltda.
|
50.00 | 99.80 | 84 | - | (1 | ) | (1 | ) | ||||||||||||||||
Gafisa SPE 78 Ltda.
|
100.00 | 99.80 | - | - | - | (1 | ) | |||||||||||||||||
Gafisa SPE 79 Ltda.
|
100.00 | 99.80 | (3 | ) | (1 | ) | (2 | ) | (2 | ) | ||||||||||||||
Gafisa SPE 75 Ltda.
|
100.00 | 99.80 | (74 | ) | (27 | ) | (47 | ) | (28 | ) | ||||||||||||||
Gafisa SPE 80 Ltda.
|
100.00 | 99.80 | (2 | ) | - | (3 | ) | (1 | ) | |||||||||||||||
Gafisa SPE-85 Empr. Imob.
|
80.00 | 60.00 | 7,182 | (756 | ) | 4,878 | (1,200 | ) | ||||||||||||||||
Gafisa SPE-86 Ltda.
|
- | 99.80 | (82 | ) | (228 | ) | (83 | ) | ||||||||||||||||
Gafisa SPE-81 Ltda.
|
100.00 | 99.80 | 1 | 1 | - | - | ||||||||||||||||||
Gafisa SPE-82 Ltda.
|
100.00 | 99.80 | 1 | 1 | - | - | ||||||||||||||||||
Gafisa SPE-83 Ltda.
|
100.00 | 99.80 | (5 | ) | 1 | (6 | ) | - | ||||||||||||||||
Gafisa SPE-87 Ltda.
|
100.00 | 99.80 | 61 | 1 | (140 | ) | - | |||||||||||||||||
Gafisa SPE-88 Ltda.
|
100.00 | 99.80 | 6,862 | 1 | 5,068 | - | ||||||||||||||||||
Gafisa SPE-89 Ltda.
|
100.00 | 99.80 | 36,049 | 1 | 8,213 | - | ||||||||||||||||||
Gafisa SPE-90 Ltda.
|
100.00 | 99.80 | (93 | ) | 1 | (94 | ) | - | ||||||||||||||||
Gafisa SPE-84 Ltda.
|
100.00 | 99.80 | 10,632 | 1 | 3,026 | - | ||||||||||||||||||
Dv Bv SPE S.A.
|
50.00 | 50.00 | 432 | (439 | ) | 871 | 126 | |||||||||||||||||
DV SPE S.A.
|
50.00 | 50.00 | 1,868 | 932 | 936 | (527 | ) |
Interest - %
|
Shareholders' equity
|
Net income (loss)
|
||||||||||||||||||||||
Investees
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
Gafisa SPE 22 Ltda.
|
100.00 | 100.00 | 6,001 | 5,446 | 554 | 1,006 | ||||||||||||||||||
Gafisa SPE 29 Ltda.
|
70.00 | 70.00 | 589 | 257 | 547 | 271 | ||||||||||||||||||
Gafisa SPE 32 Ltda.
|
80.00 | 80.00 | 5,834 | (760 | ) | 1,515 | (760 | ) | ||||||||||||||||
Gafisa SPE 69 Ltda.
|
100.00 | 99.80 | 1,893 | (401 | ) | (247 | ) | (402 | ) | |||||||||||||||
Gafisa SPE 70 Ltda.
|
55.00 | 55.00 | 12,685 | 6,696 | (63 | ) | - | |||||||||||||||||
Gafisa SPE 71 Ltda.
|
80.00 | 70.00 | 4,109 | (794 | ) | 3,120 | (795 | ) | ||||||||||||||||
Gafisa SPE 50 Ltda.
|
80.00 | 80.00 | 12,098 | 7,240 | 5,093 | 1,532 | ||||||||||||||||||
Gafisa SPE 51 Ltda.
|
- | 90.00 | - | 15,669 | 8,096 | 6,620 | ||||||||||||||||||
Gafisa SPE 61 Ltda.
|
100.00 | 99.80 | (19 | ) | (14 | ) | (4 | ) | (14 | ) | ||||||||||||||
Tiner Empr. e Part. Ltda.
|
45.00 | 45.00 | 11,573 | 26,736 | (750 | ) | 15,762 | |||||||||||||||||
O Bosque Empr. Imob. Ltda.
|
60.00 | 30.00 | 8,862 | 15,854 | (710 | ) | (62 | ) | ||||||||||||||||
Alta Vistta - Alto da Barra de S. Miguel Emp. Imob Ltda.
|
50.00 | 50.00 | (3,279 | ) | 3,428 | (6,707 | ) | 4,073 | ||||||||||||||||
Dep. José Lages Emp. Imob. Ltda.
|
50.00 | 50.00 | 544 | 34 | 660 | 433 | ||||||||||||||||||
Sitio Jatiuca Emp. Imob. SPE Ltda.
|
50.00 | 50.00 | 12,161 | 1,259 | 10,902 | 4,088 | ||||||||||||||||||
Spazio Natura Emp. Imob. Ltda
|
50.00 | 50.00 | 1,393 | 1,400 | (8 | ) | (28 | ) | ||||||||||||||||
Grand Park - Parque Águas Emp. Imob. Ltda
|
50.00 | 50.00 | 8,033 | (1,661 | ) | 6,635 | (1,529 | ) | ||||||||||||||||
Grand Park - Parque Árvores Emp. Imob. Ltda.
|
50.00 | 50.00 | 14,780 | (1,906 | ) | 12,454 | (1,698 | ) | ||||||||||||||||
Dubai Residencial
|
50.00 | 50.00 | 10,613 | 5,374 | 4,286 | (627 | ) | |||||||||||||||||
Cara de Cão
|
50.00 | 65.00 | - | 40,959 | 2,319 | 19,907 | ||||||||||||||||||
Costa Maggiore
|
50.00 | 50.00 | 4,065 | 3,892 | 2,137 | 4,290 | ||||||||||||||||||
Gafisa SPE 36 Ltda.
|
100.00 | - | 5,362 | - | 68 | - | ||||||||||||||||||
Gafisa SPE 38 Ltda.
|
100.00 | - | 8,273 | - | 1,447 | - | ||||||||||||||||||
Gafisa SPE 41 Ltda.
|
100.00 | - | 31,883 | - | (2,593 | ) | - | |||||||||||||||||
Villaggio Trust
|
50.00 | - | 4,279 | - | (576 | ) | - | |||||||||||||||||
Gafisa SPE 27 Ltda.
|
100.00 | - | 14,114 | - | (778 | ) | - | |||||||||||||||||
Gafisa SPE 28 Ltda.
|
100.00 | - | (3,293 | ) | - | (1,588 | ) | - | ||||||||||||||||
Gafisa SPE 30 Ltda.
|
100.00 | - | 18,229 | - | (334 | ) | - | |||||||||||||||||
Gafisa SPE 31 Ltda.
|
100.00 | - | 26,901 | - | (532 | ) | - | |||||||||||||||||
Gafisa SPE 35 Ltda.
|
100.00 | - | 5,393 | - | (1,274 | ) | - | |||||||||||||||||
Gafisa SPE 37 Ltda.
|
100.00 | - | 4,020 | - | (140 | ) | - | |||||||||||||||||
Gafisa SPE 39 Ltda.
|
100.00 | - | 8,813 | - | 2,469 | - | ||||||||||||||||||
Gafisa SPE 91Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 92 Ltda.
|
80.00 | - | (553 | ) | - | (554 | ) | - | ||||||||||||||||
Gafisa SPE 93 Ltda.
|
100.00 | - | 212 | - | 211 | - | ||||||||||||||||||
Gafisa SPE 94 Ltda.
|
100.00 | - | 4 | - | 3 | - | ||||||||||||||||||
Gafisa SPE 95 Ltda.
|
100.00 | - | (15 | ) | - | (16 | ) | - | ||||||||||||||||
Gafisa SPE 96 Ltda.
|
100.00 | - | (58 | ) | - | (59 | ) | - | ||||||||||||||||
Gafisa SPE 97 Ltda.
|
100.00 | - | 6 | - | 5 | - | ||||||||||||||||||
Gafisa SPE 98 Ltda.
|
100.00 | - | (37 | ) | - | (38 | ) | - | ||||||||||||||||
Gafisa SPE 99 Ltda.
|
100.00 | - | (24 | ) | - | (25 | ) | - | ||||||||||||||||
Gafisa SPE 100 Ltda.
|
100.00 | - | 1 | - | (1 | ) | - | |||||||||||||||||
Gafisa SPE 101 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 102 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 103 Ltda..
|
100.00 | - | (40 | ) | - | (41 | ) | - | ||||||||||||||||
Gafisa SPE 104 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 105 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 106 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 107 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 108 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 109 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 110 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 111 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 112 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
Gafisa SPE 113 Ltda.
|
100.00 | - | 1 | - | - | - | ||||||||||||||||||
City Park Brotas Emp. Imob. Ltda.
|
50.00 | - | 3,094 | - | 1,244 | - | ||||||||||||||||||
City Park Acupe Emp. Imob. Ltda.
|
50.00 | - | 1,704 | - | 1,204 | - | ||||||||||||||||||
Patamares 1 Emp. Imob. Ltda
|
50.00 | - | 5,495 | - | (69 | ) | - | |||||||||||||||||
City Park Exclusive Emp. Imob. Ltda.
|
50.00 | - | (188 | ) | - | (189 | ) | - | ||||||||||||||||
Manhattan Square Emp. Imob. Coml. 1 SPE Ltda.
|
50.00 | - | 6,285 | - | 863 | - | ||||||||||||||||||
Manhattan Square Emp. Imob. Coml. 2 SPE Ltda.
|
50.00 | - | 1,338 | - | - | - | ||||||||||||||||||
Manhattan Square Emp. Imob. Res. 1 SPE Ltda.
|
50.00 | - | 5,723 | - | 1,927 | - | ||||||||||||||||||
Manhattan Square Emp. Imob. Res. 2 SPE Ltda.
|
50.00 | - | 2,813 | - | - | - | ||||||||||||||||||
Gafisa FIDC.
|
100.00 | - | 14,977 | - | - | - |
(b)
|
Negative goodwill on acquisition of
|
subsidiaries and deferred gain on partial sale
|
of investments
|
2009
|
2008
|
|||||||||||||||
Accumulated
|
||||||||||||||||
Cost
|
amortization
|
Net
|
Net
|
|||||||||||||
Negative goodwill
|
||||||||||||||||
Redevco
|
(31,235 | ) | 21,827 | (9,408 | ) | (18,522 | ) | |||||||||
Deferred gain on partial sale of FIT Residencial investment
|
||||||||||||||||
Tenda transaction
|
(210,402 | ) | 210,402 | - | (169,394 | ) |
9
|
Intangible assets
|
2009
|
2008
|
|||||||||||||||
Accumulated
|
||||||||||||||||
Cost
|
amortization
|
Net
|
Net
|
|||||||||||||
Goodwill
|
||||||||||||||||
Alphaville
|
170,941 | (18,085 | ) | 152,856 | 152,856 | |||||||||||
Nova Cipesa
|
40,686 | - | 40,686 | 40,686 | ||||||||||||
Other
|
3,741 | (2,195 | ) | 1,546 | 1,546 | |||||||||||
215,368 | (20,280 | ) | 195,088 | 195,088 | ||||||||||||
Other intangible assets (a)
|
9,598 | 18,067 | ||||||||||||||
204,686 | 213,155 |
(a)
|
Refers to expenditures on acquisition and implementation of information systems and software licenses.
|
10
|
Loans and Financing
|
Type of operation
|
Annual interest rates
|
2009
|
2008
|
||||
Working capital (a)
|
|||||||
Denominated in Yen (i)
|
1.4%
|
-
|
166,818
|
||||
Swaps - Yen/CDI (ii)
|
Yen + 1.4%/105% CDI
|
-
|
(53,790
|
)
|
|||
Denominated in US$ (i)
|
7%
|
-
|
146,739
|
||||
Swaps - US$/CDI (ii)
|
US$ + 7%/104% CDI
|
-
|
(32,962
|
)
|
|||
Bank Credit Note – CCB and other
|
0.66% to 3.29% + CDI
|
736,736
|
435,730
|
||||
736,736
|
662,535
|
||||||
National Housing System – SFH(a)
|
TR + 6.2% to 11.4%
|
467,019
|
372,255
|
||||
Downstream merger obligations(b)
|
TR + 10% to 12.0%
|
-
|
8,810
|
||||
Other
|
TR + 6.2%
|
-
|
4,576
|
||||
1,203,755
|
1,048,176
|
||||||
Current portion
|
678,312
|
447,503
|
|||||
Non-current portion
|
525,443
|
600,673
|
(i)
|
Loans and financing classified at fair value through income (Note 17(a)(ii)).
|
(ii)
|
Derivatives classified as financial assets at fair value through income (Note 17(a)(ii)).
|
§
|
CDI – Interbank Deposit Certificate, at December 31, 2009 was 9.9%p.a (2008 – 12.2%p.a.)
|
§
|
TR – Referential Rate, at December 31, 2009 was 0.71%p.a. (2008 – 1.62%p.a.)
|
At December 31,
|
||||||||
2009
|
2008
|
|||||||
2010
|
- | 345,021 | ||||||
2011
|
413,583 | 181,549 | ||||||
2012
|
71,854 | 40,548 | ||||||
2013
|
40,006 | 33,555 | ||||||
525,443 | 600,673 |
2009
|
2008
|
|||||||
Gross financial charges
|
308,466 | 184,461 | ||||||
Capitalized financial charges
|
(98,072 | ) | (123,453 | ) | ||||
Net financial charges
|
210,394 | 61,008 | ||||||
Financial charges included in Properties for sale
|
||||||||
Opening balance
|
88,200 | 18,241 | ||||||
Capitalized financial charges
|
98,072 | 123,453 | ||||||
Charges appropriated to income
|
(94,704 | ) | (53,494 | ) | ||||
Closing balance
|
91,568 | 88,200 |
11
|
Debentures
|
Program/issuances
|
Amount
|
Interest rate
|
Maturity
|
2009
|
2008
|
||||||
Second program/first issuance
|
240,000
|
CDI + 1.30%
|
September 2011
|
198,254
|
248,679
|
||||||
Third program/first issuance
|
250,000
|
107.20% CDI
|
June 2013
|
252,462
|
255,266
|
||||||
Sixth issuance
|
250,000
|
CDI + 2% to 3.25%
|
August 2011
|
260,680
|
-
|
||||||
Seventh issuance
|
600,000
|
TR + 8.25%
|
December 2014
|
595,725
|
-
|
||||||
First issuance (Tenda)
|
600,000
|
TR + 8%
|
April 2014
|
611,256
|
-
|
||||||
1,918,377
|
503,945
|
||||||||||
Current portion
|
122,377
|
61,945
|
|||||||||
Non-current portion
|
1,796,000
|
442,000
|
|
At December 31,
|
|||||||
2009
|
2008
|
|||||||
2010
|
- | 96,000 | ||||||
2011
|
346,000 | 96,000 | ||||||
2012
|
275,000 | 125,000 | ||||||
2013
|
725,000 | 125,000 | ||||||
2014
|
450,000 | - | ||||||
1,796,000 | 442,000 |
2009
|
2008
|
|||||||
Second program - first issuance
|
||||||||
Total debt, less debt of projects, less cash and cash equivalents and financial investments cannot exceed 75% of shareholders’ equity plus noncontrolling interests
|
1 | % | N/A | |||||
Total debt, less SFH debt, less cash and cash equivalents and financial investments cannot exceed 75% of shareholders' equity
|
n/a | 35 | % | |||||
Total receivables from clients from development and services, plus inventory of finished units, required to be over 2.0 times total debt
|
2.3 times
|
3.3 times
|
||||||
Total debt, less cash and cash equivalents and financial investments, required to be under R$ 1,000,000
|
N/A | 946,600 | ||||||
Third program - first issuance
|
||||||||
Total debt, less SFH debt, less cash and cash equivalents and financial investments, cannot exceed 75% of shareholders' equity
|
53 | % | 35 | % | ||||
Total accounts receivable plus inventory of finished units required to be over 2.2 times total debt
|
4.1 times
|
5.5 times
|
||||||
Seventh issuance
|
||||||||
EBIT balance is under 1.3 times the net financial expense
|
-5.9 times
|
N/A | ||||||
Total accounts receivable plus inventory of finished units required to be 2.0 over times net debt and debt of projects
|
292.3 times
|
N/A | ||||||
Total debt less debt of project, less cash and cash equivalents and financial investments cannot exceed 75% of shareholders’ equity plus noncontrolling interest
|
1 | % | N/A |
12
|
Other Accounts Payable
|
2009
|
2008
|
|||||||
Obligation to venture partners (i)
|
300,000 | 300,000 | ||||||
Credit assignments
|
122,360 | 67,552 | ||||||
Acquisition of investments
|
21,090 | 30,875 | ||||||
Rescission reimbursement payable and provisions
|
28,573 | 28,191 | ||||||
SCP dividends
|
11,004 | 16,398 | ||||||
FIDC obligations
|
41,308 | - | ||||||
Warranty provision
|
25,082 | 17,499 | ||||||
Other accounts payable
|
64,550 | 27,175 | ||||||
613,967 | 487,690 | |||||||
Current portion
|
205,657 | 97,931 | ||||||
Non-current portion
|
408,310 | 389,759 |
(i)
|
In January 2008, the Company formed an unincorporated venture (SCP), the main objective of which is to hold interests in other real estate development companies. At December 31, 2009, the SCP received contributions of R$ 313,084 (represented by 13,084,000 Class A quotas fully paid-in by the Company and 300,000,000 Class B quotas from the other venture partners). The SCP will preferably use these funds to acquire equity investments and increase the capital of its investees. As the decision to invest or not is made jointly by all quotaholders, the venture is treated as a variable interest entity and the Company deemed to be the primary beneficiary; at December 31, 2009, Obligations to venture partners amounting to R$ 300,000 mature on January 31, 2014. The SCP has a defined term which ends on January 31, 2014 at which time the Company is required to redeem the venture partner's interest. The venture partner receives an annual dividend substantially equivalent to the variation in the Interbank Deposit Certificate (CDI) rate, at December 31, 2009, the amount accrued totaled R$ 11,004. The SCP's charter provides for the compliance with certain covenants by the Company, in its capacity as lead partner, which include the maintenance of minimum indices of net debt and receivables. At December 31, 2009, the SCP and the Company were in compliance with these clauses.
Loans from real estate development partners related to amounts due under current account agreements, which accrued financial charges of IGP-M plus 12% p.a.
|
13
|
Commitments and Provision for
|
Contingencies
|
2009
|
2008
|
|||||||
Balance at the beginning of the year
|
57,364 | 21,262 | ||||||
Additions
|
85,784 | 11,440 | ||||||
Additions - consolidation of Alphaville and Tenda
|
- | 26,840 | ||||||
Reversals and settlements
|
(21,809 | ) | (2,178 | ) | ||||
121,339 | 57,364 | |||||||
Court-mandated escrow deposits
|
(48,386 | ) | (3,834 | ) | ||||
Balance at the end of the year
|
72,953 | 53,530 | ||||||
Current portion
|
11,266 | 17,567 | ||||||
Non-current portion
|
61,687 | 35,963 |
(a)
|
Tax, labor and civil lawsuits
|
2009
|
2008
|
|||||||
Civil lawsuits (a)
|
91,708 | 27,779 | ||||||
Tax lawsuits (b)
|
20,737 | 19,609 | ||||||
Labor claims
|
8,894 | 9,976 | ||||||
121,339 | 57,364 | |||||||
Court-mandated escrow deposits
|
(48,386 | ) | (3,834 | ) | ||||
Net balance
|
72,953 | 53,530 | ||||||
(a)
|
The subsidiary Alphaville is a party in judicial lawsuits and administrative proceedings related to Excise Tax (IPI) and Value-added Tax on Sales and Services (ICMS) on two imports of aircraft in 2001 and 2005, respectively, under leasing agreements without purchase option. The likelihood of loss in the ICMS case is estimated by legal counsel as (i) probable in regard to the principal and interest, and (ii) remote in regard to the fine for noncompliance with ancillary obligations. The amount of the contingency estimated by legal counsel as a probable loss amounts to R$ 10,438 and is recorded in a provision in the financial information at December 31, 2009.
|
(b)
|
Commitment to complete developments
|
14
|
Obligations for Purchase of Land and
|
Advances from Clients
|
2009
|
2008
|
|||||||
Obligations for purchase of land
|
359,472 | 457,511 | ||||||
Advances from clients of
|
||||||||
Barter transactions
|
40,054 | 104,909 | ||||||
Development and services
|
222,284 | 90,363 | ||||||
621,810 | 652,783 | |||||||
Current
|
475,409 | 421,584 | ||||||
Non-current
|
146,401 | 231,199 |
15
|
Shareholders' Equity
|
15.1
|
Capital
|
Thousands of common shares
|
||||
December 31, 2007
|
129,452 | |||
Exercise of stock options
|
511 | |||
December 31, 2008
|
129,963 | |||
Exercise of stock options
|
1,100 | |||
Merger of shares issued by Tenda
|
32,889 | |||
Sale of treasury shares
|
2,825 | |||
December 31, 2009
|
166,777 |
15.2
|
Appropriation of net income for the year
|
2009
|
2008
|
|||||||
Net income for the year
|
213,540 | 109,921 | ||||||
Legal reserve
|
(10,677 | ) | (5,496 | ) | ||||
202,863 | 104,425 | |||||||
Minimum mandatory dividends - 25%
|
(50,716 | ) | (26,104 | ) | ||||
Dividend per common share
|
0.3041 | 0.2009 |
15.3
|
Stock option plans
|
(i)
|
Gafisa
|
2009 | 2008 | |||||||||||||||
Number of options
|
Weighted average exercise price - R$
|
Number of options
|
Weighted average exercise price - R$
|
|||||||||||||
Options outstanding at the beginning of year
|
5,930,275 | 26.14 | 5,174,341 | 25.82 | ||||||||||||
Options granted
|
3,742,500 | 15.76 | 2,145,793 | 31.81 | ||||||||||||
Options exercised
|
(1,100,056 | ) | 15.64 | (441,123 | ) | 16.72 | ||||||||||
Options expired
|
- | - | (3,675 | ) | 20.55 | |||||||||||
Options exchanged
|
(3,252,280 | ) | 31.30 | - | - | |||||||||||
Options cancelled(i)
|
(197,742 | ) | 32.99 | (945,061 | ) | 20.55 | ||||||||||
Options outstanding at the end of the year
|
5,122,697 | 24.36 | 5,930,275 | 26.14 | ||||||||||||
Options exercisable at the end of the year
|
1,656,462 | 26.74 | 4,376,165 | 28.00 |
(i)
|
In the years ended December 31, 2008 and 2009, no option was cancelled due to the expiration of terms of stock option plans.
|
Brazilian Reais
|
||||||||
2009
|
2008
|
|||||||
Exercise price per share at the end of the Year
|
8.10-41.62 | 7.86-39.95 | ||||||
Weighted average of exercise price at the option grant date
|
17.23 | 21.70 | ||||||
Weighted average of market price per share at the grant date
|
16.19 | 27.27 | ||||||
Market price per share at the end of the Year
|
28.24 | 10.49 |
(ii)
|
Tenda
|
2009
|
2008
|
|||||||||||||||
Number of
Options
|
Weighted average exercise price
|
Number of
options
|
Weighted average exercise price
|
|||||||||||||
Options outstanding at the beginning of the year
|
2,070,000 | 7.20 | - | - | ||||||||||||
Options granted
|
3,056,284 | 1.38 | 2,640,000 | 7.20 | ||||||||||||
Options exercised
|
(175,333 | ) | 2.65 | - | - | |||||||||||
Options cancelled
|
(994,417 | ) | 0.27 | (570,000 | ) | 7.20 | ||||||||||
Options outstanding at the end of the year
|
3,956,534 | 4.64 | 2,070,000 | 7.20 |
(iii)
|
Alphaville
|
2009 | 2008 | |||||||||||||||
Number of options
|
Weighted average exercise price - R$
|
Number of options
|
Weighted average exercise price - R$
|
|||||||||||||
Options outstanding at the beginning of year
|
2,138 | 6,843.52 | 1,474 | 6,522.92 | ||||||||||||
Options granted
|
- | - | 720 | 7,474.93 | ||||||||||||
Options exercised
|
(402 | ) | 7,610.23 | - | - | |||||||||||
Options cancelled
|
(179 | ) | 8,376.94 | (56 | ) | 6,522.92 | ||||||||||
Options outstanding at the end of the year
|
1,557 | 6,469.28 | 2,138 | 6,843.52 |
16
|
Deferred Taxes
|
2009
|
2008
|
|||||||
Assets
|
||||||||
Net operating loss carryforwards
|
113,847 | 76,640 | ||||||
Valuation Allowance
|
(28,465 | ) | (19,325 | ) | ||||
Effect of tax loss carryforwards, net
|
85,382 | 57,315 | ||||||
Temporary differences
|
||||||||
Tax versus prior book basis
|
95,243 | 52,321 | ||||||
New accounting standards – CPC
|
58,554 | 39,680 | ||||||
Tax credits from downstream mergers
|
13,644 | 21,611 | ||||||
Non current portion
|
281,288 | 190,252 | ||||||
Liabilities
|
||||||||
Differences between income taxed on cash and recorded on accrual basis
|
303,268 | 202,743 | ||||||
Negative goodwill
|
85,896 | 18,266 | ||||||
Temporary differences - New accounting standards – CPC
|
26,601 | 18,122 | ||||||
415,765 | 239,131 | |||||||
Current portion
|
79,474 | - | ||||||
Non current portion
|
336,291 | 239,131 |
2011
|
17,574 | |||
2012
|
18,270 | |||
2013
|
18,455 | |||
2014
|
33,927 | |||
Thereafter
|
25,621 | |||
Total
|
113,847 |
2009
|
2008
|
|||||||
Income before taxes on income and non controlling interest
|
350,168 | 176,020 | ||||||
Income tax calculated at the nominal rate – 34%
|
(119,057 | ) | (59,847 | ) | ||||
Net effect of subsidiaries taxed on presumed profit regime
|
48,703 | 22,122 | ||||||
Pre acquisition deferred income tax asset
|
- | 12,419 | ||||||
Negative goodwill amortization
|
(6,937 | ) | - | |||||
Prior period income tax and social contribution tax losses
|
183 | 3,946 | ||||||
Tax loss carryfowards related to join-controlled subsidiaries of Gafisa and Tenda
|
28,465 | 19,325 | ||||||
Valuation Allowance over above tax loss carryfowards
|
(28,465 | ) | (19,325 | ) | ||||
Stock option compensation
|
(4,905 | ) | (10,088 | ) | ||||
Other non-deductible items, net
|
(13,393 | ) | (11,949 | ) | ||||
Income tax and social contribution expense
|
(95,406 | ) | (43,397 | ) |
(a)
|
Adherence to the “Crisis Tax Recovery Program” (Crisis Refis)
|
(b)
|
Transitional Tax System
|
17
|
Financial Instruments
|
(a)
|
Risk considerations
|
(i)
|
Credit risk
|
(ii)
|
Currency risk
|
Reais
|
Percentage
|
Net unrealized gains (losses) from derivative instruments
|
|||||||||||||
Rate swap contracts -
|
Nominal
|
Original
|
|||||||||||||
(US Dollar and Yen for CDI)
|
value
|
index
|
Swap
|
2009
|
2008
|
||||||||||
Banco ABN Amro Real S.A.
|
100,000 |
Yen + 1.4
|
105% of CDI
|
- | 53,790 | ||||||||||
Banco Votorantim S.A.
|
100,000 |
US Dollar + 7
|
104% of CDI
|
- | 32,962 | ||||||||||
200,000 | - | 86,752 |
(iii)
|
Interest rate risk
|
(iv)
|
Capital structure risk (or financial risk)
|
(b)
|
Valuation of financial instruments
|
(i)
|
Cash and cash equivalents
|
(ii)
|
Loans and financing and debentures
|
(c)
|
Shareholders’ agreement with AUSA prior shareholders
|
18
|
Related Parties
|
(a)
|
Transactions with related parties
|
Current account
|
2009
|
2008
|
||||||
Condominiums and consortia
|
||||||||
Alpha 4
|
(2,260 | ) | (466 | ) | ||||
Consórcio Ezetec & Gafisa
|
24,289 | 9,341 | ||||||
Consórcio Eztec Gafisa
|
(8,217 | ) | (9,300 | ) | ||||
Cond. Constr. Empres. Pinheiros
|
3,064 | 2,132 | ||||||
Condomínio Parque da Tijuca
|
(347 | ) | 235 | |||||
Condomínio em Const. Barra Fir
|
(46 | ) | (46 | ) | ||||
Civilcorp
|
4,602 | 791 | ||||||
Condomínio do Ed. Barra Premiu
|
105 | 105 | ||||||
Consórcio Gafisa Rizzo
|
(794 | ) | (273 | ) | ||||
Evolução Chácara das Flores
|
7 | 7 | ||||||
Condomínio Passo da Pátria II
|
569 | 569 | ||||||
Cond. Constr. Palazzo Farnese
|
(17 | ) | (17 | ) | ||||
Alpha 3
|
(2,611 | ) | (214 | ) | ||||
Condomínio Iguatemi
|
3 | 3 | ||||||
Consórcio Quintas Nova Cidade
|
36 | 36 | ||||||
Consórcio Ponta Negra
|
2,488 | 3,838 | ||||||
Consórcio Sispar & Gafisa
|
8,075 | 1,995 | ||||||
Cd. Advanced Ofs Gafisa-Metro
|
(1,027 | ) | (417 | ) | ||||
Condomínio Acqua
|
(3,894 | ) | (2,629 | ) | ||||
Cond. Constr. Living
|
(1,790 | ) | 1,478 | |||||
Consórcio Bem Viver
|
(361 | ) | 5 | |||||
Cond. Urbaniz. Lot. Quintas Rio
|
(4,836 | ) | (486 | ) | ||||
Cond. Constr. Homem de Melo
|
83 | 83 | ||||||
Consórcio OAS Gafisa - Garden
|
(2,375 | ) | (1,759 | ) | ||||
Cond. de Constr. La Traviata
|
(540 | ) | - | |||||
Cond. em Constr. Lacedemonia
|
57 | 57 | ||||||
Evolução New Place
|
(673 | ) | (665 | ) | ||||
Consórcio Gafisa Algo
|
722 | 711 | ||||||
Columbia Outeiro dos Nobres
|
(153 | ) | (153 | ) | ||||
Evolução - Reserva do Bosque
|
12 | 5 | ||||||
Evolução - Reserva do Parque
|
53 | 122 | ||||||
Consórcio Gafisa & Bricks
|
656 | (26 | ) | |||||
Cond. Constr. Fernando Torres
|
136 | 135 | ||||||
Cond. de Const. Sunrise Reside
|
354 | 18 | ||||||
Evolução Ventos do Leste
|
117 | 159 | ||||||
Consórcio Quatro Estações
|
(1,328 | ) | (1,340 | ) | ||||
Cond. em Const. Sampaio Viana
|
951 | 951 | ||||||
Cond. Constr. Monte Alegre
|
1,456 | 1,456 | ||||||
Cond. Constr. Afonso de Freitas
|
1,675 | 1,674 | ||||||
Consórcio New Point
|
1,182 | 1,472 | ||||||
Evolução - Campo Grande
|
612 | 618 | ||||||
Condomínio do Ed. Pontal Beach
|
(817 | ) | 43 | |||||
Consórcio OAS Gafisa - Garden
|
2,110 | 430 | ||||||
Cond. Constr. Infra Panamby
|
(145 | ) | (483 | ) | ||||
Condomínio Strelitzia
|
(1,035 | ) | (851 | ) | ||||
Cond. Constr. Anthuriun
|
2,194 | 4,319 | ||||||
Condomínio Hibiscus
|
2,675 | 2,715 | ||||||
Cond. em Constr. Splendor
|
1,813 | (1,848 | ) | |||||
Condomínio Palazzo
|
(1,504 | ) | 793 | |||||
Cond. Constr. Doble View
|
(3,937 | ) | (1,719 | ) | ||||
Panamby - Torre K1
|
318 | 887 | ||||||
Condomínio Cypris
|
(1,793 | ) | (1,436 | ) | ||||
Cond. em Constr. Doppio Spazio
|
(2,592 | ) | (2,407 | ) | ||||
Consórcio
|
9,441 | 2,493 | ||||||
Consórcio Planc e Gafisa
|
798 | 270 | ||||||
Consórcio Gafisa & Rizzo (SUSP)
|
1,649 | 1,239 | ||||||
Consórcio Gafisa OAS - Abaeté
|
34,121 | 3,638 | ||||||
Cond do Clube Quintas do Rio
|
1 | 1 | ||||||
Cons. Oas-Gafisa Horto Panamby
|
(14,864 | ) | 9,349 | |||||
Consórcio OAS e Gafisa - Horto Panamby
|
5,845 | (27 | ) | |||||
Consórcio Ponta Negra - Ed Marseille
|
(6,142 | ) | (1,033 | ) |
Current account
|
2009
|
2008
|
||||||
Consórcio Ponta Negra - Ed Nice
|
(3,505 | ) | (4,687 | ) | ||||
Manhattan Square
|
2,841 | 600 | ||||||
Cons. Eztec Gafisa Pedro Luis
|
(11,925 | ) | (3,589 | ) | ||||
Consórcio Planc Boa Esperança
|
1,342 | 603 | ||||||
Consórcio Gafisa OAS- Tribeca
|
(15,042 | ) | (144 | ) | ||||
Consórcio Gafisa OAS- Soho
|
16,701 | (167 | ) | |||||
Consórcio Gafisa & GM
|
(77 | ) | (40 | ) | ||||
Consórcio Ventos do Leste
|
(1 | ) | (1 | ) | ||||
Bairro Novo Cotia
|
9,506 | (6,137 | ) | |||||
Bairro Novo Camaçari
|
1,259 | (2,585 | ) | |||||
Bairro Novo Fortaleza
|
- | 2 | ||||||
Bairro Novo Nova Iguaçu
|
- | (330 | ) | |||||
Bairro Novo Cia. Aeroporto
|
- | (55 | ) | |||||
Consórcio B. Novo Ap Goiania
|
- | (210 | ) | |||||
Consórcio B. Novo Campinas
|
- | (261 | ) | |||||
49,270 | 9,577 | |||||||
Condominium and Consortia
|
||||||||
Gafisa SPE 10 S.A.
|
7,508 | 2,051 | ||||||
Gafisa Vendas I. Imob. Ltda.
|
2,384 | 2,384 | ||||||
Projeto Alga
|
(25,000 | ) | (25,000 | ) | ||||
Others
|
(351 | ) | - | |||||
(15,459 | ) | (20,565 | ) | |||||
SPEs
|
||||||||
FIT Resid. Empreend. Imob. Ltda.
|
- | 12,058 | ||||||
Ville Du Soleil
|
- | 1,968 | ||||||
Cipesa Empreendimentos Imob.
|
(650 | ) | (398 | ) | ||||
The House
|
- | 80 | ||||||
Gafisa SPE 46 Empreend. Imob.
|
225 | 8,172 | ||||||
Gafisa SPE 40 Empr. Imob. Ltda.
|
290 | 1,288 | ||||||
Blue II Plan. Prom e Venda Lt.
|
(6,295 | ) | 911 | |||||
Saí Amarela S.A.
|
199 | (1,138 | ) | |||||
Gafisa SPE-49 Empr. Imob. Ltda.
|
(2,787 | ) | (2 | ) | ||||
Gafisa SPE-35 Ltda.
|
(1,387 | ) | (129 | ) | ||||
Gafisa SPE 38 Empr. Imob. Ltda.
|
- | 109 | ||||||
Lt Incorporadora SPE Ltda.
|
(513 | ) | (527 | ) | ||||
Res. das Palmeiras Inc. SPE Lt.
|
501 | 1,246 | ||||||
Gafisa SPE 41 Empr. Imob. Ltda.
|
- | 1,534 | ||||||
Dolce Vitabella Vita SPE S.A.
|
(133 | ) | 32 | |||||
Saira Verde Empreend. Imob. Lt.
|
577 | 214 | ||||||
Gafisa SPE 22 Ltda.
|
(272 | ) | 630 | |||||
Gafisa SPE 39 Empr. Imob. Ltda.
|
1,722 | (304 | ) | |||||
DV SPE SA
|
7 | (571 | ) | |||||
Gafisa SPE 48 Empreend. Imob.
|
1,260 | 159 | ||||||
Gafisa SPE-53 Empr. Imob. Ltda.
|
35 | (94 | ) | |||||
Jardim II Planej. Prom. Vda. Ltda.
|
(9,152 | ) | (2,990 | ) | ||||
Gafisa SPE 37 Empreend. Imob.
|
(5,555 | ) | (398 | ) | ||||
Gafisa SPE-51 Empr. Imob. Ltda.
|
829 | 810 | ||||||
Gafisa SPE 36 Empr. Imob. Ltda.
|
- | (1,205 | ) | |||||
Gafisa SPE 47 Empreend. Imob.
|
(2 | ) | 146 | |||||
Sunplace SPE Ltda.
|
606 | 415 | ||||||
Sunshine SPE Ltda.
|
(562 | ) | 1,135 | |||||
Gafisa SPE 30 Ltda.
|
(5,721 | ) | (1,217 | ) | ||||
Gafisa SPE-50 Empr. Imob. Ltda.
|
736 | (221 | ) | |||||
Tiner Campo Belo I Empr. Imob.
|
(174 | ) | 6,971 | |||||
Gafisa SPE-33 Ltda.
|
(685 | ) | 2,321 | |||||
Jardim I Planej. Prom. Vda. Ltda.
|
889 | 6,662 | ||||||
Verdes Praças Inc. Imob. Spe. Lt.
|
- | (38 | ) | |||||
Gafisa SPE 42 Empr. Imob. Ltda.
|
(168 | ) | 64 | |||||
Península I SPE SA
|
457 | (1,267 | ) | |||||
Península 2 SPE SA
|
(3,914 | ) | 865 | |||||
Blue I SPE Ltda.
|
(2,846 | ) | 74 | |||||
Gafisa SPE-55 Empr. Imob. Ltda.
|
(349 | ) | (2 | ) | ||||
Gafisa SPE 32
|
(119 | ) | (2,304 | ) | ||||
Cyrela Gafisa SPE Ltda.
|
- | 2,834 | ||||||
Unigafisa Participações SCP
|
490 | 1,040 |
Current account
|
2009
|
2008
|
||||||
Villagio Panamby Trust SA
|
205 | 749 | ||||||
Diodon Participações Ltda.
|
- | 13,669 | ||||||
Gafisa SPE 44 Empreend. Imobili.
|
50 | 175 | ||||||
JTR Jatiuca Trade Residence
|
- | 1,218 | ||||||
Gafisa SPE 65 Empreend. Imob. Ltd.
|
(74 | ) | 321 | |||||
Gafisa SPE-72
|
- | 1 | ||||||
Gafisa SPE 52 Empreend. Imob. Ltd.
|
(3 | ) | 42 | |||||
GPARK Árvores
|
(7 | ) | - | |||||
Gafisa SPE-32 Ltda.
|
- | 2,220 | ||||||
Terreno Ribeirão/Curupira 1
|
- | 1,360 | ||||||
Consórcio Ponta Negra
|
- | (95 | ) | |||||
Gafisa SPE-71
|
(258 | ) | 124 | |||||
Gafisa SPE-73
|
- | 1 | ||||||
Gafisa SPE 69 Empreendimentos
|
- | (72 | ) | |||||
Gafisa SPE-74 Emp. Imob. Ltda.
|
(2,277 | ) | 1 | |||||
Gafisa SPE 59 Empreend. Imob. Ltda.
|
(5 | ) | 1 | |||||
Gafisa SPE-67 Emp. Ltda.
|
- | 1 | ||||||
Gafisa SPE 68 Empreendimentos
|
(21 | ) | 1 | |||||
Gafisa SPE-76 Emp. Imob. Ltda.
|
(33 | ) | 24 | |||||
Gafisa SPE-77 Emp. Imob. Ltda.
|
(47 | ) | 3,289 | |||||
Gafisa SPE-78 Emp. Imob. Ltda.
|
(144 | ) | 1 | |||||
Gafisa SPE-79 Emp. Imob. Ltda.
|
(3 | ) | 1 | |||||
Gafisa SPE 70 Empreendimentos
|
(746 | ) | (746 | ) | ||||
Gafisa SPE 61 Empreendimento I
|
(18 | ) | (12 | ) | ||||
SCP Gafisa
|
- | (878 | ) | |||||
Gafisa SPE-75 Emp Imob Ltda
|
(355 | ) | - | |||||
Gafisa SPE-80 Emp Imob Ltda
|
(2 | ) | - | |||||
Gafisa SPE 85 Emp. Imob. Ltda.
|
(265 | ) | (96 | ) | ||||
Gafisa SPE 86
|
(14 | ) | - | |||||
Gafisa SPE-83 Emp Imob Ltda
|
(400 | ) | - | |||||
Gafisa SPE-87 Emp Imob Ltda
|
(52 | ) | - | |||||
Gafisa SPE-88 Emp Imob Ltda
|
66 | - | ||||||
Gafisa SPE-90 Emp Imob Ltda
|
(280 | ) | - | |||||
Gafisa SPE 84
|
- | 381 | ||||||
Gafisa SPE-77 Empr. Ltda.
|
(27 | ) | 1,463 | |||||
Gafisa SPE-91 Emp Imob Ltda
|
(188 | ) | - | |||||
Angelo Agostini
|
1 | - | ||||||
Gafisa SPE-92 Emp Imob Ltda
|
(109 | ) | - | |||||
Reserva Spazio Natura
|
(210 | ) | - | |||||
Mario Covas SPE Empreendimento
|
- | (208 | ) | |||||
Acedio SPE Empreend. Imob. Ltda.
|
- | 2 | ||||||
Maria Inês SPE Empreend. Imob.
|
- | (2 | ) | |||||
Gafisa SPE 64 Empreendimento I
|
- | (50 | ) | |||||
Cipesa Empreendimentos Imobili.
|
(12 | ) | - | |||||
Others
|
- | 2 | ||||||
(37,689 | ) | 36,615 | ||||||
Others
|
||||||||
Camargo Corrêa Des. Imob. S.A.
|
917 | 916 | ||||||
Genesis Desenvol. Imob. S.A.
|
(216 | ) | (216 | ) | ||||
Empr. Incorp. Boulevard SPE Lt.
|
56 | 56 | ||||||
Cond. Const. Barra First Class
|
31 | 31 | ||||||
Klabin Segall S.A.
|
532 | 532 | ||||||
Edge Incorp. e Part. Ltda.
|
146 | 146 | ||||||
Multiplan Plan. Particip. e Ad.
|
100 | 100 | ||||||
Administ. Shopping Nova América
|
90 | 90 | ||||||
Ypuã Empreendimentos Imob.
|
200 | 4 | ||||||
Cond. Constr. Jd. Des. Tuiliere
|
(124 | ) | (124 | ) | ||||
Rossi AEM Incorporação Ltda.
|
3 | 3 | ||||||
Patrimônio Constr. e Empr. Ltda.
|
307 | 307 | ||||||
Camargo Corrêa Des. Imob. S.A.
|
(46 | ) | 39 | |||||
Condomínio Park Village
|
(88 | ) | (107 | ) | ||||
Boulevard Jardins Empr. Incorp.
|
(89 | ) | (89 | ) | ||||
Rezende Imóveis e Construções
|
809 | 809 | ||||||
São José Constr. e Com. Ltda.
|
543 | 543 | ||||||
Condomínio Civil Eldorado
|
276 | 276 | ||||||
Tati Construtora Incorp. Ltda.
|
286 | 286 | ||||||
Columbia Engenharia Ltda.
|
431 | 431 |
Current account
|
2009
|
2008
|
||||||
Civilcorp Incorporações Ltda.
|
4 | 4 | ||||||
Waldomiro Zarzur Eng. Const. Lt.
|
1,801 | 1,801 | ||||||
Rossi Residencial S.A.
|
431 | 431 | ||||||
RDV 11 SPE Ltda.
|
(749 | ) | (781 | ) | ||||
Jorges Imóveis e Administrações
|
1 | 1 | ||||||
Camargo Corrêa Des. Imob. S.A.
|
(661 | ) | (673 | ) | ||||
Camargo Corrêa Des. Imob. S.A.
|
(323 | ) | (323 | ) | ||||
Patrimônio Const. Empreend. Ltda.
|
155 | 155 | ||||||
Alta Vistta Maceió (controle)
|
1 | 2,318 | ||||||
Forest Ville (OAS)
|
814 | 807 | ||||||
Garden Ville (OAS)
|
278 | 276 | ||||||
JTR - Jatiuca Trade Residence
|
4,796 | 880 | ||||||
Acquarelle (Controle)
|
81 | 1 | ||||||
RIV Pta Negra - Ed. Nice
|
1,834 | 353 | ||||||
Palm Ville (OAS)
|
343 | 185 | ||||||
Art. Ville (OAS)
|
322 | 180 | ||||||
Oscar Freire Open View
|
(464 | ) | - | |||||
Open View Galeno De Almeida
|
(207 | ) | - | |||||
Conj Comercial New Age
|
4,646 | - | ||||||
Carlyle RB2 AS
|
(4,041 | ) | - | |||||
Partifib P. I. Fiorata Lt
|
(430 | ) | - | |||||
Others
|
(1,696 | ) | 30 | |||||
11,100 | 9,678 | |||||||
Total asset balance
|
7,222 | 60,511 |
(a)
|
The nature of related party operations is described in Note 7.
|
19
|
Profit sharing
|
20
|
Management compensation
|
2009
|
2008
|
|||||||
Board of Directors
|
975 | 916 | ||||||
Board of Executive Officers
|
2,365 | 3,231 | ||||||
3,340 | 4,147 |
21
|
Insurance
|
2009
|
||||||||||||||||
Gafisa S.A. (i)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
Net operating revenue
|
1,770,158 | 988,444 | 277,755 | 3,036,357 | ||||||||||||
Operating costs
|
(1,297,036 | ) | (671,629 | ) | (175,097 | ) | (2,143,762 | ) | ||||||||
Gross profit
|
473,122 | 316,815 | 102,658 | 892,595 | ||||||||||||
Gross margin - %
|
26.7 | 32.1 | 37.0 | 29.4 | ||||||||||||
Depreciation and amortization
|
(19,455 | ) | (13,874 | ) | (841 | ) | (34,170 | ) | ||||||||
Amortization of gain on partial sale for FIT Residential
|
169,394 | - | - | 169,394 | ||||||||||||
Financial expenses
|
(191,926 | ) | (35,679 | ) | (12,967 | ) | (240,572 | ) | ||||||||
Financial income
|
92,946 | 32,042 | 4,578 | 129,566 | ||||||||||||
Tax expenses
|
(65,509 | ) | (21,929 | ) | (7,968 | ) | (95,406 | ) | ||||||||
Net income for the year
|
151,104 | 38,670 | 23,766 | 213,540 | ||||||||||||
Receivables from clients (current and non-current)
|
2,338,464 | 1,203,001 | 235,181 | 3,776,646 | ||||||||||||
Properties for sale (current and non-current)
|
1,114,339 | 478,520 | 155,598 | 1,748,457 | ||||||||||||
Other assets
|
1,366,999 | 695,357 | 100,864 | 2,163,220 | ||||||||||||
Total assets
|
4,819,802 | 2,376,878 | 491,643 | 7,688,323 |
(i)
|
Includes all subsidiaries, except Tenda and, Alphaville.
|
2008
|
||||||||||||||||||||||||
Gafisa S.A. (i
|
) |
Tenda (ii
|
) |
Alphaville
|
FIT
Residencial (iii
|
) |
Bairro
Novo
|
Total
|
||||||||||||||||
Net operating revenue
|
1,214,562 | 163,897 | 249,586 | 78,467 | 33,892 | 1,740,404 | ||||||||||||||||||
Operating costs
|
(847,617 | ) | (111,920 | ) | (167,043 | ) | (60,082 | ) | (27,739 | ) | (1,214,401 | ) | ||||||||||||
Gross profit
|
366,945 | 51,977 | 82,543 | 18,385 | 6,153 | 526,003 | ||||||||||||||||||
Gross margin - %
|
30.2 | 31.7 | 33.1 | 23.4 | 18.2 | 30.2 | ||||||||||||||||||
Depreciation and amortization
|
(43,268 | ) | (4,213 | ) | (861 | ) | (3,448 | ) | (845 | ) | (52,635 | ) | ||||||||||||
Amortization of gain on partial sale for FIT Residential
|
41,008 | - | - | - | - | 41,008 | ||||||||||||||||||
Financial expenses
|
(86,954 | ) | (2,789 | ) | (5,087 | ) | 69 | (278 | ) | (95,039 | ) | |||||||||||||
Financial income
|
92,000 | 5,505 | 3,858 | 1,416 | 75 | 102,854 | ||||||||||||||||||
Tax expenses (revenues)
|
(61,732 | ) | 28,842 | (7,101 | ) | (3,406 | ) | - | (43,397 | ) | ||||||||||||||
Net income (loss) for the year
|
103,650 | 15,685 | 21,081 | (22,263 | ) | (8,232 | ) | 109,921 | ||||||||||||||||
Receivables from clients (current and long-term)
|
1,377,689 | 565,576 | 174,096 | - | 1,183 | 2,118,544 | ||||||||||||||||||
Properties for sale
|
1,340,554 | 549,989 | 135,173 | - | 3,260 | 2,028,976 | ||||||||||||||||||
Other assets
|
915,648 | 428,465 | 39,585 | - | 7,640 | 1,391,338 | ||||||||||||||||||
Total assets
|
3,633,891 | 1,544,030 | 348,854 | - | 12,083 | 5,538,858 |
(i)
|
Includes all subsidiaries, except Tenda, Alphaville, FIT Residencial and Bairro Novo.
|
(ii)
|
Includes the result for the period of 10 months and 21 days of FIT Residencial.
|
(iii)
|
Includes the result for the period of 2 months and 10 days of Tenda. Thereafter FIT Residencial was merged into Tenda.
|
(*)
|
Includes all subsidiaries, except Alphaville, FIT Residencial and Bairro Novo.
|
23
|
Subsequent Events
|
1.
|
Approval of a new definition of the Coverage Ratio of the Debt Service, thus amending the wording of line (n) of item 6.2.1 of the Indenture as follows:
|
2.
|
Approval of the fixed percentage, as provided for in Covenant 4.4.5 of the Indenture, from 130% to 145% (First Placement of Tenda) and 125% (Seventh Placement of Gafisa).
|
3.
|
As condition to the approval of the above items, for the First Placement of Tenda, the Company shall present the approval of the personal guarantee by the Board of Directors of Gafisa, attested by the presentation of the minutes of the Board of Directors Meeting duly registered and published in the appropriated authorities, where the Parties shall amend the Indenture. On March 28, 2012, the Debenture Holders’ Meeting approved the following resolutions on the Fifth Placement of Gafisa:
|
I.
|
Amend the formula provided in line “m” of item 4.12.1 of the Covenant Four of the Indenture, which will have a new wording, as mentioned below, so that the calculation of the financial ratios provided for in the Indenture for the first quarter of 2012 are made by adopting the new methodology “m) non-compliance, by the Issuer, while there are Debentures outstanding, with the following financial ratios and limits (“Financial Ratios and Limits”):
|
1.
|
{Total Debt – (Venture Debts + Short-term investments and Cash and Cash Equivalents)} ≤ 75% ;
|
|
Equity
|
2.
|
{Total Receivables + Inventory of Finished Properties } ≥ 2.2 or < 0 ;
|
|
Total Debt
|
A.
|
For the purposes of the provisions of line (m):
|
(a)
|
“Venture Debt” – the sum of all contracts for purpose of funding the construction and which funds provided by the National Housing System (SFH) or the Severance Indemnity Fund for Employees (FGTS). Accordingly: Venture Debt = SFH Debt + FGTS Debt”.
|
II.
|
Amend the interest of Debenture provided for in item 4.9.1 of the Covenant Four of the Indenture to 120% of CDI, so that the new wording of this item is as follows, and the new interest shall be effective from March 30, 2012, according to the DI released by the CETIP:
“4.9.1. Debentures will entitle to the payment of interest equivalent to the accumulation of 120% (one hundred and twenty per cent) of the daily average rates of one-day Interbank Deposits (DI), Extra Group, expressed as a percentage per year, based on 252 (two hundred fifty two) working days, calculated and released by CETIP.”
|
12/31/2011
|
||||
Fifth Placement
|
||||
(Net debt – Venture Debt /Equity < or = 75%)
|
32.94% | |||
Seventh Placement
|
||||
(Total de Receivables + Unappropriated Income + Total Inventory of Finished Units) / (Net Debt + Properties Payable + Unappropriated Cost) > 1.5
|
1.74 times
|
|||
First Placement – Tenda
|
||||
(Total de Receivables + Unappropriated Income + Total Inventory of Finished Units) / (Net Debt + Properties Payable + Unappropriated Cost) > 1.5
|
2.57 times
|
·
|
Establishment of a new organizational structure divided into brands, with indication of the professionals responsible for the respective structures;
|
·
|
Temporary reduction of the activities of the Tenda brand, until we are able to operate efficiently based on the fundamentals of this segment, that is, production at competitive costs (using the technology of steel structures) and immediate transfer, soon after the sale, of clients to a financial institution;
|
·
|
Increase in investments in the Alphaville brand, as it is the most profitable segment of our product portfolio; and
|
·
|
Focus the Gafisa brand on the markets of São Paulo and Rio de Janeiro.
|
·
|
Extensive review of all budgets of the costs of works in progress;
|
·
|
Review of all portfolio of Tenda customers in order to confirm whether they fulfill the requirements of financial institutions; and
|
·
|
Analysis of the recoverability of lands located in non-priority regions.
|
·
|
The Company has R$983,660 in cash and cash equivalents, short-term investments, restricted cash in guarantee to loans and restricted credit as of December 31, 2011;
|
·
|
The Company has a net working capital, after the classification of financial obligations into short term (in view of the non-compliance with covenants, already renegotiated) of 1.5 time – excluding the reclassified obligation it would be 2.5 times;
|
·
|
The Company has approximately R$351,949 (unaudited) in market value of inventory ready for sale (carrying amount of R$119,342 as of December 31, 2011)
|
·
|
The Company has receivables from units delivered that amounts to approximately R$300,000; and,
|
·
|
The Company has credit facilities for real estate financing of approximately R$2,200,000.
|
(i)
|
Mandatory exceptions for business combinations: The Company applied CPC 15 from the year beginning on January 1, 2010, with retrospective application only for the immediately prior year, beginning on January 1, 2009;
|
(ii)
|
Exemption for presentation of fair value of property, plant and equipment as deemed cost: The Company opted for not stating its property, plant and equipment at the transition date at fair value, but to maintain the previously estimated cost;
|
(iii)
|
Exemption for measurement of compound financial instruments: The Company does not have any transactions subject to this standard.
|
(iv)
|
Effects of changes in foreign exchange rates and translation of financial statements: This standard does not apply to the Company’s operations.
|
(i)
|
Employee benefits CPC 22: The Company does not have any private pension plans or other benefits that are characterized as defined benefit plan;
|
(ii)
|
Insurance contracts CPC 11: The standard is not applicable to the Company’s operations;
|
(iii)
|
Service concession arrangements ICPC 01: The Company does not have any utilities concession operations.
|
(i)
|
Derecognition of financial assets and financial liabilities: The Company did not make any retrospective adjustments to its financial assets and liabilities, for purposes of the first adoption, since there was no difference from the previous accounting practice.
|
(ii)
|
Hedge accounting: The hedge transactions existing in 2009 followed the accounting practices according to the standard issued by CPC at the transition date. The Company does not apply hedge accounting for derivatives.
|
(iii)
|
Changes in estimates: The estimates adopted on transition to CPC are consistent with those adopted by the previous accounting criteria.
|
(iv)
|
Non-controlling interest: The profit or loss for the period and each component of other comprehensive income (directly recognized in the equity) are attributed to the Company’s owners and to the non-controlling interest. The total comprehensive income is attributed to the Company’s owners and to the non-controlling interests, whether such profit or loss cause the non-controlling interest to be negative.
|
24
|
Supplemental Information - Pro Forma Consolidated Financial Information
|
2008
|
|||
(Unaudited
|
)
|
||
Net operating revenue
|
2,061,384
|
||
Net income
|
45,570
|
||
Shares outstanding at the end of the year (in thousands)
|
129,963
|
||
Earnings per thousand shares outstanding at the end of the year - R$
|
0.35
|
25
|
Supplemental Information - Summary of Principal
|
(a)
|
Description of the GAAP differences
|
(i)
|
Principles of consolidation
|
(ii)
|
Cash equivalents and marketable securities
|
(iii)
|
Revenue recognition
|
a.
|
The period of cancellation with refund has expired;
|
b.
|
Cumulative payments equal or exceed 10 percent;
|
c.
|
Receivables are collectible;
|
d.
|
Receivables are not subject to subordination;
|
e.
|
There has been progress on improvements. The project's improvements have progressed beyond preliminary stages, and there are indications that the work will be completed according to plan;
|
f.
|
Development is practical. There is a reasonable expectation that the land can be developed for the purposes represented and the properties will be useful for those purposes at the end of the normal payment period.
|
(iv)
|
Capitalized interest
|
(v)
|
Stock option plan
|
(vi)
|
Earnings per share
|
2009 as originally presented
|
Previous adjustments
|
2009 as previously reported
|
Restatement Adjustments
|
2009 as restated
|
||||||||||||||||
Basic Numerator
|
||||||||||||||||||||
Dividends proposed
|
50,716 | 50,716 | 50,716 | |||||||||||||||||
US GAAP undistributed earnings (loss)
|
(87,394 | ) | (123,502 | ) | (210,896 | ) | 25,801 | (185,095 | ) | |||||||||||
Allocated USGAAP undistributed earnings (loss)
|
||||||||||||||||||||
available for common shareholdres
|
(36,678 | ) | (123,502 | ) | (160,180 | ) | 25,801 | (134,379 | ) | |||||||||||
Basic denominator (in thousands of shares)
|
||||||||||||||||||||
Weighted-average number of shares (i)
|
267,174 | - | 267,174 | - | 267,174 | |||||||||||||||
Basic earnings (loss) per share - USGAAP - R$
|
(0.1373 | ) | (0.4623 | ) | (0.5995 | ) | 0.0966 | (0.5030 | ) | |||||||||||
Adjustment due to AUSA dilutive effect
|
||||||||||||||||||||
Diluted numerator
|
||||||||||||||||||||
Dividends proposed
|
50,716 | 50,716 | 50,716 | |||||||||||||||||
US GAAP undistributed earnings (loss)
|
(87,394 | ) | (123,502 | ) | (210,896 | ) | 25,801 | (185,095 | ) | |||||||||||
Allocated USGAAP undistributed earnings (loss)
|
||||||||||||||||||||
available for common shareholders
|
(36,678 | ) | (123,502 | ) | (160,180 | ) | 25,801 | (134,379 | ) | |||||||||||
Diluted denominator (in thousands of shares)
|
||||||||||||||||||||
Weighted-average number of shares (i)
|
267,174 | 267,174 | 267,174 | |||||||||||||||||
Stock options
|
- | - | - | - | ||||||||||||||||
Diluted weighted-average number of shares
|
267,174 | 267,174 | 267,174 | |||||||||||||||||
Diluted earnings (loss) per share - USGAAP - R$
|
(0.1373 | ) | (0.4623 | ) | (0.5995 | ) | 0.0966 | (0.5030 | ) |
2008 as originally presented
|
Previous adjustments
|
2008 as previously reported
|
Restatement Adjustments
|
2008 as restated
|
||||||||||||||||
Basic Numerator
|
||||||||||||||||||||
Dividends proposed
|
26,104 | 26,104 | 26,104 | |||||||||||||||||
US GAAP undistributed earnings (loss)
|
273,554 | (27,629 | ) | 245,925 | (19,902 | ) | 226,023 | |||||||||||||
Allocated USGAAP undistributed earnings (loss)
|
||||||||||||||||||||
available for common shareholdres
|
299,658 | (27,629 | ) | 272,029 | (19,902 | ) | 252,127 | |||||||||||||
Basic denominator (in thousands of shares)
|
||||||||||||||||||||
Weighted-average number of shares (i)
|
259,341 | - | 259,341 | - | 259,341 | |||||||||||||||
Basic earnings (loss) per share - USGAAP - R$
|
1.1555 | (0.1065 | ) | 1.0489 | - | 0.9722 | ||||||||||||||
Adjustment due to AUSA dilutive effect
|
||||||||||||||||||||
Diluted numerator
|
||||||||||||||||||||
Dividends proposed
|
26,104 | 26,104 | 26,104 | |||||||||||||||||
US GAAP undistributed earnings (loss)
|
273,554 | (27,629 | ) | 245,925 | (28,149 | ) | 217,776 | |||||||||||||
Allocated USGAAP undistributed earnings (loss)
|
||||||||||||||||||||
available for common shareholders
|
299,658 | (27,629 | ) | 272,029 | (28,149 | ) | 243,880 | |||||||||||||
Diluted denominator (in thousands of shares)
|
||||||||||||||||||||
Weighted-average number of shares (i)
|
259,341 | - | 259,341 | 165,592 | 424,933 | |||||||||||||||
Stock options
|
956 | - | 956 | - | 956 | |||||||||||||||
Diluted weighted-average number of shares
|
260,297 | - | 260,297 | - | 425,889 | |||||||||||||||
Diluted earnings (loss) per share - USGAAP - R$
|
1.1512 | (0.1061 | ) | 1.0451 | (0.4724 | ) | 0.5726 |
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1:2 stock split approved by the shareholders’ meeting on February 22, 2010.
|
(vii)
|
Business combinations
|
(a)
|
Tenda transaction
|
Tenda purchase consideration
|
367,703 | |||
FIT Residencial US GAAP book value (40%)
|
(155,554 | ) | ||
212,149 |
Fair value - %
|
||||||||
At 100
|
At 60
|
|||||||
Current assets
|
539,741 | 323,845 | ||||||
Long-term receivables
|
252,453 | 151,472 | ||||||
Properties for sale - non current
|
174,168 | 104,501 | ||||||
Intangible assets
|
42,449 | 25,469 | ||||||
Other assets
|
101,191 | 60,714 | ||||||
Total assets acquired
|
1,110,002 | 666,001 | ||||||
Total liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
Net assets acquired
|
612,838 | 367,703 |
(b)
|
Alphaville transaction
|
Fair value - %
|
||||||||
At 100
|
At 60
|
|||||||
Current assets
|
69,371 | 41,623 | ||||||
Long-term receivables
|
73,478 | 44,087 | ||||||
Other assets
|
17,379 | 10,427 | ||||||
Intangible assets
|
307,760 | 184,656 | ||||||
Total assets acquired
|
467,988 | 280,793 | ||||||
Total liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
Net assets acquired
|
323,924 | 194,355 |
(c)
|
Cipesa transaction
|
Fair value - %
|
||||||||
At 100
|
At 70
|
|||||||
Current assets
|
96,675 | 67,673 | ||||||
Other assets
|
8 | 5 | ||||||
Total assets acquired
|
96,683 | 67,678 | ||||||
Total liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
Net assets acquired
|
94,156 | 65,909 |
(d)
|
Redevco transaction
|
Combined fair value at 100%
|
||||
Current assets
|
139,983 | |||
Long-term receivables
|
16,813 | |||
Other assets
|
170 | |||
Total assets acquired
|
156,966 | |||
Total liabilities assumed
|
(76,745 | ) | ||
Net assets acquired
|
80,221 |
(viii)
|
Fair value option for financial liabilities
|
(ix)
|
Classification of balance sheet line items
|
·
|
Under US GAAP, the proportional consolidation of investees and subsidiaries is eliminated and in its place the associated companies are presented using the equity method of accounting and controlled subsidiaries are fully consolidated presenting their respective noncontrolling interests.
|
·
|
Under Brazilian GAAP financial instruments with maturity dates of three months or greater are presented as cash equivalents. For US GAAP purposes these financial instruments are presented in a separate caption as marketable securities.
|
·
|
Under Brazilian GAAP, restricted cash is presented as cash equivalent in the balance sheet. For US GAAP purposes, restricted cash is presented separately outside of cash equivalents.
|
·
|
Under BR GAAP accounts receivable present value adjustment and monetary variation are recorded in the operating revenue. For US GAAP purpose the realization of accounts receivable present value adjustment and monetary variation are classified in the financial income/expense.
|
·
|
For purposes of US GAAP, the sale of receivables is not considered a true sale, if the entities do not meet the pre-requisites of a qualifying special purpose entity, as defined by US GAAP. These receivables from clients continue to be reported as receivable balances. The cash proceeds received from the transfer of the receivables are presented as a liability. For purpose of the presentation of the balance sheet, R$ 11,410 and R$12,843 were adjusted for US GAAP as at December 31, 2009 and 2008, reflecting an increase in receivables from clients, which is offset by an increase of a liability.
|
·
|
Under Brazilian GAAP, the deferred gain recorded on the acquisition of the Diodon receivables portfolio is recorded on the balance sheet in Negative goodwill on acquisition of subsidiaries. Under US GAAP, the gain is treated as a component of the fair value of the assets acquired.
|
·
|
Under Brazilian GAAP certain court-mandated escrow deposits made into escrow are netted against the corresponding contingency provisions. For purposes of US GAAP, as these do not meet the right of offset criteria, such deposits are presented as assets and not netted against liabilities.
|
·
|
Under Brazilian GAAP, deferred income taxes are not netted and assets are shown separately from liabilities. For US GAAP purposes, deferred tax assets and liabilities are netted and classified as current or non-current based on the classification of the underlying temporary difference.
|
·
|
Under Brazilian GAAP, noncontrolling interests are recorded as noncontrolling interests shown separately from equity. For US GAAP purposes, noncontrolling interests are reported within equity of noncontrolling interests in the consolidated financial statements.
|
·
|
Temporary equity
Under Brazilian GAAP, as described in Note 18 (v), the Company has recorded as noncontrolling interest the portion of AUSA’s capital stock for which it does not have legal ownership at December 31, 2010. Although it has a forward contract to acquire these equity interests at set dates in the future at fair value, no liability has been recorded for the redemption value as there is no liability to transfer cash or financial assets as the Company can use its own equity instruments as consideration. The Company has therefore accounted for this transaction based on embedded derivative component. As the fair value of this embedded derivative has no significant value, no derivative asset or liability is recorded.
Under US GAAP, as described in Note 28 a) b), the redeemable noncontrolling interest falls within the scope of ASC 480-10-S99-3A and is recorded as temporary equity. At issuance the initial recognition based on fair value was recorded as temporary equity with a corresponding entry in retained earnings; subsequent re-measurements to fair value of the redemption amount are adjusted against retained earnings.
|
(x)
|
Classification of statement of income line items
|
·
|
Brazilian listed companies are required to present the investment in jointly-controlled associated companies on the proportional consolidation method. For purposes of S GAAP, the Company has eliminated the effects of the proportional consolidation and reflected its interest in the results of investees on a single line item (Equity in results) in the recast consolidated statement of income (loss) under US GAAP.
|
·
|
Interest income and interest expense, together with other financial charges, are displayed within operating income in the statement of income presented in accordance with Brazilian GAAP. Such amounts have been reclassified to non-operating income and expenses in the condensed consolidated statement of income (loss) in accordance with US GAAP.
|
·
|
The net income differences between Brazilian GAAP and US GAAP (Note 25(b)(i)) were incorporated in the statement of income (loss) in accordance with US GAAP.
|
·
|
Under Brazilian GAAP, noncontrolling interests are recorded and displayed as a reduction of income before noncontrolling interests in arriving at net income. For US GAAP purposes, noncontrolling interests are reported as a reduction of net income in arriving at net income attributable to Gafisa.
|
(xi)
|
Reversal of provision for cancelled contracts
|
(xii)
|
Tenda's share issuance cost
|
(xiii)
|
Reclassification of non controlling interest
|
(b)
|
Reconciliation of significant differences between
|
Brazilian GAAP and US GAAP
|
(i)
|
Net income
|
Note
|
2009
(restated)
|
2008
(restated)
|
|||||||
Net income under Brazilian GAAP
|
213,540 | 109,921 | |||||||
Revenue recognition - net operating revenue
|
25(a)(iii)
|
(1,103,300 | ) | (253,924 | ) | ||||
Revenue recognition - operating costs
|
25(a)(iii)
|
754,150 | 180,528 | ||||||
Amortization of capitalized interest
|
25(a)(iv)
|
(5,771 | ) | (9,357 | ) | ||||
Stock compensation (expense) reversal
|
25(a)(v)
|
7,194 | 53,819 | ||||||
Reversal of goodwill amortization of Alphaville
|
25(a)(vii)
|
- | 10,734 | ||||||
Reversal of negative goodwill amortization of Redevco and Tenda
|
25(a)(vii)
|
(178,508 | ) | (53,819 | ) | ||||
Gain on the transfer of FIT Residencial
|
25(a)(vii)
|
- | 205,527 | ||||||
Business Combination of Tenda and Redevco
|
25(a)(vii)
|
(2,973 | ) | (2,322 | ) | ||||
Business Combination of Alphaville
|
25(a)(vii)
|
(16,786 | ) | (19,185 | ) | ||||
Fair value option of financial liabilities
|
25(a)(viii)
|
- | (207 | ) | |||||
Reversal of provision contracts terminated
|
13,826 | 11,197 | |||||||
Other
|
141 | (1,499 | ) | ||||||
Reclassification of non controlling interest
|
25(a)(xiii) | 30,178 | 34,031 | ||||||
Noncontrolling interests on adjustments above
|
25(a)(iii) | 28,832 | 6,839 | ||||||
Tenda’s share issuance cost
|
25(a)(xii) | 11,072 | — | ||||||
Equity pick up | 25(a)(iii) | (24,330 | ) | — | |||||
Deferred income tax on adjustments above
|
138,356 | (20,156 | ) | ||||||
Net income (loss) attributable to Gafisa under US GAAP
|
(134,379 | ) | 252,127 | ||||||
Net income attributable to the noncontrolling interests under US GAAP
|
30,333 | 17,485 | |||||||
Net income (loss) under US GAAP
|
(104,046 | ) | 269,612 |
Note
|
2009
(restated)
|
2008
(restated)
|
|||||||
Weighted-average number of shares outstanding in the year (in thousands) (i)
|
|||||||||
Common shares
|
|||||||||
Basic | 267,174 | 259,391 | |||||||
Diluted | 267,174 | 425,889 | |||||||
Earnings (loss) per share
|
|||||||||
Common (i)
|
|||||||||
Basic
|
(0.5030 | ) | 0.9722 | ||||||
Diluted
|
(0.5030 | ) | 0.5726 | ||||||
US GAAP net income (loss) (basic earnings)
|
(134,379 | ) | 252,127 | ||||||
US GAAP net income (loss) available to Common shareholders (diluted earnings)
|
(134,379 | ) | 243,880 |
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1 for 2 share split on February 22, 2010.
|
(ii)
|
Shareholders' equity
|
Note
|
2009
(restated)
|
2008
(restated)
|
|||||||
Shareholders' equity under Brazilian GAAP
|
2,325,634 | 1,612,419 | |||||||
Revenue recognition - net operating revenue
|
25(a)(iii)
|
(2,164,311 | ) | (1,061,012 | ) | ||||
Revenue recognition - operating costs
|
25(a)(iii)
|
1,462,135 | 707,985 | ||||||
Capitalized interest
|
25(a)(iv)
|
99,897 | 99,897 | ||||||
Amortization of capitalized interest
|
25(a)(iv)
|
(99,897 | ) | (94,126 | ) | ||||
Liability-classified stock options
|
25(a)(v)
|
(3,939 | ) | (2,221 | ) | ||||
Receivables from clients
|
25(a)(ix)
|
11,410 | 12,843 | ||||||
Liability assumed
|
25(a)(ix)
|
(11,410 | ) | (12,843 | ) | ||||
Reversal of goodwill amortization of Alphaville
|
25(a)(vii)
|
18,234 | 18,234 | ||||||
Reversal of negative goodwill amortization of Redevco and Tenda
|
25(a)(vii)
|
(232,327 | ) | (53,819 | ) | ||||
Gain on the transfer of FIT Residencial
|
25(a)(vii)
|
205,527 | 205,527 | ||||||
Business Combination – Tenda and Redevco
|
25(a)(vii)
|
79,524 | 82,498 | ||||||
Business Combination – Alphaville
|
25(a)(vii)
|
(38,888 | ) | (22,102 | ) | ||||
Reversal of contract termination provision
|
25,023 | 11,197 | |||||||
Other
|
(447 | ) | 266 | ||||||
Redeemable NCI
|
(246,498 | ) | (145,769 | ) | |||||
Noncontrolling interests on adjustments above
|
49,069 | 20,237 | |||||||
Equity pick up
|
(24,330 | ) | — | ||||||
Deferred income tax on adjustments above
|
225,012 | 86,656 | |||||||
Gafisa shareholders' equity under US GAAP
|
1,679,418 | 1,465,866 | |||||||
Noncontrolling interests under US GAAP
|
18,426 | 420,165 | |||||||
Total shareholders’ equity under US GAAP
|
1,697,844 | 1,886,031 |
2009
(restated)
|
2008
(restated)
|
||||||||
At beginning of the year
|
1,886,031 | 1,294,075 | |||||||
Capital increase, net of issuance expenses
|
9,736 | 7,671 | |||||||
Capital increase – Alphaville
|
- | - | |||||||
Sale of treasury shares
|
82,046 | - | |||||||
Net income (loss) attributable to Gafisa
|
(134,379 | ) | 252,127 | ||||||
Tenda’s shares issuance cost
|
(11,072 | ) | - | ||||||
Minimum mandatory dividend
|
(50,716 | ) | (26,104 | ) | |||||
Redeemable NCI (Temporary equity)
|
(100,729 | ) | (3,604 | ) | |||||
Additional 2006 dividends
|
- | - | |||||||
Noncontrolling interests
|
16,927 | 361,866 | |||||||
At end of the year
|
1,697,844 | 1,886,031 |
2009 (restated)
|
||||||||
Gafisa
|
Non controlling interests
|
|||||||
At beginning of the year
|
1,465,866 | 420,165 | ||||||
Capital increase, net of issuance expenses
|
9,736 | - | ||||||
Merger of Tenda’s shares
|
448,844 | (448,844 | ) | |||||
Sale of treasury shares
|
82,046 | - | ||||||
Net income (loss)
|
(134,379 | ) | 30,333 | |||||
Tenda’s shares issuance cost
|
(11,072 | ) | - | |||||
Minimum mandatory dividend
|
(50,716 | ) | - | |||||
Revenue recognition
|
- | (24,105 | ) | |||||
Redeemable NCI (Temporary equity)
|
(100.729 | ) | 7,561 | |||||
SCP Unigafisa
|
(30,178 | ) | 30,178 | |||||
Other
|
- | 3,138 | ||||||
At end of the year
|
1,679,418 | 18,426 |
2009
(restated)
|
2008
(restated)
|
|||||||
Shareholders' equity
|
||||||||
Common shares, comprising 333,554,788 shares outstanding (2008 - 259,925,092)
|
1,586,184 | 1,199,498 | ||||||
Treasury shares
|
(1,731 | ) | (14,595 | ) | ||||
Appropriated retained earnings
|
327,797 | 426,732 | ||||||
Total Gafisa shareholders’ equity
|
1,679,418 | 1,465,866 | ||||||
Noncontrolling interests
|
18,426 | 420,165 | ||||||
Total shareholders’ equity
|
1,697,844 | 1,886,031 |
(c)
|
US GAAP supplemental information
|
(i)
|
Recent US GAAP accounting pronouncements
|
(a)
|
Accounting pronouncements adopted
|
(b)
|
Accounting pronouncements
|
not yet adopted
|
(ii)
|
Additional information - stock option plan
|
(iii)
|
Marketable securities
|
2009
(restated)
|
2008
(restated)
|
|||||||
Investment funds
|
2,020 | 141,082 | ||||||
Government securities
|
146,646 | - | ||||||
Bank deposit certificates
|
124,474 | 185,898 | ||||||
Investment restricted for debenture guarantee (a)
|
732,742 | - | ||||||
Total marketable securities
|
1,005,882 | 326,980 |
(a)
|
Investment restricted for debenture guarantee represents shares owned in a Brazilian sponsored financial institution investment fund, whose underlying holdings are comprised of investments in federal government bonds; the pledge
|
(iv) Fair value of financial instruments
|
(a)
|
US GAAP standard adopted in 2008
|
(i)
|
Level 1 - quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives and listed equities.
|
(ii)
|
Level 2 - pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider
|
|
various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange-traded derivatives such as over-the-counter forwards and options.
|
(iii)
|
Level 3 - pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management's best estimate of fair value. At each balance sheet date, the Company performs an analysis of all instruments subject to US GAAP and includes in Level 3 all of those whose fair value is based on significant unobservable inputs.
|
Fair value measurements at December 31, 2009
|
|||||||||
Quoted prices in active markets for identical assets (Level 1
|
)
|
Significant other observable inputs (Level 2
|
)
|
Significant unobservable inputs (Level 3
|
)
|
Total
|
|||
Assets
|
|||||||||
Financial investments
|
-
|
1,005,882
|
-
|
1,005,882
|
|||||
Fair value measurements at December 31, 2008
|
|||||||||
Quoted prices in active markets for identical assets (Level 1
|
)
|
Significant other observable inputs (Level 2
|
)
|
Significant unobservable inputs (Level 3
|
)
|
Total
|
|||
Assets
|
|||||||||
Financial investments
|
-
|
326,980
|
-
|
326,980
|
|||||
Derivatives
|
-
|
86,752
|
-
|
86,752
|
|||||
Liabilities
|
|||||||||
Working capital loans
|
-
|
313,557
|
-
|
313,557
|
(b)
|
Fair value measurements
|
2009
(restated)
|
2008
(restated)
|
||||||||||||||||
Carrying
amounts
|
Fair value
|
Carrying
amounts
|
Fair value
|
||||||||||||||
Financial assets
|
|||||||||||||||||
Cash, cash equivalents
|
292,940 | 292,940 | 183,524 | 183,524 | |||||||||||||
Marketable securities
|
1,005,882 | 1,005,882 | 326,980 | 326,980 | |||||||||||||
Restricted cash
|
96,846 | 96,846 | 76,928 | 76,928 | |||||||||||||
Receivables from clients, net - current portion
|
811,834 | 811,834 | 902,544 | 902,544 | |||||||||||||
Receivables from clients, net - non current portion
|
1,048,573 | 1,048,573 | 381,699 | 381,699 | |||||||||||||
Financial liabilities
|
|||||||||||||||||
Loans and financing
|
1,129,715 | 1,129,715 | 1,018,208 | 1,010,278 | |||||||||||||
Debentures
|
1,928,077 | 1,928,077 | 506,930 | 506,930 | |||||||||||||
Trade accounts payable
|
169,085 | 169,085 | 103,592 | 103,592 | |||||||||||||
Derivatives
|
- | - | 86,752 | 86,752 |
(d)
|
US GAAP condensed consolidated
|
financial information
|
(i)
|
Condensed consolidated balance
|
sheets under US GAAP
|
2009
(restated)
|
2008
(restated)
|
|||||||
Note 26
|
Note 26
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
292,940 | 183,524 | ||||||
Marketable securities
|
1,005,882 | 326,980 | ||||||
Restricted cash
|
96,846 | 76,928 | ||||||
Receivables from clients
|
811,834 | 902,544 | ||||||
Properties for sale
|
2,703,790 | 2,565,469 | ||||||
Other accounts receivable
|
88,900 | 128,810 | ||||||
Prepaid expenses
|
14,122 | 27,732 | ||||||
Deferred income tax
|
79,101 | 11,005 |
Investments
|
115,407 | 6,305 | ||||||
Property and equipment, net
|
58,969 | 50,852 | ||||||
Intangibles, net
|
274,528 | 320,074 | ||||||
Goodwill
|
62,536 | 62,536 | ||||||
Other assets
|
||||||||
Receivables from clients
|
1,048,573 | 381,699 | ||||||
Properties for sale
|
364,948 | 98,268 |
2009
(restated)
|
2008
(restated)
|
|||||||
Note 26
|
Note 26
|
|||||||
Deferred income tax
|
117,234 | 89,385 | ||||||
Other
|
184,447 | 149,815 | ||||||
Total assets
|
7,320,057 | 5,381,926 | ||||||
Liabilities and shareholders' equity
|
||||||||
Current liabilities
|
||||||||
Short-term debt, including current portion of long-term debt
|
653,070 | 430,853 | ||||||
Debentures
|
132,077 | 64,930 | ||||||
Obligations for purchase of land
|
241,396 | 278,745 | ||||||
Materials and services suppliers
|
169,085 | 103,592 | ||||||
Taxes and labor contributions
|
193,694 | 112,016 | ||||||
Advances from clients - real estate and services
|
586,883 | 343,056 | ||||||
Credit assignments
|
201,376 | 99,323 | ||||||
Acquisition of investments
|
21,090 | 25,296 | ||||||
Dividends payable
|
50,716 | 26,106 | ||||||
Others
|
81,863 | 85,445 | ||||||
Long-term liabilities
|
||||||||
Loans, net of current portion
|
476,645 | 587,355 | ||||||
Debentures, net of current portion
|
1,796,000 | 442,000 | ||||||
Deferred income tax
|
80,919 | 77,012 | ||||||
Obligations for purchase of land
|
141,563 | 225,639 | ||||||
Others
|
539,836 | 431,695 | ||||||
Redeemable NCI (Temporary equity)
|
256,000 | 162,832 | ||||||
Shareholders' equity
|
||||||||
Total Gafisa shareholders’ equity
|
1,679,418 | 1,465,866 | ||||||
Noncontrolling interests
|
18,426 | 420,165 | ||||||
Total shareholders’ equity
|
1,697,844 | 1,886,031 | ||||||
Total liabilities and shareholders' equity
|
7,320,057 | 5,381,926 |
(ii)
|
Condensed consolidated statements of
|
income under US GAAP
|
2009
(restated)
|
2008
(restated)
|
|||||||
Note 26
|
Note 26
|
|||||||
Gross operating revenue
|
||||||||
Real estate development and sales
|
1,713,419 | 1,324,539 | ||||||
Construction and services rendered
|
48,662 | 37,369 | ||||||
Taxes on services and revenues
|
(61,142 | ) | (55,281 | ) | ||||
Net operating revenue
|
1,700,940 | 1,306,626 | ||||||
Operating costs (sales and services)
|
(1,256,317 | ) | (979,604 | ) | ||||
Gross profit
|
444,623 | 327,023 | ||||||
Operating expenses
|
||||||||
Selling, general and administrative
|
(439,385 | ) | (311,551 | ) | ||||
Other
|
(135,639 | ) | 196,893 | |||||
Operating income (loss)
|
(130,401 | ) | 212,365 | |||||
Financial income
|
125,913 | 99,335 | ||||||
Financial expenses
|
(228,838 | ) | (22,682 | ) | ||||
Income (loss) before income tax, equity in results and noncontrolling interest
|
(233,326 | ) | 289,018 | |||||
Taxes on income
|
||||||||
Current
|
(16,398 | ) | (21,575 | ) | ||||
Deferred
|
56,765 | (27,704 | ) | |||||
Income tax expense
|
40,367 | (49,279 | ) | |||||
Income (loss) before equity in results
and noncontrolling interests
|
(192,959 | ) | 239,739 | |||||
Equity in results
|
88,913 | 29,873 | ||||||
Net income (loss)
|
(104,046 | ) | 269,612 | |||||
Less: Net income attributable to the noncontrolling interests
|
(30,333 | ) | (17,485 | ) | ||||
Net income (loss) attributable to Gafisa
|
(134,379 | ) | 252,127 | |||||
Reconciliation from US GAAP net income (loss) to US GAAP net income (loss) available to Common shareholders
|
||||||||
US GAAP net income (loss)
|
(134,379 | ) | 252,127 | |||||
US GAAP net income (loss) available to Common shareholders (Basic earnings)
|
(134,379 | ) | 252,127 | |||||
Reconciliation from US GAAP net income to US GAAP net income available
to Common shareholders
|
||||||||
US GAAP net Income (loss)
|
(134,379 | ) | 243,880 | |||||
US GAAP net income (loss) available to Common shareholders (Diluted earnings)
|
(134,379 | ) | 243,880 |
(i)
|
Statement of Cash Flow under US GAAP
|
2009
(restated)
|
2008
(restated)
|
|||||||
Cash flows from operating activities
|
||||||||
Net income for the year
|
(104,046 | ) | 269,612 | |||||
Adjustments to reconcile net income to net cash used in operating activities
|
||||||||
Depreciation and amortization
|
82,152 | 66,259 | ||||||
Disposal of fixed assets
|
5,251 | - | ||||||
Stock option expenses
|
7,233 | (31,515 | ) | |||||
Unrealized interest and charges, net
|
171,327 | 210,145 | ||||||
Net Unrealized gains from derivative instruments
|
- | (86,752 | ) | |||||
Deferred taxes
|
(96,061 | ) | (56,364 | ) | ||||
Warranty provision
|
7,955 | 3,230 | ||||||
Provision for contingencies
|
63,975 | 13,933 | ||||||
Provision for profit sharing
|
28,237 | (3,509 | ) | |||||
Allowance (reversal) for doubtful accounts
|
(974 | ) | 10,359 | |||||
Adjustments to present value
|
42,149 | (1,697 | ) | |||||
Equity in results
|
113,690 | (29,873 | ) | |||||
Changes in assets and liabilities
|
||||||||
Receivables from clients
|
(508,968 | ) | (765,285 | ) | ||||
Properties for sale
|
(409,508 | ) | (1,286,496 | ) | ||||
Other accounts receivable
|
48,991 | 288,466 | ||||||
Prepaid expenses
|
13,610 | 17,271 | ||||||
Obligations for purchase of land and advances from clients
|
51,100 | 415,181 | ||||||
Taxes and contributions
|
81,678 | 51,020 | ||||||
Materials and service suppliers
|
65,493 | 21,258 | ||||||
Contingencies
|
(44,552 | ) | 18,335 | |||||
Other accounts payable
|
(77,397 | ) | 36,075 | |||||
Cash used in operating activities
|
(458,665 | ) | (840,347 | ) | ||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(36,003 | ) | (121,954 | ) | ||||
Restricted cash in guarantee to loans
|
(927,007 | ) | (67,077 | ) | ||||
Marketable securities, addiction
|
(1,721,101 | ) | (146,729 | ) | ||||
Marketable securities, reduction
|
1,949,287 | 118,866 | ||||||
Acquisition of investments in subsidiaries
|
(200,091 | ) | 23,371 | |||||
Cash used in investing activities
|
(934,915 | ) | (193,523 | ) | ||||
Cash flows from financing activities
|
||||||||
Capital increase
|
9,736 | 7,671 |
2009
(restated)
|
2008
(restated)
|
|||||||
Sale Treasury shares
|
16,319 | - | ||||||
Gain on sale of treasury shares
|
65,727 | - | ||||||
Redeemable quotas of Investment Fund of Receivables (FIDC)
|
41,308 | - | ||||||
Assignment of credits receivable – CCI
|
69,316 | - | ||||||
Obligations for investors
|
- | 300,000 | ||||||
Loans and financing obtained
|
2,259,663 | 775,906 | ||||||
Repayment of loans and financing
|
(898,336 | ) | (54,063 | ) | ||||
Assignment of credits receivable, net
|
860 | 916 | ||||||
Dividends paid – shareholders’
|
(26,058 | ) | (26,104 | ) | ||||
Dividends paid - obligation to venture partners (SCP)
|
(35,539 | ) | - | |||||
Cash provided by financing activities
|
1,502,996 | 1,004,326 | ||||||
Net increase (decrease) in cash and cash equivalents
|
109,416 | (29,545 | ) | |||||
Cash and cash equivalents
|
||||||||
At the beginning of the year
|
183,524 | 213,069 | ||||||
At the end of the year
|
292,940 | 183,524 |
(iii)
|
Additional information – income taxes
|
2009
|
2008
|
|||||||
At January 1
|
(19,325 | ) | (24,864 | ) | ||||
Valuation allowance - relates to jointly-controlled Subsidiaries of Gafisa and AUSA subject to the taxable profit regime
|
(9,140 | ) | 5,539 | |||||
At December 31
|
(28,465 | ) | (19,325 | ) |
(iv)
|
Statement of comprehensive income
|
Year ended
December 31, 2009 |
Adjustments to amounts
previously |
Year ended
December 31, 2009 |
||||||||||
Net operating revenue
|
3,022,346 | 14,011 | 3,036,357 | |||||||||
Operating costs
|
||||||||||||
Real estate development and sales
|
(2,143,762 | ) | - | (2,143,762 | ) | |||||||
Gross profit
|
878,584 | 14,011 | 892,595 | |||||||||
Selling expenses
|
(226,621 | ) | (14,011 | ) | (240,632 | ) | ||||||
General and administrative expenses
|
(233,129 | ) | - | (233,129 | ) | |||||||
Depreciation and amortization
|
(34,170 | ) | - | (34,170 | ) | |||||||
Amortization of gain on partial sale of FIT Residencial
|
169,394 | - | 169,394 | |||||||||
Other, net
|
(92,884 | ) | - | (92,884 | ) | |||||||
Operating profit before financial income (expenses)
|
461,174 | - | 461,174 | |||||||||
Financial expenses
|
(210,394 | ) | (30,178 | ) | (240,572 | ) | ||||||
Financial income
|
129,566 | - | 129,566 | |||||||||
Income before taxes on income and
|
380,346 | (30,178 | ) | 350,168 | ||||||||
non-controlling interest
|
||||||||||||
Total income tax income (expenses)
|
(95,406 | ) | - | (95,406 | ) | |||||||
Net income before non-controlling interest
|
284,940 | (30,178 | ) | 254,762 | ||||||||
(-) Net income for the year attributable to non-controlling interest
|
(71,400 | ) | 30,178 | (41,222 | ) | |||||||
Net income for the year
|
213,540 | - | 213,540 | |||||||||
Shares outstanding at the end of the year (in thousands)
|
166,777 | - | 166,777 | |||||||||
Net income per thousand shares outstanding at the end of the year – R$
|
1.2804 | - | 1.2804 |
Year ended December 31, 2008 as previously reported
|
Adjustments to amounts previously reported
|
Year ended December 31, 2008 as restated
|
||||||||||
Net operating revenue
|
1,740,404 | - | 1,740,404 | |||||||||
Operating costs
|
(1,214,401 | ) | - | (1,214,401 | ) | |||||||
Gross profit
|
526,003 | - | 526,003 | |||||||||
Operating income before financial income (expenses)
|
168,205 | - | 168,205 | |||||||||
Financial income (expenses)
|
||||||||||||
Financial expenses
|
(61,008 | ) | (34,031 | ) | (95,039 | ) | ||||||
Financial income
|
102,854 | - | 102,854 | |||||||||
Income before taxes on income and non controlling interest
|
210,051 | (34,031 | ) | 176,020 | ||||||||
Total tax expenses
|
(43,397 | ) | - | (43,397 | ) | |||||||
Income before non controlling interest
|
166,654 | (34,031 | ) | 132,623 | ||||||||
Non controlling interest
|
(56,733 | ) | 34,031 | (22,702 | ) | |||||||
Net income for the year
|
109,921 | - | 109,921 | |||||||||
Shares outstanding at the end of the year (in thousands)
|
129,963 | - | 129,963 | |||||||||
Net income per thousand shares outstanding at the end of the year – R$
|
0.8458 | - | 0.8458 |
Year ended December 31, 2009 as previously reported
|
Adjustments to amounts previously reported
|
Year ended December 31, 2009 as restated
|
||||||||||
Net income
|
213,540 | - | 213,540 | |||||||||
Adjustments to reconcile net income to net cash used in operating activities
|
300,601 | (30,178 | ) | 270,423 | ||||||||
Changes in assets and liabilities
|
(1,190,834 | ) | (30,178 | ) | (1,160,656 | ) | ||||||
Cash used in operating activities
|
(676,693 | ) | - | (676,693 | ) | |||||||
Cash used in investing activities
|
(15,446 | ) | (50,131 | ) | (65,577 | ) | ||||||
Cash from financing activities
|
1,540,353 | - | 1,540,353 | |||||||||
Net increase (decrease) in cash and cash equivalents and marketable securities
|
848,214 | (50,131 | ) | 798,083 | ||||||||
Cash and cash equivalents and marketable securities
|
||||||||||||
At the beginning of the period
|
528,574 | - | 528,574 | |||||||||
At the end of the period
|
1,376,788 | (50,131 | ) | 1,326,657 | ||||||||
Net increase (decrease) in cash and cash equivalents and marketable securities
|
848,214 | (50,131 | ) | 798,083 |
Year ended December 31, 2008 as previously reported
|
Adjustments to amounts previously reported
|
Year ended December 31, 2008 as restated
|
||||||||||
Net income
|
109,921 | - | 109,921 | |||||||||
Adjustments to reconcile net income to net cash used in operating activities
|
259,633 | (34,031 | ) | 225,602 | ||||||||
Changes in assets and liabilities
|
(1,182,066 | ) | 34,031 | (1,148,035 | ) | |||||||
Cash used in operating activities
|
(812,512 | ) | - | (812,512 | ) | |||||||
Cash used in investing activities
|
(78,300 | ) | - | (78,300 | ) | |||||||
Cash from financing activities
|
911,817 | - | 911,817 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
21,005 | - | 21,005 | |||||||||
Cash and cash equivalents
|
||||||||||||
At the beginning of the year
|
507,569 | - | 507,569 | |||||||||
At the end of the year
|
528,574 | - | 528,574 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
21,005 | - | 21,005 |
a)
|
Cash equivalents and marketable securities
|
b)
|
Receivable from clients, current and non-current presentation:
|
As Previously Reported
|
Reclassification
|
As Restated
|
||||||||||
Receivables from clients – Current
|
2,008,464 | 244,010 | 2,252,474 | |||||||||
Receivables from clients - Non-Current
|
1,768,182 | (244,010 | ) | 1,524,172 | ||||||||
Totals
|
3,776,646 | 3,776,646 |
c)
|
Properties for sale, current and non-current:
|
As Previously Reported
|
Reclassification
|
As Restated
|
||||||||||
Properties for sale – Current
|
1,332,374 | 39,298 | 1,371,672 | |||||||||
Properties for sale - Non-Current
|
416,083 | (39,298 | ) | 376,785 | ||||||||
Totals
|
1,748,457 | 1,748,457 |
·
|
Brazilian GAAP segment disclosures in Note 22 have been expanded to disclose certain additional matters required by US GAAP ASC 280.10.50.
|
·
|
Brazilian GAAP income tax disclosures in Note 25 (iii) have been expanded to disclosure certain additional matters required by US GAAP ASC 740-10-50.
|
·
|
The Company has presented US GAAP consolidated statements of cash flows for all periods presented as part of its Note 25 incremental US GAAP reporting.
|
December 31, 2009 as originally reported
|
Cash and cash equivalents
|
Tenda revenue recognition
|
Gafisa revenue recognition
|
Alphaville revenue recognition
|
December 31, 2009 as previously reported
|
Gafisa Revenue recognition
|
Tenda Revenue recognition
|
Alphaville Revenue recognition
|
Gafisa FIN 46
|
Tenda FIN 46
|
Deferred tax PPA AUSA
|
Deferred tax reversal negative goodwill
|
Reclassification of Non-controlling interest
|
SCP Unigafisa
|
Business Combination
|
Redeemable noncontrolling interest
|
December 31, 2009 as restated
|
||||||||||||||||||||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
1,348,403 | (1,055,463 | ) | — | — | — | 292,940 | — | — | — | — | — | — | — | — | — | — | — | 292,940 | ||||||||||||||||||||||||||||||||||||||||||
Marketable securities
|
— | 1,005,882 | — | — | — | 1,005,882 | — | — | — | — | — | — | — | — | — | — | — | 1,005,882 | |||||||||||||||||||||||||||||||||||||||||||
Restricted cash
|
47,265 | 49,581 | — | — | — | 96,846 | — | — | — | — | — | — | — | — | — | — | — | 96,846 | |||||||||||||||||||||||||||||||||||||||||||
Receivables from clients
|
1,188,662 | — | (150,013 | ) | (188,337 | ) | 56,963 | 907,275 | (50,834 | ) | (44,606 | ) | — | — | — | — | — | — | — | — | — | 811,835 | |||||||||||||||||||||||||||||||||||||||
Properties for sale
|
1,796,000 | — | 390,278 | 305,502 | 150,978 | 2,642,758 | 33,295 | 27,736 | — | — | — | — | — | — | — | — | — | 2,703,789 | |||||||||||||||||||||||||||||||||||||||||||
Other accounts receivable
|
87,502 | — | 1,398 | — | — | 88,900 | — | — | — | — | — | — | — | — | — | — | — | 88,900 | |||||||||||||||||||||||||||||||||||||||||||
Prepaid expenses
|
14,122 | — | — | — | — | 14,122 | — | — | — | — | — | — | — | — | — | — | — | 14,122 | |||||||||||||||||||||||||||||||||||||||||||
Deferred income tax
|
— | — | 8,950 | — | — | 8,950 | 5,247 | 4,211 | — | — | — | — | 60,693 | — | — | — | — | 79,101 | |||||||||||||||||||||||||||||||||||||||||||
Investments
|
185,364 | — | 9,354 | (23,268 | ) | (16,922 | ) | 154,528 | (21,526 | ) | (16,730 | ) | (26,512 | ) | 53,844 | 1,362 | — | — | — | — | (29,559 | ) | — | 115,407 | |||||||||||||||||||||||||||||||||||||
Property and equipment, net
|
58,969 | — | — | — | — | 58,969 | — | — | — | — | — | — | — | — | — | — | — | 58,969 | |||||||||||||||||||||||||||||||||||||||||||
Intangibles, net
|
151,343 | — | — | 67,287 | — | 218,630 | — | — | — | — | — | — | — | — | — | 55,898 | — | 274,528 | |||||||||||||||||||||||||||||||||||||||||||
Goodwill
|
31,416 | — | — | — | — | 31,416 | — | — | — | — | — | — | — | — | — | 31,120 | — | 62,536 | |||||||||||||||||||||||||||||||||||||||||||
Other assets
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Receivables from clients
|
1,691,642 | — | (245,516 | ) | (249,743 | ) | (147,810 | ) | 1,048,573 | — | — | — | — | — | — | — | — | — | — | — | 1,048,573 | ||||||||||||||||||||||||||||||||||||||||
Properties for sale
|
416,083 | — | (51,135 | ) | — | — | 364,948 | — | — | — | — | — | — | — | — | — | — | — | 364,948 | ||||||||||||||||||||||||||||||||||||||||||
Deferred income tax
|
15,912 | — | 49,112 | 40,515 | 11,695 | 117,234 | — | — | — | — | — | — | — | — | — | — | — | 117,234 | |||||||||||||||||||||||||||||||||||||||||||
Other
|
96,647 | — | 5,179 | — | — | 101,826 | — | — | — | 82,463 | 67 | — | — | — | — | 91 | — | 184,447 | |||||||||||||||||||||||||||||||||||||||||||
Total assets
|
7,129,330 | — | 17,607 | (48,044 | ) | 54,904 | 7,153,797 | (33,818 | ) | (29,389 | ) | (26,512 | ) | 136,307 | 1,429 | — | 60,693 | — | — | 57,550 | — | 7,320,057 | |||||||||||||||||||||||||||||||||||||||
Liabilities and shareholders' equity
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short—term debt, including current portion of long—term debt
|
653,070 | — | — | — | — | 653,070 | — | — | — | — | — | — | — | — | — | — | — | 653,070 | |||||||||||||||||||||||||||||||||||||||||||
Debentures
|
132,077 | — | — | — | — | 132,077 | — | — | — | — | — | — | — | — | — | — | — | 132,077 | |||||||||||||||||||||||||||||||||||||||||||
Obligations for purchase of land
|
241,396 | — | — | — | — | 241,396 | — | — | — | — | — | — | — | — | — | — | — | 241,396 | |||||||||||||||||||||||||||||||||||||||||||
Materials and services suppliers
|
169,085 | — | — | — | — | 169,085 | — | — | — | — | — | — | — | — | — | — | — | 169,085 | |||||||||||||||||||||||||||||||||||||||||||
Taxes and labor contributions
|
199,472 | — | — | — | — | 199,472 | (1,855 | ) | (3,923 | ) | — | — | — | — | — | — | — | — | — | 193,694 | |||||||||||||||||||||||||||||||||||||||||
Advances from clients — real estate and services
|
349,483 | — | 139,064 | 1,720 | 96,616 | 586,883 | — | — | — | — | — | — | — | — | — | — | — | 586,883 | |||||||||||||||||||||||||||||||||||||||||||
Credit assignments
|
118,846 | — | — | — | — | 118,846 | — | — | — | 82,463 | 67 | — | — | — | — | — | — | 201,376 | |||||||||||||||||||||||||||||||||||||||||||
Acquisition of investments
|
21,090 | — | — | — | — | 21,090 | — | — | — | — | — | — | — | — | — | — | — | 21,090 | |||||||||||||||||||||||||||||||||||||||||||
Dividends payable
|
50,716 | — | — | — | — | 50,716 | — | — | — | — | — | — | — | — | — | — | — | 50,716 | |||||||||||||||||||||||||||||||||||||||||||
Others
|
81,863 | — | — | — | — | 81,863 | — | — | — | — | — | — | — | — | — | — | — | 81,863 | |||||||||||||||||||||||||||||||||||||||||||
Long—term liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Loans, net of current portion
|
476,645 | — | — | — | — | 476,645 | — | — | — | — | — | — | — | — | — | — | — | 476,645 | |||||||||||||||||||||||||||||||||||||||||||
Debentures, net of current portion
|
1,796,000 | — | — | — | — | 1,796,000 | — | — | — | — | — | — | — | — | — | — | — | 1,796,000 | |||||||||||||||||||||||||||||||||||||||||||
Deferred income tax
|
— | — | — | — | — | — | — | — | — | — | — | — | 16,747 | — | — | 64,172 | — | 80,919 | |||||||||||||||||||||||||||||||||||||||||||
Obligations for purchase of land
|
141,563 | — | — | — | — | 141,563 | — | — | — | — | — | — | — | — | — | — | — | 141,563 | |||||||||||||||||||||||||||||||||||||||||||
Others
|
484,857 | — | (227 | ) | — | — | 484,630 | — | — | — | 53,844 | 1,362 | — | — | — | — | — | — | 539,836 | ||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interest
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 256,000 | 256,000 | |||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Total Gafisa shareholders’ equity
|
2,165,255 | — | (129,525 | ) | 37,678 | (88,999 | ) | 1,984,409 | (10,437 | ) | (8,736 | ) | — | — | — | 60,693 | (16,747 | ) | (12,435 | ) | (64,209 | ) | (6,622 | ) | (246,498 | ) | 1,679,418 | ||||||||||||||||||||||||||||||||||
Noncontrolling interests
|
47,912 | — | 8,295 | (87,442 | ) | 47,287 | 16,052 | (21,526 | ) | (16,730 | ) | (26,512 | ) | — | — | — | — | 12,435 | 64,209 | — | (9,502 | ) | 18,426 | ||||||||||||||||||||||||||||||||||||||
Total shareholders’ equity
|
2,213,167 | — | (121,230 | ) | (49,764 | ) | (41,712 | ) | 2,000,461 | (31,963 | ) | (25,466 | ) | (26,512 | ) | — | — | 60,693 | (16,747 | ) | — | — | (6,622 | ) | (256,000 | ) | 1,697,844 | ||||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity
|
7,129,330 | — | 17,607 | (48,044 | ) | 54,904 | 7,153,797 | (33,818 | ) | (29,389 | ) | (26,512 | ) | 136,307 | 1,429 | 60,693 | — | — | 57,550 | — | 7,320,057 |
December 31, 2008 as originally reported
|
Cash and cash equivalents
|
Tenda revenue recognition
|
Gafisa revenue recognition
|
Alphaville revenue recognition
|
December 31, 2008 as previously reported
|
Gafisa Revenue recognition
|
Alphaville Revenue recognition
|
Gafisa FIN 46
|
Deferred tax PPA AUSA
|
Redeemable noncontrolling interest
|
SCP Unigafisa
|
Business Combination
|
December 31, 2008 as restated
|
|||||||||||||||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
510,504 | (326,980 | ) | — | — | — | 183,524 | — | — | — | — | — | — | — | 183,524 | |||||||||||||||||||||||||||||||||||||||||
Marketable securities
|
— | 326,980 | — | — | — | 326,980 | — | — | — | — | — | — | — | 326,980 | ||||||||||||||||||||||||||||||||||||||||||
Restricted cash
|
76,928 | — | — | — | — | 76,928 | — | — | — | — | — | — | — | 76,928 | ||||||||||||||||||||||||||||||||||||||||||
Receivables from clients
|
1,060,845 | — | (42,733 | ) | (115,313 | ) | 19,272 | 922,071 | (19,527 | ) | — | — | — | — | — | — | 902,544 | |||||||||||||||||||||||||||||||||||||||
Properties for sale
|
2,058,721 | — | 316,291 | 105,354 | 72,585 | 2,552,951 | 12,518 | — | — | — | — | — | — | 2,565,469 | ||||||||||||||||||||||||||||||||||||||||||
Other accounts receivable
|
127,150 | — | 1,660 | — | — | 128,810 | — | — | — | — | — | — | — | 128,810 | ||||||||||||||||||||||||||||||||||||||||||
Prepaid expenses
|
27,732 | — | — | — | — | 27,732 | — | — | — | — | — | — | — | 27,732 | ||||||||||||||||||||||||||||||||||||||||||
Deferred income tax
|
— | — | 8,950 | — | — | 8,950 | 2,055 | — | — | — | — | — | — | 11,005 | ||||||||||||||||||||||||||||||||||||||||||
Investments
|
49,135 | — | 989 | (33,173 | ) | 13,256 | 30,207 | (1,716 | ) | (26,512 | ) | 33,221 | — | — | — | (28,895 | ) | 6,305 | ||||||||||||||||||||||||||||||||||||||
Property and equipment, net
|
50,852 | — | — | — | — | 50,852 | — | — | — | — | — | — | — | 50,852 | ||||||||||||||||||||||||||||||||||||||||||
Intangibles, net
|
188,199 | — | — | 71,936 | — | 260,135 | — | — | — | — | — | — | 59,939 | 320,074 | ||||||||||||||||||||||||||||||||||||||||||
Goodwill
|
31,416 | — | — | — | — | 31,416 | — | — | — | — | — | — | 31,120 | 62,536 | ||||||||||||||||||||||||||||||||||||||||||
Other assets
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Receivables from clients
|
720,298 | — | (283,516 | ) | (10,927 | ) | (44,156 | ) | 381,699 | — | — | — | — | — | — | — | 381,699 | |||||||||||||||||||||||||||||||||||||||
Properties for sale
|
149,403 | — | (51,135 | ) | — | — | 98,268 | — | — | — | — | — | — | — | 98,268 | |||||||||||||||||||||||||||||||||||||||||
Deferred income tax
|
35,067 | — | 34,311 | 16,541 | 3,466 | 89,385 | — | — | — | — | — | — | — | 89,385 | ||||||||||||||||||||||||||||||||||||||||||
Other
|
93,153 | — | 5,179 | — | — | 98,332 | — | — | 52,479 | — | — | — | (996 | ) | 149,815 | |||||||||||||||||||||||||||||||||||||||||
Total assets
|
5,179,403 | — | (10,004 | ) | 34,418 | 64,423 | 5,268,240 | (6,670 | ) | (26,512 | ) | 85,700 | — | — | — | 61,168 | 5,381,926 | |||||||||||||||||||||||||||||||||||||||
Liabilities and shareholders' equity
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short—term debt, including current portion of long—term debt
|
430,853 | — | — | — | — | 430,853 | — | — | — | — | — | — | 430,853 | |||||||||||||||||||||||||||||||||||||||||||
Debentures
|
64,930 | — | — | — | — | 64,930 | — | — | — | — | — | — | 64,930 | |||||||||||||||||||||||||||||||||||||||||||
Obligations for purchase of land
|
278,745 | — | — | — | — | 278,745 | — | — | — | — | — | — | 278,745 | |||||||||||||||||||||||||||||||||||||||||||
Materials and services suppliers
|
103,592 | — | — | — | — | 103,592 | — | — | — | — | — | — | 103,592 | |||||||||||||||||||||||||||||||||||||||||||
Taxes and labor contributions
|
112,729 | — | — | — | — | 112,729 | (713 | ) | — | — | — | — | — | 112,016 | ||||||||||||||||||||||||||||||||||||||||||
Advances from clients — real estate and services
|
176,958 | — | 81,793 | — | 84,305 | 343,056 | — | — | — | — | — | — | 343,056 | |||||||||||||||||||||||||||||||||||||||||||
Credit assignments
|
46,844 | — | — | — | — | 46,844 | — | 52,479 | — | — | — | — | 99,323 | |||||||||||||||||||||||||||||||||||||||||||
Acquisition of investments
|
25,296 | — | — | — | — | 25,296 | — | — | — | — | — | — | 25,296 | |||||||||||||||||||||||||||||||||||||||||||
Dividends payable
|
26,106 | — | — | — | — | 26,106 | — | — | — | — | — | — | 26,106 | |||||||||||||||||||||||||||||||||||||||||||
Others
|
85,445 | — | — | — | — | 85,445 | — | — | — | — | — | — | 85,445 | |||||||||||||||||||||||||||||||||||||||||||
Long—term liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Loans, net of current portion
|
587,355 | — | — | — | — | 587,355 | — | — | — | — | — | — | 587,355 | |||||||||||||||||||||||||||||||||||||||||||
Debentures, net of current portion
|
442,000 | — | — | — | — | 442,000 | — | — | — | — | — | — | 442,000 | |||||||||||||||||||||||||||||||||||||||||||
Deferred income tax
|
— | — | — | — | — | — | — | — | 9,222 | — | — | 67,790 | 77,012 | |||||||||||||||||||||||||||||||||||||||||||
Obligations for purchase of land
|
225,639 | — | — | — | — | 225,639 | — | — | — | — | — | — | 225,639 | |||||||||||||||||||||||||||||||||||||||||||
Others
|
398,474 | — | — | — | — | 398,474 | — | 33,221 | — | — | — | — | 431,695 | |||||||||||||||||||||||||||||||||||||||||||
— | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interest
|
— | — | — | — | — | — | — | — | — | 162,832 | — | — | 162,832 | |||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Gafisa shareholders’ equity
|
1,723,095 | — | (91,797 | ) | 67,591 | (33,138 | ) | 1,665,751 | (4,241 | ) | — | — | (9,222 | ) | (145,769 | ) | (34,031 | ) | (6,622 | ) | 1,465,866 | |||||||||||||||||||||||||||||||||||
Noncontrolling interests
|
451,342 | — | — | (33,173 | ) | 13,256 | 431,425 | (1,716 | ) | (26,512 | ) | — | — | (17,063 | ) | 34,031 | — | 420,165 | ||||||||||||||||||||||||||||||||||||||
Total shareholders’ equity
|
2,174,437 | — | (91,797 | ) | 34,418 | (19,882 | ) | 2,097,176 | (5,957 | ) | (26,512 | ) | — | (9,222 | ) | (162,832 | ) | — | (6,622 | ) | 1,886,031 | |||||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity
|
5,179,403 | — | (10,004 | ) | 34,418 | 64,423 | 5,268,240 | (6,670 | ) | (26,512 | ) | 85,700 | — | — | — | 61,168 | 5,381,926 |
December 31, 2009 as originally reported
|
Tenda revenue recognition
|
Gafisa revenue recognition
|
Alphaville revenue recognition
|
December 31, 2009 as previously reported
|
Reclass-
ification of non— controlling interest
|
Gafisa revenue recognition
|
Tenda revenue recognition
|
Deferred tax reversal negative goodwill
|
Deferred tax PPA AUSA
|
December 31, 2009 as restated
|
||||||||||||||||||||||||||||||||||
Net operating revenue
|
2,338,311 | (126,636 | ) | (287,556 | ) | (145,321 | ) | 1,778,798 | (7,010 | ) | (30,165 | ) | (40,683 | ) | — | — | 1,700,940 | |||||||||||||||||||||||||||
Operating costs (sales and services)
|
(1,652,850 | ) | 73,987 | 200,148 | 78,393 | (1,300,322 | ) | (4,508 | ) | 20,777 | 27,736 | — | — | (1,256,317 | ) | |||||||||||||||||||||||||||||
Gross profit
|
685,461 | (52,649 | ) | (87,408 | ) | (66,928 | ) | 478,476 | (11,518 | ) | (9,388 | ) | (12,947 | ) | — | — | 444,623 | |||||||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||||||||||||||||||||||
Selling; general and administrative
|
(439,459 | ) | — | 74 | — | (439,385 | ) | — | — | — | — | — | (439,385 | ) | ||||||||||||||||||||||||||||||
Other
|
(161,077 | ) | — | 25,530 | — | (135,547 | ) | (92 | ) | — | — | — | — | (135,639 | ) | |||||||||||||||||||||||||||||
Operating income (loss) before financial results and income tax
|
84,925 | (52,649 | ) | (61,804 | ) | (66,928 | ) | (96,456 | ) | (11,610 | ) | (9,388 | ) | (12,947 | ) | — | — | (130,401 | ) | |||||||||||||||||||||||||
Financial income
|
— | — | — | — | 125,913 | — | — | — | — | — | 125,913 | |||||||||||||||||||||||||||||||||
Financial expenses
|
(83,622 | ) | 85 | (22,226 | ) | 2,838 | (228,838 | ) | — | — | — | — | — | (228,838 | ) | |||||||||||||||||||||||||||||
Income (loss) before income tax
|
1,303 | (52,564 | ) | (84,030 | ) | (64,090 | ) | (199,381 | ) | (11,610 | ) | (9,388 | ) | (12,947 | ) | — | (233,326 | ) | ||||||||||||||||||||||||||
Taxes on income
|
||||||||||||||||||||||||||||||||||||||||||||
Current
|
— | — | — | — | (16,398 | ) | — | — | — | — | — | (16,398 | ) | |||||||||||||||||||||||||||||||
Deferred
|
— | — | — | — | 3,835 | (7,641 | ) | 3,192 | 4,211 | 60,693 | (7,525 | ) | 56,765 | |||||||||||||||||||||||||||||||
Income tax expense
|
(59,567 | ) | 14,801 | 23,974 | 8,229 | (12,563 | ) | (7,641 | ) | 3,192 | 4,211 | 60,693 | (7,525 | ) | 40,367 | |||||||||||||||||||||||||||||
Income (loss) before equity in results
|
(211,944 | ) | (19,251 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | 40,367 | ||||||||||||||||||||||||||||||||
and noncontrolling interests
|
(58,264 | ) | (37,763 | ) | (60,056 | ) | (55,861 | ) | ||||||||||||||||||||||||||||||||||||
Equity in results
|
63,862 | 8,365 | 9,870 | — | 82,097 | 6,816 | — | — | — | — | 88,913 | |||||||||||||||||||||||||||||||||
Net income (loss)
|
5,598 | (29,398 | ) | (50,186 | ) | (55,861 | ) | (129,847 | ) | (12,435 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | (104,046 | ) | ||||||||||||||||||||||||
Less: Net income attributable to the noncontrolling interests
|
(42,276 | ) | (8,365 | ) | 20,308 | — | (30,333 | ) | — | — | — | — | — | (30,333 | ) | |||||||||||||||||||||||||||||
Net income (loss) attributable to Gafisa
|
(36,678 | ) | (37,763 | ) | (29,878 | ) | (55,861 | ) | (160,180 | ) | (12,435 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | (134,379 | ) | |||||||||||||||||||||||
Reconciliation from US GAAP net income (loss) to US GAAP net income (loss) available to Common shareholders
|
||||||||||||||||||||||||||||||||||||||||||||
US GAAP net income (loss)
|
(36,678 | ) | (37,763 | ) | (29,878 | ) | (55,861 | ) | (160,180 | ) | (12,435 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | (134,379 | ) | |||||||||||||||||||||||
US GAAP net income (loss) available to Common shareholders (Basic earnings)
|
(36,678 | ) | (37,763 | ) | (29,878 | ) | (55,861 | ) | (160,180 | ) | (12,435 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | (134,379 | ) | |||||||||||||||||||||||
Reconciliation from US GAAP net income to US GAAP net income available
|
(36,678 | ) | (37,763 | ) | (29,878 | ) | (55,861 | ) | ||||||||||||||||||||||||||||||||||||
to Common shareholders
|
||||||||||||||||||||||||||||||||||||||||||||
US GAAP net Income (loss)
|
(36,678 | ) | (37,763 | ) | (29,878 | ) | (55,861 | ) | (160,180 | ) | (12,435 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | (134,379 | ) | |||||||||||||||||||||||
US GAAP net income (loss) available to Common shareholders (Diluted earnings)
|
(36,678 | ) | (37,763 | ) | (29,878 | ) | (55,861 | ) | (160,180 | ) | (12,435 | ) | (6,196 | ) | (8,736 | ) | 60,693 | (7,525 | ) | (134,379 | ) |
December 31, 2008 originally reported
|
Tenda revenue recognition
|
Gafisa revenue recognition
|
Alphaville revenue recognition
|
December 31, 2008 as previously reported
|
Gafisa revenue recognition
|
Deferred tax PPA AUSA
|
Business Combination
|
December 31, 2008 as reported
|
||||||||||||||||||||||||||||
Net operating revenue
|
1,692,706 | (126,315 | ) | (178,766 | ) | (62,184 | ) | 1,325,441 | (18,815 | ) | — | — | 1,306,626 | |||||||||||||||||||||||
Operating costs (sales and services)
|
(1,198,256 | ) | 92,796 | 80,898 | 32,440 | (992,122 | ) | 12,518 | — | — | (979,604 | ) | ||||||||||||||||||||||||
Gross profit
|
494,450 | (33,519 | ) | (97,868 | ) | (29,744 | ) | 333,319 | (6,296 | ) | — | — | 327,023 | |||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||||||||||||||
Selling, general and administrative
|
(306,134 | ) | (5,417 | ) | — | — | (311,551 | ) | — | — | — | (311,551 | ) | |||||||||||||||||||||||
Other
|
163,363 | 573 | 39,579 | — | 203,515 | — | — | (6,622 | ) | 196,893 | ||||||||||||||||||||||||||
Operating income (loss) before financial results and income tax
|
351,679 | (38,363 | ) | (58,289 | ) | (29,744 | ) | 225,283 | (6,296 | ) | — | (6,622 | ) | 212,365 | ||||||||||||||||||||||
Financial income
|
40,198 | (7,625 | ) | 23,291 | 20,789 | 99,335 | — | — | — | 99,335 | ||||||||||||||||||||||||||
Financial expenses
|
— | — | — | — | (22,682 | ) | — | — | — | (22,682 | ) | |||||||||||||||||||||||||
Income (loss) before income tax
|
391,877 | (45,988 | ) | (34,998 | ) | (8,955 | ) | 301,936 | (6,296 | ) | — | (6,622 | ) | 289,018 | ||||||||||||||||||||||
Taxes on income
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Current
|
— | — | — | — | (21,575 | ) | — | — | — | (21,575 | ) | |||||||||||||||||||||||||
Deferred
|
— | — | — | — | (20,720 | ) | 2,055 | (9,039 | ) | — | (27,704 | ) | ||||||||||||||||||||||||
Income tax expense
|
(70,576 | ) | 15,690 | 12,045 | 546 | (42,295 | ) | 2,055 | (9,039 | ) | — | (49,279 | ) | |||||||||||||||||||||||
Income (loss) before equity in results
|
||||||||||||||||||||||||||||||||||||
and noncontrolling interests
|
321,301 | (30,298 | ) | (22,953 | ) | (8,409 | ) | 259,641 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 239,739 | |||||||||||||||||||||
Equity in results
|
26,257 | — | — | 3,616 | 29,873 | — | — | — | 29,873 | |||||||||||||||||||||||||||
Net income (loss)
|
347,558 | (30,298 | ) | (22,953 | ) | (4,793 | ) | 289,514 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 269,612 | |||||||||||||||||||||
Less: Net income attributable to the noncontrolling interests
|
(47,900 | ) | — | 34,031 | (3,616 | ) | (17,485 | ) | — | — | — | (17,485 | ) | |||||||||||||||||||||||
Net income (loss) attributable to Gafisa
|
299,658 | (30,298 | ) | 11,078 | (8,409 | ) | 272,029 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 252,127 | ||||||||||||||||||||||
Reconciliation from US GAAP net income (loss) to US GAAP net income (loss) available to Common shareholders
|
299,658 | (30,298 | ) | 11,078 | (8,409 | ) | 272,029 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 252,127 | ||||||||||||||||||||||
US GAAP net income (loss)
|
||||||||||||||||||||||||||||||||||||
US GAAP net income (loss) available to Common shareholders (Basic earnings)
|
299,658 | (30,298 | ) | 11,078 | (8,409 | ) | 272,029 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 252,127 | ||||||||||||||||||||||
Reconciliation from US GAAP net income to US GAAP net income available to Common shareholders
|
299,658 | (30,298 | ) | 11,078 | (8,409 | ) | 272,029 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 252,127 | ||||||||||||||||||||||
US GAAP net Income (loss)
|
299,658 | (30,298 | ) | 11,078 | (8,409 | ) | 272,029 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 252,127 | ||||||||||||||||||||||
US GAAP net income (loss) available to Common shareholders (Diluted earnings)
|
299,658 | (30,298 | ) | 11,078 | (8,409 | ) | 272,029 | (4,241 | ) | (9,039 | ) | (6,622 | ) | 243,880 |