CNOOC Limited |
(Translation of registrant’s name into English) |
65th Floor
Bank of China Tower
One Garden Road
Central, Hong Kong |
(Address of principal executive offices) |
Form 20-F X Form 40-F ___ |
Yes ___ No X |
CNOOC Limited |
|||
By: |
/s/ Xiao Zongwei |
||
Name: |
Xiao Zongwei |
||
Title: |
Joint Company Secretary |
Dated: September 8, 2009 |
Exhibit No. | Description | |
99.1 | 2009 Interim Report dated September 4, 2009. |
2 |
CHAIRMAN’S STATEMENT |
5 |
KEY FIGURES |
6 |
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
7 |
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
8 |
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
9 |
INTERIM CONDENSED CONSOLIDATED CASH FLOW STATEMENT |
10 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
33 |
REPORT ON REVIEW OF INTERIM FINANCIAL STATEMENTS |
34 |
OTHER INFORMATION |
Fu Chengyu |
||
Chairman and Chief Executive Officer |
Six months ended 30 June | ||||||||
2009 | 2008 | |||||||
Net profit, million RMB |
12,402 | 27,542 | ||||||
Basic earnings per share, RMB |
0.28 | 0.62 | ||||||
Total oil and gas sales, million RMB |
32,523 | 54,464 | ||||||
Total revenue, million RMB |
40,648 | 70,045 | ||||||
Total Production* |
||||||||
Oil, million barrels |
87.3 | 72.7 | ||||||
Gas, billion cubic feet |
106.3 | 110.1 | ||||||
Total, million barrels of oil equivalent |
105.8 | 91.8 | ||||||
Daily Production* |
||||||||
Oil, barrels |
482,168 | 399,519 | ||||||
Gas, million cubic feet |
587 | 605 | ||||||
Total, barrels of oil equivalent |
584,767 | 504,637 | ||||||
Six months ended 30 June | ||||||||||||
Notes | 2009 | 2008 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
REVENUE |
||||||||||||
Oil and gas sales |
3 | 32,523,285 | 54,463,611 | |||||||||
Marketing revenues |
3 | 7,787,397 | 14,191,088 | |||||||||
Other income |
337,659 | 1,390,288 | ||||||||||
40,648,341 | 70,044,987 | |||||||||||
EXPENSES |
||||||||||||
Operating expenses |
(5,154,014 | ) | (4,068,497 | ) | ||||||||
Production taxes |
(1,461,660 | ) | (2,594,225 | ) | ||||||||
Exploration expenses |
(976,846 | ) | (1,342,451 | ) | ||||||||
Depreciation, depletion and amortisation |
(6,538,814 | ) | (4,665,419 | ) | ||||||||
Special oil gain levy |
4 | (1,297,622 | ) | (9,745,988 | ) | |||||||
Crude oil and product purchases |
3 | (7,592,744 | ) | (14,022,885 | ) | |||||||
Selling and administrative expenses |
(946,460 | ) | (831,507 | ) | ||||||||
Others |
(212,851 | ) | (459,166 | ) | ||||||||
(24,181,011 | ) | (37,730,138 | ) | |||||||||
PROFIT FROM OPERATING ACTIVITIES |
16,467,330 | 32,314,849 | ||||||||||
Interest income |
357,068 | 356,603 | ||||||||||
Finance costs |
5 | (252,388 | ) | (194,143 | ) | |||||||
Exchange gains, net |
9,095 | 2,895,417 | ||||||||||
Investment income |
72,541 | 192,578 | ||||||||||
Share of profits of associates |
92,261 | 206,443 | ||||||||||
Non-operating expense, net |
(19,222 | ) | (277 | ) | ||||||||
PROFIT BEFORE TAX |
16,726,685 | 35,771,470 | ||||||||||
Tax |
6 | (i) | (4,325,039 | ) | (8,229,410 | ) | ||||||
PROFIT FOR THE PERIOD ATTRIBUTABLE TO |
||||||||||||
EQUITY HOLDERS OF THE COMPANY |
12,401,646 | 27,542,060 | ||||||||||
Exchange differences on translation of foreign operations |
(96,975 | ) | (5,223,093 | ) | ||||||||
Net loss on available-for-sale financial assets, net of tax |
8 | (3,467 | ) | (45,635 | ) | |||||||
Share of reserve changes in associates |
(1,201 | ) | 21,806 | |||||||||
OTHER COMPREHENSIVE LOSS |
||||||||||||
FOR THE PERIOD, NET OF TAX |
(101,643 | ) | (5,246,922 | ) | ||||||||
TOTAL COMPREHENSIVE INCOME |
||||||||||||
FOR THE PERIOD, NET OF TAX |
12,300,003 | 22,295,138 | ||||||||||
EARNINGS PER SHARE |
||||||||||||
Basic |
7 |
RMB 0.28 |
RMB 0.62 |
|||||||||
Diluted |
7 |
RMB 0.28 |
RMB 0.61 |
|||||||||
DIVIDEND |
||||||||||||
Interim dividend declared |
16 | 7,875,180 | 7,854,162 | |||||||||
30 June |
31 December |
|||||||||||
Notes |
2009 |
2008 |
||||||||||
(Unaudited) |
(Audited) |
|||||||||||
NON-CURRENT ASSETS |
||||||||||||
Property, plant and equipment |
9 | 151,681,238 | 138,358,136 | |||||||||
Intangible assets |
10 | 1,194,267 | 1,205,645 | |||||||||
Investments in associates |
1,762,215 | 1,785,155 | ||||||||||
Available-for-sale financial assets |
1,549,184 | 1,549,797 | ||||||||||
Total non-current assets |
156,186,904 | 142,898,733 | ||||||||||
CURRENT ASSETS |
||||||||||||
Inventories and supplies |
3,263,611 | 2,684,372 | ||||||||||
Trade receivables |
11 | 10,825,093 | 5,633,318 | |||||||||
Available-for-sale financial assets |
4,858,391 | 11,660,649 | ||||||||||
Other current assets |
3,216,804 | 2,730,324 | ||||||||||
Time deposits with maturity over three months |
— | 21,300,000 | ||||||||||
Cash and cash equivalents |
42,039,149 | 19,761,618 | ||||||||||
Total current assets |
64,203,048 | 63,770,281 | ||||||||||
CURRENT LIABILITIES |
||||||||||||
Trade and accrued payables |
12 | 15,597,426 | 11,913,363 | |||||||||
Other payables and accrued liabilities |
3,899,983 | 4,020,803 | ||||||||||
Current portion of long term bank loans |
13 | 49,849 | 16,623 | |||||||||
Taxes payable |
3,912,440 | 2,848,454 | ||||||||||
Total current liabilities |
23,459,698 | 18,799,243 | ||||||||||
NET CURRENT ASSETS |
40,743,350 | 44,971,038 | ||||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES |
196,930,254 | 187,869,771 | ||||||||||
NON-CURRENT LIABILITIES |
||||||||||||
Long term bank loans |
13 | 9,221,564 | 7,115,408 | |||||||||
Long term guaranteed notes |
14 | 6,838,977 | 6,748,598 | |||||||||
Provision for dismantlement |
10,157,677 | 8,339,734 | ||||||||||
Deferred tax liabilities |
5,938,747 | 5,428,323 | ||||||||||
Total non-current liabilities |
32,156,965 | 27,632,063 | ||||||||||
NET ASSETS |
164,773,289 | 160,237,708 | ||||||||||
EQUITY |
||||||||||||
Equity attributable to equity holders of the Company |
||||||||||||
Issued capital |
15 | 949,299 | 949,299 | |||||||||
Reserves |
163,823,990 | 159,288,409 | ||||||||||
TOTAL EQUITY |
164,773,289 | 160,237,708 | ||||||||||
Attributable to equity holders of the Company |
||||||||||||||||||||||||||||||||
Share |
||||||||||||||||||||||||||||||||
premium |
Statutory |
|||||||||||||||||||||||||||||||
Issued |
and capital |
Cumulative |
and non- |
Proposed |
||||||||||||||||||||||||||||
share |
redemption |
translation |
distributive |
Other |
Retained |
final |
||||||||||||||||||||||||||
capital |
reserve |
reserve |
reserves |
reserves |
earnings |
dividend |
Total |
|||||||||||||||||||||||||
Balances at 1 January 2008 |
942,541 | 41,043,786 | (5,632,454 | ) | 20,000,000 | 4,848,022 | 66,060,398 | 7,052,445 | 134,314,738 | |||||||||||||||||||||||
Profit for the period |
— | — | — | — | — | 27,542,060 | — | 27,542,060 | ||||||||||||||||||||||||
Other comprehensive loss |
— | — | (5,223,093 | ) | — | (23,829 | ) | — | — | (5,246,922 | ) | |||||||||||||||||||||
Total comprehensive income |
— | — | (5,223,093 | ) | — | (23,829 | ) | 27,542,060 | — | 22,295,138 | ||||||||||||||||||||||
2007 final dividends |
— | — | — | — | — | 230,915 | (7,052,445 | ) | (6,821,530 | ) | ||||||||||||||||||||||
Equity-settled share option expenses |
— | — | — | — | 59,840 | — | — | 59,840 | ||||||||||||||||||||||||
Conversion from bonds |
6,732 | 1,080,462 | — | — | — | — | — | 1,087,194 | ||||||||||||||||||||||||
Exercise of share options |
6 | 1,697 | — | — | — | — | — | 1,703 | ||||||||||||||||||||||||
Balances at 30 June 2008 |
||||||||||||||||||||||||||||||||
(Unaudited) |
949,279 | 42,125,945 | * | (10,855,547 | )* | 20,000,000 | * | 4,884,033 | * | 93,833,373 | * | — | * | 150,937,083 | ||||||||||||||||||
Balances at 1 January 2009 |
949,299 | 42,129,095 | (10,706,877 | ) | 20,000,000 | 5,063,698 | 94,923,740 | 7,878,753 | 160,237,708 | |||||||||||||||||||||||
Profit for the period |
— | — | — | — | — | 12,401,646 | — | 12,401,646 | ||||||||||||||||||||||||
Other comprehensive loss |
— | — | (96,975 | ) | — | (4,668 | ) | — | — | (101,643 | ) | |||||||||||||||||||||
Total comprehensive income |
— | — | (96,975 | ) | — | (4, 668 | ) | 12,401,646 | — | 12,300,003 | ||||||||||||||||||||||
2008 final dividend |
— | — | — | — | — | 5,360 | (7,878,753 | ) | (7,873,393 | ) | ||||||||||||||||||||||
Equity-settled share |
||||||||||||||||||||||||||||||||
option expenses |
— | — | — | — | 108,971 | — | — | 108,971 | ||||||||||||||||||||||||
Appropriation of safety fund |
— | — | — | — | 1,573 | (1,573 | ) | — | — | |||||||||||||||||||||||
Balances at 30 June 2009 |
||||||||||||||||||||||||||||||||
(Unaudited) |
949,299 | 42,129,095 | * | (10,803,852 | )* | 20,000,000 | * | 5,169,574 | * | 107,329,173 | * | — | * | 164,773,289 |
* |
These reserve accounts comprise the consolidated reserves of approximately RMB163,823,990,000 (30 June 2008: approximately RMB149,987,804,000) in the interim condensed consolidated statement of financial position. |
Six months ended 30 June | ||||||||
2009 | 2008 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net cash generated from operating activities |
17,997,860 | 29,163,966 | ||||||
Net cash generated from/(used in) investing activities |
9,279,882 | (7,339,796 | ) | |||||
Net cash used in financing activities |
(4,983,312 | ) | (5,683,136 | ) | ||||
Net increase in cash and cash equivalents |
22,294,430 | 16,141,034 | ||||||
Cash and cash equivalents at beginning of period |
19,761,618 | 23,356,569 | ||||||
Effect of foreign exchange rate changes, net |
(16,899 | ) | (278,487 | ) | ||||
Cash and cash equivalents at end of period |
42,039,149 | 39,219,116 |
1. |
ORGANISATION AND PRINCIPAL ACTIVITIES |
Name of entity |
Place and date of establishment |
Nominal value of issued and paid-up/registered
ordinary share capital |
Percentage of equity attributable
to the Group |
Principal activities | ||||
Directly held subsidiaries: | ||||||||
CNOOC China
Limited |
Tianjin, PRC
15 September 1999 |
RMB20 billion
|
100%
|
Offshore petroleum exploration, development, production and sales in the PRC | ||||
CNOOC
International Limited |
British Virgin Islands
23 August 1999 |
US$2
|
100%
|
Investment holding
| ||||
China Offshore
Oil (Singapore) International
Pte Ltd. |
Singapore
14 May 1993 |
SG$3 million
|
100%
|
Sales and marketing of petroleum products outside the PRC
| ||||
CNOOC Finance
(2002) Limited |
British Virgin Islands
24 January 2002 |
US$1,000
|
100%
|
Bond issuance
| ||||
CNOOC Finance
(2003) Limited |
British Virgin Islands
2 April 2003 |
US$1,000
|
100%
|
Bond issuance
|
Name of entity |
Place and date of establishment |
Nominal value of issued and paid-up/registered
ordinary share capital |
Percentage of equity attributable
to the Group |
Principal activities | ||||
Indirectly held subsidiaries*: |
||||||||
Malacca
Petroleum Limited |
Bermuda
2 November 1995 |
US$12,000
|
100%
|
Offshore petroleum exploration, development and production in Indonesia | ||||
OOGC America, Inc. |
State of Delaware,
United States of America
28 August 1997 |
US$1,000
|
100%
|
Investment holding
| ||||
OOGC Malacca Limited |
Bermuda
23 November 1995 |
US$12,000
|
100%
|
Offshore petroleum exploration, development and production in Indonesia | ||||
CNOOC
Southeast Asia Limited |
Bermuda
16 May 1997 |
US$12,000
|
100%
|
Investment holding
| ||||
CNOOC ONWJ Ltd.
|
Labuan, F.T., Malaysia
27 March 2002 |
US$1
|
100%
|
Offshore petroleum exploration, development and production in Indonesia | ||||
CNOOC SES Ltd.
|
Labuan, F.T., Malaysia
27 March 2002 |
US$1
|
100%
|
Offshore petroleum exploration, development and production in Indonesia
| ||||
CNOOC Poleng Ltd.
|
Labuan, F.T., Malaysia
27 March 2002 |
US$1
|
100%
|
Offshore petroleum exploration, development and production in Indonesia
| ||||
CNOOC Madura Ltd.
|
Labuan, F.T., Malaysia
27 March 2002 |
US$1
|
100%
|
Offshore petroleum exploration, development and production in Indonesia |
Name of entity |
Place and date of establishment |
Nominal value of issued
and paid-up/registered ordinary share capital |
Percentage of equity attributable
to the Group |
Principal activities | ||||
Indirectly held subsidiaries* (continued): |
||||||||
CNOOC NWS
Private Limited |
Singapore
8 October 2002 |
SG$2
|
100%
|
Offshore petroleum exploration, development and production in Australia | ||||
CNOOC Muturi
Limited |
Isle of Man
8 February 1996 |
US$7,780,770
|
100%
|
Offshore petroleum exploration, development and production in Indonesia | ||||
CNOOC
Exploration & Production
Nigeria Limited |
Nigeria
6 January 2006 |
Naira10 million
|
100%
|
Offshore petroleum exploration, development and production in Africa
| ||||
AERD Projects
Nigeria Limited |
Nigeria
28 January 2005 |
Naira10 million
|
92.11%
|
Offshore petroleum exploration, development and production in Africa | ||||
Associates**: |
||||||||
Shanghai
Petroleum Corporation
Limited |
Shanghai, PRC
7 September 1992 |
RMB900 million
|
30%
|
Offshore petroleum exploration, development, production and
sales in the PRC | ||||
CNOOC Finance
Corporation Limited |
Beijing, PRC
14 June 2002 |
RMB1,415 million
|
31.8%
|
Provision of deposit, transfer, settlement, loan, discounting
and other financing services to CNOOC and its member entities |
Name of entity |
Place and date of establishment |
Nominal value of issued and paid-up/registered
ordinary share capital |
Percentage of equity attributable
to the Group |
Principal activities | ||||
Jointly-controlled entities: |
||||||||
Husky Oil
(Madura) Ltd.
(“HOML”)*** |
British Virgin Islands
28 December 2005 |
No par value
|
50%
|
Offshore petroleum exploration, development, production and
sales in Indonesia | ||||
Chaoyang
Petroleum (BVI)
Limited**** |
British Virgin Islands
4 February 2009 |
US$10
|
50%
|
Investment holding
| ||||
* |
Indirectly held through CNOOC International Limited. |
|
** |
Indirectly invested through CNOOC China Limited. |
|
*** |
As at 30 June 2009, the blocks held by HOML were still in their development stage. |
**** |
Chaoyang Petroleum (BVI) Limited (“Chaoyang
BVI”) was incorporated on 4 February 2009 in British Virgin Islands with limited liability. It is jointly controlled by the Group and a third party through their respective equity interest of 50%. Chaoyang BVI is principally
engaged in investment holding. | |
On 27 May 2009, Chaoyang BVI acquired from Talisman Energy Inc. a 100% equity interest in Talisman Trinidad Ltd. (“TTL”), which held a 25% working interest in the production sharing contract under Block 2C offshore the Republic of Trinidad & Tobago for a cash consideration of approximately US$250 million. Block 2C has been in the production stage since 2005. | ||
On 27 May 2009, Chaoyang Petroleum (Trinidad) Block 3A Limited, a wholly owned subsidiary of Chaoyang BVI, acquired from Talisman (Trinidad Block 3A) Limited a 25.5% working interest in the production sharing
contract under Block 3A offshore the Republic of Trinidad & Tobago for a cash consideration of US$780,000. As at 30 June 2009, Block 3A was in development stage. |
|
The above table lists the subsidiaries, associates and jointly-controlled entities of the Company which, in the opinion of the Directors,
principally affected the results for the period or formed a substantial portion of the net assets of the Group. To give details of other subsidiaries would, in the opinion of the Directors, result in particulars of excessive length. |
2. |
BASIS OF PREPARATION AND ACCOUNTING POLICIES |
2. |
BASIS OF PREPARATION AND ACCOUNTING POLICIES (CONTINUED) |
3. |
OIL AND GAS SALES AND MARKETING REVENUE |
4. |
SPECIAL OIL GAIN LEVY |
5. |
FINANCE COSTS |
6. |
TAX |
|
(i) |
Income tax |
6. |
TAX (CONTINUED) |
(ii) |
Other taxes |
|
– |
Production taxes of 5% on independent production and production under production sharing contracts; |
|
– |
Export tariffs of 5% on export value of petroleum oil; and |
|
– |
Business tax at rates of 3% to 5% on other income. |
7. |
EARNINGS PER SHARE |
Six months ended 30 June |
||||||||
2009 |
2008 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Earnings: |
||||||||
Profit for the period attributable to |
||||||||
ordinary equity holders for the basic and |
||||||||
diluted earnings per share calculation |
RMB12,401,646,000 |
RMB27,542,060,000 |
||||||
Number of shares: |
||||||||
Number of ordinary shares issued at |
||||||||
the beginning of the year |
44,669,199,984 | 44,302,616,976 | ||||||
Weighted average effect of |
||||||||
new shares issued during the period |
— | 281,793,121 | ||||||
Weighted average number of ordinary shares for |
||||||||
the purpose of basic earnings per share |
44,669,199,984 | 44,584,410,097 | ||||||
Effect of dilutive potential ordinary shares under |
||||||||
the share option schemes |
82,425,394 | 183,370,739 | ||||||
Effect of dilutive potential ordinary shares |
||||||||
for convertible bonds |
— | 46,025,125 | ||||||
Weighted average number of ordinary shares for |
||||||||
the purpose of diluted earnings per share |
44,751,625,378 | 44,813,805,961 | ||||||
Earnings per share – Basic |
RMB0.28 | RMB0.62 | ||||||
– Diluted |
RMB0.28 | RMB0.61 |
8. |
NET LOSS ON AVAILABLE-FOR-SALE FINANCIAL ASSETS, NET OF TAX |
Six months ended 30 June |
||||||||
2009 |
2008 |
|||||||
(Unaudited) |
(Audited) |
|||||||
RMB’000 |
RMB’000 |
|||||||
Available-for-sale financial assets: |
||||||||
Net gain arising during the period |
69,074 | 93,648 | ||||||
Less: Reclassification adjustment for net |
||||||||
gain included in the investment income |
(72,541 | ) | (139,283 | ) | ||||
(3,467 | ) | (45,635 | ) |
9. |
PROPERTY, PLANT AND EQUIPMENT |
10. |
INTANGIBLE ASSETS |
11. |
TRADE RECEIVABLES |
12. |
TRADE AND ACCRUED PAYABLES |
13. |
LONG TERM BANK LOANS |
30 June 2009 |
31 December 2008 |
||||||||
(Unaudited) |
(Audited) |
||||||||
RMB’000 |
RMB’000 |
||||||||
Effective interest rate and |
|||||||||
final maturity |
|||||||||
RMB denominated |
4.05% per annum with |
– | 500,000 | ||||||
bank loans |
maturity through 2016 |
||||||||
US$ denominated |
|||||||||
bank loans |
|||||||||
Loans for Tangguh |
LIBOR+0.23% to 0.38% |
2,799,895 | 2,633,790 | ||||||
LNG project |
per annum with maturity |
||||||||
through 2021 |
|||||||||
Loans for OML130 |
LIBOR+4% per annum |
6,471,518 | 3,998,241 | ||||||
Project |
with maturity through 2015 |
||||||||
9,271,413 | 7,132,031 | ||||||||
Less: Current portion of long term bank loans |
(49,849 | ) | (16,623 | ) | |||||
9,221,564 | 7,115,408 |
14. |
LONG TERM GUARANTEED NOTES |
|
(i) |
The principal amount of US$500 million of 6.375% guaranteed notes due in 2012 issued by CNOOC Finance (2002) Limited, a wholly-owned subsidiary of the Company. The obligations of CNOOC Finance (2002) Limited in respect of the notes are unconditionally and irrevocably guaranteed by the Company. |
|
(ii) |
The principal amount of US$200 million of 4.125% guaranteed notes due in 2013 and the principal amount of US$300 million of 5.500% guaranteed notes due in 2033 issued by CNOOC Finance (2003) Limited, a wholly-owned subsidiary of the Company. The obligations of CNOOC Finance (2003) Limited in respect
of the notes are unconditionally and irrevocably guaranteed by the Company. |
15. |
ISSUED CAPITAL |
Issued |
||||||||||||
Number |
Share |
share capital |
||||||||||
Shares |
of shares |
capital |
equivalent of |
|||||||||
HK$’000 |
RMB’000 |
|||||||||||
Authorised: |
||||||||||||
Ordinary shares of HK$0.02 each |
||||||||||||
as at 30 June 2009 and |
||||||||||||
31 December 2008 |
75,000,000,000 | 1,500,000 | ||||||||||
Issued and fully paid: |
||||||||||||
Ordinary shares of HK$0.02 each |
||||||||||||
as at 1 January 2008 |
44,302,616,976 | 886,052 | 942,541 | |||||||||
Conversion of bonds |
365,099,675 | 7,302 | 6,732 | |||||||||
Exercise of options |
1,483,333 | 30 | 26 | |||||||||
As at 31 December 2008 (audited) |
44,669,199,984 | 893,384 | 949,299 | |||||||||
As at 30 June 2009 (unaudited) |
44,669,199,984 | 893,384 | 949,299 |
16. |
DIVIDEND |
17. |
SHARE OPTION SCHEMES |
|
(i) |
Pre-Global Offering Share Option Scheme (as defined in the Other Information section); |
|
(ii) |
2001 Share Option Scheme (as defined in the Other Information section); |
|
(iii) |
2002 Share Option Scheme (as defined in the Other Information section); and |
|
(iv) |
2005 Share Option Scheme (as defined in the Other Information section). |
17. |
SHARE OPTION SCHEMES (CONTINUED) |
|
During the six months ended 30 June 2009, the movements in the options granted under all of the above share option schemes were as follows: |
Weighted | ||||||||
No. of share | average | |||||||
options | exercise | |||||||
price | ||||||||
HK$ |
||||||||
Outstanding as at 1 January 2009 |
376,084,233 | 7.34 | ||||||
Granted during the period |
97,848,000 | 9.93 | ||||||
Exercised during the period |
— | — | ||||||
Forfeited during the period |
(33,456,999 | ) | 6.52 | |||||
Outstanding as at 30 June 2009 |
440,475,234 | 7.98 | ||||||
Exercisable as at 30 June 2009 |
263,022,234 | 5.93 |
|
No share options had been cancelled during the six months ended 30 June 2009. |
|
Other than those disclosed in these interim condensed consolidated financial statements, no right to subscribe for equity or debt securities of the Company was granted by the Company to, nor have any such rights been exercised by, any other person during the six months ended 30 June 2009. |
|
The weighted average fair value of all options granted under the above four share option schemes at the respective dates of grants was HK$1.98 per share. The fair value of the share options granted during the period is calculated, using the Black-Scholes model with the following assumptions: expected
dividend yield of 4.09%, expected life of five years, expected volatility of 47.55% and risk-free interest rate of 1.96%. The weighted average exercise price of the total share options granted by the Company was HK$7.01 per share. |
|
The assumptions on which the option pricing model is based represent the subjective estimation of the Directors as to the circumstances existing at the time the options were granted. |
18. |
RELATED PARTY TRANSACTIONS |
|
1. |
Provision of exploration, oil and gas development, oil and gas production as well as marketing, management and ancillary services by CNOOC and/or its associates to the Group: |
|
a) |
Provision of exploration and support services |
|
b) |
Provision of oil and gas development and support services |
|
c) |
Provision of oil and gas production and support services |
|
d) |
Provision of marketing, management and ancillary services |
|
e) |
FPSO vessel leases |
|
2. |
Provision of management, technical, facilities and ancillary services, including the supply of materials by the Group to CNOOC and/or its associates; and |
|
3. |
Sales of petroleum and natural gas products by the Group to CNOOC and/or its associates: |
|
a) |
Sales of petroleum and natural gas products (other than long term sales of natural gas and liquefied natural gas) |
|
b) |
Long term sales of natural gas and liquefied natural gas |
18. |
RELATED PARTY TRANSACTIONS (CONTINUED) |
(i) |
state-prescribed prices; or |
(ii) |
where there is no state-prescribed price, market prices, including the local, national or international market prices; or |
(iii) |
when neither (i) nor (ii) is applicable, the costs of CNOOC and/or its associates for providing the relevant service (including the cost of sourcing or purchasing from third parties) plus a margin of not more than 10%, before
any applicable taxes. |
18. |
RELATED PARTY TRANSACTIONS (CONTINUED) |
(i) |
Provision of exploration, oil and gas development, oil and gas production as well as marketing, management and ancillary services by CNOOC and/or its associates to the Group |
Six months ended 30 June |
||||||||
2009
(Unaudited)RMB’000 |
2008
(Unaudited)
RMB’000 |
|||||||
Provision of exploration and support services |
2,151,087 | 1,875,643 | ||||||
inclusive of amount capitalised under property, |
||||||||
plant and equipment |
1,343,141 | 734,370 | ||||||
Provision of oil and gas development and support services |
7,878,996 | 2,937,699 | ||||||
Provision of oil and gas production and |
||||||||
support services (Note a) |
1,694,184 | 1,160,273 | ||||||
Provision of marketing, management and |
||||||||
ancillary services (Note b) |
273,147 | 209,424 | ||||||
FPSO vessel leases (Note c) |
572,088 | 210,874 | ||||||
12,569,502 | 6,393,913 |
(ii) |
Provision of management, technical, facilities and ancillary services, including the supply of materials by the Group to CNOOC and/or its associates |
(iii) |
Sales of petroleum and natural gas products by the Group to CNOOC and/or its associates |
Six months ended 30 June |
||||||||
2009
(Unaudited)RMB’000 |
2008
(Unaudited)
RMB’000 |
|||||||
Sales of petroleum and natural gas products |
||||||||
(other than long term sales of natural gas and |
||||||||
liquefied natural gas) (Note d) |
17,946,067 | 23,159,911 | ||||||
Long term sales of natural gas and liquefied natural gas (Note e) |
1,375,025 | 1,283,000 | ||||||
19,321,092 | 24,442,911 |
18. |
RELATED PARTY TRANSACTIONS (CONTINUED) |
(iv) |
Transactions with CNOOC Finance Corporation Limited (“CNOOC Finance”) |
|
(a) |
Interest income received by the Group |
Six months ended 30 June |
||||||||
2009
(Unaudited)RMB’000 |
2008
(Unaudited)
RMB’000 |
|||||||
Interest income from deposits in CNOOC Finance (Note f) |
34,066 | 839 |
|
(b) |
Deposits made by the Group |
30 June
2009
(Unaudited)
RMB’000 |
31 December
2008
(Audited)
RMB’000 |
|||||||
Deposits in CNOOC Finance (Note f) |
4,479,990 | 4,412,014 |
|
(v) |
Balances with CNOOC and/or its associates |
30 June
2009
(Unaudited)
RMB’000 |
31 December
2008
(Audited)
RMB’000 |
|||||||
Amount due to CNOOC |
||||||||
included in other payables and accrued liabilities |
206,905 | 204,814 | ||||||
Amounts due to other related parties |
||||||||
included in trade and accrued payables |
6,381,536 | 2,921,713 | ||||||
6,588,441 | 3,126,527 | |||||||
Amounts due from other related parties |
||||||||
– included in trade receivables |
4,776,921 | 2,245,408 | ||||||
– included in other current assets |
765,694 | 610,859 | ||||||
5,542,615 | 2,856,267 |
18. |
RELATED PARTY TRANSACTIONS (CONTINUED) |
|
Notes: |
|
a) |
These represent the services for production operations, the provision of various facilities and ancillary services, such as provision of different types of materials, medical and employee welfare services, maintenance and repair of major equipment and supply of water, electricity and heat to the Group,
some of which may not be available from independent third parties or available on comparable terms. |
|
b) |
These include marketing, administration and management, management of oil and gas operations and integrated research services as well as other ancillary services relating to exploration, development, production and research activities of the Group. In addition, CNOOC and/or its associates leased certain premises
to the Group for use as office premises and staff quarters out of which they provided management services to certain properties. |
|
c) |
CNOOC Energy Technology & Services Limited (formerly known as “CNOOC Oil Base Group Limited”) leased floating production, storage and offloading (FPSO) vessels to the Group for
use in oil production operations. |
|
d) |
The sales include crude oil, condensate oil, liquefied petroleum gas, natural gas and liquefied natural gas to CNOOC and/or its associates. Individual sales contracts were entered into from time to time between the Group and CNOOC and/or its associates. |
|
e) |
It is market practice for sales terms to be determined based on the estimated reserves and production profile of the relevant gas fields. The long term sales contracts usually last for 15 to 20 years. |
|
f) |
CNOOC Finance is a 31.8% owned associate of the Company and also a subsidiary of CNOOC. Under the renewed financial services framework agreement with CNOOC Finance dated 14 October 2008, CNOOC Finance continues to provide to the Group settlement, depository, discounting, loans and entrustment loans
services. The depository services were exempted from independent shareholders’ approval requirements under the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”)
as each of the percentage ratios applicable to the depository services is less than 2.5%. The stated deposits in (iv) (b) above represent the maximum daily outstanding balance for deposits (including accrued interest) during the period. |
19. |
COMMITMENTS AND CONTINGENCIES |
(i) |
Capital commitments |
30 June
2009
(Unaudited)
RMB’000 |
31 December
2008
(Audited)
RMB’000 |
|||||||
Contracted, but not provided for* |
10,822,130 | 12,293,984 | ||||||
Authorised, but not contracted for |
29,374,825 | 30,093,605 |
|
* |
The amount includes the estimated payments with respect to the Group’s exploration and production licenses to the Ministry of Land and Resources of the PRC for the next five years. |
|
(ii) |
Operating lease commitments |
|
(a) |
Office properties |
30 June
2009
(Unaudited)
RMB’000 |
31 December
2008
(Audited)
RMB’000 |
|||||||
Commitments due: |
||||||||
Within one year |
165,651 | 71,180 | ||||||
In the first to second years, inclusive |
35,744 | 19,020 | ||||||
After the second but before the fifth years, inclusive |
61,275 | 5,958 | ||||||
262,670 | 96,158 |
19. |
COMMITMENTS AND CONTINGENCIES (CONTINUED) |
|
(ii) |
Operating lease commitments (continued) |
(b) |
Plant and equipment |
30 June
2009
(Unaudited)RMB’000 |
31 December
2008
(Audited)
RMB’000 |
|||||||
Commitments due: |
||||||||
Within one year |
602,094 | 436,464 | ||||||
In the first to second years, inclusive |
598,964 | 425,450 | ||||||
After the second but before the fifth years, inclusive |
1,410,404 | 1,195,159 | ||||||
After the fifth year |
518,559 | 82,424 | ||||||
3,130,021 | 2,139,497 |
|
(iii) |
Contingent liability |
20. |
SEGMENT INFORMATION |
Independent |
Production |
||||||||||||||||||||||||||||||||||||
operations |
sharing contracts |
Trading |
Unallocated |
Elimination |
Consolidated |
||||||||||||||||||||||||||||||||
Six months ended |
Six months ended |
Six months ended |
Six months ended |
Six months ended |
Six months ended |
||||||||||||||||||||||||||||||||
30 June |
30 June |
30 June |
30 June |
30 June |
30 June |
||||||||||||||||||||||||||||||||
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
||||||||||||||||||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||||||||||||||||||
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
||||||||||||||||||||||||||
Segment revenue |
|||||||||||||||||||||||||||||||||||||
Sales to external |
|||||||||||||||||||||||||||||||||||||
customers: |
|||||||||||||||||||||||||||||||||||||
Oil and gas revenue |
17,494,676 | 27,119,597 | 15,028,609 | 27,344,014 | — | — | — | — | — | — | 32,523,285 | 54,463,611 | |||||||||||||||||||||||||
Marketing revenue |
— | — | — | — | 7,787,397 | 14,191,088 | — | — | — | — | 7,787,397 | 14,191,088 | |||||||||||||||||||||||||
Intersegment income |
102,278 | 881,820 | 2,077,739 | 3,850,005 | — | — | — | — | (2,180,017 | ) | (4,731,825 | ) | — | — | |||||||||||||||||||||||
Other income |
239,621 | — | 53,295 | 1,009,763 | — | — | 44,743 | 380,525 | — | — | 337,659 | 1,390,288 | |||||||||||||||||||||||||
Total |
17,836,575 | 28,001,417 | 17,159,643 | 32,203,782 | 7,787,397 | 14,191,088 | 44,743 | 380,525 | (2,180,017 | ) | (4,731,825 | ) | 40,648,341 | 70,044,987 | |||||||||||||||||||||||
Segment results |
|||||||||||||||||||||||||||||||||||||
Profit before tax |
9,258,257 | 15,702,913 | 7,504,580 | 16,675,595 | 194,653 | 168,203 | (230,805 | ) | 3,224,759 | — | — | 16,726,685 | 35,771,470 | ||||||||||||||||||||||||
Profit for the period |
9,258,257 | 15,702,913 | 7,504,580 | 16,675,595 | 194,653 | 168,203 | (4,555,844 | ) | (5,004,651 | ) | — | — | 12,401,646 | 27,542,060 |
21. |
SUBSEQUENT EVENT |
22. |
COMPARATIVE AMOUNTS |
23. |
APPROVAL OF INTERIM FINANCIAL STATEMENTS |
No. of shares |
No. of shares |
Closing price |
|||||||||||||||||
involved in |
involved in |
per share |
|||||||||||||||||
the options |
the options |
immediately |
|||||||||||||||||
outstanding at |
outstanding at |
before the |
|||||||||||||||||
the beginning |
the end of |
Date of |
Exercise period |
date of |
Exercise |
||||||||||||||
Name of grantee |
of the period |
the period |
grant |
of share option * |
grant (HK$) |
price (HK$) |
|||||||||||||
Executive Directors |
|||||||||||||||||||
Fu Chengyu |
1,750,000 | 1,750,000 |
12 March 2001 |
12 March 2001 to 12 March 2011** |
1.23 | 1.19 | |||||||||||||
1,750,000 | 1,750,000 |
27 August 2001 |
27 August 2001 to 27 August 2011 |
1.46 | 1.232 | ||||||||||||||
1,150,000 | 1,150,000 |
24 February 2003 |
24 February 2003 to 24 February 2013 |
2.09 | 2.108 | ||||||||||||||
2,500,000 | 2,500,000 |
5 February 2004 |
5 February 2004 to 5 February 2014 |
3.13 | 3.152 | ||||||||||||||
3,500,000 | 3,500,000 |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | ||||||||||||||
3,850,000 | 3,850,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
4,041,000 | 4,041,000 |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
4,041,000 | 4,041,000 |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
— | 4,041,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 | ||||||||||||||
|
|||||||||||||||||||
Yang Hua |
1,150,000 | 1,150,000 |
12 March 2001 |
12 March 2001 to 12 March 2011** |
1.23 | 1.19 | |||||||||||||
1,150,000 | 1,150,000 |
27 August 2001 |
27 August 2001 to 27 August 2011 |
1.46 | 1.232 | ||||||||||||||
1,150,000 | 1,150,000 |
24 February 2003 |
24 February 2003 to 24 February 2013 |
2.09 | 2.108 | ||||||||||||||
1,150,000 | 1,150,000 |
5 February 2004 |
5 February 2004 to 5 February 2014 |
3.13 | 3.152 | ||||||||||||||
1,610,000 | 1,610,000 |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | ||||||||||||||
1,770,000 | 1,770,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
1,857,000 | 1,857,000 |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
1,857,000 | 1,857,000 |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
— | 2,835,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 | ||||||||||||||
|
|||||||||||||||||||
Wu Guangqi |
1,610,000 | 1,610,000 |
31 August 2005 |
|
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | ||||||||||||
1,770,000 | 1,770,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
1,857,000 | 1,857,000 |
25 May 2007 |
|
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | |||||||||||||
1,857,000 | 1,857,000 |
29 May 2008 |
|
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | |||||||||||||
— | 1,857,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 |
No. of shares |
No. of shares |
Closing price |
|||||||||||||||||
involved in |
involved in |
per share |
|||||||||||||||||
the options |
the options |
immediately |
|||||||||||||||||
outstanding at |
outstanding at |
before the |
|||||||||||||||||
the beginning |
the end of |
Date of |
Exercise period |
date of |
Exercise |
||||||||||||||
Name of grantee |
of the period |
the period |
grant |
of share option * |
grant (HK$) |
price (HK$) |
|||||||||||||
Non-executive Directors |
|||||||||||||||||||
Luo Han*** |
1,400,000 | — |
12 March 2001 |
12 March 2001 to 12 March 2011** |
1.23 | 1.19 | |||||||||||||
1,150,000 | — |
27 August 2001 |
27 August 2001 to 27 August 2011 |
1.46 | 1.232 | ||||||||||||||
1,150,000 | — |
24 February 2003 |
24 February 2003 to 24 February 2013 |
2.09 | 2.108 | ||||||||||||||
1,150,000 | — |
5 February 2004 |
5 February 2004 to 5 February 2014 |
3.13 | 3.152 | ||||||||||||||
1,610,000 | — |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | ||||||||||||||
1,770,000 | — |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
1,857,000 | — |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
1,857,000 | — |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
Zhou Shouwei |
1,400,000 | 1,400,000 |
12 March 2001 |
12 March 2001 to 12 March 2011** |
1.23 | 1.19 | |||||||||||||
1,750,000 | 1,750,000 |
27 August 2001 |
27 August 2001 to 27 August 2011 |
1.46 | 1.232 | ||||||||||||||
1,750,000 | 1,750,000 |
24 February 2003 |
24 February 2003 to 24 February 2013 |
2.09 | 2.108 | ||||||||||||||
1,750,000 | 1,750,000 |
5 February 2004 |
5 February 2004 to 5 February 2014 |
3.13 | 3.152 | ||||||||||||||
2,450,000 | 2,450,000 |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | ||||||||||||||
2,700,000 | 2,700,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
2,835,000 | 2,835,000 |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
2,835,000 | 2,835,000 |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
— | 1,800,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 | ||||||||||||||
Cao Xinghe |
800,000 | 800,000 |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | |||||||||||||
1,770,000 | 1,770,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
1,857,000 | 1,857,000 |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
1,857,000 | 1,857,000 |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
— | 1,800,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 | ||||||||||||||
Wu Zhenfang |
800,000 | 800,000 |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | |||||||||||||
1,770,000 | 1,770,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
1,857,000 | 1,857,000 |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
1,857,000 | 1,857,000 |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
— | 1,800,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 | ||||||||||||||
Independent Non-executive Directors |
|||||||||||||||||||
Chiu Sung Hong |
1,150,000 | 1,150,000 |
5 February 2004 |
5 February 2004 to 5 February 2014 |
3.13 | 3.152 |
No. of shares |
No. of shares |
Closing price |
|||||||||||||||||
involved in |
involved in |
per share |
|||||||||||||||||
the options |
the options |
immediately |
|||||||||||||||||
outstanding at |
outstanding at |
before the |
|||||||||||||||||
the beginning |
the end of |
Date of |
Exercise period |
date of |
Exercise |
||||||||||||||
Name of grantee |
of the period |
the period |
grant |
of share option * |
grant (HK$) |
price (HK$) |
|||||||||||||
Other Employees |
|||||||||||||||||||
In aggregate |
4,850,000 | 4,250,000 |
12 March 2001 |
12 March 2001 to 12 March 2011** |
1.23 | 1.19 | |||||||||||||
12,500,000 | 11,000,000 |
27 August 2001 |
27 August 2001 to 27 August 2011 |
1.46 | 1.232 | ||||||||||||||
16,699,966 | 14,149,967 |
24 February 2003 |
24 February 2003 to 24 February 2013 |
2.09 | 2.108 | ||||||||||||||
25,583,267 | 22,883,268 |
5 February 2004 |
5 February 2004 to 5 February 2014 |
3.13 | 3.152 | ||||||||||||||
40,260,000 | 38,439,999 |
31 August 2005 |
31 August 2005 to 31 August 2015 |
5.75 | 5.62 | ||||||||||||||
54,920,000 | 51,780,000 |
14 June 2006 |
14 June 2006 to 14 June 2016 |
5.30 | 5.56 | ||||||||||||||
65,837,000 | 61,671,000 |
25 May 2007 |
25 May 2007 to 25 May 2017 |
7.43 | 7.29 | ||||||||||||||
70,932,000 | 65,895,000 |
29 May 2008 |
29 May 2008 to 29 May 2018 |
14.20 | 14.828 | ||||||||||||||
— | 83,715,000 |
27 May 2009 |
27 May 2009 to 27 May 2019 |
9.33 | 9.93 |
* |
Except for share options granted under the Pre-Global Offering Share Option Scheme, all share options granted are subject to a vesting schedule pursuant to which one third of the options granted vest on the first, second and third anniversaries of the date of grant, respectively,
such that the options granted are fully vested on the third anniversary of the date of grant. |
** |
50 per cent of the share options granted are vested 18 months after the date of grant, the remaining 50 per cent are vested 30 months after the date of grant. |
*** |
Mr. Luo Han retired as a Non-executive Director of the Company with effect from 31 March 2009. Information on Mr. Luo’s share options outstanding at the end of the period is included in the category of “Other
employees”. |
Percentage | ||||
of total | ||||
Ordinary shares held |
issued shares | |||
(i) |
CNOOC (BVI) Limited |
28,772,727,268 |
64.41% | |
(ii) |
Overseas Oil & Gas Corporation, Ltd. (“OOGC”) |
28,772,727,273 |
64.41% | |
(iii) |
CNOOC |
28,772,727,273 |
64.41% |
1. |
Pre-Global Offering Share Option Scheme (as defined below); |
2. |
2001 Share Option Scheme (as defined below); |
3. |
2002 Share Option Scheme (as defined below); and |
4. |
2005 Share Option Scheme (as defined below). |
1. |
options to subscribe for an aggregate of 23,100,000 shares have been granted; and |
2. |
the exercise price for such options is HK$1.19 per share. |
1. |
options to subscribe for an aggregate of 44,100,000 shares have been granted; and |
2. |
the exercise price for such options is HK$1.232 per share. |
1. |
the nominal value of a share of the Company on the date of grant; |
2. |
the average closing price of the shares on the Stock Exchange of Hong Kong Limited (“HKSE”) as stated in the HKSE’s quotation
sheets for the five trading days immediately preceding the date of grant; and |
3. |
the closing price of the shares on the HKSE as stated in the HKSE’s quotation sheets on the date of grant. |
1. |
the nominal value of a share of the Company on the date of grant; |
2. |
the average closing price of the shares as stated in the HKSE’s daily quotation sheets for the five trading days immediately preceding the date of grant; and |
3. |
the closing price of the shares as stated in the HKSE’s daily quotation sheets on the date of grant. |