Date
of report (Date of earliest event reported:)
|
August 5,
2008
|
Tandy Leather Factory,
Inc.
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
Delaware
|
(State
or Other Jurisdiction of
Incorporation
|
1-12368
|
75-2543540
|
|
(Commission
File Number)
|
(IRS
Employer Identification Number)
|
1900
Southeast Loop 820, Fort Worth, Texas
|
76140
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(817)
872-3200
|
(Registrant’s
Telephone Number, Including Area
Code)
|
(Former
Name or Former Address, if Changed Since Last
Report)
|
(a)
|
Financial
statements of businesses acquired.
|
(b)
|
Pro
forma financial information.
|
(c)
|
Exhibits.
|
TANDY
LEATHER FACTORY, INC.
|
|
Date: August
5, 2008
|
By:
/s/ Ron
Morgan
|
Ron
Morgan, Chief Executive Officer
|
Contact:
|
Shannon
L. Greene, Tandy Leather Factory, Inc.
|
817/872-3200
or sgreene@tandyleather.com
|
Mark
Gilbert, Magellan Fin, LC
|
317/867-2839
or
mgilbert@magellanfin.com
|
Quarter
Ended June 30, 2008
|
Quarter
Ended June 30, 2007
|
||||||
Sales
|
Operating
Income
|
Sales
|
Operating
Income
|
||||
Wholesale
Leathercraft
|
$7,218,197
|
$524,619
|
$7,176,153
|
$411,368
|
|||
Retail
Leathercraft
|
6,235,427
|
571,869
|
5,842,198
|
265,964
|
|||
International
Leathercraft
|
193,822
|
(7,456)
|
-
|
-
|
|||
Other
|
200,518
|
2,486
|
358,636
|
27,019
|
|||
Total
Operations
|
$13,847,964
|
$1,091,518
|
$13,376,987
|
$704,351
|
Six
Months Ended 06/30/08
|
Six
Months Ended 06/30/07
|
||||||
Sales
|
Operating
Income
|
Sales
|
Operating
Income
|
||||
Wholesale
Leathercraft
|
$13,956,408
|
$648,574
|
$15,116,639
|
$1,757,571
|
|||
Retail
Leathercraft
|
12,506,201
|
1,186,321
|
12,096,416
|
819,712
|
|||
International
Leathercraft
|
235,560
|
(48,917)
|
-
|
-
|
|||
Other
|
409,955
|
26,923
|
671,737
|
81,848
|
|||
Total
Operations
|
$27,108,124
|
$1,812,901
|
$27,884,792
|
$2,659,131
|
Wholesale
Leathercraft
|
Quarter
Ended 06/30/08
|
Quarter
Ended 06/30/07
|
||||
#
of stores
|
Sales
|
#
of stores
|
Sales
|
|||
Same
store sales
|
30
|
$6,069,076
|
30
|
$6,316,463
|
||
National
account group
|
n/a
|
1,149,121
|
n/a
|
859,690
|
||
Total
Sales – Wholesale Leathercraft
|
$7,218,197
|
$7,176,153
|
Wholesale
Leathercraft
|
Six
Months Ended 06/30/08
|
Six
Months Ended 06/30/07
|
||||
#
of stores
|
Sales
|
#
of stores
|
Sales
|
|||
Same
store sales
|
29
|
$11,744,151
|
29
|
$12,737,194
|
||
New
store sales
|
1
|
316,877
|
1
|
389,137
|
||
National
account group
|
n/a
|
1,895,380
|
n/a
|
1,990,308
|
||
Total
Sales – Wholesale Leathercraft
|
$13,956,408
|
$15,116,639
|
Retail
Leathercraft
|
Quarter
Ended 06/30/08
|
Quarter
Ended 06/30/07
|
|||
#
of stores
|
Sales
|
#
of stores
|
Sales
|
||
Same
store sales
|
68
|
$6,027,222
|
68
|
$5,842,198
|
|
New
store sales
|
4
|
208,205
|
-
|
-
|
|
Total
Sales – Retail Leathercraft
|
72
|
$6,235,427
|
68
|
$5,842,198
|
Retail
Leathercraft
|
Six
Months Ended 06/30/08
|
Six
Months Ended 06/30/07
|
|||
#
of stores
|
Sales
|
#
of stores
|
Sales
|
||
Same
store sales
|
64
|
$11,739,052
|
64
|
$11,948,058
|
|
New
store sales
|
8
|
767,149
|
4
|
148,358
|
|
Total
Sales – Retail Leathercraft
|
72
|
$12,506,201
|
68
|
$12,096,416
|
June
30,
2008
(unaudited)
|
December
31,
2007
(audited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$9,485,677
|
$6,810,396
|
|||||
Marketable
securities
|
400,000
|
-
|
|||||
Accounts
receivable-trade, net of allowance for doubtful accounts
|
|||||||
of
$165,000 and $104,000 in 2008 and 2007, respectively
|
2,355,647
|
2,538,816
|
|||||
Inventory
|
15,310,946
|
17,473,352
|
|||||
Prepaid
income taxes
|
116,990
|
||||||
Deferred
income taxes
|
253,325
|
256,938
|
|||||
Other
current assets
|
893,202
|
1,102,836
|
|||||
Total
current assets
|
28,815,788
|
28,182,338
|
|||||
PROPERTY
AND EQUIPMENT, at cost
|
15,083,775
|
11,793,317
|
|||||
Less
accumulated depreciation and amortization
|
(4,719,233)
|
(4,794,505)
|
|||||
10,364,542
|
6,998,812
|
||||||
GOODWILL
|
987,526
|
990,536
|
|||||
OTHER
INTANGIBLES, net of accumulated amortization of
|
|||||||
$339,000
and $313,000 in 2008 and 2007, respectively
|
358,489
|
384,134
|
|||||
OTHER
assets
|
373,779
|
1,095,686
|
|||||
$40,900,125
|
$37,651,506
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable-trade
|
$1,789,676
|
$1,497,564
|
|||||
Accrued
expenses and other liabilities
|
2,793,616
|
2,072,640
|
|||||
Income
taxes payable
|
-
|
67,150
|
|||||
Current
maturities of long-term debt and capital lease obligations
|
513,871
|
135,000
|
|||||
Total
current liabilities
|
5,097,163
|
3,772,354
|
|||||
DEFERRED
INCOME TAXES
|
503,448
|
148,648
|
|||||
LONG-TERM
DEBT, net of current maturities
|
3,813,750
|
3,915,000
|
|||||
CAPITAL
LEASE OBLIGATION, net of current maturities
|
441,124
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
stock, $0.10 par value; 20,000,000 shares authorized;
|
|||||||
none
issued or outstanding; attributes to be determined on
issuance
|
-
|
-
|
|||||
Common
stock, $0.0024 par value; 25,000,000 shares authorized;
|
|||||||
10,992,951
shares issued at 2008 and 2007;
|
|||||||
10,987,092
shares outstanding at 2008 and 2007
|
26,383
|
26,359
|
|||||
Paid-in
capital
|
5,448,203
|
5,419,477
|
|||||
Retained
earnings
|
25,277,419
|
24,037,672
|
|||||
Treasury
stock (5,859 shares at cost)
|
(25,487)
|
(25,487)
|
|||||
Accumulated
other comprehensive income
|
318,122
|
357,483
|
|||||
Total
stockholders' equity
|
31,044,640
|
29,815,504
|
|||||
$40,900,125
|
$37,651,506
|
THREE
MONTHS
|
SIX
MONTHS
|
||||||
2008
|
2007
|
2008
|
2007
|
||||
NET
SALES
|
$13,847,964
|
$13,376,987
|
$27,108,124
|
$27,884,792
|
|||
COST
OF SALES
|
5,836,312
|
5,691,318
|
11,355,450
|
11,601,170
|
|||
Gross
profit
|
8,011,652
|
7,685,669
|
15,752,674
|
16,283,622
|
|||
OPERATING
EXPENSES
|
6,920,134
|
6,981,318
|
13,939,773
|
13,624,491
|
|||
INCOME
FROM OPERATIONS
|
1,091,518
|
704,351
|
1,812,901
|
2,659,131
|
|||
OTHER
INCOME (EXPENSE):
|
|||||||
Interest
expense
|
(87,912)
|
-
|
(169,653)
|
-
|
|||
Other,
net
|
26,293
|
27,522
|
306,683
|
76,514
|
|||
Total
other income (expense)
|
(61,619)
|
27,522
|
137,030
|
76,514
|
|||
INCOME
BEFORE INCOME TAXES
|
1,029,899
|
731,873
|
1,949,931
|
2,735,645
|
|||
PROVISION
FOR INCOME TAXES
|
374,649
|
335,181
|
710,183
|
992,603
|
|||
NET
INCOME
|
$655,250
|
$396,692
|
$1,239,748
|
$1,743,042
|
|||
NET
INCOME PER COMMON SHARE-BASIC
|
$ 0.06
|
$ 0.04
|
$ 0.11
|
$ 0.16
|
|||
NET
INCOME PER COMMON SHARE-DILUTED
|
$ 0.06
|
$ 0.04
|
$ 0.11
|
$ 0.16
|
|||
Weighted
Average Number of Shares Outstanding:
|
|||||||
Basic
|
10,981,378
|
10,945,661
|
10,979,235
|
10,931,201
|
|||
Diluted
|
11,076,340
|
11,145,066
|
11,072,102
|
11,159,188
|
2008
|
2007
|
||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||
Net
income
|
$1,239,748
|
$1,743,042
|
|
Adjustments
to reconcile net income to net
|
|||
cash
provided by (used in) operating activities-
|
|||
Depreciation
& amortization
|
509,325
|
233,742
|
|
Loss
on disposal of assets
|
14,760
|
-
|
|
Non-cash
stock-based compensation
|
15,250
|
15,251
|
|
Deferred
income taxes
|
358,413
|
(61)
|
|
Other
|
(36,352)
|
144,723
|
|
Net
changes in assets and liabilities:
|
|||
Accounts
receivable-trade, net
|
183,169
|
(323,170)
|
|
Inventory
|
2,162,405
|
(2,660,008)
|
|
Income
taxes
|
(184,139)
|
(546,488)
|
|
Other
current assets
|
209,633
|
(25,420)
|
|
Accounts
payable
|
292,112
|
138,298
|
|
Accrued
expenses and other liabilities
|
777,199
|
(634,526)
|
|
Total
adjustments
|
4,301,775
|
(3,657,660)
|
|
Net
cash provided by (used in) operating activities
|
5,541,523
|
(1,914,618)
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||
Purchase
of property and equipment
|
(3,098,638)
|
(352,880)
|
|
Payments
in connection with businesses acquired
|
-
|
(650,000)
|
|
Proceeds
from sale of assets
|
38,181
|
25,338
|
|
Increase
in marketable securities
|
(400,000)
|
-
|
|
Decrease
(increase) in other assets
|
721,907
|
(115,559)
|
|
Net
cash used in investing activities
|
(2,738,550)
|
(1,093,101)
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||
Payments
on long-term debt and notes payable
|
(33,750)
|
-
|
|
Payments
on capital lease obligations
|
(107,411)
|
(67,034)
|
|
Proceeds
from issuance of common stock
|
13,500
|
54,960
|
|
Net
cash used in financing activities
|
(127,661)
|
(12,074)
|
|
NET
CHANGE IN CASH
|
2,675,282
|
(3,019,793)
|
|
CASH,
beginning of period
|
6,810,396
|
6,739,891
|
|
CASH,
end of period
|
$9,485,678
|
$3,720,098
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|||
Interest
paid during the period
|
$169,653
|
-
|
|
Income
taxes paid during the period, net of (refunds)
|
534,957
|
$1,548,067
|
|
NON-CASH
INVESTING ACTIVITIES:
|
|||
Equipment
acquired under capital lease financing arrangements
|
$803,713
|
-
|