SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                                    FORM 8-K

                             CURRENT REPORT PURSUANT
                          TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     Date  of  report  (Date  of  earliest  event  reported):  April  22,  2003
                                                               ----------------


                           The Leather Factory, Inc.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)


                                      Delaware
                 ----------------------------------------------
                 (State or Other Jurisdiction of Incorporation)


             1-12368                               75-2543540
     --------------------------        ---------------------------------------
     (Commission  File  Number)        (IRS  Employer  Identification  Number)


     3847  East  Loop  820  South,  Fort  Worth,  Texas         76119
     --------------------------------------------------      -----------
        (Address  of  Principal  Executive  Offices)         (Zip  Code)


                                 (817) 496-4414
              ----------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)


  _____________________________________________________________________________
     (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)



ITEM  9.  REGULATION FD DISCLOSURE

     The  Registrant  is  furnishing  the press release attached as Exhibit  9.1
announcing  the  Registrant's  1st  quarter  2003 financial results.  This press
release  was  issued  on  April  22,  2003.


                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

                                       THE  LEATHER  FACTORY,  INC.

Date:  April  25,  2003                BY:  /s/  Wray  Thompson
                                            -------------------
                                       Wray  Thompson,  Chairman  of  the  Board
                                              and  Chief  Executive  Officer


                                                                    EXHIBIT  9.1
                                                                    ------------


        FOR IMMEDIATE RELEASE                              APRIL 22, 2003

              THE LEATHER FACTORY REPORTS 1ST QUARTER 2003 RESULTS

FORT WORTH, TEXAS - The Leather Factory, Inc. (AMEX: TLF) today reported results
for  the first quarter of 2003.  Net income for the quarter ended March 31, 2003
was  $774,518  or  $0.07  per  share  (diluted),  compared  to  a  net  loss  of
$(3,249,526)  or  $(0.30)  per  share  (diluted) for the quarter ended March 31,
2002.  Net  income for the first quarter of 2002 before the cumulative effect of
the  change  in  accounting principle was $759,305 or $0.07 per share (diluted).
(See the attached Consolidated Statements of Operations.)  The accounting change
resulted  from  the  write-down  of  goodwill  in  accordance with SFAS No. 142.

Net  sales  for  the quarter ended March 31, 2003 were $10,560,085, up 3.5% over
net  sales  of  $10,203,951  in the first quarter of last year.  Leather Factory
operations  accounted  for the increase while Tandy Leather and Roberts, Cushman
sales  were virtually flat.  Comparable store sales in the first quarter of 2003
(29  Leather  Factory  and 2 Tandy Leather stores) increased $509,000 or 6% over
the  first  quarter  of 2002.  Also, sales were fueled by the addition of 18 new
stores  (1  Leather  Factory  and  17  Tandy Leather) during the last 12 months.

Wray  Thompson,  Chairman and Chief Executive Officer, commented, "We're pleased
with the sales gains from our comparable stores.  Despite an overall weak retail
environment,  a  6% gain in that category is solid.  The severe winter storms in
February  hurt us some as several of our new Tandy Leather stores are located in
the  Northeast.  Overall  however,  the  Tandy Leather stores are producing good
results  as  they tend to operate very efficiently and produce profits quickly."

The  Leather  Factory,  Inc.,  (http://www.leatherfactory.com), headquartered in
Fort  Worth,  Texas, is an international marketer and wholesale distributor of a
broad  product  line  including  leather,  leatherworking  tools,  buckles  and
adornments  for  belts,  leather dyes and finishes, shoe repair supplies, saddle
and  tack  hardware,  and  do-it-yourself  kits,  and  is  a  manufacturer  and
distributor of fancy hat trims, leather lacing and kits. The Company distributes
its  products  through  sales/distribution units located throughout the U.S. and
Canada  and through its subsidiary, Tandy Leather Company, via retail stores and
mail/telephone/website  orders  (http://www.tandyleather.com).  Its common stock
trades  on  the  American  Stock  Exchange  with  the  symbol  "TLF"



                            THE LEATHER FACTORY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002



                                                                Quarter ended March 31,
                                                                   2003          2002
                                                               ------------  ------------
                                                                       
NET SALES                                                      $10,560,085   $10,203,951
COST OF SALES                                                    4,914,581     4,835,356
                                                               ------------  ------------
             Gross Profit                                        5,645,504     5,368,595

OPERATING EXPENSES                                               4,529,832     4,175,136
                                                               ------------  ------------
INCOME FROM OPERATIONS                                           1,115,672     1,193,459

OTHER EXPENSE:
     Interest expense                                               63,352        89,869
     Other, net                                                    (30,818)       16,355
                                                               ------------  ------------
             Total other expense                                    32,534       106,224
                                                               ------------  ------------

INCOME BEFORE INCOME TAXES AND CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                       1,083,138     1,087,235

PROVISION FOR INCOME TAXES                                         308,620       327,930
                                                               ------------  ------------
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING PRINCIPLE                                          774,518       759,305

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE,
  NET OF INCOME TAXES                                                    -    (4,008,831)
                                                               ------------  ------------
NET INCOME (LOSS)                                              $   774,518   $(3,249,526)
                                                               ============  ============


NET INCOME (LOSS) PER COMMON SHARE - BASIC:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE.  $      0.08   $      0.08
CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. .            -         (0.40)
                                                               ------------  ------------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . .  $      0.08   $     (0.32)
                                                               ============  ============

NET INCOME (LOSS) PER COMMON SHARE - ASSUMING DILUTION:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE.  $      0.07   $      0.07
CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. .            -         (0.37)
                                                               ------------  ------------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . .  $      0.07   $     (0.30)
                                                               ============  ============


WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
  Basic                                                         10,177,433    10,001,717
  Diluted                                                       10,731,713    10,791,259