================================================================================


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-Q/A


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended June 30, 2004
                                                 -------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                         Commission File Number 0-24216


                                IMAX CORPORATION
             (Exact name of registrant as specified in its charter)


                        Canada                               98-0140269
         ------------------------------------          ------------------------
           (State or other jurisdiction of                 (I.R.S. Employer
            incorporation or organization)              Identification Number)



2525 Speakman Drive, Mississauga, Ontario, Canada               L5K 1B1
-------------------------------------------------       -----------------------
   (Address of principal executive offices)                  (Postal Code)


       Registrant's telephone number, including area code   (905) 403-6500
                                                            --------------


                                       N/A
          ------------------------------------------------------------
          (Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                              Yes [X]         No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                              Yes [X]         No [ ]

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

                Class                       Outstanding as of July 31, 2004
     -----------------------------          -------------------------------
      Common stock, no par value                      39,315,491


================================================================================






                                IMAX CORPORATION

                                TABLE OF CONTENTS




                                                                          PAGE
                                                                          ----
                                                                       
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements............................................   3

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations...................  31

Item 3.  Quantitative and Qualitative Factors about Market Risk..........  43

Item 4.  Controls and Procedures.........................................  43


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings...............................................  44

Item 2.  Change in Securities............................................  45

Item 4.  Submission of Matters to a Vote of Security Holders.............  46

Item 6.  Listings of Exhibits and Reports on Form 8-K....................  46

Signatures...............................................................  47


IMAX Corporation (the "Company") is filing this amendment no.1 on Form 10-Q/A
(the "Form 10-Q/A") to amend and update Item 2 of Part I of its Quarterly Report
on Form 10-Q for the quarter ended June 30, 2004, which was originally filed
with Securities and Exchange Commission (the "SEC") on August 9, 2004 (the "Form
10-Q"). No other information included in the original Form 10-Q is amended
hereby.

     The information included in this Form 10-Q/A has not been updated for any
events that have occurred subsequent to the originally filed Form 10-Q on August
9, 2004. For a discussion of events and developments subsequent to June 30,
2004, see the Company's reports filed with the SEC since August 9, 2004.


SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

     Certain statements included in this quarterly report may constitute
"forward-looking statements" within the meaning of the United States Private
Securities Litigation Reform Act of 1995. These forward-looking statements
include, but are not limited to, references to future capital expenditures
(including the amount and nature thereof), business strategies and measures to
implement strategies, competitive strengths, goals, expansion and growth of
business and operations, plans and references to the future success of IMAX
Corporation together with its wholly-owned subsidiaries (the "Company") and
expectations regarding the Company's future operating results. These
forward-looking statements are based on certain assumptions and analyses made by
the Company in light of its experience and its perception of historical trends,
current conditions and expected future developments, as well as other factors it
believes are appropriate in the circumstances. However, whether actual results
and developments will conform with the expectations and predictions of the
Company is subject to a number of risks and uncertainties, including, but not
limited to, general economic, market or business conditions; the opportunities
(or lack thereof) that may be presented to and pursued by the Company;
competitive actions by other companies; conditions in the out-of-home
entertainment industry; changes in laws or regulations; conditions in the
commercial exhibition industry; the acceptance of the Company's new
technologies; risks associated with investments and operations in foreign
jurisdictions and any future international expansion, including those related to
economic, political and regulatory policies of local governments and laws and
policies of the United States and Canada; the potential impact of increased
competition in the markets the Company operates within; and other factors, many
of which are beyond the control of the Company. Consequently, all of the
forward-looking statements made in this quarterly report are qualified by these
cautionary statements, and actual results or anticipated developments by the
Company may not be realized, and even if substantially realized, may not have
the expected consequences to, or effects on, the Company. The Company undertakes
no obligation to update publicly or otherwise revise any forward-looking
information, whether as a result of new information, future events or otherwise.



                                     Page 2


                                IMAX CORPORATION




                                                                          PAGE
                                                                          ----
                                                                       
PART I   FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


         The following Condensed Consolidated Financial Statements
         are filed as part of this Report:

         Condensed Consolidated Balance Sheets as at June 30, 2004
         and December 31, 2003............................................  4

         Condensed Consolidated Statements of Operations for the
         three and six month periods ended June 30, 2004 and 2003.........  5

         Condensed Consolidated Statements of Cash Flows
         for the six month periods ended June 30, 2004 and 2003...........  6

         Notes to Condensed Consolidated Financial Statements.............  7





                                     Page 3



                                IMAX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
                         (in thousands of U.S. dollars)




                                                            JUNE 30,      DECEMBER 31,
                                                              2004           2003
                                                          -----------     ------------
                                                          (UNAUDITED)
                                                                    
ASSETS
Cash and cash equivalents                                   $  16,951     $  47,282
Restricted cash (note 7(b))                                        --         4,961
Accounts receivable, net of allowance for doubtful
  accounts of $7,598 (2003 - $7,278)                           16,054        13,887
Financing receivables (note 3)                                 56,968        56,742
Inventories (note 4)                                           26,449        28,218
Prepaid expenses                                                3,997         1,902
Film assets                                                     1,098         1,568
Fixed assets                                                   33,104        35,818
Other assets                                                   13,554        13,827
Deferred income taxes (note 11)                                 4,623         3,756
Goodwill                                                       39,027        39,027
Other intangible assets                                         3,260         3,388
                                                            ---------     ---------
   Total assets                                             $ 215,085     $ 250,376
                                                            =========     =========

LIABILITIES
Accounts payable                                            $   4,968     $   5,780
Accrued liabilities (note 7(c))                                49,879        43,794
Deferred revenue                                               51,223        63,344
New Senior Notes due 2010 (note 5)                            160,000       160,000
Old Senior Notes due 2005 (note 6)                                 --        29,234
                                                            ---------     ---------
   Total liabilities                                          266,070       302,152
                                                            ---------     ---------

COMMITMENTS AND CONTINGENCIES (notes 7 and 8)

SHAREHOLDERS' EQUITY (DEFICIT)
Capital stock - no par value. Authorized -
  unlimited number. Issued and outstanding - 39,314,991
  (2003 - 39,301,758)                                         115,652       115,609
Other equity                                                    3,251         3,159
Deficit                                                      (170,533)     (171,189)
Accumulated other comprehensive income                            645           645
                                                            ---------     ---------
   Total shareholders' deficit                                (50,985)      (51,776)
                                                            ---------     ---------
   Total liabilities and shareholders' equity (deficit)     $ 215,085     $ 250,376
                                                            =========     =========




        (the accompanying notes are an integral part of these condensed
                       consolidated financial statements)



                                     Page 4



                                IMAX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
            (in thousands of U.S. dollars, except per share amounts)
                                   (UNAUDITED)



                                                           THREE MONTHS                   SIX MONTHS
                                                          ENDED JUNE 30,                 ENDED JUNE 30,
                                                      -----------------------       -----------------------
                                                        2004           2003           2004           2003
                                                      --------       --------       --------       --------
                                                                                       
REVENUE
IMAX systems (note 9(a))                              $ 20,482       $ 22,143       $ 36,502       $ 44,459
Films                                                    6,600          7,460         11,089         14,294
Theater operations                                       3,771          3,608          7,513          6,775
Other                                                      895          1,239          1,524          2,571
                                                      --------       --------       --------       --------
                                                        31,748         34,450         56,628         68,099
COSTS OF GOODS AND SERVICES                             17,139         20,164         29,657         37,813
                                                      --------       --------       --------       --------
GROSS MARGIN                                            14,609         14,286         26,971         30,286

Selling, general and administrative expenses
   (note 9(b))                                           8,620          8,456         16,954         16,600
Research and development                                   870          1,168          2,015          1,881
Amortization of intangibles                                154            152            305            291
Loss (income) from equity-accounted investees               --             14             --           (273)
Receivable provisions, net of (recoveries) (note 10)       (69)            75           (967)           689
                                                      --------       --------       --------       --------
EARNINGS FROM OPERATIONS                                 5,034          4,421          8,664         11,098

Interest income                                             98            145            225            410
Interest expense                                        (4,120)        (4,056)        (8,189)        (8,343)
Loss on retirement of notes (note 6)                        --           (187)          (784)          (187)
                                                      --------       --------       --------       --------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES                                   1,012            323            (84)         2,978
Recovery of income taxes (note 11)                         340            700            340            563
                                                      --------       --------       --------       --------
NET EARNINGS FROM CONTINUING OPERATIONS                  1,352          1,023            256          3,541
Net earnings (loss) from discontinued operations
   (note 15)                                               200            (54)           400           (149)
                                                      --------       --------       --------       --------
NET EARNINGS                                          $  1,552       $    969       $    656       $  3,392
                                                      ========       ========       ========       ========

EARNINGS PER SHARE (note 12): Earnings per share -
  basic and diluted:
  Net earnings from continuing operations             $   0.03       $   0.03       $   0.01       $   0.10
  Net earnings from discontinued operations           $   0.01       $     --       $   0.01       $     --
                                                      --------       --------       --------       --------
  Net earnings                                        $   0.04       $   0.03       $   0.02       $   0.10
                                                      ========       ========       ========       ========




        (the accompanying notes are an integral part of these condensed
                       consolidated financial statements)



                                     Page 5



                                IMAX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
                         (in thousands of U.S. dollars)
                                   (UNAUDITED)



                                                          SIX MONTHS ENDED JUNE 30,
                                                          -------------------------
                                                             2004          2003
                                                          ----------    -----------
                                                                    
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings from continuing operations                    $    256       $  3,541
Items not involving cash:
   Depreciation and amortization                              6,556          5,844
   Write-downs (recoveries)                                    (967)           734
   Income from equity-accounted investees                        --           (273)
   Deferred income taxes                                       (867)            --
   Loss on retirement of notes                                  784            187
   Stock and other non-cash compensation                      1,377          3,444
   Non-cash foreign exchange (gain) loss                        324           (629)
Premium on repayment of notes                                  (576)            --
Payment under certain employment agreements                      --         (1,550)
Investment in film assets                                    (1,416)        (2,020)
Changes in restricted cash                                    4,961           (772)
Changes in other non-cash operating assets and
   liabilities                                               (9,904)       (15,143)
Net cash used in operating activities from
   discontinued operations                                       --           (369)
                                                           --------       --------
Net cash provided by (used in) operating activities             528         (7,006)
                                                           --------       --------

INVESTING ACTIVITIES
Purchase of fixed assets                                       (589)          (746)
Increase in other assets                                       (684)          (417)
Increase in other intangible assets                            (176)          (291)
Net cash used in investing activities from
   discontinued operations                                       --            (21)
                                                           --------       --------
Net cash used in investing activities                        (1,449)        (1,475)
                                                           --------       --------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005                      (29,234)            --
Repayment of Subordinated Notes                                  --         (9,143)
Financing costs related to New Senior Notes due 2010           (564)            --
Common shares issued                                             43            621
Net cash provided by financing activities from
   discontinued operations                                      400            399
                                                           --------       --------
Net cash used in financing activities                       (29,355)        (8,123)
                                                           --------       --------

Effects of exchange rate changes on cash                        (55)           141
                                                           --------       --------

DECREASE IN CASH AND CASH EQUIVALENTS FROM
   CONTINUING OPERATIONS                                    (30,731)       (16,472)
Increase in cash and cash equivalents from
   discontinued operations                                      400              9
                                                           --------       --------
DECREASE IN CASH AND CASH EQUIVALENTS,
   DURING THE PERIOD                                        (30,331)       (16,463)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD               47,282         33,801
                                                           --------       --------

CASH AND CASH EQUIVALENTS, END OF PERIOD                   $ 16,951       $ 17,338
                                                           ========       ========




         (the accompanying notes are an integral part of these condensed
                       consolidated financial statements)



                                     Page 6


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

1.   BASIS OF PRESENTATION

     The Condensed Consolidated Financial Statements include the accounts of
     IMAX Corporation together with its wholly-owned subsidiaries (the
     "Company"). The nature of the Company's business is such that the results
     of operations for the interim periods presented are not necessarily
     indicative of results to be expected for the fiscal year. In the opinion of
     management, the information contained herein reflects all adjustments
     necessary to make the results of operations for the interim periods a fair
     statement of such operations. All such adjustments are of a normal
     recurring nature, except as discussed in the accompanying notes.

     The Company reports its results under United States Generally Accepted
     Accounting Principles ("U.S. GAAP"). Significant differences between United
     States and Canadian Generally Accepted Accounting Principles are described
     in note 19.

     These financial statements should be read in conjunction with the Company's
     most recent annual report on Form 10-K/A for the year ended December 31,
     2003 which should be consulted for a summary of the significant accounting
     policies utilized by the Company. These interim financial statements are
     prepared following accounting policies consistent with the Company's
     financial statements for the year ended December 31, 2003, and as described
     below, except as described in note 2.

     The Company currently follows the intrinsic value method of accounting for
     employee stock options as prescribed by APB 25. If the fair value
     methodology prescribed by FASB Statement of Financial Accounting Standards
     No. 123, "Accounting for Stock-Based Compensation" ("FAS 123") had been
     adopted by the Company, pro forma results for the three and six months
     ended June 30, would have been as follows:




                                                    THREE MONTHS ENDED            SIX MONTHS ENDED
                                                          JUNE 30,                    JUNE 30,
                                                 ------------------------      ------------------------
                                                    2004          2003           2004           2003
                                                 ---------      ---------      ---------      ---------
                                                                                  
   Net earnings as reported                      $   1,552      $     969      $     656      $   3,392
   Stock based compensation expense, if the
     methodology prescribed by FAS 123 had
     been adopted                                   (1,768)        (2,358)        (3,362)        (4,581)
                                                 ---------      ---------      ---------      ---------
   Adjusted net earnings (loss)                  $    (216)     $  (1,389)     $  (2,706)     $  (1,189)
                                                 =========      =========      =========      =========

   Earnings per share - basic:
    Net earnings as reported                     $    0.04      $    0.03      $    0.02      $    0.10
    FAS 123 stock based compensation expense         (0.05)     $   (0.07)     $   (0.09)     $   (0.14)
                                                 ---------      ---------      ---------      ---------
    Adjusted net earnings (loss)                 $   (0.01)     $  (0.04)      $   (0.07)     $   (0.04)
                                                 =========      =========      =========      =========
   Earnings per share - diluted:
    Net earnings as reported                     $    0.04      $    0.03      $    0.02      $    0.10
    FAS 123 stock based compensation expense         (0.05)     $   (0.07)     $   (0.09)     $   (0.13)
                                                 ---------      ---------      ---------      ---------
    Adjusted net earnings (loss)                 $   (0.01)     $   (0.04)     $   (0.07)     $   (0.03)
                                                 =========      =========      =========      =========


     Of the total stock based compensation expense under FAS 123 for the three
     and six months ended June 30, 2004, $1,205 and $2,411, respectively relate
     to stock grants made in 2000 at an average exercise price of $24.25. In
     accordance with FAS 123, this expense represents amortization of stock
     option charges that were valued at the grant date using an option-pricing
     model with assumptions that were valid at the time with no further update
     of current stock trends and assumptions.




                                     Page 7



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

1.   BASIS OF PRESENTATION (cont'd)

     The weighted average fair value of common share options granted to
     employees for the three and six months ended June 30, 2004 at the time of
     grant was $2.06 and $2.07 per share, respectively (2003 - $2.92 and $2.35
     per share). For the three months ended March 31, 2003 and prior, the
     Company used the Black-Scholes option-pricing model to determine the fair
     value of common share options granted as estimated at the grant date. The
     following assumptions were used during the three months ended March 31,
     2003: dividend yield of 0% an average risk free interest rate of 2.1%, 20%
     forfeiture of options vesting greater than two years; expected life of one
     to seven years; and expected volatility of 50%. As of April 1, 2003, the
     Company adopted a Binomial option-pricing model to determine the fair value
     of common share options at the grant date. For the three and six months
     ended June 30, 2004, the following assumptions were used: dividend yield of
     0% and 0% (three months ended June 30, 2003 - 0%); an average risk free
     interest rate of 4.87% and 4.86% (three months ended June 30, 2003 - 2.7%);
     an equity risk premium between 3.82% and 5.53% (three months ended June 30,
     2003 - 10.7%); a beta between .95 and 1.03 (three months ended June 30,
     2003 - 1.03); expected option life between 2.57 and 5.34 years (three
     months ended June 30, 2003 - between 3.6 and 5.1 years); an average
     expected volatility of 62% (three months ended June 30, 2003 - 62%); and an
     annual termination probability of between 8.06% and 9.62% (three months
     ended June 30, 2003 - 8.1%). Had the Company changed from using the
     Black-Scholes option pricing model to a Binomial option pricing model
     effective January 1, 2003 rather than April 1, 2003, the impact would not
     have been significant.

2.   ACCOUNTING CHANGES

     In January 2003, the FASB issued FIN 46 (revised 2003 by FIN 46R) which
     requires a variable interest entity ("VIE") to be consolidated by its
     primary beneficiary ("PB"). The PB is the party that absorbs a majority of
     the VIE's expected losses and/or receives a majority of the expected
     residual returns. The Company has evaluated its various variable interests
     to determine whether they are in VIE's.

     The Company reviewed its management agreements relating to theaters which
     the Company manages, and has no equity interest, and concluded that such
     arrangements were not variable interests since the Company's fees are
     commensurate with the level of service and the theater owner retains the
     right to terminate the service.

     The Company has also reviewed its financial arrangements with theaters
     where it shares in the profit or losses of the theater. The Company has not
     considered these arrangements under FIN 46R as the arrangements meet the
     scope exceptions defined in the pronouncement.

     The Company has determined that one of its film production companies is a
     VIE with total assets of $0.1 million and total liabilities of $0.1 million
     as at June 30, 2004. Since the Company absorbs a majority of the VIE's
     losses, the Company has determined that it is the PB of the entity. The
     Company continues to consolidate this entity with no material impact on the
     operating results or financial condition of the Company.

     The Company also has an interest in another film production company which
     is a VIE, however the Company did not consolidate this film entity since it
     did not bear the majority of the expected losses or expected residual
     returns.



                                     Page 8



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

3.   FINANCING RECEIVABLES

     The Company generally provides its theater systems to customers on a
     long-term lease basis, typically with initial lease terms of 10 to 20
     years. Financing receivables consisting of net investment in leases and
     long term receivables are comprised of the following:




                                                           JUNE 30,    DECEMBER 31,
                                                             2004         2003
                                                           --------    ------------
                                                                 
     NET INVESTMENT IN LEASES
     Gross minimum lease amounts receivable                $ 97,349      $ 97,408
     Residual value of equipment                                824           824
     Unearned finance income                                (39,188)      (38,847)
                                                           --------      --------
     Present value of minimum lease amounts receivable       58,985        59,385
     Accumulated allowance for uncollectible amounts         (5,116)       (5,840)
                                                           --------      --------
     Net investment in leases                                53,869        53,545
                                                           --------      --------

     Long-term receivables                                    3,099         3,197
                                                           --------      --------

     Total financing receivables                           $ 56,968      $ 56,742
                                                           ========      ========


4.   INVENTORIES




                                                           JUNE 30,    DECEMBER 31,
                                                             2004          2003
                                                           --------    ------------
                                                                 
     Raw materials                                          $ 6,236       $ 5,868
     Work-in-process                                          5,151         4,327
     Finished goods                                          15,062        18,023
                                                            -------       -------
                                                            $26,449       $28,218
                                                            =======       =======


5.   NEW SENIOR NOTES DUE 2010

     As at June 30, 2004, the Company has $160.0 million aggregate principal of
     9.625% senior notes due December 1, 2010 (the "New Senior Notes"). The
     Company commenced an exchange offer to exchange all outstanding New Senior
     Notes for up to $160.0 million aggregate principal amount of senior notes
     due December 1, 2010 that will be registered under the U.S. Securities Act
     of 1933, as amended (the "Registered Notes"). On February 27, 2004, the
     Company filed a registration statement on Form S-4 in relation to the
     Registered Notes. The Registered Notes will continue to be unconditionally
     guaranteed, jointly and severally, by certain of the Company's wholly-owned
     subsidiaries. After the exchange, the terms of the Registered Notes will be
     substantially identical to the terms of the New Senior Notes, and evidence
     the same indebtedness as the New Senior Notes, except that the Registered
     Notes will be registered under U.S. securities laws, will not contain
     restrictions on transfer or provisions relating to special interest under
     circumstances related to the timing of the exchange offer, will bear a
     different CUSIP number from the New Senior Notes and will not entitle their
     holders to registration rights.



                                     Page 9



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

6.   OLD SENIOR NOTES DUE 2005

     In December 2003 the Company completed a tender offer and consent
     solicitation for the remaining $152.8 million of principal of senior notes
     due December 1, 2005 bearing interest at a rate of 7.875% per annum (the
     "Old Senior Notes") that were not retired previously. In December 2003,
     $123.6 million in principal of the Old Senior Notes were redeemed pursuant
     to the tender offer. Notice of Redemption for all remaining outstanding Old
     Senior Notes was delivered on December 4, 2003 and the remaining $29.2 of
     outstanding Old Senior Notes were redeemed on January 2, 2004 using
     proceeds from its private placement (see note 5).

     In the first half of 2004, the Company recorded a loss of $0.8 million
     related to the retirement of the Company's Old Senior Notes. During the
     same period in 2003 the Company recorded a loss of $0.2 million from the
     retirement of $25.0 million of the Company's Old Senior Notes.

7.   COMMITMENTS

(a)  The Company's total minimum annual rental payments to be made under
     operating leases for premises as of June 30, 2004 for each of the years
     ended December 31 are as follows:



                                                        
             2004 (six months remaining)                   $  2,675
             2005                                             5,923
             2006                                             5,751
             2007                                             5,554
             2008                                             5,340
             Thereafter                                      37,185
                                                           --------
                                                           $ 62,428
                                                           ========


(b)  As at June 30, 2004, the Company has letters of credit of $3.9 million
     outstanding of which the entire balance has been issued under the credit
     facility arrangement (see note 17). As at December 31, 2003, the Company
     had letters of credit of $5.0 million outstanding, which had been
     collateralized by cash deposits.

(c)  In March 2004, the Company received $5.0 million in cash under a film
     financing arrangement which is included in accrued liabilities. The Company
     is required to expend these funds towards the production of a future motion
     picture title. The Company has expended $0.1 million of these funds as at
     June 30, 2004.




                                     Page 10



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

8.   CONTINGENCIES

(a)  In March 2001, a complaint was filed against the Company by Muvico
     Entertainment, L.L.C. ("Muvico"), alleging misrepresentation and seeking
     rescission in respect of the system lease agreements between the Company
     and Muvico. The complaint was subsequently amended to add claims for fraud
     based upon the same factual allegations underlying its prior claims. The
     Company filed counterclaims against Muvico for breach of contract, unjust
     enrichment, unfair competition and/or deceptive trade practices and theft
     of trade secrets, and brought claims against MegaSystems, Inc.
     ("MegaSystems"), a large-format theater system manufacturer, for tortious
     interference and unfair competition and/or deceptive trade practices and to
     enjoin Muvico and MegaSystems from using the Company's confidential and
     proprietary information. The case is being heard in the U.S. District
     Court, Southern District of Florida, Miami Division. The Company's motion
     for a summary judgement on its contract claims against Muvico was heard in
     September 2003; a decision has not yet been rendered. The Company believes
     that the allegations made by Muvico in its complaint are entirely without
     merit and will accordingly defend the claims vigorously. The Company
     further believes that the amount of loss, if any, suffered in connection
     with this lawsuit would not have a material impact on the financial
     position or results of operation of the Company, although no assurance can
     be given with respect to the ultimate outcome of any such litigation.

(b)  In May 2003, the Company filed a Statement of Claim in the Ontario Superior
     Court of Justice against United Cinemas International Multiplex B.V.
     ("UCI") for specific performance, or alternatively, damages of $25.0
     million with respect to the breach of a 1999 agreement between the Company
     and UCI whereby UCI committed to purchase IMAX theater systems from the
     Company. In August 2003, UCI filed a Statement of Defence denying it is in
     breach. On December 10, 2003, UCI and its two subsidiaries in the United
     Kingdom and Japan filed a claim against the Company claiming alleged
     breaches of the 1999 agreement referred to in the Company's claim against
     UCI, and repeating allegations contained in UCI's Statement of Defence to
     the Company's action. The Company believes that the allegations made by UCI
     in its complaint are entirely without merit and will accordingly defend the
     claims vigorously. The Company believes that the amount of loss, if any,
     suffered in connection with this lawsuit would not have a material impact
     on the financial position or results of operation of the Company, although
     no assurance can be given with respect to the ultimate outcome of any such
     litigation.

(c)  In November 2001, the Company filed a complaint with the High Court of
     Munich against Big Screen, a German large-screen cinema owner in Berlin
     ("Big Screen"), demanding payment of rental payments and certain other
     amounts owed to the Company. Big Screen has raised a defense based on
     alleged infringement of German antitrust rules, relating mainly to an
     allegation of excessive pricing. Big Screen had brought a number of motions
     for restraining orders in this matter relating to the Company's provision
     of films and maintenance, all of which have been rejected by the courts,
     including the Berlin Court of Appeals, and for which all appeals have been
     exhausted. The Company believes that all of the allegations in Big Screen's
     individual defense are entirely without merit and will accordingly continue
     to prosecute this matter vigorously. The Company believes that the amount
     of the loss, if any, suffered in connection with this dispute would not
     have a material impact on the financial position or results of operations
     of the Company, although no assurance can be given with respect to the
     ultimate outcome of any such litigation.




                                    Page 11



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

8.   CONTINGENCIES (cont'd)

(d)  In May, 2002, the Company filed a complaint with the District Court of
     Nuremberg-Furth, Germany against Siewert Holding in Wurtzburg ("Siewert"),
     demanding payment of rental obligations and other amounts owed to the
     Company. Siewert raised a defense based on alleged infringement of German
     antitrust rules. By judgement of December 20, 2002, the District Court
     rejected the defense and awarded judgement in the documentary proceedings
     in favor of the Company and added further amounts that had fallen due.
     Siewert applied for leave to appeal to the German Supreme Court on matters
     of law, which was rejected by the German Supreme Court in March 2004. To
     enforce its judgement against Siewert, the Company filed for the opening of
     insolvency proceedings with respect to Siewert, which filing was withdrawn
     following payment by Siewert to the Company. Siewert has filed further
     proceedings in the District Court, claiming that the majority of its lease
     obligations to the Company should be invalidated. The Company will
     vigorously defend such claim and does not believe that the amount of loss,
     if any, suffered in connection with these proceedings would have a material
     impact on the financial position or results of operation of the Company,
     although no assurance can be given with respect to the ultimate outcome of
     any such litigation.

(e)  In January 2004, the Company and IMAX Theatre Services Ltd., a subsidiary
     of the Company, commenced an arbitration seeking damages of approximately
     $3.7 million before the International Court of Arbitration of the
     International Chambers of Commerce (the "ICC") with respect to the breach
     by Electronic Media Limited ("EML") of its December 2000 agreement with the
     Company. In April 2004, EML filed an answer and counterclaim seeking the
     return of funds EML has paid to the Company, incidental expenses and
     punitive damages. The Company believes that the allegations made by EML in
     its counterclaim are entirely without merit and has requested that these
     counterclaims be dismissed on the basis that EML has recently advised the
     ICC that it has insufficient funds to pay its share of the arbitration
     costs. The Company believes that the amount of loss, if any, suffered in
     connection with this arbitration would not have a material impact on the
     financial position or results of operation of the Company, although no
     assurance can be given with respect to the ultimate outcome of any such
     litigation.

(f)  In addition to the matters described above, the Company is currently
     involved in other legal proceedings which, in the opinion of the Company's
     management, will not materially affect the Company's financial position or
     future operating results, although no assurance can be given with respect
     to the ultimate outcome of any such proceedings.




                                    Page 12



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

9.   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS SUPPLEMENTAL INFORMATION

(a)  In the normal course of its business, the Company each year will have
     customers who, for a number of reasons including the inability to obtain
     certain consents, approvals or financing, are unable to proceed with
     theater construction. Once the determination is made that the customer will
     not proceed with installation, the lease agreement with the customer is
     generally terminated by the Company. Upon the customer and the Company
     being released from their future obligations under the agreement, the
     initial lease payments that the customer previously made to the Company are
     recognized as revenue. Included in systems revenue for the three and six
     months ended June 30, 2004 are $2.2 million and $6.7 million, respectively
     (2003 - $1.5 million, $4.1 million) for amounts recognized under terminated
     lease agreements.

(b)  Included in selling, general and administrative expenses for the three and
     six months ended June 30, 2004 are $0.2 million and $0.5 million,
     respectively (2003 - $0.6 million gain, $1.1 million gain) for net foreign
     exchange losses related to the translation of foreign currency denominated
     monetary assets, liabilities and integrated subsidiaries.

10.  RECEIVABLE PROVISIONS (RECOVERIES), NET



                                            THREE MONTHS         SIX MONTHS
                                           ENDED JUNE 30,       ENDED JUNE 30,
                                          ----------------     ----------------
                                           2004       2003      2004       2003
                                          -----      -----     -----      -----
                                                              
      Accounts receivable provisions
         (recoveries), net                $ (69)     $(192)    $(242)     $ 422
      Financing receivables provisions
         (recoveries), net(1)             $  --      $ 267     $(725)     $ 267
                                          -----      -----     -----      -----
      Receivable provisions
         (recoveries), net                $ (69)     $  75     $(967)     $ 689
                                          =====      =====     =====      =====

     ----------
     (1)  For the three and six months ended June 30, 2004, the Company recorded
          a recovery of previously provided amounts of $nil and $0.7 million,
          respectively (2003 - $0.3 million expense, $0.3 million expense) as
          collectibility uncertainty associated with certain leases was resolved
          by amendment or settlement of the leases.

11.  INCOME TAXES

     The effective tax rate on earnings differs significantly from the Canadian
     statutory rate due to the effect of permanent differences, income taxed at
     differing rates in foreign and other provincial jurisdictions and changes
     in the Company's valuation allowance on deferred tax assets. The income tax
     expense (recovery) for the quarter is calculated by applying the estimated
     average annual effective tax rate to quarterly pre-tax income. In the
     current quarter the Company recorded a tax recovery of $0.4 million related
     to a refund for an applied tax carryback. This benefit has not been
     previously recorded by the Company.

     As at June 30, 2004, the Company has recognized net deferred income tax
     assets of $4.6 million, comprised of tax credit carryforwards, net
     operating loss and capital loss carryforwards and other deductible
     temporary differences, which can be utilized to reduce either taxable
     income or taxes otherwise payable in future years. As of June 30, 2004, the
     Company had a gross deferred income tax asset of $50.9 million, against
     which the Company is carrying a $46.3 million valuation allowance.




                                    Page 13



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

12.  CAPITAL STOCK

(A)  STOCK BASED COMPENSATION

     In the three and six months ended June 30, 2004, an aggregate of 13,335 and
     26,670 options (2003 - 91,723 and 111,724) with an average exercise price
     of $5.49 and $6.30 (2003 - $7.46 and $6.78) to purchase the Company's
     common stock were issued to certain advisors and strategic partners of the
     Company, respectively. The Company has calculated the fair value of these
     options on the date of grant for the three and six months ended June 30,
     2004 to be $0.04 million and $0.1 million (2003 - $0.3 million and $0.4
     million), respectively, using a Binomial option-pricing model with the
     following underlying assumptions: dividend yield of 0%; an average risk
     free interest rate of 3.8% and 3.3% (2003 - 2.3% and 2.4%); expected option
     life of 5 years; and an average expected volatility of 62.0%.

     There were no warrants issued in the three and six months ended June 30,
     2004 (2003 - 550,000 and 550,000). Of the 550,000 warrants issued in 2003,
     which vest when certain millstones are met, and have an exercise price of
     $6.06, the Company believes that only 200,000 will ultimately vest. The
     warrants generally expire 5 years after the date of grant or vesting. At
     June 30, 2004, 200,000 warrants were vested and exercisable.

     The Company has recorded a charge of $0.04 million and $0.1 million to
     costs of goods and services related to the non-employee stock options
     granted in the three and six months ended June 30, 2004 (2003 - $0.03
     million, $0.4 million).

(B)  EARNINGS (LOSS) PER SHARE

     Reconciliations of the numerators and denominators of the basic and diluted
     per-share computations, are comprised of the following:



                                                       THREE MONTHS              SIX MONTHS
                                                      ENDED JUNE 30,           ENDED JUNE 30,
                                                   --------------------     -------------------
                                                     2004         2003        2004        2003
                                                   -------      -------     -------     -------
                                                                            
     Net earnings applicable to common
       shareholders:
     Net earnings                                  $ 1,552      $   969     $   656     $ 3,392
                                                   =======      =======     =======     =======

     Weighted average number of common shares
       (000's):
     Issued and outstanding, beginning of period    39,304       32,973      39,302      32,973
     Weighted average number of shares issued
       during the period                                 6        1,186           5         593
                                                   -------      -------     -------     -------
     Weighted average number of shares used in
       computing basic earnings per share           39,310       34,159      39,307      33,566
     Assumed exercise of stock options, net of
       shares assumed repurchased                      627        1,295         314         798
                                                   -------      -------     -------     -------
     Weighted average number of shares used in
       computing diluted earnings per share         39,937       35,454      39,621      34,364
                                                   =======      =======     =======     =======





                                    Page 14



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

13.  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTAL INFORMATION



                                              THREE MONTHS ENDED         SIX MONTHS ENDED
                                                  JUNE 30,                   JUNE 30,
                                             -------------------        -------------------
                                              2004         2003          2004         2003
                                             ------       ------        ------       ------
                                                                         
     Interest paid                           $7,661       $8,244        $7,896       $8,264
     Income taxes paid                       $  352       $1,242        $  928       $1,776


14.  SEGMENTED INFORMATION

     The Company has four reportable segments: IMAX systems, films, theater
     operations and other.

     There has been no change in the basis of measurement of segment profit or
     loss from the Company's most recent annual report on form 10-K/A for the
     year ended December 31, 2003. Inter-segment transactions are not
     significant.



                                           THREE MONTHS ENDED             SIX MONTHS ENDED
                                                JUNE 30,                       JUNE 30,
                                         -----------------------       -----------------------
                                           2004           2003           2004           2003
                                         --------       --------       --------       --------
                                                                          
     REVENUE
     IMAX systems                        $ 20,482       $ 22,143       $ 36,502       $ 44,459
     Films                                  6,600          7,460         11,089         14,294
     Theater operations                     3,771          3,608          7,513          6,775
     Other                                    895          1,239          1,524          2,571
                                         --------       --------       --------       --------
     TOTAL                               $ 31,748       $ 34,450       $ 56,628       $ 68,099
                                         ========       ========       ========       ========

     EARNINGS (LOSS) FROM OPERATIONS
     IMAX systems                        $ 11,824       $ 10,171       $ 21,546       $ 20,816
     Films                                 (1,304)           159         (2,407)           789
     Theater operations                       490           (463)           894           (880)
     Other                                   (371)           (11)          (612)         1,052
     Corporate overhead                    (5,605)        (5,435)       (10,757)       (10,679)
                                         --------       --------       --------       --------
     TOTAL                               $  5,034       $  4,421       $  8,664       $ 11,098
                                         ========       ========       ========       ========


15.  DISCONTINUED OPERATIONS

(A)  MIAMI THEATER LLC

     On December 23, 2003, the Company closed its owned and operated Miami IMAX
     theater. The Company completed its abandonment of assets and removal of its
     projection system from the theater in the first quarter of 2004, with no
     financial impact. The Company is involved in an arbitration proceeding with
     the landlord of the theater with respect to the amount owing to the
     landlord by the Company for lease and guarantee obligations. The amount of
     loss to the Company has been estimated at between $0.8 million and $2.3
     million, of which the Company has accrued $0.8 million. As the Company is
     uncertain as to the outcome of the proceeding, no additional amount has
     been recorded.



                                    Page 15



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

15.  DISCONTINUED OPERATIONS (cont'd)

(B)  DIGITAL PROJECTION INTERNATIONAL

     Effective December 11, 2001, the Company completed the sale of its
     wholly-owned subsidiary, Digital Projection International, including its
     subsidiaries (collectively "DPI"), to a company owned by members of DPI
     management.

     As part of the transaction, the Company restructured its advances to DPI,
     releasing DPI from obligations to repay any amounts in excess of $12.7
     million previously advanced by the Company, and reorganized the remaining
     $12.7 million of debt owing to the Company into two separate loan
     agreements. During the three and six months ended June 30, 2004, the
     Company received $0.2 million and $0.4 million in cash towards the
     repayment of this debt, and has recorded a corresponding gain in net
     earnings (loss) from discontinued operations (2003 - $0.2 million, $0.4
     million). As of June 30, 2004, the remaining balance is $11.5 million,
     which has been fully provided for.

(C)  CONSOLIDATED STATEMENT OF OPERATIONS FOR MIAMI THEATER AND DPI

     The net earnings (loss) from discontinued operations summarized in the
     Consolidated Statements of Operations, for the periods ended June 30, was
     comprised of the following:



                                      THREE MONTHS ENDED      SIX MONTHS ENDED
                                           JUNE 30,               JUNE 30,
                                      ------------------      -----------------
                                       2004         2003       2004        2003
                                      -----        -----      -----       -----
                                                              
     Net earnings (loss) from
       discontinued operations(1)     $ 200        $ (54)     $ 400       $(149)
                                      =====        =====      =====       =====

     ----------
     (1)  Net of income tax provision of $nil and $nil in 2004 (2003 - $nil and
          $nil).

16.  DEFINED BENEFIT PLAN

     The Company has a defined benefit pension plan covering its two Co-Chief
     Executive Officers. The plan provides for a lifetime retirement benefit
     from age 55 determined as 75% of the member's best average 60 consecutive
     months of earnings during the 120 months proceeding retirement. Once
     benefit payments begin, the benefit is indexed annually to the cost of
     living and further provides for 100% continuance for life to the surviving
     spouse. The benefits were 50% vested as at July 12, 2000, the plan
     initiation date. The vesting percentage increases on a straight-line basis
     from inception until age 55. The vesting percentage of a member whose
     employment terminates other than by voluntary retirement shall be 100%.
     Also, upon the occurrence of a change in control of the Company prior to
     termination of a member's employment, the vesting percentage shall become
     100%. As the plan is unfunded, the Company had not paid any contributions
     in the period ended June 30, 2004 and does not expect to pay any
     contributions in the remainder of the year. The following table provides
     disclosure of pension expense for the defined benefit plan for the periods
     ended March 31:



                                         THREE MONTHS ENDED    SIX MONTHS ENDED
                                              JUNE 30,             JUNE 30,
                                         ------------------    -----------------
                                          2004        2003      2004       2003
                                         ------      ------    ------     ------
                                                              
     Service cost                        $  516      $  489    $1,032     $  978
     Interest cost                          317         272       634        544
     Amortization of prior service cost     349         349       698        698
                                         ------      ------    ------     ------
     Pension expense                     $1,182      $1,110    $2,364     $2,220
                                         ======      ======    ======     ======




                                    Page 16



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

17.  CREDIT FACILITY

     On February 6, 2004, the Company entered into a loan agreement for a
     secured revolving credit facility with Congress Financial Corporation
     (Canada) (the "Credit Facility") The Credit Facility is a three-year
     revolving credit facility with yearly renewal options thereafter,
     permitting maximum aggregate borrowings of $20.0 million, subject to a
     borrowing base calculation which includes the Company's financing
     receivables, and certain reserve requirements. The Credit Facility bears
     interest at Prime + 0.25% per annum or Libor + 2.0% per annum and is
     collateralized by a first priority security interest in all of the current
     and future assets of the Company. The Credit Facility contains typical
     affirmative and negative covenants, including covenants that restrict the
     Company's ability to: incur certain additional indebtedness; make certain
     loans, investments or guarantees; pay dividends; make certain asset sales;
     incur certain liens or other encumbrances; conduct certain transactions
     with affiliates and enter into certain corporate transactions or dissolve.
     In addition, the Credit Facility contains customary events of default,
     including upon an acquisition or a change of control that has a material
     adverse effect on the Company's financial condition. The Credit Facility
     also requires the Company to maintain a minimum level of earnings before
     interest, taxes, depreciation and amortization, and cash collections. As at
     June 30, 2004, the Company has not drawn down on the Credit Facility,
     however, it has issued letters of credit for $3.9 million under the Credit
     Facility arrangement.

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION

     The Company's New Senior Notes are unconditionally guaranteed, jointly and
     severally by specific wholly-owned subsidiaries of the Company (the
     "Guarantor Subsidiaries"). The main Guarantor Subsidiaries are David
     Keighley Productions 70 MM Inc., Sonics Associates Inc., and the
     subsidiaries that own and operate certain theaters. These guarantees are
     full and unconditional. The information under the column headed
     "Non-Guarantor Subsidiaries" relates to the following subsidiaries of the
     Company: IMAX Japan Inc., IMAX B.V., and IMAX Entertainment Pte. Inc., (the
     "Non-Guarantor Subsidiaries") which have not provided any guarantees of the
     New Senior Notes.

     Investments in subsidiaries are accounted for by the equity method for
     purposes of the supplemental consolidating financial data. Some
     subsidiaries may be unable to pay dividends due to negative working
     capital.




                                    Page 17



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Balance Sheets as at June 30, 2004:



                                                IMAX         GUARANTOR      NON-GUARANTOR     ADJUSTMENTS       CONSOLIDATED
                                             CORPORATION    SUBSIDIARIES    SUBSIDIARIES    AND ELIMINATIONS       TOTAL
                                             -----------    ------------    -------------   ----------------    ------------
                                                                                                 
ASSETS
Cash and cash equivalents                     $  12,257       $   4,387       $     307        $      --         $  16,951
Restricted cash                                      --              --              --               --                --
Accounts receivable                              12,850           2,723             481               --            16,054
Financing receivables                            55,573           1,395              --               --            56,968
Inventories                                      26,130             251              68               --            26,449
Prepaid expenses                                  3,632             223             142               --             3,997
Intercompany receivables                         14,882          25,596          11,450          (51,928)               --
Film assets                                         816             282              --               --             1,098
Fixed assets                                     31,402           1,700               2               --            33,104
Other assets                                     13,554              --              --               --            13,554
Deferred income taxes                             4,564              59              --               --             4,623
Goodwill                                         39,027              --              --               --            39,027
Other intangible assets                           3,260              --              --               --             3,260
Investments in subsidiaries                      30,443              --              --          (30,443)               --
                                              ---------       ---------       ---------        ---------         ---------
    Total assets                              $ 248,390       $  36,616       $  12,450        $ (82,371)        $ 215,085
                                              =========       =========       =========        =========         =========

LIABILITIES
Accounts payable                                  3,366           1,602              --               --             4,968
Accrued liabilities                              47,914           1,789             176               --            49,879
Intercompany payables                            43,061          32,009           7,175          (82,245)               --
Deferred revenue                                 45,952           5,062             209               --            51,223
New Senior Notes due 2010                       160,000              --              --               --           160,000
                                              ---------       ---------       ---------        ---------         ---------
    Total liabilities                           300,293          40,462           7,560          (82,245)          266,070
                                              ---------       ---------       ---------        ---------         ---------

SHAREHOLDER'S DEFICIT
Common stock                                    115,652              --             117             (117)          115,652
Other equity/Additional paid in
    capital/Contributed surplus                   2,217          46,960              --          (45,926)            3,251
Deficit                                        (171,031)        (50,192)          4,773           45,917          (170,533)
Accumulated other comprehensive income
    (loss)                                        1,259            (614)             --               --               645
                                              ---------       ---------       ---------        ---------         ---------
    Total shareholders' equity (deficit)      $ (51,903)      $  (3,846)      $   4,890        $    (126)        $ (50,985)
                                              ---------       ---------       ---------        ---------         ---------
    Total liabilities & shareholders'
        equity (deficit)                      $ 248,390       $  36,616       $  12,450        $ (82,371)        $ 215,085
                                              =========       =========       =========        =========         =========



     In certain Guarantor Subsidiaries, accumulated losses have exceeded the
     original investment balance. As a result of applying equity accounting, the
     parent company has consequently reduced intercompany receivable balances
     with respect to these Guarantor Subsidiaries in the amounts of $30.4
     million as at June 30, 2004.




                                    Page 18


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Balance Sheets as at December 31, 2003:




                                              IMAX         GUARANTOR     NON-GUARANTOR      ADJUSTMENTS       CONSOLIDATED
                                          CORPORATION     SUBSIDIARIES    SUBSIDIARIES    AND ELIMINATIONS       TOTAL
                                          -----------     ------------   -------------    ----------------    ------------
                                                                                               
ASSETS
Cash and cash equivalents                  $  41,311       $   5,696       $     275          $      --        $  47,282
Restricted cash                                4,961              --              --                 --            4,961
Accounts receivable                            9,924           3,468             495                 --           13,887
Financing receivables                         55,294           1,407              41                 --           56,742
Inventories                                   29,775             620              69             (2,246)          28,218
Prepaid expenses                               1,098             523             281                 --            1,902
Inter-company receivables                     21,203          21,745          15,184            (58,132)              --
Film assets                                      361           1,207              --                 --            1,568
Fixed assets                                  33,897           1,918               3                 --           35,818
Other assets                                  13,827              --              --                 --           13,827
Deferred income taxes                          3,705              51              --                 --            3,756
Goodwill                                      39,027              --              --                 --           39,027
Other intangible assets                        3,388              --              --                 --            3,388
Investments in subsidiaries                   26,196              --              --            (26,196)              --
                                           ---------       ---------       ---------          ---------        ---------
    Total assets                           $ 283,967       $  36,635       $  16,348          $ (86,574)       $ 250,376
                                           =========       =========       =========          =========        =========

LIABILITIES
Accounts payable                               3,605           2,175              --                 --        $   5,780
Accrued liabilities                           41,618           1,803             373                 --           43,794
Inter-company payables                        43,885          31,640          11,065            (86,590)              --
Deferred revenue                              58,319           4,889             136                 --           63,344
New Senior Notes due 2010                    160,000              --              --                 --          160,000
Old Senior Notes due 2005                     29,234              --              --                 --           29,234
                                           ---------       ---------       ---------          ---------        ---------
    Total liabilities                        336,661          40,507          11,574            (86,590)         302,152
                                           ---------       ---------       ---------          ---------        ---------

SHAREHOLDER'S DEFICIT
Common stock                                 115,609              --             117               (117)         115,609
Other equity/Additional paid in
    capital/Contributed surplus                2,125          46,960              --            (45,926)           3,159
Deficit                                     (171,687)        (50,218)          4,657             46,059         (171,189)
Accumulated other comprehensive
    income (loss)                              1,259            (614)             --                 --              645
                                           ---------       ---------       ---------          ---------        ---------
    Total shareholders' (deficit)          $ (52,694)      $  (3,872)      $   4,774          $      16          (51,776)
                                           ---------       ---------       ---------          ---------        ---------
    Total liabilities & shareholders'
       equity (deficit                     $ 283,967       $  36,635       $  16,348          $ (86,574)       $ 250,376
                                           =========       =========       =========          =========        =========



     In certain Guarantor Subsidiaries, accumulated losses have exceeded the
     original investment balance. As a result of applying equity accounting, the
     parent company has consequently reduced inter-company receivable balances
     with respect to these Guarantor Subsidiaries in the amounts of $26.5
     million as at December 31, 2003.




                                    Page 19



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Statements of Operations for the three months
     ended June 30, 2004:



                                                   IMAX         GUARANTOR    NON-GUARANTOR     ADJUSTMENTS      CONSOLIDATED
                                                CORPORATION    SUBSIDIARIES   SUBSIDIARIES   AND ELIMINATIONS      TOTAL
                                                -----------    ------------  -------------   ----------------   ------------
                                                                                                 
REVENUE
IMAX systems                                      $ 19,870       $    356       $    337         $    (81)        $ 20,482
Films                                                6,377          1,306             10           (1,093)           6,600
Theater operations                                     183          3,622             --              (34)           3,771
Other                                                  895             --             --               --              895
                                                  --------       --------       --------         --------         --------
                                                    27,325          5,284            347           (1,208)          31,748
COST OF GOODS AND SERVICES                          13,237          5,007            103           (1,208)          17,139
                                                  --------       --------       --------         --------         --------
GROSS MARGIN                                        14,088            277            244               --           14,609

Selling, general and administrative expenses         8,217            179            224               --            8,620
Research and development                               870             --             --               --              870
Amortization of intangibles                            154             --             --               --              154
Loss (income) from equity-accounted
    investees                                          (89)            --             --               89               --
Receivable provisions (recoveries), net                (69)            --             --               --              (69)
                                                  --------       --------       --------         --------         --------
EARNINGS (LOSS) FROM OPERATIONS                      5,005             98             20              (89)           5,034

Interest income                                         98             --             --               --               98
Interest expense                                    (4,085)            (5)           (30)              --           (4,120)
Loss on retirement of notes                             --             --             --               --               --
                                                  --------       --------       --------         --------         --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                   1,018             93            (10)             (89)           1,012
Recovery of (provision for) income taxes               340             --             --               --              340
                                                  --------       --------       --------         --------         --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                       1,358             93            (10)             (89)           1,352
Net earnings from discontinued operations              200             --             --               --              200
                                                  --------       --------       --------         --------         --------
NET EARNINGS (LOSS)                               $  1,558       $     93       $    (10)        $    (89)        $  1,552
                                                  ========       ========       ========         ========         ========





                                    Page 20



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Statements of Operations for the three months
     ended June 30, 2003:



                                                   IMAX        GUARANTOR     NON-GUARANTOR     ADJUSTMENTS       CONSOLIDATED
                                                CORPORATION   SUBSIDIARIES    SUBSIDIARIES   AND ELIMINATIONS        TOTAL
                                                -----------   ------------   -------------   ----------------    ------------
                                                                                                  
REVENUE
IMAX systems                                      $ 21,715       $    188       $    413           $   (173)        $ 22,143
Films                                                3,453          4,819              3               (815)           7,460
Theater Operations                                     104          3,541             --                (37)           3,608
Other                                                1,228             --             11                 --            1,239
                                                  --------       --------       --------           --------         --------
                                                    26,500          8,548            427             (1,025)          34,450
COST OF GOODS AND SERVICES                          12,615          8,394            200             (1,045)          20,164
                                                  --------       --------       --------           --------         --------
GROSS MARGIN                                        13,885            154            227                 20           14,286

Selling, general and administrative expenses         8,217            124            115                 --            8,456
Research and development                             1,168             --             --                 --            1,168
Amortization of intangibles                            152             --             --                 --              152
Loss (income) from equity-accounted
investees                                           (1,171)           (16)            --              1,201               14
Receivable provisions (recoveries), net                297           (178)           (44)                --               75
                                                  --------       --------       --------           --------         --------
EARNINGS (LOSS) FROM OPERATIONS                      5,222            224            156             (1,181)           4,421

Interest income                                        145             --             --                 --              145
Interest expense                                    (4,049)            (7)            --                 --           (4,056)
Loss on retirement of notes                           (187)            --             --                 --             (187)
                                                  --------       --------       --------           --------         --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                   1,131            217            156             (1,181)             323
Recovery of (provision for) income taxes              (382)         1,074              8                 --              700
                                                  --------       --------       --------           --------         --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                         749          1,291            164             (1,181)           1,023
Net earnings from discontinued operations              199           (253)            --                 --              (54)
                                                  --------       --------       --------           --------         --------
NET EARNINGS (LOSS)                               $    948       $  1,038       $    164           $ (1,181)        $    969
                                                  ========       ========       ========           ========         ========





                                    Page 21



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Statements of Operations for the six months
     ended June 30, 2004:



                                                   IMAX         GUARANTOR     NON-GUARANTOR     ADJUSTMENTS       CONSOLIDATED
                                                CORPORATION    SUBSIDIARIES    SUBSIDIARIES   AND ELIMINATIONS        TOTAL
                                                -----------    ------------   -------------   ----------------    ------------
                                                                                                   
REVENUE
IMAX systems                                      $ 35,406       $    626       $    659           $   (189)         $ 36,502
Films                                               10,050          2,784             14             (1,759)           11,089
Theater operations                                     319          7,245             --                (51)            7,513
Other                                                1,523             --              1                 --             1,524
                                                  --------       --------       --------           --------          --------
                                                    47,298         10,655            674             (1,999)           56,628
COST OF GOODS AND SERVICES                          21,055         10,376            225             (1,999)           29,657
                                                  --------       --------       --------           --------          --------
GROSS MARGIN                                        26,243            279            449                 --            26,971

Selling, general and administrative expenses        16,335            316            303                 --            16,954
Research and development                             2,015             --             --                 --             2,015
Amortization of intangibles                            305             --             --                 --               305
Loss (income) from equity-accounted
    investees                                         (142)            --             --                142                --
Receivable provisions (recoveries), net               (891)           (76)            --                 --              (967)
                                                  --------       --------       --------           --------          --------
EARNINGS (LOSS) FROM OPERATIONS                      8,621             39            146               (142)            8,664

Interest income                                        225             --             --                 --               225
Interest expense                                    (8,146)           (13)           (30)                --            (8,189)
Loss on retirement of notes                           (784)            --             --                 --              (784)
                                                  --------       --------       --------           --------          --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                     (84)            26            116               (142)              (84)
Recovery of (provision for) income taxes               340             --             --                 --               340
                                                  --------       --------       --------           --------          --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                         256             26            116               (142)              256
Net earnings from discontinued operations              400             --             --                 --               400
                                                  --------       --------       --------           --------          --------
NET EARNINGS (LOSS)                               $    656       $     26       $    116           $   (142)         $    656
                                                  ========       ========       ========           ========          ========





                                    Page 22



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Statements of Operations for the six months
     ended June 30, 2003:



                                                   IMAX         GUARANTOR     NON-GUARANTOR      ADJUSTMENTS       CONSOLIDATED
                                                CORPORATION    SUBSIDIARIES    SUBSIDIARIES    AND ELIMINATIONS       TOTAL
                                                -----------    ------------   -------------    ----------------    ------------
                                                                                                    
REVENUE
IMAX systems                                      $ 43,576       $  2,038       $    733           $ (1,888)         $ 44,459
Films                                                7,496          8,212             19             (1,433)           14,294
Theater Operations                                     195          6,652             --                (72)            6,775
Other                                                2,518             --            118                (65)            2,571
                                                  --------       --------       --------           --------          --------
                                                    53,785         16,902            870             (3,458)           68,099
COST OF GOODS AND SERVICES                          24,387         16,517            375             (3,466)           37,813
                                                  --------       --------       --------           --------          --------
GROSS MARGIN                                        29,398            385            495                  8            30,286

Selling, general and administrative expenses        15,927            401            272                 --            16,600
Research and development                             1,881             --             --                 --             1,881
Amortization of intangibles                            291             --             --                 --               291
Loss (income) from equity-accounted
investees                                           (1,208)            18             --                917              (273)
Receivable provisions (recoveries), net                911           (178)           (44)                --               689
                                                  --------       --------       --------           --------          --------
EARNINGS (LOSS) FROM OPERATIONS                     11,596            144            267               (909)           11,098

Interest income                                        410             --             --                 --               410
Interest expense                                    (8,327)           (16)            --                 --            (8,343)
Gain (loss) on retirement of notes                    (187)            --             --                 --              (187)
                                                  --------       --------       --------           --------          --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                   3,492            128            267               (909)            2,978
Recovery of (provision for) income taxes              (507)         1,062              8                 --               563
                                                  --------       --------       --------           --------          --------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                       2,985          1,190            275               (909)            3,541
Net earnings from discontinued operations              399           (548)            --                 --              (149)
                                                  --------       --------       --------           --------          --------
NET EARNINGS (LOSS)                               $  3,384       $    642       $    275           $   (909)         $  3,392
                                                  ========       ========       ========           ========          ========





                                    Page 23



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Statements of Cash Flows for the six months
     ended June 30, 2004:



                                                        IMAX         GUARANTOR    NON-GUARANTOR     ADJUSTMENTS      CONSOLIDATED
                                                     CORPORATION   SUBSIDIARIES    SUBSIDIARIES   AND ELIMINATIONS       TOTAL
                                                     -----------   ------------   -------------   ----------------   ------------
                                                                                                      
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations        $    256       $     26       $    116           $   (142)       $    256
Items not involving cash:
    Depreciation and amortization                        6,280            275              1                 --           6,556
    Write-downs (recoveries)                              (891)           (76)            --                 --            (967)
    Loss from equity-accounted investees                  (142)            --             --                142              --
    Deferred income taxes                                 (859)            (8)            --                 --            (867)
    Loss on retirement of notes                            784             --             --                 --             784
    Stock and other non-cash compensation                1,377             --             --                 --           1,377
    Non-cash foreign exchange loss                         324             --             --                 --             324
Premium on repayment of notes                             (576)            --             --                 --            (576)
Investment in film assets                               (2,341)           925             --                 --          (1,416)
Changes in restricted cash                               4,961             --             --                 --           4,961
Changes in other non-cash operating assets and
    liabilities                                         (7,408)        (2,418)           (78)                --          (9,904)
Net cash used in operating activities from
   discontinued operations                                  --             --             --                 --              --
                                                      --------       --------       --------           --------        --------
Net cash provided by (used in) operating
   activities                                            1,765         (1,276)            39                 --             528
                                                      --------       --------       --------           --------        --------


INVESTING ACTIVITIES
Disposal (purchase) of fixed assets                       (532)           (57)            --                 --            (589)
Decrease (increase) in other assets                       (684)            --             --                 --            (684)
Decrease (increase) in other intangible assets            (176)            --             --                 --            (176)
                                                      --------       --------       --------           --------        --------
Net cash used in investing activities                   (1,392)           (57)            --                 --          (1,449)
                                                      --------       --------       --------           --------        --------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005                 (29,234)            --             --                 --         (29,234)
Financing costs related to New Senior Notes
   due 2010                                               (564)            --             --                 --            (564)
Common shares issued                                        43             --             --                 --              43
Net cash provided by financing activities from
   discontinued operations                                 400             --             --                 --             400
                                                      --------       --------       --------           --------        --------
Net cash used in financing activities                  (29,355)            --             --                 --         (29,355)
                                                      --------       --------       --------           --------        --------

Effects of exchange rate changes on cash                   (72)            24             (7)                --             (55)
                                                      --------       --------       --------           --------        --------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS FROM CONTINUING OPERATIONS              (29,454)        (1,309)            32                 --         (30,731)
Increase (decrease) in cash and cash equivalents
   from discontinued operations                            400             --             --                 --             400
                                                      --------       --------       --------           --------        --------
INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS, DURING THE PERIOD                     (28,054)        (1,309)            32                 --         (30,331)

Cash and cash equivalents, beginning of period          41,311          5,696            275                 --          47,282
                                                      --------       --------       --------           --------        --------

CASH AND CASH EQUIVALENTS, END OF PERIOD              $ 12,257       $  4,387       $    307           $     --        $ 16,951
                                                      ========       ========       ========           ========        ========





                                    Page 24



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.  SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

     Supplemental Consolidating Statements of Cash Flows for the six months
     ended June 30, 2003:



                                                     IMAX          GUARANTOR    NON-GUARANTOR      ADJUSTMENTS     CONSOLIDATED
                                                  CORPORATION    SUBSIDIARIES    SUBSIDIARIES   AND ELIMINATIONS      TOTAL
                                                  -----------    ------------   -------------   ----------------   ------------
                                                                                                    
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations      $  2,985       $  1,190       $    275         $   (909)         $  3,541
Items not involving cash:
   Depreciation and amortization                       5,353            488              3               --             5,844
   Write-downs (recoveries)                              911           (133)           (44)              --               734
   Loss (income) from equity-accounted
      investees                                       (1,208)            18             --              917              (273)
   Loss on retirement of notes                           187             --             --               --               187
   Stock and other non-cash compensation               3,444             --             --               --             3,444
   Non-cash foreign exchange gain                       (629)            --             --             (629)
Payment under certain employment agreements           (1,550)            --             --               --            (1,550)
Investment in film assets                             (1,162)          (858)            --               --            (2,020)
Changes in restricted cash                              (772)            --             --               --              (772)
Changes in other non-cash operating assets
    and liabilities                                  (14,085)          (986)          (106)              34           (15,143)
Net cash used in operating activities from
   discontinued operations                              (339)           (30)            --               --              (369)
                                                    --------       --------       --------         --------          --------
Net cash provided by (used in) operating
   activities                                         (6,865)          (311)           128               42            (7,006)
                                                    --------       --------       --------         --------          --------

INVESTING ACTIVITIES
Purchase of fixed assets                                (109)          (595)            --              (42)             (746)
Increase in other assets                                (417)            --             --               --              (417)
Increase in other intangible assets                     (291)            --             --               --              (291)
Net cash used in investing activities from
   discontinued operations                                --            (21)            --               --               (21)
                                                    --------       --------       --------         --------          --------
Net cash used in investing activities                   (817)          (616)            --              (42)           (1,475)
                                                    --------       --------       --------         --------          --------

FINANCING ACTIVITIES
Repayment of Subordinated Notes                       (9,143)            --             --               --            (9,143)
Common shares issued                                     621             --             --               --               621
Net cash used in financing activities from
   discontinued operations                               399             --             --               --               399
                                                    --------       --------       --------         --------          --------
Net cash used in financing activities                 (8,123)            --             --               --            (8,123)
                                                    --------       --------       --------         --------          --------

Effects of exchange rate changes on cash                 151             (6)            (4)              --               141
                                                    --------       --------       --------         --------          --------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS FROM CONTINUING OPERATIONS            (15,714)          (882)           124               --           (16,472)
Increase (decrease) in cash and cash
equivalents                                               60            (51)            --               --                 9
                                                    --------       --------       --------         --------          --------
   from discontinued operations
INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS, DURING THE PERIOD                    (15,654)          (933)           124               --           (16,463)

Cash and cash equivalents,
   beginning of period                                27,756          5,695            350               --            33,801
                                                    --------       --------       --------         --------          --------

CASH AND CASH EQUIVALENTS, END OF PERIOD            $ 12,102       $  4,762       $    474         $     --          $ 17,338
                                                    ========       ========       ========         ========          ========





                                    Page 25


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.  SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA

     The accounting principles followed by the Company conform with U.S. GAAP.
     Significant differences affecting the Company between U.S. GAAP and
     Canadian Generally Accepted Accounting Principles ("Canadian GAAP") are
     described below.

(A)  EQUITY ACCOUNTED INVESTEES

     Canadian GAAP requires the accounts of jointly controlled enterprises to be
     proportionately consolidated. Under U.S. GAAP, investments in jointly
     controlled entities are accounted as equity investments. During the three
     and six month periods ended June 30, 2004, the Company did not have any
     investments in jointly controlled entities.

(B)  FIXED ASSET IMPAIRMENTS

     Fixed asset impairments under U.S. GAAP are calculated based on a
     discounted future cash flow basis. Under Canadian GAAP, prior to January 1,
     2002, impairments were calculated based on an undiscounted future cash flow
     basis. Any impairment differences resulted in higher depreciation for the
     remaining useful life of the assets.

(C)  STOCK-BASED COMPENSATION

     Under U.S GAAP, the Company accounts for stock-based compensation under the
     intrinsic value method set out in Accounting Principles Board Opinion No.
     25, "Accounting for Stock Issued to Employees", and its related
     interpretations, and has made pro forma disclosures of net earnings (loss)
     and earnings (loss) per share in note 13 as if the methodology prescribed
     by FAS 123, had been adopted. Under Canadian GAAP, the Company adopted the
     fair value provisions of CICA Section 3870, "Stock-based Compensation and
     Other Stock-based Payments" effective January 1, 2003. As of this date,
     stock options given to employees or directors are recorded as an expense in
     the consolidated statement of operations and credited to other equity.

(D)  SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     In the three and six month periods ended June 30, 2003, the U.S. GAAP
     financial statements included an additional $nil and $0.5 million in
     selling, general and administrative expenses which was recorded in the
     December 31, 2002 Canadian GAAP financial statements due to the timing of
     finalization of certain compensation awards.

(E)  INTEREST ON CONVERTIBLE SUBORDINATED NOTES

     Convertible subordinated notes are carried at face value as a liability
     under U.S. GAAP. Under Canadian GAAP, the carrying value of the convertible
     subordinated notes is allocated between debt and equity elements and
     classified separately in the balance sheet. The debt element was calculated
     by discounting the stream of future payments of interest and principal at
     the prevailing market rate for a similar liability that does not have an
     associated conversion feature. The accretion of the liability component of
     the notes is recorded as interest expense in the statement of operations.

(F)  PENSION ASSET AND LIABILITIES

     Under U.S. GAAP, included in accrued liabilities, is a minimum pension
     liability of $4.8 million as at June 30, 2004 and $5.5 million as at
     December 31, 2003, representing unrecognized prior service costs. There is
     an equal amount recorded in other assets. Under Canadian GAAP, a minimum
     pension liability and corresponding asset are not recorded.





                                    Page 26



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.  SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

     RECONCILIATION TO CANADIAN GAAP

     CONSOLIDATED STATEMENTS OF OPERATIONS

     The following is a reconciliation of net earnings (loss) reflecting the
     difference between Canadian and U.S. GAAP:



                                                      THREE MONTHS ENDED            SIX MONTHS ENDED
                                                            JUNE 30,                    JUNE 30,
                                                    -----------------------       ---------------------
                                                       2004           2003          2004          2003
                                                    ---------       -------       -------       -------
                                                                                    
     Net earnings in accordance with U.S. GAAP      $   1,552       $   969       $   656       $ 3,392
     Equity accounted investees(a)                         --          (148)           --          (747)
     Depreciation of Fixed assets(b)                      (41)          (41)          (82)          (82)
     Stock-based compensation(c)                         (177)         (137)         (178)         (139)
     Timing differences - Selling, general and
       administrative expenses(d)                          --            --            --           500
     Interest accretion on Subordinated Notes(e)           --            --            --           (48)
                                                    ---------       -------       -------       -------
     Net earnings in accordance with Canadian
       GAAP                                         $   1,334       $   643       $   396       $ 2,876
                                                    =========       =======       =======       =======

     Earnings (loss) per share (note 12):
     Earnings (loss) per share - basic:
       Net earnings (loss) from continuing
          operations                                $    0.03       $  0.02       $    --       $  0.09
       Net earnings from discontinued
          operations                                $      --       $    --       $  0.01       $    --
                                                    ---------       -------       -------       -------
       Net earnings                                 $    0.03       $  0.02       $  0.01       $  0.09
                                                    =========       =======       =======       =======

     Earnings (loss) per share - diluted:
       Net earnings (loss) from continuing
          operations                                $    0.03       $  0.02       $    --       $  0.08
       Net earnings from discontinued
          operations                                $      --       $    --       $  0.01       $    --
                                                    ---------       -------       -------       -------
       Net earnings                                 $    0.03       $  0.02       $  0.01       $  0.08
                                                    =========       =======       =======       =======



     CONSOLIDATED SHAREHOLDERS' EQUITY (DEFICIT)

     The following is a reconciliation of shareholders' equity (deficit)
     reflecting the difference between Canadian and U.S. GAAP:



                                                                          JUNE 30,        DECEMBER 31,
                                                                            2004             2003
                                                                          --------        ------------
                                                                                    
     Shareholders' equity (deficit) in accordance with U.S. GAAP          $(50,985)         $(51,776)
     Fixed asset impairments(b)                                                770               852
                                                                          --------          --------
     Shareholders' equity (deficit) in accordance with Canadian GAAP      $(50,215)         $(50,924)
                                                                          ========          ========




                                    Page 27


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.  SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

     CONSOLIDATED BALANCE SHEET

     The following is the Canadian GAAP Consolidated Balance Sheet as at
     December 31, 2003:




                                                                           AS AT
                                                                        DECEMBER 31,
                                                                            2003
                                                                        ------------
                                                                       
     ASSETS
     Cash and cash equivalents                                            $  47,282
     Restricted cash                                                          4,961
     Accounts receivable                                                     13,887
     Financing receivable                                                    56,742
     Inventories                                                             28,218
     Prepaid expenses                                                         1,902
     Film assets                                                              1,568
     Property, plant and equipment                                           36,670
     Other assets                                                             8,297
     Future income taxes                                                      3,756
     Goodwill                                                                39,027
     Other intangible assets                                                  3,388
                                                                          ---------
        Total assets                                                      $ 245,698
                                                                          =========

     LIABILITIES
     Accounts payable                                                     $   5,780
     Accrued liabilities                                                     38,264
     Deferred revenue                                                        63,344
     New Senior Notes due 2010                                              160,000
     Old Senior Notes due 2005                                               29,234
                                                                          ---------
        Total liabilities                                                   296,622
                                                                          ---------

     SHAREHOLDERS' EQUITY (DEFICIT)
     Capital stock Common shares. Authorized - unlimited number
       Issued and outstanding - 39,301,758                                  114,153
     Other equity                                                             3,536
     Contributed surplus                                                     11,857
     Deficit                                                               (182,297)
     Cumulative foreign currency translation adjustments                      1,827
                                                                          ---------
        Total shareholders' equity (deficit)                                (50,924)
                                                                          ---------
        Total liabilities and shareholders' equity (deficit)              $ 245,698
                                                                          =========





                                    Page 28



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.  SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

     CONSOLIDATED STATEMENT OF OPERATIONS

     The following is the Canadian GAAP Consolidated Statement of Operations for
     the three and six months ended June 30, 2003:




                                                             THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                JUNE 30, 2003          JUNE 30, 2003
                                                             ------------------      ----------------
                                                                               
     REVENUE
     IMAX systems                                                  $ 22,143              $ 44,459
     Films                                                            7,460                14,294
     Theater operations                                               3,609                 6,775
     Other                                                            2,101                 4,180
                                                                   --------              --------
                                                                     35,313                69,708
     COSTS OF GOODS AND SERVICES                                     21,143                39,800
                                                                   --------              --------
     GROSS MARGIN                                                    14,170                29,908

     Selling, general and administrative expenses                     8,593                16,239
     Research and development                                         1,168                 1,881
     Amortization of intangibles                                        152                   291
     Receivable provisions, net of (recoveries)                          75                   689
                                                                   --------              --------
     EARNINGS FROM OPERATIONS                                         4,182                10,808

     Interest income                                                    145                   410
     Interest expense                                                (4,143)               (8,569)
     Gain (loss) on retirement of notes                                (187)                 (187)
                                                                   --------              --------
     NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS
       BEFORE INCOME TAXES                                               (3)                2,462
     Recovery of income taxes                                           700                   563
                                                                   --------              --------
     NET EARNINGS FROM CONTINUING OPERATIONS                            697                 3,025
     Net loss from discontinued operations                              (54)                 (149)
                                                                   --------              --------
     NET EARNINGS                                                       643                 2,876
                                                                   ========              ========






                                    Page 29



                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)


19.  SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

     CONSOLIDATED STATEMENT OF CASH FLOWS

     The following is the Canadian GAAP Consolidated Statement of Cash Flows for
     the six months ended June 30, 2003:



                                                                           SIX MONTHS ENDED
                                                                               JUNE 30,
                                                                                2003
                                                                           ----------------
                                                                        
     CASH PROVIDED BY (USED IN):

     OPERATING ACTIVITIES
     Net earnings from continuing operations                                   $  3,025
     Items not involving cash:
        Depreciation and amortization                                             6,518
        Write-downs                                                                 734
        Loss on retirement of notes                                                 187
        Stock and other non-cash compensation                                     3,583
        Interest related to accretion on Subordinated Notes                          48
        Non-cash foreign exchange gain                                             (629)
     Payment under certain employment agreements                                 (1,550)
     Investment in film assets                                                   (2,020)
     Changes in restricted cash                                                    (772)
     Changes in other non-cash operating assets and liabilities                 (15,522)
     Net cash used in operating activities from discontinued operations            (369)
                                                                               --------
     Net cash used in operating activities                                       (6,767)
                                                                               --------

     INVESTING ACTIVITIES
     Purchase of fixed assets                                                      (765)
     Increase in other assets                                                      (417)
     Increase in other intangible assets                                           (291)
     Net cash used in investing activities from discontinued operations             (21)
                                                                               --------
     Net cash used in investing activities                                       (1,494)
                                                                               --------

     FINANCING ACTIVITIES
     Repayment of Subordinated Notes                                             (9,143)
     Common shares issued                                                           621
     Repayment of long-term debt                                                   (288)
     Net cash provided by financing activities from discontinued
        operations                                                                  399
                                                                               --------
     Net cash used in financing activities                                       (8,411)
                                                                               --------

     Effects of exchange rate changes on cash                                       141
                                                                               --------

     DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS           (16,540)
     Increase in cash and cash equivalents from discontinued operations               9
                                                                               --------
     DECREASE IN CASH AND CASH EQUIVALENTS, DURING THE PERIOD                   (16,531)

     CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                              34,380
                                                                               --------

     CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $ 17,849
                                                                               ========
     




                                    Page 30



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

The Company's principal business is the design, manufacture, sale and lease of
projector systems for giant screen theaters for customers including commercial
theaters, museums and science centers, and destination entertainment sites. In
addition, the Company designs and manufactures high-end sound systems and
produces and distributes large format films. There are more than 240 IMAX
theaters operating in 35 countries worldwide as of June 30, 2004. IMAX
Corporation is a publicly traded company listed on both the TSX and NASDAQ.

ACCOUNTING POLICIES AND ESTIMATES

The Company reports its results under United States Generally Accepted
Accounting Principles ("U.S. GAAP"). Significant differences between United
States and Canadian Generally Accepted Accounting Principles are described in
note 19 of the Consolidated financial statements.

The preparation of these financial statements requires management to make
estimates and judgements that affect the reported amounts of assets,
liabilities, revenues and expenses. On an ongoing basis, management evaluates
its estimates, including those related to accounts receivable, net investment in
leases, inventories, fixed and film assets, investments, intangible assets,
income taxes, contingencies and litigation. Management bases its estimates on
historical experience, future expectations and other assumptions that are
believed to be reasonable at the date of the financial statements. Actual
results may differ from these estimates due to uncertainty involved in
measuring, at a specific point in time, events which are continuous in nature.
The Company's significant accounting policies are discussed in note 2 of the
Consolidated Financial Statements in the Company's most recent annual report on
Form 10-K/A for the year ended December 31, 2003 and are summarized below.

SIGNIFICANT ACCOUNTING POLICIES

Management considers the following critical accounting policies to have the most
significant effect on its estimates, assumptions and judgements:

REVENUE RECOGNITION

SALES-TYPE LEASES OF THEATER SYSTEMS

Theater system leases that transfer substantially all of the benefits and risks
of ownership to customers are classified as sales-type leases as a result of
meeting the criteria established by FASB Statement of Financial Accounting
Standards No. 13, "Accounting for Leases" ("FAS 13"). When revenue is
recognized, the initial rental fees due under the contract, along with the
present value of minimum ongoing rental payments, are recorded as revenues for
the period, and the related theater system costs including installation expenses
are recorded as cost of goods and services. Additional ongoing rentals in excess
of minimums are recognized as revenue when reported by the theater operator,
provided that collection is reasonably assured.

The Company recognizes revenues from sales-type leases generally upon
installation of the theater system. Revenue associated with a sales-type lease
is recognized when all of the following criteria are met: persuasive evidence of
an agreement exists; the price is fixed or determinable; and collection is
reasonably assured.

The timing of installation of the theater system is largely dependent on the
timing of the construction of the customer's theater. Therefore, while revenue
for theater systems is generally predictable on a long-term basis, it can vary
from quarter to quarter or year to year depending on the timing of installation.




                                    Page 31


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

REVENUE RECOGNITION (cont'd)

SALES-TYPE LEASES OF THEATER SYSTEMS (cont'd)

The Company monitors the performance of the theaters to which it has leased
equipment. When facts and circumstances indicate that it may need to change the
terms of a lease, which had previously been recorded as a sales-type lease, the
Company evaluates the likely outcome of such negotiations. A provision is
recorded against the net investment in leases if the Company believes that it is
probable that the negotiation will result in a reduction in the minimum lease
payments such that the lease will be reclassified as an operating lease. The
provision is equal to the excess of the carrying value of the net investment in
lease over the fair value of the equipment. Any adjustments which result from a
change in classification from a sales-type lease to an operating lease are
reported as a charge to income during the period the change occurs.

In the ordinary course of its business, the Company will from time to time
determine that a provision it had previously taken against the net investment in
leases in connection with a customer's lease agreement should be reversed due to
a change in the circumstances that led to the original provision.

In the normal course of its business, the Company each year will have customers
who, for a number of reasons including the inability to obtain certain consents,
approvals or financing, are unable to proceed with theater construction. In
these instances, where customers of the Company are not in compliance with the
terms of their leases for theater systems not yet installed, the leases are in
default. There is typically deferred revenue associated with these leases,
representing initial lease payments collected prior to the default. These
initial lease payments are recognized as revenue when the Company exercises its
rights to terminate the lease and the Company is released legally and/or by
virtue of an agreement with the customer from its obligations under the lease
arrangement. When settlements are received, the Company will allocate the total
settlement to each of the elements based on their relative fair value.

OPERATING LEASES OF THEATER SYSTEMS

Leases that do not transfer substantially all of the benefits and risks of
ownership to the customer are classified as operating leases. For these leases,
initial rental fees and minimum lease payments are recognized as revenue on a
straight-line basis over the lease term. Additional rentals in excess of minimum
annual amounts are recognized as revenue when reported by theater operators,
provided that collection is reasonably assured.

ACCOUNTS RECEIVABLE AND FINANCING RECEIVABLES

The allowance for doubtful accounts receivable and provision against the
financing receivables are based on the Company's assessment of the
collectibility of specific customer balances and the underlying asset value of
the equipment under lease where applicable. If there is a deterioration in a
customer's credit worthiness or actual defaults under the terms of the leases
are higher than the Company's historical experience, the Company's estimates of
recoverability for these assets could be adversely affected.



                                    Page 32


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

INVENTORIES

In establishing the appropriate provisions for theater systems inventory,
management must make estimates of future events and conditions including the
anticipated installation dates for the current backlog of theater system
contracts, potential future signings, general economic conditions, technology
factors, growth prospects within the customers' ultimate marketplace and the
market acceptance of the Company's current and pending projection systems and
film library. If management estimates of these events and conditions prove to be
incorrect, it could result in inventory losses in excess of the provisions
determined to be adequate as at the balance sheet date.

GOODWILL

The Company performs an impairment test on at least an annual basis and
additionally, whenever events or changes in circumstances suggest that the
carrying amount may not be recoverable. Impairment of goodwill is tested at the
reporting unit level by comparing the reporting unit's carrying amount,
including goodwill, to the fair value of the reporting unit. The fair values of
the reporting units are estimated using a discounted cash flows approach. If the
carrying amount of the reporting unit exceeds its fair value, then a second step
is performed to measure the amount of impairment loss, if any. Any impairment
loss would be expensed in the statement of operations.

FIXED ASSETS

Management reviews the carrying values of its fixed assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset might not be recoverable. In performing its review for recoverability,
management estimates the future cash flows expected to result from the use of
the asset and its eventual disposition. If the sum of the expected future cash
flows is less than the carrying amount of the asset, an impairment loss is
recognized. Measurement of impairment losses is based on the excess of the
carrying amount of the asset over the fair value calculated using discounted
expected future cash flows. If the actual future cash flows are less than the
Company's estimates, future earnings could be adversely affected.

TAX ASSET VALUATION

As at June 30, 2004, the Company had net deferred income tax assets of $4.6
million, comprised of tax credit carryforwards, net operating loss and capital
loss carryforwards and other deductible temporary differences, which can be
utilized to reduce either taxable income or taxes otherwise payable in future
years. The Company's management assesses realization of these net deferred
income tax assets based on all available evidence and has concluded that it is
more likely than not that these net deferred income tax assets will be realized.
Positive evidence includes, but is not limited to, the Company's historical
earnings, projected future earnings, contracted sales backlog at June 30, 2004,
and the ability to realize certain deferred income tax assets through loss and
tax credit carryback strategies. If and when the Company's operations in some
jurisdictions were to reach a requisite level of profitability or where the
Company's future profitability estimates increase due to changes in positive
evidence, the Company would reduce all or a portion of the applicable valuation
allowance in the period when such determination is made. This would result in an
increase to reported earnings and a decrease to the Company's effective tax rate
in such period. However, if the Company's projected future earnings do not
materialize, or if the Company operates at a loss in certain jurisdictions, or
if there is a material change in actual effective tax rates or time period
within which the Company's underlying temporary differences become taxable or
deductible, the Company could be required to increase the valuation allowance
against all or a significant portion of the Company's deferred tax assets
resulting in a substantial increase to the Company's effective tax rate for the
period of the change and a material adverse impact on its operating results for
the period. As at June 30, 2004, the Company had a gross deferred income tax
asset of $50.9 million, against which the Company is carrying a $46.3 million
valuation allowance.

The Company is subject to ongoing tax examinations and assessments in various
jurisdictions. Accordingly, the Company may incur additional tax expense based
upon the outcomes of such matters. In addition, when applicable, the Company
adjusts tax expense to reflect both favorable and unfavorable examination
results. The Company's ongoing assessments of the probable outcomes of
examinations and related tax positions require judgement and can materially
increase or decrease its effective rate as well as impact operating results.



                                    Page 33


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2004 VERSUS THREE MONTHS ENDED JUNE 30, 2003

The Company reported net earnings from continuing operations of $1.4 million or
$0.03 per share on a diluted basis for the second quarter of 2004, compared to
net earnings from continuing operations of $1.0 million or $0.03 per share on a
diluted basis for the second quarter of 2003.

REVENUE

The Company's revenues for the second quarter of 2004 decreased 7.8% to $31.7
million from $34.5 million in the same period last year.

IMAX systems revenue decreased approximately 7.5% to $20.5 million in the second
quarter of 2004 from $22.1 million in the same period last year. The Company
recognized revenue on 5 theater systems in the second quarter of 2004, versus 6
theater systems in the second quarter of 2003. The decrease in systems revenue
from installations over the same period last year was partially offset by higher
settlement revenue in the period. In the normal course of its business, the
Company each year will have customers who, for a number of reasons including the
inability to obtain certain consents, approvals or financing, are unable to
proceed with theater construction. Once the determination is made that the
customer will not proceed with installation, the lease agreement with the
customer is generally terminated. Upon the Company being released from its
future obligations under the agreement, the initial lease payments that the
customer previously made to the Company are recognized as revenue. Settlements
relating to terminated lease agreements with customers who were unable to
proceed with theater construction included in revenue for the second quarter of
2004 total $2.2 million compared to $1.5 million in the corresponding period
last year. A significant portion of such revenue in the second quarter of 2004
related to existing customers which restructured their lease agreements in order
to obtain the Company's new IMAX(R) MPX(TM) projection system.

Films revenue decreased 11.5% to $6.6 million in the second quarter of 2004 from
$7.5 million in the same period last year due to several factors. A decline in
the Company's film post production revenue was partially offset by an increase
in film revenue due to the release of Harry Potter and the Prisoner of Azkaban:
The IMAX Experience in June 2004 and due to the release of NASCAR 3D: The IMAX
Experience in March 2004.

Theater operations revenue increased to $3.8 million in the second quarter of
2004 from $3.6 million in the same period last year primarily due to the
consolidation of the Company's Tempe theater in 2004 compared to
equity-accounting treatment in same period last year when the theater was only
50% owned.

Other revenues decreased 27.8% to $0.9 million in the second quarter of 2004
from $1.2 million in the same period last year primarily due to a decline in 2D
and 3D camera rentals.

GROSS MARGIN

Gross margin for the second quarter of 2004 was $14.6 million, or 46.0% of total
revenue, compared to $14.3 million, or 41.5% of total revenue, in the same
period last year. The increase in gross margin for 2004 is due in part to $2.2
million included in IMAX settlement revenues for the second quarter of 2004
(compared to $1.4 million in the corresponding period last year) for terminated
lease agreements with customers, a significant portion of which related to
existing customers which restructured their lease agreements in order to obtain
the Company's new IMAX MPX projection system. Partially offsetting the increase
in systems gross margin was a decline in film revenue from library titles such
as Space Station due to the strong comparative performance in the second quarter
of 2003 and the decline in the Company's film post production business. Camera
margins have also decreased significantly, primarily due to the decrease of 2D
and 3D camera rentals in 2004.

The Company improved its gross margin in its owned and operated theater segment
due to increased cost efficiencies over the same period last year.



                                    Page 34


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2004 VERSUS THREE MONTHS ENDED JUNE 30, 2003
(cont'd)

OTHER

Selling, general and administrative expenses were $8.6 million in the second
quarter of 2004 compared to $8.5 million in the corresponding period last year.
The Company recorded a foreign exchange loss of $0.2 million in the second
quarter of 2004 compared to a gain of $0.6 million in the second quarter of
2003. The foreign exchange gains and losses resulted primarily from fluctuations
in exchange rates on the Canadian dollar, Euro dollar and Japanese Yen
denominated net investment in leases. The Company also recorded a recovery in
its phantom stock plan expense of $0.1 million in the second quarter of 2004 due
the decrease in the Company's share price compared to an expense of $1.2 million
in the second quarter of 2003. The Company expensed $0.2 million for capital
taxes paid in the second quarter of 2004 compared to a recovery of $0.2 million
for refunds received in the same quarter in 2003.

The Company no longer has any interests in equity-accounted investees as of
December 31, 2003.

Receivable provisions net of recoveries amounted to as a net recovery of $0.1
million in the second quarter of 2004 compared to a net provision of $0.1
million in the same period last year. The Company recorded an accounts
receivable recovery of $0.1 million as compared to a recovery of $0.2 million in
the same period last year. There were no provisions in the second quarter of
2004 on financing receivables as compared to a provision of $0.3 million in the
same period last year.

Interest expense remained consistent at $4.1 million in the second quarter of
2004 and 2003. The Company retired and repaid an aggregate of $170.8 million of
the Company's Old Senior Notes and $9.1 million of 5.75% convertible
subordinated notes due April 1, 2003 (the "Subordinated Notes") throughout 2003.
As at June 30, 2004, the Company had $160.0 million aggregate principal of
9.625% senior notes due December 1, 2010 (the "New Senior Notes"). Included in
interest expense is the amortization of deferred finance costs in the amount $
0.2 million in the second quarter of 2004 relating to the New Senior Notes and
$0.2 million for the second quarter of 2003 relating to the Old Senior Notes.
The Company's policy is to defer and amortize all the costs relating to a debt
financing over the life of the debt instrument.

The effective tax rate on earnings differs significantly from the statutory rate
due to the effect of permanent differences, income taxed at differing rates in
foreign and other provincial jurisdictions and changes in the Company's
valuation allowance on deferred tax assets. The income tax expense (recovery)
for the quarter is calculated by applying the estimated average annual effective
tax rate to quarterly pre-tax income. In the current quarter the Company
recorded a tax recovery of $0.4 million related to a refund for an applied tax
carryback. This benefit has not been previously recorded by the Company. As at
June 30, 2004, the Company had a gross deferred tax asset of $50.9 million,
against which the Company is carrying a $46.3 million valuation allowance.




                                    Page 35



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED JUNE 30, 2004 VERSUS THREE MONTHS ENDED JUNE 30, 2003
(cont'd)

RESEARCH AND DEVELOPMENT

Research and development expenses were $0.9 million in the second quarter of
2004 versus $1.2 million in the same period last year. The lower level of
expenses in 2004 primarily reflects research and development activities
pertaining to the Company's new IMAX MPX theater projection system which is now
substantially completed. Through research and development, the Company continues
to design and develop cinema-based equipment and software to enhance its product
offering. The Company believes that the motion picture industry will be affected
by the development of digital technologies, particularly in the areas of content
creation (image capture), post-production (editing and special effects), digital
re-mastering distribution and display. Consequently, the Company has made
significant investments in digital technologies, including the development of a
proprietary, patent-pending technology to digitally enhance image resolution and
quality of 35mm motion picture films, and has a number of patents pending and
intellectual property rights in these areas. However, there can be no assurance
that the Company will be awarded patents covering this technology or that
competitors will not develop similar technologies.

LOSS ON RETIREMENT OF NOTES

During the second quarter of 2003, the Company recorded a loss of $0.2 million
from the retirement of $25.0 million of the Company's Old Senior Notes.

DISCONTINUED OPERATIONS

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company abandoned or removed all of its assets from the theater in
the first quarter of 2004. The Company is involved in an arbitration proceeding
with the landlord of the theater with respect to the amount owing to the
landlord by the Company for lease and guarantee obligations. The amount of loss
to the Company has been estimated at between $0.8 million and $2.3 million, of
which the Company has accrued $0.8 million. As the Company is uncertain as to
the outcome of the proceeding, no additional amount has been recorded.

Effective December 11, 2001, the Company completed the sale of its wholly-owned
subsidiary, Digital Projection International, including its subsidiaries
(collectively "DPI"), to a company owned by members of DPI management. As part
of the transaction, the Company restructured its advances to DPI, releasing DPI
from obligations to repay any amounts in excess of $12.7 million previously
advanced by the Company, and reorganized the remaining $12.7 million of debt
owing to the Company into two separate loan agreements. During the second
quarter of 2004, the Company received $0.2 million in cash towards the repayment
of this debt, and has recorded a corresponding gain in net earnings (loss) from
discontinued operations (2003 - $0.2 million). As of June 30, 2004, the
remaining balance is $11.5 million, which has been fully provided for.

SIX MONTHS ENDED JUNE 30, 2004 VERSUS SIX MONTHS ENDED JUNE 30, 2003

The Company reported net earnings from continuing operations of $0.3 million or
$0.01 per share on a diluted basis for the first half of 2004, compared to net
earnings from continuing operations of $3.5 million or $0.10 per share on a
diluted basis for the first half of 2003.




                                    Page 36



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2004 VERSUS SIX MONTHS ENDED JUNE 30, 2003 (cont'd)

REVENUE

The Company's revenues for the first half of 2004 decreased 16.8% to $56.6
million from $68.1 million in the same period last year.

IMAX systems revenue decreased approximately 17.9% to $36.5 million in the first
half of 2004 from $44.5 million in the same period last year. The Company
recognized revenue on 7 theater systems in the first half of 2004, versus 14
theater systems in the first half of 2003, one of which was an operating lease.
The decrease in systems revenue from installations over the same period last
year was partially offset by higher settlement revenue in the period. In the
normal course of its business, the Company each year will have customers who,
for a number of reasons including the inability to obtain certain consents,
approvals or financing, are unable to proceed with theater construction. Once
the determination is made that the customer will not proceed with installation,
the lease agreement with the customer is generally terminated. Upon the Company
being released from its future obligations under the agreement, the initial
lease payments that the customer previously made to the Company are recognized
as revenue. Settlements relating to terminated lease agreements with customers
who were unable to proceed with theater construction included in revenue for the
first half of 2004 total $6.7 million compared to $4.1 million in the
corresponding period last year. A significant portion of such revenue in the
first half of 2004 related to existing customers which restructured their lease
agreements in order to obtain the Company's new IMAX MPX projection system.

Films revenue decreased 22.4% to $11.1 million in the first half of 2004 from
$14.3 million in the same period last year due to several factors. A decline in
the Company's film post production revenue was partially offset by an increase
in film revenue due to the release of Harry Potter and the Prisoner of Azkaban:
The IMAX Experience in June 2004 and due to the release of NASCAR 3D: The IMAX
Experience in March 2004.

Theater operations revenue increased to $7.5 million in the first half of 2004
from $6.8 million in the same period last year, primarily due to the
consolidation of the Company's Tempe theater in 2004 compared to
equity-accounting treatment in same period last year when the theater was only
50% owned.

Other revenues decreased 40.7% to $1.5 million in the first half of 2004 from
$2.6 million in the same period last year primarily due to the decrease of 2D
and 3D camera rentals in 2004.

GROSS MARGIN

Gross margin for the first half of 2004 was $27.0 million, or 47.6% of total
revenue, compared to $30.3 million, or 44.5% of total revenue, in the same
period last year. The decrease in gross margin in dollar terms is due to 7
installations in the first half of 2004 as compared to 14 installations in the
first half of 2003, one of which was an operating lease. The decrease in gross
margin in dollar terms is also attributed to the decline in film revenue during
the first half of 2004 largely due to the strong comparative performance of the
Company's library films such as Space Station in the first half of 2003 and the
decline in the Company's film post production. Camera margins have also
declined, primarily due to the decrease of 2D and 3D camera rentals in 2004. The
increase in margin as a percentage of revenue for 2004 is due primarily to $6.5
million included in IMAX settlement revenues for the first half of 2004
(compared to $4.0 million in the corresponding period last year) for terminated
lease agreements with customers, a significant portion of which related to
existing customers which restructured their lease agreements in order to obtain
the Company's new IMAX MPX projection system.

The Company significantly improved its gross margin in dollar and percentage
terms in its owned and operated theater segment due to increased cost
efficiencies over the same period last year.



                                    Page 37



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2004 VERSUS SIX MONTHS ENDED JUNE 30, 2003 (cont'd)

OTHER

Selling, general and administrative expenses were $17.0 million in the first
half of 2004 compared to $ 16.6 million in the corresponding period last year.
The Company recorded a foreign exchange loss of $0.5 million in the first half
of 2004 compared to a gain of $1.1 million in the first half of 2003. The
foreign exchange gains and losses resulted primarily from fluctuations in
exchange rates on the Canadian dollar, Euro dollar and Japanese Yen denominated
net investment in leases. The Company also recorded a recovery in its phantom
stock plan expense of $0.4 million in the first half of 2004 due the decrease in
the Company's share price compared to an expense of $1.5 million in the first
half of 2003. The Company expensed $0.4 million for capital taxes paid in the
first half of 2004 compared to a recovery of $0.1 million for refunds received
in 2003. The Company has incurred higher professional fees in the amount of $0.2
million in the period primarily relating to the implementation of certain
policies and procedures surrounding the Sarbanes-Oxley regulatory framework.

The Company no longer has any interests in equity-accounted investees as of
December 31, 2003.

Receivable provisions net of recoveries amounted to as a net recovery of $1.0
million in the first half of 2004 compared to a net provision of $0.7 million in
the same period last year. The Company recorded an accounts receivable recovery
of $0.2 million as compared to a provision of $0.4 million in the same period
last year. There was a net recovery of $0.8 million in the first half of 2004 on
financing receivables as compared to a provision of $0.3 million in the same
period last year due to a favorable outcome on lease amendments.

Interest income decreased to $0.2 million in the first half of 2004 from $0.4
million in the same period last year primarily due to a decrease in the average
balance of cash and cash equivalents held.

Interest expense decreased slightly to $8.2 million in the first half of 2004
from $8.3 million in the same period last year due largely to lower average debt
balances in 2004. The Company retired and repaid an aggregate of $170.8 million
of the Company's Old Senior Notes throughout 2003 and $9.1 million of
Subordinated Notes on April 1, 2003. As at June 30, 2004, the Company had $160.0
million aggregate principal of the New Senior Notes. Included in interest
expense is the amortization of deferred finance costs in the amount $0.4 million
in the first half of 2004 and $0.4 million for 2003. The Company's policy is to
defer and amortize all the costs relating to a debt financing over the life of
the debt instrument.

The effective tax rate on earnings differs significantly from the statutory rate
due to the effect of permanent differences, income taxed at differing rates in
foreign and other provincial jurisdictions and changes in the Company's
valuation allowance on deferred tax assets. The income tax expense (recovery)
for the period is calculated by applying the estimated average annual effective
tax rate to the period pre-tax income. The Company recorded an income tax
recovery of $0.4 in the first half of 2004 from $0.6 million in the same period
last year.




                                    Page 38


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

SIX MONTHS ENDED JUNE 30, 2004 VERSUS SIX MONTHS ENDED JUNE 30, 2003 (cont'd)

RESEARCH AND DEVELOPMENT

Research and development expenses were $2.0 million in the first half of 2004
versus $1.9 million in the same period last year. The higher level of expenses
in 2004 primarily reflects research and development activities pertaining to the
Company's new IMAX MPX theater projection system. Through research and
development, the Company continues to design and develop cinema-based equipment
and software to enhance its product offering. The Company believes that the
motion picture industry will be affected by the development of digital
technologies, particularly in the areas of content creation (image capture),
post-production (editing and special effects), digital re-mastering distribution
and display. Consequently, the Company has made significant investments in
digital technologies, including the development of a proprietary, patent-pending
technology to digitally enhance image resolution and quality of 35mm motion
picture films, and has a number of patents pending and intellectual property
rights in these areas. However, there can be no assurance that the Company will
be awarded patents covering this technology or that competitors will not develop
similar technologies.

LOSS ON RETIREMENT OF NOTES

During the first half of 2004, the Company recorded a loss of $0.8 million
related to costs associated with the redemption of $29.2 million of the
Company's Old Senior Notes. This transaction had the effect of fully
extinguishing the Old Senior Notes. During the first half of 2003, the Company
recorded a loss of $0.2 million from the retirement of $25.0 million of the
Company's Old Senior Notes.

DISCONTINUED OPERATIONS

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company abandoned or removed all of its assets from the theater in
the first quarter of 2004. The Company is involved in an arbitration proceeding
with the landlord of the theater with respect to the amount owing to the
landlord by the Company for lease and guarantee obligations. The amount of loss
to the Company has been estimated at between $0.8 million and $2.3 million, of
which the Company has accrued $0.8 million. As the Company is uncertain as to
the outcome of the proceeding, no additional amount has been recorded.

Effective December 11, 2001, the Company completed the sale of its wholly-owned
subsidiary, Digital Projection International, including its subsidiaries
(collectively "DPI"), to a company owned by members of DPI management. As part
of the transaction, the Company restructured its advances to DPI, releasing DPI
from obligations to repay any amounts in excess of $12.7 million previously
advanced by the Company, and reorganized the remaining $12.7 million of debt
owing to the Company into two separate loan agreements. During the first half of
2004, the Company received $0.4 million in cash towards the repayment of this
debt, and has recorded a corresponding gain in net earnings (loss) from
discontinued operations (2003 - $0.4 million). As of June 30, 2004, the
remaining balance is $11.5 million, which has been fully provided for.




                                    Page 39


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES

CREDIT FACILITY

On February 6, 2004, the Company entered into a loan agreement for a secured
revolving credit facility with Congress Financial Corporation (Canada) (the
"Credit Facility") The Credit Facility is a three-year revolving credit facility
with yearly renewal options thereafter, permitting maximum aggregate borrowings
of $20.0 million, subject to a borrowing base calculation which includes the
Company's financing receivables, and certain reserve requirements. The Credit
Facility bears interest at Prime + 0.25% per annum or Libor + 2.0% per annum and
is collateralized by a first priority security interest in all of the current
and future assets of the Company. The Credit Facility contains typical
affirmative and negative covenants, including covenants that restrict the
Company's ability to: incur certain additional indebtedness; make certain loans,
investments or guarantees; pay dividends; make certain asset sales; incur
certain liens or other encumbrances; conduct certain transactions with
affiliates and enter into certain corporate transactions or dissolve. In
addition, the Credit Facility contains customary events of default, including
upon an acquisition or a change of control that has a material adverse effect on
the Company's financial condition. The Credit Facility also requires the Company
to maintain a minimum level of earnings before interest, taxes, depreciation and
amortization, and cash collections. As at June 30, 2004, the Company has not
drawn down on the Credit Facility, however, it has issued letters of credit for
$3.9 million under the Credit Facility arrangement.

CASH AND CASH EQUIVALENTS

As at June 30, 2004, the Company's principal sources of liquidity included cash
and cash equivalents of $17.0 million, trade accounts receivable of $16.1
million and net investment in leases due within one year of $4.2 million. As at
June 30, 2004, the Company had not drawn down any amounts under the Credit
Facility. In January 2004, the Company retired the remaining $29.2 million in
Old Senior Notes using existing cash balances.

The Company believes that cash flow from operations together with existing cash
and borrowing available under the Credit Facility will be sufficient to meet
operating needs for the foreseeable future. However, if management's projections
of future signings and installations are not realized, there is no guarantee the
Company will continue to be able to fund its operations through cash flows from
operations. Under the terms of the Company's typical theater system lease
agreement, the Company receives substantial cash payments before the Company
completes the performance of its obligations. Similarly, the Company receives
cash payments for some of its film productions in advance of related cash
expenditures.

The Company's net cash provided by (used in) operating activities is impacted by
a number of factors, including the proceeds associated with new signings of
theater system lease and sale agreements in the year, the box office performance
of large format films distributed by the Company and/or exhibited in the
Company's theaters, increases or decreases in the Company's operating expenses,
and the level of cash collections received from its customers.

Cash provided by operating activities amounted to $0.5 million for the period
ended June 30, 2004. Changes in other non-cash operating assets as compared to
December 31, 2003 include a decrease of $1.8 million in inventories, a decrease
of $0.2 million in financing receivables, a $1.7 million increase in accounts
receivable and a $2.1 million increase in prepaid expenses which relates to
prepaid film print costs which will be expensed over the period to be benefited.
Changes in other non-cash operating liabilities as compared to December 31, 2003
include a decrease in deferred revenue of $12.1 million, a decrease in accounts
payable of $0.8 million and an increase of $4.8 million in accrued liabilities.
Included in operating activities for the first half of 2004 were $5.0 million in
film finance proceeds which are required to be spent on a specific film project,
and $0.6 million in premiums paid to retire $29.2 million of principal of the
Company's remaining Old Senior Notes. Net cash provided by operating activities
increased by $5.0 million in the first half of 2004 primarily due to the
elimination of the Company's restricted cash balances, which were used as
collateral for letters of credit. The Company now secures letters of credit
through the Credit Facility, which was entered into in February 2004.



                                    Page 40



                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

CASH AND CASH EQUIVALENTS (cont'd)

Cash used in investing activities amounted to $1.4 million in the first half of
2004, which includes purchases of $0.6 million in fixed assets, an increase in
other assets of $0.7 million and an increase in other intangible assets of $0.2
million.

Cash used in financing activities in the first half of 2004 amounted to $29.4
million. The Company retired $29.2 million of principal of the Company's Old
Senior Notes. Financing costs related to the New Senior Notes amounted to $0.6
million. The Company also received $0.4 million in cash on a note receivable
from a discontinued operation.

Capital expenditures including the purchase of fixed assets and investments in
film assets were $2.0 million for the first half of 2004.

Cash used in operating activities amounted to $7.0 million in the first half of
2003. Changes in other non-cash operating assets and liabilities included a
decrease in deferred revenue of $19.0 million, and a decrease of $6.8 million in
inventories. Cash used by investing activities in the first half of 2003
amounted to $1.5 million, primarily consisting of $0.7 million invested in fixed
assets. Cash provided by financing activities in the first half of 2003 amounted
to $8.1 million which included a $9.1 million repayment of the Company's
remaining outstanding Subordinated Notes and from the receipt of a note
receivable from a discontinued operation. Capital expenditures including the
purchase of fixed assets and investments in film assets were $2.8 million in the
first half of 2003.

LETTERS OF CREDIT AND OTHER COMMITMENTS

As at June 30, 2004, the Company has letters of credit of $3.9 million
outstanding of which the entire balance has been secured by the Credit Facility.
In addition, the Company is required to expend $5.0 million towards the
production of a future motion picture title. The Company has expended $0.1
million of these funds as at June 30, 2004.

NEW SENIOR NOTES DUE 2010

As at June 30, 2004, the Company has $160.0 million aggregate principal of
9.625% senior notes due December 1, 2010 (the "New Senior Notes"). The Company
commenced an exchange offer to exchange all outstanding New Senior Notes for up
to $160.0 million aggregate principal amount of senior notes due December 1,
2010 that will be registered under the U.S. Securities Act of 1933, as amended
(the "Registered Notes"). On February 27, 2004, the Company filed a registration
statement on Form S-4 in relation to the Registered Notes. The Registered Notes
will continue to be unconditionally guaranteed, jointly and severally, by
certain of the Company's wholly-owned subsidiaries. After the exchange, the
terms of the Registered Notes will be substantially identical to the terms of
the New Senior Notes, and evidence the same indebtedness as the New Senior
Notes, except that the Registered Notes will be registered under U.S. securities
laws, will not contain restrictions on transfer or provisions relating to
special interest under circumstances related to the timing of the exchange
offer, will bear a different CUSIP number from the New Senior Notes and will not
entitle their holders to registration rights.

The terms of the Company's New Senior Notes impose certain restrictions on its
operating and financing activities, including certain restrictions on the
Company's ability to: incur additional indebtedness; make distributions or
certain other restricted payments; grant liens; create dividend and other
payment restrictions affecting the Company's subsidiaries; sell certain assets
or merge with or into other companies; and enter into transactions with
affiliates. The Company believes these restrictions will not have a material
impact on its financial condition or results of operations.




                                    Page 41


                                IMAX CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

OLD SENIOR NOTES DUE 2005

In December 2003 the Company completed a tender offer and consent solicitation
for its remaining $152.8 million of principal of senior notes due December 1,
2005 bearing interest at a rate of 7.875% per annum (the "Old Senior Notes")
that were not retired previously. In December 2003, $123.6 million in principal
of the Old Senior Notes were redeemed pursuant to the tender offer. Notice of
Redemption for all remaining outstanding Old Senior Notes was delivered on
December 4, 2003 and the remaining $29.2 of outstanding Old Senior Notes were
redeemed on January 2, 2004 using proceeds from the Company's private placement.

In the first half of 2004, the Company recorded a loss of $0.8 million related
to the retirement of the Company's Old Senior Notes. During the first half of
2003, the Company recorded a loss of $0.2 million from the retirement of $25.0
million of the Company's Old Senior Notes.

PENSION OBLIGATIONS

The Company has a defined benefit pension plan covering its two Co-Chief
Executive Officers. As June 30, 2004, the Company had an unfunded and accrued
projected benefit obligation of approximately $21.8 million (December 31, 2003 -
$20.1 million) in respect of this defined benefit pension plan. The Company
intends to use the proceeds of life insurance policies taken on its Co-Chief
Executive Officers to satisfy, in whole or in part, certain of the benefits due
and payable under the plan, although there can be no assurance that the Company
will ultimately do so.

OFF-BALANCE SHEET ARRANGEMENTS

There are currently no off-balance sheet arrangements that have or are
reasonably likely to have a current or future material effect on the Company's
financial condition.




                                    Page 42


                                IMAX CORPORATION

ITEM 3.  QUANTITATIVE AND QUALITATIVE FACTORS ABOUT MARKET RISK

The Company is exposed to market risk from changes in foreign currency rates.
The Company does not use financial instruments for trading or other speculative
purposes.

A majority of the Company's revenue is denominated in U.S. dollars while a
significant portion of its costs and expenses is denominated in Canadian
dollars. A portion of the Company's net U.S. dollar flows is converted to
Canadian dollars to fund Canadian dollar expenses through the spot market. In
Japan, the Company has ongoing operating expenses related to its operations. Net
Japanese yen flows are converted to U.S. dollars through the spot market. The
Company also has cash receipts under leases denominated in Japanese yen, Euros
and Canadian dollars. In the first half of 2004, the Company recorded
translation losses of $0.3 million primarily from the receivables associated
with these leases, as the value of the U.S. dollar strengthened in relation to
these currencies. The Company plans to convert Japanese yen and Euros lease cash
flows to U.S. dollars through the spot markets on a go-forward basis.

ITEM 4.    CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's Co-Chief Executive Officers and Chief Financial Officer, after
evaluating the effectiveness of the Company's "disclosure controls and
procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e)
and 15d- 15(e)) as of the end of the period covered by this report, have
concluded that, as of the end of the period covered by this report, the
Company's disclosure controls and procedures were adequate and effective. The
Company will continue to periodically evaluate its disclosure controls and
procedures and will make modifications from time to time as deemed necessary to
ensure that information is recorded, processed, summarized and reported within
the time periods specified in the Securities and Exchange Commission's (the
"SEC") rules and forms.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

As of the end of the period covered by this report there was no change in the
Company's internal control over financial reporting that occurred during the
period covered by this report that has materially affected or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.




                                    Page 43


                                IMAX CORPORATION

PART II  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

(a)  In March 2001, a complaint was filed against the Company by Muvico
     Entertainment, L.L.C. ("Muvico"), alleging misrepresentation and seeking
     rescission in respect of the system lease agreements between the Company
     and Muvico. The complaint was subsequently amended to add claims for fraud
     based upon the same factual allegations underlying its prior claims. The
     Company filed counterclaims against Muvico for breach of contract, unjust
     enrichment, unfair competition and/or deceptive trade practices and theft
     of trade secrets, and brought claims against MegaSystems, Inc.
     ("MegaSystems"), a large-format theater system manufacturer, for tortious
     interference and unfair competition and/or deceptive trade practices and to
     enjoin Muvico and MegaSystems from using the Company's confidential and
     proprietary information. The case is being heard in the U.S. District
     Court, Southern District of Florida, Miami Division. The Company's motion
     for a summary judgement on its contract claims against Muvico was heard in
     September 2003; a decision has not yet been rendered. The Company believes
     that the allegations made by Muvico in its complaint are entirely without
     merit and will accordingly defend the claims vigorously. The Company
     further believes that the amount of loss, if any, suffered in connection
     with this lawsuit would not have a material impact on the financial
     position or results of operation of the Company, although no assurance can
     be given with respect to the ultimate outcome of any such litigation.

(b)  In May 2003, the Company filed a Statement of Claim in the Ontario Superior
     Court of Justice against United Cinemas International Multiplex B.V.
     ("UCI") for specific performance, or alternatively, damages of $25.0
     million with respect to the breach of a 1999 agreement between the Company
     and UCI whereby UCI committed to purchase IMAX theater systems from the
     Company. In August 2003, UCI filed a Statement of Defence denying it is in
     breach. On December 10, 2003, UCI and its two subsidiaries in the United
     Kingdom and Japan filed a claim against the Company claiming alleged
     breaches of the 1999 agreement referred to in the Company's claim against
     UCI, and repeating allegations contained in UCI's Statement of Defence to
     the Company's action. The Company believes that the allegations made by UCI
     in its complaint are entirely without merit and will accordingly defend the
     claims vigorously. The Company believes that the amount of loss, if any,
     suffered in connection with this lawsuit would not have a material impact
     on the financial position or results of operation of the Company, although
     no assurance can be given with respect to the ultimate outcome of any such
     litigation.

(c)  In November 2001, the Company filed a complaint with the High Court of
     Munich against Big Screen, a German large-screen cinema owner in Berlin
     ("Big Screen"), demanding payment of rental payments and certain other
     amounts owed to the Company. Big Screen has raised a defense based on
     alleged infringement of German antitrust rules, relating mainly to an
     allegation of excessive pricing. Big Screen had brought a number of motions
     for restraining orders in this matter relating to the Company's provision
     of films and maintenance, all of which have been rejected by the courts,
     including the Berlin Court of Appeals, and for which all appeals have been
     exhausted. The Company believes that all of the allegations in Big Screen's
     individual defense are entirely without merit and will accordingly continue
     to prosecute this matter vigorously. The Company believes that the amount
     of the loss, if any, suffered in connection with this dispute would not
     have a material impact on the financial position or results of operations
     of the Company, although no assurance can be given with respect to the
     ultimate outcome of any such litigation.




                                    Page 44



                                IMAX CORPORATION

PART II  OTHER INFORMATION (cont'd)

ITEM 1.  LEGAL PROCEEDINGS (cont'd)

(d)  In May, 2002, the Company filed a complaint with the District Court of
     Nuremberg-Furth, Germany against Siewert Holding in Wurtzburg ("Siewert"),
     demanding payment of rental obligations and other amounts owed to the
     Company. Siewert raised a defense based on alleged infringement of German
     antitrust rules. By judgement of December 20, 2002, the District Court
     rejected the defense and awarded judgement in the documentary proceedings
     in favor of the Company and added further amounts that had fallen due.
     Siewert applied for leave to appeal to the German Supreme Court on matters
     of law, which was rejected by the German Supreme Court in March 2004. To
     enforce its judgement against Siewert, the Company filed for the opening of
     insolvency proceedings with respect to Siewert, which filing was withdrawn
     following payment by Siewert to the Company. Siewert has filed further
     proceedings in the District Court, claiming that the majority of its lease
     obligations to the Company should be invalidated. The Company will
     vigorously defend such claim and does not believe that the amount of loss,
     if any, suffered in connection with these proceedings would have a material
     impact on the financial position or results of operation of the Company,
     although no assurance can be given with respect to the ultimate outcome of
     any such litigation.

(e)  In January 2004, the Company and IMAX Theatre Services Ltd., a subsidiary
     of the Company, commenced an arbitration seeking damages of approximately
     $3.7 million before the International Court of Arbitration of the
     International Chambers of Commerce (the "ICC") with respect to the breach
     by Electronic Media Limited ("EML") of its December 2000 agreement with the
     Company. In April 2004, EML filed an answer and counterclaim seeking the
     return of funds EML has paid to the Company, incidental expenses and
     punitive damages. The Company believes that the allegations made by EML in
     its counterclaim are entirely without merit and has requested that these
     counterclaims be dismissed on the basis that EML has recently advised the
     ICC that it has insufficient funds to pay its share of the arbitration
     costs. The Company believes that the amount of loss, if any, suffered in
     connection with this arbitration would not have a material impact on the
     financial position or results of operation of the Company, although no
     assurance can be given with respect to the ultimate outcome of any such
     litigation.

(f)  In addition to the matters described above, the Company is currently
     involved in other legal proceedings which, in the opinion of the Company's
     management, will not materially affect the Company's financial position or
     future operating results, although no assurance can be given with respect
     to the ultimate outcome of any such proceedings.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     On January 2, 2004, the Company completed the redemption of $29.2 million
     of 7.875% senior notes due December 1, 2005 (the "Old Senior Notes"). This
     transactions had the effect of reducing the principal amount of the
     Company's outstanding Old Senior Notes to $nil.





                                    Page 45



                                IMAX CORPORATION

PART II OTHER INFORMATION (cont'd)

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        At the Annual and Special Meeting of the Company's shareholders held on
        June 3, 2004, shareholders represented at the meeting: (i) elected
        Richard L. Gelfond (33,955,350 shares voted for and 288,538 shares
        withheld), Bradley J. Wechsler (33,958,510 shares voted for and 285,378
        shares withheld) and Kenneth G. Copland (33,833,414 shares voted for and
        410,474 shares withheld) as Class III directors of the Company for a
        term expiring in 2007; (ii) appointed PricewaterhouseCoopers, LLP as
        auditors of the Company to hold office until the next annual meeting of
        shareholders at a remuneration to be fixed by the Board of Directors
        (34,059,350 shares voted for; 36,962 withheld); (iii) approved
        amendments to the Articles of Amalgamation of the Company (13,227,835
        shares voted for and 679,429 shares voted against); and (iv) approved
        amendments to By-Law No. 1 of the Company (13,519,768 shares voted for
        and 368,604 shares voted against). In addition to the foregoing
        directors, the following directors continued in office: Neil S. Braun,
        Michael Fuchs, Garth M. Girvan, David W. Leebron and Marc A. Utay.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(B)     EXHIBITS

3.2     Articles of Amendment of IMAX Corporation, dated June 25, 2004.
        Incorporated by reference to Exhibit 3.2 to IMAX Corporation's Form 10-Q
        for the quarter ended June 30, 2004 (File No. 000-24216).

3.3     By-Law No.1 of IMAX Corporation enacted on June 3, 2004. Incorporated by
        reference to Exhibit 3.3 to IMAX Corporation's Form 10-Q for the quarter
        ended June 30, 2004 (File No. 000-24216).

10.18   Amended Employment Agreement, dated June 3, 2004 between IMAX
        Corporation and Bradley J. Wechsler. Incorporated by reference to
        Exhibit 10.18 to IMAX Corporation's Form 10-Q for the quarter ended June
        30, 2004 (File No. 000-24216).

10.19   Amended Employment Agreement, dated June 3, 2004 between IMAX
        Corporation and Richard L. Gelfond. Incorporated by reference to Exhibit
        10.19 to IMAX Corporation's Form 10-Q for the quarter ended June 30,
        2004 (File No. 000-24216).

31.1    Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
        2002, dated September 13, 2004, by Bradley J. Wechsler.

31.2    Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
        2002, dated September 13, 2004, by Richard L. Gelfond.

31.3    Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of
        2002, dated September 13, 2004, by Francis T. Joyce.

32.1    Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
        2002, dated September 13, 2004, by Bradley J. Wechsler.

32.2    Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
        2002, dated September 13, 2004, by Richard L. Gelfond.

32.3    Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of
        2002, dated September 13, 2004, by Francis T. Joyce

(B)     REPORTS ON FORM 8-K

        The Company filed a report on Form 8-K on May 6, 2004, pursuant to Item
        12 - Results of Operations and Financial Conditions. The Company
        reported that it had issued a press release announcing the Company's
        financial and operating results for the quarter ended March 31, 2004.




                                    Page 46



                                IMAX CORPORATION

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        IMAX CORPORATION




Date:  September 13, 2004                By: /s/  Francis T. Joyce
-------------------------                    -----------------------------------
                                             Francis T. Joyce
                                             Chief Financial Officer
                                             (Principal Financial Officer)




Date:  September 13, 2004                By: /s/  Kathryn A. Gamble
-------------------------                    -----------------------------------
                                             Kathryn A. Gamble
                                             Vice President, Finance, Controller
                                             (Principal Accounting Officer)





                                    Page 47