TEXAS
(State
or Other Jurisdiction of Incorporation or Organization)
|
1-12777
Commission
File No.
|
75-0948250
(I.R.S.
Employer Identification Number)
|
University
Center 1, Suite 200
1300
South University Drive
Fort
Worth, TX 76107
(Address
of principal executive offices, including zip code)
|
Registrant’s
Telephone Number, including Area Code: (817)
810-0095
|
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
The
reconciliation of EBITDA with net income is as follows (in
thousands):
|
|||||||||||||||||||||||||||||
Actual
Year Ended
|
Projected
Year Ended 2/28/09
|
||||||||||||||||||||||||||||
2/29/04
|
2/28/05
|
2/28/06
|
2/28/07
|
2/29/08
|
(Range)
|
||||||||||||||||||||||||
Net
Income
|
$
|
4,263
|
$
|
4,812
|
$
|
7,827
|
$
|
21,604
|
$
|
27,688
|
$
|
40,200
|
to
|
$
|
41,700
|
||||||||||||||
Plus:
|
|||||||||||||||||||||||||||||
Income
Tax Expense
|
$
|
2,614
|
$
|
2,594
|
$
|
4,204
|
$
|
12,859
|
$
|
16,145
|
$
|
23,500
|
to
|
$
|
24,500
|
||||||||||||||
Interest
Expense
|
$
|
2,407
|
$
|
1,637
|
$
|
1,689
|
$
|
1,495
|
$
|
1,495
|
$
|
6,100
|
to
|
$
|
6,100
|
||||||||||||||
Depreciation
and Amortization
|
$
|
5,730
|
$
|
5,653
|
$
|
5,720
|
$
|
6,660
|
$
|
8,199
|
$
|
12,000
|
to
|
$
|
12,000
|
||||||||||||||
EBITDA
|
$
|
15,014
|
$
|
14,696
|
$
|
19,440
|
$
|
42,618
|
$
|
53,527
|
$
|
81,800
|
to
|
$
|
84,300
|
The
reconciliation of cash flows provided by (used in) operations with free
cash flow is as follows (in thousands):
|
|||||||||||||||||||||||||||||
Actual
Year Ended
|
Projected
Year Ended 2/28/09
|
||||||||||||||||||||||||||||
2/29/04
|
2/28/05
|
2/28/06
|
2/28/07
|
2/29/08
|
(Range)
|
||||||||||||||||||||||||
Cash
Provided by Operating Activities
|
$
|
14,963
|
$
|
6,471
|
$
|
12,794
|
$
|
6,928
|
$
|
38,926
|
$
|
35,000
|
to
|
$
|
40,000
|
||||||||||||||
Less:
|
|||||||||||||||||||||||||||||
Fixed
Asset Purchases for Cash
|
$
|
3,645
|
$
|
6,649
|
$
|
6,602
|
$
|
10,659
|
$
|
9,926
|
$
|
12,000
|
to
|
$
|
13,000
|
||||||||||||||
Free
Cash Flow
|
$
|
11,318
|
$
|
(178
|
)
|
$
|
6,192
|
$
|
(3,371
|
)
|
$
|
29,000
|
$
|
23,000
|
to
|
$
|
27,000
|
Exhibit
99.1
|
AZZ
incorporated Presentation.
|
Exhibit
99.2
|
Projected
Financial and Other Statistical Information for Fiscal Year
2009.
|
AZZ
incorporated
|
|
DATE: 9/26/08
|
By: /s/ Dana
Perry
|
Dana
Perry
Senior
Vice President Finance
Chief
Financial Officer
|