THE BRINK’S COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
(In millions)
|
|
2014
|
|
2013
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|||
|
|
Cash and cash equivalents
|
$
|
201.5
|
|
255.5
|
|
||
|
|
Accounts receivable, net
|
|
562.4
|
|
622.2
|
|
||
|
|
Prepaid expenses and other
|
|
150.7
|
|
153.0
|
|
||
|
|
Deferred income taxes
|
|
64.4
|
|
72.0
|
|
||
|
|
|
Total current assets
|
|
979.0
|
|
1,102.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
736.9
|
|
758.7
|
|
|||
|
Goodwill
|
|
241.2
|
|
240.2
|
|
|||
|
Other intangibles
|
|
45.5
|
|
46.3
|
|
|||
|
Deferred income taxes
|
|
245.4
|
|
251.7
|
|
|||
|
Other
|
|
101.4
|
|
98.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
2,349.4
|
|
2,498.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|||
|
|
Short-term borrowings
|
$
|
59.3
|
|
80.9
|
|
||
|
|
Current maturities of long-term debt
|
|
35.2
|
|
24.6
|
|
||
|
|
Accounts payable
|
|
167.0
|
|
185.6
|
|
||
|
|
Accrued liabilities
|
|
476.5
|
|
507.5
|
|
||
|
|
|
Total current liabilities
|
|
738.0
|
|
798.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
386.4
|
|
330.5
|
|
|||
|
Accrued pension costs
|
|
195.5
|
|
214.8
|
|
|||
|
Retirement benefits other than pensions
|
|
184.7
|
|
186.0
|
|
|||
|
Deferred income taxes
|
|
15.1
|
|
18.0
|
|
|||
|
Other
|
|
134.0
|
|
170.6
|
|
|||
|
|
|
Total liabilities
|
|
1,653.7
|
|
1,718.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent liabilities (notes 3, 4 and 11)
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|||
|
|
The Brink’s Company (“Brink’s”) shareholders:
|
|
|
|
|
|
||
|
|
|
Common stock
|
|
48.4
|
|
48.4
|
|
|
|
|
|
Capital in excess of par value
|
|
572.2
|
|
566.4
|
|
|
|
|
|
Retained earnings
|
|
633.0
|
|
696.4
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
(613.8)
|
|
(617.3)
|
|
|
|
|
|
|
Brink’s shareholders
|
|
639.8
|
|
693.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests
|
|
55.9
|
|
85.6
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
695.7
|
|
779.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
$
|
2,349.4
|
|
2,498.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
|
Ended March 31,
|
|
||
|
(In millions, except for per share amounts)
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
991.6
|
|
950.5
|
|
||
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
||
|
Cost of revenues
|
|
795.6
|
|
792.6
|
|
||
|
Selling, general and administrative expenses
|
|
145.4
|
|
131.9
|
|
||
|
|
Total costs and expenses
|
|
941.0
|
|
924.5
|
|
|
|
Other operating income (expense)
|
|
(123.1)
|
|
(8.7)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
(72.5)
|
|
17.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(5.8)
|
|
(5.9)
|
|
||
|
Interest and other income (expense)
|
|
(0.3)
|
|
0.6
|
|
||
|
|
Income (loss) from continuing operations before tax
|
|
(78.6)
|
|
12.0
|
|
|
|
Provision (benefit) for income taxes
|
|
9.0
|
|
5.4
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
(87.6)
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
(0.1)
|
|
(19.5)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
(87.7)
|
|
(12.9)
|
|
|
|
|
|
Less net income (loss) attributable to noncontrolling interests
|
|
(29.2)
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Brink’s
|
|
(58.5)
|
|
(16.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s
|
|
|
|
|
|
||
|
|
Continuing operations
|
|
(58.4)
|
|
2.9
|
|
|
|
|
Discontinued operations
|
|
(0.1)
|
|
(19.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Brink’s
|
$
|
(58.5)
|
|
(16.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to Brink’s common shareholders(a):
|
|
|
|
|
|
||
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
(1.19)
|
|
0.06
|
|
|
|
|
Discontinued operations
|
|
-
|
|
(0.40)
|
|
|
|
|
Net income (loss)
|
$
|
(1.20)
|
|
(0.34)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
(1.19)
|
|
0.06
|
|
|
|
|
Discontinued operations
|
|
-
|
|
(0.40)
|
|
|
|
|
Net income (loss)
|
$
|
(1.20)
|
|
(0.34)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
|
|
|
||
|
|
Basic
|
|
48.9
|
|
48.6
|
|
|
|
|
Diluted
|
|
48.9
|
|
48.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per common share
|
$
|
0.10
|
|
0.10
|
|
||
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts may not add due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
|
|
Ended March 31,
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(87.7)
|
|
(12.9)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments:
|
|
|
|
|
|
|||
|
|
Benefit plan experience gains
|
|
10.5
|
|
17.8
|
|
||
|
|
Benefit plan prior service cost (credit)
|
|
(0.4)
|
|
1.0
|
|
||
|
|
Total benefit plan adjustments
|
|
10.1
|
|
18.8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
(4.2)
|
|
(6.7)
|
|
|||
|
Gains (losses) on cash flow hedges
|
|
0.6
|
|
(0.4)
|
|
|||
|
|
|
Other comprehensive income before tax
|
|
6.5
|
|
11.7
|
|
|
|
Provision (benefit) for income taxes
|
|
3.7
|
|
6.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
2.8
|
|
5.2
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
(84.9)
|
|
(7.7)
|
|
|
|
|
|
|
Less comprehensive income (loss) attributable to noncontrolling interests
|
|
(29.9)
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Brink's
|
$
|
(55.0)
|
|
(10.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
Attributable to Brink’s
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
Accumulated
|
|
Attributable
|
|
|
|
|
|
|
|
|
|
|
|
|
in Excess
|
|
|
|
Other
|
|
to
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
of Par
|
|
Retained
|
|
Comprehensive
|
|
Noncontrolling
|
|
|
|
|
(In millions)
|
Shares
|
|
Stock
|
|
Value
|
|
Earnings
|
|
Loss
|
|
Interests
|
|
Total
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013
|
48.4
|
$
|
48.4
|
|
566.4
|
|
696.4
|
|
(617.3)
|
|
85.6
|
|
779.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
-
|
|
-
|
|
-
|
|
(58.5)
|
|
-
|
|
(29.2)
|
|
(87.7)
|
|
|||
|
Other comprehensive income (loss)
|
-
|
|
-
|
|
-
|
|
-
|
|
3.5
|
|
(0.7)
|
|
2.8
|
|
|||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Brink’s common shareholders ($0.10 per share)
|
-
|
|
-
|
|
-
|
|
(4.8)
|
|
-
|
|
-
|
|
(4.8)
|
|
||
|
|
Noncontrolling interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(0.1)
|
|
(0.1)
|
|
||
|
Share-based compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Stock options and awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Compensation expense
|
-
|
|
-
|
|
5.9
|
|
-
|
|
-
|
|
-
|
|
5.9
|
|
|
|
|
Other share-based benefit programs
|
-
|
|
-
|
|
(0.1)
|
|
(0.1)
|
|
-
|
|
-
|
|
(0.2)
|
|
||
|
Capital contributions from noncontrolling interest
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.3
|
|
0.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2014
|
48.4
|
$
|
48.4
|
|
572.2
|
|
633.0
|
|
(613.8)
|
|
55.9
|
|
695.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
|
|
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
|
|
Ended March 31,
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Net income (loss)
|
$
|
(87.7)
|
|
(12.9)
|
|
|||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
|
Loss from discontinued operations, net of tax
|
|
0.1
|
|
19.5
|
|
||
|
|
Depreciation and amortization
|
|
43.6
|
|
42.1
|
|
||
|
|
Share-based compensation expense
|
|
5.9
|
|
0.8
|
|
||
|
|
Deferred income taxes
|
|
(15.8)
|
|
(12.8)
|
|
||
|
|
Gains and losses:
|
|
|
|
|
|
||
|
|
|
Sales of available-for-sale securities
|
|
(0.1)
|
|
(0.2)
|
|
|
|
|
|
Sales of property and other assets
|
|
(0.3)
|
|
(0.3)
|
|
|
|
|
Retirement benefit funding (more) less than expense:
|
|
|
|
|
|
||
|
|
|
Pension
|
|
(0.2)
|
|
8.5
|
|
|
|
|
|
Other than pension
|
|
1.8
|
|
3.2
|
|
|
|
|
Loss on Venezuela currency devaluation
|
|
121.9
|
|
13.4
|
|
||
|
|
Other operating
|
|
1.7
|
|
(1.1)
|
|
||
|
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||
|
|
|
Accounts receivable
|
|
(39.4)
|
|
(36.1)
|
|
|
|
|
|
Accounts payable, income taxes payable and accrued liabilities
|
|
6.4
|
|
(15.8)
|
|
|
|
|
|
Customer obligations
|
|
6.4
|
|
16.8
|
|
|
|
|
|
Prepaid and other current assets
|
|
(14.2)
|
|
(8.5)
|
|
|
|
|
|
Other
|
|
(0.5)
|
|
(5.8)
|
|
|
|
|
Discontinued operations
|
|
1.0
|
|
(7.5)
|
|
||
|
|
|
Net cash provided by operating activities
|
|
30.6
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Capital expenditures
|
|
(24.3)
|
|
(33.4)
|
|
|||
|
Acquisitions
|
|
-
|
|
(19.0)
|
|
|||
|
Sale of available-for-sale securities
|
|
0.2
|
|
9.3
|
|
|||
|
Cash proceeds from sale of property, equipment and investments
|
|
0.4
|
|
0.3
|
|
|||
|
Other
|
|
(0.2)
|
|
(0.2)
|
|
|||
|
Discontinued operations
|
|
(4.7)
|
|
(2.3)
|
|
|||
|
|
|
Net cash used by investing activities
|
|
(28.6)
|
|
(45.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Borrowings (repayments) of debt:
|
|
|
|
|
|
|||
|
|
Short-term debt
|
|
(13.9)
|
|
43.0
|
|
||
|
|
Long-term revolving credit facilities
|
|
70.0
|
|
82.0
|
|
||
|
|
Repayments of long-term debt
|
|
|
|
|
|
||
|
|
|
Borrowings
|
|
1.2
|
|
-
|
|
|
|
|
|
Repayments
|
|
(11.9)
|
|
(7.4)
|
|
|
|
Acquisition of noncontrolling interests in subsidiaries
|
|
-
|
|
(18.5)
|
|
|||
|
Payment of acquisition-related obligation
|
|
-
|
|
(8.1)
|
|
|||
|
Dividends to:
|
|
|
|
|
|
|||
|
|
Shareholders of Brink’s
|
|
(4.8)
|
|
(4.8)
|
|
||
|
|
Noncontrolling interests in subsidiaries
|
|
(0.1)
|
|
(0.2)
|
|
||
|
Proceeds from exercise of stock options
|
|
-
|
|
0.2
|
|
|||
|
Minimum tax withholdings associated with share-based compensation
|
|
(0.1)
|
|
(1.6)
|
|
|||
|
Other
|
|
(0.2)
|
|
-
|
|
|||
|
Discontinued operations
|
|
-
|
|
0.9
|
|
|||
|
|
|
Net cash provided by financing activities
|
|
40.2
|
|
85.5
|
|
|
|
Effect of exchange rate changes on cash
|
|
(96.2)
|
|
(10.4)
|
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
|||
|
|
Increase (decrease)
|
|
(54.0)
|
|
33.1
|
|
||
|
|
Balance at beginning of period
|
|
255.5
|
|
201.7
|
|
||
|
|
|
Balance at end of period
|
$
|
201.5
|
|
234.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
|
|
·
|
Latin America
|
·
|
Europe, Middle East, and Africa (“EMEA”)
|
·
|
North America (U.S. and Canada)
|
·
|
Asia Pacific
|
·
|
We do not expect Brink’s Venezuela to be a significant component of Brink’s consolidated revenue or operating profit in the last nine months of 2014.
|
·
|
Our investment in our Venezuelan operations on an equity-method basis declined from $125.3 million at December 31, 2013, to $66.6 million at March 31, 2014.
|
·
|
Our bolivar-denominated net monetary assets declined from $120.4 million (including $93.8 million of cash and cash equivalents) at December 31, 2013, to $23.5 million (including $13.8 million of cash and cash equivalents) at March 31, 2014.
|
·
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
·
|
Global Services – secure international transportation of valuables
|
·
|
Cash Management Services
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe® service)
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
o
|
Check imaging services for banking customers
|
·
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s operated payment locations in Latin America; Brink’s Money™ prepaid payroll cards; Brink’s Checkout e-commerce online payment services
|
·
|
Security and Guarding Services – protection of airports, offices, and certain other locations in Europe with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
||||
|
|
|
|
|
Ended March 31,
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
438.4
|
|
412.9
|
|
|
|
|
EMEA
|
|
298.0
|
|
277.8
|
|
|
|
|
North America
|
|
220.1
|
|
223.2
|
|
|
|
|
Asia Pacific
|
|
35.1
|
|
36.6
|
|
|
|
|
|
Revenues
|
$
|
991.6
|
|
950.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
|
Ended March 31,
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Operating profit (loss):
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
(74.8)
|
|
23.4
|
|
|
|
|
EMEA
|
|
14.8
|
|
8.6
|
|
|
|
|
North America
|
|
1.1
|
|
(2.0)
|
|
|
|
|
Asia Pacific
|
|
4.4
|
|
4.3
|
|
|
|
|
|
Segment operating profit (loss)
|
|
(54.5)
|
|
34.3
|
|
|
|
Non-segment
|
|
(18.0)
|
|
(17.0)
|
|
|
|
|
|
Operating profit (loss)
|
$
|
(72.5)
|
|
17.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
||||||
|
(In millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
$
|
-
|
|
-
|
|
3.5
|
|
3.6
|
|
3.5
|
|
3.6
|
|
|
Interest cost on projected benefit obligation
|
|
11.4
|
|
10.6
|
|
5.8
|
|
4.8
|
|
17.2
|
|
15.4
|
|
|
Return on assets – expected
|
|
(15.4)
|
|
(14.2)
|
|
(3.8)
|
|
(3.2)
|
|
(19.2)
|
|
(17.4)
|
|
|
Amortization of losses
|
|
7.2
|
|
11.3
|
|
0.5
|
|
1.6
|
|
7.7
|
|
12.9
|
|
|
Amortization of prior service cost
|
|
-
|
|
-
|
|
0.2
|
|
0.6
|
|
0.2
|
|
0.6
|
|
|
Settlement loss
|
|
-
|
|
-
|
|
0.7
|
|
0.3
|
|
0.7
|
|
0.3
|
|
|
Net periodic pension cost
|
$
|
3.2
|
|
7.7
|
|
6.9
|
|
7.7
|
|
10.1
|
|
15.4
|
|
|
|
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|
||||||
|
(In millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
$
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.1
|
|
|
Interest cost on accumulated postretirement benefit obligations
|
|
4.8
|
|
5.0
|
|
0.6
|
|
0.5
|
|
5.4
|
|
5.5
|
|
|
Return on assets – expected
|
|
(5.6)
|
|
(5.2)
|
|
-
|
|
-
|
|
(5.6)
|
|
(5.2)
|
|
|
Amortization of losses
|
|
3.7
|
|
5.0
|
|
0.2
|
|
0.1
|
|
3.9
|
|
5.1
|
|
|
Amortization of prior service (credit) cost
|
|
(1.1)
|
|
-
|
|
0.4
|
|
0.4
|
|
(0.7)
|
|
0.4
|
|
|
Net periodic postretirement cost
|
$
|
1.8
|
|
4.8
|
|
1.2
|
|
1.1
|
|
3.0
|
|
5.9
|
|
|
|
|
Three Months
|
|
|
|||
|
|
|
Ended March 31,
|
|
|
|||
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
Provision for income taxes (in millions)
|
$
|
9.0
|
|
|
5.4
|
|
|
|
Effective tax rate
|
|
(11.5)
|
%
|
|
45.0
|
%
|
|
|
|
|
|
Amounts Arising During
|
|
Amounts Reclassified to
|
|
|
|
||||
|
|
|
|
the Current Period
|
|
Net Income (Loss)
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Total Other
|
|
|
|
|
|
|
|
Income
|
|
|
|
Income
|
|
Comprehensive
|
|
|
(In millions)
|
|
Pretax
|
|
Tax
|
|
Pretax
|
|
Tax
|
|
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
$
|
(1.7)
|
|
0.3
|
|
11.7
|
|
(4.0)
|
|
6.3
|
|
|
|
Foreign currency translation adjustments
|
|
(3.4)
|
|
-
|
|
-
|
|
-
|
|
(3.4)
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
|
(0.1)
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
|
|
Gains (losses) on cash flow hedges
|
|
(0.3)
|
|
-
|
|
0.9
|
|
-
|
|
0.6
|
|
|
|
|
(5.5)
|
|
0.3
|
|
12.7
|
|
(4.0)
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.1
|
|
|
|
Foreign currency translation adjustments
|
|
(0.8)
|
|
-
|
|
-
|
|
-
|
|
(0.8)
|
|
|
|
|
(0.8)
|
|
-
|
|
0.1
|
|
-
|
|
(0.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments(a)
|
|
(1.7)
|
|
0.3
|
|
11.8
|
|
(4.0)
|
|
6.4
|
|
|
|
Foreign currency translation adjustments
|
|
(4.2)
|
|
-
|
|
-
|
|
-
|
|
(4.2)
|
|
|
|
Unrealized gains (losses) on available-for-sale securities(b)
|
|
(0.1)
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
|
|
Gains (losses) on cash flow hedges(c)
|
|
(0.3)
|
|
-
|
|
0.9
|
|
-
|
|
0.6
|
|
|
|
$
|
(6.3)
|
|
0.3
|
|
12.8
|
|
(4.0)
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
$
|
(0.5)
|
|
0.1
|
|
19.2
|
|
(6.7)
|
|
12.1
|
|
|
|
Foreign currency translation adjustments
|
|
(5.9)
|
|
-
|
|
(0.1)
|
|
0.1
|
|
(5.9)
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
|
0.2
|
|
(0.1)
|
|
(0.2)
|
|
0.1
|
|
-
|
|
|
|
Gains (losses) on cash flow hedges
|
|
(0.2)
|
|
-
|
|
(0.2)
|
|
-
|
|
(0.4)
|
|
|
|
|
(6.4)
|
|
-
|
|
18.7
|
|
(6.5)
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.1
|
|
|
|
Foreign currency translation adjustments
|
|
(0.7)
|
|
-
|
|
-
|
|
-
|
|
(0.7)
|
|
|
|
|
(0.7)
|
|
-
|
|
0.1
|
|
-
|
|
(0.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments(a)
|
|
(0.5)
|
|
0.1
|
|
19.3
|
|
(6.7)
|
|
12.2
|
|
|
|
Foreign currency translation adjustments(d)
|
|
(6.6)
|
|
-
|
|
(0.1)
|
|
0.1
|
|
(6.6)
|
|
|
|
Unrealized gains (losses) on available-for-sale securities(b)
|
|
0.2
|
|
(0.1)
|
|
(0.2)
|
|
0.1
|
|
-
|
|
|
|
Gains (losses) on cash flow hedges(c)
|
|
(0.2)
|
|
-
|
|
(0.2)
|
|
-
|
|
(0.4)
|
|
|
|
$
|
(7.1)
|
|
-
|
|
18.8
|
|
(6.5)
|
|
5.2
|
|
(a)
|
The amortization of prior experience losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service costs, interest costs, expected returns on assets, and settlement costs. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis:
|
|
|
|
|
Three Months
|
|
|||
|
|
|
|
Ended March 31.
|
|
|||
|
(In millions)
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net periodic retirement benefit cost included in:
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
$
|
10.3
|
|
17.0
|
|
|
|
|
Selling, general and administrative expenses
|
|
2.8
|
|
4.3
|
|
|
(b)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense).
|
(c)
|
Pretax gains and losses on cash flow hedges are classified in the income statement as:
|
·
|
other operating income (expense) ($0.7 million losses in the three months ended March 31, 2014 and $0.4 million gains in the three months ended March 31, 2013)
|
·
|
interest and other income (expense) ($0.2 million losses in the three months ended March 31, 2014 and $0.2 million losses in the three months ended March 31, 2013)
|
(d)
|
Pretax foreign currency translation adjustments reclassified to the income statement in 2013 relate to the sale of operations in Poland. The amounts are included in loss from discontinued operations in the income statement.
|
|
|
|
|
Benefit Plan Adjustments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Total
|
|
|
(In millions)
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013
|
$
|
(478.0)
|
|
(141.5)
|
|
1.6
|
|
0.6
|
|
(617.3)
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
(1.4)
|
|
(3.4)
|
|
(0.1)
|
|
(0.3)
|
|
(5.2)
|
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
7.7
|
|
-
|
|
0.1
|
|
0.9
|
|
8.7
|
|
|
Other comprehensive income (loss) attributable to Brink's
|
|
6.3
|
|
(3.4)
|
|
-
|
|
0.6
|
|
3.5
|
|
|
|
Balance as of March 31, 2014
|
$
|
(471.7)
|
|
(144.9)
|
|
1.6
|
|
1.2
|
|
(613.8)
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
(In millions)
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
DTA bonds
|
|
|
|
|
|
|
|
|
Carrying value
|
$
|
43.2
|
|
43.2
|
|
|
|
Fair value
|
|
43.1
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes issued in a private placement
|
|
|
|
|
|
|
|
|
Carrying value
|
|
100.0
|
|
100.0
|
|
|
|
Fair value
|
|
105.4
|
|
105.8
|
|
|
Assumptions Used to Estimate Fair Value of 2014 Grants of PSUs and MSUs
|
|
PSUs
|
|
MSUs
|
|
|
|
|
|
|
|
|
|
|
|
Number of target shares, in thousands
|
|
186.8
|
|
82.9
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions used to estimate fair value
|
|
|
|
|
|
|
|
|
Beginning average price of Brink’s common stock(a)
|
$
|
33.29
|
|
33.29
|
|
|
|
Expected dividend yield for the TSR provision of PSU awards(b)
|
|
0%
|
|
n/a
|
|
|
|
Expected dividend yield for PSUs and MSUs(c)
|
|
0%
|
|
0%
|
|
|
|
Expected volatility(d)
|
|
38%
|
|
38%
|
|
|
|
Risk-free interest rate
|
|
0.7%
|
|
0.7%
|
|
|
|
Expected term in years(e)
|
|
2.9
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value estimates at grant date(f):
|
|
|
|
|
|
|
|
|
In millions
|
$
|
5.7
|
|
2.6
|
|
|
|
Fair value per share
|
$
|
30.71
|
|
30.87
|
|
(a)
|
The beginning average price of Brink’s common stock was based on the 20-day trading average price from December 3, 2013 to December 31, 2013.
|
(b)
|
The expected dividend yield for the TSR provision of the PSU awards assumes that dividends are reinvested. The stock price projection assumes a 0% dividend yield, which is equivalent to reinvesting dividends over the performance period.
|
(c)
|
The expected yield is 0% because neither the PSUs nor the MSUs are entitled to dividends during the performance period.
|
(d)
|
The expected volatility was estimated after reviewing the historical volatility of our stock using daily close prices.
|
(e)
|
The expected term of the awards was based on the performance measurement period ending December 31, 2016.
|
(f)
|
For PSUs, the grant date fair value is based on the target level of the award. Total compensation cost of the PSUs recognized is subject to adjustment based on the actual level of achievement of the underlying financial goal.
|
Nonvested Share Activity - MSUs and PSUs
|
||||||||||||||
|
|
Number of shares
|
|
Weighted-Average
|
|
|||||||||
|
|
|
|
|
|
|
|
|
Grant-Date
|
|
||||
|
(in thousands of shares, except for per share amounts)
|
PSUs
|
|
MSUs
|
|
Total
|
|
Fair Value
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013
|
199.3
|
|
|
96.2
|
|
|
295.5
|
|
$
|
26.28
|
|
|
|
|
Granted
|
186.8
|
|
|
82.9
|
|
|
269.7
|
|
|
30.76
|
|
|
|
|
Cancelled awards
|
(1.7)
|
|
|
-
|
|
|
(1.7)
|
|
|
26.22
|
|
|
|
|
|
Balance as of March 31, 2014
|
384.4
|
|
|
179.1
|
|
|
563.5
|
|
$
|
28.42
|
|
|
Nonvested Share Activity - RSUs and DSUs
|
|
|||||||||||||
|
|
Number of shares
|
|
|
Weighted-Average
|
|
||||||||
|
|
|
|
|
|
|
|
|
Grant-Date
|
|
||||
|
(in thousands of shares, except for per share amounts)
|
RSUs
|
|
DSUs
|
|
Total
|
|
Fair Value
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013
|
396.4
|
|
|
19.2
|
|
|
415.6
|
|
$
|
24.68
|
|
|
|
|
Granted
|
128.7
|
|
|
-
|
|
|
128.7
|
|
|
30.20
|
|
|
|
|
Cancelled awards
|
(3.7)
|
|
|
-
|
|
|
(3.7)
|
|
|
24.63
|
|
|
|
|
Vested
|
(10.4)
|
|
|
-
|
|
|
(10.4)
|
|
|
30.48
|
|
|
|
|
|
Balance as of March 31, 2014
|
511.0
|
|
|
19.2
|
|
|
530.2
|
|
$
|
25.91
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
Ended March 31,
|
|
||
(In millions)
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
Weighted-average shares:
|
|
|
|
|
|
|
|
Basic(a)
|
|
48.9
|
|
48.6
|
|
|
Effect of dilutive stock options and awards
|
|
-
|
|
0.3
|
|
|
Diluted
|
|
48.9
|
|
48.9
|
|
|
|
|
|
|
|
|
Antidilutive stock options and awards excluded from denominator
|
|
2.1
|
|
1.7
|
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are 0.5 million weighted-average units in the three months ended March 31, 2014, and 0.7 million weighted-average units in the three months ended March 31, 2013.
|
|
|
|
Three Months
|
|||
|
|
|
Ended March 31,
|
|||
|
(In millions)
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
Loss from operations(a)(b)
|
$
|
-
|
|
(19.4)
|
|
|
Gain (loss) on sale(a)
|
|
-
|
|
(0.5)
|
|
|
Adjustments to contingencies of former operations
|
|
0.9
|
|
-
|
|
|
Income (loss) from discontinued operations before income taxes
|
|
0.9
|
|
(19.9)
|
|
|
Provision (benefit) for income taxes
|
|
1.0
|
|
(0.4)
|
|
|
Income (loss) from discontinued operations, net of tax
|
$
|
(0.1)
|
|
(19.5)
|
|
(a)
|
Discontinued operations include gains and losses related to businesses that Brink’s sold or shut down in 2013. Interest expense included in discontinued operations was $0.2 million in the three months ended March 31, 2013.
|
(b)
|
The loss from operations in 2013 included $15.5 million of severance expenses paid to terminate certain employees of the German cash-in-transit operations. We contributed a portion of the cost to fund the severance payments to the business prior to the execution of the sale transaction.
|
·
|
Poland (sold in March 2013)
|
·
|
Turkey (shut down in June 2013)
|
·
|
Hungary (sold in September 2013)
|
·
|
Germany (sold in December 2013)
|
·
|
France (January 2013)
|
·
|
Germany (July 2013)
|
·
|
We sold Threshold Financial Technologies, Inc. in Canada in November 2013. Threshold operated private-label ATM network and payment processing businesses. Brink’s continues to own and operate Brink’s Integrated Managed Services for ATM customers.
|
·
|
We sold ICD Limited and other affiliated subsidiaries in November 2013. ICD designed and installed security systems for commercial customers and had operations in China and other locations in Asia.
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended March 31,
|
|
|
|
(In millions)
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
EMEA
|
$
|
26.3
|
|
|
|
|
North America
|
|
12.3
|
|
|
|
|
Asia Pacific
|
|
6.4
|
|
|
|
|
|
Total
|
$
|
45.0
|
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
Ended March 31,
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
$
|
6.5
|
|
6.1
|
|
|
|
Income taxes
|
|
19.0
|
|
20.5
|
|
·
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
·
|
Global Services – secure international transportation of valuables
|
·
|
Cash Management Services
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe® service)
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
o
|
Check imaging services for banking customers
|
·
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s – operated payment locations in Latin America; Brink’s Money™ prepaid payroll cards; Brink’s Checkout e-commerce online payment services
|
·
|
Security and Guarding Services – protection of airports, offices, and certain other locations in Europe with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
|
|
|
Three months
|
|
|
|
||
|
|
|
|
Ended March 31,
|
|
%
|
|
||
|
(In millions, except for per share amounts)
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
991.6
|
|
950.5
|
|
4
|
|
|
|
|
Segment operating profit (loss)(a)
|
|
(54.5)
|
|
34.3
|
|
unfav
|
|
|
|
Non-segment expense
|
|
(18.0)
|
|
(17.0)
|
|
6
|
|
|
|
Operating profit (loss)
|
|
(72.5)
|
|
17.3
|
|
unfav
|
|
|
Income (loss) from continuing operations(b)
|
|
(58.4)
|
|
2.9
|
|
unfav
|
|
|
|
Diluted EPS from continuing operations(b)
|
|
(1.19)
|
|
0.06
|
|
unfav
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP(c)
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
991.6
|
|
950.5
|
|
4
|
|
|
|
|
Segment operating profit(a)
|
|
69.5
|
|
50.9
|
|
37
|
|
|
|
Non-segment expense
|
|
(13.2)
|
|
(7.6)
|
|
74
|
|
|
|
Operating profit
|
|
56.3
|
|
43.3
|
|
30
|
|
|
Income from continuing operations(b)
|
|
21.2
|
|
18.7
|
|
13
|
|
|
|
Diluted EPS from continuing operations(b)
|
|
0.43
|
|
0.38
|
|
13
|
|
(a)
|
Segment operating profit is a Non-GAAP measure when presented in any context other than prescribed by ASC Topic 280, Segment Reporting. The tables on page 21 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2014 are provided on page 28.
|
(b)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
(c)
|
These Non-GAAP results for the first quarter of 2014 reflect Venezuela’s local earnings translated at 6.3 bolivars to the U.S. dollar through March 23, 2014, and at a rate of 51 from March 24 to March 31, 2014. Also see pages 30 – 33 for Non-GAAP Results Adjusted for Venezuelan Results at 50 Bolivars per U.S. Dollar for hypothetical historical results had we used a rate of 50 to translate Venezuela’s results for 2013 and the first quarter of 2014.
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
Ended March 31,
|
|
||
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted EPS
|
$
|
(1.19)
|
|
0.06
|
|
|
|
|
Exclude Venezuela net monetary asset remeasurement losses
|
|
1.51
|
|
0.17
|
|
|
|
Exclude U.S. retirement plan expenses
|
|
0.08
|
|
0.17
|
|
|
|
Exclude employee benefit settlement losses
|
|
0.01
|
|
-
|
|
|
|
Exclude gains and losses on acquisitions and dispositions
|
|
-
|
|
(0.02)
|
|
|
|
Adjust quarterly tax rate to full-year average rate
|
|
0.02
|
|
-
|
|
|
Non-GAAP Diluted EPS
|
$
|
0.43
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
Acquisitions /
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Organic
|
|
Dispositions
|
|
Currency
|
|
|
|
% Change
|
|
||
|
(In millions)
|
|
|
1Q '13
|
|
Change
|
|
(a)
|
|
(b)
|
|
1Q '14
|
|
Total
|
|
Organic
|
|
|||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
|
$
|
412.9
|
|
94.4
|
|
-
|
|
(68.9)
|
|
438.4
|
|
6
|
|
23
|
|
||
|
|
EMEA
|
|
|
277.8
|
|
12.0
|
|
-
|
|
8.2
|
|
298.0
|
|
7
|
|
4
|
|
||
|
|
North America
|
|
|
223.2
|
|
1.1
|
|
-
|
|
(4.2)
|
|
220.1
|
|
(1)
|
|
-
|
|
||
|
|
Asia Pacific
|
|
|
36.6
|
|
0.7
|
|
-
|
|
(2.2)
|
|
35.1
|
|
(4)
|
|
2
|
|
||
|
|
|
|
Total
|
|
$
|
950.5
|
|
108.2
|
|
-
|
|
(67.1)
|
|
991.6
|
|
4
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
|
$
|
23.4
|
|
22.9
|
|
-
|
|
(121.1)
|
|
(74.8)
|
|
unfav
|
|
98
|
|
||
|
|
EMEA
|
|
|
8.6
|
|
5.9
|
|
-
|
|
0.3
|
|
14.8
|
|
72
|
|
69
|
|
||
|
|
North America
|
|
|
(2.0)
|
|
3.3
|
|
-
|
|
(0.2)
|
|
1.1
|
|
fav
|
|
fav
|
|
||
|
|
Asia Pacific
|
|
|
4.3
|
|
0.2
|
|
-
|
|
(0.1)
|
|
4.4
|
|
2
|
|
5
|
|
||
|
|
|
Segment operating profit
|
|
|
34.3
|
|
32.3
|
|
-
|
|
(121.1)
|
|
(54.5)
|
|
unfav
|
|
94
|
|
|
|
|
|
Non-segment
|
|
|
(17.0)
|
|
0.1
|
|
(1.1)
|
|
-
|
|
(18.0)
|
|
6
|
|
(1)
|
|
|
|
|
|
|
Total
|
|
$
|
17.3
|
|
32.4
|
|
(1.1)
|
|
(121.1)
|
|
(72.5)
|
|
unfav
|
|
fav
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
|
|
5.7%
|
|
|
|
|
|
|
|
(17.1%)
|
|
|
|
|
|
||
|
|
EMEA
|
|
|
3.1%
|
|
|
|
|
|
|
|
5.0%
|
|
|
|
|
|
||
|
|
North America
|
|
|
(0.9%)
|
|
|
|
|
|
|
|
0.5%
|
|
|
|
|
|
||
|
|
Asia Pacific
|
|
|
11.7%
|
|
|
|
|
|
|
|
12.5%
|
|
|
|
|
|
||
|
|
|
|
Segment operating margin
|
|
|
3.6%
|
|
|
|
|
|
|
|
(5.5%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions /
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Organic
|
|
Dispositions
|
|
Currency
|
|
|
|
% Change
|
|
||
|
(In millions)
|
|
|
1Q '13
|
|
Change
|
|
(a)
|
|
(b)
|
|
1Q '14
|
|
Total
|
|
Organic
|
|
|||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
|
$
|
412.9
|
|
94.4
|
|
-
|
|
(68.9)
|
|
438.4
|
|
6
|
|
23
|
|
||
|
|
EMEA
|
|
|
277.8
|
|
12.0
|
|
-
|
|
8.2
|
|
298.0
|
|
7
|
|
4
|
|
||
|
|
North America
|
|
|
223.2
|
|
1.1
|
|
-
|
|
(4.2)
|
|
220.1
|
|
(1)
|
|
-
|
|
||
|
|
Asia Pacific
|
|
|
36.6
|
|
0.7
|
|
-
|
|
(2.2)
|
|
35.1
|
|
(4)
|
|
2
|
|
||
|
|
|
|
Total
|
|
$
|
950.5
|
|
108.2
|
|
-
|
|
(67.1)
|
|
991.6
|
|
4
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
|
$
|
37.1
|
|
23.6
|
|
-
|
|
(12.7)
|
|
48.0
|
|
29
|
|
64
|
|
||
|
|
EMEA
|
|
|
8.6
|
|
5.9
|
|
-
|
|
0.3
|
|
14.8
|
|
72
|
|
69
|
|
||
|
|
North America
|
|
|
0.9
|
|
1.6
|
|
-
|
|
(0.2)
|
|
2.3
|
|
fav
|
|
fav
|
|
||
|
|
Asia Pacific
|
|
|
4.3
|
|
0.2
|
|
-
|
|
(0.1)
|
|
4.4
|
|
2
|
|
5
|
|
||
|
|
|
Segment operating profit
|
|
|
50.9
|
|
31.3
|
|
-
|
|
(12.7)
|
|
69.5
|
|
37
|
|
61
|
|
|
|
|
|
Non-segment
|
|
|
(7.6)
|
|
(5.6)
|
|
-
|
|
-
|
|
(13.2)
|
|
74
|
|
74
|
|
|
|
|
|
|
Total
|
|
$
|
43.3
|
|
25.7
|
|
-
|
|
(12.7)
|
|
56.3
|
|
30
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
|
|
9.0%
|
|
|
|
|
|
|
|
10.9%
|
|
|
|
|
|
||
|
|
EMEA
|
|
|
3.1%
|
|
|
|
|
|
|
|
5.0%
|
|
|
|
|
|
||
|
|
North America
|
|
|
0.4%
|
|
|
|
|
|
|
|
1.0%
|
|
|
|
|
|
||
|
|
Asia Pacific
|
|
|
11.7%
|
|
|
|
|
|
|
|
12.5%
|
|
|
|
|
|
||
|
|
|
|
Segment operating margin
|
|
|
5.4%
|
|
|
|
|
|
|
|
7.0%
|
|
|
|
|
|
(a)
|
Includes operating results and gains/losses on acquisitions, sales and exits of businesses.
|
(b)
|
The “Currency” amount in the table is the summation of the monthly currency changes, plus (minus) the U.S. dollar amount of remeasurement currency gains (losses) of bolivar denominated net monetary assets recorded under highly inflationary accounting rules related to the Venezuelan operations. The monthly currency change is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. The functional currency in Venezuela is the U.S. dollar under highly inflationary accounting rules. Remeasurement gains and losses under these rules are recorded in U.S. dollars but these gains and losses are not recorded in local currency. Local currency Revenue and Operating Profit used in the calculation of monthly currency change for Venezuela have been derived from the U.S. dollar results of the Venezuelan operations under U.S. GAAP (excluding remeasurement gains and losses) using current period currency exchange rates.
|
|
GAAP
|
|
Three Months
|
|
|
|
||||
|
|
|
|
|
Ended March 31,
|
|
%
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
$
|
(13.5)
|
|
(8.0)
|
|
69
|
|
||
|
Retirement costs (primarily former operations)
|
|
(4.8)
|
|
(10.5)
|
|
(54)
|
|
||
|
Gains on business acquisitions and dispositions
|
|
-
|
|
1.1
|
|
(100)
|
|
||
|
Royalty income
|
|
0.3
|
|
0.4
|
|
(25)
|
|
||
|
|
Non-segment income (expense)
|
$
|
(18.0)
|
|
(17.0)
|
|
6
|
|
·
|
higher general administrative costs ($5.5 million) driven by
|
o
|
higher incentive pay expense ($3.6 million), primarily due to the timing of incentive plan grants and
|
o
|
a 2013 benefit reversal ($2.4 million)
|
·
|
a 2013 gain related to a favorable purchase price adjustment on the 2010 Mexico acquisition ($1.1 million)
|
·
|
lower retirement costs ($5.7 million).
|
Non-GAAP
|
Three Months
|
|||||||||
Ended March 31,
|
%
|
|||||||||
(In millions)
|
2014
|
2013
|
change
|
|||||||
General and administrative
|
$
|
(13.5)
|
(8.0)
|
69
|
||||||
Royalty income
|
0.3
|
0.4
|
(25)
|
|||||||
Non-segment income (expense)
|
$
|
(13.2)
|
(7.6)
|
74
|
Three Months
|
||||||||||
Ended March 31,
|
%
|
|||||||||
(In millions)
|
2014
|
2013
|
change
|
|||||||
Share in earnings of equity affiliates
|
$
|
1.4
|
1.7
|
(18)
|
||||||
Gains on business acquisitions and dispositions
|
-
|
1.1
|
(100)
|
|||||||
Gains on sale of property and other assets
|
0.3
|
0.3
|
-
|
|||||||
Royalty income
|
0.3
|
0.4
|
(25)
|
|||||||
Foreign currency items:
|
||||||||||
Transaction losses
|
(124.8)
|
(12.2)
|
unfav
|
|||||||
Hedge losses
|
(0.4)
|
(0.4)
|
-
|
|||||||
Other
|
0.1
|
0.4
|
(75)
|
|||||||
Other operating income (expense)
|
$
|
(123.1)
|
(8.7)
|
unfav
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
||
|
|
|
Ended March 31,
|
|
%
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
$
|
5.8
|
|
5.9
|
|
(2)
|
|
|
Interest and other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
||
|
|
|
|
Ended March 31,
|
|
%
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
0.9
|
|
0.6
|
|
50
|
|
|
|
Gain on sale of available-for-sale securities
|
|
0.1
|
|
0.2
|
|
(50)
|
|
|
|
Foreign currency hedge losses
|
|
(0.2)
|
|
(0.2)
|
|
-
|
|
|
|
Other
|
|
(1.1)
|
|
-
|
|
unfav
|
|
|
|
|
Interest and other income (expense)
|
$
|
(0.3)
|
|
0.6
|
|
unfav
|
|
|
|
|
Three Months
|
|
||||
|
|
|
Ended March 31,
|
|
||||
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
Provision for income taxes (in millions)
|
$
|
9.0
|
|
|
5.4
|
|
|
|
Effective tax rate
|
|
(11.5)
|
%
|
|
45.0
|
%
|
|
|
|
|
Three Months
|
|
|
|
||
|
|
|
Ended March 31,
|
|
%
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests
|
$
|
(29.2)
|
|
3.7
|
|
unfav
|
|
|
|
|
|
|
GAAP
|
|
|
|
Non-GAAP
|
||||
(In millions except as noted)
|
|
|
Full-Year
|
|
Full-Year 2014
|
|
|
|
Full-Year
|
|
Full-Year 2014
|
||
|
|
|
|
|
2013
|
|
Estimate
|
|
|
|
2013
|
|
Estimate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic revenue growth
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Latin America
|
|
|
17%
|
|
21 – 23%
|
|
|
|
17%
|
|
21 – 23%
|
|
|
EMEA
|
|
|
2
|
|
0 – 2
|
|
|
|
2
|
|
0 – 2
|
|
|
North America
|
|
|
1
|
|
0 – 2
|
|
|
|
1
|
|
0 – 2
|
|
|
Asia Pacific
|
|
|
11
|
|
5 – 7
|
|
|
|
11
|
|
5 – 7
|
|
|
|
Total
|
|
|
8
|
|
8 – 10
|
|
|
|
8
|
|
8 – 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency impact on revenue
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Latin America
|
|
|
(9)%
|
|
(32) – (36)%
|
|
|
|
(9)%
|
|
(32) – (36)%
|
|
|
EMEA
|
|
|
2
|
|
1 – 3
|
|
|
|
2
|
|
1 – 3
|
|
|
North America
|
|
|
(1)
|
|
flat
|
|
|
|
(1)
|
|
flat
|
|
|
Asia Pacific
|
|
|
(5)
|
|
(1) – (3)
|
|
|
|
(5)
|
|
(1) – (3)
|
|
|
|
Total
|
|
|
(3)
|
|
(14) – (16)
|
|
|
|
(3)
|
|
(14) – (16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
3,942
|
|
~3.7 billion
|
|
|
$
|
3,942
|
|
~3.7 billion
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment margin
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Latin America(a)
|
|
|
8.7%
|
|
0 – (2.0)%
|
|
|
|
9.8%
|
|
7.0 – 9.0%
|
|
|
EMEA
|
|
|
6.9
|
|
6.0 – 8.0
|
|
|
|
6.9
|
|
6.0 – 8.0
|
|
|
North America(b)
|
|
|
0.5
|
|
1.5 – 2.5
|
|
|
|
1.8
|
|
2.5 – 3.5
|
|
|
Asia Pacific
|
|
|
11.5
|
|
9.5 – 11.5
|
|
|
|
12.2
|
|
9.5 – 11.5
|
|
|
|
Total
|
|
|
6.4
|
|
~3
|
|
|
|
7.2
|
|
~6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-segment expense:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
General and administrative
|
|
$
|
45
|
|
47
|
|
|
$
|
45
|
|
47
|
|
|
Retirement plans(b)
|
|
|
41
|
|
19
|
|
|
|
-
|
|
-
|
|
|
Acquisition gains(c)
|
|
|
(3)
|
|
-
|
|
|
|
-
|
|
-
|
|
|
Royalty income
|
|
|
(2)
|
|
(2)
|
|
|
|
(2)
|
|
(2)
|
|
|
|
Non-segment expense
|
|
$
|
81
|
|
64
|
|
|
$
|
43
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate(a)
|
|
|
35%
|
|
100%+
|
|
|
|
33%
|
|
36% – 39%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
25
|
|
25 – 27
|
|
|
$
|
25
|
|
25 – 27
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income (expense)
|
|
$
|
2
|
|
1 – 2
|
|
|
$
|
2
|
|
1 – 2
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
|
|
|
|
|
|
|
|
|
|
|
|
||
|
noncontrolling interests(a)
|
|
$
|
24
|
|
(21) – (25)
|
|
|
$
|
29
|
|
15 – 19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets acquired:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures
|
|
$
|
178
|
|
160 – 170
|
|
|
$
|
178
|
|
160 – 170
|
|
|
Capital leases(d)
|
|
|
5
|
|
15
|
|
|
|
5
|
|
15
|
|
|
|
Total
|
|
$
|
183
|
|
175 – 185
|
|
|
$
|
183
|
|
175 – 185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
174
|
|
180 – 185
|
|
|
$
|
174
|
|
180 – 185
|
(a)
|
Remeasurement losses on net monetary assets in Venezuela ($122 million in 2014 and $13 million in 2013) have been excluded from Non-GAAP and Adjusted Non-GAAP results.
|
(b)
|
Costs related to U.S. retirement plans have been excluded from Non-GAAP and Adjusted Non-GAAP results including $12 million in 2013 and $5 million in 2014 related to North America, and $41 million in 2013 and $19 million in 2014 related to Non-segment expense.
|
(c)
|
Acquisition gains and losses are excluded from Non-GAAP results.
|
(d)
|
Includes capital leases for newly acquired assets only.
|
·
|
pages 19 – 20 for organic revenue growth
|
·
|
pages 19 – 20 for segment operating margin
|
·
|
page 24 for non-segment expenses
|
·
|
page 26 for interest expense
|
·
|
page 26 for interest income and other income (expense)
|
·
|
page 27 for effective income tax rate
|
·
|
page 27 for net income attributable to noncontrolling interests
|
·
|
page 35 for fixed assets acquired, depreciation and amortization
|
|
Supplemental Outlook Information – Non-GAAP Adjusted for Venezuela Results at 50 Bolivars per USD
|
|
|
|
|
|
Adjusted Non-GAAP
|
(In millions excepted as noted)
|
|
|
Full-Year 2014
|
||
|
|
|
|
|
Estimate
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic revenue growth
|
|
|
|
||
|
Latin America
|
|
|
12 – 14%
|
|
|
EMEA
|
|
|
0 – 2
|
|
|
North America
|
|
|
0 – 2
|
|
|
Asia Pacific
|
|
|
5 – 7
|
|
|
|
Total
|
|
|
4 – 6
|
|
|
|
|
|
|
Currency impact on revenue
|
|
|
|
||
|
Latin America
|
|
|
(7) – (9)%
|
|
|
EMEA
|
|
|
1 – 3
|
|
|
North America
|
|
|
flat
|
|
|
Asia Pacific
|
|
|
(1) – (3)
|
|
|
|
Total
|
|
|
(2) – (4)
|
|
|
|
|
|
|
Total revenues
|
|
$
|
~3.6 billion
|
||
|
|
|
|
|
|
Segment margin
|
|
|
|
||
|
Latin America(a)
|
|
|
5.0 – 7.0%
|
|
|
EMEA
|
|
|
6.0 – 8.0
|
|
|
North America(b)
|
|
|
2.5 – 3.5
|
|
|
Asia Pacific
|
|
|
9.5 – 11.5
|
|
|
|
Total
|
|
|
~6
|
|
|
|
|
|
|
Non-segment expense:
|
|
|
|
||
|
General and administrative
|
|
$
|
47
|
|
|
Royalty income
|
|
|
(2)
|
|
|
|
Non-segment expense(b)(c)
|
|
$
|
45
|
|
|
|
|
|
|
Effective income tax rate(a)
|
|
|
40% – 43%
|
||
|
|
|
|
|
|
Interest expense
|
|
$
|
25 – 27
|
||
|
|
|
|
|
|
Interest and other income (expense)
|
|
$
|
1 – 2
|
||
|
|
|
|
|
|
Net income attributable to
|
|
|
|
||
|
noncontrolling interests(a)
|
|
$
|
6 – 10
|
|
|
|
|
|
|
|
Fixed assets acquired:
|
|
|
|
||
|
Capital expenditures
|
|
$
|
160 – 170
|
|
|
Capital leases(d)
|
|
|
15
|
|
|
|
Total
|
|
$
|
175 – 185
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
180 – 185
|
Amounts may not add due to rounding. See page 28 for notes.
|
·
|
excluding retirement expenses related to frozen retirement plans and retirement plans from former operations,
|
·
|
without certain other income and expense items, and
|
·
|
to adjust the quarterly Non-GAAP tax rates so that the Non-GAAP tax rate in each of the quarters is equal to the full-year Non-GAAP tax rate.
|
|
(In millions, except for per share amounts)
|
|
GAAP Basis
|
|
Net Monetary Asset Re-measurement Losses in Venezuela
(a)
|
|
Employee Benefit Settlement Losses
(b)
|
|
U.S. Retirement Plans
(c)
|
|
Adjust Income Tax Rate
(d)
|
|
Non-GAAP Basis
|
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(e)
|
|
Adjusted Non-GAAP Basis
(f)
|
|
||
|
|
|
|
First Quarter 2014
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
438.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
438.4
|
|
(113.1)
|
|
325.3
|
|
|
|
|
EMEA
|
|
298.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
298.0
|
|
-
|
|
298.0
|
|
|
|
|
North America
|
|
220.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
220.1
|
|
-
|
|
220.1
|
|
|
|
|
Asia Pacific
|
|
35.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
35.1
|
|
-
|
|
35.1
|
|
|
|
|
|
Revenues
|
$
|
991.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
991.6
|
|
(113.1)
|
|
878.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
(74.8)
|
|
121.9
|
|
0.9
|
|
-
|
|
-
|
|
48.0
|
|
(29.8)
|
|
18.2
|
|
|
|
|
EMEA
|
|
14.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14.8
|
|
-
|
|
14.8
|
|
|
|
|
North America
|
|
1.1
|
|
-
|
|
-
|
|
1.2
|
|
-
|
|
2.3
|
|
-
|
|
2.3
|
|
|
|
|
Asia Pacific
|
|
4.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4.4
|
|
-
|
|
4.4
|
|
|
|
|
|
Segment operating profit
|
|
(54.5)
|
|
121.9
|
|
0.9
|
|
1.2
|
|
-
|
|
69.5
|
|
(29.8)
|
|
39.7
|
|
|
|
Non-segment
|
|
(18.0)
|
|
-
|
|
-
|
|
4.8
|
|
-
|
|
(13.2)
|
|
-
|
|
(13.2)
|
|
|
|
|
|
Operating profit
|
$
|
(72.5)
|
|
121.9
|
|
0.9
|
|
6.0
|
|
-
|
|
56.3
|
|
(29.8)
|
|
26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
(58.4)
|
|
74.0
|
|
0.6
|
|
3.8
|
|
1.2
|
|
21.2
|
|
(10.6)
|
|
10.6
|
|
||
|
Diluted EPS – continuing operations
|
|
(1.19)
|
|
1.51
|
|
0.01
|
|
0.08
|
|
0.02
|
|
0.43
|
|
(0.22)
|
|
0.22
|
|
(a)
|
To eliminate currency exchange losses related to Venezuela. See (e) below.
|
(b)
|
To eliminate employee benefit settlement losses in Mexico.
|
(c)
|
To eliminate expenses related to U.S. retirement plans.
|
(d)
|
To adjust effective income tax rate in the interim period to be equal to the midpoint of the estimated range of the full-year Non-GAAP effective income tax rate. The midpoint of the estimated range of the full-year Non-GAAP effective tax rate for 2014 is 37.5%.
|
(e)
|
Effective March 24, 2014, Brink’s began remeasuring its Venezuelan operating results using currency exchange rates reported under a newly established currency exchange process in Venezuela (the “SICAD II process”). The rate published for this process averaged 51 for the last 7 days in March 2014 and was 50 at March 31, 2014. This adjustment reflects a hypothetical remeasurement of Brink’s Venezuela’s first quarter 2014 revenue and operating results using a rate of 50 bolivars to the U.S. dollar, which approximates the rate observed in the new SICAD II currency exchange process in March 2014.
|
(f)
|
Non-GAAP results adjusted for Venezuelan results at 50 bolivars per U.S. dollar.
|
|
Non-GAAP and Adjusted Non-GAAP(g) Results – Reconciled to Amounts Reported under GAAP (Continued)
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except for per share amounts)
|
|
GAAP Basis
|
|
Gains and Losses on Acquisitions and Dispositions
(a)
|
|
Net Monetary Asset Re-measurement Losses in Venezuela
(b)
|
|
Employee Benefit Settlement Losses
(c)
|
|
U.S. Retirement Plans
(d)
|
|
Adjust Income Tax Rate
(e)
|
|
Non-GAAP Basis
|
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(f)
|
|
Adjusted Non-GAAP Basis
(g)
|
|
||
|
|
|
|
First Quarter 2013
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
412.9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
412.9
|
|
(84.5)
|
|
328.4
|
|
|
|
|
EMEA
|
|
277.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
277.8
|
|
-
|
|
277.8
|
|
|
|
|
North America
|
|
223.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
223.2
|
|
-
|
|
223.2
|
|
|
|
|
Asia Pacific
|
|
36.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36.6
|
|
-
|
|
36.6
|
|
|
|
|
|
Revenues
|
$
|
950.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
950.5
|
|
(84.5)
|
|
866.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
23.4
|
|
-
|
|
13.4
|
|
0.3
|
|
-
|
|
-
|
|
37.1
|
|
(19.5)
|
|
17.6
|
|
|
|
|
EMEA
|
|
8.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8.6
|
|
-
|
|
8.6
|
|
|
|
|
North America
|
|
(2.0)
|
|
-
|
|
-
|
|
-
|
|
2.9
|
|
-
|
|
0.9
|
|
-
|
|
0.9
|
|
|
|
|
Asia Pacific
|
|
4.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4.3
|
|
-
|
|
4.3
|
|
|
|
|
|
Segment operating profit
|
|
34.3
|
|
-
|
|
13.4
|
|
0.3
|
|
2.9
|
|
-
|
|
50.9
|
|
(19.5)
|
|
31.4
|
|
|
|
Non-segment
|
|
(17.0)
|
|
(1.1)
|
|
-
|
|
-
|
|
10.5
|
|
-
|
|
(7.6)
|
|
-
|
|
(7.6)
|
|
|
|
|
|
Operating profit
|
$
|
17.3
|
|
(1.1)
|
|
13.4
|
|
0.3
|
|
13.4
|
|
-
|
|
43.3
|
|
(19.5)
|
|
23.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
2.9
|
|
(1.1)
|
|
8.4
|
|
0.2
|
|
8.2
|
|
0.1
|
|
18.7
|
|
(9.5)
|
|
9.2
|
|
||
|
Diluted EPS – continuing operations
|
|
0.06
|
|
(0.02)
|
|
0.17
|
|
-
|
|
0.17
|
|
-
|
|
0.38
|
|
(0.19)
|
|
0.19
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2013
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
413.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
413.6
|
|
(83.9)
|
|
329.7
|
|
|
|
|
EMEA
|
|
293.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
293.4
|
|
-
|
|
293.4
|
|
|
|
|
North America
|
|
226.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
226.3
|
|
-
|
|
226.3
|
|
|
|
|
Asia Pacific
|
|
36.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36.6
|
|
-
|
|
36.6
|
|
|
|
|
|
Revenues
|
$
|
969.9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
969.9
|
|
(83.9)
|
|
886.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
24.4
|
|
-
|
|
-
|
|
0.5
|
|
-
|
|
-
|
|
24.9
|
|
(10.1)
|
|
14.8
|
|
|
|
|
EMEA
|
|
18.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18.7
|
|
-
|
|
18.7
|
|
|
|
|
North America
|
|
6.3
|
|
-
|
|
-
|
|
-
|
|
2.9
|
|
-
|
|
9.2
|
|
-
|
|
9.2
|
|
|
|
|
Asia Pacific
|
|
5.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5.0
|
|
-
|
|
5.0
|
|
|
|
|
|
Segment operating profit
|
|
54.4
|
|
-
|
|
-
|
|
0.5
|
|
2.9
|
|
-
|
|
57.8
|
|
(10.1)
|
|
47.7
|
|
|
|
Non-segment
|
|
(21.6)
|
|
-
|
|
-
|
|
-
|
|
10.2
|
|
-
|
|
(11.4)
|
|
-
|
|
(11.4)
|
|
|
|
|
|
Operating profit
|
$
|
32.8
|
|
-
|
|
-
|
|
0.5
|
|
13.1
|
|
-
|
|
46.4
|
|
(10.1)
|
|
36.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
13.2
|
|
-
|
|
-
|
|
0.4
|
|
7.7
|
|
1.5
|
|
22.8
|
|
(6.7)
|
|
16.1
|
|
||
|
Diluted EPS – continuing operations
|
|
0.27
|
|
-
|
|
-
|
|
0.01
|
|
0.16
|
|
0.03
|
|
0.47
|
|
(0.14)
|
|
0.33
|
|
|
Non-GAAP and Adjusted Non-GAAP(g) Results – Reconciled to Amounts Reported under GAAP (Continued)
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except for per share amounts)
|
|
GAAP Basis
|
|
Gains and Losses on Acquisitions and Dispositions
(a)
|
|
Net Monetary Asset Re-measurement Losses in Venezuela
(b)
|
|
Employee Benefit Settlement Losses
(c)
|
|
U.S. Retirement Plans
(d)
|
|
Adjust Income Tax Rate
(e)
|
|
Non-GAAP Basis
|
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(f)
|
|
Adjusted Non-GAAP Basis
(g)
|
|
||
|
|
|
|
Third Quarter 2013
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
423.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
423.8
|
|
(100.1)
|
|
323.7
|
|
|
|
|
EMEA
|
|
301.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
301.2
|
|
-
|
|
301.2
|
|
|
|
|
North America
|
|
222.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
222.5
|
|
-
|
|
222.5
|
|
|
|
|
Asia Pacific
|
|
34.9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
34.9
|
|
-
|
|
34.9
|
|
|
|
|
|
Revenues
|
$
|
982.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
982.4
|
|
(100.1)
|
|
882.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
42.8
|
|
-
|
|
-
|
|
0.8
|
|
-
|
|
-
|
|
43.6
|
|
(21.9)
|
|
21.7
|
|
|
|
|
EMEA
|
|
32.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
32.1
|
|
-
|
|
32.1
|
|
|
|
|
North America
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
2.9
|
|
-
|
|
3.1
|
|
-
|
|
3.1
|
|
|
|
|
Asia Pacific
|
|
4.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4.8
|
|
-
|
|
4.8
|
|
|
|
|
|
Segment operating profit
|
|
79.9
|
|
-
|
|
-
|
|
0.8
|
|
2.9
|
|
-
|
|
83.6
|
|
(21.9)
|
|
61.7
|
|
|
|
Non-segment
|
|
(20.7)
|
|
(0.9)
|
|
-
|
|
-
|
|
10.3
|
|
-
|
|
(11.3)
|
|
-
|
|
(11.3)
|
|
|
|
|
|
Operating profit
|
$
|
59.2
|
|
(0.9)
|
|
-
|
|
0.8
|
|
13.2
|
|
-
|
|
72.3
|
|
(21.9)
|
|
50.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
29.8
|
|
(0.9)
|
|
-
|
|
0.6
|
|
7.7
|
|
(1.8)
|
|
35.4
|
|
(12.6)
|
|
22.8
|
|
||
|
Diluted EPS – continuing operations
|
|
0.61
|
|
(0.02)
|
|
-
|
|
0.01
|
|
0.16
|
|
(0.04)
|
|
0.72
|
|
(0.26)
|
|
0.46
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2013
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
470.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
470.4
|
|
(123.0)
|
|
347.4
|
|
|
|
|
EMEA
|
|
305.9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
305.9
|
|
-
|
|
305.9
|
|
|
|
|
North America
|
|
226.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
226.4
|
|
-
|
|
226.4
|
|
|
|
|
Asia Pacific
|
|
36.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36.7
|
|
-
|
|
36.7
|
|
|
|
|
|
Revenues
|
$
|
1,039.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,039.4
|
|
(123.0)
|
|
916.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
59.3
|
|
2.2
|
|
-
|
|
0.9
|
|
-
|
|
-
|
|
62.4
|
|
(23.3)
|
|
39.1
|
|
|
|
|
EMEA
|
|
22.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
22.1
|
|
-
|
|
22.1
|
|
|
|
|
North America
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
2.9
|
|
-
|
|
3.1
|
|
-
|
|
3.1
|
|
|
|
|
Asia Pacific
|
|
2.6
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3.5
|
|
-
|
|
3.5
|
|
|
|
|
|
Segment operating profit
|
|
84.2
|
|
3.1
|
|
-
|
|
0.9
|
|
2.9
|
|
-
|
|
91.1
|
|
(23.3)
|
|
67.8
|
|
|
|
Non-segment
|
|
(21.8)
|
|
(0.8)
|
|
-
|
|
-
|
|
10.3
|
|
-
|
|
(12.3)
|
|
-
|
|
(12.3)
|
|
|
|
|
|
Operating profit
|
$
|
62.4
|
|
2.3
|
|
-
|
|
0.9
|
|
13.2
|
|
-
|
|
78.8
|
|
(23.3)
|
|
55.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
26.0
|
|
4.0
|
|
-
|
|
0.6
|
|
8.2
|
|
0.2
|
|
39.0
|
|
(11.2)
|
|
27.8
|
|
||
|
Diluted EPS – continuing operations
|
|
0.53
|
|
0.08
|
|
-
|
|
0.01
|
|
0.17
|
|
-
|
|
0.79
|
|
(0.23)
|
|
0.57
|
|
|
Non-GAAP and Adjusted Non-GAAP(g) Results – Reconciled to Amounts Reported under GAAP (Continued)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except for per share amounts)
|
GAAP Basis
|
|
Gains and Losses on Acquisitions and Dispositions
(a)
|
|
Net Monetary Asset Re-measurement Losses in Venezuela
(b)
|
|
Employee Benefit Settlement Losses
(c)
|
|
U.S. Retirement Plans
(d)
|
|
Adjust Income Tax Rate
(e)
|
|
Non-GAAP Basis
|
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(f)
|
|
Adjusted Non-GAAP Basis
(g)
|
|
|||
|
|
|
|
Full Year 2013
|
|
|||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
1,720.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,720.7
|
|
(391.5)
|
|
1,329.2
|
|
|
|
|
EMEA
|
|
1,178.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,178.3
|
|
-
|
|
1,178.3
|
|
|
|
|
North America
|
|
898.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
898.4
|
|
-
|
|
898.4
|
|
|
|
|
Asia Pacific
|
|
144.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
144.8
|
|
-
|
|
144.8
|
|
|
|
|
|
Revenues
|
$
|
3,942.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,942.2
|
|
(391.5)
|
|
3,550.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
149.9
|
|
2.2
|
|
13.4
|
|
2.5
|
|
-
|
|
-
|
|
168.0
|
|
(74.8)
|
|
93.2
|
|
|
|
|
EMEA
|
|
81.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
81.5
|
|
-
|
|
81.5
|
|
|
|
|
North America
|
|
4.7
|
|
-
|
|
-
|
|
-
|
|
11.6
|
|
-
|
|
16.3
|
|
-
|
|
16.3
|
|
|
|
|
Asia Pacific
|
|
16.7
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
17.6
|
|
-
|
|
17.6
|
|
|
|
|
|
Segment operating profit
|
|
252.8
|
|
3.1
|
|
13.4
|
|
2.5
|
|
11.6
|
|
-
|
|
283.4
|
|
(74.8)
|
|
208.6
|
|
|
|
Non-segment
|
|
(81.1)
|
|
(2.8)
|
|
-
|
|
-
|
|
41.3
|
|
-
|
|
(42.6)
|
|
-
|
|
(42.6)
|
|
|
|
|
|
Operating profit
|
$
|
171.7
|
|
0.3
|
|
13.4
|
|
2.5
|
|
52.9
|
|
-
|
|
240.8
|
|
(74.8)
|
|
166.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
71.9
|
|
2.0
|
|
8.4
|
|
1.8
|
|
31.8
|
|
-
|
|
115.9
|
|
(40.0)
|
|
75.9
|
|
||
|
Diluted EPS – continuing operations
|
|
1.47
|
|
0.04
|
|
0.17
|
|
0.04
|
|
0.65
|
|
-
|
|
2.37
|
|
(0.82)
|
|
1.55
|
|
(a)
|
To eliminate:
|
·
|
a $1.1 million adjustment in the first quarter of 2013 to the amount of gain recognized on a 2010 business acquisition in Mexico as a result of a favorable adjustment to the purchase price received in the first quarter of 2013.
|
·
|
$1.7 million of adjustments in the third and fourth quarters of 2013 primarily related to the January 2013 acquisition of Rede Trel in Brazil.
|
·
|
$3.1 million in adjustments in the fourth quarter of 2013 related to the increase in a loss contingency assumed in the 2010 Mexico acquisition and the impairment of an intangible asset acquired in the 2009 India acquisition.
|
·
|
a $2.6 million tax adjustment related to the Belgium disposition.
|
(b)
|
To eliminate currency exchange losses related to a 16% devaluation of the official exchange rate in Venezuela from 5.3 to 6.3 bolivars to the U.S. dollar in February 2013.
|
(c)
|
To eliminate employee benefit settlement losses in Mexico.
|
(d)
|
To eliminate expenses related to U.S. retirement plans.
|
(e)
|
To adjust effective income tax rate in the interim period to be equal to the full-year Non-GAAP effective income tax rate. The full-year Non-GAAP effective tax rate for 2013 is 33.3%.
|
(f)
|
Effective March 24, 2014, Brink’s began remeasuring its Venezuelan operating results using currency exchange rates reported under a newly established currency exchange process in Venezuela (the “SICAD II process”). The rate published for this process averaged 51 for the last 7 days in March 2014 and 50 at March 31, 2014. This adjustment reflects a hypothetical remeasurement of Brink’s Venezuela’s 2013 revenue and operating results using a rate of 50 bolivars to the U.S. dollar, which approximates the rate observed in the new SICAD II currency exchange process in March 2014. Losses that would have been recognized in 2013 had Brink’s used a rate of 50 bolivars to the U.S. dollar to remeasure its net monetary assets have been excluded from this adjustment and the Adjusted Non-GAAP results.
|
(g)
|
Non-GAAP results adjusted for Venezuelan results at 50 bolivars per U.S. dollar.
|
|
|
|
|
|
Three Months
|
|
|
|
||
|
|
|
|
|
Ended March 31,
|
|
$
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
||
|
|
Non-GAAP basis
|
$
|
23.2
|
|
(6.0)
|
|
29.2
|
|
|
|
|
Increase (decrease) in certain customer obligations(a)
|
|
6.4
|
|
16.8
|
|
(10.4)
|
|
|
|
|
Discontinued operations(b)
|
|
1.0
|
|
(7.5)
|
|
8.5
|
|
|
|
|
|
GAAP basis
|
$
|
30.6
|
|
3.3
|
|
27.3
|
|
(a)
|
To eliminate the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
(b)
|
To eliminate cash flows related to our discontinued operations.
|
|
|
|
|
|
Three Months
|
|
|
|
||
|
|
|
|
|
Ended March 31,
|
|
$
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
||
|
|
Capital expenditures
|
$
|
(24.3)
|
|
(33.4)
|
|
9.1
|
|
|
|
|
Acquisitions
|
|
-
|
|
(19.0)
|
|
19.0
|
|
|
|
|
Proceeds from the sale of available-for-sale securities
|
|
0.2
|
|
9.3
|
|
(9.1)
|
|
|
|
|
Other
|
|
0.2
|
|
0.1
|
|
0.1
|
|
|
|
|
Discontinued operations
|
|
(4.7)
|
|
(2.3)
|
|
(2.4)
|
|
|
|
|
|
Investing activities
|
$
|
(28.6)
|
|
(45.3)
|
|
16.7
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Ended March 31,
|
|
$
|
|
|
Full Year
|
|
Outlook
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
change
|
|
|
2013
|
|
2014
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment acquired during the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Latin America
|
$
|
10.4
|
|
18.4
|
|
(8.0)
|
|
|
88.7
|
|
(a)
|
|
|
|
|
|
EMEA
|
|
5.4
|
|
7.8
|
|
(2.4)
|
|
|
33.9
|
|
(a)
|
|
|
|
|
|
North America
|
|
7.6
|
|
6.3
|
|
1.3
|
|
|
52.1
|
|
(a)
|
|
|
|
|
|
Asia Pacific
|
|
0.9
|
|
0.9
|
|
-
|
|
|
3.0
|
|
(a)
|
|
|
|
|
|
|
Capital expenditures
|
$
|
24.3
|
|
33.4
|
|
(9.1)
|
|
|
177.7
|
|
160 – 170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital leases(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Latin America
|
$
|
1.3
|
|
-
|
|
1.3
|
|
|
0.9
|
|
(a)
|
|
|
|
|
|
North America
|
|
-
|
|
-
|
|
-
|
|
|
4.6
|
|
(a)
|
|
|
|
|
|
|
Capital leases
|
$
|
1.3
|
|
-
|
|
1.3
|
|
|
5.5
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Latin America
|
$
|
11.7
|
|
18.4
|
|
(6.7)
|
|
|
89.6
|
|
(a)
|
|
|
|
|
|
EMEA
|
|
5.4
|
|
7.8
|
|
(2.4)
|
|
|
33.9
|
|
(a)
|
|
|
|
|
|
North America
|
|
7.6
|
|
6.3
|
|
1.3
|
|
|
56.7
|
|
(a)
|
|
|
|
|
|
Asia Pacific
|
|
0.9
|
|
0.9
|
|
-
|
|
|
3.0
|
|
(a)
|
|
|
|
|
|
|
Total
|
$
|
25.6
|
|
33.4
|
|
(7.8)
|
|
|
183.2
|
|
175 – 185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Latin America
|
$
|
16.1
|
|
14.7
|
|
1.4
|
|
|
60.8
|
|
(a)
|
|
||
|
|
EMEA
|
|
11.3
|
|
11.3
|
|
-
|
|
|
48.8
|
|
(a)
|
|
||
|
|
North America
|
|
14.9
|
|
14.6
|
|
0.3
|
|
|
58.2
|
|
(a)
|
|
||
|
|
Asia Pacific
|
|
1.3
|
|
1.5
|
|
(0.2)
|
|
|
5.8
|
|
(a)
|
|
||
|
|
|
Depreciation and amortization
|
$
|
43.6
|
|
42.1
|
|
1.5
|
|
|
173.6
|
|
180 – 185
|
|
(a)
|
Not provided
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sales leaseback transactions are excluded from "Capital leases" in this table
|
|
|
|
|
|
Three Months
|
|
||
|
|
|
|
|
Ended March 31,
|
|
||
|
(In millions)
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Cash provided by financing activities
|
|
|
|
|
|
||
|
Borrowings and repayments:
|
|
|
|
|
|
||
|
|
Short-term debt
|
$
|
(13.9)
|
|
43.0
|
|
|
|
|
Long-term revolving credit facilities
|
|
70.0
|
|
82.0
|
|
|
|
|
Other long-term debt
|
|
(10.7)
|
|
(7.4)
|
|
|
|
|
|
Borrowings (repayments)
|
|
45.4
|
|
117.6
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of noncontrolling interests in subsidiaries
|
|
-
|
|
(18.5)
|
|
||
|
Payment of acquisition-related obligation
|
|
-
|
|
(8.1)
|
|
||
|
Dividends attributable to:
|
|
|
|
|
|
||
|
|
Shareholders of Brink’s
|
|
(4.8)
|
|
(4.8)
|
|
|
|
|
Noncontrolling interests in subsidiaries
|
|
(0.1)
|
|
(0.2)
|
|
|
|
Other
|
|
(0.3)
|
|
(1.4)
|
|
||
|
Discontinued operations
|
|
-
|
|
0.9
|
|
||
|
Cash flows from financing activities
|
$
|
40.2
|
|
85.5
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
(In millions)
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Debt:
|
|
|
|
|
|
||
|
|
Short-term debt
|
$
|
59.3
|
|
80.9
|
|
|
|
|
Long-term debt
|
|
421.6
|
|
355.1
|
|
|
|
|
|
Total Debt
|
|
480.9
|
|
436.0
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
||
|
|
Cash and cash equivalents
|
|
201.5
|
|
255.5
|
|
|
|
|
Amounts held by Cash Management Services operations(a)
|
|
(36.8)
|
|
(31.3)
|
|
|
|
|
|
Cash and cash equivalents available for general corporate purposes
|
|
164.7
|
|
224.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt
|
$
|
316.2
|
|
211.8
|
|
(a)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
Funded Status of U.S. Retirement Plans
|
|
||||||||||||||
|
|
|
|
Actual
|
|
Actual
|
|
Projected
|
|
|||||||
|
(In millions)
|
|
2013
|
|
1Q 2014
|
|
2-4Q 2014
|
2015
|
2016
|
2017
|
2018
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. pension plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(275.0)
|
|
|
(123.1)
|
|
|
(115.6)
|
|
(77.8)
|
(25.8)
|
33.1
|
83.1
|
|
|
|
Net periodic pension credit(a)
|
|
14.7
|
|
|
4.0
|
|
|
12.1
|
|
20.5
|
25.0
|
30.2
|
33.7
|
|
|
|
Payment from Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
|
13.0
|
|
|
3.4
|
|
|
22.5
|
|
28.9
|
31.6
|
18.7
|
4.4
|
|
|
|
Other U.S. pension plan
|
|
1.1
|
|
|
0.1
|
|
|
0.7
|
|
0.8
|
0.8
|
0.8
|
0.8
|
|
|
Benefit plan experience gain
|
|
123.1
|
|
|
-
|
|
|
2.5
|
|
1.8
|
1.5
|
0.3
|
-
|
|
|
|
Ending funded status
|
$
|
(123.1)
|
|
|
(115.6)
|
|
|
(77.8)
|
|
(25.8)
|
33.1
|
83.1
|
122.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UMWA plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(256.6)
|
|
|
(142.1)
|
|
|
(142.1)
|
|
(139.3)
|
(136.6)
|
(134.2)
|
(132.1)
|
|
|
|
Net periodic postretirement credit(a)
|
|
1.1
|
|
|
0.8
|
|
|
2.0
|
|
2.7
|
2.4
|
2.1
|
1.8
|
|
|
|
Prior service credit
|
|
55.7
|
|
|
-
|
|
|
-
|
|
-
|
-
|
-
|
-
|
|
|
|
Benefit plan experience gain
|
|
56.7
|
|
|
-
|
|
|
-
|
|
-
|
-
|
-
|
-
|
|
|
|
Other
|
|
1.0
|
|
|
(0.8)
|
|
|
0.8
|
|
-
|
-
|
-
|
-
|
|
|
|
Ending funded status
|
$
|
(142.1)
|
|
|
(142.1)
|
|
|
(139.3)
|
|
(136.6)
|
(134.2)
|
(132.1)
|
(130.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Black lung and other plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(48.8)
|
|
|
(44.3)
|
|
|
(42.9)
|
|
(41.3)
|
(38.5)
|
(35.8)
|
(33.3)
|
|
|
|
Net periodic postretirement cost(a)
|
|
(1.7)
|
|
|
(0.5)
|
|
|
(1.4)
|
|
(1.7)
|
(1.6)
|
(1.5)
|
(1.4)
|
|
|
|
Payment from Brink’s
|
|
6.9
|
|
|
1.9
|
|
|
3.0
|
|
4.5
|
4.3
|
4.0
|
3.7
|
|
|
|
Other
|
|
(0.7)
|
|
|
-
|
|
|
-
|
|
-
|
-
|
-
|
-
|
|
|
|
Ending funded status
|
$
|
(44.3)
|
|
|
(42.9)
|
|
|
(41.3)
|
|
(38.5)
|
(35.8)
|
(33.3)
|
(31.0)
|
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income (loss).
|
·
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
·
|
Investment returns of plan assets
|
·
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
·
|
Mortality rates
|
·
|
Change in laws
|
Actual
|
Actual
|
Projected
|
||||||||||||||
(In millions)
|
2013
|
1Q 2014
|
2-4Q 2014
|
FY2014
|
2015
|
2016
|
2017
|
2018
|
||||||||
U.S. pension plans
|
$
|
30.5
|
3.2
|
9.6
|
12.8
|
4.0
|
(3.8)
|
(12.9)
|
(19.4)
|
|||||||
UMWA plans
|
18.5
|
1.8
|
5.4
|
7.2
|
6.8
|
6.4
|
6.0
|
5.8
|
||||||||
Black lung and other plans
|
3.9
|
1.0
|
3.0
|
4.0
|
3.8
|
3.7
|
3.6
|
2.9
|
||||||||
Total
|
$
|
52.9
|
6.0
|
18.0
|
24.0
|
14.6
|
6.3
|
(3.3)
|
(10.7)
|
|||||||
Amounts allocated to:
|
||||||||||||||||
North American segment
|
$
|
11.6
|
1.2
|
3.4
|
4.6
|
1.2
|
(1.8)
|
(5.3)
|
(7.8)
|
|||||||
Non-segment
|
41.3
|
4.8
|
14.6
|
19.4
|
13.4
|
8.1
|
2.0
|
(2.9)
|
||||||||
Total
|
$
|
52.9
|
6.0
|
18.0
|
24.0
|
14.6
|
6.3
|
(3.3)
|
(10.7)
|
·
|
from Brink’s to U.S. retirement plans, and
|
·
|
from the plans to participants.
|
|
|
|
|
Actual
|
Actual
|
|
Projected
|
|
||||||||
|
(In millions)
|
|
2013
|
1Q 2014
|
|
2-4Q 2014
|
FY2014
|
2015
|
2016
|
2017
|
2018
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments from Brink’s to U.S. Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
13.0
|
|
3.4
|
|
|
22.5
|
|
25.9
|
28.9
|
31.6
|
18.7
|
4.4
|
|
|
|
Other U.S. pension plan
|
|
1.1
|
|
0.1
|
|
|
0.7
|
|
0.8
|
0.8
|
0.8
|
0.8
|
0.8
|
|
|
|
Black lung and other plans
|
|
6.9
|
|
1.9
|
|
|
3.0
|
|
4.9
|
4.5
|
4.3
|
4.0
|
3.7
|
|
|
|
|
Total
|
$
|
21.0
|
|
5.4
|
|
|
26.2
|
|
31.6
|
34.2
|
36.7
|
23.5
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments from U.S. Plans to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. pension plans
|
$
|
44.1
|
|
11.1
|
|
|
36.6
|
|
47.7
|
48.9
|
50.0
|
51.5
|
53.1
|
|
|
|
UMWA plans
|
|
31.1
|
|
8.6
|
|
|
22.9
|
|
31.5
|
31.9
|
31.5
|
31.3
|
32.9
|
|
|
|
Black lung and other plans
|
|
6.9
|
|
1.9
|
|
|
3.0
|
|
4.9
|
4.5
|
4.3
|
4.0
|
3.7
|
|
|
|
|
Total
|
$
|
82.1
|
|
21.6
|
|
|
62.5
|
|
84.1
|
85.3
|
85.8
|
86.8
|
89.7
|
|
·
|
continuing market volatility and commodity price fluctuations and their impact on the demand for our services,
|
·
|
our ability to continue profit growth in Latin America,
|
·
|
our ability to maintain or improve volumes at favorable pricing levels and increase cost efficiencies in the United States and Europe,
|
·
|
investments in information technology and value-added services and their impact on revenue and profit growth,
|
·
|
our ability to implement high-value solutions,
|
·
|
risks customarily associated with operating in foreign countries including changing labor and economic conditions, currency devaluations, safety and security issues, political instability, restrictions on repatriation of earnings and capital, nationalization, expropriation and other forms of restrictive government actions,
|
·
|
the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates,
|
·
|
the stability of the Venezuelan economy, changes in Venezuelan policy regarding foreign-owned businesses, and changes in exchange rates,
|
·
|
fluctuations in value of the Venezuelan bolivar,
|
·
|
regulatory and labor issues in many of our global operations, including negotiations with organized labor and the possibility of work stoppages,
|
·
|
our ability to identify and execute further cost and operational improvements and efficiencies in our core businesses,
|
·
|
our ability to integrate successfully recently acquired companies and improve their operating profit margins,
|
·
|
the actions of competitors,
|
·
|
our ability to identify, evaluate and pursue acquisitions and other strategic opportunities including those in the home security industry and emerging markets,
|
·
|
the willingness of our customers to absorb fuel surcharges and other future price increases,
|
·
|
the impact of turnaround actions responding to current conditions in Europe and North America and our productivity and cost control efforts in those regions including relating to information technology,
|
·
|
our ability to obtain necessary information technology and other services at favorable pricing levels from third party service providers,
|
·
|
variations in costs or expenses and performance delays of any public or private sector supplier, service provider or customer,
|
·
|
our ability to obtain appropriate insurance coverage, positions taken by insurers with respect to claims made and the financial condition of insurers, safety and security performance, our loss experience, changes in insurance costs,
|
·
|
security threats worldwide and losses of customer valuables,
|
·
|
costs associated with the purchase and implementation of cash processing and security equipment,
|
·
|
employee and environmental liabilities in connection with our former coal operations, black lung claims incidence,
|
·
|
the impact of the Patient Protection and Affordable Care Act on black lung liability and the Company’s ongoing operations,
|
·
|
changes to estimated liabilities and assets in actuarial assumptions due to payments made, investment returns, interest rates and annual actuarial revaluations, the funding requirements, accounting treatment, investment performance and costs and expenses of our pension plans, the VEBA and other employee benefits, mandatory or voluntary pension plan contributions, the nature of our hedging relationships,
|
·
|
changes in estimates and assumptions underlying our critical accounting policies,
|
·
|
the outcome of pending and future claims and litigation,
|
·
|
access to the capital and credit markets,
|
·
|
seasonality, pricing and other competitive industry factors, and
|
·
|
the promulgation and adoption of new accounting standards and interpretations, new government regulations and interpretation of existing regulations.
|
31.1
|
Certification of Thomas C. Schievelbein, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Thomas C. Schievelbein, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended March 31, 2014, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at March 31, 2014, and December 31, 2013, (ii) the Consolidated Statements of Income for the three months ended March 31, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013, (iv) the Consolidated Statement of Equity for the three months ended March 31, 2014, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013 and (vi) the Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
THE BRINK’S COMPANY
|
|
April 29, 2014
|
By: /s/ Joseph W. Dziedzic
|
Joseph W. Dziedzic
|
|
(Vice President and
|
|
Chief Financial Officer)
|
|
(principal financial officer)
|