MCN | March 31, 2013
|
||
Madison Covered Call and Equity Strategy Fund Portfolio of Investments (unaudited)
|
Shares
|
Value (Note 1)
|
|||||||||||||||||
COMMON STOCKS - 83.4%
|
||||||||||||||||||
Consumer Discretionary - 11.6%
|
||||||||||||||||||
Amazon.com Inc. (A) *
|
8,500
|
$2,265,165
|
||||||||||||||||
Bed Bath & Beyond Inc. (A) *
|
43,000
|
2,770,060
|
||||||||||||||||
Best Buy Co. Inc. (A)
|
137,600
|
3,047,840
|
||||||||||||||||
Kohl's Corp. (A)
|
20,000
|
922,600
|
||||||||||||||||
Lululemon Athletica Inc. (A) *
|
32,000
|
1,995,200
|
||||||||||||||||
NIKE Inc., Class B (A)
|
39,500
|
2,330,895
|
||||||||||||||||
Staples Inc.
|
160,000
|
2,148,800
|
||||||||||||||||
Target Corp. (A)
|
65,000
|
4,449,250
|
||||||||||||||||
19,929,810
|
||||||||||||||||||
Energy - 9.0%
|
||||||||||||||||||
Apache Corp. (A)
|
57,500
|
4,436,700
|
||||||||||||||||
Canadian Natural Resources Ltd.
|
80,000
|
2,570,400
|
||||||||||||||||
Occidental Petroleum Corp. (A)
|
34,000
|
2,664,580
|
||||||||||||||||
Petroleo Brasileiro S.A., ADR (A)
|
150,000
|
2,485,500
|
||||||||||||||||
Schlumberger Ltd. (A)
|
45,000
|
3,370,050
|
||||||||||||||||
15,527,230
|
||||||||||||||||||
Financials - 11.4% (A)
|
||||||||||||||||||
Bank of America Corp.
|
169,200
|
2,060,856
|
||||||||||||||||
BB&T Corp.
|
65,000
|
2,040,350
|
||||||||||||||||
Goldman Sachs Group Inc./The
|
30,000
|
4,414,500
|
||||||||||||||||
Morgan Stanley
|
285,000
|
6,264,300
|
||||||||||||||||
State Street Corp.
|
20,000
|
1,181,800
|
||||||||||||||||
Wells Fargo & Co.
|
100,000
|
3,699,000
|
||||||||||||||||
19,660,806
|
||||||||||||||||||
Health Care - 14.4% (A)
|
||||||||||||||||||
Mylan Inc. *
|
195,000
|
5,643,300
|
||||||||||||||||
St Jude Medical Inc.
|
65,000
|
2,628,600
|
||||||||||||||||
Stryker Corp.
|
65,000
|
4,240,600
|
||||||||||||||||
Teva Pharmaceutical Industries Ltd., ADR
|
130,000
|
5,158,400
|
||||||||||||||||
UnitedHealth Group Inc.
|
90,000
|
5,148,900
|
||||||||||||||||
Zimmer Holdings Inc.
|
25,700
|
1,933,154
|
||||||||||||||||
24,752,954
|
||||||||||||||||||
Industrials - 5.0% (A)
|
||||||||||||||||||
Expeditors International of Washington Inc.
|
130,000
|
4,642,300
|
||||||||||||||||
Jacobs Engineering Group Inc. *
|
70,000
|
3,936,800
|
||||||||||||||||
8,579,100
|
||||||||||||||||||
Information Technology - 28.1%
|
||||||||||||||||||
Communications Equipment - 3.0% (A)
|
||||||||||||||||||
Cisco Systems Inc.
|
249,800
|
5,223,318
|
||||||||||||||||
Computers & Peripherals - 4.4% (A)
|
||||||||||||||||||
Apple Inc.
|
10,000
|
4,426,300
|
||||||||||||||||
EMC Corp. *
|
130,000
|
3,105,700
|
||||||||||||||||
7,532,000
|
||||||||||||||||||
Electronic Equipment, Instruments & Components - 1.9%
|
||||||||||||||||||
Flextronics International Ltd. *
|
260,000
|
1,757,600
|
||||||||||||||||
FLIR Systems Inc. (A)
|
60,500
|
1,573,605
|
||||||||||||||||
3,331,205
|
||||||||||||||||||
Internet Software & Services - 7.5% (A)
|
||||||||||||||||||
eBay Inc. *
|
70,000
|
3,795,400
|
||||||||||||||||
Facebook Inc., Class A *
|
73,600
|
1,882,688
|
||||||||||||||||
Google Inc., Class A *
|
5,500
|
4,367,165
|
||||||||||||||||
Yahoo! Inc. *
|
124,000
|
2,917,720
|
||||||||||||||||
12,962,973
|
||||||||||||||||||
Semiconductors & Semiconductor Equipment - 0.6% (A)
|
||||||||||||||||||
Applied Materials Inc.
|
76,100
|
1,025,828
|
||||||||||||||||
Software - 10.7% (A)
|
||||||||||||||||||
Adobe Systems Inc. *
|
39,000
|
1,696,890
|
||||||||||||||||
Check Point Software Technologies Ltd. *
|
50,000
|
2,349,500
|
||||||||||||||||
Microsoft Corp.
|
120,000
|
3,433,200
|
||||||||||||||||
Nuance Communications Inc. *
|
179,000
|
3,612,220
|
||||||||||||||||
Oracle Corp.
|
95,000
|
3,072,300
|
||||||||||||||||
Symantec Corp. *
|
167,500
|
4,133,900
|
||||||||||||||||
18,298,010
|
||||||||||||||||||
Materials - 3.9% (A)
|
||||||||||||||||||
Freeport-McMoRan Copper & Gold Inc.
|
110,000
|
3,641,000
|
||||||||||||||||
Mosaic Co./The
|
50,000
|
2,980,500
|
||||||||||||||||
6,621,500
|
||||||||||||||||||
Total Common Stocks
( Cost $143,622,786 )
|
143,444,734
|
|||||||||||||||||
Par Value
|
||||||||||||||||||
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 2.9%
|
||||||||||||||||||
U.S. Treasury Bill - 2.9% (B)
|
||||||||||||||||||
0.100%, 5/23/13
|
$5,000,000
|
4,999,169
|
||||||||||||||||
Total U.S. Government and Agency Obligations
( Cost $4,999,169 )
|
4,999,169
|
|||||||||||||||||
Shares
|
||||||||||||||||||
INVESTMENT COMPANIES - 19.6% (B)
|
||||||||||||||||||
State Street Institutional U.S. Government Money Market Fund
|
33,617,905
|
33,617,905
|
||||||||||||||||
Total Investment Companies
( Cost $33,617,905 )
|
33,617,905
|
|||||||||||||||||
TOTAL INVESTMENTS - 105.9% ( Cost $182,239,860 )
|
182,061,808
|
|||||||||||||||||
NET OTHER ASSETS AND LIABILITIES - (1.2%)
|
(2,118,491)
|
|||||||||||||||||
TOTAL CALL & PUT OPTIONS WRITTEN - (4.7%)
|
(8,088,266)
|
|||||||||||||||||
TOTAL NET ASSETS - 100.0%
|
$171,855,051
|
|||||||||||||||||
*
|
Non-income producing.
|
|||||||||||||||||
(A)
|
All or a portion of these securities' positions represent covers (directly or through conversion rights) for outstanding options written.
|
|||||||||||||||||
(B)
|
All or a portion of these securities are segregated as collateral for put options written. As of March 31, 2013, the total amount segregated was $38,617,074.
|
|||||||||||||||||
ADR
|
American Depositary Receipt.
|
|||||||||||||||||
Call Options Written
|
Contracts
(100 shares
per contract)
|
Expiration
|
Exercise
Price
|
Value
(Note 1)
|
||||||||||||||
Adobe Systems Inc.
|
390
|
April 2013
|
$
|
35.00
|
$
|
332,475
|
||||||||||||
Amazon.com Inc.
|
85
|
May 2013
|
280.00
|
59,713
|
||||||||||||||
Apache Corp.
|
75
|
April 2013
|
87.50
|
225
|
||||||||||||||
Apache Corp.
|
300
|
April 2013
|
95.00
|
450
|
||||||||||||||
Apache Corp.
|
150
|
July 2013
|
77.50
|
56,250
|
||||||||||||||
Apache Corp.
|
50
|
July 2013
|
80.00
|
14,750
|
||||||||||||||
Apple Inc.
|
50
|
May 2013
|
460.00
|
66,875
|
||||||||||||||
Apple Inc.
|
50
|
June 2013
|
470.00
|
68,823
|
||||||||||||||
Applied Materials, Inc.
|
4
|
April 2013
|
11.00
|
994
|
||||||||||||||
Applied Materials, Inc.
|
57
|
April 2013
|
12.00
|
8,521
|
||||||||||||||
Applied Materials, Inc.
|
400
|
April 2013
|
13.00
|
23,800
|
||||||||||||||
Bank of America Corp.
|
1,000
|
May 2013
|
12.00
|
61,500
|
||||||||||||||
Bank of America Corp.
|
692
|
June 2013
|
13.00
|
23,874
|
||||||||||||||
BB&T Corp.
|
350
|
June 2013
|
32.00
|
22,400
|
||||||||||||||
Bed Bath & Beyond, Inc.
|
300
|
April 2013
|
57.50
|
216,750
|
||||||||||||||
Bed Bath & Beyond, Inc.
|
130
|
May 2013
|
62.50
|
49,075
|
||||||||||||||
Best Buy Co., Inc.
|
25
|
April 2013
|
17.00
|
13,000
|
||||||||||||||
Best Buy Co., Inc.
|
500
|
May 2013
|
23.00
|
49,999
|
||||||||||||||
Check Point Software Technologies Ltd.
|
200
|
April 2013
|
46.00
|
33,500
|
||||||||||||||
Check Point Software Technologies Ltd.
|
300
|
April 2013
|
48.00
|
19,500
|
||||||||||||||
Cisco Systems, Inc.
|
998
|
April 2013
|
18.00
|
288,921
|
||||||||||||||
Cisco Systems, Inc.
|
500
|
April 2013
|
21.00
|
12,500
|
||||||||||||||
Cisco Systems, Inc.
|
500
|
May 2013
|
21.00
|
31,000
|
||||||||||||||
eBay Inc.
|
700
|
June 2013
|
52.50
|
274,750
|
||||||||||||||
EMC Corp.
|
700
|
April 2013
|
25.00
|
8,400
|
||||||||||||||
EMC Corp.
|
300
|
April 2013
|
26.00
|
900
|
||||||||||||||
Expeditors International of Washington Inc.
|
500
|
May 2013
|
40.00
|
12,500
|
||||||||||||||
Expeditors International of Washington Inc.
|
500
|
August 2013
|
37.50
|
66,998
|
||||||||||||||
Facebook, Inc.
|
436
|
April 2013
|
32.00
|
872
|
||||||||||||||
FLIR Systems, Inc.
|
5
|
April 2013
|
20.00
|
2,925
|
||||||||||||||
FLIR Systems, Inc.
|
300
|
April 2013
|
26.00
|
15,750
|
||||||||||||||
FLIR Systems, Inc.
|
300
|
May 2013
|
26.00
|
23,699
|
||||||||||||||
Freeport-McMoRan Copper & Gold Inc.
|
600
|
April 2013
|
36.00
|
6,300
|
||||||||||||||
Freeport-McMoRan Copper & Gold Inc.
|
500
|
June 2013
|
34.00
|
61,500
|
||||||||||||||
Goldman Sachs Group, Inc.
|
300
|
April 2013
|
130.00
|
524,250
|
||||||||||||||
Google, Inc.
|
55
|
April 2013
|
750.00
|
280,775
|
||||||||||||||
Jacobs Engineering Group Inc.
|
400
|
April 2013
|
41.00
|
606,000
|
||||||||||||||
Jacobs Engineering Group Inc.
|
300
|
April 2013
|
43.00
|
397,500
|
||||||||||||||
Kohl's Corp.
|
200
|
April 2013
|
55.00
|
500
|
||||||||||||||
Lululemon Athletica Inc.
|
320
|
June 2013
|
67.50
|
68,480
|
||||||||||||||
Microsoft Corp.
|
300
|
April 2013
|
28.00
|
25,650
|
||||||||||||||
Microsoft Corp.
|
500
|
May 2013
|
28.00
|
51,500
|
||||||||||||||
Morgan Stanley
|
700
|
April 2013
|
18.00
|
281,750
|
||||||||||||||
Morgan Stanley
|
700
|
April 2013
|
19.00
|
215,250
|
||||||||||||||
Morgan Stanley
|
400
|
April 2013
|
22.00
|
29,400
|
||||||||||||||
Morgan Stanley
|
700
|
April 2013
|
23.00
|
23,100
|
||||||||||||||
Mosaic Co./The
|
200
|
April 2013
|
60.00
|
20,000
|
||||||||||||||
Mosaic Co./The
|
300
|
May 2013
|
60.00
|
47,720
|
||||||||||||||
Mylan, Inc.
|
500
|
April 2013
|
25.00
|
198,750
|
||||||||||||||
Mylan, Inc.
|
500
|
April 2013
|
26.00
|
148,750
|
||||||||||||||
Mylan, Inc.
|
500
|
April 2013
|
30.00
|
6,250
|
||||||||||||||
NIKE Inc.
|
395
|
April 2013
|
47.50
|
455,238
|
||||||||||||||
Nuance Communications Inc.
|
500
|
April 2013
|
19.00
|
71,250
|
||||||||||||||
Nuance Communications Inc.
|
750
|
April 2013
|
24.00
|
1,875
|
||||||||||||||
Nuance Communications Inc.
|
540
|
May 2013
|
21.00
|
50,759
|
||||||||||||||
Occidental Petroleum Corp.
|
196
|
April 2013
|
82.50
|
3,626
|
||||||||||||||
Oracle Corp.
|
200
|
June 2013
|
35.00
|
6,600
|
||||||||||||||
Petroleo Brasileiro S.A.
|
500
|
April 2013
|
23.00
|
750
|
||||||||||||||
Petroleo Brasileiro S.A.
|
200
|
June 2013
|
18.00
|
7,800
|
||||||||||||||
Schlumberger Ltd.
|
150
|
April 2013
|
77.50
|
9,450
|
||||||||||||||
Schlumberger Ltd.
|
150
|
April 2013
|
80.00
|
3,375
|
||||||||||||||
Schlumberger Ltd.
|
150
|
May 2013
|
80.00
|
10,125
|
||||||||||||||
St Jude Medical Inc.
|
350
|
April 2013
|
40.00
|
45,500
|
||||||||||||||
St Jude Medical Inc.
|
300
|
April 2013
|
42.00
|
12,750
|
||||||||||||||
State Street Corp.
|
200
|
May 2013
|
60.00
|
29,300
|
||||||||||||||
Stryker Corp.
|
250
|
June 2013
|
55.00
|
262,500
|
||||||||||||||
Stryker Corp.
|
200
|
June 2013
|
57.50
|
164,000
|
||||||||||||||
Stryker Corp.
|
200
|
June 2013
|
60.00
|
118,000
|
||||||||||||||
Symantec Corp.
|
700
|
April 2013
|
20.00
|
330,750
|
||||||||||||||
Symantec Corp.
|
600
|
April 2013
|
21.00
|
214,500
|
||||||||||||||
Symantec Corp.
|
375
|
July 2013
|
24.00
|
63,375
|
||||||||||||||
Target Corp.
|
200
|
April 2013
|
65.00
|
74,000
|
||||||||||||||
Target Corp.
|
200
|
May 2013
|
67.50
|
42,900
|
||||||||||||||
Target Corp.
|
250
|
July 2013
|
70.00
|
44,625
|
||||||||||||||
Teva Pharmaceutical Industries Ltd.
|
500
|
June 2013
|
40.00
|
54,999
|
||||||||||||||
UnitedHealth Group Inc.
|
600
|
June 2013
|
57.50
|
115,800
|
||||||||||||||
Wells Fargo & Co.
|
500
|
April 2013
|
35.00
|
106,250
|
||||||||||||||
Wells Fargo & Co.
|
250
|
April 2013
|
37.00
|
15,875
|
||||||||||||||
Wells Fargo & Co.
|
250
|
May 2013
|
35.00
|
56,000
|
||||||||||||||
Yahoo!, Inc.
|
600
|
April 2013
|
18.00
|
331,500
|
||||||||||||||
Yahoo!, Inc.
|
600
|
April 2013
|
20.00
|
213,000
|
||||||||||||||
Zimmer Holdings, Inc.
|
200
|
June 2013
|
65.00
|
213,000
|
||||||||||||||
Total Call Options Written ( Premiums received $5,075,846 )
|
$7,984,586
|
|||||||||||||||||
Put Options Written
|
||||||||||||||||||
EMC Corp.
|
400
|
April 2013
|
23.00
|
7,800
|
||||||||||||||
Lululemon Athletica Inc.
|
320
|
April 2013
|
62.50
|
59,680
|
||||||||||||||
Mosaic Co./The
|
200
|
June 2013
|
57.50
|
36,200
|
||||||||||||||
Total Put Options Written ( Premiums received $166,385 )
|
$103,680
|
|||||||||||||||||
Total Value of Options Written ( Premiums received $5,242,231 )
|
$8,088,266
|
|||||||||||||||||
MCN | March 31, 2013
|
||
Madison Covered Call and Equity Strategy Fund
Notes to Portfolio of Investments (unaudited)
|
1. Portfolio Valuation: Securities traded on a national securities exchange are valued at their closing sale price except for securities traded on NASDAQ which are valued at the NASDAQ official closing price ("NOCP") and options which are valued at the mean between the best bid and best ask price across all option exchanges. Securities having maturities of 60 days or less are valued at amortized cost, which approximates market value. Securities having longer maturities, for which quotations are readily available, are valued at the mean between their closing bid and ask prices. Mutual funds are valued at their Net Asset Value. Securities for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures approved by the Board of Trustees.
|
||||
The fund has adopted the Financial Accounting Standards Board (“FASB”) applicable guidance on fair value measurements. Fair value is defined as the price that each fund would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data “inputs” and minimize the use of unobservable “inputs” and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk (for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs to the valuation technique). Inputs may be observable or unobservable.
Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below:
|
||||
· Level 1 – unadjusted quoted prices in active markets for identical investments
|
||||
· Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rate volatilities, prepayment speeds, credit risk, benchmark yields, transactions, bids, offers, new issues, spreads and other relationships observed in the markets among comparable securities, underlying equity of the issuer; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data, etc.)
· Level 3 - significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments)
|
||||
The valuation techniques used by the fund to measure fair value for the period ended March 31, 2013 maximized the use of observable inputs and minimized the use of unobservable inputs. As of March 31, 2013, the fund did not hold securities deemed as a Level 3, and there were no transfers between classification levels.
|
||||
The following is a summary of the inputs used as of March 31, 2013 in valuing the fund’s investments carried at fair value:
|
||||
Value at
|
||||
Fund
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
3/31/2013
|
Assets:
|
||||
Common Stocks
|
$143,444,734
|
$ -
|
$ -
|
$143,444,734
|
U.S. Government and Agency Obligations
|
-
|
4,999,169
|
-
|
4,999,169
|
Investment Companies
|
33,617,905
|
-
|
-
|
33,617,905
|
$177,062,639
|
$4,999,169
|
$ -
|
$182,061,808
|
|
Liabilities:
|
||||
Written Options
|
$8,088,266
|
$ -
|
$ -
|
$8,088,266
|
$8,088,266
|
$ -
|
$ -
|
$8,088,266
|
|
Please see Portfolio of Investments of common stock sector breakdown and listing of all securities within each caption.
|
Derivatives: The FASB issued guidance intended to enhance financial statement disclosures for derivative instruments and hedging activities and enable investors to understand: a) how and why a fund uses derivative investments, b) how derivative instruments and related hedge fund items are accounted for, and c) how derivative instruments and related hedge fund items affect a fund’s financial position, results of operations and cash flows.
|
Asset Derivatives
|
Liability Derivatives
|
||||
Derivatives not accounted
|
Fair Value
|
Derivatives not accounted
|
Fair Value
|
||
for as hedging instruments
|
for as hedging instruments
|
||||
Equity contracts
|
$-
|
Options Written
|
$8,088,266
|
||
|
|||||
New Accounting Pronouncements: In May 2011, FASB issued ASU 2011-04, modifying Topic 820, Fair Value Measurements and Disclosures. At the same time, the International Accounting Standards Board ("IASB") issued International Financial Reporting Standard ("IFRS") 13, Fair Value Measurement. The objective by the FASB and IASB is convergence of their guidance on fair value measurements and disclosures. The effective date of the ASU is for interim and annual periods beginning after December 15, 2011. The fund has adopted the disclosures required by this update.
|
|||||
In December 2011, the IASB and the FASB issued ASU 2011-11 “Disclosures about Offsetting Assets and Liabilities.” These common disclosure requirements are intended to help investors and other financial statement users to better assess the effect or potential effect of offsetting arrangements on a portfolio’s financial position. They also improve transparency in the reporting of how companies mitigate credit risk, including disclosure of related collateral pledged or received. In addition, ASU 2011-11 facilitates comparison between those entities that prepare their financial statements on the basis of U.S. GAAP and those entities that prepare their financial statements on the basis of IFRS. ASU 2011-11 requires entities to disclose both gross and net information about both instruments and transactions eligible for offset in the financial position; and disclose instruments and transactions subject to an agreement similar to a master netting agreement. ASU 2011-11 is effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. Management is currently evaluating the implications of ASU 2011-11 and its impact on financial statements disclosures.
|
|||||
Investment Transactions and Investment Income: Investment transactions are recorded on a trade date basis. The cost of investments sold is determined on the identified cost basis for financial statement and federal income tax purposes. Dividend income is recorded on the ex-dividend date and interest income is recorded on a accrual basis.
|
|||||
MCN | March 31, 2013
|
||
Madison Covered Call and Equity Strategy Fund
Notes to Portfolio of Investments (unaudited)
|
MCN | March 31, 2013
|
||
MCN | March 31, 2013
|
||