|
|
| |
|
|
| | | | By Order of the Board of Directors, | |
| | | |
T. Edwin Stinson, Jr.
Corporate Secretary |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 31 | | | |
| | | | 34 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 46 | | |
| | |
Page
|
| | |||||
| | | | 47 | | | | |||
| | | | 47 | | | | |||
| | | | 48 | | | | |||
| | | | 48 | | | | |||
| | | | 49 | | | | |||
| | | | 50 | | | | |||
| | | | 50 | | | | |||
| | | | 50 | | | | |||
| | | | 50 | | | | |||
| | | | 50 | | | | |||
| | | | 50 | | | | |||
| | | | 52 | | | | |||
| | | | |||||||
Appendix A — Agreement and Plan of Merger
|
| | | | A-1 | | | | ||
Appendix B — Florida Dissenter Provisions
|
| | | | B-1 | | | | ||
Appendix C — Fairness Opinion
|
| | | | C-1 | | | | | |
| | |
High(*)
|
| |
Low(*)
|
| |
Close
|
| |||||||||
2015 | | | | | |||||||||||||||
Fourth Quarter (through December 22, 2015)
|
| | | $ | 22.93 | | | | | $ | 20.06 | | | | | $ | 21.32 | | |
Third Quarter
|
| | | | 21.40 | | | | | | 17.23 | | | | | | 21.14 | | |
Second Quarter
|
| | | | 17.44 | | | | | | 15.46 | | | | | | 17.44 | | |
First Quarter
|
| | | | 17.12 | | | | | | 15.11 | | | | | | 16.88 | | |
2014 | | | | | |||||||||||||||
Fourth Quarter
|
| | | $ | 16.36 | | | | | $ | 13.55 | | | | | $ | 16.11 | | |
Third Quarter
|
| | | | 14.88 | | | | | | 12.98 | | | | | | 13.70 | | |
Second Quarter
|
| | | | 14.44 | | | | | | 12.80 | | | | | | 12.99 | | |
First Quarter
|
| | | | 16.57 | | | | | | 13.63 | | | | | | 13.97 | | |
2013 | | | | | |||||||||||||||
Fourth Quarter
|
| | | $ | 17.80 | | | | | $ | 13.32 | | | | | $ | 16.61 | | |
Third Quarter
|
| | | | 15.84 | | | | | | 12.47 | | | | | | 15.34 | | |
Second Quarter
|
| | | | 12.96 | | | | | | 10.65 | | | | | | 12.37 | | |
First Quarter
|
| | | | 11.54 | | | | | | 9.35 | | | | | | 11.50 | | |
Date
|
| |
Fidelity closing
sales price |
| |
Exchange Ratio
|
| |
Equivalent AEB
per share value(1) |
| |||||||||
October 23, 2015
|
| | | $ | 21.09 | | | | | | 0.261 | | | | | $ | 5.50 | | |
December 22, 2015
|
| | | $ | 21.32 | | | | | | 0.249 | | | | | $ | 5.50 | | |
| | |
At or for the Nine Months
Ended September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| |||||||||||||||||||||
| | |
($ in thousands, except per share data)
|
| |||||||||||||||||||||||||||||||||||||||
INCOME STATEMENT DATA: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Interest income
|
| | | $ | 83,599 | | | | | $ | 75,034 | | | | | $ | 101,667 | | | | | $ | 97,563 | | | | | $ | 97,570 | | | | | $ | 93,710 | | | | | $ | 95,338 | | |
Interest expense
|
| | | | 10,907 | | | | | | 8,208 | | | | | | 11,226 | | | | | | 13,961 | | | | | | 17,078 | | | | | | 22,849 | | | | | | 30,563 | | |
Net interest income
|
| | | | 72,692 | | | | | | 66,826 | | | | | | 90,441 | | | | | | 83,602 | | | | | | 80,492 | | | | | | 70,861 | | | | | | 64,775 | | |
Provision for loan losses
|
| | | | 1,254 | | | | | | (25) | | | | | | 531 | | | | | | 5,440 | | | | | | 13,420 | | | | | | 20,325 | | | | | | 17,125 | | |
Noninterest income, including securities gains
|
| | | | 99,352 | | | | | | 70,609 | | | | | | 95,320 | | | | | | 96,878 | | | | | | 87,961 | | | | | | 51,429 | | | | | | 42,855 | | |
Securities gains, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 189 | | | | | | 307 | | | | | | 1,078 | | | | | | 2,291 | | |
Noninterest expense
|
| | | | 119,849 | | | | | | 102,109 | | | | | | 138,754 | | | | | | 132,325 | | | | | | 115,397 | | | | | | 85,422 | | | | | | 75,973 | | |
Net income
|
| | | | 32,358 | | | | | | 22,823 | | | | | | 30,036 | | | | | | 27,638 | | | | | | 25,327 | | | | | | 11,398 | | | | | | 10,133 | | |
PERFORMANCE: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Earnings per common share – basic(1)
|
| | | $ | 1.48 | | | | | $ | 1.07 | | | | | $ | 1.41 | | | | | $ | 1.35 | | | | | $ | 1.47 | | | | | $ | 0.60 | | | | | $ | 0.56 | | |
Earnings per common share – diluted(1)
|
| | | $ | 1.42 | | | | | $ | 0.97 | | | | | $ | 1.28 | | | | | $ | 1.21 | | | | | $ | 1.32 | | | | | $ | 0.54 | | | | | $ | 0.51 | | |
Book value per common share(1)
|
| | | $ | 12.83 | | | | | $ | 12.10 | | | | | $ | 12.40 | | | | | $ | 11.07 | | | | | $ | 9.57 | | | | | $ | 8.33 | | | | | $ | 7.76 | | |
Cash dividends paid per common share
|
| | | $ | 0.29 | | | | | $ | 0.21 | | | | | $ | 0.30 | | | | | $ | 0.05 | | | | | $ | — | | | | | $ | 0.02 | | | | | $ | — | | |
Return on average assets
|
| | | | 1.33% | | | | | | 1.15% | | | | | | 1.11% | | | | | | 1.09% | | | | | | 1.08% | | | | | | 0.55% | | | | | | 0.54% | | |
Return on average shareholders’ equity
|
| | | | 15.56% | | | | | | 12.46% | | | | | | 12.07% | | | | | | 12.20% | | | | | | 14.19% | | | | | | 7.43% | | | | | | 7.50% | | |
Net interest margin
|
| | | | 3.25% | | | | | | 3.67% | | | | | | 3.62% | | | | | | 3.58% | | | | | | 3.74% | | | | | | 3.67% | | | | | | 3.66% | | |
END OF PERIOD BALANCE SHEET SUMMARY:
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Total Assets
|
| | | $ | 3,499,465 | | | | | $ | 2,861,569 | | | | | $ | 3,085,135 | | | | | $ | 2,564,053 | | | | | $ | 2,476,744 | | | | | $ | 2,234,199 | | | | | $ | 1,944,656 | | |
Earning assets
|
| | | | 3,237,110 | | | | | | 2,652,462 | | | | | | 2,848,618 | | | | | | 2,357,273 | | | | | | 2,285,460 | | | | | | 2,073,969 | | | | | | 1,830,803 | | |
Loans, excluding Loans Held-for-Sale
|
| | | | 2,641,814 | | | | | | 2,073,803 | | | | | | 2,253,306 | | | | | | 1,893,037 | | | | | | 1,777,031 | | | | | | 1,623,871 | | | | | | 1,403,372 | | |
Total loans
|
| | | | 2,981,465 | | | | | | 2,398,245 | | | | | | 2,622,241 | | | | | | 2,080,403 | | | | | | 2,081,125 | | | | | | 1,757,720 | | | | | | 1,613,270 | | |
Total deposits
|
| | | | 2,912,038 | | | | | | 2,459,291 | | | | | | 2,458,022 | | | | | | 2,202,452 | | | | | | 2,068,011 | | | | | | 1,871,516 | | | | | | 1,613,248 | | |
Long term borrowings
|
| | | | 120,289 | | | | | | 46,297 | | | | | | 46,303 | | | | | | 56,278 | | | | | | 66,981 | | | | | | 119,432 | | | | | | 141,883 | | |
Shareholders’ equity
|
| | | | 295,286 | | | | | | 258,163 | | | | | | 264,951 | | | | | | 236,230 | | | | | | 192,888 | | | | | | 167,280 | | | | | | 140,511 | | |
DAILY AVERAGE BALANCE SHEET SUMMARY:
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Total Assets
|
| | | $ | 3,251,132 | | | | | $ | 2,646,238 | | | | | $ | 2,715,657 | | | | | $ | 2,542,743 | | | | | $ | 2,344,604 | | | | | $ | 2,062,903 | | | | | $ | 1,877,585 | | |
Earning assets
|
| | | | 3,013,603 | | | | | | 2,449,236 | | | | | | 2,510,247 | | | | | | 2,345,492 | | | | | | 2,161,438 | | | | | | 1,944,385 | | | | | | 1,778,811 | | |
Total loans
|
| | | | 2,798,024 | | | | | | 1,924,265 | | | | | | 2,284,245 | | | | | | 2,109,575 | | | | | | 1,931,714 | | | | | | 1,611,825 | | | | | | 1,480,618 | | |
Total deposits
|
| | | | 2,629,670 | | | | | | 2,207,149 | | | | | | 2,259,825 | | | | | | 2,103,465 | | | | | | 1,933,473 | | | | | | 1,499,451 | | | | | | 1,562,617 | | |
Long-term debt
|
| | | | 80,193 | | | | | | 48,925 | | | | | | 48,264 | | | | | | 68,607 | | | | | | 85,686 | | | | | | 125,209 | | | | | | 128,434 | | |
Shareholders’ equity
|
| | | | 277,993 | | | | | | 244,899 | | | | | | 248,783 | | | | | | 226,457 | | | | | | 178,517 | | | | | | 153,312 | | | | | | 135,132 | | |
| | |
At or for the Nine Months
Ended September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| |||||||||||||||||||||
| | |
($ in thousands, except per share data)
|
| |||||||||||||||||||||||||||||||||||||||
ASSET QUALITY RATIOS: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Net charge-offs to average loans
|
| | | | 0.10% | | | | | | 0.24% | | | | | | 0.33% | | | | | | 0.38% | | | | | | 0.60% | | | | | | 1.38% | | | | | | 1.44% | | |
Net charge-offs to average loans excluding
covered loans |
| | | | 0.06% | | | | | | 0.23% | | | | | | 0.33% | | | | | | 0.39% | | | | | | 0.47% | | | | | | 1.39% | | | | | | 1.44% | | |
Allowance to period-end loans
|
| | | | 0.94% | | | | | | 1.36% | | | | | | 1.13% | | | | | | 1.78% | | | | | | 1.92% | | | | | | 1.72% | | | | | | 2.00% | | |
Nonperforming assets to total loans, ORE
and repossessions |
| | | | 1.86% | | | | | | 3.08% | | | | | | 2.61% | | | | | | 3.78% | | | | | | 4.56% | | | | | | 5.59% | | | | | | 6.89% | | |
Allowance to nonperforming loans, ORE and repossessions
|
| | | | 0.50x | | | | | | 0.44x | | | | | | 0.43x | | | | | | 0.46x | | | | | | 0.41x | | | | | | 0.30x | | | | | | 0.29x | | |
SELECTED RATIOS: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Loans to total deposits
|
| | | | 90.72% | | | | | | 84.33% | | | | | | 91.67% | | | | | | 85.95% | | | | | | 85.93% | | | | | | 86.77% | | | | | | 86.99% | | |
Average total loans to average earning assets
|
| | | | 92.85% | | | | | | 78.57% | | | | | | 91.00% | | | | | | 90.00% | | | | | | 89.91% | | | | | | 83.35% | | | | | | 83.34% | | |
Non-Interest Income to Revenue
|
| | | | 54.31% | | | | | | 48.48% | | | | | | 48.39% | | | | | | 49.83% | | | | | | 47.41% | | | | | | 35.43% | | | | | | 31.01% | | |
Leverage Ratio
|
| | | | 9.44% | | | | | | 10.64% | | | | | | 10.40% | | | | | | 11.02% | | | | | | 10.18% | | | | | | 9.83% | | | | | | 9.36% | | |
Common equity tier 1 Capital
|
| | | | 8.82% | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Tier 1 Risk-Based Capital
|
| | | | 10.25% | | | | | | 11.84% | | | | | | 11.07% | | | | | | 12.71% | | | | | | 12.06% | | | | | | 11.85% | | | | | | 10.87% | | |
Total Risk-Based Capital
|
| | | | 13.40% | | | | | | 12.99% | | | | | | 12.01% | | | | | | 13.96% | | | | | | 13.43% | | | | | | 13.70% | | | | | | 13.28% | | |
Average equity to average assets
|
| | | | 8.55% | | | | | | 9.25% | | | | | | 9.16% | | | | | | 8.90% | | | | | | 7.61% | | | | | | 7.43% | | | | | | 7.19% | | |
| | |
AEB Shareholder Rights
|
| |
Fidelity Shareholder Rights
|
|
Authorized, Issued and Outstanding Capital Stock
|
| | AEB is authorized to issue 20,000,000 shares of common stock, $3.00 par value per share. As of November 30, 2015, there were 3,055,223 shares of common stock outstanding (excluding shares issuable upon the exercise of stock options). | | | Fidelity is authorized to issue 50,000,000 shares of common stock, no par value per share, and up to 10,000,000 shares of preferred stock, no par value per share. Fidelity has authorized 48,200 shares of Series A preferred stock and 1,000 shares of Series B preferred stock. As of November 30, 2015, there were 23,105,492 shares of common stock outstanding, no shares of Series A preferred stock outstanding and no shares of Series B preferred stock outstanding. | |
Number of Directors
|
| | The articles of incorporation of AEB provide that the shareholders and the board of directors have the power to set the number of directors from time to time at no less than one director. The AEB board of directors currently consists of eleven directors. | | | The bylaws of Fidelity state that the board of directors shall consist of not less than three or more than twenty-four persons of eighteen years of age or over, except that if all of the shares of Fidelity are owned beneficially by less than three shareholders, the number of directors may be less than three. The Fidelity board of directors currently consists of nine directors. | |
Filling Vacancies on the Board
|
| | Any vacancy occurring on the board may be filled by the affirmative vote of a majority of the remaining directors and shall hold office until the next election of directors by the shareholders. | | | A vacancy occurring in the board of directors by reason of removal of a director by the shareholders shall be filled by the shareholders, or, if authorized by the shareholders, by the remaining directors. Any other vacancy occurring in the board of directors may be filled by the affirmative vote of a majority of the remaining directors though less than a quorum of the board of directors. A director elected to fill a vacancy shall serve for the unexpired term of his predecessor in office. | |
| | |
AEB Shareholder Rights
|
| |
Fidelity Shareholder Rights
|
|
Annual Meeting of Shareholders
|
| | AEB’s bylaws provide that an annual meeting will be held each year at the time and place set by the AEB board of directors, but in no event later than thirteen months after the last preceding annual meeting. | | | Fidelity’s bylaws provide that the annual meeting of the shareholders shall be held at such place on such date and at such time as the board of directors may by resolution provide, or if the board fails to provide, then such meeting shall be held at the principal office of Fidelity at 10:00 A.M. on the fourth Tuesday in April of each year. The board of directors may specify by resolution prior to any special meeting of shareholders held within the year that such meeting shall be in lieu of the annual meeting. | |
Shareholder Ability to Call Special Meetings
|
| | AEB’s bylaws provide that special meetings of the AEB shareholders may be called by the Chairman of the Board, the President or the board of directors, or at the request in writing of shareholders owning at least ten percent in amount of the shares of AEB common stock outstanding and entitled to vote. | | | Special meeting of the Fidelity shareholders may be called at any time by the board of directors, the President, or upon written request of the holders of at least twenty-five percent of the outstanding common stock. | |
Notice of Meetings
|
| | Notice of any annual or special meeting must be given personally or by mail to each shareholder entitled to vote at the annual or special meeting not less than ten nor more than sixty days prior to the annual or special meeting. | | | Written notice of each meeting of shareholders, stating the time and place of the meeting, and the purpose of any special meeting, shall be mailed to each shareholder entitled to vote at or to notice of such meeting not less than ten nor more than seventy days prior to such meeting unless such shareholder waives notice of the meeting. | |
Approval of Business Combinations
|
| |
AEB’s articles of incorporation and bylaws do not contain any provisions for the special approval of business combinations.
Florida does not have a business combination statute like Delaware, but instead has an affiliated transactions statute. The Florida statute defines an “affiliated transaction” as a merger by a Florida corporation with an “interested shareholder,” a sale, lease or other disposition to the interested shareholder of assets of the corporation above a certain threshold, including 5% or more of the fair market value of all of the assets of the corporation, or the
|
| |
Fidelity’s articles of incorporation provide that any merger, liquidation or dissolution of Fidelity, or any action that would result in the same or other disposition of all or substantially all of the assets of Fidelity shall require approval by the affirmative vote of the holders of at least sixty-six and two-thirds percent (662∕3%) of the issued and outstanding shares of capital stock then entitled to vote on such matters.
Under the Georgia Business Corporation Code (“GBCC”), a plan of merger or share exchange must be adopted by the board of directors of each party to such merger or share exchange and, subject to certain exceptions, approved by the shareholders of each party.
|
|
| | |
AEB Shareholder Rights
|
| |
Fidelity Shareholder Rights
|
|
| | | issuance or transfer by the corporation of shares of its capital stock having a fair market value equal to 5% of the fair market value of all of the outstanding shares of the corporation to the interested shareholder, adoption of any plan for liquidation or dissolution involving the interested shareholder, any reclassification of securities, or any receipt by the interested shareholder of any loans, guarantees or other financial assistance. Generally, the Florida statute requires approval of an affiliated transaction by two-thirds of the voting shares of the corporation other than the shares beneficially owned by the interested shareholder. | | | | |
Dissenters’ Rights
|
| | Under Florida law, holders of AEB common stock are entitled to appraisal rights under the Florida Business Corporation Act (“FBCA”). Pursuant to Section 607.1302 of the FBCA, an AEB shareholder who does not wish to accept the consideration to be received pursuant to the terms of the merger agreement may dissent from the merger and receive a cash payment equal to the fair value of his or her shares of AEB stock instead of receiving the merger consideration. To exercise appraisal rights, AEB common shareholders must strictly follow the procedures established by Sections 607.1301 through 607.1333 of the FBCA. A dissenting shareholder who desires to exercise his or her appraisal rights must file with AEB, prior to the taking of the vote on the merger agreement, a written notice of intent to demand payment for his or her shares if the merger is effectuated. See “Appraisal Rights of Dissenting Shareholders,” beginning at page 29. | | | The GBCC provides that Fidelity shareholders who comply with certain procedural requirements of the GBCC are entitled to dissent from and obtain payment of the fair value of their shares in the event of certain mergers, share exchanges, sales or exchanges of all or substantially all of the Fidelity’s assets, amendments to the articles of incorporation that materially and adversely affect certain rights with respect to a dissenter’s shares, and certain other actions taken pursuant to a shareholder vote to the extent provided for under the GBCC, the articles of incorporation, the bylaws, or by resolution of the Fidelity board. However, shareholders of any class of shares are not entitled to vote on certain mergers, share exchanges, sales or exchanges of property, or amendments to the articles of incorporation if such shares, at the record date fixed to determine the shareholders entitled to receive notice of and to vote at a meeting of shareholders at which the certain merger, share exchange, sale or exchange of property, or amendment to the articles of incorporation is to be acted on, were either listed on a national securities exchange or held of record by more than 2,000 shareholders. | |
| | |
AEB Shareholder Rights
|
| |
Fidelity Shareholder Rights
|
|
Amendments to Articles of Incorporation
|
| | Under Florida law, the board of directors may propose an amendment to AEB’s articles of incorporation for submission to the shareholders. Generally, to be adopted, the amendment must be approved by a majority of the votes entitled to be cast on such amendment. | | | Any amendment or repeal of Article VI (business combinations) or Article VII (tender offers) of Fidelity’s articles of incorporation shall require the affirmative vote of holders of sixty-six and two-thirds percent (662∕3%) of the shares of capital stock of Fidelity then entitled to vote on such matters. | |
Amendments to Bylaws
|
| | The bylaws of AEB may be appealed, altered, amended and rescinded by the board of directors. | | | The board of directors shall have the power to alter, amend or repeal Fidelity’s bylaws or adopt new bylaws, but any bylaws adopted by the board may be altered, amended or repealed and new bylaws adopted by the shareholders. The shareholders may prescribe that any bylaw adopted by them shall not be altered, amended or repealed by the board. Action by the directors with respect to the bylaws shall be taken by an affirmative vote of a majority of all the directors then in office. Action by the shareholders with respect to the bylaws shall be taken by an affirmative vote of a majority of all shares outstanding and entitled to vote. | |
Indemnification of Directors and Officers and Limitation of Director Liability
|
| | AEB’s bylaws provide that it may indemnify any person who is party to any proceeding by reason that the person is or was a director, officer, employee, or agent of AEB, if the person acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the best interest of AEB, and, with respect to any criminal proceeding, had no reasonable cause to believe his conduct was unlawful. | | | Fidelity’s articles of incorporation provide that, to the extent permitted by law, a director shall not be liable to Fidelity or its shareholders for monetary damages for breach of the duty of care or other duty as a director; provided, however, that a director may be liable (a) for any appropriation, in violation of his duties, of any business opportunity of Fidelity; (b) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; (c) for the types of liability set forth in the Official Code of Georgia Annotated Section 14-2-832; or (d) for any transaction from which the director derived an improper personal benefit. Fidelity’s bylaws provide that it shall indemnify and hold harmless any person who was or is a party or is threatened to be made a party to any proceeding by reason of the fact that he is or was a director, officer, employee or agent of Fidelity against expenses (including attorneys’ fees), judgments, fines and amounts paid in |
|
| | |
AEB Shareholder Rights
|
| |
Fidelity Shareholder Rights
|
|
| | | | | | settlement actually and reasonably incurred by him in connection with such proceeding if he acted in a manner he reasonably believed to be in or not opposed to the best interests of Fidelity, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The termination of any proceeding shall not, or itself, create a presumption that the person did not act in a manner which he reasonably believed to be in or not opposed to the best interests of Fidelity, and with respect to any criminal action or proceeding, had reasonable cause to believe that his conduct was unlawful. | |
Securities Exchange Act Reporting
|
| | AEB is not subject to any of the filing requirements with the SEC. | | | Fidelity is subject to filing requirements under the Securities Exchange Act of 1934. These filing requirements are both periodic and transaction-based obligations whereby Fidelity discloses certain information to the SEC, and this information is subsequently made available to the public. | |
Regional Group: Buyer (State) |
| |
Target (State)
|
|
Southern States Bancshares, Inc. (AL) | | | Columbus Community Bank (GA) | |
Hamilton State Bancshares, Inc. (GA) | | | Highland Financial Services, Inc. (GA) | |
River Financial Corporation (AL) | | | Keystone Bancshares, Inc. (AL) | |
Achieva Credit Union (FL) | | | Calusa Financial Corporation, Inc. (FL) | |
Carolina Alliance Bank (SC) | | | PBSC Financial Corporation (SC) | |
Ironhorse Financial Group, Inc. (OK) | | | Benefit Bank (AR) | |
ServisFirst Bancshares, Inc. (AL) | | | Metro Bancshares, Inc. (GA) | |
American National Bancshares, Inc. (VA) | | | MainStreet BankShares, Inc. (VA) | |
Charles Investment Group, LLC (AL) | | | United Group Banking Company of Florida, Inc. (FL) | |
Community & Southern Holdings, Inc. (GA) | | | Alliance Bancshares, Inc. (GA) | |
First American Bank Corporation (IL) | | | Bank of Coral Gables (FL) | |
State Bank Financial Corporation (GA) | | | Atlanta Bancorporation, Inc. (GA) | |
Heritage Financial Group, Inc. (GA) | | | Alarion Financial Services, Inc. (FL) | |
First Citizens Bancshares, Inc. (TN) | | | Southern Heritage Bancshares, Inc. (TN) | |
HomeTrust Bancshares, Inc. (NC) | | | Bank of Commerce (NC) | |
TriSummit Bancorp, Inc. (TN) | | | Community National Bank of the Lakeway Area (TN) | |
Franklin Financial Network, Inc. (TN) | | | MidSouth Bank (TN) | |
Community & Southern Holdings, Inc. (GA) | | | Verity Capital Group, Inc. (GA) | |
Carolina Alliance Bank (SC) | | | Forest Commercial Bank (NC) | |
HomeTrust Bancshares, Inc. (NC) | | | BankGreenville Financial Corporation (SC) | |
Southern BancShares (N.C.), Inc. (NC) | | | Heritage Bancshares, Inc. (NC) | |
Nationwide Group: Buyer (State) |
| |
Target (State)
|
|
Preferred Bank (CA) | | | United International Bank (NY) | |
First Capital, Inc. (IN) | | | Peoples Bancorp Inc. of Bullitt County (KY) | |
Heartland Financial USA, Inc. (IA) | | | Community Bancorporation of New Mexico (NM) | |
Ironhorse Financial Group, Inc. (OK) | | | Benefit Bank (AR) | |
Glacier Bancorp, Inc. (MT) | | | Montana Community Banks, Inc. (MT) | |
ServisFirst Bancshares, Inc. (AL) | | | Metro Bancshares, Inc. (GA) | |
First Busey Corporation (IL) | | | Herget Financial Corp. (IL) | |
Investor group | | | Northfield Bancshares, Inc. (MN) | |
American National Bankshares Inc. (VA) | | | MainStreet BankShares, Inc. (VA) | |
Little London Bancorp Inc. (CO) | | | 5Star Bank (CO) | |
Community & Southern Holdings, Inc. (GA) | | | Alliance Bancshares, Inc. (GA) | |
Southern Missouri Bancorp, Inc. (MO) | | | Peoples Service Company (MO) | |
Franklin Financial Network, Inc. (TN) | | | MidSouth Bank (TN) | |
Northrim BanCorp, Inc. (AK) | | | Alaska Pacific Bancshares, Inc. (AK) | |
Croghan Bancshares, Inc. (OH) | | | Indebancorp (OH) | |
Texas State Bankshares, Inc. (TX) | | | Border Capital Group, Inc. (TX) | |
CrossFirst Holdings, LLC (KS) | | | Tulsa National Bancshares, Inc. (OK) | |
New Hampshire Thrift Bancshares, Inc. (NH) | | | Central Financial Corporation (VT) | |
Southern BancShares (N.C.), Inc. (NC) | | | Heritage Bancshares, Inc. (NC) | |
Implied Value for AEB Based On: |
| |
Price-to-Tangible
Common Book Value Multiple |
| |
Price-to-LTM
Earnings Multiple |
| |
Premium-to-Core
Deposits Multiple |
|
Merger Consideration
|
| |
140.6%
|
| |
39.2x
|
| |
6.1%
|
|
Precedent Transactions
Regional Group: Median |
| |
120.0%
|
| |
20.4x
|
| |
4.9%
|
|
Precedent Transactions
Nationwide Group: Median |
| |
117.0%
|
| |
21.4x
|
| |
2.3%
|
|
| | |
Tangible
Equity/Tangible Assets |
| |
Core
Deposits |
| |
LTM
ROAA(1) |
| |
LTM
ROAE(2) |
| |
Efficiency
Ratio |
| |
NPAs/
Assets |
| |
ALLL/
NPLs(3) |
| |||||||||||||||||||||
AEB
|
| | | | 9.40% | | | | | | 73.72% | | | | | | 0.59% | | | | | | 6.53% | | | | | | 82.75% | | | | | | 4.07% | | | | | | 23.31% | | |
Precedent Transactions
Regional Group: Median |
| | | | 10.77% | | | | | | 77.20% | | | | | | 0.59% | | | | | | 4.67% | | | | | | 83.33% | | | | | | 2.03% | | | | | | 82.82% | | |
Precedent Transactions
Nationwide Group: Median |
| | | | 11.15% | | | | | | 83.59% | | | | | | 0.46% | | | | | | 3.74% | | | | | | 84.30% | | | | | | 2.57% | | | | | | 47.17% | | |
Implied value for AEB Based On: |
| |
Price-to-Tangible
Book Value Multiple |
| |
Price-to-LTM
Earnings Multiple |
| |
Premium-to-Core
Deposits Multiple |
|
Merger Consideration
|
| |
140.6%
|
| |
39.2x
|
| |
6.1%
|
|
DCF Analysis – Terminal Growth Model
Midpoint |
| |
54.2%
|
| |
15.1x
|
| |
(6.8%)
|
|
DCF Analysis – Terminal P/E Multiple
Midpoint |
| |
111.3%
|
| |
31.0x
|
| |
1.7%
|
|
DCF Analysis – Terminal P/TBV Multiple | | | | | ||||||
Midpoint
|
| |
85.1%
|
| |
23.7x
|
| |
(2.22)%
|
|
| Ameris Bancorp | | | IBERIABANK Corporation | |
| BancorpSouth, Inc. | | | National Commerce Corp. | |
| Bank of the Ozarks, Inc. | | | Renasant Corporation | |
| BankUnited, Inc. | | | Seacoast Banking Corp. | |
| Capital Bank Financial Corp. | | | ServisFirst Bancshares, Inc. | |
| CenterState Banks, Inc. | | | Stonegate Bank | |
| FCB Financial Holdings | | | Trustmark Corporation | |
| Hancock Holding Company | | | United Community Banks | |
| Home Bancshares, Inc. | | | Valley National Bancorp | |
| | |
Market Cap
($Millions) |
| |
Price/Tangible
Book Value |
| |
Price/
LTM EPS |
| |
Price/
2016E EPS |
| |
Dividend
Yield |
| |
YTD/
Price Change |
| |
Two Year
Total Return |
|
Fidelity
|
| |
$475.0
|
| |
162.5%
|
| |
12.2x
|
| |
12.1x
|
| |
1.94%
|
| |
28.1%
|
| |
47.6%
|
|
Comparable Companies:
Median |
| |
$1,426.7
|
| |
176.9%
|
| |
18.8x
|
| |
14.6x
|
| |
1.40%
|
| |
11.8%
|
| |
31.4%
|
|
Name
|
| |
Position with AEB and
American Enterprise Bank of Florida (Bank) |
| |
Principal Occupation
|
| |
Total Number
of Shares |
| |
Percentage
|
| ||||||
Steven N. Bacalis | | | Director | | | Tom Nehl Truck Company |
| | | | 55,956(1) | | | | | | 1.83% | | |
Jeff Bogan | | | Director | | | JSB Holdings | | | | | — | | | | | | — | | |
Bennett Brown | | | Director, President and Chief Executive Officer of AEB and Bank | | | Banker | | | | | 126,498(2) | | | | | | 4.14% | | |
Joel C. Chamberlain, CPA | | | Director | | | GunnChamberlain, P.L. | | | | | 18,695 | | | | | | 0.61% | | |
James E. England, PE | | | Director | | | Professional Engineer | | | | | 117,890(3) | | | | | | 3.83% | | |
David Kight | | | Director | | | Akida Holdings, LLC | | | | | 10,000 | | | | | | 0.33% | | |
Jim Linn | | | Director | | | ERA Davis & Linn | | | | | 26,166 | | | | | | 0.86% | | |
Clay Lyons, CPA | | | Director | | | Lyons and Lyons, CPAs | | | | | 5,700 | | | | | | 0.19% | | |
Richard C. Martin | | | Director, Senior Vice President of the Bank | | | Banker | | | | | 41,784 | | | | | | 1.37% | | |
F. Sutton McGehee, Jr. | | | Chairman of the Board | | | Chairman & CEO, MAC Papers |
| | | | 210,000(4) | | | | | | 6.87% | | |
V. Hawley Smith, Jr. | | | Director | | | Owner, H. Smith, Inc. | | | | | 58,579 | | | | | | 1.92% | | |
Vernon A. LaFaye, CPA | | | Former Director | | | The LBA Group | | | | | 295,109(5) | | | | | | 9.47% | | |
T. Edwin Stinson, Jr. | | | Chief Financial Officer of AEB and Bank | | | Banker | | | | | 10,122(6) | | | | | | 0.33% | | |
Jodi C. Bowen | | | Senior Vice President of Bank | | | Banker | | | | | 3,500(7) | | | | | | 0.11% | | |
N. Lamar Kaleel | | | Senior Vice President of Bank | | | Banker | | | | | 20,122(8) | | | | | | 0.66% | | |
Carlton H. Spence 4592 Mariner Point Drive Jacksonville, FL 32225 |
| | — | | | Investor | | | | | 251,463(9) | | | | | | 7.99% | | |
Raymond P. Basso 7610 Hollyridge Road Jacksonville, FL 32256 |
| | — | | | Investor | | | | | 457,317(10) | | | | | | 13.02% | | |
All Directors and Executive Officers as a Group |
| | | | | | | | | | 1,000,101(11) | | | | | | 31.54% | | |
| | |
Page
|
| |||
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-16 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | |
| | |
Page
|
| |||
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | |
| | |
Page
|
| |||
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | |
|
To Fidelity:
|
| | To AEB: | |
|
Fidelity Southern Corporation
3490 Piedmont Road NE, Suite 1550 Atlanta, GA 30305 Attention: H. Palmer Proctor, Jr. Facsimile: 404.814.8060 E-mail: palmer.proctor@lionbank.com |
| | American Enterprise Bankshares, Inc. 10611 Deerwood Park Blvd. Jacksonville, FL 32256 Attention: Bennett Brown Facsimile: _______________ E-mail: bbrown@aebfl.com |
|
|
With a copy to:
|
| | With a copy to: | |
|
Troutman Sanders LLP
600 Peachtree Street NE, Suite 5200 Atlanta, GA 30308 Attention: James W. Stevens Facsimile: 404.962.6501 E-mail: james.stevens@troutmansanders.com |
| | Smith, Gambrell, & Russell LLP 1230 Peachtree Street NE, Suite #3100 Atlanta, GA 30309 Attention: Robert Schwartz Facsimile: 404.685.7058 E-mail: rschwartz@sgrlaw.com |
|