FORM 8-K
|
Delaware
(State or Other Jurisdiction
of Incorporation)
|
0-26083
(Commission
File Number)
|
94-3220749
(I.R.S. Employer
Identification No.)
|
10850 Gold Center Dr, Suite 250 A
Rancho Cordova, California 95670
(Address of principal executive offices
including zip code)
|
||
(916) 853-3300
(Registrant’s telephone number,
including area code)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Proposal 1. Asset Sale Proposal
|
||||
For
|
Against
|
Abstentions
|
Broker Non-Votes
|
Votes in Favor
|
5,269,647
|
2,115
|
706
|
0
|
82.37%
|
Proposal 2. Name Change Amendment Proposal
|
||||
For
|
Against
|
Abstentions
|
Broker Non-Votes
|
Votes in Favor
|
5,168,520
|
103,160
|
788
|
0
|
80.79%
|
Proposal 3. Compensation Proposal
|
||||
For
|
Against
|
Abstentions
|
Broker Non-Votes
|
Votes in Favor
|
5,077,495
|
194,202
|
771
|
0
|
79.37%
|
Proposal 4. Proposal to Adjourn or Postpone the Special Meeting
|
||||
For
|
Against
|
Abstentions
|
Broker Non-Votes
|
Votes in Favor
|
5,266,122
|
5,216
|
1,130
|
0
|
82.32%
|
|
(1) Unaudited Pro forma Condensed Consolidated Balance Sheet as of September 30, 2011.
|
|
(2) Unaudited Pro forma Condensed Consolidated Statement of Operations for the Nine Months Ended September 30, 2011.
|
|
(3) Unaudited Pro forma Condensed Consolidated Statement of Operations for the Year Ended December 31, 2010.
|
|
(4) Notes to unaudited pro forma condensed consolidated financial statements.
|
INSWEB CORPORATION
|
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
|
As of September 30, 2011
(amounts in thousands)
|
PRO FORMA
|
|||||||||||||
HISTORICAL
(a)
|
ADJUSTMENTS
("NOTES”)
|
PRO
FORMA
|
|||||||||||
Assets
|
|||||||||||||
Current assets:
|
|||||||||||||
Cash and cash equivalents
|
$ | 7,895 | $ | 60,835 |
(b)
|
$ | 68,730 | ||||||
Short-term investments
|
980 | - | 980 | ||||||||||
Accounts receivable, net
|
4,527 | (4,527 | ) |
(c)
|
- | ||||||||
Prepaid expenses and other current assets
|
517 | (176 | ) |
(d)
|
341 | ||||||||
Related party receivables
|
137 | - | 137 | ||||||||||
Total current assets
|
14,056 | 56,132 | 70,188 | ||||||||||
Intangible assets, net
|
5,974 | (5,974 | ) |
(c)
|
- | ||||||||
Goodwill
|
2,689 | (2,689 | ) |
(c)
|
- | ||||||||
Property and equipment, net
|
167 | (126 | ) |
(d)
|
41 | ||||||||
Other noncurrent assets
|
34 | (7 | ) |
(d)
|
27 | ||||||||
Total assets
|
$ | 22,920 | $ | 47,336 | $ | 70,256 | |||||||
LiLiabilities and stockholders’ equity
|
|||||||||||||
Accounts payable
|
$ | 4,171 | $ | (3,453 | ) |
(d)
|
$ | 718 | |||||
Income tax payable
|
- | 5,394 |
(k)
|
5,394 | |||||||||
Accrued expenses and other current liabilities
|
688 | (11 | ) |
(d)
|
677 | ||||||||
Deferred revenue
|
959 | (959 | ) |
(c)
|
- | ||||||||
Total current liabilities
|
5,818 | 971 | 6,789 | ||||||||||
Other noncurrent liabilities
|
80 | - | 80 | ||||||||||
Stockholders’ equity
|
|||||||||||||
Common stock
|
9 | - | 9 | ||||||||||
Paid-in capital
|
213,492 | 628 |
(e)
|
214,120 | |||||||||
Treasury stock
|
(6,589 | ) | - | (6,589 | ) | ||||||||
Accumulated deficit
|
(189,890 | ) | 45,737 |
(e)
|
(144,153 | ) | |||||||
Total Stockholders’ equity
|
17,022 | 46,365 | 63,387 | ||||||||||
Total liabilities and stockholders’ equity
|
$ | 22,920 | $ | 47,336 | $ | 70,256 |
INSWEB CORPORATION
|
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
For the Nine Months Ended September 30, 2011
|
(in thousands, except per share amounts)
|
HISTORICAL
(f)
|
PRO FORMA
ADJUSTMENTS
("NOTES")
|
PRO
FORMA
(g)
|
||||||||||
Revenues
|
$
|
39,046
|
$
|
(39,046
|
)
|
(h)
|
$
|
-
|
||||
Operating expenses:
|
||||||||||||
Direct marketing
|
26,118
|
(26,118
|
)
|
(h)
|
-
|
|||||||
Sales and marketing
|
5,723
|
(5,723
|
)
|
(h)
|
-
|
|||||||
Technology
|
2,526
|
(2,454
|
)
|
(i)
|
72
|
|||||||
General and administrative
|
4,075
|
(1,645
|
)
|
(i)
|
2,430
|
|||||||
Total operating expenses
|
38,442
|
(35,940
|
)
|
2,502
|
||||||||
Income (loss) from operations
|
604
|
(3,106
|
)
|
(2,502
|
)
|
|||||||
Other income, net
|
1,203
|
(1,203
|
)
|
(l)
|
-
|
|||||||
Interest income (expense), net
|
(23
|
)
|
34
|
(j)
|
11
|
|||||||
Income (loss) before income taxes
|
1,784
|
(4,275)
|
(2,491
|
)
|
||||||||
Provision for income taxes
|
(6
|
)
|
(5,394
|
)
|
(k)
|
(5,400
|
)
|
|||||
Net income (loss)
|
$
|
1,778
|
$
|
(9,669
|
)
|
$
|
(7,891
|
)
|
||||
Net income (loss) per share:
|
||||||||||||
Basic
|
$
|
0.31
|
$
|
-
|
$
|
(1.39
|
)
|
|||||
Diluted
|
$
|
0.28
|
$
|
-
|
$
|
(1.39
|
)
|
|||||
Weighted-average shares used in computing per share amounts:
|
||||||||||||
Basic
|
5,663
|
-
|
5,663
|
|||||||||
Diluted
|
6,370
|
(707
|
)
|
(m)
|
5,663
|
HISTORICAL
(f)
|
PROFORMA
ADJUSTMENTS
("NOTES")
|
PRO
FORMA
(g)
|
|||||||||||
Revenues:
|
|||||||||||||
Transaction fees
|
$
|
42,199
|
$
|
(42,199
|
)
|
(h)
|
$
|
-
|
|||||
Other
|
160
|
(160
|
)
|
(h)
|
-
|
||||||||
Total revenues
|
42,359
|
(42,359
|
)
|
-
|
|||||||||
Operating expenses:
|
|||||||||||||
Direct marketing
|
28,370
|
(28,370
|
)
|
(h)
|
-
|
||||||||
Sales and marketing
|
5,743
|
(5,743
|
)
|
(h)
|
-
|
||||||||
Technology
|
2,629
|
(2,537
|
)
|
(i)
|
92
|
||||||||
General and administrative
|
4,321
|
(1,507
|
)
|
(i)
|
2,814
|
||||||||
Total operating expenses
|
41,063
|
(38,157
|
)
|
2,906
|
|||||||||
Income (loss) from operations
|
1,296
|
(4,202
|
)
|
(2,906
|
)
|
||||||||
Interest income (expense), net
|
(1
|
)
|
26
|
(j)
|
25
|
||||||||
Income (loss) before income taxes
|
1,295
|
(4,176
|
)
|
(2,881
|
)
|
||||||||
Provision for income taxes
|
-
|
(5,534
|
)
|
(k)
|
(5,534
|
)
|
|||||||
Net income (loss)
|
$
|
1,295
|
$
|
(9,710
|
)
|
$
|
(8,415
|
)
|
|||||
Net income (loss) per share:
|
|||||||||||||
Basic
|
$
|
0.26
|
$
|
-
|
$
|
(1.69
|
)
|
||||||
Diluted
|
$
|
0.23
|
$
|
-
|
$
|
(1.69
|
)
|
||||||
Weighted-average shares used in computing per share amounts:
|
|||||||||||||
Basic
|
4,972
|
-
|
4,972
|
||||||||||
Diluted
|
5,611
|
(639
|
)
|
(m)
|
4,972
|
HISTORICAL
(f)
|
PRO FORMA
ADJUSTMENTS
("NOTES")
|
PRO FORMA
(g)
|
|||||||||||
Revenues:
|
|||||||||||||
Transaction fees
|
$
|
35,002
|
$
|
(35,002
|
)
|
(h)
|
$
|
-
|
|||||
Other
|
167
|
(167
|
)
|
(h)
|
-
|
||||||||
Total revenues
|
35,169
|
(35,169
|
)
|
-
|
|||||||||
Operating expenses:
|
|||||||||||||
Direct marketing
|
23,397
|
(23,397
|
)
|
(h)
|
-
|
||||||||
Sales and marketing
|
6,588
|
(6,588
|
)
|
(h)
|
-
|
||||||||
Technology
|
3,418
|
(3,337
|
)
|
(i)
|
81
|
||||||||
General and administrative
|
3,055
|
(197
|
)
|
(i)
|
2,858
|
||||||||
Total operating expenses
|
36,458
|
(33,519
|
)
|
2,939
|
|||||||||
Loss from operations
|
(1,289
|
)
|
(1,650
|
)
|
(2,939
|
)
|
|||||||
Interest income (expense), net
|
28
|
-
|
28
|
||||||||||
Loss before income taxes
|
(1,261
|
)
|
(1,650
|
)
|
(2,911
|
)
|
|||||||
|
|||||||||||||
Provision for income taxes
|
-
|
(5,572
|
)
|
(k)
|
(5,572
|
)
|
|||||||
Net loss
|
$
|
(1,261
|
)
|
$
|
(7,222
|
)
|
$
|
(8,483
|
)
|
||||
Net loss per share:
|
|||||||||||||
Basic
|
$
|
(0.26
|
)
|
$
|
-
|
$
|
(1.77
|
)
|
|||||
Diluted
|
$
|
(0.26
|
)
|
$
|
-
|
$
|
(1.77
|
)
|
|||||
Weighted-average shares used in computing per share amounts:
|
|||||||||||||
Basic
|
4,796
|
-
|
4,796
|
||||||||||
Diluted
|
4,796
|
-
|
4,796
|
(a)
|
Reflects the historical financial position of InsWeb at September 30, 2011.
|
(b)
|
Represents the estimated cash proceeds and (uses) associated with the Agreement which is calculated as follow:
|
Purchase Price
|
$
|
65,000
|
||
Acquisition costs
|
(2,446
|
)
|
||
Working capital adjustment
|
(1,719
|
)
|
||
Net Asset Sale Transaction proceeds
|
$
|
60,835
|
(c)
|
Reflects the sale of this asset or liability.
|
(d)
|
Reflects the sale of certain assets or liabilities specifically associated with the insurance lead generation business.
|
(e)
|
The unaudited pro forma condensed consolidated balance sheet reflects an adjustment to accumulated deficit for the estimated gain on the sale net of estimated taxes calculated below, and the pro forma impact of immediate vesting of the outstanding and unvested stock options that would have occurred had the Asset Sale Transaction taken place as of September 30, 2011. The net Asset Sale Transaction proceeds and estimated gain on the sale below are based on balances as of September 30, 2011 and will be different based on the use of the actual balances at closing, actual Asset Sale Transaction costs, and the final working capital adjustment. The actual gain on sale is estimated in the range of $44 million to $47
million. The gain as included herein was calculated as follows:
|
Net Asset Sale Transaction proceeds
|
$
|
60,835
|
||
Assets sold in the Asset Sale Transaction
|
(13,499
|
)
|
||
Liabilities assumed in the Asset Sale Transaction
|
4,423
|
|||
Expense associated with accelerated option vesting
|
(628
|
)
|
||
Estimated gain on sale before estimated income taxes
|
$
|
51,131
|
||
Less estimated income taxes payable
|
(5,394
|
)
|
||
Estimated gain on sale net of estimated income taxes
|
$
|
45,737
|
(f)
|
Reflects the historical results of operations of InsWeb.
|
|
(g)
|
The insurance lead generation business represents the source of all of InsWeb’s historical revenue and a significant driver of the expenses for the periods shown.
|
|
(h)
|
Reflects the elimination of all revenues, direct marketing and sales and marketing expenses associated with the insurance lead generation business.
|
|
(i)
|
Reflects the effect of the elimination of certain costs specifically associated with the sale of certain assets or liabilities specifically associated with the insurance lead generation.
|
(j)
|
Reflects the reduction in interest expense associated with the elimination of certain liabilities.
|
|
(k)
|
Reflects the federal alternative minimum tax and California franchise tax that will be owed by InsWeb on the taxable gain from the sale. A substantial amount of net operating loss carryover is allowed to offset federal taxable income, but net operating loss carryovers may not be utilized in California to offset taxable income in 2011.
|
|
(l)
|
Reflects the elimination of the gain on extinguishment of contingent liability upon the execution of the Third Amendment to the Stock Purchase Agreement with Potrero Media Corporation. This is a non-recurring transaction and not deemed part of the recurring insurance lead generation business.
|
|
(m)
|
Reflects the elimination of dilutive securities because of the net loss.
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate of Amendment of Restated Certificate of Incorporation
|
|
10.26
|
First Lease Amendment, dated December 21, 2011, by and between InsWeb Corporation, as Tenant, and MSCP Capital Center Investor, LLC, as Landlord
|
INTERNET PATENTS CORPORATION
|
|||
Date: December 23, 2011
|
By:
|
/s/ L. Eric Loewe | |
Name: L. Eric Loewe
Title: Senior Vice President, General Counsel and Secretary
|