Form 20-F þ | Form 40-F o |
Yes o | No þ |
| Net interest income, including investment securities, totaled Ps.233 billion in January 2009, increasing 35.2% as compared to the same period of 2008. | ||
| Net fees and income from services in January 2009 totaled Ps. 64.3 billion, which represents an increase of 8.4% as compared to the same period of 2008. | ||
| Other operating income was negative in the amount of Ps. 3.1 billion for January 2009, representing a decrease of 121.8% as compared to the same period last year. | ||
| Net provisions totaled Ps. 82.3 billion in January 2009, which represents an increase of 266.5% as compared to the same period of 2008. Bancolombias (unconsolidated) level of past due loans (i.e. loans overdue for more than 30 days) as a percentage of total loans amounted to 3.64% as of January 31, 2009, and the ratio of allowances to past due loans increased to 137.9% as of the same date. | ||
| Operating expenses totaled Ps. 156.3. billion in January 2009, increasing 15.8% as compared to the same period of 2008. |
BANCOLOMBIA S.A. | Growth | |||||||||||||||||||||||
BALANCE SHEET | As of | Jan08/Dec08 | Annual | |||||||||||||||||||||
(Ps Millions) | Jan-08 | Dec-08 | Jan-09 | $ | % | % | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
2,209,744 | 2,529,017 | 2,843,811 | 314,794 | 12.45 | % | 28.69 | % | ||||||||||||||||
Overnight funds sold |
1,109,539 | 1,134,172 | 1,147,062 | 12,890 | 1.14 | % | 3.38 | % | ||||||||||||||||
Total cash and equivalents |
3,319,283 | 3,663,189 | 3,990,873 | 327,684 | 8.95 | % | 20.23 | % | ||||||||||||||||
Debt securities |
3,674,684 | 4,426,643 | 4,422,469 | -4,174 | -0.09 | % | 20.35 | % | ||||||||||||||||
Trading |
1,422,004 | 1,707,142 | 1,453,812 | -253,330 | -14.84 | % | 2.24 | % | ||||||||||||||||
Available for Sale |
1,231,703 | 1,157,908 | 1,167,906 | 9,998 | 0.86 | % | -5.18 | % | ||||||||||||||||
Held to Maturity |
1,020,977 | 1,561,593 | 1,800,751 | 239,158 | 15.32 | % | 76.38 | % | ||||||||||||||||
Equity securities |
982,569 | 1,398,326 | 1,155,938 | -242,388 | -17.33 | % | 17.64 | % | ||||||||||||||||
Trading |
8,921 | 284,523 | 7,933 | -276,590 | -97.21 | % | -11.07 | % | ||||||||||||||||
Available for Sale |
973,648 | 1,113,803 | 1,148,005 | 34,202 | 3.07 | % | 17.91 | % | ||||||||||||||||
Market value allowance |
-29,844 | -18,541 | -18,577 | -36 | 0.19 | % | -37.75 | % | ||||||||||||||||
Net investment securities |
4,627,409 | 5,806,428 | 5,559,830 | -246,598 | -4.25 | % | 20.15 | % | ||||||||||||||||
Commercial loans |
17,621,710 | 21,592,420 | 21,759,962 | 167,542 | 0.78 | % | 23.48 | % | ||||||||||||||||
Consumer loans |
3,697,606 | 3,863,350 | 3,832,141 | -31,209 | -0.81 | % | 3.64 | % | ||||||||||||||||
Small business loans |
110,377 | 126,372 | 121,262 | -5,110 | -4.04 | % | 9.86 | % | ||||||||||||||||
Mortgage loans |
2,011,694 | 2,327,127 | 2,392,171 | 65,044 | 2.80 | % | 18.91 | % | ||||||||||||||||
Allowance for loans and financial leases losses |
-963,202 | -1,405,229 | -1,408,956 | -3,727 | 0.27 | % | 46.28 | % | ||||||||||||||||
Net total loans and financial leases |
22,478,185 | 26,504,040 | 26,696,580 | 192,540 | 0.73 | % | 18.77 | % | ||||||||||||||||
Accrued interest receivable on loans |
301,753 | 408,226 | 421,796 | 13,570 | 3.32 | % | 39.78 | % | ||||||||||||||||
Allowance for accrued interest losses |
-24,418 | -30,464 | -29,704 | 760 | -2.49 | % | 21.65 | % | ||||||||||||||||
Net total interest accrued |
277,335 | 377,762 | 392,092 | 14,330 | 3.79 | % | 41.38 | % | ||||||||||||||||
Customers acceptances and derivatives |
272,284 | 285,069 | 53,282 | -231,787 | -81.31 | % | -80.43 | % | ||||||||||||||||
Net accounts receivable |
361,950 | 446,815 | 336,288 | -110,527 | -24.74 | % | -7.09 | % | ||||||||||||||||
Net premises and equipment |
485,535 | 671,587 | 666,047 | -5,540 | -0.82 | % | 37.18 | % | ||||||||||||||||
Foreclosed assets |
7,356 | 4,143 | 4,090 | -53 | -1.28 | % | -44.40 | % | ||||||||||||||||
Prepaid expenses and deferred charges |
60,445 | 68,813 | 339,850 | 271,037 | 393.87 | % | 462.25 | % | ||||||||||||||||
Goodwill |
10,204 | 1,841 | 1,423 | -418 | -22.71 | % | -86.05 | % | ||||||||||||||||
Other |
170,658 | 227,879 | 278,937 | 51,058 | 22.41 | % | 63.45 | % | ||||||||||||||||
Reappraisal of assets |
1,128,492 | 1,357,553 | 1,426,110 | 68,557 | 5.05 | % | 26.37 | % | ||||||||||||||||
Total assets |
33,199,136 | 39,415,119 | 39,745,402 | 330,283 | 0.84 | % | 19.72 | % | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
DEPOSITS |
||||||||||||||||||||||||
Non-interest bearing |
4,223,782 | 5,320,992 | 4,688,015 | -632,977 | -11.90 | % | 10.99 | % | ||||||||||||||||
Checking accounts |
3,918,762 | 4,930,757 | 4,320,383 | -610,374 | -12.38 | % | 10.25 | % | ||||||||||||||||
Other |
305,020 | 390,235 | 367,632 | -22,603 | -5.79 | % | 20.53 | % | ||||||||||||||||
Interest bearing |
16,654,620 | 19,978,873 | 20,345,999 | 367,126 | 1.84 | % | 22.16 | % | ||||||||||||||||
Checking accounts |
376,123 | 707,816 | 587,767 | -120,049 | -16.96 | % | 56.27 | % | ||||||||||||||||
Time deposits |
4,819,431 | 6,852,631 | 7,828,958 | 976,327 | 14.25 | % | 62.45 | % | ||||||||||||||||
Savings deposits |
11,459,066 | 12,418,426 | 11,929,274 | -489,152 | -3.94 | % | 4.10 | % | ||||||||||||||||
Total deposits |
20,878,402 | 25,299,865 | 25,034,014 | -265,851 | -1.05 | % | 19.90 | % | ||||||||||||||||
Overnight funds |
620,896 | 1,077,180 | 728,566 | -348,614 | -32.36 | % | 17.34 | % | ||||||||||||||||
Bank acceptances outstanding |
72,217 | 55,864 | 40,996 | -14,868 | -26.61 | % | -43.23 | % | ||||||||||||||||
Interbank borrowings |
584,154 | 1,043,014 | 1,006,794 | -36,220 | -3.47 | % | 72.35 | % | ||||||||||||||||
Borrowings from domestic development banks |
1,548,562 | 1,829,255 | 1,953,475 | 124,220 | 6.79 | % | 26.15 | % | ||||||||||||||||
Accounts payable |
2,079,093 | 1,327,300 | 1,681,106 | 353,806 | 26.66 | % | -19.14 | % | ||||||||||||||||
Accrued interest payable |
156,921 | 211,678 | 238,439 | 26,761 | 12.64 | % | 51.95 | % | ||||||||||||||||
Other liabilities |
317,029 | 406,111 | 551,796 | 145,685 | 35.87 | % | 74.05 | % | ||||||||||||||||
Bonds |
1,588,198 | 2,148,993 | 2,219,661 | 70,668 | 3.29 | % | 39.76 | % | ||||||||||||||||
Accrued expenses |
257,434 | 113,711 | 248,956 | 135,245 | 118.94 | % | -3.29 | % | ||||||||||||||||
Total liabilities |
28,102,906 | 33,512,971 | 33,703,803 | 190,832 | 0.57 | % | 19.93 | % | ||||||||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
Subscribed and paid in capital |
393,914 | 393,914 | 393,914 | | 0.00 | % | 0.00 | % | ||||||||||||||||
Retained earnings |
3,157,065 | 3,706,200 | 3,762,304 | 56,104 | 1.51 | % | 19.17 | % | ||||||||||||||||
Appropiated |
3,110,017 | 2,662,531 | 3,706,200 | 1,043,669 | 39.20 | % | 19.17 | % | ||||||||||||||||
Unappropiated |
47,048 | 1,043,669 | 56,104 | -987,565 | -94.62 | % | 19.25 | % | ||||||||||||||||
Reappraisal and others |
1,587,748 | 1,816,942 | 1,885,503 | 68,561 | 3.77 | % | 18.75 | % | ||||||||||||||||
Gross unrealized gain or loss on debt securities |
(42,497 | ) | (14,908 | ) | (122 | ) | 14,786 | -99.18 | % | -99.71 | % | |||||||||||||
Total shareholders equity |
5,096,230 | 5,902,148 | 6,041,599 | 139,451 | 2.36 | % | 18.55 | % | ||||||||||||||||
Total liabilities and shareholders equity |
33,199,136 | 39,415,119 | 39,745,402 | 330,283 | 0.84 | % | 19.72 | % | ||||||||||||||||
BANCOLOMBIA S.A. | Growth | Growth | ||||||||||||||||||||||
INCOME STATEMENT | Accumulated | Annual | Month | Month | ||||||||||||||||||||
(Ps Millions) | Jan-08 | Jan-09 | % | Dec-08 | Jan-09 | % | ||||||||||||||||||
Interest income and expenses |
||||||||||||||||||||||||
Interest on loans |
273,929 | 351,574 | 28.34 | % | 374,819 | 351,574 | -6.20 | % | ||||||||||||||||
Interest on investment securities |
2,118 | 30,820 | 1355.15 | % | 29,984 | 30,820 | 2.79 | % | ||||||||||||||||
Overnight funds |
6,054 | 4,756 | -21.44 | % | 5,472 | 4,756 | -13.08 | % | ||||||||||||||||
Total interest income |
282,101 | 387,150 | 37.24 | % | 410,275 | 387,150 | -5.64 | % | ||||||||||||||||
Interest expense |
||||||||||||||||||||||||
Checking accounts |
1,398 | 1,974 | 41.20 | % | 2,454 | 1,974 | -19.56 | % | ||||||||||||||||
Time deposits |
33,952 | 57,107 | 68.20 | % | 52,736 | 57,107 | 8.29 | % | ||||||||||||||||
Savings deposits |
44,744 | 55,850 | 24.82 | % | 57,652 | 55,850 | -3.13 | % | ||||||||||||||||
Total interest on deposits |
80,094 | 114,931 | 43.50 | % | 112,842 | 114,931 | 1.85 | % | ||||||||||||||||
Interbank borrowings |
3,161 | 4,321 | 36.70 | % | 3,257 | 4,321 | 32.67 | % | ||||||||||||||||
Borrowings from domestic development banks |
8,616 | 11,231 | 30.35 | % | 10,902 | 11,231 | 3.02 | % | ||||||||||||||||
Overnight funds |
6,075 | 5,123 | -15.67 | % | 5,269 | 5,123 | -2.77 | % | ||||||||||||||||
Bonds |
11,860 | 18,544 | 56.36 | % | 18,521 | 18,544 | 0.12 | % | ||||||||||||||||
Total interest expense |
109,806 | 154,150 | 40.38 | % | 150,791 | 154,150 | 2.23 | % | ||||||||||||||||
Net interest income |
172,295 | 233,000 | 35.23 | % | 259,484 | 233,000 | -10.21 | % | ||||||||||||||||
Provision for loan and accrued interest losses, net |
(33,095 | ) | (88,739 | ) | 168.13 | % | (141,182 | ) | (88,739 | ) | -37.15 | % | ||||||||||||
Recovery of charged-off loans |
6,457 | 7,179 | 11.18 | % | 6,885 | 7,179 | 4.27 | % | ||||||||||||||||
Provision for foreclosed assets and other assets |
(1,316 | ) | (1,347 | ) | 2.36 | % | (1,642 | ) | (1,347 | ) | -17.97 | % | ||||||||||||
Recovery of provisions for foreclosed assets and other assets |
5,495 | 601 | -89.06 | % | 8,045 | 601 | -92.53 | % | ||||||||||||||||
Total net provisions |
(22,459 | ) | (82,306 | ) | 266.47 | % | (127,894 | ) | (82,306 | ) | -35.65 | % | ||||||||||||
Net interest income after provision for loans
and accrued interest losses |
149,836 | 150,694 | 0.57 | % | 131,590 | 150,694 | 14.52 | % | ||||||||||||||||
Commissions from banking services and other services |
7,440 | 8,132 | 9.31 | % | 15,464 | 8,132 | -47.41 | % | ||||||||||||||||
Electronic services and ATMs fees, net |
6,838 | 7,411 | 8.38 | % | 7,727 | 7,411 | -4.09 | % | ||||||||||||||||
Branch network services, net |
7,639 | 7,782 | 1.87 | % | 9,798 | 7,782 | -20.58 | % | ||||||||||||||||
Collections and payments fees, net |
9,992 | 11,840 | 18.49 | % | 13,241 | 11,840 | -10.58 | % | ||||||||||||||||
Credit card merchant fees, net |
1,287 | 189 | -85.31 | % | 4,097 | 189 | -95.39 | % | ||||||||||||||||
Credit and debit card fees, net |
25,007 | 27,535 | 10.11 | % | 31,215 | 27,535 | -11.79 | % | ||||||||||||||||
Checking fees, net |
5,016 | 5,188 | 3.43 | % | 6,265 | 5,188 | -17.19 | % | ||||||||||||||||
Check remittance, net |
825 | 862 | 4.48 | % | 1,102 | 862 | -21.78 | % | ||||||||||||||||
International operations, net |
2,854 | 3,255 | 14.05 | % | 3,519 | 3,255 | -7.50 | % | ||||||||||||||||
Total fees and other service income |
66,898 | 72,194 | 7.92 | % | 92,428 | 72,194 | -21.89 | % | ||||||||||||||||
Other fees and service expenses |
(7,551 | ) | (7,839 | ) | 3.81 | % | (7,279 | ) | (7,839 | ) | 7.69 | % | ||||||||||||
Total fees and income from services, net |
59,347 | 64,355 | 8.44 | % | 85,149 | 64,355 | -24.42 | % | ||||||||||||||||
Other operating income |
||||||||||||||||||||||||
Net foreign exchange gains |
(46,088 | ) | 93,658 | 303.22 | % | 7,650 | 93,658 | 1124.29 | % | |||||||||||||||
Derivative Financial Instruments |
57,299 | (99,874 | ) | -274.30 | % | (49,737 | ) | (99,874 | ) | 100.80 | % | |||||||||||||
Gains(Loss) on sales of investments on equity securities |
| | * | 45,145 | | * | ||||||||||||||||||
Securitization income |
3,005 | 2,921 | -2.79 | % | 4,568 | 2,921 | -36.06 | % | ||||||||||||||||
Dividend income |
31 | | * | | | * | ||||||||||||||||||
Communication, rent payments and others |
113 | 165 | 46.02 | % | 119 | 165 | 38.66 | % | ||||||||||||||||
Total other operating income |
14,360 | (3,130 | ) | -121.80 | % | 7,745 | (3,130 | ) | -140.41 | % | ||||||||||||||
Total income |
223,542 | 211,919 | -5.20 | % | 224,484 | 211,919 | -5.60 | % | ||||||||||||||||
Operating expenses |
||||||||||||||||||||||||
Salaries and employee benefits |
49,227 | 56,001 | 13.76 | % | 93,163 | 56,001 | -39.89 | % | ||||||||||||||||
Bonus plan payments |
2,803 | 5,868 | 109.35 | % | (14,789 | ) | 5,868 | 139.68 | % | |||||||||||||||
Compensation |
3,061 | 1,044 | -65.89 | % | 1,202 | 1,044 | -13.14 | % | ||||||||||||||||
Administrative and other expenses |
70,085 | 82,118 | 17.17 | % | 100,640 | 82,118 | -18.40 | % | ||||||||||||||||
Deposit security, net |
3,750 | 4,103 | 9.41 | % | 2,493 | 4,103 | 64.58 | % | ||||||||||||||||
Donation expenses |
35 | 45 | 28.57 | % | 20,931 | 45 | -99.79 | % | ||||||||||||||||
Depreciation |
6,017 | 7,110 | 18.17 | % | 8,279 | 7,110 | -14.12 | % | ||||||||||||||||
Total operating expenses |
134,978 | 156,289 | 15.79 | % | 211,919 | 156,289 | -26.25 | % | ||||||||||||||||
Net operating income |
88,564 | 55,630 | -37.19 | % | 12,565 | 55,630 | 342.74 | % | ||||||||||||||||
Merger expenses |
| | * | | | * | ||||||||||||||||||
Goodwill amortization |
2,305 | 417 | -81.91 | % | 417 | 417 | * | |||||||||||||||||
Non-operating income (expense) |
||||||||||||||||||||||||
Other income |
4,111 | 16,328 | 297.22 | % | 48,055 | 16,328 | -66.02 | % | ||||||||||||||||
Other expense |
(32,206 | ) | (3,427 | ) | 89.36 | % | 3,346 | (3,427 | ) | -202.42 | % | |||||||||||||
Total non-operating income |
(28,095 | ) | 12,901 | 145.92 | % | 51,401 | 12,901 | -74.90 | % | |||||||||||||||
Income before income taxes |
58,164 | 68,114 | 17.11 | % | 63,549 | 68,114 | 7.18 | % | ||||||||||||||||
Income tax expense |
(11,116 | ) | (12,010 | ) | 8.04 | % | (1,236 | ) | (12,010 | ) | 871.68 | % | ||||||||||||
Net income |
47,048 | 56,104 | 19.25 | % | 62,313 | 56,104 | -9.96 | % | ||||||||||||||||
BANCOLOMBIA S.A. (Registrant) |
||||
Date: February 13, 2009 | By: | /s/ JAIME ALBERTO VELÁSQUEZ B. | ||
Name: | Jaime Alberto Velásquez B. | |||
Title: | Vice President of Finance | |||