þ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Oklahoma | 731473361 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) |
Page | ||||||||
PART I. FINANCIAL INFORMATION |
||||||||
Item 1. Financial Statements |
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
14 | ||||||||
22 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
28 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
- 2 -
JUNE 30, | DECEMBER 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash |
$ | 15,430 | $ | 16,007 | ||||
Accounts receivable, net |
13,849 | 24,407 | ||||||
Prepaid expenses and other current assets |
92,544 | 95,452 | ||||||
Total current assets |
121,823 | 135,866 | ||||||
PROPERTY AND EQUIPMENT, net |
602,773 | 699,128 | ||||||
INTANGIBLE ASSETS, net |
36,406 | 47,725 | ||||||
OTHER ASSETS |
18,282 | 18,282 | ||||||
TOTAL |
$ | 779,284 | $ | 901,001 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable trade |
$ | 171,009 | $ | 185,949 | ||||
Accounts payable related party |
306,672 | 270,142 | ||||||
Accrued and other current liabilities |
933,332 | 848,783 | ||||||
Accrued interest related party |
200,066 | 184,197 | ||||||
Notes payable, current portion |
543,446 | 592,933 | ||||||
Notes payable related party |
320,000 | 320,000 | ||||||
Deferred revenue |
118,336 | 108,437 | ||||||
Total current liabilities |
2,592,861 | 2,510,441 | ||||||
OTHER LIABILITIES |
56,190 | 67,927 | ||||||
STOCKHOLDERS DEFICIT |
||||||||
Common stock $.00001 par value; authorized, 10,000,000
shares; issued and outstanding, 6,670,878 shares in
2007 and 2006 |
68 | 68 | ||||||
Common stock issuable, 70,257 shares in 2007 and 2006 |
57,596 | 57,596 | ||||||
Additional paid-in capital |
8,350,184 | 8,350,107 | ||||||
Accumulated deficit |
(10,277,615 | ) | (10,085,138 | ) | ||||
Total stockholders deficit |
(1,869,767 | ) | (1,677,367 | ) | ||||
TOTAL |
$ | 779,284 | $ | 901,001 | ||||
- 3 -
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2007 | June 30, 2006 | June 30, 2007 | June 30, 2006 | |||||||||||||
REVENUES |
||||||||||||||||
Access service revenues |
$ | 163,800 | $ | 188,880 | $ | 325,653 | $ | 383,612 | ||||||||
Co-location and other revenues |
310,329 | 229,881 | 610,447 | 465,337 | ||||||||||||
Total revenues |
474,129 | 418,761 | 936,100 | 848,949 | ||||||||||||
OPERATING COSTS AND EXPENSES |
||||||||||||||||
Cost of access service revenues |
76,578 | 63,851 | 147,998 | 121,402 | ||||||||||||
Cost of co-location and other revenues |
62,089 | 58,328 | 122,662 | 114,984 | ||||||||||||
Selling, general and administrative expenses |
318,419 | 341,227 | 659,467 | 697,086 | ||||||||||||
Depreciation and amortization |
74,834 | 74,833 | 149,426 | 159,840 | ||||||||||||
Total operating costs and expenses |
531,920 | 538,239 | 1,079,553 | 1,093,312 | ||||||||||||
LOSS FROM OPERATIONS |
(57,791 | ) | (119,478 | ) | (143,453 | ) | (244,363 | ) | ||||||||
INTEREST EXPENSE |
(24,362 | ) | (26,780 | ) | (49,024 | ) | (53,758 | ) | ||||||||
LOSS before income taxes |
(82,153 | ) | (146,258 | ) | (192,477 | ) | (298,121 | ) | ||||||||
Income tax benefit |
| | | | ||||||||||||
NET LOSS |
$ | (82,153 | ) | $ | (146,258 | ) | $ | (192,477 | ) | $ | (298,121 | ) | ||||
Net loss per share basic |
$ | (.01 | ) | $ | (.02 | ) | $ | (.03 | ) | $ | (.04 | ) | ||||
Net loss per share assuming dilution |
$ | (.01 | ) | $ | (.02 | ) | $ | (.03 | ) | $ | (.04 | ) | ||||
Weighted average shares outstanding basic |
6,741,135 | 6,741,135 | 6,741,135 | 6,740,833 | ||||||||||||
Weighted average shares outstanding assuming dilution |
6,741,135 | 6,741,135 | 6,741,135 | 6,740,833 | ||||||||||||
- 4 -
Common | ||||||||||||||||||||||||
Common stock | Stock | Additional | Accumulated | |||||||||||||||||||||
Shares | Amount | Issuable | paid-in capital | Deficit | Total | |||||||||||||||||||
Balance at January 1, 2006 |
6,670,878 | $ | 68 | $ | 57,596 | $ | 8,350,107 | $ | (10,085,138 | ) | $ | (1,677,367 | ) | |||||||||||
Stock compensation expense |
| | | 77 | | 77 | ||||||||||||||||||
Net loss |
| | | | (192,477 | ) | (192,477 | ) | ||||||||||||||||
Balance at June 30, 2007 |
6,670,878 | $ | 68 | $ | 57,596 | $ | 8,350,184 | $ | (10,277,615 | ) | $ | (1,869,767 | ) | |||||||||||
- 5 -
Six Months Ended | ||||||||
June 30, 2007 | June 30, 2006 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (192,477 | ) | $ | (298,121 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating
activities |
||||||||
Depreciation and amortization |
149,426 | 159,840 | ||||||
Stock compensation |
77 | | ||||||
Provision for uncollectible accounts receivable |
1,768 | 19,503 | ||||||
Net (increase) decrease in |
||||||||
Accounts receivable |
8,790 | (6,885 | ) | |||||
Prepaid expenses and other current assets |
2,908 | 47,040 | ||||||
Net increase (decrease) in |
||||||||
Accounts payable trade |
(14,940 | ) | 20,070 | |||||
Accounts payable related party |
36,530 | 36,530 | ||||||
Accrued and other liabilities |
72,812 | 62,573 | ||||||
Accrued interest related party |
15,869 | 15,869 | ||||||
Deferred revenue |
9,899 | 13,592 | ||||||
Net cash provided by operating activities |
90,662 | 70,011 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Purchases of property and equipment |
(40,842 | ) | (18,088 | ) | ||||
Acquisition of assets |
(910 | ) | (8,036 | ) | ||||
Net cash used in investing activities |
(41,752 | ) | (26,124 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Principal payments on borrowings under notes payable |
(49,487 | ) | (45,763 | ) | ||||
Proceeds from exercise of warrants |
| 180 | ||||||
Net cash used in financing activities |
(49,487 | ) | (45,583 | ) | ||||
NET DECREASE IN CASH |
(577 | ) | (1,696 | ) | ||||
Cash at beginning of period |
16,007 | 14,974 | ||||||
Cash at end of period |
$ | 15,430 | $ | 13,278 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||
Cash paid for interest |
$ | 6,660 | $ | 10,320 | ||||
Warrant extension granted in settlement of liabilities |
| 17,960 |
- 6 -
1. | UNAUDITED INTERIM FINANCIAL STATEMENTS |
|
The unaudited condensed consolidated financial statements and related notes have been
prepared pursuant to the rules and regulations of the Securities and Exchange Commission.
Accordingly, certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles have been
omitted pursuant to such rules and regulations. The accompanying unaudited condensed
consolidated financial statements and related notes should be read in conjunction with the
audited consolidated financial statements of the Company and notes thereto for the year
ended December 31, 2006. |
||
The information furnished reflects, in the opinion of management, all adjustments,
consisting of normal recurring accruals, necessary for a fair presentation of the results of
the interim periods presented. Operating results of the interim period are not necessarily
indicative of the amounts that will be reported for the year ending December 31, 2007.
Certain reclassifications have been made to prior period balances to conform with the
presentation for the current period. |
||
2. | MANAGEMENTS PLANS |
|
At June 30, 2007, current liabilities exceed current assets by $2,471,038. The Company does
not have a line of credit or credit facility to serve as an additional source of liquidity.
Historically the Company has relied on shareholder loans as an additional source of funds.
The Company is in default on various loans and lease agreements (see Note 9. Notes Payable
and Note 12. Related Party Transactions). These factors raise substantial doubts about the
Companys ability to continue as a going concern. |
||
The ability of the Company to continue as a going concern is dependent upon continued
operations of the Company that in turn is dependent upon the Companys ability to meet its
financing requirements on a continuing basis, to maintain present financing, to achieve the
objectives of its business plan and to succeed in its future operations. The financial
statements do not include any adjustments relating to the recoverability and classification
of recorded asset amounts or amounts and classification of liabilities that might be
necessary should the Company be unable to continue in existence. |
||
The Companys business plan includes, among other things, expansion of its Internet access
services through mergers and acquisitions and the development of its web hosting,
co-location, and traditional telephone services. Execution of the Companys business plan
will require significant capital to fund capital expenditures, working capital needs and
debt service. Current cash balances will not be sufficient to fund the Companys current
business plan beyond the next few months. As a consequence, the Company is currently
focusing on revenue enhancement and cost cutting opportunities as well as working to sell
non-core assets and to extend vendor payment terms. The Company continues to seek
additional convertible debt or equity financing as well as the placement of a credit
facility to fund the Companys liquidity. There can be no assurance that the Company will
be able to raise additional capital on satisfactory terms or at all. |
- 7-
3. | USE OF ESTIMATES |
|
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect certain
reported amounts and disclosures; accordingly, actual results could differ from those
estimates. |
||
4. | LOSS PER SHARE |
|
Loss per share basic is calculated by dividing net loss by the weighted average number of
shares of stock outstanding during the period, including shares issuable without additional
consideration. Loss per share assuming dilution is calculated by dividing net loss by the
weighted average number of shares outstanding during the period adjusted for the effect of
dilutive potential shares calculated using the treasury stock method. |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2007 | June 30, 2006 | June 30, 2007 | June 30, 2006 | |||||||||||||
Numerator: |
||||||||||||||||
Net income (loss) |
$ | (82,153 | ) | $ | (146,258 | ) | $ | (192,477 | ) | $ | (298,121 | ) | ||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding basic |
6,741,135 | 6,741,135 | 6,741,135 | 6,740,833 | ||||||||||||
Effect of dilutive stock options |
| | | | ||||||||||||
Effect of dilutive warrants |
| | | | ||||||||||||
Weighted average shares outstanding
assuming dilution |
6,741,135 | 6,741,135 | 6,741,135 | 6,740,833 | ||||||||||||
Net income (loss) per share basic |
$ | (.01 | ) | $ | (.02 | ) | $ | (.03 | ) | $ | (.04 | ) | ||||
Net income
(loss) per share - assuming dilution |
$ | (.01 | ) | $ | (.02 | ) | $ | (.03 | ) | $ | (.04 | ) | ||||
Basic and diluted loss per share were the same for the three and six months ended June
30, 2007 and 2006 because there was a net loss for each period. |
||
5. | ACCOUNTS RECEIVABLE |
|
Accounts receivable consist of the following: |
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
Accounts receivable |
$ | 203,271 | $ | 212,061 | ||||
Less allowance for doubtful accounts |
(189,422 | ) | (187,654 | ) | ||||
$ | 13,849 | $ | 24,407 | |||||
6. | PROPERTY AND EQUIPMENT |
|
Property and equipment consist of the following: |
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
Computers and equipment |
$ | 1,378,085 | $ | 1,340,246 | ||||
Leasehold improvements |
965,864 | 962,861 | ||||||
Software |
57,337 | 57,337 | ||||||
Furniture and fixtures |
28,521 | 28,521 | ||||||
2,429,807 | 2,388,965 | |||||||
Less accumulated depreciation |
(1,827,034 | ) | (1,689,837 | ) | ||||
$ | 602,773 | $ | 699,128 | |||||
- 8 -
Depreciation expense for the three months ended June 30, 2007 and 2006 was $68,915 and
$66,192, respectively. Depreciation expense for the six months ended June 30, 2007 and 2006
was $137,197 and $132,573, respectively. |
||
7. | INTANGIBLE ASSETS |
|
Intangible assets consist primarily of acquired customer bases and covenants not to compete
and are carried net of accumulated amortization. Upon initial application of Statement of
Financial Accounting Standards No. 142, Goodwill and Intangible Assets, as of January 1,
2002, the Company reassessed useful lives and began amortizing these intangible assets over
their estimated useful lives and in direct relation to any decreases in the acquired
customer bases to which they relate. Management believes that such amortization reflects
the pattern in which the economic benefits of the intangible asset are consumed or otherwise
used. |
||
Amortization expense for the three months ended June 30, 2007 and 2006 relating to
intangible assets was $5,919 and $8,641, respectively. Amortization expense for the six
months ended June 30, 2007 and 2006 relating to intangible assets was $12,229 and $27,267,
respectively. |
||
8. | ACCRUED AND OTHER CURRENT LIABILITIES |
|
Accrued and other current liabilities consist of the following: |
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
Accrued interest |
$ | 323,321 | $ | 294,995 | ||||
Accrued deferred compensation |
463,855 | 435,669 | ||||||
Accrued other liabilities |
146,156 | 118,119 | ||||||
$ | 933,332 | $ | 848,783 | |||||
9. | NOTES PAYABLE |
|
Notes payable consist of the following: |
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
Note payable to a bank, payable in monthly
installments of $8,768, including interest
of 9.5%, maturing September 2008;
collateralized by property and equipment,
accounts receivable and Company common
stock owned by the founder and CEO of the
Company; guaranteed by the founder and CEO
of the Company; partially guaranteed by the
Small Business Administration |
$ | 27,810 | $ | 77,297 | ||||
Interim loan from a related party, interest
at 10%, requires payments equal to 50% of
the net proceeds received by the Company
from its private placement of convertible
promissory notes, matured December 2001;
unsecured (1) |
320,000 | 320,000 |
- 9 -
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
Convertible promissory notes; interest at
12.5% of face amount, payable quarterly;
these notes are unsecured and matured at
June 30, 2007 (convertible into
approximately 1,003,659 shares at June 30,
2007 and December 31, 2006) (2) |
510,636 | 510,636 | ||||||
Other notes payable |
5,000 | 5,000 | ||||||
863,446 | 912,933 | |||||||
Less current portion |
863,446 | 912,933 | ||||||
$ | | $ | | |||||
(1) | This loan and accrued interest of $200,066 was past due on June 30, 2007; the
Company has not made payment or negotiated an extension of the loan and the lender
has not made any demands. |
|
(2) | During 2000 and 2001, the Company issued 11% convertible promissory notes or
converted other notes payable or accounts payable to convertible promissory notes in
an amount totaling $2,257,624. The terms of the Notes are 36 months with limited
prepayment provisions. Each of the Notes may be converted by the holder at any time
at $1.00 per common stock share and by the Company upon registration and when the
closing price of the Companys common stock has been at or above $3.00 per share for
three consecutive trading days. Additionally, the Notes are accompanied by warrants
exercisable for the purchase of the number of shares of Company common stock equal
to the number obtained by dividing 25% of the face amount of the Notes purchased by
$1.00. These warrants are exercisable at any time during the five years following
issuance at an exercise price of $.01 per share. Under the terms of the Notes, the
Company was required to register the common stock underlying both the Notes and the
detached warrants by filing a registration statement with the Securities and
Exchange Commission within 45 days following the Final Expiration Date of the
Offering (March 31, 2001). On May 31, 2001, the Company exchanged 2,064,528 shares
of its common stock and warrants (exercisable for the purchase of 436,748 shares of
common stock at $2.00 per share) for convertible promissory notes in the principal
amount of $1,746,988 (recorded at $1,283,893) plus accrued interest of $123,414.
The warrants expired on May 31, 2006. This exchange was accounted for as an induced
debt conversion and a debt conversion expense of $370,308 was recorded. |
|
Pursuant to the provisions of the convertible promissory notes, the conversion price
was reduced from $1.00 per share on January 15, 2001 to $.49 per share on December
31, 2003 for failure to register under the Securities Act of 1933, as amended, the
common stock underlying the convertible promissory notes and underlying warrants on
February 15, 2001. Reductions in conversion price are recognized at the date of
reduction by an increase to additional paid-in capital and an increase in the
discount on the convertible promissory notes. Furthermore, the interest rate was
increased to 12.5% per annum from 11% per annum because the registration statement
was not filed before March 1, 2001. At June 30, 2007, the outstanding principal and
interest of the convertible promissory notes was $831,484.
|
||
In November and December 2003 and March 2004, $455,000, $50,000 and $5,636,
respectively, of these convertible promissory notes matured. The Company has not
made payment or negotiated an extension of these notes, and the lenders have not
made any demands. The Company is currently developing a plan to satisfy these notes
subject to the approval of each individual note holder. |
10. | COMMON STOCK OPTIONS AND WARRANTS |
- 10 -
Three Months | Weighted | Six Months | Weighted | |||||||||||||
Ended | Average | Ended | Average | |||||||||||||
June 30, 2007 | Exercise Price | June 30, 2007 | Exercise Price | |||||||||||||
Options outstanding end of the period |
3,122,034 | $ | .43 | 3,122,034 | $ | .43 | ||||||||||
Options granted during the period |
3,000 | .04 | 3,000 | .04 | ||||||||||||
Options cancelled during the period |
(34,900 | ) | .09 | (34,900 | ) | .09 | ||||||||||
Options outstanding end of the period |
3,090,134 | $ | .43 | 3,090,134 | $ | .43 | ||||||||||
Three Months | Weighted | Six Months | Weighted | |||||||||||||
Ended | Average | Ended | Average | |||||||||||||
June 30, 2007 | Exercise Price | June 30, 2007 | Exercise Price | |||||||||||||
Warrants and non-employee stock options
outstanding, beginning and end of
the period |
677,000 | $ | .44 | 677,000 | $ | .44 | ||||||||||
11. | RECENTLY ISSUED ACCOUNTING STANDARDS |
|
In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No.
48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109
(FIN 48). FIN 48 is intended to clarify the accounting for uncertainty in income taxes
recognized in a companys financial statements and prescribes the recognition and
measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also
provides guidance on de-recognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition. |
||
Under FIN 48, evaluation of a tax position is a two-step process. The first step is to
determine whether it is more-likely-than-not that a tax position will be sustained upon
examination, including the resolution of any related appeals or litigation based on the
technical merits of that position. The second step is to measure a tax position that meets
the more-likely-than-not threshold to determine the amount of benefit to be recognized in
the financial statements. A tax position is measured at the largest amount of benefit that
is greater than 50 percent likely of being realized upon ultimate settlement. |
||
Tax positions that previously failed to meet the more-likely-than-not recognition threshold
should be recognized in the first subsequent period in which the threshold is met.
Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized
in the first subsequent financial reporting period in which the threshold is no longer met. |
- 11 -
The adoption of FIN 48 at January 1, 2007 did not have a material effect on the Companys
financial position. |
||
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157).
SFAS 157 addresses how companies should measure fair value when they are required to use a
fair value measure for recognition or disclosure purposes under GAAP. SFAS 157 defines fair
value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. SFAS 157 is effective for fiscal years beginning after November 15,
2007, with earlier adoption permitted. Management is assessing the impact of the adoption of
this Statement. |
||
In February 2007, the FASB issued Statement No. 159 The Fair Value Option for Financial
Assets and Financial Liabilities (SFAS 159). This statement permits companies to choose to
measure many financial assets and liabilities at fair value. Unrealized gains and losses on
items for which the fair value option has been elected are reported in earnings. SFAS 159 is
effective for fiscal years beginning after November 15, 2007. The Company is currently
assessing the impact of SFAS 159 on its consolidated financial statements. |
||
12. | RELATED PARTY TRANSACTIONS |
|
The Company is in default on an operating lease for certain equipment which is leased from
one of its significant shareholders who also holds a $320,000 interim loan that is also in
default (see the Note 9. Notes Payable, above). The original lease was dated November 21,
2001 and required 12 monthly rental payments of $6,088 with a fair market purchase option at
the end of the 12-month lease. Upon default on the lease, the Company has continued leasing
the equipment on a month-to-month basis at the same monthly rate as the original lease. The
Company has been unable to make the month-to-month payments. In January and November 2006,
the Company agreed to extend the expiration date of common stock purchase warrants
exercisable for the purchase of 425,000 and 140,000 common stock shares, respectively, held
by the lessor in return for a credit of $17,960 and $3,940, respectively, on the operating
lease. At June 30, 2007 the Company had recorded $306,672 in unpaid lease payments. The
lessor has not made any demands for payment or threatened to terminate the month-to-month
lease arrangement. |
||
13. | CONTINGENCIES |
|
During September 2005, the Company received a back billing from AT&T (formerly SBC) of
approximately $230,000. Since then, the Company has received a number of additional back
billings from AT&T that total in excess of $7,900,000. The Company believes AT&T has no
basis for these charges, is currently reviewing these billings with its attorneys and plans
to vigorously dispute the charges. Therefore, the Company has not recorded any expense or
liability related to these billings. |
- 12 -
As a provider of telecommunications, the Company is affected by regulatory proceedings in
the ordinary course of its business at the state and federal levels. These include
proceedings before both the Federal Communications Commission and the Oklahoma Corporation
Commission (OCC). In addition, in its operations the Company relies on obtaining many of
its underlying telecommunications services and/or facilities from incumbent local exchange
carriers or other carriers pursuant to interconnection or other agreements or arrangements.
In January, 2007, the Company concluded a regulatory proceeding pursuant to the Federal Telecommunications Act of
1996 before the OCC relating to the terms of its interconnection agreement with Southwestern
Bell Telephone, L.P. d/b/a AT&T, which succeeds a prior interconnection agreement. The OCC
approved this agreement in May, 2007. This agreement may be affected by regulatory
proceedings at the federal and state levels, with possible adverse impacts on the Company.
The Company is unable to accurately predict the outcomes of such regulatory proceedings at
this time, but an unfavorable outcome could have a material adverse effect on the Companys
business, financial condition or results of operations. |
- 13 -
- 14 -
- 15 -
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, 2007 | June 30, 2006 | June 30, 2007 | June 30, 2006 | |||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Access service revenues |
$ | 163,800 | 34.5 | % | $ | 188,880 | 45.1 | % | $ | 325,653 | 34.8 | % | $ | 383,612 | 45.2 | % | ||||||||||||||||
Co-location and other revenues |
310,329 | 65.5 | 229,881 | 54.9 | 610,447 | 65.2 | 465,337 | 54.8 | ||||||||||||||||||||||||
Total revenues |
474,129 | 100.0 | 418,761 | 100.0 | 936,100 | 100.0 | 848,949 | 100.0 | ||||||||||||||||||||||||
Cost of access service revenues |
76,578 | 16.1 | 63,851 | 15.2 | 147,998 | 15.8 | 121,402 | 14.3 | ||||||||||||||||||||||||
Cost of co-location and other
revenues |
62,089 | 13.1 | 58,328 | 13.9 | 122,662 | 13.1 | 114,984 | 13.6 | ||||||||||||||||||||||||
Selling, general and
administrative expenses |
318,419 | 67.2 | 341,227 | 81.5 | 659,467 | 70.4 | 697,086 | 82.1 | ||||||||||||||||||||||||
Depreciation and amortization |
74,834 | 15.8 | 74,833 | 17.9 | 149,426 | 16.0 | 159,840 | 18.8 | ||||||||||||||||||||||||
Total operating costs and
expenses |
531,920 | 112.2 | 538,239 | 128.5 | 1,079,553 | 115.3 | 1,093,312 | 128.8 | ||||||||||||||||||||||||
Income (loss) from operations |
(57,791 | ) | (12.2 | ) | (119,478 | ) | (28.5 | ) | (143,453 | ) | (15.3 | ) | (244,363 | ) | (28.8 | ) | ||||||||||||||||
Interest expense |
(24,362 | ) | (5.1 | ) | (26,780 | ) | (6.4 | ) | (49,024 | ) | (5.2 | ) | (53,758 | ) | (6.3 | ) | ||||||||||||||||
Net income (loss) before income
taxes |
(82,153 | ) | (17.3 | ) | (146,258 | ) | (34.9 | ) | (192,477 | ) | (20.5 | ) | (298,121 | ) | (35.1 | ) | ||||||||||||||||
Income tax expense (benefit) |
| | | | | | | | ||||||||||||||||||||||||
Net income (loss) |
$ | (82,153 | ) | (17.3 | )% | $ | (146,258 | ) | (34.9 | )% | $ | (192,477 | ) | (20.5 | )% | $ | (298,121 | ) | (35.1 | )% | ||||||||||||
- 16 -
- 17 -
- 18 -
For the Periods Ended June 30, | ||||||||
2007 | 2006 | |||||||
Net cash flows provided by operations |
$ | 90,662 | $ | 70,011 | ||||
Net cash flows used in investing activities |
(41,752 | ) | (26,124 | ) | ||||
Net cash flows used in financing activities |
(49,487 | ) | (45,583 | ) |
- 19 -
- 20 -
- 21 -
- 22 -
- 23 -
Exhibit | ||||
Number | Exhibit | |||
3.1
|
Certificate of Incorporation, as amended (filed as Exhibit 2.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
3.2
|
Bylaws (filed as Exhibit 2.2 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference) | # | ||
4.1
|
Specimen Certificate of Registrants Common Stock (filed as Exhibit 4.1 to the Companys Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference). | # | ||
4.2
|
Certificate of Correction to the Amended Certificate of Incorporation and the Ninth Section of the Certificate of Incorporation (filed as Exhibit 2.1 to Registrants Registration Statement on form 10-SB, file number 000-27031 and incorporated by reference). | # | ||
4.3
|
Certificate of Correction to Articles II and V of Registrants Bylaws (filed as Exhibit 2.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
4.4
|
Form of Warrant Agreement for Interim Financing in the amount of $505,000 (filed as Exhibit 4.1 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.5
|
Form of Warrant Certificate for Florida Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.2 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.6
|
Form of Promissory Note for Florida Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.3 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.7
|
Form of Warrant Certificate for Georgia Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.4 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.8
|
Form of Promissory Note for Georgia Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.5 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.9
|
Form of Warrant Certificate for Illinois Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.6 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.10
|
Form of Promissory Note for Illinois Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.7 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.11
|
Form of Warrant Agreement for Interim Financing in the amount of $500,000 (filed as Exhibit 4.8 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.12
|
Form of Warrant Certificate for Interim Financing in the amount of $500,000 (filed as Exhibit 4.9 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.13
|
Form of Promissory Note for Interim Financing in the amount of $500,000 (filed as Exhibit 4.10 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
- 24 -
Exhibit | ||||
Number | Exhibit | |||
4.14
|
Form of Convertible Promissory Note for September 29, 2000, private placement (filed as Exhibit 4.13 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000 and incorporated herein by reference). | # | ||
4.15
|
Form of Warrant Agreement for September 29, 2000, private placement (filed as Exhibit 4.13 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000 and incorporated herein by reference). | # | ||
4.16
|
Form of 2001 Exchange Warrant Agreement (filed as Exhibit 4.16 to Registrants Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by reference) | # | ||
4.17
|
Form of 2001 Exchange Warrant Certificate (filed as Exhibit 4.17 to Registrants Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by reference) | # | ||
10.1
|
Financial Advisory Services Agreement between the Company and National Securities Corporation, dated September 17, 1999 (filed as Exhibit 10.1 to Registrants Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference). | # | ||
10.2
|
Lease Agreement between the Company and BOK Plaza Associates, LLC, dated December 2, 1999 (filed as Exhibit 10.2 to Registrants Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference). | # | ||
10.3
|
Interconnection agreement between Registrant and Southwestern Bell dated March 19, 1999 (filed as Exhibit 6.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
10.4
|
Stock Purchase Agreement between the Company and Animus Communications, Inc. (filed as Exhibit 6.2 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
10.5
|
Registrar Accreditation Agreement effective February 8, 2000, by and between Internet Corporation for Assigned Names and Numbers and FullWeb, Inc. d/b/a FullNic f/k/a Animus Communications, Inc. (filed as Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
10.6
|
Master License Agreement For KMC Telecom V, Inc., dated June 20, 2000, by and between FullNet Communications, Inc. and KMC Telecom V, Inc. (filed as Exhibit 10.1 to the Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference). | # | ||
10.7
|
Domain Registrar Project Completion Agreement, dated May 10, 2000, by and between FullNet Communications, Inc., FullWeb, Inc. d/b/a FullNic and Think Capital (filed as Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference). | # | ||
10.8
|
Amendment to Financial Advisory Services Agreement between Registrant and National Securities Corporation, dated April 21, 2000 (filed as Exhibit 10.3 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference). | # | ||
10.9
|
Asset Purchase Agreement dated June 2, 2000, by and between FullNet of Nowata and FullNet Communications, Inc. (filed as Exhibit 99.1 to Registrants Form 8-K filed on June 20, 2000 and incorporated herein by reference). | # | ||
10.10
|
Asset Purchase Agreement dated February 4, 2000, by and between FullNet of Bartlesville and FullNet Communications, Inc. (filed as Exhibit 2.1 to Registrants Form 8-K filed on February 18, 2000 and incorporated herein by reference). | # | ||
- 25 -
Exhibit | ||||
Number | Exhibit | |||
10.11
|
Agreement and Plan of Merger Among FullNet Communications, Inc., FullNet, Inc. and Harvest Communications, Inc. dated February 29, 2000 (filed as Exhibit 2.1 to Registrants Form 8-K filed on March 10, 2000 and incorporated herein by reference). | # | ||
10.12
|
Asset Purchase Agreement dated January 25, 2000, by and between FullNet of Tahlequah, and FullNet Communications, Inc. (filed as Exhibit 2.1 to Registrants Form 8-K filed on February 9, 2000 and incorporated herein by reference). | # | ||
10.13
|
Promissory Note dated August 2, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.13 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.14
|
Warrant Agreement dated August 2, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.14 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.15
|
Warrant Certificate dated August 2, 2000 issued to Timothy J. Kilkenny (filed as Exhibit 10.15 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.16
|
Stock Option Agreement dated December 8, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.16 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.17
|
Warrant Agreement dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.17 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.18
|
Warrant Agreement dated December 29, 2000, issued to Roger P. Baresel (filed as Exhibit 10.18 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.19
|
Stock Option Agreement dated February 29, 2000, issued to Wallace L Walcher (filed as Exhibit 10.19 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.20
|
Stock Option Agreement dated February 17, 1999, issued to Timothy J. Kilkenny (filed as Exhibit 3.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
10.21
|
Stock Option Agreement dated October 19, 1999, issued to Wesdon C. Peacock (filed as Exhibit 10.21 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.22
|
Stock Option Agreement dated April 14, 2000, issued to Jason C. Ayers (filed as Exhibit 10.22 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.23
|
Stock Option Agreement dated May 1, 2000, issued to B. Don Turner (filed as Exhibit 10.23 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.24
|
Form of Stock Option Agreement dated December 8, 2000, issued to Jason C. Ayers, Wesdon C. Peacock, B. Don Turner and Wallace L. Walcher (filed as Exhibit 10.24 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.25
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.25 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.26
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.26 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.27
|
Warrant Certificate Dated December 29, 2000, issued to Roger P. Baresel (filed as Exhibit 10.27 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.28
|
Stock Option Agreement dated October 13, 2000, issued to Roger P. Baresel (filed as Exhibit 10.28 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.29
|
Stock Option Agreement dated October 12, 1999, issued to Travis Lane (filed as Exhibit 10.29 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
- 26 -
Exhibit | ||||
Number | Exhibit | |||
10.30
|
Promissory Note dated January 5, 2001, issued to Generation Capital Associates (filed as Exhibit 10.30 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.31
|
Placement Agency Agreement dated November 8, 2000 between FullNet Communications, Inc. and National Securities Corporation (filed as Exhibit 10.31 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.32
|
Promissory Note dated January 25, 2000, issued to Fullnet of Tahlequah, Inc. | # | ||
10.33
|
Promissory Note dated February 7, 2000, issued to David Looper | # | ||
10.34
|
Promissory Note dated February 29, 2000, issued to Wallace L. Walcher | # | ||
10.35
|
Promissory Note dated June 2, 2000, issued to Lary Smith | # | ||
10.36
|
Promissory Note dated June 15, 2001, issued to higganbotham.com L.L.C. | # | ||
10.37
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services | # | ||
10.38
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services | # | ||
10.39
|
Form of Convertible Promissory Note dated September 6, 2002 | # | ||
10.40
|
Employment Agreement with Timothy J. Kilkenny dated July 31, 2002 | # | ||
10.41
|
Employment Agreement with Roger P. Baresel dated July 31, 2002 | # | ||
10.42
|
Letter from Grant Thornton LLP to the Securities and Exchange Commission dated January 30, 2003 | # | ||
10.43
|
Form 8-K dated January 30, 2003 reporting the change in certifying accountant | # | ||
10.44
|
Form 8-K dated September 20, 2005 reporting the change in certifying accountant | # | ||
22.1
|
Subsidiaries of the Registrant | # | ||
31.1
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Timothy J. Kilkenny | * | ||
31.2
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Roger P. Baresel | * | ||
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Timothy J. Kilkenny | * | ||
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Roger P. Baresel | * | ||
# | Incorporated by reference. |
|
* | Filed herewith. |
- 27 -
REGISTRANT: FULLNET COMMUNICATIONS, INC. |
||||
Date: August 13, 2007 | By: | /s/ TIMOTHY J. KILKENNY | ||
Timothy J. Kilkenny | ||||
Chief Executive Officer | ||||
Date: August 13, 2007 | By: | /s/ ROGER P. BARESEL | ||
Roger P. Baresel | ||||
President and Chief Financial and Accounting Officer | ||||
- 28 -
EXHIBIT INDEX
Exhibit | ||||
Number | Exhibit | |||
31.1
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Timothy J. Kilkenny | |||
31.2
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Roger P. Baresel | |||
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Timothy J. Kilkenny | |||
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Roger P. Baresel | |||
- 29 -