SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN
ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of August 2012
Eni S.p.A.
(Exact name of Registrant as specified in its
charter)
Piazzale Enrico
Mattei 1 - 00144 Rome, Italy
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)
Yes o No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): )
TABLE OF CONTENTS
Press Release dated August 1, 2012
Interim Consolidated Report as of June 30, 2012
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.
Eni S.p.A. |
||||
Name: Antonio Cristodoro | ||||
Title: | Head of Corporate Secretary's Staff Office | |||
Date: August 31, 2012
Eni: important new discovery in Mozambique
San Donato Milanese (Milan), August 1, 2012 - Eni announces a new giant natural gas discovery in the eastern part of Area 4, offshore Mozambique, at the Mamba North East 2 exploration prospect. This is the fifth exploration well successfully drilled in the area.
The new discovery adds at least 10 trillion cubic feet (tcf)
of gas in place to Area 4, confirming at least 62 tcf of gas in
place already discovered. The resources exclusively located in
Area 4 are at least 20 tcf plus of gas in place.
This result further increases the total potential of the
discoveries of Area 4, which is now estimated at 70 tcf of gas in
place.
Mamba North East 2, where Eni will conduct a production test, was drilled in 1,994 meters of water and reached total depth of 5,365 meters. The well is located approximately 9 kilometers east of Mamba North East 1 and approximately 23 kilometers from Mamba South 1, 60 kilometers off the Capo Delgado coast.
The well encountered 200 meters of gas pay in stacked multiple
high-quality Oligocene, Eocene and Paleocene sands. The discovery
has proved the existence of hydraulic communication with the
Oligocene reservoir in Mamba North East 1 and with those of the
Eocene age in Mamba North East 1 and Mamba South 1, through a
unique gas column of 460 meters. Lastly, Mamba North East 2 has
identified a new exploration play in the Paleocene located
exclusively in Area 4.
Eni is the operator of Area 4 with a 70% participating interest.
The other partners of the joint venture are GalpEnergia (10%),
KOGAS (10%) and ENH (10%, carried through the exploration phase).
Company Contacts:
Press Office: Tel. +39.0252031875 -
+39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +39. 800 11 22 34 56
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com
Interim Consolidated Report | Condensed consolidated interim financial statements | |||||
Highlights | 4 | Financial statements | 88 | |||
Operating Review | Notes to the condensed consolidated interim financial statements | 95 | ||||
Exploration & Production | 8 | |||||
Gas & Power | 16 | List of Enis subsidiaries | 145 | |||
Refining & Marketing | 20 | Managements certification | 151 | |||
Chemicals | 23 | Report of Independent Auditors | 152 | |||
Engineering & Construction | 25 | |||||
Disposals | 27 | |||||
Financial review and other information | ||||||
Financial review | 29 | |||||
Profit and loss account | 29 | |||||
Summarized Group Balance Sheet | 48 | |||||
Summarized Group Cash Flow Statement | 51 | |||||
Pro-forma data | 57 | |||||
Risk factors and uncertainties | 62 | |||||
Outlook | 78 | |||||
Other information | 79 | |||||
Glossary | 81 |
Disclaimer
This report contains certain forward-looking statements in
particular under the section "Outlook" regarding
capital expenditures, development and management of oil and gas
resources, dividends, allocation of future cash flow from
operations, future operating performance, gearing, targets of
production and sale growth, new markets, and the progress and
timing of projects. By their nature, forward-looking statements
involve risks and uncertainties because they relate to events and
depend on circumstances that will or may occur in the future.
Actual results may differ from those expressed in such
statements, depending on a variety of factors, including the
timing of bringing new fields on stream; managements
ability in carrying out industrial plans and in succeeding in
commercial transactions; future levels of industry product
supply; demand and pricing; operational problems; general
economic conditions; political stability and economic growth in
relevant areas of the world; changes in laws and governmental
regulations; development and use of new technology; changes in
public expectations and other changes in business conditions; the
actions of competitors and other factors discussed elsewhere in
this document.
Due to the seasonality in demand for natural gas and certain
refined products and the changes in a number of external factors
affecting Enis operations, such as prices and margins of
hydrocarbons and refined products, Enis results of
operations and changes in net borrowings for the first half of
the year cannot be extrapolated for the full year.
Financial highlights - In the first half of 2012, adjusted operating and net profit attributable to Enis shareholders from continuing operations amounted to euro 10.37 billion and euro 3.79 billion increasing by 18.8% and 4%, respectively from the corresponding period an year ago. These results were driven by an improved operating performance reported by the Exploration & Production division due to production growth, and the sharp appreciation of the dollar against the euro (up 11%). - Net cash generated by continuing operations of euro 8.34 billion and cash from disposals of euro 0.77 billion were used to fund the financing requirements associated with capital expenditure of euro 5.65 billion and dividend payments of euro 2.30 billion (of which euro 1.88 million relating to the Eni payment of the balance dividend for fiscal year 2011) and pay down net borrowings which were down by euro 1.12 billion from December 31, 2011 to euro 26.91 billion. The reduction in net borrowing also reflected redemption of a loan granted by Eni to Snam which arranged financing with third-party lenders (euro 1.5 billion), as Snam was reported as discontinued operations. - Ratio of net borrowings to shareholders equity including minority interest leverage decreased to 0.42 at June 30, 2012 from 0.46 as of December 31, 2011 reflecting an increased total equity, as well as the redemption of a loan granted by Eni to Snam which was reported as discontinued operations, as prescribed by IFRS 5, and thus reduced the Groups net debt. In July 2012, Snam continued re-financing with third parties the outstanding intercompany loans, reducing Enis debt by further euro 1 billion as of July 30, 2012. - Capital expenditure from continuing operations amounting to euro 5.65 billion mainly related to development and exploratory activities (euro 4.45 billion) and upgrading of the fleet used in the Engineering & Construction Division (euro 0.55 billion). - In light of the financial results achieved for the first half of 2012 and managements expectations for the full-year results, the interim dividend proposal to the Board of Directors on September 20, 2012, will amount to euro 0.54 per share (euro 0.52 per share in 2011). The interim |
dividend is payable on
September 27, 2012, with September 24, 2012 being the
ex-dividend date. Operational and sustainable
highlights - In line with production plans, during the first half of 2012 production was started up at the Marulk field (Eni operator with a 20% interest) in Norwegian offshore, the Samburgskoye giant gas project (Enis interest 29.4%) in Siberia and the Seth gas field (Enis interest 50%) in Egyptian offshore. These fields are expected to add approximately 29 kboe/d to Eni production plateau. - Our upstream operations are experiencing unprecedented success with major new discoveries offshore Mozambique. The Mamba North 1, Mamba North East 1 and 2 as well as Coral 1 discoveries have increased the total potential of the Area 4 to 70 Tcf of gas in place. - Exploration activities yielded positive results in Egypt, with the important Emry Deep discovery in the Meleiha license with volumes of oil in place estimated to range between 150 and 250 million barrels, in Angola with discoveries in Block 15/06 (Eni's interest 35%, operator) and Block 2 (Eni's interest 20%), as well as in the Gulf of Mexico. - Enis worldwide natural gas sales declined by 4.8% to 50.76 bcm due to weak demand and ongoing competitive pressures. Main reductions were registered at the power generation segment due to higher competitiveness of coal and growing use of renewable sources. - The injury frequency rate, while showing a positive trend compared to the year 2011 (-5.2%), increased by 9.3% from the first half of 2011. The 49.4% share of injuries were due to lax behavior. Based on this analysis, a new |
- 4 -
Eni Interim Consolidated Report / Highlights
communication program and
training in safety initiative ("eni in safety")
was started in the period, targeting to disseminate
safety culture and to support managers in promoting
rigorous respect of safety rules. Portfolio
developments - In June 2012, Eni and Rosneft defined the terms to set up the joint ventures (Eni's interest 33.33%) which will operate development of the Fedynsky and Tsentralno-Barentsevsky licenses offshore the Russian section of the Barents Sea, and the Zapadno-Cernomorsky license offshore the Russian section of the Black Sea. - In July 2012, three product sharing contracts were awarded by the government of Kenya for the acquisition of exploration blocks located in the deep and ultra-deep waters of the Lamu Basin, covering an area of more than 35,000 square kilometers, thus marking the entry of Eni in the country. - In June and July 2012, Eni acquired the operatorship of three exploration blocks (Enis interest 50%) located offshore Vietnam, in the Song Hong and Phu Khanh basins. The three blocks cover approximately 21,000 square kilometers of acreage. These basins are estimated to contain 10% of Vietnams hydrocarbon resources, mainly gas. The Company plans to make significant investment to explore for hydrocarbons in the acquired acreage by drilling four wells. The deal is subject to the Authority approval. - In June 2012, it was agreed with the Ukrainian state-owned National Joint Stock Company Nak Nadra Ukrayny and Cadogan Petroleum Plc to acquire a 50.01% interest and operatorship of the Ukrainian company LLC WESTGASINVEST which currently holds subsoil rights to nine unconventional (shale) gas license areas in the Lviv Basin of Ukraine. These licenses cover approximately 3,800 square kilometers of acreage. - On June 28, 2012, the international Contracting Companies of the final production sharing agreement (FPSA) of the giant Karachaganak gas-condensate field and the |
Republic of Kazakhstan
closed a settlement agreement of all pending claims
relating to the recovery of costs incurred to develop the
field. The Contracting Companies will transfer 10% of
their rights and interest in the project to
Kazakhstans KazMunaiGas for a $1 billion net cash
consideration ($325 million being Enis share). From
the effective date of June 28, 2012, Enis interest
in the Karachaganak project has been reduced to 29.25%
from the 32.5% previously held. - On August 2, 2012, Eni signed a sale and purchase agreement with Chevron for a 25% interest in the LB11, LB12 and LB14 blocks offshore Liberia. With this agreement Eni intends to expand its position in the exploration of the West Africa Transform Margin. - On February 13, 2012, Eni launched at the Porto Torres plant, the new Research Department of Matrica, a joint venture between Versalis and Novamont to develop Green Chemistry. The cooperation with different institutions in the area will allow to acquire data about native farming and to develop synergies on the Biorefinery products, such as bio-lubricants, bio-filler and bioplastics. - At the United Nations Conference on Sustainable Development held in Rio de Janeiro, Eni has confirmed its commitment for sustainable development particularly to reduce flaring gas and GHG emissions as well as initiatives for accessing sustainable energy, developing green chemistry and tackling anti corruption issues. Divestments - On March 29, 2012, Eni and the other relevant shareholders of the Portuguese company Galp |
- 5 -
Eni Interim Consolidated Report / Highlights
Energia, Amorim Energia and Caixa Geral de Depósitos SA, signed a number of agreements that amended the shareholders agreements currently in place between the three companies allowing Eni to commence the process of divesting its 33.34% interest in Galp. As per the agreements, on July 20, 2012, Eni finalized with Amorim Energia the sale of 5% of the share capital of Galp Energia. Following the sale, Eni ceased to be part of the existing shareholders agreement between the Galp shareholders, also terminating its significant influence on Galp. The | residual Enis
shareholdings in Galp at 28.34% will be stated as a
financial asset. - Through the divestment of the regulated business and its stake in GALP, Eni will significantly strengthen its balance sheet and securing its capacity to financially support the massive investment for the development of hydrocarbons reserves planned in future years. For further information see the paragraph "Divestment" of the Operating Review. |
Financial highlights * | |||
i | i |
i | First half |
2011 |
(euro million) |
2011 |
2012 |
|||
107,690 | Net sales from operations - continuing operations | 52,526 | 63,203 | ||||||||
16,803 | Operating profit - continuing operations | 9,187 | 9,317 | ||||||||
17,230 | Adjusted operating profit - continuing operations (a) | 8,727 | 10,371 | ||||||||
6,902 | Net profit - continuing operations (b) | 3,811 | 3,700 | ||||||||
(42 | ) | Net profit - discontinued operations (b) | (10 | ) | 144 | ||||||
6,860 | Net profit (b) | 3,801 | 3,844 | ||||||||
6,938 | Adjusted net profit - continuing operations (a) | 3,640 | 3,787 | ||||||||
13,763 | Net cash provided by operating activities - continuing operations | 8,390 | 8,340 | ||||||||
11,909 | Capital expenditure - continuing operations | 5,958 | 5,647 | ||||||||
142,945 | Total assets at period end | 130,679 | 150,515 | ||||||||
60,393 | Shareholders' equity including non-controlling interest at period end | 55,704 | 63,574 | ||||||||
28,032 | Net borrowings at period end | 25,978 | 26,909 | ||||||||
88,425 | Net capital employed at period end | 81,682 | 90,483 | ||||||||
16.01 | Share price at period end | (euro) | 16.31 | 16.78 | |||||||
3,622.7 | Number of shares outstanding at period end | (million) | 3,622.6 | 3,622.7 | |||||||
i | i | i |
* | i | Pertaining to continuing operations. Following the announced divestment plan of the Regulated Businesses in Italy, results of Snam are represented as discontinued operations throughout this Interim Consolidated Report. |
(a) | i | For a detailed explanation of adjusted profits (net and operating), that exclude inventory holding gain/loss and special items, see paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
(b) | i | Profit attributable to Enis shareholders. |
Summary financial data ** | |||
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
Net profit - continuing operations | |||||||||||
1.91 | - per share (a) | (euro) | 1.05 | 1.02 | |||||||
5.30 | - per ADR (a) (b) | (USD) | 2.95 | 2.64 | |||||||
Adjusted net profit - continuing operations | |||||||||||
1.92 | - per share (a) | (euro) | 1.00 | 1.05 | |||||||
5.33 | - per ADR (a) (b) | (USD) | 2.81 | 2.72 | |||||||
0.46 | Leverage | 0.47 | 0.42 | ||||||||
12.9 | Return On Average Equity (ROAE) | 7.3 | 6.5 | ||||||||
14.7 | Coverage | 23.6 | 15.0 | ||||||||
1.07 | Current ratio | 1.06 | 1.21 | ||||||||
49.1 | Debt coverage | 32.3 | 31.0 | ||||||||
i | i | i |
** | i | See "Glossary" for indicators explanation. |
(a) | i | Fully diluted. Ratio of net profit and average number of shares outstanding in the period. Dollar amounts are converted on the basis of the average EUR/USD exchange rate quoted by ECB for the period presented. |
(b) | i | One American Depositary Receipt (ADR) is equal to two Eni ordinary shares. |
- 6 -
Eni Interim Consolidated Report / Highlights
Operating and sustainability data | |||
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
78,686 | Employees at period end | (number) | 79,340 | 79,900 | |||||||
13,185 | of which - women | 13,055 | 13,203 | ||||||||
45,516 | - outside Italy | 45,790 | 46,814 | ||||||||
18.2 | Female managers | (%) | 17.8 | 18.4 | |||||||
0.71 | Employee injury frequency rate | (No. of accidents per million hours worked) | 0.61 | 0.67 | |||||||
0.74 | Contractor injury frequency rate | 0.78 | 0.61 | ||||||||
7,295 | Oil spills | (barrels) | 6,103 | 616 | |||||||
6,127 | Oil spills due to sabotage and terrorism | 1,490 | 5,458 | ||||||||
51.10 | GHG emission | (mmtonnes CO2 eq) | 26.23 | 27.38 | |||||||
191 | R&D expenditures (a) | (euro million) | 86 | 82 | |||||||
Exploration & Production | |||||||||||
1,581 | Production of hydrocarbons | (kboe/d) | 1,586 | 1,661 | |||||||
845 | - Liquids | (kbbl/d) | 846 | 861 | |||||||
4,085 | - Natural gas | (mmcf/d) | 4,110 | 4,437 | |||||||
548.5 | Production sold | (mmboe) | 274.8 | 292.3 | |||||||
Gas & Power | |||||||||||
96.76 | Worldwide gas sales (b) | (bcm) | 53.33 | 50.76 | |||||||
34.68 | - in Italy | 19.09 | 18.67 | ||||||||
62.08 | - outside Italy | 34.24 | 32.09 | ||||||||
Refining & Marketing | |||||||||||
31.96 | Refinery throughputs on own account | (mmtonnes) | 15.77 | 14.27 | |||||||
11.37 | Retail sales of petroleum products in Europe | 5.54 | 5.27 | ||||||||
2,206 | Average throughput of service stations in Europe | (kliters) | 1,079 | 1,003 | |||||||
Chemicals | |||||||||||
6,245 | Production | (ktonnes) | 3,347 | 3,114 | |||||||
4,040 | Sales of petrochemical products | 2,170 | 1,988 | ||||||||
65.3 | Average utilization rare | (%) | 66.0 | 68.0 | |||||||
Engineering & Construction | |||||||||||
12,505 | Orders acquired | (euro million) | 6,006 | 6,303 | |||||||
20,417 | Order backlog at period end | 20,490 | 20,323 | ||||||||
i | i | i |
(a) | i | Net of general and administrative costs. |
(b) | i | Includes Exploration & Production natural gas sales amounting to 1.30 bcm (1.46 and 2.86 bcm in the first half of 2011 and in the year 2011, respectively). |
- 7 -
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
0.41 | Employee injury frequency rate | (No. of accidents per million hours worked) | 0.32 | 0.31 | |||||||
0.41 | Contractors injury frequency rate | 0.43 | 0.40 | ||||||||
1.83 | Fatality index | (No. of fatalities per 100 million hours worked) | 3.57 | 0.80 | |||||||
29,121 | Net sales from operations (a) | (euro million) | 14,252 | 17,896 | |||||||
15,887 | Operating profit | 7,799 | 9,543 | ||||||||
16,075 | Adjusted operating profit | 7,953 | 9,325 | ||||||||
6,865 | Adjusted net profit | 3,522 | 3,708 | ||||||||
9,435 | Capital expenditure | 4,719 | 4,455 | ||||||||
Average realizations (b) | |||||||||||
102.11 | - Liquids | ($/bbl) | 101.89 | 106.53 | |||||||
6.48 | - Natural gas | ($/mmcf) | 6.15 | 7.15 | |||||||
72.26 | - Hydrocarbons | ($/boe) | 71.34 | 75.49 | |||||||
Production of hydrocarbons (b) | |||||||||||
845 | - Liquids | (kbbl/d) | 846 | 861 | |||||||
4,085 | - Natural gas | (mmcf/d) | 4,110 | 4,437 | |||||||
1,581 | - Hydrocarbons | (kboe/d) | 1,586 | 1,661 | |||||||
10,425 | Employees at period end | (units) | 10,294 | 10,729 | |||||||
6,628 | of which: outside Italy | 6,304 | 6,919 | ||||||||
2,930 | Oil spills | (bbl) | 2,281 | 614 | |||||||
6,127 | Oil spills from sabotage and terrorism | 1,490 | 5,458 | ||||||||
23.59 | Direct GHG emissions | (mmtonnes CO2 eq) | 12.06 | 14.04 | |||||||
9.55 | of which: from flaring | 4.82 | 4.91 | ||||||||
i | i | i |
(a) | i | Before elimination of intragroup sales. |
(b) | i | Includes Enis share of equity-accounted entities. |
Mineral right
portfolio and exploration activities
As of June 30, 2012, Enis mineral right
portfolio consisted of 1,091 exclusive or shared rights for
exploration and development in 42 Countries on five continents
for a total acreage of 287,244 square kilometers net to Eni of
which developed acreage of 40,799 square kilometers and
undeveloped acreage of 246,445 square kilometers.
In the first half of 2012, changes in total net acreage mainly
derived from: (i) new leases in Kenya, China and Indonesia for a
total acreage of approximately 44,000 square kilometers; (ii) the
total relinquishment of leases in Algeria, Brazil, Egypt, Nigeria
and Pakistan, covering an acreage of 10,500 square kilometers.
In the first half of 2012, a total of 33 new exploratory wells
were drilled (19 of which represented Enis share), as
compared to 31 exploratory wells drilled in the first half of
2011 (15 of which represented Enis share).
The overall commercial success rate was 41.9% (41.9% net to Eni).
- 8 -
Eni Interim Consolidated Report / Operating review
Oil and natural gas interests | |||
December 31, 2011 | June 30, 2012 | ||
Total net acreage (a) | Number of interest | Gross developed acreage (a) (b) | Gross undeveloped acreage (a) | Total gross acreage (a) | Net developed acreage (a) (b) | Net undeveloped acreage (a) | Total net acreage (a) | |||||||||
EUROPE | 26,023 | 285 | 17,241 | 24,042 | 41,283 | 11,163 | 15,001 | 26,164 | ||||||||
Italy | 16,872 | 151 | 10,832 | 10,721 | 21,553 | 9,008 | 7,817 | 16,825 | ||||||||
Rest of Europe | 9,151 | 134 | 6,409 | 13,321 | 19,730 | 2,155 | 7,184 | 9,339 | ||||||||
Croatia | 987 | 2 | 1,975 | 1,975 | 987 | 987 | ||||||||||
Norway | 2,335 | 51 | 2,319 | 6,171 | 8,490 | 353 | 2,324 | 2,677 | ||||||||
Poland | 1,968 | 3 | 1,968 | 1,968 | 1,968 | 1,968 | ||||||||||
United Kingdom | 1,014 | 72 | 2,065 | 724 | 2,789 | 785 | 169 | 954 | ||||||||
Ukraine | 45 | 2 | 50 | 50 | 100 | 30 | 15 | 45 | ||||||||
Other Countries | 2,802 | 4 | 4,408 | 4,408 | 2,708 | 2,708 | ||||||||||
AFRICA | 137,220 | 279 | 66,412 | 217,577 | 283,989 | 19,850 | 143,524 | 163,374 | ||||||||
North Africa | 30,532 | 117 | 31,781 | 18,720 | 50,501 | 13,876 | 7,790 | 21,666 | ||||||||
Algeria | 9,065 | 39 | 2,261 | 1,315 | 3,576 | 815 | 389 | 1,204 | ||||||||
Egypt | 5,898 | 57 | 5,109 | 8,718 | 13,827 | 1,836 | 3,057 | 4,893 | ||||||||
Libya | 13,295 | 10 | 17,947 | 8,687 | 26,634 | 8,951 | 4,344 | 13,295 | ||||||||
Tunisia | 2,274 | 11 | 6,464 | 6,464 | 2,274 | 2,274 | ||||||||||
Sub-Saharan Africa | 106,688 | 162 | 34,631 | 198,857 | 233,488 | 5,974 | 135,734 | 141,708 | ||||||||
Angola | 6,218 | 71 | 4,804 | 20,193 | 24,997 | 658 | 5,560 | 6,218 | ||||||||
Congo | 5,020 | 26 | 1,835 | 7,681 | 9,516 | 1,027 | 4,008 | 5,035 | ||||||||
Democratic Republic of Congo | 263 | 1 | 478 | 478 | 263 | 263 | ||||||||||
Gabon | 7,615 | 6 | 7,615 | 7,615 | 7,615 | 7,615 | ||||||||||
Ghana | 1,885 | 2 | 5,144 | 5,144 | 1,885 | 1,885 | ||||||||||
Kenya | 3 | 35,724 | 35,724 | 35,724 | 35,724 | |||||||||||
Mozambique | 9,502 | 1 | 12,956 | 12,956 | 9,501 | 9,501 | ||||||||||
Nigeria | 8,491 | 44 | 27,992 | 10,838 | 38,830 | 4,289 | 3,484 | 7,773 | ||||||||
Togo | 6,192 | 2 | 6,192 | 6,192 | 6,192 | 6,192 | ||||||||||
Other Countries | 61,502 | 6 | 92,036 | 92,036 | 61,502 | 61,502 | ||||||||||
ASIA | 55,284 | 76 | 16,933 | 107,565 | 124,498 | 5,701 | 56,991 | 62,692 | ||||||||
Kazakhstan | 880 | 6 | 324 | 4,609 | 4,933 | 95 | 775 | 870 | ||||||||
Rest of Asia | 54,404 | 70 | 16,609 | 102,956 | 119,565 | 5,606 | 56,216 | 61,822 | ||||||||
China | 5,365 | 11 | 200 | 10,455 | 10,655 | 39 | 10,455 | 10,494 | ||||||||
India | 9,206 | 13 | 206 | 25,364 | 25,570 | 109 | 9,097 | 9,206 | ||||||||
Indonesia | 17,719 | 13 | 1,735 | 30,019 | 31,754 | 656 | 19,976 | 20,632 | ||||||||
Iran | 820 | 4 | 1,456 | 1,456 | 820 | 820 | ||||||||||
Iraq | 352 | 1 | 1,074 | 1,074 | 352 | 352 | ||||||||||
Pakistan | 9,289 | 18 | 8,236 | 12,937 | 21,173 | 2,400 | 6,266 | 8,666 | ||||||||
Russia | 1,469 | 4 | 3,502 | 1,494 | 4,996 | 1,030 | 439 | 1,469 | ||||||||
Timor Leste | 6,740 | 4 | 8,087 | 8,087 | 6,739 | 6,739 | ||||||||||
Turkmenistan | 200 | 1 | 200 | 200 | 200 | 200 | ||||||||||
Other Countries | 3,244 | 1 | 14,600 | 14,600 | 3,244 | 3,244 | ||||||||||
AMERICA | 10,209 | 435 | 5,955 | 14,782 | 20,737 | 3,039 | 6,395 | 9,434 | ||||||||
Brazil | 795 | 1 | 1,513 | 1,513 | 50 | 50 | ||||||||||
Ecuador | 1,985 | 1 | 1,985 | 1,985 | 1,985 | 1,985 | ||||||||||
Trinidad & Tobago | 66 | 1 | 382 | 382 | 66 | 66 | ||||||||||
United States | 5,123 | 418 | 1,697 | 6,808 | 8,505 | 840 | 4,102 | 4,942 | ||||||||
Venezuela | 914 | 6 | 378 | 2,427 | 2,805 | 98 | 967 | 1,065 | ||||||||
Other Countries | 1,326 | 8 | 5,547 | 5,547 | 1,326 | 1,326 | ||||||||||
AUSTRALIA AND OCEANIA | 25,685 | 16 | 1,980 | 49,109 | 51,089 | 1,046 | 24,534 | 25,580 | ||||||||
Australia | 25,647 | 15 | 1,980 | 48,344 | 50,324 | 1,046 | 24,496 | 25,542 | ||||||||
Other Countries | 38 | 1 | 765 | 765 | 38 | 38 | ||||||||||
Total | 254,421 | 1,091 | 108,521 | 413,075 | 521,596 | 40,799 | 246,445 | 287,244 | ||||||||
(a) | Square kilometers. | |
(b) | Developed acreage refers to those leases in which at least a portion of the area is in production or encompasses proved developed reserves. |
Oil and gas
production
In the first half of 2012, Enis liquids and gas
production grew by 4.7% to 1,661 kboe/d from the same period a
year ago. The performance was driven by an ongoing recovery in
Libyan production, as well as starting-up and ramping-up new
fields in Australia, Russia and Egypt. These positives were
partly offset by the shutdown of the Elgin/Franklin field
(Enis interest 21.87%) in the UK due to a gas leak and by
crude oil losses in Nigeria due to rapidly escalating acts of
sabotage and theft, in addition to mature fields decline. The
share of oil and natural gas produced outside Italy was 89% (89%
in the first half of 2011).
- 9 -
Eni Interim Consolidated Report / Operating review
Liquids production (861 kbbl/d) increased by 15 kbbl/d, or 1.8%, due to the ramp-up of Libyan production and the reaching of full production in Australia, mainly at the Kitan field (Eni operator with a 40% interest). Production declined in the United Kingdom and Nigeria.
Natural gas production (4,437 mmcf/d) increased by 327 mmcf/d (up 8.6%) due to the ramp-up of Libyan operations and start-ups in Russia, particularly Samburgskoye field (Enis interest 29.4%), and Egypt. The main decreases were registered in the United Kingdom and the Gulf of Mexico, due to facility downtimes following technical reasons and mature fields decline.
Oil and gas production sold amounted to 292.3 mmboe. The 9.9 mmboe difference over production (302.2 mmboe) reflected mainly volumes of natural gas consumed in operations (11.2 mmboe).
Hydrocarbons production (a) (b) |
First half |
2011 |
(kboe/d) |
2011 |
2012 |
Change |
% Ch. |
|||||
186 | Italy | 179 | 186 | 7 | 3.9 | ||||||||||||
216 | Rest of Europe | 223 | 189 | (34 | ) | (15.2 | ) | ||||||||||
438 | North Africa | 444 | 568 | 124 | 27.9 | ||||||||||||
369 | Sub-Saharan Africa | 365 | 333 | (32 | ) | (8.8 | ) | ||||||||||
106 | Kazakhstan | 112 | 108 | (4 | ) | (3.6 | ) | ||||||||||
112 | Rest of Asia | 111 | 119 | 8 | 7.2 | ||||||||||||
126 | America | 127 | 119 | (8 | ) | (6.3 | ) | ||||||||||
28 | Australia and Oceania | 25 | 39 | 14 | 56.0 | ||||||||||||
1,581 | 1,586 | 1,661 | 75 | 4.7 | |||||||||||||
548.5 | Production sold | (mmboe) | 274.8 | 292.3 | 17.5 | 6.4 | |||||||||||
Liquids production (a) |
First half |
2011 |
(kbbl/d) |
2011 |
2012 |
Change |
% Ch. |
|||||
64 | Italy | 59 | 65 | 6 | 10.2 | ||||||||||||
120 | Rest of Europe | 123 | 101 | (22 | ) | (17.9 | ) | ||||||||||
209 | North Africa | 214 | 258 | 44 | 20.6 | ||||||||||||
278 | Sub-Saharan Africa | 275 | 244 | (31 | ) | (11.3 | ) | ||||||||||
64 | Kazakhstan | 68 | 65 | (3 | ) | (4.4 | ) | ||||||||||
34 | Rest of Asia | 34 | 39 | 5 | 14.7 | ||||||||||||
65 | America | 65 | 67 | 2 | 3.1 | ||||||||||||
11 | Australia and Oceania | 8 | 22 | 14 | .. | ||||||||||||
845 | 846 | 861 | 15 | 1.8 | |||||||||||||
Natural gas production (a) (b) |
First half |
2011 |
(mmcf/d) |
2011 |
2012 |
Change |
% Ch. |
|||||
674 | Italy | 663 | 675 | 12 | 1.8 | ||||||||||||
538 | Rest of Europe | 556 | 484 | (72 | ) | (12.9 | ) | ||||||||||
1,272 | North Africa | 1,276 | 1,716 | 440 | 34.5 | ||||||||||||
508 | Sub-Saharan Africa | 502 | 494 | (8 | ) | (1.6 | ) | ||||||||||
231 | Kazakhstan | 242 | 242 | ||||||||||||||
430 | Rest of Asia | 431 | 445 | 14 | 3.2 | ||||||||||||
334 | America | 344 | 287 | (57 | ) | (16.6 | ) | ||||||||||
98 | Australia and Oceania | 96 | 94 | (2 | ) | (2.1 | ) | ||||||||||
4,085 | 4,110 | 4,437 | 327 | 8.6 | |||||||||||||
(a) | Includes Enis share of equity-accounted entities production. | |
(b) | Includes volumes of gas consumed in operation (342 and 313 mmcf/d in the first half of 2012 and 2011, respectively and 321 mmcf/d for the full year 2011). |
- 10 -
Eni Interim Consolidated Report / Operating review
Main exploration and development projects |
Italy |
Development activities progressed at the Val dAgri
concession (Enis interest 60.77%) with the linkage of Cerro
Falcone to the oil treatment center and sidetrack activity as
well as upgrading of production facilities.
Other activities were performed: (i) sidetrack and workover
activities at the Barbara, Brenda, Gela, Naomi & Pandora and
Porto Corsini west fields (Enis interest 100%) for
production optimization; (ii) integration and upgrading
activities of compression and hydrocarbon treatment facilities at
the Barbara production platforms and at the Hera Lacinia power
station; and (iii) activities for the substitution of an FSO at
the Rospo field (Enis interest 38.28%).
Rest of Europe |
Norway In the first half of 2012, exploration
activities yielded positive results in the PL532 license located
in the Barents Sea (Enis interest 30%) with the appraisal
of the Skrugard oil and gas discovery and with the new Havis oil
and gas discovery. The total recoverable reserves of the PL532
license are estimated at approximately 500 mmbbl at 100%. Both
fields are planned to be put in production by means of a
fast-track synergic development.
Eni was awarded the operatorship of the PL657 license (Eni
operator with a 80% interest) located in the Barents Sea near the
Goliat operated field (Enis interest 65%). Any exploratory
success will be supported by the existing facilities
significantly reducing time-to-market.
In April 2012, Eni signed with Solveig Gas Norway AS Company an
agreement for the sale of its 1.43% interest in the Gassled JV, a
network of gas pipelines and terminals for carrying natural gas.
Completion is expected in the fourth quarter of 2012 with a
consideration amount of approximately euro 130 million.
Development activities have been progressing at the Goliat field
in the Barents Sea. Start-up is expected in 2013 with a
production plateau at approximately 100 kbbl/d.
Activities progressed to put in production discovered reserves
near the Asgaard field (Enis interest 14.82%) with the
Marulk development plan (Eni operator with a 20% interest).
Production started-up early in April 2012 and is expected to
ramp-up to approximately 20 kboe/d (4 kboe/d net to Eni) on
average during the year. Other ongoing activities aimed at
maintaining and optimizing production at the Ekofisk field
(Enis interest 12.39%) by means of infilling wells, the
development of the South Area, upgrading of existing facilities
and optimization of water injection.
United Kingdom Main development activities
concerned: (i) the construction of production platform and
drilling activities at the gas and liquids Jasmine field
(Enis interest 33%). Start-up is expected by the end of
2013; (ii) development activities at the oil and gas Kinnoul
field (Enis interest 16.67%). The drilling of producing
subsea wells has been completed, while linkage to the production
facilities of the Andrew field (Enis interest 16.21%) is in
progress. These facilities will be upgraded for the treatment of
additional volumes. Start-up is expected in 2013; and (iii)
concept definition activities for the Mariner oil field with
target to sanction the project by the end of the year.
On March 25, 2012, a gas leak following a well operation occurred
at a wellhead platform of the Elgin/Franklin gas field
(Enis interest 21.87%) which is located in the UK North
Sea. The field is operated by an international oil company which
has applied all required measures to manage the accident that led
to the shutdown of production at the whole field. The gas leak
was stopped and currently activities for closing and abandoning
the well are underway. At the same time, the operating company is
working in order to restart production by the first quarter of
2013. Eni is closely monitoring the situation to assess any
possible liability which may arise from the incident.
North Africa |
Algeria Development activity progressed at the MLE and CAFC integrated project (Enis interest 75%). The MLE development plan foresees construction of a natural gas treatment plant with a capacity of 350 mmcf/d and four export pipelines to be linked to the national grid system. These facilities will also receive gas from the CAFC field. Production start-up is expected by the end of 2012. The CAFC project includes
- 11 -
Eni Interim Consolidated Report / Operating review
the construction of an oil treatment plant and synergies with
the MLE production facilities. Production start-up at the CAFC
field is expected by year-end and in 2015, for gas and liquids
respectively. The overall project targets a production plateau of
approximately 33 kboe/d net to Eni by 2016.
Other activities concerned the El Merk project (Enis
interest 10.99%). The development program foresees the
construction of a gas treatment plant with a capacity of
approximately 600 mmcf/d, two oil trains with a capacity of 65
kbbl/d each for a production of approximately 11 kbbl/d net to
Eni. Start-up is expected in 2013.
Egypt Exploration activities yielded positive
results: (i) at the Belayim concession (Enis interest 100%)
with the BLNE-2 and BMSW-1 oil discovery wells; (ii) off the
Mediterranean coast with the Taurt North-1 and Plio-1C
(Enis interest 50%) gas discoveries wells; and (iii)
Meleiha development lease (Enis interest 56%) with the Emry
Deep oil discovery. These discoveries are characterized by a
rapid time-to-market and in line with Eni's strategy of focusing
on conventional and synergic assets.
In the first half of 2012, Eni started-up the offshore field of
Seth. Production is processed at the El Gamil onshore plant
located in the Ras El Barr concession (Enis interest 50%).
The field is expected to produce approximately 170 mmcf/d
(approximately 11 kboe/d) net to Eni.
Sub-Saharan Africa |
Angola Exploration activities yielded positive
results: (i) at the Block 15/06 (Eni operator with a 35%
interest) with the Vandumbu 1 oil discovery, the first commitment
well of the second exploration stage; and (ii) at the Block 2
(Enis interest 20%) with the Etele Tampa 7 exploration well
showing oil and natural gas resources.
In the first half of 2012, production started-up at the
satellites of Kizomba Phase 1, in the Development Areas of former
Block 15 (Enis interest 20%). Production plateau of 100
kbbl/d (21 kbbl/d net to Eni) is expected in 2013.
As part of the activities designed to reduce gas flaring in Block
0 (Enis interest 9.8%), activity progressed at the Nemba
field in Area B. Completion is expected in 2013 reducing flared
gas by approximately 85%. Other ongoing projects include the
installation of a second compression unit at the Nemba platform.
In the Area A the development activity progressed at the
Mafumeira field. The project was sanctioned in the first half of
2012 and production start-up is expected in 2015.
Main project underway in the Development Areas of former Block 15
included drilling activities at the Mondo and Saxi/Batuque fields
to finalize the ongoing development plan.
The subsea facility of the Gas Gathering project has been
completed and will provide for the collection of all the gas of
the Kizomba, Mondo and Saxi/Batuque fields to be delivered to the
A-LNG liquefaction plant.
Congo Activities at the MBoundi field (Eni operator with an 83% interest) moved forward with the application of advanced recovery techniques and a design to monetize associated gas within the activities aimed at zero gas flaring by the end of the year. In addition starting from 2009, Eni finalized long-term agreements to supply associated gas from the MBoundi field to feed three facilities in the Pointe Noire area: (i) a potassium plant under construction, owned by Canadian Company MAG Industries; (ii) the existing Djeno power plant (CED - Centrale Electrique du Djeno) with a 50 MW generation capacity; and (iii) the recently built CEC Centrale Electrique du Congo power plant (Enis interest 20%) with a 300 MW generation capacity. These facilities will also receive gas from the offshore discoveries of the Marine XII permit. In the first half of 2012 MBoundi supply to the CEC and CED power plants was approximately 106 mmcf/d (approximately 17 kboe/d net to Eni). The RIT project progressed for the rehabilitation of the power grid from Pointe-Noire to Brazzaville within the integrated project to monetize gas in Congo with completion expected by the end of the year.
Mozambique In 2012 exploration campaign achieved new exploration success in Area 4 (Eni operator with a 70% interest) located in the Rovuma Basin with the Mamba North East 1 and 2 as well ass Coral 1 gas discoveries following the Mamba South 1 and Mamba North 1 ones. The latest discoveries further increased the potential of Area 4 which is now estimated to hold approximately up to 70 Tcf of gas in
- 12 -
Eni Interim Consolidated Report / Operating review
place. The Coral 1 discovery is particularly significant since
it confirms a new exploration play, which is independent of those
drilled so far in the Mamba area.
Following the new discoveries, Eni plans to drill at least
another five wells to fully estimate the upside potential of Area
4.
Nigeria Production started-up at the Phase 2A
project in the OML 119 service contract with a production peak of
15 kbbl/d.
In blocks OMLs 60, 61, 62 and 63 (Eni operator with a 20%
interest), activities aimed at guaranteeing production to feed
gas to the Bonny liquefaction plant and flaring down continued.
Development activities concerned: (i) the Tuomo field aimed to
supply 170 mmcf/d net to Eni of feed gas for 20 years for sixth
train. Early-production is expected in the second half of the
year; (ii) the flowstation at Ogbainbiri to be completed by the
end of the year. This facility will ensure to guarantee
approximately 310 mmcf/d of feed gas for fourth and fifth trains.
In block OML 28 (Enis interest 5%) within the integrated
oil and natural gas project in the Gbaran-Ubie area, the drilling
program progressed. The development plan provides for the
construction of a Central Processing Facility (CPF) with
treatment capacity of approximately 1 bcf/d of gas and 120 kbbl/d
of liquids to supply the Bonny liquefaction plan.
The Forcados/Yokri oil and gas field (Enis interest 5%) is
under development as part of the integrated associated gas
gathering project aimed at supplying gas to the domestic market
through Escravos-Lagos pipeline system. First gas is expected in
2013.
Activities are underway to complete the Abo Phase 3 project in
OML 125 (Eni operator with an 85% interest). Start-up is expected
by the end of the year.
Kazakhstan |
Kashagan The North Caspian Operating Company
(NCOC) BV (Enis interest 16.81%) is currently focused on
completing the Experimental Program (Phase 1) with activities in
line with the project schedule which targets the achievement of
first commercial oil production by the end of 2012 or early in
2013.
Eni retains the responsibility for the development of the
Experimental Program targeting an initial production capacity of
150 kbbl/d. Over the next two years a second treatment train and
compression facilities for gas reinjection will be completed and
put online enabling to increase the production capacity up to 370
kbbl/d. The partners are planning to further increase available
production capacity up to 450 kbbl/d by installing additional gas
compression capacity for re-injection in the reservoir. The
partners intend to submit the scheme of this additional gas
compression activity to the relevant Kazakh Authorities in the
second half of 2012. The partners are currently assessing Phase 2
of the development of the Kashagan field with a view of
optimizing the development lay-out. The review is expected to be
completed by the end of 2012.
On May 23, 2012 the Consortium partners and the Authority of the
Republic of Kazakhstan reached an agreement on the Amendment to
the sanctioned development plan of the Kashagan field (Amendment
4) which included an update to the project schedule, a revision
of investment estimates and a settlement agreement of all pending
claims relating to recoverable costs and other fiscal matters.
The amendment also included a commercial framework to supply a
share of the natural gas produced from Kashagan to the domestic
market and an agreement whereby the international partners of the
Consurtium shall finance the share of project cost to be borne by
the Kazakh KMG partner, in excess to the sanctioned budget costs
(Amendement 3).
Karachaganak On June 28, 2012 the international contracting companies of the final production sharing agreement of the giant Karachaganak gas-condensate field and the Republic of Kazakhstan closed a settlement agreement of all pending claims relating to the recovery of costs incurred to develop the field. The contracting companies will transfer 10% of their rights and interest in the project to Kazakhstans KazMunaiGas for $1 billion net cash consideration ($325 million being Enis share). From the effective date of June 28, 2012, Enis interest in the Karachaganak project has been reduced to 29.25% from the 32.5% previously held. The agreement also includes the allocation of an additional 2 million tonnes per year capacity in the Caspian Pipeline Consortium export pipeline (CPC) over the remaining life of the
- 13 -
Eni Interim Consolidated Report / Operating review
FPSA, fully operational within the next three years, as well
as final agreement on all tax and customs matters up to the end
of 2009.
Phase 3 of the Karachaganak project is currently under study. The
project is aimed at further developing gas and condensates
reserves by means of the installation of gas treatment plant and
re-injection facilities to increase gas sales and liquids
production. The development plan is currently in the phase of
technical and marketing discussion to be presented to the
relevant Authorities.
Rest of Asia |
Indonesia In May 2012, Eni was awarded the East
Sepinggan block (Enis interest 100%), located offshore the
Kutei Basin, in a very rich hydrocarbon province, supported by
the Bontang LNG processing facility. The commitment activity
foresees performing of geological and geophysical studies,
acquisition of seismic data and the drilling of one well over the
next three years.
The development plan of the operated Jangkrik (Enis
interest 55%) and Jau (Enis interest 85%) gas fields
progressed. Activities at the Jangkrik offshore field include
drilling of production wells, installation of a Floating
Production Unit for gas and condensate treatment and construction
of a transportation facility connecting to the existing onshore
network linked to the Bontang liquefaction plant for gas;
condensates will be supplied to the treatment plants in the area.
Start-up is expected in 2016. The Jau offshore project provides
for the drilling of production wells and the linkage to onshore
plants via pipeline. Start-up is expected in 2016.
The exploration activities related to the coal bed methane
project progressed at the Sanga Sanga PSC (Enis interest
37.8%). Predevelopment activities are underway exploiting the
synergy opportunities provided by the existing production and
treatment facilities also including the Bontang LNG plant.
Start-up is expected in 2013.
Development activities are underway at the Indonesia Deepwater
Development project (Enis interest 20%) aiming to ensure
gas supply to the Bontang plant. Project provides for: (i) the
integrated development of the Gendalo, Gandang, Maha and Gehem
fields in the east Kalimatan. Final Investment Decision (FID) is
expected in 2014 with first gas in 2017; (ii) pre-development
activity of Bangka discovery. Start-up is expected in 2015.
Russia In June 2012, Eni and the Authority of
the Yamal-Nenets Autonomous District signed a Memorandum of
Understanding which outlines plan for implementing joint
socio-economic and cultural projects in the area. The agreement
includes training initiatives in the oil&gas sector, cultural
programs and financial support. The Memorandum confirms
Enis commitment for integration between the traditional oil
business and sustainable development initiatives.
In April 2012, Eni and Rosneft defined the terms to set up the
joint ventures (Eni 33.33%) which will operate development of the
Fedynsky and Tsentralno-Barentsevsky licenses offshore the
Russian section of the Barents Sea, and the Zapadno-Cernomorsky
license offshore the Russian section of the Black Sea.
In the first half of 2012, production started-up at the
Samburgskoye field (Enis interest 29.4%) located in the
Yamal-Nenets area, in Siberia, flowing at an initial level of
approximately 43 kboe/d (approximately 14 kboe/d net to Eni). A
production peak of 145 kboe/d (43 kboe/d net to Eni) is expected
in 2015. The gas production will be sold to Gazprom on the basis
of the agreement signed in September 2011, while the condensate
will be exported. Eni will retain the right to repurchase the
natural gas for domestic marketing.
Planned activities progressed at the Urengoiskoye field
(Enis interest 29.4%). Start-up is expected in 2014.
America |
United States Exploration outlining of the
Heidelberg oil discovery (Enis interest 12.5%) in the Gulf
of Mexico yielded positive results and increased recoverable
resources up to approximately 200 mmbbl. Studies are underway for
a fast track development.
Development activities mainly concerned: (i) drilling activities
at the Devils Towers (Enis interest 75%) and Nikaitchuq
(Enis interest 100%) operated fields; (ii) production
optimization of the Europa (Enis interest 32%), Popeye
(Enis interest 50%), Thunderhawk (Enis interest 25%)
and Oooguruk (Enis interest 30%).
- 14 -
Eni Interim Consolidated Report / Operating review
The development activity progressed at the Alliance area (Enis interest 27.5%), in the Fort Worth basin in Texas. This area, including gas shale reserves, was acquired following a strategic alliance between Eni and Quicksilver. The drilling activity has been completed with start-up of 12 wells to achieve a production peak of approximately 11 kboe/d net to Eni by the end of the year.
Venezuela Planning activities progressed at the
giant Junin 5 field (Enis interest 40%) with 35 bbbl of
certified heavy oil in place, located in the Orinoco oil belt.
First oil is expected by the end of the year. Early production of
the first phase is expected at plateau of 75 kbbl/d in 2015,
targeting a long-term production plateau of 240 kbbl/d to be
reached by 2018. The project provides for the construction of a
refinery with a capacity of 350 kbbl/d that will allow also the
treatment of intermediate streams from other PDVSA facilities.
The drilling activity started in the first half of 2012. Eni
agreed to finance part of PDVSAs development costs for the
early production phase up to $1.5 billion.
EPC contracts are being awarded for the Perla sanctioned project,
located in the Cardon IV block (Enis interest 50%), in the
Gulf of Venezuela. The early production phase includes the
utilization of the already successfully drilled
discovery/appraisal wells and the installation of production
platforms linked by pipelines to the onshore treatment plant. The
target production of approximately 300 mmcf/d is expected in
2014.
The development of the Perla discovery is progressing with the
drilling of additional wells and the upgrading of treatment
facilities to reach a production plateau of approximately 1,200
mmcf/d.
Activities progressed at the Corocoro producing field (Enis
interest 26%). In the first half of 2012, the start-up of the
Central Production Facility allowed to achieve a production peak
of approximately 42 kbbl/d (11 kbbl/d net to Eni). The subsequent
development phase will ensure to reach a production of over 51
kbbl/d.
Capital expenditure
Capital expenditure of the Exploration & Production Division (euro 4,455 million) concerned development of oil and gas reserves (euro 3,568 million) directed mainly outside Italy, in particular in Norway, the United States, Congo, Kazakhstan, Angola and Egypt. Development expenditure in Italy concerned the well drilling program and facility upgrading in Val dAgri concession as well as sidetrack and workover in mature fields.
About 97% of exploration expenditure were directed outside Italy in particular to Mozambique, Ghana, Nigeria, Egypt, Indonesia and the United States. In Italy, exploration activities were directed mainly to the Adriatic offshore, Val dAgri and Po valley.
Capital expenditure |
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
778 | Italy | 362 | 357 | (5 | ) | (1.4 | ) | ||||||||||
1,698 | Rest of Europe | 699 | 967 | 268 | 38.3 | ||||||||||||
1,570 | North Africa | 838 | 612 | (226 | ) | (27.0 | ) | ||||||||||
2,743 | Sub-Saharan Africa | 1,602 | 1,347 | (255 | ) | (15.9 | ) | ||||||||||
915 | Kazakhstan | 472 | 341 | (131 | ) | (27.8 | ) | ||||||||||
531 | Rest of Asia | 231 | 311 | 80 | 34.6 | ||||||||||||
902 | America | 429 | 508 | 79 | 18.4 | ||||||||||||
298 | Australia and Oceania | 86 | 12 | (74 | ) | (86.0 | ) | ||||||||||
9,435 | 4,719 | 4,455 | (264 | ) | (5.6 | ) | |||||||||||
- 15 -
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
2.33 | Employee injury frequency rate | (No. of accidents per million hours worked) | 2.05 | 1.76 | |||||||
8.38 | Contractors injury frequency rate | 7.61 | 5.80 | ||||||||
33,093 | Net sales from operations (a) | (euro million) | 16,137 | 19,993 | |||||||
(326 | ) | Operating profit | 41 | (642 | ) | ||||||
(247 | ) | Adjusted operating profit | 21 | 553 | |||||||
(657 | ) | Marketing | (209 | ) | 369 | ||||||
410 | International transport | 230 | 184 | ||||||||
252 | Adjusted net profit | 188 | 587 | ||||||||
948 | EBITDA pro-forma adjusted | 504 | 1,121 | ||||||||
257 | Marketing | 111 | 856 | ||||||||
691 | International transport | 393 | 265 | ||||||||
192 | Capital expenditure | 68 | 85 | ||||||||
96.76 | Worldwide gas sales (b) | (bcm) | 53.33 | 50.76 | |||||||
34.68 | - in Italy | 19.09 | 18.67 | ||||||||
62.08 | - international | 34.24 | 32.09 | ||||||||
40.28 | Electricity sold | (TWh) | 19.34 | 21.91 | |||||||
10,907 | Employees at period end | (units) | 11,082 | 10,802 | |||||||
14.75 | Direct GHG emissions | (mmtonnes CO2 eq) | 7.63 | 7.67 | |||||||
i | i | i |
(*) | i | Following the announced divestment plan of the Regulated Business in Italy, results of G&P Division include Marketing and International transport activities. |
(a) | i | Before elimination of intragroup sales. |
(b) | i | Include volumes marketed by the Exploration & Production Division of 1.30 bcm (1.46 and 2.86 bcm in the first half and full year of 2011). |
Marketing |
Natural gas |
Supply of natural gas
In the first half of 2012, Enis consolidated
subsidiaries supplied 46.12 bcm of natural gas, representing an
increase of 0.36 bcm, or 0.8% from the first half of 2011.
Gas volumes supplied outside Italy (42.38 bcm from consolidated
companies), imported in Italy or sold outside Italy, represented
approximately 95% of total supplies, an increase of 0.09 bcm, or
0.2%, from the first half of 2011. This increase mainly reflects
higher volumes purchased from Libya (up 1.87 bcm), due to the
ongoing supply recovery through the GreenStream pipeline, the
Netherlands (up 0.57 bcm), and Norway (up 0.15 bcm), offset by
lower purchases from Russia (down 1.83 bcm), in particular of
volumes directed to Italy and Algeria (down 0.21 bcm).
Supplies in Italy (3.74 bcm) increased by 0.27 bcm from the first
half of 2011, or 7.8%, due to higher domestic availability.
- 16 -
Eni Interim Consolidated Report / Operating review
Supply of natural gas |
First half |
2011 |
(bcm) |
2011 |
2012 |
Change |
% Ch. |
|||||
7.22 | Italy | 3.47 | 3.74 | 0.27 | 7.8 | ||||||||||||
21.00 | Russia | 10.71 | 8.88 | (1.83 | ) | (17.1 | ) | ||||||||||
13.94 | Algeria (including LNG) | 8.87 | 8.66 | (0.21 | ) | (2.4 | ) | ||||||||||
2.32 | Libya | 1.33 | 3.20 | 1.87 | .. | ||||||||||||
11.02 | Netherlands | 6.93 | 7.50 | 0.57 | 8.2 | ||||||||||||
12.30 | Norway | 6.59 | 6.74 | 0.15 | 2.3 | ||||||||||||
3.57 | United Kingdom | 1.73 | 1.66 | (0.07 | ) | (4.0 | ) | ||||||||||
0.61 | Hungary | 0.30 | 0.31 | 0.01 | 3.3 | ||||||||||||
2.90 | Qatar (LNG) | 1.50 | 1.49 | (0.01 | ) | (0.7 | ) | ||||||||||
6.16 | Other supplies of natural gas | 3.26 | 2.97 | (0.29 | ) | (8.9 | ) | ||||||||||
2.34 | Other supplies of LNG | 1.07 | 0.97 | (0.10 | ) | (9.3 | ) | ||||||||||
76.16 | Outside Italy | 42.29 | 42.38 | 0.09 | 0.2 | ||||||||||||
83.38 | TOTAL SUPPLIES OF ENI'S CONSOLIDATED SUBSIDIARIES | 45.76 | 46.12 | 0.36 | 0.8 | ||||||||||||
1.79 | Offtake from (input to) storage | 1.41 | (1.17 | ) | (2.58 | ) | .. | ||||||||||
(0.21 | ) | Network losses, measurement differences and other changes | 0.13 | (0.13 | ) | (0.26 | ) | .. | |||||||||
84.96 | AVAILABLE FOR SALE BY ENI'S CONSOLIDATED SUBSIDIARIES | 47.30 | 44.82 | (2.48 | ) | (5.2 | ) | ||||||||||
8.94 | Available for sale by Eni's affiliates | 4.57 | 4.64 | 0.07 | 1.5 | ||||||||||||
2.86 | E&P volumes | 1.46 | 1.30 | (0.16 | ) | (11.0 | ) | ||||||||||
96.76 | TOTAL AVAILABLE FOR SALE | 53.33 | 50.76 | (2.57 | ) | (4.8 | ) | ||||||||||
Sales of natural gas
Sales of natural gas for the first half of 2012 were
50.76 bcm, a decrease of 2.57 bcm from the first half of 2011,
down 4.8%, due to weak demand impacted by the downturn and
growing competitive pressure. Sales included Enis own
consumption, Enis share of sales made by equity-accounted
entities and upstream sales in Europe and in the Gulf of Mexico.
Gas sales by entity |
First half |
2011 |
(bcm) |
2011 |
2012 |
Change |
% Ch. |
|||||
84.37 | Total sales of subsidiaries | 46.92 | 44.54 | (2.38 | ) | (5.1 | ) | ||||||||||
34.60 | Italy (including own consumption) | 19.06 | 18.60 | (0.46 | ) | (2.4 | ) | ||||||||||
45.16 | Rest of Europe | 25.70 | 23.46 | (2.24 | ) | (8.7 | ) | ||||||||||
4.61 | Outside Europe | 2.16 | 2.48 | 0.32 | 14.8 | ||||||||||||
9.53 | Total sales of Eni's affiliates (net to Eni) | 4.95 | 4.92 | (0.03 | ) | (0.6 | ) | ||||||||||
0.08 | Italy | 0.03 | 0.07 | 0.04 | .. | ||||||||||||
7.82 | Rest of Europe | 4.17 | 3.98 | (0.19 | ) | (4.6 | ) | ||||||||||
1.63 | Outside Europe | 0.75 | 0.87 | 0.12 | 16.0 | ||||||||||||
2.86 | E&P in Europe and in the Gulf of Mexico | 1.46 | 1.30 | (0.16 | ) | (11.0 | ) | ||||||||||
96.76 | WORLDWIDE GAS SALES | 53.33 | 50.76 | (2.57 | ) | (4.8 | ) | ||||||||||
Sales volumes in the Italian market amounted to 18.67 bcm, a decrease of 0.42 bcm, or 2.2%, from the first half of 2011. This was mainly due to sharply lower supplies to the power generation segment (down 1.08 bcm) which were caused by lower demand for electricity by higher competitiveness of coal and growing use of renewable sources. Other declines were recorded in sales to wholesalers (down 0.61 bcm) due to increased competitive pressures and industrials (down 0.23 bcm). Increases were recorded in
- 17 -
Eni Interim Consolidated Report / Operating review
sales on spot markets and at certain Italian exchanges (up
1.16 bcm) and in volumes marketed to residential users (up 0.22
bcm) boosted by colder winter weather.
Sales to importers in Italy posted a steep decline down by 1.39
bcm or 57.7% due to the expiration of certain supply contracts,
notwithstanding the recovered availability of Libyan gas.
Sales in Europe decreased by 1.04 bcm, down 3.8%, in particular
in Benelux (down 1.38, bcm), affected by strong competitive
pressure, and UK/Northern Europe (down 1.07 bcm, including sales
to hub). These negative trends were partly offset by growth in
Germany/Austria (up 0.61 bcm), Turkey (up 0.48 bcm) and France
(up 0.42 bcm).
Sales on markets outside Europe were on a positive trend (up 0.44
bcm) due to greater LNG sales in particular in Japan and
Argentina.
Gas sales by market |
First half |
2011 |
(bcm) |
2011 |
2012 |
Change |
% Ch. |
|||||
34.68 | ITALY | 19.09 | 18.67 | (0.42 | ) | (2.2 | ) | ||||||||||
5.16 | Wholesalers | 3.08 | 2.47 | (0.61 | ) | (19.8 | ) | ||||||||||
5.24 | Italian gas exchange and spot markets | 2.79 | 3.95 | 1.16 | 41.6 | ||||||||||||
7.21 | Industries | 3.74 | 3.51 | (0.23 | ) | (6.1 | ) | ||||||||||
0.88 | Medium-sized enterprises and services | 0.55 | 0.51 | (0.04 | ) | (7.3 | ) | ||||||||||
4.31 | Power generation | 2.34 | 1.26 | (1.08 | ) | (46.2 | ) | ||||||||||
5.67 | Residential | 3.41 | 3.63 | 0.22 | 6.5 | ||||||||||||
6.21 | Own consumption | 3.18 | 3.34 | 0.16 | 5.0 | ||||||||||||
62.08 | INTERNATIONAL SALES | 34.24 | 32.09 | (2.15 | ) | (6.3 | ) | ||||||||||
52.98 | Rest of Europe | 29.87 | 27.44 | (2.43 | ) | (8.1 | ) | ||||||||||
3.24 | Importers in Italy | 2.41 | 1.02 | (1.39 | ) | (57.7 | ) | ||||||||||
49.74 | European markets | 27.46 | 26.42 | (1.04 | ) | (3.8 | ) | ||||||||||
7.48 | Iberian Peninsula | 3.75 | 3.68 | (0.07 | ) | (1.9 | ) | ||||||||||
6.47 | Germany/Austria | 3.74 | 4.35 | 0.61 | 16.3 | ||||||||||||
11.95 | Benelux | 7.42 | 6.04 | (1.38 | ) | (18.6 | ) | ||||||||||
2.24 | Hungary | 1.34 | 1.24 | (0.10 | ) | (7.5 | ) | ||||||||||
6.10 | UK/Northern Europe | 2.93 | 1.86 | (1.07 | ) | (36.5 | ) | ||||||||||
6.86 | Turkey | 3.27 | 3.75 | 0.48 | 14.7 | ||||||||||||
7.01 | France | 4.13 | 4.55 | 0.42 | 10.2 | ||||||||||||
1.63 | Other | 0.88 | 0.95 | 0.07 | 8.0 | ||||||||||||
6.24 | Extra European markets | 2.91 | 3.35 | 0.44 | 15.1 | ||||||||||||
2.86 | E&P in Europe and in the Gulf of Mexico | 1.46 | 1.30 | (0.16 | ) | (11.0 | ) | ||||||||||
96.76 | WORLDWIDE GAS SALES | 53.33 | 50.76 | (2.57 | ) | (4.8 | ) | ||||||||||
Power |
Availability of electricity
Enis power generation activity is conducted in
the Ferrera Erbognone, Ravenna, Livorno, Taranto, Mantova,
Brindisi, Ferrara and in Bolgiano plants, as well as in certain
photovoltaic sites in Italy.
In the first half of 2012, power generation was 13.27 TWh, up
0.54 TWh, or 4.2% from the first half of 2011, mainly due to
higher production in particular at the Ferrara and Mantova
plants.
As of June 30, 2012, installed operational capacity was 5.3 GW
(5.3 GW at December 31, 2011).
- 18 -
Eni Interim Consolidated Report / Operating review
Power sales
In the first half of 2012 electricity sales of 21.91
TWh were directed to the free market (72%), the Italian power
exchange (16%), industrial sites (8%) and others (4%).
Compared with the first half of 2011, electricity sales were up
by 2.57 TWh, or 13.3%, due to the increase of client base mainly
due to marketing initiatives introduced to face demand weakness
and competitive pressures. Volumes traded on the Italian power
exchange were down by 0.64 TWh from the first half of 2011.
First half |
2011 |
2011 |
2012 |
Change |
% Ch. |
||||||
5,008 | Purchases of natural gas | (mmcm) | 2,534 | 2,640 | 106 | 4.2 | |||||||||||
528 | Purchases of other fuels | (ktoe) | 264 | 253 | (11 | ) | (4.2 | ) | |||||||||
25.23 | Power generation | (TWh) | 12.73 | 13.27 | 0.54 | 4.2 | |||||||||||
14,401 | Steam | (ktonnes) | 7,092 | 7,517 | 425 | 6.0 | |||||||||||
Availability of electricity |
First half |
2011 |
(TWh) |
2011 |
2012 |
Change |
% Ch. |
|||||
25.23 | Power generation | 12.73 | 13.27 | 0.54 | 4.2 | ||||||||||||
15.05 | Trading of electricity (a) | 6.61 | 8.64 | 2.03 | 30.7 | ||||||||||||
40.28 | 19.34 | 21.91 | 2.57 | 13.3 | |||||||||||||
26.87 | Free market | 13.02 | 15.95 | 2.93 | 22.5 | ||||||||||||
8.67 | Italian Exchange for electricity | 4.11 | 3.47 | (0.64 | ) | (15.6 | ) | ||||||||||
3.23 | Industrial plants | 1.58 | 1.65 | 0.07 | 4.4 | ||||||||||||
1.51 | Other (a) | 0.63 | 0.84 | 0.21 | 33.3 | ||||||||||||
40.28 | Power sales | 19.34 | 21.91 | 2.57 | 13.3 | ||||||||||||
i | i | i |
(a) | i | Includes positive and negative imbalances. |
Capital expenditure
In the first half of 2012, capital expenditure totaled euro 85 million and mainly related to completion of upgrading and other initiatives to improve flexibility of the combined cycle power plants (euro 47 million) and the upgrading plan of natural gas import infrastructure (euro 7 million).
Capital expenditure |
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
184 | Marketing | 63 | 78 | 15 | 23.8 | ||||||||||||
8 | International transport | 5 | 7 | 2 | 40.0 | ||||||||||||
192 | 68 | 85 | 17 | 25.0 | |||||||||||||
- 19 -
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
2.02 | Employee injury frequency rate | (No. of accidents per million hours worked) | 1.84 | 0.96 | |||||||
3.21 | Contractors injury frequency rate | 3.15 | 2.86 | ||||||||
51,219 | Net sales from operations (a) | (euro million) | 24,821 | 29,501 | |||||||
(273 | ) | Operating profit | 376 | (678 | ) | ||||||
(539 | ) | Adjusted operating profit | (273 | ) | (370 | ) | |||||
(264 | ) | Adjusted net profit | (164 | ) | (253 | ) | |||||
866 | Capital expenditure | 316 | 290 | ||||||||
31.96 | Refinery throughputs on own account | (mmtonnes) | 15.77 | 14.27 | |||||||
61 | Conversion index | (%) | 60 | 61 | |||||||
767 | Balanced capacity of refineries | (kbbl/d) | 767 | 767 | |||||||
11.37 | Retail sales of petroleum products in Europe | (mmtonnes) | 5.54 | 5.27 | |||||||
6,287 | Service stations in Europe at period end | (units) | 6,256 | 6,372 | |||||||
2,206 | Average throughput per service station in Europe | (kliters) | 1,079 | 1,003 | |||||||
1.50 | Retail efficiency index | (%) | 1.65 | 1.64 | |||||||
7,591 | Employees at period end | (units) | 7,665 | 7,333 | |||||||
7.23 | Direct GHG emissions | (mmtonnes CO2 eq) | 3.63 | 3.09 | |||||||
23.07 | SOx emissions (sulphur oxide) | (ktonnes SO2 eq) | 12.08 | 10.28 | |||||||
i | i | i |
(a) | i | Before elimination of intragroup sales. |
Refining
Availability of refined products |
First half |
2011 |
(mmtonnes) |
2011 |
2012 |
Change |
% Ch. |
|||||
ITALY | |||||||||||||||||
22.75 | At wholly-owned refineries | 11.22 | 9.84 | (1.38 | ) | (12.3 | ) | ||||||||||
(0.49 | ) | Less input on account of third parties | (0.25 | ) | (0.22 | ) | 0.03 | 12.0 | |||||||||
4.74 | At affiliated refineries | 2.36 | 2.19 | (0.17 | ) | (7.2 | ) | ||||||||||
27.00 | Refinery throughputs on own account | 13.33 | 11.81 | (1.52 | ) | (11.4 | ) | ||||||||||
(1.55 | ) | Consumption and losses | (0.78 | ) | (0.66 | ) | 0.12 | 15.4 | |||||||||
25.45 | Products available for sale | 12.55 | 11.15 | (1.40 | ) | (11.2 | ) | ||||||||||
3.22 | Purchases of refined products and change in inventories | 1.78 | 2.20 | 0.42 | 23.6 | ||||||||||||
(1.77 | ) | Products transferred to operations outside Italy | (1.45 | ) | (1.21 | ) | 0.24 | 16.6 | |||||||||
(0.89 | ) | Consumption for power generation | (0.44 | ) | (0.39 | ) | 0.05 | 11.4 | |||||||||
26.01 | Sales of products | 12.44 | 11.75 | (0.69 | ) | (5.5 | ) | ||||||||||
OUTSIDE ITALY | |||||||||||||||||
4.96 | Refinery throughputs on own account | 2.44 | 2.46 | 0.02 | 0.8 | ||||||||||||
(0.23 | ) | Consumption and losses | (0.12 | ) | (0.11 | ) | 0.01 | 8.3 | |||||||||
4.73 | Products available for sale | 2.32 | 2.35 | 0.03 | 1.3 | ||||||||||||
12.51 | Purchases of refined products and change in inventories | 5.16 | 7.46 | 2.30 | 44.6 | ||||||||||||
1.77 | Products transferred from Italian operations | 1.45 | 1.21 | (0.24 | ) | (16.6 | ) | ||||||||||
19.01 | Sales of products | 8.93 | 11.02 | 2.09 | 23.4 | ||||||||||||
31.96 | Refinery throughputs on own account | 15.77 | 14.27 | (1.50 | ) | (9.5 | ) | ||||||||||
6.54 | of which: refinery throughputs of equity crude on own account | 3.35 | 3.14 | (0.21 | ) | (6.3 | ) | ||||||||||
45.02 | Total sales of refined products | 21.37 | 22.77 | 1.40 | 6.6 | ||||||||||||
32.10 | Crude oil sales | 16.47 | 17.03 | 0.56 | 3.4 | ||||||||||||
77.12 | TOTAL SALES | 37.84 | 39.80 | 1.96 | 5.2 | ||||||||||||
In the first half of 2012, refining throughputs on own account in Italy and outside Italy were 14.27 mmtonnes, down 1.50 mmtonnes from the first half of 2011, or 9.5%. Volumes processed in Italy (down
- 20 -
Eni Interim Consolidated Report / Operating review
11.4%) registered a decline from the same period of 2011 due
to the upset at the Sannazzaro plant, scheduled standstills in
order to mitigate the negative impact of trading environment at
the Taranto refinery, Venice plant (temporarily shut down from
November 2011 to April 2012) and Gela plant (two production line
were shut down in June 2012).
Outside Italy, Enis refining throughputs were 2.46
mmtonnes, basically in line with the corresponding period of 2011
(up 0.8%), mainly due to increased volumes in Germany, offset by
a decline in the Czech Republic due to planned standstills.
Total throughputs at wholly-owned refineries (9.84 mmtonnes)
declined by 1.38 mmtonnes, down 12.3%, from the first half of
2011, resulting in a 69% utilization rate as a consequence of
negative market trends.
Approximately 29.3% of volumes of processed crude were supplied
by Enis Exploration & Production segment (23% in the
first half of 2011) corresponding to a lower volume of
approximately 220 ktonnes.
Marketing of refined products
In the first half of 2012, sales volumes of refined products (22.77 mmtonnes) were up 1.40 mmtonnes from the first half of 2011, or 6.6%, mainly due to higher sales outside Italy to oil companies and traders.
Product sales in Italy and outside Italy by market |
First half |
2011 |
(mmtonnes) |
2011 |
2012 |
Change |
% Ch. |
|||||
8.36 | Retail | 4.08 | 3.79 | (0.29 | ) | (7.1 | ) | ||||||||||
9.36 | Wholesale | 4.41 | 4.24 | (0.17 | ) | (3.9 | ) | ||||||||||
1.71 | Chemicals | 0.85 | 0.68 | (0.17 | ) | (20.0 | ) | ||||||||||
6.58 | Other sales | 3.10 | 3.04 | (0.06 | ) | (1.9 | ) | ||||||||||
26.01 | Sales in Italy | 12.44 | 11.75 | (0.69 | ) | (5.5 | ) | ||||||||||
3.01 | Retail rest of Europe | 1.46 | 1.48 | 0.02 | 1.4 | ||||||||||||
3.84 | Wholesale rest of Europe | 1.78 | 1.92 | 0.14 | 7.9 | ||||||||||||
0.43 | Wholesale outside Italy | 0.21 | 0.21 | ||||||||||||||
11.73 | Other sales | 5.48 | 7.41 | 1.93 | 35.2 | ||||||||||||
19.01 | Sales outside Italy | 8.93 | 11.02 | 2.09 | 23.4 | ||||||||||||
45.02 | TOTAL SALES OF REFINED PRODUCTS | 21.37 | 22.77 | 1.40 | 6.6 | ||||||||||||
Retail sales in Italy
In the first half of 2012, retail sales in Italy of
3.79 mmtonnes decreased by approximately 290 ktonnes, down 7.1%,
driven by lower consumption of gasoil and gasoline, in particular
in highway service stations which particularly suffered the
decline in freight transportation and the exclusion from recent
marketing initiatives. Enis retail market share for the
first half of 2012 was 30.6%, up 0.3 basis point from the
corresponding period of 2011 thanks to the impact of new
promotional campaigns ("Iperself h24" and "riparti
con eni") as well as the contribution of acquired service
stations.
At June 30, 2012, Enis retail network in Italy consisted of 4,750 service stations, 49 more than at December 31, 2011 (4,701 service stations), resulting from the positive balance of acquisitions/releases of lease concessions (56 units), the opening of new service stations (5 units), partly offset by the closing of service stations with low throughput (12 units).
With reference to the promotional initiative "you&eni", the loyalty program for customers launched in February 2010 for a five year period, the cards that made at least one transaction in the period were approximately 6.8 million at June 30, 2012. The average number of cards active monthly was approximately 2.2 million. Volumes sold to customers cumulating points on their card were approximately 35.5% of total throughputs.
In the first half of 2012, Eni executed two new marketing initiatives as full-day discount at fully-automated outlets and a special discount on prices at the pump during the twelve summer week-ends at approximately 3,000 service stations.
- 21 -
Eni Interim Consolidated Report / Operating review
Average throughput (959 kliters) decreased by approximately 109 kliters from the first half of 2011 (1,068 kliters), in line with the decline of domestic fuel consumption (down 8.6%).
Retail sales in the Rest of Europe
Retail sales in the rest of Europe of approximately
1.48 mmtonnes were slightly up 1.4% (approximately 20 ktonnes).
Volume additions in Austria (mainly due to the purchase of
service stations and new lease contracts), in Germany and
Switzerland (also due to boundary sales shifted from Italy) were
partially offset by decreases in the Czech Republic and France
due to declining demand.
At June 30, 2012 Enis retail network in the rest of Europe
consisted of 1,622 units, an increase of 36 units from December
31, 2011 (1,586 service stations) manly due to the
rationalization of service station network in Austria. In
particular this increase reflects: (i) the positive balance of
acquisitions/releases of lease concessions (35 units); (ii) the
purchase of 25 service stations; (iii) the opening of 2 new
outlets; and (iv) the closing of service stations with low
throughput (26 units).
Average throughput (1,133 kliters) increased by approximately 22
kliters from the first half of 2011 (1,111 kliters).
Wholesale and other sales
Wholesale sales in Italy (4.24 mmtonnes) declined by
approximately 170 ktonnes, down 3.9%, mainly due to a decline in
demand from transports and industrial customers due to a
generalized slowdown and strong competitive pressure which
affected in particular bunkering and lubricant, Jet fuel and fuel
oil sales. Average market share in the first half of 2012 was 29%
(27.7% in the corresponding period of 2011).
Supplies of feedstock to the petrochemical industry (0.68
mmtonnes) declined by approximately 170 ktonnes related to lower
feedstock supplies due to lower demand from industrial customers.
Wholesale sales in the rest of Europe of 1.92 mmtonnes increased
by 7.9% from the first half of 2011 mainly in Switzerland, Czech
Republic, Slovenia, Germany and France. These increases were
partly offset by declines registered in Hungary due to demand
weakness.
Other sales (10.45 mmtonnes) increased by 1.87 mmtonnes, or
21.8%, mainly due to higher sales volumes to oil companies.
Capital expenditure
In the first half of 2012, capital expenditure in the Refining
& Marketing Division amounted to euro 290 million and
regarded mainly: (i) refining, supply and logistics in Italy and
outside Italy (euro 228 million), with projects designed to
improve the conversion rate and flexibility of refineries, in
particular the Sannazzaro refinery, as well as expenditures on
health, safety and environmental upgrades; and (ii) upgrade and
rebranding of the refined product retail network in Italy (euro
29 million) and in the rest of Europe (euro 18 million).
Expenditures on health, safety and the environment amounted to
euro 38 million.
Capital expenditure |
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
629 | Refinery, supply and logistics | 249 | 228 | (21 | ) | (8.4 | ) | ||||||||||
228 | Marketing | 61 | 47 | (14 | ) | (23.0 | ) | ||||||||||
9 | Other | 6 | 15 | 9 | .. | ||||||||||||
866 | 316 | 290 | (26 | ) | (8.2 | ) | |||||||||||
- 22 -
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
1.47 | Employee injury frequency rate | (No. of accidents per million hours worked) | 2.08 | 0.43 | |||||||
4.60 | Contractors injury frequency rate | 3.95 | 1.85 | ||||||||
6,491 | Net sales from operations (a) | (euro million) | 3,544 | 3,241 | |||||||
2,987 | Basic petrochemicals | 1,670 | 1,510 | ||||||||
3,299 | Polymers | 1,779 | 1,629 | ||||||||
205 | Other sales | 95 | 102 | ||||||||
(424 | ) | Operating profit | (5 | ) | (230 | ) | |||||
(273 | ) | Adjusted operating profit | (42 | ) | (195 | ) | |||||
(206 | ) | Adjusted net profit | (28 | ) | (143 | ) | |||||
216 | Capital expenditure | 115 | 66 | ||||||||
6,245 | Production | (ktonnes) | 3,347 | 3,114 | |||||||
4,040 | Sales of petrochemical products | 2,170 | 1,988 | ||||||||
65.3 | Average plant utilization rate | (%) | 66.0 | 68.0 | |||||||
5,804 | Employees at period end | (units) | 5,888 | 5,711 | |||||||
4.12 | Direct GHG emissions | (mmtonnes CO2 eq) | 2.23 | 1.87 | |||||||
3.18 | SOx emissions (sulphur oxide) | (ktonnes SO2 eq) | 1.70 | 1.20 | |||||||
i | i | i |
(a) | i | Before elimination of intragroup sales. |
Sales - production - prices
In the first half of 2012 sales of petrochemical products (1,988 ktonnes) decreased by 182 ktonnes (down 8.4%) from the first half of 2011, mainly due to a substantial decrease in demand reflecting the current economic downturn affecting the relevant markets.
Average unit sales prices were broadly unchanged (down 0.7%) from the first half of 2011, with different trends for the various businesses: elastomers and phenol/derivatives registered an increase (up 11.5% and 2.5%, respectively), olefins prices were stable and polyethylene quotations registered a steep decline (down 9%) due to the relevant weakness of the market registered in the first half of 2012.
Petrochemical production (3,114 ktonnes) decreased by 233
ktonnes from the first half of 2011, or 7%. Main decreases were
registered in styrene and elastomers (down 11% and 10%,
respectively).
The main decrease in production was registered at the Porto
Torres plant (down 93%), in connection with the start in the
second half of 2011 of the bio-based project related to the
conversion of the site that interrupted all the production with
the exception of nitrilic rubbers. In addition, productions of
Sarroch plant decreased by 29% due to planned shutdown. These
reductions were partly offset by higher production at Porto
Marghera and Mantova plant (up 19% and 15%, respectively) due to
the planned facility downtimes registered in the first half of
2011.
Outside Italy, production at the Dunkerque site increased by 12%
for the circumstance that in the first half of 2011 the new
EVA/LDPE production line was slowly restarted.
Nominal production capacity decreased from the first half of 2011 due to divestment of the Feluy plant and the shutdown of Porto Torres plant, with an average plant utilization rate, calculated on nominal capacity, increasing to 68% (66% in the first half of 2011).
- 23 -
Eni Interim Consolidated Report / Operating review
Product availability |
First half |
2011 |
(ktonnes) |
2011 |
2012 |
Change |
% Ch. |
|||||
4,101 | Basic chemicals | 2,207 | 2,080 | (127 | ) | (5.8 | ) | ||||||||||
2,144 | Polymers | 1,140 | 1,034 | (106 | ) | (9.3 | ) | ||||||||||
6,245 | Production | 3,347 | 3,114 | (233 | ) | (7.0 | ) | ||||||||||
(2,631 | ) | Consumption and losses | (1,339 | ) | (1,325 | ) | 14 | (1.0 | ) | ||||||||
426 | Purchases and change in inventories | 162 | 199 | 37 | 22.8 | ||||||||||||
4,040 | 2,170 | 1,988 | (182 | ) | (8.4 | ) | |||||||||||
Business trends
Intermediates
Intermediates revenues (euro 1,510 million) were down
by euro 160 million from the first half of 2011 (or 9.6%) due to
decreasing sales volumes (down 6.8%) reflecting lower
availability of olefins and aromatics (down 14.5% and 9.3%,
respectively), caused by the shutdown of the polyethylene plant
in the Sicilian hub for the negative impact of the trading
scenario.
These negatives were partly offset by the positive performance
registered by the derivatives products, with higher volumes sold
(up 25%) due to higher product availability and increasing
demand. Average prices of olefins were stable while
phenol/derivatives prices increased (up 2.5%) due to the
dynamicity of the relevant market.
Intermediates production (2,080 ktonnes) decreased by 127 ktonnes from the first half of 2011 (down 5.8%), due to lower production of olefins and aromatics. In particular, aromatics production declined as the Sarroch plant was shutdown and the cracker plant of Priolo frequently operated with only one line in order to limit the consistent polyethylene stock, reflecting a weaker demand.
Polymers
Polymers revenues (euro 1,629 million) decreased by
euro 150 million from the first half of 2011 (down 8.4%) due to
average unit prices decreasing by 1.2 and lower sales volumes
(down 10%) due to the relevant decrease of demand on the European
and extra-European countries and expectations of decreasing
prices.
Polyethylene prices registered a steep decline (down 9%) due to the relevant decline in all main business segments; average prices of styrene declined on average by 1.7% due to lower prices of compact polyester. Higher dynamicity of elastomers market resulted in higher prices of the products (up by 11.5% on average), notwithstanding the steep decline in demand and feedstock in the second quarter of 2012.
Polymers production (1,034 ktonnes) decreased by 106 ktonnes from the first half of 2011 (down 9.3%) mainly due to lower production volumes of elastomers at the Ravenna plant and polyethylene at the Sicilian hub due to higher level of stock registered. Lower production volumes of styrene (down 11%) was related to the divestment of plant for the production of expandable and compact polyester in Feluy (Belgium) occurred at the end of 2011.
Capital expenditure
In the first half of 2012 capital expenditure amounted to euro 66 million (euro 115 million in the first half of 2011) and regarded mainly: (i) plant upgrades (euro 20 million); (ii) energy recovery (euro 19 million); (iii) environmental protection, safety and environmental regulations (euro 14 million); and (iv) upkeeping (euro 8 million).
- 24 -
i | i |
i | First half |
2011 |
2011 |
2012 |
||||
0.44 | Employee injury frequency rate | (No. of accidents per million hours worked) | 0.33 | 0.63 | ||||
0.21 | Contractors injury frequency rate | 0.26 | 0.20 | |||||
1.82 | Fatality index | (No. of fatalities per 100 million hours worked) | 1.22 | 1.24 | ||||
11,834 | Net sales from operations (a) | (euro million) | 5,705 | 6,013 | ||||
1,422 | Operating profit | 720 | 740 | |||||
1,443 | Adjusted operating profit | 720 | 762 | |||||
1,098 | Adjusted net profit | 536 | 552 | |||||
1,090 | Capital expenditure | 551 | 546 | |||||
12,505 | Orders acquired | (euro million) | 6,006 | 6,303 | ||||
20,417 | Order backlog | 20,490 | 20,323 | |||||
38,561 | Employees at period end | (units) | 38,770 | 39,801 | ||||
86.5 | Employees outside Italy | (%) | 87.4 | 86.1 | ||||
1.32 | Direct GHG emissions | (mmtonnes CO2 eq) | 0.63 | 0.67 | ||||
i | i | i |
(a) | i | Before elimination of intragroup sales. |
Activity of the period
In the first half of 2012, the main orders acquired related
mainly:
- An EPCI contract on behalf of INPEX for the installation subsea
pipeline of 889 kilometers connecting the offshore central
processing facility to the onshore processing facility in Darwin
in Australia. The Ichthys Project is expected to produce 8.4
mmtonnes of LNG and 1.6 mmtonnes of LPG per year, along with
approximately 100,000 barrels of condensate per day at peak.
- An EPCI contract on behalf of LUKOIL for two export pipelines
connecting the riser block in the Vladimir Filanovsky offshore
field, in the Northern Caspian Sea, to the onshore shut-off
valves, located approximately 10 to 20 kilometers from the coast,
in the Russian Kalmyk Republic. Offshore activities will mainly
be performed by the pipelay barge Castoro 12 and by the trenching
vessel Castoro 16.
- An EPC contract on behalf of Saudi Aramco and Sumitomo Chemical
for the Naphtha and Aromatics Package (RP2) of the Rabigh II
Project related to the expansion of the integrated refinery and
petrochemicals complex in the city of Rabigh, on the Western
coast of Saudi Arabia. The Petro Rabigh complex, whose original
production was more than 20 mmtonnes of petroleum and
petrochemicals products per year, will process an additional 30
mmscf of ethane per day and 3 mmtonnes of naphtha per year after
the expansion.
- An EPCI contract on behalf of Petrobras for the gas export
trunkline Rota Cabiúnas, situated in the Santos Basin Pre-Salt
Region, 380 kilometers off the coast of the State of São Paulo.
The Rota Cabiúnas gas export trunkline is the first high volume
gas evacuation system for the new Pre-Salt Fields.
- An EPC contract on behalf of Emarat of the Makkah Province for
the implementation of a new Stormwater Drainage System within the
framework of the Jeddah Stormwater Drainage Program - Package 8,
to be developed in Jeddah, on the Western coast of Saudi Arabia
and will provide a long-term drainage solution into the Red Sea.
- An T&I contract on behalf of DPS for the transportation and
installation of a gas export pipeline, 20 inches in diameter and
350-kilometer long, in a water depth ranging from 100 to 2,100
meters in the US Gulf of Mexico, through Castorone vessel.
- 25 -
Eni Interim Consolidated Report / Operating review
Orders acquired in the first half of 2012 amounted to euro 6,303 million, of these projects to be carried out outside Italy represented 94%, while orders from Eni companies amounted to 7% of the total. Order backlog was euro 20,323 million at June 30, 2012 (euro 20,417 million at December 31, 2011). Projects to be carried out outside Italy represented 91% of the total order backlog, while orders from Eni companies amounted to 14% of the total.
Orders acquired |
First half |
2011 | (euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
12,505 | 6,006 | 6,303 | 297 | 4.9 | |||||||||||
6,131 | Offshore Engineering & Construction | 3,262 | 4,229 | 967 | 29.6 | ||||||||||
5,006 | Onshore Engineering & Construction | 2,077 | 1,416 | (661 | ) | (31.8 | ) | ||||||||
780 | Offshore drilling | 349 | 405 | 56 | 16.0 | ||||||||||
588 | Onshore drilling | 318 | 253 | (65 | ) | (20.4 | ) | ||||||||
of which: | |||||||||||||||
822 | - Eni | 395 | 427 | 32 | 8.1 | ||||||||||
11,683 | - Third parties | 5,611 | 5,876 | 265 | 4.7 | ||||||||||
of which: | |||||||||||||||
1,116 | - Italy | 889 | 352 | (537 | ) | (60.4 | ) | ||||||||
11,389 | - Outside Italy | 5,117 | 5,951 | 834 | 16.3 | ||||||||||
Order backlog |
Dec. 31, 2011 | (euro million) |
June 30, 2011 |
June 30, 2012 |
Change |
% Ch. |
|||||
20,417 | 20,490 | 20,323 | (167 | ) | (0.8 | ) | |||||||||
6,600 | Offshore Engineering & Construction | 6,432 | 8,311 | 1,879 | 29.2 | ||||||||||
9,604 | Onshore Engineering & Construction | 9,735 | 8,005 | (1,730 | ) | (17.8 | ) | ||||||||
3,301 | Offshore drilling | 3,285 | 3,197 | (88 | ) | (2.7 | ) | ||||||||
912 | Onshore drilling | 1,038 | 810 | (228 | ) | (22.0 | ) | ||||||||
of which: | |||||||||||||||
2,883 | - Eni | 3,149 | 2,758 | (391 | ) | (12.4 | ) | ||||||||
17,534 | - Third parties | 17,341 | 17,565 | 224 | 1.3 | ||||||||||
of which: | |||||||||||||||
1,816 | - Italy | 1,950 | 1,890 | (60 | ) | (3.1 | ) | ||||||||
18,601 | - Outside Italy | 18,540 | 18,433 | (107 | ) | (0.6 | ) | ||||||||
Capital expenditure
In the first half of 2012, capital expenditure amounted to euro 546 million and mainly regarded: (i) construction of a new pipelayer, the construction of a new fabrication yard in Indonesia as well as maintenance activities; (ii) activities for the upgrading of the Scarabeo 6 allowing the vessel to perform activities until water depth of 1,100 meters and the completion of Scarabeo 8; (iii) realization/development of operating structures in the onshore drilling business unit.
Capital expenditure |
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
400 | Offshore Engineering & Construction | 219 | 258 | 39 | 17.8 | ||||||||||
45 | Onshore Engineering & Construction | 7 | 14 | 7 | 100.0 | ||||||||||
507 | Offshore Drilling | 297 | 199 | (98 | ) | (33.0 | ) | ||||||||
121 | Onshore Drilling | 28 | 63 | 35 | .. | ||||||||||
17 | Other | 12 | 12 | ||||||||||||
1,090 | 551 | 546 | (5 | ) | (0.9 | ) | |||||||||
- 26 -
Divestment of Enis interest in Snam |
On May 30, 2012, Eni and Cassa Depositi e Prestiti SpA ("CDP"), an entity controlled by the Italian Ministry of Economy and Finance, agreed the principal terms and conditions of the divestment of 30% less 1 share of the voting shares of Snam at a price of euro 3.47 a share for a total consideration of euro 3,517 million. The sale and purchase contract was signed on June 15, 2012. The closing of the transaction could occur on or after October 15, 2012, and is subject to certain conditions precedent, including, in particular, antitrust approval. By the time the transaction closes, Eni will lose control over Snam. The total consideration is expected to be paid by CDP in three tranches: the first is to be paid at the closing of the transaction for a total amount of euro 1,759 million; the second is to be paid by 31 December 2012 for a total amount of euro 879 million, and the third, for a total amount of euro 879 million, is to be paid no later than May 31, 2013. The transaction implements the provisions of Article 15 of Law Decree No. 1 of January 24, 2012 (enacted into Law No. 27 of March 24, 2012), pursuant to which Eni shall divest its shareholding in Snam in accordance with the model of ownership unbundling set out in Legislative Decree No. 93 of June 1, 2011, and in accordance with the criteria, terms and conditions defined in the Decree of the President of the Council of Ministers issued on May 25, 2012 (the "DPCM") and designed to ensure the complete independence of Snam from the largest gas production and sale company in Italy. Furthermore, the DPCM provides the divestment of the residual shareholding of Eni in Snam through transparent and non-discriminatory sales procedures targeted to both retail and institutional investors. On July 18, 2012, Eni finalized the sale of a further 5% interest in Snam (178,559,406 ordinary shares). The total consideration amounted to euro 612.5 million, corresponding to euro 3.43 per share. The deal was carried out through an accelerated book-building procedure aimed at Italian and foreign institutional investors. The deal was carried out through an accelerated book-building procedure aimed at Italian and foreign institutional investors. The divestment of the Italian regulated businesses will strengthen Enis financial position, targeting a debt to equity ratio in line with that of other major integrated international oil companies. Eni will achieve greater financial flexibility in context of the Companys new upstream-focused business model, maximum financial resources required to fund production growth and development of new discoveries, as well as tight credit markets. At the date of the transaction, the counterparty CDP holds a stake in Eni that allows for a significant influence on the latter and is subject, with Eni, to the MEFs common control. Consequently, according to the Consob Regulation and the Procedure adopted by the Company, the Transaction is a transaction with related parties of greater importance, as it is above the relevant thresholds applied to sale transactions pursuant to the Procedure adopted by Eni (for further information see the paragraph "Transactions with related parties" in the "Other information" section). Complete information about the transaction is disclosed in the Information Statement, published on June 6, 2012 (and available at the Eni website www.eni.com) in application of the Consob Regulation No. 11971 of May 14, 1999 and later additions and modifications. |
- 27 -
Eni Interim Consolidated Report / Operating review
Divestment of Enis interest in Galp |
On March 29, 2012, Eni and the other relevant shareholders of the Portuguese company Galp Energia, Amorim Energia and Caixa Geral de Depósitos SA, signed a number of agreements that amended the shareholders agreements currently in place between the three companies allowing Eni to commence the process of divesting its 33.34% interest in the Company. The agreement provides
for: On July 20, 2012, Eni concluded the sale of 41,462,532 shares to Amorim Energia BV ("Amorim Energia"), at the price of euro 14.25 per share, equal to 5% of the share capital of Galp Energia, with a total amount of euro 590 million. As per the agreements signed by Eni, Amorim Energia and Caixa Geral de Depositos and announced to the market on March 29, 2012, following the sale Eni ceased to be part of the existing shareholders agreement between the companies. Consequently, Enis interest in Galp Energia decreases to 28.34% and will be stated as a financial asset. |
- 28 -
The Decree of the President of the Council of Ministers issued on May 25, 2012 (the "DPCM") defined the criteria, terms and conditions to implement the provisions of Article 15 of Law Decree No. 1 of January 24, 2012 (enacted into Law No. 27 of March 24, 2012), pursuant to which Eni shall divest its shareholding in Snam in accordance with the model of ownership unbundling set out in Article 19 of Legislative Decree No. 93 of June 1, 2011. The Italian regulated businesses managed by Snam represent a major line of business and therefore they have been reported as discontinued operations within results for first half of 2012 in accordance with the guidelines of IFRS 5. Prior year data have been reclassified.
Profit and loss account1
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
107,690 | Net sales from operations | 52,526 | 63,203 | 10,677 | 20.3 | ||||||||||
926 | Other income and revenues | 591 | 751 | 160 | 27.1 | ||||||||||
(83,199 | ) | Operating expenses | (39,890 | ) | (48,524 | ) | (8,634 | ) | (21.6 | ) | |||||
(69 | ) | of which non-recurring items | (69 | ) | |||||||||||
171 | Other operating income (expense) | (12 | ) | (372 | ) | (360 | ) | .. | |||||||
(8,785 | ) | Depreciation, depletion, amortization and impairments | (4,028 | ) | (5,741 | ) | (1,713 | ) | (42.5 | ) | |||||
16,803 | Operating profit | 9,187 | 9,317 | 130 | 1.4 | ||||||||||
(1,146 | ) | Finance income (expense) | (389 | ) | (620 | ) | (231 | ) | (59.4 | ) | |||||
2,123 | Net income from investments | 694 | 1,394 | 700 | .. | ||||||||||
17,780 | Profit before income taxes | 9,492 | 10,091 | 599 | 6.3 | ||||||||||
(9,903 | ) | Income taxes | (5,016 | ) | (6,053 | ) | (1,037 | ) | (20.7 | ) | |||||
55.7 | Tax rate (%) | 52.8 | 60.0 | 7.2 | |||||||||||
7,877 | Net profit - continuing operations | 4,476 | 4,038 | (438 | ) | (9.8 | ) | ||||||||
(74 | ) | Net profit - discontinued operations | (17 | ) | 259 | 276 | .. | ||||||||
7,803 | Net profit | 4,459 | 4,297 | (162 | ) | (3.6 | ) | ||||||||
Attributable to: | |||||||||||||||
6,860 | Eni's shareholders: | 3,801 | 3,844 | 43 | 1.1 | ||||||||||
6,902 | - continuing operations | 3,811 | 3,700 | (111 | ) | (2.9 | ) | ||||||||
(42 | ) | - discontinued operations | (10 | ) | 144 | 154 | .. | ||||||||
943 | Non-controlling interest: | 658 | 453 | (205 | ) | (31.2 | ) | ||||||||
975 | - continuing operations | 665 | 338 | (327 | ) | (49.2 | ) | ||||||||
(32 | ) | - discontinued operations | (7 | ) | 115 | 122 | .. | ||||||||
Net profit
In the first half of 2012, net profit attributable
to Enis shareholders from continuing operation was euro
3,700 million, a decrease of euro 111 million, down by 2.9% from
the first half of 2011. Operating profit increased by 1.4% from
the first half of 2011 due to the excellent performance reported
by the Exploration & Production Division (up euro 1,744
million, or 22.4%) boosted by production growth and the
depreciation of the euro vs. the US dollar. This positive was
partly offset by lowered results reported by the downstream gas,
refining and chemical business driven by the current economic
downturn and continuing margin pressures. The results of those
businesses were also impacted by the recognition of impairment
losses amounting to approximately euro 1.1 billion relating to
goodwill allocated to the European gas market cash generating
unit and refinery assets based on a reduced profitability
outlook.
(1) | In the circumstances of discontinued operations, the International Financial Reporting Standards requires that the profits earned by continuing and discontinued operations are those deriving from transactions external to the Group. Therefore, profits earned by the discontinued operations, in this case the Snam operations, on sales to the continuing operations are eliminated on consolidation from the discontinued operations and attributed to the continuing operations and vice versa. This representation does not indicate the profits earned by continuing or Snam operations, as if they were standalone entities, for past periods or likely to be earned in future periods. Results attributable to individual segments are not affected by this representation as reported at the paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
- 29 -
Eni Interim Consolidated Report / Financial review and other information
The group net profit was negatively impacted by: (i) higher
net finance and exchange rate charges (down euro 231 million) due
to an increased average net finance debt, fair value losses
recorded on certain derivatives on interest rates which did not
meet the formal criteria for hedging accounting provided by IAS
39 and the negative impact of estimate revision of certain
discounted provisions due to a changed interest rate environment;
(ii) higher income taxes (down euro 1,037 million) reflecting
increased Group reported tax rate (up approximately 7 percentage
points) due to higher taxable profit reported by subsidiaries of
the Exploration & Production Division which incurred
higher-than Group average tax rate, as well as a significant
amount of non-deductible charges (mainly the G&P goodwill
impairment) partly offset by the extraordinary gain at the Galp
investment which was a non-taxable item.
The increased net income from investments was driven by an
extraordinary gain amounting to euro 835 million recorded on
Enis interest in Galp. This was recognized in connection
with a capital increase made by Galps subsidiary Petrogal
whereby a new shareholder, Sinopec, subscribed its share by
contributing a cash amount fairly in excess of the net book value
of the interest acquired.
Net profit attributable to Enis
shareholders which includes results reported from the
discontinued operations was euro 3,844 million, increasing by
euro 44 million (or 1.1%) from the first half of 2011.
Adjusted net profit
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
6,902 | Net profit attributable to Eni's shareholders - continuing operations | 3,811 | 3,700 | (111 | ) | (2.9 | ) | ||||||||
(724 | ) | Exclusion of inventory holding (gains) losses | (644 | ) | (70 | ) | |||||||||
760 | Exclusion of special items | 473 | 157 | ||||||||||||
of which: | |||||||||||||||
69 | - non-recurring items | 69 | |||||||||||||
691 | - other special items | 404 | 157 | ||||||||||||
6,938 | Adjusted net profit attributable to Eni's shareholders - continuing operations (a) | 3,640 | 3,787 | 147 | 4.0 | ||||||||||
(a) | For a detailed explanation of adjusted operating profit and net profit see paragraph "Reconciliation of reported operating and net profit to results on an adjusted basis". |
Adjusted net profit attributable to Enis shareholders from continuing operations of euro 3,787 million, increased by euro 147 million, or 4%, from the same period of the previous year. Adjusted net profit was calculated by excluding an inventory holding gain amounting to euro 70 million and special losses of euro 157 million, resulting in a net adjustment of plus euro 87 million.
Special charges of the operating profit from continuing operations mainly related to: |
(i) | impairment losses of goodwill and tangible assets in the gas marketing and refining businesses amounting to euro 1,164 million. These were based on managements outlook pointing to declining commodity demand due to the economic downturn and rising competitive pressure which are expected to negatively impact unit margins. Minor impairment losses were recorded at certain oil&gas properties mainly in the United States reflecting a changed pricing environment and downward reserve revisions; | |
(ii) | exchange rate differences and exchange rates derivative instruments reclassified as operating items (a gain of euro 183 million); | |
(iii) | provisions for redundancy incentives (euro 55 million), including a liability which was taken in connection with the 2010-2011 personnel mobility program in Italy to reflect changed pension requirements deriving from the inter-ministerial decree of June 1, 2012 as per Law Decree No. 201 of December 2011; | |
(iv) | provisions for environmental issues (euro 39 million). |
These losses were partly offset by a gain related to the divestment of a 10% interest in the Karachaganak project to the Kazakh partner KazMunaiGas as part of the settlement agreement (euro 339 million).
Special charges in net profit mainly comprised the aforementioned extraordinary gain (euro 835 million) recorded at Enis interest in Galp and a write-up (euro 52 million) of an investment in a joint venture that
- 30 -
Eni Interim Consolidated Report / Financial review and other information
was impaired in previous reporting periods and within the
limit of impaired amounts, as a binding sale and purchase
agreement has been signed with a buyer.
The breakdown of adjusted net profit from continuing
operations by Division is shown in the table below:
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
6,865 | Exploration & Production | 3,522 | 3,708 | 186 | 5.3 | ||||||||||
252 | Gas & Power | 188 | 587 | 399 | 212.2 | ||||||||||
(264 | ) | Refining & Marketing | (164 | ) | (253 | ) | (89 | ) | (54.3 | ) | |||||
(206 | ) | Chemicals | (30 | ) | (143 | ) | (113 | ) | .. | ||||||
1,098 | Engineering & Construction | 536 | 552 | 16 | 3.0 | ||||||||||
(225 | ) | Other activities | (101 | ) | (123 | ) | (22 | ) | (21.8 | ) | |||||
(753 | ) | Corporate and financial companies | (284 | ) | (654 | ) | (370 | ) | .. | ||||||
1,146 | Impact of unrealized intragroup profit elimination (a) | 638 | 451 | (187 | ) | ||||||||||
7,913 | Adjusted net profit - continuing operations | 4,305 | 4,125 | (180 | ) | (4.2 | ) | ||||||||
of which attributable to: | |||||||||||||||
975 | - Non-controlling interest | 665 | 338 | (327 | ) | (49.2 | ) | ||||||||
6,938 | - Eni's shareholders | 3,640 | 3,787 | 147 | 4.0 | ||||||||||
(a) | This item concerned mainly intragroup sales of commodities, services and capital goods recorded in the assets of the purchasing business segment as of end of the period. |
In the first half of 2012, the adjusted net profit from
continuing operations was determined by increased adjusted
net profit recorded by Enis Divisions:
- Exploration & Production (up euro 186 million, or
5.3%) driven by a better operating performance (up euro 1,372
million, or 17.3%) due to higher dollar realizations for
hydrocarbons (oil up 4.6%; natural gas up 16.2%), a positive
impact of the depreciation of the euro over the dollar (euro 530
million) and increased production sales volumes, offset in part
by higher exploration costs related to higher activity levels.
The adjusted tax rate increased by 3.4 percentage points due to a
larger share of taxable profit reported in countries with higher
taxation.
- Gas & Power (up euro 399 million) reflecting the
economic benefits associated with the renegotiations of certain
gas supply contracts, some of which were effective from the
beginning of 2011. These positives were partly offset by weak
demand in Italy and in Europe and mounting competitive pressures
which squeezed selling margins. International transport results
decreased by 20%.
- Engineering & Construction (up euro 16 million, or
3%) due to a better operating performance (up euro 42 million, or
5.8%). This trend reflected higher revenues and better margins on
the works executed in both the reporting periods, mainly in the
Engineering & Construction business unit.
These increases were offset in part by the decline in adjusted
net profit recorded by the following segments:
- Refining & Marketing reported wider adjusted net
losses (from minus euro 164 million in the first half of 2011 to
minus euro 253 million in the first half of 2012) reflecting
shrinking price differentials between light and heavy crudes and
weak fuel demand. This negative trading environment was partly
counteracted by efficiency enhancement measures.
- Chemicals reported higher adjusted net losses (from
minus euro 30 million of the first half of 2011 to minus euro 143
million in the first half of 2012) as commodity margins in the
first quarter of 2012 plunged due to the escalating cost of
oil-based feedstock leading to a negative benchmark margin of
cracking, higher feedstock prices due to movements in the euro
vs. US dollar exchange rate, and lower commodity demand due to
the economic downturn.
In the first half of 2012, Groups results were achieved in
a trading environment characterized by increasing hydrocarbon
realizations (up 5.8% on average) with a 2% increase of the
marker Brent price from the first half of 2011. Refining margins
showed a remarkable recovery from the depressed levels registered
in the same period a year ago (the benchmark margin on Brent
crude averaged $4.41 per barrel, a fourfold increase from the
first half of 2011 in the Mediterranean area). However, the
absolute size of margins remained in unprofitable territory due
to weak fuel demand which was impacted
- 31 -
Eni Interim Consolidated Report / Financial review and other information
by the economic downturn. Furthermore, results of the Eni refining activities continued to be adversely impacted by shrinking price differentials between light and heavy crudes which reduced the conversion premium and higher cost of oil-linked energy utilities. Spot gas price in Europe were broadly unchanged from the first half of 2011 (down 0.2%). Pricing competition is still intense taking into account minimum off-take obligations in gas purchase take-or-pay contracts and reduced sales opportunities which led to continued margin pressure. Results were helped by the appreciation of the US dollar over the euro (up 7.6%).
First half |
2011 |
2011 |
2012 |
% Ch. |
|||||
111.27 | Average price of Brent dated crude oil (a) | 111.16 | 113.34 | 2.0 | |||||
1.392 | Average EUR/USD exchange rate (b) | 1.403 | 1.296 | (7.6 | ) | ||||
79.94 | Average price in euro of Brent dated crude oil | 79.23 | 87.45 | 10.4 | |||||
2.06 | Average European refining margin (c) | 1.41 | 4.41 | .. | |||||
2.90 | Average European refining margin Brent/Ural (c) | 2.77 | 4.79 | 72.9 | |||||
1.48 | Average European refining margin in euro | 1.00 | 3.40 | .. | |||||
9.03 | Price of NBP gas (d) | 9.23 | 9.21 | (0.2 | ) | ||||
1.4 | Euribor - three-month euro rate (%) | 1.3 | 0.9 | (30.4 | ) | ||||
0.3 | Libor - three-month dollar rate (%) | 0.3 | 0.5 | 69.0 | |||||
i | i | i |
(a) | i | In USD dollars per barrel. Source: Platts Oilgram. |
(b) | i | Source: ECB. |
(c) | i | In USD per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts Oilgram data. |
(d) | i | In USD per million BTU (British Thermal Unit). Source: Platts Oilgram. |
Analysis of profit and loss account items - continuing operations
Net sales from operations
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
29,121 | Exploration & Production | 14,252 | 17,896 | 3,644 | 25.6 | ||||||||||
33,093 | Gas & Power | 16,137 | 19,993 | 3,856 | 23.9 | ||||||||||
51,219 | Refining & Marketing | 24,821 | 29,501 | 4,680 | 18.9 | ||||||||||
6,491 | Chemicals | 3,544 | 3,241 | (303 | ) | (8.5 | ) | ||||||||
11,834 | Engineering & Construction | 5,705 | 6,013 | 308 | 5.4 | ||||||||||
85 | Other activities | 45 | 61 | 16 | 35.6 | ||||||||||
1,365 | Corporate and financial companies | 644 | 664 | 20 | 3.1 | ||||||||||
(54 | ) | Impact of unrealized intragroup profit elimination | (158 | ) | (171 | ) | (13 | ) | |||||||
(25,464 | ) | Consolidation adjustment | (12,464 | ) | (13,995 | ) | (1,531 | ) | |||||||
107,690 | 52,526 | 63,203 | 10,677 | 20.3 | |||||||||||
In the first half of 2012, Enis net sales from
operations from continuing operations (euro 63,203 million)
increased by euro 10,677 million from the first half of 2011 (or
up 20.3%) primarily reflecting higher realizations on commodities
in dollar terms and the positive impact of the appreciation of
the US dollar against the euro.
Revenues generated by the Exploration & Production Division
(euro 17,896 million) were up by euro 3,644 million (up 25.6%)
due to an ongoing production recovery in Libya, higher
realizations in dollar terms (oil up 4.6%; natural gas up 16.2%)
as well as currency translation effects.
Revenues generated by the Gas & Power Division (euro 19,993
million) increased by euro 3,856 million (or up 23.9%) mainly due
to the appreciation of the US dollar and trends in energy
parameters which are reflected in gas prices, partly offset by
lower volumes sold in Italy (down 0.42 bcm, or 2.2%) and in the
key European markets (down 1.04 bcm, or 3.8%).
Revenues generated by the Refining & Marketing Division (euro
29,501 million) increased by euro 4,680 million (or up 18.9%)
mainly reflecting higher average selling prices of refined
products and the positive impact of the appreciation of the
dollar against the euro, and higher sales volumes (up by 1.40
mmtonnes, or 6.6%).
Revenues generated by the Chemical Division (euro 3,241 million)
decreased by euro 303 million (down 8.5%) due to a decline in
volumes sold (down 5%, in particular polyethylene) against the
backdrop of weak commodity demand which was impacted by the
downturn.
- 32 -
Eni Interim Consolidated Report / Financial review and other information
Revenues generated by the Engineering & Construction business (euro 6,013 million) increased by euro 308 million, or 5.4%, as a result of increased activities in the onshore and offshore Engineering & Construction businesses.
Operating expenses
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
78,795 | Purchases, services and other | 37,804 | 46,249 | 8,445 | 22.3 | ||||||||||
of which: | |||||||||||||||
69 | - non-recurring items | 69 | |||||||||||||
265 | - other special items | 42 | 30 | ||||||||||||
4,404 | Payroll and related costs | 2,086 | 2,275 | 189 | 9.1 | ||||||||||
of which: | |||||||||||||||
203 | - provision for redundancy incentives | 30 | 55 | ||||||||||||
83,199 | 39,890 | 48,524 | 8,634 | 21.6 | |||||||||||
Operating expenses (euro 48,524 million) increased by
euro 8,634 million from the first half of 2011, up 21.6%.
Purchases, services and other costs (euro 46,249 million)
increased by euro 8,445 million (up 22.3%) due to higher supply
costs of purchased oil, gas and petrochemical feedstock
reflecting trends in the energy trading environment and the
depreciation of the euro against the dollar, partly offset by the
benefit retroactive to the beginning of 2011 following the
renegotiations of certain gas supply contracts.
Purchases, services and other costs included special
charges of euro 30 million mainly referring to
environmental and other risk provisions. In the first half of
2011, special item amounting to euro 123 million related mainly
to a provision of euro 69 million relating an antitrust
proceeding in the area of elastomers.
Payroll and related costs (euro 2,275 million) increased
by euro 189 million, or 9.1%, compared to the first half of 2011
due to an increased average number of employees outside Italy
(following higher activity levels in the Engineering &
Construction business) and higher unit labor cost in Italy and
outside Italy. First half 2012 costs include the re-statement of
provision for redundancy incentives following the Decree of June
1, 2012 implementing Law No. 214/2011 which was taken in
connection with the 2010-2011 personnel mobility program in
Italy. These increases were partly offset by the decrease of
average number of employees in Italy.
Depreciation, depletion, amortization and impairments
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
6,251 | Exploration & Production | 3,027 | 3,827 | 800 | 26.4 | ||||||||||
413 | Gas & Power | 208 | 205 | (3 | ) | (1.4 | ) | ||||||||
351 | Refining & Marketing | 175 | 165 | (10 | ) | (5.7 | ) | ||||||||
90 | Chemicals | 46 | 43 | (3 | ) | (6.5 | ) | ||||||||
596 | Engineering & Construction | 283 | 316 | 33 | 11.7 | ||||||||||
2 | Other activities | ||||||||||||||
75 | Corporate and financial companies | 35 | 33 | (2 | ) | (5.7 | ) | ||||||||
(23 | ) | Impact of unrealized intragroup profit elimination | (11 | ) | (12 | ) | (1 | ) | |||||||
7,755 | Total depreciation, depletion and amortization | 3,763 | 4,577 | 814 | 21.6 | ||||||||||
1,030 | Impairments | 265 | 1,164 | 899 | .. | ||||||||||
8,785 | 4,028 | 5,741 | 1,713 | 42.5 | |||||||||||
Depreciation, depletion and amortization (euro 4,577
million) increased by euro 814 million from the first half of
2011 (up 21.6%) mainly in the Exploration & Production
division (up euro 800 million, or 26.4%) due to an ongoing
recovery in Libyan activities, rising expenses incurred in
connection with ongoing exploration activities (up euro 327
million) and the appreciation of the US dollar against the euro
(up 7.6%). The increase recorded in the Engineering &
Construction business (up euro 33 million, or 11.7%) was due to
new vessels and rigs which were brought into operation.
Impairment charges of euro 1,164 million mainly regarded
the goodwill allocated to the European Market cash generating
unit in the Gas & Power Division, impairment losses of
refining plants as well as oil&gas properties in the
Exploration & Production.
- 33 -
Eni Interim Consolidated Report / Financial review and other information
The breakdown of impairment charges by Division is shown in the table below:
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
189 | Exploration & Production | 141 | 91 | (50 | ) | (35.5 | ) | ||||||||
154 | Gas & Power | 849 | 849 | ||||||||||||
488 | Refining & Marketing | 38 | 193 | 155 | .. | ||||||||||
160 | Chemicals | 70 | 8 | (62 | ) | (88.6 | ) | ||||||||
35 | Engineering & Construction | 14 | 21 | 7 | 50.0 | ||||||||||
4 | Other activities | 2 | 2 | ||||||||||||
1,030 | 265 | 1,164 | 899 | .. | |||||||||||
Operating profit
The breakdown of the reported operating profit by Division is
provided below:
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
15,887 | Exploration & Production | 7,799 | 9,543 | 1,744 | 22.4 | ||||||||||
(326 | ) | Gas & Power | 41 | (642 | ) | (683 | ) | .. | |||||||
(273 | ) | Refining & Marketing | 376 | (678 | ) | (1,054 | ) | .. | |||||||
(424 | ) | Chemicals | (5 | ) | (230 | ) | (225 | ) | .. | ||||||
1,422 | Engineering & Construction | 720 | 740 | 20 | 2.8 | ||||||||||
(427 | ) | Other activities | (165 | ) | (146 | ) | 19 | 11.5 | |||||||
(319 | ) | Corporate and financial companies | (188 | ) | (187 | ) | 1 | 0.5 | |||||||
1,263 | Impact of unrealized intragroup profit elimination | 609 | 917 | 308 | |||||||||||
16,803 | Operating profit | 9,187 | 9,317 | 130 | 1.4 | ||||||||||
Adjusted operating profit
The breakdown of the adjusted operating profit by Division is
provided below:
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
16,803 | Operating profit - continuing operations | 9,187 | 9,317 | 130 | 1.4 | ||||||||||
(1,113 | ) | Exclusion of inventory holding (gains) losses | (909 | ) | (86 | ) | |||||||||
1,540 | Exclusion of special items | 449 | 1,140 | ||||||||||||
of which: | |||||||||||||||
69 | - non-recurring items | 69 | |||||||||||||
1,471 | - other special items | 380 | 1,140 | ||||||||||||
17,230 | Adjusted operating profit - continuing operations | 8,727 | 10,371 | 1,644 | 18.8 | ||||||||||
Breakdown by Division: | |||||||||||||||
16,075 | Exploration & Production | 7,953 | 9,325 | 1,372 | 17.3 | ||||||||||
(247 | ) | Gas & Power | 21 | 553 | 532 | .. | |||||||||
(539 | ) | Refining & Marketing | (273 | ) | (370 | ) | (97 | ) | (35.5 | ) | |||||
(273 | ) | Chemicals | (45 | ) | (195 | ) | (150 | ) | .. | ||||||
1,443 | Engineering & Construction | 720 | 762 | 42 | 5.8 | ||||||||||
(226 | ) | Other activities | (105 | ) | (103 | ) | 2 | 1.9 | |||||||
(266 | ) | Corporate and financial companies | (153 | ) | (181 | ) | (28 | ) | (18.3 | ) | |||||
1,263 | Impact of unrealized intragroup profit elimination and other consolidation adjustment | 609 | 580 | (29 | ) | ||||||||||
17,230 | 8,727 | 10,371 | 1,644 | 18.8 | |||||||||||
In the first half of 2012, Enis adjusted operating
profit from continuing operations amounted to euro 10,371
million, an increase of euro 1,644 million from the same period
of the previous year (up 18.8%). Adjusted operating profit is
calculated by excluding an inventory holding gain of euro 86
million and special charges of euro 1,140 million.
The increase was mainly due to an improved operating performance
recorded by the following Divisions:
- Exploration & Production (up euro 1,372 million, or
17.3%) due to an ongoing recovery in Libyan activities, higher
dollar realizations in hydrocarbons (oil up 4.6%; natural gas up
16.2%) and a positive impact of the depreciation of the euro over
the dollar (euro 530 million), offset in part by higher
exploration costs related to higher activity levels.
- Gas & Power (up euro 532 million) due to the
recognition of profit retroactive to the beginning of 2011
associated with the renegotiations of certain gas supply
contracts, which occurred in the first quarter of 2012, partly
offset by continued deteriorating fundamentals and rising
competitive pressures due to
- 34 -
Eni Interim Consolidated Report / Financial review and other information
reduced sales opportunities. The better performance reported
by the Marketing activity was partly offset by lower results of
the International transport business (down 20%).
- Engineering & Construction (up euro 42 million, or
5.8%) reflected higher revenues and better margins on the works
executed in both the reporting periods, mainly in the Engineering
& Construction business unit.
This positive trend was partly offset by lower operating profit
reported in the following divisions:
- Chemicals (down euro 150 million) as
commodity margins in the first quarter of 2012 plunged due to
escalating cost of oil-based feedstock leading to a negative
benchmark margin of cracking, the impact of the depreciation of
the euro against the dollar on the costs to purchase oil
feedstock which is priced in dollar terms, as well as weak
commodity demand impacted by the downturn.
- Refining & Marketing reported a deeper operating
loss (from minus euro 273 million in the first half of 2011 to
minus euro 370 million in the first half of 2012). This trend
reflected a depressed refinery trading environment which was
weighed down by shrinking profitability at conversion cycles,
higher oil-linked utility expenses and a reduced demand for
refined products.
Finance income (expense)
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
(881 | ) | Finance income (expense) related to net borrowings | (409 | ) | (505 | ) | (96 | ) | ||||
(922 | ) | - Finance expense on short and long-term debt | (433 | ) | (529 | ) | (96 | ) | ||||
22 | - Net interest due to banks | 10 | 12 | 2 | ||||||||
19 | - Net income from receivables and securities for non-financing operating activities | 14 | 12 | (2 | ) | |||||||
(112 | ) | Income (expense) on derivative financial instruments | 225 | (200 | ) | (425 | ) | |||||
29 | - Derivatives on exchange rate | 192 | (141 | ) | (333 | ) | ||||||
(141 | ) | - Derivatives on interest rate | 33 | (59 | ) | (92 | ) | |||||
(111 | ) | Exchange differences, net | (196 | ) | 151 | 347 | ||||||
(154 | ) | Other finance income (expense) | (65 | ) | (136 | ) | (71 | ) | ||||
76 | - Net income from receivables and securities for financing operating activities | 35 | 35 | |||||||||
(235 | ) | - Finance expense due to the passage of time (accretion discount) | (111 | ) | (172 | ) | (61 | ) | ||||
5 | - Other | 11 | 1 | (10 | ) | |||||||
(1,258 | ) | (445 | ) | (690 | ) | (245 | ) | |||||
112 | Finance expense capitalized | 56 | 70 | 14 | ||||||||
(1,146 | ) | (389 | ) | (620 | ) | (231 | ) | |||||
In the first half of 2012, net finance expense increased by euro 231 million to euro 620 million from the first half of 2011, mainly due to higher finance charges (down by euro 96 million) driven by the increased level of average net borrowings, higher losses recognized in connection with fair value evaluation through profit and loss of certain derivative instruments on exchange rates (down by euro 92 million) which did not meet all formal criteria to be designated as hedges under IFRS as well as the negative impact of estimate revision of certain discounted provisions due to a changed interest rate environment. Lower negative exchange differences net (up by euro 347 million) were offset by losses on exchange rate derivatives (down euro 333 million, from a gain of euro 192 million to a loss of euro 141 million) recognized through profit as lacking the formal criteria for hedge accounting.
Net income from investments
The table below sets forth the breakdown of net income
from investments by Division:
First
half of 2012 (euro million) |
Exploration & Production |
Gas & Power |
Refining & Marketing |
Engineering & Construction |
Other segments |
Group |
||||||
Share of gains (losses) from equity-accounted investments | 112 | 180 | 26 | 22 | 2 | 342 | ||||||
Dividends | 129 | 7 | 19 | 1 | 156 | |||||||
Gains on disposal | 7 | 1 | 8 | |||||||||
Other income (expense), net | 1 | 52 | 835 | 888 | ||||||||
242 | 194 | 97 | 23 | 838 | 1,394 | |||||||
In the first half of 2012, net income from investments amounted to euro 1,394 million and related to: (i) an extraordinary gain amounting to euro 835 million recorded on Enis interest in Galp in the first quarter.
- 35 -
Eni Interim Consolidated Report / Financial review and other information
This was recognized in connection with a capital increase made
by Galps subsidiary Petrogal whereby a new shareholder,
Sinopec, subscribed its share by contributing a cash amount
fairly in excess of the net book value of the interest acquired;
(ii) Enis share of profit of entities accounted for under
the equity-accounting method (euro 342 million), mainly in the
Gas & Power and Exploration & Production Divisions; and
(iii) dividends received by entities accounted for at cost (euro
156 million), mainly relating to the Nigeria LNG Ltd.
The table below sets forth a breakdown of net income/loss from
investments for the first half of 2012:
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
500 | Share of gains (losses) from equity-accounted investments | 255 | 342 | 87 | ||||||||
659 | Dividends | 437 | 156 | (281 | ) | |||||||
1,121 | Gains on disposal | 1 | 8 | 7 | ||||||||
(157 | ) | Other income (expense), net | 1 | 888 | 887 | |||||||
2,123 | 694 | 1,394 | 700 | |||||||||
The increase of euro 700 million from the first half of 2011 related to the extraordinary gain recorded on Enis interest in Galp.
Income taxes
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
Profit before income taxes | ||||||||||||
694 | Italy | 1,028 | 550 | (478 | ) | |||||||
17,086 | Outside Italy | 8,464 | 9,541 | 1,077 | ||||||||
17,780 | 9,492 | 10,091 | 599 | |||||||||
Income taxes | ||||||||||||
227 | Italy | 427 | 298 | (129 | ) | |||||||
9,676 | Outside Italy | 4,589 | 5,755 | 1,166 | ||||||||
9,903 | 5,016 | 6,053 | 1,037 | |||||||||
Tax rate (%) | ||||||||||||
32.7 | Italy | 41.5 | 54.2 | 12.7 | ||||||||
56.6 | Outside Italy | 54.2 | 60.3 | 6.1 | ||||||||
55.7 | 52.8 | 60.0 | 7.2 | |||||||||
In the first half of 2012, income taxes were euro 6,053
million, up euro 1,037 million, or 20.7%, compared to the first
half of 2011, mainly reflecting higher income taxes currently
payable by subsidiaries in the Exploration & Production
Division operating outside Italy due to higher taxable profit.
The reported tax rate increased by 7.2 percentage points due to a
higher share of taxable profit reported by subsidiaries in the
Exploration & Production Division operating outside Italy
which incurred higher-than average tax rate, as well as the
significant amount of non-deductible charges (mainly the goodwill
impairment of the European market cash generating unit). The
impact of these drivers was partly offset by the aforementioned
extraordinary gain at the Galp investment which was a non-taxable
item.
Adjusted tax rate, calculated as ratio of income taxes to net
profit before taxes on an adjusted basis, was 58.9%, increasing
from the first half of 2011 (52.7% in the first half of 2011),
reflecting the higher percentage of taxable profit reported by
the Exploration & Production Division.
Non-controlling interest
Non-controlling interests share of profit was
euro 338 million and mainly related to Saipem SpA (euro 222
million).
- 36 -
Eni Interim Consolidated Report / Financial review and other information
Divisional performance2
Exploration & Production
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
15,887 | Operating profit | 7,799 | 9,543 | 1,744 | 22.4 | ||||||||||||
188 | Exclusion of special items: | 154 | (218 | ) | |||||||||||||
190 | - asset impairments | 141 | 91 | ||||||||||||||
(63 | ) | - gains on disposal of assets | (28 | ) | (351 | ) | |||||||||||
44 | - provision for redundancy incentives | 4 | 8 | ||||||||||||||
1 | - re-measurement gains/losses on commodity derivatives | 30 | 1 | ||||||||||||||
(2 | ) | - exchange rate differences and derivatives | 7 | (14 | ) | ||||||||||||
18 | - other | 47 | |||||||||||||||
16,075 | Adjusted operating profit | 7,953 | 9,325 | 1,372 | 17.3 | ||||||||||||
(231 | ) | Net financial income (expense) (a) | (116 | ) | (128 | ) | (12 | ) | |||||||||
624 | Net income (expense) from investments (a) | 412 | 242 | (170 | ) | ||||||||||||
(9,603 | ) | Income taxes (a) | (4,727 | ) | (5,731 | ) | (1,004 | ) | |||||||||
58.3 | Tax rate (%) | 57.3 | 60.7 | 3.4 | |||||||||||||
6,865 | Adjusted net profit | 3,522 | 3,708 | 186 | 5.3 | ||||||||||||
Results also include: | |||||||||||||||||
6,440 | - amortization and depreciation | 3,168 | 3,918 | 750 | 23.7 | ||||||||||||
of which: | |||||||||||||||||
1,165 | exploration expenditures | 576 | 903 | 327 | 56.8 | ||||||||||||
820 | - amortization of exploratory drilling expenditures and other | 397 | 691 | 294 | 74.1 | ||||||||||||
345 | - amortization of geological and geophysical exploration expenses | 179 | 212 | 33 | 18.4 | ||||||||||||
Average hydrocarbons realizations | |||||||||||||||||
102.11 | Liquids (b) | ($/bbl) | 101.89 | 106.53 | 4.64 | 4.6 | |||||||||||
6.48 | Natural gas | ($/mmcf) | 6.15 | 7.15 | 1.00 | 16.2 | |||||||||||
72.26 | Hydrocarbons | ($/boe) | 71.34 | 75.49 | 4.15 | 5.8 | |||||||||||
i | i | i |
(a) | i | Excluding special items. |
(b) | i | Includes condensates. |
In the first half of 2012, the Exploration & Production segment recorded an adjusted operating profit of euro 9,325 million, increasing by euro 1,372 million from the first half of 2011 or 17.3% due to higher dollar realizations on hydrocarbons (oil up 4.6%; natural gas up 16.2%), a positive impact of the depreciation of the euro over the dollar (euro 530 million) and growth in production sales volumes, which were offset in part by higher exploration costs related to higher activity levels.
Special items excluded from adjusted operating profit amounted to a net gain of euro 218 million and mainly related to the euro 339 million gain on the divestment of a 10% interest in the Karachaganak field to the Kazakh partner KazMunaiGas as part of the settlement agreement. This was partly absorbed by impairment losses recorded at certain oil and gas properties mainly in the United States related to a changed gas pricing environment and downward reserves revision (euro 91 million).
In the first half of 2012 liquids and gas realizations in dollar increased on average by 5.8% due a favorable trading environment (marker Brent up 2%).
Adjusted net profit increased by euro 186 million to euro 3,708 million (up by 5.3%) from the first half of 2011 due to an improved operating performance partly offset by a higher tax rate (up 3.4 percentage points) due to a larger share of taxable profit reported in countries with higher taxation.
(2) | i | For a detailed explanation of adjusted operating profit and net profit see the paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
- 37 -
Eni Interim Consolidated Report / Financial review and other information
Gas & Power
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
(326 | ) | Operating profit | 41 | (642 | ) | (683 | ) | .. | |||||||
(166 | ) | Exclusion of inventory holding (gains) losses | (53 | ) | 127 | ||||||||||
245 | Exclusion of special items: | 33 | 1,068 | ||||||||||||
- environmental provisions | (3 | ) | |||||||||||||
154 | - asset impairments | 849 | |||||||||||||
- gains on disposals of assets | (1 | ) | |||||||||||||
77 | - risk provisions | ||||||||||||||
34 | - provisions for redundancy incentives | 2 | 4 | ||||||||||||
45 | - re-measurement gains/losses on commodity derivatives | 154 | |||||||||||||
(82 | ) | - exchange rate differences and derivatives | (130 | ) | 213 | ||||||||||
17 | - other | 7 | 6 | ||||||||||||
(247 | ) | Adjusted operating profit | 21 | 553 | 532 | .. | |||||||||
(657 | ) | Marketing | (209 | ) | 369 | 578 | .. | ||||||||
410 | International transport | 230 | 184 | (46 | ) | (20.0 | ) | ||||||||
43 | Net finance income (expense) (a) | 26 | 9 | (17 | ) | ||||||||||
363 | Net income (expense) from investments (a) | 192 | 187 | (5 | ) | ||||||||||
93 | Income taxes (a) | (51 | ) | (162 | ) | (111 | ) | ||||||||
.. | Tax rate (%) | 21.3 | 21.6 | 0.3 | |||||||||||
252 | Adjusted net profit | 188 | 587 | 399 | .. | ||||||||||
i | i | i |
(a) | i | Excluding special items. |
In the first half of 2012, the Gas & Power Division reported adjusted operating profit of euro 553 million, up euro 532 million from the first half of 2011. The Marketing business reported a euro 578 million increase driven by the economic benefits associated with the renegotiations of gas supply contracts, some of which retroactive to the beginning of 2011, offset in part by the negative effects of the declining demand and increasing competitive pressures. International transport results declined by 20%.
Adjusted net profit for the first half of 2012 was euro 587 million, an increase of euro 399 million from the first half of 2011 due to a better operating performance.
Marketing
In the first half of 2012, the Marketing business reported adjusted
operating profit of euro 369 million, sharply higher than the
first half of 2011 (up by euro 578 million from a loss of euro
209 million). This reflected the recognition of profit
retroactive to the beginning of 2011 associated with the
renegotiations of certain gas supply contracts as well as the
Companys improved cost position also due to the restart of
Libyan supplies. The abovementioned drivers absorbed the negative
effects of the deteriorating fundamentals and rising competitive
pressures due to reduced sales opportunities leading to widening
spreads between oil-linked supply costs and spot prices of gas.
Results were also affected by volumes losses incurred in certain
profitable market segments due to declining demand, competitive
pressures and inter-fuel competition.
Management tracks an alternative performance measure to assess
the underlying performance of the Marketing business, which is
the EBITDA pro-forma adjusted (for further details see below)
that includes Enis share of results of associates. This
performance indicator confirmed the business trends due to the
above mentioned drivers as explained in the review of the
operating profit of the Marketing activities.
Special charges excluded from operating profit amounted to
euro 1,068 million and mainly related to: (i) an impairment loss
of euro 849 million relating to the goodwill allocated to the
European market cash generating unit. This was based on
managements expectations pointing to a reduced
profitability outlook in the light of continuing demand weakness
and rising competitive pressure with an expected decline in
selling margins; (ii) the effects through profit and loss of
exchange rate differences and fair value evaluation of exchange
rates derivative instruments which were reclassified as operating
items (euro 213 million).
- 38 -
Eni Interim Consolidated Report / Financial review and other information
International Transport
In the first half of 2011, this business reported an adjusted
operating profit of euro 184 million representing an decrease
of euro 46 million from the first half of 2011, mainly due to the
divestment of the Companys interests in the entities
engaged in the international transport of gas from Northern
Europe and Russia.
Other performance indicators
Follows a breakdown of the pro-forma adjusted EBITDA
by business:
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
902 | Pro-forma EBITDA adjusted | 504 | 1,121 | 617 | ||||||||
257 | Marketing | 111 | 856 | 745 | ||||||||
44 | of which: +/(-) adjustment on commodity derivatives | (111 | ) | 111 | ||||||||
645 | International transport | 393 | 265 | (128 | ) | |||||||
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization charges) on an adjusted basis is calculated by adding amortization and depreciation charges to adjusted operating profit, which is also modified to take into account the impact associated with certain derivatives instruments as detailed below. This performance indicator includes the adjusted EBITDA of Enis wholly owned subsidiaries and Enis share of adjusted EBITDA generated by certain associates which are accounted for under the equity method for IFRS purposes. In order to calculate the EBITDA pro-forma adjusted, the adjusted operating profit of the Marketing business has been modified to take into account the impact of the settlement of certain commodity and exchange rate derivatives that do not meet the formal criteria to be classified as hedges under the IFRS. These are entered into by the Company in view of certain amounts of gas and electricity that the Company expects to supply at fixed prices during future periods. The impact of those derivatives has been allocated to the EBITDA pro-forma adjusted relating to the reporting periods during which those supplies at fixed prices are recognized. Management believes that the EBITDA pro-forma adjusted is an important alternative measure to assess the performance of Enis Gas & Power Division, taking into account evidence that this Division is comparable to European utilities in the gas and power generation sector. This measure is provided in order to assist investors and financial analysts in assessing the divisional performance of Eni Gas & Power, as compared to its European peers, as EBITDA is widely used as the main performance indicator for utilities. The EBITDA pro-forma adjusted is a non-GAAP measure under IFRS.
- 39 -
Eni Interim Consolidated Report / Financial review and other information
Refining & Marketing
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
(273 | ) | Operating profit | 376 | (678 | ) | (1,054 | ) | .. | |||||||
(907 | ) | Exclusion of inventory holding (gains) losses | (737 | ) | 106 | ||||||||||
641 | Exclusion of special items: | 88 | 202 | ||||||||||||
34 | - environmental provisions | 26 | 7 | ||||||||||||
488 | - asset impairments | 38 | 193 | ||||||||||||
10 | - gains on disposal of assets | (9 | ) | 1 | |||||||||||
8 | - risk provisions | 5 | (13 | ) | |||||||||||
81 | - provisions for redundancy incentives | 8 | 24 | ||||||||||||
(3 | ) | - re-measurement gains/losses on commodity derivatives | (6 | ) | |||||||||||
(4 | ) | - exchange rate differences and derivatives | 17 | (15 | ) | ||||||||||
27 | - other | 9 | 5 | ||||||||||||
(539 | ) | Adjusted operating profit | (273 | ) | (370 | ) | (97 | ) | (35.5 | ) | |||||
Net finance income (expense) (a) | (2 | ) | (2 | ) | |||||||||||
99 | Net income (expense) from investments (a) | 38 | 17 | (21 | ) | ||||||||||
176 | Income taxes (a) | 71 | 102 | 31 | |||||||||||
.. | Tax rate (%) | .. | .. | ||||||||||||
(264 | ) | Adjusted net profit | (164 | ) | (253 | ) | (89 | ) | (54.3 | ) | |||||
(a) | Excluding special items. |
In the first half of 2012, the Refining & Marketing
division reported an adjusted operating loss amounting to
euro 370 million (down euro 97 million, or 35.5%, from the first
half of 2011) reflecting weak refining margins due to reduced
demand, shrinking price differentials between light and heavy
crudes dragging down the profitability at Enis complex
refineries as well as rising costs for energy utilities. A
negative trading environment was partly counteracted by
efficiency enhancement measures mainly designed to reduce energy
costs, the optimization of plant set-up and lower throughputs at
the weakest refineries in the current scenario.
Marketing results increased mainly in the wholesale marketing
activity thanks to higher margins and contractual pricing schemes
adopted in certain business segments. Retail activity reported
lower results reflecting the decrease in unit margins which were
impacted by the expenses incurred to execute certain marketing
initiatives such as full-day discount at fully-automated outlets
and a special discount on prices at the pump during the summer
week-ends, as well as declining demand for fuels reflecting the
economic downturn and mounting competitive pressures.
Special charges excluded from adjusted operating loss amounted to euro 202 million and mainly related to impairment charges (euro 193 million) which were incurred at certain refining plants due to the negative short and medium term prospects for refining margins, and employee redundancy incentives (euro 24 million).
Adjusted net loss was euro 253 million, declining by euro 89 million from the first half of 2011 mainly due to a lower operating performance and lower results of equity-accounted associates.
- 40 -
Eni Interim Consolidated Report / Financial review and other information
Chemicals
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
(424 | ) | Operating profit | (5 | ) | (230 | ) | (225 | ) | .. | ||||||
(40 | ) | Exclusion of inventory holding (gains) losses | (119 | ) | 18 | ||||||||||
191 | Exclusion of special items | 79 | 17 | ||||||||||||
of which: | |||||||||||||||
10 | Non-recurring items | 10 | |||||||||||||
181 | Other special items: | 69 | 17 | ||||||||||||
1 | - environmental provisions | 1 | |||||||||||||
160 | - asset impairments | 70 | 8 | ||||||||||||
17 | - provisions for redundancy incentives | 2 | 9 | ||||||||||||
3 | - exchange rate differences and derivatives | (3 | ) | (1 | ) | ||||||||||
(273 | ) | Adjusted operating profit | (45 | ) | (195 | ) | (150 | ) | .. | ||||||
Net finance income (expense) (a) | (1 | ) | (1 | ) | |||||||||||
Net income (expense) from investments (a) | 1 | 1 | |||||||||||||
67 | Income taxes (a) | 14 | 52 | 38 | |||||||||||
(206 | ) | Adjusted net profit | (30 | ) | (143 | ) | (113 | ) | .. | ||||||
(a) | Excluding special items. |
In the first half of 2012, the Chemical division reported a
deeper adjusted operating loss of euro 195 million,
a threefold decrease from the first half of 2011 (in the first
half of 2011 the adjusted operating loss amounted to euro 45
million) as commodity margins in the first quarter of 2012
plunged due to escalating costs of oil-based feedstock leading to
a negative benchmark margin of cracking. Other negative drivers
were the impact of exchange rate in dollar terms on feedstock
prices and lower commodity demand due to the economic downturn.
Special charges excluded from adjusted operating loss of
euro 17 million related mainly to impairment of marginal business
lines due to lack of profitability perspectives, as well as to
provisions for redundancy incentives.
Adjusted net loss grew by euro 113 million to a loss of euro 143 million in the first half of 2012.
Engineering & Construction
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
1,422 | Operating profit | 720 | 740 | 20 | 2.8 | ||||||||||
21 | Exclusion of special items: | 22 | |||||||||||||
35 | - asset impairments | 14 | 21 | ||||||||||||
4 | - gains on disposal of assets | 3 | 1 | ||||||||||||
10 | - provision for redundancy incentives | 1 | 1 | ||||||||||||
(28 | ) | - re-measurement gains/losses on commodity derivatives | (18 | ) | (1 | ) | |||||||||
1,443 | Adjusted operating profit | 720 | 762 | 42 | 5.8 | ||||||||||
95 | Net income (expense) from investments (a) | 9 | 22 | 13 | |||||||||||
(440 | ) | Income taxes (a) | (193 | ) | (232 | ) | (39 | ) | |||||||
28.6 | Tax rate (%) | 26.5 | 29.6 | 3.1 | |||||||||||
1,098 | Adjusted net profit | 536 | 552 | 16 | 3.0 | ||||||||||
(a) | Excluding special items. |
The Engineering & Construction business reported steady operating results on adjusted basis at euro 762 million (up 5.8%). This trend reflected higher revenues and better margins on the works executed in both the reporting periods, mainly in the Engineering & Construction business unit.
Adjusted net profit increased by 3% from the first half of 2011.
- 41 -
Eni Interim Consolidated Report / Financial review and other information
Other activities3
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
(427 | ) | Operating profit | (165 | ) | (146 | ) | 19 | 11.5 | |||||||
201 | Exclusion of special items | 60 | 43 | ||||||||||||
of which: | |||||||||||||||
59 | Non-recurring items | 59 | |||||||||||||
142 | Other special items: | 1 | 43 | ||||||||||||
141 | - environmental provisions | 12 | 34 | ||||||||||||
4 | - asset impairments | 2 | 2 | ||||||||||||
(7 | ) | - gains on disposals of assets | (11 | ) | |||||||||||
9 | - risk provisions | (1 | ) | 4 | |||||||||||
8 | - provisions for redundancy incentives | 1 | 1 | ||||||||||||
(13 | ) | - other | (13 | ) | 13 | ||||||||||
(226 | ) | Adjusted operating profit | (105 | ) | (103 | ) | 2 | 1.9 | |||||||
5 | Net financial income (expense) (a) | 4 | (20 | ) | (24 | ) | |||||||||
(3 | ) | Net income (expense) from investments (a) | |||||||||||||
(1 | ) | Income taxes (a) (b) | |||||||||||||
(225 | ) | Adjusted net profit | (101 | ) | (123 | ) | (22 | ) | (21.8 | ) | |||||
i | i | i |
(a) | i | Excluding special items. |
(b) | i | Deferred tax assets relating to Syndal losses are recognized by the parent company Eni SpA based on intercompany agreements which regulate the Italian consolidated accounts for tax purposes. |
Corporate and financial companies
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
(319 | ) | Operating profit | (188 | ) | (187 | ) | 1 | 0.5 | |||||||
53 | Exclusion of special items: | 35 | 6 | ||||||||||||
(1 | ) | - gains on disposals of assets | |||||||||||||
(6 | ) | - provisions for redundancy incentives | 12 | 8 | |||||||||||
9 | - risk provisions | ||||||||||||||
51 | - other | 23 | (2 | ) | |||||||||||
(266 | ) | Adjusted operating profit | (153 | ) | (181 | ) | (28 | ) | (18.3 | ) | |||||
(876 | ) | Net financial income (expense) (a) | (192 | ) | (660 | ) | (468 | ) | |||||||
1 | Net income (expense) from investments (a) | ||||||||||||||
388 | Income taxes (a) | 61 | 187 | 126 | |||||||||||
(753 | ) | Adjusted net profit | (284 | ) | (654 | ) | (370 | ) | .. | ||||||
i | i | i |
(a) | i | Excluding special items. |
(3) | Not including Snam results. |
- 42 -
Eni Interim Consolidated Report / Financial review and other information
NON-GAAP measures
Reconciliation of
reported operating profit and reported net profit to results on
an adjusted basis
Management evaluates Group and business performance on the
basis of adjusted operating profit and adjusted net profit, which
are arrived at by excluding inventory holding gains or losses,
special items and, in determining the business segments
adjusted results, finance charges on finance debt and interest
income. The adjusted operating profit of each business segment
reports gains and losses on derivative financial instruments
entered into to manage exposure to movements in foreign currency
exchange rates which impact industrial margins and translation of
commercial payables and receivables. Accordingly also currency
translation effects recorded through profit and loss are reported
within business segments adjusted operating profit. The
taxation effect of the items excluded from adjusted operating or
net profit is determined based on the specific rate of taxes
applicable to each of them. The Italian statutory tax rate is
applied to finance charges and income (38% is applied to charges
recorded by companies in the energy sector, whilst a tax rate of
27.5% is applied to all other companies). Adjusted operating
profit and adjusted net profit are non-GAAP financial measures
under either IFRS, or US GAAP. Management includes them in order
to facilitate a comparison of base business performance across
periods, and to allow financial analysts to evaluate Enis
trading performance on the basis of their forecasting models.
The following is a description of items that are excluded from
the calculation of adjusted results.
Inventory holding gain or loss is the difference between
the cost of sales of the volumes sold in the period based on the
cost of supplies of the same period and the cost of sales of the
volumes sold calculated using the weighted average cost method of
inventory accounting.
Special items include certain significant income or
charges pertaining to either: (i) infrequent or unusual events
and transactions, being identified as non-recurring items under
such circumstances; (ii) certain events or transactions which are
not considered to be representative of the ordinary course of
business, as in the case of environmental provisions,
restructuring charges, asset impairments or write ups and gains
or losses on divestments even though they occurred in past
periods or are likely to occur in future ones; or (iii) exchange
rate differences and derivatives relating to industrial
activities and commercial payables and receivables, particularly
exchange rate derivatives to manage commodity pricing formulas
which are quoted in a currency other than the functional
currency. Those items are reclassified in operating profit with a
corresponding adjustment to net finance charges, notwithstanding
the handling of foreign currency exchange risks is made centrally
by netting off naturally-occurring opposite positions and then
dealing with any residual risk exposure in the exchange rate
market. As provided for in Decision No. 15519 of July 27, 2006 of
the Italian market regulator (CONSOB), non recurring material
income or charges are to be clearly reported in the
managements discussion and financial tables. Also, special
items include gains and losses on re-measurement at fair value of
certain non hedging commodity derivatives, including the
ineffective portion of cash flow hedges and certain derivatives
financial instruments embedded in the pricing formula of
long-term gas supply agreements of the Exploration &
Production Division.
Finance charges or income related to net borrowings
excluded from the adjusted net profit of business segments are
comprised of interest charges on finance debt and interest income
earned on cash and cash equivalents not related to operations.
Therefore, the adjusted net profit of business segments includes
finance charges or income deriving from certain segment-operated
assets, i.e., interest income on certain receivable financing and
securities related to operations and finance charge pertaining to
the accretion of certain provisions recorded on a discounted
basis (as in the case of the asset retirement obligations in the
Exploration & Production Division). Finance charges or
interest income and related taxation effects excluded from the
adjusted net profit of the business segments are allocated on the
aggregate Corporate and financial companies.
For a reconciliation of adjusted operating profit and adjusted net profit to reported operating profit and reported net profit see tables below.
- 43 -
Eni Interim Consolidated Report / Financial review and other information
First half 2012 | |||||
Other activities
(a) |
Discontinued
operations |
||||
(euro million) | Exploration
& Production |
Gas & Power (a) |
Refining &
Marketing |
Chemicals |
Engineering
& Construction |
Corporate and
financial companies |
Snam |
Other activities |
Impact of
unrealized intragroup profit elimination |
Group |
Snam |
Consolidation
adjustments |
TOTAL |
Continuing
operations |
||||||||||||||
Reported operating profit | 9,543 | (642 | ) | (678 | ) | (230 | ) | 740 | (187 | ) | 1,074 | (146 | ) | 421 | 9,895 | (1,074 | ) | 496 | (578 | ) | 9,317 | |||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 127 | 106 | 18 | (337 | ) | (86 | ) | (86 | ) | |||||||||||||||||||||||||||||||||
Exclusion of special items: | ||||||||||||||||||||||||||||||||||||||||||
- environmental charges | (3 | ) | 7 | 1 | 11 | 34 | 50 | (11 | ) | (11 | ) | 39 | ||||||||||||||||||||||||||||||
- asset impairments | 91 | 849 | 193 | 8 | 21 | 2 | 1,164 | 1,164 | ||||||||||||||||||||||||||||||||||
- gains on disposal of assets | (351 | ) | (1 | ) | 1 | 1 | (3 | ) | (11 | ) | (364 | ) | 3 | 3 | (361 | ) | ||||||||||||||||||||||||||
- risk provisions | (13 | ) | 4 | (9 | ) | (9 | ) | |||||||||||||||||||||||||||||||||||
- provision for redundancy incentives | 8 | 4 | 24 | 9 | 1 | 8 | 1 | 1 | 56 | (1 | ) | (1 | ) | 55 | ||||||||||||||||||||||||||||
- re-measurement gains/losses on commodity derivatives | 1 | (1 | ) | |||||||||||||||||||||||||||||||||||||||
- exchange rate differences and derivatives | (14 | ) | 213 | (15 | ) | (1 | ) | 183 | 183 | |||||||||||||||||||||||||||||||||
- other | 47 | 6 | 5 | (2 | ) | 13 | 69 | 69 | ||||||||||||||||||||||||||||||||||
Special items of operating profit | (218 | ) | 1,068 | 202 | 17 | 22 | 6 | 9 | 43 | 1,149 | (9 | ) | (9 | ) | 1,140 | |||||||||||||||||||||||||||
Adjusted operating profit | 9,325 | 553 | (370 | ) | (195 | ) | 762 | (181 | ) | 1,083 | (103 | ) | 84 | 10,958 | (1,083 | ) | 496 | (587 | ) | 10,371 | ||||||||||||||||||||||
Net finance (expense) income (b) | (128 | ) | 9 | (2 | ) | (1 | ) | (660 | ) | 9 | (20 | ) | (793 | ) | (9 | ) | (9 | ) | (802 | ) | ||||||||||||||||||||||
Net income (expense) from investments (b) | 242 | 187 | 17 | 1 | 22 | 23 | 492 | (23 | ) | (23 | ) | 469 | ||||||||||||||||||||||||||||||
Income taxes (b) | (5,731 | ) | (162 | ) | 102 | 52 | (232 | ) | 187 | (446 | ) | (37 | ) | (6,267 | ) | 446 | (92 | ) | 354 | (5,913 | ) | |||||||||||||||||||||
Tax rate (%) | 60.7 | 21.6 | .. | 29.6 | 40.0 | 58.8 | 58.9 | |||||||||||||||||||||||||||||||||||
Adjusted net profit | 3,708 | 587 | (253 | ) | (143 | ) | 552 | (654 | ) | 669 | (123 | ) | 47 | 4,390 | (669 | ) | 404 | (265 | ) | 4,125 | ||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | 453 | (115 | ) | 338 | ||||||||||||||||||||||||||||||||||||||
- Eni's shareholders | 3,937 | (150 | ) | 3,787 | ||||||||||||||||||||||||||||||||||||||
Reported net profit attributable to Eni's shareholders | 3,844 | (144 | ) | 3,700 | ||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (70 | ) | (70 | ) | ||||||||||||||||||||||||||||||||||||||
Exclusion of special items | 163 | (6 | ) | 157 | ||||||||||||||||||||||||||||||||||||||
Adjusted net profit attributable to Eni's shareholders | 3,937 | (150 | ) | 3,787 | ||||||||||||||||||||||||||||||||||||||
(a) | Following the announced divestment plan, Snam results are reclassified from "Gas & Power" sector to "Other activities" and accounted as discontinued operations. | |
(b) | Excluding special items. |
- 44 -
Eni Interim Consolidated Report / Financial review and other information
First half 2011 | |||||
Other activities
(a) |
Discontinued
operations |
||||
(euro million) | Exploration
& Production |
Gas & Power (a) |
Refining &
Marketing |
Chemicals |
Engineering
& Construction |
Corporate and
financial companies |
Snam |
Other activities |
Impact of
unrealized intragroup profit elimination |
Group |
Snam |
Consolidation
adjustments |
TOTAL |
Continuing
operations |
||||||||||||||
Reported operating profit | 7,799 | 41 | 376 | (5 | ) | 720 | (188 | ) | 1,053 | (165 | ) | (183 | ) | 9,448 | (1,053 | ) | 792 | (261 | ) | 9,187 | ||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (53 | ) | (737 | ) | (119 | ) | (909 | ) | (909 | ) | ||||||||||||||||||||||||||||||||
Exclusion of special items | ||||||||||||||||||||||||||||||||||||||||||
of which: | ||||||||||||||||||||||||||||||||||||||||||
Non-recurring (income) charges | 10 | 59 | 69 | 69 | ||||||||||||||||||||||||||||||||||||||
Other special (income) charges: | 154 | 33 | 88 | 69 | 35 | 5 | 1 | 385 | (5 | ) | (5 | ) | 380 | |||||||||||||||||||||||||||||
- environmental charges | 26 | 4 | 12 | 42 | (4 | ) | (4 | ) | 38 | |||||||||||||||||||||||||||||||||
- asset impairments | 141 | 38 | 70 | 14 | (8 | ) | 2 | 257 | 8 | 8 | 265 | |||||||||||||||||||||||||||||||
- gains on disposal of assets | (28 | ) | (9 | ) | 3 | 5 | (29 | ) | (5 | ) | (5 | ) | (34 | ) | ||||||||||||||||||||||||||||
- risk provisions | 5 | (1 | ) | 4 | 4 | |||||||||||||||||||||||||||||||||||||
- provision for redundancy incentives | 4 | 2 | 8 | 2 | 1 | 12 | 4 | 1 | 34 | (4 | ) | (4 | ) | 30 | ||||||||||||||||||||||||||||
- re-measurement gains/losses on commodity derivatives | 30 | 154 | (6 | ) | (18 | ) | 160 | 160 | ||||||||||||||||||||||||||||||||||
- exchange rate differences and derivatives | 7 | (130 | ) | 17 | (3 | ) | (109 | ) | (109 | ) | ||||||||||||||||||||||||||||||||
- other | 7 | 9 | 23 | (13 | ) | 26 | 26 | |||||||||||||||||||||||||||||||||||
Special items of operating profit | 154 | 33 | 88 | 79 | 35 | 5 | 60 | 454 | (5 | ) | (5 | ) | 449 | |||||||||||||||||||||||||||||
Adjusted operating profit | 7,953 | 21 | (273 | ) | (45 | ) | 720 | (153 | ) | 1,058 | (105 | ) | (183 | ) | 8,993 | (1,058 | ) | 792 | (266 | ) | 8,727 | |||||||||||||||||||||
Net finance (expense) income (b) | (116 | ) | 26 | (192 | ) | 12 | 4 | (266 | ) | (12 | ) | (12 | ) | (278 | ) | |||||||||||||||||||||||||||
Net income (expense) from investments (b) | 412 | 192 | 38 | 1 | 9 | 27 | 679 | (27 | ) | (27 | ) | 652 | ||||||||||||||||||||||||||||||
Income taxes (b) | (4,727 | ) | (51 | ) | 71 | 14 | (193 | ) | 61 | (357 | ) | 68 | (5,114 | ) | 357 | (39 | ) | 318 | (4,796 | ) | ||||||||||||||||||||||
Tax rate (%) | 57.3 | 21.3 | .. | 26.5 | 32.5 | 54.4 | 52.7 | |||||||||||||||||||||||||||||||||||
Adjusted net profit | 3,522 | 188 | (164 | ) | (30 | ) | 536 | (284 | ) | 740 | (101 | ) | (115 | ) | 4,292 | (740 | ) | 753 | 13 | 4,305 | ||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | 658 | 7 | 665 | |||||||||||||||||||||||||||||||||||||||
- Eni's shareholders | 3,634 | 6 | 3,640 | |||||||||||||||||||||||||||||||||||||||
Reported net profit attributable to Eni's shareholders | 3,801 | 10 | 3,811 | |||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (644 | ) | (644 | ) | ||||||||||||||||||||||||||||||||||||||
Exclusion of special items: | 477 | (4 | ) | 473 | ||||||||||||||||||||||||||||||||||||||
- non-recurring charges | 69 | 69 | ||||||||||||||||||||||||||||||||||||||||
- other special (income) charges | 408 | (4 | ) | 404 | ||||||||||||||||||||||||||||||||||||||
Adjusted net profit attributable to Eni's shareholders | 3,634 | 6 | 3,640 | |||||||||||||||||||||||||||||||||||||||
(a) | Following the announced divestment plan, Snam results are reclassified from "Gas & Power" sector to "Other activities" and accounted as discontinued operations. | |
(b) | Excluding special items. |
- 45 -
Eni Interim Consolidated Report / Financial review and other information
2011 | |||||
Other activities
(a) |
Discontinued
operations |
||||
(euro million) | Exploration
& Production |
Gas & Power (a) |
Refining &
Marketing |
Chemicals |
Engineering
& Construction |
Corporate and
financial companies |
Snam |
Other activities |
Impact of
unrealized intragroup profit elimination |
Group |
Snam |
Consolidation
adjustments |
TOTAL |
Continuing
operations |
||||||||||||||
Reported operating profit | 15,887 | (326 | ) | (273 | ) | (424 | ) | 1,422 | (319 | ) | 2,084 | (427 | ) | (189 | ) | 17,435 | (2,084 | ) | 1,452 | (632 | ) | 16,803 | ||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (166 | ) | (907 | ) | (40 | ) | (1,113 | ) | (1,113 | ) | ||||||||||||||||||||||||||||||||
Exclusion of special items | ||||||||||||||||||||||||||||||||||||||||||
of which: | ||||||||||||||||||||||||||||||||||||||||||
Non-recurring (income) charges | 10 | 59 | 69 | 69 | ||||||||||||||||||||||||||||||||||||||
Other special (income) charges: | 188 | 245 | 641 | 181 | 21 | 53 | 27 | 142 | 1,498 | (27 | ) | (27 | ) | 1,471 | ||||||||||||||||||||||||||||
- environmental charges | 34 | 1 | 10 | 141 | 186 | (10 | ) | (10 | ) | 176 | ||||||||||||||||||||||||||||||||
- asset impairments | 190 | 154 | 488 | 160 | 35 | (9 | ) | 4 | 1,022 | 9 | 9 | 1,031 | ||||||||||||||||||||||||||||||
- gains on disposal of assets | (63 | ) | 10 | 4 | (1 | ) | (4 | ) | (7 | ) | (61 | ) | 4 | 4 | (57 | ) | ||||||||||||||||||||||||||
- risk provisions | 77 | 8 | (6 | ) | 9 | 88 | 88 | |||||||||||||||||||||||||||||||||||
- provision for redundancy incentives | 44 | 34 | 81 | 17 | 10 | 9 | 6 | 8 | 209 | (6 | ) | (6 | ) | 203 | ||||||||||||||||||||||||||||
- re-measurement gains/losses on commodity derivatives | 1 | 45 | (3 | ) | (28 | ) | 15 | 15 | ||||||||||||||||||||||||||||||||||
- exchange rate differences and derivatives | (2 | ) | (82 | ) | (4 | ) | 3 | (85 | ) | (85 | ) | |||||||||||||||||||||||||||||||
- other | 18 | 17 | 27 | 51 | 24 | (13 | ) | 124 | (24 | ) | (24 | ) | 100 | |||||||||||||||||||||||||||||
Special items of operating profit | 188 | 245 | 641 | 191 | 21 | 53 | 27 | 201 | 1,567 | (27 | ) | (27 | ) | 1,540 | ||||||||||||||||||||||||||||
Adjusted operating profit | 16,075 | (247 | ) | (539 | ) | (273 | ) | 1,443 | (266 | ) | 2,111 | (226 | ) | (189 | ) | 17,889 | (2,111 | ) | 1,452 | (659 | ) | 17,230 | ||||||||||||||||||||
Net finance (expense) income (b) | (231 | ) | 43 | (876 | ) | 19 | 5 | (1,040 | ) | (19 | ) | (19 | ) | (1,059 | ) | |||||||||||||||||||||||||||
Net income from investments (b) | 624 | 363 | 99 | 95 | 1 | 44 | (3 | ) | 1,223 | (44 | ) | (44 | ) | 1,179 | ||||||||||||||||||||||||||||
Income taxes (b) | (9,603 | ) | 93 | 176 | 67 | (440 | ) | 388 | (918 | ) | (1 | ) | 78 | (10,160 | ) | 918 | (195 | ) | 723 | (9,437 | ) | |||||||||||||||||||||
Tax rate (%) | 58.3 | .. | .. | 28.6 | 42.2 | 56.2 | 54.4 | |||||||||||||||||||||||||||||||||||
Adjusted net profit | 6,865 | 252 | (264 | ) | (206 | ) | 1,098 | (753 | ) | 1,256 | (225 | ) | (111 | ) | 7,912 | (1,256 | ) | 1,257 | 1 | 7,913 | ||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | 943 | 32 | 975 | |||||||||||||||||||||||||||||||||||||||
- Eni's shareholders | 6,969 | (31 | ) | 6,938 | ||||||||||||||||||||||||||||||||||||||
Reported net profit attributable to Eni's shareholders | 6,860 | 42 | 6,902 | |||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (724 | ) | (724 | ) | ||||||||||||||||||||||||||||||||||||||
Exclusion of special items: | 833 | (73 | ) | 760 | ||||||||||||||||||||||||||||||||||||||
- Non-recurring charges | 69 | 69 | ||||||||||||||||||||||||||||||||||||||||
- other special (income) charges | 764 | (73 | ) | 691 | ||||||||||||||||||||||||||||||||||||||
Adjusted net profit attributable to Eni's shareholders | 6,969 | (31 | ) | 6,938 | ||||||||||||||||||||||||||||||||||||||
(a) | Following the announced divestment plan, Snam results are reclassified from "Gas & Power" sector to "Other activities" and accounted as discontinued operations. | |
(b) | Excluding special items. |
- 46 -
Eni Interim Consolidated Report / Financial review and other information
Breakdown of special items
First half |
2011 |
(euro million) |
2011 |
2012 |
|||
69 | Non-recurring charges (income) | 69 | |||||||
69 | of which: settlement/payments on antitrust and other Authorities proceedings | 69 | |||||||
1,471 | Other special items: | 380 | 1,140 | ||||||
176 | - environmental charges | 38 | 39 | ||||||
1,031 | - assets impairments | 265 | 1,164 | ||||||
(57 | ) | - gains on disposal of assets | (34 | ) | (361 | ) | |||
88 | - risk provisions | 4 | (9 | ) | |||||
203 | - provision for redundancy incentives | 30 | 55 | ||||||
15 | - re-measurement gains/losses on commodity derivatives | 160 | |||||||
(85 | ) | - exchange rate differences and derivatives | (109 | ) | 183 | ||||
100 | - other | 26 | 69 | ||||||
1,540 | Special items of operating profit | 449 | 1,140 | ||||||
87 | Net finance (income) expense | 111 | (182 | ) | |||||
of which: | |||||||||
85 | - exchange rate differences and derivatives | 109 | (183 | ) | |||||
(879 | ) | Net income from investments | 25 | (897 | ) | ||||
of which: | |||||||||
(1,118 | ) | - gains on disposal of assets/reversal: | (842 | ) | |||||
(1,044 | ) | - of which international transport assets | |||||||
191 | - impairments | ||||||||
12 | Income taxes | (112 | ) | 96 | |||||
of which: | |||||||||
552 | - deferred tax adjustment in a Production Sharing Agreement | ||||||||
(31 | ) | - re-allocation of tax impact on Eni SpA dividends and other special items | 71 | 16 | |||||
(509 | ) | - taxes on special items of operating profit | (183 | ) | 80 | ||||
760 | Total special items of net profit | 473 | 157 | ||||||
Breakdown of impairments
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
893 | Asset impairment | 265 | 315 | 50 | |||||
152 | Goodwill impairment | 849 | 849 | ||||||
(15 | ) | Revaluations | |||||||
1,030 | Sub total | 265 | 1,164 | 899 | |||||
1 | Impairment of losses on receivables related to non-recurring activities | ||||||||
1,031 | Impairments | 265 | 1,164 | 899 |
- 47 -
Eni Interim Consolidated Report / Financial review and other information
Summarized Group Balance Sheet
The summarized group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful information in assisting investors to assess Enis capital structure and to analyze its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as return on capital employed (ROACE) and the proportion of net borrowings to shareholders equity (leverage) intended to evaluate whether Enis financing structure is sound and well-balanced.
Summarized Group Balance Sheet (a)
(euro million) |
Dec. 31, 2011 |
June 30, 2012 |
Change |
|||
Fixed assets | |||||||||
Property, plant and equipment | 73,578 | 64,188 | (9,390 | ) | |||||
Inventories - Compulsory stock | 2,433 | 2,431 | (2 | ) | |||||
Intangible assets | 10,950 | 6,021 | (4,929 | ) | |||||
Equity-accounted investments and other investments | 6,242 | 6,858 | 616 | ||||||
Receivables and securities held for operating purposes | 1,740 | 1,519 | (221 | ) | |||||
Net payables related to capital expenditure | (1,576 | ) | (681 | ) | 895 | ||||
93,367 | 80,336 | (13,031 | ) | ||||||
Net working capital | |||||||||
Inventories | 7,575 | 7,900 | 325 | ||||||
Trade receivables | 17,709 | 16,378 | (1,331 | ) | |||||
Trade payables | (13,436 | ) | (12,026 | ) | 1,410 | ||||
Tax payables and provisions for net deferred tax liabilities | (3,503 | ) | (5,034 | ) | (1,531 | ) | |||
Provisions | (12,735 | ) | (13,300 | ) | (565 | ) | |||
Other current assets and liabilities | 281 | 2,045 | 1,764 | ||||||
(4,109 | ) | (4,037 | ) | 72 | |||||
Provisions for employee post-retirement benefits | (1,039 | ) | (970 | ) | 69 | ||||
Discontinued operations and assets held for sale including related liabilities | 206 | 15,154 | 14,948 | ||||||
CAPITAL EMPLOYED, NET | 88,425 | 90,483 | 2,058 | ||||||
Eni shareholders' equity | 55,472 | 58,545 | 3,073 | ||||||
Non-controlling interest | 4,921 | 5,029 | 108 | ||||||
Shareholders equity | 60,393 | 63,574 | 3,181 | ||||||
Net borrowings | 28,032 | 26,909 | (1,123 | ) | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 88,425 | 90,483 | 2,058 | ||||||
(a) | For a reconciliation to the statutory statement of cash flow see the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flows to Statutory Schemes". |
The Groups balance sheet as of June 30, 2012 was
impacted by the depreciation of the euro against the US dollar,
which was down by 2.7% from December 31, 2011 (from 1.294 to
1.259 dollars per euro as of June 30, 2012). This trend increased
net capital employed, net equity and net borrowings by euro 1,270
million, euro 1,147 million and euro 123 million, respectively,
as a result of exchange rate differences.
At June 30, 2012, net capital employed totaled euro 90,483
million, representing an increase of euro 2,058 million from
December 31, 2011.
Fixed assets
Fixed assets amounted to euro 80,336 million,
representing a decrease of euro 13,031 million from December 31,
2011, reflecting the reclassification of Snam and its
subsidiaries assets to the line-item "Discontinued
operations and assets held for sale including related
liabilities". Other differences reported in the period were
due to capital expenditure incurred (euro 5,647 million) and
exchange differences, partly offset by depreciation, depletion,
amortization and impairment charges (euro 5,741 million). The
item "Equity-accounted investments" increased by euro
616 million due to the increased book value of Enis
interest in Galp due to the extraordinary gain recorded in the
period. Net payables related to investing activities decreased
following recognition of a receivable relating to the divestment
of a 10% interest in the
- 48 -
Eni Interim Consolidated Report / Financial review and other information
Karachaganak project to the Kazakh partner KazMunaiGas as part of the settlement agreement (euro 258 million).
Net working capital
Net working capital amounted to a negative euro
4,037 million, representing an increase of euro 72 million mainly
due to increased tax payables (euro 1,531 million) and the
negative impact of estimate revision of certain discounted
provisions due to a changed interest rate environment (euro 565
million). The item "Other current assets and
liabilities" posted an increase relating to the
reclassification of other current assets and liabilities of Snam
as assets held for sale and the payments of receivables due to
the Companys gas suppliers on the take-or-pay position
accrued in 2011.
Discontinued operations and assets held for
sale including related liabilities
Discontinued operations and net assets held for sale
including related liabilities (euro 15,154 million) represented
the net assets attributable to Snam and its subsidiaries due to
the ongoing divestment procedure of a controlling stake to Cassa
Depositi e Prestiti and the residual shareholdings to
institutional and retail investors, and non strategic assets in
the Exploration & Production, Gas & Power and Refining
& Marketing Divisions.
Leverage and net borrowings
Leverage is a measure used by management to assess the Companys level of indebtedness. It is calculated as a ratio of net borrowings which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt to shareholders equity, including minority interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out a benchmarking analysis with industry standards.
(euro million) |
Dec. 31, 2011 |
June 30, 2012 |
Change |
|||
Total debt: | 29,597 | 31,954 | 2,357 | ||||||
- Short-term debt | 6,495 | 6,971 | 476 | ||||||
- Long-term debt | 23,102 | 24,983 | 1,881 | ||||||
Cash and cash equivalents | (1,500 | ) | (4,640 | ) | (3,140 | ) | |||
Securities held for non-operating purposes | (37 | ) | (31 | ) | 6 | ||||
Financing receivables for non-operating purposes | (28 | ) | (374 | ) | (346 | ) | |||
Net borrowings | 28,032 | 26,909 | (1,123 | ) | |||||
Shareholders' equity including non-controlling interest | 60,393 | 63,574 | 3,181 | ||||||
Leverage | 0.46 | 0.42 | (0.04 | ) | |||||
Net borrowings as of June 30, 2012, amounted to euro
26,909 million and decreased by euro 1,123 million from December
31, 2011, due to cash flows from operations and the re-financing
of an intercompany loan due by Snam to Eni amounting to euro 1,5
billion which was reflected in the synthetic consolidation of
Snam as prescribed by IFRS 5. In July Snam continued in the
refinancing activity of its debt versus Eni that further declined
by euro 1 billion within July 30.
Total debt amounted to euro 31,954 million, of which euro
6,971 million were short-term (including the portion of long-term
debt due within 12 months equal to euro 3,024 million) and euro
24,983 million were long-term.
The ratio of net borrowings to shareholders equity
including minority interest leverage
decreased to 0.42 at June 30, 2012 from 0.46 as of December 31,
2011 reflecting in addition to an increased total equity, the
re-financing of an intercompany loan due by Snam (euro 1.5
billion) which was reflected in the synthetic consolidation of
Snam as prescribed by IFRS 5.
- 49 -
Eni Interim Consolidated Report / Financial review and other information
Comprehensive income
(euro million) |
|
First half |
2011 |
2012 |
|||
Net profit | 4,459 | 4,297 | ||||
Other items of comprehensive income: | ||||||
Foreign currency translation differences | (2,374 | ) | 1,147 | |||
Change in the fair value of cash flow hedging derivatives | 120 | (25 | ) | |||
Change in the fair value of available-for-sale securities | (6 | ) | 8 | |||
Share of "Other comprehensive income" on equity-accounted entities | 5 | 8 | ||||
Taxation | (48 | ) | 8 | |||
(2,303 | ) | 1,146 | ||||
Total comprehensive income | 2,156 | 5,443 | ||||
Attributable to: | ||||||
- Eni's shareholders | 1,549 | 4,962 | ||||
- Non-controlling interest | 607 | 481 |
Changes in shareholders equity
(euro million)
Shareholders equity at December 31, 2011 | 60,393 | |||||
Total comprehensive income | 5,443 | |||||
Dividends distributed to Enis shareholders | (1,884 | ) | ||||
Dividends distributed by consolidated subsidiaries | (391 | ) | ||||
Sale of treasury shares of Saipem | 22 | |||||
Other changes | (9 | ) | ||||
Total changes | 3,181 | |||||
Shareholders equity at June 30, 2012 | 63,574 | |||||
Attributable to: | ||||||
- Eni's shareholders | 58,545 | |||||
- Non-controlling interest | 5,029 |
Shareholders equity including non controlling interest was euro 63,574 million, representing an increase of euro 3,181 million from December 31, 2011. This was due to comprehensive income for the period (euro 5,443 million) as a result of net profit (euro 4,297 million) and foreign currency translation differences, partly offset by dividend payments (euro 2,275 million, of which euro 1,884 million relating to the balance of the 2011 dividend to Enis shareholders).
- 50 -
Eni Interim Consolidated Report / Financial review and other information
Summarized Group cash flow statement and change in net borrowings
Enis summarized group cash flow statement derives from the statutory statement of cash flows. It enables investors to understand the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. The measure enabling such a link is represented by the free cash flow which is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; and (ii) change in net borrowings for the period by adding/deducting cash flows relating to shareholders equity and the effect of changes in consolidation and of exchange rate differences. The free cash flow is a non-GAAP measure of financial performance.
Summarized Group Cash Flow Statement (a)
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
7,877 | Net profit - continuing operations | 4,476 | 4,038 | (438 | ) | |||||||
Adjustments to reconcile net profit to net cash provided by operating activities: | ||||||||||||
8,606 | - depreciation, depletion and amortization and other non monetary items | 3,719 | 4,517 | 798 | ||||||||
(1,176 | ) | - net gains on disposal of assets | (34 | ) | (370 | ) | (336 | ) | ||||
9,918 | - dividends, interest, taxes and other changes | 4,890 | 6,269 | 1,379 | ||||||||
(1,696 | ) | Changes in working capital related to operations | (65 | ) | (293 | ) | (228 | ) | ||||
(9,766 | ) | Dividends received, taxes paid, interest (paid) received during the period | (4,596 | ) | (5,821 | ) | (1,225 | ) | ||||
13,763 | Net cash provided by operating activities - continuing operations | 8,390 | 8,340 | (50 | ) | |||||||
619 | Net cash provided by operating activities - discontinued operations | 206 | 82 | (124 | ) | |||||||
14,382 | Net cash provided by operating activities | 8,596 | 8,422 | (174 | ) | |||||||
(11,909 | ) | Capital expenditure - continuing operations | (5,958 | ) | (5,647 | ) | 311 | |||||
(1,529 | ) | Capital expenditure - discontinued operations | (657 | ) | (493 | ) | 164 | |||||
(13,438 | ) | Capital expenditure | (6,615 | ) | (6,140 | ) | 475 | |||||
(360 | ) | Investments and purchase of consolidated subsidiaries and businesses | (128 | ) | (306 | ) | (178 | ) | ||||
1,912 | Disposals | 103 | 774 | 671 | ||||||||
627 | Other cash flow related to capital expenditure, investments and disposals | 100 | (574 | ) | (674 | ) | ||||||
3,123 | Free cash flow | 2,056 | 2,176 | 120 | ||||||||
41 | Borrowings (repayment) of debt related to financing activities (b) | (20 | ) | (336 | ) | (316 | ) | |||||
1,104 | Changes in short and long-term financial debt | 113 | 3,577 | 3,464 | ||||||||
(4,327 | ) | Dividends paid and changes in non-controlling interests and reserves | (2,176 | ) | (2,280 | ) | (104 | ) | ||||
10 | Effect of changes in consolidation and exchange differences | (48 | ) | 3 | 51 | |||||||
(49 | ) | NET CASH FLOW FOR THE PERIOD | (75 | ) | 3,140 | 3,215 | ||||||
Changes in net borrowings
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
||||
3,123 | Free cash flow | 2,056 | 2,176 | 120 | ||||||||
Net borrowings of acquired companies | (2 | ) | (2 | ) | ||||||||
(192 | ) | Net borrowings of divested companies | (3 | ) | (3 | ) | ||||||
(517 | ) | Exchange differences on net borrowings and other changes | 261 | 1,232 | 971 | |||||||
(4,327 | ) | Dividends paid and changes in non-controlling interest and reserves | (2,176 | ) | (2,280 | ) | (104 | ) | ||||
(1,913 | ) | CHANGE IN NET BORROWINGS | 141 | 1,123 | 982 | |||||||
i | i | i |
(a) | i | For a reconciliation to the statutory statement of cash flow see the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flow to Statutory Schemes". |
(b) | i | This item includes investments in certain financial instruments not related to operations (securities, escrow accounts) to absorb temporary surpluses of cash or as a part of our ordinary management of financing activities. Due to their nature and the circumstance that they are very liquid, these financial instruments are netted against finance debt in determining net borrowings. Cash flows of such investments/disposals were as follows: |
First half |
||||||||||
2011 | (euro million) | 2011 |
2012 |
Change |
||||||
Financing investments: | ||||||||||||||
(21 | ) | - securities | (24 | ) | 24 | |||||||||
(26 | ) | - financing receivables | (43 | ) | (350 | ) | (307 | ) | ||||||
(47 | ) | (67 | ) | (350 | ) | (283 | ) | |||||||
Disposal of financing investments: | ||||||||||||||
71 | - securities | 7 | 7 | |||||||||||
17 | - financing receivables | 47 | 7 | (40 | ) | |||||||||
88 | 47 | 14 | (33 | ) | ||||||||||
41 | Cash flows of financial investments not related to operation | (20 | ) | (336 | ) | (316 | ) |
- 51 -
Eni Interim Consolidated Report / Financial review and other information
Net cash provided by operating activities of continuing operations (euro 8,340 million) and cash from disposals of euro 744 million funded cash outflows relating to capital expenditure totaling euro 5,647 million and investments (euro 306 million) relating to the acquisition of Nuon in Belgium and joint venture projects, as well as dividend payments amounting to euro 2,298 million (of which euro 1,884 million related to dividends to Enis shareholders and the remaining part related to other dividend payments to non-controlling interests). These flows and the re-financing of an intercompany loan due by Snam which was reported, as prescribed by IFRS 5, as discontinued operations, reduced the Group net debt by euro 1,123 million from December 31, 2011. Cash from disposals mainly regarded the divestment of a 10% interest in the Karachaganak field (euro 258 million) and other non strategic assets in the Exploration & Production Division.
Capital expenditure
First half |
2011 |
(euro million) |
2011 |
2012 |
Change |
% Ch. |
|||||
9,435 | Exploration & Production | 4,719 | 4,455 | (264 | ) | (5.6 | ) | ||||||||
754 | - acquisition of proved and unproved properties | 754 | 27 | ||||||||||||
1,210 | - exploration | 489 | 826 | ||||||||||||
7,357 | - development | 3,432 | 3,568 | ||||||||||||
114 | - other expenditure | 44 | 34 | ||||||||||||
192 | Gas & Power | 68 | 85 | 17 | 25.0 | ||||||||||
184 | - marketing | 63 | 78 | ||||||||||||
8 | - international transport | 5 | 7 | ||||||||||||
866 | Refining & Marketing | 316 | 290 | (26 | ) | (8.2 | ) | ||||||||
626 | - refining, supply and logistics | 249 | 228 | ||||||||||||
231 | - marketing | 61 | 47 | ||||||||||||
9 | - other activities | 6 | 15 | ||||||||||||
216 | Chemicals | 115 | 66 | (49 | ) | (42.6 | ) | ||||||||
1,090 | Engineering & Construction | 551 | 546 | (5 | ) | (0.9 | ) | ||||||||
10 | Other activities | 3 | 8 | 5 | .. | ||||||||||
128 | Corporate and financial companies | 62 | 54 | (8 | ) | (12.9 | ) | ||||||||
(28 | ) | Impact of unrealized intragroup profit elimination | 124 | 143 | 19 | ||||||||||
11,909 | Capital expenditure - continuing operations | 5,958 | 5,647 | (311 | ) | (5.2 | ) | ||||||||
1,529 | Capital expenditure - discontinued operations | 657 | 493 | (164 | ) | (25.0 | ) | ||||||||
13,438 | Capital expenditure | 6,615 | 6,140 | (475 | ) | (7.2 | ) | ||||||||
In the first half of 2012, capital expenditure of
continuing operations amounting to euro 5,647 million related
mainly to:
- development activities (euro 3,568 million) deployed mainly in Norway, the United
States, Congo, Kazakhstan, Angola and Egypt, and exploratory
activities (euro 826 million) of
which 97% was spent outside Italy, primarily in Mozambique,
Ghana, Nigeria, Egypt, Indonesia and the United States;
- upgrading of the fleet used in the Engineering &
Construction Division (euro 546 million);
- refining, supply and logistics with projects designed to
improve the conversion rate and flexibility of refineries (euro
228 million), as well as realization and upgrading of the refined
product retail network in Italy and the rest of Europe (euro 47
million);
- initiatives to improve flexibility of the combined cycle power
plants (euro 47 million).
- 52 -
Eni Interim Consolidated Report / Financial review and other information
Discontinued operations
Main financial data of discontinued operations are provided below.
First half |
2011 |
Snam - results of operations and liquidity from third-party transactions |
(euro million) | 2011 |
2012 |
Change |
||||
1,906 | Revenues | 848 | 1,311 | 463 | ||||||||
(1,274 | ) | Operating expenses | (587 | ) | (733 | ) | (146 | ) | ||||
632 | Operating profit | 261 | 578 | 317 | ||||||||
17 | Finance income (expense) | 12 | 9 | (3 | ) | |||||||
697 | Profit before income taxes | 300 | 610 | 310 | ||||||||
(771 | ) | Income taxes | (317 | ) | (351 | ) | (34 | ) | ||||
(74 | ) | Net profit | (17 | ) | 259 | 276 | ||||||
of which: | ||||||||||||
(42 | ) | - Eni's shareholders | (10 | ) | 144 | 154 | ||||||
(32 | ) | - Non-controlling interest | (7 | ) | 115 | 122 | ||||||
- | Net profit per share | - | 0.04 | .. | ||||||||
- | Net borrowings | (59 | ) | 1,512 | 1,571 | |||||||
619 | Net cash provided by operating activities | 206 | 82 | (124 | ) | |||||||
(1,516 | ) | Net cash provided by investing activities | (749 | ) | (661 | ) | 88 | |||||
(356 | ) | Net cash provided by financing activities | (204 | ) | 1,290 | 1,494 | ||||||
1,529 | Capital expenditure | 657 | 493 | (164 | ) | |||||||
First half |
2011 |
Snam - results of operations and liquidity from third-party and intercompany transactions |
(euro million) | 2011 |
2012 |
Change |
||||
3,662 | Revenues | 1,794 | 1,863 | 69 | ||||||||
(1,578 | ) | Operating expenses | (741 | ) | (789 | ) | (48 | ) | ||||
2,084 | Operating profit | 1,053 | 1,074 | 21 | ||||||||
(497 | ) | Finance income (expense) | (130 | ) | (234 | ) | (104 | ) | ||||
1,635 | Profit before income taxes | 950 | 863 | (87 | ) | |||||||
(771 | ) | Income taxes | (317 | ) | (351 | ) | (34 | ) | ||||
864 | Net profit | 633 | 512 | (121 | ) | |||||||
of which: | ||||||||||||
479 | - Eni's shareholders | 351 | 284 | (67 | ) | |||||||
385 | - Non-controlling interest | 282 | 228 | (54 | ) | |||||||
0.13 | Net profit per share | 0.10 | 0.08 | (0.02 | ) | |||||||
11,197 | Net borrowings | 10,671 | 11,734 | 1,063 | ||||||||
1,572 | Net cash provided by operating activities | 902 | 637 | (265 | ) | |||||||
(1,655 | ) | Net cash provided by investing activities | (824 | ) | (676 | ) | 148 | |||||
18 | Net cash provided by financing activities | (104 | ) | 52 | 156 | |||||||
1,529 | Capital expenditure | 657 | 493 | (164 | ) | |||||||
- 53 -
Eni Interim Consolidated Report / Financial review and other information
Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flows to Statutory Schemes
Summarized Group Balance Sheet
(euro million) | Dec. 31, 2011 | June 30, 2012 | ||
Items of
Summarized Group Balance Sheet (where not expressly indicated, the item derives directly from the statutory scheme) |
Notes to the condensed consolidated interim financial statements | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | |||||
Fixed assets | ||||||||||||||
Property, plant and equipment | 73,578 | 64,188 | ||||||||||||
Inventories - Compulsory stock | 2,433 | 2,431 | ||||||||||||
Intangible assets | 10,950 | 6,021 | ||||||||||||
Equity-accounted investments and other investments | 6,242 | 6,858 | ||||||||||||
Receivables and securities held for operating activities | (see note 5 and note 11) | 1,740 | 1,519 | |||||||||||
Net payables related to capital expenditure, made up of: | (1,576 | ) | (681 | ) | ||||||||||
- receivables related to capital expenditure/disposals | (see note 5) | 169 | 227 | |||||||||||
- receivables related to capital expenditure/disposals | (see note 13) | 535 | 832 | |||||||||||
- payables related to capital expenditure | (see note 15) | (2,280 | ) | (1,740 | ) | |||||||||
Total fixed assets | 93,367 | 80,336 | ||||||||||||
Net working capital | ||||||||||||||
Inventories | 7,575 | 7,900 | ||||||||||||
Trade receivables | (see note 5) | 17,709 | 16,378 | |||||||||||
Trade payables | (see note 15) | (13,436 | ) | (12,026 | ) | |||||||||
Tax payables and provisions for net deferred tax liabilities, made up of: | (3,503 | ) | (5,034 | ) | ||||||||||
- income tax payables | (2,092 | ) | (1,839 | ) | ||||||||||
- other tax payables | (1,896 | ) | (2,805 | ) | ||||||||||
- deferred tax liabilities | (7,120 | ) | (6,954 | ) | ||||||||||
- other tax liabilities | (see note 21) | (22 | ) | |||||||||||
- current tax assets | 549 | 307 | ||||||||||||
- other current tax assets | 1,388 | 1,057 | ||||||||||||
- deferred tax assets | 5,514 | 5,067 | ||||||||||||
- other tax assets | (see note 13) | 154 | 155 | |||||||||||
Provisions | (12,735 | ) | (13,300 | ) | ||||||||||
Other current assets and liabilities: | 281 | 2,045 | ||||||||||||
- securities held for operating purposes | (see note 4) | 225 | 210 | |||||||||||
- receivables for operating purposes | (see note 5) | 468 | 432 | |||||||||||
- other receivables | (see note 5) | 6,059 | 6,990 | |||||||||||
- other (current) assets | 2,326 | 1,944 | ||||||||||||
- other receivables and other assets | (see note 13) | 3,536 | 2,955 | |||||||||||
- advances, other payables | (see note 15) | (7,196 | ) | (6,107 | ) | |||||||||
- other (current) liabilities | (2,237 | ) | (2,027 | ) | ||||||||||
- other payables and other liabilities | (see note 21) | (2,900 | ) | (2,352 | ) | |||||||||
Total net working capital | (4,109 | ) | (4,037 | ) | ||||||||||
Provisions for employee post-retirement benefits | (1,039 | ) | (970 | ) | ||||||||||
Discontinued operations and assets held for sale including related liabilities | 206 | 15,154 | ||||||||||||
made up of: | ||||||||||||||
- discontinued operations and assets held for sale | 230 | 19,999 | ||||||||||||
- liabilities related to assets held for sale and discontinued operations | (24 | ) | (4,845 | ) | ||||||||||
CAPITAL EMPLOYED, NET | 88,425 | 90,483 | ||||||||||||
Shareholders' equity including non-controlling interest | 60,393 | 63,574 | ||||||||||||
Net borrowings | ||||||||||||||
Total debt, made up of: | 29,597 | 31,954 | ||||||||||||
- long-term debt | 23,102 | 24,983 | ||||||||||||
- current portion of long-term debt | 2,036 | 3,024 | ||||||||||||
- short-term financial liabilities | 4,459 | 3,947 | ||||||||||||
less: | ||||||||||||||
Cash and cash equivalents | (1,500 | ) | (4,640 | ) | ||||||||||
Securities held for non-operating purposes | (see note 4) | (37 | ) | (31 | ) | |||||||||
Financing receivables for non-operating purposes | (see note 5) | (28 | ) | (374 | ) | |||||||||
Total net borrowings (a) | 28,032 | 26,909 | ||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 88,425 | 90,483 | ||||||||||||
i | i | i |
(a) | i | For details on net borrowings see also note No. 18 to the condensed consolidated interim financial statements. |
- 54 -
Eni Interim Consolidated Report / Financial review and other information
Summarized Group Cash Flow Statement
(euro million) | First half 2011 | First half 2012 | ||
Items of Summarized Cash Flow Statement and confluence/reclassification of items in the statutory scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | ||||||
Net profit | 4,476 | 4,038 | ||||||||||
Adjustments to reconcile net profit to net cash provided by operating activities: | ||||||||||||
Depreciation, depletion and amortization and other non monetary items | 3,719 | 4,517 | ||||||||||
- depreciation, depletion and amortization | 3,763 | 4,577 | ||||||||||
- impairment of tangible and intangible assets, net | 265 | 1,164 | ||||||||||
- share of profit (loss) of equity-accounted investments | (255 | ) | (342 | ) | ||||||||
- other net changes | (42 | ) | (898 | ) | ||||||||
- net changes in the provisions for employee benefits | (12 | ) | 16 | |||||||||
Net gains on disposal of assets | (34 | ) | (370 | ) | ||||||||
Dividends, interest, income taxes and other changes | 4,890 | 6,269 | ||||||||||
- dividend income | (437 | ) | (156 | ) | ||||||||
- interest income | (49 | ) | (48 | ) | ||||||||
- interest expense | 360 | 420 | ||||||||||
- income taxes | 5,016 | 6,053 | ||||||||||
Changes in working capital related to operations | (65 | ) | (293 | ) | ||||||||
- inventory | (840 | ) | (621 | ) | ||||||||
- trade receivables | 1,980 | 605 | ||||||||||
- trade payables | (1,503 | ) | (1,098 | ) | ||||||||
- provisions for contingencies | (20 | ) | 331 | |||||||||
- other assets and liabilities | 318 | 490 | ||||||||||
Dividends received, taxes paid, interest (paid) received during the period | (4,596 | ) | (5,821 | ) | ||||||||
- dividend received | 416 | 474 | ||||||||||
- interest received | 4 | 25 | ||||||||||
- interest paid | (555 | ) | (542 | ) | ||||||||
- income taxes paid, net of tax receivables received | (4,461 | ) | (5,778 | ) | ||||||||
Net cash provided by operating activities - continuing operations | 8,390 | 8,340 | ||||||||||
Net cash provided by operating activities - discontinued operations | 206 | 82 | ||||||||||
Net cash provided by operating activities | 8,596 | 8,422 | ||||||||||
Capital expenditure | (6,615 | ) | (6,140 | ) | ||||||||
- tangible assets | (5,871 | ) | (5,086 | ) | ||||||||
- intangible assets | (744 | ) | (1,054 | ) | ||||||||
Investments and purchase of consolidated subsidiaries and businesses | (128 | ) | (306 | ) | ||||||||
- investments | (106 | ) | (128 | ) | ||||||||
- consolidated subsidiaries and businesses | (22 | ) | (178 | ) | ||||||||
Disposals | 103 | 774 | ||||||||||
- tangible assets | 85 | 727 | ||||||||||
- intangible assets | 8 | 30 | ||||||||||
- changes in consolidated subsidiaries and businesses | 1 | (2 | ) | |||||||||
- investments | 9 | 19 | ||||||||||
Other cash flow related to capital expenditure, investments and disposals | 100 | (574 | ) | |||||||||
- securities | (40 | ) | ||||||||||
- financing receivables | (620 | ) | (608 | ) | ||||||||
- change in payables and receivables relating to investments and capitalized depreciation | 60 | (305 | ) | |||||||||
reclassification: purchase of securities and financing receivables for non-operating purposes | 67 | 350 | ||||||||||
- disposal of securities | 52 | 32 | ||||||||||
- disposal of financing receivables | 518 | 332 | ||||||||||
- change in payables and receivables | 110 | (361 | ) | |||||||||
reclassification: disposal of securities and financing receivables held for non-operating purposes | (47 | ) | (14 | ) | ||||||||
Free cash flow | 2,056 | 2,176 | ||||||||||
- 55 -
Eni Interim Consolidated Report / Financial review and other information
Continued Summarized Group Cash Flow Statement
(euro million) | First half 2011 | First half 2012 | ||
Items of Summarized Cash Flow Statement and confluence/reclassification of items in the statutory scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | ||||||
Free cash flow | 2,056 | 2,176 | ||||||||||
Borrowings (repayment) of debt related to financing activities | (20 | ) | (336 | ) | ||||||||
reclassification: purchase of securities and financing receivables held for non-operating purposes | (67 | ) | (350 | ) | ||||||||
reclassification: disposal of securities and financing receivables held for non-operating purposes | 47 | 14 | ||||||||||
Changes in short and long-term finance debt | 113 | 3,577 | ||||||||||
- proceeds from long-term finance debt | 3,050 | 4,812 | ||||||||||
- payments of long-term finance debt | (1,057 | ) | (681 | ) | ||||||||
- increase (decreases) in short-term finance debt | (1,880 | ) | (554 | ) | ||||||||
Dividends paid and changes in non-controlling interest and reserves | (2,176 | ) | (2,280 | ) | ||||||||
- net capital contributions/payments by/to non-controlling interest | 27 | |||||||||||
- dividends paid by Eni to shareholders | (1,811 | ) | (1,884 | ) | ||||||||
- dividends paid to non-controlling interest | (397 | ) | (414 | ) | ||||||||
- acquisition of additional interest in consolidated subsidiaries | (8 | ) | (4 | ) | ||||||||
- treasury shares sold by consolidated subsidiaries | 13 | 22 | ||||||||||
Effect of exchange differences on cash and cash equivalents | (41 | ) | 9 | |||||||||
Effect of changes in consolidation area (inclusion/exclusion of significant/insignificant subsidiaries) | (7 | ) | (6 | ) | ||||||||
NET CASH FLOW FOR THE PERIOD | (75 | ) | 3,140 | |||||||||
- 56 -
Eni Interim Consolidated Report / Financial review and other information
Pro-forma data: effects of Snam deconsolidation
Consolidated
pro-forma financial statements The pro-forma consolidated balance sheet of Eni as of June 30, 2012 and the pro-forma consolidated profit and loss account for the six-month period ended June 30, 2012 (the "Pro-Forma Consolidated Accounts") have been prepared in accordance to the IFRSs endorsed by the European Commission. The pro-forma consolidated accounts have been prepared on the basis of the Issuers consolidated accounts as of June 30, 2012 and for the six-month period ended June 30, 2012 included in this Interim Consolidated Report, by applying the pro-forma adjustments reflecting the impacts of the Transaction involving the sale by Eni to Cassa Depositi e Prestiti of 30% less 1 share of the voting shares of Snam and the financial transactions related or consequent to it. On the basis of the International Financial Reporting Standards ("IFRSs"), the Transaction involves: (i) loss of control by Eni over Snam and its deconsolidation; and (ii) the recognition of its residual equity interest at its market value (at the date of the loss of control) and its classification as an available-for-sale asset by virtue of its being a "financial investment"4. The pro-forma adjustments have been made by adopting the general rule whereby any transactions reflected in the balance sheet amounts are assumed to have been occurred at the end of the reference period (June 30, 2012), while those reflected in the profit and loss account are assumed to have occurred at the beginning of the reference period (January 1, 2012). Consequently, considering the different purposes of the pro-forma accounts compared to the purposes of the historic financial statements and the different methods used to calculate the effects of the Transaction and the related impacts with regard to the balance sheet and the profit and loss account, investors are urged to separately review the pro-forma statements without seeking accounting relationships between the pro-forma profit and loss account and the pro-forma balance sheet. It is worth mentioning that the pro-forma profit and loss only reflects the continuing economic effects of the transaction, and excludes both the capital gain on the sale of Enis shareholding in Snam and revaluation of the residual shareholding, insofar as they are one-off components of the Transaction that will be recognized in the profit and loss account for the period when the Transaction is actually executed. Pro-forma financial statements are furnished to assist investors and market participants in assessing the continuing effects of the Transaction on the operating performance and financial position of the Issuer. Inter alia, these effects improve the leverage (ratio of net debt and shareholders equity of the Group and non-controlling interests), since the loss of control by Eni over Snam triggers: (i) the early repayment of Eni financing receivables due from Snam, thus reducing Enis consolidated net borrowings, and (ii) the increase in shareholders equity of Eni due to the gains recorded on divesting a shareholding in Snam and revaluing the residual shareholding. Lastly, investors may want to consider that the pro-forma consolidated financial statements do not intend to represent a forecast of the future results of the Eni Group; as they were prepared in such a way as to only represent the identifiable and reliably measurable effects of the Transaction and the related economic and capital impacts, without taking into account the potential effects which can be associated with revised managements plans and policies and operational decisions following the Transaction. The pro-forma consolidated statements of Eni indicated hereunder show: |
| the consolidated balance sheet at June 30, 2012 and the consolidated profit and loss account for the six-month period ended June 30, 2012 ("Eni Consolidated Accounts as of June 30, 2012") which assume full consolidation of Snam for the purpose of the pro-forma financial statements; | |
| deconsolidation of the Snam group and, for the balance sheet, recognition of the net equity of the Snam Group attributable to Eni in the line item "Other investments" in the second column ("Snam Deconsolidation"); | |
| balances and revenues and expenses deriving from transactions between the Eni Group and the Snam group, which are eliminated in the Eni Consolidated Accounts as of June 30, 2012 as intercompany transactions, in the third column ("Intercompany transactions"); |
(4) | In particular, pursuant to the provisions of Article 2 of the DPCM, after Eni loses control over Snam, the equity stakes held by Eni in Snam are subject to the limitations on their shareholder rights as set out in the ownership unbundling model pursuant to Legislative Decree No. 93/2011. In this regard, the retained shareholding is qualified as a financial investment. |
- 57 -
Eni Interim Consolidated Report / Financial review and other information
| the capital and economic impacts of the sale in the fourth column ("Effects of the Transaction"); | |
| pro-forma consolidated balance sheet of Eni as of June 30, 2012 and the pro-forma consolidated profit and loss account for the six-month period ended June 30, 2012 resulting from the sum of the adjustments reported in the previous columns in the fifth column ("Eni Pro-Forma Consolidated Accounts as of June 30, 2012"). |
Pro-forma Consolidated Balance Sheet
Eni consolidated accounts as of June 30, 2012 | Pro-forma adjustments | Eni pro-forma consolidated accounts as of June 30, 2012 | ||||
(euro million) | Snam deconsolidation | Intercompany transactions | Effects of the transaction | |||||||
ASSETS | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | 4,640 | (15 | ) | 15 | 3,517 | 8,157 | |||||||||
Other financial assets held for trading or available for sale | 241 | 241 | |||||||||||||
Trade and other receivables | 26,289 | (2,024 | ) | 3,993 | 28,258 | ||||||||||
Inventories | 8,120 | (220 | ) | 7,900 | |||||||||||
Current tax assets | 311 | (118 | ) | 318 | 511 | ||||||||||
Other current tax assets | 1,062 | (7 | ) | 2 | 1,057 | ||||||||||
Other current assets | 1,990 | (46 | ) | 398 | 2,342 | ||||||||||
42,653 | (2,430 | ) | 4,726 | 3,517 | 48,466 | ||||||||||
Non-current assets | |||||||||||||||
Property, plant and equipment | 76,437 | (12,249 | ) | 64,188 | |||||||||||
Inventory - compulsory stock | 2,580 | (149 | ) | 2,431 | |||||||||||
Intangible assets | 10,165 | (4,144 | ) | 6,021 | |||||||||||
Equity-accounted investments | 6,924 | (375 | ) | 6,549 | |||||||||||
Other investments | 309 | 2,490 | 546 | 3,345 | |||||||||||
Other financial assets | 1,316 | (1 | ) | 6,821 | 8,136 | ||||||||||
Deferred tax assets | 5,646 | (579 | ) | 5,067 | |||||||||||
Other non-current receivables | 4,014 | (111 | ) | 66 | 3,969 | ||||||||||
107,391 | (15,118 | ) | 6,887 | 546 | 99,706 | ||||||||||
Assets held for sale | 471 | 471 | |||||||||||||
TOTAL ASSETS | 150,515 | (17,548 | ) | 11,613 | 4,063 | 148,643 | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||||||||
Current liabilities | |||||||||||||||
Short-term debt | 3,958 | (3,044 | ) | 3,049 | 3,963 | ||||||||||
Current portion of long-term debt | 3,025 | (406 | ) | 405 | 3,024 | ||||||||||
Trade and other payables | 20,989 | (1,391 | ) | 627 | 20,225 | ||||||||||
Income taxes payable | 1,940 | (276 | ) | 294 | 133 | 2,091 | |||||||||
Other taxes payable | 2,818 | (14 | ) | 1 | 2,805 | ||||||||||
Other current liabilities | 2,121 | (103 | ) | 12 | 2,030 | ||||||||||
34,851 | (5,234 | ) | 4,388 | 133 | 34,138 | ||||||||||
Non-current liabilities | |||||||||||||||
Long-term debt | 26,483 | (8,300 | ) | 6,800 | 24,983 | ||||||||||
Provisions for contingencies | 13,913 | (613 | ) | 13,300 | |||||||||||
Provisions for employee benefits | 1,078 | (108 | ) | 970 | |||||||||||
Deferred tax liabilities | 7,392 | (438 | ) | 23 | 6,977 | ||||||||||
Other non-current liabilities | 3,054 | (1,105 | ) | 425 | 2,374 | ||||||||||
51,920 | (10,564 | ) | 7,225 | 23 | 48,604 | ||||||||||
Liabilities directly associated with assets held for sale | 170 | 170 | |||||||||||||
TOTAL LIABILITIES | 86,941 | (15,798 | ) | 11,613 | 156 | 82,912 | |||||||||
SHAREHOLDERS EQUITY | |||||||||||||||
Non-controlling interest | 5,029 | (1,750 | ) | 3,279 | |||||||||||
Eni shareholders equity: | |||||||||||||||
Share capital | 4,005 | 4,005 | |||||||||||||
Reserve related to the fair value of cash flow hedging derivatives net of tax effect | 33 | 33 | |||||||||||||
Other reserves and net profit | 61,259 | 3,907 | 65,166 | ||||||||||||
Treasury shares | (6,752 | ) | (6,752 | ) | |||||||||||
Interim dividend | |||||||||||||||
Total Eni shareholders equity | 58,545 | 3,907 | 62,452 | ||||||||||||
TOTAL SHAREHOLDERS EQUITY | 63,574 | (1,750 | ) | 3,907 | 65,731 | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 150,515 | (17,548 | ) | 11,613 | 4,063 | 148,643 | |||||||||
Snam Deconsolidation
The column "Snam Deconsolidation" represents the
exclusion of the Snam group, consolidated on a line-by-line basis
in the consolidated accounts as of June 30, 2012, from
consolidation of the Eni Group, and consequent recognition of the
net equity of the Snam Group attributable to Eni within the line
item "Other investments" for euro 2,490 million. The
reported amounts represent the Snam group as a stand alone
- 58 -
Eni Interim Consolidated Report / Financial review and other information
entity, and thus include transactions with both third parties and the Eni Group companies, as well as the other adjustments made upon consolidation of Snam in Eni5.
Intercompany transactions
The third column, labeled "Intercompany
transactions," includes balances for intercompany
transactions between the Eni Group and the Snam group, which were
eliminated upon preparation of the consolidated accounts as of
June 30, 2012 being intercompany transactions. Due to the Snam
deconsolidation, such transactions have been considered
third-party transactions.
The most significant pro-forma adjustment is represented by the
increase in "Trade and other receivables" for euro
3,993 million and other financial assets for euro 6,821 million,
consisting mainly of financing receivables granted by Eni to Snam
amounting to euro 10,239 million (eliminated as intercompany
balance from the consolidated balance sheet of Eni as of June 30,
2012). These financial receivables and related financial
instruments amounting to euro 398 million have been classified as
current because the current financing agreements between Eni and
Snam call for early repayment in case Eni cease to control Snam.
Moreover, the line items "Short-term debt" for euro
3,049 million, "Current portion of long-term debt" for
euro 405 million, "Long-term debt" for euro 6,800
million represent the restoration of Snam Group financing
payables due to Eni at June 30, 2012, eliminated upon
consolidation.
Effects of the Transaction |
The column "Effects of the Transaction" includes the effects on equity of the sale to CDP of 30% less 1 share of the voting shares capital of Snam: |
| the change in the line item "Other reserves and net profit" regard the gain net of taxes, in the amount of euro 2,089 million calculated as the difference between the consideration for the Transaction, amounting to euro 3,517 million reported in the line item "Cash and cash equivalents", and the book value of the corresponding portion of the net equity of the Snam group attributable to Eni that is being sold, amounting to euro 1,345 million. The tax effect associated with the gain is reported in the line item "Income taxes payable," in the amount of euro 83 million, calculated as the difference between the consideration for the Transaction and the tax base of the sold shareholding in Snam; | |
| the increase in the book value of the residual shareholding in Snam for euro 1,891 million, reported in the line item "Other reserves and net profit" for euro 1,818 million net of the related tax effect reported in the line items "Income taxes payable" for euro 50 million and "Deferred tax liabilities" for euro 23 million. This increase in the book value of the residual shareholding in Snam was recorded pursuant to the applicable international reporting standards, which require that in case of loss of control over an investee with retention of a non-controlling interest the book value of that residual interest be stated at its fair value. This fair value represents the new carrying amount of the residual interest retained and the basis for subsequent application of the applicable measurement criteria. The increase in the value of the residual shareholding retained in Snam was calculated by considering the market price of Snam shares at June 30, 2012, i.e. euro 3.52 per share. |
Consequently, the change in the line item "Other investments", totaling euro 546 million, is the difference between the revaluation of the residual shareholding in Snam (euro 1,891 million) and the book value of the portion of net equity of the Snam group attributable to Eni that is being sold (euro 1,345 million).
The tax effect associated with the gain on disposal and revaluation of the residual shareholding reflects the "Participation Exemption" treatment of Snam, whereby these gains are taxed at the IRES (corporate income tax) rate of 38% within the limit of 5% of their amount.
(5) | In order to present the Snam group as a stand alone entity, the net equity recorded within the line item "Other investments" (euro 2,490 million) must not be considered. This amount represents Enis net interest in the Snam group before the Effects of the Transaction. |
- 59 -
Eni Interim Consolidated Report / Financial review and other information
Pro-forma Consolidated Profit and loss account
Eni consolidated accounts first half 2012 | Pro-forma adjustments | Eni pro-forma consolidated accounts first half 2012 | ||||
(euro million) | Snam deconsolidation | Intercompany transactions | Effects of the transaction | |||||||
REVENUES | |||||||||||||||
Net sales from operations | 64,056 | (1,791 | ) | 1,495 | 63,760 | ||||||||||
Other income and revenues | 1,209 | (72 | ) | (385 | ) | 752 | |||||||||
Total revenues | 65,265 | (1,863 | ) | 1,110 | 64,512 | ||||||||||
OPERATING EXPENSES | |||||||||||||||
Purchases, services and other | 46,518 | (325 | ) | 1,110 | 47,303 | ||||||||||
Payroll and related costs | 2,455 | (180 | ) | 2,275 | |||||||||||
OTHER OPERATING (CHARGE) INCOME | (372 | ) | (372 | ) | |||||||||||
DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENTS | 6,025 | (284 | ) | 5,741 | |||||||||||
OPERATING PROFIT | 9,895 | (1,074 | ) | 8,821 | |||||||||||
FINANCE INCOME (EXPENSE) | |||||||||||||||
Finance income | 6,212 | (2 | ) | 133 | 6,343 | ||||||||||
Finance expense | (6,623 | ) | 126 | (133 | ) | 58 | (6,572 | ) | |||||||
Derivative financial instruments | (200 | ) | 110 | (90 | ) | ||||||||||
(611 | ) | 234 | 58 | (319 | ) | ||||||||||
INCOME (EXPENSE) FROM INVESTMENTS | |||||||||||||||
Share of profit (loss) of equity-accounted investments | 365 | (23 | ) | 342 | |||||||||||
Other gain (loss) from investments | 1,052 | 1,052 | |||||||||||||
1,417 | (23 | ) | 1,394 | ||||||||||||
PROFIT BEFORE INCOME TAXES | 10,701 | (863 | ) | 58 | 9,896 | ||||||||||
Income taxes | (6,404 | ) | 351 | (22 | ) | (6,075 | ) | ||||||||
NET PROFIT | 4,297 | (512 | ) | 36 | 3,821 | ||||||||||
Attributable to: | |||||||||||||||
- Eni's shareholders | 3,844 | (284 | ) | 36 | 3,596 | ||||||||||
- Non-controlling interest | 453 | (228 | ) | 225 | |||||||||||
4,297 | (512 | ) | 36 | 3,821 | |||||||||||
Earnings per share attributable to Eni's shareholders | |||||||||||||||
(euro per share) | |||||||||||||||
- Basic | 1.06 | (0.08 | ) | 0.01 | 0.99 | ||||||||||
- Diluted | 1.06 | (0.08 | ) | 0.01 | 0.99 | ||||||||||
Intercompany transactions |
When preparing the pro-forma consolidated profit and loss account for the six-month period ended June 30, 2012, the pro-forma adjustments pertaining to the economic effects of intercompany transactions between the Eni Group and the Snam Group have been restored and reported in the column "Intercompany transactions", although only for those activities that are expected to continue after the Transaction. The economic effects of these transactions had been eliminated upon consolidation of Eni Group results, while they are restored in the pro-forma consolidated financial statements, because they are considered third-party transactions. |
The pro-forma adjustments are illustrated as follows: |
| the change in "Net sales from operations", totaling euro 1,495 million for the first half of 2012, includes: |
- | euro 938 million for restoring such revenues of the Snam Group eliminated upon consolidation, arising from the supply of natural gas transport, re-gasification, storage and distribution services to the Eni Group companies. Those revenues are regulated by the tariffs set by an independent Italian body, the AEEG. Those transactions between the Eni Group and the Snam Group are expected to continue pursuant to the terms of applicable laws and regulations and as reflected in the existing contractual agreements; | |||
- | euro 557 million for restoring such revenues of the Eni Group mainly arising from the supply of natural gas to the Snam Group; |
| the line item "Purchases, services and other", totaling euro 1,110 million, mainly consists of the costs incurred by the Eni Group for purchasing natural gas transport, storage, re-gasification and distribution services from the Snam Group; | |
| the line item "Financial income", totaling euro 133 million, includes the interest income accrued by the Eni Group from the Snam Group in 2012, arising from the current financing arrangements. The item "Financial expense", totaling euro 133 million, represents restoration of the Snam Group interest expense due to the Eni Group that were eliminated upon consolidation. |
- 60 -
Eni Interim Consolidated Report / Financial review and other information
Effects of the Transaction
The column "Effects of the Transaction" includes
the on-going economic effects of sale of the shareholding in Snam
and, in particular, the euro 58 million decrease in financial
expense, arising from interest income earned on investing the
cash consideration collected by Eni for the Transaction, as at
January 1, 2012. The interest income reported in the pro-forma
adjustments was calculated at the weighted average cost of
Euro-denominated loans to the Eni Group, amounting to 3.3% for
2012. The tax effect of euro 43 million associated with the
above-mentioned interest income was calculated by applying the
Italian statutory tax rate of 38%.
The pro-forma profit and loss account for the first half of 2012
reports a euro 248 million reduction in net profit attributable
to Eni, resulting from the elimination of the contribution made
by the Snam Group (euro 284 million) to Eni net profit, which is
partly offset by the euro 36 million (net of the related tax
effect) positive effect due to lower financial expense.
The pro-forma reclassified consolidated balance sheet is shown below to present a summary of: |
| the financing receivables of Eni towards Snam for outstanding intercompany loans totaling euro 10,239 million. Note that, given their classification as current assets, those financing receivables have been reported as a reduction in Eni consolidated net borrowings consistently with the guideline for disclosing the net financial position established by CONSOB in Notice No. DEM/6064293 of July 28, 2006, which implements the recommendations of the "Committee of European Securities Regulators" (CESR) of February 2005; | |
| the reduction of Eni Group net borrowings resulting from receipt of the consideration for the Transaction, totaling euro 3,517 million; | |
| the change in leverage from the consolidated interim accounts figure of 0.45 (which include Snam as being fully-consolidated) to the pro-forma amount of 0.20. |
Eni consolidated accounts as of June 30, 2012 | Pro-forma adjustments | Eni pro-forma consolidated accounts as of June 30, 2012 | ||||
(euro million) | Snam deconsolidation | Intercompany transactions | Effects of the transaction | |||||||
Fixed assets | |||||||||||||||
Property, plant and equipment | 76,437 | (12,249 | ) | 64,188 | |||||||||||
Inventories - Compulsory stock | 2,580 | (149 | ) | 2,431 | |||||||||||
Intangible assets | 10,165 | (4,144 | ) | 6,021 | |||||||||||
Equity-accounted investments and other investments | 7,233 | 2,115 | 546 | 9,894 | |||||||||||
Receivables and securities held for operating purposes | 1,520 | (1 | ) | 1,519 | |||||||||||
Net payables related to capital expenditure | (854 | ) | 258 | (63 | ) | (659 | ) | ||||||||
97,081 | (14,170 | ) | (63 | ) | 546 | 83,394 | |||||||||
Net working capital | |||||||||||||||
Inventories | 8,120 | (220 | ) | 7,900 | |||||||||||
Trade receivables | 17,847 | (1,799 | ) | 525 | 16,573 | ||||||||||
Trade payables | (12,650 | ) | 778 | (486 | ) | (12,358 | ) | ||||||||
Tax payables and provisions for net deferred tax liabilities | (4,997 | ) | 24 | 25 | (156 | ) | (5,104 | ) | |||||||
Provisions | (13,913 | ) | 613 | (13,300 | ) | ||||||||||
Other current assets and liabilities | 1,283 | 1,182 | (1 | ) | 2,464 | ||||||||||
(4,310 | ) | 578 | 63 | (156 | ) | (3,825 | ) | ||||||||
Provisions for employee post-retirement benefits | (1,078 | ) | 108 | (970 | ) | ||||||||||
Net assets held for sale including related net borrowings | 301 | 301 | |||||||||||||
CAPITAL EMPLOYED, NET | 91,994 | (13,484 | ) | 390 | 78,900 | ||||||||||
Eni shareholders equity | 58,545 | 3,907 | 62,452 | ||||||||||||
Non-controlling interest | 5,029 | (1,750 | ) | 3,279 | |||||||||||
Total shareholders' equity | 63,574 | (1,750 | ) | 3,907 | 65,731 | ||||||||||
Total debt | 33,466 | (11,750 | ) | 10,254 | 31,970 | ||||||||||
Cash and cash equivalents | (4,640 | ) | 15 | (15 | ) | (3,517 | ) | (8,157 | ) | ||||||
Securities held for non-operating purposes | (31 | ) | (31 | ) | |||||||||||
Financing receivables for non-operating purposes | (375 | ) | 1 | (10,239 | ) | (10,613 | ) | ||||||||
Net borrowings | 28,420 | (11,734 | ) | (3,517 | ) | 13,169 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 91,994 | (13,484 | ) | 390 | 78,900 | ||||||||||
Leverage | 0.45 | 6.71 | (0.90 | ) | 0.20 | ||||||||||
- 61 -
Eni Interim Consolidated Report / Financial review and other information
Risk factors and uncertainties
Foreword
The main risks that the Company is facing and actively monitoring and managing are: (i) the market risk deriving from exposure to fluctuations in interest rates, foreign currency exchange rates and commodity prices; (ii) the credit risk deriving from the possible default of a counterparty; (iii) the liquidity risk deriving from the risk that suitable sources of funding for the Groups operations may not be available; (iv) the Country risk in the upstream business; (v) the operational risk; (vi) risks associated with the competitive context in the gas market; and (vii) the specific risks deriving from exploration and production activities. Financial risks are managed in respect of guidelines defined by the parent company, targeting to align and coordinate Group companies policies on financial risks ("Eni Guidelines on Management and Control of Financial Risks"). The basis of this policy is the pooled and integrated management of commodity risks and the development of asset backed trading activities for optimizing Enis exposure to such risks.
Market risk
Market risk is the possibility that changes in currency
exchange rates, interest rates or commodity prices will adversely
affect the value of the Groups financial assets,
liabilities or expected future cash flows. The Company actively
manages market risk in accordance with a set of policies and
guidelines that provide a centralized model of handling finance,
treasury and risk management operations based on the
Companys departments of operational finance: the parent
companys (Eni SpA) finance department, Eni Finance
International, Eni Finance USA and Banque Eni, which is subject
to certain bank regulatory restrictions preventing the
Groups exposure to concentrations of credit risk, and Eni
Trading & Shipping, that is in charge to execute certain
activities relating to commodity derivatives. In particular Eni
SpA and Eni Finance International manage subsidiaries
financing requirements in and outside Italy, respectively,
covering funding requirements and using available surpluses. All
transactions concerning currencies and derivative financial
contracts are managed by the parent company as well as the
activity of negotiating emission trading certificates. The
commodity risk of each business unit (Enis Divisions or
subsidiaries) is managed by Eni Trading business unit, with Eni
Trading & Shipping executing the negotiation of the
respective hedging derivatives. Eni uses derivative financial
instruments (derivatives) in order to minimize exposure to market
risks related to changes in transactional exchange rates and
interest rates as well as to optimize exposure to commodity
prices fluctuations and its relative exchange rate risk. Eni does
not enter into derivative transactions on interest rates or
exchange rates on a speculative basis. Commodity derivatives are
entered into with the aim of:
a) hedging certain underlying commodity prices set in contractual
arrangements with third parties. Hedging derivatives can be
entered also to hedge highly probable future transactions;
b) effectively managing the economic margin (positioning). It
consists in entering purchase/sale commodity contracts in both
commodity and financial markets aiming at altering the risk
profile associated to a portfolio of physical assets of each
business unit in order to improve margins associated to those
assets in case of favorable trends in the commodity pricing
environment;
c) arbitrage. It consists in entering purchase/sale commodity
contracts in both commodity and financial markets, targeting the
possibility to earn a profit (or reducing the logistical costs
associated to owned assets) leveraging on price differences in
the marketplace;
- 62 -
Eni Interim Consolidated Report / Financial review and other information
d) proprietary trading. It consists in entering purchase/sale
commodity contracts in both commodity and financial markets,
targeting to earn an uncertain profit, should certain
expectations fulfill about a favorable trend in the commodity
pricing environment;
e) Asset Backed Trading (ABT). It consists in entering
proprietary trading activities in commodity and financial
markets, in order to maximize the economic value of the
flexibilities associated with Enis assets and contracts.
Price risks related to asset backed trading activities are
mitigated by the natural hedge granted by the assets
availability. Such risk management activity can be implemented
through strategies of dynamic forward trading where the
underlying items are represented by the Companys assets.
Furthermore, the Company may enter derivative contracts on
commodities as part of origination activities. Under this scheme,
the Company acting as the originator may combine a number of
derivative contracts in order to manage a given risk exposure of
a third party or a business unit, normally in the wholesale
market of commodities. Such trading activities may be naturally
hedged by the existing assets of the originator, or, in case of
absence of a suitable asset, they are managed by either trading
the associated price or volume risk exposure or hedging each
price or volume component of the base contract.
The framework defined by Enis policies and guidelines
prescribes that measurement and control of market risk be
performed on the basis of maximum tolerable levels of risk
exposure defined in terms of limits of stop loss, which expresses
the maximum tolerable amount of losses associated with a certain
portfolio of assets over a pre-defined time horizon, or in
accordance with value-at-risk techniques. Those techniques make a
statistical assessment of the market risk on the Groups
activity, i.e., potential gain or loss in fair values, due to
changes in market conditions taking account of the correlation
existing among changes in fair value of existing instruments.
Enis finance departments define maximum tolerable levels of
risk exposure to changes in interest rates and foreign currency
exchange rates in terms of value-at-risk, pooling Group companies
risk positions. Enis calculation and measurement techniques
for interest rate and foreign currency exchange rate risks are in
accordance with established banking standards, as established by
the Basel Committee for bank activities surveillance. Tolerable
levels of risk are based on a conservative approach, considering
the industrial nature of the company. Enis guidelines
prescribe that Eni Group companies minimize such kinds of market
risks by transferring risk exposure to the parent company finance
department.
With regard to the commodity risk, Enis policies and
guidelines define rules to manage this risk aiming at optimizing
core activities and pursuing preset targets of stabilizing
industrial and commercial margins. The maximum tolerable level of
risk exposure is defined in terms of value-at-risk and stop loss
in connection with exposure deriving from commercial activities
and from Asset Backed Trading activities as well as exposure
deriving from proprietary trading executed by the subsidiary Eni
Trading & Shipping. Internal mandates to manage the commodity
risk provide for a mechanism of allocation of the Group maximum
tolerable risk level to each business unit. In this framework,
Eni Trading & Shipping, in addition to managing risk exposure
associated with its own commercial activity and proprietary
trading, pools Group companies requests for negotiating commodity
derivatives, ensuring execution services to the Trading Business
Unit.
The strategic risk is the economic risk which is intrinsic to
each business unit. Exposure to that kind of risk does not
undergo any systematic hedging or managing activities due to a
strategic decision made by the Company, except for extraordinary
business or market conditions. Therefore, internal risk policies
and guideline do not foresee any mandate to manage, or any
maximum tolerable level of risk exposure. To date, exposure to
the strategic risk is associated with plans approved by
Enis Board of Directors reflecting strategic decisions,
plans for commercial development of proved and unproved oil and
gas reserves, long-term gas supply contracts for the portion not
balanced by in-place or highly probable sale contracts, refining
margins and minimum compulsory stock. Relating to refining
margins, the Board of Directors defines the maximum level of
product volumes associated to these margins to be entered to the
Asset Backed Trading. Any hedging activity of the strategic risk
is the sole responsibility of Enis top management, due to
the extraordinary conditions that may lead to such a decision.
This kind of transaction is not subject to specific risk limits
due to nature; however it is subject to monitoring and assessment
activities.
- 63 -
Eni Interim Consolidated Report / Financial review and other information
The three different market risks, whose management and control have been summarized above, are described below.
Exchange rate risk
Exchange rate risk derives from the fact that Enis
operations are conducted in currencies other than the euro
(mainly the US dollar). Revenues and expenses denominated in
foreign currencies may be significantly affected by exchange
rates fluctuations due to conversion differences on single
transactions arising from the time lag existing between execution
and definition of relevant contractual terms (economic risk) and
conversion of foreign currency-denominated trade and financing
payables and receivables (transactional risk). Exchange rate
fluctuations affect the Groups reported results and net
equity as financial statements of subsidiaries denominated in
currencies other than the euro are translated from their
functional currency into euro. Generally, an appreciation of the
US dollar versus the euro has a positive impact on Enis
results of operations, and vice versa. Enis foreign
exchange risk management policy is to minimize transactional
exposures arising from foreign currency movements and to optimize
exposures arising from commodity risk. Eni does not undertake any
hedging activity for risks deriving from the translation of
foreign currency denominated profits or assets and liabilities of
subsidiaries which prepare financial statements in a currency
other than the euro, except for single transactions to be
evaluated on a case-by-case basis.
Effective management of exchange rate risk is performed within
Enis central finance departments which pools Group
companies positions, hedging the Group net exposure through the
use of certain derivatives, such as currency swaps, forwards and
options. Such derivatives are evaluated at fair value on the
basis of market prices provided by specialized info-providers.
Changes in fair value of those derivatives are normally
recognized through profit and loss as they do not meet the formal
criteria to be recognized as hedges in accordance with IAS 39.
The Var techniques are based on variance/ covariance simulation
models and are used to monitor the risk exposure arising from
possible future changes in market values over a 24-hour period
within a 99% confidence level and a 20-day holding period.
Interest rate risk
Changes in interest rates affect the market value of
financial assets and liabilities of the company and the level of
finance charges. Enis interest rate risk management policy
is to minimize risk with the aim to achieve financial structure
objectives defined and approved in the managements finance
plans. Borrowing requirements of Group companies are pooled by
the Groups central finance department in order to manage
net positions and the funding of portfolio developments
consistently with managements plans while maintaining a
level of risk exposure within prescribed limits. Eni enters into
interest rate derivative transactions, in particular interest
rate swaps, to effectively manage the balance between fixed and
floating rate debt. Such derivatives are evaluated at fair value
on the basis of market prices provided from specialized sources.
Changes in fair value of those derivatives are normally
recognized through the profit and loss account as they do not
meet the formal criteria to be accounted for under the hedge
accounting method in accordance with IAS 39. Value at risk
deriving from interest rate exposure is measured daily on the
basis of a variance/covariance model, with a 99% confidence level
and a 20-day holding period.
Commodity risk
Enis results of operations are affected by changes in
the prices of commodities. A decrease in oil and gas prices
generally has a negative impact on Enis results of
operations and vice versa. Eni manages exposure to commodity
price risk arising in normal trading and commercial activities in
view of achieving stable margins. In order to accomplish this,
Eni uses derivatives traded on the organized markets of ICE and
NYMEX (futures) and derivatives traded over the counter (swaps,
forward, contracts for differences and options) with the
underlying commodities being crude oil, refined products or
electricity. Such derivatives are evaluated at fair value on the
basis of market prices provided from specialized sources or,
absent market prices, on the basis of estimates provided by
brokers or suitable evaluation techniques. Changes in fair value
of those derivatives are normally recognized through the profit
and loss account as they do not meet the formal criteria to be
recognized as hedges in accordance with IAS 39. Value at risk
- 64 -
Eni Interim Consolidated Report / Financial review and other information
deriving from commodity exposure is measured daily on the
basis of a historical simulation technique, with a 95% confidence
level and a one-day holding period.
The following table shows amounts in terms of value at risk,
recorded in the first half of 2012 (compared with the first half
of 2011) relating to interest rate and exchange rate risks in the
first section, and commodity risk in the second section. Var
values are stated in US dollars, the currency most widely used in
oil products markets.
(Exchange and Value at Risk - parametric method variance/covariance; holding period: 20 days; confidence level: 99%)
2011 |
First half 2012 |
||
(euro million) | High |
Low |
Avg. |
At period end |
High |
Low |
Avg. |
At period end |
||||||||
Interest rate (1) | 5.34 | 1.07 | 2.65 | 2.92 | 4.47 | 1.41 | 2.87 | 2.80 | ||||||||
Exchange rate (1) | 0.85 | 0.15 | 0.44 | 0.34 | 1.25 | 0.14 | 0.48 | 0.45 | ||||||||
(1) | Value at risk deriving from interest and exchange rates exposures include the following finance department: Eni Corporate Treasury, Eni Finance International, Banque Eni and Eni Finance USA (since February 2010). |
(Value at Risk - Historic simulation method; holding period: 1 day; confidence level: 95%)
2011 |
First
half 2012 (2) |
||
High |
Low |
Avg. |
At period end |
High |
Low |
Avg. |
At period end |
|||||||||
Area oil, products (3) | 56.92 | 11.64 | 32.90 | 11.64 | 35.70 | 7.59 | 22.94 | 7.59 | ||||||||
Area Gas & Power (4) | 100.04 | 31.58 | 57.54 | 66.08 | 67.41 | 32.79 | 48.39 | 60.41 | ||||||||
(2) | From January 2012, the value at risk is expressed in euro terms, following a review of "Eni Guidelines on the management and control of financial risks" approved by the Board of Directors. Before the value at risk was in dollar term. | |
(3) | Area oil, products refers to the Refining & Marketing Division, Eni Trading & Shipping and Versalis. | |
(4) | The Gas & Power area refers to the Gas & Power Division and Tigàz. |
Credit risk
Credit risk is the potential exposure of the Group to losses in case counterparties fail to perform or pay amounts due. The Group manages differently credit risk depending on whether credit risk arises from exposure to financial counterparties or to customers relating to outstanding receivables. Individual business units and Enis corporate financial and accounting units are responsible for managing credit risk arising in the normal course of the business. The Group has established formal credit systems and processes to ensure that before trading with a new counterpart can start, its creditworthiness is assessed. Also credit litigation and receivable collection activities are assessed. Enis corporate units define directions and methods for quantifying and controlling customers reliability. With regard to risk arising from financial counterparties, Eni has established guidelines prior to entering into cash management and derivative contracts to assess the counterpartys financial soundness and rating in view of optimizing the risk profile of financial activities while pursuing operational targets. Maximum limits of risk exposure are set in terms of maximum amounts of credit exposures for categories of counterparties as defined by the Companys Board of Directors taking into account the credit ratings provided by primary credit rating agencies on the marketplace. Credit risk arising from financial counterparties is managed by the Group central finance departments, including Enis subsidiary Eni Trading & Shipping which specifically engages in commodity derivatives transactions and by Group companies and Divisions, only in the case of physical transactions with financial counterparties consistently with the Group centralized finance model. Eligible financial counterparties are closely monitored to check exposures against limits assigned to each counterparty on a daily basis. Exceptional market conditions have forced the Group to adopt contingency plans and under certain circumstances to suspend eligibility to be a Group financial counterparty. Actions implemented also have been intended to limit concentrations of credit risk by maximizing counterparty diversification and turnover. Counterparties have also been selected on more stringent criteria particularly in transactions on derivatives instruments and with maturity longer than a three-month period.
- 65 -
Eni Interim Consolidated Report / Financial review and other information
Liquidity risk
Liquidity risk is the risk that suitable sources of funding
for the Group may not be available, or the Group is unable to
sell its assets on the marketplace in order to meet short-term
finance requirements and to settle obligations. Such a situation
would negatively impact Group results as it would result in the
Company incurring higher borrowing expenses to meet its
obligations or under the worst of conditions the inability of the
Company to continue as a going concern. As part of its financial
planning process, Eni manages the liquidity risk by targeting
such a capital structure as to allow the Company to maintain a
level of liquidity adequate to the Groups needs, optimizing
the opportunity cost of maintaining liquidity reserves also
achieving an efficient balance in terms of maturity and
composition of finance debt. The Group capital structure is set
according to the Companys industrial targets and within the
limits established by the Companys Board of Directors who
are responsible for prescribing the maximum ratio of debt to
total equity and minimum ratio of medium and long term debt to
total debt as well as fixed rate medium and long term debt to
total medium and long term debt. In spite of ongoing tough credit
market conditions resulting in higher spreads to borrowers, the
Company has succeeded in maintaining access to a wide range of
funding at competitive rates through the capital markets and
banks. The actions implemented as part of Enis financial
planning have enabled the Group to maintain access to the credit
market particularly via the issue of commercial paper also
targeting to increase the flexibility of funding facilities. In
particular in the first half of 2012, Eni issued two bonds
addressed to institutional investors for a total amount of euro
1.82 billion, both at fixed rate with maturity of approximately 8
years.
The above mentioned actions were intended to ensure availability
of suitable sources of funding to fulfill short-term commitments
and due obligations and preserve the necessary financial
flexibility to support the Groups development plans. In
doing so, the Group has pursued an efficient balance of finance
debt in terms of maturity and composition leveraging on the
structure of its lines of credit particularly the committed ones.
At present, the Group believes it has access to sufficient
funding and has also both committed and uncommitted borrowing
facilities to meet currently foreseeable borrowing requirements.
At June 30, 2012, Eni maintained short-term committed and
uncommitted unused borrowing facilities of euro 10,756 million,
of which euro 2,141 million were committed, and long-term
committed borrowing facilities of euro 5,695 million which were
completely drawn at the balance sheet sate. These facilities bore
interest rates that reflected prevailing market conditions. Fees
charged for unused facilities were immaterial. Eni has in place a
program for the issuance of Euro Medium Term Notes up to euro 15
billion, of which about euro 12.25 billion were drawn as of June
30, 2012. The Group has credit ratings of A and A-1 respectively
for long and short-term debt assigned by Standard &
Poors and A3 and P-2 assigned by Moodys; the outlook
is negative in both ratings.
The tables below summarize the Group main contractual obligations
(undiscounted) for finance debt repayments, including expected
payments for interest charges, and trade and other payables
maturities outstanding at period end.
Current and non-current finance debt |
Maturity year | ||
(euro million) | 2012 |
2013 |
2014 |
2015 |
2016 |
2017 and thereafter |
Total |
|||||||
Total debt | 6,497 | 4,172 | 6,257 | 2,069 | 1,349 | 11,428 | 31,772 | |||||||
Fair value of derivative instruments | 1,590 | 224 | 115 | 218 | 2 | 144 | 2,293 | |||||||
8,087 | 4,396 | 6,372 | 2,287 | 1,351 | 11,572 | 34,065 | ||||||||
Interest on finance debt | 331 | 820 | 728 | 625 | 560 | 1,961 | 5,025 | |||||||
Guarantees to banks | 261 | 261 | ||||||||||||
Trade and other payables |
Maturity year | ||
(euro million) | 2012 | 2013 and thereafter | Total | |||
Trade payables | 12,026 | 12,026 | ||||
Advances, other payables | 7,847 | 68 | 7,915 | |||
19,873 | 68 | 19,941 | ||||
- 66 -
Eni Interim Consolidated Report / Financial review and other information
The Group has in place a number of contractual obligations arising in the normal course of the business. To meet these commitments, the Group will have to make payments to third parties. The Companys main obligations pertain to take-or-pay clauses contained in the Companys gas supply contracts or shipping arrangements, whereby the Company obligations consist of off-taking minimum quantities of product or service or, in case of failure, paying the corresponding cash amount that entitles the Company the right to off-take the product or the service in future years. Future obligations in connection with these contracts were calculated by applying the forecasted prices of energy or services included in the four-year business plan approved by the Companys Board of Directors. The table below summarizes the Group principal contractual obligations as of the balance sheet date, shown on an undiscounted basis.
Expected payments by period under contractual obligations and commercial commitments |
Maturity year | ||
(euro million) | 2012 |
2013 |
2014 |
2015 |
2016 |
2017 and thereafter |
Total |
|||||||
Operating lease obligations (1) | 499 | 612 | 476 | 274 | 177 | 397 | 2,435 | |||||||
Decommissioning liabilities (2) | 46 | 250 | 313 | 88 | 169 | 13,620 | 14,486 | |||||||
Environmental liabilities (3) | 198 | 283 | 224 | 153 | 60 | 911 | 1,829 | |||||||
Purchase obligations (4) | 12,727 | 21,220 | 19,628 | 18,965 | 17,041 | 182,903 | 272,484 | |||||||
- Gas | ||||||||||||||
Natural gas to be purchased in connection with take-or-pay contracts | 11,511 | 19,800 | 18,381 | 17,775 | 15,903 | 173,978 | 257,348 | |||||||
Natural gas to be transported in connection with ship-or-pay contracts | 558 | 1,034 | 936 | 893 | 848 | 5,817 | 10,086 | |||||||
- Other take-or-pay and ship-or-pay obligations | 90 | 170 | 181 | 177 | 166 | 1,111 | 1,895 | |||||||
- Other purchase obligations (5) | 568 | 216 | 130 | 120 | 124 | 1,997 | 3,155 | |||||||
Other obligations | 3 | 4 | 4 | 4 | 3 | 123 | 141 | |||||||
Memorandum of intent relating to Val dAgri | 3 | 4 | 4 | 4 | 3 | 123 | 141 | |||||||
13,473 | 22,369 | 20,645 | 19,484 | 17,450 | 197,954 | 291,375 | ||||||||
i | i | i |
(1) | i | Operating leases primarily regarded assets for drilling activities, time charter and long term rentals of vessels, lands, service stations and office buildings. Such leases did not include renewal options. There are no significant restrictions provided by these operating leases which limit the ability of the Company to pay dividend, use assets or to take on new borrowings. |
(2) | i | Represents the estimated future costs for the decommissioning of oil and natural gas production facilities at the end of the producing lives of fields, well-plugging, abandonment and site restoration. |
(3) | i | Environmental liabilities do not include the environmental charge amounting to euro 1,109 million for the proposal to the Ministry for the Environment to enter into a global transaction related to nine sites of national interest because the dates of payment cannot reasonably be estimated. |
(4) | i | Represents any agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms. |
(5) | i | Includes arrangements to purchase capacity entitlements at certain re-gasification facilities in the US of euro 2,520 million. |
In the next four years Eni plans to make capital expenditures are considered to be committed when the project has received of euro 59.6 billion. The table below summarizes Enis capital the appropriate level of internal management approval. Capital expenditures already been awarded or are being awarded to third parties. The amounts shown in the table below include euro 600 million of committed expenditures to execute environmental investments, following Eni proposal to the Italian Ministry for the Environment for a global transaction on certain environmental issues.
Capital expenditure commitments |
Maturity year | ||
(euro million) | 2012 |
2013 |
2014 |
2015 |
2016 and thereafter | Total | ||||||
Committed on major projects | 6,103 | 6,275 | 5,013 | 3,309 | 12,286 | 32,986 | ||||||
Other committed projects | 7,411 | 5,446 | 3,498 | 2,709 | 3,073 | 22,137 | ||||||
13,514 | 11,721 | 8,511 | 6,018 | 15,359 | 55,123 | |||||||
- 67 -
Eni Interim Consolidated Report / Financial review and other information
Country risk
Substantial portions of Enis hydrocarbons reserves are
located in Countries outside the EU and North America, certain of
which may be politically or economically less stable than EU or
North America.
At December 31, 2011, approximately 80% of Enis proved
hydrocarbons reserves were located in such Countries. Similarly,
a substantial portion of Enis natural gas supplies comes
from Countries outside the EU and North America. In 2011,
approximately 60% of Enis domestic supply of natural gas
came from such Countries. Developments in the political
framework, economic crisis, social unrest can compromise
temporarily or permanently Enis ability to operate or to
economically operate in such Countries, and to have access to oil
and gas reserves, as proved by recent events in North Africa.
Further risks associated with activities in those Countries are
represented by: (i) lack of well established and reliable legal
systems and uncertainties surrounding enforcement of contractual
rights; (ii) unfavorable developments in laws and regulations
leading to expropriation of Enis titles and mineral assets,
changes in unilateral contractual clauses reducing the value of
Enis assets; (iii) restrictions on exploration, production,
imports and exports; (iv) tax or royalty increases; and (v) civil
and social unrest leading to sabotages, acts of violence and
incidents. While the occurrence of these events is unpredictable,
it is possible that they can have a material adverse impact on
Enis financial condition and results of operations. Eni
periodically monitors political, social and economic risks of
approximately 60 Countries where it has invested, or, with regard
to upstream projects evaluation, where Eni is planning to invest
in order to assess returns of single projects based also on the
evaluation of each Countrys risk profile. In recent years,
unfavorable developments in the regulatory framework, mainly
regarding tax issues, have been implemented or announced also in
EU Countries and in North America.
In the course of 2011, several North Africa and Middle Eastern
oil producing Countries experienced an extreme level of political
instability that has resulted in changes in governments, unrest
and violence and consequential economic disruptions. These
tensions are expected to continue in 2012 albeit on a lower tone,
along with the geopolitical risks related to the relationships
between the West and some Middle Eastern countries currently
subject to economic sanctions from the USA and the EU.
As of the balance sheet date at December 31, 2011, approximately
30% of the Companys proved oil&gas reserves were
located in North Africa, while Enis presence in Iran has
become marginal.
During the first half of 2012 Eni has progressively recovered its
production levels in Libya, where in 2011 due to political unrest
and internal conflict it had been forced to shutdown almost all
its producing facilities including gas exports for a period of 8
months. In the first half of 2012 production at Enis Libyan
sites flowed at approximately 240 kboe/d; management is targeting
to achieve the pre-crisis production level by the second half of
2012.
Operational risk
Enis business activities are subject to a broad range of laws and regulations in force in the Countries in which it operates. Such laws provide the prevention and safeguard of the environment and health and safety of its employees, and the people and communities involved by the Companys activities. Specific rules regulate oil and gas activities as well as acquisition of a license before exploratory drilling may commence. The Company has incurred and will continue incurring substantial amounts of expenses to comply with applicable regulations in the matter of HSE in the future. In addition, the Company may incur environmental liabilities as a result of past or future contaminations and the associated needs to clean-up and restore polluted areas. Breach of Environmental, Health and Safety laws exposes employees to criminal and civil liabilities and in the case of violation of certain rules regarding safety on the workplace also companies can be liable as provided for by a general EU rule on businesses liability due to negligent or willful conduct on part of their employees as adopted in Italy with Law Decree No. 231/2001. Furthermore Legislative Decree No. 121/2011 extended the liability of the Company to crimes against the environment committed by its employees.
- 68 -
Eni Interim Consolidated Report / Financial review and other information
Environmental laws impose restrictions on the types,
quantities and concentration of various substances that can be
released into the environment and on discharges to surface and
subsurface water. Rules on the prevention of pollution and for
cleaning up polluted sites have been tightened everywhere.
The implementation of IED (Industrial Emissions Directive -
2010/75/UE), expected in January 2013 and the application of the
limitations provided for by BAT (Best Available Techniques)
conclusions, associated to individual Brief documents (reference
documents for BAT) by sector of activity is expect to affect all
Enis plants included in the IPPC (Integrated Pollution
Prevention and Control) framework, in particular the older
plants.
The respect of biodiversity and the protection of biosystem
services are crucial requirements when exploring for, drilling
and producing oil and gas also in light of the increasing
attention paid by governments and the publication of specific
tools such as Legislative Decree 5/2012 related to "urgent
measures in terms of simplification and development" that
provides for a wider application of AIA to all offshore plants,
with the intent of regulating the implementation of requirements
imposed in the operation of such plants.
In addition, local authorities are more and more frequently
requesting evaluations of health impact, concerning mainly
environmental aspects. This assessment will probably be
integrated with other evaluations, such as the strategic
environmental assessments and the environmental impact
evaluations. These procedures together (VIS, VAS and VIA) form an
integrated assessment tool intending to consider all the possible
effects on health of plants/infrastructure and/or policies for
the management of the territory.
European laws on the classification, production, sale, import and
use of chemicals has evolved in the past few years and has become
integrated following the approval of two directives, CE No.
1907/2006 called REACH (Registration, Evaluation, Authorization
and Restriction of Chemicals) and CE No. 1272/2008 called CLP
(Classification, Labelling and Packaging). These two rulings,
assuming full force in 2018, introduced new obligations with a
relevant organizational impact on Enis activities, in
particular in relations with customers, suppliers and
contractors.
On July 24, 2012, the EU Council approved the 2012/18/EU Directive of July 4, 2012 concerning the risk of serious accidents connected with the handling of noxious substances and intended to substitute the 96/82/CE Directive. Under the new terms member states will have
to adopt new laws for the control of serious accidents related to
certain dangerous substances from June 1, 2015. The directive
provides for a new classification of substances in the light of
the most recent European regulations, the opportunity to modulate
the application of the directive according to the actual danger
of the substances, the increase in information to be supplied to
relevant authorities and the general public.
In addition non compliance entails administrative and criminal
sanctions up to the suspension of the license to sell.
As concerns the protection of health and safety in the workplace,
Italian laws stress the importance of organizational and
management models that exempt companies from administrative
responsibility in case of breach of laws concerning health and
safety on the workplace. Eni made the adoption of such systems
mandatory in all its companies that have high HSE risk levels.
Enis strategies and actions for health, safety and the
environment are implemented according to the companys
policies (issued on April 2011) and are included in a new HSE
Management System Guideline (MSG). The process described in the
MSG is based on the principle of precaution in order to reach the
maximum efficacy in preventing, managing and controlling risks in
HSE. The MSG is a single tool shared by the whole Eni group and
spelling roles and responsibilities of the various organizational
levels, organizing all the activities required in HSE processes
and their interaction with other processes while disseminating
shared methods and criteria across Eni. The procedure is based on
an annual cycle of planning, implementation, control, review of
results and definition of new objectives. The model is directed
towards the prevention of risks, the systematic monitoring and
control of HSE performance, in a continuous improvement cycle.
- 69 -
Eni Interim Consolidated Report / Financial review and other information
The integrated management system of health, safety and
environmental matters is supported by the adoption of a
continuous process of identification, evaluation and mitigation
of risks in all the Divisions and companies of the Eni Group that
adopt management systems that keep account of specific operations
and aim at the constant improvement of processes and plants. Eni
is targeting to achieve total certification of its plants under
OHSAS 18001 and ISO 14001. The plan for the completion of the
site with significant HSE risk certification is expected to be
concluded within 2013. The system for monitoring HSE risks is
based on the monitoring of HSE indicators at quarterly,
semi-annual and annual intervals and on an audit plan performed
on all the industrial sites consisting of:
- technical audits aimed at verifying the existence of adequate
management systems, their proper application, adequacy,
consistency and compliance with Enis HSE management model,
Ethical Code and Model 231;
- audits for the confirmation/renewal of certification performed
annually by external certifying entities;
- control of compliance with existing HSE regulations;
- specific audits on relevant issues (e.g. following
events/accidents/reported failures).
Eni believes that its effort of codifying all operational stages
of industrial processes may reduce the risk of human fault in
handling plants operations. Accidents which occurred in the past
few years in the industry drive Eni to pay greater attention to
process safety and asset integrity, also by means of activities
aimed at increasing the awareness of middle management and a
widespread dissemination of assessment tools and process audit
plans. Operating emergencies that may have an adverse impact on
assets, people and the environment are managed by the business
units at each industrial site. These units manage the HSE risk in
a systematic way that involves having emergency response plans in
place with a number of corrective actions to be taken that might
possibly minimize any damage to people or the environment in the
event of an incident. In the case of extraordinary events,
Divisions/entities are assisted by the Eni Unit of Crisis to deal
with the emergency through a team which has the necessary
training and skills to coordinate in a timely and efficient
manner resources and facilities.
In addition to the Companys system for monitoring, managing
and responding to HSE risks and issues which has been adopted by
all Group subsidiaries, Eni has entered into insurance
arrangements through its shareholding in the Oil Insurance Ltd
and with other insurance partners in order to limit possible
economic impacts associated with damages to both third parties
and the environment occurring in case of both onshore and
offshore incidents. Covered liabilities vary depending on nature
and type of circumstances; however underlying amounts represent
significant shares of the plafond granted by insuring companies.
In particular, in the case of oil spills and other environmental
damage, current insurance policies cover costs of cleaning-up and
remediating polluted sites, damage to third parties and
containment of physical damage up to $1.1 billion for offshore
events and $1.5 billion for onshore plants (refineries). These
are complemented by insurance policies that cover owners,
operators and renters of vessels with the following maximum
amounts: $1 billion for the fleet owned by the subsidiary LNG
Shipping in the Gas & Power segment and FPSOs used by the
Exploration & Production segment for developing offshore
fields; $500 million for time charters.
Following the incident at the Macondo well in the Gulf of Mexico
the US Government and other governments have adopted more
stringent regulations, particularly relating to exploration and
production of hydrocarbons. In order to achieve the highest
security standards of our operations in the Gulf of Mexico, we
entered a consortium led by Helix that worked at the containment
of the oil spill at the Macondo well. The Helix Fast Response
System (HFRS) performs certain activities associated with
underwater containment of erupting wells, evacuation of
hydrocarbon on the sea surface, storage and transport to the
coastline.
In a consortium with other major oil companies, Eni activated an
agreement with Wild Well Control for the use of global subsea
well containment equipment that can be carried by plane to any
region where Eni deep water operations are underway.
- 70 -
Eni Interim Consolidated Report / Financial review and other information
Italian authorities passed legislation with Legislative Decree
No. 128 on June 29, 2010, that introduced certain restrictions to
activities for exploring and producing hydrocarbons; without
affecting titles for conducting oil and gas operation at that
date. Article 6, line 16 of this decree has been partly amended
by Article 35 of Legislative Decree No. 83 of June 22, 2012. The
new law excludes from the prohibition of exploration and
production the sea areas the concession beyond 12 miles from the
coastline for which request had already been filed at the date of
introduction of Legislative Decree 128/2010.
Following the incident at the Macondo well, European authorities
started discussing a new version of a regulation for offshore
exploration and production of oil and gas aimed at unifying the
European attitude to these activities and substituting existing
national laws.
On March 25, 2012 a gas leak following a well operation occurred
at a wellhead platform of the Elgin/Franklin gas field which is
located in the UK North Sea. The field is operated by an
international oil company. The leak has been completely stopped
by killing the damaged well. We have a 21.87% interest in the
field. We are closely monitoring the situation to assess any
possible liability to Eni which may arise from the incident.
Risks and uncertainties associated with the competitive environment in the European natural gas market
Management expects the outlook in the European gas sector to
remain unfavorable over the short to the medium-term due to
continuing deterioration in fundamentals. In the first half of
2012 gas demand in Italy and Europe fell by 5% and 7%,
respectively, as it was hit by the economic downturn and a sharp
fall in thermoelectric use. The latter was due to both a slowdown
in industrial activity and inter-fuel competition as gas was
displaced in firing power generation by continuing growth in
renewables and a shift to coal due to cost advantages as coal
prices have plunged to historical lows and costs to acquire
emission allowances have been decreasing. Lastly, the EU
decision-making process on the adoption of the gas as
fuel-of-choice has stalled.
Management believes that these negative trends will weigh on the
recovery perspectives of gas demand in the second half of the
year. Against this backdrop, management has revised downwardly
its estimates of demand growth for the full-year: for Italy
management now sees a decrease of 4% y-o-y compared to a planned
increase of 2%; for the EU-27 the expected growth rate has been
trimmed by 50%.
Notwithstanding part of worldwide LNG surplus has been absorbed
by continuing growth in Asia energy needs, the reduced sales
opportunities at the European market driven by weak demand have
forced gas operators to compete more aggressively on pricing also
considering take-or-pay obligations provided in gas supply
contracts and the high level of liquidity at continental hubs.
Furthermore, competitive pressures have been fuelled by the
growing integration of European markets supported by network
interconnectivity as well as the effects of an ongoing
liberalization process to open regional or country markets. Final
clients, especially large and well-established ones, have
benefited of the ongoing market trends and large availability of
spot gas to achieve more favorable pricing and flexibility
conditions. Also in Italy gas selling prices have been converging
towards the spot prices at the continental hubs both in the large
clients segments and the residential market in the light of the
recently-enacted liberalization measures of the Italian
Government (see Regulatory risks below).
Those fundamentals changes in the competitive landscape of the
European gas sector have been leading to reduced economics for
the whole industry which have been exacerbated by the ongoing
demand downturn. Particularly, the profitability at gas operators
has been impaired by the continued margin erosion due to
decoupling trends between on one hand the rising cost of gas
supplies that are indexed to the price of oil and its derivatives
as provided by pricing formulas in long-term supply contracts,
and on the other hand weak selling prices at continental hubs
pressured by lower demand and abundant supplies, which have
become the prevailing benchmark in selling contracts. Management
believes that in the second half of 2012 and over the next two to
three years the performance of the Companys gas marketing
activity will be at risk based on weakening demand due to
macroeconomic headwinds, large supplies on the marketplace and
ongoing competitive pressures leading to continuing margin
decline.
- 71 -
Eni Interim Consolidated Report / Financial review and other information
Those trends are expected to negatively affect results from
operations and cash flow also considering the take-or-pay
obligations provided by the companys long-term supply
contracts (see below).
Looking forward, management forecasts a gradual recovery in the
spreads between the oil-linked cost of gas supplies and selling
prices at spot markets, albeit at a slower pace than anticipated.
Management expects that gas demand will recover in the long-term
driven by a gradual return to growth in the Euro-zone economy and
the better environmental performance of gas compared with other
fossil fuels in power production. Also oversupplies on the
European marketplace will be progressively absorbed by growing
LNG needs from Asian economies and the emerging ones in South
America, an expected depletion of European gas reserves, partly
offset by continuing capacity additions at the continental
transportations backbones designed to expand import flows from
Russia and other producing countries bordering the Euro-zone
(particularly the big Nord Stream project, a large backbone
connecting Russia to Germany through the Baltic Sea which is
expected to become fully operation by end of 2012 with a
transportation capacity of 55 bcm/y).
Based on the expected evolution of the trading environment on
both the short and the long term and the reduced profitability
outlook of the gas sector which have been reflected in the
updated future cash flows and terminal value of the
Companys gas marketing business, management recognized an
impairment loss of euro 849 million at the goodwill allocated to
the European market cash generating unit when preparing the
consolidated accounts as of June 30, 2012. The main driver of
this impairment loss was an expected decline in the projected
margins on the relevant sales volumes of the CGU, which have been
halved with respect to the margin projections adopted in the
industrial plan 2012-2015 and the impairment review of the annual
report 2011. In order to restore the profitability of its gas
marketing business in the face of the downturn, management has
been seeking to renegotiate the economic terms and other
conditions including annual flexibility of the Companys
take-or-pay supply contracts. The economic benefits expected on
ongoing or future renegotiations have been factored into the cash
flow projections of the gas marketing business to assess the
recoverability of its book value in this interim report as of
June 30, 2012.
Current negative trends in the gas scenario may impair the
Companys ability to fulfill its minimum off-take
obligations in connection with its take-or-pay, long-term gas
supply contracts
In order to secure long-term access to gas availability,
particularly with a view of supplying the Italian gas market, Eni
has signed a number of long-term gas supply contracts with key
producing Countries that supply the European gas markets. These
contracts have been ensuring approximately 80 bcm/y of gas
availability from 2010 (including the Distrigas portfolio of
supplies and excluding Enis other subsidiaries and
affiliates) with a residual life of approximately 16 years and a
pricing mechanism that indexed the cost of gas to the price of
crude oil and its derivatives (gasoil, fuel oil, etc.). These
contracts provide take-or-pay clauses whereby the Company is
required to collect minimum predetermined volumes of gas in each
year of the contractual term or, in case of failure, to pay the
whole price, or a fraction of that price, applied to uncollected
volumes up to the minimum contractual quantity. The take-or-pay
clause entitles the Company to collect pre-paid volumes of gas in
later years during the period of contract execution. Amounts of
cash pre-payments and time schedules for collecting pre-paid gas
vary from contract to contract. Generally speaking, cash
pre-payments are calculated on the basis of the energy prices
current in the year of non-fulfillment with the balance due in
the year when the gas is actually collected. Amounts of
pre-payments range from 10 to 100 percent of the full price. The
right to collect pre-paid gas expires within a ten-year term in
some contracts or remains in place until contract expiration in
other arrangements. In addition, rights to collect pre-paid gas
in future years can be exercised provided that the Company has
fulfilled its minimum take obligation in a given year and within
the limit of the maximum annual quantity that can be collected in
each contractual year. In this case, Eni will pay the residual
price calculating it as the percentage that complements 100%,
based on the arithmetical average of monthly base prices current
in the year of the off-take. Similar considerations apply to
ship-or-pay contractual obligations. In case Eni fails to
off-take the contractual minimum amounts, it will be exposed to a
price risk, because the purchase price Eni will ultimately be
required to
- 72 -
Eni Interim Consolidated Report / Financial review and other information
pay is based on prices prevailing after the date on which the
off-take obligation arose. In addition, Eni is subject to the
risk of not being able to dispose of pre-paid volumes.
Management believes that the weak industry outlook weighed down
by falling demand and large gas availability on the marketplace,
strong competitive pressures and the possible evolution of
sector-specific regulation represent risk factors to the
Companys ability to fulfill its minimum take obligations
associated with its long-term supply contracts. From the
beginning of the downturn in the gas European market late in 2009
up to date, Eni has incurred the take-or-pay clause as the
Company collected lower volumes than its minimum take obligations
in each of those years accumulating deferred costs for an amount
of euro 1.65 billion (net of limited amounts of volume make-up)
and has paid the associated cash advances to its gas suppliers.
Considering ongoing market trends and the Companys outlook
for its sales volumes which are anticipated to remain stable in
2012 and grow at a modest pace in the four-year period 2013-2016,
as well as the likely benefit of contract renegotiations which
may temporarily reduce the annual minimum take, management
believes that it is likely that in the current and the following
two years Eni will fail to fulfill its minimum take obligations
associated with its supply contracts thus triggering the
take-or-pay clause. However, based on our long-term expectations
about a rebalancing between gas demand and offer in Europe, our
projections of sales volumes and unit margins in the next four
years and beyond, we believe that in the long run the Company
will be able to recover the volumes of gas which have been
pre-paid up to the balance sheet date of this interim report and
the volumes for which we expect to incur the take-or-pay clause
in the current and future years due to weak market conditions,
thus recovering the cash advanced to its gas suppliers.
Risks associated with sector-specific regulations in Italy
The Italian gas market is regulated by means of laws and a
governmental agency, the Italian Authority for Electricity and
Gas ("AEEG"). The current mechanism of market shares
has been enacted in 2011 as per Legislative Decree No. 130 of
August 13, 2010, titled "New measures to improve
competitiveness in the natural gas market and to ensure the
transfer of economic benefits to final customers". This
legislation replaced the previous system of antitrust threshold
defined by Legislative Decree No. 164 of May 23, 2000. The new
decree has introduced a 40% ceiling to the wholesale market share
of each Italian gas operator which input gas into the Italian
backbone network. This ceiling can be raised to 55% in case each
operator commits itself to building new storage capacity in Italy
for a total of 4 bcm within five years from the enactment of the
decree. In case of violation of the mandatory thresholds, each
operator is obliged to execute gas release measures at regulated
prices up to 4 bcm over the a two year-period following the
ascertainment of the ceiling breach. Eni, through its subsidiary
Stogit, has committed to build new storage capacity and requested
industrial clients, consortia of final clients and electricity
producers to enter the industrial projects designed to build new
storage sites or upgrade existing ones. This participation of
third parties to Enis storage projects is envisaged by the
decree. Furthermore, the decree establishes the investors in the
storage projects are entitled with the economic benefits of the
new capacity under construction immediately. From April 2012,
those investors may obtain access to certain virtual sites of gas
storage where they can deliver volumes of gas during the summer
and then off-take the same volumes during the winter at the
Italian spot exchange (the so-called Virtual Exchange Point). The
Italian Gestore Servizi Energetici has elected certain virtual
storage operators at the continental hubs and the Italian Virtual
Exchange Point to be the providers of those services. Industrial
investors will then benefit from the price differentials due to
the seasonal swings of gas demand. Eni has committed to
contribute up to 50% of those economic benefits according to
terms and conditions set by the Italian Minister for Economic
Development and the AEEG. Eni believes that this new gas
regulation will increase the competitiveness of the wholesale
natural gas market in Italy.
The AEEG is entrusted with certain powers in the matters of
monitoring natural gas prices and setting pricing mechanisms for
supplies to users which are entitled to be safeguarded in
accordance with applicable regulations. In fact, those clients
which mainly include households and residential customers have
right to obtain gas from their suppliers at a regulated tariff
set by the Authority.
The AEEG decisions in this field could limit the capacity of the
operators to transfer increases in the cost of the raw material
to the final price. The Authority has established a mechanism for
updating tariffs by
- 73 -
Eni Interim Consolidated Report / Financial review and other information
indexing them to a preset basket of hydrocarbons. Also a floor
has been established in the form of a fixed amount that applies
only at certain low level of international prices of
hydrocarbons. Clients who are eligible to the tariff mechanism
set by the Authority are those residential clients who did not
opt for choosing a supplier at the opening of the market
(including those who consume less than 200,000 cm per year and
residential buildings). The above-mentioned Legislative Decree
No. 93/2011 enlarged this category by including all customers
consuming less than 50,000 cm per year and certain public
services (for example hospitals and other assistance facilities).
Law Decree No. 1 enacted by the Italian Government on January 24,
2012, the so called Liberalization Decree converted to Law No. 20
on March 24, 2012, has charged the AEEG with the task of
gradually introducing reference to the price of certain
benchmarks quoted at continental hubs in the indexation mechanism
of the cost of gas in the pricing of sales to the above mentioned
customers from the second quarter of 2012. The AEEG has updated
the indexation mechanism by introducing a growing weigh of spot
prices in the determination of the supply cost of gas whereby
spot prices will represent a share of 3%, 4% and 5% of the cost
of gas in the second, third and fourth quarter 2012,
respectively, with the remaining part indexed to the supply cost
provided by a panel of oil-linked long-term contracts.
Furthermore, the AEEG is planning to implement new measures
designed to cap the selling price of gas retailers, particularly
those who are not part of vertically-integrated gas companies, in
order to align the price to the renegotiated supply costs and
avoid unjustifiable extra-profits, possibly transferring to
residential customers the benefits of expected favorable trends
in spot prices.
The same decree on liberalizations provides a measure intended to
reduce the supply cost of gas to businesses by enabling them to
directly access certain new storage capacity. This new capacity
would be available as a result of new mechanisms for determining
the volumes of strategic storage and storage capacity that
operators engaged in natural gas marketing are obliged to set
aside to cover demand peaks at households and residential clients
during wintertime. This additional flexibility would make
available an integrated set of services from transport to storage
to businesses in compliance with the public criteria of supply
security.
The ability of the Company to set its commercial margins and its
pricing policies are also constrained by Law Decree No. 112 of
June 2008 which enacted a windfall tax on profits of energy
companies with a supplemental tax rate of 6.5 percentage points
that has been recently increased by further four percentage
points for the three-year period 2011-2013. This supplemental tax
rate adds to the ordinary statutory tax rate of 27.5% charged on
the income earned by corporations. The decree also prohibits
energy companies from transferring to prices to final customers
the higher income taxes incurred in connection with the windfall
tax. The AEEG is entrusted with the responsibility of monitoring
compliance with the rule.
The current regulation of access to the Italian gas transport
network was set by Decision No. 137/2002 of the Authority for
Electricity and Gas. This resolution establishes priority
criteria for transport capacity entitlements at points where the
Italian transport network connects with international import
pipelines (the so-called entry points to the Italian transport
system). Specifically, operators that are party to take-or-pay
purchase contracts, as in the case of Eni, are entitled to a
priority in allocating available transport capacity within the
limit of average daily contractual volumes. Gas volumes exceeding
average daily contractual volumes are not entitled to any
priority and, in case of congestion at any entry points, they are
entitled available capacity on a proportionate basis together
with all pending requests for capacity entitlements. The ability
of Eni to collect gas volumes exceeding average daily volumes as
provided by its take-or-pay purchase contracts represents an
important operational flexibility that the Company uses to
satisfy demand peaks. In planning its commercial flows, the
Company normally assumes to fully utilize its contractual
flexibility and to obtain the necessary capacity entitlements at
the entry points to the national transport network. Eni believes
that Decision No. 137/2002 is in contrast with the rationale of
the European regulatory framework on the gas market as provided
in European Directive 2003/55/EC. Based on that belief, the
Company has opened an administrative procedure to repeal Decision
No. 137/2002 before an administrative court which has recently
confirmed in part Enis position. An upper grade court also
confirmed the Companys position. Specifically, the Court
stated that the purchase of contractual flexibility is an
obligation on part of the importer, which responds to a
collective interest. According to the Court, there is no
reasonable motivation whereby volumes corresponding to such
contractual flexibility
- 74 -
Eni Interim Consolidated Report / Financial review and other information
should not be granted priority in the access to the network,
also in case congestion occurs. At the moment, however, no case
of congestion occurred at entry points to the Italian transport
infrastructure so as to impair Enis marketing plans.
As of recently, the Italian administrative Authorities released a
number of resolutions intended to increase competition in the
natural gas market in Italy:
- in 2010, a national trading platform was started where gas
importers would have to trade volumes of gas corresponding to a
legal obligation on part of Italian importers and producers.
Under those provisions, importers from extra-EU Countries are
required to supply a set percentage of imported volumes in a
given thermal year and to trade them at the national trading
platform on a spot basis. Permission to import gas from extra-EU
Countries is granted to gas operators upon fulfillment of that
obligation. Also royalties in-kind owed to the Italian State on
gas production are to be traded on that trading platform;
- the AEEG resolved to commence a spot market to balance daily
flows of supplies and off-takes by all the gas operators in the
Italian gas sector. From the start-up date on December 1, 2011 to
the end of March 2012, Snam Rete Gas has performed the task of
settling daily imbalances at the price corresponding to the daily
price recorded on the balancing market where those imbalances are
daily disposed of or purchased. From April 1, 2012, each of the
gas companies have been held responsible for settling their
respective daily imbalances, whereby individual bid or ask offers
are combined together to grant the daily balancing of the system.
Measures aimed at increasing competitiveness in the Italian gas
market represent risk factors and uncertainties to Enis gas
business. Management believes that any developments in that
matter may negatively affect the Companys expected results
of operations and cash flow in its gas business.
Specific risks associated with the exploration and production of oil and natural gas
Exploration and production of oil and natural gas requires high levels of capital expenditure and entails particular economic risks. It is subject to natural hazards and other uncertainties including those relating to the physical characteristics of oil or natural gas fields. Exploratory activity involves numerous risks including the risk of dry holes or failure to find commercial quantities of hydrocarbons. Developing and marketing hydrocarbons reserves typically requires several years after a discovery is made. This is because a development project involves an array of complex and lengthy activities, including appraising a discovery in order to evaluate its commerciality, sanctioning a development project and building and commissioning relating facilities. As a consequence, rates of return of such long lead-time projects are exposed to the volatility of oil and gas prices and the risk of an increase in developing and lifting costs, resulting in lower rates of return. This set of circumstances is particularly important to those projects intended to develop reserves located in deep waters and harsh environments, where the majority of Enis planned and ongoing projects is located. Exploration and production carries certain inherent risks, especially deep water drilling. Accidents at a single well can lead to loss of life, environmental damage and consequently potential economic losses that could have a material and adverse effect on the business, results of operation and prospects of the Group.
Risks associated with the cyclicality of the oil and gas sector
Enis results of operations and cash flow, mainly in the Exploration & Production Division, are greatly influenced by trends in oil and gas prices. Generally speaking, an increase in oil prices positively impact Enis consolidated operating result; vice versa in case of a decline in oil prices. The same applies to gas prices. In the first half of 2012, the price of the Brent marker averaged $113.34 a barrel, representing an increase of 2% from a year earlier in a scenario of extreme volatility. The first quarter of 2012 was marked by very high prices peaking at $130 per barrel driven by steady demand from China and other emerging countries in addition to the impact of geopolitical factors. In the second quarter the trend reversed as Brent prices fell to $90 per barrel driven by a global economic slowdown and expectations of
- 75 -
Eni Interim Consolidated Report / Financial review and other information
further price declines. In the same period, gas prices
continued on a declining trend dragged down by excess gas
availability and weak European and US demand.
Volatile oil prices impact the performance of the Companys
business units in different ways. Also, trends in oil prices are
a key variable in preparing the Companys investment plans.
The Companys main capital projects to develop reserves
normally require lengthy and complex activities for assessing all
the technical and commercial aspects and developing and marketing
the reserves. As a consequence, return rates of such projects are
exposed to the volatility of oil and gas prices which may be
substantially lower with respect to prices assumed when the
investment decision was made, resulting in lower rates of return.
The Company, like other players in the industry, assesses its
oil&gas projects based on long-term scenarios for oil prices,
which reflect managements best assumptions about the
underlying fundamentals of global demand and supply. This
approach supports the achievement of the expected returns on
capital projects through the swings of the oil&gas cycle.
Volatile oil prices represent an uncertainty factor in view of
achieving the Companys operating targets of production
growth and reserve replacement due to the relevant amount of
Production Sharing Agreements in Enis portfolio. Under such
contracts, the Company is entitled to receive a portion of the
production, the sale of which should cover expenditures incurred
and earn the Company a share of profit. Accordingly, the higher
the reference prices for crude oil used to determine production
and reserves entitlements, the lower the number of barrels to
cover the same dollar amounts hence the amounts of booked
production and reserves; and vice versa. In the first half of
2012, the Company estimated that production entitlements in its
PSAs decreased on average by approximately 1,000 bbl/d for a $1
increase in oil prices. The impact of price effects on the
Companys production was immaterial in the first half of
2012. However, this sensitivity analysis only applies to small
deviations from the 85 $/bbl scenario that have been used in the
Companys 2012-2015 four year plan and the impact on
Enis production may increase more than proportionally as
the deviation increases. This sensitivity analysis relates to the
existing Eni portfolio and might vary in the future.
In the Gas & Power Division, rising oil prices represent a
risk to the profitability of gas sales as supplies are mainly
indexed to the cost of oil and certain refined products, while
selling prices particularly outside Italy are increasingly linked
to certain market benchmarks quoted at continental hubs. In the
current trading environment, spot prices at those hubs are
particularly depressed due to oversupply conditions and weak
demand. In addition, the Italian Authority for Electricity and
Gas may limit the ability of the Company to pass cost increases
onto selling prices in supplies to residential customers and
small businesses as the Authority regulates the indexation
mechanism of the raw material cost in selling formulae to those
customers. (For further details see Gas & Power Division
specific-sector risks discussed above).
he Refining & Marketing and the Petrochemical Divisions are
also exposed to movements in oil prices and the speed at which
the prices of refined products and petrochemical products adjust
to reflect changes in the cost of oil-based feedstock. Normally,
a time lag occurs between movements in oil prices and those of
refined and petrochemical products. As a consequence, in a period
of rapidly escalating feedstock costs, margins on refined and
petrochemical products are negatively affected in the short-term.
In the first half of 2012, the Refining & Marketing segment
continued to incur operating losses due to unprofitable refining
margins as high costs of oil-based feedstock were only partially
transferred to product prices pressured by weak demand due to
macroeconomic headwinds, high inventories and excess capacity. In
addition, increased oil prices triggered higher costs of energy
utilities which are typically indexed to it, while compressing
price differentials between sour and sweet crude impaired the
profitability at Enis complex refineries. Looking forward,
management expects a depressed trading environment in the
foreseeable future due to weak industry fundamentals and reduced
demand in the face of the economic downturn. However, the recent
drop in crude prices may provide a support to refining margins in
case of a lasting trend.
Marketing activities of refined products on the network and
wholesale were also hit by reduced demand which was impacted by
the economic downturn particularly in Italy, excess product
availability and strong price competition. Management expects
those trends to continue in the second half of the year. Based on
his view of a reduced profit outlook for the refining and
marketing business, management recognized
- 76 -
Eni Interim Consolidated Report / Financial review and other information
impairment losses of euro 193 million to align the book values
of the Companys refineries and other assets to their lower
values-in-use. Management has been implementing actions intended
to improve yields, optimize refinery set-up and flexibility, as
well as to boost efficiency by cutting fixed and logistics costs
and energy savings in order to reduce the business exposure to
the market volatility and achieve immediate benefit on the profit
and loss.
In addition to volatile costs of oil-based feedstock, Enis
petrochemical operations are exposed to the cyclicality of demand
due to the commoditized nature of Enis product portfolio
and underlying weaknesses in the industry plagued by low-entry
barriers, excess capacity and intense competitive pressure. In
the first half of 2012, Enis petrochemical business tripled
operating losses to euro 195 million from the first half of 2011
due to sharply lower margins on basic petrochemicals products,
mainly the margin on cracker, reflecting rising oil costs
particularly in the first quarter of 2012. These dynamics were
less strong in the second quarter. Short to medium-term
perspectives remains uncertain due to a weak macroeconomic
outlook which will weigh on a rebound in demand for petrochemical
products and ongoing trends in crude oil prices. To cope with the
structural challenges of the Companys petrochemical
business, management decided to implement a strategic shift
targeting to restore the economic equilibrium of Polimeri Europa
over the medium-term. This new strategy features a gradual
reduction of the exposure to the unprofitable, commoditized
businesses in favor of growing the Companys presence in
niche productions, particularly elastomers and styrene, which
showed a good resilience during the downturn, as well as starting
innovative productions in the field of biochemistry. An example
in point is the launch of the "green chemistry" project
at the Porto Torres plant which envisages restructuring an old
plant into a modern facility to produce bio-plastics for which
attractive grow rates are seen. In this way, we are targeting
aiming.
The Engineering & Construction segment is exposed to the
volatility of the oil cycle considering that oil companies tend
to reduce capital expenditures and reschedule exploration and
development projects during a downturn. This business unit has
managed through the years to progressively reduce its exposure to
the more volatile segments of the industry leveraging on higher
portfolio diversification and a strong competitive position in
the segment of large upstream projects in frontier areas and
complex environment with an important technological content that
are traditionally less exposed to the cyclical nature of this
market. The availability of new distinctive drilling and
construction equipment, among the most advanced in the world in
terms of technology and performance coupled with the size and
quality of the backlog and the strong operating performance in
terms of project executions, underpin expectations for further
significant strengthening of Saipems competitive position
in the medium-term, ensuring a good level of result stability.
- 77 -
Eni Interim Consolidated Report / Financial review and other information
Outlook
Eni expects the outlook for 2012 to be a challenging one as the global economic recovery loses steam, and is weighted down by weakening growth prospects in the euro-zone. The energy commodities markets are expected to remain volatile. In relation to short-term financial projections, Eni assumes a full-year oil price of $117 a barrel for the Brent crude benchmark as steady demand from China and other emerging economies, and ongoing geopolitical risks and uncertainties support the oil market, which are partly offset by a recovery in the Libyan output. Management expects unfavorable trading conditions to continue in the European gas sector. Gas demand is projected to fall sharply as a consequence of the economic slowdown as well as a big drop in thermoelectric consumption. In the meantime the marketplace is seen as well supplied, including very liquid continental hubs for spot transactions. Against this backdrop, management expects stiff price competition among operators, taking into account minimum off-take obligations in gas purchase take-or-pay contracts and reduced sales opportunities which lead to continued margin pressure. Refining margins are anticipated to remain at unprofitable levels due to high costs of oil supplies and oil-linked energy utilities, falling demand and excess capacity.
Against this backdrop, key volumes trends for the year are
expected to be the following:
- Production of liquids and natural gas: production is
expected to grow compared to 2011 (in 2011 hydrocarbons
production was reported at 1.58 million boe/d) driven by an
ongoing recovery in the Companys Libyan output to achieve
the pre-crisis level. This driver will help the Company absorb
the impact of project rescheduling at important fields, the
shutdown of the Elgin-Franklin platform off the British section
of the North Sea, and crude oil losses in Nigeria due to rapidly
escalating acts of sabotage and theft;
- Worldwide gas sales: management expects natural gas
sales to be roughly in line with 2011 (in 2011, worldwide gas
sales were reported at 96.76 bcm and included sales of both
consolidated subsidiaries and equity-accounted entities, as well
as upstream direct sales in the US and the North Sea). Against
the backdrop of widespread weakness in demand, management is
targeting to boost sales volumes and market share and to retain
and develop its retail customer base. Outside Italy, the main
engines of growth will be sales expansion in the key markets of
France, Germany/Austria and Benelux and opportunities in the
global LNG market. Management intends to leverage on an improved
cost position due to the benefits of contract renegotiations,
integration of recently-acquired assets in core European markets,
development of the commercial offer through a multi-Country
platform, and service excellence. Management is also planning to
enhance trading activities to draw value from existing assets;
- Refining throughputs on Enis account: management
expects to reduce processed volumes at the Companys
refineries (in 2011 refining throughputs on Enis account
were reported at 31.96 million tonnes) in response to falling
demand and a negative trading environment. Management will seek
to reduce the business exposure to the market volatility and
improve profit and loss by means of better yields, plant
re-configuration and flexibility, as well as efficiency gains by
cutting fixed and logistics costs and energy savings;
- Retail sales of refined products in Italy and the Rest of
Europe: management foresees retail sales volumes to decline
from 2011 (in 2011, retail sales volumes in Italy and Rest of
Europe were reported at 11.37 million tonnes) dragged down by an
expected sharp contraction in domestic consumption of fuels. In
Italy where competition has been increasing remarkably,
management intends to preserve the Companys market share by
leveraging marketing initiatives tailored to customers
needs, the strength of the Eni brand targeting to complete the
rebranding of the network, the development of non-oil activities
and an excellent service. Outside Italy, the Company will target
stable volumes on the whole;
- Engineering & Construction: the profitability
outlook of this business remains bright due to an established
competitive position and a robust order backlog.
For the full year of 2012, management expects a capital budget in its continuing operations almost in line with 2011 (in 2011 capital expenditure of the continuing operations amounted to euro 11.91 billion, while expenditures incurred in joint venture initiatives and other investments amounted to euro 0.36 billion). Management plans to continue spending on exploration to appraise the mineral potential of recent discoveries (Mozambique, Norway, Ghana and Indonesia) and invest large amounts on developing growing areas and maintaining field plateaus in mature basins. Other investment initiatives will target the completion of the EST project in the refining business, strengthening selected petrochemicals plants and the continued upgrading of the Saipem vessels and rigs. The ratio of net borrowings to total equity leverage is expected to improve from the level achieved at the end of 2011, assuming a Brent price of $117 a barrel and the positive impacts of the ongoing divestments.
- 78 -
Update on Eni proposal to the Italian Ministry for the Environment for a global transaction on certain environmental issues
On January 26, 2011, the Company filed a proposal with the
Italian Ministry for the Environment to enter into a global
transaction on certain environmental issues as per Article 2 of
Law Decree 208/2008.
Pursuant to the above mentioned legislation, the High Institute
for the environmental protection and safety (ISPRA) and the
Evaluator Commission for investment supporting planning and
management of environmental activities (COVIS), Italian
administrative bodies, are reviewing the proposal. The parent
company Eni SpA also on behalf of other Group companies
(including in particular Syndial) filed a proposal with the
Italian Ministry for the Environment to enter into a global
transaction related to nine sites of national interest (Priolo,
Napoli Orientale, Brindisi, Pieve Vergonte, Cengio, Crotone,
Mantova, Porto Torres and Gela) where the Group companies have
started, as guiltless owners of a number of industrial areas,
environmental restoration and clean-up activities. The proposal
includes a definition of a number of pending proceedings relating
to clean-up issues and environmental damage.
Briefly, Eni and its subsidiaries through the proposal:
commit to execute environmental investments amounting to
euro 600 million as provided by the 2011-2014 industrial plan in
order to achieve higher levels of efficiency and energy
sustainability of their plants;
reaffirm their commitment to carry out a number of
projects to clean up and restore proprietary or concession areas
in the above mentioned sites with overall expenditures amounting
to euro 1,250 million;
pledge to pay the Ministry for the Environment a
contribution in cash amounting to euro 450 million in view of
executing clean-up and remediation works in public areas next to
Eni and its subsidiaries proprietary areas;
give certain proprietary areas to interested public
administrations for free in order to pursue certain local
development projects. Areas are yet to be identified.
As a result of the filing of the proposal of global transaction
following thorough and extended contacts with the public bodies,
Eni took a charge amounting to euro 1,109 million to the
environmental provision in its 2010 consolidated accounts. In
case of finalization of the global transaction, the payment of
the accrued provision will be made progressively according to the
achievement of executive agreements for each site.
Transactions with related parties
In the first half of 2012, Eni finalized a single transaction
of major importance with related parties, as defined by
Enis internal procedure and in application of the Consob
Regulation No. 17221 of March 12, 2010, later modified by
Decision No. 17389 of June 23, 2010. Such transaction referred to
the agreement for the sale of 30% less one share of the
outstanding shares of Snam SpA to Cassa Depositi e Prestiti SpA.
Complete information about the transaction is disclosed in the
Information Statement, published on June 6, 2012 (and available
at the Eni website www.eni.com) in application of the Consob
Regulation No. 11971 of May 14, 1999 and later additions and
modifications. On June 15, 2012, Eni finalized the sale contract
with Cassa Depositi e Prestiti SpA in accordance with the
agreements indicated in the Information Statement.
In the ordinary course of its business Eni and its controlled
entities enter into transactions with related parties regarding
essentially the exchange of goods, provision of services and
financing with joint ventures, associates and non-consolidated
subsidiaries as well as the exchange of goods and provision of
services with entities directly and indirectly owned or
controlled by the Italian Government.
- 79 -
Eni Interim Consolidated Report / Other information
Transactions with related parties were conducted in the
interest of Eni companies and on an arms length basis.
Under current applicable laws and regulations, Eni adopted
internal procedures guaranteeing transparency and substantial and
formal fairness of all transactions with related parties,
performed by Eni or its subsidiaries.
Twice a year each member of the Board of Directors and Board of
Statutory Auditors shall declare any transaction he or she
entered with Eni SpA or its subsidiaries, and in any case he or
she shall timely inform the CEO (or the Chairman, in the case of
interests on the part of the CEO) of each transaction that the
company plans to carry out and in which those member may have an
interest; the CEO (or Chairman) shall inform other Directors and
the Board of Statutory Auditors.
Note 33 to the Condensed Consolidated Financial Statements
illustrates amounts related to commercial, financial and other
transactions entered into with related parties and describes
relevant operations as well as the economic and financial impacts
on the balance sheet, the profit and loss and the statement of
cash flows.
Companies subject to Enis management and coordination as
per Article No. 2497 of the Italian Civil Code indicate the
effect, motives and reasons and interests to be discussed when
relevant management decisions are made that are influenced by
their controlling entity in the paragraph: "Relations with
controlling entity and with companies subject to its management
and coordination".
In case of atypical or unusual transactions1 the
Company shall disclose a description of said transaction, the
effects it produces on its economic and financial position and,
in case of transactions within the Group and with related parties
also the interest of the company at the time of the finalization
of said transaction.
Continuing listing standards provided by Article No. 36 of Italian exchanges regulation (adopted with Consob Decision No. 16191/2007 as amended) about issuers that control subsidiaries incorporated or regulated in accordance with laws of extra-EU countries
Certain provisions have been enacted regulating continuing Italian listing standards of issuers controlling subsidiaries that are incorporated or regulated in accordance with laws of extra-EU countries, also having a material impact on the Consolidated Financial Statements of the parent company.
Regarding the aforementioned provisions, the Company discloses that: |
- | as of June 30, 2012, the provisions of Article No. 36 of Italian exchanges regulation in accordance with Italian continuing listing standards apply to Enis subsidiaries Burren Energy (Bermuda) Ltd, Eni Congo SA, Eni Norge AS, Eni Petroleum Co Inc, NAOC-Nigerian Agip Oil Co Ltd, Nigerian Agip Exploration Ltd, Trans Tunisian Pipeline Co Ltd, Burren Energy (Congo) Ltd, Eni Finance USA Inc and Eni Trading & Shipping Inc; | |
- | the Company has already adopted adequate procedures to ensure full compliance with the regulation. |
Subsequent events
Subsequent business developments are described in the
operating review of each of Enis business segments and in
the section "Disposals".
On July 16, 2012, the Extraordinary and Ordinary Shareholders'
Meeting resolved to cancel 371,173,546 treasury shares and to
authorize the Board of Directors to purchase in one or
more transactions and in any case within 18 months from the date
of the resolution up to a maximum number of 363,000,000
ordinary Eni shares on the Mercato Telematico Azionario and up to
a total amount of euro 6,000,000,000.00. For further details see
Note No. 23 of the Notes to the consolidated financial
statements.
(1) | i | According to Consob communication No. DEM/6064293 of July 28, 2006, "atypical or unusual transactions are those transactions that can give rise to doubts about the completeness and adequacy of financial information, conflicts of interest, protection of equity and non-controlling interest due to the importance/relevance of involved counterparties, object of the transaction, mode of determination of transfer prices and timing of events (nearing the closing of accounting periods)". |
- 80 -
The glossary of oil and gas terms is available on Enis web page at the address eni.com. Below is a selection of the most frequently used terms.
Financial terms
Dividend Yield Measures the return on a share based on dividends for the year. Calculated as the ratio of dividends per share of the year and the average reference price of shares in the last month of the year. Generally, companies tend to keep a constant dividend yield, as shareholders compare this indicator with the yield of other shares or other financial instruments (e.g. bonds).
Leverage Is a measure of a companys debt, calculated as the ratio between net financial debt and shareholders equity, including minority interests.
ROACE Return On Average Capital Employed Is the return on average capital invested, calculated as the ratio between net income before minority interests, plus net financial charges on net financial debt, less the related tax effect and net average capital employed.
ROAE Return On Average Equity Is the return of Eni shareholders equity, calculated as the ratio between net income and equity, excluding non-controlling interests equity.
Coverage Financial discipline ratio, calculated as the ratio between operating profit and net finance charges.
Current ratio Measures the capability of the company to repay short term debt, calculated as the ratio between current assets and current liabilities.
Debt coverage Rating companies use the Debt coverage ratio to evaluate debt sustainability. It is calculated as the ratio between net cash provided by operating activities and net borrowings, less cash and cash-equivalents, Securities held for non-operating purposes and financing receivables for non operating purposes.
Profit per boe Measures the return per oil and natural gas barrel produced. It is calculated as the ratio between Results of operations from E&P activities (as defined by FASB Extractive Activities - Oil & Gas Topic 932) and production sold.
Opex per boe Measures efficiency in the oil & gas development activities, calculated as the ratio between operating costs (as defined by FASB Extractive Activities - Oil & Gas Topic 932) and production sold.
Cash flow per boe Represents cash flow per each boe of hydrocarbon produced, less non-monetary items. Calculated as the ratio between Results of operations from E&P activities, net of depreciation, depletion, amortization and impairment and exploration expenses (as defined by FASB Extractive Activities - Oil & Gas Topic 932) and volumes of oil and gas produced.
Finding & Development cost per boe Represents Finding & Development cost per boe of new proved or possible reserves. It is calculated as the overall amount of exploration and development expenditure, the consideration for the acquisition of possible and probable reserves as well as additions of proved
- 81 -
Eni Interim Consolidated Report / Glossary
reserves deriving from improve recovery, extensions, discoveries and revisions of previous estimates (as defined by FASB Extractive Activities - Oil & Gas Topic 932).
Oil and natural gas activities
Average reserve life index Ratio between the amount of reserves at the end of the year and total production for the year.
Barrel Volume unit corresponding to 159 liters. A barrel of oil corresponds to about 0.137 metric tons.
Boe (Barrel of Oil Equivalent) Is used as a standard unit measure for oil and natural gas. The latter is converted from standard cubic meters into barrels of oil equivalent using the conversion rate of gas to 5,550 cubic feet of gas equals 1 barrel of oil.
Carbon Capture and Storage (CCS) technique of CO2 capture and storage through an integrated process that involves: (i) capture of CO2 associated with large combustion plants, power generation plants, industrial point sources, as well as natural gas fields; (ii) transport to the storage sites, generally via pipeline; and (iii) sequestration in geological sites on land or under the sea floor.
Concession contracts Contracts currently applied mainly in Western Countries regulating relationships between States and oil companies with regards to hydrocarbon exploration and production. The company holding the mining concession has an exclusive on mining activities and for this reason it acquires a right on hydrocarbons extracted, against the payment of royalties to the State on production and taxes on oil revenues.
Condensates These are light hydrocarbons produced along with gas, that condense to a liquid state at normal temperature and pressure for surface production facilities.
Contingent resources Amounts of oil and gas estimated at a given date that are potentially recoverable by means of development projects that are not considered commercially recoverable due to one or more contingency.
Conversion Refinery process allowing the transformation of heavy fractions into lighter fractions. Conversion processes are cracking, visbreaking, coking, the gasification of refinery residues, etc. The ration of overall treatment capacity of these plants and that of primary crude fractioning plants is the conversion rate of a refinery. Flexible refineries have higher rates and higher profitability.
Deep waters Waters deeper than 200 meters.
Development Drilling and other post-exploration activities aimed at the production of oil and gas.
Elastomers (or Rubber) Polymers, either natural or synthetic, which, unlike plastic, when stress is applied, return, to a certain degree, to their original shape, once the stress ceases to be applied. The main synthetic elastomers are polybutadiene (BR), styrene-butadiene rubber (SBR), ethylenepropylene rubber (EPR), thermoplastic rubber (TPR) and nitrylic rubber (NBR).
Enhanced recovery Techniques used to increase or stretch over time the production of wells.
EPC (Engineering, Procurement, Construction) A contract typical of onshore construction of large plants in which the contractor supplies engineering, procurement and construction of the plant. The contract is defined "turnkey" when the plant is supplied for start-up.
- 82 -
Eni Interim Consolidated Report / Glossary
EPIC (Engineering, Procurement, Installation, Commissioning) A contract typical of offshore construction of complex projects (such as the installation of production platforms or FPSO systems) in which the global or main contractor, usually a company or a consortium of companies, supplies engineering, procurement, construction of plant and infrastructure, transport to the site and all preparatory activities for the start-up of plants.
Exploration Oil and natural gas exploration that includes land surveys, geological and geophysical studies, seismic data gathering and analysis, and well drilling.
FPSO vessel Floating, Production, Storage and Offloading system made up of a large capacity oil tanker including a large hydrocarbon treatment plant. This system, moored at the bow in order to maintain a geostationary position, is in fact a temporary fixed platform linking the underwater wellheads to the treatment, storage and offloading systems onboard by means of risers from the seabed.
Green House Gases (GHG) Gases in the atmosphere, transparent to solar radiation, can consistently trap infrared radiation emitted by the earths surface, atmosphere and clouds. The six relevant greenhouse gases covered by the Kyoto Protocol are carbon dioxide (CO2), methane (CH4), nitrous oxide (N2O), hydrofluorocarbons (HFCs), perfluorocarbons (PFCs) and sulfur hexafluoride (SF6). GHGs absorb and emit radiation at specific wavelengths within the range of infrared radiation determining the so called greenhouse phenomenon and the related increase of earths average temperature.
Infilling wells Infilling wells are wells drilled in a producing area in order to improve the recovery of hydrocarbons from the field and to maintain and/or increase production levels.
LNG Liquefied Natural Gas obtained through the cooling of natural gas to minus 160 °C at normal pressure. The gas is liquefied to allow transportation from the place of extraction to the sites at which it is transformed and consumed. One ton of LNG corresponds to 1,400 cubic meters of gas.
LPG Liquefied Petroleum Gas, a mix of light petroleum fractions, gaseous at normal pressure and easily liquefied at room temperature through limited compression.
Mineral Potential (Potentially recoverable hydrocarbon volumes) Estimated recoverable volumes which cannot be defined as reserves due to a number of reasons, such as the temporary lack of viable markets, a possible commercial recovery dependent on the development of new technologies, or for their location in accumulations yet to be developed or where evaluation of known accumulations is still at an early stage.
Mineral Storage Volumes of natural gas required for allowing optimal operation of natural gas fields in Italy for technical and economic reasons.
Modulation Storage Volumes of natural gas required for meeting hourly, daily and seasonal swings of demand.
Natural gas liquids Liquid or liquefied hydrocarbons recovered from natural gas through separation equipment or natural gas treatment plants. Propane, normal-butane and isobutane, isopentane and pentane plus, that used to be defined natural gasoline, are natural gas liquids.
Network Code A code containing norms and regulations for access to, management and operation of natural gas pipelines.
Offshore/Onshore The term offshore indicates a portion of open sea and, by induction, the activities carried out in such area, while onshore refers to land operations.
Olefins (or Alkenes) Hydrocarbons that are particularly active chemically, used for this reason as raw materials in the synthesis of intermediate products and of polymers.
- 83 -
Eni Interim Consolidated Report / Glossary
Over/Underlifting Agreements stipulated between partners regulate the right of each to its share in the production of a set period of time. Amounts different from the agreed ones determine temporary over/underlifting situations.
Possible reserves Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.
Probable reserves Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.
Production Sharing Agreement Contract in use in non OECD Countries, regulating relationships between States and oil companies with regard to the exploration and production of hydrocarbons. The mining concession is assigned to the national oil company jointly with the foreign oil company who has exclusive right to perform exploration, development and production activities and can enter agreements with other local or international entities. In this type of contract the national oil company assigns to the international contractor the task of performing exploration and production with the contractors equipment and financial resources. Exploration risks are borne by the contractor and production is divided into two portions: "Cost Oil" is used to recover costs borne by the contractor, "Profit Oil" is divided between contractor and national company according to variable schemes and represents the profit deriving from exploration and production. Further terms and conditions may vary from one Country to the other.
Proved reserves Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from know reservoirs, and under existing economic conditions. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
Reserves Quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project. Reserves can be: (i) developed reserves quantities of oil and gas anticipated to be through installed extraction equipment and infrastructure operational at the time of the reserves estimate; (ii) undeveloped reserves: oil and gas expected to be recovered from new wells, facilities and operating methods.
Reserve replacement ratio Measure of the reserves produced replaced by proved reserves. Indicates the companys ability to add new reserves through exploration and purchase of property. A rate higher than 100% indicates that more reserves were added than produced in the period. The ratio should be averaged on a three-year period in order to reduce the distortion deriving from the purchase of proved property, the revision of previous estimates, enhanced recovery, improvement in recovery rates and changes in the value of reserves in PSAs due to changes in international oil prices. Management also calculates this ratio by excluding the effect of the purchase of proved property in order to better assess the underlying performance of the Companys operations.
Ship or pay Clause included in natural gas transportation contracts according to which the customer for which the transportation is carried out is bound to pay for the transportation of the gas also in case the gas is not transported.
Strategic Storage Volumes of natural gas required for covering lack or reduction of supplies from extra-European sources or crises in the natural gas system.
- 84 -
Eni Interim Consolidated Report / Glossary
Swap In the gas sector, the term is referred to a buy/sell contract between some counterparties and is generally aimed to the optimization of transport costs and respective commitments in purchasing and supplying.
Take or pay Clause included in natural gas purchase contracts according to which the purchaser is bound to pay the contractual price or a fraction of such price for a minimum quantity of the gas set in the contract also in case it is not collected by the customer. The customer has the option of collecting the gas paid and not delivered at a price equal to the residual fraction of the price set in the contract in subsequent contract years.
Upstream/Downstream The term upstream refers to all hydrocarbon exploration and production activities. The term downstream includes all activities inherent to the oil sector that are downstream of exploration and production activities.
Volatile organic compound (VOC) Fluid or vapor chemical compounds capable to evaporating easily at room temperature. Over 300 compounds fall in this category. Of these, most relevant are: aliphatic hydrocarbons, terpenes, aromatic hydrocarbons, halogenated hydrocarbons, alcohols, esters, ketones and aldehydes.
Wholesale sales Domestic sales of refined products to wholesalers/distributors (mainly gasoil), public administrations and end consumers, such as industrial plants, power stations (fuel oil), airlines (jet fuel), transport companies, big buildings and households. They do not include distribution through the service station network, marine bunkering, sales to oil and petrochemical companies, importers and international organizations.
Workover Intervention on a well for performing significant maintenance and substitution of basic equipment for the collection and transport to the surface of liquids contained in a field.
Sustainability
Carbon Disclosure Project (CDP) The Carbon Disclosure Project is an independent not-for-profit organization holding the largest database of primary corporate climate change information in the world. About three thousand organizations from 60 Countries in the world measure and disclose their greenhouse gas emissions and climate change strategies through this database.
Extractive Industries Transparency Initiative (EITI) Initiative started in 2003 by the British Government aimed at enhancing transparency of oil companies and governments by means of the regular publication of all material oil, gas and mining payments by companies to governments and all material revenues received by governments from oil, gas and mining companies.
Environmental, Social and Health Impact Assessment (ESHIA) Methodology used for assessing the potential environmental, socio-economic and health impact of design activities on population interested by such activities. It allows to identify strategies for the mitigation of any such impact.
Health Impact Assessment (HIA) Tool for assessing the impact on the health of populations of policies, plans and projects in various areas by means on quantitative, qualitative and participation techniques.
Human Rights Compliance Assessment (HRCA) Tool for the assessment of compliance with human rights international standards, prepared by the Danish Institute for Human Rights to help companies understand their responsibility in the question of respecting human rights in all their business activities. Experts of the institute prepared a self-assessment questionnaire for identifying behaviors and decisions that can impact human rights.
- 85 -
Eni Interim Consolidated Report / Glossary
International Petroleum Industry Environmental Conservation Association (IPIECA) Global oil and gas industry association for environmental and social issues that represents the main communication channel with the United Nations. It supports the oil industry in improving its social and environmental performance.
Registration, Evaluation, Authorization and Restriction of Chemicals (REACH) Integrated system for the registration, evaluation and authorization of chemical substances and their potential impacts on both human health and the environment. The EU regulation introducing it was issued in 2007 for rationalizing and improving previous legislation on chemical substances in the European Union. Its main objective is to improve knowledge of dangers and risks deriving by existing (introduced before 1981) and new (after 1981) chemical substances and at the same time maintain and improve the competitivity and innovative capacity of the European chemical industry.
Social Impact Assessment (SIA) Methodology for examining the social impact of infrastructure projects and other development initiatives. It includes analysis, monitoring and management of the desired and undesired, positive and negative, social consequences of planned action (policies, plans, programs, projects) and any social change invoked by such actions.
World Business Council for Sustainable Development (WBCSD) Association located in Geneva, Switzerland, formed for supporting the private sector in pursuing economic growth through sustainable development. It is currently composed by some 200 international companies.
- 86 -
Eni Condensed consolidated interim financial statements / Financial statements |
Balance sheet
Dec. 31, 2011 |
June 30, 2012 |
|||
(euro million) | Note |
Total amount |
of which with related parties |
Total amount |
of which with related parties |
|||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 1,500 | 4,640 | ||||||||||
Other financial assets available for sale | (4) | 262 | 241 | |||||||||
Trade and other receivables | (5) | 24,595 | 1,496 | 24,605 | 1,346 | |||||||
Inventories | (6) | 7,575 | 7,900 | |||||||||
Current tax assets | 549 | 307 | ||||||||||
Other current tax assets | 1,388 | 1,057 | ||||||||||
Other current assets | (7) | 2,326 | 2 | 1,944 | ||||||||
38,195 | 40,694 | |||||||||||
Non-current assets | ||||||||||||
Property, plant and equipment | (8) | 73,578 | 64,188 | |||||||||
Inventory - compulsory stock | 2,433 | 2,431 | ||||||||||
Intangible assets | (9) | 10,950 | 6,021 | |||||||||
Equity-accounted investments | (10) | 5,843 | 6,549 | |||||||||
Other investments | (10) | 399 | 309 | |||||||||
Other financial assets | (11) | 1,578 | 704 | 1,315 | 731 | |||||||
Deferred tax assets | (12) | 5,514 | 5,067 | |||||||||
Other non-current receivables | (13) | 4,225 | 3 | 3,942 | 16 | |||||||
104,520 | 89,822 | |||||||||||
Discontinued operations and assets held for sale | (22) | 230 | 19,999 | 132 | ||||||||
TOTAL ASSETS | 142,945 | 150,515 | ||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Short-term debt | (14) | 4,459 | 503 | 3,947 | 532 | |||||||
Current portion of long-term debt | (18) | 2,036 | 3,024 | |||||||||
Trade and other payables | (15) | 22,912 | 1,446 | 19,873 | 1,051 | |||||||
Income taxes payable | (16) | 2,092 | 1,839 | |||||||||
Other taxes payable | 1,896 | 2,805 | ||||||||||
Other current liabilities | (17) | 2,237 | 2,027 | |||||||||
35,632 | 33,515 | |||||||||||
Non-current liabilities | ||||||||||||
Long-term debt | (18) | 23,102 | 24,983 | |||||||||
Provisions for contingencies | (19) | 12,735 | 13,300 | |||||||||
Provisions for employee benefits | 1,039 | 970 | ||||||||||
Deferred tax liabilities | (20) | 7,120 | 6,954 | |||||||||
Other non-current liabilities | (21) | 2,900 | 2,374 | |||||||||
46,896 | 48,581 | |||||||||||
Liabilities directly associated with discontinued operations and assets held for sale | (22) | 24 | 4,845 | 29 | ||||||||
TOTAL LIABILITIES | 82,552 | 86,941 | ||||||||||
SHAREHOLDERS' EQUITY | (23) | |||||||||||
Non-controlling interest | 4,921 | 5,029 | ||||||||||
Eni shareholders' equity | ||||||||||||
Share capital | 4,005 | 4,005 | ||||||||||
Reserve related to cash flow hedging derivatives net of tax effect | 49 | 33 | ||||||||||
Other reserves | 53,195 | 57,415 | ||||||||||
Treasury shares | (6,753 | ) | (6,752 | ) | ||||||||
Interim dividend | (1,884 | ) | ||||||||||
Net profit | 6,860 | 3,844 | ||||||||||
Total Eni shareholders' equity | 55,472 | 58,545 | ||||||||||
TOTAL SHAREHOLDERS' EQUITY | 60,393 | 63,574 | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 142,945 | 150,515 | ||||||||||
- 88 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Profit and loss account
First half 2011 | First half 2012 | |||
(euro million) | Note |
Total amount |
of which with related parties |
Total amount |
of which with related parties |
|||||
REVENUES | ||||||||||||||
Net sales from operations | (26) | 52,526 | 1,384 | 63,203 | 1,835 | |||||||||
Other income and revenues | 591 | 17 | 751 | 26 | ||||||||||
53,117 | 63,954 | |||||||||||||
OPERATING EXPENSES | (27) | |||||||||||||
Purchases, services and other | 37,804 | 2,806 | 46,249 | 2,996 | ||||||||||
- of which non-recurring charge (income) | 69 | |||||||||||||
Payroll and related costs | 2,086 | 16 | 2,275 | 11 | ||||||||||
OTHER OPERATING (EXPENSE) INCOME | (12 | ) | 12 | (372 | ) | 8 | ||||||||
DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENTS | 4,028 | 5,741 | ||||||||||||
OPERATING PROFIT | 9,187 | 9,317 | ||||||||||||
FINANCE INCOME (EXPENSE) | (28) | |||||||||||||
Finance income | 2,857 | 26 | 6,210 | 22 | ||||||||||
Finance expense | (3,471 | ) | (1 | ) | (6,630 | ) | (2 | ) | ||||||
Derivative financial instruments | 225 | (200 | ) | |||||||||||
(389 | ) | (620 | ) | |||||||||||
INCOME (EXPENSE) FROM INVESTMENTS | (29) | |||||||||||||
Share of profit (loss) of equity-accounted investments | 255 | 342 | ||||||||||||
Other gain (loss) from investments | 439 | 1,052 | ||||||||||||
694 | 1,394 | |||||||||||||
PROFIT BEFORE INCOME TAXES | 9,492 | 10,091 | ||||||||||||
Income taxes | (30) | (5,016 | ) | (6,053 | ) | |||||||||
Net profit for the period - Continuing operations | 4,476 | 4,038 | ||||||||||||
Net profit (loss) for the period - Discontinued operations | (17 | ) | 208 | 259 | 127 | |||||||||
Net profit for the period | 4,459 | 4,297 | ||||||||||||
Attributable to Eni | ||||||||||||||
Continuing operations | 3,811 | 3,700 | ||||||||||||
Discontinued operations | (10 | ) | 144 | |||||||||||
3,801 | 3,844 | |||||||||||||
Attributable to non-controlling interest | ||||||||||||||
Continuing operations | 665 | 338 | ||||||||||||
Discontinued operations | (7 | ) | 115 | |||||||||||
658 | 453 | |||||||||||||
Earnings per share attributable to Eni (euro per share) | (31) | |||||||||||||
Basic | 1.05 | 1.06 | ||||||||||||
Diluted | 1.05 | 1.06 | ||||||||||||
Earnings per share - Continuing operations (euro per share) | (31) | |||||||||||||
Basic | 1.05 | 1.02 | ||||||||||||
Diluted | 1.05 | 1.02 | ||||||||||||
- 89 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Statement of comprehensive income
(euro million) | Note | First half 2011 | First half 2012 |
Net profit for the period | 4,459 | 4,297 | ||||||
Other items of comprehensive income | ||||||||
Foreign currency translation differences | (2,374 | ) | 1,147 | |||||
Change in the fair value of cash flow hedging derivatives | (23) | 120 | (25 | ) | ||||
Change in the fair value of available-for-sale financial instruments | (23) | (6 | ) | 8 | ||||
Share of "Other comprehensive income" on equity-accounted entities | 5 | 8 | ||||||
Taxation | (23) | (48 | ) | 8 | ||||
Total other items of comprehensive income | (2,303 | ) | 1,146 | |||||
2,156 | 5,443 | |||||||
Attributable to | ||||||||
Eni | 1,549 | 4,962 | ||||||
Non-controlling interest | 607 | 481 | ||||||
2,156 | 5,443 | |||||||
- 90 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Statements of changes in shareholders equity | ||
Eni shareholders equity |
||
(euro million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2010 | 4,005 | 959 | 6,756 | (174 | ) | (3 | ) | 1,518 | 539 | (6,756 | ) | 39,855 | (1,811 | ) | 6,318 | 51,206 | 4,522 | 55,728 | ||||||||||||||||||||||||
Net profit for the first half of 2011 | 3,801 | 3,801 | 658 | 4,459 | ||||||||||||||||||||||||||||||||||||||
Other items of comprehensive income | ||||||||||||||||||||||||||||||||||||||||||
Change in the fair value of cash flow hedge derivatives net of the tax effect | 71 | 71 | 71 | |||||||||||||||||||||||||||||||||||||||
Change in the fair value of available-for-sale securities net of the tax effect | (5 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||
Share of "Other comprehensive income" on equity-accounted entities | 2 | 2 | 3 | 5 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences | (2,200 | ) | (120 | ) | (2,320 | ) | (54 | ) | (2,374 | ) | ||||||||||||||||||||||||||||||||
71 | (5 | ) | 2 | (2,200 | ) | (120 | ) | (2,252 | ) | (51 | ) | (2,303 | ) | |||||||||||||||||||||||||||||
Comprehensive income for the period | 71 | (5 | ) | 2 | (2,200 | ) | (120 | ) | 3,801 | 1,549 | 607 | 2,156 | ||||||||||||||||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||||||||||||
Dividend distribution of Eni SpA (euro 0.50 per share in settlement of 2010 interim dividend of euro 0.50 per share) | 1,811 | (3,622 | ) | (1,811 | ) | (1,811 | ) | |||||||||||||||||||||||||||||||||||
Dividend distribution of other companies | (397 | ) | (397 | ) | ||||||||||||||||||||||||||||||||||||||
Payments by minority shareholders | 27 | 27 | ||||||||||||||||||||||||||||||||||||||||
Allocation of 2010 net profit | 2,696 | (2,696 | ) | |||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest relating to Altergaz SA and Tigaz Zrt | 25 | (28 | ) | (3 | ) | (5 | ) | (8 | ) | |||||||||||||||||||||||||||||||||
Effect related to the purchase of Italgas SpA and Stoccaggi Gas SpA by Snam SpA | (3 | ) | (3 | ) | 3 | |||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options exercised by Eni managers | (2 | ) | 2 | 2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options by Saipem and Snam managers | 4 | 4 | 9 | 13 | ||||||||||||||||||||||||||||||||||||||
(2 | ) | 22 | 2 | 2,674 | 1,811 | (6,318 | ) | (1,811 | ) | (363 | ) | (2,174 | ) | |||||||||||||||||||||||||||||
Other changes in shareholders equity | ||||||||||||||||||||||||||||||||||||||||||
Cost related to stock option | 2 | 2 | 2 | |||||||||||||||||||||||||||||||||||||||
Stock option expired | (6 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||
Other changes | 2 | 2 | (4 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||
(2 | ) | (2 | ) | (4 | ) | (6 | ) | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2011 | 4,005 | 959 | 6,754 | (103 | ) | (8 | ) | 1,542 | (1,661 | ) | (6,754 | ) | 42,407 | 3,801 | 50,942 | 4,762 | 55,704 | |||||||||||||||||||||||||
Net profit for the second half of 2011 | 3,059 | 3,059 | 285 | 3,344 | ||||||||||||||||||||||||||||||||||||||
Other items of comprehensive income | ||||||||||||||||||||||||||||||||||||||||||
Change in the fair value of cash flow hedge derivatives net of the tax effect | 152 | 152 | 152 | |||||||||||||||||||||||||||||||||||||||
Share of "Other comprehensive income" on equity-accounted entities | (14 | ) | (14 | ) | (4 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||
Foreign currency translation differences | 3,200 | 151 | 3,351 | 54 | 3,405 | |||||||||||||||||||||||||||||||||||||
152 | (14 | ) | 3,200 | 151 | 3,489 | 50 | 3,539 | |||||||||||||||||||||||||||||||||||
Comprehensive income for the period | 152 | (14 | ) | 3,200 | 151 | 3,059 | 6,548 | 335 | 6,883 | |||||||||||||||||||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||||||||||||
Interim dividend distribution of Eni SpA (euro 0.52 per share) | (1,884 | ) | (1,884 | ) | (1,884 | ) | ||||||||||||||||||||||||||||||||||||
Dividend distribution of other companies | (174 | ) | (174 | ) | ||||||||||||||||||||||||||||||||||||||
Payments to minority shareholders | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest relating to Altergaz SA and Tigaz Zrt | (119 | ) | 3 | (116 | ) | (2 | ) | (118 | ) | |||||||||||||||||||||||||||||||||
Effect related to the purchase of Italgas SpA and Stoccaggi Gas Italia SpA by Snam SpA | (2 | ) | (2 | ) | 2 | |||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options exercised by Eni managers | (1 | ) | 1 | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options by Saipem and Snam managers | 14 | (14 | ) | 4 | 4 | |||||||||||||||||||||||||||||||||||||
Non-controlling interest excluded following the sale of Acqua Campania SpA and the divestment of the control stake in the share capital of Petromar Lda | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||||
(1 | ) | (107 | ) | 1 | (10 | ) | (1,884 | ) | (2,001 | ) | (181 | ) | (2,182 | ) | ||||||||||||||||||||||||||||
Other changes in shareholders equity | ||||||||||||||||||||||||||||||||||||||||||
Stock option expired | (1 | ) | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||
Other changes | (16 | ) | (16 | ) | 5 | (11 | ) | |||||||||||||||||||||||||||||||||||
(17 | ) | (17 | ) | 5 | (12 | ) |
Balance at December 31, 2011 | (23) | 4,005 | 959 | 6,753 | 49 | (8 | ) | 1,421 | 1,539 | (6,753 | ) | 42,531 | (1,884 | ) | 6,860 | 55,472 | 4,921 | 60,393 | |||||||||||||||||||||||||
- 91 - |
Eni Condensed consolidated interim financial statements / Financial statements |
continued Statements of changes in shareholders equity
Eni shareholders equity |
||
(euro million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2011 | (23) | 4,005 | 959 | 6,753 | 49 | (8 | ) | 1,421 | 1,539 | (6,753 | ) | 42,531 | (1,884 | ) | 6,860 | 55,472 | 4,921 | 60,393 | |||||||||||||||||||||||||
Net profit for the first half of 2012 | 3,844 | 3,844 | 453 | 4,297 | |||||||||||||||||||||||||||||||||||||||
Other items of comprehensive income | |||||||||||||||||||||||||||||||||||||||||||
Change in the fair value of cash flow hedge derivatives net of the tax effect | (23) | (16 | ) | (16 | ) | (16 | ) | ||||||||||||||||||||||||||||||||||||
Change in the fair value of available-for-sale securities net of the tax effect | (23) | 7 | 7 | 7 | |||||||||||||||||||||||||||||||||||||||
Share of "Other comprehensive income" on equity-accounted entities | 7 | 7 | 1 | 8 | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences | 1,120 | 1,120 | 27 | 1,147 | |||||||||||||||||||||||||||||||||||||||
(16 | ) | 7 | 7 | 1,120 | 1,118 | 28 | 1,146 | ||||||||||||||||||||||||||||||||||||
Comprehensive income for the period | (16 | ) | 7 | 7 | 1,120 | 3,844 | 4,962 | 481 | 5,443 | ||||||||||||||||||||||||||||||||||
Transactions with shareholders | |||||||||||||||||||||||||||||||||||||||||||
Dividend distribution of Eni SpA (euro 0.52 per share in settlement of 2011 interim dividend of euro 0.52 per share) | 1,884 | (3,768 | ) | (1,884 | ) | (1,884 | ) | ||||||||||||||||||||||||||||||||||||
Dividend distribution of other companies | (391 | ) | (391 | ) | |||||||||||||||||||||||||||||||||||||||
Allocation of 2011 net profit | 3,092 | (3,092 | ) | ||||||||||||||||||||||||||||||||||||||||
Effect related to the purchase of Italgas SpA and Stoccaggi Gas SpA by Snam SpA | (2 | ) | (2 | ) | 2 | ||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest relating to Altergaz SA | (4 | ) | (4 | ) | 2 | (2 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options exercised by Eni managers | (1 | ) | 1 | 1 | 1 | 1 | |||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options by Saipem managers | 6 | 6 | 16 | 22 | |||||||||||||||||||||||||||||||||||||||
(1 | ) | 1 | 3,093 | 1,884 | (6,860 | ) | (1,883 | ) | (371 | ) | (2,254 | ) | |||||||||||||||||||||||||||||||
Other changes in shareholders equity | |||||||||||||||||||||||||||||||||||||||||||
Other changes | (6 | ) | (6 | ) | (2 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||
(6 | ) | (6 | ) | (2 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||||
Balance at June 30, 2012 | (23) | 4,005 | 959 | 6,752 | 33 | (1 | ) | 1,428 | 2,659 | (6,752 | ) | 45,618 | 3,844 | 58,545 | 5,029 | 63,574 | |||||||||||||||||||||||||||
- 92 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Statement of cash flows
(euro million) | Note | First half 2011 | First half 2012 | |||
Net profit of the period - Continuing operations | 4,476 | 4,038 | ||||||
Adjustments to reconcile net profit to net cash provided by operating activities: | ||||||||
Depreciation, depletion and amortization | (27) | 3,763 | 4,577 | |||||
Impairments of tangible and intangible assets, net | (27) | 265 | 1,164 | |||||
Share of (profit) loss of equity-accounted investments | (29) | (255 | ) | (342 | ) | |||
Gain on disposal of assets, net | (34 | ) | (370 | ) | ||||
Dividend income | (29) | (437 | ) | (156 | ) | |||
Interest income | (49 | ) | (48 | ) | ||||
Interest expense | 360 | 420 | ||||||
Income taxes | (30) | 5,016 | 6,053 | |||||
Other changes | (42 | ) | (898 | ) | ||||
Changes in working capital: |
- inventories | (840 | ) | (621 | ) | ||||
- trade receivables | 1,980 | 605 | ||||||
- trade payables | (1,503 | ) | (1,098 | ) | ||||
- provisions for contingencies | (20 | ) | 331 | |||||
- other assets and liabilities | 318 | 490 |
Cash flow from changes in working capital | (65 | ) | (293 | ) | ||||
Change in the provisions for employee benefits | (12 | ) | 16 | |||||
Dividends received | 416 | 474 | ||||||
Interest received | 4 | 25 | ||||||
Interest paid | (555 | ) | (542 | ) | ||||
Income taxes paid, net of tax receivables received | (4,461 | ) | (5,778 | ) | ||||
Net cash provided by operating activities - Continuing operations | 8,390 | 8,340 | ||||||
Net cash provided by operating activities - Discontinued operations | 206 | 82 | ||||||
Net cash provided by operating activities | 8,596 | 8,422 | ||||||
- of which with related parties | (33) | (963 | ) | (515 | ) | |||
Investing activities: | ||||||||
- tangible assets | (8) | (5,871 | ) | (5,086 | ) | |||
- intangible assets | (9) | (744 | ) | (1,054 | ) | |||
- consolidated subsidiaries and businesses | (22 | ) | (178 | ) | ||||
- investments | (10) | (106 | ) | (128 | ) | |||
- securities | (40 | ) | ||||||
- financing receivables | (620 | ) | (608 | ) | ||||
- change in payables and receivables in relation to investing activities and capitalized depreciation | 60 | (305 | ) | |||||
Cash flow from investing activities | (7,343 | ) | (7,359 | ) | ||||
Disposals: | ||||||||
- tangible assets | 85 | 727 | ||||||
- intangible assets | 8 | 30 | ||||||
- consolidated subsidiaries and businesses | 1 | (2 | ) | |||||
- investments | 9 | 19 | ||||||
- securities | 52 | 32 | ||||||
- financing receivables | 518 | 332 | ||||||
- change in payables and receivables in relation to disposals | 110 | (361 | ) | |||||
Cash flow from disposals | 783 | 777 | ||||||
Net cash used in investing activities | (6,560 | ) | (6,582 | ) | ||||
- of which with related parties | (33) | (571 | ) | (666 | ) | |||
- 93 - |
Eni Condensed consolidated interim financial statements / Financial statements |
continued Statement of cash flows
(euro million) | Note | First half 2011 | First half 2012 | |||
Proceeds from long-term debt | 3,050 | 4,812 | ||||||
Repayments of long-term debt | (1,057 | ) | (681 | ) | ||||
Increase (decrease) in short-term debt | (1,880 | ) | (554 | ) | ||||
113 | 3,577 | |||||||
Net capital contributions by non-controlling interest | 27 | |||||||
Net acquisition of treasury shares different from Eni SpA | 13 | 22 | ||||||
Acquisition of additional interests in consolidated subsidiaries | (8 | ) | (4 | ) | ||||
Dividends paid to Eni's shareholders | (1,811 | ) | (1,884 | ) | ||||
Dividends paid to non-controlling interest | (397 | ) | (414 | ) | ||||
Net cash used in financing activities | (2,063 | ) | 1,297 | |||||
- of which with related parties | (33) | 179 | 17 | |||||
Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | (7 | ) | (6 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents and other changes | (41 | ) | 9 | |||||
Net cash flow for the period | (75 | ) | 3,140 | |||||
Cash and cash equivalents - beginning of period | 1,549 | 1,500 | ||||||
Cash and cash equivalents - end of period | 1,474 | 4,640 | ||||||
- 94 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Notes to the condensed consolidated interim financial statements 1 Basis of presentation The Condensed Consolidated Interim Financial
Statements of Eni Group have been prepared in accordance
with IAS 34 "Interim Financial Reporting". The
statements are the same adopted in the Annual Report
2011, except for the presentation of Snam Group as
discontinued operations due to the agreement for the sale
of 30% less one share of the outstanding shares of Snam
SpA to Cassa Depositi e Prestiti SpA. After the disposal,
Eni will exit the regulated businesses in Italy. For
additional detail of items presented as discontinued
operations, reference should be made to the note 22
Discontinued operations, assets held for sale and
liabilities directly associated with assets held for
sale. |
enacted by the end of the
reporting period and the tax rates estimated on an annual
basis. The Condensed Consolidated Interim Financial Statements at June 30, 2012, were approved by Enis Board of Directors on July 31, 2012. A limited review has been carried out by the independent auditor Reconta Ernst & Young SpA; a limited review is significantly less in scope than an audit performed in accordance with the generally accepted auditing standards. Amounts in the financial statements and in the notes are expressed in millions of euros (euro million). 2 Use of accounting estimates For a description of the accounting estimates used see
the Annual Report 2011. 3 Recent accounting principles As regards the recent accounting principles, in
addition to those indicated in the Annual Report 2011,
the main pronouncements issued by IASB and not yet been
endorsed by European Union are indicated hereinafter. |
|
- 95 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Current
assets
4 Other financial assets available for sale
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Securities held for operating purposes | ||||||
Listed bonds issued by sovereign states | 173 | 168 | ||||
Listed securities issued by financial institutions | 47 | 37 | ||||
Non-quoted securities | 5 | 5 | ||||
225 | 210 | |||||
Securities held for non-operating purposes | ||||||
Listed bonds issued by sovereign states | 16 | 17 | ||||
Listed securities issued by financial institutions | 21 | 14 | ||||
37 | 31 | |||||
262 | 241 | |||||
Securities of euro 241 million (euro 262 million at December
31, 2011) were available-for-sale securities.
At June 30, 2012, bonds issued by sovereign states amounted to
euro 185 million (euro 189 million at December 31, 2011). A
break-down by country is presented below:
Nominal value (euro million) |
Fair value (euro million) |
Nominal rate of return (%) |
Maturity date | |||||
Fixed rate bonds | ||||||||
Belgium | 27 | 29 | 0.41-4.25 | 2012-2020 | ||||
Portugal | 24 | 19 | 3.35-5.45 | 2013-2019 | ||||
Italy | 22 | 22 | 2.08-4.25 | 2012-2015 | ||||
United States of America | 16 | 16 | 2.00-3.13 | 2012-2019 | ||||
Austria | 14 | 15 | 3.40-3.50 | 2014-2015 | ||||
Spain | 14 | 13 | 3.30-4.10 | 2014-2018 | ||||
Netherlands | 12 | 13 | 4.00-4.25 | 2013-2016 | ||||
Germany | 10 | 11 | 3.25-4.25 | 2014-2015 | ||||
France | 10 | 10 | 4.00 | 2013-2014 | ||||
Slovakia | 9 | 10 | 0.50-4.90 | 2014-2017 | ||||
Finland | 6 | 6 | 1.25-4.25 | 2012-2015 | ||||
Sweden | 2 | 2 | 5.38 | 2012 | ||||
Floating rate bonds | ||||||||
Italy | 17 | 17 | 2012-2034 | |||||
Belgium | 2 | 2 | 2012 | |||||
185 | 185 | |||||||
Securities held for operating purposes of euro 210 million
(euro 225 million at December 31, 2011) were designed to hedge
the loss provisions of the Groups insurance company Eni
Insurance Ltd for euro 205 million (euro 220 million at December
31, 2011).
The effects of the valuation at fair value of securities are
given in note 23 Shareholders equity.
The fair value of securities was essentially estimated basing on
quoted market prices.
- 96 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
5 Trade and other receivables
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Trade receivables | 17,709 | 16,378 | ||||
Financing receivables: | ||||||
- for operating purposes - short-term | 468 | 432 | ||||
- for operating purposes - current portion of long-term receivables | 162 | 204 | ||||
- for non-operating purposes | 28 | 374 | ||||
658 | 1,010 | |||||
Other receivables: | ||||||
- from disposals | 169 | 227 | ||||
- other | 6,059 | 6,990 | ||||
6,228 | 7,217 | |||||
24,595 | 24,605 | |||||
The decrease in trade receivables of euro 1,331 million
primarily related to the Gas & Power segment (euro 383
million), to the Engineering & Construction segment (euro 276
million). Such decrease was partially offset by the increase in
the Exploration & Production segment (euro 266 million). The
decrease comprised the reclassification to discontinued
operations of euro 976 million. Discontinued operations are
disclosed in note 22 Discontinued operations, assets held
for sale and liabilities directly associated with assets held for
sale.
Receivables are stated net of the valuation allowance for
doubtful accounts:
(euro million) | Value at Dec. 31, 2011 |
Additions |
Deductions |
Other changes |
Value at June 30, 2012 |
|||||
Trade receivables | 1,067 | 89 | (42 | ) | (12 | ) | 1,102 | |||||
Financing receivables | 6 | 6 | ||||||||||
Other receivables | 578 | 1 | (1 | ) | 11 | 589 | ||||||
1,651 | 90 | (43 | ) | (1 | ) | 1,697 |
Additions and deductions to the allowance reserve for doubtful
accounts amounted to euro 89 million and euro 42 million,
respectively, and primarily related to the Gas & Power
segment (euro 70 million and euro 27 million, respectively).
During the course of the first half of 2012, Eni transferred to
factoring institutions certain trade receivables without recourse
due by June 30, 2012 for euro 1,605 million of which euro 1,588
million without notification (euro 1,779 million as not
notification at December 31, 2011, due within 2012). Transferred
receivables mainly related to the Refining & Marketing
segment (euro 1,266 million) and to the Gas & Power segment
(euro 263 million), the Chemical segment (euro 43 million) and
the Engineering & Construction segment (euro 33 million).
Following the contractual arrangements with the financing
institutions, Eni collects the sold receivables and transfers the
collected amounts to the respective institutions. Furthermore,
the Engineering & Construction transferred without
notification certain trade receivables without recourse due by
June 30, 2012 for euro 308 million through the Enis company
Serfactoring SpA (euro 188 million at December 31, 2011, due by
2012).
Receivables associated with financing operating activities of
euro 636 million (euro 630 million at December 31, 2011) included
loans made to unconsolidated subsidiaries, joint ventures and
associates for euro 308 million (euro 345 million at December 31,
2011), cash deposits to hedge the loss provision made by Eni
Insurance Ltd for euro 293 million (euro 250 million at December
31, 2011) and receivables for financial leasing for euro 28
million (euro 31 million at December 31, 2011).
Receivables not related to operating activities amounted to euro
374 million (euro 28 million at December 31, 2011) and
essentially related to deposits in escrow of Eni Trading &
Shipping SpA with Citigroup Global Markets Ltd for euro 336
million and to receivables of the Engineering & Construction
segment for euro 29 million (euro 28 million at December 31,
2011).
- 97 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Other receivables related to divesting activities of euro 227
million (euro 169 million at December 31, 2011) included the
current portion of certain non-current receivables related to the
divestment of a 1.71% interest in the Kashagan project for euro
124 million and the divestment of a 3.25% interest in the
Karachaganak project (equal to the Enis 10% interest) to
the Kazakh partner KazMunaiGas for euro 79 million. A description
of both transactions is reported in note 13 Other
non-current receivables.
Other receivables of euro 6,990 million (euro 6,059 million at
December 31, 2011) included receivables for euro 526 million
(euro 504 million at December 31, 2010) relating the recovery of
costs incurred to develop an oil&gas project in the
Exploration & Production segment. The receivable amount is
currently undergoing arbitration procedure.
Receivables with related parties are described in note 33
Transactions with related parties.
Because of the short-term maturity and the terms of return of
trade receivables, the fair value approximated their carrying
amount.
6 Inventories
Dec. 31, 2011 |
June 30, 2012 |
|||
(euro million) |
Crude oil, gas and petroleum products |
Chemical products |
Work in progress |
Other |
Total |
Crude oil, gas and petroleum products |
Chemical products |
Work in progress |
Other |
Total |
||||||||||
Raw and auxiliary materials and consumables | 892 | 172 | 1,722 | 2,786 | 719 | 175 | 1,716 | 2,610 | ||||||||||||
Products being processed and semi finished products | 127 | 25 | 1 | 153 | 97 | 18 | 1 | 116 | ||||||||||||
Work in progress | 869 | 869 | 1,693 | 1,693 | ||||||||||||||||
Finished products and goods | 2,892 | 804 | 71 | 3,767 | 2,520 | 928 | 33 | 3,481 | ||||||||||||
3,911 | 1,001 | 869 | 1,794 | 7,575 | 3,336 | 1,121 | 1,693 | 1,750 | 7,900 | |||||||||||
Changes in inventories and in the loss provision were as follows:
(euro million) | Carrying amount at the beginning of the year | Additions | New or increased provisions | Deductions | Changes in the scope of consolidation | Currency translation differences | Other changes | Carrying amount at the end of the year | ||||||||
December 31, 2011 | ||||||||||||||||||||||||
Gross carrying amount | 6,694 | 1,069 | (20 | ) | 38 | (20 | ) | 7,761 | ||||||||||||||||
Loss provision | (105 | ) | (94 | ) | 20 | (2 | ) | (5 | ) | (186 | ) | |||||||||||||
Net carrying amount | 6,589 | 1,069 | (94 | ) | 20 | (20 | ) | 36 | (25 | ) | 7,575 | |||||||||||||
June 30, 2012 | ||||||||||||||||||||||||
Gross carrying amount | 7,761 | 506 | 74 | (236 | ) | 8,105 | ||||||||||||||||||
Loss provision | (186 | ) | (150 | ) | 69 | (2 | ) | 64 | (205 | ) | ||||||||||||||
Net carrying amount | 7,575 | 506 | (150 | ) | 69 | 72 | (172 | ) | 7,900 | |||||||||||||||
Changes of the period amounting to euro 506 million were related to an increase in the Engineering & Construction segment (euro 863 million) partially offset by a decrease in the Refining & Marketing segment (euro 365 million). Increased loss provisions amounting to euro 150 million were mainly recorded in the Refining & Marketing segment (euro 118 million) and in the Chemical segment (euro 24 million). Other changes of euro 172 million comprised the reclassification to discontinued operations of euro 207 million. More information is disclosed in note 22 Discontinued operations, assets held for sale and liabilities directly associated with assets held for sale.
- 98 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
7 Other current assets
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Fair value of non-hedging and trading derivatives | 1,562 | 1,374 | ||||
Fair value of cash flow hedge derivatives | 157 | 46 | ||||
Other current assets | 607 | 524 | ||||
2,326 | 1,944 | |||||
Derivative fair values were estimated on the basis of market
quotations provided by primary info-provider, or in the absence
of market information, appropriate valuation methods commonly
used on the marketplace.
Fair values of non-hedging and trading derivatives of euro 1,374
million (euro 1,562 million at December 31, 2011) consisted of:
(i) euro 1,372 million (euro 1,450 million at December 31, 2011)
of derivatives that did not meet the formal criteria to be
designated as hedges under IFRS because they were entered into in
order to manage net exposures to movements in foreign currencies,
interest rates or commodity prices. Therefore, such derivatives
were not related to specific trade or financing transactions;
(ii) euro 2 million (euro 112 million at December 31, 2011) of
commodity trading derivatives entered by the Gas & Power
segment in order to optimize the economic margin as provided by
the new risk management strategy.
Fair value of cash flow hedge derivatives of euro 46 million
(euro 157 million at December 31, 2011) pertained to the Gas
& Power segment. These derivatives were entered into to hedge
variability in future cash flows associated to highly probable
future sale transactions of gas or electricity or on already
contracted sales due to different indexation mechanism of supply
costs versus selling prices. A similar scheme applies to exchange
rate hedging derivatives. Negative fair value of contracts
expiring by June 30, 2013 is disclosed in note 17 Other
current liabilities; positive and negative fair value of
contracts expiring beyond June 30, 2013 is disclosed in note 13
Other non-current receivables and in note 21 Other
non-current liabilities. The effects of the evaluation at fair
value of cash flow hedge derivatives are given in note 23
Shareholders equity and in note 27 Operating
expenses.
- 99 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Non-current assets
8 Property, plant and equipment
(euro million) | Gross value at Dec. 31, 2011 | Provisions for depreciation and impairments at Dec. 31, 2011 | Net value at Dec. 31, 2011 | Investments | Depreciation | Impairments | Currency translation differences | Reclassification of discontinued operations and assets held for sale | Other changes | Net value at June 30, 2012 | Gross value at June 30, 2012 | Provisions for depreciation and impairments at June 30, 2012 | ||||||||||||
Property, plant and equipment | 153,863 | 80,285 | 73,578 | 5,086 | (3,497 | ) | (316 | ) | 1,290 | (12,512 | ) | 559 | 64,188 | 141,939 | 77,751 | ||||||||||||
Capital expenditures of euro 5,086 million (euro 5,871 million
in the first half of 2011) essentially related to the Exploration
& Production segment for euro 3,613 million (euro 4,195
million in the first half of 2011), the Engineering &
Construction segment for euro 540 million (euro 549 million in
the first half of 2011), the Refining & Marketing segment for
euro 288 million (euro 314 million in the first half of 2011),
the Gas & Power segment for euro 58 million (euro 44 million
in the first half of 2011) and Other activities Snam for
euro 350 million (euro 492 million in the first half of 2011).
The break-down of impairments losses recorded in the first half
of 2012 amounting to euro 316 million (euro 264 million in the
first half 2011) and the associated tax effect is provided below:
(euro million) | First half 2011 |
First half 2012 |
|
Impairment | ||||||
Exploration & Production | 141 | 91 | ||||
Refining & Marketing | 37 | 193 | ||||
Chemicals | 70 | 8 | ||||
Other segments | 16 | 24 | ||||
264 | 316 | |||||
Tax effect | ||||||
Exploration & Production | 52 | 33 | ||||
Refining & Marketing | 14 | 81 | ||||
Chemicals | 20 | 3 | ||||
Other segments | 1 | 2 | ||||
87 | 119 | |||||
Impairment net of the relevant tax effect | ||||||
Exploration & Production | 89 | 58 | ||||
Refining & Marketing | 23 | 112 | ||||
Chemicals | 50 | 5 | ||||
Other segments | 15 | 22 | ||||
177 | 197 | |||||
In assessing whether impairment is required, the carrying value of an item of property, plant and equipment is compared with its recoverable amount. The recoverable amount is the higher between an assets fair value less costs to sell and its value-in-use. Given the nature of Enis activities, information on asset fair value is usually difficult to obtain unless negotiations with a potential buyer are ongoing. Therefore, the recoverability is verified by using the value-in-use which is calculated by discounting the estimated cash flows arising from the continuing use of an asset. The valuation is carried out for individual asset or for the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets (cash generating unit - CGU). In the first half of 2012, the composition of Groups cash generating units has remained unchanged from the Annual Report 2011 (see note 14 Property, plant and equipment of the Annual Report 2011). The recoverable amount is calculated by discounting the estimated cash flows deriving from the use of the CGU and, if significant and reasonably determinable, the cash flows deriving from its disposal at the end of its useful life.
- 100 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Cash flows are calculated based on reasonable and supportable
assumptions that represent managements best estimates of
the range of economic conditions that will exist over the
remaining useful life of the CGU. Management based the first four
years (2013-2016) of cash flow projections for each CGU on the
Companys four-year plan (2012-2015) as updated to reflect
ongoing business trends at the date of the preparation of the
2012 interim report. The updated four-year plan provides
information on expected oil and gas production volumes, sales
volumes, capital expenditures, operating costs and margins and
industrial and marketing set-up, as well as trends on the main
macroeconomic variables, including inflation, nominal interest
rates and exchange rates. Beyond the four-year plan horizon, cash
flow projections are based on managements long-term
assumptions regarding the main macroeconomic variables (inflation
rates, commodity prices, etc.) and along a time horizon which
considers the following factors: (a) for the oil&gas CGUs,
the residual life of the reserves and the associated projections
of operating costs and development expenditures; (b) for the CGUs
of the Refining & Marketing segment and Chemical segment, the
economical and technical life of plants and equipment and
associated projections of operating costs, expenditures to
support plant efficiency and refining and marketing margins and
normalized operating results plus depreciation; and (c) for the
CGUs of the gas market and the Engineering & Construction
segment, the perpetuity method of the last-year of the plan is
used assuming a nominal growth rate ranging from 0% to 2%.
Commodity prices are estimated on the basis of the forward prices
prevailing in the marketplace as of the balance sheet date for
the first four years of the cash flow projections and the
long-term price assumptions adopted by the Companys
management for strategic planning purposes and capital budget
allocation. In preparing the 2012 interim report, management
revised its long-term price assumption for the benchmark Brent
crude oil at 90 dollar-a-barrel, up from 85 dollar-a-barrel which
was used in the impairment review of the Annual Report 2011 and
in the financial projections of the industrial plan 2012-2015.
Values-in-use are determined by discounting post-tax cash flows
at a rate which corresponds for the Exploration & Production,
Refining & Marketing and Chemical segments to the
Companys weighted average cost of capital net of the risk
premium attributable to Saipem and the Gas & Power segment on
an exclusive basis, which is subjected to autonomous assessment,
and adjusted to consider risks specific to each Country of
activity (adjusted post-tax WACC). Adjusted WACC used for
impairment purposes in the 2012 Interim Consolidated Financial
Report ranged from 7.5% to 12.5% and was consistent with that
used in the impairment test of the Annual Report 2011. Certain
factors contributed to lower the adjusted WACC used by Eni,
including a lowered market risk premium for the Eni share and
managements projections of a reduction in the cost of
borrowings to the Group driven by expected lower benchmark rates
and lower corporate spreads over the next four years. Those
positive factors were absorbed by the projection of rising yields
on Italian treasuries which are used as benchmark risk-free
assets. Post-tax cash flows and discount rates have been adopted
as they result in an assessment that is substantially equal to a
pre-tax assessment.
The amount of impairment losses recorded in the Refining &
Marketing segment of euro 193 million reflected managements
expectations of a reduced profitability outlook due to continuing
weak trading conditions in the refining business negatively
affected by rising feedstock costs, higher costs for energy
utilities which are indexed to the price of crude oil, excess
capacity and anticipated poor demand for fuels on the back of the
economic downturn. Based on these drivers, management recognized
impairment losses at the Companys refining plants by
adjusting their book value to their lower values-in-use
considering expectations of unprofitable margins in the short and
medium term. The largest impairment loss was recorded at a CGUs
which was tested for impairment using a post-tax discount rate of
8%, corresponding to a pre-tax discount rate of 10.2%.
In the Exploration & Production segment asset impairment
charges amounted to euro 91 million which primarily related to
oil and gas properties in the USA as a result of a changed price
environment for gas and downward reserve revisions.
Foreign currency translation differences of euro 1,290 million
were primarily related to translation of entities accounts
denominated in US dollar (euro 1,071 million).
The reclassification of discontinued operations and assets held
for sale of euro 12,512 million related to discontinued
operations for euro 12,249 million and for euro 263 million to
assets held for sale of which euro 250 million relating to
certain non-strategic assets of the Exploration & Production
segment. Discontinued
- 101 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
operations are disclosed in note 22 Discontinued
operations, assets held for sale and liabilities directly
associated with assets held for sale.
Other changes of euro 559 million comprised: (i) the initial
recognition and change in the estimated amount of the costs for
dismantling and restoring sites for euro 660 million, referring
for euro 596 million to the Exploration & Production segment;
(ii) the change in the scope of consolidation of euro 12 million
following the finalization of the 100% acquisition of Nuon
Belgium NV and Nuon Power Generation Walloon NV, companies
marketing gas and electricity mainly to residential and
professional customers in Belgium; (iii) the sale of the 3.25%
interest in the Karachaganak project (equal to the Enis 10%
interest) for a nominal value of euro 162 million. More
information is disclosed in note 13 Other non-current
receivables.
Unproved mineral interests included in tangible assets are
presented below:
(euro million) | Value at Dec. 31, 2011 |
Impairments |
Reclassification to proved mineral interest |
Other changes and currency translation differences |
Value at June 30, 2012 |
|||||
Congo | 1,280 | (1 | ) | 36 | 1,315 | |||||||
Nigeria | 758 | 21 | 779 | |||||||||
Turkmenistan | 635 | 18 | 653 | |||||||||
Algeria | 485 | (15 | ) | 13 | 483 | |||||||
USA | 217 | (18 | ) | (33 | ) | 38 | 204 | |||||
Others | 121 | (3 | ) | 2 | 120 | |||||||
3,496 | (18 | ) | (52 | ) | 128 | 3,554 | ||||||
Contractual commitments related to the purchase of property,
plant and equipment are included in the section "Risk
factors and uncertainties" of the "Operating and
Financial Review".
9 Intangible assets
(euro million) | Gross value at Dec. 31, 2011 | Provisions for amortization and impairments at Dec. 31, 2011 | Net value at Dec. 31, 2011 | Investments | Amortization | Impairments | Changes in the scope of consolidation | Currency translation differences | Reclassification of discontinued operations | Other changes | Net value at June 30, 2012 | Gross value at June 30, 2012 | Provisions for amortization and impairments at June 30, 2012 | |||||||||||||
Intangible assets with finite useful lives | 15,624 | 8,697 | 6,927 | 1,054 | (1,083 | ) | (1 | ) | 49 | 23 | (3,830 | ) | (86 | ) | 3,053 | 9,504 | 6,451 | |||||||||||||
Intangible assets with indefinite useful lives | ||||||||||||||||||||||||||||||
Goodwill | 4,023 | (849 | ) | 94 | 14 | (314 | ) | 2,968 | ||||||||||||||||||||||
10,950 | 1,054 | (1,083 | ) | (850 | ) | 143 | 37 | (4,144 | ) | (86 | ) | 6,021 |
Capital expenditures of euro 1,054 million (euro 744 million in the first half of 2011) included exploration drilling expenditures of the Exploration & Production segment which were fully amortized as incurred for euro 825 million (euro 469 million in the first half of 2011). Amortization of euro 1,083 million (euro 782 million in the first half of 2011) included the amortization of license acquisition costs for euro 78 million (euro 107 million in the first half of 2011).
- 102 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The carrying amount of goodwill at the end of the year was euro 2,968 million (euro 4,023 million at December 31, 2011) net of cumulative impairments amounting to euro 1,580 million (euro 726 million). The break-down by operating segment is as follows:
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Gas & Power (*) | 2,531 | 1,781 | ||||
Engineering & Construction | 749 | 750 | ||||
Exploration & Production | 270 | 277 | ||||
Refining & Marketing | 159 | 160 | ||||
Other activities - Snam (*) | 314 | |||||
4,023 | 2,968 | |||||
i | i | i |
(*) | i | As a consequence of the announced divestment plan, the results of Snam has been reclassified from the "Gas & Power" segment to the "Other activities" segment and presented in the discontinued operations. |
Goodwill acquired through business combinations has been
allocated to the cash generating units ("CGUs") that
are expected to benefit from the synergies of the acquisition.
The CGUs of the Gas & Power segment are represented by such
commercial business units whose cash flows are largely
interdependent and therefore benefit from acquisition synergies.
The recoverable amounts of the CGUs are determined by discounting
the future cash flows deriving from the continuing use of the
CGUs and, if significant and reasonably determinable, the cash
flows deriving from their disposal at the end of the useful life.
Cash flows are calculated based on reasonable and supportable
assumptions that represent managements best estimates of
the range of economic conditions that will exist over the
remaining useful life of the CGU. Management based its cash flow
projections on the Companys four-year plan and long-term
market scenario as updated to reflect ongoing business trends at
the date of the preparation of the 2012 interim report and the
most recent forward prices for energy commodities prevailing in
the marketplace at the date of the interim report (see note 8
Property, plant and equipment).
Value-in-use is determined by discounting post-tax cash flows at
the rate which corresponds: (i) for the Exploration &
Production, Refining & Marketing and Chemical segments to the
Companys weighted average cost of capital net of the risk
factor attributable to Saipem and to the G&P segment on an
exclusive basis, which is subjected to autonomous assessment, and
adjusted to consider risks specific to each Country of activity
(adjusted post-tax WACC). Adjusted WACC used for impairment
purposes in the 2012 Interim Consolidated Financial Report ranged
from 7.5% to 12.5% and were consistent with those used for the
impairment test of the Annual Report 2011; (ii) the impairment
test rate for the Gas & Power segment was estimated on the
basis of a sample of comparable companies in the utility
industry. The impairment test rate for the Engineering &
Construction segment was derived from market data. Rates used in
the Gas & Power segment were adjusted to take into
consideration risks specific to each Country of activity, while
rates used in the Engineering & Construction segment did not
reflect any Country risks as most of the company assets are not
permanently located in a specific Country. Adjusted WACC used for
impairment purposes in the 2012 Interim Consolidated Financial
Report ranged from 7% to 8% for the Gas & Power segment and
amounted to 8.5% for the Engineering & Construction segment
and were consistent with those used for the impairment test of
the Annual Report 2011.
Post-tax cash flows and discount rates were adopted as they
resulted in an assessment that substantially approximated a
pre-tax assessment.
- 103 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Goodwill has been allocated to the following CGUs:
Gas & Power segment
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Domestic gas market | 767 | 767 | ||||
Foreign gas market | 1,763 | 1,014 | ||||
- of which European market | 1,668 | 913 | ||||
Other | 1 | |||||
2,531 | 1,781 | |||||
Goodwill allocated to the CGU domestic market was recognized
when allocating the cost of the buy-out of Italgas SpA minorities
in 2003 through a public offering (euro 706 million). Such CGU
engages in supplying gas to residential customers and small
businesses. The impairment review performed at the balance sheet
date confirmed the recoverability of the allocated goodwill.
Goodwill allocated to the CGU European market was mainly
recognized upon the purchase price allocation of the Distrigas
business combination in 2009 and the Altergaz acquisition in
France in 2012. The CGU comprises Distrigas marketing activities,
Altergaz marketing activities and those activities managed by the
Gas & Power Division of the parent company Eni SpA, which
includes marketing activities in France, Germany, Benelux, UK,
Switzerland and Austria. Those business units jointly benefited
from the business combination synergies. In the first half of
2012 such goodwill increased by euro 94 million as a consequence
of the preliminary allocation of the goodwill deriving from the
finalization of the 100% acquisition of Nuon Belgium NV and Nuon
Power Generation Walloon NV, companies marketing gas and
electricity mainly to residential and professional customers in
Belgium. In testing the recoverability of the CGU carrying amount
at the balance sheet date, management recognized an impairment
loss amounting to euro 849 million considering a reduced
profitability outlook for the gas business over the short to
medium-term. The impairment loss was entirely attributed to
goodwill allocated to the CGU.
The key assumptions adopted in assessing future cash flow
projections of both the CGUs domestic market and European market
included marketing margins, forecast sales volumes, the discount
rate and the growth rates adopted to determine the terminal
value. The determination of the value-in-use was based on the
economic and financial projections of the four year plan used in
the assessments made on the occasion of the annual report which
have been updated to consider ongoing business trends in the
European gas market as of the date of preparation of the interim
report as of June 30, 2012. Those updates pointed to continuing
weak market conditions due to a sharp contraction in gas demand
on the back of the economic downturn. Reduced selling
opportunities have been forcing gas operators to aggressively
compete on pricing in the light of steady supplies, the
development of highly liquid spot markets and minimum take
obligations provided by take-or-pay purchase contracts. These
trends are expected to negatively affect future results of
operations and cash flows of Enis gas business in the
future years. Particularly, the main driver behind the impairment
loss at the CGU European market is the ongoing pressure on unit
margins as a result of a decoupling in trends of oil-linked gas
purchase costs provided in Enis long-term gas supply
contracts and weak spot prices recorded at European hubs driven
by demand and supply, which have become a prevailing reference
benchmark for selling prices, and by reduced sales opportunity.
In respect of the four-year plan adopted in the preparation of
the Annual Report 2011, management updated the cash flow
projections of the CGU European market in this interim report for
2012 as follows: (i) unit margins have been reduced by
approximately 50% in the reference four-year period; (ii) the
perpetuity growth rate has been set at zero, unchanged form the
previous impairment test; (iii) the discount rate has been
assumed at 7.5%, unchanged from 2011.
Cash flows projections of both the CGU European market and
domestic market were estimated factoring in the economic and
financial effects of a new round of renegotiations of the
Companys main gas supply contracts, following those
finalized by the first quarter of 2012.
The terminal values of the CGUs European market and domestic
market were estimated based on the perpetuity method of the last
year of the four-year period normalized assuming a long-term
nominal growth rate equal to zero. Value in use of the CGU
European market was assessed by discounting the associated
post-tax cash flows at a post-tax rate of 7.5% that corresponds
to the pre-tax rate of 9.2% (7.5% and
- 104 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
9.3%, respectively in the Annual Report 2011). Value in use of
the CGU Italian market was assessed by discounting the associated
post-tax cash flows at a post-tax rate of 7% that corresponds to
the pre-tax rate of 13.2% (7% and 13.1%, respectively in the
Annual Report 2011).
The excess of the recoverable amount of the CGU domestic gas
market over its carrying amount including the allocated portion
of goodwill (headroom) amounting to euro 242 million would be
reduced to zero under each of the following alternative
hypothesis: (i) a decrease of 23% on average in the projected
commercial margins; (ii) a decrease of 23% on average in the
projected sales volumes; (iii) an increase of 3 percentage points
in the discount rate; and (iv) a negative nominal growth rate of
4%. The recoverable amount of the CGU domestic gas market and the
relevant sensitivity analysis were calculated solely on the basis
of retail margins, thus excluding wholesale and business client
margins (industrial, thermoelectric and others).
Engineering & Construction segment
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Offshore E&C | 415 | 415 | ||||
Onshore E&C | 315 | 316 | ||||
Other | 19 | 19 | ||||
749 | 750 | |||||
The segment goodwill of euro 750 million was mainly recognized following the acquisition of Bouygues Offshore SA, now Saipem SA (euro 710 million) and allocated to the CGUs Offshore E&C and Onshore E&C. The key assumptions adopted for assessing the recoverable amounts of the CGUs which related to operating results, the discount rate and the growth rates adopted to determine the terminal value. These assumptions, based on the four-year-plan approved by the Companys top management and other indicators were unchanged as of the preparation of this interim report in respect of those used for the test in 2011. Therefore, the estimation of the recoverable amounts of the CGUs Offshore E&C and Onshore E&C, that exceed their carrying amounts including the relevant goodwill, and the zero setting hypothesis confirm those used in the Annual Report 2011.
The Exploration & Production and the Refining &
Marketing segments tested their goodwill, yielding the following
results: (i) in the Exploration & Production segment with
goodwill amounting to euro 277 million, management believes that
there are no reasonably possible changes in the pricing
environment and production/cost profiles that would cause the
headroom of the relevant CGUs to be reduced to zero. Goodwill
mainly refers to the portion of the purchase price that was not
allocated to proved or unproved mineral interests of the business
combinations Lasmo, Burren Energy (Congo) and First Calgary; and
(ii) in the Refining & Marketing segment goodwill amounted to
euro 160 million and referred to retail networks acquired in
Czech Republic, Hungary and Slovakia in the 2008 for euro 64
million and in Austria in the 2010 for euro 76 million. The
assumptions adopted for assessing the recoverable amounts of
these CGUs are substantially aligned to those used in the Annual
Report 2011.
The reclassification to discontinued operations of euro 4,144
million is disclosed in note 22 Discontinued operations,
assets held for sale and liabilities directly associated with
assets held for sale.
- 105 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
10 Investments
(euro million) | Value at Dec. 31, 2011 |
Acquisitions and subscriptions |
Sales and reimbursements |
Share of profit (loss) of equity-accounted investments |
Deduction for dividends |
Currency translation differences |
Other changes |
Net value at June 30, 2012 |
||||||||
Equity accounted investments | 5,843 | 81 | 11 | 337 | (229 | ) | 79 | 427 | 6,549 | |||||||||
Other investments | 399 | 47 | 8 | 6 | (151 | ) | 309 | |||||||||||
6,242 | 128 | 19 | 337 | (229 | ) | 85 | 276 | 6,858 | ||||||||||
Additions in equity accounted investments for euro 81 million
primarily related to the subscription of capital increase of
Angola LNG Ltd (euro 53 million) which is engaged in building a
liquefaction plant in order to monetize Enis gas reserves
in that Country (Enis interest in the project being 13.6)
and to the acquisition of the 20% stake of the capital of South
Stream Transport AG (euro 10 million).
Additions in other investments for euro 47 million primarily
related the acquisition of the 15% stake of the capital of
Novamont SpA (euro 35 million) and to the subscription of capital
increase of Servizi Fondo Bombole Metano SpA (euro 12 million).
On July 20, 2012, Eni concluded with Amorim Energia BV the sale
of 41,462,532 shares, at the price of euro 14.25 per share, equal
to 5% of the share capital of Galp Energia SGPS SA. As such,
pursuant to the agreements signed by Eni, Amorim Energia and
Caixa Geral de Depositos, communicated to the market on March 29,
Eni exit from the existing shareholders' agreement between the
companies and ceases to have significant influence over Galp.
Following such a transaction Eni holds in Galp Energia SGPS SA a
stake of 28.34%, assuming financial nature.
Share of profit of equity-accounted investments of euro 337
million primarily referred to Unión Fenosa Gas SA (euro 108
million), Galp Energia SGPS SA (euro 80 million), United Gas
Derivatives Co (euro 35 million), Blue Stream Pipeline Co BV
(euro 20 million), Unimar Llc (euro 20 million), Eni BTC Ltd
(euro 18 million) and PetroSucre SA (euro 17 million).
Deductions for dividend distribution of euro 229 million
primarily related to Galp Energia SGPS SA (euro 55 million),
Unimar Llc (euro 54 million), United Gas Derivatives Co (euro 31
million) and Unión Fenosa Gas SA (euro 18 million).
Currency translation differences of euro 85 million were
primarily related to translation of entities accounts denominated
in US dollar (euro 79 million).
Other changes in equity accounted investments of euro 427 million
primarily comprised a revaluation of the net equity of Galp
amounting to euro 835 million net to Eni which was recognized in
connection with a capital increase made by Galps subsidiary
Petrogal whereby a new shareholder subscribed its share by
contributing a cash amount fairly in excess of the net book value
of the interest acquired. Such increase was partially offset by
the reclassification to discontinued operations of euro 375
million. Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and liabilities
directly associated with assets held for sale.
Other changes in other investments for euro 151 million
comprised: (i) the reclassification to assets held for sale of
Interconnector (UK) Ltd (euro 137 million), Super Octanos CA
(euro 51 million), SETGÁS - Sociedade de Distribução de Gás
Natural SA (euro 13 million), Huberator SA (euro 4 million),
Lusitaniagás - Companhia de Gás do Centro SA (euro 3 million)
and Interconnector Zeebrugge Terminal S.C./C.V. Scrl (euro 0.2
million); and (ii) the revaluation of Super Octanos CA (euro 51
million).
- 106 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
11 Other financial assets
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Receivables for financing operating activities | 1,516 | 1,257 | ||||
Securities held for operating purposes | 62 | 58 | ||||
1,578 | 1,315 | |||||
Receivables for financing operating activities are presented
net of the allowance for impairment losses of euro 32 million
(the same amount as of December 31, 2011).
Operating financing receivables of euro 1,257 million (euro 1,516
million at December 31, 2011) primarily pertained to loans
granted by Exploration & Production segment (euro 540
million), the Gas & Power segment (euro 519 million) and
Refining & Marketing segment (euro 107 million) and
receivables for financial leasing for euro 47 million (the same
amount as of December 31, 2011). Financing receivables granted to
unconsolidated subsidiaries, joint ventures and associates
amounted to euro 744 million. Receivables for financial leasing
pertained to the concession under leasing of the Belgian gas
network by Finpipe GIE.
Securities of euro 58 million (euro 62 million at December 31,
2011), designated as held-to-maturity financial assets, related
to listed bonds issued by the Italian Government for euro 26
million and foreign governments for euro 32 million of which
Spain euro 10 million, Belgium euro 7 million and France euro 5
million.
The fair value of financing receivables and securities amounted
to euro 1,301 million. The fair value of financing receivables
has been determined based on the present value of expected future
cash flows discounted at rates ranging from 0.5% to 3.1% (0.7%
and 3.1% at December 31, 2011). The fair value of securities was
derived from quoted market prices.
Receivables with related parties are described in note 33
Transactions with related parties.
12 Deferred tax assets
Deferred tax assets are stated net of amounts of deferred tax liabilities that can be offset for euro 3,835 million (euro 4,045 million at December 31, 2011).
(euro million) | Value at Dec. 31, 2011 |
Net additions | Currency translation differences | Other changes | Value at June 30, 2012 |
|||||
5,514 | 382 | 128 | (957 | ) | 5,067 | ||||||
Other changes of euro 957 million comprised the
reclassification to discontinued operations of euro 579 million.
Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and liabilities
directly associated with assets held for sale.
Deferred tax assets are described in note 20 Deferred tax
liabilities.
- 107 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
13 Other non-current receivables
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Current tax assets | 154 | 155 | ||||
Receivables related to disposals | 535 | 832 | ||||
Other receivables | 258 | 335 | ||||
Fair value of non-hedging derivatives | 714 | 678 | ||||
Fair value of cash flow hedge derivative instruments | 33 | 26 | ||||
Other asset | 2,531 | 1,916 | ||||
4,225 | 3,942 | |||||
Other receivables amounting to euro 832 million
(euro 535 million at December 31, 2011) and comprised: (i) the
residual outstanding amount of euro 292 million recognized
following the compensation agreed with the Republic of Venezuela
for the expropriated Dación oilfield. The receivable accrues
interests at market conditions as the collection has been
fractionated in installments. As agreed by the parties, the
reimbursement can be in kind through equivalent assignment of
volumes of crude oil. In the 2011, Eni collected nine loads of
oil for a total amount equal to euro 187 million (US$260
million). In the first half of 2012, Eni collected a further load
for an amount of US$29 million and were agreed further
collections to be delivered during the second half of 2012.
Negotiations for further equivalent collections of hydrocarbons
are ongoing; (ii) the long-term portion of a receivable (euro 228
million) related to the divestment of the 1.71% interest in the
Kashagan project to the local partner KazMunaiGas on the basis of
the agreements defined with the international partners of the
North Caspian Sea PSA and the Kashagan government, which became
effective from January 1, 2008. The reimbursement of the
receivable is provided for in three annual installments
commencing from the date of the production start-up which is
planned at the end of 2012 or in the first months of 2013. The
receivable yields interest income at market rates. The short-term
portion is disclosed in note 5 Trade and other
receivables; (iii) the long-term portion of a receivable related
to the divestment of the 3.25% interest (euro 179 million) in the
Karachaganak project (equal to the Enis 10% interest) to
the Kazakh partner KazMunaiGas as part of an agreement reached in
December 2011 between the Contracting Companies of the Final
Production Sharing Agreement (FPSA) and Kazakh Authorities which
settled disputes on the recovery of the costs incurred by the
International Consortium to develop the field, as well as a
certain tax claims. The agreement, effective from June 28, 2012,
entailed a net cash consideration to Eni, to be paid in cash in
three years through monthly installments starting from July 2012.
The receivable yields interest income at prevailing market rates.
The short-term portion is disclosed in note 5 Trade and
other receivables.
Receivables with related parties are reported in note 33
Transactions with related parties.
Derivative fair values are calculated basing on market quotations
provided by primary info-provider, or in the absence of market
information, appropriate valuation techniques generally adopted
in the marketplace.
Fair values of non-hedging derivatives of euro 678 million (euro
714 million at December 31, 2011) consisted of derivatives that
did not meet the formal criteria to be designated as hedges under
IFRS because they were entered into in order to manage net
exposures to foreign currency exchange rates, interest rates and
commodity prices. Therefore, such derivatives did not related to
specific trade or financing transactions.
Fair value of cash flow hedge derivatives of euro 26 million
(euro 33 million at December 31, 2011) regarded the Gas &
Power segment. Further information is disclosed in note 7
Other current assets. Fair value related to the contracts
expiring beyond June 30, 2013 is disclosed in note 21
Other non-current liabilities; fair value related to the
contracts expiring by June 30, 2013 is disclosed in note 7
Other current assets and in note 13 Other current
liabilities. The effects of fair value evaluation of cash flow
hedges are disclosed in note 23 Shareholders equity
and note 27 Operating expenses.
Other non-current asset of euro 1,916 million (euro 2,531 million
at December 31, 2011) mainly included prepayments amounting to
euro 1,675 million (euro 2,227 million at December 31, 2011) that
were made to gas suppliers upon triggering the take-or-pay clause
provided by the relevant long-term supply arrangements. Those
prepayments are forecast to be used in the long-term. The
decrease of euro 552 million from December 31, 2011 was due to
the renegotiation of certain take-or-pay contracts which were
finalized in the first quarter 2012 which effects were
retroactive to the beginning of 2011 and provided for a reduction
in the
- 108 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
contractual minimum take. In accordance to those arrangements, the Company is contractually required to off-take minimum annual quantities of gas, or in case of failure is held to pay the whole price or a fraction of it for the uncollected volumes up to the minimum annual quantity. The Company is entitled to off-take the pre-paid volumes in future years alongside the contract execution, for its entire duration or a shorter term as the case may be. Those deferred costs, which are substantially equivalent to a receivable in-kind, are stated at the purchase cost or the net realizable value, whichever is lower. Prior-years impairment losses are reversed up to the purchase cost, whenever market conditions indicate that impairment no longer exits or may have decreased. The amount of pre-paid volumes reflects ongoing difficult market condition in the European gas sector due to weak demand and strong competitive pressures fuelled by oversupplies. Management plans to recover those pre-paid volumes over the long-term, once current market imbalances have been absorbed, leveraging the expected long-term growth outlook in gas demand, and a projected sales expansion in target European markets and Italy supported by the Companys strengthening market leadership and an improved competitiveness of the Companys cost position considering the expected benefits of ongoing and planned contract negotiations.
- 109 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Current liabilities
14 Short-term debt
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Banks | 786 | 977 | ||||
Commercial papers | 2,997 | 2,321 | ||||
Other financial institutions | 676 | 649 | ||||
4,459 | 3,947 | |||||
Short-term debt decreased by euro 512 million
primarily due to net repayments (euro 554 million), partially
offset by the increase in currency and translation differences
(euro 59 million). Commercial papers of euro 2,321 million were
mainly issued by the financial companies Eni Finance USA Inc
(euro 1,455 million) and Eni Financial International SA (euro 866
million).
Payables to related parties are reported in note 33
Transactions with related parties.
As of June 30, 2012, Eni did not report non-fulfillment of
covenants or contractual violations in relation to borrowing
facilities.
Because of the short-term maturity of the debts, the fair value
approximated their carrying amount.
15 Trade and other payables
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Trade payables | 13,436 | 12,026 | ||||
Advances | 2,313 | 2,273 | ||||
Other payables: | ||||||
- related to capital expenditures | 2,280 | 1,740 | ||||
- others | 4,883 | 3,834 | ||||
7,163 | 5,574 | |||||
22,912 | 19,873 | |||||
The decrease in trade payables of euro 1,410 million related
to the Gas & Power segment (euro 832 million) and to the
Refining & Marketing segment (euro 115 million). The decrease
comprised the reclassification to discontinued operations of euro
446 million. Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and
liabilities directly associated with assets held for sale.
The decrease in other payables of euro 1,049 million was a
consequence of the reduction in payables due to gas suppliers
relating to the triggering of the take-or-pay clause in 2011 for
the amount of euro 706 million outstanding at December 31, 2011.
This decrease reflected the renegotiation of certain take-or-pay
contracts which was closed in the first quarter of 2012 with
retroactive benefits to the beginning of 2011, providing for a
reduction in the annual minimum quantities of the relevant
contracts, as well as payments made in the period. More
information is reported in note 13 Other non-current
receivables.
Payables with related parties are described in note 33
Transactions with related parties.
The fair value of trade and other payables matched their
respective carrying amounts considering the short-term maturity
of trade payables.
- 110 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
16 Income taxes payable
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Italian subsidiaries | 390 | 177 | ||||
Foreign subsidiaries | 1,702 | 1,662 | ||||
2,092 | 1,839 | |||||
17 Other current liabilities
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Fair value of non-hedging and trading derivatives | 1,668 | 1,480 | ||||
Fair value of cash flow hedge derivatives | 121 | 110 | ||||
Other liabilities | 448 | 437 | ||||
2,237 | 2,027 | |||||
Derivative fair values were estimated on the basis of market
quotations provided by primary info-provider, or in the absence
of market information, appropriate valuation techniques commonly
used on the marketplace.
Fair values of non-hedging and trading derivatives of euro 1,480
million (euro 1,668 million at December 31, 2011) consisted of:
(i) euro 1,476 million (euro 1,587 million at December 31, 2011)
of derivatives that did not meet the formal criteria to be
designated as hedges under IFRS because they were entered into in
order to manage net exposures to movements in foreign currencies,
interest rates or commodity prices. Therefore, such derivatives
were not related to specific trade or financing transactions;
(ii) euro 2 million (euro 80 million at December 31, 2011), of
commodity trading derivatives entered by the Gas & Power
segment in order to optimize the economic margin as provided by
the new risk management strategy; (iii) euro 2 million (euro 1
million), of derivatives embedded in the pricing formulas of
certain long-term supply contracts of gas in the Exploration
& Production segment.
The fair value of cash flow hedge derivatives amounted to euro
110 million (euro 121 million at December 31, 2011) and pertained
to the Gas & Power segment for euro 108 million (euro 119
million for the Gas & Power segment). Fair value pertaining
to the Gas & Power segment related to derivatives that were
designated to hedge exchange rate and commodity risk exposures as
described in note 7 Other current assets. Fair
value of contracts expiring by end of June 30, 2012 is disclosed
in note 7 Other current assets; fair value of
contracts expiring beyond June 30, 2012 is disclosed in note 21
Other non-current liabilities and in note 13 Other
non-current receivables. The effects of the evaluation at fair
value of cash flow hedge derivatives are disclosed in note 23
Shareholders equity and in note 27 Operating
expenses.
Other payables included advances of euro 437 million (euro 448
million at December 31, 2011) related to advances received from
gas customers who off-took lower quantities of gas than the
contractual minimum quantity as provided by the relevant
long-term sale arrangement thus triggering the take-or-pay clause
(euro 20 million) and for which the collection will be provided
for within the next year.
- 111 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Non-current liabilities
18 Long-term debt and current maturities of long-term debt
Dec. 31, 2011 |
June 30, 2012 |
|||
i | i | i |
(euro million) | i | Long-term portion |
i |
Short-term portion |
i |
Total |
i |
Long-term portion |
i |
Short-term portion |
i |
Total |
i | i |
Ordinary bonds | 14,652 | 397 | 15,049 | 14,910 | 1,878 | 16,788 | ||||||
Banks | 8,053 | 1,601 | 9,654 | 9,715 | 1,108 | 10,823 | ||||||
Other financial institutions | 397 | 38 | 435 | 358 | 38 | 396 | ||||||
23,102 | 2,036 | 25,138 | 24,983 | 3,024 | 28,007 | |||||||
i | i |
Long-term debt, including the current portion of long-term
debt, of euro 28,007 million (euro 25,138 million at December 31,
2011) increased by euro 2,869 million. The increase was
essentially due to the balance of new proceeds (euro 3,312
million) and repayments (euro 681 million) and currency
translation differences relating foreign subsidiaries and debt
denominated in foreign currency recorded by euro-reporting
subsidiaries for euro 70 million. Net proceeds of long-term
liabilities did not include the new proceeds of Snam SpA for euro
1,500 million as a consequence of the reclassification to
discontinued operations. Discontinued operations are disclosed in
note 22 Discontinued operations, assets held for sale and
liabilities directly associated with assets held for sale.
Eni entered into long-term borrowing facilities with the European
Investment Bank. In 2011, Eni entered into long-term facilities
with Citibank Europe Plc providing for conditions similar to
those applied by the European Investment Bank. These borrowing
facilities are subject to the maintenance of certain financial
ratios based on Enis consolidated financial statements or a
minimum level of credit rating. According to the agreements,
should the Company lose the minimum credit rating, new guarantees
would be provided to be agreed upon with the lenders. At December
31, 2011 and at June 30, 2012, the amount of short and long-term
debt subject to restrictive covenants was euro 2,316 million and
euro 2,527 million, respectively. A possible non-compliance with
those covenants would be immaterial to the Companys ability
to finance its operations. As of the balance sheet date, Eni was
in compliance with those covenants.
Ordinary bonds of euro 16,788 million consisted of bonds issued
within the Euro Medium Term Notes Program for a total of euro
12,505 million and other bonds for a total of euro 4,283 million.
- 112 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The following table analyses bonds per issuing entity, maturity date, interest rate and currency as of June 30, 2012:
i | i | Amount |
i |
Discount on bond issue and accrued expense |
i |
Total |
i |
Currency |
i | Maturity |
i | Rate % |
i | i | i | i | i | i | i | i | i | i | i |
(euro million) | i | i | i | i | i | i | i | i | i | from |
i |
to |
i |
from |
i |
to |
Issuing entity | |||||||||||||||||
Euro Medium Term Notes | |||||||||||||||||
Eni SpA | 1,500 | 41 | 1,541 | EUR | 2019 | 4.125 | |||||||||||
Eni SpA | 1,500 | 24 | 1,524 | EUR | 2016 | 5.000 | |||||||||||
Eni SpA | 1,500 | 11 | 1,511 | EUR | 2013 | 4.625 | |||||||||||
Eni SpA | 1,250 | 31 | 1,281 | EUR | 2014 | 5.875 | |||||||||||
Eni SpA | 1,250 | 29 | 1,279 | EUR | 2017 | 4.750 | |||||||||||
Eni SpA | 1,000 | 11 | 1,011 | EUR | 2020 | 4.250 | |||||||||||
Eni SpA | 1,000 | 10 | 1,010 | EUR | 2018 | 3.500 | |||||||||||
Eni SpA | 1,000 | (2 | ) | 998 | EUR | 2020 | 4.000 | ||||||||||
Eni SpA | 750 | (5 | ) | 745 | EUR | 2019 | 3.750 | ||||||||||
Eni Finance International SA | 558 | 8 | 566 | GBP | 2018 | 2021 | 4.750 | 6.125 | |||||||||
Eni Finance International SA | 410 | 2 | 412 | YEN | 2013 | 2037 | 1.150 | 2.810 | |||||||||
Eni Finance International SA | 370 | 2 | 372 | EUR | 2017 | 2032 | 3.750 | 5.600 | |||||||||
Eni Finance International SA | 202 | 2 | 204 | USD | 2013 | 2015 | 4.450 | 4.800 | |||||||||
Eni Finance International SA | 35 | 35 | USD | 2013 | variable | ||||||||||||
Eni Finance International SA | 16 | 16 | EUR | 2015 | variable | ||||||||||||
12,341 | 164 | 12,505 | |||||||||||||||
Other bonds | |||||||||||||||||
Eni SpA | 1,109 | 24 | 1,133 | EUR | 2017 | 4.875 | |||||||||||
Eni SpA | 1,000 | (8 | ) | 992 | EUR | 2015 | 4.000 | ||||||||||
Eni SpA | 1,000 | (8 | ) | 992 | EUR | 2015 | variable | ||||||||||
Eni SpA | 358 | 1 | 359 | USD | 2020 | 4.150 | |||||||||||
Eni SpA | 278 | 278 | USD | 2040 | 5.700 | ||||||||||||
Eni SpA | 215 | (1 | ) | 214 | EUR | 2017 | variable | ||||||||||
Eni USA Inc | 317 | (3 | ) | 314 | USD | 2027 | 7.300 | ||||||||||
Eni UK Holding Plc | 1 | 1 | GBP | 2013 | variable | ||||||||||||
4,278 | 5 | 4,283 | |||||||||||||||
16,619 | 169 | 16,788 | |||||||||||||||
As of June 30, 2012, bonds maturing within 18 months (euro
1,621 million) were issued by Eni SpA for euro 1,511 million, Eni
Finance International SA for euro 109 million and Eni UK Holding
Plc for euro 1 million. During the first half of 2012, Eni SpA
and Eni Finance International SA issued bonds for a total amount
of euro 1,826 million (euro 1,756 million and euro 70 million,
respectively).
As of June 30, 2012, Eni had undrawn borrowing facilities of euro
10,756 million of which committed for euro 2,141 million;
long-term committed borrowing facilities amounting to euro 5,695
million were completely drawn. Those facilities bore interest
rates and charges for unutilized facilities reflecting prevailing
conditions on the marketplace. Eni has in place a program for the
issuance of Euro Medium Term Notes up to euro 15 billion, of
which about euro 12.25 billion were drawn as of June 30, 2012.
The Group has credit ratings of A and A-1 respectively for long
and short-term debt assigned by Standard & Poors and A3
and P-2 for long and short-term debt assigned by Moodys;
the outlook is negative in both ratings.
- 113 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Fair value of long-term debt, including the current portion of long-term debt amounted to euro 30,578 million (euro 27,103 million at December 31, 2011) and consisted of the following:
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Ordinary bonds | 16,895 | 19,166 | ||||
Banks | 9,727 | 10,972 | ||||
Other financial institutions | 481 | 440 | ||||
27,103 | 30,578 | |||||
Fair value was calculated by discounting the expected future
cash flows at rates ranging from 0.5% to 3.1% (0.7% and 3.1% at
December 31, 2011).
At June 30, 2012, Eni did not pledge restricted deposits as
collateral against its borrowings.
The analysis of net borrowings, as defined in the "Financial
Review", was as follows:
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
i | i | Current |
i |
Non-current |
i |
Total |
i |
Current |
i |
Non-current |
i |
Total |
A. Cash and cash equivalents | 1,500 | 1,500 | 4,640 | 4,640 | ||||||||
B. Available-for-sale securities | 37 | 37 | 31 | 31 | ||||||||
C. Liquidity (A+B) | 1,537 | 1,537 | 4,671 | 4,671 | ||||||||
D. Financing receivables | 28 | 28 | 374 | 374 | ||||||||
E. Short-term liabilities towards banks | 786 | 786 | 977 | 977 | ||||||||
F. Long-term liabilities towards banks | 1,601 | 8,053 | 9,654 | 1,108 | 9,715 | 10,823 | ||||||
G. Bonds | 397 | 14,652 | 15,049 | 1,878 | 14,910 | 16,788 | ||||||
H. Short-term liabilities towards related parties | 503 | 503 | 532 | 532 | ||||||||
I. Other short-term liabilities | 3,170 | 3,170 | 2,438 | 2,438 | ||||||||
L. Other long-term liabilities | 38 | 397 | 435 | 38 | 358 | 396 | ||||||
M. Total borrowings (E+F+G+H+I+L) | 6,495 | 23,102 | 29,597 | 6,971 | 24,983 | 31,954 | ||||||
N. Net borrowings (M-C-D) | 4,930 | 23,102 | 28,032 | 1,926 | 24,983 | 26,909 | ||||||
- 114 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
19 Provisions for contingencies
(euro million) | Value at Dec. 31, 2011 |
New or increased provisions |
Initial recognition and changes in estimates |
Accretion discount |
Reversal of utilized provisions |
Reversal of unutilized provisions |
Currency translation differences |
Other changes |
Value at June 30, 2012 |
|||||||||
Provision for site restoration, abandonment and social projects | 6,780 | 667 | 133 | (98 | ) | 147 | (374 | ) | 7,255 | ||||||||||||
Provision for environmental risks | 3,084 | 46 | 19 | (88 | ) | (6 | ) | (68 | ) | 2,987 | |||||||||||
Provision for legal and other proceedings | 1,074 | 362 | 5 | (16 | ) | (27 | ) | 7 | (88 | ) | 1,317 | ||||||||||
Loss adjustments and actuarial provisions for Eni's insurance companies | 343 | 97 | (70 | ) | 1 | 371 | |||||||||||||||
Provision for taxes | 344 | 32 | (16 | ) | 8 | (12 | ) | 356 | |||||||||||||
Provision for redundancy incentives | 163 | 44 | 14 | (2 | ) | 219 | |||||||||||||||
Provision for losses on investments | 172 | 3 | (10 | ) | 1 | 9 | 175 | ||||||||||||||
Provision for OIL insurance cover | 98 | 2 | (1 | ) | 99 | ||||||||||||||||
Provision for onerous contracts | 125 | (35 | ) | 2 | (1 | ) | 91 | ||||||||||||||
Provision for long-term construction contracts | 60 | 13 | (36 | ) | (36 | ) | 1 | ||||||||||||||
Provision for coverage of unaccounted-for gas | 54 | (54 | ) | ||||||||||||||||||
Provisions for the supply of goods | 28 | (27 | ) | (1 | ) | ||||||||||||||||
Other (*) | 410 | 106 | 1 | (93 | ) | (14 | ) | 19 | 429 | ||||||||||||
12,735 | 705 | 667 | 172 | (481 | ) | (58 | ) | 165 | (605 | ) | 13,300 | ||||||||||
i | i | i |
(*) | i | Each individual amount included herein does not exceed euro 50 million. |
Other changes of euro 605 million comprised the
reclassification to discontinued operations of euro 613 million.
Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and liabilities
directly associated with assets held for sale.
20 Deferred tax liabilities
Deferred tax liabilities were recognized net of offsettable deferred tax assets of euro 3,835 million (euro 4,045 million at December 31, 2011).
(euro million) | Value at Dec. 31, 2011 |
Net additions |
Currency translation differences |
Other changes |
Value at June 30, 2012 |
|||||
7,120 | 629 | 262 | (1,057 | ) | 6,954 | |||||
Other changes of euro 1,057 million comprised the
reclassification to discontinued operations and liabilities
associated with assets held for sale of euro 438 million.
Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and liabilities
directly associated with assets held for sale.
Deferred tax assets and liabilities consisted of the following:
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Deferred tax liabilities | 11,165 | 10,789 | ||||
Deferred tax assets available for offset | (4,045 | ) | (3,835 | ) | ||
7,120 | 6,954 | |||||
Deferred tax assets not available for offset | (5,514 | ) | (5,067 | ) | ||
1,606 | 1,887 | |||||
- 115 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
21 Other non-current liabilities
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Fair value of non-hedging derivatives | 591 | 691 | ||||
Fair value of cash flow hedge derivatives | 37 | 12 | ||||
Non-current income tax liabilities | 22 | |||||
Other payables | 70 | 68 | ||||
Other liabilities | 2,202 | 1,581 | ||||
2,900 | 2,374 | |||||
Derivative fair values were estimated on the basis of market
quotations provided by primary info-provider, or in the absence
of market information, appropriate valuation techniques commonly
used on the marketplace.
Fair values of non-hedging derivatives of euro 691 million (euro
591 million at December 31, 2011) consisted of: (i) euro 678
million (euro 568 million at December 31, 2011) of derivatives
that did not meet the formal criteria to be designated as hedges
under IFRS because they were entered into in order to manage net
business exposures to foreign currency exchange rates, interest
rates or commodity prices. Therefore, such derivatives were not
related to specific trade or financing transactions; (ii) euro 13
million (euro 14 million at December 31, 2011) of derivatives
embedded in the pricing formulas of long-term gas supply
contracts in the Exploration & Production segment.
Fair value of cash flow hedge derivatives amounted to euro 12
million (euro 37 million at December 31, 2010) and pertained to
the Gas & Power segment. These derivatives were designated to
hedge exchange rate and commodity risk exposures as described in
note 7 Other current assets. Fair value of contracts
expiring beyond June 30, 2013 is disclosed in note 13
Other non-current receivables; fair value of contracts expiring
by June 30, 2013 is disclosed in note 17 Other current
liabilities and in note 7 Other current assets. The
effects of fair value evaluation of cash flow hedge derivatives
are disclosed in note 23 Shareholders equity and in
note 27 Operating expenses.
Other liabilities of euro 1,581 million (euro 2,202 million at
December 31, 2011) included advances received by Suez following
the long-term supplying of natural gas and electricity of euro
1,014 million (euro 1,061 million at December 31, 2011) and
advances for euro 307 million (euro 299 million at December 31,
2011) due to gas customers who off-took lower quantities of gas
than the contractual minimum quantity as provided by the relevant
long-term sale arrangement, thus triggering the take-or-pay
clause. The decrease of other liabilities of euro 621 million
comprised the reclassification to discontinued operations of euro
668 million. Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and
liabilities directly associated with assets held for sale.
22 Discontinued operations, assets held for sale and liabilities directly associated with assets held for sale
Discontinued Operations
Snam
On May 30, 2012 Eni and Cassa Depositi e Prestiti SpA
("CDP"), an entity controlled by the Italian Ministry
of Economy and Finance, agreed the principal terms and conditions
of the divestment of 30% less 1 share of the voting shares of
Snam (see section "Divestment of Enis interest in
Snam" in the Operating and Financial Review) at a price of
euro 3.47 per share for a total consideration of euro 3,517
million. The sale and purchase contract was signed on June 15,
2012. The closing of the transaction could occur on or after
October 15, 2012 and is subject to certain conditions precedent
including, in particular, antitrust approval. By the time the
transaction closes, Eni will lose control over Snam. The
transaction implements the provisions of Article 15 of Law Decree
No. 1 of January 24, 2012 (enacted into Law No. 27 of March 24,
2012), pursuant to which Eni shall divest its shareholding in
Snam in accordance with the model of ownership unbundling set out
in Article 19 of Legislative Decree No. 93 of June 1, 2011, and
in accordance with the criteria, terms
- 116 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
and conditions defined in the Decree of the President of the Council of Ministers issued on May 25, 2012 (the "DPCM") and designed to ensure the complete independence of Snam from the largest gas production and sale company in Italy. |
Furthermore, the DPCM provides the divestment of the residual shareholding of Eni in Snam after the sale to CDP, through transparent and non-discriminatory sales procedures targeted to both retail and institutional investors. On July 18, 2012, Eni concluded the sale of 178,559,406 shares equal to 5% of share capital of Snam SpA. The deal, carried out through an accelerated bookbuilding procedure aimed at Italian and foreign institutional investors, closed at a final assignment price of euro 3.43 per share for a total consideration amounting to euro 612.5 million. |
Snam through its wholly-owned subsidiaries Snam Rete Gas SpA, GNL Italia SpA, Stoccaggi Gas Italia SpA and Italgas SpA, operates the natural gas transport activity by means of large backbones, the distribution of gas to residential and commercial users and small enterprises located in urban areas through low-pressures networks, re-gasification services of LNG and storage services through depleted fields designed to support strategic storage of gas and modulation needs of selling companies considering the seasonality in gas demand. As the Company considers those activities to be a major line of business, management recorded results of operations of Snam and its subsidiaries as discontinued operations. |
As provided for by International Financial Reporting Standards (IFRS 5), discontinued operations relating to the Snam Group remains included in the scope of consolidation of Eni as of June 30, 2012. Therefore, the amounts represented as discontinue operations include the intragroup eliminations. In particular: |
- | in the balance sheet, assets and liabilities relating to discontinued operations are presented in a specific item of assets and liabilities, respectively; | |
- | in the profit and loss account, results relating to discontinued operations, net of tax effects, are presented in a specific item before the net profit of the period; | |
- | in the statement of cash flows, net cash provided by operating activities relating to discontinued operations are separately indicated. |
The amounts relating to discontinued operations comprised in the profit and loss account and the statement of cash flows present the relevant comparisons. | ||
The carrying amounts of the main assets and liabilities of the discontinued operations net of intragroup amounts are provided below. | ||
(euro million) | June 30, 2012 |
Current assets | 1,959 | |
Property, plant and equipment | 12,249 | |
Intangible assets | 3,830 | |
Goodwill | 314 | |
Investments | 375 | |
Deferred tax assets | 579 | |
Other non-current assets | 222 | |
Total assets | 19,528 | |
Current liabilities | 1,336 | |
Deferred tax liabilities | 438 | |
Provisions for contingencies | 613 | |
Other non-current liabilities | 2,288 | |
Total liabilities | 4,675 | |
- 117 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The main line items of profit and loss and cash flow statement of the discontinued operations are provided below.
(euro million) | First half 2011 |
First half 2012 |
||
Revenues | 848 | 1,311 | ||||
Operating expenses | 587 | 733 | ||||
Operating profit | 261 | 578 | ||||
Finance income (expense) | 12 | 9 | ||||
Income (expense) from investments | 27 | 23 | ||||
Profit before income taxes | 300 | 610 | ||||
Income taxes | (317 | ) | (351 | ) | ||
Net profit | (17 | ) | 259 | |||
- attributable to Eni | (10 | ) | 144 | |||
- attributable to non-controlling interest | (7 | ) | 115 | |||
Earnings per share (euro per share) | 0.04 | |||||
Net cash provided by operating activities | 206 | 82 | ||||
Net cash flow from investing activities | (749 | ) | (661 | ) | ||
Net cash used in financing activities | (204 | ) | 1,290 | |||
Capital expenditures | 657 | 493 | ||||
Receivables and payables of discontinued operations with related parties are reported in note 33 Transactions with related parties.
Assets held for sale and liabilities directly associated
with assets held for sale
Assets held for sale and liabilities directly associated with
assets held for sale of euro 471 million and euro 170 million
essentially pertained to non-strategic assets in the Exploration
& Production segment (euro 250 million and euro 170 million,
respectively) and to the investments in Interconnector (UK) Ltd
(euro 137 million), Super Octanos CA (euro 51 million), SETGÁS -
Sociedade de Distribução de Gás Natural SA (euro 13 million),
Huberator SA (euro 4 million), Lusitaniagás - Companhia de Gás
do Centro SA (euro 3 million) and Interconnector Zeebrugge
Terminal S.C./C.V Scrl (euro 0.2 million). During the course of
the first half of 2012, Eni concluded the disposal of
non-strategic assets of the Exploration & Production segment
for a nominal value of euro 191 million and other assets for a
nominal value of euro 5 million.
23 Shareholders equity
Non-controlling interest
Profit attributable to non-controlling interest and the
non-controlling interest in consolidated subsidiaries related to:
(euro million) | Net profit |
Shareholders' equity |
||
First half 2011 |
First half 2012 |
Dec. 31, 2011 |
June 30, 2012 |
|||||
Saipem SpA | 380 | 222 | 2,802 | 2,887 | |||||
Snam SpA | 282 | 228 | 1,730 | 1,750 | |||||
Others | (4 | ) | 3 | 389 | 392 | ||||
658 | 453 | 4,921 | 5,029 | ||||||
- 118 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Eni shareholders equity
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Share capital | 4,005 | 4,005 | ||||
Legal reserve | 959 | 959 | ||||
Reserve for treasury shares | 6,753 | 6,752 | ||||
Reserve related to the fair value of cash flow hedging derivatives net of the tax effect | 49 | 33 | ||||
Reserve related to the fair value of available-for-sale financial instruments net of the tax effect | (8 | ) | (1 | ) | ||
Other reserves | 1,421 | 1,428 | ||||
Cumulative currency translation differences | 1,539 | 2,659 | ||||
Treasury shares | (6,753 | ) | (6,752 | ) | ||
Retained earnings | 42,531 | 45,618 | ||||
Interim dividend | (1,884 | ) | ||||
Net profit for the period | 6,860 | 3,844 | ||||
55,472 | 58,545 | |||||
Share capital
At June 30, 2012, the parent companys issued share capital
consisted of 4,005,358,876 shares (nominal value euro 1 each)
fully paid-up (the same amount as of December 31, 2011).
On May 8, 2012, Enis Shareholders Meeting declared a
dividend distribution of euro 0.52 per share, with the exclusion
of treasury shares held at the ex-dividend date, in full
settlement of the 2011 dividend of euro 1.04 per share, of which
euro 0.52 per share paid as interim dividend. The balance was
payable on May 24, 2012, to shareholders on the register on May
21, 2012.
On July 16, 2012, the Extraordinary and Ordinary Shareholders'
Meeting resolved: (i) to eliminate the par value of all the
ordinary shares representing the share capital; (ii) to cancel
371,173,546 treasury shares without par value without changing
the amount of the share capital and reducing the "Reserve
for the purchase of treasury shares" by euro 6,522 million,
equal to the book value of the cancelled shares; (iii) to
authorize the Board of Directors to purchase, within 18 months
from the date of the resolution, up to a maximum number of
363,000,000 ordinary Eni shares on the Mercato Telematico
Azionario for a price up to a total amount of euro 6,000 million;
(iv) to attribute the total amount of euro 6,000 million to a
specific reserve destined for the purchase of own shares, formed
by using equal amounts from available reserves.
Legal reserve
This reserve represents earnings restricted from the payment
of dividends pursuant to Article 2430 of the Italian Civil Code.
The legal reserve has reached the maximum amount required by the
Italian Law.
Reserve for available-for-sale financial instruments and
cash flow hedging derivatives net of the related tax effect
The valuation at fair value of available-for-sale financial
instruments and cash flow hedging derivatives, net of the related
tax effect, consisted of the following:
Available-for-sale financial instruments |
Cash flow hedge derivatives |
Total |
||||
(euro million) | i | Gross reserve |
i |
Deferred tax liabilities |
i |
Net reserve |
i |
Gross reserve |
i |
Deferred tax liabilities |
i |
Net reserve |
i |
Gross reserve |
i |
Deferred tax liabilities |
i |
Net reserve |
Reserve as of December 31, 2011 | (9 | ) | 1 | (8 | ) | 77 | (28 | ) | 49 | 68 | (27 | ) | 41 | ||||||||||||||
Changes of the period | 8 | (1 | ) | 7 | 40 | 9 | 49 | 48 | 8 | 56 | |||||||||||||||||
Amount recognized in the profit and loss account | (65 | ) | (65 | ) | (65 | ) | (65 | ) | |||||||||||||||||||
Reserve as of June 30, 2012 | (1 | ) | (1 | ) | 52 | (19 | ) | 33 | 51 | (19 | ) | 32 | |||||||||||||||
- 119 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Other reserves |
Other reserves amounted to euro 1,428 million (euro 1,421 million at December 31, 2011) and related to: |
- | a reserve of euro 1,135 million represented an increase in Enis shareholders equity associated with a business combination under common control which took place in 2009, whereby the parent company Eni SpA divested the subsidiaries Italgas SpA and Stogit SpA to Snam SpA with a corresponding decrease in the non-controlling interest (euro 1,137 million at December 31, 2011); | |
- | a reserve of euro 247 million related to the increase of Enis shareholders equity as a control to non-controlling interest following the sale by Eni SpA of Snamprogetti SpA to Saipem Projects SpA, both merged in Saipem SpA (the same amount as of December 31, 2011); | |
- | a reserve of euro 157 million deriving from Eni SpAs equity (the same amount as of December 31, 2011); | |
- | a reserve of euro 20 million related to the effect of treasury shares sold following the exercise of stock options by Saipem and Snam managers (euro 14 million at December 31, 2011); | |
- | a negative reserve of euro 123 million represented an increase in Enis shareholders equity associated with the acquisition of the residual 45.73% pertaining to the non-controlling interest of Altergaz SA (euro 119 million at December 31, 2011); | |
- | a negative reserve of euro 8 million referred to the share of "Other comprehensive income" on equity-accounted entities (a negative reserve of euro 15 million at December 31, 2011). |
24 Other information
Acquisitions
Nuon Belgium NV and Nuon Power Generation Walloon NV
In January 2012, Eni finalized the purchase of the 100%
interest in Nuon Belgium NV and Nuon Power Generation Walloon NV.
The companies provide gas and electricity to the Belgian retail
market and to small and medium enterprises. The
allocation of the cost to assets and liabilities of euro 214
million was made on a preliminary basis.
The preliminary allocation of the purchase costs is disclosed
below:
Nuon Belgium NV and Nuon Power Generation Wallon NV | ||
(euro million) | Carrying value | Fair value | ||
Current assets | 156 | 156 | ||
Property, plant and equipment | 12 | 12 | ||
Intangible assets | 5 | 49 | ||
Goodwill | 94 | |||
Other non-current assets | 3 | 3 | ||
Assets acquired | 176 | 314 | ||
Current liabilities | 81 | 81 | ||
Net deferred tax liabilities | 2 | 17 | ||
Other non-current liabilities | 2 | 2 | ||
Liabilities acquired | 85 | 100 | ||
Eni's shareholders equity | 91 | 214 | ||
Net sales from operations and the net profit for the 2011 were as follows:
Nuon Belgium NV and Nuon Power Generation Wallon NV |
||
(euro million) | 2011 | |
Net sales from operations | 741 | |
Net profit | 11 | |
- 120 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Supplemental cash flow information
(euro million) | First half 2011 |
First half 2012 |
||
Effect of investment of companies included in consolidation and businesses | ||||||
Current assets | 108 | |||||
Non-current assets | 22 | 171 | ||||
Net borrowings | 46 | |||||
Current and non-current liabilities | (99 | ) | ||||
Net effect of investments | 22 | 226 | ||||
Purchase price | 22 | 226 | ||||
less: | ||||||
Cash and cash equivalents | (48 | ) | ||||
Cash flow on investments | 22 | 178 | ||||
Effect of disposal of consolidated subsidiaries and businesses | ||||||
Current assets | 1 | |||||
Non-current assets | 1 | 1 | ||||
Net borrowings | 5 | |||||
Current and non-current liabilities | (8 | ) | ||||
Net effect of disposals | 1 | (1 | ) | |||
Gain on disposal | 2 | |||||
Non-controlling interest | (1 | ) | ||||
Selling price | 1 | |||||
less: | ||||||
Cash and cash equivalents | (2 | ) | ||||
Cash flow on disposals | 1 | (2 | ) | |||
Investments and disposals in the first half of 2011 referred to acquisitions and sales of businesses. Investments in the first half of 2012 referred to the acquisition of Nuon Belgium NV and Nuon Power Generation Walloon NV and to an acquisition of a business. Disposals in the first half of 2012 referred to the sale to third parties of the 100% stake of Star Gulf FZ Co and the divestment of the control stake (50%) of Sairus Llc.
- 121 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
25 Guarantees, commitments and risks
Guarantees
The amount of guarantees remained unchanged from the Annual
Report 2011.
Commitments and risks
The amount of commitments and risks remained unchanged from
the Annual Report 2011 with the exception of the parent company
guarantees issued in connection with certain contractual
commitments for hydrocarbon exploration and production activities
of the Exploration & Production segment and quantified, on
the basis of the capital expenditures to be incurred, that
increased to euro 12,150 million (euro 9,710 million at December
31, 2011). In particular, the increase of euro 2,440 million was
essentially related to projects in Kazakhstan (euro 2,521
million).
Managing companys risks
The main risks that the Company is facing and actively
monitoring and managing are described in the "Risk factors
and uncertainties" section of this Interim Consolidated
Report as of June 30, 2012.
Fair value of financial
instruments Following the classification of financial assets and liabilities, measured at fair value in the balance sheet, is provided according to the fair value hierarchy defined on the basis of the relevance of the inputs used in the measurement process. In particular, on the basis of the features of the inputs used in making the measurements, the fair value hierarchy shall have the following levels: |
(a) | Level 1: quoted prices (unadjusted) in active markets for identical financial assets or liabilities; | |
(b) | Level 2: measurements based on the basis of inputs, other than quoted prices above, which, for assets and liabilities that have to be measured, can be observable directly (e.g. prices) or indirectly (e.g. deriving from prices); | |
(c) | Level 3: inputs not based on observable market data. |
Financial instruments measured at fair value in the balance sheet as of at June 30, 2012, were classified as follows: (i) level 1, "Other financial assets available for sale" and "Non-hedging derivatives - Future"; and (ii) level 2, derivative financial instruments different from "Future" included in "Other current assets", "Other non-current receivables", "Other current liabilities" and "Other non-current liabilities". During the first half of 2012, no transfers were done between the different hierarchy levels of fair value. |
Legal Proceedings
Eni is a party to a number of civil actions and
administrative arbitral and other judicial proceedings arising in
the ordinary course of business.
The following is a summary of the most significant proceedings
currently pending for which significant developments occurred in
the first half of 2012 with respect to situation reported in the
Annual Report 2011, including new proceedings and settled
proceedings. Unless otherwise indicated below, no provisions have
been made for these legal proceedings as Eni believes that
negative outcomes are not probable or because the amount of the
provision cannot be estimated reliably.
- 122 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
1. Environment
1.1 Criminal proceedings
Eni SpA |
(i) | Investigation of the quality of groundwater in the area of the refinery of Gela. In 2002, the Public Prosecutor of Gela commenced a criminal investigation concerning the refinery of Gela to ascertain the quality of groundwater in the area of the refinery. Eni is charged of having breached environmental rules concerning the pollution of water and soil and of illegal disposal of liquid and solid waste materials. The preliminary hearing phase was closed for one employee who would stand trial, while the preliminary hearing phase is ongoing for other defendants. During the hearings the Judge admitted as plaintiffs three environmental associations. On May 14, 2010, following the examination, the Court of Gela issued a sentence whereby on one side criminal accusation against the above mentioned employee was dismissed as a result of the statute of limitations, on the other side the defendant was condemned to the payment of legal costs and of a compensation to the plaintiffs. The amount of the compensation will be determined by a resolution of a Civil Court. The Second Degree Court upheld the appeal filed by the defendants, revoking the damage payment as a result of the statute of limitations occurred in the First Degree proceeding. | |
(ii) | Fatal accident Truck Center Molfetta - Prosecuting body: Public Prosecutor of Trani. On May 11, 2010, Eni SpA, eight employees of the Company and a former employee were notified of closing of the investigation that objected the manslaughter, grievous bodily harm and illegal disposal of waste materials in relation to a fatal accident that caused the death of four workers deputed to the cleaning of a tank car owned by a company part of the Italian Railways Group. The tank was used for the transportation of liquid sulphur produced by Eni in the refinery of Taranto. The Public Prosecutor has removed three defendants and transmitted evidence to the Judge for the Preliminary Investigations requesting to dismiss the proceeding. The Judge for the Preliminary Investigations accepted the above mentioned request. In the hearing of April 19, 2011 the Judge admitted as plaintiffs against the above mentioned individuals all the parts, excluding the relative of one of the victims, whose position have been declared inadmissible lacking of cause of action. The Judge declared inadmissible all the requests in acting as plaintiff against Eni. On December 5, 2011 the Judge pronounced an acquittal sentence for the individuals involved and for Eni SpA, as the indictments are groundless. On July 3, 2012 the Public Prosecutor filed an appeal against this decision. |
Eni SpA and Eni Rete oil&nonoil SpA |
(iii) | Prosecuting body Public Prosecutor of Trani. In March 2012, Eni SpA and its subsidiary Eni Rete oil&nonoil SpA were notified the request of performance of probatory evidence with regard to a criminal proceeding pending before the Public Prosecutor of Trani. The proceeding was commenced against 7 employees of the above mentioned companies for the crimes of extortion and attempted extortion against the company MIDI Sas owned by Minuto Pasquale, former affiliate in participation with Eni SpA and Eni Rete oil&nonoil SpA on the management of the fuel distributor located in the municipality of Molfetta, The Public Prosecutor charged also the company of an administrative crime, violating Articles 25, 26, 27 of Legislative Decree 231/2001, alleging that Eni had achieved an illicit profit by entering an affiliation in participation contract with the above mentioned person. This proceeding is part of a pre-existing and articulated trial context with the counterparts opposed in civil and criminal proceedings. The Judge for the Preliminary Investigation rejected the request of performance of probatory evidence and the proceeding will continue with the preliminary investigations. The defendants of the counterparts are preparing a further defensive memorandum. |
Syndial SpA and Versalis SpA |
(iv) | Porto Torres - Prosecuting body: Public Prosecutor of Sassari. In March 2009, the Public Prosecutor of Sassari (Sardinia) resolved to commence a criminal trial against a number of executive officers and managing directors of companies engaging in petrochemicals operations at the site of Porto Torres, including the manager responsible for plant operations of the Companys fully-owned |
- 123 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
subsidiary Syndial. The charge involves environmental damage and poisoning of water and crops. The Province of Sassari, the Association Anpana (animal preservation), the company Fratelli Polese Snc, situated in the industrial site and the municipality of Porto Torres have been acting as plaintiffs. The Judge for the Preliminary Hearing admitted as plaintiffs the above mentioned parts, but based on the exceptions issued by Syndial on the lack of connection between the action as plaintiff and the charge, denied that the claimants would act as plaintiff with regard to the serious pathologies related to the existence of poisoning agents in the marine fauna of the industrial port of Porto Torres. The Judge also resolved that Syndial SpA, Polimeri Europa SpA, Ineos Vinyls and Sasol Italy SpA would bear civil liability. Then, the Judge based on the memoranda filed by the defending counsels resolved that all defendants would stand trial before a jurisdictional body of the Italian criminal law which is charged with judging the most serious crimes. Thus the Judge accepted the conclusions of the Public Prosecutor that claimed the crimes of environmental damage and poisoning of water and crops. The above mentioned jurisdictional body did not recognized the gravity elements justifying its judgment. Thus the proceeding was returned before the Public Prosecutor, regressing to the previous stage of judgment. |
Syndial SpA and Eni SpA |
(v) | Prosecuting Body Public Prosecutor of Crotone. A criminal proceeding against two former directors of a company acquired in the past by Eni managing a phosphor plant is pending before the Public Prosecutor of Crotone. The alleged crime is culpable manslaughter relating to professional diseases and environmental disaster. On May 9, 2011 the Judge for the preliminary hearing resolved that the former directors would stand trial and that Syndial SpA, and Eni SpA would be judged in relation to civil liability. |
1.2 Civil and administrative proceeding
Syndial SpA (former EniChem SpA) |
(i) | Alleged pollution caused by the activity of the Mantova plant. In 1992, the Ministry for the Environment summoned EniChem SpA (now Syndial SpA) and Montecatini SpA (now Edison SpA) before the Court of Brescia. The Ministry requested, primarily, environmental remediation for the alleged pollution caused by the activity of the Mantova plant from 1976 until 1990, and provisionally, in case there was no possibility to remediate, the payment of environmental damages. Edison agreed on a settlement with the Ministry whereby Edison quantified compensation for environmental damage freeing from any obligation Syndial, which purchased the plant in 1989. Negotiations between the parts for the quantification of the environmental damage (relating only to 1990) are underway. In July 2012, the Ministry for the Environment and Syndial entered an agreement to settle the environmental damage related to the contamination caused by the water discharges of the Mantova plant whereby Syndial would compensate the plaintiff by euro 4 million. The agreed compensation was fairly lower than the original claim made by the Minister. The Judge is expected to issue a ruling of conclusion of the proceeding. | |
(ii) | Summon before the Court of Venice for environmental damages allegedly caused to the lagoon of Venice by the Porto Marghera plants. On December 13, 2002, EniChem SpA (now Syndial SpA), jointly with Ambiente SpA (now merged into Syndial SpA) and European Vinyls Corporation Italia SpA (EVC Italia, then Ineos Vinyls SpA, actually Vinyls Italia SpA) was summoned before the Court of Venice by the Province of Venice. The province requested compensation for environmental damages that initially were not quantified, allegedly caused to the lagoon of Venice by the Porto Marghera plants, which were already the subject of two previous criminal proceedings against employees and managers of the defendants. EVC Italia and the actual company, Vinyls Italia, presented an action to be indemnified by Enis Group companies in case the alleged pollution is proved. The Province of Venice, in the preliminary stage of the proceeding, filed claims amounting to euro 287 million. Syndial submitted its written reply evidencing that the abovementioned damage |
- 124 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
quantification has been made lacking of probations for the damage and based on evidence that allowed the Court of First and Second Instance to disclaim EniChem of any responsibility through definitive sentence. In the hearing on October 16, 2009, scheduled to review the technical appraisal, the Court declared the interruption of the proceeding because Vinyls Italia had undergone a reorganization procedure. The proceeding has been suspended until April 22, 2010 when the Province of Venice pursuant to Article 303 of the Code of Civil Procedure restarted the proceeding. The proceeding continued with the review the position of Vinyls and Syndial. On May 7, 2012 the Court of Venice condemned the company to pay an immaterial amount to the Province of Venice as damage compensation. | ||
(iii) | Summon for alleged environmental damage caused by DDT pollution in the Lake Maggiore - Prosecuting body: Ministry for the Environment. With a temporarily executive decision dated July 3, 2008, the District Court of Turin sentenced the subsidiary Syndial SpA (former EniChem) to compensate for environmental damages that were allegedly caused when EniChem managed an industrial plant at Pieve Vergonte during the 1990-1996 period, as claimed by the Ministry for the Environment. Specifically, the Court sentenced Syndial to pay the Italian Ministry for the Environment compensation amounting to euro 1,833.5 million, plus legal interests that accrue from the filing of the decision. Syndial and Eni technical-legal consultants have considered the decision and the amount of the compensation to be without factual and legal basis and have concluded that a negative outcome of this proceeding is unlikely. Particularly, Eni and its subsidiary deem the amount of the environmental damage to be absolutely ill-founded as the sentence has been considered to lack sufficient elements to support such a material amount of the liability charged to Eni and its subsidiary with respect to the volume of pollutants ascertained by the Italian Environmental Minister. On occasion of the 2008 Consolidated Financial Statements, management confirmed its stance of making no loss provision for this proceeding on the basis of the abovementioned technical legal advice, in concert with external consultants on accounting principles. In July 2009, Enis subsidiary Syndial filed an appeal against the abovementioned sentence, also requesting suspension of the sentence effectiveness. The Ministry for the Environment, in the appeal filed, requested to the Second Instance Court to adjust the first degree sentence condemning Syndial to the payment of euro 1,900 million or alternatively euro 1,300 million in addition to the amount assessed by the First Degree Court. In the hearing on December 11, 2009, the Second Instance Court considering the modification of Environmental Damage regulation introduced by the Article 5-bis of the Law Decree No. 135/2009 and following a request of the Board of State Lawyers decided the postponement to May 28, 2010, pending the Decree of the Ministry for the Environment related to the determination of the quantification criteria for monetary compensation of the environmental damage pursuant to the abovementioned Article 5-bis of the Law Decree No. 135/2009. The Board of State Lawyers committed itself to not examine the sentence until the next hearing. In the hearing of May 28, 2010, Syndial requested a further postponement still pending the above mentioned Decree of the Ministry for the Environment. The Board of State Lawyers agreed to the request, justifying he postponement based on an ongoing negotiation between the parties to define a global transaction of the proceeding, committing itself to not request the execution of the sentence until the next hearing. In the hearing of June 15, 2012 before the Second Instance Court of Turin, the Minister of the Environment, formalized trough the Board of State Lawyers its commitment to not examine the sentence until a final verdict on the whole matter is reached. Another administrative proceeding is ongoing regarding a Ministerial Decree enacted by the Italian Ministry for the Environment. The decree provides that Syndial executes the following tasks: (i) the upgrading of a hydraulic barrier to protect the site; and (ii) the design of a project for the environmental remediation of Lake Maggiore. The Administrative Court of Piemonte rejected Syndials opposition against the outlined environmental measures requested by the Ministry for the Environment. However, the Court judged the prescriptions of the Ministry regarding the remediation of the site to be plain findings of an environmental enquiry to ascertain the state of the lake. Syndial has filed an appeal against the decision of the Court before an upper degree body, also requesting suspension of the effectiveness of the decision. The appeal has been put on hold considering that a plan to ascertain the environmental status of the site has been approved by all interested parties, including the Ministry and local Municipalities pursuant to the statement on April 28, 2009, which included certain recommendations. Syndial appealed against this statement and the |
- 125 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
related Ministerial Decree of approval in order to avoid the case to give implicit consent to the request (appealed by the Company) of the Minister that claimed that Syndial is obliged to execute the clean-up. On the contrary, Syndial has agreed on the scope of the plan to ascertain the environmental status of the site, as it has been actually implementing it. Syndial also presented a clean-up project for the groundwater and the soil, that hasnt been approved, as the abovementioned prescriptions that have been prescribed are the object of the Company opposition in the abovementioned proceeding. In case Syndial should be found guilty, it would incur remediation and clean-up expenses, actually not quantifiable, that would be offset against any compensation for the environmental damage that Enis subsidiary is condemned to pay with regard to civil proceeding pending before the Second Instance Court of Turin. |
2. Antitrust, EU Proceedings, Actions of the Authority for Electricity and Gas and of Other Regulatory Authorities
Eni SpA |
(i) | Inquiry in relation to gas transportation. In March 2012, the Italian Antitrust Authority started an inquiry targeting alleged anti competitive behavior charged to Eni in connection with the refusal to dispose of secondary transport capacity on the Transitgas and TAG pipelines to third parties. In June 1, 2012 Eni filed a proposal of commitments pursuant to Article 14-ter of Law 287/1990, aiming at settle the proceeding without the ascertainment of any illicit behavior. In June 2012, the Italian Antitrust Authority decided to submit the proposal to a market test. The evaluation of the proposal will be issued within September 12, 2012 and the inquiry is expected to be concluded by March 15, 2013. |
3. Court inquiries
(i) | EniPower SpA. In June 2004, the Milan Public Prosecutor commenced inquiries into contracts awarded by Enis subsidiary EniPower and on supplies from other companies to EniPower. These inquiries were widely covered by the media. It emerged that illicit payments were made by EniPower suppliers to a manager of EniPower who was immediately dismissed. The Court presented EniPower (commissioning entity) and Snamprogetti (now Saipem SpA) (contractor of engineering and procurement services) with notices of process in accordance with existing laws regulating the administrative responsibility of companies (Legislative Decree No. 231/2001). In its meeting of August 10, 2004, Enis Board of Directors examined the aforementioned situation and Enis CEO approved the creation of a task force in charge of verifying the compliance with Group procedures regarding the terms and conditions for the signing of supply contracts by EniPower and Snamprogetti and the subsequent execution of works. The Board also advised divisions and departments of Eni to cooperate fully in every respect with the Court. From the inquiries performed, no default in the organization emerged, nor deficiency in internal control systems. External experts have performed inquiries with regard to certain specific aspects. In accordance with its transparency and firmness guidelines, Eni took the necessary steps in acting as plaintiff in the expected legal action in order to recover any damage that could have been caused to Eni by the illicit behavior of its suppliers and of their and Eni employees. In the meantime, preliminary investigations have found that both EniPower and Snamprogetti are not to be considered defendants in accordance with existing laws regulating the administrative responsibility of companies (Legislative Decree No. 231/2001). In August 2007, Eni was notified that the Public Prosecutor requested the dismissal of EniPower SpA and Snamprogetti SpA, while the proceeding continues against former employees of these companies and employees and managers of the suppliers under the provisions of Legislative Decree No. 231/2001. Eni SpA, EniPower and Snamprogetti presented themselves as plaintiffs in the preliminary hearing. In the preliminary hearing related to the main proceeding on April 27, 2009, the Judge for the Preliminary Hearings requested all the parties that have not requested the plea-bargain to stand in trial, excluding certain defendants as a result of the statute of limitations. During the hearing on March 2, 2010, the |
- 126 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Court confirmed the admission as plaintiffs of Eni SpA, EniPower SpA and Saipem SpA against the inquired parts under the provisions of Legislative Decree No. 231/2001. Further employees of the companies involved were identified as defendants to account for their civil responsibility. After the filing of the pleadings occurred in the hearing of July 12, 2011, the proceeding was postponed to September 20, 2011. In that date the Court of Milan concluded that nine persons were guilty for the above mentioned crimes. In addition they were condemned jointly and severally to the payment of all damages to be assessed through a dedicated proceeding and to the reimbursement of the proceeding expenses incurred by the plaintiffs. The Court also resolved to dismiss all the criminal indictments for 7 employees, representing some companies involved as a result of the statute of limitations while the trial ended with an acquittal for 15 individuals. In relation to the companies involved in the proceeding, the Court found that 7 companies are liable based on the provisions of Legislative Decree No. 231/2001, imposing a fine and the disgorgement of profit. Eni SpA and its subsidiaries, EniPower and Saipem which took over Snamprogetti, acted as plaintiffs in the proceeding also against the mentioned companies. The Court rejected the position as plaintiffs of the Eni Group companies, reversing a prior decision made by the Court. This decision was made probably on the basis of a pronouncement made by a Supreme Court which stated the illegitimacy of the constitution as plaintiffs made by any legal entity which is indicted under the provisions of Legislative Decree No. 231/2001. The Court filed the ground of the judgment on December 19, 2011. The condemned parties filed an appeal against the above mentioned decision; the next hearing has been scheduled for September 22, 2012. | ||
(ii) | TSKJ Consortium
Investigations by US, Italian and other Authorities.
Snamprogetti Netherlands BV has a 25% participation in
the TSKJ Consortium companies. The remaining
participations are held in equal shares of 25% by KBR,
Technip, and JGC. Beginning in 1994 the TSKJ Consortium
was involved in the construction of natural gas
liquefaction facilities at Bonny Island in Nigeria.
Snamprogetti SpA, the holding company of Snamprogetti
Netherlands BV, was a wholly owned subsidiary of Eni
until February 2006, when an agreement was entered into
for the sale of Snamprogetti to Saipem SpA and
Snamprogetti was merged into Saipem as of October 1,
2008. Eni holds a 43% participation in Saipem. In
connection with the sale of Snamprogetti to Saipem, Eni
agreed to indemnify Saipem for a variety of matters,
including potential losses and charges resulting from the
investigations into the TSKJ matter referred to below,
even in relation to Snamprogetti subsidiaries. In recent
years the proceeding was settled with the US Authorities
and certain Nigerian Authorities, which had been
investing into the matter. The proceeding is still
pending before Italian judicial authorities. The proceedings in the US: in 2010 a global transaction to settle the proceeding was defined with the US Authorities investigating the matter (the US DoJ and the US SEC) following long and complex discussions which commenced in 2009. Particularly, in July 2010, Snamprogetti Netherlands BV signed a deferred prosecution agreement with the DoJ whereby the department filed a deed which could lead to a criminal proceeding against Snamprogetti Netherlands BV for having violated certain rules of the FCPA if certain procedures are not met. Also the parties agreed upon a fine amounting to $240 million which was accrued in a risk provision in the 2009 Consolidated Financial Statements. Eni and Saipem assumed the role of guaranteeing the effective fulfillment of the obligations agreed upon by Snamprogetti Netherlands BV with the US Department of Justice, considering the contractual obligations assumed by Eni to indemnify Saipem as part of the divestment of Snamprogetti. If Snamprogetti Netherlands BV fulfills the obligations set by the agreement, the Department will refrain from continuing the criminal proceeding once a two-year frame has elapsed (which can be increased up to three years). The relevant cash settlement occurred in July 2010. In addition Snamprogetti Netherlands BV and the parent company Eni being an entity listed on the NYSE reached an agreement with the US SEC whereby the two Companies agreed to be subpoenaed and be judged having allegedly violated certain rules of the Security and Exchange Act of 1934 without pleading guilty. They both agreed to pay jointly and severally an amount of $125 million to the SEC in relation to the disgorgement of profit. The relevant cash settlement occurred in July as Eni actually paid the amount considering the contractual obligations assumed by Eni to indemnify Saipem as part of the divestment of Snamprogetti. |
- 127 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The proceedings in Italy: beginning in 2004, the TSKJ matter has prompted investigations by the Public Prosecutors office of Milan against unknown persons. Since March 10, 2009, the Company has received requests of exhibition of documents from the Public Prosecutors office of Milan. The events under investigation cover the period since 1994 and also concern the period of time subsequent to the June 8, 2001, enactment of Italian Legislative Decree No. 231 concerning the liability of legal entities. On August 12, 2009, a decree issued by the Judge for the Preliminary Investigations at the Court of Milan was served on Eni (and on July 31, 2009 on Saipem SpA, as legal entity incorporating Snamprogetti SpA). The decree set a hearing in Court in relation to a proceeding ex Legislative Decree No. 231 of June 8, 2001 whereby the Public Prosecutor of Milan is investigating Eni SpA and Saipem SpA for liability of legal entities arising from offences involving international corruption charged to former managers of Snamprogetti SpA. The Public Prosecutor of Milan requested Eni SpA and Saipem SpA to be debarred from activities involving directly or indirectly any agreement with the Nigerian National Petroleum Corporation and its subsidiaries. The events referred to the request of precautionary measures of the Public Prosecutor of Milan cover TSKJ Consortium practices during the period from 1995 to 2004. In this regard, the Public Prosecutor claimed the inadequacy and violation of the organizational, management and control model adopted to prevent those offences charged to people subject to direction and supervision. At the time of the events under investigation, the Company had adopted a code of practice and internal procedures with reference to the best practices at the time. Subsequently, such code and internal procedures have been improved aiming at the continuous improvement of internal controls. Furthermore, on March 14, 2008, Eni approved a new Code of Ethics and a new Model 231 reaffirming that the belief that one is acting in favor or to the advantage of Eni can never, in any way, justify not even in part any behaviors that conflict with the principles and contents of the Code. On November 17, 2009, the Judge for the Preliminary Investigations rejected the request of precautionary measures of disqualification filed by the Public Prosecutor of Milan against Eni and Saipem. The Public Prosecutor of Milan appealed the abovementioned decision before the Third Instance Court. The Court decided that the request of precautionary measures be admissible according to Legislative Decree No. 231/2001 even in the case of international corruption. The issue would be subsequently examined by the Re-examination Court of Milan. On February 18, 2011, the Public Prosecutor of Milan, with respect to the guarantee payment amounting to euro 24,530,580, even in the interest of Saipem SpA, renounced to contest the decision of rejection of precautionary measures of disqualification for Eni SpA and Saipem SpA issued by the Judge for the Preliminary Hearings. In the hearing of February 22, 2011, the Re-examination Court, taking note of the abovementioned renounce, declared inadmissible the appeal of the Public Prosecutor of Milan and closed the proceeding related to the request of precautionary measures of disqualification for Eni SpA and Saipem SpA. On November 3, 2010, the defense of Saipem was notified the conclusion of the investigations relating to the proceeding pending before the Court of Milan trough a deed by which the Court evidenced the alleged violations made by the five former Snamprogetti SpA (now Saipem SpA) and Saipem SpA being the parent company of Snamprogetti. The deed does not involve the Eni Group parent company Eni SpA. The charged crimes involve alleged corruptive events that have occurred in Nigeria after July 31, 2004. It is also stated the aggravating circumstance that Snamprogetti SpA reported a relevant profit (estimated at approximately $65 million). On December 3, 2010, the defense of Saipem was notified the opening of a proceeding with the first hearing scheduled for December 20, 2010. The subsequent hearings were dedicated to the exposition of the motivations of counterparts and in the hearing of January 26, 2011, the Public Prosecutor requested five former workers of Snamprogetti SpA (now Saipem) and Saipem SpA (as legal entity incorporating Snamprogetti) to stand trial. The first hearing before the Court of Milan took place on May 10, 2011. In the hearing of February 2, 2012, even if considering that the term for the occurrence of the statute of limitations for the individuals who are acting as plaintiffs, the Public Prosecutor raised an issue of constitutional legitimacy for the incompatibility between the internal and international legislation on the statute of limitation, in particular the OECD convention on the fight against the international corruption. The Court of Milan rejected the requests of the Public Prosecutor and dismissed the accusation against the plaintiffs because the charge against them had expired due to statute of limitations. The Court requested the dismissal of the position of Saipem from the above mentioned decision thus continuing the proceeding against it. |
- 128 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
It is worth mentioning that the Board of Directors of Eni and Saipem in 2009 and 2010, respectively approved new guidelines and anti-corruption policies regulating Eni and Saipem management of the business. The guidelines integrated anti-corruption policies of the Company, aligning them to the international best practices, optimizing the compliance system and granting the highest respect of Eni, Saipem and their workers of the Code of Ethics, 231 Model and national and international anti-corruption policies. | ||
(iii) | Gas metering. On May
28, 2007, a seizure order (in respect to certain
documentation) was served upon Eni and other Group
companies as part of a proceeding brought by the Public
Prosecutor at the Courts of Milan. The order was also
served upon five top managers of the Group companies in
addition to third party companies and their top managers.
The investigation alleges behavior which breaches Italian
Criminal Law, starting from 2003, regarding the use of
instruments for measuring gas, the related payments of
excise duties and the billing of clients as well as
relations with the Supervisory Authorities. The
allegation regards, inter alia, the offense contemplated
by Legislative Decree of June 8, 2001, No. 231, which
establishes the liability of the legal entity for crimes
committed by its employee in the interests of such legal
entity, or to its advantage. Accordingly, notice of the
commencement of investigations was served upon Eni Group
companies (Eni, Snam Rete Gas and Italgas) as well as
third party companies. In relation to this proceeding,
the Public Prosecutor of Milan requested the dismissal
for certain people indicted, including a top manager as
the Prosecutor did not find sufficient elements to
support the indictment in a possible trial. The request
was preceded by a request of dismissal from the principal
proceeding of the dismissed people. On January 24, 2012
the Judge for the Preliminary Hearing disposed the
dismissal of these people. Croatian gas metering. In the field of a dismissal from the principal proceeding, on November 26, 2009, a notice of conclusion of the preliminary investigation was served to Enis Group companies whereby 12 Eni employees, also including former employees, are under investigation. The exceptions filed in the notice include: (i) violations pertaining to recognition and payment of the excise on natural gas amounting to euro 20.2 billion; (ii) violations or failure in submitting the annual statement of gas consumption and/or in the annual declarations to be filed with the Duty Authority or the Authority for Electricity and Gas; and (iii) a related obstacle which has been allegedly posed to the monitoring functions performed by the Authority for Electricity and Gas. On February 22, 2011, 12 Eni employees, also including former employees were notified the schedule of the preliminary hearing. In relation to a modification in the relevant legislation the Public Prosecutor requested to dismiss the proceeding for two Snam Rete Gas employees in connection with the crime of using faked instruments of gas measurement in the commercial practice relating the measurement activities at the station of Mazara del Vallo. In the hearing of July 12, 2011, were examined indictment and defense witnesses, while the Judge for the Preliminary Hearing postponed the hearing for eventual objections of the Public Prosecutor to October 5, 2011. In this hearing the Judge for the Preliminary Hearing considering the memoranda filed by the parties sentenced: |
- | to dismiss the position of a manager of the Eni G&P Division for all the alleged crimes relating the obstacle; | |||
- | to the monitoring functions performed by the Authority for Electricity and Gas for years 2006, 2007, 2008 because the indictment was groundless; | |||
- | to dismiss the position of a GreenStream BV employee for all the alleged crimes relating the violations pertaining to lack of formal declaration and recognition or payment of excise duties on hydrocarbons as well as the obstacle to the monitoring functions performed by the Authority for Electricity and Gas because when the alleged crimes occurred the mentioned employee was not the legal representative of GreenStream BV; | |||
- | to dismiss the position of a Snam Rete Gas employee in relation to the crime relating the obstacle to the monitoring functions performed by the Authority for Electricity and Gas to the extent that a violation for omitted communication to Authority for Electricity and Gas would have allegedly occurred, because the indictment was groundless. |
In the hearing of November 4, 2011, the defendants filed their objections to the motions of the Public Prosecutor. In the subsequent hearing of January 24, 2012, the Judge resolved to dismiss the |
- 129 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
proceeding against all
defendants as well as to release seizure of the
measurement instruments. The decision could be appealed
by the Public Prosecutor. On March 7, 2012, the external
lawyers defending the company, were notified an appeal to
the Third Instance Court filed by the Public Prosecutor
of Milan. The act did not involve all the dismissed
defendants, but only some positions. The schedule of the
hearing before the Third Instance Court is still pending. Gas metering excise. As a result of a further dismissal of judicial position from the main proceeding, the Public Prosecutor of Milan notified to nine employees and former employees of Eni (in particular belonging to the Gas & Power Division) the conclusion of the investigation related to the crime under the provisions of Article No. 40 (violations pertaining to recognition and payment of the excise on mineral oils) of Legislative Decree No. 504 of October 26, 1995. The deed also disputed certain violations pertaining to subtraction of taxable amounts and missed payments of excise taxes on natural gas amounting to euro 0.47 billion and euro 1.3 billion, respectively. The Duty Authority of Milan, responsible for the collection of dodged taxes, considering the documentation filed by Eni, reduced the amount initially claimed by the Public Prosecutor to euro 114 million of dodged taxes. The Duty Authority also stated that it would reassess that amount considering further evidence arising from the criminal proceeding. The company was not notified the decision because the Judicial Authority has cleared the possibility that the Company may be liable in accordance with Legislative Decree 231 of 2001. In the subsequent hearing of October 28, the defendants, in order to analyze fully the various aspect of the criminal proceeding, asked a consistent postponement of the Preliminary Hearing, in order to evaluate the conclusion of the round table between the Duty Agency, AEEG and ANIGAS which have been assessing the technical aspects of the matter. After the review of the positions of the Public Prosecutor and the defendants, the Judge for the Preliminary Hearings postponed the hearing to May 7, 2012 and decided as probative integration to hear the Director of the Procedure and Control Excise Sector of the Regional Duty Direction of the Lombardia Region. The hearing of the witness was scheduled for June 14, 2012. On June 28, 2012, the Judge resolved to dismiss the proceeding against all defendants because the fact did not constitute an offence. |
||
(iv) | Iraq - Kazakhstan. A criminal proceeding is pending before the Public Prosecutor of Milan in relation to alleged crimes of international corruption involving Enis activities in Kazakhstan regarding the management of the Karachaganak plant and the Kashagan project, as well as handling of assignment procedures of work contracts by Agip KCO. The crime of "international corruption" is sanctioned, in accordance to the Italian criminal code, by Legislative Decree June 8, 2001, No. 231, which holds legal entities liable for the crimes committed by their employees on their behalf. The Company has filed the documents collected and is fully collaborating with the Public Prosecutor. A number of managers and a former manager are involved in the investigation. The above mentioned proceeding has been reunified with another (the so-called "Iraq proceeding") regarding a parallel proceeding related to Enis activities in Iraq, disclosed in the following paragraphs. On June 21, 2011, Eni Zubair SpA and Saipem SpA in Fano (Italy) were notified that a search warrant had been issued to search the offices and homes of certain employees of the Group and of certain third parties as a result of alleged illicit behavior in respect of awarding contracts in Iraq, where Eni group companies are involved as commissioning bodies. In particular the homes and offices of an employee of Eni Zubair and a manager of Saipem were searched by the authorities. The accusation is of criminal conspiracy and corruption in relation with the activity of Eni Zubair in Iraq and of Saipem in the "Jurassic" project in Kuwait. The Public Prosecutor of Milan has associated Eni Zubair, Eni and Saipem with the accusations as a result of the alleged illicit actions of their employees, who have also been described as non-loyal employees of Eni Group. The Eni Zubair employee resigned and the Company, accepting the resignation, reserved the right to take action against the individual to defend its interests and subsequently commenced a legal action against the other persons mentioned in the seizure act. Notwithstanding that the Eni Group companies are associated with these accusations, Eni SpA and Saipem SpA also received, at the same time the search warrant was issued, a notification pursuant to the Legislative Decree No. 231/2001. While the minuting of the seizure, Eni SpA asserted the Company had no involvement as all activities in Iraq are carried out by its subsidiary Eni Zubair. The Company also asserted that Eni Zubair and Eni SpA had no involvement with the alleged illicit activities subject to the prosecutors accusations. Eni SpA was notified by the Public Prosecutor a |
- 130 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
request of extension of the preliminary investigations that has led up to the involvement of another employee as well as other suppliers in the proceeding. Eni performed a review of the whole matter also with the support of an external consulting firm which issued its final appraisal report on July 25, 2012. According to the opinion of its legal team, the Companys watch structure and Internal control committee, Saipem too commenced through its Internal Audit department an internal review about the project with the support of an external consultant. The Public Prosecutor of Milan requested Eni SpA and Saipem SpA to be debarred for one year and six months from performing any industrial activities involving the production sharing contract of 1997 with the Republic of Kazakhstan and in the subsequent administrative or commercial arrangements, or the prosecution of the mentioned activities under the supervision of a commissioner pursuant to Article 15 of the Legislative Decree No. 231 of 2001. The Judge is expected to decide on the Public prosecutor request following the hearing held on May 29, 2012 where the matter was fully examined. |
4. Settled proceedings
The proceeding settled in the first half of 2012, mentioned
in the Annual Report 2011 (note 34), is the following:
5. Tax Proceedings
Outside Italy
(i) | Karachaganak. On December 14, 2011, the International companies operating the Karachaganak field (Eni co-operator, 32.5%) and the Republic of Kazakhstan signed a binding agreement for the settlement of a contractual claim as well as a certain tax disputes. In particular the Kazakh Tax Authorities claimed that Agip Karachaganak BV and Karachaganak Petroleum Operating BV, shareholder and operator of the Karachaganak contract, respectively, omitted payment of income taxes and other tax items for the period 2000-2009. Then, Kazakh Authorities notified a claim on the recovery of expenditures incurred by the operating company in the period 2003-2009. The agreement became effective on June 28, 2012. |
- 131 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
26 Revenues
The following is a summary of the main components of
"Revenues". For more information about changes in
revenues, see "Financial Review".
Net sales from operations were as follows:
(euro million) | First half 2011 |
First half 2012 |
||
Net sales from operations | 51,959 | 62,388 | ||||
Change in contract work in progress | 567 | 815 | ||||
52,526 | 63,203 | |||||
Net sales from operations were net of the following items:
(euro million) | First half 2011 |
First half 2012 |
||
Excise taxes | 5,503 | 6,513 | ||||
Exchanges of oil sales (excluding excise taxes) | 1,187 | 1,064 | ||||
Services billed to joint venture partners | 1,686 | 1,941 | ||||
Sales to service station managers for sales billed to holders of credit cards | 887 | 1,007 | ||||
Exchanges of other products | 9 | |||||
9,272 | 10,525 | |||||
Net sales from operations by business segment are presented in
note 32 Information by business segment.
Net sales from operations with related parties are reported in
note 33 Transactions with related parties.
27 Operating expenses
The following is a summary of the main components of "Operating expenses". For more information about changes in operating expenses, see "Financial Review".
Purchase, services and other
(euro million) | First half 2011 |
First half 2012 |
||
Production costs - raw, ancillary and consumable materials and goods | 27,516 | 36,899 | ||||
Production costs - services | 8,335 | 7,081 | ||||
Operating leases and other | 1,417 | 1,714 | ||||
Net provisions for contingencies | 221 | 472 | ||||
Other expenses | 597 | 404 | ||||
38,086 | 46,570 | |||||
less: | ||||||
- capitalized direct costs associated with self-constructed assets | (282 | ) | (321 | ) | ||
37,804 | 46,249 | |||||
Services included brokerage fees related to Engineering &
Construction segment for euro 3 million (euro 4 million in the
first half of 2011).
New or increased risk provisions net of reversal of unused
provisions amounting to euro 472 million (euro 221 million in the
first half of 2011) and mainly regarded contract penalties and
litigations for euro 335 million (euro 82 million in the first
half of 2011) and environmental risks for euro 40 million (euro
39 million in the first half of 2011). More information is
provided in note 19 Provisions.
- 132 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Payroll and related costs
(euro million) | First half 2011 |
First half 2012 |
||
Payroll and related cost | 2,189 | 2,385 | ||||
less: | ||||||
- capitalized direct costs associated with self-constructed assets | (103 | ) | (110 | ) | ||
2,086 | 2,275 | |||||
Stock-based compensation
In 2009, Eni suspended the incentive plan based on the stock
option assignment to managers of Eni and its subsidiaries as
defined in Article 2359. No significant changes were made to
these plans as they were described in the Annual Report 2011.
Average number of employees
The average number and break-down of employees by category of
Enis subsidiaries were as follows:
(euro million) | First half 2011 |
First half 2012 |
||
Senior managers | 1,444 | 1,460 | ||||
Junior managers | 12,871 | 12,816 | ||||
Employees | 35,035 | 36,434 | ||||
Workers | 24,161 | 22,499 | ||||
73,511 | 73,209 | |||||
The average number of employees was calculated as the average between the number of employees at the beginning and end of the period. The average number of senior managers included managers employed and operating in foreign Countries, whose position is comparable to a senior manager status. The average number of employees of the first half of 2011 and the first half of 2012 does not include the employees of Snam as the consequence of the reclassification to discontinued operations. Discontinued operations are disclosed in note 22 Discontinued operations, assets held for sale and liabilities directly associated with assets held for sale.
Other operating income (loss)
Other operating income (loss) on commodity derivatives were
as follows:
(euro million) | First half 2011 |
First half 2012 |
||
Operating income (loss) non-hedging and trading derivatives | (5 | ) | (367 | ) | ||
Operating income (loss) on cash flow hedging derivatives | (7 | ) | (5 | ) | ||
(12 | ) | (372 | ) | |||
Net losses on trading and non-hedging derivatives related to:
(i) the recognition in the income statement of the effects of the
valuation at fair value of derivatives entered into by the Gas
& Power segment following the new pricing model for an active
managing of margins (euro 329 million); (ii) the recognition in
the income statement of the effects of the valuation at fair
value of those derivatives on commodities which cannot be
recognized according to the hedge accounting under IFRS (euro 40
million); (iii) the recognition of the fair value on certain
derivatives embedded in the pricing formulas of long-term gas
supply contracts in the Exploration & Production segment
(income for euro 2 million).
Net loss on cash flow hedging derivatives related to the
ineffective portion of the hedging relationship which was
recognized through profit and loss in the Gas & Power
segment.
Operating expenses with related parties are reported in note 33
Transactions with related parties.
- 133 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Depreciation, depletion, amortization and impairments
(euro million) | First half 2011 |
First half 2012 |
||
Depreciation, depletion and amortization | 3,766 | 4,580 | ||||
Impairments | 265 | 1,166 | ||||
less: | ||||||
- revaluations | (2 | ) | ||||
- capitalized direct costs associated with self-constructed assets | (3 | ) | (3 | ) | ||
4,028 | 5,741 | |||||
28 Finance income (expense)
(euro million) | First half 2011 |
First half 2012 |
||
Finance income (expense) | ||||||
Finance income | 2,857 | 6,210 | ||||
Finance expense | (3,471 | ) | (6,630 | ) | ||
(614 | ) | (420 | ) | |||
Gain (loss) on derivative financial instruments | 225 | (200 | ) | |||
(389 | ) | (620 | ) | |||
The break-down by lenders or type of net finance gains or losses is provided below:
(euro million) | First half 2011 |
First half 2012 |
||
Finance income (expense) related to net borrowings | ||||||
Interest and other finance expense on ordinary bonds | (294 | ) | (352 | ) | ||
Interest due to banks and other financial institutions | (139 | ) | (177 | ) | ||
Interest from banks | 10 | 12 | ||||
Interest and other income on financing receivables and securities held for non-operating purposes | 14 | 12 | ||||
(409 | ) | (505 | ) | |||
Exchange differences | ||||||
Positive exchange differences | 2,767 | 6,123 | ||||
Negative exchange differences | (2,963 | ) | (5,972 | ) | ||
(196 | ) | 151 | ||||
Other finance income (expense) | ||||||
Capitalized finance expense | 56 | 70 | ||||
Interest and other income on financing receivables and securities held for operating purposes | 35 | 35 | ||||
Finance expense due to passage of time (accretion discount) (a) | (111 | ) | (172 | ) | ||
Other finance income | 11 | 1 | ||||
(9 | ) | (66 | ) | |||
(614 | ) | (420 | ) | |||
i | i | i |
(a) | i | The item related to the increase in provisions for contingencies that are shown at present value in non-current liabilities. |
Net finance gains or losses on derivative financial instruments consisted of the following:
(euro million) | First half 2011 |
First half 2012 |
||
Derivatives on exchange rate | 192 | (141 | ) | |||
Derivatives on interest rate | 33 | (59 | ) | |||
225 | (200 | ) | ||||
Net loss from derivatives of euro 200 million (net gain of euro 225 million in the first half of 2011) were recognized in connection with fair value valuation of certain derivatives which lacked the formal criteria to be treated in accordance with hedge accounting under IFRS as they were entered into for amounts equal to the net exposure to exchange rate risk and interest rate risk, and as such, they cannot be referred to specific trade or financing transactions. Exchange rate derivatives entered into in order to manage exposures to foreign currency exchange rates arising from the pricing formulas of commodities in the Gas & Power segment. The lack of these formal requirements to qualify these derivatives as hedging instruments under IFRS also entailed the recognition in profit or loss of currency translation differences on assets and liabilities
- 134 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
denominated in currencies other than functional currency, as
this effect cannot be offset by changes in the fair value of the
related instruments.
Finance income (expense) with related parties are reported in
note 33 Transactions with related parties.
29 Income (expense) from investments
Share of profit (loss) of equity-accounted investments
(euro million) | First half 2011 |
First half 2012 |
||
Share of profit of equity-accounted investments | 332 | 357 | ||||
Share of loss of equity-accounted investments | (41 | ) | (20 | ) | ||
Decreases (increases) in provisions for losses on investments | (36 | ) | 5 | |||
255 | 342 | |||||
More information is provided in note 10 Investments.
Other gain (loss) from investments
(euro million) | First half 2011 |
First half 2012 |
||
Dividends | 437 | 156 | ||||
Gains on disposals | 1 | 8 | ||||
Other income, net | 1 | 888 | ||||
439 | 1,052 | |||||
Dividend income for euro 156 million related to Nigeria LNG
Ltd (euro 120 million).
In the first half of 2012, other net income of euro 888 million
related to an extraordinary income of euro 835 million recognized
in connection with a capital increase made by Galps
subsidiary Petrogal whereby a new shareholder subscribed its
share by contributing a cash amount fairly in excess of the net
book value of the interest acquired.
30 Income taxes
Income tax expense related to continuing operations consisted of the following:
(euro million) | First half 2011 |
First half 2012 |
||
Current taxes: | ||||||
- Italian subsidiaries | 582 | 361 | ||||
- foreign subsidiaries | 4,486 | 5,445 | ||||
5,068 | 5,806 | |||||
Net deferred taxes: | ||||||
- Italian subsidiaries | (64 | ) | 58 | |||
- foreign subsidiaries | 12 | 189 | ||||
(52 | ) | 247 | ||||
5,016 | 6,053 | |||||
- 135 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The effective tax rate was 60.0% (52.8% in the first half of
2011) compared with a statutory tax rate of 43.0% (38.6% in the
first half of 2011). This was calculated by applying the Italian
statutory tax rate on corporate profit of 38.0%1
(IRES) and a 3.9% corporate tax rate applicable to the net value
of production (IRAP) as provided for by Italian laws. This
difference is the consequence of a higher net profit reported by
the foreign companies of the Exploration & Production segment
which are subjected to a higher tax rate in respect to the
Italian statutory tax rate.
Income tax expense related to discontinued operations, included
in the item "Net profit (loss)" of the profit and loss
account, consisted of the following:
(euro million) | First half 2011 |
First half 2012 |
||
Current taxes: | ||||||
- Italian subsidiaries | 369 | 395 | ||||
369 | 395 | |||||
Net deferred taxes: | ||||||
- Italian subsidiaries | (52 | ) | (44 | ) | ||
(52 | ) | (44 | ) | |||
317 | 351 | |||||
Discontinued operations are disclosed in note 22
Discontinued operations, assets held for sale and liabilities
directly associated with assets held for sale.
31 Earnings per share
Basic earnings per ordinary share are calculated by dividing
net profit for the period attributable to Enis shareholders
by the weighted average of ordinary shares issued and outstanding
during the period, excluding treasury shares.
The average number of ordinary shares used for the calculation of
the basic earnings per share outstanding for the first half of
2011 and 2012, was 3,622,542,046 and 3,622,731,494, respectively.
Diluted earnings per share are calculated by dividing net profit
for the period attributable to Enis shareholders by the
weighted average of shares fully-diluted including shares issued
and outstanding during the period, with the exception of treasury
shares and including the number of shares that could potentially
be issued in connection with stock-based compensation plans.
As of June 30, 2011 and 2012, shares that potentially could be
issued referred to shares granted following stock option plans.
The average number of fully-diluted shares used in the
calculation of diluted earnings for the first half of 2011 and
2012 was 3,622,550,800 and 3,622,731,494, respectively.
(1) | i | Includes a 5.5% supplemental tax rate on taxable profit of energy companies in Italy (whose primary activity is the production and marketing of hydrocarbons and electricity and with annual revenues in excess of euro 25 million) effective from January 1, 2008 and further increases of 1% effective from January 1, 2009, pursuant to the Law Decree No. 112/2008 (converted into Law No. 133/2008) and 4% effective from January 1, 2011, pursuant the Law Decree No. 138/2011 (converted into Law No. 148/2011) which enlarged the scope of application to include renewable energy companies and gas transport and distribution companies). |
- 136 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Reconciliation of the average number of shares used for the calculation for both basic and diluted earning per share was as follows:
First half 2011 |
First half 2012 |
|||
Average number of shares used for the calculation of the basic earnings per share | 3,622,542,046 | 3,622,731,494 | |||||
Number of potential shares following stock options plans | 8,754 | ||||||
Average number of shares used for the calculation of the diluted earnings per share | 3,622,550,800 | 3,622,731,494 | |||||
Enis net profit | (euro million) | 3,801 | 3,844 | ||||
Basic earning per share | (euro per share) | 1.05 | 1.06 | ||||
Diluted earning per share | (euro per share) | 1.05 | 1.06 | ||||
Enis net profit - Continuing operations | (euro million) | 3,811 | 3,700 | ||||
Basic earning per share | (euro per share) | 1.05 | 1.02 | ||||
Diluted earning per share | (euro per share) | 1.05 | 1.02 | ||||
Enis net profit - Discontinued operations | (euro million) | (10 | ) | 144 | |||
Basic earning per share | (euro per share) | 0.04 | |||||
Diluted earning per share | (euro per share) | 0.04 | |||||
32 Information by industry segment
Other activities (d) | Discontinued operations (d) | ||||
(euro million) | Exploration
& Production |
Gas & Power (d) |
Refining &
Marketing |
Chemicals |
Engineering
& Construction |
Corporate and
financial companies |
Snam |
Others |
Intragroup
profits |
Total |
Snam |
Intragroup
eliminations |
Continuing
operations |
|||||||||||||
First half 2011 | ||||||||||||||||||||||||||||||||||||
Net sales from operations (a) | 14,252 | 16,137 | 24,821 | 3,544 | 5,705 | 644 | 1,773 | 45 | (158 | ) | ||||||||||||||||||||||||||
Less: intersegment sales | (9,001 | ) | (659 | ) | (1,517 | ) | (162 | ) | (529 | ) | (585 | ) | (924 | ) | (11 | ) | ||||||||||||||||||||
Net sales to customers | 5,251 | 15,478 | 23,304 | 3,382 | 5,176 | 59 | 849 | 34 | (158 | ) | 53,375 | (849 | ) | 52,526 | ||||||||||||||||||||||
Operating profit | 7,799 | 41 | 376 | (5 | ) | 720 | (188 | ) | 1,053 | (165 | ) | (183 | ) | 9,448 | (1,053 | ) | 792 | 9,187 | ||||||||||||||||||
Provisions for contingencies | 20 | 12 | 38 | 11 | 61 | 11 | 188 | 68 | 409 | (188 | ) | 221 | ||||||||||||||||||||||||
Depreciation, amortization and impairments | 3,168 | 208 | 213 | 116 | 297 | 35 | 250 | 2 | (11 | ) | 4,278 | (250 | ) | 4,028 | ||||||||||||||||||||||
Share of profit (loss) of equity-accounted investments | 63 | 133 | 74 | (1 | ) | 9 | 27 | (23 | ) | 282 | (27 | ) | 255 | |||||||||||||||||||||||
Identifiable assets (b) | 48,994 | 16,232 | 14,518 | 3,328 | 12,806 | 842 | 17,301 | 377 | (943 | ) | 113,455 | |||||||||||||||||||||||||
Unallocated assets | 17,224 | |||||||||||||||||||||||||||||||||||
Equity-accounted investments | 2,013 | 2,006 | 1,084 | 28 | 143 | 7 | 370 | 53 | 5,704 | |||||||||||||||||||||||||||
Identifiable liabilities (c) | 12,174 | 6,422 | 5,969 | 783 | 5,108 | 1,462 | 2,610 | 2,927 | 56 | 37,511 | ||||||||||||||||||||||||||
Unallocated liabilities | 37,464 | |||||||||||||||||||||||||||||||||||
Capital expenditures | 4,719 | 68 | 316 | 115 | 551 | 62 | 657 | 3 | 124 | 6,615 | ||||||||||||||||||||||||||
First half 2012 | ||||||||||||||||||||||||||||||||||||
Net sales from operations (a) | 17,896 | 19,993 | 29,501 | 3,241 | 6,013 | 664 | 1,791 | 61 | (171 | ) | ||||||||||||||||||||||||||
Less: intersegment sales | (10,087 | ) | (1,167 | ) | (1,535 | ) | (182 | ) | (405 | ) | (602 | ) | (938 | ) | (17 | ) | ||||||||||||||||||||
Net sales to customers | 7,809 | 18,826 | 27,966 | 3,059 | 5,608 | 62 | 853 | 44 | (171 | ) | 64,056 | (853 | ) | 63,203 | ||||||||||||||||||||||
Operating profit | 9,543 | (642 | ) | (678 | ) | (230 | ) | 740 | (187 | ) | 1,074 | (146 | ) | 421 | 9,895 | (1,074 | ) | 496 | 9,317 | |||||||||||||||||
Provisions for contingencies | 37 | 273 | 12 | 1 | 17 | 96 | 13 | 36 | 485 | (13 | ) | 472 | ||||||||||||||||||||||||
Depreciation, amortization and impairments | 3,918 | 1,054 | 358 | 51 | 337 | 33 | 284 | 2 | (12 | ) | 6,025 | (284 | ) | 5,741 | ||||||||||||||||||||||
Share of profit (loss) of equity-accounted investments | 112 | 180 | 26 | 22 | 23 | 2 | 365 | (23 | ) | 342 | ||||||||||||||||||||||||||
Identifiable assets (b) | 59,002 | 17,303 | 14,265 | 3,362 | 14,422 | 823 | 18,568 | 460 | (468 | ) | 127,737 | |||||||||||||||||||||||||
Unallocated assets | 22,778 | |||||||||||||||||||||||||||||||||||
Equity-accounted investments | 2,464 | 2,132 | 873 | 36 | 166 | 842 | 375 | 36 | 6,924 | (375 | ) | 6,549 | ||||||||||||||||||||||||
Identifiable liabilities (c) | 14,203 | 7,595 | 6,232 | 694 | 5,361 | 1,455 | 2,624 | 2,989 | 116 | 41,269 | ||||||||||||||||||||||||||
Unallocated liabilities | 45,672 | |||||||||||||||||||||||||||||||||||
Capital expenditures | 4,455 | 85 | 290 | 66 | 546 | 54 | 493 | 8 | 143 | 6,140 | ||||||||||||||||||||||||||
(a) | Before elimination of intersegment sales. | |
(b) | Includes assets directly associated with the generation of operating profit. | |
(c) | Includes liabilities directly associated with the generation of operating profit. | |
(d) | As a consequence of the announced divestment plan, the results of Snam has been reclassified from the "Gas & Power" segment to the "Other activities" segment and presented in the discontinued operations. |
Intersegment revenues are conducted on an arms length basis.
- 137 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
33 Transactions with related parties
In the ordinary course of its business, Eni enters into transactions regarding: |
(a) | exchanges of goods, provision of services and financing with joint ventures, associates and non-consolidated subsidiaries; | |
(b) | exchanges of goods and provision of services with entities controlled by the Italian Government; | |
(c) | contributions to entities with a non-company form with the aim to develop solidarity, culture and research initiatives. In particular these related to: (i) Eni Foundation established by Eni as a non-profit entity with the aim of pursuing exclusively solidarity initiatives in the fields of social assistance, health, education, culture and environment as well as research and development. In the first half of 2012, transactions with Eni Foundation were not material; (ii) Enrico Mattei Foundation established by Eni with the aim of enhancing, through studies, research and training initiatives, knowledge in the fields of economics, energy and environment, both at the national and international level. Transactions with Enrico Mattei Foundation were not material. |
Transactions with related parties were conducted in the interest of Eni companies and, with exception of those with entities with the aim to develop solidarity, culture and research initiatives, on an arms length basis. |
- 138 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Trade and other transactions
Trade and other transactions with joint ventures, associates
and non-consolidated subsidiaries as well as with entities
controlled by the Italian Government consisted of the following:
(euro million) | Dec. 31, 2011 |
First half 2011 |
||
Costs |
Revenues |
||||
Name | Receivables and other assets |
Payables and other liabilities |
Guarantees |
Goods |
Services |
Other |
Goods |
Services |
Other |
Other operating (expense) income |
||||||||||
Continuing operations | ||||||||||||||||||||
Joint ventures and associates | ||||||||||||||||||||
Azienda Energia e Servizi Torino SpA | 1 | 63 | 34 | |||||||||||||||||
Blue Stream Pipeline Co BV | 8 | 12 | 74 | 1 | ||||||||||||||||
Bronberger & Kessler und Gilg & Schweiger GmbH & Co KG | 16 | 69 | ||||||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Uno | 42 | 10 | 6,074 | 2 | 13 | |||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Due | 24 | 91 | ||||||||||||||||||
Karachaganak Petroleum Operating BV | 38 | 205 | 548 | 116 | 10 | 4 | ||||||||||||||
KWANDA - Suporte Logistico Lda | 54 | 2 | 6 | |||||||||||||||||
Mellitah Oil & Gas BV | 28 | 141 | 48 | 1 | ||||||||||||||||
Petrobel Belayim Petroleum Co | 25 | 46 | 280 | 3 | ||||||||||||||||
Petromar Lda | 74 | 6 | 57 | 5 | 34 | |||||||||||||||
Raffineria di Milazzo ScpA | 29 | 31 | 143 | 2 | 114 | 9 | ||||||||||||||
Trans Austria Gasleitung GmbH | 25 | 72 | 1 | 26 | ||||||||||||||||
Unión Fenosa Gas SA | 58 | 55 | 1 | |||||||||||||||||
Other (*) | 265 | 183 | 54 | 95 | 256 | 20 | 127 | 45 | 5 | |||||||||||
604 | 790 | 6,243 | 668 | 1,030 | 32 | 366 | 142 | 6 | ||||||||||||
Unconsolidated entities controlled by Eni | ||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV | 149 | 238 | 409 | 4 | 1 | 449 | 3 | |||||||||||||
Eni BTC Ltd | 157 | |||||||||||||||||||
Other (*) | 53 | 68 | 6 | 3 | 31 | 4 | 6 | 7 | 2 | |||||||||||
202 | 306 | 163 | 3 | 440 | 8 | 7 | 456 | 5 | ||||||||||||
806 | 1,096 | 6,406 | 671 | 1,470 | 40 | 373 | 598 | 11 | ||||||||||||
Entities controlled by the Government | ||||||||||||||||||||
Enel Group | 83 | 48 | 20 | 175 | 14 | 45 | ||||||||||||||
Finmeccanica Group | 48 | 51 | 16 | 13 | 10 | 5 | ||||||||||||||
GSE - Gestore Servizi Energetici | 153 | 158 | 225 | 25 | 265 | 5 | ||||||||||||||
Terna SpA | 19 | 52 | 65 | 51 | 11 | 31 | 10 | 5 | 12 | |||||||||||
Other entities controlled by the Government (*) | 57 | 41 | 39 | 1 | 27 | 1 | 1 | |||||||||||||
360 | 350 | 326 | 278 | 37 | 347 | 66 | 6 | 12 | ||||||||||||
1,166 | 1,446 | 6,406 | 997 | 1,748 | 77 | 720 | 664 | 17 | 12 | |||||||||||
Discontinued operations | ||||||||||||||||||||
Joint ventures and associates | ||||||||||||||||||||
Azienda Energia e Servizi Torino SpA | 1 | |||||||||||||||||||
Other (*) | 2 | |||||||||||||||||||
3 | ||||||||||||||||||||
Entities controlled by the Government | ||||||||||||||||||||
Enel Group | 205 | |||||||||||||||||||
Other entities controlled by the Government (*) | 1 | 1 | ||||||||||||||||||
1 | 206 | |||||||||||||||||||
1 | 209 | |||||||||||||||||||
1,166 | 1,446 | 6,406 | 997 | 1,749 | 77 | 720 | 873 | 17 | 12 | |||||||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
- 139 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
(euro million) | June 30, 2012 |
First half 2012 |
||
Costs |
Revenues |
|||||||
Name | Receivables and other assets |
Payables and other liabilities |
Guarantees |
Goods |
Services |
Other |
Goods |
Services |
Other |
Other operating (expense) income |
||||||||||
Continuing operations | ||||||||||||||||||||
Joint ventures and associates | ||||||||||||||||||||
Azienda Energia e Servizi Torino SpA | 93 | 60 | ||||||||||||||||||
Blue Stream Pipeline Co BV | 11 | 21 | 83 | |||||||||||||||||
Bronberger & Kessler und Gilg & Schweiger GmbH & Co KG | 11 | 44 | ||||||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Uno | 33 | 8 | 6,122 | 1 | 5 | |||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Due | 10 | 39 | 2 | 8 | ||||||||||||||||
EnBW Eni Verwaltungsgesellschaft mbH | 6 | 116 | ||||||||||||||||||
Gaz de Bordeaux Energie Services SAS | 1 | 55 | ||||||||||||||||||
GreenStream BV | 3 | 21 | 2 | 68 | 1 | |||||||||||||||
Karachaganak Petroleum Operating BV | 73 | 220 | 655 | 114 | 1 | 2 | ||||||||||||||
KWANDA - Suporte Logistico Lda | 59 | 3 | 4 | |||||||||||||||||
Mellitah Oil & Gas BV | 7 | 51 | 76 | 4 | ||||||||||||||||
Petrobel Belayim Petroleum Co | 47 | 42 | 286 | 1 | 49 | |||||||||||||||
Petromar Lda | 67 | 5 | 58 | 3 | 20 | |||||||||||||||
Raffineria di Milazzo ScpA | 16 | 7 | 322 | 192 | 5 | |||||||||||||||
Unión Fenosa Gas SA | 57 | 23 | ||||||||||||||||||
Other (*) | 230 | 97 | 53 | 84 | 153 | 139 | 19 | 7 | ||||||||||||
574 | 607 | 6,292 | 739 | 1,168 | 1 | 570 | 117 | 7 | ||||||||||||
Unconsolidated entities controlled by Eni | ||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV | 135 | 162 | 290 | 483 | 2 | |||||||||||||||
Eni BTC Ltd | 161 | |||||||||||||||||||
Nigerian Agip CPFA Ltd | 54 | |||||||||||||||||||
Other (*) | 60 | 19 | 58 | 4 | 24 | 1 | 13 | 5 | 10 | |||||||||||
195 | 235 | 219 | 4 | 314 | 1 | 13 | 488 | 12 | ||||||||||||
769 | 842 | 6,511 | 743 | 1,482 | 2 | 583 | 605 | 19 | ||||||||||||
Entities controlled by the Government | ||||||||||||||||||||
Enel Group | 18 | 5 | 3 | 225 | 43 | 48 | ||||||||||||||
Finmeccanica Group | 40 | 35 | 6 | 19 | 12 | |||||||||||||||
GSE - Gestore Servizi Energetici | 111 | 102 | 344 | 12 | 412 | 5 | ||||||||||||||
Terna SpA | 35 | 42 | 70 | 53 | 6 | 45 | 31 | 7 | 8 | |||||||||||
Other entities controlled by the Government (*) | 79 | 25 | 30 | 12 | 51 | |||||||||||||||
283 | 209 | 423 | 327 | 30 | 563 | 84 | 7 | 8 | ||||||||||||
1,052 | 1,051 | 6,511 | 1,166 | 1,809 | 32 | 1,146 | 689 | 26 | 8 | |||||||||||
Discontinued operations | ||||||||||||||||||||
Joint ventures and associates | ||||||||||||||||||||
Other (*) | 34 | 3 | 2 | |||||||||||||||||
34 | 3 | 2 | ||||||||||||||||||
Entities controlled by the Government | ||||||||||||||||||||
Enel Group | 91 | 21 | 85 | 211 | ||||||||||||||||
Other entities controlled by the Government (*) | 7 | 5 | 1 | |||||||||||||||||
98 | 26 | 86 | 211 | |||||||||||||||||
132 | 29 | 86 | 213 | |||||||||||||||||
1,184 | 1,080 | 6,511 | 1,166 | 1,895 | 32 | 1,146 | 902 | 26 | 8 | |||||||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
Most significant transactions with joint ventures, associates and non-consolidated subsidiaries concerned: |
- | sales of natural gas to EnBW Eni Verwaltungegesellschaft mbH and Gaz de Bordeaux Energie Services SAS; | |
- | provisions of specialized services in upstream activities and Enis share of expenses incurred to develop oil fields from Agip Kazakhstan North Caspian Operating Co NV, Karachaganak Petroleum Operating BV, Mellitah Oil & Gas BV, Petrobel Belayim Petroleum Co and, only for Karachaganak Petroleum Operating BV, purchase of oil products and to Agip Kazakhstan North Caspian Operating Co NV, provisions of services by the Engineering & Construction segment; services charged to Enis associates are invoiced on the basis of incurred costs; | |
- | gas transportation and distribution services from Azienda Energia e Servizi Torino SpA; | |
- | payments of refining services to Raffineria di Milazzo ScpA in relation to incurred costs and sales of electricity; |
- 140 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
- | acquisition of natural gas transport services outside Italy from Blue Stream Pipeline Co BV and GreenStream BV; | |
- | supplies of oil products to Bronberger & Kessler und Gilg & Schweiger GmbH & Co KG and Raffineria di Milazzo ScpA on the basis of prices referred to the quotations on international markets of the main oil products, as they would be conducted on an arms length basis; | |
- | transactions related to the planning and the construction of the tracks for high speed/high capacity trains from Milan to Bologna with CEPAV (Consorzio Eni per lAlta Velocità) Uno and related guarantees; | |
- | transactions related to the planning and the construction of the tracks for high speed/high capacity trains from Milan to Verona with CEPAV (Consorzio Eni per lAlta Velocità) Due; | |
- | planning, construction and technical assistance to support by KWANDA - Suporte Logistico Lda and Petromar Lda; | |
- | performance guarantees given on behalf of Unión Fenosa Gas SA in relation to contractual commitments related to the results of operations and sales of LNG; | |
- | guarantees issued in relation to the construction of an oil pipeline on behalf of Eni BTC Ltd; | |
- | liabilities towards Nigerian Agip CPFA Ltd related to the contributions to pension fund of the Nigerian companies. |
Most significant transactions with entities controlled by the Italian Government concerned: |
- | sale and transportation services of natural gas, the sale of fuel oil and the sale and purchase of electricity and the acquisition of electricity transmission services with Enel Group; | |
- | a long-term contract for the maintenance of new combined cycle power plants with Finmeccanica Group; | |
- | sale and purchase of electricity and green certificates with GSE - Gestore Servizi Energetici; | |
- | sale and purchase of electricity, the acquisition of domestic electricity transmission service and the fair value of derivative financial instruments included in prices of electricity related to sale/purchase transactions with Terna SpA. |
Financing transactions
Financing transactions with joint ventures, associates and
non-consolidated subsidiaries consisted of the following:
(euro million) | Dec. 31, 2011 |
First half 2011 |
||
Name | Receivables |
Payables |
Guarantees |
Charges |
Gains |
|||||
Joint ventures and associates | ||||||||||
Artic Russia BV | 3 | 204 | ||||||||
Bayernoil Raffineriegesellschaft mbH | 107 | 1 | ||||||||
Blue Stream Pipeline Co BV | 291 | 669 | 3 | |||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Due | 84 | |||||||||
GreenStream BV | 503 | 1 | 12 | |||||||
Raffineria di Milazzo ScpA | 60 | 88 | ||||||||
Société Centrale Eletrique du Congo SA | 93 | 6 | ||||||||
Transmediterranean Pipeline Co Ltd | 115 | 2 | ||||||||
Unión Fenosa Gas SA | 85 | |||||||||
Other (*) | 104 | 64 | 1 | 8 | ||||||
982 | 444 | 1,051 | 1 | 26 | ||||||
Unconsolidated entities controlled by Eni | ||||||||||
Other (*) | 57 | 59 | 1 | |||||||
57 | 59 | 1 | ||||||||
1,039 | 503 | 1,052 | 1 | 26 | ||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
- 141 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
(euro million) | June 30, 2012 |
First half 2012 |
||
Name | Receivables |
Payables |
Guarantees |
Charges |
Gains |
|||||
Joint ventures and associates | ||||||||||
Bayernoil Raffineriegesellschaft mbH | 103 | 1 | ||||||||
Blue Stream Pipeline Co BV | 325 | 688 | 1 | 2 | ||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Due | 84 | |||||||||
GreenStream BV | 484 | 1 | 14 | |||||||
Raffineria di Milazzo ScpA | 60 | 75 | 1 | |||||||
Société Centrale Eletrique du Congo SA | 96 | 6 | ||||||||
Transmediterranean Pipeline Co Ltd | 103 | 3 | ||||||||
Unión Fenosa Gas SA | 85 | |||||||||
Other (*) | 149 | 57 | 1 | |||||||
995 | 468 | 853 | 2 | 21 | ||||||
Unconsolidated entities controlled by Eni | ||||||||||
Other (*) | 46 | 64 | 1 | 1 | ||||||
46 | 64 | 1 | 1 | |||||||
1,041 | 532 | 854 | 2 | 22 | ||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
Most significant transactions with joint ventures, associates and non-consolidated subsidiaries concerned: |
- | bank debt guarantees issued on behalf of Blue Stream Pipeline Co BV, CEPAV (Consorzio Eni per lAlta Velocità) Due, Société Centrale Eletrique du Congo SA and Raffineria di Milazzo ScpA; | |
- | financing loans granted to Bayernoil Raffineriegesellschaft mbH for capital expenditures in refining plants and to Société Centrale du Congo SA for the construction of an electric plant in Congo; | |
- | the financing of the construction of natural gas transmission facilities and transport services with GreenStream BV and Transmediterranean Pipeline Co Ltd; | |
- | a cash deposit at Enis financial companies on behalf of Blue Stream Pipeline Co BV and Unión Fenosa Gas SA. |
Impact of transactions and positions with related parties
on the balance sheet, profit and loss account and statement of
cash flows
The impact of transactions and positions with related parties
on the balance sheet, profit and loss account and statement of
cash flows consisted of the following:
(euro million) | Dec. 31, 2011 |
June 30, 2012 |
||
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|||||||
Trade and other receivables | 24,595 | 1,496 | 6.08 | 24,605 | 1,346 | 5.47 | ||||||
Other current assets | 2,326 | 2 | 0.09 | 1,944 | .. | |||||||
Other non-current financial assets | 1,578 | 704 | 44.61 | 1,315 | 731 | 55.59 | ||||||
Other non-current assets | 4,225 | 3 | 0.07 | 3,942 | 16 | 0.41 | ||||||
Discontinued operations and assets held for sale | 230 | .. | 19,999 | 132 | 0.66 | |||||||
Current financial liabilities | 4,459 | 503 | 11.28 | 3,947 | 532 | 13.48 | ||||||
Trade and other payables | 22,912 | 1,446 | 6.31 | 19,873 | 1,051 | 5.29 | ||||||
Liabilities directly associated with discontinued operations and assets held for sale | 24 | .. | 4,845 | 29 | 0.60 |
- 142 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The impact of transactions with related parties on the profit and loss accounts consisted of the following:
(euro million) | First half 2011 |
First half 2012 |
||
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|||||||
Continuing operations | ||||||||||||||||||
Net sales from operations | 52,526 | 1,384 | 2.63 | 63,203 | 1,835 | 2.90 | ||||||||||||
Other income and revenues | 591 | 17 | 2.88 | 751 | 26 | 3.46 | ||||||||||||
Purchases, services and other | 37,804 | 2,806 | 7.42 | 46,249 | 2,996 | 6.48 | ||||||||||||
Payroll and related costs | 2,086 | 16 | 0.77 | 2,275 | 11 | 0.48 | ||||||||||||
Other operating income (expense) | (12 | ) | 12 | .. | (372 | ) | 8 | (2.15 | ) | |||||||||
Financial income | 2,857 | 26 | 0.91 | 6,210 | 22 | 0.35 | ||||||||||||
Financial expense | 3,471 | 1 | 0.03 | (6,630 | ) | (2 | ) | 0.03 | ||||||||||
Discontinued operations | ||||||||||||||||||
Total revenues | 848 | 209 | 24.65 | 1,311 | 213 | 16.25 | ||||||||||||
Operating expenses | 587 | 1 | 0.17 | 733 | 86 | 11.73 | ||||||||||||
Transactions with related parties concerned the ordinary
course of Enis business and were mainly conducted on an
arms length basis.
Main cash flows with related parties were as follows:
(euro million) | First half 2011 |
First half 2012 |
||
Revenues and other income | 1,401 | 1,861 | ||||
Costs and other expenses | (2,822 | ) | (2,436 | ) | ||
Other operating income (loss) | 12 | 8 | ||||
Net change in trade and other receivables and liabilities | (91 | ) | (291 | ) | ||
Dividends and net interests | 290 | 217 | ||||
Net cash provided from operating activities - Continuing operations | (1,210 | ) | (641 | ) | ||
Net cash provided from operating activities - Discontinued operations | 247 | 126 | ||||
Net cash provided from operating activities | (963 | ) | (515 | ) | ||
Capital expenditures in tangible and intangible assets | (726 | ) | (571 | ) | ||
Change in accounts payable in relation to investments | 313 | (117 | ) | |||
Change in financial receivables | (158 | ) | 22 | |||
Net cash used in investing activities | (571 | ) | (666 | ) | ||
Change in financial liabilities | 179 | 17 | ||||
Net cash used in financing activities | 179 | 17 | ||||
Total financial flows to related parties | (1,355 | ) | (1,164 | ) | ||
The impact of cash flows with related parties consisted of the following:
(euro million) | First half 2011 |
First half 2012 |
||
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|||||||
Cash provided from operating activities | 8,596 | (963 | ) | .. | 8,422 | (515 | ) | .. | ||||||||||
Cash used in investing activities | (6,560 | ) | (571 | ) | 8.70 | (6,582 | ) | (666 | ) | 10.12 | ||||||||
Cash used in financing activities | (2,063 | ) | 179 | .. | 1,297 | 17 | 1.31 | |||||||||||
In the first half of 2012, Eni finalized a single transaction of major importance with related parties, as defined by Enis internal procedure and in application of the Consob Regulation No. 17221 of March 12, 2010, later modified by Decision No. 17389 of June 2010. Such transaction referred to the agreement for the sale of 30% less one share of the outstanding shares of Snam SpA to Cassa Depositi e Prestiti SpA. Complete information about the transaction is disclosed in the Information Statement, published on June 6, 2012 (and available at the Eni website www.eni.com) in application of the Consob Regulation No. 11971 of May 14, 1999 and later additions and modifications. On June 15, 2012, Eni finalized the sale contract with Cassa Depositi e Prestiti SpA in accordance with the agreements indicated in the Information Statement.
- 143 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
34 Significant non-recurring events and operations
In the first half of 2012, no non-recurring events and
operations were reported.
In the first half of 2011, non-recurring operations of euro 69
million referred to an adjustment to the provisions for
contingencies following a sentence issued by the Court of Justice
of the European Community in connection of an antitrust
proceeding in the European sector of rubbers.
35 Positions or transactions deriving from atypical and/or unusual operations
In the first half of 2011 and 2012, no transactions deriving
from atypical and/or unusual operations were reported.
36 Subsequent events
Subsequent events occurred after the end of the reporting period related to: (i) the sale to Amorim Energia BV of the 5% of the share capital of Galp Energia SGPS SA (see note 10 Investments); the sale to Italian and foreign institutional investors of the 5% of share capital of Snam SpA (see note 22 Discontinued operations, assets held for sale and liabilities directly associated with assets held for sale); (iii) the decision of the Extraordinary and Ordinary Shareholders' Meeting on July 16, 2012, to cancel 371,173,546 Enis treasury shares and to authorize the Board of Directors to purchase up to a maximum number of 363,000,000 ordinary Eni shares for a price up to a total amount of euro 6,000 million (see note 23 Shareholders equity).
- 144 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
List of Enis subsidiaries for the first half 2012
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
Exploration & Production | ||||
Agosta Srl | Italy | 100.00 | ||
Eni Angola SpA | Italy | 100.00 | ||
Eni East Africa SpA | Italy | 100.00 | ||
Eni Mediterranea Idrocarburi SpA | Italy | 100.00 | ||
Eni Timor Leste SpA | Italy | 100.00 | ||
Eni West Africa SpA | Italy | 100.00 | ||
Eni Zubair SpA | Italy | 100.00 | ||
Ieoc SpA | Italy | 100.00 | ||
Società Adriatica Idrocarburi SpA | Italy | 100.00 | ||
Società Ionica Gas SpA | Italy | 100.00 | ||
Società Oleodotti Meridionali - SOM SpA | Italy | 70.00 | ||
Società Petrolifera Italiana SpA | Italy | 99.96 | ||
Tecnomare - Società per lo Sviluppo delle Tecnologie Marine SpA | Italy | 100.00 | ||
Agip Caspian Sea BV | Netherlands | 100.00 | ||
Agip Energy and Natural Resources (Nigeria) Ltd | Nigeria | 100.00 | ||
Agip Karachaganak BV | Netherlands | 100.00 | ||
Agip Oil Ecuador BV | Netherlands | 100.00 | ||
Burren Energy (Bermuda) Ltd | Bermuda | 100.00 | ||
Burren Energy Congo Ltd | British Virgin Islands | 100.00 | ||
Burren Energy India Ltd | United Kingdom | 100.00 | ||
Burren Energy Ltd | Cyprus | 100.00 | ||
Burren Energy Plc | United Kingdom | 100.00 | ||
Burren Energy (Services) Ltd | United Kingdom | 100.00 | ||
Burren Resources Petroleum Ltd | Bermuda | 100.00 | ||
Burren Shakti Ltd | Bermuda | 100.00 | ||
Eni AEP Ltd | United Kingdom | 100.00 | ||
Eni Algeria Exploration BV | Netherlands | 100.00 | ||
Eni Algeria Ltd Sàrl | Luxembourg | 100.00 | ||
Eni Algeria Production BV | Netherlands | 100.00 | ||
Eni Ambalat Ltd | United Kingdom | 100.00 | ||
Eni America Ltd | United States of America | 100.00 | ||
Eni Angola Exploration BV | Netherlands | 100.00 | ||
Eni Angola Production BV | Netherlands | 100.00 | ||
Eni Arguni I Ltd | United Kingdom | 100.00 | ||
Eni Australia BV | Netherlands | 100.00 | ||
Eni Australia Ltd | United Kingdom | 100.00 | ||
Eni BB Petroleum Inc | United States of America | 100.00 | ||
Eni Bukat Ltd | United Kingdom | 100.00 | ||
Eni Bulungan BV | Netherlands | 100.00 | ||
Eni Canada Holding Ltd | Canada | 100.00 | ||
Eni CBM Ltd | United Kingdom | 100.00 | ||
Eni China BV | Netherlands | 100.00 | ||
Eni Congo SA | Republic of the Congo | 100.00 | ||
Eni Croatia BV | Netherlands | 100.00 | ||
Eni Dación BV | Netherlands | 100.00 | ||
Eni Denmark BV | Netherlands | 100.00 | ||
Eni East Sepinggan Ltd | United Kingdom | 100.00 | ||
Eni Elgin/Franklin Ltd | United Kingdom | 100.00 | ||
Eni Energy Russia BV | Netherlands | 100.00 | ||
Eni Exploration & Production Holding BV | Netherlands | 100.00 | ||
Eni Gabon SA | Gabon | 99.96 | ||
Eni Ganal Ltd | United Kingdom | 100.00 |
- 145 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
Exploration & Production | ||||
Eni Gas & Power LNG Australia BV | Netherlands | 100.00 | ||
Eni Ghana Exploration and Production Ltd | Ghana | 100.00 | ||
Eni Hewett Ltd | United Kingdom | 100.00 | ||
Eni India Ltd | United Kingdom | 100.00 | ||
Eni Indonesia Ltd | United Kingdom | 100.00 | ||
Eni International NA NV Sàrl | Luxembourg | 100.00 | ||
Eni International Resources Ltd | United Kingdom | 100.00 | ||
Eni Investments Plc | United Kingdom | 100.00 | ||
Eni Iran BV | Netherlands | 100.00 | ||
Eni Iraq BV | Netherlands | 100.00 | ||
Eni Ireland BV | Netherlands | 100.00 | ||
Eni JPDA 03-13 Ltd | United Kingdom | 100.00 | ||
Eni JPDA 06-105 Pty Ltd | Australia | 100.00 | ||
Eni JPDA 11-106 BV (former South Stream BV) | Netherlands | 100.00 | ||
Eni Krueng Mane Ltd | United Kingdom | 100.00 | ||
Eni Lasmo Plc | United Kingdom | 100.00 | ||
Eni LNS Ltd | United Kingdom | 100.00 | ||
Eni Mali BV | Netherlands | 100.00 | ||
Eni Marketing Inc | United States of America | 100.00 | ||
Eni Middle East BV | Netherlands | 100.00 | ||
Eni Middle East Ltd | United Kingdom | 100.00 | ||
Eni MOG Ltd (in liquidation) | United Kingdom | 100.00 | ||
Eni Muara Bakau BV | Netherlands | 100.00 | ||
Eni Norge AS | Norway | 100.00 | ||
Eni North Africa BV | Netherlands | 100.00 | ||
Eni North Ganal Ltd | United Kingdom | 100.00 | ||
Eni Oil Algeria Ltd | United Kingdom | 100.00 | ||
Eni Oil & Gas Inc | United States of America | 100.00 | ||
Eni Oil Holdings BV | Netherlands | 100.00 | ||
Eni Pakistan Ltd | United Kingdom | 100.00 | ||
Eni Pakistan (M) Ltd Sàrl | Luxembourg | 100.00 | ||
Eni Papalang Ltd | United Kingdom | 100.00 | ||
Eni Petroleum Co Inc | United States of America | 100.00 | ||
Eni Petroleum US Llc | United States of America | 100.00 | ||
Eni Polska spólka z ograniczona odpowiedzialnoscia | Poland | 100.00 | ||
Eni Popodi Ltd | United Kingdom | 100.00 | ||
Eni Rapak Ltd | United Kingdom | 100.00 | ||
Eni RD Congo SPRL | Democratic Republic of the Congo | 100.00 | ||
Eni TNS Ltd | United Kingdom | 100.00 | ||
Eni Togo BV | Netherlands | 100.00 | ||
Eni Transportation Ltd | United Kingdom | 100.00 | ||
Eni Trinidad and Tobago Ltd | Trinidad & Tobago | 100.00 | ||
Eni Tunisia BEK BV | Netherlands | 100.00 | ||
Eni Tunisia BV | Netherlands | 100.00 | ||
Eni UHL Ltd | United Kingdom | 100.00 | ||
Eni UKCS Ltd | United Kingdom | 100.00 | ||
Eni UK Holding Plc | United Kingdom | 100.00 | ||
Eni UK Ltd | United Kingdom | 100.00 | ||
Eni Ukraine Holdings BV | Netherlands | 100.00 | ||
Eni Ukraine Llc | Ukraine | 100.00 | ||
Eni ULT Ltd | United Kingdom | 100.00 | ||
Eni ULX Ltd | United Kingdom | 100.00 | ||
Eni USA Gas Marketing Llc | United States of America | 100.00 |
- 146 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
Exploration & Production | ||||
Eni USA Inc | United States of America | 100.00 | ||
Eni US Operating Co Inc | United States of America | 100.00 | ||
Eni Venezuela BV | Netherlands | 100.00 | ||
Eni West Timor Ltd | United Kingdom | 100.00 | ||
First Calgary Petroleums LP | United States of America | 100.00 | ||
First Calgary Petroleums Partner Co ULC | Canada | 100.00 | ||
Hindustan Oil Exploration Co Ltd | India | 47.18 | ||
Ieoc Exploration BV | Netherlands | 100.00 | ||
Ieoc Production BV | Netherlands | 100.00 | ||
Lasmo Sanga Sanga Ltd | Bermuda | 100.00 | ||
Nigerian Agip Exploration Ltd | Nigeria | 100.00 | ||
Nigerian Agip Oil Co Ltd | Nigeria | 100.00 | ||
OOO 'Eni Energhia' | Russia | 100.00 | ||
Gas & Power | ||||
Compagnia Napoletana di Illuminazione e Scaldamento col Gas SpA | Italy | 55.36 | ||
Eni Gas & Power Belgium SpA | Italy | 100.00 | ||
Eni Hellas SpA | Italy | 100.00 | ||
EniPower Mantova SpA | Italy | 86.50 | ||
EniPower SpA | Italy | 100.00 | ||
GNL Italia SpA | Italy | 55.53 | ||
LNG Shipping SpA | Italy | 100.00 | ||
Snam SpA (former Snam Rete Gas SpA) | Italy | 55.53 | ||
Snam Rete Gas SpA (former Snam Trasporto SpA) | Italy | 55.53 | ||
Società EniPower Ferrara Srl | Italy | 51.00 | ||
Società Italiana per il Gas pA | Italy | 55.53 | ||
Stoccaggi Gas Italia SpA - Stogit SpA | Italy | 55.53 | ||
Toscana Energia Clienti SpA | Italy | 100.00 | ||
Adriaplin Podjetje za distribucijo zemeljskega plina doo Ljubljana | Slovenia | 51.00 | ||
Altergaz SA | France | 99.61 | ||
Distribuidora de Gas Cuyana SA | Argentina | 45.60 | ||
Distrigas LNG Shipping SA | Belgium | 100.00 | ||
Distrigas NV | Belgium | 100.00 | ||
Eni Gas & Power Belgium SA | Belgium | 100.00 | ||
Eni Gas & Power GmbH | Germany | 100.00 | ||
Eni Gas Transport Services SA | Switzerland | 100.00 | ||
Eni G&P France BV | Netherlands | 100.00 | ||
Eni G&P Trading BV | Netherlands | 100.00 | ||
Finpipe GIE | Belgium | 63.33 | ||
Inversora de Gas Cuyana SA | Argentina | 76.00 | ||
Nuon Belgium NV | Belgium | 100.00 | ||
Nuon Power Generation Walloon NV | Belgium | 100.00 | ||
Nuon Wind Belgium NV | Belgium | 100.00 | ||
Société de Service du Gazoduc Transtunisien SA - Sergaz SA | Tunisia | 66.67 | ||
Société pour la Construction du Gazoduc Transtunisien SA - Scogat SA | Tunisia | 100.00 | ||
Tigáz-Dso Földgázelosztó kft | Hungary | 50.44 | ||
Tigáz Tiszántúli Gázszolgáltató Zártkörûen Mûködõ Részvénytársaság | Hungary | 50.44 | ||
Trans Tunisian Pipeline Co Ltd | Jersey | 100.00 | ||
Refining & Marketing | ||||
Costiero Gas Livorno SpA | Italy | 65.00 | ||
Ecofuel SpA | Italy | 100.00 |
- 147 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
Refining & Marketing | ||||
Eni Fuel Centrosud SpA | Italy | 100.00 | ||
Eni Fuel Nord SpA | Italy | 100.00 | ||
Eni Rete oil&nonoil SpA | Italy | 100.00 | ||
Eni Trading & Shipping SpA | Italy | 100.00 | ||
Petrolig Srl | Italy | 70.00 | ||
Petroven Srl | Italy | 68.00 | ||
Raffineria di Gela SpA | Italy | 100.00 | ||
Eni Austria GmbH | Austria | 100.00 | ||
Eni Austria Tankstellenbetrieb GmbH | Austria | 100.00 | ||
Eni Benelux BV | Netherlands | 100.00 | ||
Eni Ceská Republika Sro | Czech Republic | 100.00 | ||
Eni Deutschland GmbH | Germany | 100.00 | ||
Eni Ecuador SA | Ecuador | 100.00 | ||
Eni France Sàrl | France | 100.00 | ||
Eni Hungaria Zrt | Hungary | 100.00 | ||
Eni Iberia SLU | Spain | 100.00 | ||
Eni Marketing Austria GmbH | Austria | 100.00 | ||
Eni Mineralölhandel GmbH | Austria | 100.00 | ||
Eni Romania Srl | Romania | 100.00 | ||
Eni Schmiertechnik GmbH | Germany | 100.00 | ||
Eni Slovenija doo | Slovenia | 100.00 | ||
Eni Slovensko Spol Sro | Slovakia | 100.00 | ||
Eni Suisse SA | Switzerland | 100.00 | ||
Eni Trading & Shipping BV | Netherlands | 100.00 | ||
Eni Trading & Shipping Inc | United States of America | 100.00 | ||
Eni USA R&M Co Inc | United States of America | 100.00 | ||
Esain SA | Ecuador | 100.00 | ||
Chemicals | ||||
Versalis SpA (former Polimeri Europa SpA) | Italy | 100.00 | ||
Dunastyr Polisztirolgyártó Zártkoruen Mukodo Részvénytársaság | Hungary | 100.00 | ||
Polimeri Europa Benelux SA | Belgium | 100.00 | ||
Polimeri Europa France SAS | France | 100.00 | ||
Polimeri Europa GmbH | Germany | 100.00 | ||
Polimeri Europa Ibérica SA | Spain | 100.00 | ||
Polimeri Europa UK Ltd | United Kingdom | 100.00 | ||
Engineering & Construction | ||||
Saipem SpA | Italy | 43.15 | ||
Servizi Energia Italia SpA | Italy | 43.15 | ||
SnamprogettiChiyoda SAS di Saipem SpA | Italy | 43.10 | ||
Andromeda Consultoria Tecnica e Representações Ltda | Brazil | 43.15 | ||
BOSCONGO SA | Republic of the Congo | 43.15 | ||
Construction Saipem Canada Inc | Canada | 43.15 | ||
ER SAI Caspian Contractor Llc | Kazakhstan | 21.57 | ||
ERS - Equipment Rental & Services BV | Netherlands | 43.15 | ||
Global Petroprojects Services AG | Switzerland | 43.15 | ||
Medsai SAS | France | 43.15 | ||
Moss Maritime AS | Norway | 43.15 | ||
Moss Maritime Inc | United States of America | 43.15 | ||
North Caspian Service Co | Kazakhstan | 43.15 | ||
Petrex SA | Peru | 43.15 |
- 148 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
Engineering & Construction | ||||
PT Saipem Indonesia | Indonesia | 43.15 | ||
Saigut SA De Cv | Mexico | 43.15 | ||
Saimexicana SA De Cv | Mexico | 43.15 | ||
Saipem America Inc | United States of America | 43.15 | ||
Saipem Asia Sdn Bhd | Malaysia | 43.15 | ||
Saipem Australia Pty Ltd | Australia | 43.15 | ||
Saipem (Beijing) Technical Services Co Ltd | China | 43.15 | ||
Saipem Contracting Algérie SpA | Algeria | 43.15 | ||
Saipem Contracting Netherlands BV | Netherlands | 43.15 | ||
Saipem Contracting (Nigeria) Ltd | Nigeria | 43.26 | ||
Saipem do Brasil Serviçõs de Petroleo Ltda | Brazil | 43.15 | ||
Saipem Drilling Co Private Ltd | India | 43.15 | ||
Saipem Drilling Norway AS | Norway | 43.15 | ||
Saipem India Projects Ltd | India | 43.15 | ||
Saipem International BV | Netherlands | 43.15 | ||
Saipem Libya Llc - SA.LI.CO. Llc | Libya | 43.15 | ||
Saipem Ltd | United Kingdom | 43.15 | ||
Saipem Luxembourg SA | Luxembourg | 43.15 | ||
Saipem (Malaysia) Sdn Bhd | Malaysia | 17.85 | ||
Saipem Maritime Asset Management Luxembourg Sàrl | Luxembourg | 43.15 | ||
Saipem Mediteran Usluge doo | Croatia | 43.15 | ||
Saipem Misr for Petroleum Services SAE | Egypt | 43.15 | ||
Saipem (Nigeria) Ltd | Nigeria | 38.58 | ||
Saipem Norge AS | Norway | 43.15 | ||
Saipem Offshore Norway AS | Norway | 43.15 | ||
Saipem (Portugal) Comércio Marítimo, Sociedade Unipessoal Lda | Portugal | 43.15 | ||
Saipem SA | France | 43.15 | ||
Saipem Services México SA De Cv | Mexico | 43.15 | ||
Saipem Services SA | Belgium | 43.15 | ||
Saipem Singapore Pte Ltd | Singapore | 43.15 | ||
Saipem UK Ltd | United Kingdom | 43.15 | ||
Saipem Ukraine Llc | Ukraine | 43.15 | ||
Sajer Iraq Co for Petroleum Services Trading General Contracting & Transport Llc | Irak | 25.89 | ||
Saudi Arabian Saipem Ltd | Saudi Arabia | 25.89 | ||
Sigurd Rück AG | Switzerland | 43.15 | ||
Snamprogetti Canada Inc | Canada | 43.15 | ||
Snamprogetti Engineering BV | Netherlands | 43.15 | ||
Snamprogetti Ltd | United Kingdom | 43.15 | ||
Snamprogetti Lummus Gas Ltd | Malta | 42.72 | ||
Snamprogetti Netherlands BV | Netherlands | 43.15 | ||
Snamprogetti Romania Srl | Romania | 43.15 | ||
Snamprogetti Saudi Arabia Co Ltd Llc | Saudi Arabia | 43.15 | ||
Sofresid Engineering SA | France | 43.14 | ||
Sofresid SA | France | 43.15 | ||
Sonsub AS | Norway | 43.15 | ||
Sonsub International Pty Ltd | Australia | 43.15 | ||
Terminal Portuário do Guarujá SA | Brazil | 43.15 | ||
Varisal - Serviços de Consultadoria e Marketing Unipessoal Lda | Portugal | 43.15 | ||
Other activities | ||||
Ing. Luigi Conti Vecchi SpA | Italy | 100.00 | ||
Syndial SpA - Attività Diversificate | Italy | 100.00 |
- 149 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
Corporate and financial companies | ||||
Agenzia Giornalistica Italia SpA | Italy | 100.00 | ||
Eni Adfin SpA (former Eni Administration & Financial Service SpA) | Italy | 99.63 | ||
Eni Corporate University SpA | Italy | 100.00 | ||
EniServizi SpA | Italy | 100.00 | ||
Serfactoring SpA | Italy | 48.82 | ||
Servizi Aerei SpA | Italy | 100.00 | ||
Banque Eni SA | Belgium | 100.00 | ||
Eni Finance International SA | Belgium | 100.00 | ||
Eni Finance USA Inc | United States of America | 100.00 | ||
Eni Insurance Ltd | Ireland | 100.00 | ||
Eni International BV | Netherlands | 100.00 |
- 150 - |
Certification pursuant to rule
154-bis paragraph 5 of the Legislative Decree No. 58/1998 (Testo
Unico della Finanza)
1. | The
undersigned Paolo Scaroni and Alessandro Bernini, in
their respective role as Chief Executive Officer and
officer responsible for the preparation of financial
reports of Eni, also pursuant to Article 154-bis,
paragraphs 3 and 4 of Legislative Decree No. 58 of
February 24, 1998, hereby certify that internal controls
over financial reporting in place for the preparation of
the condensed consolidated interim financial statements
as of June 30, 2012 and during the period covered by the
report, were: |
|||
2. | Internal controls over financial reporting in place for the preparation of the 2012 condensed consolidated interim financial statements have been defined and the evaluation of their effectiveness has been assessed based on principles and methodologies adopted by Eni in accordance with the Internal Control-Integrated Framework Model issued by the Committee of Sponsoring Organizations of the Treadway Commission, which represents an internationally-accepted framework for the internal control system. |
|||
3. | In addition, we certify that: | |||
3.1 | These condensed consolidated interim financial statements as of June 30, 2012: | |||
a) | have been prepared in accordance with applicable international accounting standards recognised by the European Community pursuant to Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002; |
|||
b) | correspond to the information in the accounting books and entries; | |||
c) | fairly and truly represents the financial position, the performance and the cash flows of the issuer and the companies included in the scope of consolidation as of, and for, the period presented in this report. |
|||
3.2 | The interim operating and financial review includes a reliable analysis of the material events occurred during the first half of 2012 and their impact on condensed consolidated interim financial statements, as well as a description of the main risks and uncertainties for the second half of the year. The interim operating and financial review contains a reliable analysis of the disclosure on significant related-partly transactions. |
July 31, 2012
/s/ Paolo Scaroni Paolo Scaroni Chief Executive Officer |
/s/ Alessandro Bernini Alessandro Bernini Chief Financial Officer |
- 151 - |
- 152 - |