SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of May, 2009
TELEMIG CELULAR PARTICIPAÇÕES S.A.
(Exact name of registrant as specified in its charter)
TELEMIG CELLULAR HOLDING COMPANY
(Translation of Registrant's name into English)
Rua Levindo Lopes, 258 - Funcionários
Cep: 30.140-170 - Belo Horizonte (MG) - Brazil
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F: ___X___ Form 40-F: _______
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):
Yes: _______ No: ___X___
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):
Yes: _______ No: ___X___
(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes: _______ No: ___X___
VIVO PARTICIPAÇÕES S.A. REPORTS 1Q09 RESULTS OF ITS SUBSIDIARY
TELEMIG CELULAR PARTICIPAÇÕES S.A.
Belo Horizonte, May 08, 2009 – Telemig Celular Participações S.A. today reports the consolidated results for the first quarter of 2009 (1Q09). The Company’s operational and financial information, except where stated otherwise, is in millions of Brazilian Reais, as per the norms of the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários - CVM), including CVM Instruction 469/08, applicable to the preparation of Quarterly Earnings Releases. The comparisons refer to the first quarter of 2008 (1Q08), except when mentioned otherwise.
In the first quarter of 2009, with Vivo beginning to operate in the states of the Northeast region, a new positioning – Vivo – A Connection like any other available – fostering the network society, Vivo Minas has provided its customers with the possibility of connecting themselves each time more, keeping the efficiency of its operations and the commitment to upholding the quality of its services and enhancing its coverage.
Price as of 05/07/2009 Per share Capital Stock ![]() Free Float- ON Shares 3.0% Stock Performance Market Cap R$ 1,250 million as of 03/31/2009
|
HIGHLIGHTS
|
Basis for presentation of results
Total amounts may differ due to the rounding up of numbers. Information for 4Q08 and 1Q08 has been reclassified, when applicable.
HIGHLIGHTS | |||||
R$ million | 1 Q 09 | 4 Q 08 | Δ % | 1 Q 08 | Δ% |
Net operating revenue | 399.2 | 435.9 | -8.4% | 349.3 | 14.3% |
Net service revenues | 366.3 | 387.0 | -5.3% | 324.6 | 12.8% |
Net handset revenues | 32.9 | 48.9 | -32.7% | 24.7 | 33.2% |
Total operating costs | (292.9) | (316.6) | -7.5% | (5.6) | 5130.4% |
EBITDA | 106.3 | 119.3 | -10.9% | 343.7 | -69.1% |
EBITDA Margin (%) | 26.6% | 27.4% | -0.8 p.p. | 98.4% | -71.8 p.p. |
Depreciation and amortization | (81.5) | (67.3) | 21.1% | (56.3) | 44.8% |
EBIT | 24.8 | 52.0 | -52.3% | 287.4 | -91.4% |
Net income | 25.3 | 41.8 | -39.5% | 167.9 | -84.9% |
Capex | 41.8 | 158.1 | -73.6% | 12.2 | 242.6% |
Capex over net revenues | 10.5% | 36.3% | -25.8 p.p. | 3.5% | 6.9 p.p. |
Customers (thousand) | 4,678 | 4,627 | 1.1% | 3,986 | 17.4% |
Net additions (thousand) | 52 | 108 | -51.9% | 87 | -40.2% |
Investments (CAPEX)
Increase of GSM capacity and enhancement of 3G scope. |
The total investments in the quarter were quite higher than what was invested in 1Q08, being directed to increasing the GSM capacity and enhancing the 3G coverage scope, besides the fulfillment of coverage goals set forth by Anatel, showing the strategic importance of this operation. The investments portfolio totaled R$ 41.8 million, representing 10.5% of the net revenue. |
CAPEX - TELEMIG |
|||
R$ million | |||
1 Q 09 | 4 Q 08 | 1 Q 08 | |
Network | 28.2 | 123.1 | 2.8 |
Technology / Information System | 5.6 | 14.7 | 6.0 |
Products and Services, Channels, Administrative and others | 8.0 | 20.3 | 3.4 |
Total | 41.8 | 158.1 | 12.2 |
% Net Revenues | 10.5% | 36.3% | 3.5% |
CONSOLIDATED STATEMENTS OF CASH FLOWS - TELEMIG | |||||
(In millions of Brazilian reais) | 1Q09 | 4Q08 | 1Q08 | ||
Net cash provided by operating activities | 53 | 110 | 213 | ||
Net cash provided by investing activities | (41.8) | (158.1) | (11.5) | ||
Cash flows after investing activities | 10.7 | (48.3) | 201.6 | ||
Net cash from (used in) financing activities | (552.7) | 31.7 | 10.0 | ||
Cash flows after financing activities | (542.0) | (16.6) | 211.6 | ||
Cash and Equivalents at the beginning | 948.7 | 965.3 | 730.6 | ||
Cash and Equivalents at the end | 406.7 | 948.7 | 942.2 |
Operational cash generation. |
In 1Q09 we generated R$ 52.5 million of operational cash, most of which was used for defraying payments (R$ 41.8 million) arising out of investments effected. The cash balance remaining after the investment activities (R$10.7 million) together with the available cash was used to pay debts with notes in January as well as to effect payment of dividends and interest on the own capital. In the comparison with 4Q08, a reduction in the operational cash was recorded as a result of the payment of the Installation and Inspection Fee (TFF) occurred on March 31, 2009. However, such reduction was followed by an higher reduction in investment activities, causing the Cash Flow After Investment Activities to increase by R$59.0 million in relation to the previous quarter. In the comparison with 1Q08, a reduction of R$160.6 million was recorded in cash generated by operational activities, mainly because of the extraordinary recovery of the ICMS tax effected in 1Q08 by Telemig. There was also an increase in investment activities occurred after the change of the stock control to VIVO. |
CONSOLIDATED OPERATING PERFORMANCE - TELEMIG | |||||
1 Q 09 | 4 Q 08 | Δ% | 1 Q 08 | Δ% | |
Total number of customers (thousand) | 4,678 | 4,627 | 1.1% | 3,986 | 17.4% |
Contract | 1,002 | 975 | 2.8% | 834 | 20.1% |
Prepaid | 3,676 | 3,652 | 0.7% | 3,152 | 16.6% |
Market Share (*) | 28.8% | 28.7% | 0.1 p.p. | 28.6% | 0.2 p.p. |
Net additions (thousand) | 52 | 108 | -51.9% | 87 | -40.2% |
Market Share of net additions (*) | 50.1% | 23.0% | 27.1 p.p. | 15.5% | 34.6 p.p. |
Market penetration | 81.1% | 80.8% | 0.3 p.p. | 70.1% | 11.0 p.p. |
SAC (R$) | 54 | 60 | -10.0% | 44 | 22.7% |
Monthly Churn | 3.3% | 4.2% | -0.9 p.p. | 4.1% | -0.8 p.p. |
ARPU (in R$/month) | 26.2 | 28.4 | -7.7% | 27.4 | -4.4% |
ARPU Inbound | 11.7 | 13.0 | -10.0% | 13.0 | -10.0% |
ARPU Outgoing | 14.5 | 15.5 | -6.5% | 14.4 | 0.7% |
Total MOU (minutes) | 93 | 96 | -3.1% | 95 | -2.1% |
MOU Inbound | 25 | 29 | -13.8% | 31 | -19.4% |
MOU Outgoing | 68 | 67 | 1.5% | 64 | 6.3% |
Employees | 2,370 | 2,560 | -7.4% | 2,779 | -14.7% |
(*) source: Anatel
OPERATING HIGHLIGHTS
Valuing of the customer base.
|
|
Growth of SAC due to foreign exchange devaluation. |
|
Reduction on monthly churn. |
|
ARPU of R$ 26.2, due to seasonality |
|
Outgoing MOU growth of 6.3% compared to 1Q08. |
|
NET OPERATING REVENUES - TELEMIG | |||||
According to Corporate Law | |||||
R$ million | 1 Q 09 | 4 Q 08 | Δ% | 1 Q 08 | Δ% |
Access and Usage | 164.0 | 173.8 | -5.6% | 142.9 | 14.8% |
Network usage | 159.4 | 172.0 | -7.3% | 149.6 | 6.6% |
Data revenue plus VAS | 37.3 | 33.0 | 13.0% | 27.7 | 34.7% |
Other services | 5.6 | 8.2 | -31.7% | 4.4 | 27.3% |
Net service revenues | 366.3 | 387.0 | -5.3% | 324.6 | 12.8% |
Net handset revenues | 32.9 | 48.9 | -32.7% | 24.7 | 33.2% |
Net Revenues | 399.2 | 435.9 | -8.4% | 349.3 | 14.3% |
OPERATING REVENUE
Revenue growth over sector’s average. |
|
Data and VAS revenue increased by 34.7% |
|
OPERATING COSTS - TELEMIG | |||||
According to Corporate Law | |||||
R$ million | 1 Q 09 | 4 Q 08 | Δ% | 1 Q 08 | Δ% |
Personnel | (33.5) | (29.8) | 12.4% | (37.9) | -11.6% |
Cost of services rendered | (146.3) | (130.5) | 12.1% | (115.1) | 27.1% |
Leased lines | (13.9) | (14.3) | -2.8% | (12.6) | 10.3% |
Interconnection | (78.5) | (75.4) | 4.1% | (61.8) | 27.0% |
Rent/Insurance/Condominium fees | (14.0) | (12.2) | 14.8% | (9.8) | 42.9% |
Fistel and other taxes and contributions | (19.7) | (18.6) | 5.9% | (14.5) | 35.9% |
Third-party services | (14.4) | (13.7) | 5.1% | (13.8) | 4.3% |
Others | (5.8) | 3.7 | n.a. | (2.6) | 123.1% |
Cost of goods sold | (54.1) | (77.7) | -30.4% | (31.4) | 72.3% |
Selling expenses | (50.5) | (58.4) | -13.5% | (54.8) | -7.8% |
Provision for bad debt | (6.5) | (4.0) | 62.5% | (8.3) | -21.7% |
Third-party services | (38.7) | (44.6) | -13.2% | (34.0) | 13.8% |
Customer loyalty and donatios | (2.0) | (7.5) | -73.3% | (8.9) | -77.5% |
Others | (3.3) | (2.3) | 43.5% | (3.6) | -8.3% |
General & administrative expenses | (20.0) | (16.0) | 25.0% | (31.8) | -37.1% |
Third-party services | (18.0) | (13.5) | 33.3% | (28.6) | -37.1% |
Others | (2.0) | (2.5) | -20.0% | (3.2) | -37.5% |
Other operating revenue (expenses) | 11.5 | (4.2) | n.a. | 265.4 | -95.7% |
Operating revenue | 9.9 | 8.4 | 17.9% | 262.7 | -96.2% |
Operating expenses | (9.4) | (11.0) | -14.5% | (4.4) | 113.6% |
Other operating revenue (expenses) | 11.0 | (1.6) | n.a. | 7.1 | 54.9% |
Total costs before depreciation / amortization | (292.9) | (316.6) | -7.5% | (5.6) | 5130.4% |
Depreciation and amortization | (81.5) | (67.3) | 21.1% | (56.3) | 44.8% |
Total operating costs | (374.4) | (383.9) | -2.5% | (61.9) | 504.8% |
OPERATING COSTS
Cost of service rendered increased by 27.1% over 1Q08. |
|
Higher commercial activity led to the increase on costs of goods sold. |
|
Provision for doubtful accounts already aligned with Vivo’s results. |
|
Reduction of 37.1% in general and administrative expenses in relation to 1Q08 |
|
|
|
EBITDA
Increase in the EBITDA. |
|
DEPRECIATION AND AMORTIZATION
|
|
FINANCIAL REVENUES (EXPENSES) - TELEMIG |
|||||
According to Corporate Law | |||||
R$ million | 1 Q 09 | 4 Q 08 | Δ% | 1 Q 08 | Δ% |
Financial Revenues | 25.6 | 29.3 | -12.6% | 26.1 | -1.9% |
Other financial revenues | 25.6 | 34.5 | -25.8% | 26.1 | -1.9% |
(-) Pis/Cofins taxes on financial revenues | 0.0 | (5.2) | n.a. | 0.0 | n.a. |
Financial Expenses | (4.2) | (12.6) | -66.7% | (8.3) | -49.4% |
Other financial expenses | (3.3) | (7.0) | -52.9% | (6.0) | -45.0% |
Gains (Losses) with derivatives transactions | (0.9) | (5.6) | -83.9% | (2.3) | -60.9% |
Exchange rate variation / Monetary variation | (0.9) | (1.4) | -35.7% | 0.1 | n.a. |
Net Financial Income | 20.5 | 15.3 | 34.0% | 17.9 | 14.5% |
Increase of 34% in net financial revenues in 1Q09 over 4Q08 |
In the comparison with 1Q08, the net financial revenue increased by R$ 2.6 million. This is due to a lower debt cost (due to settlement of Notes, aligned to a higher effective interest rate in the period (2.85% in 1Q09 and 2.53% in 1Q08). Comparing 1Q09 to 4Q08, despite a lower effective interest rate in the period, the net financial revenue of the Company increased by R$ 5.2 million. This increase is explained by a lower debt cost (settlement of the Notes), as already mentioned, and their respective swaps. |
LOANS AND FINANCING - TELEMIG |
|||
CURRENCY | |||
Lenders (R$ million) | R$ | US$ | Total |
Debentures | 57.7 | - | 57.7 |
Notes | - | - | - |
- | - | ||
Adjust "Lei 11.638/07" | - | - | - |
Total | 57.7 | - | 57.7 |
Exchange rate used | |||
Payment Schedule - Long Term | |||
2009 | - | - | - |
as from 2009 | 57.7 | - | 57.7 |
Total | 57.7 | - | 57.7 |
NET DEBT - TELEMIG |
|||
Consolidated | Combined | ||
Mar 31.09 | Dec 31.08 | Mar 31.08 | |
Short Term | - | 195.3 | 142.3 |
Long Term | 57.7 | 56.9 | 23.8 |
Total debt | 57.7 | 252.2 | 166.1 |
Cash and cash equivalents | (409.0) | (952.7) | (942.2) |
Derivatives | - | 67.3 | 97.9 |
Net Debt | (351.3) | (633.2) | (678.2) |
The debt profile is 100% long term. |
At March 31, 2009, the debt for loans and financings of Telemig Celular Participações was R$ 57.7 million, referring to debentures issued under the Minas Comunica program. In this quarter, foreign currency debts were settled due to the settlement of Notes effected in January/09, as well as their corresponding swaps, causing the Company to have 100% of its debt in Brazilian reais and with a long term profile. This debt was offset by cash and cash investments totaling R$ 409.0 million, resulting in net cash of R$ 351.3 million. |
Net profit of R$ 25.3 million in the quarter |
Net Profit was R$ 25.3 million in the quarter. Operating profit (EBIT) recorded R$ 24.8 million. |
Shareholding Structure and Capital Stock Composition
CAPITAL STOCK OF TELEMIG CELULAR PARTICIPAÇÕES S.A. on March 31, 2009 | ||||||
Shareholders | Common Shares | Preferred Shares | TOTAL | |||
VIVO PARTICIPAÇÕES S.A. | 13,283,288 | 97.0% | 8,812,607 | 37.0% | 22,095,895 | 58.9% |
Controlling Shareholder Group | 13,283,288 | 97.0% | 8,812,607 | 37.0% | 22,095,895 | 58.9% |
Others shareholders | 405,803 | 3.0% | 14,986,447 | 63.0% | 15,392,250 | 41.1% |
TOTAL | 13,689,091 | 100.0% | 23,799,054 | 100.0% | 37,488,145 | 100.0% |
Corporate Reorganization. |
The managements of Vivo Participações S.A. (“Vivo Part”), Telemig Celular Participações S.A. (“TCP”) and Telemig Celular S.A. (“TC”) (jointly referred to as “Companies”), in the form and for the purposes of CVM Instructions no. 319/99 and 358/02, have informed that their respective Boards of Directors approved the proposal to constitute an independent Committee (in conformity with “Parecer de Orientação” of CVM nº 35) for a corporate reorganization aiming at the merger of TC’s shares into TCP and of TCP’s shares into Vivo Part, for conversion of TC into a wholly-owned subsidiary of TCP, and of TCP into a wholly-owned subsidiary of Vivo Part. The purpose of the proposed Corporate Reorganization is to simplify the current organizational structure, which has three publicly-held companies, two of them having ADRs traded abroad. The simplified structure will reduce administrative costs and allow the shareholders of the Companies to hold shares in one sole company whose shares are traded both in Brazilian and international stock exchanges, with more liquidity. Additionally, the structure will make the unification, standardization and rationalization of the general business management easier. Having in consideration that TC will become a wholly-owned subsidiary of TCP and that TCP will become a wholly-owned subsidiary of Vivo Part, their respective registrations with CVM and BOVESPA and the registrations of TCP with the Securities and Exchange Commission – SEC and with the New York Stock Exchange – NYSE will be cancelled, in order to eliminate the costs associated thereto. |
Shareholding structure after merger of TC’s shares into TCP and of TCP’s shares into Vivo Part.:
More information can be obtained from our Investor Relations website at www.vivo.com.br/ir
Dividends and Interest on Own Capital. |
At the General Shareholders Meeting held on March 18, 2009, a proposal for payment of Interest on Own Capital and dividends related to the fiscal year ended on 12/31/2008 was approved, in the following conditions: The total amount of the dividends is two hundred thirty-four million, three hundred eighty-one thousand, eight hundred thirty-one reais and ninety-two cents (R$ 234,381,831.92), representing a value of R$ 6.355710537964 per common and preferred share. The dividends were paid to the shareholders according to the shareholding position as of March 18, 2009 and have been negotiated “Ex-Dividends” since March 19, 2009. The amount of the interest on own capital is thirteen million, six hundred and six thousand, eight hundred and seventy-four reais (R$ 13,606,874.00) with 15% withholding income tax, resulting in total net interest of eleven million, five hundred and sixty-five thousand, eight hundred and forty-two reais and ninety cents (R$ 11,565,842.90), representing a value of R$ 0.313629896130 per common and preferred share. Interest on Own Capital were paid to the shareholders according to the shareholding position as of December 30, 2008 had have been negotiated “Ex-JSCP” since January 02, 2009, as disclosed in the Notice to the Shareholders, dated 12/17/2008. |
CONSOLIDATED INCOME STATEMENTS - TELEMIG | |||||
According to Corporate Law | |||||
R$ million | 1 Q 09 | 4 Q 08 | Δ% | 1 Q 08 | Δ% |
Gross Revenues | 568.2 | 633.1 | -10.3% | 505.4 | 12.4% |
Gross service revenues | 529.9 | 576.2 | -8.0% | 477.3 | 11.0% |
Deductions – Taxes and others | (163.6) | (189.2) | -13.5% | (152.7) | 7.1% |
Gross handset revenues | 38.3 | 56.9 | -32.7% | 28.1 | 36.3% |
Deductions – Taxes and others | (5.4) | (8.0) | -32.5% | (3.4) | 58.8% |
Net Revenues | 399.2 | 435.9 | -8.4% | 349.3 | 14.3% |
Net service revenues | 366.3 | 387.0 | -5.3% | 324.6 | 12.8% |
Access and Usage | 164.0 | 173.8 | -5.6% | 142.9 | 14.8% |
Network usage | 159.4 | 172.0 | -7.3% | 149.6 | 6.6% |
Data revenue plus VAS | 37.3 | 33.0 | 13.0% | 27.7 | 34.7% |
Other services | 5.6 | 8.2 | -31.7% | 4.4 | 27.3% |
Net handset revenues | 32.9 | 48.9 | -32.7% | 24.7 | 33.2% |
Operating Costs | (292.9) | (316.6) | -7.5% | (5.6) | 5130.4% |
Personnel | (33.5) | (29.8) | 12.4% | (37.9) | -11.6% |
Cost of services rendered | (146.3) | (130.5) | 12.1% | (115.1) | 27.1% |
Leased lines | (13.9) | (14.3) | -2.8% | (12.6) | 10.3% |
Interconnection | (78.5) | (75.4) | 4.1% | (61.8) | 27.0% |
Rent/Insurance/Condominium fees | (14.0) | (12.2) | 14.8% | (9.8) | 42.9% |
Fistel and other taxes and contributions | (19.7) | (18.6) | 5.9% | (14.5) | 35.9% |
Third-party services | (14.4) | (13.7) | 5.1% | (13.8) | 4.3% |
Others | (5.8) | 3.7 | n.a. | (2.6) | 123.1% |
Cost of handsets | (54.1) | (77.7) | -30.4% | (31.4) | 72.3% |
Selling expenses | (50.5) | (58.4) | -13.5% | (54.8) | -7.8% |
Provision for bad debt | (6.5) | (4.0) | 62.5% | (8.3) | -21.7% |
Third-party services | (38.7) | (44.6) | -13.2% | (34.0) | 13.8% |
Costumer loyalty and donations | (2.0) | (7.5) | -73.3% | (8.9) | -77.5% |
Others | (3.3) | (2.3) | 43.5% | (3.6) | -8.3% |
General & administrative expenses | (20.0) | (16.0) | 25.0% | (31.8) | -37.1% |
Third-party services | (18.0) | (13.5) | 33.3% | (28.6) | -37.1% |
Others | (2.0) | (2.5) | -20.0% | (3.2) | -37.5% |
Other operating revenue (expenses) | 11.5 | (4.2) | n.a. | 265.4 | -95.7% |
Operating revenue | 9.9 | 8.4 | 17.9% | 262.7 | -96.2% |
Operating expenses | (9.4) | (11.0) | -14.5% | (4.4) | 113.6% |
Other operating revenue (expenses) | 11.0 | (1.6) | n.a. | 7.1 | 54.9% |
EBITDA | 106.3 | 119.3 | -10.9% | 343.7 | -69.1% |
Margin % | 26.6% | 27.4% | -0.8 p.p. | 98.4% | -71.8 p.p. |
Depreciation and Amortization | (81.5) | (67.3) | 21.1% | (56.3) | 44.8% |
EBIT | 24.8 | 52.0 | -52.3% | 287.4 | -91.4% |
Net Financial Income | 20.5 | 15.3 | 34.0% | 17.9 | 14.5% |
Financial Revenues | 25.6 | 29.3 | -12.6% | 26.1 | -1.9% |
Other financial revenues | 25.6 | 34.5 | -25.8% | 26.1 | -1.9% |
(-) Pis/Cofins taxes on financial revenues | 0.0 | (5.2) | n.a. | 0.0 | n.a. |
Financial Expenses | (4.2) | (12.6) | -66.7% | (8.3) | -49.4% |
Other financial expenses | (3.3) | (7.0) | -52.9% | (6.0) | -45.0% |
Gains (Losses) with derivatives transactions | (0.9) | (5.6) | -83.9% | (2.3) | -60.9% |
Exchange rate variation / Monetary variation | (0.9) | (1.4) | -35.7% | 0.1 | n.a. |
Taxes | (16.0) | (15.1) | 6.0% | (104.7) | -84.7% |
Minority Interest | (4.0) | (10.4) | -61.5% | (32.7) | -87.8% |
Net Income | 25.3 | 41.8 | -39.5% | 167.9 | -84.9% |
CONSOLIDATED BALANCE SHEET - TELEMIG | |||||
R$ million | |||||
ASSETS | Mar 31. 09 | Dec 31. 08 | Δ% | ||
Current Assets | 1,083.8 | 1,761.5 | -38.5% | ||
Cash and equivalents cash | 406.7 | 948.7 | -57.1% | ||
Temporary cash investments (collateral) | 2.3 | 4.0 | -42.5% | ||
Net accounts receivable | 249.3 | 298.3 | -16.4% | ||
Inventory | 47.1 | 69.3 | -32.0% | ||
Deferred and recoverable taxes | 298.5 | 386.5 | -22.8% | ||
Prepaid Expenses | 74.1 | 30.6 | 142.2% | ||
Other current assets | 5.8 | 24.1 | -75.9% | ||
Non- Current Assets | 1,545.7 | 1,565.4 | -1.3% | ||
Long Term Assets: | |||||
Deferred and recoverable taxes | 646.3 | 624.1 | 3.6% | ||
Prepaid Expenses | 4.5 | 6.3 | -28.6% | ||
Other long term assets | 7.4 | 7.8 | -5.1% | ||
Plant, property and equipment | 744.4 | 769.8 | -3.3% | ||
Net intangible assets | 143.1 | 157.4 | -9.1% | ||
Total Assets | 2,629.5 | 3,326.9 | -21.0% | ||
LIABILITIES | |||||
Current Liabilities | 505.1 | 1,237.0 | -59.2% | ||
Personnel, tax and benefits | 16.8 | 24.3 | -30.9% | ||
Suppliers and Consignment | 281.2 | 394.1 | -28.6% | ||
Taxes, fees and contributions | 40.0 | 89.3 | -55.2% | ||
Loans and financing | 0.0 | 195.3 | n.a. | ||
Interest on own capital and dividends | 11.9 | 300.0 | -96.0% | ||
Contingencies provision | 8.8 | 7.5 | 17.3% | ||
Derivatives transactions | 0.0 | 67.3 | n.a. | ||
Other current liabilities | 146.4 | 159.2 | -8.0% | ||
Non-Current Liabilities | 119.2 | 116.6 | 2.2% | ||
Long Term Liabilities: | |||||
Taxes, fees and contributions | 30.0 | 28.7 | 4.5% | ||
Loans and financing | 57.7 | 56.9 | 1.4% | ||
Contingencies provision | 8.3 | 8.3 | 0.0% | ||
Other long term liabilities | 23.2 | 22.7 | 2.2% | ||
Minority interest | 232.3 | 225.7 | 2.9% | ||
Shareholder's Equity | 1,772.9 | 1,747.6 | 1.4% | ||
Total Liabilities and Shareholder's Equity | 2,629.5 | 3,326.9 | -21.0% |
INDIRECT CASH FLOW STATEMENT (CONSOLIDATED/COMBINED) | |||||
In million of R$ | |||||
CASH FLOW GENERATED FROM OPERATING ACTIVITIES | 1Q 09 | 4Q 08 | 1Q 08 | ||
Net profit for the period | 25.3 | 41.8 | 167.9 | ||
Adjustments for reconciliation of the net profit (loss) of the period with funds | |||||
generated from operating activities | |||||
Minority interest | 4.0 | 10.4 | 32.7 | ||
Depreciation and amortization | 81.5 | 67.3 | 56.3 | ||
Residual cost of written-off fixed assets | - | 0.7 | (0.1) | ||
Provisions (reversals) for inventory losses | (0.2) | (3.0) | (0.3) | ||
Inventory written-off items | - | 1.3 | - | ||
Provisions (reversals) for disposal of assets | - | - | - | ||
Provisions (reversals) for suppliers | (15.6) | 1.2 | (85.6) | ||
Losses in forward and swap contracts | 3.5 | (28.1) | 4.1 | ||
Provisions (reversals) for taxes and contributions | 61.0 | 0.8 | (189.3) | ||
Monetary and exchange variation in loans, financing and debentures | (1.8) | 34.2 | (1.7) | ||
Other monetary and exchange variations | 1.8 | 4.0 | 5.2 | ||
Provisions for doubtful accounts | 6.5 | 4.0 | 8.3 | ||
Provisions (reversals) for contingencies | 3.4 | 7.2 | 2.3 | ||
Provisions (reversals) for customer retention program | (2.9) | 2.6 | 1.1 | ||
Deferred income tax | 12.4 | 23.2 | 79.4 | ||
Adhesion to ICMS convention agreement | - | - | (251.6) | ||
Post-employment benefit plans | 0.2 | 2.0 | - | ||
Increase in operating assets: | |||||
Accounts receivable | 42.5 | (65.5) | 12.4 | ||
Inventory | 22.3 | 8.5 | (18.6) | ||
Deferred and recoverable taxes | 53.5 | (91.2) | 95.5 | ||
Other current and non-current assets | (21.3) | 10.2 | (34.9) | ||
Reduction in operating liabilities: | |||||
Labor, payroll charges and pension benefits | (7.5) | (4.3) | (15.2) | ||
Suppliers and accounts payable | (97.3) | 69.2 | (9.6) | ||
Interst on loans, financing and debentures | 1.0 | 5.4 | 3.4 | ||
Taxes, duties and contributions | (110.6) | 11.7 | 369.7 | ||
Provisions for contingencies | (2.1) | (7.6) | - | ||
Other current and non-current liabilities | (7.1) | 3.8 | (18.3) | ||
Cash generated from operating activities | 52.5 | 109.8 | 213.1 | ||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES: | |||||
Additions to property, plant & equipment and intangible assets | (41.8) | (158.1) | (12.2) | ||
Additions to deferred assets | - | - | - | ||
Additions to investments | - | - | - | ||
Proceeds from disposal of property, plant & equipment | - | - | 0.7 | ||
Cash used in investment activities | (41.8) | (158.1) | (11.5) | ||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES: | |||||
Funding from loans, financing and debentures | - | 31.9 | 17.4 | ||
Repayment of loans, financing and debentures | (184.5) | - | - | ||
Payments of interest on loans, financing and debentures | (9.2) | - | (7.0) | ||
Receipts (payments) for forward contracts and swaps | (70.8) | - | - | ||
Proceeds from capital increase of minority interest | - | - | - | ||
Payments of dividends and interest on own capital | (288.1) | (0.1) | - | ||
Proceeds from stock grouping | - | - | - | ||
Payments for stock grouping | (0.1) | (0.1) | (0.4) | ||
Cash used in financing activities | (552.7) | 31.7 | 10.0 | ||
CASH INCREASE | (542.0) | (16.6) | 211.6 | ||
- | - | - | |||
CASH: | - | - | - | ||
Initial balance | 948.7 | 965.3 | 730.6 | ||
Final balance | 406.7 | 948.7 | 942.2 | ||
(542.0) | (16.6) | 211.6 |
Telemig Celular Participações S.A. Rua Levindo Lopes, 258 – Funcionários – 30.140-170 Information available from the website: www.vivo.com.br/ri |
This press release contains forward-looking statements. Such statements are not statements of historical facts, and reflect the beliefs and expectations of the Company's management. The words "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects" and "targets" and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties. Accordingly, the actual results of operations of the Company may be different from the Company's current expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
CAPEX – Capital Expenditure. Technology and Services |
Operating indicators: |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 12, 2009
TELEMIG CELULAR PARTICIPAÇÕES S.A. | |
By: | /s/ Ernesto Gardelliano |
------------------------------------------------------------- | |
Name: | Ernesto Gardelliano |
Title: | Investor Relations Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.