SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of February, 2009
TELEMIG CELULAR PARTICIPAÇÕES S.A.
(Exact name of registrant as specified in its charter)
TELEMIG CELLULAR HOLDING COMPANY
(Translation of Registrant's name into English)
Rua Levindo Lopes, 258 - Funcionários
Cep: 30.140-170 - Belo Horizonte (MG) - Brazil
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F: ___X___ Form 40-F: _______
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):
Yes: _______ No: ___X___
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):
Yes: _______ No: ___X___
(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes: _______ No: ___X___
VIVO PARTICIPAÇÕES S.A. REPORTS 4Q08 AND YEAR 2008 RESULTS OF ITS SUBSIDIARY
TELEMIG CELULAR PARTICIPAÇÕES S.A.
Belo Horizonte, February 13, 2009 – Telemig Celular Participações S.A. today reports the consolidated results for the fourth quarter of 2008 (4Q08) and for year 2008. The Company’s operational and financial information, except where stated otherwise, is in millions of Brazilian Reais, as per the norms of the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários - CVM), including CVM Instruction 469/08, applicable to the preparation of Quarterly Earnings Releases. The comparisons refer to the fourth quarter of 2007 (4Q07), except when mentioned otherwise.
In the fourth quarter of 2008, with a portfolio of handsets and plans, Telemig kept the efficiency of its operations and the commitment to upholding the quality of its services and enhancing its coverage.
Price as of 02/12/2009 Per share
Market Cap R$ 1,240 million as of 12/31/2008 ![]()
|
HIGHLIGHTS
|
Basis for presentation of results
Total amounts may differ due to the rounding up of numbers. Information for 3Q08, 4Q07, year-to-date 2008 and year-to-date 2007 has been reclassified, when applicable.
HIGHLIGHTS | |||||||||
Accum | |||||||||
R$ million | 4 Q 08 | 3 Q 08 | Δ% | 4 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Net operating revenue | 435.9 | 406.6 | 7.2% | 372.1 | 17.1% | 1,561.0 | 1,361.0 | 14.7% | |
Net service revenues | 387.0 | 363.0 | 6.6% | 330.5 | 17.1% | 1,410.3 | 1,260.4 | 11.9% | |
Net handset revenues | 48.9 | 43.6 | 12.2% | 41.6 | 17.5% | 150.7 | 100.6 | 49.8% | |
Total operating costs | (316.6) | (298.3) | 6.1% | (288.1) | 9.9% | (909.8) | (926.6) | -1.8% | |
EBITDA | 119.3 | 108.3 | 10.2% | 84.0 | 42.0% | 651.2 | 434.4 | 49.9% | |
EBITDA Margin (%) | 27.4% | 26.6% | 0.8 p.p. | 22.6% | 4.8 p.p. | 41.7% | 31.9% | 9.8 p.p. | |
Depreciation and amortization | (67.3) | (66.6) | 1.1% | (62.5) | 7.7% | (254.2) | (211.5) | 20.2% | |
EBIT | 52.0 | 41.7 | 24.7% | 21.5 | 141.9% | 397.0 | 222.9 | 78.1% | |
Net income | 41.8 | 33.0 | 26.7% | 18.7 | 123.5% | 259.3 | 149.1 | 73.9% | |
Capex | 158.1 | 64.3 | 145.9% | 218.6 | -27.7% | 343.6 | 293.3 | 17.1% | |
Capex over net revenues | 36.3% | 15.8% | 20.5 p.p. | 58.7% | -22.6 p.p. | 22.0% | 21.6% | 0.5 p.p. | |
Operating cash flow | (38.8) | 44.0 | n.a. | (134.6) | -71.2% | 307.6 | 141.1 | 118.0% | |
Change in working capital | (126.0) | (28.2) | n.a. | 241.5 | n.a. | (305.6) | 136.2 | n.d. | |
Customers (thousand) | 4,627 | 4,519 | 2.4% | 3,901 | 18.6% | 4,627 | 3,901 | 18.6% | |
Net additions (thousand) | 108 | 257 | -58.0% | 285 | -62.1% | 726 | 465 | 56.1% |
Operating Cash Flow
Positive operating cash flow of R$ 307.6 million in the year-to-date. |
Operating Cash Flow (EBITDA-CAPEX) was negative by R$ 38.8 million due to the investments made in the period, reverting the positive result recorded in 3Q08 and a reduction in relation to the R$ 134.6 million recorded in 4Q07. In the year-to-date 2008, this result recorded R$ 307.6 million, with a positive variation of 118.0% in relation to the year-to-date 2007. The Operating Cash Flow plus the change in working capital registered a positive result of R$2.0 million in the year-to-date 2008. |
Capital Expenditures (CAPEX)
Investments focused on increasing GSM capacity and enhancing 3G scope. |
In 2008, total investments were 17.1% higher than in the past year and this evidences the interest and strategic importance of this operation. The investments portfolio totaled R$ 343.6 million, representing 22.0% of the net revenue, directed to increasing the GSM capacity and enhancing the 3G coverage scope. In addition, investments were increased for signal quality improvement and conclusion of the “Minas Comunica” Project. |
CAPEX - TELEMIG | ||||||
R$ million | Accum | |||||
4 Q 08 | 3 Q 08 | 4 Q 07 | 2008 | 2007 | ||
Network | 123.1 | 41.5 | 185.8 | 192.7 | 223.4 | |
Technology / Information System | 14.7 | 9.8 | 20.4 | 38.6 | 41.2 | |
Licenses | 0.0 | 0.0 | 0.0 | 53.5 | 0.0 | |
Adjust of Licenses to Present Value (Inst CVM 469/08) | 0.0 | 0.0 | 0.0 | (3.5) | 0.0 | |
Products and Services, Channels, Administrative and others | 20.3 | 13.0 | 12.4 | 62.3 | 28.7 | |
Total | 158.1 | 64.3 | 218.6 | 343.6 | 293.3 | |
% Net Revenues | 36.3% | 15.8% | 58.7% | 22.0% | 21.6% |
CONSOLIDATED OPERATING PERFORMANCE - TELEMIG | |||||||||
Accum: | |||||||||
4 Q 08 | 3 Q 08 | Δ% | 4 Q 07 | Δ% | 2008 | 2007 | Δ% | ||
Total number of customers (thousand) | 4,627 | 4,519 | 2.4% | 3,901 | 18.6% | 4,627 | 3,901 | 18.6% | |
Contract | 975 | 908 | 7.4% | 834 | 16.9% | 975 | 834 | 16.9% | |
Prepaid | 3,652 | 3,611 | 1.1% | 3,067 | 19.1% | 3,652 | 3,067 | 19.1% | |
Market Share (*) | 28.7% | 28.9% | -0.2 p.p. | 29.1% | -0.4 p.p. | 28.7% | 29.1% | -0.4 p.p. | |
Net additions (thousand) | 108 | 257 | -58.0% | 285 | -62.1% | 726 | 285 | 154.7% | |
Market Share of net additions (*) | 23.0% | 27.9% | -4.9 p.p. | 28.9% | -5.9 p.p. | 26.6% | 18.5% | 8.1 p.p. | |
Market penetration | 80.8% | 78.2% | 2.6 p.p. | 67.5% | 13.3 p.p. | 80.8% | 67.5% | 13.3 p.p. | |
SAC (R$) | 60 | 45 | 33.3% | 64 | -6.3% | 56 | 71 | -21.1% | |
Monthly Churn | 4.2% | 3.3% | 0.9 p.p. | 3.4% | 0.8 p.p. | 3.8% | 3.0% | 0.8 p.p. | |
ARPU (in R$/month) | 28.4 | 27.4 | 3.6% | 29.6 | -4.1% | 27.3 | 29.4 | -7.1% | |
ARPU Inbound | 13.0 | 13.1 | -0.8% | 14.0 | -7.1% | 13.1 | 14.0 | -6.4% | |
ARPU Outgoing | 15.5 | 14.3 | 8.4% | 15.6 | -0.6% | 14.2 | 15.2 | -6.6% | |
Total MOU (minutes) | 96 | 94 | 2.1% | 80 | 20.0% | 98 | 70 | 40.0% | |
MOU Inbound | 29 | 29 | 0.0% | 34 | -14.7% | 30 | 34 | -11.8% | |
MOU Outgoing | 67 | 65 | 3.1% | 45 | 48.9% | 68 | 37 | 83.8% | |
Employees | 2,560 | 2,598 | -1.5% | 2,893 | -11.5% | 2,560 | 2,893 | -11.5% | |
(*) source: Anatel |
OPERATING HIGHLIGHTS
|
|
Reduction of SAC due to lower subsidies. |
|
Adjustment of criteria impacted the monthly churn. |
|
ARPU of R$ 28.4, higher than in the previous quarter |
|
MOU growth of 20.0% compared to 4Q07. |
|
NET OPERATING REVENUES - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 4 Q 08 | 3 Q 08 | D% | 4 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Access and Usage | 173.8 | 152.6 | 13.9% | 145.8 | 19.2% | 612.9 | 558.3 | 9.8% | |
Network usage | 172.0 | 170.1 | 1.1% | 153.7 | 11.9% | 650.0 | 593.9 | 9.4% | |
Data revenue plus VAS | 33.0 | 32.3 | 2.2% | 28.6 | 15.4% | 124.0 | 98.8 | 25.5% | |
Other services | 8.2 | 8.0 | 2.5% | 2.4 | 241.7% | 23.4 | 9.4 | 148.9% | |
Net service revenues | 387.0 | 363.0 | 6.6% | 330.5 | 17.1% | 1,410.3 | 1,260.4 | 11.9% | |
Net handset revenues | 48.9 | 43.6 | 12.2% | 41.6 | 17.5% | 150.7 | 100.6 | 49.8% | |
Net Revenues | 435.9 | 406.6 | 7.2% | 372.1 | 17.1% | 1,561.0 | 1,361.0 | 14.7% |
OPERATING REVENUE
Consistent revenue growth. |
|
Data and VAS revenue increased by 25.5% in the year-to-date 2008 |
|
OPERATING COSTS - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 4 Q 08 | 3 Q 08 | Δ% | 4 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Personnel | (29.8) | (32.7) | -8.9% | (39.3) | -24.2% | (134.4) | (138.4) | -2.9% | |
Cost of services rendered | (130.5) | (126.1) | 3.5% | (110.8) | 17.8% | (497.6) | (406.1) | 22.5% | |
Leased lines | (14.3) | (13.5) | 5.9% | (11.7) | 22.2% | (52.2) | (48.4) | 7.9% | |
Interconnection | (75.4) | (69.5) | 8.5% | (56.6) | 33.2% | (273.6) | (209.8) | 30.4% | |
Rent/Insurance/Condominium fees | (12.2) | (10.7) | 14.0% | (9.9) | 23.2% | (43.0) | (34.2) | 25.7% | |
Fistel and other taxes and contributions | (18.6) | (16.3) | 14.1% | (18.4) | 1.1% | (67.3) | (55.6) | 21.0% | |
Third-party services | (13.7) | (13.0) | 5.4% | (13.5) | 1.5% | (53.8) | (50.6) | 6.3% | |
Others | 3.7 | (3.1) | n.a. | (0.7) | n.a. | (7.7) | (7.5) | 2.7% | |
Cost of goods sold | (77.7) | (64.1) | 21.2% | (60.3) | 28.9% | (218.1) | (139.6) | 56.2% | |
Selling expenses | (58.4) | (63.1) | -7.4% | (73.3) | -20.3% | (262.1) | (227.6) | 15.2% | |
Provision for bad debt | (4.0) | (4.3) | -7.0% | (6.2) | -35.5% | (27.1) | (24.8) | 9.3% | |
Third-party services | (44.6) | (42.4) | 5.2% | (47.6) | -6.3% | (179.5) | (130.4) | 37.7% | |
Customer loyalty and donatios | (7.5) | (13.4) | -44.0% | (15.0) | -50.0% | (43.2) | (57.2) | -24.5% | |
Others | (2.3) | (3.0) | -23.3% | (4.5) | -48.9% | (12.3) | (15.2) | -19.1% | |
General & administrative expenses | (16.0) | (14.9) | 7.4% | (17.7) | -9.6% | (78.2) | (69.4) | 12.7% | |
Third-party services | (13.5) | (13.2) | 2.3% | (13.9) | -2.9% | (68.9) | (60.4) | 14.1% | |
Others | (2.5) | (1.7) | 47.1% | (3.8) | -34.2% | (9.3) | (9.0) | 3.3% | |
Other operating revenue (expenses) | (4.2) | 2.6 | n.a. | 13.3 | n.a. | 280.6 | 54.5 | 414.9% | |
Operating revenue | 8.4 | 9.8 | -14.3% | 10.9 | -22.9% | 307.9 | 49.9 | 517.0% | |
Operating expenses | (11.0) | (8.4) | 31.0% | (4.7) | 134.0% | (36.6) | (19.8) | 84.8% | |
Other operating revenue (expenses) | (1.6) | 1.2 | n.a. | 7.1 | n.a. | 9.3 | 24.4 | -61.9% | |
Total costs before depreciation / amortization | (316.6) | (298.3) | 6.1% | (288.1) | 9.9% | (909.8) | (926.6) | -1.8% | |
Depreciation and amortization | (67.3) | (66.6) | 1.1% | (62.5) | 7.7% | (254.2) | (211.5) | 20.2% | |
Total operating costs | (383.9) | (364.9) | 5.2% | (350.6) | 9.5% | (1,164.0) | (1,138.1) | 2.3% |
OPERATING COSTS
Cost of service rendered increased by 17.8% over 4Q07. |
|
|
|
|
|
Reduction of 9.6% in G&A expenses in relation to 4Q07 |
|
|
|
EBITDA
Increase of 4.8 p.p. in the EBITDA margin in relation to 4Q07. |
|
DEPRECIATION AND AMORTIZATION
|
|
FINANCIAL REVENUES (EXPENSES) - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 4 Q 08 | 3 Q 08 | Δ% | 4 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Financial Revenues | 29.3 | 34.1 | -14.1% | 18.1 | 61.9% | 118.7 | 74.7 | 58.9% | |
Other financial revenues | 34.5 | 34.1 | 1.2% | 22.9 | 50.7% | 123.9 | 79.5 | 55.8% | |
Financial Expenses | (12.6) | (14.6) | -13.7% | (8.1) | 55.6% | (47.6) | (40.7) | 17.0% | |
Other financial expenses | (7.0) | (6.9) | 1.4% | (7.0) | 0.0% | (27.1) | (26.7) | 1.5% | |
Gains (Losses) with derivatives transactions | (5.6) | (7.7) | -27.3% | (1.1) | 409.1% | (20.5) | (14.0) | 46.4% | |
Exchange rate variation / Monetary variation | (1.4) | (1.7) | -17.6% | 0.1 | n.a. | (6.9) | 2.5 | n.a. | |
Net Financial Income | 15.3 | 17.8 | -14.0% | 10.1 | 51.5% | 64.2 | 36.5 | 75.9% |
Increase of 75.9% in net financial revenues of 2008 over 2007 |
In the comparison with 4Q07, the net financial revenue increased by R$ 5.2 million. This is due to higher cash invested and a higher effective CDI in the period (3.32% in 4Q08 and 2.58% in 4Q07). The net financial revenue of the Company in 2008 increased by R$ 27.7 million when compared to 2007 due to higher availability of funds invested and higher effective interest rates in 2008 (12.37% in 2008 and 11.77% in 2007). |
LOANS AND FINANCING - TELEMIG | |||
CURRENCY | |||
Lenders (R$ million) | R$ | US$ | Total |
Debentures | 56.9 | - | 56.9 |
Notes | - | 195.3 | 195.3 |
- | - | ||
Adjust "Lei 11.638/07" | - | - | - |
Total | 56.9 | 195.3 | 252.2 |
Exchange rate used | 2.337000 | ||
Payment Schedule - Long Term | |||
2009 | - | 195.3 | 195.3 |
as from 2009 | 56.9 | - | 56.9 |
Total | 56.9 | 195.3 | 252.2 |
NET DEBT - TELEMIG | |||
Consolidated | Combined | ||
Dec 31.08 | Sep 30.08 | Dec 31.07 | |
Short Term | 195.3 | 156.1 | 5.9 |
Long Term | 56.9 | 24.6 | 147.9 |
Total debt | 252.2 | 180.7 | 153.8 |
Cash and cash equivalents | (952.7) | (968.3) | (730.6) |
Derivatives | 67.3 | 95.5 | 92.0 |
Net Debt | (633.2) | (692.2) | (484.7) |
Consistent net cash growth. |
|
Net profit of R$ 259.3 million in the year-to-date |
Net Profit was R$ 41.8 million in the quarter, 123.5% higher than in the same period of last year. Operating profit (EBIT) also increased in relation to 4Q07, by 141.9%, recording R$ 52.0 million. |
Shareholding Structure and Capital Stock Composition
Summarized ShareholdingStructure
CAPITAL STOCK OF TELEMIG CELULAR PARTICIPAÇÕES S.A. on Dec 31, 2008 | ||||||
Shareholders | Common Shares |
Preferred Shares |
TOTAL |
|||
VIVO PARTICIPAÇÕES S.A. | 13,061,279 | 97.0% | 8,659,798 | 37.0% | 21,721,077 | 58.9% |
Controlling Shareholder Group | 13,061,279 | 97.0% | 8,659,798 | 37.0% | 21,721,077 | 58.9% |
Others shareholders | 404,780 | 3.0% | 14,751,504 | 63.0% | 15,156,284 | 41.1% |
TOTAL | 13,466,059 | 100.0% | 23,411,302 | 100.0% | 36,877,361 | 100.0% |
Dividends and Interest on Own Capital. |
|
|
|
CONSOLIDATED INCOME STATEMENTS - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 4 Q 08 | 3 Q 08 | Δ% | 4 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Gross Revenues | 633.1 | 632.4 | 0.1% | 535.0 | 18.3% | 2,333.0 | 1,932.0 | 20.8% | |
Gross service revenues | 576.2 | 583.0 | -1.2% | 486.9 | 18.3% | 2,160.2 | 1,814.5 | 19.1% | |
Deductions – Taxes and others | (189.2) | (220.0) | -14.0% | (156.4) | 21.0% | (749.9) | (554.1) | 35.3% | |
Gross handset revenues | 56.9 | 49.4 | 15.2% | 48.1 | 18.3% | 172.8 | 117.5 | 47.1% | |
Deductions – Taxes and others | (8.0) | (5.8) | 37.9% | (6.5) | 23.1% | (22.1) | (16.9) | 30.8% | |
Net Revenues | 435.9 | 406.6 | 7.2% | 372.1 | 17.1% | 1,561.0 | 1,361.0 | 14.7% | |
Net service revenues | 387.0 | 363.0 | 6.6% | 330.5 | 17.1% | 1,410.3 | 1,260.4 | 11.9% | |
Access and Usage | 173.8 | 152.6 | 13.9% | 145.8 | 19.2% | 612.9 | 558.3 | 9.8% | |
Network usage | 172.0 | 170.1 | 1.1% | 153.7 | 11.9% | 650.0 | 593.9 | 9.4% | |
Data revenue plus VAS | 33.0 | 32.3 | 2.2% | 28.6 | 15.4% | 124.0 | 98.8 | 25.5% | |
Other services | 8.2 | 8.0 | 2.5% | 2.4 | 241.7% | 23.4 | 9.4 | 148.9% | |
Net handset revenues | 48.9 | 43.6 | 12.2% | 41.6 | 17.5% | 150.7 | 100.6 | 49.8% | |
Operating Costs | (316.6) | (298.3) | 6.1% | (288.1) | 9.9% | (909.8) | (926.6) | -1.8% | |
Personnel | (29.8) | (32.7) | -8.9% | (39.3) | -24.2% | (134.4) | (138.4) | -2.9% | |
Cost of services rendered | (130.5) | (126.1) | 3.5% | (110.8) | 17.8% | (497.6) | (406.1) | 22.5% | |
Leased lines | (14.3) | (13.5) | 5.9% | (11.7) | 22.2% | (52.2) | (48.4) | 7.9% | |
Interconnection | (75.4) | (69.5) | 8.5% | (56.6) | 33.2% | (273.6) | (209.8) | 30.4% | |
Rent/Insurance/Condominium fees | (12.2) | (10.7) | 14.0% | (9.9) | 23.2% | (43.0) | (34.2) | 25.7% | |
Fistel and other taxes and contributions | (18.6) | (16.3) | 14.1% | (18.4) | 1.1% | (67.3) | (55.6) | 21.0% | |
Third-party services | (13.7) | (13.0) | 5.4% | (13.5) | 1.5% | (53.8) | (50.6) | 6.3% | |
Others | 3.7 | (3.1) | n.a. | (0.7) | n.a. | (7.7) | (7.5) | 2.7% | |
Cost of handsets | (77.7) | (64.1) | 21.2% | (60.3) | 28.9% | (218.1) | (139.6) | 56.2% | |
Selling expenses | (58.4) | (63.1) | -7.4% | (73.3) | -20.3% | (262.1) | (227.6) | 15.2% | |
Provision for bad debt | (4.0) | (4.3) | -7.0% | (6.2) | -35.5% | (27.1) | (24.8) | 9.3% | |
Third-party services | (44.6) | (42.4) | 5.2% | (47.6) | -6.3% | (179.5) | (130.4) | 37.7% | |
Costumer loyalty and donations | (7.5) | (13.4) | -44.0% | (15.0) | -50.0% | (43.2) | (57.2) | -24.5% | |
Others | (2.3) | (3.0) | -23.3% | (4.5) | -48.9% | (12.3) | (15.2) | -19.1% | |
General & administrative expenses | (16.0) | (14.9) | 7.4% | (17.7) | -9.6% | (78.2) | (69.4) | 12.7% | |
Third-party services | (13.5) | (13.2) | 2.3% | (13.9) | -2.9% | (68.9) | (60.4) | 14.1% | |
Others | (2.5) | (1.7) | 47.1% | (3.8) | -34.2% | (9.3) | (9.0) | 3.3% | |
Other operating revenue (expenses) | (4.2) | 2.6 | n.a. | 13.3 | n.a. | 280.6 | 54.5 | 414.9% | |
Operating revenue | 8.4 | 9.8 | -14.3% | 10.9 | -22.9% | 307.9 | 49.9 | 517.0% | |
Operating expenses | (11.0) | (8.4) | 31.0% | (4.7) | 134.0% | (36.6) | (19.8) | 84.8% | |
Other operating revenue (expenses) | (1.6) | 1.2 | n.a. | 7.1 | n.a. | 9.3 | 24.4 | -61.9% | |
EBITDA | 119.3 | 108.3 | 10.2% | 84.0 | 42.0% | 651.2 | 434.4 | 49.9% | |
Margin % | 27.4% | 26.6% | 0.8 p.p. | 22.6% | 4.8 p.p. | 41.7% | 31.9% | 9.8 p.p. | |
Depreciation and Amortization | (67.3) | (66.6) | 1.1% | (62.5) | 7.7% | (254.2) | (211.5) | 20.2% | |
EBIT | 52.0 | 41.7 | 24.7% | 21.5 | 141.9% | 397.0 | 222.9 | 78.1% | |
Net Financial Income | 15.3 | 17.8 | -14.0% | 10.1 | 51.5% | 64.2 | 36.5 | 75.9% | |
Financial Revenues | 29.3 | 34.1 | -14.1% | 18.1 | 61.9% | 118.7 | 74.7 | 58.9% | |
Other financial revenues | 34.5 | 34.1 | 1.2% | 22.9 | 50.7% | 123.9 | 79.5 | 55.8% | |
(-) Pis/Cofins taxes on financial revenues | (5.2) | 0.0 | n.a. | (4.8) | 8.3% | (5.2) | (4.8) | 8.3% | |
Financial Expenses | (12.6) | (14.6) | -13.7% | (8.1) | 55.6% | (47.6) | (40.7) | 17.0% | |
Other financial expenses | (7.0) | (6.9) | 1.4% | (7.0) | 0.0% | (27.1) | (26.7) | 1.5% | |
Gains (Losses) with derivatives transactions | (5.6) | (7.7) | -27.3% | (1.1) | 409.1% | (20.5) | (14.0) | 46.4% | |
Exchange rate variation / Monetary variation | (1.4) | (1.7) | -17.6% | 0.1 | n.a. | (6.9) | 2.5 | n.a. | |
Taxes | (15.1) | (21.4) | -29.4% | (6.1) | 147.5% | (151.7) | (81.4) | 86.4% | |
Changes in shareholders´ Equity that do not affect income | 0.0 | 0.0 | n.a. | 0.0 | n.a. | 0.0 | 1.0 | n.a. | |
Minority Interest | (10.4) | (5.1) | 103.9% | (6.8) | 52.9% | (50.2) | (29.9) | 67.9% | |
Net Income | 41.8 | 33.0 | 26.7% | 18.7 | 123.5% | 259.3 | 149.1 | 73.9% |
CONSOLIDATED BALANCE SHEET - TELEMIG | ||||
R$ million | ||||
ASSETS | Dec 31. 08 | Dec 31. 07 | Δ% | |
Current Assets | 1,761.5 | 1,310.8 | 34.4% | |
Cash and equivalents cash | 948.7 | 730.6 | 29.9% | |
Temporary cash investments (collateral) | 4.0 | 0.0 | n.a. | |
Net accounts receivable | 298.3 | 233.0 | 28.0% | |
Inventory | 69.3 | 35.3 | 96.3% | |
Prepayment to Suppliers | 0.2 | 0.4 | -50.0% | |
Deferred and recoverable taxes | 386.5 | 298.1 | 29.7% | |
Prepaid Expenses | 30.6 | 6.8 | 350.0% | |
Other current assets | 23.9 | 6.6 | 262.1% | |
Non- Current Assets | 1,553.7 | 1,156.0 | 34.4% | |
Long Term Assets: | ||||
Deferred and recoverable taxes | 612.4 | 282.3 | 116.9% | |
Prepaid Expenses | 6.3 | 1.2 | 425.0% | |
Other long term assets | 7.8 | 33.4 | -76.6% | |
Plant, property and equipment | 769.8 | 730.5 | 5.4% | |
Net intangible assets | 157.4 | 108.6 | 44.9% | |
Total Assets | 3,315.2 | 2,466.8 | 34.4% | |
LIABILITIES | ||||
Current Liabilities | 1,237.0 | 781.5 | 58.3% | |
Personnel, tax and benefits | 24.3 | 34.8 | -30.2% | |
Suppliers and Consignment | 394.1 | 384.0 | 2.6% | |
Taxes, fees and contributions | 89.3 | 133.7 | -33.2% | |
Loans and financing | 195.3 | 5.9 | 3210.2% | |
Interest on own capital and dividends | 300.0 | 59.4 | 405.1% | |
Contingencies provision | 7.5 | 0.0 | n.a. | |
Derivatives transactions | 67.3 | 0.0 | n.a. | |
Licence Concession | 0.0 | 5.6 | n.a. | |
Other current liabilities | 159.2 | 158.1 | 0.7% | |
Non-Current Liabilities | 104.9 | 286.4 | -63.4% | |
Long Term Liabilities: | ||||
Taxes, fees and contributions | 17.0 | 10.0 | 70.0% | |
Loans and financing | 56.9 | 147.9 | -61.5% | |
Contingencies provision | 8.3 | 8.6 | -3.5% | |
Derivatives transactions | 0.0 | 92.0 | n.a. | |
Licence Concession | 0.0 | 24.7 | n.a. | |
Other long term liabilities | 22.7 | 3.2 | 609.4% | |
Minority interest | 179.7 | 177.6 | 1.2% | |
Shareholder's Equity | 1,793.6 | 1,221.3 | 46.9% | |
Total Liabilities and Shareholder's Equity | 3,315.2 | 2,466.8 | 34.4% |
Telemig Celular Participações S.A. Rua Levindo Lopes, 258 – Funcionários – 30.140-170 More information available at |
This press release contains forward-looking statements. Such statements are not statements of historical facts, and reflect the beliefs and expectations of the Company's management. The words "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects" and "targets" and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties. Accordingly, the actual results of operations of the Company may be different from the Company's current expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
CAPEX – Capital Expenditure. Technology and Services |
Operating indicators: |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 17, 2009
TELEMIG CELULAR PARTICIPAÇÕES S.A. | |
By: | /s/ Ernesto Gardelliano |
------------------------------------------------------------- | |
Name: | Ernesto Gardelliano |
Title: | Investor Relations Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.