Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of October, 2006

(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


Rua Tamoios 246
Jardim Aeroporto
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2006 Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

 

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY.
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 
4 - NIRE (Corporate Registry ID)
35300314441 

01.02 - HEADQUARTERS

1 - ADDRESS
RUA TAMOIOS, 246 
2 - DISTRICT
JD. AEROPORTO
3 - ZIP CODE
04630-000
4 - CITY
 SÃO PAULO
5 - STATE
SP
6 - AREA CODE
011
7 - TELEPHONE
3169-6003
8 - TELEPHONE
3169-6002 
9 - TELEPHONE
-  
10 - TELEX
11 - AREA CODE
011
12 - FAX
3169-6257 
13 - FAX
3169-6245
14 - FAX
-
 
15 - E-MAIL
ri@golnaweb.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME
RICHARD FREEMAN LARK JR
2 - ADDRESS
RUA GOMES DE CARVALHO, 1629 
3 - DISTRICT
VILA OLÍMPIA
3 - ZIP CODE
04547-006
4 - CITY
SÃO PAULO 
5 - STATE
SP
6 - AREA CODE
011
7 - TELEPHONE
3169-6224
8 - TELEPHONE
3169-6222 
9 - TELEPHONE
-
10 - TELEX
11 - AREA CODE
011
12 - FAX
3169-6257
13 - FAX
3169-6245
14 - FAX
-
 
15 - E-MAIL
rflark@golnaweb.com.br

01.04 - ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR CURRENT QUARTER PREVIOUS QUARTER
1 - BEGINNING 2. END 3 - QUARTER 4 - BEGINNING 5 - END 6 - QUARTER 7 - BEGINNING 8 - END
01/01/2006 12/31/2006 3 7/1/2006 9/30/2006 2 4/1/2006 6/30/2006
09 - INDEPENDENT ACCOUNTANT
ERNEST & YOUNG AUDITORES INDEPENDENTES S.S. 
10 - CVM CODE
00471-5 
11. TECHNICIAN IN CHARGE
MARIA HELENA PETTERSSON
12 – TECHNICIAN’S CPF (INDIVIDUAL TAXPAYER’S REGISTER)
009.909.788-50  

1


01.05 - CAPITAL STOCK

Number of Shares
 (in thousands)
1 - CURRENT QUARTER
 9/30/2006 
2 - PREVIOUS QUARTER
6/30/2006 
3 - SAME QUARTER,
 PREVIOUS YEAR 
9/30/2005
Paid-in Capital 
       1 - Common  107,591  109,448  109,448 
       2 - Preferred  88,615  86,758  85,821 
       3 - Total  196,206  196,206  195,269 
Treasury Stock 
       4 - Common 
       5 - Preferred 
       6 - Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Others 
2 - STATUS 
Operational 
3 - NATURE OF OWNERSHIP
 Domestic Private Company 
4 - ACTIVITY CODE
 3140 – Holding Company – Transportation and Logistics Services 
5 - MAIN ACTIVITY
 EQUITY INTEREST MANAGEMENT 
6 - CONSOLIDATION TYPE
 Total 
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS
 Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 – ITEM 2 - CNPJ (Corporate Taxpayer’s ID)

3 - COMPANY NAME 


01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 – ITEM  2 - EVENT 3 – APPROVAL  4 - TYPE  5 - DATE OF PAYMENT  6 - TYPE OF SHARE  7 - AMOUNT PER SHARE 
01  RCA  09/15/2006  Interest on Own Capital  11/14/2006  ON  0,1500000000 
02  RCA  09/15/2006  Interest on Own Capital  11/14/2006  PN  0,1500000000 
03  RCA  09/15/2006  Dividend  11/14/2006  ON  0,1700000000 
04  RCA  09/15/2006  Dividend  11/14/2006  PN  0,1700000000 

2


01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE  3 - CAPITAL STOCK
 (in thousands of reais)
4 - AMOUNT OF CHANGE
 (in thousands of reais)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED (Thousands) 8 -SHARE PRICE WHEN ISSUED (in Reais)

01.10 - INVESTOR RELATIONS OFFICER

1 – DATE
7/13/2006 
2 – SIGNATURE 

3


02.01 - BALANCE SHEET - ASSETS (in thousands of Reais)

1 - CODE  2 - DESCRIPTION  3 – 9/30/2006  4 – 6/30/2006 
Total Assets  2,033,000  1,823,694 
1.01  Current Assets  682,152  511,192 
1.01.01  Cash Equivalents  576,838  458,478 
1.01.01.01  Cash and Banks  86,212  109,204 
1.01.01.02  Short-term investments  490,626  349,274 
1.01.02  Credits 
1.01.03  Inventories 
1.01.04  Others  105,314  52,714 
1.01.04.01  Deferred Taxes and Carryforwards  25,829  29,906 
1.01.04.02  Prepaid Expenses  680  813 
1.01.04.03  Dividends Receivable  30,140  21,995 
1.01.04.04  Credits with Lessors  48,665 
1.02  Long-Term Assets  25,134  42,636 
1.02.01  Sundry Credits  24,909  42,281 
1.02.01.01  Deferred Taxes  24,909  42,281 
1.02.02  Credit with Related Parties 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries 
1.02.02.03  Other Related Parties 
1.02.03  Others  225  355 
1.03  Permanent Assets  1,325,714  1,269,866 
1.03.01  Investments  1,325,714  1,269,866 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  1,325,714  1,269,866 
1.03.01.03  Other Investments 
1.03.02  Property, plant and equipment 
1.03.03  Deferred charges 

4


02.02 - BALANCE SHEET - LIABILITIES (in thousands of Reais)

1 - CODE  2 - DESCRIPTION  3 – 9/30/2006  4 – 6/30/2006 
Total Liabilities  2,033,000  1,823,694 
2.01  Current Liabilities  112,546  66,132 
2.01.01  Loans and Financing 
2.01.02  Debentures 
2.01.03  Suppliers  109  584 
2.01.04  Taxes, Charges and Contributions  14,195  4,006 
2.01.05  Dividends Payable  62,962  61,542 
2.01.06  Provisions 
2.01.07  Debts with Related Parties 
2.01.08  Others  35,280 
2.02  Long-Term Liabilities 
2.02.01  Loans and Financing 
2.02.02  Debentures 
2.02.03  Provisions 
2.02.04  Debts with Related Parties 
2.02.05  Others 
2.03  Deferred Income 
2.05  Shareholders’ Equity  1,920,454  1,757,562 
2.05.01  Paid-Up Capital  993,654  993,181 
2.05.02  Capital Reserve  89,556  89,556 
2.05.03  Revaluation Reserve 
2.05.03.01  Own Assets 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  837,244  674,825 
2.05.04.01  Legal 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Realizable Profit 
2.05.04.05  Profit Retention  839,204  669,070 
2.05.04.06  Special for Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves  (1,960) 5,755 
2.05.04.07.01  Unrealized hedge result, net  (1,960) 5,755 
2.05.05  Accrued Profit/Loss 

5


03.01 - STATEMENT OF INCOME (in thousands of reais)

1 - CODE  2 – DESCRIPTION  3 – 7/1/2006 to 9/30/2006  4 - 1/1/2006 to 9/30/2006  5 - 7/1/2005 to 9/30/2005  6 - 1/1/2005 to 9/30/2005 
3.01  Gross Revenue from Sales and/or Services 
3.02  Gross Revenue Deductions 
3.03  Net Revenue from Sales and/or Services 
3.04  Cost of Goods and Services Sold 
3.05  Gross Income 
3.06  Operating Expenses/Revenue  241,125  418,052  116,798  273,014 
3.06.01  Sales 
3.06.02  General and Administrative  (2,049) (6,756) (1,054) (1,331)
3.06.03  Financial  (7,826) (60,333) 10,870  9,064 
3.06.03.01  Financial Revenues  22,977  38,474  15,360  29,257 
3.06.03.02  Financial Expenses  (30,803) (98,807) (4,490) (20,193)
3.06.04  Other Operating Revenues  48,665  48,665 
3.06.05  Other Operating Expenses 
3.06.06  Equity in the Earnings  202,335  436,476  106,982  265,281 
3.07  Operating Income  241,125  418,052  116,798  273,014 
3.08  Non-Operating Income 
3.08.01  Revenues 
3.08.02  Expenses 
3.09  Income Before Tax/Holding  241,125  418,052  116,798  273,014 
3.10  Provision for Income Tax and Social Contribution  (38,397) (23,920)
3.11  Deferred Income Tax 
3.12  Statutory Holding/Contributions 
3.12.01  Holdings 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital  29,504  96,947 
3.15  Income/Loss for the Period  232,232  491,079  116,798  273,014 
  No. SHARES, EX-TREASURY (in thousands) 196,206  196,206  195,269  195,269 
  EARNINGS PER SHARE  1.18361  2.50287  0.59814  1.39814 
  LOSS PER SHARE         

6


 
04.01 - NOTES TO THE FINANCIAL STATEMENTS 
 

1. Business Overview

Gol Linhas Aéreas Inteligentes S.A. (Company or GLAI) is the parent company of Gol Transportes Aéreos S.A. (GOL), a low-cost low-fare airline company based in Brazil, which provides regular air transportation services among Brazilian cities and also for cities in Argentina, Bolivia, Paraguay, Uruguay and Chile. The Company’s strategy is to grow and increase results of its businesses, popularizing and stimulating demand for safe air transportation in South America for business and leisure passengers, keeping its costs among the lowest in the industry world wide. The Company’s fleet, simplified and with a single class of services, ranks among the sector’s newest and most modern, with low operation costs and high utilization and efficiency levels.

GOL started its operations at January 15, 2001 and at September 30, 2006 it operated a 54-aircraft fleet, comprised of 14 Boeing 737-800, 26 Boeing 737-700 and 14 Boeing 737-300. During the nine first months of 2006, the Company inaugurated 8 new destinations, increasing served destinations to 53 (46 in Brazil, 3 in Argentina, 1 in Bolivia, 1 in Paraguay , 1 in Uruguay and 1 in Chile).

At September 30, 2006 and June 30, 2006, the Company’s share ownership structure is as follows:

    09.30.2006    06.30.2006 
     
    Common    Preferred    Total    Common    Preferred    Total 
     
ASAS Investment Fund    100.00%    39.32%    72.59%    98.30%    40.16%    72.60% 
Others      3.06%    1.39%    1.70%    1.02%    1.40% 
Market      57.62%    26.02%      58.82%    26.00% 
     
    100.00%    100.00%    100.00%    100.00%    100.00%    100.00% 
   

The Company incorporated in March 2006 two new subsidiaries, GAC Inc. and Gol Finance, located in Cayman Islands, whose activities are relate to aircraft acquisition and financing.

2. Basis of Preparation and Presentation of the Quarterly Information

The Quarterly Information were prepared in accordance with the generally accepted accounting principles in Brazil and the provisions contained in the Brazilian Corporation Law, in the Chart of Accounts prepared by the Civil Aviation Department – DAC (now Civil Aviation National Agency – ANAC) and the supplementary rules of the Brazilian Securities and Exchange Commission – CVM, consistently applied to the financial statements for the year ended December 31, 2005.

Additionally, the Management started to adopt the following accounting practices:

a) Sale and leaseback transactions

The gains on sale-leaseback transactions are fully recognized as non-operational results.

7


b) Return conditions

The Company operates leased aircraft based on operating lease agreements. The lease agreements establish the conditions in which the aircraft will have to be returned at the end of the leasing period. Depending on the aircraft and its parts utilization and maintenance conditions, at the date of the end of the agreement, the Company may be asked to make additional payments to the lessor regarding such contractual obligations. The Company accrues those costs, if any, on the date they can be estimated and probable. Currently there is no accrual constituted for this purpose.

c) Information on disclosures made based on USGAAP

The accounting practices adopted in Brazil differ from accounting principles generally accepted in the United States – USGAAP applicable to the air transportion segment, especially the allocation of maintenance expenses to income. At September 30, 2006, the net income for the year, in accordance with accounting practices adopted in Brazil (BRGAAP), was R$ 14,598 higher (R$ 88,729 at December 31, 2005) due to this difference and the respective tax effects in comparison with net income under USGAAP. At this same date, shareholder’s equity presented in the Company’s corporate Quarterly Information was R$237,763 (R$ 249,416 at December 31, 2005) lower due to, mainly, the gains on aircraft sale and leaseback transactions, the accumulated difference in the allocation of maintenance expenses and respective tax effects, also as the result of the accounting for stock options granted to executives and employees. There are also certain differences in the classification of assets, liabilities and income items. The Company discloses significant information on transactions in a consistent way in the corporate Quarterly Information and in accordance with USGAAP.

The Quarterly Information includes in the appendix I, as supplementary information, the statement of cash flow – prepared by the indirect method, from accounting records, based on the guidelines of IBRACON – Brazilian Institute of Independent Auditors. Management considers this information material to the market.

The Company has adopted the Level 2 Differentiated Corporate Governance Practices with the São Paulo Stock Exchange – BOVESPA, starting to integrate indices of Shares with Differentiated Corporate Governance – IGC, Shares with Differentiated Tag Along – ITAG and Corporate Sustainability – ISE, created to differ companies committed to adopting differentiated corporate governance practices. The Company’s Quarterly Information comprise the additional requirements of BOVESPA Novo Mercado.

The Quarterly Information includes the accounts of Gol Linhas Aéreas Inteligentes S.A. and its controlled enterprises Gol Transportes Aéreos S.A., GAC Inc., Gol Finance LLP e Gol Finance. The consolidation process of patrimonial and result

8


accounts consolidation consists in summing horizontally the balances of the assets, liabilities, revenues and expenses accounts, according to their nature, added to the elimination of the parent company’s participation in the equity.

The Quarterly Information are presented in compliance with the pronouncement of IBRACON NPC 27 – Accounting Statements – Presentation and Disclosures.

3. Cash and Cash Equivalents and short-term investments

    Parent Company    Consolidated 
     
    09.30.2006    06.30.2006    09.30.2006    06.30.2006 
         
Cash and cash equivalents                 
  Cash and banks    1,719    3,831    65,981    58,258 
   Financial Investments                 
       Fixed income    28,521    41,618    83,902    83,287 
       Variable income    708    156    1,330    487 
       Government securities    2,139      2,139   
       Government securities overseas    -      389,674    212,313 
       Bank Deposit Certificates – CDB    53,125    63,599    123,752    93,970 
         
    86,212    109,204    666,778    448,315 
         
 
Short-term Investments                 
  Local currency                 
       Bank Deposit Certificates – CDB    293,091    235,992    397,127    280,611 
       Government securities    197,535    113,282    227,372    113,282 
       Fixed income investments overseas    -      314,918    413,115 
         
    490,626    349,274    939,417    807,008 
         

Financial investments in CDB (Bank Deposit Certificate) have an average remuneration, net of taxes, of approximately 1.12% per month, based on the CDI (Interbank Deposit Certificate) variation, and may be redeemed at any time without loss of the recognized revenue. Fixed income investments overseas refer to government securities issued by the Austrian Government held by Gol Transportes Aéreos S.A. that earn interest, net of taxes, of 0.87% per month and government securities issued by the U.S. Government (T-Bills) and securities issued by international banks (“time deposits” and swaps) that conjunctly bear interest of approximately 1.10% per month, being these held by GAC Inc.

The Company and its subsidiary Gol Transportes Aéreos S.A. hold 100% of the quotas of exclusive investment funds, constituted as mutual fund with indefinite term and with tax neutrality, resulting in benefits to their quota holders. Investments in exclusive investment funds have daily liquidity. The exclusive fund portfolio management is carried out by external managers who follow the investment policies established by the Company.

9


Based on the financial statements of the exclusive funds, prepared according to the rules of the Central Bank of Brazil – BACEN, these investments are classified as securities for trading, appraised at market value, whose earnings are reflected in financial revenues.

Financial assets integrating fund portfolios are recorded, as applicable, in the Special System for Settlement and Custody – SELIC, in the Brazilian Custody and Settlement Chamber – CETIP or on the Brazilian Mercantile and Futures Exchange – BM&F.

Investment funds take part in operations comprising financial derivative instruments recorded in equity or compensation accounts that aim to manage the Company’s exposure to market risks and foreign exchange rates. The value of financial investments linked to hedge agreement guarantees was R$ 8,672 as of September 30. Information concerning risk management policies and the positions of open derivative financial instruments are detailed in Note 18.

4. Accounts receivable

    Consolidated 
   
    September 30,     
    2006    June 30, 2006 
   
 
Credit Cards Administrators    561,121    444,283 
Travel Agencies    97,392    88,896 
Cargo Agencies    10,226    10,371 
Other    35,335    18,747 
   
    704,074    562,297 
Allowance for doubtful accounts    (9,798)   (6,591)
   
    694,276    555,706 
   

The variation in the allowance for doubtful accounts is as follows:

    Consolidated 
   
    September 30,     
    2006    June 30, 2006 
   
 
Balances in the beginning of the period    6,591    5,808 
Additions    3,652    1,314 
Recoveries    (445)   (531)
   
Final balances of the period    9,798    6,591 
   

The ageing of the accounts receivable is as follows:

10


    Consolidated 
   
    September 30, 2006   June 30, 2006
   
 
Not past-due    691,463    552,907 
Past-due for less than 30 days    1,908    2,799 
Past-due for 31 to 60 days    985    602 
Past-due for 61 to 90 days    299    791 
Past-due for 91 to 180 days    1,974    2,025 
Past-due for 181 to 360 days    3,303    2,533 
Past-due for more than 360 days    4,142    640 
   
    704,074    562,297 
   

5. Deferred Taxes, Recoverable Taxes or Carryforwards, Short and Long-Term

    Parent Company    Consolidated 
     
    09.30.2006    06.30.2006    09.30.2006    06.30.2006 
         
Recoverable taxes or carryforwards                 
 PIS and Cofins credits    26    26    1,322    2,033 
 Prepayment of IRPJ and CSSL    6,985    6,985    10,469    8,553 
 Credit of IRRF on financial investments    8,523    5,275    17,010    6,593 
 Other    423    423    13,513    5,828 
         
    15,957    12,709    42,314    23,007 
         
Deferred income tax and social contribution                 
 Accumulated tax losses and social contribution negative basis    34,781    59,478    34,781    59,478 
 Tax credits arising from incorporation      -    15,080    16,540 
 Temporary differences      -    17,433    12,492 
         
    34,781    59,478    67,294    88,510 
Short-Term    (25,829)   (29,906)   (58,916)   (46,036)
         
Long-Term    24,909    42,281    50,692    65,481 
         

Tax credits resulting from accumulated deficit and social contribution negative basis were recorded based on the expectation of the generation of future taxable income observing legal limitations. As further detailed, the forecast of the generation of future taxable income indicates the existence of taxable income in sufficient amount to realize the tax credits, and are supported by the Company’s business plans, approved by the Board of Directors:

    2007    2008    2009    2010    Total 
   
Forecasted realization     16,602       37,466       11,730       1,496       67,294 

11


6. Inventories

    Consolidated 
   
    September 30,    September 30, 
    2006    2006 
   
Consumable material    2,040    3,115 
Parts and maintenance material    22,820    22,729 
Prepayment to suppliers    30,800    16,238 
Other    18,759    6,978 
   
    74,419    49,060 
   

7. Investments in Subsidiaries

Turnover of investments:

    Gol                
    Transportes   Gol Finance   GAC   Gol   Total dos
    Aéreos S.A.   LLP   Inc.   Finance   Investimentos
   
Balances at December 31, 2005    685,699    352,978        1,038,677 
   
   Capital increase      60,144            60,144 
   Equity accounting    146,640    (2,152)           144,488 
   Unrealized hedge results    2,258              2,258 
   Dividends    (35,126)             (35,126)
   
Balances at March 31, 2006    799,471    410,970        1,210,441 
   
   Capital increase           
   Equity accounting    59,093    (7,607)   2,181      53,670 
   Unrealized hedge results    5,755          5,755 
   
Balances at June 30, 2006    864,319    403,363    2,181      1,269,866 
   
   Capital increase           
   Equity accounting    95,784    631    74,358    1,335    172,108 
   Unrealized hedge results    (1,960)         (1,960)
   Prepaid dividends    (114,300)               (114,300)
   
Balance at September 30, 2006    843,843    403,994    76,539    1,338    1,325,714 
   

The gains on the sale-leaseback transactions during the period ended September 30, 2006 in the amount of R$75,118 are registered in GAC Inc.

12


8. Property, Plant and Equipment

        09.30.2006    06.30.2006 
     
    Annual                 
    depreciation    Cost    Accumulated         
    rate        Depreciation    Net value    Net value 
   
Flight equipment                     
 Aircraft    13%    31,851    (10,536)   21,315    16,201 
 Spare engines    20%    54,202      54,202    54,202 
 Replacement part kits    20%    225,381    (93,428)   131,953    124,674 
 Aircraft and safety equipment    20%    960    (231)   729    704 
 Tools    10%    4,383    (459)   3,924    2,515 
     
        316,777    (104,654)   212,123    198,296 
Property, plant and equipment in service                     
 Software licenses    20%    21,601    (8,925)   12,676    13,075 
 Computers and peripherals    20%    12,266    (4,077)   8,189    6,335 
 Vehicles    20%    2,958    (1,144)   1,814    1,268 
 Machinery and equipment    10%    9,633    (1,022)   8,611    5,944 
 Furniture and fixtures    10%    8,131    (1,393)   6,738    5,418 
 Facilities    10%    2,933    (327)   2,606    1,982 
 Communication equipment    10%    1,360    (293)   1,067    993 
 Brand names and patents      37      37    37 
 Maintenance Center    7.27%    35,146      35,146   
 Leasehold improvements    4%    3,589    (1,567)   2,022    2,416 
 Work in progress      21,082      21,082    48,554 
     
        118,736    (18,748)   99,988    86,022 
     
        435,513    (123,402)   312,111    284,318 
     
 
Advances for aircraft acquisition      453,109      453,109    453,109 
     
        888,622    (123,402)   765,220    737,427 
     

Advances for aircraft acquisition refer to prepayments made based on the agreements entered into with Boeing Company for the purchase of 61 Boeing 737-800 Next Generation (67 aircraft at June 30, 2006), as further explained in Note 16, and capitalized interest of R$ 32,410 are included (R$ 26,496 at June 30, 2006). Due to the sale-leaseback transactions agreed, the pre-delivery deposits that will be refunded are classified in current assets.

13


9. Short-Term and Long-Term Borrowings

        Consolidated 
     
    Annual         
    Interest    September 30,    September 30, 
Current:    rate    2006    2006 
   
   Brazilian Currency             
     Working capital    16.13 %    117,731    107,409 
       BNDES Loan    10.15%    5,462     
     
        123,193    107,409 
  Foreign Currency             
       IFC Loan    7.17%    721   
     
Total short-term borrowings and financings        123,914    107,409 
 
Long term:             
   Brazilian Currency             
       BNDES Loan    10.15%    58,666   
 
   Foreign Currency             
     Bank Loans    5.00%    131,405    110,715 
     IFC Loan    7.17%    107,150   
     
        297,221    110,715 
     
 
     Perpetual notes    8.75%    453,414    455,180 
     
Total long-term borrowings and financings        750,635    565,895 
     

( a ) Working Capital

At September 30, 2006, the Company maintained nine short-term credit lines with five financial institutions that allowed borrowings up to R$ 446,000. Five of those lines are guaranteed by promissory notes which allow borrowings up to R$ 264,000 and at September 30, 2006, there were outstanding borrowings under these facilities amounting R$ 117,731.

( b ) Perpetual Notes

In April 2006, the company, through its wholly-owned subsidiary Gol Finance, issued R$ 455 million (US$ 200 million) guaranteed by GOL. The notes have no fixed final maturity date and are callable at par by the Company after five years of the issuance date. The Company intends to use the resource to finances the acquisition of aircraft as a complement to its own cash resources, and to the bank financings guaranteed by the U.S. Exim Bank. At September 30, 2006, there was R$ 453,414 outstanding under this facility.

( c ) Bank Loans

In April 2006, the Company, through its wholly-owned subsidiary GAC Inc., arranged firm an up to R$ 130 million (US$ 60 million) borrowing facility with

14


Credit Suisse guaranteed by promissory notes. The tenor of the loan is 2.7 years with an annual interest rate of 3-month Libor. At September 30, 2006, there was R$131,405 (US$ 60,438 ) outstanding under this facility.

( d ) Other Financings

In June 2006, GOL signed long term borrowing agreements for R$ 75.7 million (US$ 35.0 million) with the BNDES (the Brazilian Development Bank) and for R$ 108 million (US$50 million) with the International Finance Corporation (IFC).

The BNDES credit line is being used to finance a major portion of the construction and expansion of the Gol Aircraft Maintenance Center at the International Airport of Confins, in the state of Minas Gerais, the acquisition of national equipment and materials. The loan has a term of five years with interest of TJLP + 2.65% p.a. and is guaranteed by accounts receivable. As of September 30, 2006, there was R$62,812 (US$ 28,890) outstanding under this facility.

The financings with the International Finance Corporation (IFC) is being used to acquire aircraft spare parts inventories and working capital. The loan has a term of six years with interest of LIBOR + 1.875% p.a. and is guaranteed by spare parts. As of September 30, 2006, there was R$ 107,150 (US$ 49,282) outstanding under this facility.

The long-term financings maturities, except for the Perpetual notes, considering the 12-month period from October 1 to September 30 of each year are as follows:

                    Beyond     
    2007    2008    2009    2010    2010    Total 
   
Brazilian Currency                         
   BNDES Loan    15,549    12,809    12,882      17,426    58,666 
   
 
Foreign Currency                         
   IFC Loan    17,858    35,717    35,717    17,858      107,150 
   Bank Loans      131,405          131,405 
   
    17,858    167,122    35,717    17,858      238,555 
   
Total   33,407    179,931    48,599    17,858    17,426    297,221 
   

10. Provision for Contingencies

    Consolidated 
   
    September 30, 2006   June 30, 2006
   
Provision for labor contingencies    680    617 
Provision for civil contingencies    4,059    3,360 
Provision for tax contingencies    21,948    20,195 
   
    26,687    24,172 
   

15


There were no significant changes in the status of the proceedings as disclosures in the Financial Statements of the year ended December 31, 2005.

11. Transactions with Related Parties

GOL maintains an agreement with associated companies for passenger and luggage transportation between airports and for the transportation of employees, executed under normal market conditions.

GOL is the tenant of the property located at Rua Tamoios, 246, in the city of São Paulo, State of São Paulo, owned by the associated company whose agreement expires at March 31, 2008 and has an annual price restatement clause based on the General Market Price Index (IGP-M).

The balances payable to the associated companies, in the amount of R$ 63 (R$ 130 at June 30, 2006) are included in the suppliers’ balance jointly with third-party operations. The amount of expenses which affected the income for the second quarter of 2006 is R$ 1,154 (R$ 686 in the third quarter of 2005).

12. Shareholders’ Equity

a) Capital stock

i. On September 30, 2006, the capital stock is represented by 107,590,792 common shares and 88,615,674 preferred shares.

ii. The authorized capital stock at September 30, 2006 is R$ 2,000,000. Within the authorized limit, the Company may, by means of the Board of Directors’ resolution, increase the capital stock regardless of any amendment to the Bylaws, through issue of shares, without keeping any proportion between the different classes of shares. The Board of Directors shall determine the conditions for the issue, including the payment price and period. At the discretion of the Board of Directors, the preemptive right may be excluded, or the period for its exercise be reduced, in the issue of preferred shares, placement of which is made through sale on a stock exchange or by public subscription, or also through the exchange for shares, in a control acquisition public offering, as provided for by the law. Issue of beneficiary parties is prohibited under the terms of the Company’s Bylaws.

iii. Preferred shares have no voting rights, except concerning the occurrence of specific facts allowed by the Brazilian legislation. These shares have as preference: priority in the reimbursement of capital, without premium and right to be included in the public offering arising from the sale of control, at the same price paid per share of the controlling block, assuring dividend at least equal to that of common shares.

16


iv. The quote of the shares of Gol Linhas Aéreas Inteligentes S.A., at September 30, 2006, on the São Paulo Stock Exchange – BOVESPA, corresponded to R$ 75.00 and US$ 34.35 on the New York Stock Exchange – NYSE. The equity value per share at September 30, 2006 is R$ 9.79 (R$ 9.00 at June 30, 2006).

b) Dividends and Interest on Shareholder’s Equity

In accordance with Law No. 9,249, - Changes in income tax, social contribution and other steps legislation, as of December 26, 1995 the Company made a payment to shareholders of interest on shareholder’s equity, calculated on the accounts of the shareholders’ equity and limited to the “pro rata die” variation of the Long-Term Interest Rate – TJLP, in the amount of R$ 35,391 (including the IRRF in the amount of R$ 4,341) referring to the first quarter of 2006 and of R$ 32,051 (including the IRRF in the amount of R$ 1,292) referring to the second quarter of 2006.

The proposed interest on shareholder’s equity, in the amount of R$ 29,506 (including the IRRF in the amount of R$ 1,266), and the complementary dividends in the amount of R$ 32,592 referring to the third quarter of 2006 will be paid in the fourth quarter of 2006. Such interest on shareholder’s equity will be inputed to the mandatory minimum dividend for the year ended December 31, 2006.

13. Cost of Services Rendered, Sales and Administrative Expenses

3Q06 
Consolidated 
 
   
07.01.2006 
07.01.2005 
   
to 
to 
   
09.30.2006 
09.30.2005 
     
    Cost of                         
    services    Sales    Administrative                 
    rendered    expenses    expenses     Total     %    Total     % 
     
Salaries, wages and benefits    97,257      14,175    111,432    13.1    64,803    11.9 
Aircraft fuel    357,711        357,711    42.2    208,711    38.2 
Aircraft leasing    80,978        80,978    9.5    62,135    11.4 
Maintenance material and repair    41,267        41,267    4.9    5,951    1.1 
Aircraft and traffic servicing    25,666      19,463    45,129    5.3    25,869    4.7 
Sales and marketing      126,041      126,041    14.9    80,439    14.7 
Landing fees    50,181        50,181    5.9    24,190    4.4 
Depreciation and amortization    14,704      1,769    16,473    1.9    8,721    1.6 
Other expenses    14,616      4,816    19,432    2.3    65,165    11.9 
     
    682,380    126,041    40,223    848,644    100.0    545,984    100.0 
     

17


2006 Accumulated 
Consolidated 
 
   
09.30.2006 
09.30.2005 
     
    Cost of                         
    services    Sales    Administrative                 
    rendered    expenses    expenses     Total     %    Total     % 
     
Salaries, wages and benefits    244,716      35,667    280,383    12.5    172,638    11.6 
Aircraft fuel    895,773        895,773    40.0    547,499    36.7 
Aircraft leasing    220,907        220,907    9.9    176,394    11.8 
Maintenance material and repair    101,479        101,479    4.5    30,245    2.0 
Aircraft and traffic servicing    75,714      41,596    117,310    5.2    63,240    4.2 
Sales and marketing      329,001      329,001    14.7    231,096    15.5 
Landing fees    112,190        112,190    5.0    64,631    4.3 
Depreciation and amortization    39,326      4,823    44,149    2.0    24,140    1.6 
Other expenses    124,857      15,406    140,263    6.2    181,920    12.3 
     
    1,814,962    329,001    97,492    2,241,455    100.0    1,491,803    100.0 
     

At September 30, 2006, aircraft fuel expenses include R$ 3,218, arising from results with derivatives represented by fuel hedge contract results expired in the period and measured as effective to hedge the expenses against fuel price fluctuations.

14. Net Financial Income

   
Parent Company 
Consolidated 
 
   
07.01.2006 
01.01.2006 
07.01.2006 
01.01.2006 
   
to 
to 
to 
to 
   
09.30.2006 
09.30.2006 
09.30.2006 
09.30.2006 
         
Financial Expenses:                 
Interest on loans    -    -    (24,497)   (51,409)
Foreign exchange variations on liabilities    (1,150)   -    -    (24,468)
Losses on financial instruments    -    -    (3,933)   (5,642)
CPMF tax    (120)   (1,620)   (3,303)   (10,444)
Monetary variations on liabilities    -    -    (1,059)   (2,446)
Interest on shareholder’s equity    (29,504)   (96,947)   (29,504)   (96,947)
Other    (29)   (240)   (2,092)   (4,352)
         
    (30,803)   (98,807)   (64,388)   (195,708)
 
Financial income:                 
Interest and gains on financial investments    -    390    16,943    35,499 
Foreign exchange variations on assets    6,268    -    3,810    23,881 
Gains on financial instruments    16,709    38,084    26,219    95,485 
Capitalized interest    -    -    9,149    16,854 
Monetary variations on assets    -    -    2,277    3,750 
Other    -    -    6,660    6,853 
         
    22,977    38,474    65,058    182,322 
         
Net financial income    (7,826)   (60,333)   670    (13,386)
         

18


   
Parent Company 
Consolidated 
     
   
07.01.2005 
01.01.2005 
07.01.2005 
01.01.2005 
   
to 
to 
to 
to 
   
09.30.2005 
09.30.2005 
09.30.2005 
09.30.2005 
         
Financial Expenses:                 
Interest on loans        (8,812)   (19,257)
Foreign exchange variations on liabilities    (987)   (3,581)   (9,001)   (24,027)
CPMF tax        (461)   (1,337)
Monetary variations on liabilities      (1,261)   (2,040)   (7,649)
Public offering expenses    (3,503)   (14,996)   (3,503)   (14,996)
Other      (355)   (4,158)   (12,998)
         
    (4,490)   (20,193)   (27,975)   (80,264)
 
Financial income:                 
Interest and gains on financial investments      1,855    5,675    19,209 
Foreign exchange variations on assets    2,766    5,762    1,392    12,634 
Gains on financial instruments    12,416    19,440    41,123    102,094 
Other    178    2,200    133    2,531 
         
    15,360    29,257    48,323    136,468 
         
Net financial income    10,870    9,064    20,348    56,204 
         

15. Income Tax and Social Contribution

The reconciliation of income tax and social contribution expenses, calculated by applying combined statutory tax rates and the amounts presented in the result, is set forth below:

   
Parent Company 
Consolidated 
   
Description   
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
         
 
Income before income tax and social                 
     contribution    418,052    273,014    610,292    412,386 
 
Combined tax rate    34%    34%    34%    34% 
Income tax and social contribution                 
     based on the combined tax rate    142,138    92,825    207,499    140,211 
Equity accounting and other permanent                 
     differences    (118,218)   (92,825)   8,661    (839)
         
Income tax and social contribution                 
     debited to the result    23,920      216,160    139,372 
         
 
Effective rate    5.7%    0%    35.4%    33.8% 
 
Current income tax and social                 
     contribution    -      215,946    145,584 
Deferred income tax and social                 
     contribution    23,920      214    (6,212)
         
    23,920      216,160    139,372 
         

19


16. Commitments

The Company leases its operating aircraft, airport terminals, other airport facilities, offices and other equipment. At September 30, 2006 the Company carried operational lease agreements on 54 aircraft (50 at June 30, 2006), with expiration dates from 2006 to 2014.

The following table provides the obligations under current and long-term debt obligations, due to operating lease commitments and aircraft purchase commitments as of September 30, 2006:

   
2006
2007
2008
2009
2010
Beyond
2010 
Total 
   
Operating lease                             
       commitments (1)   338,790   
275,806 
  223,244    137,321    93,750    206,837    1,275,748 
Pre-delivery deposits (2)   82,693   
116,003 
  80,206    66,748    69,998    81,424    497,072 
Aircraft purchase       
                   
       commitments (3)   233,704   
327,846 
  226,676    188,640    194,435    227,858    1,399,160 
   
Total    655,188   
719,655 
  530,126    392,709    358,183    516,119    3,171,980 
   

(1) The future commitments based on the operating lease contracts are denominated in U.S. Dollars. The Company has letters of credit in the amount of R$ 50,650 as guarantee of payments for aircraft leasing.

(2) The Company makes payments arising from the construction phase for aircraft acquisitions utilizing the proceeds from equity and debt financings, cash flow from operations, short and medium-term credit lines and supplier financing.

(3) The Company has a purchase contract with Boeing for acquisition of Boeing 737-800 Next Generation aircraft being currently 61 firm orders and 34 purchase options. The firm orders have an approximate value of R$ 9,327 million (corresponding to approximately US$ 4,290 million) based on the aircraft list price, including estimated amounts for contractual price escalations and pre-delivery deposits during the phase of the aircraft construction. The commitments arising from the aircraft acquisition not include the portion that will be financed by long-term financings with guarantee of the aircraft by the U.S. Exim Bank (Exim), corresponding to 85% of the total cost of the aircraft. The Company has entered into sale-leaseback agreements for eight Boeing 737-800 Next Generation aircraft, six of which were delivered during the third quarter of 2006, and two which will be delivered during the fourth quarter of 2006.

17. Employees

The Company has a profit sharing plan and stock option plans. The employee profit sharing plan is linked to the economic and financial results measured based on the Company’s performance indicators that assume the achievement of the Company’s, its business units’ and individual performance goals. On September 30, 2006, the accrual constituted based on Management’s estimates and forecasts is R$ 15,031 (R$ 18,706 on September 30, 2005).

At January 2, 2006, the Compensation Committee, within the scope of its functions and in conformity with the Company’s Stock Option Plan, approved the granting of 99,816 options for the purchase of the Company’s preferred shares at the price of R$ 47.30 per share.

20


The transactions are summarized below:

   
Stock 
Weighted average 
   
options 
price for the year 
   
Outstanding at December 31, 2005    321,251    11.21 
 Granted    99,816    47.30 
 Exercised     
   
Outstanding at March 31, 2006    421,067    19.76 
 Granted     
 Exercised    233,833    3.04 
   
Outstanding at June 30, 2006    187,234    40.65 
 Granted    -   
 Exercised     
   
Outstanding at June 30, 2006    187,234    40.65 
 
Quantity of options to be exercised at December 31, 2004    507,765    3.04 
Quantity of options to be exercised at December 31, 2005    158,353    6.50 
Quantity of options to be exercised at March 31, 2006    254,573    6.91 
Quantity of options to be exercised at June 30, 2006    36,984    36.90 
Quantity of options to be exercised at September 30, 2006    17,484    33.06 

The weighted average fair values on the granting dates of the stock options, at September 30, 2006, were R$ 18.81 and R$ 38.72 respectively, and they were estimated based on the Black-Scholes stock option pricing model, assuming a 1.5 % dividend payment, an expected volatility of approximately 46%, a weighted average risk free rate of 14.7 % and a average maturity of 3.8 years.

The accounting practices adopted in Brazil do not require recognition of compensation expenses through the Company’s stock options. If the Company had recorded in its results the compensation expenses by means of stock options, based on the fair value on the date of the options granting, the income of the third quarter of 2006 would have been R$ 275 lower (R$ 2,091 in the third quarter of 2005 and R$ 8,632 in the year of 2005).

The exercise price interval and the remaining weighted average maturity of the outstanding options, as well as the exercise price interval for the options to be exercised at September 30, 2006 are summarized below:

Outstanding Options 
Options to be exercised 
   
 
Outstanding 
Remaining 
Weighted 
Options to be 
Weighted 
Exercise price
 
options at 
weighted average 
average 
exercised 
average 
interval
 
09/30/2006 
maturity 
exercise price 
09/30/2006 
exercise price 
   
 
33.06    87,418    3.25    33.06    17,484    33.06 
47.30    99,816    4.25    47.30      47.30 
           
 
33.06-47.30    187,234    3.78    40.65    17,484    33.06 
           

21


18. Financial Derivative Instruments

The Company is exposed to several market risks arising from its operations. Such risks involve mainly the effects of changes in fuel price and foreign exchange rate risk, in view that its revenues are generated in Reais and the Company has significant commitments in US dollars, credit risks and interest rate risks. The Company uses derivative financial instruments to minimize those risks. The Company maintains a formal risk management policy under the management of its executive officers, its Risk Policy Committee and its Board of Directors.

The management of these risks is performed through control policies, establishing limits, as well as other monitoring techniques, mainly mathematical models adopted for the continuous monitoring of exposures. The exclusive investment funds in which the Company and its subsidiary Gol are quota holders are used as means for the risk coverage contracting according to the Company’s risk management policies.

Airlines are exposed to aircraft fuel price change effects. Aircraft fuel consumption in the third quarter of 2006 and 2005 represented approximately 42.4% and 38.2% of the Company’s operating expenses, respectively. The Company periodically uses future contracts, swaps and oil options and its derivatives to manage those risks. The purpose of the fuel hedge is the fuel acquisition operating expenses. As the aircraft fuel is not traded on a commodities exchange, the liquidity and alternatives for contracting hedge operations of that item are limited. However, the Company has found effective commodities to hedge aircraft fuel costs, mainly crude oil. Historically, oil prices have been highly related to aircraft fuel prices, which makes oil derivatives effective in compensating oil price fluctuations, in order to provide short-term protection against sudden fuel price increases. The futures contracts are listed on NYMEX, swaps are contracted with prime international banks and the options can be either those listed on NYMEX or those traded with prime international banks.

The Company also engages in financial derivative instruments agreements with first-tier banks for cash management purposes. The financial derivative instruments are composed of synthetic fixed income option agreements and swaps contracts to obtain the Brazilian overnight deposit rate for investments made at fixed-rates or denominated in dollars.

a) Fuel price risk

The Company’s derivatives contracts, at September 30, 2006, are summarized as follows (in thousands, except otherwise indicated):

22


   
09.30.2006 
12.31.2005 
   
Fair value of derivative financial instruments at the end of the period   
R$ (3,526)
  R$ 8,464 
Average term (months)  
 
Hedged volume (barrels)  
2,144,000 
  1,431,000 
 
Period ended:   
09.30.2006 
09.30.2005 
   
Gains with hedge effectiveness recognized as aircraft fuel expenses   
R$ 0 
  R$ 3,342 
Gains (Losses) with hedge ineffectiveness recognized as financial income   
R$ (322)
 
Current percentage of hedged consumption (during the quarter)  
85% 
  52% 

The Company utilizes financial derivative instruments as hedges to decrease its exposure to jet fuel price increases for short-term time frames. The Company currently has a combination of purchased call options, collar structures, and fixed price swap agreements in place to hedge approximately 79%, 34% and 29% of its jet fuel requirements for the fourth quarter of 2006, first quarter of 2007 and second quarter of 2007, respectively, at average crude equivalent prices of approximately US$ 76, US$ 69 and US$ 72 per barrel, respectively.

The Company classifies fuel hedge as “cash flow hedge”, and recognizes the changes of market fair value of effective hedges accounted in the shareholders’ equity until the hedged fuel is consumed. The fuel hedge effectiveness is estimated based on correlation statistical methods or by the proportion of fuel purchase expense variations that are offset by the fair market value variation of derivatives. Effective hedge results are recorded as decrease or increase in the cost of acquisition of fuel, and the hedge results that are not effective are recognized as financial income/expenses. Ineffective hedges arise when the change in the value of derivatives is not between 80% and 120% of the hedged fuel value variation. When the aircraft fuel is consumed and the related derivative financial instrument is settled, the unrealized gains or losses recorded in shareholders’ equity are recognized as aircraft fuel expenses. The Company is exposed to the risk that periodic changes will not be effective, as defined, or that the derivatives will no longer qualify for recording unrealized gains or losses in the equity. As periodic changes in the fair value of derivatives are ineffective, such “ineffectiveness” is recognized in the same period as the estimated fuel consumption occurs.

Ineffectiveness is inherent in hedging jet fuel with derivative positions based in other crude oil related commodities, especially given the magnitude of the current fair market value of the Company’s fuel hedge derivatives and the recent volatility in the prices of refined products. The Company has determined that specific hedges will not regain effectiveness in the time period remaining until settlement. Any changes in fair value of the derivative instruments are marked to market through earnings in the period of change.

During the three months ended September 30, 2006, the Company recognized approximately R$215 (US$ 98) of additional net losses in Others (gains) losses,

23


net, related to the ineffectiveness of its hedges and the loss of hedge accounting for certain hedges. Of this net total, approximately R$107 (US$ 49) was ineffectiveness expense and mark-to-market losses related to contracts that settled during second third quarter 2006. As of September 30, 2006 there was R$2,327 (US$ 1,070) on unrealized losses with jet fuel hedges recorded in “comprehensive income”.

The fair market value of swaps is estimated by discounted cash flow methods, and the fair value of the options is estimated by the Black-Scholes model adapted to commodities options.

Market risk factor: Jet fuel price                 
Exchange market                 
Future contracts bought                 
   
4Q06 
1Q07 
2Q07 
Total 
   
Nominal volume in barrels (thousands)   1,055    531    558    2,144 
Nominal volume in liters (thousands)   167,724    84,418    88,711    340,853 
 
Future agreed rate per barrel (USD)*    75.55    69.03    71.54    72.89 
   
Total in Reais **    173,295    79,695    86,793    339,783 
   

________________________
* Weighted average between the strikes of the collars and callspreads.
** The exchange rate at 09/30/2006 was R$ 2.1742 / US$ 1.00

b) Exchange rate risk

At September 30, 2006, the main assets and liabilities denominated in foreign currency are related to aircraft leasing and acquisition operations.

The Company’s foreign exchange exposure at September 30, 2006 is set forth below:

24


   
Consolidated 
 
   
09.30.2006 
06.30.2006 
     
Assets         
 Cash and cash equivalents and financial investments    752,610    631,716 
 Deposits for aircraft leasing contracts    43,236    32,711 
 Prepaid leasing expenses    18,782    15,093 
 Advances to suppliers      14,157 
 Other    28,487    13,741 
     
    843,115    707,418 
Liabilities         
 Foreign suppliers    27,036    9,792 
 Operating leases payable    23,392    25,867 
 Insurance premium payable     
     
    50,428    35,663 
     
Foreign exchange exposure in R$    792,687    671,755 
Total foreign exchange exposure in US$    364,588    310,380 
     
Obligations not recorded in the balance sheet         
 Operating lease agreements    1,275,748    1,080,847 
 Obligations arising from firm orders         
       for aircraft purchase 
  1,399,160    1,517,561 
     
Total foreign exchange exposure in R$    3,467,595    3,270,163 
     
Total foreign exchange exposure in US$    1,594,883    1,510,956 
     

The foreign exchange exposure concerning payable amounts resulting from operating lease operations, insurances, maintenance, and the exposure to fuel price variations caused by the foreign exchange rate are managed by hedge strategies with US dollar futures contracts and US dollar options listed on BM&F (Brazilian Mercantile and Futures Exchange). The expenses accounts that are the purpose of foreign exchange rate hedge are: fuel, lease, maintenance, insurance and international IT services expenses.

The Company’s Management believes that the derivatives it uses are extremely correlated to the US dollar/real foreign exchange rate in order to provide short-term protection to foreign exchange rate changes. The Company classifies the US dollar hedge as “cash flow hedges” and recognizes the fair market value variations of highly effective hedges in the same period the estimated expenses which are the purpose of the hedge occur. The market value changes of the highly effective hedges are recorded in Financial Revenues or Expenses until the period the hedged item is recognized, then they are recognized as decrease or increase in incurred expenses. The market value changes of hedges that are not highly effective are recognized as financial revenue or expense. The US dollar hedge effectiveness is estimated by statistical correlation methods or by the proportion of expenses variation that are offset by the fair market value variation of the derivatives.

25


The fair market value of swaps is estimated by discounted cash flow methods; the fair value of options is estimated by the Black-Scholes model adapted to the currency options; and the futures fair value refers to the last owed or receivable adjustment already accounted and not settled yet.

The Company uses short-term derivative financial instruments. The following table summarizes the position of the foreign exchange derivative contracts (in thousands, except otherwise indicated):

   
09.30.2006 
12.31.2005 
     
Fair value of derivative financial instruments at the end of the period     R$ 556    R$ 1,249 
Remaining longer period (months)    
Hedged volume    R$220,137    R$ 135,129 
 
Period ended:   
09.30.2006 
09.30.2005 
     
Gains with hedge effectiveness recognized in operating expenses     R$ (6,655)   R$ (2,352)
Gains with hedge ineffectiveness recognized in financial expenses     R$ (1,560)   R$ (4,480)
Current percentage of hedged consumption (during the quarter)   52%    50% 

The Company accounts its futures derivative instruments of foreign currencies as cash flow hedges. At September 30, 2006, the unrealized gain in the shareholders’ equity was R$ 367, net of taxes.

Market risk factor: Exchange rate             
Exchange market             
Future agreements bought             
 
   
October 2006 
November 2006 
Total 
   
 
Nominal value in dollars    37,250    40,250    77,500 
Future agreed rate    2.19    2.21    2.20 
   
Total in Reais    82,148    88,639    170,787 
   

c) Credit risk of financial derivative instruments

The derivative financial instruments used by the Company are conducted with top quality credit counterparts, AA+ or better rated international banks, according to Moody’s and Fitch agencies or international futures exchange or the Brazilian Mercantile and Futures Exchange (BM&F). The Company believes that the risk of not receiving the owed amounts by its counterparts in the derivatives operations is not material.

d) Interest rate risk

The Company’s results are affected by fluctuations in international interest rates in US dollar due to the impact of such changes in expenses of operating lease agreements. At September 30, 2006, there were no open hedge contracts for the international interest rate risk.

26


The Company’s results are also affected by fluctuations in the interest rates in Brazil, applicable both to financial investments, short-term investments, liabilities in real and to those applicable to US dollar indexed obligations, due to the impact of such changes in the market value of derivative financial instruments conducted in Brazil, in the market value of prefixed securities in real and in the remuneration of the cash balance and financial investments. The Company uses Interbank Deposit futures of the Brazilian Mercantile and Futures Exchange (BM&F) to protect itself from domestic interest rate fluctuations on the prefixed portion of its investments. At September 30, 2006, the nominal value of Interbank Deposit futures contracts traded on the Brazilian Mercantile and Futures Exchange (BM&F) totaled R$ 33,500 with periods of up to 3 years, with a total fair market value of R$ (14,280) corresponding to the last owed or receivable adjustment, already estimated and not yet settled. The total variations in market value, payments and receivables related to the DI futures are recognized as increase or decrease in financial revenues in the same period they occur.

e) Derivatives contracts applied in cash management

The Company utilizes financial derivatives instruments for cash management purposes. The Company enters into option contracts known as boxes with first tier banks and registered in the Brazilian CETIP clearing house with the objective of investing cash at pre-fixed rates. As of September 30, 2006, the total amount invested in boxes was R$ 69,000 with average term of 15 days. The Company also utilizes swaps contracts to change the remuneration of part of its short term investments to the Brazilian overnight deposit rate, the CDI. Investments in box combinations are swapped from fixed rate to a percentage of the CDI. Investments in dollar-denominated securities are swapped from dollar-based remuneration to Brazilian reais plus a percentage of CDI rate. As of September 30, 2006, the notional amount of fixed-rate swaps to CDI was R$114,000 with a fair value of R$ (54); and the notional amount of currency swaps to CDI was R$ 245,656 with a fair value or R$ 4,404. The changes in fair value of these swaps is reflected in financial income in the period of change.

19. Insurance Coverage

Company Management maintains an insurance coverage in amounts that it deems necessary to cover possible accidents, due to the nature of its assets and the risks inherent to its activity, observing the limits established in lease agreements. On September 30, 2006 the insurance coverage, by nature, considering GOL’s aircraft fleet and in relation to the maximum indemnifiable amounts, is the following:

                                             Aeronautic Type   
R$ (000)
US$ (000)
   
Warranty – Hull    3,265,068    1,501,733 
Civil Liability per occurrence/aircraft    1,630,650    750,000 
Warranty – Hull/War    3,265,068    1,501,733 
Inventories    206,549    95,000 

27


By means of Law 10,605, as of December 18, 2002, the Brazilian government undertook to supplement possible civil liability expenses against third parties caused by acts of war or terrorist attacks, occurred in Brazil or abroad, for which GOL may be demanded, for the amounts that exceed the insurance policy limit effective at September 10, 2001, limited to the equivalent in reais to one billion US dollar.

On September 29, 2006, an aircraft performing Gol Airlines Flight 1907 from Manaus enroute to Rio with a stop in Brasilia, was involved in a mid-air collision with a aircraft of ExcelAir. The Gol aircraft, a new Boeing 737-800 Next Generation, went down in the Amazon forest and there were no survivor among the 148 passengers and six crew members. The ExcelAir aircraft, a new Embraer Legacy 135 BJ, performed an emergency landing and all of its seven occupants were unharmed. The Company continues to cooperate fully with all regulatory and investigatory agencies to determine the cause of this accident. Presently, the Company does not have sufficient information to estimate the amount of claims relating to this accident. The Company maintains insurance for the coverage of these risks and liabilities. The payments for the aircraft will be covered by the insurance maintained. The Company does not expect any liabilities arising from the accident involving Flight 1907 to have a material adverse effect on the financial position or results of operation of the Company.

28


APPENDIX I – STATEMENTS OF CASH FLOW

   
Parent Company 
   
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2006 
   
to 
to 
to 
to 
   
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
   
Net income for the period    232,232    116,798    491,079    273,014 
Adjustments to reconcile net income to net cash generated                 
by operating activities:                 
 Deferred income taxes    38,697      23,920   
 Equity accounting    (202,335)   (106,982)   (436,476)   (265,281)
 Capitalized interest    -      -   
Variations in operating assets and liabilities:                 
 Accounts receivable    -      -   
 Prepaid expenses, taxes recoverable and other                 
receivables    (65,650)   (1,221)   (67,232)   (6,886)
 Credit with associated companies    -    169,841    -    434,118 
 Suppliers    (475)     109   
 Taxes payable    10,189      (2,856)  
 Interest on shareholder’s equity    (28,628)     17,251   
 Other liabilities    32,580    (197)   34,508    1,207 
   
Net cash generated (used) in operating activities    19,310    178,239    60,303    436,172 
Investment activities:                 
 Financial investments    (141,352)   (10,282)   (280,218)   (256,243)
 Investments    138,342    (119,891)   498,805    (380,233)
 Deposits for leasing contracts    -      -   
   
Net cash used in investment activities    (3,010)   (130,173)   188,587    (636,476)
 
Financing activities:                 
 Capital paid    473      2,450   
 Capital increase    -      -    271,330 
 Total comprehensive income, net of taxes    (7,715)     (8,371)  
 Dividends paid    (32,050)     (193,389)   (60,003)
 Liabilities with associated companies    -    (51,402)   -   
   
Net cash generated in financing activities    (39,292)   (51,402)   (199,310)   211,327 
 
Net cash addition    (22,992)   (3,336)   49,580    11,023 
Cash and cash equivalents at the beginning of the year    109,204    18,661    36,632    4,302 
   
Cash and cash equivalents at the end of the year    86,212    15,325    86,212    15,325 
   
Transactions not affecting cash                 
Additional information:                 
   Income tax and social contribution paid during the quarter    -    3,167    -    5,043 

29


APPENDIX I – STATEMENTS OF CASH FLOW – Continued

   
Consolidated 
   
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2006 
   
to 
to 
to 
to 
   
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
   
 
Net income for the period    232,232    116,798    491,079    273,014 
Adjustments to reconcile net income to net cash generated                 
by operating activities:                 
 Depreciation and amortization    16,472    8,721    44,149    24,140 
 Provision for doubtful accounts receivable    3,207    486    4,908    1,172 
 Deferred income taxes    20,766    (6,831)   214    (6,212)
 Capitalized interest    (5,914)   (4,644)   (32,410)   (17,626)
Variations in operating assets and liabilities:                 
 Receivables    (141,777)   (32,321)   (135,226)   (130,581)
 Inventories    (25,359)   (7,632)   (33,736)   (10,605)
 Prepaid expenses, taxes recoverable and other                 
     receivables    (139,636)   15,928    (177,640)   4,852 
 Suppliers    73,114    1,922    45,692    (10,686)
 Operating leases payable    -    (1,058)   -    (1,536)
 Air traffic liability    81,743    2,533    93,639    33,835 
 Taxes payable    (3,965)   2,948    10,685    (2,981)
 Payroll and related charges    13,007    15,135    31,449    9,514 
 Provisions for contingencies    2,109    5,707    (1,971)   6,546 
 Interest on shareholder’s equity    5,078      17,251   
 Other liabilities    23,093    (4,891)   (32,403)   (19,441)
   
Net cash generated (used) in operating activities    154,170    112,801    325,680    153,405 
Investment activities:                 
 Financial investment    (132,409)   67,238    (199,686)   (107,230)
 Investments    56    (250)   (511)   (489)
 Deposits for leasing contracts    7,630    4,150    (12,301)   6,843 
 Acquisition of property, plant and equipment    27,063    (166,135)   (196,931)   (330,236)
 Deferred acquisition    -    (1,849)   -    (4,635)
   
Net cash used in investment activities    (97,660)   (96,846)   (409,429)   (435,747)
 
Financing activities:                 
 Short-term borrowings    201,245    (57,878)   820,533    (51,671)
 Capital paid    473      2,450   
 Capital increase    -      -    271,330 
 Total comprehensive income, net of taxes    (7,715)     (8,371)  
 Dividends paid    (32,050)     (193,389)   (60,013)
   
Net cash generated in financing activities    161,953    (57,878)   621,223    159,646 
 
Net cash addition    218,463    (41,923)   537,474    (122,696)
Cash and cash equivalents at the beginning of the year    448,315    324,957    129,304    405,730 
   
Cash and cash equivalents at the end of the year    666,778    283,034    666,778    283,034 
   
Transactions not affecting cash                 
Additional information:                 
   Special goodwill reserve    13,624      15,082    29,187 
   Interest paid during the quarter    24,497    8,812    51,409    19,257 
   Income tax and social contribution paid during the quarter    69,352    57,391    198,677    144,415 

30


APPENDIX II – PRO FORMA CONSOLIDATED VALUE ADDED STATEMENTS

   
Parent Company 
   
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2006 
   
to 
to 
to 
to 
   
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
   
 
REVENUES                 
 Passenger, cargo and other transportation    48,665      48,665   
 Provision for doubtful accounts receivable    -      -   
 
INPUT ACQUIRED FROM THIRD PARTIES (includes ICMS and IPI)                
 Fuel and lubricant suppliers    -      -   
 Material, energy, third-party services and other    (2,049)   (1,054)   (6,756)   (1,331)
 Aircraft insurance    -      -   
 Sales and marketing    -      -   
   
GROSS VALUE ADDED    46,616    (1,054)   41,909    (1,331)
 
 RETENTIONS                 
 Depreciation and amortization    -      -   
   
 
NET VALUE ADDED GENERATED BY THE COMPANY    46,616    (1,054)   41,909    (1,331)
VALUE ADDED RECEIVED IN TRANSFER                 
 Results of the Corporate Interest    202,335    106,982    436,476    265,281 
   
 Interest income (expense)   (7,826)   10,870    (60,333)   9,064 
   
TOTAL VALUE ADDED TO BE DISTRIBUTED    241,125    116,798    418,052    273,014 
VALUE ADDED DISTRIBUTION                 
 Employees    -      -   
 Government    (38,397)     (23,920)  
 Financing companies    -      -   
 Leasers    -      -   
 Shareholders    26,543      9,816   
 Reinvested    (229,771)   (116,798)   (403,948)   (273,014)
   
TOTAL DISTRIBUTED VALUE ADDED    (241,125)   (116,798)   (418,052)   (273,014)
   

31


APPENDIX II – PRO FORMA CONSOLIDATED VALUE ADDED STATEMENTS – Continued

   
Consolidated 
   
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2006 
   
to 
to 
to 
to 
   
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
   
 
REVENUES                 
 Passenger, cargo and other transportation    1,125,689    724,608    2,900,153    1,924,199 
 Provision for doubtful accounts receivable    (3,207)   (486)   (9,798)   (4,719)
 
INPUT ACQUIRED FROM THIRD PARTIES (includes ICMS and IPI)                
 Fuel and lubricant suppliers    (357,711)   (208,711)   (895,773)   (547,499)
 Material, energy, third-party services and other    (112,647)   (80,841)   (365,961)   (222,488)
 Aircraft insurance    (7,540)   (8,025)   (20,365)   (21,454)
 Sales and marketing    (126,041)   (80,439)   (329,001)   (231,096)
   
GROSS VALUE ADDED    518,543    346,106    1,279,255    896,943 
 
 RETENTIONS                 
 Depreciation and amortization    (16,473)   (8,721)   (44,149)   (24,140)
   
 
NET VALUE ADDED GENERATED BY THE COMPANY    502,070    337,385    1,235,106    872,803 
 
VALUE ADDED RECEIVED IN TRANSFER                 
 Interest income (expense)   25,167    29,160    38,023    75,461 
   
TOTAL VALUE ADDED TO BE DISTRIBUTED    527,237    366,545    1,273,129    948,264 
VALUE ADDED DISTRIBUTION                 
 Employees    (111,432)   (64,802)   (280,383)   (172,638)
 Government    (150,105)   (82,174)   (326,298)   (215,586)
 Financing companies    (24,497)   (8,812)   (51,409)   (19,257)
 Leasers    (38,475)   (93,959)   (220,907)   (267,769)
 Shareholders    17,894      9,816   
 Reinvested    (220,622)   (116,798)   (403,948)   (273,014)
   
TOTAL DISTRIBUTED VALUE ADDED    (527,237)   (366,545)   (1,273,129)   (948,264)
   

32


 
05.01 - COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER  
 

Comments on the Company’s performance will be presented in chart 8, considering only consolidated results.

33


 
06.01 – CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Reais)   
 


1 - CODE    2 - DESCRIPTION    3 – 9/30/2006    4 – 6/30/2006 
 
  Total Assets    3,532,500    2,944,136 
 
1.01    Current Assets    2,616,429    1,974,924 
 
1.01.01    Cash Equivalents    1,606,195    1,255,323 
 
1.01.01.01    Cash and Banks    666,778    448,315 
 
1.01.01.02    Short-term investments    939,417    807,008 
 
1.01.02    Credits    815,880    601,742 
 
1.01.02.01    Pre-delivery deposits    62,688   
 
1.01.02.02    Accounts Receivable    704,074    562,297 
 
1.01.02.03    Allowance for doubtful accounts    (9,798)   (6,591)
 
1.01.02.04    Deferred Taxes and Carryforwards    58,916    46,036 
 
1.01.03    Inventories    74,419    49,060 
 
1.01.04    Others    119,935    68,799 
 
1.01.04.01    Prepaid Expenses    26,876    47,572 
 
1.01.04.02    Other Credits and Values    93,059    21,227 
 
1.02    Long-Term Assets    148,511    163,975 
 
1.02.01    Sundry Credits    92,611    115,030 
 
1.02.01.01    Deposits for Leasing contracts    41,919    49,549 
 
1.02.01.02    Deferred Taxes and Carryforwards    50,962    65,481 
 
1.02.02    Credit with Related Parties     
 
1.02.02.01    Affiliates     
 
1.02.02.02    Subsidiaries     
 
1.02.02.03    Other Related Parties     
 
1.02.03    Others    55,900    48,945 
 
1.03    Permanent Assets    767,560    805,237 
 
1.03.01    Investments    2,340    2,396 
 
1.03.01.01    In Affiliates     
 
1.03.01.02    In Subsidiaries     
 
1.03.01.03    Other Investments    2,340    2,396 
 
1.03.02    Property, plant and equipment    765,220    802,841 
 
1.03.03    Deferred charges     
 

34


 
06.02 – CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of Reais)
 


1 - CODE  2 - DESCRIPTION  3 – 9/30/2006  4 – 6/30/2006 
Total Liabilities  3,532,500  2,944,136 
2.01  Current Liabilities  833,967  595,344 
2.01.01  Loans and Financing  123,914  107,409 
2.01.02  Debentures 
2.01.03  Suppliers  119,616  46,502 
2.01.04  Taxes, Charges and Contributions  104,862  88,556 
2.01.04.01  Provision for income tax and social contribution  67,871  71,836 
2.01.04.02  Airport Fees and Duties Payable  36,991  16,720 
2.01.05  Dividends Payable  62,962  27,836 
2.01.06  Provisions 
2.01.07  Debts with Related Parties 
2.01.08  Others  422,613  325,041 
2.01.08.01  Payroll and related charges  71,396  58,389 
2.01.08.02  Airtraffic liabilities  311,439  229,696 
2.01.08.03  Other liabilities  39,778  36,956 
2.02  Long-Term Liabilities  778,079  591,230 
2.02.01  Loans and Financing  750,635  565,895 
2.02.02  Debentures 
2.02.03  Provisions 
2.02.04  Debts with Related Parties 
2.02.05  Others  27,444  25,335 
2.02.05.01  Accounts Payable and Provisions  27,444  25,335 
2.03  Deferred Income 
2.04  Minority Interest 
2.05  Shareholders’ Equity  1,920,454  1,757,562 
2.05.01  Paid-Up Capital Stock  993,654  993,181 
2.05.02  Capital Reserve  89,556  89,556 
2.05.03  Revaluation Reserve 
2.05.03.01  Own Assets 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  837,244  674,825 
2.05.04.01  Legal 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Realizable Profit 
2.05.04.05  Profit Retention  839,204  669,070 
2.05.04.06  Special for Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves  (1,960) 5,755 
2.05.04.07.01  Unrealized Hedge Result, Net  (1,960) 5,755 
2.05.05  Accrued Profit/Loss 

35


 
07.01 – CONSOLIDATED STATEMENT OF INCOME (in thousands of Reais)
 


1 - CODE  2 – DESCRIPTION  3 – 7/1/2006 to 9/30/2006  4 - 1/1/2006 to 9/30/2006  5 - 7/1/2005 to 9/30/2005  6 - 1/1/2005 to 9/30/2005 
3.01  Gross Revenue from Sales and/or Services  1,125,689  2,900,153  724,608  1,924,199 
3.01.01  Passenger  1,050,024  2,730,583  692,076  1,827,427 
3.01.02  Cargo  36,088  87,925  20,293  54,085 
3.01.03  Other  39,577  81,645  12,293  42,687 
3.02  Gross Revenue Deductions  (42,718) (110,138) (27,950) (76,214)
3.02.01  Income taxes and contributions  (42,718) (110,138) (27,950) (76,214)
3.03  Net Revenue from Sales and/or Services  1,082,971  2,790,015  696,658  1,847,985 
3.04  Cost of Goods and Services Sold  (682,380) (1,814,962) (446,271) (1,217,940)
3.05  Gross Income  400,591  975,053  250,387  630,045 
3.06  Operating Expenses/Revenue  (165,594) (439,879) (79,365) (217,659)
3.06.01  Sales  (126,041) (329,001) (80,439) (231,096)
3.06.02  General and Administrative  (40,223) (97,492) (19,274) (42,767)
3.06.03  Financial  670  (13,386) 20,348  56,204 
3.06.03.01  Financial Revenues  65,058  182,322  48,323  136,468 
3.06.03.02  Financial Expenses  (64,388) (195,708) (27,975) (80,264)
3.06.04  Other Operating Revenues 
3.06.05  Other Operating Expenses 
3.06.06  Equity in the Earnings 
3.07  Operating Income  234,997  535,174  171,022  412,386 
3.08  Non-Operating Income  75,118  75,118 
3.08.01  Revenues  75,118  75,118 
3.08.02  Expenses 
3.09  Income Before Tax/Holding  310,115  610,292  171,022  412,386 
3.10  Provision for Income Tax and Social Contribution  (86,621) (215,946) (61,055) (145,584)
3.11  Deferred Income Tax  (20,766) (214) 6,831  6,212 
3.12  Statutory Holding/Contributions 
3.12.01  Holdings 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital  29.504  96.947 
3.14  Minority Interest 

36


3.15  Income/Loss for the Period  232,232  491,079  116,798  273,014 
  No. SHARES, EX-TREASURY (in thousands) 196,206  196,206  195,269  195,269 
  EARNINGS PER SHARE  1.18361  2.50287  0.59814  1.39814 
  LOSS PER SHARE         

37


 
08.01 - COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER 
 

The following financial and operational information, except where indicated in the contrary, are presented in USGAAP and in Reais (R$), and the comparisons refer to the third quarter of 2006 (3Q06).

MANAGEMENT’S COMMENTS ON 3Q06 RESULTS

In the third quarter of 2006, GOL continued its mission of popularizing air travel in South America. Through the addition of aircraft and flight frequencies during the quarter, GOL increased its domestic market share and further consolidated its position as the second-largest domestic airline in Brazil. The Company maintained high profitability and high quality service, even during periods of high fuel prices and demand stimulating low fares. “GOL remains committed to its virtuous cycle of maintaining low costs, allowing us to offer the lowest fares and achieve the highest load factors in the Brazilian market, thereby driving industry-leading profitability,” commented Constantino de Oliveira Junior, GOL’s president and CEO.

GOL increased load factors and aircraft utilization rates, while maintaining market cost leadership. Demand for GOL’s passenger air transportation services grew at high rates during the quarter, with passengers transported increasing 36.5% over 3Q05. During the quarter, GOL’s load factor increased 5.1 percentage points to 78.8% and aircraft utilization was at 14.3 block hours per day (increasing 2.9% over 3Q05). Operating costs per ASK, excluding fuel, increased approximately 10% to 9.44 cents (R$), within our cost guidance for the quarter. Fuel costs per available seat kilometer (ASK) increased 17.4% year-over-year and drove total operating cost per seat kilometer (CASK) to 16.31 cents (R$). Cost increases were also driven by planned 4Q06 capacity expansion and increased international operations. The 11% increase in headcount over 2Q06 was related to planned fleet and base expansion in 4Q06. Landing fares increased as tariff rates and the proportion of international landings increased. Maintenance expenses increased related to the scheduled maintenance of six engines in the quarter.

Increased passenger volumes and a 6.4% increase in RASK resulted in an operating income increase of 27.2% in year-over-year comparison. Fuel neutral operating income was R$261.7mm, representing a fuel neutral operating margin of 24.2% . The Company has hedged approximately 79% of its fuel price exposure, 32% of its U.S. Dollar exposure for 4Q06, and 34% and 29% of its fuel exposure for 1Q07 and 2Q07, respectively. “Our absolute market cost leadership is key to our virtuous cycle, and allows us to provide the lowest fares and the best customer value proposition in the market,” commented Richard Lark, GOL’s Executive Vice President of Finance and CFO.

In terms of future perspectives, besides maintaining high levels of productivity and profitability, short-term growth will be driven by the addition of new aircraft, new destinations and new frequencies. The addition of 11 Boeing 737 aircraft to the fleet in the fourth quarter of 2006 will increase seat capacity by approximately 50% year-over-year.

GOL remains committed to its strategy of profitable expansion through a low cost structure and high quality customer service. “We are very proud that almost 50 million passengers have chosen to fly GOL, and we continue to make every effort to offer them the best in air travel: new planes, frequent flights in key markets, an ever-expanding integrated route system and lower prices; all of which is delivered by our dedicated team of employees who are key to our success," stated CEO Oliveira. “By remaining focused on our business model, while continuing to grow, be innovative and provide the lowest fares, we will continue to create value for our customers, employees and shareholders.”

REVENUES

38


Net operating revenues, principally revenues from passenger transportation, increased 55.5% to R$1.1bn, primarily due to higher revenue passenger kilometers (RPK), offset by a lower yield. RPK growth was driven by a 31.8% increase in departures, a 12.3% increase in stage length and an increase in load factor from 73.7% to 78.8% . RPKs grew 56.3% to 4,107mm, and revenue passengers grew 36.5% to 4.8mm.

While average fares increased 11.7% from R$195 to R$217, yields decreased 2.9% to 24.60 cents (R$) per passenger kilometer, principally due to a 12.3% increase in average stage length during the quarter. GOL’s increased capacity permitted it to offer more seats and demand-stimulating low fares.

Complementing net operating revenues, cargo transportation activities primarily contributed to the expansion of other operating revenues, which increased from R$31.3mm to R$72.8mm.

The 46.1% year-over-year capacity expansion, represented by ASKs, facilitated the addition of 78 new daily flight frequencies (including 17 night flights) and three new destinations in 3Q06. The addition of 4.0 average operating aircraft during the quarter (from 47.2 to 51.2 aircraft) drove the ASK increase.

Operating revenue per available seat kilometer (RASK) increased 6.4% to R$20.79 cents in 3Q06 vs. R$19.54 cents in 3Q05.

The growth in RPKs resulted in a higher domestic market share for GOL, reaching 36% at the end of 3Q06, compared to 29% in the end of 3Q05. Through its regular international flights to Buenos Aires, Cordoba and Rosario (Argentina), Santa Cruz de la Sierra (Bolivia), Montevideo (Uruguay), Asuncion (Paraguay) and Santiago (Chile), GOL achieved an international market share of 13% (share of Brazilian airlines flying to internationally destinations) in the same period. Approximately 9% of GOL’s total RPKs were related to international passenger traffic.

OPERATING EXPENSES

Total CASK increased 13.2% to 16.31 cents (R$), due to an increase in fuel prices, maintenance expenses, increased landing fees and higher depreciation. Operating expenses per ASK excluding fuel, increased by 10.3% to 9.44 cents (R$), within our cost guidance range for the quarter. Total operating expenses increased 65.5%, reaching R$849.8mm, due to higher fuel prices, increased scheduled maintenance, and the expansion of our operations (fleet and employee expansion, a higher volume of fuel consumption, landing fees and marketing activities). Fuel price increases during 3Q06 accounted for more than 19% of the R$149mm increase in fuel expenses, with the remainder accounted for by increased fuel consumption. Breakeven load factor increased 7.5 percentage points to 61.8% vs. 54.3% in 3Q05.

Results from GOL’s operating expense (jet fuel price and USD exchange rate) hedging programs are accounted for in accordance with SFAS 133 (Statement of Financial Accounting Standards No 133), “Accounting for Derivatives and Hedging Activities.”

The breakdown of our costs and operational expenses for 3Q06, 3Q05 and 2Q06 is as follows:

Operating Expenses (R$ cents / ASK)          
  3Q06  3Q05  % Chg.  2Q06  % Chg. 
Salaries, wages and benefits  2.14         1.85  15.7%         1.94  10.3% 
Aircraft fuel  6.87         5.85  17.4%         6.12  12.3% 
Aircraft rent  1.30         1.74  -25.3%         1.58  -17.7% 
Sales and marketing  2.42         2.26  7.1%         2.23  8.5% 

39


Landing fees    0.96    0.68    41.2%    0.68    41.2% 
Aircraft and traffic servicing    0.87    0.73    19.2%    0.87    0.0% 
Maintenance, materials and repairs    0.61    0.17    258.8%    0.73    -16.4% 
Depreciation    0.32    0.24    33.3%    0.34    -5.9% 
Other operating expenses    0.82    0.89    -7.9%    0.83    -1.2% 
 
Total operating expenses    16.31    14.41    13.2%    15.32    6.5% 
 
 
 
Operating expenses ex- fuel    9.44    8.56    10.3%    9.20    2.6% 
 
Total Operating Expenses Fuel-Neutral 3Q05    15.76    14.40    9.4%      - 
 
Total Operating Expenses Fuel-Neutral 2Q06    15.95      -    15.32    4.1% 
 
Total operating expenses ex-profit sharing    15.98    14.13    13.1%    15.22    5.0% 
 

Operating Expenses (R$ million)                    
    3Q06    3Q05    % Chg.    2Q06    % Chg. 
Salaries, wages and benefits    111.7    66.1    69.1%    90.2    23.8% 
Aircraft fuel    357.7    208.7    71.4%    283.8    26.0% 
Aircraft rent    67.5    62.1    8.6%    73.4    -8.0% 
Sales and marketing    126.0    80.4    56.7%    103.6    21.6% 
Landing fees    50.2    24.2    107.4%    31.7    58.4% 
Aircraft and traffic servicing    45.1    25.9    74.5%    40.6    11.1% 
Maintenance, materials and repairs    32.0    6.0    437.6%    34.1    -6.2% 
Depreciation    16.7    8.5    96.1%    15.9    5.0% 
Other operating expenses    42.9    31.6    36.0%    38.5    11.4% 
 
Total operating expenses    849.8    513.5    65.5%    711.8    19.4% 
 
 
 
Operating expenses ex- fuel    492.1    304.8    61.5%    428.0    15.0% 
 
Total Operating Expenses Fuel-Neutral 3Q05    821.3    513.5    59.9%      - 
 
Total Operating Expenses Fuel-Neutral 2Q06    830.8      -    711.8    16.7% 
 
Total operating expenses ex-profit sharing    832.4    503.8    65.2%    706.5    17.8% 
 

Salaries, wages and benefits expenses per available seat kilometer (ASK) increased 15.7% to 2.14 cents (R$), mainly due to a 6.0% cost of living increase on salaries and to a 72% increase in the number of full-time equivalent employees, to 8,045, related to planned 4Q06 capacity expansion.

Aircraft fuel
expenses per ASK increased 17.4% over 3Q05 to 6.87 cents (R$), due to increased fuel price per liter. The increase in average fuel price per liter over 3Q05 was primarily due to the 11.6% increase in the international price for crude oil (WTI) and a 6% increase in Gulf Coast jet fuel prices, partially offset by the 7.3% Brazilian Real appreciation against the U.S. Dollar (factors influencing the determination of Brazilian jet fuel prices). The Company has hedged approximately 79%, 34% and 29% of its fuel requirements for 4Q06, 1Q07 and 2Q07, respectively.

Aircraft rent per ASK decreased 25.3% to 1.30 cents (R$) in 3Q06, primarily due to a high aircraft utilization rate (14.3 block hours per day and 3.5% more ASKs per aircraft), a 7.3% appreciation of the Brazilian Real against the U.S Dollar vs. 3Q05, and amortized gains on sale-leaseback transactions for six 737-800 aircraft during 3Q06 (amortized over the term of the leases).

Sales and marketing expenses per ASK increased 7.1% to 2.42 cents (R$) primarily due to an increase in call center expenses, an increase in advertising expenses, an increase in provisions for doubtful accounts, and an increase in sales incentives, partially offset by a higher aircraft utilization

40


rate (3.5% more ASKs per aircraft). During the quarter, GOL booked a majority of its ticket sales through a combination of its website (80.1% during 3Q06) and its call center (11.4% during 3Q06).

Landing fees
per ASK increased 41.2% to 0.96 cents (R$), due to a 21% increase in rates and an increase in landings at international airports (which have higher rates), partially offset by increased average stage length and a higher aircraft utilization rate (3.5% more ASKs per aircraft).

Aircraft and traffic servicing expenses per ASK increased 19.2% to 0.87 cents (R$), as a result of an increase in ground handling services (landings increased 31.8%), and increases in aircraft cleaning services and consulting and technology services, partially offset by an increased average stage length and a higher aircraft utilization rate.

Maintenance, materials and repairs per ASK increased 258.8% to 0.61 cents (R$), primarily due to a higher number of scheduled maintenance services during 3Q06, partially offset by a 7.3% appreciation of the Brazilian Real against the U.S. Dollar. Main expenses during the quarter were related to the scheduled maintenance of six engines, in the amount of R$14.2mm, the use of spare parts inventory and repair of rotable materials, in the amount of R$18.9mm.

Depreciation per ASK increased 33.3% to 0.32 cents (R$), due to a higher amount of fixed assets, particularly spare parts inventory, and the increase of technology equipment, due to the expansion of operations.

Other operating expenses per ASK were 0.82 cents (R$), a 7.9% decrease when compared to the same period of the previous year, due to decreases in insurance expenses, cancelled flights expenses, and direct passenger expenses. Insurance expenses, at 0.14 cents (R$) per ASK (R$7.5mm total) decreased 35.7%, due to a reduction in average premium rates, a 7.3% appreciation of the Brazilian Real against the U.S. Dollar, and a higher aircraft utilization rate.

COMMENTS ON EBITDA AND EBITDAR1

The impact of a 1.25 cent (R$) RASK increase was offset by a CASK increase of 1.90 cents (R$), resulting in a decrease of EBITDA per available seat kilometer to 4.80 cents (R$) in 3Q06. Compared to 2Q06, EBITDA per ASK increased 49.5% . 3Q06 EBITDA totaled R$249.8mm in the period compared to R$191.7mm in 3Q05 (a 30.3% increase) and R$148.2mm in 2Q06 (a 68.6% increase).

EBITDAR Calculation (R$ cents / ASK)                    
    3Q06    3Q05    Chg. %    2Q06    Chg. % 
Net Revenues    20.79    19.54    6.4%    18.19    14.3% 
Operating Expenses    16.31    14.41    13.2%    15.32    6.5% 
 
EBIT    4.48    5.13    -12.7%    2.87    56.1% 
Depreciation & Amortization    0.32    0.24    33.3%    0.34    -5.9% 
 
EBITDA    4.80    5.37    -10.6%    3.21    49.5% 
EBITDA Margin    23.1%    27.5%    -4.4 pp    17.6%    +5.5 pp 

1EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDAR (earnings before interest, taxes, depreciation, amortization and rent) are non-USGAAP measures and are presented as supplemental information because we believe they are useful indicators of our operating performance for our investors. We usually present EBITDAR, in addition to EBITDA, because aircraft leasing represents a significant operating expense of our business, and we believe the impact of this expense should be considered in addition to the impact of depreciation and amortization. However, neither figure should be considered in isolation, as a substitute for net income prepared in accordance with US GAAP, BR GAAP or as a measure of a company’s profitability. In addition, our calculations may not be comparable to other similarly titled measures of other companies.

41


Aircraft Rent    1.30    1.74    -25.3%    1.58    -17.7% 
 
EBITDAR    6.10    7.11    -14.2%    4.79    27.3% 
EBITDAR Margin    29.3%    36.4%    -7.1 pp    26.3%    +3.0 pp 
 
 
EBITDAR Calculation (R$ million)                    
    3Q06    3Q05    Chg. %    2Q06    Chg. % 
Net Revenues    1,083.0    696.7    55.5%    844.0    28.3% 
Operating Expenses    849.8    513.5    65.5%    711.8    19.4% 
 
EBIT    233.1    183.2    27.2%    132.3    76.2% 
Depreciation & Amortization    16.7    8.5    96.1%    15.9    5.0% 
 
EBITDA    249.8    191.7    30.3%    148.2    68.6% 
EBITDA Margin    23.1%    27.5%    -4.4 pp    17.6%    +5.5 pp 
Aircraft Rent    67.5    62.1    8.6%    73.4    -8.0% 
 
EBITDAR    317.3    253.8    25.0%    221.6    43.2% 
EBITDAR Margin    29.3%    36.4%    -7.1 pp    26.3%    +3.0 pp 
 

Aircraft rent represents a significant operating expense for GOL. As GOL leases all of its aircraft, we believe that EBITDAR, equivalent to EBITDA before aircraft rent expenses (which are USD-denominated) is a useful measure of relative operating performance for our investors and users of our financial statements. On a per available seat kilometer basis, EBITDAR was 6.10 cents (R$) in 3Q06, compared to 7.11 cents (R$) in 3Q05. EBITDAR amounted to R$317.3mm in 3Q06, compared to R$253.8mm in the same period last year and R$221.6mm in 2Q06.

FINANCIAL RESULTS

Net financial income decreased R$5.7mm. Interest expense increased R$15.7mm primarily due to an increase in long-term debt and a higher amount of short-term working capital debt related to increased operations. Interest income increased R$5.9mm primarily due to a higher volume of cash and short-term investments, partially offset by a 5.1 percentage point decrease in average Brazilian interest rates (as measured by the CDI rate).

Financial Results (R$ thousands)

  3Q06    3Q05    2Q06 
Interest expense    (24,497)   (8,812)   (23,649)
Capitalized interest    9,149    5,258    4,355 
Exchange variation gain (loss)   (4,153)   (54)   (809)
Interest income    42,578    36,710    35,878 
Other gains (losses)

  (2,084)   (6,407)   12,818 
Net Financial Results    20,993    26,695    28,593 

NET INCOME AND EARNINGS PER SHARE

Net income in 3Q06 was R$190.0mm, representing a 17.5% net income margin, vs. R$138.2mm of net income in 3Q05.

42


Net earnings per share, basic, was R$0.97 in 3Q06 compared to R$0.71 in 3Q05. Basic weighted average shares outstanding were 196,206,466 in 3Q06 and 195,269,054 in 3Q05. Net earnings per share, diluted, was R$0.97 in 3Q06 compared to R$0.70 in 3Q05. Fully-diluted weighted average shares outstanding were 196,287,763 in 3Q06 and 196,050,417 in 3Q05.

Net earnings per ADS, basic, was US$0.45 in 3Q06 compared to US$0.32 in 3Q05. Basic weighted average ADS outstanding were 196,206,466 in 3Q06 and 195,269,054 in 3Q05. Net earnings per ADS, diluted, was US$0.45 in 3Q06 compared to US$0.32 in 3Q05. Fully-diluted weighted average ADS outstanding were 196,287,763 in 3Q06 and 196,050,417 in 3Q05.

Based on GOL’s quarterly dividend policy for fiscal 2006, Management recommended payment of quarterly intercalary dividends to shareholders in the form of interest on shareholders’ equity and complementary dividends, calculated in accordance with the statutory financial statements ended September 30, 2006. The total payout approved for 3Q06 is R$62.1mm (R$60.8mm net of withholding tax - R$28.2mm of interest on shareholders’ equity and R$32.6mm of complementary dividends) to be paid on November 14, 2006, as interest on shareholders’ equity to shareholders of record on September 20, 2006, and as complementary dividends on December 26, 2006, to shareholders of record on November 14, 2006. The net payment for the quarter is equivalent to R$0.2939 per share (approximately US$0.1355 per ADS).

CASH FLOW

Cash, cash equivalents and short-term investments increased R$350.9mm during 3Q06. Cash provided by operating activities was R$316.1mm, mainly due to increased earnings from operations (R$190.0mm), an increase in accounts payable (R$99.9mm) and an increase in air traffic liability (R$81.7mm), partially offset by an increase in accounts receivable (R$142.7mm) and an increase in inventories (R$33.7mm) . The amount deposited for future maintenance was US$182.9mm at September 30, 2006. During the quarter, the Company had maintenance reserve funds refunded in the amount of US$22.4mm.

Net cash used in investing activities was R$35.7mm, consisting primarily of acquisition of property and equipment (R$45.5mm), partially offset by return of advances for aircraft acquisition (R$19.6mm), related to sale-leasebacks of six aircraft during the quarter.

Net cash provided by financing activities during 3Q06 was R$70.5mm, mainly due to an increase in long-term borrowings (R$188.9mm) and partially offset by the payment of dividends (R$119.7mm) .

Cash Flow Summary (R$ million)       3Q06    3Q05    % Change    2Q06    % Change 
Net cash provided by operating activities        316.1    180.5    75.1%    2.1    14952.4% 
Net cash used in investing activities        (35.7)1    (165.9)2    -78.5%    (152.1)3    -76.5% 
Net cash provided by financing activities        70.5    (123.8)   -157.0%    492.5    -85.7% 
 
Net increase in cash, cash equivalents    & short    350.9    (109.2)   -421.4%    342.5    2.5% 
term investments                         
 

1. Excluding R$314.5 mm of cash invested in highly-liquid short-term investments with maturities above 90 days, as defined by SFAS 115.
2. Excluding R$4.3 mm of cash invested in highly-liquid short-term investments with maturities above 90 days, as defined by SFAS 115.
3. Excluding R$245.4 mm of cash invested in highly-liquid short-term investments with maturities above 90 days, as defined by SFAS 115.

COMMENTS ON THE BALANCE SHEET

43


The net cash position at September 30, 2006, was R$1,606.2mm, an increase of R$350.9mm vs. 2Q06. The Company’s total liquidity was R$2,300mm (cash, short-term investments and accounts receivable) at the end of 3Q06. On September 30, 2006, the Company had nine revolving lines of credit secured by receivables and promissory notes. On September 30, 2006, the outstanding amount under these lines of credit was R$117.7mm.

Cash Position and Debt (R$ million)   9/30/2006    6/30/2006    % Change 
Cash, cash equivalents & short-term investments    1,606.2    1,255.3    28.0% 
Short-term debt    117.7    107.4    9.6% 
Long-term debt    750.6    565.9    32.6% 
 
Net cash    737.9    582.0    26.8% 
 

Currently, GOL leases all of its aircraft, as well as airport terminal space, other airport facilities, office space and other equipment. On September 30, 2006, the Company leased 54 aircraft with initial lease term expiration dates ranging from 2006 to 2012. Future minimum lease payments under operating leases are denominated in U.S. Dollars.

As of September 30, 2006, the Company had 61 firm orders (net of six sale-leasebacks) and 34 options to purchase new Boeing 737-800 Next Generation aircraft. The firm orders had an approximate value of US$4.2 billion (based on aircraft list price) and are scheduled to be delivered between 2006 and 2012. As of September 30, 2006, GOL has made deposits in the amount of US$237.7mm related to these orders. On October 30, GOL announced that it increased the number of firm orders from 67 to 87 aircraft, as part of the Company’s ongoing expansion and cost reduction plans. GOL also increased the number of options by 20 aircraft, bringing the total order size to 121 Next Generation 737-800 aircraft.

The following table provides a summary of our principal payments under long-term obligations, operating lease commitments, aircraft purchase commitments and other obligations as of September 30, 2006:

Principal obligations (R$ thousands)               Beyond 
    2006    2007    2008    2009    2010    2010    Total 
Long-term debt obligations 

    33,407    179,931    48,599    17,858    17,426    297,221 
Operating lease commitments 

  338,790    275,806    223,244    137,321    93,750    206,837    1,275,748 
Pre-delivery deposits 

  82,693    116,003    80,206    66,748    69,998    81,424    497,072 
Aircraft purchase commitments 

  233,704    327,846    226,676    188,640    194,435    227,859    1,399,160 
 
Total    655,187    753,062    710,057    441,308    376,041    533,546    3,469,201 
 

GOL’s expected fleet growth from 2006 to 2012 is as follows:

GOL’s Fleet Plan    2006    2007    2008    2009    2010    2011    2012 
141-seat B 300s    14    14    12         
144-seat B 700 NGs    30    30    28    21    20    10    10 
187-seat B 800 NGs (1)   21    36    46    60    72    84    91 
 
Total    65    80    86    88    92    94    101 
 

(1) Including sale-leasebacks.

44


OUTLOOK

GOL will continue to invest in its successful low-cost, low-fare business model. We will continue to evaluate opportunities to expand our operations by adding new flights in Brazil where sufficient market demand exists, and expanding into other high-traffic centers across South America. We expect to benefit from economies of scale and reduce our average non-fuel cost per available seat kilometer (CASK) as we add additional aircraft to a well-established and highly-efficient operating network, and as we use our new Aircraft Maintenance Center for maintenance of our fleet. We anticipate a solid fourth quarter, thanks to the dedicated effort of our employees to improve productivity throughout the Company.

The scheduled addition of 11 aircraft to our fleet in the fourth quarter of 2006 should allow a 50% increase in available seat capacity over 4Q05. For the fourth quarter, we expect a load factor in the range of 73-75%, with passenger yields in the range of R$26-28 cents. We expect a stable foreign exchange rate environment for the near term, supported by good economic fundamentals in the Brazilian economy. We expect that high oil prices will continue to impact our fuel costs, partially mitigated by our hedging programs. For the fourth quarter, we expect non-fuel CASK to be in the range of R$9.2 -9.7 cents.

For the full-year 2006 we expect earnings per share near the lower end of our disclosed EPS guidance range for the year of R$3.90 to R$4.30 per share, representing annual earnings growth of approximately 50% and annual earnings per ADS growth of approximately 55% (vs. 56% annual EPADS growth in 2005). Full-year non-fuel CASK is expected to be in the lower half of guidance, with full-year operating margins 1-2 points below guidance, primarily due to the impact of higher fuel costs during the year.

Financial guidance for 2007 is based on GOL’s planned capacity expansion and the expected high demand for our passenger transportation services, driven by strong Brazilian economic fundamentals and GOL’s demand-stimulating low fares. For 2007, we expect to add 15 aircraft to the fleet and expand capacity by approximately 45% to adequately serve anticipated passenger demand and add new routes and markets in Brazil and South America. Our projections are for a 2007 full-year EPS in the range of R$5.20 to R$5.65, representing annual EPS growth of almost 40%. Full-year non-fuel CASK is expected to be in the R$9 cent (R$) range. Full-year operating margins are expected to be in the 23% range. We plan to continue to popularize air travel in South America through expansion, technological innovation, improved operating efficiency, strict cost management, the lowest fares and high quality passenger service.

    2007 (full year)
Financial Outlook (US GAAP)   Preliminary    Revised 
ASK Growth    +/- 30%    +/- 45% 
Average Load Factor    +/- 75%    +/- 75% 
Net Revenues (billion)   +/- R$ 5.4    +/- R$ 5.6 
Non-fuel CASK (R$)   +/- 9 cents    +/- 9 cents 
Operating Margin    +/- 26%    +/- 23% 
Earnings per Share    R$ 5.10 - R$ 5.60    R$ 5.20 - R$ 5.65 

SOCIAL RESPONSABILITY

45


In 3Q06, GOL was involved in social and cultural activities focusing on children, health and education, with organizations such as Fundação Boldrini (Boldrini Foundation), Pastoral da Criança (Children’s Mission), Instituto Criar de TV e Cinema (Creating TV and Movies Institute), Expedição Vagalume (Firefly Expedition), and made investments in local music shows, national cinema and theatre. Total contributions to social activities were approximately R$1mm during the quarter.

As presented in our Value Added Statements, GOL distributed a total value-added of R$323mm to employees, government, financiers, lessors, and shareholders, and re-invested R$222mm.

GLOSSARY OF INDUSTRY TERMS

Revenue passengers represents the total number of paying passengers flown on all flight segments.

Revenue passenger kilometers (RPK) represents the numbers of kilometers flown by revenue passengers.

Available seat kilometers (ASK) represents the aircraft seating capacity multiplied by the number of kilometers the seats are flown.

Load factor represents the percentage of aircraft seating capacity that is actually utilized (calculated by dividing RPK by ASK).

Breakeven load factor is the passenger load factor that will result in passenger revenues being equal to operating expenses.

Aircraft utilization represents the average number of block hours operated per day per aircraft for the total aircraft fleet.

Block hours refers to the elapsed time between an aircraft leaving an airport gate and arriving at an airport gate.

Yield per passenger kilometer represents the average amount one passenger pays to fly one kilometer.

Passenger revenue per available seat kilometer represents passenger revenue divided by available seat kilometers.

Operating revenue per available seat kilometer (RASK) represents operating revenues divided by available seat kilometers.

Average stage length represents the average number of kilometers flown per flight.

Operating expense per available seat kilometer (CASK) represents operating expenses divided by available seat kilometers.

46


  Operating Data             
  US GAAP - Unaudited             
      3Q06    3Q05    % Change 
       
  Revenue Passengers (000)   4,791    3,509    36.5% 
  Revenue Passengers Kilometers (RPK) (mm)   4,107    2,627    56.3% 
  Available Seat Kilometers (ASK) (mm)   5,210    3,565    46.1% 
  Load factor    78.8%    73.7%    +5.1 pp 
  Break-even load factor    61.8%    54.3%    +7.5 pp 
  Aircraft utilization (block hours per day)   14.3    13.9    2.9% 
  Average fare    R$ 217.94    R$ 195.08    11.7% 
  Yield per passenger kilometer (cents)   24.60    25.33    -2.9% 
  Passenger revenue per available set kilometer (cents)   19.39    18.66    3.9% 
  Operating revenue per available seat kilometer (RASK) (cents)   20.79    19.54    6.4% 
  Operating cost per available seat kilometer (CASK) (cents)   16.31    14.41    13.2% 
  Operating cost, excluding fuel, per available seat kilometer (cents)   9.44    8.56    10.3% 
  Number of Departures    42,514    32,249    31.8% 
  Average stage length (km)   821    731    12.3% 
  Avg number of operating aircraft during period    51.3    36.3    41.3% 
  Full-time equivalent employees at period end    8,045    4,678    72.0% 
  % of Sales through website during period    80.1%    81.3%    -1.2 pp 
  % of Sales through website and call center during period    91.5%    93.3%    -1.8 pp 
  Average Exchange Rate (1)   R$ 2.17    R$ 2.34    -7.3% 
  End of period Exchange Rate (1)   R$ 2.17    R$ 2.23    -2.7% 
  Inflation (IGP-M) (2)   0.8%    -1.5%    +2.3 pp 
  Inflation (IPCA) (3)   0.5%    0.8%    -0.3 pp 
  WTI (avg. per barrel, US$) (4)   $70.48    $63.18    11.6% 
 
  (1) Source: Brazilian Central Bank             
  (2) Source: Fundação Getulio Vargas             
  (3) Source: IBGE             
  (4) Source: Bloomberg             

47


Consolidated Statement of Operations             
US GAAP - Unaudited             
R$ 000             
         3Q06    3Q05    % Change 
       
 
Net operating revenues             
   Passenger    R$ 1,010,178    R$ 665,374    51.8% 
   Cargo and Other    72,793    31,284    132.7% 
       
   Total net operating revenues    1,082,971    696,658    55.5% 
 
Operating expenses             
   Salaries, wages and benefits    111,709    66,060    69.1% 
   Aircraft fuel    357,711    208,711    71.4% 
   Aircraft rent    67,498    62,135    8.6% 
   Sales and marketing    126,041    80,439    56.7% 
   Landing fees    50,181    24,190    107.4% 
   Aircraft and traffic servicing    45,129    25,869    74.5% 
   Maintenance materials and repairs    31,990    5,951    437.6% 
   Depreciation    16,716    8,523    96.1% 
   Other operating expenses    42,933    31,557    36.0% 
       
Total operating expenses    849,908    513,435    65.5% 
 
Operating income    233,063    183,223    27.2% 
 
Other income (expense)            
   Interest expenses    (24,497)   (8,812)   178.0% 
   Capitalized interest    9,149    5,258    74.0% 
   Exchange variation loss    (4,153)   (54)   7590.7% 
   Interest income    42,578    36,710    16.0% 
   Other gains (losses)   (2,084)   (6,407)   -67.5% 
       
Total Other income (expense)   20,993    26,695    -21.4% 
 
Income before income taxes    254,056    209,918    21.0% 
   Income taxes    (64,050)   (71,728)   -10.7% 
       
Net income    190,006    138,190    37.5% 
       
 
Earnings per share, basic    R$ 0.97    R$ 0.71    36.6% 
Earnings per share, diluted    R$ 0.97    R$ 0.70    38.6% 
 
Earnings per ADS, basic - US Dollar    $0.45    $0.32    40.6% 
Earnings per ADS, diluted - US Dollar    $0.45    $0.32    40.6% 
       
 
 
Basic weighted average shares outstanding (000)   196,206    195,269    0.5% 
Diluted weighted average shares outstanding (000)   196,288    196,050    0.1% 

48


Consolidated Balance Sheet         
US GAAP - Unaudited         
R$ 000         
    September 30, 2006    June 30, 2006 
     
ASSETS    3,849,202    3,264,329 
Current Assets    2,712,884    1,969,399 
     Cash and cash equivalents    270,397    233,994 
     Short-term investments    1,335,797    1,021,330 
     Receivables less allowance    694,276    555,706 
     Inventories    74,419    49,060 
     Pre-delivery deposits    62,688   
     Aircraft and engine maintenance deposits    113,058   
     Recoverable taxes and deferred tax    42,314    23,007 
     Prepaid expenses    26,876    47,572 
     Other current assets    93,059    38,730 
Property and Equipment, net    765,220    802,841 
     Pre-delivery deposits    453,109    518,523 
     Flight equipment    316,777    265,677 
     Other property and equipment    118,736    125,657 
     Less accumulated depreciation    (123,402)   (107,016)
Other Assets    371,098    492,089 
     Deposits for aircraft leasing contracts    41,919    32,044 
     Prepaid aircraft and engine maintenance    283,840    421,661 
     Other    45,339    38,384 
LIABILITIES AND SHAREHOLDER'S EQUITY    3,849,202    3,264,329 
Current Liabilities    828,142    588,386 
     Accounts payable    119,616    46,502 
     Salaries, wages and benefits    86,427    64,389 
     Sales tax and landing fees    91,162    88,556 
     Air traffic liability    311,439    229,696 
     Short-term borrowings    117,731    107,409 
     Dividends Payable    62,962    27,836 
     Deferred credit    7,852   
     Other accrued liabilities    26,807    23,998 
     Current portion of long-term debt    4,146   
Long Term Liabilities    862,843    638,629 
     Long term debt    750,635    565,895 
     Deferred income taxes, net    30,978    47,399 
     Deferred gains on sale and leaseback transactions    53,786   
     Other    27,444    25,335 
Shareholder's Equity    2,158,217    2,037,314 
     Preferred shares (no par value)   846,125    845,691 
     Common shares (no par value)   41,500    41,500 
     Additional paid in capital    35,257    34,982 
     Appropriated retained earnings    39,577    39,577 
     Unappropriated retained earnings    1,197,718    1,069,809 
     Accumulated other comprehensive gain    (1,960)   5,755 

49


Consolidated Statement of Cash Flows             
US GAAP - Unaudited             
R$ 000             
    3Q06    3Q05    % Change 
       
Cash flows from operating activities             
Net income (loss)   190,006    138,190    37.5% 
Adjustments to reconcile net income             
   provided by operating activities             
   Depreciation and amortization    19,589    5,170    278.9% 
   Provision for doubtful accounts receivable    4,168    1,172    255.6% 
   Deferred income taxes    (8,530)   7,506    nm 
Capitalized interest    (16,854)   (14,382)   17.2% 
Changes in operating assets and liabilities             
   Receivables    (142,738)   (33,007)   332.4% 
   Inventories    (33,736)   (19,645)   71.7% 
   Accounts payable and other accrued liabilities    99,945    1,412    6978.3% 
   Deposits for aircraft and engine maintenance    24,763    (31,440)   nm 
   Air traffic liability    81,743    3,042    2587.1% 
   Dividends    92,771    60,013    54.6% 
   Other liabilities, net    4,961    62,492    -92.1% 
       
Net cash provided by (used in) operating activities    316,088    180,523    75.1% 
Cash flows from investing activities             
   Deposits for aircraft leasing contracts    (9,875)     nm 
   Acquisition of property and equipment    (45,450)   (16,748)   171.4% 
   Pre-delivery deposits    19,580    (149,181)   nm 
   Changes in short-term securities    (314,467)   (4,252)   7295.7% 
       
 
Net cash used in investing activities    (350,212)   (170,173)   105.8% 
Cash flows from financing activities             
   Short term borrowings, net    10,322    (57,879)   nm 
   Long term borrowings, net    188,886      nm 
   Issuance of preferred shares    (1,977)     nm 
   Others, net    (6,961)   (5,880)   18.4% 
   Dividends paid    (119,743)   (60,003)   99.6% 
       
Net cash provided by financing activities    70,527    (123,762)   -157.0% 
 
Net increase in cash and cash equivalents    36,403    (113,412)   -132.1% 
Cash and cash equivalents at beginning of the period    233,994    174,307    34.2% 
Cash and cash equivalents at end of the period    270,397    60,895    344.0% 
       
 
Cash, cash equiv. and ST invest. at beg. of the period    1,255,324    942,786    33.2% 
Cash, cash equiv. and ST invest. at end of the period    1,606,194    833,626    92.7% 
 
Supplemental disclosure of cash             
   flow information             
Interest paid net of amount capitalized    24,497    (1,521)   nm 
Income taxes paid    87,994    61,555    43.0% 
Accrued capitilized interest    16,854    14,382    17.2% 

50


Consolidated Statement of Operations         
BR GAAP - Unaudited             
R$ 000             
         3Q06    3Q05    % Change 
       
Net operating revenues             
   Passenger    R$ 1,010,178    R$ 665,374    51.8% 
   Cargo and Other    72,793    31,284    132.7% 
       
     Total net operating revenues    1,082,971    696,658    55.5% 
 
Operating expenses             
   Salaries, wages and benefits    111,432    64,803    72.0% 
   Aircraft fuel    357,711    208,711    71.4% 
   Aircraft rent    80,978    62,135    30.3% 
   Supplementary rent      31,825    -100.0% 
   Sales and marketing    126,041    80,439    56.7% 
   Landing fees    50,181    24,190    107.4% 
   Aircraft and traffic servicing    45,129    25,869    74.5% 
   Maintenance materials and repairs    41,267    5,951    593.4% 
   Depreciation and amortization    16,473    8,721    88.9% 
   Other operating expenses    19,432    33,340    -41.7% 
       
Total operating expenses    848,644    545,984    55.4% 
 
Operating income    234,327    150,674    55.5% 
 
Other expense             
   Financial income (expense), net    670    20,348    -96.7% 
 
Non-operating income    75,118    -    nm 
 
Income before income taxes    310,115    171,022    81.3% 
Income taxes current    (86,621)   (61,055)   41.9% 
Income taxes deferred    (20,766)   6,831    -404.0% 
       
Net income before interest on shareholder's             
equity    202,728    116,798    73.6% 
       
 
Reversal of interest on shareholder's equity    29,504      nm 
       
Net income    232,232    116,798    98.8% 
       
 
Earnings per share    R$ 1.18    R$ 0.60    96.7% 
Earnings per ADS - US Dollar    $0.55    $0.26    111.5% 
Number of shares at end of period (000)   196,206    195,269    0.5% 

51


Consolidated Balance Sheet         
BR GAAP - Unaudited         
R$ 000         
    September 30, 2006    June 30, 2006 
     
ASSETS    3,532,500    2,944,136 
Current Assets    2,616,429    1,974,924 
     Cash and cash equivalents    666,778    448,315 
     Short term investments    939,417    807,008 
     Receivables less allowance    694,276    555,706 
     Inventories    74,419    49,060 
     Pre-delivery deposits for flight equipment    62,688   
     Deferred taxes and carryforwards    58,916    46,036 
     Prepaid expenses    26,876    47,572 
     Other current assets    93,059    21,227 
Non-Current Assets    916,071    969,212 
     Deposits    41,919    49,549 
     Deferred taxes and carryforwards    50,692    65,481 
     Investments    2,340    2,396 
     Pre-delivery deposits for flight equipment    453,109    518,523 
     Property and equipment    312,111    284,318 
     Other    55,900    48,945 
LIABILITIES AND SHAREHOLDERS' EQUITY    3,532,500    2,944,136 
Current liabilities    833,967    595,344 
     Suppliers payable    119,616    46,502 
     Payroll and related charges    71,396    58,389 
     Taxes and contributions payable    67,871    71,836 
     Sales tax and landing fees    36,991    16,720 
     Air traffic liability    311,439    229,696 
     Short-term borrowings    123,914    107,409 
     Dividends and interest on shareholder's equity payable    62,962    27,836 
     Other current liabilities    39,778    36,956 
Non-current liabilities    778,079    591,230 
     Long-term debt    750,635    565,895 
     Accounts payable and provisions    27,444    25,335 
Shareholders' Equity    1,920,454    1,757,562 
     Capital    993,654    993,181 
     Capital reserves    89,556    89,556 
     Earnings reserves    510,983    485,744 
     Retained earnings    328,221    183,326 
     Total comprehensive income, net of taxes    (1,960)   5,755 

52


Consolidated Statements of Cash Flows         
BR GAAP - Unaudited         
R$ 000         
    3Q06    3Q05 
     
Cash flows from operating activities         
Net income (loss)   232,232    116,798 
Adjustments to reconcile net income         
provided by operating activities:         
   Depreciation and amortization    16,472    8,721 
   Provision for doubtful accounts receivable    3,207    486 
   Deferred income taxes    20,766    (6,831)
   Capitalized interest    (5,914)   (4,644)
Changes in operating assets and liabilities         
   Receivables    (141,777)   (32,321)
   Inventories    (25,359)   (7,632)
   Prepaid expenses, other assets         
  and recoverable taxes    (139,636)   15,928 
   Accounts payable and long-term vendor payable    73,114    1,922 
   Operating leases payable      (1,058)
   Air traffic liability    81,743    2,533 
   Taxes payable    (3,965)   2,948 
   Payroll and related charges    13,007    15,135 
   Provision for contingencies    2,109    5,707 
   Interest on shareholder's capital    5,078   
   Other liabilities    23,093    (4,891)
     
 
Net cash provided by (used in) operating activities    154,170    112,801 
Cash flows from investing activities         
   Short term borrowings, net    (132,409)   67,238 
   Investments    56    (250)
   Deposits for aircraft leasing contracts    7,630    4,150 
   Pre-delivery deposits    65,414    (149,181)
   Acquisition of property and equipment    (38,351)   (16,954)
   Deferred acquisition      (1,849)
     
 
Net cash used in investing activities    (97,660)   (96,846)
Cash flows from financing activities         
   Borrowings, net    201,245    (57,878)
   Capital integralization    473   
   Total comprehensive income, net of taxes    (7,715)  
   Dividends paid    (32,050)  
     
 
Net cash provided by financing activities    161,953    (57,878)
Net increase in cash and cash equivalents    218,463    (41,923)
Cash and cash equivalents at beginning of the period    448,315    324,957 
 
Cash and cash equivalents at end of the period    666,778    283,034 
Goodwill reserve    13,624   
Interest paid net of amount capitalized    24,497    8,812 
Income taxes paid    72,921    57,391 

53


16.01 – OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY 
 

Shareholders of Gol Linhas Aéreas Inteligentes S.A. holding more than 5% of the voting capital, up to the individual level, on September 30 2006:

    Common Shares    %    Preferred   Shares     %         
                         Shareholders            Total     % 
 
FIP ASAS    107,590,772    100.00     31,715,638    35.79    139,306,410    71.00 
Gilder, Gagnon, Howe & Co.*         12,011,118    13.55    12,011,118    6.12 
Wellington Management Co. LLP *         10,083,767    11.38    10,083,767    5.14 
Other    20       34,805,151    39.28    34,805,171    17.74 
 
Total    107,590,792    100.00     88,615,674    100.00    196,206,466    100.00 
 

*Institution headquartered overseas, last information available at August 2006.

Quotaholders of the Investment Fund in Holdings ASAS up to the individual level, on September 30, 2006:

                                               Quotaholders    Quotes    % 
 
Henrique Constantino    9,587    25.00 
Ricardo Constantino    9,587    25.00 
Joaquim Constantino Neto    9,587    25.00 
Constantino de Oliveira Junior    9,587    25.00 
 
Total    38,348    100.00 
 

Table indicating the direct and indirect stake of the Controlling Shareholder, Board of Directors and Board of Executive Officers of Gol Linhas Aéreas Inteligentes S.A. on September 30, 2006:

    Common Shares        Preferred   Shares        Total     
Shareholders      %      %      % 
 
 
Controlling Shareholder    107,590,772    100.00    31,715,638    35.79    139,306,410    70.99 
Board Members    20      1,857,705    2.10    1,857,725    0.95 
Fiscal Council Members             
Executive Officers        853,312    0.96    853,312    0.44 
Market        54,189,019    61.15    54,189,019    27.62 
 
Total    107,590,792    100.00    88,615,674    100.00    196,206,466    100.00 
 

On September 30, 2006 the number of outstanding shares was 54,189,019 corresponding to 27.62% of the total shares.

The Company has an Audit Council. The Company does not have a Fiscal Council.

The Company is in accordance with the rules issued by the National Monetary Council, by the Central Bank of Brazil and by the Securities and Exchange Commission, as well as the other rules applicable to the operation of the general capital markets, in addition to those in the Regulation, in the Agreement of Adoption of Differentiated Practices of Corporate Governance Level 2 of BOVESPA and in the Regulation of Arbitration of the Market Arbitration Chamber.

Table indicating the direct and indirect stake of the Controlling Shareholder, Board of Directors and Board of Executive Officers of Gol Linhas Aéreas Inteligentes S.A. on September 30, 2005:

    Common Shares        Preferred   Shares        Total     
               Shareholders             %       % 
 
Controlling Shareholder    109,448,477    100.00    34,845,638    40.60    144,294,115    73.90 
Board Members    14    -    -    -    14    - 
Other    -    -    6,000    0.01    6,000    - 
Market    6    -    50,968,919    59.39    50,968,925    26.10 
 
Total    109,448,497    100.00    85,820,557    100.00    195,269,054    100.00 
 

On September 30, 2005 the number of outstanding shares was 50,968,919 corresponding to 26.10% of the total shares.

54


SPECIAL REVIEW REPORT

The Board of Directors and Shareholders
Gol Linhas Aéreas Inteligentes S.A.

1. We have performed a special review of the Quarterly Information - ITR of Gol Linhas Aéreas Inteligentes S.A. and subsidiaries for the quarter ended September 30 2006, comprising the balance sheets of the parent company and consolidated and the respective statements of income, the performance report and relevant information prepared in accordance with the accounting practices adopted in Brazil.

2. We conducted our review in accordance with standards of IBRACON – Brazilian Institute of Independent Auditors, coupled with the Federal Accounting Council, consisting mainly of: (a) inquiry and discussion with the managers in charge of the Company’s accounting, financial and operating areas in relation to the main criteria adopted in the preparation of the Quarterly Information; and (b) review of information and subsequent events which have or may have relevant effects on the financial situation and operations of the Company.

3. Based on our special review, we are not aware of any material modification that should be made to the Quarterly Information referred to above for them to be in conformity with the accounting practices adopted in Brazil, in accordance with the rules issued by the Brazilian Securities and Exchange Commission, specifically applicable to the preparation of the Quarterly Information.

São Paulo, October 19, 2006

     ERNST & YOUNG
Auditores Independentes S.S.
CRC-2SP015199/O-1

     Maria Helena Pettersson
Accountant CRC-1SP119891/O-0

55


TABLE OF CONTENTS

GROUP   TABLE DESCRIPTION  PAGE
   01  01  IDENTIFICATION 
   01  02  HEADQUARTERS 
   01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
   01  04  ITR REFERENCE AND AUDITOR INFORMATION 
   01  05  CAPITAL STOCK 
   01  06  COMPANY PROFILE 
   01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
   01  08  CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER 
   01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
   01  10  INVESTOR RELATIONS OFFICER 
   02  01  BALANCE SHEET - ASSETS 
   02  02  BALANCE SHEET - LIABILITIES 
   03  01  STATEMENT OF INCOME 
   04  01  NOTES TO THE FINANCIAL STATEMENTS 
   05  01  COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER  33 
   06  01  CONSOLIDATED BALANCE SHEET - ASSETS  34 
   06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES  35 
   07  01  CONSOLIDATED STATEMENT OF INCOME  36 
   08  01  COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER  38 
   16  01  OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY   
   17  01  SPECIAL REVIEW REPORT   

56


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 30, 2006

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
 
By:
/S/  Richard F. Lark, Jr.

 
Name:   Richard F. Lark, Jr.
Title:     Executive Vice President – Finance, Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.