Provided By MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2006
 

 
TELEMIG CELULAR PARTICIPAÇÕES S.A.
(Exact name of Registrant as specified in its Charter)
 
TELEMIG CELLULAR HOLDING COMPANY
(Translation of Registrant's name into English)
 


SCN QUADRA 04 - Ed. Centro Empresarial Varig, sala 702-A
Cep: 70.714-000 - Brasília (DF) - Brazil

(Address of Principal Executive Offices)



(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F:   ý      Form 40-F:   o 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

Yes:  
o      No:   ý 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

Yes:  
o      No:   ý 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes:   o      No:   ý 

 


(A free translation of the original in Portuguese)        
FEDERAL PUBLIC SERVICE         
CVM - BRAZILIAN SECURITIES COMMISSION         
QUARTERLY INFORMATION - ITR    June 30, 2006    Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY         

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY.
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 

01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 
4 - NIRE (Corporate Registry ID)
53.300.005.770 

01.02 - HEADQUARTERS

1 - ADDRESS
SCN – Qd 4 Bloco B Torre Oeste Sala 702A 
2 - DISTRICT
Asa Norte 
3 - ZIP CODE
70714-000 
4 - CITY
Brasília 
5 - STATE
DF 
6 - AREA CODE
61 
7 - TELEPHONE
3429-5600 
8 - TELEPHONE 
9 - TELEPHONE 
10 - TELEX 
11 - AREA CODE
61 
12 - FAX
3429-5626 
13 - FAX 
14 - FAX  -   
15 - E-MAIL 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME
Oscar Thompson 
2 - ADDRESS
SCN – Quadra 4 Bl B Torre Oeste Sl 702A 
3 - DISTRICT
Asa Norte 
4 - ZIP CODE
70714-000 
5 - CITY
Brasília 
6 - STATE
DF 
7 - AREA CODE
61 
8 - TELEPHONE
3429-5600 
9 - TELEPHONE
10 - TELEPHONE
11 - TELEX 
12 - AREA CODE
61 
13 - FAX
3429-5626 
14 - FAX
15 - FAX
 
16 - E-MAIL
oscar.thompson@telepart.com.br 

01.04 - ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING  2 - END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
1/1/2006  12/31/2006  4/1/2006  6/30/2006  1/1/2006  03/31/2006 
09 - INDEPENDENT ACCOUNTANT
Deloitte Touche Tohmatsu Auditores Independentes 
10 - CVM CODE
00385-9 
11 - TECHNICIAN IN CHARGE
Paulo Roberto Marques Garrucho 
12 - TECHNICIAN•S CPF (INDIVIDUAL TAXPAYER•S REGISTER)
373.525.127-72 

Pág. 1


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

01.05 - CAPITAL STOCK

Number of Shares
(in thousands)
1 - CURRENT QUARTER
06/30/2006 
2 - PREVIOUS QUARTER
03/31/2006 
3 - SAME QUARTER, PREVIOUS YEAR
06/30/2005 
Paid-up Capital 
       1 – Common  133,037,520  131,631,638  131,631,638 
       2 – Preferred  224,669,035  222,294,831  222,294,831 
       3 – Total  357,706,555  353,926,469  353,926,469 
Treasury Stock 
       4 – Common 
       5 – Preferred 
       6 – Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY
Commercial, Industry and Other Types of Company 
2 - STATUS
Operational 
3 - NATURE OF OWNERSHIP
National Holding 
4 - ACTIVITY CODE
1130 – Telecommunications 
5 - MAIN ACTIVITY
Cellular Mobile Telephony 
6 - CONSOLIDATION TYPE
Total 
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS
Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Corporate Taxpayer•s ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 - ITEM  2 - EVENT  3 - APPROVAL  4 - TYPE  5 - DATE OF PAYMENT  6 - TYPE OF SHARE  7 - AMOUNT PER SHARE 
01  AGO  4/27/2006  Dividend  5/23/2006  Preferred  0.0002571600 
02  AGO  4/27/2006  Dividend  5/23/2006  Common  0.0002571600 

Pág. 2


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID
)02.558.118/0001-65 

01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 – ITEM  2 - DATE OF CHANGE  3 - CAPITAL STOCK
(in thousands of Reais)
4 - AMOUNT OF CHANGE
(in thousands of Reais)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED
(Thousands)
8 -SHARE PRICE WHEN ISSUED
(in Reais)
01  4/27/2006  456,350  13,843  Capital Reserve  1,405,882  0.0098460000 
02  4/27/2006  456,350  12,267  Capital Reserve  2,374,204  0.0051670000 
03  4/27/2006  456,350  16,340  Profit Reserve  0.0000000000 


01.10 - INVESTOR RELATIONS OFFICER

1 - DATE  2 – SIGNATURE 

Pág. 3


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

02.01 - BALANCE SHEET - ASSETS (in thousands of Reais)

1 – CODE  2 - DESCRIPTION  3 – 06/30/2006  4 – 03/31/2006 
Total Assets  1,109,433  1,171,691 
1.01  Current Assets  233,437  270,340 
1.01.01  Cash and Cash Equivalents  211,483  241,629 
1.01.02  Accounts Receivable 
1.01.03  Inventories 
1.01.04  Others  21,954  28,711 
1.01.04.01  Deferred Income Tax and Social Contribution  21,650  21,650 
1.01.04.02  Dividends  6,306 
1.01.04.03  Prepayments  189 
1.01.04.04  Other  115  750 
1.02  Long-Term Receivables  133,462  137,928 
1.02.01  Sundry Credits  131,989  137,329 
1.02.01.01  Deferred Income Tax and Social Contribution  62,519  73,937 
1.02.01.02  Income Tax and Social Contribution Recoverable  52,195  46,506 
1.02.01.03  PIS and COFINS Recoverable – Law 9,718/98  17,275  16,886 
1.02.02  Credits with Related Parties  1,407  544 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries  279  399 
1.02.02.03  Other Related Parties  1,128  145 
1.02.03  Others  66  55 
1.03  Permanent Assets  742,534  763,423 
1.03.01  Investments  741,783  762,651 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  741,723  762,591 
1.03.01.03  Other Investments  60  60 
1.03.02  Property, Plant and Equipment  751  772 
1.03.03  Deferred Charges 

Pág. 4


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

02.02 - BALANCE SHEET - LIABILITIES (in thousands of Reais)

1 - CODE 
2 – DESCRIPTION 
3 – 06/30/2006 
4 – 03/31/2006 
Total Liabilities  1,109,433  1,171,691 
2.01  Current Liabilities  20,886  101,814 
2.01.01  Loans and Financing  45  45 
2.01.02  Debentures 
2.01.03  Suppliers  403  1,026 
2.01.04  Taxes, Charges and Contributions  8,151 
2.01.05  Dividends Payable  10,655  97,616 
2.01.06  Provisions  1,387  3,100 
2.01.07  Debts with Related Parties 
2.01.08  Other  245  27 
2.02  Long-Term Liabilities  254  81 
2.02.01  Loans and Financing  11 
2.02.02  Debentures 
2.02.03  Provisions  70  70 
2.02.04  Debts with Related Parties  184 
2.02.05  Other 
2.03  Deferred Income 
2.05  Shareholders• Equity  1,088,293  1,069,796 
2.05.01  Paid-in Capital  456,350  413,900 
2.05.02  Capital Reserves  99,102  125,212 
2.05.03  Revaluation Reserves 
2.05.03.01  Own Assets 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  110,300  110,300 
2.05.04.01  Legal  43,039  43,039 
2.05.04.02  Statutory  40,851  40,851 
2.05.04.03  For Contingencies 
2.05.04.04  Realizable Profits  26,410  26,410 
2.05.04.05  Profit Retention 
2.05.04.06  Special for Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves 
2.05.05  Retained Earnings/Accumulated Losses  422,541  420,384 

Pág. 5


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

03.01 - STATEMENT OF INCOME (in thousands of Reais)

1 - CODE  2 – DESCRIPTION  3 - 04/01/2006 to
06/30/2006 
4 - 01/01/2006 to
06/30/2006 
5 - 04/01/2005 to
06/30/2005
6 - 01/01/2005 to
 06/30/2005 
3.01  Gross Revenue from Sales and/or Services 
3.02  Gross Revenue Deductions 
3.03  Net Revenue from Sales and/or Services 
3.04  Cost of Goods and/or Services Sold 
3.05  Gross Profit 
3.06  Operating Expenses/Revenue  34,104  63,611  59,160  89,094 
3.06.01  Selling 
3.06.02  General and Administrative  (6,962) (13,835) (5,954) (12,034)
3.06.03  Financial  3,658  14,922  4,243  12,504 
3.06.03.01  Financial Income  9,595  20,876  9,782  18,365 
3.06.03.02  Financial Expenses  (5,937) (5,954) (5,539) (5,861)
3.06.04  Other Operating Revenues 
3.06.05  Other Operating Expenses 
3.06.06  Equity in Subsidiary and Affiliated Companies  37,408  62,524  60,871  88,624 
3.07  Operating Income  34,104  63,611  59,160  89,094 
3.08  Non-Operating Income  73  73  (1,922) (1,922)
3.08.01  Revenues  73  73 
3.08.02  Expenses  (1,922) (1,922)
3.09  Income Before Taxes/Profit Sharing  34,177  63,684  57,238  87,172 
3.10  Provision for Income Tax and Social Contribution  (9,673) (9,673) (8,949) (8,903)
3.11  Deferred Income Tax  (6,007) (3,928) (6,522) (3,723)
3.12  Profit Sharing/Statutory Contributions 
3.12.01  Employee Profit Sharing 
3.12.02  Contributions 
3.13  Reversal of Interest on Capital 

Pág. 6


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

03.01 - STATEMENT OF INCOME (in thousands of Reais)

1 - CODE  2 – DESCRIPTION  3 - 04/01/2006 to
 06/30/2006 
4 - 01/01/2006 to
 06/30/2006 
5 - 04/01/2005 to
 06/30/2005 
6 - 01/01/2005 to
 06/30/2005 
3.15  Net Income/Loss for the Period  18,497  50,083  41,767  74,546 
  No. SHARES, EX-TREASURY (in thousands) 357,706,555  357,706,555  353,926,469  353,926,469 
  EARNINGS PER SHARE  0.00005  0.00014  0.00012  0.00021 
  LOSS PER SHARE         

Pág. 7



 
04.01 – NOTES TO THE FINANCIAL STATEMENTS 
 

1 Operations

(a) Telemig Celular ParticipaÇões S.A. is a publicly-held corporation, acting as the holding company of Telemig Celular S.A. Its stake in this operator on June 30 and on March 31, 2006 is of 89.18% of the voting capital and 83.25% of the total capital.

The objective of the subsidiary is to provide cellular mobile services and all the activities necessary or useful to carry out these services, in conformity with the authorizations granted.

The services offered and the tariffs charged by the subsidiary are regulated by the National Telecommunications Agency (ANATEL), the regulatory authority for the Brazilian telecommunications industry, according to the General Law of Telecommunications and respective regulations.

On February 19, 2004, the subsidiary and ANATEL signed an Authorization Instrument for migration to the Personal Mobile Service (SMP), which took effect as from the publication of ACT 42,672 in the Federal Official Gazette on March 1, 2004.

The SMP authorizations granted to the subsidiary are effective for an undefined term. The radio frequency authorizations have the following maturities:

Region / Sector    Radio frequencies    Maturity 
     
Region 1         
Sector 2 – Minas Gerais (except Triângulo Mineiro region)   800 MHz, 900 MHz and 1800 MHz    April 2008 
Sector 3 – Triângulo Mineiro    900 MHz and 1800 MHz    April 2020 

The radio frequency authorizations may be renewed for an additional 15-year term, with extensions subject to obligations.

(b) In April 2005, the bidding process to obtain the Authorization for the SMP exploitation in the radio frequency sub-band “E”, in the municipalities comprising Sector 3 of Region I (Triângulo Mineiro) of the Authorization General Plan (PGO), was concluded.

The subsidiary signed the Authorization Instrument on April 28, 2005 and started operations in the Triângulo Mineiro region on May 30, 2005. Since then, the coverage area of the subsidiary comprised all the State of Minas Gerais.

(c) At the Extraordinary General Meeting held on March 20, 2006, the shareholders resolved to remove from office certain members of the Board of Directors. On the same date, the Board of Directors resolved by unanimous vote to remove from office the Board of Executive Officers, electing, in replacement, Mr. Oscar Thompson to occupy the positions

Pág. 8


of Chief Executive Officer and Investor Relations Officer, cumulating the duties of Chief Financial Officer, and Mr. Marcus Roger Meireles Martins da Costa, to the position of Human Resources Officer. The new members of the Board of Executive Officers were invested in office on March 20, starting then to manage the corporate businesses.

As part of the resources sharing agreement signed in March 2003 and mentioned in Note 3(b), all the Company•s bookkeeping services and execution of financial activities are carried out by professionals allocated at the headquarters of the subsidiary, Telemig Celular S.A.. Therefore, the present quarterly information was substantially prepared based on the information provided by Telemig Celular S.A.

2 Significant Accounting Practices (company and consolidated)

(a) Presentation of the quarterly information and consolidation criteria

The quarterly information was prepared and is being presented in accordance with the accounting practices adopted in Brazil, which are based on the provisions of the Corporate Law, the rules set forth by the Brazilian Securities and Exchange Commission (CVM) and rules applicable to the telecommunications operators.

The consolidated quarterly information includes the quarterly information of the parent company Telemig Celular ParticipaÇões S.A., of its direct subsidiary Telemig Celular S.A. and of the special purpose entities mentioned in Note 19, proportionally to the stake held in these entities. The consolidation process of equity and results accounts corresponds to the sum of balances of assets, liabilities, revenues and expenses accounts of the companies, according to the nature of each balance, supplemented by eliminations (i) of capital interest, reserves and results accumulated maintained among companies; (ii) balances of current accounts and other balances composing assets and/or liabilities, maintained among companies and; (iii) identification of minority shareholders• interest.

In the preparation of quarterly information it is necessary to use estimatives to account for certain assets, liabilities and other transactions. The Company•s and its subsidiary•s quarterly information includes, therefore, estimatives referring to the selection of useful lives of property, plant and equipment, accounts receivable of services rendered and not invoiced until balance sheet date, necessary provisions for contingent liabilities, determination of provisions for income tax, provisions for doubtful accounts and other similar items. The actual results may differ from the estimates.

The quarterly information is being presented in thousands of reais, except as otherwise indicated.

Pág. 9


(b) Cash and cash equivalents

Mainly comprise highly liquid temporary investments. The investment funds are stated based on the quota value of each fund on the balance sheet date. The other investments are stated at cost, plus income earned up to the balance sheet date.

(c) Accounts receivable

Mainly represented by services and products billed to customers, by services rendered up to the balance sheet date but not yet billed, and by amounts arising from the use of the subsidiary•s operations network by subscribers from other telecommunications carriers.

(d) Allowance for doubtful accounts

Management, based on its most recent experience, periodically evaluates the estimated loss percentages in order to record an allowance for doubtful accounts when the recovery of a receivable is considered unlikely.

(e) Inventories

Mainly comprise mobile telephone handsets stated at average acquisition cost, net of a provision to adjust to market value for handsets and accessories out of line or whose acquisition costs are higher than the replacement cost or realization value.

(f) Investment in subsidiary

Recorded by the equity accounting method, calculated on the net income for the year and other equity variations of the subsidiary.

(g) Property, plant and equipment

Are stated at acquisition and/or construction cost, less accumulated depreciation. Depreciation is calculated on the straight-line method when assets enter into operation, at the rates mentioned in Note 11.

The subsidiary reviews the recovery value of property, plant and equipment by means of its future operations, when there are facts that may affect them. The purpose of this procedure is to verify if the recovery value is lower than the net book value. When this occurs, the subsidiary reduces the net book value to the recovery value. No provision was deemed necessary on June 30 and March 31, 2006.

Pág. 10


Interest and financial charges on loans and financing obtained for investment in construction in progress (Assets and Facilities in Progress) are capitalized until such assets start to operate. Costs incurred with maintenance and repair are capitalized when they represent an increase in installed capacity or of the useful life of the asset. In the first half of 2006 and 2005, no interest and financial charges were capitalized.

(h) Deferred charges

Are recorded at acquisition or formation cost, net of accumulated amortization, which is calculated on the straight-line method at rates which take into account the expectation of recovery of the expenditures.

The balance on June 30 and on March 31, 2006 refers to expenditures incurred to explore mobile cellular services in the Triângulo Mineiro region (Note 1, “b”) and is being amortized over 5 years as from the start of operations.

(i) Other assets

Other current assets and long-term receivables are stated at cost or realizable values, including, when applicable, earnings, foreign exchange rate variations and monetary variations accrued.

(j) Foreign currency transactions

These are recorded at the rate prevailing on the date of transactions and restated based on the foreign exchange rate effective at the balance sheet date. Foreign exchange gains/losses are immediately recognized in the results.

(k) Income tax and social contribution

Income tax and social contribution on net income are calculated pursuant to prevailing laws. Deferred tax credits and liabilities are calculated based on the expected value of tax benefit realization related to the goodwill acquired from the company by means of a reorganization process, and on temporary differences arising mainly from the provision for contingencies, provision for accounts payable, allowance for doubtful accounts receivable and provision for profit sharing, as shown in Note 4.

(l) Provision for contingencies

Provisions for contingencies are recorded, based on the opinion of the legal advisors and of management, to cover probable losses resulting from tax, civil and labor claims.

Pág. 11


(m) Other liabilities

Other current and long-term liabilities are stated at known or estimated amounts, plus, when applicable, corresponding charges, foreign exchange rate variations and monetary variations incurred.

(n) Determination of income and revenue recognition

Income is determined on the accrual basis. Revenues from telecommunications services are recorded at the tariff prevailing on the date the services are rendered. Revenues from mobile telephony services comprise fees of subscription, usage, network usage, maintenance and other services rendered to subscribers. All services are billed monthly. Services rendered between the invoicing date and the end of each month are calculated and recorded as revenue in the month services are rendered. Revenues from credit recharge of prepaid cell phones are deferred and recorded in income as services are effectively rendered. Revenues from sales of handsets and accessories are recorded when products are delivered and accepted by consumer or distributor.

(o) Pension plan

The subsidiary participates in pension plans offering its employees pensions and other post-employment benefits. Actuarial liabilities were calculated and recorded based on the projected unit credit method, pursuant to CVM Resolution 371/2000.

(p) Employees’ profit sharing

The Company and the subsidiary record profit sharing based on the achievement of goals established for the year, subject to approval at the Shareholders• Meeting.

3 Related-Party Transactions

   
Company 
Consolidated 
     
    06.30.06    03.31.06    06.30.06    03.31.06 
         
Assets                 
 
   Current Assets – Accounts receivable:                 
       Amazônia Celular S.A.        679    44 
       Brasil Telecom S.A.        2,289    2,879 
         
        2,968    2,923 
         
Long-term Receivables:                 
       Tele Norte Celular ParticipaÇões S.A.    1,110      986    67 
       Telemig Celular S.A.    279    399     
       Amazônia Celular S.A.    18    138    1,320    1,934 
         
    1,407    544    2,306    2,001 
         

Pág. 12


        Company    Consolidated 
     
    06.30.06    03.31.06    06.30.06    03.31.06 
         
 
Liabilities                 
 
   Current Liabilities – Suppliers                 
       Amazônia Celular S.A.        53    58 
       Brasil Telecom S.A.        8,006    7,865 
         
        8,059    7,923 
         
   Long-term Liabilities                 
         Amazônia Celular S.A.    184       
    184       
 
        Company    Consolidated 
     
    06.30.06    06.30.05    06.30.06    06.30.05 
         
Accumulated Results                 
 
   Service revenue:                 
       Amazônia Celular S.A.        253    679 
       Brasil Telecom S.A.        18,960    19,468 
         
        19,213    20,147 
         
 
   Revenue from sharing of resources:                 
       Tele Norte Celular ParticipaÇões S.A.        238    364 
       Telemig Celular S.A.    3,422    5,770     
       Amazônia Celular S.A.    647    1,869    5,425    5,154 
         
    4,069    7,639    5,663    5,518 
         

The Company carries out transactions with its subsidiary and other related parties concerning certain services, described below. Related-party transactions are carried out under conditions agreed among parties.

The amounts related to revenue from sharing of resources correspond to amounts calculated by Telemig Celular S.A. and Amazônia Celular S.A. However, such amounts are object of divergence between the Company and such Related Parties, being therefore subject to adjustments.

(a) Roaming Agreements

The subsidiary is a member of the Brazilian roaming committee of mobile operators, which includes the subsidiary of the affiliated company Tele Norte Celular ParticipaÇões S.A. (Amazônia Celular S.A.). The purpose of this committee is to oversee technical and system aspects to ensure the high quality of the roaming service. As required by Brazilian regulations, the subsidiary, Amazônia Celular S.A. and other mobile operators facilitate roaming to their respective subscribers.

Pág. 13


Accounts receivable and payable, as well as service revenues (consolidated) with Amazônia Celular S.A., refer to the pass-through of the additional call and transfer of the operators• subscribers in roaming mode.

(b) Sharing of resources

On March 20, 2003, Telemig Celular ParticipaÇões S.A., its subsidiary company (Telemig Celular S.A.) and the affiliated companies, Tele Norte Celular ParticipaÇões S.A. and Amazônia Celular S.A., entered into a new agreement for sharing human and administrative resources, and established a jointly-owned unit. This agreement was approved at the General Shareholders• Meetings of the respective companies, both held on March 19, 2003.

The balances recorded in long-term receivables are exclusively related to the resource sharing and jointly-owned unit creation agreement mentioned above.

In accordance with Note 3 above, the amounts related to revenue from sharing of resources correspond to amounts calculated by Telemig Celular S.A. and Amazônia Celular S.A. However, such amounts are object of divergence between the Company and such Related Parties, being therefore subject to adjustments.

(c) Brasil Telecom S.A.

As from August 1, 2004, the subsidiary started to offer the Carrier Selection Code (CSP) option to its customers. Consequently, the customers of the subsidiary started to use CSP in domestic (VC2 and VC3) and international long-distance calls from their mobiles, in conformity with the Personal Mobile Service (SMP) rules.

Accounts payable to Brasil Telecom S.A. refer to the pass-through of domestic and international long-distance calls made by the subsidiary•s subscribers using the CSP of Brasil Telecom S.A. Accounts receivable and service revenues mainly refer to the interconnection revenues for the use of the subsidiary•s network in such long-distance calls.

4 Income tax and social contribution

(a) Deferred income tax and social contribution

Deferred income tax and social contribution assets have the following nature:

Pág. 14


        Company    Consolidated 
     
   
06.30.06 
03.31.06 
06.30.06 
03.31.06 
         
Deferred income tax                 
   Tax loss    7,128    11,726    7,128    11,726 
   Provision for contingencies        132,389    124,898 
   Goodwill (CVM Instruction 349)   54,391    58,371    54,391    58,371 
   Provision for accounts payable    53    147    7,434    8,053 
   Allowance for doubtful accounts        9,239    7,620 
   Provision for profit sharing        2,093    5,544 
   Other expenses    326    15    10,296    10,529 
         
    61 ,898    70,259    222,970    226,741 
         
Deferred social contribution                 
   Negative calculation basis    2,568    4,215    2,568    4,215 
   Provision for contingencies        1,478    1,159 
   Goodwill (CVM Instruction 349)   19,581    21 ,013    19,581    21,013 
   Provision for accounts payable    19    53    2,802    2,899 
   Allowance for doubtful accounts        3,326    2,743 
   Provision for profit sharing        789    2,036 
   Provision for loss on investment        761    761 
   Other expenses    97    41    3,518    3,656 
         
    22,271    25,328    34,823    38,482 
         
    84,169    95,587    257,793    265,223 
Less: Long-term portion    (62,519)   (73,937)   (197,738)   (201,219)
         
Current portion    21 ,650    21 ,650    60,055    64,004 
         

Pursuant to CVM Instruction 371/2002, the Company and subsidiary•s management, at the end of 2005, prepared technical feasibility studies on the future realization of the deferred tax assets, considering the probable capacity of taxable income generation by the Company and by the subsidiary, in the scope of the main variables of its businesses that may, therefore, undergo changes. These studies were approved by the Company and subsidiary•s Board of Directors on March 16 and 15, 2006, respectively, and examined by the Fiscal Council on the same dates.

This study will be reviewed by the end of 2006, and the results of such revision will be reflected in the corresponding financial statements. Management did not identify changes that could cause significant impacts on the conclusion of this study at the end of second quarter 2006.

Credits relating to the temporarily non-deductible provisions, mainly tax contingencies and doubtful accounts, will be realized as the corresponding issues are concluded.

Pág. 15


According to the projections made by Company•s management, long-term deferred income tax and social contribution will be realized in the following years:

    Company 
   
2007    8,790 
2008    11,077 
2009    42,652 
   
Total    62,519 
   

According to the projections made by the subsidiary•s management, the future taxable income will be sufficient for the realization of the long-term deferred tax assets in the amount of R$135,219 in a period not longer than 10 years.

As the taxable base of the income tax and social contribution arises not only from the profit that may be generated but also from the existence of non-taxable revenues, non-deductible expenses, tax incentives and other variables, there is no immediate correlation between the Company•s net income and the tax income and social contribution results. Therefore, the expectation of use of the tax credits must not be taken as the only indication of the Company and its subsidiary•s future results.

(b) Reconciliation of income tax and social contribution in the income statement

The amounts of income tax and social contribution shown in the quarterly results are reconciled to their amounts at the nominal rate as below:

        Company        Consolidated 
     
    06.30.06    06.30.05    06.30.06    06.30.05 
         
Income before income tax, social contribution                 
   and profit sharing    63,684    87,172    104,389    144,219 
(-) Employees• profit sharing        (8,106)   (8,794)
         
 
Income before income tax and social contribution    63,684    87,172    96,283    135,425 
(-) Equity accounting    (62,524)   (88,624)    
(-) Amortization provision for shareholders• equity integrity    (21,013)   (21,014)   (21,013)   (21,014)
(-) Deductible portion of interest on capital paid        (37,168)   (36,759)
(+) Interest on capital received    58,348    58,075    58,348    58,075 
Permanent additions (exclusions), net    1,513    1,661    3,244    3,464 
         
Calculation basis    40,008    37,270    99,694    139,191 
         
 
Income tax and social contribution (34%)   (13,603)   (12,672)   (33,896)   (47,325)
Tax incentives        275    1,008 
Reversal of previous year – current income tax                 
   and social contribution      46      2,590 
         
Expense of income tax and social contribution    (13,601)   (12,626)   (33,621)   (43,727)
         

Pág. 16


5 Cash and Cash Equivalents

        Company    Consolidated 
     
    06.30.06    03.31.06    06.30.06    03.31.06 
         
 
Cash and banks    101    116    1,895    2,603 
Financial investments                 
   Fixed-income securities – substantially                 
   Federal Government Securities        473,752    655,773 
Investment funds    211,382    241,358     
Other highly liquid investments      155    41,612    9,055 
         
    211,483    241,629    517,259    667,431 
         

On June 30 and on March 31, 2006, the investment funds were mainly represented by investments in an “Investment Fund in Quotas of Investment Funds – FIC” (exclusive), which also invests in quotas of other exclusive Investment Funds, as mentioned in Note 19.

On June 30 and on March 31, 2006, the portfolios of the Investment Funds were substantially comprised of highly liquid federal government securities, recorded at their realization amounts.

The Investment Funds carry out operations with financial instruments with the purpose of reducing the exposure to interest risk, which are also recorded at realization amounts.

On June 30 and on March 31, 2006, there were no guarantees, sureties, mortgages or other guarantees granted in favor of the exclusive funds.

6 Accounts Receivable, net

        Consolidated 
   
    06.30.06    03.31.06 
     
 
Telecommunications services    227,404    231 ,459 
Handsets and accessories sales    21,426    24,732 
     
    248,830    256,191 
Allowance for doubtful accounts    (36,120)   (29,746)
     
    212,710    226,445 
     

On June 30 and on March 31, 2006, accounts receivable from telecommunications services also included amounts receivable from customers relating to the pass-through of domestic and international long-distance calls made by the subsidiary•s subscribers using the Carrier Selection Code (CSP) of the long-distance carriers, according to the Personal Mobile Service (SMP) rules.

Pág. 17


On June 30, 2006, the subsidiary had overdue accounts receivable from telephony operators in the amount of approximately R$41,792 (March 31, 2006 – R$47,200), resulting from the use of its network. The overdue amounts are in process of collection and negotiation with the operators, which also involve amounts payable offset by the subsidiary in the amount of R$35,422 (March 31, 2006 – R$30,036), due to the lack of collection in portion of the referred overdue amounts. The subsidiary management considers that the recovery of these overdue amounts is probable.

7 Inventories

        Consolidated 
   
   
06.30.06 
03.31.06 
     
 
Handsets and accessories    57,642    46,987 
Provision for adjustment to market value    (6,698)   (7,628)
     
    50,944    39,359 
     

8 PIS and COFINS Recoverable – Law 9,718/98 – short and long-term

In 2005, the Company and its subsidiary were successful in the Federal Supreme Court actions that questioned the constitutionality of the increase in the calculation basis of PIS and COFINS introduced by paragraph 1, Article 3 of Law 9,718 of November 27, 1998. Accordingly, considering that the decisions are final and unappealable, the Company and the subsidiary recognized, in the last quarter of 2005, the credit of these taxes, in the amounts of R$16,622 and R$21,303, respectively. The restated value of these credits on June 30, 2006 is R$17,275 for the Company (March 31, 2006 – R$16,886) and R$22,112 for the subsidiary (March 31, 2006 – R$21,634), amounting to R$39,387 (March 31, 2006 – R$38,520) in the consolidated. The credits are recorded in the item “PIS and COFINS Recoverable – Law 9,718/98” under Company•s long-term receivables and under subsidiary•s current assets.

9 ICMS recoverable – property, plant and equipment (long-term)

This refers, in the consolidated, to recoverable ICMS installments, to be offset as from July, 2007 at 1/48, relating to the credits arising from the acquisition of equipment by the subsidiary for property, plant and equipment, in conformity with Complementary Law 102 of July 11, 2000.

Pág. 18


10 Investment in subsidiary (company)

(a) Details of the holding in subsidiary Telemig Celular S.A. may be summarized as below:

   
    06.30.06    03.31.06 
     
 
Capital stock    438,099    391,970 
Shareholders• equity    890,950    916,015 
Capital stock interest    83.25%    83.25% 
Voting capital interest    89.18%    89.18% 
Number of shares held (in thousands)        
     Preferred class G    1,180    1,180 
     Common    795    795 
     
 
    06.30.06    06.30.05 
     
 
Net income for the period (year to date)   75,103    105,776 
Equity accounting         
       From company results    62,524    88,058 
     From items not accounted in subsidiary results      566 
     
    62,524    88,624 
     

(b) Investment breakdown in the quarter

   
06.30.06 
   
 
Balance at the beginning of the quarter 
  762,591 
     Equity accounting in the quarter    37,408 
     Interest on capital in the quarter    (58,348)
     Share gain in the quarter    72 
   
Balance at the end of the quarter    741,723 
   

(c) Other information:

The quarterly information of the subsidiary Telemig Celular S.A. was reviewed by the same independent auditors of the company.

Pág. 19


11 Property, Plant and Equipment

                    Consolidated 
   
               
06.30.06 
03.31.06 
     
   
Annual 
   
depreciation 
Accumulated 
Net 
Net 
   
rate - % 
Cost 
depreciation 
amount 
amount 
           
Equipment and transmission means    20.0 to 33.3    846,717    707,159    139,558    141,136 
Switching and control centers    20.0 to 33.3    372,993    218,678    154,315    135,207 
Power supply equipment    20.0    63,659    55,093    8,566    8,364 
Buildings    5.0    32,964    22,337    10,627    10,604 
Towers and other support and protection devices    10.0    102,710    57,085    45,625    47,405 
Software    20.0    182,203    105,599    76,604    84,375 
Information technology equipment    20.0    57,814    38,436    19,378    22,110 
Terminal equipment    20.0    6,163    5,947    216    328 
Other assets    10.0 to 20.0    125,047    83,868    41,179    57,075 
           
Total assets and facilities in service        1,790,270    1,294,202    496,068    506,604 
Assets and facilities in progress        135,698      135,698    143,355 
           
        1,925,968    1,294,202    631,766    649,959 
           

Due to the technology migration from TDMA standard to GSM standard in 2004, the expected useful life of the equipment, transmission means and switching and control centers of the subsidiary•s TDMA network was reduced from 4 years to 3 years. Consequently, in 2004, the depreciation rates of these assets were changed from 25.0% p.a. to 33.3% p.a. In order to support such change, the subsidiary signed a contract with the Ministry of Science and Technology through the National Institute of Technology and obtained an appraisal report on the useful life of these assets.

From the consolidated depreciation of the first half of 2006, R$61,161 (June 30, 2005 – R$86,135) was allocated to cost of goods and/or services, R$5,142 (June 30, 2005 – R$5,124) to selling expenses and R$18,156 (June 30, 2005 – R$18,235) to general and administrative expenses.

The net roll-forward of property, plant and equipment in the quarter may be summarized as below:

    Consolidated 
   
Balance on March 31, 2006    649,959 
- Additions    25,025 
- Residual value written-off    (2)
- Depreciation    (43,216)
   
Balance on June 30, 2006    631,766 
   

On June 30, 2006, the subsidiary had equipment, properties and other assets pledged or indicated as attachments in court proceedings, in the residual value of R$751 (March 31, 2006 – R$588).

Pág. 20


12 Suppliers (consolidated)

        Consolidated 
   
    06.30.06    03.31.06 
     
 
Material and service suppliers    162,598    204,386 
Interconnection and amounts to transfer - SMP    86,032    79,717 
     
    248,630    284,103 
     

(a) Material and service suppliers

On June 30 and on March 31, 2006, the balance includes mainly the liabilities with suppliers for the supply of handsets, equipment, services and execution of civil construction related to the expansion of the GSM/EDGE network.

(b) Interconnection and amounts to transfer - SMP

Includes accounts payable to other mobile, fixed and long-distance telephony carriers related to network usage charge, additional call pass-through, roaming and long-distance calls.

13 Loans and Financing

On June 30 and on March 31, 2006, the principal amount of loans and financing was as below:

            Consolidated 
     
        06.30.06    03.31.06 
       
 
Unsecured Senior Notes – The outstanding balance is adjusted by the U.S. dollar exchange fluctuation, plus annual interest of 8.750%. Interest is payable semiannually. Principal is repayable in January 2009.    173,144    173,792 
 
Export Development Canada – EDC – The outstanding balance is adjusted by the U.S. dollar exchange fluctuation, plus annual interest of 4.875% above the London Interbank Offered Rate (LIBOR). Installments are repayablesemiannually, with final maturity in April 2006.      43,748 
 
Other financing        126    168 
       
        173,270    217,708 
Less: current        (126)   (43,885)
       
Long-term        173,144    173,823 
       

Pág. 21


Interest on loans and financing in the amounts of R$7,214 and R$4,606 on June 30 and on March 31, 2006, respectively, are shown in the account “Provisions” under current liabilities.

The Unsecured Senior Notes funding program and the financing and loan agreement Export Development Canada - EDC include restrictive covenants regarding the use of funds for the purposes specified in the agreements, certain related-party transactions, merger and takeover transactions, and achievement of certain limits substantially based on balance sheet financial ratios, amongst others.

Should such covenants not be complied with, the installments of the Unsecured Senior Notes may be anticipated. On June 30 and on March 31, 2006, the subsidiary had complied with all the restrictive covenants.

14 Provision for Contingencies

        Consolidated 
   
    06.30.06    03.31.06 
     
 
Tax contingencies    754,157    725,852 
Civil and labor contingencies    5,767    6,063 
Court deposits    (741,663)   (713,976)
     
    18,261    17,939 
     

(a) Tax contingencies

i. Value Added Tax on Sales and Services (ICMS) on monthly subscription, value-added services – The subsidiary•s management, supported by its legal advisors, understands that ICMS should be levied only on telecommunications services and, therefore, the assessment on monthly subscriptions and value-added services is illegal, since these are not deemed telecommunications services. The subsidiary was granted an injunction that suspended the taxation on monthly subscriptions and value-added services, starting to accrual and deposit in court the amounts involved. The provision recorded on June 30, 2006 was R$555,895 (on March 31, 2006 – R$529,867) and the corresponding court deposits amounted to R$551,676 (March 31, 2006 – R$525,491).

ii. INSS – On July 2, 2002, the subsidiary received a tax assessment from the INSS (Brazilian Institute of Social Security) concerning the joint responsibility for the payment of the INSS contribution of service providers and the withholding of 11% as provided for by Law 9,711/98. On June 30 and on March 31, 2006, the subsidiary had a provision of R$3,547 to cover possible losses arising from this tax assessment, based on the opinion of its legal advisors. The subsidiary made a court deposit of R$5,799, which is classified in the account “Other Assets”, under long-term receivables, on June 30 and on March 31, 2006.

Pág. 22


iii. Telecommunications Inspection Fee (FISTEL) – The subsidiary filed a writ of mandamus questioning the responsibility for the payment of inspection fees on mobile stations, which are not owned by the Company, and started to accrual and deposit in court the amounts related to the Operating Inspection Fee (TFF) and the Installation Inspection Fee (TFI). The provision recorded on June 30, 2006 was R$184,542 (March 31, 2006 - R$183,369), with corresponding court deposits in the same amount.

iv. Other tax contingencies – The subsidiary is party to other tax proceedings for which a provision of R$10,173 on June 30, 2006 (March 31, 2006 – R$9,069) and the corresponding court deposits totaled R$5,445 (March 31, 2006 – R$5,116). Management, based on the opinion of its legal advisors, understands that the provision recorded is sufficient to cover losses that might result from these proceedings.

(b) Civil and labor contingencies

The Company and the subsidiary are parties to certain labor and civil proceedings. Civil contingencies refer mainly to proceedings filed by customers and labor contingencies to proceedings filed by former subsidiary employees. Based on the opinion of its legal advisors, management understands that the provision recorded of R$5,767 (March 31,2006 – R$6,063) is sufficient to cover losses that might result from these proceedings.

(c) Universalization Fund of Telecommunications Services - FUST

Based on Article 6 of Law 9.998/2000, which instituted FUST, the subsidiary does not include in the calculation basis of the contribution the revenues obtained from telecommunications services providers as interconnection remuneration and for the use of its network resources.

On December 15, 2005, the Board of ANATEL approved Precedent #7 which determines the inclusion of these revenues in the calculation basis of FUST, with retroactive application to January 2001.

According to the subsidiary•s management and its legal advisors, Precedent #7 of ANATEL contravenes the provisions of Law 9,998/2000, as well as several constitutional provisions. In January 2006, the mobile telephony carriers petitioned for a Writ of Mandamus with the purpose of protecting their legitimate rights to continue to pay FUST without any increase in the calculation basis not prescribed by the law.

Pág. 23


The injunction pleaded was denied by the lower court judge since she understood the issue to be a complex matter. The Petitioners appealed this decision in the Federal Regional Court of the 1st Region, by means of a Bill of Review, and in a decision given on March 10, 2006, the Superior Court Judge granted the injunction request to remove the application of the second part of Precedent #7 of ANATEL, up to the merit judgment.

According to the subsidiary•s management and its legal advisors, there are probable chances of success in this proceeding. Accordingly, a provision for contingency has not been made.

(d) Possible and remote tax contingencies not provisioned

The subsidiary has tax claims involving risks of loss classified by management and its legal advisors as possible or remote amounting to R$37,157 and R$63,332 on June 30, 2006 (March 31, 2006 - R$37,157 and R$66,573), respectively, for which a provision for contingencies has not been recorded.

15 Shareholders• Equity

(a) Paid-in capital stock

On June 30, 2006, paid-in capital stock was R$456,350 (March 31, 2006 – R$413,900) and divided into 357,706,555 thousand shares (March 31, 2006 – 353,926,469 thousand), of which 133,037,520 thousand common (March 31, 2006 – 131,631,638 thousand) and 224,669,035 thousand preferred, with no par value (March 31, 2006 - 222,294,831). The authorized capital is of 700,000,000 thousand shares.

Preferred shares are not entitled to vote but are assured priority in capital reimbursement, without premium, and to receive non-cumulative minimum dividends, according to the criteria below, alternatively, considering that which represents the highest amount:

I - 6% p.a. on the amount resulting from the division of the subscribed capital by the total number of shares; or

II - right to receive the compulsory minimum dividend, according to the following criteria:

a) priority to receive minimum and non-cumulative dividends corresponding to 3% of the equity value of the share; and

b) right to receive profit distributions under equal conditions with common shares, after these are assured dividends equal to the minimum priority dividend established in conformity with item “a”.

The General Shareholders• Meeting held on April 27, 2006 approved the capitalization of part of the goodwill tax benefit referring to 2005 in the amount of R$26,110.

Pág. 24


(b) Retained earnings

The General Shareholders• Meeting held on April 27, 2006 approved (i) the transfer of the remaining balance of net income for the year 2005 to retained earnings, in the amount of R$87,617, to cover the Company•s capital budget and (ii) the capitalization of R$16,340 of retained earnings.

(c) Dividends

At the General Shareholders• Meeting held on April 27, 2006, the payment of dividends amounting to R$91,000 was approved, R$44,655 of which refers to the minimum mandatory dividend of 25% on adjusted net income and R$46,345 to supplementary dividends, paid as from May 23, 2006.

16 Insurance Coverage

On June 30 and on March 31, 2006, the subsidiary had insurance coverage against fire and sundry risks for inventories, leased assets, property, plant and equipment and loss of profits, in amounts contracted based on the evaluation of management, considering the risks and amounts involved.

On June 30 and on March 31, 2006, the amounts at risk insured were approximately the following:

Inventories    19,000 
Leased assets and property, plant and equipment    1,163,000 
Loss of profits    1,107,000 
   
    2,289,000 
   

Also, the subsidiary has insurance for general civil liability and for national transportation.

17 Remuneration based on the stock option plan (consolidated)

On October 5, 2000, the Board of Directors approved two long-term incentive plans, described as below:

Plan A – This plan covered key executives who were granted preferred or common shares. The bonuses would be earned and shares would be issued only to the extent that the Company and the subsidiary achieve their performance goals determined by their Board of Directors during a five-year performance period. On June 30, 2006, all the options granted were expired due to the termination of the executive officers included in this plan.

Plan B – This plan covers the Company and subsidiary•s key-executives and other employees. Options granted in such plan refer to the Company•s preferred shares, exercised at the market price at the time they are granted. The option exercise is 20%

Pág. 25


during the second year, 60% during the third year and 100% during the fourth year. Up to June 30, 2006, 83,162 share options were granted under this plan. The exercise price of the options granted is R$4.76 (four reais and seventy-six cents) per thousand Company•s preferred shares. Such price is restated by the General Market Price Index (IGP-M) up to the option exercise date. On June 30, 2006, the exercisable call options balance totaled 83,162 options. No options were exercised up to June 30, 2006.

The Board of Directors of the Company and its subsidiary, at meetings held on December 29 and 30, 2003, respectively, approved changes to plan B, introducing new grants.

The plan continues to cover the Company and subsidiary•s key-executives and the new stock options granted remain related to the preferred shares. However, these new options have an exercise price corresponding to the market price at the time they are granted, with a discount of 20%. The right to option exercise is 40% as from January 2004, 70% as from January 2005, and 100% as from January 2006. These options may be exercised until January 2008. Up to June 30, 2006, 204,815 options have been granted under this plan. The exercise price of the options is R$3.84 (three reais and eighty-four cents) per thousand Company•s preferred shares. This price is restated by the IGP-M up to the option exercise date. The estimated dilution percentage is 0.05% for the Company over the five-year period of the approved plan. On June 30, 2006, the balance of exercisable call options totaled 204,815 options. No options were exercised up to June 30, 2006.

18 Financial Instruments (consolidated)

The subsidiary participates in transactions involving financial instruments in order to reduce exposure to interest and foreign currency risks and these instruments are not used for speculative purposes. Management of the risks is carried out by defining strategies and determining exposure limits.

(a) Foreign exchange rate and interest rate risk

Foreign exchange rate and interest rate risks relate to the possibility of the subsidiary incurring losses arising from exchange rate and interest rate fluctuations, increasing its debt balance for loans and financing obtained in the market and corresponding interest expenses. In order to reduce such risks, the subsidiary carries out hedge transactions, through currency and interest rate swap contracts.

On June 30, 2006, the restated amount of swap contracts totaled R$173,144 (March 31, 2006 – R$185,515). The contracts mature in January 2009.

Gains and losses in operations derive from differences in variations of contracted indicators against reference indexes (yield curve) and are accounted for on the accrual basis under interest income or expenses. In the first half of 2006, net losses on swap contracts amounted to R$31,369 (June 30, 2005, – R$24,975).

Pág. 26


On June 30, 2006, the net amount payable relating the swap contracts amounted to R$31,179 and was recorded in long-term liabilities. On March 31, 2006, the net amount payable relating the swap contracts amounted to R$32,847, of which R$7,634 was recorded in current liabilities and R$25,213 in long-term liabilities.

On June 30, 2006, the Company and its subsidiary had loans and financing in the amount of R$173,270 (March 31, 2006 - R$217,708) denominated in foreign currency, of which 100% (March 31, 2006 – 85%) were protected by hedge operations.

(b) Credit risk

Credit risk associated with accounts receivable derives from telecommunications services billed and to be billed, resale of handsets and distribution of prepaid cards. The subsidiary continuously monitors credit granted to its customers and the delinquency level.

Customer access to telecommunications services is blocked when a bill is overdue for more than 15 days, except for telephone services to be maintained for security or national defense reasons. The credit risk of accounts receivable of telecommunications mobile services is diversified. The subsidiary maintains credit limits for handset resellers and prepaid card distributors which are defined based on potential sales, risk history, payment promptness and delinquency levels. On June 30, 2006, the allowance for doubtful accounts amounted to R$36,120 (March 31, 2006 – R$29,746) - Note 6.

Transactions with financial institutions (financial investments and swap contracts) are distributed among prime financial institutions, minimizing the credit risk and avoiding concentration.

There is no concentration of funds available that have not been mentioned above, which could, if suddenly eliminated, severely impact the Company and its subsidiary•s operations.

(c) Market value of financial instruments

The market values of the financial assets and liabilities are determined based on available market information and appropriate valuation methodologies. The use of different market assumptions and/or estimation methodologies could cause a different effect on the estimated market values.

The account balances of financial investments on June 30, 2006 and on March 31, 2006 are equivalent to market values, as they are recorded at realization value. The market values of loans and financing and of swap operations were calculated according to the present value of these financial instruments, considering the interest rate practiced by the market for operations of similar nature, term and risk, as shown below:

Pág. 27


            Consolidated 
   
        06.30.06        03.31.06 
     
    Book    Market    Book    Market 
    value    value    value    value 
         
 
Financial Investments    515,364    515,364    664,828    664,828 
Accounts payable – hedge operations    (31,179)   (32,782)   (32, 847)   (38,635)
Loans and financing    173,270    186,501    217,708    233,544 

The hedge operations are recognized on a monthly basis in the income statement, considering the yield curve (Note 18 “a”). The difference between the value of the instrument by the yield curve and its fair market value represents the unrealized gain (loss).

19 Special Purpose Entities (EPE)

The Company, together with its subsidiary Telemig Celular S.A., and affiliated companies, Tele Norte Celular ParticipaÇões S.A. and Amazônia Celular S.A, invests in an Investment Fund in Quotas of Investment Funds - FIC (exclusive) in Brazil, managed by Banco Itaú S.A., which, in turn, invests in quotas of other exclusive Financial Investment Funds (Note 5).

The main information on Investment Fund in Quotas of Investment Funds - FIC (exclusive), are summarized as below:

        Company        Consolidated 
   
    06.30.06    03.31.06    06.30.06    03.31.06 
       
Total Assets    501,189    702,810    501,189    702,810 
Liabilities    16      16   
Shareholder•s Equity    501,173    702,802    501,173    702,802 
Share at end of period (%)   42.18%    34.34%    94.52%    93.31% 
Share amount    211,382    241,358    473,752    655,773 
 
       
    06.30.06    06.30.05    06.30.06    06.30.05 
       
 
FIC result in the quarter    51,537    74,708    51,537    78,708 
Share in FIC result    17,420    15,216    48,026    69,453 

Pág. 28


20 Other Information

(a) Proceeding referring to the General Law of Telecommunications

Considering the current Brazilian mobile telephony regulation, in June 2005, the Company and its subsidiary filed a judicial action against Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI and Banco do Brasil S.A., which, under previous management•s understanding, are part of the controlling group (through indirect interest) both of the subsidiary and its competitor TNL PCS S.A. ("Oi"). The judicial suit aims at preventing PREVI/Banco do Brasil from exercising their voting rights in the Company and in the subsidiary until the matter concerning the cross shareholding is resolved.

(b) Other judicial actions

On March 4, 2005, Highlake International Business Company Ltd and Futuretel S.A., entities at that time managed by the Opportunity group and directly and indirectly controlled by the Opportunity Fund, CVC/Opportunity Equity Partners LP (currently named Citigroup Venture Capital International Brazil LP) and Investidores Institucionais FIA, announced the beginning of a public offering process for the sale of more than 50% of the voting capital of Telemig Celular ParticipaÇões S.A.. However, immediately after the announcement, International Equity Investments Inc., sole quotaholder of the investments fund CVC/Opportunity Equity Partners L.P., removed Opportunity from its management, replacing it with Citigroup Venture Capital International Brazil L.L.C.. Subsequently, International Equity Investments, Inc. obtained an injunction to temporarily suspend Telemig Celular ParticipaÇões S.A.•s share public offering process. Since then, various judicial actions have been filed in Brazil and abroad, involving regulatory and corporate issues that may affect the control of the Company. There is currently no perspective of resolution of the litigation.

21 Subsequent events - ANATEL Resolution #438

On July 13, 2006, ANATEL issued Resolution #438, which approved the Regulation on Remuneration for Network Usage of Personal Mobile Service – SMP Providers, and revoked Resolution #319 of September 27, 2002.

Among other amendments, Resolution #438 establishes new rules for concession, onlending, and disclosure of discounts granted over the Value of Usage of SMP Network (VU-M) and establishes the end of Bill & Keep.

The Company is estimating the impact of these changes in its operations.

* * *

Pág. 29


 
01770-1 
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
02.558.118/0001-65 
 
     
 
05.01 - COMMENTS ON THE COMPANY•S PERFORMANCE IN THE QUARTER   
 

SEE COMMENTS ON THE CONSOLIDATED PERFORMANCE

Pág. 30


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

06.01 - BALANCE SHEET – CONSOLIDATED ASSETS (in thousands of Reais)

1 - CODE 
2 – DESCRIPTION 
3 – 06/30/06 
4 – 03/31/06 
Total Assets  1,849,867  2,031,541 
1.01  Current Assets  898,147  1,068,080 
1.01.01  Cash and Cash Equivalents  517,259  667,431 
1.01.02  Accounts Receivable  212,710  226,445 
1.01.03  Inventories  50,944  39,359 
1.01.04  Others  117,234  134,845 
1.01.04.01  Deferred Income Tax and Social Contribution  60,055  64,004 
1.01.04.02  Prepayments  26,376  38,139 
1.01.04.03  Other  3,971  9,081 
1.01.04.04  PIS and COFINS Recoverable – Law 9,718/98  22,112  21,634 
1.01.04.05  Recoverable taxes  4,720  1,987 
1.02  Long-Term Receivables  312,452  305,524 
1.02.01  Sundry Credits  288,107  290,443 
1.02.01.01  Deferred Income Tax and Social Contribution  197,738  201,219 
1.02.01.02  ICMS Recoverable – Property, Plant and Equipment  20,899  25,832 
1.02.01.03  PIS and COFINS Recoverable – Law 9,718/98  17,275  16,886 
1.02.01.04  Recoverable income tax and social contribution  52,195  46,506 
1.02.02  Credits with Related Parties  2,306  2,001 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries 
1.02.02.03  Other Related Parties  2,306  2,001 
1.02.03  Others  22,039  13,080 
1.02.03.01  Prepayments  3,33 1  3,643 
1.02.03.02  Other Assets  18,708  9,437 
1.03  Permanent Assets  639,268  657,937 
1.03.01  Investments  60  60 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries 
1.03.01.03  Other Investments  60  60 
1.03.02  Property, Plant and Equipment  631,766  649,959 
1.03.03  Deferred charges  7,442  7,918 

Pág. 31


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

06.02 - BALANCE SHEET – CONSOLIDATED LIABILITIES (in thousands of Reais)

1 - CODE 
2 – DESCRIPTION 
3 – 06/30/06 
4 – 03/31/06 
Total Liabilities  1,849,867  2,031,541 
2.01  Current Liabilities  368,822  571,163 
2.01.01  Loans and Financing  126  43,885 
2.01.02  Debentures 
2.01.03  Suppliers  248,630  284,103 
2.01.04  Taxes, Charges and Contributions  31,424  56,332 
2.01.05  Dividends Payable  15,697  102,557 
2.01.05.01  Dividends  12,347  99,369 
2.01.05.02  Interest on Capital  3,350  3,188 
2.01.06  Provisions  30,086  43,500 
2.01.07  Debts with Related Parties 
2.01.08  Other  42,859  40,786 
2.01.08.01  Accounts payable – Hedge Operations  7,634 
2.01.08.02  Other liabilities  42,859  33,152 
2.02  Long-Term Liabilities  243,525  237,158 
2.02.01  Loans and Financing  173,144  173,823 
2.02.02  Debentures 
2.02.03  Provisions  18,261  17,939 
2.02.04  Debts with Related Parties 
2.02.05  Other  52,120  45,396 
2.02.05.01  License to Use Payable  18,741  17,983 
2.02.05.02  Pension Plan  2,200  2,200 
2.02.05.03  Accounts Payable – Hedge Operations  31,179  25,213 
2.03  Deferred Income 
2.04  Minority Interest  149,227  153,424 
2.05  Shareholder•s Equity  1,088,293  1,069,796 
2.05.01  Paid-in Capital  456,350  413,900 
2.05.02  Capital Reserve  99,102  125,212 
2.05.03  Revaluation Reserve 
2.05.03.01  Own Assets 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  110,300  110,300 
2.05.04.01  Legal  43,039  43,039 
2.05.04.02  Statutory  40,851  40,851 
2.05.04.03  For Contingencies 
2.05.04.04  Realizable Profits  26,410  26,410 
2.05.04.05  Profit Retention 
2.05.04.06  Special for Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves 
2.05.05  Retained Earnings/Accumulated Losses  422,541  420,384 

Pág. 32


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

07.01 – CONSOLIDATED STATEMENT OF INCOME (in thousands of Reais)

1 - CODE  2 – DESCRIPTION  3 - 04/01/2006 to 06/30/2006  4 - 01/01/2006 to 06/30/2006  5 - 04/01/2005 to 06/30/2005  6 - 01/01/2005 to 06/30/2005 
3.01  Gross Revenue from Sales and/or Services  388,701  778,196  391,035  754,747 
3.02  Gross Revenue Deductions  (120,582) (231,773) (102,686) (203,643)
3.03  Net Revenue from Sales and/or Services  268,119  546,423  288,349  551,104 
3.04  Cost of Goods and/or Services Sold  (130,200) (259,063) (145,792) (285,164)
3.05  Gross Profit  137,919  287,360  142,557  265,940 
3.06  Operating Expenses/Revenues  (87,882) (182,624) (52,959) (120,035)
3.06.01  Selling  (78,207) (153,425) (61,071) (121,553)
3.06.02  General and Administrative  (16,228) (50,500) (33,866) (59,417)
3.06.03  Financial  6,553  21,301  41,978  60,935 
3.06.03.01  Financial Income  25,145  57,196  36,003  75,321 
3.06.03.02  Financial Expenses  (18,592) (35,895) 5,975  (14,386)
3.06.04  Other Operating Revenues 
3.06.05  Other Operating Expenses 
3.06.06  Equity Accounting Result 
3.07  Operating Profit  50,037  104,736  89,598  145,905 
3.08  Non-Operating Income  (189) (347) (1,711) (1,686)
3.08.01  Revenues  297  407  963  1,077 
3.08.02  Expenses  (486) (754) (2,674) (2,763)
3.09  Income Before Taxes/Profit Sharing  49,848  104,389  87,887  144,219 
3.10  Provision for Income Tax and Social Contribution  (17,348) (49,018) (30,941) (55,106)
3.11  Deferred Income Tax  (3,327) 15,397  605  11,379 
3.12  Profit Sharing/Statutory Contributions  (3,150) (8,106) (3,663) (8,116)
3.12.01  Employee Profit Sharing  (3,150) (8,106) (4,341) (8,794)
3.12.02  Contributions  678  678 
3.12.02.01  Items that do not transit on subsidiary•s results  678  678 
3.13  Reversal of Interest on Capital 
3.14  Minority Interest  (7,526) (12,579) (12,121) (17,830)

Pág. 33


01.01 - IDENTIFICATION

1 - CVM CODE
01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

07.01 – CONSOLIDATED STATEMENT OF INCOME (in thousands of Reais)

1 - CODE  2 – DESCRIPTION  3 - 04/01/2006 to 06/30/2006  4 - 01/01/2006 to 06/30/2006  5 - 04/01/2005 to 06/30/2005  6 - 01/01/2005 to 06/30/2005 
3.15  Net Income/Loss for the Period  18,497  50,083  41,767  74,546 
  No. SHARES, EX-TREASURY (in thousands) 357,706,555  357,706,555  353,926,469  353,926,469 
  EARNINGS PER SHARE  0.00005  0.00014  0.00012  0.00021 
  LOSS PER SHARE         

Pág. 34


 
01770-1 
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
02.558.118/0001-65 
 
     
 
08.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER   
 

Scope
 

This performance report comprises the consolidated figures of Telemig Celular ParticipaÇões S.A., relating to the period from 04/01/06 to 06/30/06 and comparative to previous quarters and to the same quarter of the previous year.

Statement of Income
 

The comments on economic and financial performance are based on the model statement of income shown below:

  2005     2006  Var. %
(2Q06
 /1Q06)
2Q 3Q 4Q YTD 1Q 2Q YTD
Service Revenues - GROSS
Equipment Revenues - GROSS 
359,130
31,905 
377,816
24,527 
389,647
33,139 
1,462,306
117,570 
356,139
33,356 
358,663
30,038 
714,802
63,394 
0.7%
 -9.9% 
Total Revenues - GROSS
Taxes 
391,035
(102,686)
402,343
(108,562)
422,786
(118,737)
1,579,876
(430,942)
389,495
(111,191)
388,701
(120,582)
778,196
(231,773)
-0.2%
8.4% 
Service Revenues - NET
Equipment Revenues - NET 
264,509
23,840 
275,429
18,352 
279,059
24,990 
1,061,452
87,482 
250,027
28,277 
242,893
25,226 
492,920
53,503 
-2.9%
-10.8% 
Total Revenues - NET  288,349  293,781  304,049  1,148,934  278,304  268,119  546,423  -3.7% 
Cost of Services
Cost of Equipment
Selling & Marketing Expenses
Bad Debt Expense
G&A Expenses
Other op. expenses (income)
63,029
39,570
53,264
5,040
17,473
1,907 
57,987
27,458
60,835
5,083
18,738
72,717
42,206
77,481
6,415
21,843
(18,843)
260,909
138,488
245,149
21,094
75,621
(23,526)
61,178
38,890
60,432
11,759
19,484
60,507
37,327
62,849
13,243
21,042
(18,961)
121,685
76,217
123,281
25,002
40,526
(18,961)
-1.1%
-4.0%
4.0%
12.6%
8.0% 
EBITDA
% 
108,066
40,9% 
123,680
44,9% 
102,230
36,6% 
431,199
40,6% 
86,561
34,6% 
92,112
37,9% 
178,673
36,2% 
6.4%
3.3 p.p. 
Depreciation & Amortization
Interest Expense
Interest Income
Foreign Exchange Loss (Gain)
Others
Income Taxes
Minority Interests 
60,446
41,176
(36,003)
(47,151)
5,374
30,336
12,121 
52,682
27,158
(34,891)
(17,474)
4,681
21,180
10,687 
51,863
14,671
(34,940)
13,658
7,526
5,916
3,620 
224,864
101,465
(145,153)
(49,066)
22,009
70,823
32,137 
46,610
34,442
(32,051)
(17,139)
5,114
12,946
5,053 
48,628
20,273
(25,145)
(1,681)
3,339
20,675
7,526 
95,238
54,715
(57,196)
(18,820)
8,453
33,621
12,579 
4.3%
-41.1% 
-21.5% 
-90.2% 
-34.7% 
59.7% 
48.9% 
Net Income 
41,767 
59,657 
39,916 
174,119 
31,586 
18,497 
50,083 
-41.4% 

Pág. 35


Operation Analysis:

Client base reaches 3,403,980 customers in 2Q06
 

The customer base reached 3,403,980 at the ending of quarter, representing a 0.1% increase when compared to the previous quarter. For the quarter, net additions amounted to 2,670.

In the 2Q06, prepaid net additions amounted to 30,360, bringing the total prepaid base to 2,586,864 or 76% of the total base. The postpaid base decreased by 27,690 subscribers, ending the quarter with 817,116 subscribers or 24.0% of the total base. Postpaid decrease is derived from high churn rates registered in the quarter.

 

Churn rate
 

The consolidated annualized churn rate reached 35.2% in 2Q06 against 30.2% recorded in 1Q06. When compared to the previous quarter, the annualized prepaid churn rate increased 4.6 p.p. in relation to 1Q06 reaching 37.8% . For the postpaid segment, which accounts for most of the revenues generated, churn rates increased 6.1 p.p. when compared to 1Q06, reaching 27.4% in 2Q06. The significant increase in the annualized postpaid churn rate was due to the clients acquired between the 4Q05 and 1Q06. During 2Q06, the Company paid higher attention on new client entry, with focus on credit analysis and commissioning.

Pág. 36


Operating Revenues
 

Net service revenues totaled R$242,9 million in 2Q06, a decrease of R$7,1 million or 2,8% when compared to the previous quarter. This decrease was driven by a seasonal decrease of 1.5% in incoming traffic and to increased promotional minutes offered in the quarter. When compared to 2Q05, net service revenues went down by R$21.6 million, or 8.2% . 2Q05 revenues is impacted by high volumes of incoming roaming revenues.

Data revenues in the period represented 9.8% of net services revenues in 2Q06, 1.4 p.p. higher than previous quarter levels and 4.6 p.p. higher than 2Q05.

Net equipment revenues for the quarter totaled R$25.2 million in the quarter, 10.7% lower than the R$28.3 million recorded in 1Q06. This decrease was due to by lower prices charged this quarter, in view of the promotional campaigns of the period.

As a result, total net revenues were R$268.1 million for the quarter, 3.7% lower when compared to 1Q06, and 7.0% lower when compared to the same quarter of the previous year.

In 2Q06, handset subsidies for new client acquisitions reached R$12.1 million or R$94.1 per gross addition, compared to the R$10.6 million and R$95.7 per gross addition recorded in the previous quarter. This increase was driven by promotional campaigns in the period.

Operating costs and expenses
 

Cost of services for the second quarter of 2006 amounted to R$60.5 million, 1.1% lower than 1Q06. This reduction is primarily related to the decrease of expenses with Fistel activation taxes as a result of lower net additions in this quarter.

Selling and marketing expenses for the quarter totaled R$62.8 million, up 4.0% quarter-over-quarter, mainly due to higher expenses with promotions and marketing related to launch of “Pra Falar Mais” and “Pra Falar Fácil” promotions and Mother•s and Valentine•s Day campaigns.

Customer acquisition cost for the second quarter of 2006 increased to R$171 from the R$166 in the previous quarter. This increase was driven by higher subsidy levels recorded in the second quarter, due to promotional campaigns in the period.

Retention costs reached 17.7% of net service revenues in 2Q06, posting an increase of 2.3 p.p. when compared to the 1Q06. This increase was due to the intensification of new institutional campaigns (“Do jeito que tem que ser”) in the quarter.

General and administrative expenses went up by 8.0% when compared to the previous quarter, totaling R$21.0 million. This raise is explained by the increase in personnel expenses, related to higher severance payment expenditures in the quarter.

Pág. 37


Other operating revenues in the amount of R$18.9 million recorded in 2Q06, refer to the reversal of ICMS provision.

Bad debt in 2Q06 as a percentage of net service revenues reached 5.5% against 4.7% in the previous quarter. When calculated against total net revenues, bad debt reached 4.9% during 2Q06 compared to 4.2% in 1Q06. This increase is related to the credit profile of clients acquired through Christmas campaigns and during part of 1Q06.

Average revenue per user (ARPU)
 

Postpaid MOU (minutes of use) per user for 2Q06 totaled 179, a 1.7% increase compared to the 176 minutes of the previous quarter. Despite the slight increase of postpaid MOU, average revenue per user decreased by 1.1%, reaching R$63.3 in the second quarter, against R$64.0 in 1Q06. The reduction in ARPU is primarily associated with the change from “fixed-to-mobile” to “mobile-to-mobile” traffic, higher volumes of promotional discounts and seasonal effects (lower number of working days during April and June – World Cup games).

For the second quarter of the year, prepaid MOU reached 26, remaining at the same level of the previous quarter. As a result, prepaid ARPU also remained stable, around R$9.5, despite seasonal effects of the period.

As a result, blended ARPU went down from R$23.3 in 1Q06 to R$22.5 in 2Q06.

Pág. 38




Market share estimated at 34.5% in the quarter
 

Total market share was estimated at 34.5% in 2Q06. Excluding the Triângulo Mineiro region, market share was estimated at 36.6%, compared to 38.9% reported in the previous quarter. Telemig Celular continues to expand its market share in the Triângulo Mineiro region at a strong pace. After one year of the start of operations, market share is already estimated at 16.0% .

Total gross sales share for 2Q06 was estimated at 25% against the 29% registered in 1Q06. For the Triângulo Mineiro region, gross sales share was estimated at 29%.

EBITDA margin of 37.9% over net service revenues for the quarter
 

EBITDA and EBITDA margin (excluding handsets revenues) for the first quarter of 2006 reached R$92.1 million and 37.9%, respectively, compared to the R$86.6 million and 34.6% registered in the previous quarter.

Pág. 39


Depreciation and amortization
 

In 2Q06, depreciation and amortization expenses reached R$48.6 million, an increase of 4.3% compared to the R$46.6 million in the previous quarter.

Net financial expense of R$2.9 million
 

  R$ million 
 
1Q06 
2Q06 
Financial Expense (a) (34.4) (20.2)
Financial Income (b) 32.0  25.1 
Foreign Exchange Gain (Loss) (c) 17.1  1.7 
     
Net Interest Income (Expense) 14.7  6.6 

Note: a) Financial expense: includes expenses related to debt, losses on hedging operations (if any), and taxes on income; b) financial income: includes results of cash investing activities and gains on hedging operations (if any); and, c) Foreign exchange gain (loss): almost exclusively reflects the foreign exchange depreciation/appreciation in the principal and in the interest on debt denominated in foreign currency.

BREAKDOWN

 
R$ million 
 
1Q06 
2Q06 
Income (Expense) related to debt denominated in foreign currency  11.7  (3.0)
Loss from hedging operations  (24.8) (6.6)
     
Financial expense (debt related) (13.1) (9.6)
Net financial expense, not related to debt*  (0.5) (4.4)
     
Sub-total  (13.6) (14.0)
Interest – financial investments  28.3  20.6 
     
Net Financial Income  14.7  6.6 
     

* Net financial expense not related to debt is primarily PIS and COFINS taxes on financial income (interest on capital received), CPMF and IOF

R$18.5 million net income in the quarter
 

Net income for 2Q06 reached R$18.5 million. When compared to 1Q06, net income decreased 41.4% or R$13.1 million.

Total debt of R$173.3 million in the period
 

As of June 30, 2006, total debt summed up to R$173.3 million, 100% of which denominated in U.S. Dollars. Total debt was fully hedged at the end of the period.

Pág. 40


R$312.8 million negative net debt
 

As of June 30, 2006, the Company•s indebtedness was offset by cash and cash equivalents (R$517.3 million) but was impacted by accounts payable from hedging operations (R$31.2 million), resulting in a negative net debt of R$312.8 million. The decrease in negative net debt compared to 1Q06 derives mainly from the R$97.2 million dividend payment in 2Q06.

Investments totaled R$25.1 million in 2Q06
 

During the second quarter 2006, capital expenditures amounted to R$25.1 million. In the table below, the breakdown of these investments is summarized:

CAPEX Breakdown

 CAPEX (R$ millions) 2Q05 3Q05 4Q05 1Q06 2Q06
Network  88.0  29.1  103.5  9.1  15.9 
IS/IT  3.6  6.7  12.6  3.7  6.2 
Others  4.6  3.5  9.0  3.3  3.0 
T O T A L  96.2  39.3  125.1  16.1  25.1 

Pág. 41


Debt payment schedule
 

Year R$ million 
2006  63 
2007  63 
2008 
2009  173,144 

On 06/30/06, the Company•s total debt was denominated in foreign currency

Free cash flow
 

Free cash flow for the quarter was negative at R$1.9 million compared to a negative free cash flow of R$18.5 million in the previous quarter.

Solid financial ratios
 


     Ratios  2Q05  3Q05  4Q05  1Q06  2Q06 
     Net Debt/EBITDA (1) (0.86) (1.02) (1.04) (0.99) (0.77)
     Net Debt/Total Assets  (19%) (23%) (22%) (21%) (17%)
     Interest coverage ratio (1) 9.5  10.1  11.7  10.3  15.1 
     Current liquidity ratio  2.1  2.3  1.7  1.9  2.5 
(1) Last twelve months           

_____________________________________________________________________
These comments on the performance contain forward-looking statements. Such statements are not statements of historical fact, and reflect only the expectations of management. The words "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects" and "targets" and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties relating to the Company. Accordingly, the actual Company•s results of operations may be different from the current expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments.

Pág. 42


OPERATIONAL DATA

  2005   2006     Var. % 
2nd Quarter   3rd Quarter 4th Quarter YTD  1st Quarter 2nd Quarter  YTD  (2Q06/1Q06 
Population (Concession) - million  19.0  19.2  19.2  19.2  19.2  19.5  19.5  1.3% 
Customers 
Postpaid
Prepaid 
2,973,130
787,245
2,185,885 
3,042,414
800,041
2,242,373 
3,344,184
856,522
2,487,662 
3,344,184
856,522
2,487,662 
3,401,310
844,806
2,556,504 
3,403,980
817,116
2,586,864 
3,403,980
817,116
2,586,864 
0.1%
-3.3%
1.2% 
Incoming MOU
  Postpaid
  Prepaid
Outgoing MOU
  Postpaid
  Prepaid 
72
25

117
76
24

115
75
23

119
73
24

117
69
21

107
69
20

110
69
20

108
0.4%
-1.5%

2.9%
-5.4% 
Total Outgoing Traffic (million min.)
Total Incoming Traffic (million min.)
314.9
324.6
323.1
340.4
348.7
350.3
1.300.2
1.333.4
317.4
331.6
318.6
327.0
636.0
658.6
0.4%
-1.4%
Average Service Rev. per Subscriber
(R$)
 Postpaid
 Prepaid 
26.9

68.7
11.8
26.9

69.5
11.7
26.7

70.2
11.4
26.8

68.3
11.8
23.3

64.0
9.5
22.5

63.3
9.4
22.9

63.6
9.5
-3.1%

-1.1%
-1.7%
Service Revenue (R$ million)
  Monthly Subscription
  Outgoing Traffic
  Interconnection 
  Others 
57,764
95,730
88,852
22,163 
58,074
100,578
91,834
24,943 
57,393
104,895
91,318
25,453 
227,134
376,389
362,507
95,421 
52,267
98,665
84,654
14,440 
48,836
99,840
80,320
13,898 

101,103
198,505
164,974
28,338 

-6.6%
1.2%
-5.1%
-3.8% 
   TOTAL  264,509  275,429  279,059  1,061,452  250,027  242,893  492,920  -2.9% 
Data Revenue (% on net serv. rev.) 5.2%  5.6%  6.7%  5.9%  8.4%  9.8%  9.1%  1.4 p.p. 
Services Cost (R$ million)
   Means of connection
   Interconnection
   Rentals and network maintenance
   FISTEL, other charges and contrib.
   Others 
13,949
12,966
14,502
14,502
7,110 
12,506
9,265
15,118
13,377
7,722 
15,057
15,516
16,976
19,672
5,495 
53,382
57,395
59,350
60,906
29,876 
15,815
9,347
17,821
14,848
3,347 
16,662
9,386
16,130
13,292
5,037 
32,476
18,733
33,951
28,141
8,384 
5.4%
0.4%
-9.5%
-10.5%
50.5% 
   TOTAL  63,029  57,987  72,717  260,909  61,178  60,507  121,685  -1.1% 
Annualized Churn Rate
   Postpaid
   Prepaid 
34.3%
24.8%
37.7% 
38.3%
21.7%
44.3% 
28.7%
18.3%
32.4% 
33.6%
22.0%
37.8% 
30.2%
21.3%
33.2% 
35.2%
27.4%
37.8% 
32.7%
24.3%
35.5% 
5 p.p.
6.1 p.p.
4.6 p.p. 
Acquisition Cost (R$)
Retention Cost (% on net serv. rev.)
CAPEX (R$ million)
147
13.0%
96.3 
141
12.0%
39.2 
147
15.7%
125.1 
145
13.3%
276.7 
166
15.4%
16.1 
171
17.7%
25.0 
169
16.5%
41.2 
3.2%
2.3 p.p.
55.0% 
Number of Served Localities
Number of Radio Base Stations (ERB)
Number of CCCs 
502
1598
15 
509
1620
15 
535
1677
17 
535
1677
17 
540
1677
17 
540
1677
17 
540
1677
17 
0.0%
0.0%
0.0% 
Number of employees
Total Estimated Market Share
   Minas Gerais Market – excl.
   Triângulo Mineiro region
   Triângulo Mineiro Region 
2,282
41%
44%

4% 
2,341
39%
42%

8% 
2,378
38%
41%

12% 
2,378
38%
41%

12% 
2,540
37%
39%

15% 
2,414
35%
37%

16% 
2,414
35%
37%

16% 
-5.0%
-2.0 p.p
- 2.0 p.p

1 p.p 

Pág. 43


STATEMENT OF CASH FLOW

        R$ thousand 
 
    2Q06    YTD 
 
Operating Activities:         
Net income of the period         
Adjustments to reconcile net income to net cash provided by operating    18,497    50,083 
cash activities         
 Depreciation and Amortization         
 Monetary and foreign exchange variation (principal)   48,628    95,238 
 Unrealized result on hedging operations    (1,592)   (18,500)
 Deferred income tax and social contribution    4,550    25,252 
 Minority interest    3,327    (15,397)
 Others    7,526    12,579 
 Changes in operating assets and liabilities    (92)   700 
    (66,219)   (156,556)
   
Net cash provided by (used) in operating activities    14,625    (6,601)
 
 
 
Investing Activities:         
 Proceeds from sale of property, plant and equipment    224    334 
 Capital expenditures    (25,025)   (41,168)
   
Net cash used in investing activities    (24,801)   (40,834)
 
 
Financing Activities:         
 Amortization of loans and financing    (42,846)   (44,451)
 Payment of dividends and interest on capital    (97,150)   (97,186)
   
Net cash used in financing activities    (139,996)   (141,637)
 
 
Net decrease in cash and cash equivalents    (150,172)   (189,072)
 
 
Cash and cash equivalents, beginning of the period    667,431    706,331 
 
 
Cash and cash equivalents, end of the period    517,259    517,259 
 

Pág. 44


GLOSSARY OF KEY INDICATORS

I) Average Customers a) Average customers – monthly

Sum of customers at the beginning and the end of the month
2

b) Average customers – quarterly and year to date

Sum of the average customers for each month of the period
Number of months in the period

II) Churn Rate (Annualized)

a) Churn % quarterly

Sum of deactivations / Sum of average monthly opening customers for the 3 months x 12
3

b) Churn % - year to date

YTD deactivations / Sum of avg monthly opening customers since beginning of the year x 12
Number of months in the period

III) MOU – Minutes of Use (Monthly)

Number of total billable minutes for the period / Average customers for the period
Number of months in the periods

IV) ARPU – Average Revenue per User

Net service revenues for the period (excluding roaming-in revenues)
Average customers for the period

V) Customer Acquisition Cost

(Sum of Marketing salaries, Selling salaries, Consulting (Sales and Marketing),
Commissions, Handsets subsidies, Advertising and promotions,
FISTEL tax (activation tax), less Activation fee for the period)
Number of gross activations in the period

VI) Free Cash Flow

     Free Cash Flow = (EBITDA – CAPEX – Taxes – Net Financial Expenses*
– Minority Interests – Working Capital Variation)

* Considers interest paid.

VII) Working Capital Variation

     Working Capital Variation = (D Current Assets – D Cash & Cash Equivalents ) –
(D Current Liabilities – D Short Term Loans and Financing - D Loan Interest - D Dividends)

VIII) Interest Coverage Ratio

Interest Coverage Ratio = EBITDA / Interest Paid

IX) Current Liquidity Ratio

Current Liquidity Ratio = Current Assets / Current Liabilities

X) EBITDA

EBITDA = Operational Revenues - Operational Costs - Operational Expenses* - Bad Debt

• Does not include profit sharing.

Pág. 45



 
01770-1  TELEMIG CELULAR PARTICIPAÇÕES S.A. 
02.558.118/0001-65 
 

 
17.01 – INDEPENDENT ACCOUNTANTS’ REVIEW REPORT 
 

To the Shareholders and Board of Directors of
Telemig Celular ParticipaÇões S.A.
Brasília - DF

1. We have performed a special review of the quarterly information of Telemig Celular ParticipaÇões S.A. and subsidiary (Company and Consolidated), for the quarter ended June 30, 2006, prepared under the responsibility of the Company•s management, in accordance with Brazilian accounting practices and consisting of the balance sheets, the related statement of income and the performance report.

2. We conducted our review in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, which consisted principally of: (a) inquiries of and discussions with persons responsible for the accounting, financial and operating areas as to the criteria adopted in preparing the quarterly information, and (b) review of the information and subsequent events that have or might have had material effects on the financial position and results of operations of the Company and its subsidiary.

3. Based on our special review we are not aware of any material modification that should be made to the quarterly information referred to in paragraph 1 for them to be in conformity with Brazilian accounting practices and standards established by the Brazilian Securities Commissions (CVM), specifically applicable to the preparation of mandatory quarterly information.

4. The balance sheets (Company and Consolidated) as of March 31, 2006 and the respective statements of income for the quarter then ended were reviewed by other independent public accountants that issued an unqualified special review report dated May 11, 2006. The statements of income (Company and Consolidated) for the semester ended June 30, 2005 were reviewed by other independent public accountants that issued an unqualified special review report dated July 29, 2005.

5. The accompanying quarterly information has been translated into English for the convenience of readers outside Brazil.

Belo Horizonte, August 4, 2006.

DELOITTE TOUCHE TOHMATSU    Paulo R. Marques Garrucho 
Auditores Independentes    Engagement Partner 

Pág. 46


01.01 - IDENTIFICATION

1 - CVM
CODE 01770-1 
2 - COMPANY NAME
TELEMIG CELULAR PARTICIPAÇÕES S.A. 
3 - CNPJ (Corporate Taxpayer•s ID)
02.558.118/0001-65 

TABLE OF CONTENTS

GROUP  TABLE  DESCRIPTION  PAGE 
01  01  IDENTIFICATION 
01  02  HEADQUARTERS 
01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
01  04  ITR REFERENCE AND AUDITOR INFORMATION 
01  05  CAPITAL STOCK 
01  06  COMPANY PROFILE 
01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
01  08  CASH DIVIDENDS 
01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
01  10  INVESTOR RELATIONS OFFICER 
02  01  BALANCE SHEET – ASSETS 
02  02  BALANCE SHEET - LIABILITIES 
03  01  STATEMENT OF INCOME 
04  01  EXPLANATORY NOTES 
05  01  COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER  30 
06  01  CONSOLIDATED BALANCE SHEET - ASSETS  31 
06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES  32 
07  01  CONSOLIDATED STATEMENT OF INCOME  33 
08  01  COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER  35/45 
17  01  INDEPENDENT ACCOUNTANTS• REVIEW REPORT  46 

Pág. 47


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 15, 2006

 
  TELEMIG CELULAR PARTICIPAÇÕES S.A.
       
       
    By: /s/       Oscar Thompson
       
    Name: Oscar Thompson
    Title: CEO and Head of Investor Relations
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.