FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of August 2015
Commission File Number: 001-14930
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ).
This Report on Form 6-K with respect to our Interim Financial Statements and Notes thereon for the six-month period ended June 30, 2015, except for the Group Chairmans Statement, the Group Chief Executives Review, the table on page 12 of this Report on Form 6-K (under Strategy UpdateStrategic Actions) and Strategy UpdateTargets, is hereby incorporated by reference in the following HSBC Holdings plc registration statements: file numbers 333-10474, 333-92024, 333-102027, 333-103887, 333-104203, 333-109288, 333-113427, 333-127327, 333-126531, 333-135007, 333-143639, 333-145859, 333-155338, 333-158054, 333-158065, 333-162565, 333-17025, 333-176732, 333-180288, 333-183806, 333-197839 and 333-202420.
The Group Chairmans Statement, the Group Chief Executives Review, the table on page 12 of this Report on Form 6-K (under Strategy UpdateStrategic Actions) and Strategy UpdateTargets furnished herewith in this Report on Form 6-K shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and are not incorporated by reference to this Report on Form 6-K nor any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing. In addition, this Report on Form 6-K contains references to the Registrants website. The Registrant is not incorporating by reference any information posted on such website.
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 6-K and that it has duly caused and authorized the undersigned to sign this interim report on its behalf.
HSBC Holdings plc | ||
By: | /s/ Iain J Mackay | |
Name: Iain J Mackay | ||
Title: Group Finance Director |
Dated: 5 August 2015
HSBC HOLDINGS PLC
1
Overview (continued)
Financial (in respect of 1H15) |
Profit before tax
Reported profit before tax of $13,628m, up $1,288m or 10% compared with 1H14
Increase in adjusted profit before tax of $280m or 2% on 1H14, driven by a strong performance in Asia
Revenue
Increase in adjusted revenue of $1,316m or 4% on 1H14
Growth in adjusted revenue driven by client-facing GB&M, Principal RBWM and CMB
Operating expenses
Adjusted operating expenses increased by $1,206m or 7% from higher staff costs
Capital
Strong capital base with a common equity tier 1 ratio of 11.6% and two interim dividends declared amounting to $0.20 per ordinary share in respect of the first half of 2015
|
Strategy execution | Clearly defined actions to capture value from our global network in a changed world
Growth of 6% in global business revenue synergies, demonstrating the strength of our universal banking model
Revenue from transaction banking products grew 8% highlighting the value and potential of our international network
Progress on reducing Group RWAs with a $50bn reduction relating mainly to GB&M
Entered into an agreement to sell entire business in Brazil*
Commenced initiatives to reduce costs
|
*We plan to maintain a corporate presence in Brazil to serve our international clients
HSBC HOLDINGS PLC
2
For the half-year to 30 June 2015
Profit before taxation (reported basis) ($bn) |
Adjusted profit (before taxation) ($bn) |
|||
At 30 June 2015 | ||||
Total equity ($bn) |
Annualised return on average ordinary shareholders equity (%) |
Total assets ($bn) | ||
Common equity tier 1 ratio (end point) (%) |
Risk-weighted assets ($bn) |
Pre-tax return on average RWAs (%) | ||
Share information at 30 June 2015
Closing market price | ||||||||
$0.50 ordinary shares in issue |
Market capitalisation |
London | Hong Kong | American Depositary Share | ||||
19,516m | $175bn | £5.70 | HK$70.15 | $44.81 | ||||
30 Jun 2014: 19,071m | 30 Jun 2014: $193bn | 30 Jun 2014: £5.93 | 30 Jun 2014: HK$78.60 | 30 Jun 2014: $50.80 | ||||
31 Dec 2014: 19,218m | 31 Dec 2014: $182bn | 31 Dec 2014: £6.09 | 31 Dec 2014: HK$74.00 | 31 Dec 2014: $47.23 | ||||
Total shareholder return | ||||||||
Over 1 year | Over 3 years | Over 5 years | ||||||
To 30 June 2015 | 102 | 119 | 119 | |||||
Benchmark: | ||||||||
Morgan Stanley Capital International Index Banks | 99 | 152 | 159 |
HSBC HOLDINGS PLC
3
Overview (continued)
Global Business Snapshot | (Comments on adjusted basis) |
Retail Banking and Wealth Management (RBWM)
Profit before taxation ($bn) (Reported: Adjusted)
|
PBT in Principal RBWM up 2%
Total RBWM PBT was broadly in line with 1H14 as PBT growth in Principal RBWM was largely offset by the continued reduction of the US run-off portfolio.
The PBT growth in Principal RBWM of $70m or 2% was driven by increased revenues ($472m) and lower LICs ($48m), partly offset by a rise in operating expenses ($445m), notably from higher staff costs.
Revenue growth was driven by increased Wealth Management income, notably in Asia. |
Commercial Banking (CMB)
Profit before taxation ($bn) (Reported: Adjusted)
|
Revenue synergies between CMB & GB&M up 9%
PBT was broadly in line with 1H14 as growth in revenues was broadly offset by a rise in LICs from a small number of specific impairments and higher operating expenses.
Revenue growth of $320m or 4% was driven by Credit and Lending and Payments and Cash Management balances, notably in Hong Kong and the UK.
Revenue synergies arising from the cross-selling to CMB customers of GB&M products was up 9%. |
Global Banking and Markets (GB&M)
Profit before taxation ($bn) (Reported: Adjusted)
|
Double digit revenue growth
PBT increased by $589m or 12% on 1H14 from revenue growth, partly offset by higher costs.
Revenue grew by $932m or 10%, driven by client-facing GB&M, notably Equities and Foreign Exchange, and by Balance Sheet Management.
RWAs reduced, in part from management actions, of which $14bn related to mitigation in respect of legacy credit. |
Global Private Banking (GPB)
Profit before taxation ($bn) (Reported: Adjusted)
|
Continued repositioning of the business
PBT of $321m was $12m or 4% lower than in 1H14, driven by higher operating expenses of $9m due to the non-recurrence of a provision release in 1H14.
Revenue was broadly unchanged as lower revenue from the ongoing repositioning of the business was offset by a rise in client volumes and increased market volatility in Hong Kong, along with the effect of net new money in 2014. |
HSBC HOLDINGS PLC
4
Regional Snapshot | (Comments on adjusted basis) |
Europe
Profit before taxation ($bn) (Reported: Adjusted)
|
Continued investment in regulatory programmes and compliance
PBT was $182m or 6% lower than in 1H14 as revenue growth in GB&M was more than offset by increased operating expenses from regulatory programmes and compliance costs.
Revenue increased by $463m or 4%, driven by client-facing businesses and Balance Sheet Management in GB&M. |
Asia
Profit before taxation ($bn) (Reported: Adjusted)
|
Revenue growth across all global businesses
PBT of $7,989m was $553m or 7% higher than in 1H14 as revenue growth across all the global businesses was partly offset by increased staff costs.
Revenue increased by $1,127m or 10%, notably in Hong Kong from Wealth Management products in RBWM and client-facing GB&M. |
Middle East and North Africa
Profit before taxation ($bn) (Reported: Adjusted)
|
Loan impairment charges compared with a net release in 1H14
PBT of $899m was $74m or 8% lower than in 1H14. This was primarily due to an adverse movement in LICs of $82m, reflecting individually assessed impairment charges in 1H15 compared with a net release in 1H14, mainly on UAE-related exposures in CMB and GB&M. |
North America
Profit before taxation ($bn) (Reported: Adjusted)
|
Continued run-off of the CML portfolio
PBT of $931m was $106m or 10% lower than in 1H14, driven by lower revenue and higher costs reflecting investment in CMB and GB&M growth initiatives, partly offset by lower LICs.
Revenue decreased by $239m or 6%, reflecting the continued run-off and loan sales of the Consumer and Mortgage Lending (CML) portfolio.
LICs decreased by $252m or 62%, primarily as a result of lower levels of delinquency and reduced lending balances in the CML portfolio. |
Latin America
Profit before taxation ($bn) (Reported: Adjusted)
|
Revenue growth driven by CMB
PBT was $89m or 26% higher than in 1H14 due to higher revenues and lower LICs, partly offset by higher costs from inflationary pressures.
Revenue increased by $83m or 2%, primarily in CMB.
LICs reduced by $73m or 9% mainly in RBWM, in Mexico due to lower delinquency rates, and in Brazil mainly due to the non-recurrence of charges related to model changes in 1H14. |
HSBC HOLDINGS PLC
5
Overview (continued)
HSBC HOLDINGS PLC
5a
Overview (continued)
HSBC HOLDINGS PLC
6
HSBC HOLDINGS PLC
7
Overview (continued)
HSBC HOLDINGS PLC
8
HSBC HOLDINGS PLC
9
Overview (continued)
HSBC HOLDINGS PLC
10
Strategy update
HSBC HOLDINGS PLC
11
Strategy update (continued)
Strategic actions to be completed by 2017 unless otherwise stated
Targeted outcomes
| ||
1. Reduce RWAs across the Group by 25% or more2 and reinvest the capital in higher-performing businesses. Reducing RWAs will help GB&M reach profitability targets |
$290bn reduction in Group RWAs GB&M return to Group target profitability; <1/3 of Group RWAs
| |
2. Continue to optimise our global network and reduce complexity through the ongoing application of the six-filter process that guides our decisions on where we do business
|
Reduced footprint
| |
3. Leverage our international network and strategic opportunity in the area covered by the North American Free Trade Agreement to rebuild profitability in Mexico and deliver satisfactory returns in the US
|
Profit before tax: US: about $2bn Mexico: about $0.6bn
| |
4. Set up a UK ring-fenced bank
|
Completion by 2018
| |
5. Deliver $4.5-5.0bn in cost savings
|
2017 exit rate equal to 2014 operating expenses
| |
6. Deliver revenue growth above GDP growth from our international network
|
Revenue growth of international network above GDP growth
| |
7. Capture growth opportunities in Asia including in Chinas Pearl River Delta, in the Association of Southeast Asian Nations, and in our Asset Management and Insurance businesses
|
Market share gains About 10% growth per annum in assets under management in Asia
| |
8. Grow business from our global leadership position in the internationalisation of the Chinese currency, the renminbi
|
$2.0-2.5bn revenue
| |
9. Implement Global Standards, our globally consistent and rigorous financial crime controls
|
Completion by end of 2017 | |
10. Review the location of the Groups headquarters
|
Completion by end of 2015
|
For footnote, see page 56.
HSBC HOLDINGS PLC
12
HSBC HOLDINGS PLC
13
Strategy update (continued)
Exposure to risks arising from the business activities of global businesses
For footnote, see page 56.
Key risk appetite metrics
Component |
Measure | Risk Appetite | 30 June 2015 | |||||||||||
Returns |
Return on average ordinary shareholders equity | >10% | 10.6% | |||||||||||
Cost efficiency |
Adjusted jaws4 | Positive | (2.9)% | |||||||||||
Capital |
Common equity tier 1 ratio CRD IV basis | >10% | 11.6% | |||||||||||
Liquidity |
HSBC consolidated balance sheet advances-to-deposits ratio | <90% | 71.4% | |||||||||||
Loan impairment charges |
Retail (Principal RBWM see page 34) loan impairment charges as % of advances | <0.65% | 0.53% | |||||||||||
Wholesale loan impairment charges as % of advances | |
<0.45% |
|
0.29% |
For footnote, see page 56.
HSBC HOLDINGS PLC
14
HSBC HOLDINGS PLC
15
Financial summary (continued)
Summary consolidated income statement
Half-year to | ||||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||||
Net interest income |
16,444 | 17,405 | 17,300 | |||||||||||||||||
Net fee income |
7,725 | 8,177 | 7,780 | |||||||||||||||||
Net trading income |
4,573 | 3,275 | 3,485 | |||||||||||||||||
Net income from financial instruments designated at fair value |
2,666 | 1,660 | 813 | |||||||||||||||||
Gains less losses from financial investments |
1,874 | 946 | 389 | |||||||||||||||||
Dividend income |
68 | 88 | 223 | |||||||||||||||||
Net insurance premium income |
5,607 | 6,137 | 5,784 | |||||||||||||||||
Other operating income |
836 | 538 | 593 | |||||||||||||||||
Total operating income |
39,793 | 38,226 | 36,367 | |||||||||||||||||
Net insurance claims and benefits paid and movement in liabilities to policyholders |
(6,850 | ) | (7,059 | ) | (6,286 | ) | ||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
32,943 | 31,167 | 30,081 | |||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,439 | ) | (1,841 | ) | (2,010 | ) | ||||||||||||||
Net operating income |
31,504 | 29,326 | 28,071 | |||||||||||||||||
Total operating expenses |
(19,187 | ) | (18,266 | ) | (22,983 | ) | ||||||||||||||
Operating profit |
12,317 | 11,060 | 5,088 | |||||||||||||||||
Share of profit in associates and joint ventures |
1,311 | 1,280 | 1,252 | |||||||||||||||||
Profit before tax |
13,628 | 12,340 | 6,340 | |||||||||||||||||
Tax expense |
(2,907 | ) | (2,022 | ) | (1,953 | ) | ||||||||||||||
Profit for the period |
10,721 | 10,318 | 4,387 | |||||||||||||||||
Profit attributable to shareholders of the parent company |
9,618 | 9,746 | 3,942 | |||||||||||||||||
Profit attributable to non-controlling interests |
1,103 | 572 | 445 | |||||||||||||||||
Average foreign exchange translation rates to $: |
||||||||||||||||||||
$1: £ |
0.657 | 0.599 | 0.615 | |||||||||||||||||
$1: |
0.897 | 0.730 | 0.777 |
HSBC HOLDINGS PLC
16
HSBC HOLDINGS PLC
17
Financial summary (continued)
HSBC HOLDINGS PLC
18
Group performance by income and expense item
For further financial performance data for each geographical region and global business, see pages 33 to 41 and 42 to 49, respectively.
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Interest income |
24,019 | 25,435 | 25,520 | |||||||||||||||
Interest expense |
(7,575 | ) | (8,030 | ) | (8,220 | ) | ||||||||||||
Net interest income6 |
16,444 | 17,405 | 17,300 | |||||||||||||||
Average interest-earning assets |
1,730,663 | 1,801,862 | 1,771,460 | |||||||||||||||
Gross interest yield7 |
2.80% | 2.85% | 2.86% | |||||||||||||||
Cost of funds |
(1.03% | ) | (1.03% | ) | (1.07% | ) | ||||||||||||
Net interest spread8 |
1.77% | 1.82% | 1.79% | |||||||||||||||
Net interest margin8 |
1.92% | 1.95% | 1.94% |
For footnotes, see page 56.
Significant items and currency translation
Half-year to | ||||||||||||||||||
30 June $m |
30 June $m |
31 December 2014 $m |
||||||||||||||||
Significant items |
||||||||||||||||||
releases/(provisions) arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
12 | (367 | ) | (265 | ) | |||||||||||||
acquisitions, disposals and dilutions |
| 34 | 4 | |||||||||||||||
12 | (333 | ) | (261 | ) | ||||||||||||||
Currency translation |
1,356 | 1,069 | ||||||||||||||||
Total |
12 | 1,023 | 808 |
HSBC HOLDINGS PLC
19
Financial summary (continued)
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Account services |
1,383 | 1,734 | 1,673 | |||||||||||||||
Funds under management |
1,310 | 1,283 | 1,375 | |||||||||||||||
Cards |
1,120 | 1,210 | 1,250 | |||||||||||||||
Credit facilities |
989 | 963 | 927 | |||||||||||||||
Broking income |
817 | 664 | 707 | |||||||||||||||
Unit trusts |
595 | 518 | 487 | |||||||||||||||
Imports/exports |
485 | 558 | 557 | |||||||||||||||
Underwriting |
450 | 536 | 336 | |||||||||||||||
Remittances |
387 | 411 | 422 | |||||||||||||||
Global custody |
371 | 359 | 367 | |||||||||||||||
Insurance agency commission |
284 | 302 | 214 | |||||||||||||||
Other |
1,181 | 1,493 | 1,199 | |||||||||||||||
Fee income |
9,372 | 10,031 | 9,514 | |||||||||||||||
Less: fee expense |
(1,647 | ) | (1,854 | ) | (1,734 | ) | ||||||||||||
Net fee income |
7,725 | 8,177 | 7,780 |
HSBC HOLDINGS PLC
20
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Trading activities |
3,553 | 2,666 | 2,753 | |||||||||||||||
Net interest income on trading activities |
1,053 | 913 | 994 | |||||||||||||||
Gain/(loss) on termination of hedges |
(8 | ) | (4 | ) | 5 | |||||||||||||
Other trading income/(expense) hedge ineffectiveness: |
||||||||||||||||||
on cash flow hedges |
4 | 15 | 19 | |||||||||||||||
on fair value hedges |
26 | 22 | (3 | ) | ||||||||||||||
Adverse fair value movement on non-qualifying hedges |
(55 | ) | (337 | ) | (283 | ) | ||||||||||||
Net trading income |
4,573 | 3,275 | 3,485 |
Significant items and currency translation
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June $m |
31 December $m |
||||||||||||||||
Included within trading activities: |
||||||||||||||||||
favourable/(adverse) debit valuation adjustment on derivative contracts |
165 | (155 | ) | (177 | ) | |||||||||||||
Other significant items: |
||||||||||||||||||
adverse fair value movements on non-qualifying hedges |
(45 | ) | (322 | ) | (219 | ) | ||||||||||||
acquisitions, disposals and dilutions |
| 2 | | |||||||||||||||
120 | (475 | ) | (396 | ) | ||||||||||||||
Currency translation |
240 | 207 | ||||||||||||||||
Total |
120 | (235 | ) | (189 | ) |
Net income from financial instruments designated at fair value
Half-year to | ||||||||||||||||||
30 June $m |
30 June $m |
31 December $m |
||||||||||||||||
Net income/(expense) arising from: |
||||||||||||||||||
financial assets held to meet liabilities under insurance and investment contracts |
1,615 | 1,396 | 904 | |||||||||||||||
liabilities to customers under investment contracts |
(301 | ) | (231 | ) | (204 | ) | ||||||||||||
HSBCs long-term debt issued and related derivatives |
1,324 | 438 | 70 | |||||||||||||||
change in own credit spread on long-term debt |
650 | (215 | ) | 632 | ||||||||||||||
other changes in fair value |
674 | 653 | (562 | ) | ||||||||||||||
other instruments designated at fair value and related derivatives |
28 | 57 | 43 | |||||||||||||||
Net income from financial instruments designated at fair value |
2,666 | 1,660 | 813 |
HSBC HOLDINGS PLC
21
Financial summary (continued)
Assets and liabilities from which net income from financial instruments designated at fair value arose
At | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Financial assets designated at fair value |
25,168 | 31,823 | 29,037 | |||||||||||||||
Financial liabilities designated at fair value |
69,485 | 82,968 | 76,153 | |||||||||||||||
Including: |
||||||||||||||||||
Financial assets held to meet liabilities under: |
||||||||||||||||||
insurance contracts and investment contracts with DPF |
11,341 | 11,906 | 10,650 | |||||||||||||||
unit-linked insurance and other insurance and investment contracts |
12,297 | 16,927 | 16,333 | |||||||||||||||
Long-term debt issues designated at fair value |
62,962 | 75,740 | 69,681 |
Gains less losses from financial investments
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Net gains from disposal of: |
||||||||||||||||||
debt securities |
310 | 185 | 480 | |||||||||||||||
equity securities |
1,578 | 782 | 255 | |||||||||||||||
other financial investments |
4 | 2 | 4 | |||||||||||||||
1,892 | 969 | 739 | ||||||||||||||||
Impairment of available-for-sale equity securities |
(18 | ) | (23 | ) | (350 | ) | ||||||||||||
Gains less losses from financial investments |
1,874 | 946 | 389 |
HSBC HOLDINGS PLC
22
Significant items and currency translation
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Significant items |
||||||||||||||||||
gain on the partial sale of shareholding in Industrial Bank |
1,372 | | | |||||||||||||||
gain on sale of shareholding in Bank of Shanghai |
| 428 | | |||||||||||||||
impairment on our investment in Industrial Bank |
| | (271 | ) | ||||||||||||||
1,372 | 428 | (271 | ) | |||||||||||||||
Currency translation |
62 | 26 | ||||||||||||||||
Total |
1,372 | 490 | (245 | ) |
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Gross insurance premium income |
5,855 | 6,358 | 6,012 | |||||||||||||||
Reinsurance premiums |
(248 | ) | (221 | ) | (228 | ) | ||||||||||||
Net insurance premium income |
5,607 | 6,137 | 5,784 |
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Rent received |
84 | 82 | 80 | |||||||||||||||
Gains recognised on assets held for sale |
34 | 10 | 210 | |||||||||||||||
Gains on investment properties |
33 | 71 | 49 | |||||||||||||||
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments |
26 | 3 | 29 | |||||||||||||||
Change in present value of in-force long-term insurance business |
438 | 200 | 61 | |||||||||||||||
Other |
221 | 172 | 164 | |||||||||||||||
Other operating income |
836 | 538 | 593 | |||||||||||||||
Change in present value of in-force long-term insurance business
|
||||||||||||||||||
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Value of new business |
438 | 479 | 391 | |||||||||||||||
Expected return |
(279 | ) | (286 | ) | (259 | ) | ||||||||||||
Assumption changes and experience variances |
241 | (3 | ) | (113 | ) | |||||||||||||
Other adjustments |
38 | 10 | 42 | |||||||||||||||
Change in present value of in-force long-term insurance business |
438 | 200 | 61 |
HSBC HOLDINGS PLC
23
Financial summary (continued)
Significant items and currency translation
Half year to | ||||||||||||||||||
30 June $m |
30 June $m |
31 December 2014 $m |
||||||||||||||||
Significant items |
||||||||||||||||||
Included within gains recognised on assets held for sale: |
||||||||||||||||||
gain/(loss) on sale of several tranches of real estate secured accounts in the US |
17 | (15 | ) | 183 | ||||||||||||||
Included within the remaining line items: |
||||||||||||||||||
acquisitions, disposals and dilutions |
| (14 | ) | (27 | ) | |||||||||||||
17 | (29 | ) | 156 | |||||||||||||||
Currency translation |
(45 | ) | (28 | ) | ||||||||||||||
Total |
17 | (74 | ) | 128 |
Net insurance claims and benefits paid and movement in liabilities to policyholders
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Insurance claims and benefits paid and movement in liabilities to policyholders: |
||||||||||||||||||
gross |
7,099 | 7,212 | 6,511 | |||||||||||||||
reinsurers share |
(249 | ) | (153 | ) | (225 | ) | ||||||||||||
Net total |
6,850 | 7,059 | 6,286 |
HSBC HOLDINGS PLC
24
Loan impairment charges and other credit risk provisions
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Loan impairment charges |
||||||||||||||||||
new allowances net of allowance releases |
1,797 | 2,581 | 2,429 | |||||||||||||||
recoveries of amounts previously written off |
(350 | ) | (556 | ) | (399 | ) | ||||||||||||
1,447 | 2,025 | 2,030 | ||||||||||||||||
individually assessed allowances |
480 | 558 | 1,222 | |||||||||||||||
collectively assessed allowances |
967 | 1,467 | 808 | |||||||||||||||
Releases of impairment allowances of available-for-sale debt securities |
(38 | ) | (214 | ) | (105 | ) | ||||||||||||
Other credit risk provisions |
30 | 30 | 85 | |||||||||||||||
Loan impairment charges and other credit risk provisions |
1,439 | 1,841 | 2,010 | |||||||||||||||
% | % | % | ||||||||||||||||
Impairment charges on loans and advances to customers as a percentage of average gross loans and advances to customers (annualised) |
0.31 | 0.44 | 0.43 |
HSBC HOLDINGS PLC
25
Financial summary (continued)
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows:
run-the-bank costs comprise business as usual running costs that keep operations functioning at the required quality and standard year-on-year, maintain IT infrastructure and support revenue growth;
change-the-bank costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change |
business as usual activity to enhance future operating capabilities.
Change-the-bank costs do not include one-off transformation costs incurred to deliver the cost reduction and productivity outcomes outlined in the Investor Update; and
the UK bank levy is reported as a separate category.
Run-the-bank costs are split between front office and back office reflecting the way the Group is organised into four global businesses (front office), supported by the global functions (back office). |
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June $m |
31 December $m |
||||||||||||||||
By expense category |
||||||||||||||||||
Employee compensation and benefits |
10,041 | 9,978 | 10,388 | |||||||||||||||
Premises and equipment (excluding depreciation and impairment) |
1,939 | 2,092 | 2,112 | |||||||||||||||
General and administrative expenses |
6,190 | 5,035 | 9,326 | |||||||||||||||
Administrative expenses |
18,170 | 17,105 | 21,826 | |||||||||||||||
Depreciation and impairment of property, plant and equipment |
604 | 712 | 670 | |||||||||||||||
Amortisation and impairment of intangible assets |
413 | 449 | 487 | |||||||||||||||
Operating expenses |
19,187 | 18,266 | 22,983 | |||||||||||||||
Staff numbers (full-time equivalent)
|
||||||||||||||||||
At | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
Geographical regions |
||||||||||||||||||
Europe |
69,867 | 69,642 | 69,363 | |||||||||||||||
Asia |
120,588 | 115,111 | 118,322 | |||||||||||||||
Middle East and North Africa |
8,208 | 8,530 | 8,305 | |||||||||||||||
North America |
20,338 | 20,649 | 20,412 | |||||||||||||||
Latin America |
40,787 | 42,157 | 41,201 | |||||||||||||||
Staff numbers |
259,788 | 256,089 | 257,603 |
Significant items and currency translation
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December $m |
||||||||||||||||
Significant items |
||||||||||||||||||
charge in relation to the settlement agreement with Federal Housing Finance Authority |
| | 550 | |||||||||||||||
settlements and provisions in connection with legal matters |
1,144 | | 1,187 | |||||||||||||||
regulatory provisions in GPB |
147 | | 65 | |||||||||||||||
UK customer redress programmes |
137 | 234 | 1,041 | |||||||||||||||
restructuring and other related costs |
117 | 82 | 196 | |||||||||||||||
acquisitions, disposals and dilutions |
| 35 | 5 | |||||||||||||||
1,545 | 351 | 3,044 | ||||||||||||||||
Currency translation |
1,479 | 1,287 | ||||||||||||||||
Total |
1,545 | 1,830 | 4,331 |
HSBC HOLDINGS PLC
26
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
By expense group |
||||||||||||||||||
Run-the-bank front office |
8,027 | 7,448 | 7,746 | |||||||||||||||
Run-the-bank back office |
7,924 | 7,680 | 8,273 | |||||||||||||||
Change-the-bank |
1,736 | 1,353 | 1,525 | |||||||||||||||
Bank levy |
(45 | ) | (45 | ) | 1,108 | |||||||||||||
Significant items |
1,545 | 351 | 3,044 | |||||||||||||||
Currency translation |
| 1,479 | 1,287 | |||||||||||||||
Operating expenses |
19,187 | 18,266 | 22,983 |
Reported cost efficiency ratios
Half-year to | ||||||||||||||||||
30 June % |
30 June % |
31 December % |
||||||||||||||||
HSBC |
58.2 | 58.6 | 76.4 | |||||||||||||||
Geographical regions |
||||||||||||||||||
Europe |
78.3 | 76.8 | 110.9 | |||||||||||||||
Asia |
38.8 | 41.4 | 46.8 | |||||||||||||||
Middle East and North Africa |
48.4 | 47.4 | 48.0 | |||||||||||||||
North America |
79.7 | 69.8 | 87.9 | |||||||||||||||
Latin America |
67.6 | 67.8 | 75.8 | |||||||||||||||
Global businesses |
||||||||||||||||||
Retail Banking and Wealth Management9 |
67.1 | 67.6 | 75.8 | |||||||||||||||
Commercial Banking9 |
44.1 | 42.5 | 46.1 | |||||||||||||||
Global Banking and Markets |
56.4 | 50.6 | 88.5 | |||||||||||||||
Global Private Banking |
85.0 | 70.6 | 79.3 |
For footnote, see page 56.
HSBC HOLDINGS PLC
27
Financial summary (continued)
Share of profit in associates and joint ventures
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Associates |
||||||||||||||||||
Bank of Communications Co., Limited |
1,021 | 978 | 996 | |||||||||||||||
The Saudi British Bank |
240 | 239 | 216 | |||||||||||||||
Other |
25 | 37 | 27 | |||||||||||||||
Share of profit in associates |
1,286 | 1,254 | 1,239 | |||||||||||||||
Share of profit in joint ventures |
25 | 26 | 13 | |||||||||||||||
Share of profit in associates and joint ventures |
1,311 | 1,280 | 1,252 |
Half-year to | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Profit before tax |
13,628 | 12,340 | 6,340 | |||||||||||||||
Tax expense |
(2,907 | ) | (2,022 | ) | (1,953 | ) | ||||||||||||
Profit after tax |
10,721 | 10,318 | 4,387 | |||||||||||||||
Effective tax rate |
21.3% | 16.4% | 30.8% |
HSBC HOLDINGS PLC
28
Summary consolidated balance sheet
At 30 June $m |
At 30 June $m |
At 31 December 2014 $m |
||||||||||||||||
ASSETS |
||||||||||||||||||
Cash and balances at central banks |
144,324 | 132,137 | 129,957 | |||||||||||||||
Trading assets |
283,138 | 347,106 | 304,193 | |||||||||||||||
Financial assets designated at fair value |
25,168 | 31,823 | 29,037 | |||||||||||||||
Derivatives |
296,942 | 269,839 | 345,008 | |||||||||||||||
Loans and advances to banks |
109,405 | 127,387 | 112,149 | |||||||||||||||
Loans and advances to customers |
953,985 | 1,047,241 | 974,660 | |||||||||||||||
Reverse repurchase agreements non-trading |
149,384 | 198,301 | 161,713 | |||||||||||||||
Financial investments |
404,682 | 423,710 | 415,467 | |||||||||||||||
Assets held for sale |
60,929 | 10,248 | 7,647 | |||||||||||||||
Other assets |
143,756 | 165,801 | 154,308 | |||||||||||||||
Total assets |
2,571,713 | 2,753,593 | 2,634,139 | |||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||
Liabilities |
||||||||||||||||||
Deposits by banks |
71,140 | 92,764 | 77,426 | |||||||||||||||
Customer accounts |
1,335,800 | 1,415,705 | 1,350,642 | |||||||||||||||
Repurchase agreements non-trading |
81,506 | 165,506 | 107,432 | |||||||||||||||
Trading liabilities |
181,435 | 228,135 | 190,572 | |||||||||||||||
Financial liabilities designated at fair value |
69,485 | 82,968 | 76,153 | |||||||||||||||
Derivatives |
289,984 | 263,494 | 340,669 | |||||||||||||||
Debt securities in issue |
102,656 | 96,397 | 95,947 | |||||||||||||||
Liabilities under insurance contracts |
69,494 | 75,223 | 73,861 | |||||||||||||||
Liabilities of disposal groups held for sale |
53,226 | 12,361 | 6,934 | |||||||||||||||
Other liabilities |
115,605 | 122,318 | 114,525 | |||||||||||||||
Total liabilities |
2,370,331 | 2,554,871 | 2,434,161 | |||||||||||||||
Equity |
||||||||||||||||||
Total shareholders equity |
192,427 | 190,281 | 190,447 | |||||||||||||||
Non-controlling interests |
8,955 | 8,441 | 9,531 | |||||||||||||||
Total equity |
201,382 | 198,722 | 199,978 | |||||||||||||||
Total liabilities and equity |
2,571,713 | 2,753,593 | 2,634,139 | |||||||||||||||
Selected financial information | ||||||||||||||||||
At 30 June 2015 $m |
At 30 June 2014 $m |
At 31 December 2014 $m |
||||||||||||||||
Called up share capital |
9,758 | 9,535 | 9,609 | |||||||||||||||
Total regulatory capital |
195,110 | 192,834 | 190,730 | |||||||||||||||
Undated subordinated loan capital |
2,771 | 2,777 | 2,773 | |||||||||||||||
Preferred securities and dated subordinated loan capital |
44,852 | 49,644 | 47,208 | |||||||||||||||
Risk-weighted assets |
1,193,154 | 1,248,572 | 1,219,765 | |||||||||||||||
Financial statistics |
||||||||||||||||||
Loans and advances to customers as a percentage of customer accounts |
71.4 | 74.0 | 72.2 | |||||||||||||||
Average total shareholders equity to average total assets |
7.1 | 6.9 | 7.0 | |||||||||||||||
Net asset value per ordinary share at period-end ($) |
9.11 | 9.64 | 9.28 | |||||||||||||||
Number of $0.50 ordinary shares in issue (millions) |
19,516 | 19,071 | 19,218 | |||||||||||||||
Closing foreign exchange translation rates to $: |
||||||||||||||||||
$1: £ |
0.635 | 0.586 | 0.642 | |||||||||||||||
$1: |
0.893 | 0.732 | 0.823 |
A more detailed consolidated balance sheet is contained in the Financial Statements on page 101.
HSBC HOLDINGS PLC
29
Financial summary (continued)
HSBC HOLDINGS PLC
30
HSBC HOLDINGS PLC
31
Financial Summary (continued)
Reconciliation of adjusted RoRWA (excluding run-off portfolios and Card and Retail Services)
Half-year to 30 June 2015 | ||||||||||||||||||
Pre-tax return $m |
Average RWAs $bn |
RoRWA11 % |
||||||||||||||||
Reported |
13,628 | 1,208 | 2.3 | |||||||||||||||
Adjusted11 |
13,002 | 1,203 | 2.2 | |||||||||||||||
Run-off portfolios |
275 | 91 | 0.6 | |||||||||||||||
legacy credit in GB&M |
71 | 38 | 0.4 | |||||||||||||||
US CML and other |
204 | 53 | 0.8 | |||||||||||||||
Card and Retail Services |
| | | |||||||||||||||
Adjusted (excluding run-off portfolios and Card and Retail Services) |
12,727 | 1,112 | 2.3 |
Half-year to 30 June 2014 | Half-year to 31 December 2014 | |||||||||||||||||||||||||||||||||||
|
Pre-tax return |
|
|
Average RWAs |
|
RoRWA11 | |
Pre-tax return |
|
|
Average RWAs |
|
RoRWA11 | |||||||||||||||||||||||
$m | $bn | % | $m | $bn | % | |||||||||||||||||||||||||||||||
Reported |
12,340 | 1,200 | 2.1 | 6,340 | 1,232 | 1.0 | ||||||||||||||||||||||||||||||
Adjusted11 |
12,722 | 1,146 | 2.2 | 9,387 | 1,190 | 1.6 | ||||||||||||||||||||||||||||||
Run-off portfolios |
528 | 122 | 0.9 | 318 | 110 | 0.6 | ||||||||||||||||||||||||||||||
legacy credit in GB&M |
286 | 48 | 1.2 | (138 | ) | 49 | (0.6 | ) | ||||||||||||||||||||||||||||
US CML and other |
242 | 74 | 0.7 | 456 | 61 | 1.5 | ||||||||||||||||||||||||||||||
Card and Retail Services |
| 1 | | | | | ||||||||||||||||||||||||||||||
Adjusted (excluding run-off portfolios and Card and Retail Services) |
12,194 | 1,023 | 2.4 | 9,069 | 1,080 | 1.7 | ||||||||||||||||||||||||||||||
For footnote, see page 56.
Reconciliation of reported and adjusted average risk-weighted assets
|
| |||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 Jun 2015 $bn |
30 Jun 2014 $bn |
Change % |
30 Jun 2015 $bn |
31 Dec 2014 $bn |
Change % |
|||||||||||||||||||||||||||||||
Average reported RWAs |
1,208 | 1,200 | 1 | 1,208 | 1,232 | (2 | ) | |||||||||||||||||||||||||||||
Currency translation adjustment12 |
| (46 | ) | (100 | ) | | (32 | ) | (100 | ) | ||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(5 | ) | (8 | ) | (38 | ) | (5 | ) | (10 | ) | (50 | ) | ||||||||||||||||||||||||
Average adjusted RWAs |
1,203 | 1,146 | 5 | 1,203 | 1,190 | 1 |
For footnote, see page 56.
HSBC HOLDINGS PLC
32
Interim Management Report (continued)
Ratios of earnings to combined fixed charges
(and preference share dividends)
Half-year to 30 June |
Year ended 31 December | |||||||||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||
Ratios of earnings to combined fixed charges:1 |
||||||||||||||||||||||||||||
excluding interest on deposits |
4.99 | 3.39 | 3.84 | 3.03 | 2.82 | 2.71 | ||||||||||||||||||||||
including interest on deposits |
2.47 | 1.86 | 2.09 | 1.76 | 1.68 | 1.73 | ||||||||||||||||||||||
Ratios of earnings to combined fixed charges and preference share dividends:1 |
||||||||||||||||||||||||||||
excluding interest on deposits |
4.28 | 3.07 | 3.50 | 2.79 | 2.64 | 2.56 | ||||||||||||||||||||||
including interest on deposits |
2.33 | 1.79 | 2.01 | 1.71 | 1.64 | 1.69 |
1 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non-controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
HSBC HOLDINGS PLC
32a
Global businesses
Profit/(loss) before tax
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||||||||||||||||||||
$m | % | $m | % | $m | % | |||||||||||||||||||||||||||||||
Retail Banking and Wealth Management9 |
3,362 | 24.7 | 3,002 | 24.4 | 2,579 | 40.7 | ||||||||||||||||||||||||||||||
Commercial Banking9 |
4,523 | 33.2 | 4,814 | 39.0 | 4,000 | 63.1 | ||||||||||||||||||||||||||||||
Global Banking and Markets |
4,754 | 34.9 | 5,033 | 40.8 | 856 | 13.5 | ||||||||||||||||||||||||||||||
Global Private Banking |
180 | 1.3 | 364 | 2.9 | 262 | 4.1 | ||||||||||||||||||||||||||||||
Other13 |
809 | 5.9 | (873 | ) | (7.1 | ) | (1,357 | ) | (21.4 | ) | ||||||||||||||||||||||||||
13,628 | 100.0 | 12,340 | 100.0 | 6,340 | 100.0 | |||||||||||||||||||||||||||||||
Total assets14
|
||||||||||||||||||||||||||||||||||||
At | ||||||||||||||||||||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||||||||||||||||||||
$m | % | $m | % | $m | % | |||||||||||||||||||||||||||||||
Retail Banking and Wealth Management9 |
497,199 | 19.3 | 526,089 | 19.1 | 500,864 | 19.0 | ||||||||||||||||||||||||||||||
Commercial Banking9 |
378,641 | 14.7 | 375,014 | 13.6 | 370,958 | 14.1 | ||||||||||||||||||||||||||||||
Global Banking and Markets |
1,790,461 | 69.6 | 2,043,767 | 74.2 | 1,839,644 | 69.8 | ||||||||||||||||||||||||||||||
Global Private Banking |
85,740 | 3.3 | 99,379 | 3.6 | 88,342 | 3.4 | ||||||||||||||||||||||||||||||
Other |
167,946 | 6.5 | 170,802 | 6.2 | 164,537 | 6.2 | ||||||||||||||||||||||||||||||
Intra-HSBC items |
(348,274 | ) | (13.4 | ) | (461,458 | ) | (16.7 | ) | (330,206 | ) | (12.5 | ) | ||||||||||||||||||||||||
2,571,713 | 100.0 | 2,753,593 | 100.0 | 2,634,139 | 100.0 | |||||||||||||||||||||||||||||||
Risk-weighted assets
|
||||||||||||||||||||||||||||||||||||
At | ||||||||||||||||||||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||||||||||||||||||||
$bn | % | $bn | % | $bn | % | |||||||||||||||||||||||||||||||
Retail Banking and Wealth Management9 |
204.6 | 17.2 | 225.4 | 18.1 | 207.2 | 17.0 | ||||||||||||||||||||||||||||||
Commercial Banking9 |
439.6 | 36.8 | 422.5 | 33.8 | 430.3 | 35.3 | ||||||||||||||||||||||||||||||
Global Banking and Markets |
491.0 | 41.1 | 537.3 | 43.0 | 516.1 | 42.3 | ||||||||||||||||||||||||||||||
Global Private Banking |
21.1 | 1.8 | 22.1 | 1.8 | 20.8 | 1.7 | ||||||||||||||||||||||||||||||
Other |
36.9 | 3.1 | 41.3 | 3.3 | 45.4 | 3.7 | ||||||||||||||||||||||||||||||
1,193.2 | 100.0 | 1,248.6 | 100.0 | 1,219.8 | 100.0 |
For footnotes, see page 56.
HSBC HOLDINGS PLC
33
Global businesses (continued)
HSBC HOLDINGS PLC
34 |
HSBC HOLDINGS PLC
35
Global businesses (continued)
HSBC HOLDINGS PLC
36
HSBC HOLDINGS PLC
37
Global businesses (continued)
HSBC HOLDINGS PLC
38
Analysis by global business
HSBC profit/(loss) before tax and balance sheet data
Half-year to 30 June 2015 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management |
|
|
Commercial Banking $m |
|
|
Global Banking and Markets $m |
|
|
Global Private Banking $m |
|
|
Other $m |
13
|
|
Inter- segment elimination $m |
19
|
|
Total $m |
| ||||||||||||||||||||||
Profit before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
8,054 | 4,892 | 3,629 | 454 | (397 | ) | (188 | ) | 16,444 | |||||||||||||||||||||||||||||||||
Net fee income/(expense) |
3,334 | 2,168 | 1,711 | 527 | (15 | ) | | 7,725 | ||||||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
295 | 308 | 2,880 | 175 | (138 | ) | | 3,520 | ||||||||||||||||||||||||||||||||||
net interest income/(expense) on trading activities |
(5 | ) | (7 | ) | 863 | (1 | ) | 15 | 188 | 1,053 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)6 |
290 | 301 | 3,743 | 174 | (123 | ) | 188 | 4,573 | ||||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
1,237 | 128 | 638 | | 663 | | 2,666 | |||||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
51 | 27 | 402 | 24 | 1,370 | | 1,874 | |||||||||||||||||||||||||||||||||||
Dividend income |
11 | 10 | 17 | 4 | 26 | | 68 | |||||||||||||||||||||||||||||||||||
Net insurance premium income |
4,950 | 624 | 3 | 30 | | | 5,607 | |||||||||||||||||||||||||||||||||||
Other operating income |
609 | 100 | 120 | 2 | 3,163 | (3,158 | ) | 836 | ||||||||||||||||||||||||||||||||||
Total operating income |
18,536 | 8,250 | 10,263 | 1,215 | 4,687 | (3,158 | ) | 39,793 | ||||||||||||||||||||||||||||||||||
Net insurance claims |
(6,094 | ) | (716 | ) | (2 | ) | (38 | ) | | | (6,850 | ) | ||||||||||||||||||||||||||||||
Net operating income15 |
12,442 | 7,534 | 10,261 | 1,177 | 4,687 | (3,158 | ) | 32,943 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(934 | ) | (511 | ) | 11 | (5 | ) | | | (1,439 | ) | |||||||||||||||||||||||||||||||
Net operating income |
11,508 | 7,023 | 10,272 | 1,172 | 4,687 | (3,158 | ) | 31,504 | ||||||||||||||||||||||||||||||||||
employee expenses20 |
(2,571 | ) | (1,171 | ) | (1,994 | ) | (350 | ) | (3,955 | ) | | (10,041 | ) | |||||||||||||||||||||||||||||
other operating income/(expense) |
(5,783 | ) | (2,150 | ) | (3,796 | ) | (651 | ) | 76 | 3,158 | (9,146 | ) | ||||||||||||||||||||||||||||||
Total operating expenses |
(8,354 | ) | (3,321 | ) | (5,790 | ) | (1,001 | ) | (3,879 | ) | 3,158 | (19,187 | ) | |||||||||||||||||||||||||||||
Operating profit |
3,154 | 3,702 | 4,482 | 171 | 808 | | 12,317 | |||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
208 | 821 | 272 | 9 | 1 | | 1,311 | |||||||||||||||||||||||||||||||||||
Profit before tax |
3,362 | 4,523 | 4,754 | 180 | 809 | | 13,628 | |||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
24.7 | 33.2 | 34.9 | 1.3 | 5.9 | 100.0 | ||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
67.1 | 44.1 | 56.4 | 85.0 | 82.8 | 58.2 | ||||||||||||||||||||||||||||||||||||
Balance sheet data14 | ||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
352,189 | 310,256 | 244,321 | 44,242 | 2,977 | 953,985 | ||||||||||||||||||||||||||||||||||||
Reported in held for sale |
6,640 | 10,325 | 4,016 | 43 | | 21,024 | ||||||||||||||||||||||||||||||||||||
Total assets |
497,199 | 378,641 | 1,790,461 | 85,740 | 167,946 | (348,274 | ) | 2,571,713 | ||||||||||||||||||||||||||||||||||
Customer accounts |
589,715 | 362,069 | 299,181 | 82,878 | 1,957 | 1,335,800 | ||||||||||||||||||||||||||||||||||||
Reported in held for sale |
9,549 | 4,694 | 3,438 | 1,751 | | 19,432 |
HSBC HOLDINGS PLC
39
Global businesses (continued)
HSBC profit/(loss) before tax and balance sheet data (continued)
Half-year to 30 June 2014 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management $m |
9
|
|
Commercial Banking9 $m |
|
|
Global Banking and Markets $m |
|
|
Global Private Banking $m |
|
|
Other $m |
13
|
|
Inter- segment elimination $m |
19
|
|
Total $m |
| ||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
8,617 | 4,994 | 3,602 | 536 | (221 | ) | (123 | ) | 17,405 | |||||||||||||||||||||||||||||||||
Net fee income |
3,377 | 2,327 | 1,939 | 533 | 1 | | 8,177 | |||||||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
(12 | ) | 338 | 2,001 | 161 | (126 | ) | | 2,362 | |||||||||||||||||||||||||||||||||
net interest income/(expense) on trading activities |
1 | (4 | ) | 789 | (2 | ) | 6 | 123 | 913 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)6 |
(11 | ) | 334 | 2,790 | 159 | (120 | ) | 123 | 3,275 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
1,078 | 119 | 743 | 1 | (281 | ) | | 1,660 | ||||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
7 | 25 | 462 | 12 | 440 | | 946 | |||||||||||||||||||||||||||||||||||
Dividend income |
15 | 14 | 32 | 3 | 24 | | 88 | |||||||||||||||||||||||||||||||||||
Net insurance premium income |
5,501 | 615 | 2 | 19 | | | 6,137 | |||||||||||||||||||||||||||||||||||
Other operating income/(expense) |
378 | 81 | 222 | (7 | ) | 2,814 | (2,950 | ) | 538 | |||||||||||||||||||||||||||||||||
Total operating income |
18,962 | 8,509 | 9,792 | 1,256 | 2,657 | (2,950 | ) | 38,226 | ||||||||||||||||||||||||||||||||||
Net insurance claims |
(6,346 | ) | (686 | ) | (1 | ) | (26 | ) | | | (7,059 | ) | ||||||||||||||||||||||||||||||
Net operating income15 |
12,616 | 7,823 | 9,791 | 1,230 | 2,657 | (2,950 | ) | 31,167 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(1,299 | ) | (488 | ) | (49 | ) | (6 | ) | 1 | | (1,841 | ) | ||||||||||||||||||||||||||||||
Net operating income |
11,317 | 7,335 | 9,742 | 1,224 | 2,658 | (2,950 | ) | 29,326 | ||||||||||||||||||||||||||||||||||
employee expenses20 |
(2,544 | ) | (1,147 | ) | (1,806 | ) | (363 | ) | (4,118 | ) | | (9,978 | ) | |||||||||||||||||||||||||||||
other operating income/(expense) |
(5,986 | ) | (2,180 | ) | (3,152 | ) | (505 | ) | 585 | 2,950 | (8,288 | ) | ||||||||||||||||||||||||||||||
Total operating expenses |
(8,530 | ) | (3,327 | ) | (4,958 | ) | (868 | ) | (3,533 | ) | 2,950 | (18,266 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
2,787 | 4,008 | 4,784 | 356 | (875 | ) | | 11,060 | ||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
215 | 806 | 249 | 8 | 2 | | 1,280 | |||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3,002 | 4,814 | 5,033 | 364 | (873 | ) | | 12,340 | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
24.4 | 39.0 | 40.8 | 2.9 | (7.1 | ) | 100.0 | |||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
67.6 | 42.5 | 50.6 | 70.6 | 133.0 | 58.6 | ||||||||||||||||||||||||||||||||||||
Balance sheet data14 | ||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
381,353 | 315,001 | 303,133 | 45,131 | 2,623 | 1,047,241 | ||||||||||||||||||||||||||||||||||||
Reported in held for sale |
380 | 157 | 82 | 972 | | 1,591 | ||||||||||||||||||||||||||||||||||||
Total assets |
526,089 | 375,014 | 2,043,767 | 99,379 | 170,802 | (461,458 | ) | 2,753,593 | ||||||||||||||||||||||||||||||||||
Customer accounts |
600,650 | 363,235 | 360,732 | 89,641 | 1,447 | 1,415,705 | ||||||||||||||||||||||||||||||||||||
Reported in held for sale |
181 | 485 | 373 | 3,841 | | 4,880 |
HSBC HOLDINGS PLC
40
Half-year to 31 December 2014 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management $m |
9
|
|
Commercial Banking9 $m |
|
|
Global Banking and $m |
|
|
Global Private Banking $m |
|
|
Other13 $m |
|
|
Inter- segment elimination $m |
19
|
|
Total $m |
| ||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
8,513 | 5,164 | 3,420 | 458 | (280 | ) | 25 | 17,300 | ||||||||||||||||||||||||||||||||||
Net fee income/(expense) |
3,459 | 2,243 | 1,621 | 523 | (66 | ) | | 7,780 | ||||||||||||||||||||||||||||||||||
trading income excluding net interest income |
(14 | ) | 280 | 2,062 | 137 | 26 | | 2,491 | ||||||||||||||||||||||||||||||||||
net interest income/(expense) on trading activities |
8 | 2 | 1,009 | (2 | ) | 2 | (25 | ) | 994 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)6 |
(6 | ) | 282 | 3,071 | 135 | 28 | (25 | ) | 3,485 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
606 | 160 | (731 | ) | (2 | ) | 780 | | 813 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
7 | 6 | 655 | (3 | ) | (276 | ) | | 389 | |||||||||||||||||||||||||||||||||
Dividend income |
9 | 4 | 48 | 2 | 160 | | 223 | |||||||||||||||||||||||||||||||||||
Net insurance premium income |
5,108 | 642 | 3 | 31 | | | 5,784 | |||||||||||||||||||||||||||||||||||
Other operating income/(expense) |
348 | 160 | (98 | ) | 40 | 3,362 | (3,219 | ) | 593 | |||||||||||||||||||||||||||||||||
Total operating income |
18,044 | 8,661 | 7,989 | 1,184 | 3,708 | (3,219 | ) | 36,367 | ||||||||||||||||||||||||||||||||||
Net insurance claims |
(5,511 | ) | (736 | ) | (2 | ) | (37 | ) | | | (6,286 | ) | ||||||||||||||||||||||||||||||
Net operating income15 |
12,533 | 7,925 | 7,987 | 1,147 | 3,708 | (3,219 | ) | 30,081 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(637 | ) | (1,070 | ) | (316 | ) | 14 | (1 | ) | | (2,010 | ) | ||||||||||||||||||||||||||||||
Net operating income |
11,896 | 6,855 | 7,671 | 1,161 | 3,707 | (3,219 | ) | 28,071 | ||||||||||||||||||||||||||||||||||
employee expenses20 |
(2,582 | ) | (1,204 | ) | (1,849 | ) | (369 | ) | (4,384 | ) | | (10,388 | ) | |||||||||||||||||||||||||||||
other operating expenses |
(6,918 | ) | (2,450 | ) | (5,221 | ) | (541 | ) | (684 | ) | 3,219 | (12,595 | ) | |||||||||||||||||||||||||||||
Total operating expenses |
(9,500 | ) | (3,654 | ) | (7,070 | ) | (910 | ) | (5,068 | ) | 3,219 | (22,983 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
2,396 | 3,201 | 601 | 251 | (1,361 | ) | | 5,088 | ||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
183 | 799 | 255 | 11 | 4 | | 1,252 | |||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
2,579 | 4,000 | 856 | 262 | (1,357 | ) | | 6,340 | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
40.7 | 63.1 | 13.5 | 4.1 | (21.4 | ) | 100.0 | |||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
75.8 | 46.1 | 88.5 | 79.3 | 136.7 | 76.4 | ||||||||||||||||||||||||||||||||||||
Balance sheet data14 | ||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
360,704 | 313,039 | 254,463 | 44,102 | 2,352 | 974,660 | ||||||||||||||||||||||||||||||||||||
Reported in held for sale |
198 | | 288 | 91 | | 577 | ||||||||||||||||||||||||||||||||||||
Total assets |
500,864 | 370,958 | 1,839,644 | 88,342 | 164,537 | (330,206 | ) | 2,634,139 | ||||||||||||||||||||||||||||||||||
Customer accounts |
583,757 | 361,318 | 319,121 | 85,465 | 981 | 1,350,642 | ||||||||||||||||||||||||||||||||||||
Reported in held for sale |
| | | 145 | | 145 |
For footnotes, see page 56.
HSBC HOLDINGS PLC
41
Geographical regions
Profit/(loss) before tax
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||||||||||||||||||||
$m | % | $m | % | $m | % | |||||||||||||||||||||||||||||||
Europe |
2,205 | 16.2 | 2,258 | 18.3 | (1,662 | ) | (26.2 | ) | ||||||||||||||||||||||||||||
Asia |
9,400 | 69.0 | 7,894 | 64.0 | 6,731 | 106.2 | ||||||||||||||||||||||||||||||
Middle East and North Africa |
901 | 6.6 | 989 | 8.0 | 837 | 13.2 | ||||||||||||||||||||||||||||||
North America |
690 | 5.1 | 825 | 6.7 | 592 | 9.3 | ||||||||||||||||||||||||||||||
Latin America |
432 | 3.1 | 374 | 3.0 | (158 | ) | (2.5 | ) | ||||||||||||||||||||||||||||
Profit before tax |
13,628 | 100.0 | 12,340 | 100.0 | 6,340 | 100.0 | ||||||||||||||||||||||||||||||
Total assets14
|
| |||||||||||||||||||||||||||||||||||
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||||||||
$m | % | $m | % | $m | % | |||||||||||||||||||||||||||||||
Europe |
1,236,270 | 48.1 | 1,430,863 | 52.0 | 1,290,926 | 49.0 | ||||||||||||||||||||||||||||||
Asia |
917,489 | 35.7 | 874,334 | 31.8 | 878,723 | 33.4 | ||||||||||||||||||||||||||||||
Middle East and North Africa |
61,625 | 2.4 | 61,289 | 2.2 | 62,417 | 2.4 | ||||||||||||||||||||||||||||||
North America |
411,601 | 16.0 | 437,706 | 15.9 | 436,859 | 16.6 | ||||||||||||||||||||||||||||||
Latin America |
104,203 | 4.1 | 125,630 | 4.6 | 115,354 | 4.4 | ||||||||||||||||||||||||||||||
Intra-HSBC items |
(159,475 | ) | (6.3 | ) | (176,229 | ) | (6.5 | ) | (150,140 | ) | (5.8 | ) | ||||||||||||||||||||||||
Total assets |
2,571,713 | 100.0 | 2,753,593 | 100.0 | 2,634,139 | 100.0 | ||||||||||||||||||||||||||||||
Risk-weighted assets21
|
||||||||||||||||||||||||||||||||||||
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||||||||
$bn | % | $bn | % | $bn | % | |||||||||||||||||||||||||||||||
Total RWAs |
1,193.2 | 1,248.6 | 1,219.8 | |||||||||||||||||||||||||||||||||
Europe |
369.5 | 30.3 | 393.6 | 31.0 | 375.4 | 30.1 | ||||||||||||||||||||||||||||||
Asia |
487.4 | 40.0 | 481.1 | 37.9 | 499.8 | 40.0 | ||||||||||||||||||||||||||||||
Middle East and North Africa |
63.1 | 5.2 | 62.7 | 4.9 | 63.0 | 5.0 | ||||||||||||||||||||||||||||||
North America |
215.7 | 17.7 | 236.9 | 18.6 | 221.4 | 17.8 | ||||||||||||||||||||||||||||||
Latin America |
82.3 | 6.8 | 96.8 | 7.6 | 88.8 | 7.1 |
For footnotes, see page 56.
HSBC HOLDINGS PLC
42
HSBC HOLDINGS PLC
43
Geographical regions (continued)
HSBC HOLDINGS PLC
44
HSBC HOLDINGS PLC
45
Geographical regions (continued)
HSBC HOLDINGS PLC
46
HSBC HOLDINGS PLC
47
Geographical regions (continued)
Profit/(loss) before tax by priority growth markets within global businesses
|
Retail Banking and Wealth Management $m |
|
|
Commercial Banking $m |
|
|
Global Banking and Markets $m |
|
|
Global Private Banking $m |
|
|
Other $m |
|
|
Total $m |
|
|||||||||||||||||||||
Europe |
863 | 1,287 | 905 | (23 | ) | (827 | ) | 2,205 | ||||||||||||||||||||||||||||||
UK |
633 | 1,115 | 398 | 100 | (821 | ) | 1,425 | |||||||||||||||||||||||||||||||
France |
284 | 83 | 241 | 10 | 5 | 623 | ||||||||||||||||||||||||||||||||
Germany |
12 | 30 | 74 | 12 | (14 | ) | 114 | |||||||||||||||||||||||||||||||
Switzerland |
| 3 | 1 | (162 | ) | | (158 | ) | ||||||||||||||||||||||||||||||
other |
(66 | ) | 56 | 191 | 17 | 3 | 201 | |||||||||||||||||||||||||||||||
Asia |
2,531 | 2,404 | 2,683 | 156 | 1,626 | 9,400 | ||||||||||||||||||||||||||||||||
Hong Kong |
2,172 | 1,239 | 1,238 | 120 | 1,464 | 6,233 | ||||||||||||||||||||||||||||||||
Australia |
24 | 61 | 128 | | (7 | ) | 206 | |||||||||||||||||||||||||||||||
India |
(3 | ) | 46 | 195 | 7 | 90 | 335 | |||||||||||||||||||||||||||||||
Indonesia |
| (29 | ) | 38 | | 17 | 26 | |||||||||||||||||||||||||||||||
Mainland China |
184 | 817 | 544 | (1 | ) | 38 | 1,582 | |||||||||||||||||||||||||||||||
Malaysia |
67 | 60 | 105 | | 8 | 240 | ||||||||||||||||||||||||||||||||
Singapore |
45 | 63 | 139 | 31 | (17 | ) | 261 | |||||||||||||||||||||||||||||||
Taiwan |
11 | 12 | 66 | | (5 | ) | 84 | |||||||||||||||||||||||||||||||
other |
31 | 135 | 230 | (1 | ) | 38 | 433 | |||||||||||||||||||||||||||||||
Middle East and North Africa |
172 | 273 | 470 | 8 | (22 | ) | 901 | |||||||||||||||||||||||||||||||
Egypt |
26 | 50 | 128 | | (1 | ) | 203 | |||||||||||||||||||||||||||||||
Saudi Arabia |
54 | 82 | 118 | 10 | | 264 | ||||||||||||||||||||||||||||||||
UAE |
83 | 76 | 157 | (1 | ) | (21 | ) | 294 | ||||||||||||||||||||||||||||||
other |
9 | 65 | 67 | (1 | ) | | 140 | |||||||||||||||||||||||||||||||
North America |
(172 | ) | 423 | 356 | 37 | 46 | 690 | |||||||||||||||||||||||||||||||
Canada |
33 | 206 | 142 | | (17 | ) | 364 | |||||||||||||||||||||||||||||||
USA |
(219 | ) | 204 | 190 | 37 | 70 | 282 | |||||||||||||||||||||||||||||||
other |
14 | 13 | 24 | | (7 | ) | 44 | |||||||||||||||||||||||||||||||
Latin America |
(32 | ) | 136 | 340 | 2 | (14 | ) | 432 | ||||||||||||||||||||||||||||||
Mexico |
33 | 28 | 56 | | 1 | 118 | ||||||||||||||||||||||||||||||||
other |
(65 | ) | 108 | 284 | 2 | (15 | ) | 314 | ||||||||||||||||||||||||||||||
included in other: Brazil10 |
(74 | ) | 32 | 208 | 2 | 23 | 191 | |||||||||||||||||||||||||||||||
Half-year to 30 June 2015 |
3,362 | 4,523 | 4,754 | 180 | 809 | 13,628 | ||||||||||||||||||||||||||||||||
Europe |
480 | 1,551 | 1,425 | 176 | (1,374 | ) | 2,258 | |||||||||||||||||||||||||||||||
UK |
565 | 1,324 | 887 | 112 | (1,192 | ) | 1,696 | |||||||||||||||||||||||||||||||
France |
(39 | ) | 123 | 237 | (2 | ) | (115 | ) | 204 | |||||||||||||||||||||||||||||
Germany |
14 | 38 | 86 | 17 | (7 | ) | 148 | |||||||||||||||||||||||||||||||
Switzerland |
| 2 | 1 | 14 | (2 | ) | 15 | |||||||||||||||||||||||||||||||
other |
(60 | ) | 64 | 214 | 35 | (58 | ) | 195 | ||||||||||||||||||||||||||||||
Asia |
2,339 | 2,372 | 2,415 | 133 | 635 | 7,894 | ||||||||||||||||||||||||||||||||
Hong Kong |
1,928 | 1,125 | 977 | 99 | 419 | 4,548 | ||||||||||||||||||||||||||||||||
Australia |
49 | 62 | 92 | | (5 | ) | 198 | |||||||||||||||||||||||||||||||
India |
6 | 59 | 243 | 5 | 67 | 380 | ||||||||||||||||||||||||||||||||
Indonesia |
2 | 43 | 62 | | 6 | 113 | ||||||||||||||||||||||||||||||||
Mainland China |
140 | 797 | 515 | (2 | ) | 94 | 1,544 | |||||||||||||||||||||||||||||||
Malaysia |
90 | 54 | 90 | | 12 | 246 | ||||||||||||||||||||||||||||||||
Singapore |
71 | 75 | 127 | 30 | (7 | ) | 296 | |||||||||||||||||||||||||||||||
Taiwan |
18 | 19 | 101 | | 2 | 140 | ||||||||||||||||||||||||||||||||
other |
35 | 138 | 208 | 1 | 47 | 429 |
HSBC HOLDINGS PLC
48
|
Retail Banking and Wealth Management $m |
9
|
|
Commercial Banking $m |
9
|
|
Global Banking and Markets $m |
|
|
Global Private Banking $m |
|
|
Other $m |
|
|
Total $m |
|
|||||||||||||||||||||
Middle East and North Africa |
182 | 356 | 477 | 9 | (35 | ) | 989 | |||||||||||||||||||||||||||||||
Egypt |
33 | 46 | 71 | | (1 | ) | 149 | |||||||||||||||||||||||||||||||
Saudi Arabia |
55 | 94 | 99 | 9 | 1 | 258 | ||||||||||||||||||||||||||||||||
UAE |
82 | 133 | 203 | | (35 | ) | 383 | |||||||||||||||||||||||||||||||
other |
12 | 83 | 104 | | | 199 | ||||||||||||||||||||||||||||||||
North America |
130 | 386 | 314 | 51 | (56 | ) | 825 | |||||||||||||||||||||||||||||||
Canada |
35 | 280 | 130 | | (6 | ) | 439 | |||||||||||||||||||||||||||||||
USA |
80 | 110 | 162 | 50 | (50 | ) | 352 | |||||||||||||||||||||||||||||||
other |
15 | (4 | ) | 22 | 1 | | 34 | |||||||||||||||||||||||||||||||
Latin America |
(129 | ) | 149 | 402 | (5 | ) | (43 | ) | 374 | |||||||||||||||||||||||||||||
Mexico |
(18 | ) | 12 | 73 | (1 | ) | (7 | ) | 59 | |||||||||||||||||||||||||||||
other |
(111 | ) | 137 | 329 | (4 | ) | (36 | ) | 315 | |||||||||||||||||||||||||||||
included in other: Brazil10 |
(161 | ) | 54 | 175 | (6 | ) | (7 | ) | 55 | |||||||||||||||||||||||||||||
Half-year to 30 June 2014 |
3,002 | 4,814 | 5,033 | 364 | (873 | ) | 12,340 | |||||||||||||||||||||||||||||||
Europe |
(166 | ) | 997 | (1,376 | ) | 139 | (1,256 | ) | (1,662 | ) | ||||||||||||||||||||||||||||
UK |
24 | 869 | (1,688 | ) | 79 | (1,036 | ) | (1,752 | ) | |||||||||||||||||||||||||||||
France |
(142 | ) | 117 | 117 | 2 | (84 | ) | 10 | ||||||||||||||||||||||||||||||
Germany |
14 | 33 | 76 | 10 | (3 | ) | 130 | |||||||||||||||||||||||||||||||
Switzerland |
| 3 | 1 | 24 | (1 | ) | 27 | |||||||||||||||||||||||||||||||
other |
(62 | ) | (25 | ) | 118 | 24 | (132 | ) | (77 | ) | ||||||||||||||||||||||||||||
Asia |
2,133 | 2,370 | 2,161 | 78 | (11 | ) | 6,731 | |||||||||||||||||||||||||||||||
Hong Kong |
1,799 | 1,139 | 830 | 47 | (221 | ) | 3,594 | |||||||||||||||||||||||||||||||
Australia |
29 | 64 | 140 | | 1 | 234 | ||||||||||||||||||||||||||||||||
India |
(2 | ) | 62 | 199 | 6 | 55 | 320 | |||||||||||||||||||||||||||||||
Indonesia |
8 | 10 | 48 | | 19 | 85 | ||||||||||||||||||||||||||||||||
Mainland China |
152 | 736 | 439 | (1 | ) | 81 | 1,407 | |||||||||||||||||||||||||||||||
Malaysia |
66 | 68 | 100 | | 16 | 250 | ||||||||||||||||||||||||||||||||
Singapore |
58 | 93 | 116 | 27 | (1 | ) | 293 | |||||||||||||||||||||||||||||||
Taiwan |
1 | 16 | 65 | | (1 | ) | 81 | |||||||||||||||||||||||||||||||
other |
22 | 182 | 224 | (1 | ) | 40 | 467 | |||||||||||||||||||||||||||||||
Middle East and North Africa |
141 | 248 | 449 | 10 | (11 | ) | 837 | |||||||||||||||||||||||||||||||
Egypt |
31 | 48 | 106 | | 1 | 186 | ||||||||||||||||||||||||||||||||
Saudi Arabia |
36 | 74 | 104 | 10 | 4 | 228 | ||||||||||||||||||||||||||||||||
UAE |
72 | 57 | 161 | | (11 | ) | 279 | |||||||||||||||||||||||||||||||
other |
2 | 69 | 78 | | (5 | ) | 144 | |||||||||||||||||||||||||||||||
North America |
502 | 527 | (426 | ) | 34 | (45 | ) | 592 | ||||||||||||||||||||||||||||||
Canada |
61 | 234 | 112 | | (17 | ) | 390 | |||||||||||||||||||||||||||||||
USA |
433 | 290 | (565 | ) | 32 | (10 | ) | 180 | ||||||||||||||||||||||||||||||
other |
8 | 3 | 27 | 2 | (18 | ) | 22 | |||||||||||||||||||||||||||||||
Latin America |
(31 | ) | (142 | ) | 48 | 1 | (34 | ) | (158 | ) | ||||||||||||||||||||||||||||
Mexico |
25 | (35 | ) | 16 | (1 | ) | (13 | ) | (8 | ) | ||||||||||||||||||||||||||||
other |
(56 | ) | (107 | ) | 32 | 2 | (21 | ) | (150 | ) | ||||||||||||||||||||||||||||
included in other: Brazil10 |
(69 | ) | (151 | ) | (60 | ) | 4 | (26 | ) | (302 | ) | |||||||||||||||||||||||||||
Half-year to 31 December 2014 |
2,579 | 4,000 | 856 | 262 | (1,357 | ) | 6,340 |
For footnotes, see page 56.
HSBC HOLDINGS PLC
49
Interim Management Report (continued)
HSBC HOLDINGS PLC
49a
Interim Management Report (continued)
HSBC HOLDINGS PLC
49b
Other information
Other information |
Funds under management
Half-year to | ||||||||||||||||||
30 Jun 2015 | 30 Jun 2014 | 31 Dec 2014 | ||||||||||||||||
$bn | $bn | $bn | ||||||||||||||||
Funds under management by business |
||||||||||||||||||
Global Asset Management |
440 | 465 | 445 | |||||||||||||||
Global Private Banking |
280 | 286 | 275 | |||||||||||||||
Affiliates |
6 | 6 | 5 | |||||||||||||||
Other |
237 | 207 | 229 | |||||||||||||||
963 | 964 | 954 | ||||||||||||||||
At beginning of period |
954 | 921 | 964 | |||||||||||||||
Net new money |
3 | 18 | 20 | |||||||||||||||
Value change |
32 | 21 | 19 | |||||||||||||||
Exchange and other |
(26 | ) | 4 | (49 | ) | |||||||||||||
At end of period |
963 | 964 | 954 |
Reconciliation of reported results to adjusted performance
Reconciliation of reported results to adjusted performance geographical regions
Half-year to 30 June 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Europe | Asia | MENA | North America |
Latin America |
Total | UK | Hong Kong |
|||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||||||||||||
Revenue15 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
11,469 | 14,065 | 1,289 | 4,126 | 3,558 | 32,943 | 8,246 | 9,130 | ||||||||||||||||||||||||||||||||||||||||||
Significant items |
(580 | ) | (1,419 | ) | (3 | ) | (157 | ) | (12 | ) | (2,171 | ) | (539 | ) | (1,380 | ) | ||||||||||||||||||||||||||||||||||
debit valuation adjustment (DVA) on derivative contracts |
(79 | ) | (50 | ) | (1 | ) | (22 | ) | (13 | ) | (165 | ) | (67 | ) | (14 | ) | ||||||||||||||||||||||||||||||||||
fair value movements on non-qualifying hedges22 |
23 | | | 21 | 1 | 45 | 44 | 5 | ||||||||||||||||||||||||||||||||||||||||||
releases arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
(12 | ) | | | | | (12 | ) | (12 | ) | | |||||||||||||||||||||||||||||||||||||||
gain on the partial sale of shareholding in Industrial Bank |
| (1,372) | | | | (1,372 | ) | | (1,372 | ) | ||||||||||||||||||||||||||||||||||||||||
gain on sale of several tranches of real estate secured accounts in the US |
| | | (17 | ) | | (17 | ) | | | ||||||||||||||||||||||||||||||||||||||||
own credit spread23 |
(512 | ) | 3 | (2 | ) | (139 | ) | | (650 | ) | (504 | ) | 1 | |||||||||||||||||||||||||||||||||||||
Adjusted |
10,889 | 12,646 | 1,286 | 3,969 | 3,546 | 30,772 | 7,707 | 7,750 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions (LICs) |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(288 | ) | (246 | ) | (31 | ) | (153 | ) | (721 | ) | (1,439 | ) | (72 | ) | (58 | ) | ||||||||||||||||||||||||||||||||||
Adjusted |
(288 | ) | (246 | ) | (31 | ) | (153 | ) | (721 | ) | (1,439 | ) | (72 | ) | (58 | ) | ||||||||||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(8,978 | ) | (5,457 | ) | (624 | ) | (3,287 | ) | (2,405 | ) | (19,187 | ) | (6,753 | ) | (2,855 | ) | ||||||||||||||||||||||||||||||||||
Significant items |
1,132 | 8 | 1 | 398 | 6 | 1,545 | 967 | 6 | ||||||||||||||||||||||||||||||||||||||||||
restructuring and other related costs |
68 | 8 | 1 | 34 | 6 | 117 | 50 | 6 | ||||||||||||||||||||||||||||||||||||||||||
regulatory provisions in GPB |
147 | | | | | 147 | | | ||||||||||||||||||||||||||||||||||||||||||
settlements and provisions in connection with legal matters |
780 | | | 364 | | 1,144 | 780 | | ||||||||||||||||||||||||||||||||||||||||||
UK customer redress programmes |
137 | | | | | 137 | 137 | | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
(7,846 | ) | (5,449 | ) | (623 | ) | (2,889 | ) | (2,399 | ) | (17,642 | ) | (5,786 | ) | (2,849 | ) | ||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
2 | 1,038 | 267 | 4 | | 1,311 | 4 | 16 | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
2 | 1,038 | 267 | 4 | | 1,311 | 4 | 16 | ||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
2,205 | 9,400 | 901 | 690 | 432 | 13,628 | 1,425 | 6,233 | ||||||||||||||||||||||||||||||||||||||||||
Significant items |
552 | (1,411 | ) | (2 | ) | 241 | (6 | ) | (626 | ) | 428 | (1,374 | ) | |||||||||||||||||||||||||||||||||||||
revenue |
(580 | ) | (1,419 | ) | (3 | ) | (157 | ) | (12 | ) | (2,171 | ) | (539 | ) | (1,380 | ) | ||||||||||||||||||||||||||||||||||
operating expenses |
1,132 | 8 | 1 | 398 | 6 | 1,545 | 967 | 6 | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
2,757 | 7,989 | 899 | 931 | 426 | 13,002 | 1,853 | 4,859 |
HSBC HOLDINGS PLC
50
Half-year to 30 June 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Europe | Asia | MENA |
|
North America |
|
|
Latin America |
|
Total | UK |
|
Hong Kong |
|
|||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||||||||||||
Revenue15 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
10,873 | 12,107 | 1,294 | 4,067 | 4,265 | 31,167 | 7,658 | 7,220 | ||||||||||||||||||||||||||||||||||||||||||
Currency translation24 |
(1,196 | ) | (254 | ) | (23 | ) | (107 | ) | (781 | ) | (2,326 | ) | (646 | ) | 4 | |||||||||||||||||||||||||||||||||||
Significant items |
749 | (334 | ) | (27 | ) | 248 | (21 | ) | 615 | 643 | (404 | ) | ||||||||||||||||||||||||||||||||||||||
DVA on derivative contracts |
79 | 53 | 3 | 14 | 6 | 155 | 57 | 15 | ||||||||||||||||||||||||||||||||||||||||||
fair value movements on non-qualifying hedges22 |
144 | 4 | | 174 | | 322 | 94 | 10 | ||||||||||||||||||||||||||||||||||||||||||
provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
367 | | | | | 367 | 367 | | ||||||||||||||||||||||||||||||||||||||||||
own credit spread23 |
159 | 5 | 6 | 45 | | 215 | 125 | (1 | ) | |||||||||||||||||||||||||||||||||||||||||
loss on sale of several tranches of real estate secured accounts in the US |
| | | 15 | | 15 | | | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of shareholding in Bank of Shanghai |
| (428 | ) | | | | (428 | ) | | (428 | ) | |||||||||||||||||||||||||||||||||||||||
gain on sale arising from HSBC Latin America Holdings UK Limiteds disposal of HSBC Bank (Colombia) S.A. (HSBC Colombia) |
| | | | (18 | ) | (18 | ) | | | ||||||||||||||||||||||||||||||||||||||||
reclassification loss in respect of our holding in Vietnam Technological & Commercial Joint Stock Bank following the loss of significant influence |
| 32 | | | | 32 | | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Colombia |
| | | | (9 | ) | (9 | ) | | | ||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
| | (8 | ) | | | (8 | ) | | | ||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds banking business in Jordan |
| | (28 | ) | | | (28 | ) | | | ||||||||||||||||||||||||||||||||||||||||
Adjusted |
10,426 | 11,519 | 1,244 | 4,208 | 3,463 | 29,456 | 7,655 | 6,820 | ||||||||||||||||||||||||||||||||||||||||||
LICs |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(266 | ) | (216 | ) | 50 | (411 | ) | (998 | ) | (1,841 | ) | 30 | (100 | ) | ||||||||||||||||||||||||||||||||||||
Currency translation |
50 | 8 | 1 | 6 | 202 | 267 | (2 | ) | | |||||||||||||||||||||||||||||||||||||||||
Significant items |
| | | | 2 | 2 | | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Colombia |
| | | | 2 | 2 | | | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
(216 | ) | (208 | ) | 51 | (405 | ) | (794 | ) | (1,572 | ) | 28 | (100 | ) | ||||||||||||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(8,352 | ) | (5,009 | ) | (614 | ) | (2,837 | ) | (2,893 | ) | (18,266 | ) | (5,995 | ) | (2,597 | ) | ||||||||||||||||||||||||||||||||||
Currency translation24 |
787 | 129 | 7 | 53 | 538 | 1,479 | 415 | | ||||||||||||||||||||||||||||||||||||||||||
Significant items |
287 | 2 | 26 | 13 | 23 | 351 | 274 | 3 | ||||||||||||||||||||||||||||||||||||||||||
restructuring and other related costs |
53 | 2 | | 13 | 14 | 82 | 40 | 3 | ||||||||||||||||||||||||||||||||||||||||||
UK customer redress programmes |
234 | | | | | 234 | 234 | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Colombia |
| | | | 9 | 9 | | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
| | 9 | | | 9 | | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds banking business in Jordan |
| | 17 | | | 17 | | | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
(7,278 | ) | (4,878 | ) | (581 | ) | (2,771 | ) | (2,332 | ) | (16,436 | ) | (5,306 | ) | (2,594 | ) | ||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
3 | 1,012 | 259 | 6 | | 1,280 | 3 | 25 | ||||||||||||||||||||||||||||||||||||||||||
Currency translation |
4 | (9 | ) | | (1 | ) | | (6 | ) | 2 | | |||||||||||||||||||||||||||||||||||||||
Adjusted |
7 | 1,003 | 259 | 5 | | 1,274 | 5 | 25 | ||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
2,258 | 7,894 | 989 | 825 | 374 | 12,340 | 1,696 | 4,548 | ||||||||||||||||||||||||||||||||||||||||||
Currency translation |
(355 | ) | (126 | ) | (15 | ) | (49 | ) | (41 | ) | (586 | ) | (231 | ) | 4 | |||||||||||||||||||||||||||||||||||
Significant items |
1,036 | (332 | ) | (1 | ) | 261 | 4 | 968 | 917 | (401 | ) | |||||||||||||||||||||||||||||||||||||||
revenue |
749 | (334 | ) | (27 | ) | 248 | (21 | ) | 615 | 643 | (404 | ) | ||||||||||||||||||||||||||||||||||||||
LICs |
| | | | 2 | 2 | | | ||||||||||||||||||||||||||||||||||||||||||
operating expenses |
287 | 2 | 26 | 13 | 23 | 351 | 274 | 3 | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
2,939 | 7,436 | 973 | 1,037 | 337 | 12,722 | 2,382 | 4,151 |
HSBC HOLDINGS PLC
51
Other information (continued)
Reconciliation of reported results to adjusted performance geographical regions (continued)
Half-year to 31 December 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Europe | Asia | MENA | North America |
Latin America |
Total | UK | Hong Kong |
|||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||||||||||||
Revenue15 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
10,698 | 11,570 | 1,254 | 4,085 | 4,007 | 30,081 | 8,069 | 6,624 | ||||||||||||||||||||||||||||||||||||||||||
Currency translation24 |
(722 | ) | (229 | ) | (18 | ) | (88 | ) | (677 | ) | (1,698 | ) | (416 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||
Significant items |
(41 | ) | 286 | 24 | (132 | ) | 2 | 139 | (290 | ) | 285 | |||||||||||||||||||||||||||||||||||||||
DVA on derivative contracts |
155 | 16 | 2 | 2 | 2 | 177 | 146 | 11 | ||||||||||||||||||||||||||||||||||||||||||
fair value movements on non-qualifying hedges22 |
91 | | | 128 | | 219 | (102 | ) | 1 | |||||||||||||||||||||||||||||||||||||||||
provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
265 | | | | | 265 | 265 | |||||||||||||||||||||||||||||||||||||||||||
impairment of our investment in Industrial Bank |
| 271 | | | | 271 | | 271 | ||||||||||||||||||||||||||||||||||||||||||
own credit spread23 |
(552 | ) | (1 | ) | | (79 | ) | | (632 | ) | (599 | ) | 2 | |||||||||||||||||||||||||||||||||||||
gain on sale of several tranches of real estate secured accounts in the US |
| | | (183 | ) | | (183 | ) | | | ||||||||||||||||||||||||||||||||||||||||
loss on sale arising from HSBC Bank Middle East Limiteds disposal of its operations in Pakistan |
| | 27 | | | 27 | | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
| | (5 | ) | | | (5 | ) | | | ||||||||||||||||||||||||||||||||||||||||
Adjusted |
9,935 | 11,627 | 1,260 | 3,865 | 3,332 | 28,522 | 7,363 | 6,908 | ||||||||||||||||||||||||||||||||||||||||||
LICs |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(498 | ) | (431 | ) | (44 | ) | 89 | (1,126 | ) | (2,010 | ) | (244 | ) | (220 | ) | |||||||||||||||||||||||||||||||||||
Currency translation |
69 | 10 | (2 | ) | 4 | 204 | 285 | 28 | | |||||||||||||||||||||||||||||||||||||||||
Significant items |
| | (2 | ) | | | (2 | ) | | | ||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
| | (2 | ) | | | (2 | ) | | | ||||||||||||||||||||||||||||||||||||||||
Adjusted |
(429 | ) | (421 | ) | (48 | ) | 93 | (922 | ) | (1,727 | ) | (216 | ) | (220 | ) | |||||||||||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(11,865 | ) | (5,418 | ) | (602 | ) | (3,592 | ) | (3,039 | ) | (22,983 | ) | (9,581 | ) | (2,827 | ) | ||||||||||||||||||||||||||||||||||
Currency translation24 |
637 | 118 | 6 | 46 | 516 | 1,287 | 395 | | ||||||||||||||||||||||||||||||||||||||||||
Significant items |
2,314 | 56 | 7 | 565 | 102 | 3,044 | 2,279 | 53 | ||||||||||||||||||||||||||||||||||||||||||
restructuring and other related costs |
70 | 7 | 2 | 15 | 102 | 196 | 51 | 4 | ||||||||||||||||||||||||||||||||||||||||||
regulatory provisions in GPB |
16 | 49 | | | | 65 | | 49 | ||||||||||||||||||||||||||||||||||||||||||
UK customer redress programmes |
1,041 | | | | | 1,041 | 1,041 | | ||||||||||||||||||||||||||||||||||||||||||
charge in relation to the settlement agreement with the Federal Housing Finance Authority |
| | | 550 | | 550 | | | ||||||||||||||||||||||||||||||||||||||||||
settlements and provisions in connection with legal matters |
1,187 | | | | | 1,187 | 1,187 | | ||||||||||||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
| | 5 | | | 5 | | | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
(8,914 | ) | (5,244 | ) | (589 | ) | (2,981 | ) | (2,421 | ) | (18,652 | ) | (6,907 | ) | (2,774 | ) | ||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
3 | 1,010 | 229 | 10 | | 1,252 | 4 | 17 | ||||||||||||||||||||||||||||||||||||||||||
Currency translation |
1 | (8 | ) | | (1 | ) | | (8 | ) | | (1 | ) | ||||||||||||||||||||||||||||||||||||||
Adjusted |
4 | 1,002 | 229 | 9 | | 1,244 | 4 | 16 | ||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||||||||||||
Reported |
(1,662 | ) | 6,731 | 837 | 592 | (158 | ) | 6,340 | (1,752 | ) | 3,594 | |||||||||||||||||||||||||||||||||||||||
Currency translation |
(15 | ) | (109 | ) | (14 | ) | (39 | ) | 43 | (134 | ) | 7 | (2 | ) | ||||||||||||||||||||||||||||||||||||
Significant items |
2,273 | 342 | 29 | 433 | 104 | 3,181 | 1,989 | 338 | ||||||||||||||||||||||||||||||||||||||||||
revenue |
(41 | ) | 286 | 24 | (132 | ) | 2 | 139 | (290 | ) | 285 | |||||||||||||||||||||||||||||||||||||||
LICs |
| | (2 | ) | | | (2 | ) | | | ||||||||||||||||||||||||||||||||||||||||
operating expenses |
2,314 | 56 | 7 | 565 | 102 | 3,044 | 2,279 | 53 | ||||||||||||||||||||||||||||||||||||||||||
Adjusted |
596 | 6,964 | 852 | 986 | (11 | ) | 9,387 | 244 | 3,930 |
For footnotes, see page 56.
HSBC HOLDINGS PLC
52
Reconciliation of reported results to adjusted performance global businesses
Half-year to 30 June 2015 | ||||||||||||||||||||||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | |||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
Revenue15 |
||||||||||||||||||||||||||||||||||||||
Reported |
12,442 | 7,534 | 10,261 | 1,177 | 4,687 | 32,943 | ||||||||||||||||||||||||||||||||
Significant items |
(23 | ) | | (143 | ) | (24 | ) | (1,981 | ) | (2,171 | ) | |||||||||||||||||||||||||||
DVA on derivative contracts |
| | (165 | ) | | | (165 | ) | ||||||||||||||||||||||||||||||
fair value movements on non-qualifying hedges22 |
(18 | ) | | 22 | | 41 | 45 | |||||||||||||||||||||||||||||||
provisions/(releases) arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
12 | | | (24 | ) | | (12 | ) | ||||||||||||||||||||||||||||||
gain on the partial sale of shareholding in Industrial Bank |
| | | | (1,372 | ) | (1,372 | ) | ||||||||||||||||||||||||||||||
gain on sale of several tranches of real estate secured accounts in the US |
(17 | ) | | | | | (17 | ) | ||||||||||||||||||||||||||||||
own credit spread23 |
| | | | (650 | ) | (650 | ) | ||||||||||||||||||||||||||||||
Adjusted |
12,419 | 7,534 | 10,118 | 1,153 | 2,706 | 30,772 | ||||||||||||||||||||||||||||||||
LICs |
||||||||||||||||||||||||||||||||||||||
Reported |
(934 | ) | (511 | ) | 11 | (5 | ) | | (1,439 | ) | ||||||||||||||||||||||||||||
Adjusted |
(934 | ) | (511 | ) | 11 | (5 | ) | | (1,439 | ) | ||||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||
Reported |
(8,354 | ) | (3,321 | ) | (5,790 | ) | (1,001 | ) | (3,879 | ) | (19,187 | ) | ||||||||||||||||||||||||||
Significant items |
472 | 52 | 816 | 165 | 40 | 1,545 | ||||||||||||||||||||||||||||||||
restructuring and other related costs |
32 | 5 | 22 | 18 | 40 | 117 | ||||||||||||||||||||||||||||||||
regulatory provisions in GPB |
| | | 147 | | 147 | ||||||||||||||||||||||||||||||||
settlements and provisions in connection with legal matters |
350 | | 794 | | | 1,144 | ||||||||||||||||||||||||||||||||
UK customer redress programmes |
90 | 47 | | | | 137 | ||||||||||||||||||||||||||||||||
Adjusted |
(7,882 | ) | (3,269 | ) | (4,974 | ) | (836 | ) | (3,839 | ) | (17,642 | ) | ||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
||||||||||||||||||||||||||||||||||||||
Reported |
208 | 821 | 272 | 9 | 1 | 1,311 | ||||||||||||||||||||||||||||||||
Adjusted |
208 | 821 | 272 | 9 | 1 | 1,311 | ||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||
Reported |
3,362 | 4,523 | 4,754 | 180 | 809 | 13,628 | ||||||||||||||||||||||||||||||||
Significant items |
449 | 52 | 673 | 141 | (1,941 | ) | (626 | ) | ||||||||||||||||||||||||||||||
revenue |
(23 | ) | | (143 | ) | (24 | ) | (1,981 | ) | (2,171 | ) | |||||||||||||||||||||||||||
operating expenses |
472 | 52 | 816 | 165 | 40 | 1,545 | ||||||||||||||||||||||||||||||||
Adjusted |
3,811 | 4,575 | 5,427 | 321 | (1,132 | ) | 13,002 |
HSBC HOLDINGS PLC
53
Other information (continued)
Reconciliation of reported results to adjusted performance global businesses (continued)
Half-year to 30 June 2014 | ||||||||||||||||||||||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | |||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
Revenue15 |
||||||||||||||||||||||||||||||||||||||
Reported |
12,616 | 7,823 | 9,791 | 1,230 | 2,657 | 31,167 | ||||||||||||||||||||||||||||||||
Currency translation24 |
(1,020 | ) | (599 | ) | (698 | ) | (75 | ) | (48 | ) | (2,326 | ) | ||||||||||||||||||||||||||
Significant items |
576 | (10 | ) | 93 | | (44 | ) | 615 | ||||||||||||||||||||||||||||||
DVA on derivative contracts |
| | 155 | | | 155 | ||||||||||||||||||||||||||||||||
fair value movements on non-qualifying hedges22 |
234 | | (50 | ) | | 138 | 322 | |||||||||||||||||||||||||||||||
provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
353 | 14 | | | | 367 | ||||||||||||||||||||||||||||||||
own credit spread23 |
| | 2 | | 213 | 215 | ||||||||||||||||||||||||||||||||
loss on sale of several tranches of real estate secured accounts in the US |
15 | | | | | 15 | ||||||||||||||||||||||||||||||||
gain on sale of shareholding in Bank of Shanghai |
| | | | (428 | ) | (428 | ) | ||||||||||||||||||||||||||||||
(gain)/loss on sale arising from HSBC Latin America Holdings UK Limiteds disposal of HSBC Bank (Colombia) S.A. (HSBC Colombia) |
(7 | ) | (7 | ) | (5 | ) | | 1 | (18 | ) | ||||||||||||||||||||||||||||
reclassification loss in respect of our holding in Vietnam Technological & Commercial Joint Stock Bank following the loss of significant influence |
| | | | 32 | 32 | ||||||||||||||||||||||||||||||||
trading results HSBC Colombia |
(6 | ) | (1 | ) | (2 | ) | | | (9 | ) | ||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
(2 | ) | (4 | ) | (2 | ) | | | (8 | ) | ||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds banking business in Jordan |
(11 | ) | (12 | ) | (5 | ) | | | (28 | ) | ||||||||||||||||||||||||||||
Adjusted |
12,172 | 7,214 | 9,186 | 1,155 | 2,565 | 29,456 | ||||||||||||||||||||||||||||||||
LICs |
||||||||||||||||||||||||||||||||||||||
Reported |
(1,299 | ) | (488 | ) | (49 | ) | (6 | ) | 1 | (1,841 | ) | |||||||||||||||||||||||||||
Currency translation |
181 | 66 | 18 | 2 | | 267 | ||||||||||||||||||||||||||||||||
Significant items |
3 | (1 | ) | | | | 2 | |||||||||||||||||||||||||||||||
trading results HSBC Colombia |
2 | | | | | 2 | ||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds banking business in Jordan |
1 | (1 | ) | | | | | |||||||||||||||||||||||||||||||
Adjusted |
(1,115 | ) | (423 | ) | (31 | ) | (4 | ) | 1 | (1,572 | ) | |||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||
Reported |
(8,530 | ) | (3,327 | ) | (4,958 | ) | (868 | ) | (3,533 | ) | (18,266 | ) | ||||||||||||||||||||||||||
Currency translation24 |
812 | 291 | 360 | 39 | 91 | 1,479 | ||||||||||||||||||||||||||||||||
Significant items |
235 | 38 | 33 | 2 | 43 | 351 | ||||||||||||||||||||||||||||||||
restructuring and other related costs |
22 | 6 | 9 | 2 | 43 | 82 | ||||||||||||||||||||||||||||||||
UK customer redress programmes |
194 | 20 | 20 | | | 234 | ||||||||||||||||||||||||||||||||
trading results HSBC Colombia |
6 | 1 | 2 | | | 9 | ||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
4 | 4 | 1 | | | 9 | ||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds banking business in Jordan |
9 | 7 | 1 | | | 17 | ||||||||||||||||||||||||||||||||
Adjusted |
(7,483 | ) | (2,998 | ) | (4,565 | ) | (827 | ) | (3,399 | ) | (16,436 | ) | ||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
||||||||||||||||||||||||||||||||||||||
Reported |
215 | 806 | 249 | 8 | 2 | 1,280 | ||||||||||||||||||||||||||||||||
Currency translation |
(1 | ) | (8 | ) | (1 | ) | 1 | 3 | (6 | ) | ||||||||||||||||||||||||||||
Adjusted |
214 | 798 | 248 | 9 | 5 | 1,274 | ||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||
Reported |
3,002 | 4,814 | 5,033 | 364 | (873 | ) | 12,340 | |||||||||||||||||||||||||||||||
Currency translation |
(28 | ) | (250 | ) | (321 | ) | (33 | ) | 46 | (586 | ) | |||||||||||||||||||||||||||
Significant items |
814 | 27 | 126 | 2 | (1 | ) | 968 | |||||||||||||||||||||||||||||||
revenue |
576 | (10 | ) | 93 | | (44 | ) | 615 | ||||||||||||||||||||||||||||||
LICs |
3 | (1 | ) | | | | 2 | |||||||||||||||||||||||||||||||
operating expenses |
235 | 38 | 33 | 2 | 43 | 351 | ||||||||||||||||||||||||||||||||
Adjusted |
3,788 | 4,591 | 4,838 | 333 | (828 | ) | 12,722 |
HSBC HOLDINGS PLC
54
Half-year to 31 December 2014 | ||||||||||||||||||||||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | |||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
Revenue15 |
||||||||||||||||||||||||||||||||||||||
Reported |
12,533 | 7,925 | 7,987 | 1,147 | 3,708 | 30,081 | ||||||||||||||||||||||||||||||||
Currency translation24 |
(821 | ) | (470 | ) | (449 | ) | 9 | (70 | ) | (1,698 | ) | |||||||||||||||||||||||||||
Significant items |
301 | 19 | 237 | 41 | (459 | ) | 139 | |||||||||||||||||||||||||||||||
DVA on derivative contracts |
| | 177 | | | 177 | ||||||||||||||||||||||||||||||||
fair value movements on non-qualifying hedges22 |
259 | (1 | ) | 58 | 1 | (98 | ) | 219 | ||||||||||||||||||||||||||||||
provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
215 | 10 | | 40 | | 265 | ||||||||||||||||||||||||||||||||
impairment of our investment in Industrial Bank |
| | | | 271 | 271 | ||||||||||||||||||||||||||||||||
own credit spread23 |
| | | | (632 | ) | (632 | ) | ||||||||||||||||||||||||||||||
gain on sale of several tranches of real estate secured accounts in the US |
(183 | ) | | | | | (183 | ) | ||||||||||||||||||||||||||||||
loss on sale arising from HSBC Bank Middle East Limiteds disposal of its operations in Pakistan |
11 | 13 | 3 | | | 27 | ||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
(1 | ) | (3 | ) | (1 | ) | | | (5 | ) | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Adjusted |
12,013 | 7,474 | 7,775 | 1,197 | 3,179 | 28,522 | ||||||||||||||||||||||||||||||||
LICs |
||||||||||||||||||||||||||||||||||||||
Reported |
(637 | ) | (1,070 | ) | (316 | ) | 14 | (1 | ) | (2,010 | ) | |||||||||||||||||||||||||||
Currency translation |
100 | 120 | 67 | (2 | ) | | 285 | |||||||||||||||||||||||||||||||
Significant items |
(1 | ) | (1 | ) | | | | (2 | ) | |||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
(1 | ) | (1 | ) | | | | (2 | ) | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Adjusted |
(538 | ) | (951 | ) | (249 | ) | 12 | (1 | ) | (1,727 | ) | |||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||
Reported |
(9,500 | ) | (3,654 | ) | (7,070 | ) | (910 | ) | (5,068 | ) | (22,983 | ) | ||||||||||||||||||||||||||
Currency translation24 |
739 | 243 | 352 | 11 | 45 | 1,287 | ||||||||||||||||||||||||||||||||
Significant items |
883 | 151 | 1,864 | 69 | 77 | 3,044 | ||||||||||||||||||||||||||||||||
restructuring and other related costs |
66 | 31 | 18 | 4 | 77 | 196 | ||||||||||||||||||||||||||||||||
regulatory provisions in GPB |
| | | 65 | | 65 | ||||||||||||||||||||||||||||||||
UK customer redress programmes |
798 | 118 | 125 | | | 1,041 | ||||||||||||||||||||||||||||||||
charge in relation to the settlement agreement with the Federal Housing Finance Authority |
17 | | 533 | | | 550 | ||||||||||||||||||||||||||||||||
settlements and provisions in connection with legal matters |
| | 1,187 | | | 1,187 | ||||||||||||||||||||||||||||||||
trading results HSBC Bank Middle East Limiteds Pakistan operations |
2 | 2 | 1 | | | 5 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Adjusted |
(7,878 | ) | (3,260 | ) | (4,854 | ) | (830 | ) | (4,946 | ) | (18,652 | ) | ||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
||||||||||||||||||||||||||||||||||||||
Reported |
183 | 799 | 255 | 11 | 4 | 1,252 | ||||||||||||||||||||||||||||||||
Currency translation |
(1 | ) | (4 | ) | (3 | ) | | | (8 | ) | ||||||||||||||||||||||||||||
Adjusted |
182 | 795 | 252 | 11 | 4 | 1,244 | ||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||
Reported |
2,579 | 4,000 | 856 | 262 | (1,357 | ) | 6,340 | |||||||||||||||||||||||||||||||
Currency translation |
17 | (111 | ) | (33 | ) | 18 | (25 | ) | (134 | ) | ||||||||||||||||||||||||||||
Significant items |
1,183 | 169 | 2,101 | 110 | (382 | ) | 3,181 | |||||||||||||||||||||||||||||||
revenue |
301 | 19 | 237 | 41 | (459 | ) | 139 | |||||||||||||||||||||||||||||||
LICs |
(1 | ) | (1 | ) | | | | (2 | ) | |||||||||||||||||||||||||||||
operating expenses |
883 | 151 | 1,864 | 69 | 77 | 3,044 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Adjusted |
3,779 | 4,058 | 2,924 | 390 | (1,764 | ) | 9,387 |
For footnotes, see page 56.
HSBC HOLDINGS PLC
55
Other information (continued)
Footnotes to pages 2 to 55
1 | The risk profile measures HSBC against a peer group average from a sample set of five global banks and five regional banks measured by: (a) the ratio of gross loans and advances to customers versus deposits; (b) the ratio of LICs to loans and advances to customers; and (c) the leverage ratio. |
2 | 2014 pro forma basis ex associates; excluding business growth. |
3 | The sum of balances presented does not agree to consolidated amounts because inter-company eliminations are not presented here. |
4 | Adjusted jaws is the difference between the percentage rate of growth of revenue and the percentage rate of growth of operating expenses, both on an adjusted basis. |
5 | Client-facing GB&M refers to GB&M excluding associates, legacy credit and Balance Sheet Management. The GB&M client-facing and BSM businesses measure excludes the effects of the legacy credit portfolio and income from associates. We believe that looking at the client-facing and BSM businesses allows GB&M management to more clearly discuss the cause of material changes from period-to-period in the ongoing businesses and to assess the factors and trends in the business which are expected to have a material effect in future years. |
6 | Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within GB&Ms net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated. |
7 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (AIEA). |
8 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
9 | In the first half of 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly. |
10 | During the first half of 2015 our operations in Brazil were classified as held for sale. As a result, balance sheet accounts have been classified to assets held for sale and liabilities of disposal groups held for sale. There is no separate income statement classification. |
11 | Adjusted RoRWA is calculated using adjusted pre-tax return and reported average RWAs at constant currency and adjusted for the effects of business disposals. RoRWAs are calculated using annualised PBT and average RWAs on a CRD IV basis for all periods from 1 January 2014 and on a Basel 2.5 basis at 31 December 2013. |
12 | Currency translation adjustment is the effect of translating the assets and liabilities of subsidiaries and associates for the previous period-end at the rates of exchange applicable at the current period-end. |
13 | The main items reported under Other are the results of HSBCs holding company and financing operations, which includes net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include fines and penalties as part of the settlement of investigations into past inadequate compliance with anti-money laundering and sanctions laws, the UK bank levy together with unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates and joint ventures and certain property transactions. In addition, Other also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Groups movement on own debt is included in GB&M). |
14 | Assets by geographical region and global businesses include intra-HSBC items. These items are eliminated, where appropriate, under the headings Intra-HSBC items or Inter-segment elimination, as appropriate. |
15 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
16 | The Principal RBWM business measure excludes the effects of the US run-off portfolio. We believe that looking at the Principal RBWM business allows management to more clearly discuss the cause of material changes from period-to-period in the ongoing business and to assess the factors and trends in the business which are expected to have a material effect in future years. |
17 | Other in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits are included within Other. |
18 | Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Groups balance sheet, and customer deposits, which are reported on the Groups balance sheet. |
19 | Inter-segment elimination comprises (i) the costs of shared services and Group Service Centres included within Other which are recovered from global businesses, and (ii) the intra-segment funding costs of trading activities undertaken within GB&M. The Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&Ms net trading income on a fully funded basis, Net interest income/(expense) and Net interest income/(expense) on trading activities are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
20 | Employee expenses comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the Other category is shown in Other operating expenses. |
21 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
22 | Excludes items where there are substantial offsets in the income statement for the same period. |
23 | Own credit spread includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. |
24 | Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group. |
HSBC HOLDINGS PLC
56
Risk
HSBC HOLDINGS PLC
57
Risk (continued)
Top and emerging risks | / |
Risk | Description | Mitigants | ||||
Macroeconomic and geopolitical risk
| ||||||
|
Economic outlook | Weak economic growth in both developed and emerging market countries could adversely affect global trade and capital flows and our profits from operations in those countries. | We closely monitor economic developments in key markets and take appropriate action as circumstances evolve. We use stress testing, both internal and regulatory programmes, to assess the effect of changes in economic conditions on our operations. | |||
|
Increased geopolitical risk | Our operations are exposed to risks arising from political instability and civil unrest in a number of countries. This may have a wider effect on regional stability and regional and global economies. | We continuously monitor the geopolitical and economic outlook, particularly in countries where we have material exposures and/or a physical presence. | |||
Macro-prudential, regulatory and legal risks to our business model
| ||||||
|
Regulatory developments affecting our business model and Group profitability | Governments and regulators continue to develop and implement policies which impose new or additional requirements, particularly in the areas of capital and liquidity management and our business, governance and corporate structure. | We actively assess and consider the impact of relevant developments and engage closely with governments and regulators in the countries in which we operate. We seek to ensure that requirements are considered properly and implemented in an effective manner. | |||
|
Regulatory and other investigations, fines, sanctions, commitments and other requirements relating to conduct of business and financial crime negatively affecting our results and brand | Financial service providers are at risk of regulatory and other sanctions or fines related to conduct of business and financial crime. These can take significant time both to crystallise and to resolve. Breach of the US DPA may allow the US authorities to prosecute HSBC with respect to matters covered thereunder. | We actively seek to manage and defend HSBCs interests in those investigations. Significant programmes to enhance the management of conduct and financial crime risks are progressing in all global businesses and functions and we have significantly enhanced our financial crime and regulatory compliance controls and resources. We continue to take steps to address the requirements of the US DPA and other consent orders in consultation with the relevant regulatory agencies. | |||
|
Dispute risk | HSBC is party to legal proceedings arising out of its normal business operations which could give rise to potential financial loss and significant reputational damage. | We continue to focus on identifying emerging regulatory and judicial trends in order to limit exposure to litigation or regulatory enforcement action in the future. | |||
Risks related to our business operations, governance and internal control systems
| ||||||
|
Heightened execution risk | The execution of the Groups strategy requires the management of complex projects that are resource demanding and time sensitive. The size and scope of actions to meet regulatory demands and risks from business and portfolio disposals may affect our ability to execute our strategy. | We have strengthened our prioritisation and governance processes for significant projects and have invested in our project implementation and IT capabilities. | |||
|
People risk | Regulatory reform and remediation are placing significant demands on the human capital of the Group. | We continuously review our remuneration policy to ensure we remain competitive and attract and retain key talent. We have increased the level of specialist resources in key areas. We are embedding a learning-based culture to improve employee capability, collaboration and engagement. | |||
|
Third-party risk management | Risks arising from the use of third-party service providers may be less transparent and more challenging to manage or influence. | We continue to strengthen our risk management processes and procedures in relation to the use and monitoring of third-party service providers. | |||
|
Information security risk | HSBC and other multinational organisations continue to be the targets of cyber-attacks. | We continue to improve our governance and controls framework to protect HSBC information and technical infrastructure against ever-increasing and sophisticated cyber-threats. | |||
|
Data management | Regulatory requirements necessitate more frequent and granular data submissions, which must be produced on a consistent, accurate and timely basis. | A number of key initiatives and projects are in progress to implement our data strategy to enable consistent data aggregation, reporting and management. | |||
|
Model risk | Adverse consequences could result from decisions based on incorrect model outputs or from models that are poorly developed, implemented or used. The regulatory environment and supervisory concerns over banks use of internal models to determine regulatory capital further contribute to model risk. | The development, usage and validation of models used for a range of purposes including regulatory and economic capital calculations, stress testing, granting credit and pricing are subject to increased governance and independent review. |
HSBC HOLDINGS PLC
58
HSBC HOLDINGS PLC
59
Risk (continued)
HSBC HOLDINGS PLC
60
Risk (continued)
Gross loans and advances by industry sector and by geographical region
Europe | Asia | MENA | North America |
Latin America |
Total | As a % of total gross |
||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | loans | ||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
||||||||||||||||||||||||||||||||||||||||||||
Personal |
177,311 | 132,375 | 6,648 | 62,990 | 5,976 | 385,300 | 35.9 | |||||||||||||||||||||||||||||||||||||
first lien residential mortgages |
130,909 | 95,176 | 2,642 | 53,995 | 2,031 | 284,753 | 26.5 | |||||||||||||||||||||||||||||||||||||
other personal |
46,402 | 37,199 | 4,006 | 8,995 | 3,945 | 100,547 | 9.4 | |||||||||||||||||||||||||||||||||||||
Wholesale |
||||||||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
200,188 | 225,249 | 22,833 | 63,524 | 12,413 | 524,207 | 48.9 | |||||||||||||||||||||||||||||||||||||
manufacturing |
43,465 | 35,599 | 2,570 | 17,392 | 3,072 | 102,098 | 9.5 | |||||||||||||||||||||||||||||||||||||
international trade and services |
65,459 | 76,683 | 10,109 | 13,720 | 3,508 | 169,479 | 15.8 | |||||||||||||||||||||||||||||||||||||
commercial real estate |
26,925 | 34,249 | 721 | 7,444 | 1,418 | 70,757 | 6.6 | |||||||||||||||||||||||||||||||||||||
other property-related |
8,209 | 39,518 | 1,691 | 9,652 | 39 | 59,109 | 5.5 | |||||||||||||||||||||||||||||||||||||
government |
2,260 | 1,117 | 1,552 | 164 | 947 | 6,040 | 0.6 | |||||||||||||||||||||||||||||||||||||
other commercial2 |
53,870 | 38,083 | 6,190 | 15,152 | 3,429 | 116,724 | 10.9 | |||||||||||||||||||||||||||||||||||||
Financial |
27,163 | 15,413 | 2,896 | 8,055 | 691 | 54,218 | 5.0 | |||||||||||||||||||||||||||||||||||||
Banks |
23,460 | 66,286 | 9,014 | 7,372 | 3,311 | 109,443 | 10.2 | |||||||||||||||||||||||||||||||||||||
Total gross loans and advances |
428,122 | 439,323 | 41,391 | 141,941 | 22,391 | 1,073,168 | 100.0 | |||||||||||||||||||||||||||||||||||||
Percentage of total |
39.9% | 40.9% | 3.9% | 13.2% | 2.1% | 100.0% | ||||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
||||||||||||||||||||||||||||||||||||||||||||
Personal |
194,898 | 129,680 | 6,553 | 69,573 | 15,048 | 415,752 | 35.0 | |||||||||||||||||||||||||||||||||||||
first lien residential mortgages |
144,225 | 95,489 | 2,543 | 58,677 | 4,501 | 305,435 | 25.7 | |||||||||||||||||||||||||||||||||||||
other personal |
50,673 | 34,191 | 4,010 | 10,896 | 10,547 | 110,317 | 9.3 | |||||||||||||||||||||||||||||||||||||
Wholesale |
||||||||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
260,097 | 221,852 | 20,983 | 56,054 | 32,965 | 591,951 | 49.8 | |||||||||||||||||||||||||||||||||||||
manufacturing |
65,374 | 35,210 | 2,445 | 12,941 | 14,196 | 130,166 | 10.9 | |||||||||||||||||||||||||||||||||||||
international trade and services |
79,981 | 80,574 | 10,072 | 13,087 | 8,534 | 192,248 | 16.2 | |||||||||||||||||||||||||||||||||||||
commercial real estate |
30,935 | 34,727 | 434 | 6,677 | 2,492 | 75,265 | 6.3 | |||||||||||||||||||||||||||||||||||||
other property-related |
7,444 | 32,730 | 1,593 | 8,644 | 348 | 50,759 | 4.3 | |||||||||||||||||||||||||||||||||||||
government |
2,404 | 1,082 | 1,696 | 568 | 1,007 | 6,757 | 0.6 | |||||||||||||||||||||||||||||||||||||
other commercial2 |
73,959 | 37,529 | 4,743 | 14,137 | 6,388 | 136,756 | 11.5 | |||||||||||||||||||||||||||||||||||||
Financial |
29,603 | 12,091 | 2,838 | 7,579 | 1,397 | 53,508 | 4.5 | |||||||||||||||||||||||||||||||||||||
Banks |
27,763 | 72,222 | 8,644 | 6,252 | 12,569 | 127,450 | 10.7 | |||||||||||||||||||||||||||||||||||||
Total gross loans and advances |
512,361 | 435,845 | 39,018 | 139,458 | 61,979 | 1,188,661 | 100.0 | |||||||||||||||||||||||||||||||||||||
Percentage of total |
43.1% | 36.7% | 3.3% | 11.7% | 5.2% | 100.0% | ||||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
||||||||||||||||||||||||||||||||||||||||||||
Personal |
178,531 | 129,515 | 6,571 | 65,400 | 13,537 | 393,554 | 35.8 | |||||||||||||||||||||||||||||||||||||
first lien residential mortgages |
131,000 | 93,147 | 2,647 | 55,577 | 4,153 | 286,524 | 26.1 | |||||||||||||||||||||||||||||||||||||
other personal |
47,531 | 36,368 | 3,924 | 9,823 | 9,384 | 107,030 | 9.7 | |||||||||||||||||||||||||||||||||||||
Wholesale |
||||||||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
212,523 | 220,799 | 20,588 | 57,993 | 30,722 | 542,625 | 49.4 | |||||||||||||||||||||||||||||||||||||
manufacturing |
39,456 | 37,767 | 2,413 | 15,299 | 12,051 | 106,986 | 9.7 | |||||||||||||||||||||||||||||||||||||
international trade and services |
76,629 | 72,814 | 9,675 | 13,484 | 8,189 | 180,791 | 16.4 | |||||||||||||||||||||||||||||||||||||
commercial real estate |
28,187 | 35,678 | 579 | 6,558 | 2,291 | 73,293 | 6.7 | |||||||||||||||||||||||||||||||||||||
other property-related |
7,126 | 34,379 | 1,667 | 8,934 | 281 | 52,387 | 4.8 | |||||||||||||||||||||||||||||||||||||
government |
2,264 | 1,195 | 1,552 | 164 | 968 | 6,143 | 0.6 | |||||||||||||||||||||||||||||||||||||
other commercial2 |
58,861 | 38,966 | 4,702 | 13,554 | 6,942 | 123,025 | 11.2 | |||||||||||||||||||||||||||||||||||||
Financial |
23,103 | 13,997 | 3,291 | 9,034 | 1,393 | 50,818 | 4.6 | |||||||||||||||||||||||||||||||||||||
Banks |
21,978 | 62,960 | 10,495 | 7,405 | 9,360 | 112,198 | 10.2 | |||||||||||||||||||||||||||||||||||||
Total gross loans and advances |
436,135 | 427,271 | 40,945 | 139,832 | 55,012 | 1,099,195 | 100.0 | |||||||||||||||||||||||||||||||||||||
Percentage of total |
39.7% | 38.9% | 3.7% | 12.7% | 5.0% | 100.0% |
For footnote, see page 86.
HSBC HOLDINGS PLC
61
Risk (continued)
Distribution of total financial instruments exposed to credit risk by credit quality
Neither past due nor impaired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strong | Good | Satis- factory |
Sub- standard |
Past due but not impaired |
Impaired | Total gross amount |
Impairment allowances |
Total | ||||||||||||||||||||||||||||||||||||||||||||||
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
1,599,418 | 410,280 | 303,630 | 28,141 | 13,282 | 29,569 | 2,384,320 | (11,445 | ) | 2,372,875 | ||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
1,677,301 | 456,507 | 335,139 | 40,041 | 14,163 | 37,112 | 2,560,263 | (14,109 | ) | 2,546,154 | ||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
1,631,391 | 421,563 | 315,958 | 31,530 | 13,568 | 32,492 | 2,446,502 | (12,402 | ) | 2,434,100 | ||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
67.1 | 17.2 | 12.7 | 1.2 | 0.6 | 1.2 | 100.0 | |||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
65.5 | 17.8 | 13.1 | 1.6 | 0.6 | 1.4 | 100.0 | |||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
66.7 | 17.2 | 12.9 | 1.3 | 0.6 | 1.3 | 100.0 |
HSBC HOLDINGS PLC
62
Risk (continued)
Distribution of loans and advances held at amortised cost by credit quality
Neither past due nor impaired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strong | Good | Satis- factory |
Sub- standard |
Past due but not impaired |
Impaired | Total gross amount |
Impairment allowances |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers3 |
478,003 | 234,178 | 196,723 | 17,463 | 12,248 | 25,110 | 963,725 | (9,740 | ) | 953,985 | ||||||||||||||||||||||||||||||||||||||||||||||
personal |
316,984 | 31,572 | 14,715 | 975 | 7,817 | 13,237 | 385,300 | (3,339 | ) | 381,961 | ||||||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
133,683 | 186,759 | 172,404 | 15,960 | 3,834 | 11,567 | 524,207 | (6,127 | ) | 518,080 | ||||||||||||||||||||||||||||||||||||||||||||||
financial |
27,336 | 15,847 | 9,604 | 528 | 597 | 306 | 54,218 | (274 | ) | 53,944 | ||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
86,768 | 17,655 | 4,571 | 404 | 1 | 44 | 109,443 | (38 | ) | 109,405 | ||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers3 |
501,162 | 274,776 | 212,714 | 24,712 | 13,967 | 33,880 | 1,061,211 | (13,970 | ) | 1,047,241 | ||||||||||||||||||||||||||||||||||||||||||||||
personal |
332,045 | 38,673 | 16,847 | 1,366 | 9,283 | 17,538 | 415,752 | (5,906 | ) | 409,846 | ||||||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
140,941 | 222,982 | 185,541 | 22,450 | 4,327 | 15,710 | 591,951 | (7,686 | ) | 584,265 | ||||||||||||||||||||||||||||||||||||||||||||||
financial |
28,176 | 13,121 | 10,326 | 896 | 357 | 632 | 53,508 | (378 | ) | 53,130 | ||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
96,849 | 21,948 | 6,986 | 1,599 | 12 | 56 | 127,450 | (63 | ) | 127,387 | ||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers3 |
487,734 | 239,136 | 196,685 | 20,802 | 13,357 | 29,283 | 986,997 | (12,337 | ) | 974,660 | ||||||||||||||||||||||||||||||||||||||||||||||
personal |
320,678 | 32,601 | 15,109 | 1,130 | 8,876 | 15,160 | 393,554 | (4,600 | ) | 388,954 | ||||||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
141,375 | 192,799 | 171,748 | 18,986 | 3,922 | 13,795 | 542,625 | (7,441 | ) | 535,184 | ||||||||||||||||||||||||||||||||||||||||||||||
financial |
25,681 | 13,736 | 9,828 | 686 | 559 | 328 | 50,818 | (296 | ) | 50,522 | ||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
83,766 | 19,525 | 7,945 | 914 | 1 | 47 | 112,198 | (49 | ) | 112,149 |
For footnote, see page 86.
Impaired loans
Impaired gross loans and advances to customers and banks by industry sector
Impaired loans and advances at 30 June 2015 |
Impaired loans and advances at 30 June 2014 |
Impaired loans and advances at 31 December 2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individ- ually assessed |
Collect- ively assessed |
Total | Individ- ually assessed |
Collect- ively assessed |
Total | Individ- ually assessed |
Collect- ively assessed |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||||
Banks |
44 | | 44 | 56 | | 56 | 47 | | 47 | |||||||||||||||||||||||||||||||||||||||||||||||
Customers |
14,122 | 10,988 | 25,110 | 18,076 | 15,804 | 33,880 | 15,879 | 13,404 | 29,283 | |||||||||||||||||||||||||||||||||||||||||||||||
personal |
2,334 | 10,903 | 13,237 | 2,171 | 15,367 | 17,538 | 2,096 | 13,064 | 15,160 | |||||||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
11,482 | 85 | 11,567 | 15,274 | 436 | 15,710 | 13,456 | 339 | 13,795 | |||||||||||||||||||||||||||||||||||||||||||||||
financial |
306 | | 306 | 631 | 1 | 632 | 327 | 1 | 328 | |||||||||||||||||||||||||||||||||||||||||||||||
14,166 | 10,988 | 25,154 | 18,132 | 15,804 | 33,936 | 15,926 | 13,404 | 29,330 |
HSBC HOLDINGS PLC
63
Risk (continued)
Renegotiated loans and advances to customers by geographical region
Europe | Asia | MENA | |
North America |
|
|
Latin America |
|
Total | |||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
First lien residential mortgages |
1,586 | 82 | 49 | 12,828 | 44 | 14,589 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
568 | 55 | 26 | 3,680 | 28 | 4,357 | ||||||||||||||||||||||||||||||||
past due but not impaired |
213 | 6 | 1 | 1,822 | 6 | 2,048 | ||||||||||||||||||||||||||||||||
impaired |
805 | 21 | 22 | 7,326 | 10 | 8,184 | ||||||||||||||||||||||||||||||||
Other personal lending |
318 | 280 | 23 | 1,166 | 41 | 1,828 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
183 | 160 | 14 | 446 | 13 | 816 | ||||||||||||||||||||||||||||||||
past due but not impaired |
39 | 18 | 4 | 198 | 1 | 260 | ||||||||||||||||||||||||||||||||
impaired |
96 | 102 | 5 | 522 | 27 | 752 | ||||||||||||||||||||||||||||||||
Corporate and commercial4 |
5,468 | 471 | 1,394 | 430 | 648 | 8,411 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
1,290 | 76 | 344 | 39 | 262 | 2,011 | ||||||||||||||||||||||||||||||||
past due but not impaired |
42 | 1 | 24 | | 4 | 71 | ||||||||||||||||||||||||||||||||
impaired |
4,136 | 394 | 1,026 | 391 | 382 | 6,329 | ||||||||||||||||||||||||||||||||
Financial5 |
444 | 4 | 282 | | | 730 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
222 | | 282 | | | 504 | ||||||||||||||||||||||||||||||||
past due but not impaired |
| | | | | | ||||||||||||||||||||||||||||||||
impaired |
222 | 4 | | | | 226 | ||||||||||||||||||||||||||||||||
Renegotiated loans at 30 June 2015 |
7,816 | 837 | 1,748 | 14,424 | 733 | 25,558 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
2,263 | 291 | 666 | 4,165 | 303 | 7,688 | ||||||||||||||||||||||||||||||||
past due but not impaired |
294 | 25 | 29 | 2,020 | 11 | 2,379 | ||||||||||||||||||||||||||||||||
impaired |
5,259 | 521 | 1,053 | 8,239 | 419 | 15,491 | ||||||||||||||||||||||||||||||||
Impairment allowances on renegotiated loans |
1,458 | 158 | 513 | 1,246 | 146 | 3,521 | ||||||||||||||||||||||||||||||||
renegotiated loans as % of total gross loans |
1.9% | 0.2% | 5.4% | 10.7% | 3.8% | 2.7% | ||||||||||||||||||||||||||||||||
First lien residential mortgages |
1,743 | 107 | 69 | 15,034 | 74 | 17,027 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
593 | 72 | 22 | 3,827 | 36 | 4,550 | ||||||||||||||||||||||||||||||||
past due but not impaired |
296 | 13 | 10 | 2,032 | 5 | 2,356 | ||||||||||||||||||||||||||||||||
impaired |
854 | 22 | 37 | 9,175 | 33 | 10,121 | ||||||||||||||||||||||||||||||||
Other personal lending |
423 | 311 | 54 | 1,376 | 457 | 2,621 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
287 | 201 | 31 | 468 | 15 | 1,002 | ||||||||||||||||||||||||||||||||
past due but not impaired |
28 | 24 | 17 | 234 | 2 | 305 | ||||||||||||||||||||||||||||||||
impaired |
108 | 86 | 6 | 674 | 440 | 1,314 | ||||||||||||||||||||||||||||||||
Corporate and commercial4 |
7,064 | 454 | 1,579 | 508 | 2,024 | 11,629 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
1,559 | 124 | 689 | 41 | 436 | 2,849 | ||||||||||||||||||||||||||||||||
past due but not impaired |
145 | 2 | 95 | 2 | 35 | 279 | ||||||||||||||||||||||||||||||||
impaired |
5,360 | 328 | 795 | 465 | 1,553 | 8,501 | ||||||||||||||||||||||||||||||||
Financial5 |
287 | 5 | 356 | 1 | 1 | 650 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
93 | | 265 | | | 358 | ||||||||||||||||||||||||||||||||
past due but not impaired |
| | | | | | ||||||||||||||||||||||||||||||||
impaired |
194 | 5 | 91 | 1 | 1 | 292 | ||||||||||||||||||||||||||||||||
Renegotiated loans at 30 June 2014 |
9,517 | 877 | 2,058 | 16,919 | 2,556 | 31,927 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
2,532 | 396 | 1,007 | 4,336 | 488 | 8,759 | ||||||||||||||||||||||||||||||||
past due but not impaired |
470 | 39 | 121 | 2,268 | 42 | 2,940 | ||||||||||||||||||||||||||||||||
impaired |
6,515 | 442 | 930 | 10,315 | 2,026 | 20,228 | ||||||||||||||||||||||||||||||||
Impairment allowances on renegotiated loans |
1,355 | 73 | 436 | 2,025 | 893 | 4,782 | ||||||||||||||||||||||||||||||||
renegotiated loans as % of total gross loans |
2.0% | 0.2% | 6.8% | 12.7% | 5.2% | 3.0% |
HSBC HOLDINGS PLC
64
Risk (continued)
Europe | Asia | MENA | |
North America |
|
|
Latin America |
|
Total | |||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
First lien residential mortgages |
1,605 | 94 | 58 | 13,540 | 60 | 15,357 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
529 | 63 | 19 | 3,695 | 32 | 4,338 | ||||||||||||||||||||||||||||||||
past due but not impaired |
221 | 8 | 1 | 1,894 | 5 | 2,129 | ||||||||||||||||||||||||||||||||
impaired |
855 | 23 | 38 | 7,951 | 23 | 8,890 | ||||||||||||||||||||||||||||||||
Other personal lending |
324 | 292 | 27 | 1,267 | 326 | 2,236 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
184 | 173 | 16 | 453 | 14 | 840 | ||||||||||||||||||||||||||||||||
past due but not impaired |
40 | 22 | 5 | 214 | 1 | 282 | ||||||||||||||||||||||||||||||||
impaired |
100 | 97 | 6 | 600 | 311 | 1,114 | ||||||||||||||||||||||||||||||||
Corporate and commercial4 |
5,469 | 501 | 1,439 | 427 | 1,324 | 9,160 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
1,383 | 102 | 483 | 36 | 303 | 2,307 | ||||||||||||||||||||||||||||||||
past due but not impaired |
68 | | 31 | 1 | 1 | 101 | ||||||||||||||||||||||||||||||||
impaired |
4,018 | 399 | 925 | 390 | 1,020 | 6,752 | ||||||||||||||||||||||||||||||||
Financial5 |
413 | 4 | 323 | 1 | 1 | 742 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
219 | | 305 | | | 524 | ||||||||||||||||||||||||||||||||
past due but not impaired |
| | | | | | ||||||||||||||||||||||||||||||||
impaired |
194 | 4 | 18 | 1 | 1 | 218 | ||||||||||||||||||||||||||||||||
Renegotiated loans at 31 December 2014 |
7,811 | 891 | 1,847 | 15,235 | 1,711 | 27,495 | ||||||||||||||||||||||||||||||||
neither past due nor impaired |
2,315 | 338 | 823 | 4,184 | 349 | 8,009 | ||||||||||||||||||||||||||||||||
past due but not impaired |
329 | 30 | 37 | 2,109 | 7 | 2,512 | ||||||||||||||||||||||||||||||||
impaired |
5,167 | 523 | 987 | 8,942 | 1,355 | 16,974 | ||||||||||||||||||||||||||||||||
Impairment allowances on renegotiated loans |
1,458 | 170 | 458 | 1,499 | 704 | 4,289 | ||||||||||||||||||||||||||||||||
renegotiated loans as % of total gross loans |
1.9% | 0.2% | 6.1% | 11.5% | 3.7% | 2.8% |
For footnotes, see page 86.
HSBC HOLDINGS PLC
65
Risk (continued)
Loan impairment charge to the income statement by industry sector
Europe | Asia | MENA | North America |
Latin America |
Total | |||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
Personal |
113 | 145 | 24 | 101 | 488 | 871 | ||||||||||||||||||||||||||||||||
first lien residential mortgages |
(32 | ) | 2 | (7 | ) | 68 | 33 | 64 | ||||||||||||||||||||||||||||||
other personal |
145 | 143 | 31 | 33 | 455 | 807 | ||||||||||||||||||||||||||||||||
Corporate and commercial |
214 | 97 | 21 | 50 | 216 | 598 | ||||||||||||||||||||||||||||||||
manufacturing and international trade and services |
103 | 109 | (11 | ) | 9 | 175 | 385 | |||||||||||||||||||||||||||||||
commercial real estate and other property-related |
(10 | ) | 13 | 25 | 1 | 17 | 46 | |||||||||||||||||||||||||||||||
other commercial2 |
121 | (25 | ) | 7 | 40 | 24 | 167 | |||||||||||||||||||||||||||||||
Financial5 | (6 | ) | | (12 | ) | (3 | ) | (1 | ) | (22 | ) | |||||||||||||||||||||||||||
Total loan impairment charge for the half-year to 30 June 2015 |
321 | 242 | 33 | 148 | 703 | 1,447 | ||||||||||||||||||||||||||||||||
Personal |
122 | 155 | 15 | 225 | 701 | 1,218 | ||||||||||||||||||||||||||||||||
first lien residential mortgages |
(37 | ) | (2 | ) | (5 | ) | 168 | 12 | 136 | |||||||||||||||||||||||||||||
other personal |
159 | 157 | 20 | 57 | 689 | 1,082 | ||||||||||||||||||||||||||||||||
Corporate and commercial |
329 | 63 | (44 | ) | 141 | 290 | 779 | |||||||||||||||||||||||||||||||
manufacturing and international trade and services |
291 | 61 | (8 | ) | 79 | 141 | 564 | |||||||||||||||||||||||||||||||
commercial real estate and other property-related |
(17 | ) | (9 | ) | (30 | ) | 23 | 59 | 26 | |||||||||||||||||||||||||||||
other commercial2 |
55 | 11 | (6 | ) | 39 | 90 | 189 | |||||||||||||||||||||||||||||||
Financial5 | 28 | (2 | ) | (28 | ) | 29 | 1 | 28 | ||||||||||||||||||||||||||||||
Total loan impairment charge for the half-year to 30 June 2014 |
479 | 216 | (57 | ) | 395 | 992 | 2,025 | |||||||||||||||||||||||||||||||
Personal |
123 | 166 | 10 | (108 | ) | 394 | 585 | |||||||||||||||||||||||||||||||
first lien residential mortgages |
(38 | ) | 8 | (19 | ) | (142 | ) | 3 | (188 | ) | ||||||||||||||||||||||||||||
other personal |
161 | 158 | 29 | 34 | 391 | 773 | ||||||||||||||||||||||||||||||||
Corporate and commercial |
461 | 264 | 50 | 55 | 647 | 1,477 | ||||||||||||||||||||||||||||||||
manufacturing and international trade and services |
229 | 136 | 44 | 37 | 241 | 687 | ||||||||||||||||||||||||||||||||
commercial real estate and other property-related |
95 | 38 | 2 | 4 | 117 | 256 | ||||||||||||||||||||||||||||||||
other commercial2 |
137 | 90 | 4 | 14 | 289 | 534 | ||||||||||||||||||||||||||||||||
Financial5 | 16 | (2 | ) | (4 | ) | (42 | ) | | (32 | ) | ||||||||||||||||||||||||||||
Total loan impairment charge for the half-year to 31 December 2014 |
600 | 428 | 56 | (95 | ) | 1,041 | 2,030 |
For footnotes, see page 86.
Movement in impairment allowances on loans and advances to customers and banks
Banks | Customers | |||||||||||||||||||||||||
individually assessed |
Individually assessed |
Collectively assessed |
Total | |||||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||||
At 1 January 2015 |
49 | 6,195 | 6,142 | 12,386 | ||||||||||||||||||||||
Amounts written off |
| (727 | ) | (1,463 | ) | (2,190 | ) | |||||||||||||||||||
Recoveries of loans and advances previously written off |
| 23 | 327 | 350 | ||||||||||||||||||||||
Charge to income statement |
(8 | ) | 488 | 967 | 1,447 | |||||||||||||||||||||
Reclassified to held for sale |
| (656 | ) | (1,047 | ) | (1,703 | ) | |||||||||||||||||||
Exchange and other movements |
(3 | ) | (124 | ) | (385 | ) | (512 | ) | ||||||||||||||||||
At 30 June 2015 |
38 | 5,199 | 4,541 | 9,778 | ||||||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||||||
on loans and advances to customers |
5,199 | 4,541 | 9,740 | |||||||||||||||||||||||
personal |
425 | 2,914 | 3,339 | |||||||||||||||||||||||
corporate and commercial |
4,587 | 1,540 | 6,127 | |||||||||||||||||||||||
financial |
187 | 87 | 274 | |||||||||||||||||||||||
as a percentage of gross loans and advances |
0.04% | 0.54% | 0.47% | 0.92% |
HSBC HOLDINGS PLC
66
Risk (continued)
Banks | Customers | |||||||||||||||||||||||||
individually assessed |
Individually assessed |
Collectively assessed |
Total | |||||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||||
At 1 January 2014 |
58 | 7,072 | 8,071 | 15,201 | ||||||||||||||||||||||
Amounts written off |
(6 | ) | (1,276 | ) | (2,288 | ) | (3,570 | ) | ||||||||||||||||||
Recoveries of loans and advances previously written off |
| 74 | 483 | 557 | ||||||||||||||||||||||
Charge to income statement |
10 | 548 | 1,467 | 2,025 | ||||||||||||||||||||||
Reclassified to held for sale |
| | (160 | ) | (160 | ) | ||||||||||||||||||||
Exchange and other movements |
1 | 73 | (94 | ) | (20 | ) | ||||||||||||||||||||
At 30 June 2014 |
63 | 6,491 | 7,479 | 14,033 | ||||||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||||||
on loans and advances to customers |
6,491 | 7,479 | 13,970 | |||||||||||||||||||||||
personal |
534 | 5,372 | 5,906 | |||||||||||||||||||||||
corporate and commercial |
5,708 | 1,978 | 7,686 | |||||||||||||||||||||||
financial |
249 | 129 | 378 | |||||||||||||||||||||||
as a percentage of gross loans and advances |
0.05% | 0.61% | 0.71% | 1.19% | ||||||||||||||||||||||
At 1 July 2014 |
63 | 6,491 | 7,479 | 14,033 | ||||||||||||||||||||||
Amounts written off |
| (1,037 | ) | (1,772 | ) | (2,809 | ) | |||||||||||||||||||
Recoveries of loans and advances previously written off |
| 40 | 358 | 398 | ||||||||||||||||||||||
Charge to income statement |
(6 | ) | 1,228 | 808 | 2,030 | |||||||||||||||||||||
Reclassified to held for sale |
| (50 | ) | (144 | ) | (194 | ) | |||||||||||||||||||
Exchange and other movements |
(8 | ) | (477 | ) | (587 | ) | (1,072 | ) | ||||||||||||||||||
At 31 December 2014 |
49 | 6,195 | 6,142 | 12,386 | ||||||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||||||
on loans and advances to customers |
6,195 | 6,142 | 12,337 | |||||||||||||||||||||||
personal |
468 | 4,132 | 4,600 | |||||||||||||||||||||||
corporate and commercial |
5,532 | 1,909 | 7,441 | |||||||||||||||||||||||
financial |
195 | 101 | 296 | |||||||||||||||||||||||
as a percentage of gross loans and advances |
0.04% | 0.63% | 0.62% | 1.13% |
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
Europe | Asia | MENA | |
North America |
|
|
Latin America |
|
Total | |||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||
Half-year to 30 June 2015 |
||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.27 | 0.18 | 0.32 | 0.29 | 3.65 | 0.39 | ||||||||||||||||||||||||||||||
Recoveries |
(0.09 | ) | (0.04 | ) | (0.11 | ) | (0.06 | ) | (0.30 | ) | (0.08 | ) | ||||||||||||||||||||||||
Total charge for impairment losses |
0.18 | 0.14 | 0.21 | 0.23 | 3.35 | 0.31 | ||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.22 | 0.09 | 1.67 | 0.57 | 3.19 | 0.40 | ||||||||||||||||||||||||||||||
Half-year to 30 June 2014 |
||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.39 | 0.17 | (0.23 | ) | 0.71 | 4.72 | 0.55 | |||||||||||||||||||||||||||||
Recoveries |
(0.15 | ) | (0.04 | ) | (0.17 | ) | (0.10 | ) | (0.49 | ) | (0.12 | ) | ||||||||||||||||||||||||
Total charge for impairment losses |
0.24 | 0.13 | (0.40 | ) | 0.61 | 4.23 | 0.43 | |||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.61 | 0.11 | 0.38 | 1.11 | 3.74 | 0.65 | ||||||||||||||||||||||||||||||
Half-year to 31 December 2014 |
||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.34 | 0.29 | 0.51 | (0.07 | ) | 5.38 | 0.52 | |||||||||||||||||||||||||||||
Recoveries |
(0.02 | ) | (0.04 | ) | (0.12 | ) | (0.07 | ) | (0.96 | ) | (0.09 | ) | ||||||||||||||||||||||||
Total charge for impairment losses |
0.32 | 0.25 | 0.39 | (0.14 | ) | 4.42 | 0.43 | |||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.36 | 0.15 | 0.79 | 0.83 | 3.52 | 0.52 |
HSBC HOLDINGS PLC
67
Risk (continued)
Total wholesale lending
|
Europe $m |
|
|
Asia $m |
|
|
MENA $m |
|
|
North America $m |
|
|
Latin America $m |
|
|
Total $m |
|
|||||||||||||||||||||
Corporate and commercial |
200,188 | 225,249 | 22,833 | 63,524 | 12,413 | 524,207 | ||||||||||||||||||||||||||||||||
manufacturing |
43,465 | 35,599 | 2,570 | 17,392 | 3,072 | 102,098 | ||||||||||||||||||||||||||||||||
international trade and services |
65,459 | 76,683 | 10,109 | 13,720 | 3,508 | 169,479 | ||||||||||||||||||||||||||||||||
commercial real estate |
26,925 | 34,249 | 721 | 7,444 | 1,418 | 70,757 | ||||||||||||||||||||||||||||||||
other property-related |
8,209 | 39,518 | 1,691 | 9,652 | 39 | 59,109 | ||||||||||||||||||||||||||||||||
government |
2,260 | 1,117 | 1,552 | 164 | 947 | 6,040 | ||||||||||||||||||||||||||||||||
other commercial2 |
53,870 | 38,083 | 6,190 | 15,152 | 3,429 | 116,724 | ||||||||||||||||||||||||||||||||
Financial |
27,163 | 15,413 | 2,896 | 8,055 | 691 | 54,218 | ||||||||||||||||||||||||||||||||
Loans and advances to banks |
23,460 | 66,286 | 9,014 | 7,372 | 3,311 | 109,443 | ||||||||||||||||||||||||||||||||
Gross loans at 30 June 2015 |
250,811 | 306,948 | 34,743 | 78,951 | 16,415 | 687,868 | ||||||||||||||||||||||||||||||||
Impairment allowances on wholesale lending |
||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
2,927 | 1,138 | 983 | 561 | 518 | 6,127 | ||||||||||||||||||||||||||||||||
manufacturing |
563 | 266 | 134 | 134 | 50 | 1,147 | ||||||||||||||||||||||||||||||||
international trade and services |
823 | 589 | 330 | 139 | 48 | 1,929 | ||||||||||||||||||||||||||||||||
commercial real estate |
819 | 33 | 146 | 92 | 364 | 1,454 | ||||||||||||||||||||||||||||||||
other property-related |
151 | 71 | 236 | 34 | 1 | 493 | ||||||||||||||||||||||||||||||||
government |
7 | | | 1 | | 8 | ||||||||||||||||||||||||||||||||
other commercial |
564 | 179 | 137 | 161 | 55 | 1,096 | ||||||||||||||||||||||||||||||||
Financial |
216 | 13 | 10 | 35 | | 274 | ||||||||||||||||||||||||||||||||
Loans and advances to banks |
20 | | 18 | | | 38 | ||||||||||||||||||||||||||||||||
Impairment allowances at 30 June 2015 |
3,163 | 1,151 | 1,011 | 596 | 518 | 6,439 | ||||||||||||||||||||||||||||||||
Corporate and commercial |
260,097 | 221,852 | 20,983 | 56,054 | 32,965 | 591,951 | ||||||||||||||||||||||||||||||||
manufacturing |
65,374 | 35,210 | 2,445 | 12,941 | 14,196 | 130,166 | ||||||||||||||||||||||||||||||||
international trade and services |
79,981 | 80,574 | 10,072 | 13,087 | 8,534 | 192,248 | ||||||||||||||||||||||||||||||||
commercial real estate |
30,935 | 34,727 | 434 | 6,677 | 2,492 | 75,265 | ||||||||||||||||||||||||||||||||
other property-related |
7,444 | 32,730 | 1,593 | 8,644 | 348 | 50,759 | ||||||||||||||||||||||||||||||||
government |
2,404 | 1,082 | 1,696 | 568 | 1,007 | 6,757 | ||||||||||||||||||||||||||||||||
other commercial2 |
73,959 | 37,529 | 4,743 | 14,137 | 6,388 | 136,756 | ||||||||||||||||||||||||||||||||
Financial |
29,603 | 12,091 | 2,838 | 7,579 | 1,397 | 53,508 | ||||||||||||||||||||||||||||||||
Loans and advances to banks |
27,763 | 72,222 | 8,644 | 6,252 | 12,569 | 127,450 | ||||||||||||||||||||||||||||||||
Gross loans at 30 June 2014 |
317,463 | 306,165 | 32,465 | 69,885 | 46,931 | 772,909 | ||||||||||||||||||||||||||||||||
Impairment allowances on wholesale lending |
||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
3,355 | 951 | 1,161 | 817 | 1,402 | 7,686 | ||||||||||||||||||||||||||||||||
manufacturing |
526 | 252 | 162 | 148 | 372 | 1,460 | ||||||||||||||||||||||||||||||||
international trade and services |
961 | 458 | 490 | 187 | 257 | 2,353 | ||||||||||||||||||||||||||||||||
commercial real estate |
1,062 | 19 | 147 | 178 | 454 | 1,860 | ||||||||||||||||||||||||||||||||
other property-related |
257 | 99 | 239 | 89 | 7 | 691 | ||||||||||||||||||||||||||||||||
government |
3 | | 4 | 1 | | 8 | ||||||||||||||||||||||||||||||||
other commercial |
546 | 123 | 119 | 214 | 312 | 1,314 | ||||||||||||||||||||||||||||||||
Financial |
250 | 15 | 30 | 81 | 2 | 378 | ||||||||||||||||||||||||||||||||
Loans and advances to banks |
45 | | 18 | | | 63 | ||||||||||||||||||||||||||||||||
Impairment allowances at 30 June 2014 |
3,650 | 966 | 1,209 | 898 | 1,404 | 8,127 | ||||||||||||||||||||||||||||||||
Corporate and commercial |
212,523 | 220,799 | 20,588 | 57,993 | 30,722 | 542,625 | ||||||||||||||||||||||||||||||||
manufacturing |
39,456 | 37,767 | 2,413 | 15,299 | 12,051 | 106,986 | ||||||||||||||||||||||||||||||||
international trade and services |
76,629 | 72,814 | 9,675 | 13,484 | 8,189 | 180,791 | ||||||||||||||||||||||||||||||||
commercial real estate |
28,187 | 35,678 | 579 | 6,558 | 2,291 | 73,293 | ||||||||||||||||||||||||||||||||
other property-related |
7,126 | 34,379 | 1,667 | 8,934 | 281 | 52,387 | ||||||||||||||||||||||||||||||||
government |
2,264 | 1,195 | 1,552 | 164 | 968 | 6,143 | ||||||||||||||||||||||||||||||||
other commercial2 |
58,861 | 38,966 | 4,702 | 13,554 | 6,942 | 123,025 | ||||||||||||||||||||||||||||||||
Financial |
23,103 | 13,997 | 3,291 | 9,034 | 1,393 | 50,818 | ||||||||||||||||||||||||||||||||
Loans and advances to banks |
21,978 | 62,960 | 10,495 | 7,405 | 9,360 | 112,198 | ||||||||||||||||||||||||||||||||
Gross loans at 31 December 2014 |
257,604 | 297,756 | 34,374 | 74,432 | 41,475 | 705,641 |
HSBC HOLDINGS PLC
68
Risk (continued)
Total wholesale lending (continued)
|
Europe $m |
|
|
Asia $m |
|
|
MENA $m |
|
|
North America $m |
|
|
Latin America $m |
|
|
Total $m |
|
|||||||||||||||||||||
Impairment allowances on wholesale lending Corporate and commercial |
3,112 | 1,089 | 1,171 | 608 | 1,461 | 7,441 | ||||||||||||||||||||||||||||||||
manufacturing |
529 | 242 | 141 | 152 | 348 | 1,412 | ||||||||||||||||||||||||||||||||
international trade and services |
877 | 533 | 536 | 157 | 237 | 2,340 | ||||||||||||||||||||||||||||||||
commercial real estate |
909 | 44 | 147 | 101 | 476 | 1,677 | ||||||||||||||||||||||||||||||||
other property-related |
203 | 55 | 219 | 57 | 12 | 546 | ||||||||||||||||||||||||||||||||
government |
4 | | 1 | | | 5 | ||||||||||||||||||||||||||||||||
other commercial |
590 | 215 | 127 | 141 | 388 | 1,461 | ||||||||||||||||||||||||||||||||
Financial |
221 | 13 | 21 | 39 | 2 | 296 | ||||||||||||||||||||||||||||||||
Loans and advances to banks |
31 | | 18 | | | 49 | ||||||||||||||||||||||||||||||||
Impairment allowances at 31 December 2014 |
3,364 | 1,102 | 1,210 | 647 | 1,463 | 7,786 |
For footnote, see page 86.
Total personal lending
Europe | Asia | MENA | |
North America |
|
|
Latin America |
|
Total | |||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||||
First lien residential mortgages |
130,909 | 95,176 | 2,642 | 53,995 | 2,031 | 284,753 | ||||||||||||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||||||||||||
interest only (including offset) |
43,541 | 887 | | 227 | | 44,655 | ||||||||||||||||||||||||||||||||
affordability (including ARMs) |
340 | 4,984 | | 16,899 | | 22,223 | ||||||||||||||||||||||||||||||||
Other personal lending |
46,402 | 37,199 | 4,006 | 8,995 | 3,945 | 100,547 | ||||||||||||||||||||||||||||||||
motor vehicle finance |
5 | 264 | 377 | 16 | 408 | 1,070 | ||||||||||||||||||||||||||||||||
credit cards |
12,559 | 9,760 | 859 | 999 | 1,934 | 26,111 | ||||||||||||||||||||||||||||||||
second lien residential mortgages |
| 43 | 2 | 4,089 | | 4,134 | ||||||||||||||||||||||||||||||||
other |
33,838 | 27,132 | 2,768 | 3,891 | 1,603 | 69,232 | ||||||||||||||||||||||||||||||||
Total gross loans at 30 June 2015 |
177,311 | 132,375 | 6,648 | 62,990 | 5,976 | 385,300 | ||||||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||||||
First lien residential mortgages |
271 | 43 | 88 | 1,362 | 23 | 1,787 | ||||||||||||||||||||||||||||||||
Other personal lending |
792 | 205 | 87 | 276 | 192 | 1,552 | ||||||||||||||||||||||||||||||||
motor vehicle finance |
1 | 1 | 5 | | 4 | 11 | ||||||||||||||||||||||||||||||||
credit cards |
354 | 114 | 30 | 30 | 117 | 645 | ||||||||||||||||||||||||||||||||
second lien residential mortgages |
| | | 210 | | 210 | ||||||||||||||||||||||||||||||||
other |
437 | 90 | 52 | 36 | 71 | 686 | ||||||||||||||||||||||||||||||||
Total impairment allowances at 30 June 2015 |
1,063 | 248 | 175 | 1,638 | 215 | 3,339 |
HSBC HOLDINGS PLC
69
Risk (continued)
Total personal lending (continued)
|
Europe $m |
|
|
Asia $m |
|
|
MENA $m |
|
|
North America $m |
|
|
Latin America $m |
|
|
Total $m |
|
|||||||||||||||||||||
First lien residential mortgages |
144,225 | 95,489 | 2,543 | 58,677 | 4,501 | 305,435 | ||||||||||||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||||||||||||
interest only (including offset) |
50,339 | 1,138 | 18 | 332 | | 51,827 | ||||||||||||||||||||||||||||||||
affordability (including ARMs) |
350 | 5,532 | | 15,950 | | 21,832 | ||||||||||||||||||||||||||||||||
Other personal lending |
50,673 | 34,191 | 4,010 | 10,896 | 10,547 | 110,317 | ||||||||||||||||||||||||||||||||
motor vehicle finance |
9 | 407 | 379 | 28 | 1,568 | 2,391 | ||||||||||||||||||||||||||||||||
credit cards |
14,019 | 9,681 | 905 | 1,084 | 3,515 | 29,204 | ||||||||||||||||||||||||||||||||
second lien residential mortgages |
| 80 | 3 | 4,879 | | 4,962 | ||||||||||||||||||||||||||||||||
other |
36,645 | 24,023 | 2,723 | 4,905 | 5,464 | 73,760 | ||||||||||||||||||||||||||||||||
Total gross loans at 30 June 2014 |
194,898 | 129,680 | 6,553 | 69,573 | 15,048 | 415,752 | ||||||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||||||
First lien residential mortgages |
398 | 52 | 110 | 2,254 | 39 | 2,853 | ||||||||||||||||||||||||||||||||
Other personal lending |
925 | 218 | 163 | 434 | 1,313 | 3,053 | ||||||||||||||||||||||||||||||||
motor vehicle finance |
4 | 2 | 5 | | 106 | 117 | ||||||||||||||||||||||||||||||||
credit cards |
417 | 125 | 61 | 37 | 298 | 938 | ||||||||||||||||||||||||||||||||
second lien residential mortgages |
| | | 345 | | 345 | ||||||||||||||||||||||||||||||||
other |
504 | 91 | 97 | 52 | 909 | 1,653 | ||||||||||||||||||||||||||||||||
Total impairment allowances at 30 June 2014 |
1,323 | 270 | 273 | 2,688 | 1,352 | 5,906 | ||||||||||||||||||||||||||||||||
First lien residential mortgages |
131,000 | 93,147 | 2,647 | 55,577 | 4,153 | 286,524 | ||||||||||||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||||||||||||
interest only (including offset) |
44,163 | 956 | | 276 | | 45,395 | ||||||||||||||||||||||||||||||||
affordability (including ARMs) |
337 | 5,248 | | 16,452 | | 22,037 | ||||||||||||||||||||||||||||||||
Other personal lending |
47,531 | 36,368 | 3,924 | 9,823 | 9,384 | 107,030 | ||||||||||||||||||||||||||||||||
motor vehicle finance |
5 | 328 | 392 | 12 | 1,216 | 1,953 | ||||||||||||||||||||||||||||||||
credit cards |
12,959 | 10,289 | 897 | 1,050 | 3,322 | 28,517 | ||||||||||||||||||||||||||||||||
second lien residential mortgages |
| 56 | 2 | 4,433 | | 4,491 | ||||||||||||||||||||||||||||||||
other |
34,567 | 25,695 | 2,633 | 4,328 | 4,846 | 72,069 | ||||||||||||||||||||||||||||||||
Total gross loans at 31 December 2014 |
178,531 | 129,515 | 6,571 | 65,400 | 13,537 | 393,554 | ||||||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||||||
First lien residential mortgages |
306 | 46 | 97 | 1,644 | 36 | 2,129 | ||||||||||||||||||||||||||||||||
Other personal lending |
786 | 208 | 97 | 350 | 1,030 | 2,471 | ||||||||||||||||||||||||||||||||
motor vehicle finance |
1 | 2 | 5 | | 60 | 68 | ||||||||||||||||||||||||||||||||
credit cards |
347 | 119 | 33 | 36 | 298 | 833 | ||||||||||||||||||||||||||||||||
second lien residential mortgages |
| | | 271 | | 271 | ||||||||||||||||||||||||||||||||
other |
438 | 87 | 59 | 43 | 672 | 1,299 | ||||||||||||||||||||||||||||||||
Total impairment allowances at 31 December 2014 |
1,092 | 254 | 194 | 1,994 | 1,066 | 4,600 |
HSBC HOLDINGS PLC
70
Risk (continued)
Supplementary information
Reconciliation of reported and constant currency changes impaired loans and allowances by geographical region
|
31 December 2014 as reported |
|
|
Currency translation adjustment |
6 |
|
31 December 2014 at 30 June 2015 exchange rates |
|
|
Movement on a constant currency basis |
|
|
30 June 2015 as reported |
|
|
Reported change |
7 |
|
Constant currency change |
7 | ||||||||||||||||||||||
$m | $m | $m | $m | $m | % | % | ||||||||||||||||||||||||||||||||||||
Impaired loans |
||||||||||||||||||||||||||||||||||||||||||
Europe |
10,242 | (231 | ) | 10,011 | (491 | ) | 9,520 | (7 | ) | (5 | ) | |||||||||||||||||||||||||||||||
Asia |
2,048 | (56 | ) | 1,992 | 159 | 2,151 | 5 | 8 | ||||||||||||||||||||||||||||||||||
Middle East and North Africa |
1,981 | (13 | ) | 1,968 | (264 | ) | 1,704 | (14 | ) | (13 | ) | |||||||||||||||||||||||||||||||
North America |
11,694 | (30 | ) | 11,664 | (1,029 | ) | 10,635 | (9 | ) | (9 | ) | |||||||||||||||||||||||||||||||
Latin America |
3,365 | (383 | ) | 2,982 | (1,838 | ) | 1,144 | (66 | ) | (62 | ) | |||||||||||||||||||||||||||||||
29,330 | (713 | ) | 28,617 | (3,463 | ) | 25,154 | (14 | ) | (12 | ) | ||||||||||||||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||||||||||||||||
Europe |
4,455 | (133 | ) | 4,322 | (94 | ) | 4,228 | (5 | ) | (2 | ) | |||||||||||||||||||||||||||||||
Asia |
1,356 | (25 | ) | 1,331 | 67 | 1,398 | 3 | 5 | ||||||||||||||||||||||||||||||||||
Middle East and North Africa |
1,406 | (7 | ) | 1,399 | (212 | ) | 1,187 | (16 | ) | (15 | ) | |||||||||||||||||||||||||||||||
North America |
2,640 | (21 | ) | 2,619 | (388 | ) | 2,231 | (15 | ) | (15 | ) | |||||||||||||||||||||||||||||||
Latin America |
2,529 | (293 | ) | 2,236 | (1,502 | ) | 734 | (71 | ) | (67 | ) | |||||||||||||||||||||||||||||||
12,386 | (479 | ) | 11,907 | (2,129 | ) | 9,778 | (21 | ) | (18 | ) |
For footnotes, see page 86.
HSBC HOLDINGS PLC
71
Risk (continued)
Gross loans and advances by industry sector
At 31 December 2014 |
Currency effect |
Movement | At 30 June 2015 |
|||||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||||
Personal |
393,554 | (3,933 | ) | (4,321 | ) | 385,300 | ||||||||||||||||||||
first lien residential mortgages |
286,524 | (1,895 | ) | 124 | 284,753 | |||||||||||||||||||||
other personal |
107,030 | (2,038 | ) | (4,445 | ) | 100,547 | ||||||||||||||||||||
Corporate and commercial |
542,625 | (8,345 | ) | (10,073 | ) | 524,207 | ||||||||||||||||||||
manufacturing |
106,986 | (2,467 | ) | (2,421 | ) | 102,098 | ||||||||||||||||||||
international trade and services |
180,791 | (2,651 | ) | (8,661 | ) | 169,479 | ||||||||||||||||||||
commercial real estate |
73,293 | (993 | ) | (1,543 | ) | 70,757 | ||||||||||||||||||||
other property-related |
52,387 | (326 | ) | 7,048 | 59,109 | |||||||||||||||||||||
government |
6,143 | (128 | ) | 25 | 6,040 | |||||||||||||||||||||
other commercial2 |
123,025 | (1,780 | ) | (4,521 | ) | 116,724 | ||||||||||||||||||||
Financial |
50,818 | (357 | ) | 3,757 | 54,218 | |||||||||||||||||||||
Total gross loans and advances to customers (A) |
986,997 | (12,635 | ) | (10,637 | ) | 963,725 | ||||||||||||||||||||
Gross loans and advances to banks |
112,198 | (2,471 | ) | (284 | ) | 109,443 | ||||||||||||||||||||
Total gross loans and advances |
1,099,195 | (15,106 | ) | (10,921 | ) | 1,073,168 | ||||||||||||||||||||
Impaired loans and advances to customers |
29,283 | (713 | ) | (3,460 | ) | 25,110 | ||||||||||||||||||||
as a percentage of (A) |
3.0% | 2.6% | ||||||||||||||||||||||||
Impairment allowances on loans and advances to customers |
12,337 | (480 | ) | (2,117 | ) | 9,740 | ||||||||||||||||||||
as a percentage of (A) |
1.2% | 1.0% |
For footnote, see page 86.
Gross loans and advances to customers by country
|
First lien residential mortgages |
|
|
Other personal $m |
|
|
Property- related $m |
|
|
Commercial, international trade and other $m |
|
|
Total $m |
|
||||||||||||||||||
Europe |
130,909 | 46,402 | 35,134 | 192,217 | 404,662 | |||||||||||||||||||||||||||
UK |
124,001 | 21,221 | 26,303 | 148,414 | 319,939 | |||||||||||||||||||||||||||
France |
2,342 | 12,248 | 6,811 | 21,028 | 42,429 | |||||||||||||||||||||||||||
Germany |
5 | 216 | 364 | 7,933 | 8,518 | |||||||||||||||||||||||||||
Switzerland |
346 | 8,266 | 235 | 841 | 9,688 | |||||||||||||||||||||||||||
other |
4,215 | 4,451 | 1,421 | 14,001 | 24,088 | |||||||||||||||||||||||||||
Asia |
95,176 | 37,199 | 73,767 | 166,895 | 373,037 | |||||||||||||||||||||||||||
Hong Kong |
58,884 | 24,380 | 55,627 | 84,411 | 223,302 | |||||||||||||||||||||||||||
Australia |
9,079 | 709 | 1,837 | 6,457 | 18,082 | |||||||||||||||||||||||||||
India |
1,357 | 287 | 630 | 6,189 | 8,463 | |||||||||||||||||||||||||||
Indonesia |
58 | 380 | 84 | 5,706 | 6,228 | |||||||||||||||||||||||||||
Mainland China |
4,823 | 1,908 | 6,992 | 25,224 | 38,947 | |||||||||||||||||||||||||||
Malaysia |
4,945 | 1,576 | 2,000 | 5,446 | 13,967 | |||||||||||||||||||||||||||
Singapore |
8,942 | 5,707 | 4,146 | 12,137 | 30,932 | |||||||||||||||||||||||||||
Taiwan |
4,099 | 689 | 119 | 5,903 | 10,810 | |||||||||||||||||||||||||||
other |
2,989 | 1,563 | 2,332 | 15,422 | 22,306 | |||||||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
2,642 | 4,006 | 2,412 | 23,317 | 32,377 | |||||||||||||||||||||||||||
Egypt |
1 | 515 | 124 | 2,414 | 3,054 | |||||||||||||||||||||||||||
UAE |
2,248 | 1,866 | 1,650 | 14,935 | 20,699 | |||||||||||||||||||||||||||
other |
393 | 1,625 | 638 | 5,968 | 8,624 | |||||||||||||||||||||||||||
North America |
53,995 | 8,995 | 17,096 | 54,483 | 134,569 | |||||||||||||||||||||||||||
US |
36,952 | 5,088 | 12,964 | 41,812 | 96,816 | |||||||||||||||||||||||||||
Canada |
15,679 | 3,654 | 3,807 | 11,618 | 34,758 | |||||||||||||||||||||||||||
other |
1,364 | 253 | 325 | 1,053 | 2,995 | |||||||||||||||||||||||||||
Latin America |
2,031 | 3,945 | 1,457 | 11,647 | 19,080 | |||||||||||||||||||||||||||
Mexico |
1,919 | 2,630 | 1,296 | 8,435 | 14,280 | |||||||||||||||||||||||||||
other |
112 | 1,315 | 161 | 3,212 | 4,800 | |||||||||||||||||||||||||||
At 30 June 2015 |
284,753 | 100,547 | 129,866 | 448,559 | 963,725 |
HSBC HOLDINGS PLC
72
Risk (continued)
First lien residential mortgages |
Other personal $m |
Property- $m |
Commercial, international trade and other $m |
Total $m |
||||||||||||||||||||||||||||
Europe |
144,225 | 50,673 | 38,379 | 251,321 | 484,598 | |||||||||||||||||||||||||||
UK |
135,701 | 22,121 | 28,124 | 204,624 | 390,570 | |||||||||||||||||||||||||||
France |
3,131 | 14,177 | 8,322 | 23,292 | 48,922 | |||||||||||||||||||||||||||
Germany |
6 | 205 | 146 | 8,080 | 8,437 | |||||||||||||||||||||||||||
Switzerland |
352 | 8,189 | 248 | 461 | 9,250 | |||||||||||||||||||||||||||
other |
5,035 | 5,981 | 1,539 | 14,864 | 27,419 | |||||||||||||||||||||||||||
Asia |
95,489 | 34,191 | 67,457 | 166,486 | 363,623 | |||||||||||||||||||||||||||
Hong Kong |
54,988 | 21,777 | 49,209 | 84,002 | 209,976 | |||||||||||||||||||||||||||
Australia |
10,214 | 915 | 2,805 | 7,135 | 21,069 | |||||||||||||||||||||||||||
India |
1,169 | 303 | 593 | 4,993 | 7,058 | |||||||||||||||||||||||||||
Indonesia |
70 | 469 | 75 | 5,632 | 6,246 | |||||||||||||||||||||||||||
Mainland China |
5,516 | 151 | 6,228 | 24,349 | 36,244 | |||||||||||||||||||||||||||
Malaysia |
5,463 | 1,892 | 1,988 | 5,181 | 14,524 | |||||||||||||||||||||||||||
Singapore |
10,330 | 6,118 | 4,351 | 12,803 | 33,602 | |||||||||||||||||||||||||||
Taiwan |
4,193 | 691 | 127 | 6,960 | 11,971 | |||||||||||||||||||||||||||
other |
3,546 | 1,875 | 2,081 | 15,431 | 22,933 | |||||||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
2,543 | 4,010 | 2,027 | 21,794 | 30,374 | |||||||||||||||||||||||||||
Egypt |
1 | 493 | 104 | 2,264 | 2,862 | |||||||||||||||||||||||||||
UAE |
2,168 | 1,815 | 1,314 | 13,379 | 18,676 | |||||||||||||||||||||||||||
other |
374 | 1,702 | 609 | 6,151 | 8,836 | |||||||||||||||||||||||||||
North America |
58,677 | 10,896 | 15,321 | 48,312 | 133,206 | |||||||||||||||||||||||||||
US |
39,939 | 5,842 | 10,609 | 34,279 | 90,669 | |||||||||||||||||||||||||||
Canada |
17,174 | 4,769 | 4,210 | 13,064 | 39,217 | |||||||||||||||||||||||||||
other |
1,564 | 285 | 502 | 969 | 3,320 | |||||||||||||||||||||||||||
Latin America |
4,501 | 10,547 | 2,840 | 31,522 | 49,410 | |||||||||||||||||||||||||||
Mexico |
2,155 | 2,987 | 1,428 | 9,128 | 15,698 | |||||||||||||||||||||||||||
other |
2,346 | 7,560 | 1,412 | 22,394 | 33,712 | |||||||||||||||||||||||||||
Included in other: Brazil |
2,232 | 6,360 | 1,273 | 19,555 | 29,420 | |||||||||||||||||||||||||||
At 30 June 2014 |
305,435 | 110,317 | 126,024 | 519,435 | 1,061,211 | |||||||||||||||||||||||||||
Europe |
131,000 | 47,531 | 35,313 | 200,313 | 414,157 | |||||||||||||||||||||||||||
UK |
123,239 | 21,023 | 25,927 | 156,577 | 326,766 | |||||||||||||||||||||||||||
France |
2,914 | 12,820 | 7,341 | 21,834 | 44,909 | |||||||||||||||||||||||||||
Germany |
6 | 212 | 304 | 7,275 | 7,797 | |||||||||||||||||||||||||||
Switzerland |
298 | 8,149 | 225 | 614 | 9,286 | |||||||||||||||||||||||||||
other |
4,543 | 5,327 | 1,516 | 14,013 | 25,399 | |||||||||||||||||||||||||||
Asia |
93,147 | 36,368 | 70,057 | 164,739 | 364,311 | |||||||||||||||||||||||||||
Hong Kong |
56,656 | 22,891 | 52,208 | 82,362 | 214,117 | |||||||||||||||||||||||||||
Australia |
9,154 | 815 | 2,130 | 6,360 | 18,459 | |||||||||||||||||||||||||||
India |
1,235 | 285 | 613 | 5,099 | 7,232 | |||||||||||||||||||||||||||
Indonesia |
64 | 469 | 202 | 5,476 | 6,211 | |||||||||||||||||||||||||||
Mainland China |
4,238 | 1,981 | 6,606 | 24,875 | 37,700 | |||||||||||||||||||||||||||
Malaysia |
5,201 | 1,750 | 1,988 | 5,217 | 14,156 | |||||||||||||||||||||||||||
Singapore |
9,521 | 5,878 | 4,210 | 11,951 | 31,560 | |||||||||||||||||||||||||||
Taiwan |
3,920 | 626 | 118 | 7,057 | 11,721 | |||||||||||||||||||||||||||
other |
3,158 | 1,673 | 1,982 | 16,342 | 23,155 | |||||||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
2,647 | 3,924 | 2,246 | 21,633 | 30,450 | |||||||||||||||||||||||||||
Egypt |
1 | 510 | 98 | 2,272 | 2,881 | |||||||||||||||||||||||||||
UAE |
2,263 | 1,782 | 1,545 | 13,814 | 19,404 | |||||||||||||||||||||||||||
other |
383 | 1,632 | 603 | 5,547 | 8,165 | |||||||||||||||||||||||||||
North America |
55,577 | 9,823 | 15,492 | 51,535 | 132,427 | |||||||||||||||||||||||||||
US |
37,937 | 5,482 | 11,461 | 38,632 | 93,512 | |||||||||||||||||||||||||||
Canada |
16,236 | 4,085 | 3,708 | 11,825 | 35,854 | |||||||||||||||||||||||||||
other |
1,404 | 256 | 323 | 1,078 | 3,061 | |||||||||||||||||||||||||||
Latin America |
4,153 | 9,384 | 2,572 | 29,543 | 45,652 | |||||||||||||||||||||||||||
Mexico |
1,967 | 2,642 | 1,336 | 9,503 | 15,448 | |||||||||||||||||||||||||||
other |
2,186 | 6,742 | 1,236 | 20,040 | 30,204 | |||||||||||||||||||||||||||
Included in other: Brazil |
2,067 | 5,531 | 1,077 | 16,814 | 25,489 | |||||||||||||||||||||||||||
At 31 December 2014 |
286,524 | 107,030 | 125,680 | 467,763 | 986,997 |
HSBC HOLDINGS PLC
73
Risk (continued)
HSBC HOLDINGS PLC
74
Risk (continued)
HSBC HOLDINGS PLC
74a
Risk (continued)
Analysis of risk elements in the loan portfolio by geographical region
The analysis below sets out the amount of risk elements in loan portfolios included within loans and advances to customers and banks in the consolidated balance sheet, trading loans classified as in default and assets obtained by taking possession of security. The table excludes the amount of risk elements in loan portfolios classified as assets held for sale in the consolidated balance sheet, which is set out in footnote 2.
At 30 June 2015 $m |
At 30 June 2014 $m |
At $m |
||||||||||||||||||
Impaired loans |
25,153 | 33,936 | 29,330 | |||||||||||||||||
Europe |
9,519 | 11,992 | 10,242 | |||||||||||||||||
Asia |
2,151 | 1,781 | 2,048 | |||||||||||||||||
Middle East and North Africa |
1,704 | 2,222 | 1,981 | |||||||||||||||||
North America |
10,635 | 13,702 | 11,694 | |||||||||||||||||
Latin America |
1,144 | 4,239 | 3,365 | |||||||||||||||||
Unimpaired loans contractually past due 90 days or more as to principal or interest |
66 | 162 | 72 | |||||||||||||||||
Europe |
6 | 8 | 6 | |||||||||||||||||
Asia |
4 | 10 | 1 | |||||||||||||||||
Middle East and North Africa |
55 | 105 | 59 | |||||||||||||||||
North America |
| 39 | 3 | |||||||||||||||||
Latin America |
1 | | 3 | |||||||||||||||||
Troubled debt restructurings (not included in the classifications above) |
6,914 | 6,626 | 6,982 | |||||||||||||||||
Europe |
1,669 | 1,253 | 1,652 | |||||||||||||||||
Asia |
242 | 302 | 267 | |||||||||||||||||
Middle East and North Africa |
631 | 381 | 778 | |||||||||||||||||
North America |
4,060 | 4,285 | 3,932 | |||||||||||||||||
Latin America |
312 | 405 | 353 | |||||||||||||||||
Trading loans classified as in default |
143 | 17 | 4 | |||||||||||||||||
Europe |
139 | | | |||||||||||||||||
North America |
4 | 17 | 4 | |||||||||||||||||
Risk elements on loans |
32,276 | 40,741 | 36,388 | |||||||||||||||||
Europe |
11,333 | 13,253 | 11,900 | |||||||||||||||||
Asia |
2,397 | 2,093 | 2,316 | |||||||||||||||||
Middle East and North Africa |
2,390 | 2,708 | 2,818 | |||||||||||||||||
North America |
14,699 | 18,043 | 15,633 | |||||||||||||||||
Latin America |
1,457 | 4,644 | 3,721 | |||||||||||||||||
Assets held for resale1 |
204 | 317 | 245 | |||||||||||||||||
Europe |
26 | 43 | 29 | |||||||||||||||||
Asia |
14 | 20 | 14 | |||||||||||||||||
Middle East and North Africa |
| | | |||||||||||||||||
North America |
149 | 228 | 186 | |||||||||||||||||
Latin America |
15 | 26 | 16 | |||||||||||||||||
Total risk elements2 |
32,480 | 41,058 | 36,633 | |||||||||||||||||
Europe |
11,359 | 13,296 | 11,929 | |||||||||||||||||
Asia |
2,411 | 2,113 | 2,330 | |||||||||||||||||
Middle East and North Africa |
2,390 | 2,708 | 2,818 | |||||||||||||||||
North America |
14,848 | 18,271 | 15,819 | |||||||||||||||||
Latin America |
1,472 | 4,670 | 3,737 | |||||||||||||||||
% | % | % | ||||||||||||||||||
Loan impairment allowances as a percentage of risk elements on loans3 |
30.4 | 34.5 | 34.0 |
1 | Assets held for resale represent assets obtained by taking possession of collateral held as security for financial assets. |
2 | Total risk elements in respect of assets classified as held for sale in the consolidated balance sheet and not presented above were $2,358m (30 June 2014: $549m; 31 December 2014: $466m) of which $2,346 were impaired (30 June 2014: $548m; 31 December 2014: $465m); $1m unimpaired loans contractually past due 90 days or more as to principal or interest (30 June 2014: $1m; 31 December 2014: $1m) and $11m troubled debt restructurings (not included in the classifications above) (30 June 2014: nil; 31 December 2014: nil). |
3 | Ratio excludes trading loans classified as in default. |
HSBC HOLDINGS PLC
74b
Carrying amount of HSBCs consolidated holdings of ABSs
Trading | Available for sale |
Held to maturity |
Designated at fair value through profit or loss |
Loans and receivables |
Total | Of which SEs |
||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
2,343 | 23,469 | 14,140 | | 742 | 40,694 | 7,047 | |||||||||||||||||||||||||||||||||||||
sub-prime residential |
114 | 2,571 | | | 164 | 2,849 | 1,884 | |||||||||||||||||||||||||||||||||||||
US Alt-A residential |
88 | 2,353 | 9 | | 85 | 2,535 | 2,247 | |||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: MBSs |
158 | 14,611 | 14,131 | | | 28,900 | | |||||||||||||||||||||||||||||||||||||
other residential |
1,279 | 1,181 | | | 205 | 2,665 | 660 | |||||||||||||||||||||||||||||||||||||
commercial property |
704 | 2,753 | | | 288 | 3,745 | 2,256 | |||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
263 | 3,001 | | | 191 | 3,455 | 2,092 | |||||||||||||||||||||||||||||||||||||
Student loan-related assets |
250 | 3,271 | | | 95 | 3,616 | 3,057 | |||||||||||||||||||||||||||||||||||||
Other assets |
1,602 | 973 | | 13 | 212 | 2,800 | 683 | |||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
4,458 | 30,714 | 14,140 | 13 | 1,240 | 50,565 | 12,879 | |||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
1,117 | 29,863 | 1,022 | | 1,477 | 33,479 | 11,587 | |||||||||||||||||||||||||||||||||||||
sub-prime residential |
150 | 3,231 | | | 394 | 3,775 | 3,041 | |||||||||||||||||||||||||||||||||||||
US Alt-A residential |
96 | 3,214 | 18 | | 128 | 3,456 | 2,738 | |||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: MBSs |
136 | 16,739 | 1,004 | | | 17,879 | | |||||||||||||||||||||||||||||||||||||
other residential |
266 | 1,737 | | | 362 | 2,365 | 1,336 | |||||||||||||||||||||||||||||||||||||
commercial property |
469 | 4,942 | | | 593 | 6,004 | 4,472 | |||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
298 | 4,836 | | | 242 | 5,376 | 4,209 | |||||||||||||||||||||||||||||||||||||
Student loan-related assets |
227 | 3,654 | | | 123 | 4,004 | 3,546 | |||||||||||||||||||||||||||||||||||||
Other assets |
1,375 | 1,245 | | 22 | 1,051 | 3,693 | 995 | |||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
3,017 | 39,598 | 1,022 | 22 | 2,893 | 46,552 | 20,337 | |||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
1,882 | 21,350 | 13,447 | | 1,264 | 37,944 | 7,992 | |||||||||||||||||||||||||||||||||||||
sub-prime residential |
122 | 3,081 | | | 308 | 3,511 | 2,075 | |||||||||||||||||||||||||||||||||||||
US Alt-A residential |
96 | 3,022 | 11 | | 110 | 3,239 | 2,411 | |||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: MBSs |
82 | 10,401 | 13,436 | | | 23,919 | | |||||||||||||||||||||||||||||||||||||
other residential |
928 | 1,220 | | | 330 | 2,478 | 652 | |||||||||||||||||||||||||||||||||||||
commercial property |
654 | 3,627 | | | 516 | 4,797 | 2,854 | |||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
172 | 3,660 | | | 218 | 4,050 | 2,526 | |||||||||||||||||||||||||||||||||||||
Student loan-related assets |
242 | 3,545 | | | 119 | 3,906 | 3,284 | |||||||||||||||||||||||||||||||||||||
Other assets |
1,264 | 1,114 | | 19 | 646 | 3,043 | 758 | |||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
3,560 | 29,670 | 13,447 | 19 | 2,247 | 48,943 | 14,560 |
HSBC HOLDINGS PLC
75
Risk (continued)
HSBC HOLDINGS PLC
76
Stressed one-month and three-month coverage ratios8
Stressed one-month coverage ratios for the half-year to |
Stressed three-month coverage ratios for the half-year to |
|||||||||||||||||||||||||||||||||||
30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | |||||||||||||||||||||||||||||||
2015 | 2014 | 2014 | 2015 | 2014 | 2014 | |||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||
HSBC UK |
||||||||||||||||||||||||||||||||||||
Period-end |
127 | 103 | 117 | 114 | 103 | 109 | ||||||||||||||||||||||||||||||
Maximum |
127 | 106 | 117 | 114 | 109 | 109 | ||||||||||||||||||||||||||||||
Minimum |
112 | 102 | 103 | 105 | 103 | 103 | ||||||||||||||||||||||||||||||
Average |
117 | 104 | 110 | 108 | 104 | 104 | ||||||||||||||||||||||||||||||
The Hongkong and Shanghai Banking Corporation |
||||||||||||||||||||||||||||||||||||
Period-end |
118 | 114 | 117 | 114 | 111 | 112 | ||||||||||||||||||||||||||||||
Maximum |
118 | 119 | 118 | 114 | 114 | 114 | ||||||||||||||||||||||||||||||
Minimum |
113 | 114 | 114 | 111 | 111 | 111 | ||||||||||||||||||||||||||||||
Average |
116 | 115 | 116 | 112 | 112 | 113 | ||||||||||||||||||||||||||||||
HSBC USA |
||||||||||||||||||||||||||||||||||||
Period-end |
120 | 115 | 111 | 110 | 108 | 104 | ||||||||||||||||||||||||||||||
Maximum |
120 | 115 | 122 | 110 | 110 | 111 | ||||||||||||||||||||||||||||||
Minimum |
109 | 108 | 111 | 101 | 104 | 104 | ||||||||||||||||||||||||||||||
Average |
113 | 112 | 118 | 104 | 107 | 108 | ||||||||||||||||||||||||||||||
Total of HSBCs other principal entities |
||||||||||||||||||||||||||||||||||||
Period-end |
116 | 115 | 121 | 109 | 108 | 108 | ||||||||||||||||||||||||||||||
Maximum |
121 | 121 | 121 | 109 | 115 | 109 | ||||||||||||||||||||||||||||||
Minimum |
112 | 114 | 115 | 106 | 108 | 108 | ||||||||||||||||||||||||||||||
Average |
115 | 117 | 116 | 107 | 111 | 108 |
HSBC HOLDINGS PLC
77
Risk (continued)
HSBC HOLDINGS PLC
78
Trading VaR, 99% 1 day
Foreign exchange and commodity |
Interest rate |
Equity | Credit spread |
Portfolio diversification including RNIV9 |
Total | |||||||||||||||||||||||||||||||
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||||||||||||||||||||||||||||
Half-year to 30 June 2015 |
11.5 | 36.7 | 8.1 | 14.9 | (14.1 | ) | 57.1 | |||||||||||||||||||||||||||||
Average |
15.2 | 41.1 | 7.2 | 16.3 | (16.9 | ) | 62.9 | |||||||||||||||||||||||||||||
Maximum |
21.7 | 47.1 | 12.4 | 21.8 | | 77.9 | ||||||||||||||||||||||||||||||
Minimum |
9.2 | 33.3 | 3.4 | 9.9 | | 51.3 | ||||||||||||||||||||||||||||||
Half-year to 30 June 2014 |
13.6 | 41.7 | 9.1 | 12.7 | (27.9 | ) | 49.2 | |||||||||||||||||||||||||||||
Average |
15.8 | 37.1 | 5.9 | 15.0 | (22.5 | ) | 51.3 | |||||||||||||||||||||||||||||
Maximum |
28.0 | 50.5 | 12.4 | 20.9 | | 63.4 | ||||||||||||||||||||||||||||||
Minimum |
8.7 | 26.9 | 3.2 | 9.3 | | 38.5 | ||||||||||||||||||||||||||||||
Half-year to 31 December 2014 |
9.8 | 45.4 | 7.3 | 12.5 | (14.3 | ) | 60.7 | |||||||||||||||||||||||||||||
Average |
18.0 | 41.9 | 7.9 | 12.4 | (13.4 | ) | 66.8 | |||||||||||||||||||||||||||||
Maximum |
34.2 | 50.6 | 15.6 | 17.1 | | 77.8 | ||||||||||||||||||||||||||||||
Minimum |
8.8 | 34.4 | 3.8 | 8.8 | | 49.9 |
For footnote, see page 86.
Non-trading VaR, 99% 1 day
Interest rate |
Credit spread |
Portfolio diversification9 |
Total | |||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Half-year to 30 June 2015 |
106.4 | 66.7 | (45.3 | ) | 127.8 | |||||||||||||||||||
Average |
86.6 | 61.7 | (33.6 | ) | 114.7 | |||||||||||||||||||
Maximum |
112.6 | 71.9 | | 128.1 | ||||||||||||||||||||
Minimum |
70.5 | 54.3 | | 91.5 | ||||||||||||||||||||
Half-year to 30 June 2014 |
103.6 | 75.1 | (27.7 | ) | 151.0 | |||||||||||||||||||
Average |
116.1 | 79.3 | (40.9 | ) | 154.5 | |||||||||||||||||||
Maximum |
147.7 | 91.9 | | 189.0 | ||||||||||||||||||||
Minimum |
99.1 | 69.0 | | 122.5 | ||||||||||||||||||||
Half-year to 31 December 2014 |
88.2 | 62.5 | (28.5 | ) | 122.2 | |||||||||||||||||||
Average |
90.9 | 67.5 | (34.0 | ) | 124.4 | |||||||||||||||||||
Maximum |
105.1 | 82.8 | | 160.6 | ||||||||||||||||||||
Minimum |
83.3 | 49.6 | | 92.3 |
For footnote, see page 86.
HSBC HOLDINGS PLC
79
Risk (continued)
Sensitivity of projected net interest income
US dollar bloc |
Rest of Americas bloc |
Hong Kong bloc |
Rest of bloc |
Sterling bloc |
Euro bloc |
Total | ||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||
Change in July 2015 to June 2016 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||||||||||||||||
+ 25 basis points |
347 | 5 | 307 | 297 | 174 | (103 | ) | 1,027 | ||||||||||||||||||||||||||||||||||
25 basis points |
(470 | ) | (22 | ) | (580 | ) | (246 | ) | (565 | ) | (22 | ) | (1,905 | ) | ||||||||||||||||||||||||||||
Change in January 2015 to December 2015 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||||||||||||||||
+ 25 basis points |
209 | (9 | ) | 245 | 265 | 321 | (146 | ) | 885 | |||||||||||||||||||||||||||||||||
25 basis points |
(521 | ) | (1 | ) | (494 | ) | (259 | ) | (783 | ) | (31 | ) | (2,089 | ) | ||||||||||||||||||||||||||||
Change in July 2014 to June 2015 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||||||||||||||||
+ 25 basis points |
54 | 26 | 293 | 252 | 451 | (97 | ) | 979 | ||||||||||||||||||||||||||||||||||
25 basis points |
(308 | ) | (37 | ) | (450 | ) | (235 | ) | (691 | ) | (25 | ) | (1,746 | ) |
HSBC HOLDINGS PLC
80
Sensitivity of reported reserves to interest rate movements
Impact in the preceding 6 months | ||||||||||||||||||
$m | Maximum $m |
Minimum $m |
||||||||||||||||
At 30 June 2015 |
||||||||||||||||||
+ 100 basis point parallel move in all yield curves |
(3,858 | ) | (3,858 | ) | (3,306 | ) | ||||||||||||
As a percentage of total shareholders equity |
(2.0% | ) | (2.0% | ) | (1.7% | ) | ||||||||||||
100 basis point parallel move in all yield curves |
3,786 | 3,786 | 3,251 | |||||||||||||||
As a percentage of total shareholders equity |
2.0% | 2.0% | 1.7% | |||||||||||||||
At 30 June 2014 |
||||||||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,157 | ) | (5,212 | ) | (5,066 | ) | ||||||||||||
As a percentage of total shareholders equity |
(2.7% | ) | (2.7% | ) | (2.7% | ) | ||||||||||||
100 basis point parallel move in all yield curves |
4,730 | 4,915 | 4,730 | |||||||||||||||
As a percentage of total shareholders equity |
(2.5% | ) | (2.6% | ) | (2.5% | ) | ||||||||||||
At 31 December 2014 |
||||||||||||||||||
+ 100 basis point parallel move in all yield curves |
(3,696 | ) | (5,212 | ) | (3,696 | ) | ||||||||||||
As a percentage of total shareholders equity |
(1.9% | ) | (2.7% | ) | (1.9% | ) | ||||||||||||
100 basis point parallel move in all yield curves |
3,250 | 4,915 | 3,250 | |||||||||||||||
As a percentage of total shareholders equity |
1.7% | 2.6% | 1.7% |
HSBC HOLDINGS PLC
81
Risk (continued)
Repricing gap analysis of HSBC Holdings
Total | Up to 1 year |
1 to 5 years |
5 to 10 years |
More than 10 years |
Non-interest bearing |
|||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||
Cumulative interest rate gap |
||||||||||||||||||||||||||||||||||||
Total assets |
148,926 | 46,084 | 402 | 2,144 | | 100,296 | ||||||||||||||||||||||||||||||
Total liabilities and equity |
(148,926 | ) | (2,345 | ) | (6,850 | ) | (10,104 | ) | (14,507 | ) | (115,120 | ) | ||||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (21,248 | ) | 5,351 | 9,222 | 5,763 | 912 | |||||||||||||||||||||||||||||
Net interest rate risk gap at 30 June 2015 |
| 22,491 | (1,097 | ) | 1,262 | (8,744 | ) | (13,912 | ) | |||||||||||||||||||||||||||
Cumulative interest rate risk gap |
| 22,491 | 21,394 | 22,656 | 13,912 | | ||||||||||||||||||||||||||||||
Total assets |
145,891 | 45,396 | 591 | 1,961 | 665 | 97,278 | ||||||||||||||||||||||||||||||
Total liabilities and equity |
(145,891 | ) | (9,503 | ) | (10,348 | ) | (8,509 | ) | (14,891 | ) | (102,640 | ) | ||||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (20,597 | ) | 7,137 | 7,400 | 6,042 | 18 | |||||||||||||||||||||||||||||
Net interest rate risk gap at 30 June 2014 |
| 15,296 | (2,620 | ) | 852 | (8,184 | ) | (5,344 | ) | |||||||||||||||||||||||||||
Cumulative interest rate risk gap |
| 15,296 | 12,676 | 13,528 | 5,344 | | ||||||||||||||||||||||||||||||
Total assets |
147,864 | 44,613 | 290 | 1,824 | | 101,137 | ||||||||||||||||||||||||||||||
Total liabilities and equity |
(147,864 | ) | (3,506 | ) | (9,238 | ) | (8,413 | ) | (14,458 | ) | (112,249 | ) | ||||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (21,525 | ) | 7,295 | 7,400 | 5,763 | 1,067 | |||||||||||||||||||||||||||||
Net interest rate risk gap at 31 December 2014 |
| 19,582 | (1,653 | ) | 811 | (8,695 | ) | (10,045 | ) | |||||||||||||||||||||||||||
Cumulative interest rate risk gap |
| 19,582 | 17,929 | 18,740 | 10,045 | |
HSBC HOLDINGS PLC
82
HSBC HOLDINGS PLC
83
Risk (continued)
Balance sheet of insurance manufacturing subsidiaries by type of contract
Insurance contracts | Investment contracts | Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF |
Unit- linked |
Annuities | Other | With DPF |
Unit- linked |
Other | assets and liabilities |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
30,199 | 7,351 | 1,272 | 6,359 | 22,570 | 2,587 | 4,027 | 5,862 | 80,227 | |||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 3 | | | | | | 3 | |||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
4,563 | 7,157 | 343 | 699 | 6,778 | 2,174 | 1,924 | 1,136 | 24,774 | |||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
42 | 1 | | 2 | 100 | | 11 | 63 | 219 | |||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
22,784 | | 830 | 5,478 | 13,902 | | 1,425 | 4,663 | 49,082 | |||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
2,810 | 193 | 96 | 180 | 1,790 | 413 | 667 | | 6,149 | |||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
199 | 239 | | 754 | | | | | 1,192 | |||||||||||||||||||||||||||||||||||||||||||||||
PVIF |
| | | | | | | 5,363 | 5,363 | |||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
828 | 11 | 24 | 109 | 739 | 12 | 26 | 12,887 | 14,636 | |||||||||||||||||||||||||||||||||||||||||||||||
Total assets at 30 June 2015 |
31,226 | 7,601 | 1,296 | 7,222 | 23,309 | 2,599 | 4,053 | 24,112 | 101,418 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
| | | | | 2,558 | 3,786 | | 6,344 | |||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | 2,558 | 3,786 | | 6,344 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
30,914 | 7,541 | 1,237 | 6,493 | 23,309 | | | | 69,494 | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
12 | | 8 | 4 | | | 1,131 | 1,155 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | 13,837 | 13,837 | |||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
30,926 | 7,541 | 1,245 | 6,497 | 23,309 | 2,558 | 3,786 | 14,968 | 90,830 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | 10,588 | 10,588 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities at 30 June 2015 |
30,926 | 7,541 | 1,245 | 6,497 | 23,309 | 2,558 | 3,786 | 25,556 | 101,418 |
HSBC HOLDINGS PLC
84
Balance sheet of insurance manufacturing subsidiaries by type of contract (continued)
Insurance contracts | Investment contracts | Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF $m |
Unit- linked $m |
Annuities $m |
Other $m |
With DPF $m |
Unit- linked $m |
Other $m |
assets and liabilities $m |
Total $m |
||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
28,014 | 12,043 | 1,629 | 5,452 | 26,657 | 2,867 | 4,455 | 6,064 | 87,181 | |||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 4 | | | | | | 4 | |||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
4,383 | 11,760 | 564 | 651 | 7,523 | 2,411 | 1,541 | 2,219 | 31,052 | |||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
7 | 1 | | 2 | 95 | | | 71 | 176 | |||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
20,565 | | 960 | 4,421 | 17,049 | | 1,750 | 3,697 | 48,442 | |||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,059 | 282 | 101 | 378 | 1,990 | 456 | 1,164 | 77 | 7,507 | |||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
183 | 265 | | 723 | | | | 2 | 1,173 | |||||||||||||||||||||||||||||||||||||||||||||||
PVIF |
| | | | | | | 5,438 | 5,438 | |||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
794 | 330 | 19 | 101 | 728 | 11 | 27 | 7,813 | 9,823 | |||||||||||||||||||||||||||||||||||||||||||||||
Total assets at 30 June 2014 |
28,991 | 12,638 | 1,648 | 6,276 | 27,385 | 2,878 | 4,482 | 19,317 | 103,615 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
| | | | | 2,878 | 4,276 | | 7,154 | |||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | 2,878 | 3,800 | | 6,678 | |||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | 476 | | 476 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
28,217 | 12,518 | 1,591 | 5,512 | 27,385 | | | | 75,223 | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
12 | | 11 | 10 | | | | 1,223 | 1,256 | |||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | 9,451 | 9,451 | |||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
28,229 | 12,518 | 1,602 | 5,522 | 27,385 | 2,878 | 4,276 | 10,674 | 93,084 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | 10,531 | 10,531 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities at 30 June 2014 |
28,229 | 12,518 | 1,602 | 5,522 | 27,385 | 2,878 | 4,276 | 21,205 | 103,615 | |||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
29,040 | 11,278 | 1,517 | 6,253 | 24,238 | 2,561 | 4,322 | 5,732 | 84,941 | |||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 3 | | | | | | 3 | |||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
4,304 | 11,111 | 533 | 782 | 6,346 | 2,223 | 1,684 | 1,713 | 28,696 | |||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
12 | 1 | | 1 | 101 | 1 | 10 | 73 | 199 | |||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
21,152 | | 886 | 5,167 | 15,677 | | 1,807 | 3,812 | 48,501 | |||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,572 | 166 | 95 | 303 | 2,114 | 337 | 821 | 134 | 7,542 | |||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
190 | 262 | | 617 | | | | 2 | 1,071 | |||||||||||||||||||||||||||||||||||||||||||||||
PVIF |
| | | | | | | 5,307 | 5,307 | |||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
698 | 328 | 23 | 107 | 831 | 7 | 26 | 7,383 | 9,403 | |||||||||||||||||||||||||||||||||||||||||||||||
Total assets at 31 December 2014 |
29,928 | 11,868 | 1,540 | 6,977 | 25,069 | 2,568 | 4,348 | 18,424 | 100,722 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
| | | | | 2,542 | 4,155 | | 6,697 | |||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | 2,542 | 3,770 | | 6,312 | |||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | 385 | | 385 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
29,479 | 11,820 | 1,473 | 6,021 | 25,068 | | | | 73,861 | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
12 | | 11 | 18 | | | | 1,180 | 1,221 | |||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | 8,577 | 8,577 | |||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
29,491 | 11,820 | 1,484 | 6,039 | 25,068 | 2,542 | 4,155 | 9,757 | 90,356 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | 10,366 | 10,366 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities at 31 December 2014 |
29,491 | 11,820 | 1,484 | 6,039 | 25,068 | 2,542 | 4,155 | 20,123 | 100,722 |
HSBC HOLDINGS PLC
85
Risk (continued)
The insurance risk profile and related exposures remain
largely consistent with those observed at 31 December
2014.
Footnotes to Risk
Credit risk
1 | The amount of loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of $70bn (30 June 2014: $60bn; 31 December 2014: $71bn), reflecting the full take-up of loan commitments. The take-up of such offers is generally at modest levels. |
2 | Other commercial loans and advances includes advances in respect of agriculture, transport, energy utilities and ABSs reclassified to Loans and advances. |
3 | Loans and advances to customers includes asset-backed securities that have been externally rated as strong (30 June 2015: $812m; 30 June 2014: $1.8bn; 31 December 2014: $1.2bn), good (30 June 2015: $100m; 30 June 2014: $88m; 31 December 2014: $256m), satisfactory (30 June 2015: $125m; 30 June 2014: $54m; 31 December 2014: $332m), sub-standard (30 June 2015: $102m; 30 June 2014: $220m; 31 December 2014: $94m) and impaired (30 June 2015: $101m; 30 June 2014: $321m; 31 December 2014: $128m). |
4 | Corporate and commercial includes commercial real estate renegotiated loans of $2,547m (30 June 2014: $3,527; 31 December 2014: $2,724m) of which $656m (30 June 2014: $475m; 31 December 2014: $608m) were neither past due nor impaired, $1m (30 June 2014: $97m; 31 December 2014: $1m) were past due but not impaired and $1,890m (30 June 2014: $2,955m; 31 December 2014: $2,115m) were impaired. |
5 | Financial includes loans and advances to banks. |
6 | Currency translation adjustment is the effect of translating the results of subsidiaries and associates for the previous period at the average rates of exchange applicable in the current period. |
7 | Negative numbers are favourable: positive numbers are unfavourable. |
Liquidity and funding
8 | The most favourable metrics are a smaller advances to core funding and a larger stressed one month coverage ratio. |
Market risk
9 | Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types, for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VaR by individual risk type and the combined total VaR. A negative number represents the benefit of portfolio diversification. As the maximum and minimum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for these measures. For presentation purposes, portfolio diversification within the trading portfolio includes VaR-based RNIV. |
HSBC HOLDINGS PLC
86
Capital
HSBC HOLDINGS PLC
87
Capital (continued)
Capital and RWA movements by major driver CRD IV end point basis
Common equity |
RWAs $bn |
|||||||||||
CRD IV end point basis at 1 January 2015 |
136.0 | 1,219.8 | ||||||||||
Capital generation from profit |
5.6 | |||||||||||
consolidated profits attributable to shareholders of the parent company (including regulatory adjustments) Of which $1.4bn gain on the partial sale of our shareholding in Industrial Bank including fair value gains reclassified to the income statement |
8.2 | |||||||||||
dividends net of scrip2,3 |
(0.7 | ) | ||||||||||
second interim dividend2 net of planned scrip |
(1.9 | ) | ||||||||||
Further impact on partial sale of shareholding in Industrial Bank including fair value gains reclassified to the income statement and lower allowable non-controlling interests |
(3.6 | ) | ||||||||||
Regulatory changes |
5.8 | |||||||||||
RWA initiatives |
(50.3 | ) | ||||||||||
Business growth including associates |
30.0 | |||||||||||
Foreign currency translation differences4 |
(1.8 | ) | (14.2 | ) | ||||||||
Other movements |
1.9 | 2.1 | ||||||||||
CRD IV end point basis at 30 June 2015 |
138.1 | 1,193.2 |
For footnotes, see page 100.
RWAs by risk type
At | ||||||||||||||||||||
30 Jun $bn |
30 Jun $bn |
31 Dec $bn |
||||||||||||||||||
Credit risk |
935.1 | 966.0 | 955.3 | |||||||||||||||||
standardised approach |
348.5 | 350.9 | 356.9 | |||||||||||||||||
IRB foundation approach |
23.3 | 15.5 | 16.8 | |||||||||||||||||
IRB advanced approach |
563.3 | 599.6 | 581.6 | |||||||||||||||||
Counterparty credit risk |
83.7 | 101.4 | 90.7 | |||||||||||||||||
standardised approach |
24.3 | 30.6 | 25.2 | |||||||||||||||||
advanced approach |
59.4 | 70.8 | 65.5 | |||||||||||||||||
Market risk |
56.6 | 63.1 | 56.0 | |||||||||||||||||
internal model based |
46.5 | 49.5 | 44.6 | |||||||||||||||||
standardised approach |
10.1 | 13.6 | 11.4 | |||||||||||||||||
Operational risk |
117.8 | 118.1 | 117.8 | |||||||||||||||||
1,193.2 | 1,248.6 | 1,219.8 | ||||||||||||||||||
Of which: |
79.9 | 121.6 | 99.2 | |||||||||||||||||
legacy credit in GB&M |
30.0 | 52.7 | 44.1 | |||||||||||||||||
US CML and Other |
49.9 | 68.9 | 55.1 |
HSBC HOLDINGS PLC
88
Capital (continued)
RWAs by global businesses
At | ||||||||||||||||||
30 Jun $bn |
30 Jun $bn |
31 Dec $bn |
||||||||||||||||
Retail Banking and Wealth Management5 |
204.6 | 225.4 | 207.2 | |||||||||||||||
Commercial Banking5 |
439.6 | 422.5 | 430.3 | |||||||||||||||
Global Banking and Markets |
491.0 | 537.3 | 516.1 | |||||||||||||||
Global Private Banking |
21.1 | 22.1 | 20.8 | |||||||||||||||
Other |
36.9 | 41.3 | 45.4 | |||||||||||||||
1,193.2 | 1,248.6 | 1,219.8 |
RWAs by geographical regions6
At | ||||||||||||||||||
30 Jun $bn |
30 Jun $bn |
31 Dec $bn |
||||||||||||||||
Europe |
369.5 | 393.6 | 375.4 | |||||||||||||||
Asia |
487.4 | 481.1 | 499.8 | |||||||||||||||
Middle East and North Africa |
63.1 | 62.7 | 63.0 | |||||||||||||||
North America |
215.7 | 236.9 | 221.4 | |||||||||||||||
Latin America |
82.3 | 96.8 | 88.8 | |||||||||||||||
1,193.2 | 1,248.6 | 1,219.8 |
For footnotes, see page 100.
Credit risk RWAs
Credit risk exposure RWAs by geographical region
Europe $bn |
Asia $bn |
MENA $bn |
North America $bn |
Latin America |
Total $bn |
|||||||||||||||||||||||||||||||||
IRB approach |
204.0 | 216.2 | 15.5 | 139.4 | 11.5 | 586.6 | ||||||||||||||||||||||||||||||||
IRB advanced approach |
186.0 | 216.2 | 10.2 | 139.4 | 11.5 | 563.3 | ||||||||||||||||||||||||||||||||
IRB foundation approach |
18.0 | | 5.3 | | | 23.3 | ||||||||||||||||||||||||||||||||
Standardised approach |
50.7 | 177.7 | 38.6 | 32.5 | 49.0 | 348.5 | ||||||||||||||||||||||||||||||||
RWAs at 30 June 2015 |
254.7 | 393.9 | 54.1 | 171.9 | 60.5 | 935.1 | ||||||||||||||||||||||||||||||||
IRB approach |
222.6 | 209.9 | 15.3 | 155.3 | 12.0 | 615.1 | ||||||||||||||||||||||||||||||||
IRB advanced approach |
211.2 | 209.9 | 11.2 | 155.3 | 12.0 | 599.6 | ||||||||||||||||||||||||||||||||
IRB foundation approach |
11.4 | | 4.1 | | | 15.5 | ||||||||||||||||||||||||||||||||
Standardised approach |
46.9 | 174.3 | 39.0 | 30.7 | 60.0 | 350.9 | ||||||||||||||||||||||||||||||||
RWAs at 30 June 2014 |
269.5 | 384.2 | 54.3 | 186.0 | 72.0 | 966.0 | ||||||||||||||||||||||||||||||||
IRB approach |
216.1 | 213.1 | 15.6 | 142.0 | 11.6 | 598.4 | ||||||||||||||||||||||||||||||||
IRB advanced approach |
203.3 | 213.1 | 11.6 | 142.0 | 11.6 | 581.6 | ||||||||||||||||||||||||||||||||
IRB foundation approach |
12.8 | | 4.0 | | | 16.8 | ||||||||||||||||||||||||||||||||
Standardised approach |
47.1 | 186.0 | 39.0 | 29.6 | 55.2 | 356.9 | ||||||||||||||||||||||||||||||||
RWAs at 31 December 2014 |
263.2 | 399.1 | 54.6 | 171.6 | 66.8 | 955.3 |
Credit risk exposure RWAs by global businesses
Principal5 RBWM |
US run-off portfolio |
Total RBWM |
CMB5 $bn |
GB&M $bn |
GPB $bn |
Other $bn |
Total $bn |
|||||||||||||||||||||||||||||||||||||||||||
IRB approach |
60.1 | 42.6 | 102.7 | 225.6 | 234.8 | 9.5 | 14.0 | 586.6 | ||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
60.1 | 42.6 | 102.7 | 210.6 | 227.8 | 9.4 | 12.8 | 563.3 | ||||||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
| | | 15.0 | 7.0 | 0.1 | 1.2 | 23.3 | ||||||||||||||||||||||||||||||||||||||||||
Standardised approach |
59.8 | 4.3 | 64.1 | 181.9 | 72.0 | 7.7 | 22.8 | 348.5 | ||||||||||||||||||||||||||||||||||||||||||
RWAs at 30 June 2015 |
119.9 | 46.9 | 166.8 | 407.5 | 306.8 | 17.2 | 36.8 | 935.1 | ||||||||||||||||||||||||||||||||||||||||||
IRB approach |
60.5 | 60.6 | 121.1 | 213.2 | 256.4 | 11.2 | 13.2 | 615.1 | ||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
60.5 | 60.6 | 121.1 | 206.0 | 249.5 | 11.1 | 11.9 | 599.6 | ||||||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
| | | 7.2 | 6.9 | 0.1 | 1.3 | 15.5 | ||||||||||||||||||||||||||||||||||||||||||
Standardised approach |
60.0 | 5.5 | 65.5 | 177.5 | 73.6 | 6.5 | 27.8 | 350.9 | ||||||||||||||||||||||||||||||||||||||||||
RWAs at 30 June 2014 |
120.5 | 66.1 | 186.6 | 390.7 | 330.0 | 17.7 | 41.0 | 966.0 |
HSBC HOLDINGS PLC
89
Capital (continued)
Principal5 RBWM |
US run-off portfolio |
Total RBWM |
CMB5 $bn |
GB&M $bn |
GPB $bn |
Other $bn |
Total $bn |
|||||||||||||||||||||||||||||||||||||||||||
IRB approach |
56.1 | 47.3 | 103.4 | 217.2 | 255.6 | 10.2 | 12.0 | 598.4 | ||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
56.1 | 47.3 | 103.4 | 209.2 | 248.1 | 10.0 | 10.9 | 581.6 | ||||||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
| | | 8.0 | 7.5 | 0.2 | 1.1 | 16.8 | ||||||||||||||||||||||||||||||||||||||||||
Standardised approach |
61.2 | 4.8 | 66.0 | 181.0 | 70.1 | 6.6 | 33.2 | 356.9 | ||||||||||||||||||||||||||||||||||||||||||
RWAs at 31 December 2014 |
117.3 | 52.1 | 169.4 | 398.2 | 325.7 | 16.8 | 45.2 | 955.3 |
RWA movement by geographical regions by key driver credit risk IRB only7
Europe $bn |
Asia $bn |
MENA $bn |
North America |
Latin America |
Total $bn |
|||||||||||||||||||||||||||||||||
RWAs at 1 January 2015 |
216.1 | 213.1 | 15.6 | 142.0 | 11.6 | 598.4 | ||||||||||||||||||||||||||||||||
Foreign currency movement |
(0.8 | ) | (2.2 | ) | (0.4 | ) | (1.8 | ) | (1.0 | ) | (6.2 | ) | ||||||||||||||||||||||||||
Acquisitions and disposals |
(12.1 | ) | | | | | (12.1 | ) | ||||||||||||||||||||||||||||||
Book size |
3.6 | 8.8 | (0.6 | ) | 1.3 | (0.8 | ) | 12.3 | ||||||||||||||||||||||||||||||
Book quality |
(5.0 | ) | (3.1 | ) | (0.2 | ) | (0.6 | ) | 1.7 | (7.2 | ) | |||||||||||||||||||||||||||
Model updates |
1.6 | (1.7 | ) | | | | (0.1 | ) | ||||||||||||||||||||||||||||||
Methodology and policy |
0.6 | 1.3 | 1.1 | (1.5 | ) | | 1.5 | |||||||||||||||||||||||||||||||
internal updates |
(2.0 | ) | (0.7 | ) | 1.0 | (1.5 | ) | | (3.2 | ) | ||||||||||||||||||||||||||||
external updates regulatory |
2.6 | 2.0 | 0.1 | | | 4.7 | ||||||||||||||||||||||||||||||||
Total RWA movement |
(12.1 | ) | 3.1 | (0.1 | ) | (2.6 | ) | (0.1 | ) | (11.8 | ) | |||||||||||||||||||||||||||
RWAs at 30 June 2015 |
204.0 | 216.2 | 15.5 | 139.4 | 11.5 | 586.6 | ||||||||||||||||||||||||||||||||
RWAs at 1 January 2014 |
166.9 | 182.9 | 15.0 | 161.5 | 8.5 | 534.8 | ||||||||||||||||||||||||||||||||
Foreign currency movement |
4.9 | 0.8 | (0.2 | ) | (0.1 | ) | (0.4 | ) | 5.0 | |||||||||||||||||||||||||||||
Acquisitions and disposals |
(2.3 | ) | | (0.5 | ) | (2.6 | ) | (0.1 | ) | (5.5 | ) | |||||||||||||||||||||||||||
Book size |
3.0 | 13.0 | (0.2 | ) | (0.5 | ) | 1.9 | 17.2 | ||||||||||||||||||||||||||||||
Book quality |
(1.7 | ) | 0.7 | 0.7 | (2.3 | ) | 0.4 | (2.2 | ) | |||||||||||||||||||||||||||||
Model updates |
14.9 | 0.3 | | (5.1 | ) | | 10.1 | |||||||||||||||||||||||||||||||
Methodology and policy |
36.9 | 12.2 | 0.5 | 4.4 | 1.7 | 55.7 | ||||||||||||||||||||||||||||||||
internal updates |
(9.8 | ) | (5.6 | ) | (0.2 | ) | (2.6 | ) | (0.1 | ) | (18.3 | ) | ||||||||||||||||||||||||||
external updates regulatory |
2.2 | 6.7 | (0.2 | ) | 0.7 | 0.1 | 9.5 | |||||||||||||||||||||||||||||||
CRD IV impact |
37.0 | 5.7 | 0.4 | 4.9 | 0.2 | 48.2 | ||||||||||||||||||||||||||||||||
NCOA moving from STD to IRB |
7.5 | 5.4 | 0.5 | 1.4 | 1.5 | 16.3 | ||||||||||||||||||||||||||||||||
Total RWA movement |
55.7 | 27.0 | 0.3 | (6.2 | ) | 3.5 | 80.3 | |||||||||||||||||||||||||||||||
RWAs at 30 June 2014 |
222.6 | 209.9 | 15.3 | 155.3 | 12.0 | 615.1 | ||||||||||||||||||||||||||||||||
RWAs at 1 July 2014 |
222.6 | 209.9 | 15.3 | 155.3 | 12.0 | 615.1 | ||||||||||||||||||||||||||||||||
Foreign currency movement |
(16.5 | ) | (4.8 | ) | | (2.3 | ) | (1.5 | ) | (25.1 | ) | |||||||||||||||||||||||||||
Acquisitions and disposals |
(1.2 | ) | | (0.2 | ) | (1.6 | ) | | (3.0 | ) | ||||||||||||||||||||||||||||
Book size |
8.4 | 6.5 | 2.0 | 3.4 | 0.1 | 20.4 | ||||||||||||||||||||||||||||||||
Book quality |
0.2 | (0.7 | ) | (1.5 | ) | (8.0 | ) | 1.0 | (9.0 | ) | ||||||||||||||||||||||||||||
Model updates |
4.5 | | | (1.0 | ) | | 3.5 | |||||||||||||||||||||||||||||||
Methodology and policy |
(1.9 | ) | 2.2 | | (3.8 | ) | | (3.5 | ) | |||||||||||||||||||||||||||||
internal updates |
(1.9 | ) | 0.4 | | (3.8 | ) | | (5.3 | ) | |||||||||||||||||||||||||||||
external updates regulatory |
| 1.8 | | | | 1.8 | ||||||||||||||||||||||||||||||||
CRD IV impact |
| | | | | | ||||||||||||||||||||||||||||||||
NCOA moving from STD to IRB |
| | | | | | ||||||||||||||||||||||||||||||||
Total RWA movement |
(6.5 | ) | 3.2 | 0.3 | (13.3 | ) | (0.4 | ) | (16.7 | ) | ||||||||||||||||||||||||||||
RWAs at 31 December 2014 |
216.1 | 213.1 | 15.6 | 142.0 | 11.6 | 598.4 |
HSBC HOLDINGS PLC
90
Capital (continued)
RWA movement by global businesses by key driver credit risk IRB only7
|
Principal RBWM |
5
|
|
US run-off portfolio |
|
|
Total RBWM |
|
CMB5 | GB&M | GPB | Other | Total | |||||||||||||||||||||||||||||||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | |||||||||||||||||||||||||||||||||||||||||||
RWAs at 1 January 2015 |
56.1 | 47.3 | 103.4 | 217.2 | 255.6 | 10.2 | 12.0 | 598.4 | ||||||||||||||||||||||||||||||||||||||||||
Foreign currency movement |
(0.5 | ) | | (0.5 | ) | (2.7 | ) | (2.8 | ) | | (0.2 | ) | (6.2 | ) | ||||||||||||||||||||||||||||||||||||
Acquisitions and disposals |
| | | | (12.1 | ) | | | (12.1 | ) | ||||||||||||||||||||||||||||||||||||||||
Book size |
1.6 | (2.7 | ) | (1.1 | ) | 9.0 | 2.6 | (0.2 | ) | 2.1 | 12.4 | |||||||||||||||||||||||||||||||||||||||
Book quality |
(1.5 | ) | (2.3 | ) | (3.8 | ) | 2.0 | (5.6 | ) | | 0.1 | (7.3 | ) | |||||||||||||||||||||||||||||||||||||
Model updates |
| | | 1.6 | (1.7 | ) | | | (0.1 | ) | ||||||||||||||||||||||||||||||||||||||||
Methodology and policy |
4.4 | 0.3 | 4.7 | (1.5 | ) | (1.2 | ) | (0.5 | ) | | 1.5 | |||||||||||||||||||||||||||||||||||||||
internal updates |
2.4 | 0.3 | 2.7 | (1.5 | ) | (3.9 | ) | (0.5 | ) | | (3.2 | ) | ||||||||||||||||||||||||||||||||||||||
external updates regulatory |
2.0 | | 2.0 | | 2.7 | | | 4.7 | ||||||||||||||||||||||||||||||||||||||||||
Total RWA movement |
4.0 | (4.7 | ) | (0.7 | ) | 8.4 | (20.8 | ) | (0.7 | ) | 2.0 | (11.8 | ) | |||||||||||||||||||||||||||||||||||||
RWAs at 30 June 2015 |
60.1 | 42.6 | 102.7 | 225.6 | 234.8 | 9.5 | 14.0 | 586.6 | ||||||||||||||||||||||||||||||||||||||||||
RWAs at 1 January 2014 |
58.5 | 72.6 | 131.1 | 189.4 | 198.5 | 10.6 | 5.2 | 534.8 | ||||||||||||||||||||||||||||||||||||||||||
Foreign currency movement |
0.5 | | 0.5 | 2.2 | 2.1 | 0.2 | | 5.0 | ||||||||||||||||||||||||||||||||||||||||||
Acquisitions and disposals |
| | | | (5.5 | ) | | | (5.5 | ) | ||||||||||||||||||||||||||||||||||||||||
Book size |
1.2 | (3.4 | ) | (2.2 | ) | 11.6 | 8.5 | (0.4 | ) | (0.3 | ) | 17.2 | ||||||||||||||||||||||||||||||||||||||
Book quality |
(1.8 | ) | (4.0 | ) | (5.8 | ) | 2.8 | 0.7 | (0.3 | ) | 0.4 | (2.2 | ) | |||||||||||||||||||||||||||||||||||||
Model updates |
0.1 | (4.9 | ) | (4.8 | ) | 9.3 | 5.3 | 0.3 | | 10.1 | ||||||||||||||||||||||||||||||||||||||||
Methodology and policy |
2.0 | 0.3 | 2.3 | (2.1 | ) | 46.8 | 0.8 | 7.9 | 55.7 | |||||||||||||||||||||||||||||||||||||||||
internal updates |
(2.6 | ) | | (2.6 | ) | (5.5 | ) | (9.9 | ) | (0.3 | ) | | (18.3 | ) | ||||||||||||||||||||||||||||||||||||
external updates regulatory |
| | | 2.5 | 6.3 | 0.5 | 0.2 | 9.5 | ||||||||||||||||||||||||||||||||||||||||||
CRD IV impact |
| | | (0.7 | ) | 48.6 | 0.2 | 0.1 | 48.2 | |||||||||||||||||||||||||||||||||||||||||
NCOA moving from STD to IRB |
4.6 | 0.3 | 4.9 | 1.6 | 1.8 | 0.4 | 7.6 | 16.3 | ||||||||||||||||||||||||||||||||||||||||||
Total RWA movement |
2.0 | (12.0 | ) | (10.0 | ) | 23.8 | 57.9 | 0.6 | 8.0 | 80.3 | ||||||||||||||||||||||||||||||||||||||||
RWAs at 30 June 2014 |
60.5 | 60.6 | 121.1 | 213.2 | 256.4 | 11.2 | 13.2 | 615.1 | ||||||||||||||||||||||||||||||||||||||||||
RWAs at 1 July 2014 |
60.5 | 60.6 | 121.1 | 213.2 | 256.4 | 11.2 | 13.2 | 615.1 | ||||||||||||||||||||||||||||||||||||||||||
Foreign currency movement |
(3.1 | ) | | (3.1 | ) | (10.9 | ) | (10.2 | ) | (0.4 | ) | (0.5 | ) | (25.1 | ) | |||||||||||||||||||||||||||||||||||
Acquisitions and disposals |
| | | | (2.7 | ) | | (0.3 | ) | (3.0 | ) | |||||||||||||||||||||||||||||||||||||||
Book size |
0.7 | (3.5 | ) | (2.8 | ) | 11.5 | 12.6 | (0.1 | ) | (0.8 | ) | 20.4 | ||||||||||||||||||||||||||||||||||||||
Book quality |
(3.9 | ) | (4.6 | ) | (8.5 | ) | | (0.9 | ) | | 0.4 | (9.0 | ) | |||||||||||||||||||||||||||||||||||||
Model updates |
0.5 | (1.3 | ) | (0.8 | ) | 2.9 | 1.7 | (0.3 | ) | | 3.5 | |||||||||||||||||||||||||||||||||||||||
Methodology and policy |
1.4 | (3.9 | ) | (2.5 | ) | 0.5 | (1.3 | ) | (0.2 | ) | | (3.5 | ) | |||||||||||||||||||||||||||||||||||||
internal updates |
(0.4 | ) | (3.9 | ) | (4.3 | ) | 0.5 | (1.3 | ) | (0.2 | ) | | (5.3 | ) | ||||||||||||||||||||||||||||||||||||
external updates regulatory |
1.8 | | 1.8 | | | | | 1.8 | ||||||||||||||||||||||||||||||||||||||||||
CRD IV impact |
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
NCOA moving from STD to IRB |
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Total RWA movement |
(4.4 | ) | (13.3 | ) | (17.7 | ) | 4.0 | (0.8 | ) | (1.0 | ) | (1.2 | ) | (16.7 | ) | |||||||||||||||||||||||||||||||||||
RWAs at 31 December 2014 |
56.1 | 47.3 | 103.4 | 217.2 | 255.6 | 10.2 | 12.0 | 598.4 |
HSBC HOLDINGS PLC
91
Capital (continued)
Counterparty credit risk and market risk RWAs
Counterparty credit risk RWAs
At | ||||||||||||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||||
$bn | $bn | $bn | ||||||||||||||||||
Advanced approach |
59.4 | 70.8 | 65.5 | |||||||||||||||||
CCR IRB approach |
55.9 | 65.2 | 62.0 | |||||||||||||||||
credit valuation adjustment |
3.5 | 5.6 | 3.5 | |||||||||||||||||
Standardised approach |
24.3 | 30.6 | 25.2 | |||||||||||||||||
CCR standardised approach |
5.2 | 3.9 | 4.4 | |||||||||||||||||
credit valuation adjustment |
16.6 | 22.2 | 18.0 | |||||||||||||||||
central counterparty |
2.5 | 4.5 | 2.8 | |||||||||||||||||
83.7 | 101.4 | 90.7 |
HSBC HOLDINGS PLC
92
Capital (continued)
RWA movement by key driver counterparty credit risk advanced approach
Half-year to | ||||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||||
$bn | $bn | $bn | ||||||||||||||||||
RWAs at beginning of period |
65.5 | 42.2 | 70.8 | |||||||||||||||||
Book size |
(3.0 | ) | 3.2 | (1.6 | ) | |||||||||||||||
Book quality |
(0.6 | ) | (0.3 | ) | (0.3 | ) | ||||||||||||||
Model updates |
| 2.2 | (2.1 | ) | ||||||||||||||||
Methodology and policy |
(2.5 | ) | 23.5 | (1.3 | ) | |||||||||||||||
internal regulatory updates |
(2.5 | ) | (1.0 | ) | (2.8 | ) | ||||||||||||||
external regulatory updates |
| 7.5 | 1.5 | |||||||||||||||||
CRD IV impact |
| 17.0 | | |||||||||||||||||
Total RWA movement |
(6.1 | ) | 28.6 | (5.3 | ) | |||||||||||||||
RWAs at end of period |
59.4 | 70.8 | 65.5 |
Market risk RWAs
At | ||||||||||||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||||
$bn | $bn | $bn | ||||||||||||||||||
Internal model based |
46.5 | 49.5 | 44.6 | |||||||||||||||||
VaR |
7.2 | 5.6 | 7.3 | |||||||||||||||||
stressed VaR |
10.4 | 7.8 | 10.4 | |||||||||||||||||
incremental risk charge |
21.0 | 24.9 | 20.1 | |||||||||||||||||
comprehensive risk measure |
| 2.0 | | |||||||||||||||||
other VaR and stressed VaR |
7.9 | 9.2 | 6.8 | |||||||||||||||||
Standardised approach |
10.1 | 13.6 | 11.4 | |||||||||||||||||
56.6 | 63.1 | 56.0 | ||||||||||||||||||
RWA movement by key driver market risk internal model based
|
|
|||||||||||||||||||
Half-year to | ||||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||||
$bn | $bn | $bn | ||||||||||||||||||
RWAs at beginning of period |
44.6 | 52.2 | 49.5 | |||||||||||||||||
Acquisitions and disposals |
| | (2.2 | ) | ||||||||||||||||
Movement in risk levels |
2.7 | 0.9 | (5.1 | ) | ||||||||||||||||
Model updates |
| | | |||||||||||||||||
Methodology and policy |
(0.8 | ) | (3.6 | ) | 2.4 | |||||||||||||||
internal updates |
(0.8 | ) | 0.5 | (4.3 | ) | |||||||||||||||
external updates regulatory |
| (4.1 | ) | 6.7 | ||||||||||||||||
Total RWA movement |
1.9 | (2.7 | ) | (4.9 | ) | |||||||||||||||
RWAs at end of period |
46.5 | 49.5 | 44.6 |
HSBC HOLDINGS PLC
93
Capital (continued)
Source and application of total regulatory capital
Half-year to | ||||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||||
Movement in total regulatory capital |
||||||||||||||||||||
Opening common equity tier 1 capital on a transitional basis8 |
133,200 | 131,233 | 140,070 | |||||||||||||||||
Transitional adjustments |
2,753 | |||||||||||||||||||
Unrealised gains arising from revaluation of property |
1,375 | |||||||||||||||||||
Unrealised gains in available-for-sale debt and equities |
1,378 | |||||||||||||||||||
Opening common equity tier 1 capital on an end point basis1,8 |
135,953 | |||||||||||||||||||
Contribution to common equity tier 1 capital from profit for the period |
8,151 | 9,432 | 3,246 | |||||||||||||||||
consolidated profits attributable to shareholders of the parent company |
9,618 | 9,746 | 3,942 | |||||||||||||||||
removal of own credit spread net of tax |
(568 | ) | 202 | (530 | ) | |||||||||||||||
debit valuation adjustment |
(121 | ) | 97 | 157 | ||||||||||||||||
deconsolidation of insurance entities and SPE entities |
(778 | ) | (613 | ) | (323 | ) | ||||||||||||||
Net dividends including foreseeable net dividends2 |
(2,562 | ) | (2,329 | ) | (5,212 | ) | ||||||||||||||
update for actual dividends and scrip take-up |
1,255 | 1,108 | (15 | ) | ||||||||||||||||
first interim dividend net of scrip |
(1,875 | ) | (1,766 | ) | ||||||||||||||||
second foreseeable interim dividend net of planned scrip |
(1,942 | ) | (1,671 | ) | ||||||||||||||||
third interim dividend net of scrip |
(1,835 | ) | ||||||||||||||||||
fourth foreseeable interim dividend net of planned scrip |
(3,362 | ) | ||||||||||||||||||
Decrease in goodwill and intangible assets deducted4 |
(81 | ) | 237 | 159 | ||||||||||||||||
Ordinary shares issued |
9 | 14 | 253 | |||||||||||||||||
Foreign currency translation differences4 |
(1,838 | ) | 444 | (6,634 | ) | |||||||||||||||
Unrealised gains arising from revaluation of property |
(65 | ) | (29 | ) | ||||||||||||||||
Unrealised gains in available-for-sale debt and equities |
(141 | ) | (1,237 | ) | ||||||||||||||||
Other, including regulatory adjustments |
(1,552 | ) | 1,245 | 2,584 | ||||||||||||||||
Closing common equity tier 1 capital |
138,080 | 140,070 | 133,200 | |||||||||||||||||
Opening additional tier 1 capital on a transitional basis8 |
19,539 | 14,408 | 13,813 | |||||||||||||||||
Movement in additional tier 1 securities |
1,190 | (500 | ) | 5,461 | ||||||||||||||||
new issuance |
2,459 | | 5,681 | |||||||||||||||||
grandfathering adjustments |
(1,269 | ) | (500 | ) | (220 | ) | ||||||||||||||
Other, including regulatory adjustments |
617 | (95 | ) | 265 | ||||||||||||||||
Closing tier 1 capital on a transitional basis |
159,426 | 153,883 | 152,739 | |||||||||||||||||
Opening tier 2 capital on a transitional basis8 |
37,991 | 35,538 | 38,951 | |||||||||||||||||
Movement in tier 2 securities |
(2,198 | ) | 3,450 | (1,036 | ) | |||||||||||||||
new issuance |
1,680 | 3,500 | | |||||||||||||||||
grandfathering adjustments |
(2,997 | ) | | | ||||||||||||||||
foreign currency translation differences |
(410 | ) | 105 | (1,171 | ) | |||||||||||||||
other movements |
(471 | ) | (155 | ) | 135 | |||||||||||||||
Other, including regulatory adjustments |
(109 | ) | (37 | ) | 76 | |||||||||||||||
Closing total regulatory capital on a transitional basis |
195,110 | 192,834 | 190,730 |
For footnotes, see page 100.
HSBC HOLDINGS PLC
94
Capital (continued)
Composition of regulatory capital
At | ||||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||||
Common equity tier 1 capital |
||||||||||||||||||||
Shareholders equity |
167,374 | 173,453 | 166,617 | |||||||||||||||||
shareholders equity per balance sheet9 |
192,427 | 190,281 | 190,447 | |||||||||||||||||
foreseeable interim dividend2 |
(1,942 | ) | (1,671 | ) | (3,362 | ) | ||||||||||||||
preference share premium |
(1,405 | ) | (1,405 | ) | (1,405 | ) | ||||||||||||||
other equity instruments |
(13,991 | ) | (5,851 | ) | (11,532 | ) | ||||||||||||||
deconsolidation of special purpose entities10 |
(243 | ) | (686 | ) | (323 | ) | ||||||||||||||
deconsolidation of insurance entities |
(7,472 | ) | (7,215 | ) | (7,208 | ) | ||||||||||||||
Non-controlling interests |
3,579 | 3,792 | 4,640 | |||||||||||||||||
non-controlling interests per balance sheet |
8,955 | 8,441 | 9,531 | |||||||||||||||||
preference share non-controlling interests |
(2,106 | ) | (2,153 | ) | (2,127 | ) | ||||||||||||||
non-controlling interests transferred to tier 2 capital |
| (487 | ) | (473 | ) | |||||||||||||||
non-controlling interests in deconsolidated subsidiaries |
(911 | ) | (824 | ) | (851 | ) | ||||||||||||||
surplus non-controlling interest disallowed in CET1 |
(2,359 | ) | (1,185 | ) | (1,440 | ) | ||||||||||||||
Regulatory adjustments to the accounting basis |
(2,660 | ) | (1,072 | ) | (3,556 | ) | ||||||||||||||
own credit spread11 |
184 | 1,314 | 767 | |||||||||||||||||
debit valuation adjustment |
(318 | ) | (354 | ) | (197 | ) | ||||||||||||||
defined benefit pension fund adjustment |
(2,583 | ) | (2,301 | ) | (4,069 | ) | ||||||||||||||
cash flow hedging reserve |
57 | 269 | (57 | ) | ||||||||||||||||
Deductions |
(30,213 | ) | (34,616 | ) | (31,748 | ) | ||||||||||||||
goodwill and intangible assets |
(21,397 | ) | (24,752 | ) | (22,475 | ) | ||||||||||||||
deferred tax assets that rely on future profitability (excludes those arising from temporary differences) |
(859 | ) | (945 | ) | (1,036 | ) | ||||||||||||||
additional valuation adjustment (referred to as PVA) |
(1,177 | ) | (1,688 | ) | (1,341 | ) | ||||||||||||||
investments in own shares through the holding of composite products of which HSBC is a component (exchange traded funds, derivatives and index stock) |
(990 | ) | (904 | ) | (1,083 | ) | ||||||||||||||
negative amounts resulting from the calculation of expected loss amounts |
(5,790 | ) | (6,327 | ) | (5,813 | ) | ||||||||||||||
Common equity tier 1 capital on an end point basis |
138,080 | 141,557 | 135,953 | |||||||||||||||||
Tier 1 and tier 2 capital on a transitional basis |
||||||||||||||||||||
Common equity tier 1 capital on an end point basis |
138,080 | 141,557 | 135,953 | |||||||||||||||||
Transitional adjustments |
| (1,487 | ) | (2,753 | ) | |||||||||||||||
unrealised gains arising from revaluation of property |
| (1,346 | ) | (1,375 | ) | |||||||||||||||
unrealised gains in available-for-sale debt and equities |
| (141 | ) | (1,378 | ) | |||||||||||||||
Common equity tier 1 capital on a transitional basis |
138,080 | 140,070 | 133,200 | |||||||||||||||||
Other tier 1 capital before deductions |
21,449 | 13,977 | 19,687 | |||||||||||||||||
preference share premium |
1,015 | 1,160 | 1,160 | |||||||||||||||||
preference share non-controlling interests |
1,711 | 1,955 | 1,955 | |||||||||||||||||
allowable non-controlling interest in AT1 |
1,456 | 635 | 884 | |||||||||||||||||
hybrid capital securities |
17,267 | 10,227 | 15,688 | |||||||||||||||||
Deductions |
(103 | ) | (164 | ) | (148 | ) | ||||||||||||||
unconsolidated investments12 |
(103 | ) | (164 | ) | (148 | ) | ||||||||||||||
Tier 1 capital on a transitional basis |
159,426 | 153,883 | 152,739 | |||||||||||||||||
Tier 2 capital on a transitional basis |
||||||||||||||||||||
Total qualifying tier 2 capital before deductions |
35,924 | 39,197 | 38,213 | |||||||||||||||||
allowable non-controlling interest in tier 2 |
8 | 47 | 99 | |||||||||||||||||
perpetual subordinated debt |
1,941 | 2,218 | 2,218 | |||||||||||||||||
term subordinated debt |
33,975 | 36,692 | 35,656 | |||||||||||||||||
non-controlling interests in tier 2 capital |
| 240 | 240 | |||||||||||||||||
Total deductions other than from tier 1 capital |
(240 | ) | (246 | ) | (222 | ) | ||||||||||||||
unconsolidated investments12 |
(240 | ) | (246 | ) | (222 | ) | ||||||||||||||
Total regulatory capital on a transitional basis |
195,110 | 192,834 | 190,730 |
For footnotes, see page 100.
HSBC HOLDINGS PLC
95
Capital (continued)
Reconciliation of regulatory capital from transitional basis to an estimated CRD IV end point basis
At | ||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||
$m | $m | $m | ||||||||||||||||
Common equity tier 1 capital on a transitional basis |
138,080 | 140,070 | 133,200 | |||||||||||||||
Unrealised gains arising from revaluation of property |
| 1,346 | 1,375 | |||||||||||||||
Unrealised gains in available-for-sale debt and equities |
| 141 | 1,378 | |||||||||||||||
Common equity tier 1 capital on an end point basis |
138,080 | 141,557 | 135,953 | |||||||||||||||
Additional tier 1 capital on a transitional basis |
21,346 | 13,813 | 19,539 | |||||||||||||||
Grandfathered instruments: |
||||||||||||||||||
Preference share premium |
(1,015 | ) | (1,160 | ) | (1,160 | ) | ||||||||||||
Preference share non-controlling interests |
(1,711 | ) | (1,955 | ) | (1,955 | ) | ||||||||||||
Hybrid capital securities |
(9,127 | ) | (10,227 | ) | (10,007 | ) | ||||||||||||
Transitional provisions: |
||||||||||||||||||
Allowable non-controlling interest in AT1 |
(1,282 | ) | (231 | ) | (487 | ) | ||||||||||||
Unconsolidated investments |
103 | 164 | 148 | |||||||||||||||
Additional tier 1 capital on an end point basis |
8,314 | 404 | 6,078 | |||||||||||||||
Tier 1 capital on an end point basis |
146,394 | 141,961 | 142,031 | |||||||||||||||
Tier 2 capital on a transitional basis |
35,684 | 38,951 | 37,991 | |||||||||||||||
Grandfathered instruments: |
||||||||||||||||||
Perpetual subordinated debt |
(1,941 | ) | (2,218 | ) | (2,218 | ) | ||||||||||||
Term subordinated debt |
(19,033 | ) | (21,513 | ) | (21,513 | ) | ||||||||||||
Transitional provisions: |
||||||||||||||||||
Non-controlling interest in tier 2 capital |
| (240 | ) | (240 | ) | |||||||||||||
Allowable non-controlling interest in tier 2 |
14 | 190 | 396 | |||||||||||||||
Unconsolidated investments |
(103 | ) | (164 | ) | (148 | ) | ||||||||||||
Tier 2 capital on an end point basis |
14,621 | 15,006 | 14,268 | |||||||||||||||
Total regulatory capital on an end point basis |
161,015 | 156,967 | 156,299 |
HSBC HOLDINGS PLC
96
Capital (continued)
Estimated leverage ratio
EU Delegated Act basis at |
Basel III 2014 basis at |
|||||||||||||||||||
30 June 2015 |
31 December 2014 |
30 June 2014 |
||||||||||||||||||
$bn | $bn | $bn | ||||||||||||||||||
Total assets per accounting balance sheet |
2,572 | 2,634 | 2,754 | |||||||||||||||||
Deconsolidation of insurance/other entities |
(103 | ) | (102 | ) | (107 | ) | ||||||||||||||
Consolidation of banking associates |
206 | 194 | 186 | |||||||||||||||||
Total assets per regulatory/accounting balance sheet |
2,675 | 2,726 | 2,833 | |||||||||||||||||
Adjustment to reverse netting of loans and deposits allowable under IFRS |
37 | 38 | 98 | |||||||||||||||||
Reversal of accounting values: |
(476 | ) | (525 | ) | (498 | ) | ||||||||||||||
derivatives |
(298 | ) | (345 | ) | (270 | ) | ||||||||||||||
repurchase agreement and securities finance |
(178 | ) | (180 | ) | (228 | ) | ||||||||||||||
Replaced with regulatory values: |
||||||||||||||||||||
Derivatives: |
168 | 166 | 199 | |||||||||||||||||
mark-to-market value |
70 | 81 | 60 | |||||||||||||||||
deductions of receivables assets for cash variation margin |
(67 | ) | (82 | ) | (55 | ) | ||||||||||||||
add-on amounts for potential future exposure |
143 | 148 | 166 | |||||||||||||||||
exposure amount resulting from the additional treatment for written credit derivatives |
22 | 19 | 28 | |||||||||||||||||
Repurchase agreement and securities finance: |
187 | 188 | 237 | |||||||||||||||||
gross securities financing transactions assets |
246 | 269 | 314 | |||||||||||||||||
netted amounts of cash payables and cash receivables of gross securities financing transactions assets |
(68 | ) | (89 | ) | (86 | ) | ||||||||||||||
measurement of counterparty risk |
9 | 8 | 9 | |||||||||||||||||
Addition of off balance sheet commitments and guarantees: |
399 | 396 | 445 | |||||||||||||||||
guarantees and contingent liabilities |
68 | 67 | 80 | |||||||||||||||||
commitments |
322 | 321 | 356 | |||||||||||||||||
other |
9 | 8 | 9 | |||||||||||||||||
Exclusion of items already deducted from the capital measure |
(33 | ) | (36 | ) | (37 | ) | ||||||||||||||
Exposure measure after regulatory adjustments |
2,957 | 2,953 | 3,277 | |||||||||||||||||
Tier 1 capital under CRD IV (end point) |
146 | 142 | 142 | |||||||||||||||||
Estimated leverage ratio (end point) |
4.9% | 4.8% | 4.3% |
HSBC HOLDINGS PLC
97
Capital (continued)
HSBC HOLDINGS PLC
98
Capital (continued)
HSBC HOLDINGS PLC
99
Capital (continued)
Footnotes to Capital
1 | From 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios became aligned for HSBC Holdings plc due to the recognition of unrealised gains on investment property and available-for-sale securities. |
2 | This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity. |
3 | Dividends net of scrip are in respect of the 2015 first interim dividend and an update for a higher 2014 fourth interim dividend scrip take-up in excess of plan. |
4 | The basis of presentation for foreign currency translation differences has changed to reflect the total amount in CET1 capital. Previously this only included foreign currency translation differences recognised in other comprehensive income. The comparative periods have also been updated to reflect the change. |
5 | In the first half of 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly. |
6 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
7 | For the basis of preparation, see page 260 of the Annual Report and Accounts 2014. |
8 | CRD IV opening balances as at December 2013 were estimated based on the Groups interpretation of final CRD IV legislation and final rules issued by the PRA, details of which can be found in the basis of preparation on page 324 of the Annual Report and Accounts 2013. |
9 | Includes externally verified profits for the half-year to 30 June 2015. |
10 | Mainly comprises unrealised gains/losses in available-for-sale debt securities related to SPEs. |
11 | Includes own credit spread on trading liabilities. |
12 | Mainly comprise investments in insurance entities. |
HSBC HOLDINGS PLC
100
Financial Statements (unaudited) (continued)
Financial Statements |
Consolidated income statement
for the half-year to 30 June 2015
Half-year to | ||||||||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||||||||
Notes | $m | $m | $m | |||||||||||||||||||||
Interest income |
24,019 | 25,435 | 25,520 | |||||||||||||||||||||
Interest expense |
(7,575 | ) | (8,030 | ) | (8,220 | ) | ||||||||||||||||||
Net interest income |
16,444 | 17,405 | 17,300 | |||||||||||||||||||||
Fee income |
9,372 | 10,031 | 9,514 | |||||||||||||||||||||
Fee expense |
(1,647 | ) | (1,854 | ) | (1,734 | ) | ||||||||||||||||||
Net fee income |
7,725 | 8,177 | 7,780 | |||||||||||||||||||||
Trading income excluding net interest income |
3,520 | 2,362 | 2,491 | |||||||||||||||||||||
Net interest income on trading activities |
1,053 | 913 | 994 | |||||||||||||||||||||
Net trading income |
4,573 | 3,275 | 3,485 | |||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
1,324 | 438 | 70 | |||||||||||||||||||||
Net income from other financial instruments designated at fair value |
1,342 | 1,222 | 743 | |||||||||||||||||||||
Net income from financial instruments designated at fair value |
2,666 | 1,660 | 813 | |||||||||||||||||||||
Gains less losses from financial investments |
1,874 | 946 | 389 | |||||||||||||||||||||
Dividend income |
68 | 88 | 223 | |||||||||||||||||||||
Net insurance premium income |
5,607 | 6,137 | 5,784 | |||||||||||||||||||||
Other operating income |
836 | 538 | 593 | |||||||||||||||||||||
Total operating income |
39,793 | 38,226 | 36,367 | |||||||||||||||||||||
Net insurance claims and benefits paid and movement in liabilities to policyholders |
(6,850 | ) | (7,059 | ) | (6,286 | ) | ||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
32,943 | 31,167 | 30,081 | |||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,439 | ) | (1,841 | ) | (2,010 | ) | ||||||||||||||||||
Net operating income |
31,504 | 29,326 | 28,071 | |||||||||||||||||||||
Employee compensation and benefits |
(10,041 | ) | (9,978 | ) | (10,388 | ) | ||||||||||||||||||
General and administrative expenses |
(8,129 | ) | (7,127 | ) | (11,438 | ) | ||||||||||||||||||
Depreciation and impairment of property, plant and equipment |
(604 | ) | (712 | ) | (670 | ) | ||||||||||||||||||
Amortisation and impairment of intangible assets |
(413 | ) | (449 | ) | (487 | ) | ||||||||||||||||||
Total operating expenses |
(19,187 | ) | (18,266 | ) | (22,983 | ) | ||||||||||||||||||
Operating profit |
12,317 | 11,060 | 5,088 | |||||||||||||||||||||
Share of profit in associates and joint ventures |
1,311 | 1,280 | 1,252 | |||||||||||||||||||||
Profit before tax |
13,628 | 12,340 | 6,340 | |||||||||||||||||||||
Tax expense |
2 | (2,907 | ) | (2,022 | ) | (1,953 | ) | |||||||||||||||||
Profit for the period |
10,721 | 10,318 | 4,387 | |||||||||||||||||||||
Profit attributable to shareholders of the parent company |
9,618 | 9,746 | 3,942 | |||||||||||||||||||||
Profit attributable to non-controlling interests |
1,103 | 572 | 445 | |||||||||||||||||||||
$ | $ | $ | ||||||||||||||||||||||
Basic earnings per ordinary share |
4 | 0.48 | 0.50 | 0.19 | ||||||||||||||||||||
Diluted earnings per ordinary share |
4 | 0.48 | 0.50 | 0.19 |
The accompanying notes on pages 107 to 139 form an integral part of these financial statements1.
For footnote, see page 106.
HSBC HOLDINGS PLC
101
Financial Statements (unaudited) (continued)
Consolidated statement of comprehensive income
for the half-year to 30 June 2015
Half-year to | ||||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||||
$m | $m | $m | ||||||||||||||||||
Profit for the period |
10,721 | 10,318 | 4,387 | |||||||||||||||||
Other comprehensive income/(expense) |
||||||||||||||||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: |
||||||||||||||||||||
Available-for-sale investments |
(2,445 | ) | 958 | 2,014 | ||||||||||||||||
fair value gains/(losses) |
(355 | ) | 2,183 | 2,611 | ||||||||||||||||
fair value gains reclassified to the income statement |
(2,317 | ) | (643 | ) | (1,029 | ) | ||||||||||||||
amounts reclassified to the income statement in respect of impairment losses |
2 | 15 | 359 | |||||||||||||||||
income taxes |
225 | (597 | ) | 73 | ||||||||||||||||
Cash flow hedges |
(150 | ) | (17 | ) | 205 | |||||||||||||||
fair value gains/(losses) |
341 | (44 | ) | 1,556 | ||||||||||||||||
fair value (gains)/losses reclassified to the income statement |
(538 | ) | 50 | (1,294 | ) | |||||||||||||||
income taxes |
47 | (23 | ) | (57 | ) | |||||||||||||||
Share of other comprehensive income/(expense) of associates and joint ventures |
2 | (16 | ) | 96 | ||||||||||||||||
share for the period |
2 | (18 | ) | 96 | ||||||||||||||||
reclassified to income statement on disposal |
| 2 | | |||||||||||||||||
Exchange differences |
(3,267 | ) | 670 | (9,573 | ) | |||||||||||||||
foreign exchange gains reclassified to the income statement on disposal of a foreign operation |
| (21 | ) | | ||||||||||||||||
other exchange differences |
(3,395 | ) | 691 | (9,608 | ) | |||||||||||||||
income tax attributable to exchange differences |
128 | | 35 | |||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||
Remeasurement of defined benefit asset/liability |
(1,680 | ) | 316 | 1,669 | ||||||||||||||||
before income taxes |
(2,085 | ) | 421 | 1,998 | ||||||||||||||||
income taxes |
405 | (105 | ) | (329 | ) | |||||||||||||||
Other comprehensive income/(expense) for the period, net of tax |
(7,540 | ) | 1,911 | (5,589 | ) | |||||||||||||||
Total comprehensive income/(expense) for the period |
3,181 | 12,229 | (1,202 | ) | ||||||||||||||||
Attributable to: |
||||||||||||||||||||
shareholders of the parent company |
2,856 | 11,706 | (2,461 | ) | ||||||||||||||||
non-controlling interests |
325 | 523 | 1,259 | |||||||||||||||||
Total comprehensive income/(expense) for the period |
3,181 | 12,229 | (1,202 | ) |
The accompanying notes on pages 107 to 139 form an integral part of these financial statements1.
For footnote, see page 106.
HSBC HOLDINGS PLC
102
Consolidated balance sheet
at 30 June 2015
At 30 June 2015 |
At 30 June 2014 |
At 31 December 2014 |
||||||||||||||||||||
Notes | $m | $m | $m | |||||||||||||||||||
Assets |
||||||||||||||||||||||
Cash and balances at central banks |
144,324 | 132,137 | 129,957 | |||||||||||||||||||
Items in the course of collection from other banks |
10,190 | 8,144 | 4,927 | |||||||||||||||||||
Hong Kong Government certificates of indebtedness |
28,104 | 26,640 | 27,674 | |||||||||||||||||||
Trading assets |
6 | 283,138 | 347,106 | 304,193 | ||||||||||||||||||
Financial assets designated at fair value |
9 | 25,168 | 31,823 | 29,037 | ||||||||||||||||||
Derivatives |
10 | 296,942 | 269,839 | 345,008 | ||||||||||||||||||
Loans and advances to banks |
109,405 | 127,387 | 112,149 | |||||||||||||||||||
Loans and advances to customers |
953,985 | 1,047,241 | 974,660 | |||||||||||||||||||
Reverse repurchase agreements non-trading |
149,384 | 198,301 | 161,713 | |||||||||||||||||||
Financial investments |
11 | 404,682 | 423,710 | 415,467 | ||||||||||||||||||
Assets held for sale |
12 | 60,929 | 10,248 | 7,647 | ||||||||||||||||||
Prepayments, accrued income and other assets |
55,489 | 75,520 | 67,529 | |||||||||||||||||||
Current tax assets |
566 | 1,068 | 1,309 | |||||||||||||||||||
Interests in associates and joint ventures |
14 | 18,705 | 17,497 | 18,181 | ||||||||||||||||||
Goodwill and intangible assets |
24,913 | 29,740 | 27,577 | |||||||||||||||||||
Deferred tax assets |
5,789 | 7,192 | 7,111 | |||||||||||||||||||
Total assets |
2,571,713 | 2,753,593 | 2,634,139 | |||||||||||||||||||
Liabilities and equity |
||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||
Hong Kong currency notes in circulation |
28,104 | 26,640 | 27,674 | |||||||||||||||||||
Deposits by banks |
71,140 | 92,764 | 77,426 | |||||||||||||||||||
Customer accounts |
1,335,800 | 1,415,705 | 1,350,642 | |||||||||||||||||||
Repurchase agreements non-trading |
81,506 | 165,506 | 107,432 | |||||||||||||||||||
Items in the course of transmission to other banks |
12,711 | 9,936 | 5,990 | |||||||||||||||||||
Trading liabilities |
15 | 181,435 | 228,135 | 190,572 | ||||||||||||||||||
Financial liabilities designated at fair value |
69,485 | 82,968 | 76,153 | |||||||||||||||||||
Derivatives |
10 | 289,984 | 263,494 | 340,669 | ||||||||||||||||||
Debt securities in issue |
102,656 | 96,397 | 95,947 | |||||||||||||||||||
Liabilities of disposal groups held for sale |
12 | 53,226 | 12,361 | 6,934 | ||||||||||||||||||
Accruals, deferred income and other liabilities |
42,224 | 50,882 | 46,462 | |||||||||||||||||||
Current tax liabilities |
1,322 | 1,434 | 1,213 | |||||||||||||||||||
Liabilities under insurance contracts |
69,494 | 75,223 | 73,861 | |||||||||||||||||||
Provisions |
17 | 5,125 | 4,283 | 4,998 | ||||||||||||||||||
Deferred tax liabilities |
1,338 | 1,091 | 1,524 | |||||||||||||||||||
Subordinated liabilities |
24,781 | 28,052 | 26,664 | |||||||||||||||||||
Total liabilities |
2,370,331 | 2,554,871 | 2,434,161 | |||||||||||||||||||
Equity |
||||||||||||||||||||||
Called up share capital |
9,758 | 9,535 | 9,609 | |||||||||||||||||||
Share premium account |
12,290 | 11,582 | 11,918 | |||||||||||||||||||
Other equity instruments |
13,991 | 5,851 | 11,532 | |||||||||||||||||||
Other reserves |
15,180 | 28,355 | 20,244 | |||||||||||||||||||
Retained earnings |
141,208 | 134,958 | 137,144 | |||||||||||||||||||
Total shareholders equity |
192,427 | 190,281 | 190,447 | |||||||||||||||||||
Non-controlling interests |
8,955 | 8,441 | 9,531 | |||||||||||||||||||
Total equity |
201,382 | 198,722 | 199,978 | |||||||||||||||||||
Total liabilities and equity |
2,571,713 | 2,753,593 | 2,634,139 |
The accompanying notes on pages 107 to 139 form an integral part of these financial statements1.
For footnote, see page 107.
HSBC HOLDINGS PLC
103
Financial Statements (unaudited) (continued)
Consolidated statement of cash flows
for the half-year to 30 June 2015
Half-year to | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
$m | $m | $m | ||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||
Profit before tax |
13,628 | 12,340 | 6,340 | |||||||||||||||
Adjustments for: |
||||||||||||||||||
net gain from investing activities |
(1,926 | ) | (979 | ) | (949 | ) | ||||||||||||
share of profit in associates and joint ventures |
(1,311 | ) | (1,280 | ) | (1,252 | ) | ||||||||||||
(gain)/loss on disposal of associates, joint ventures, subsidiaries and businesses |
| (18 | ) | 27 | ||||||||||||||
other non-cash items included in profit before tax |
4,522 | 4,284 | 6,978 | |||||||||||||||
change in operating assets |
12,077 | (86,266 | ) | 112,143 | ||||||||||||||
change in operating liabilities |
(15,544 | ) | 59,108 | (152,922 | ) | |||||||||||||
elimination of exchange differences |
3,951 | (5,486 | ) | 30,057 | ||||||||||||||
dividends received from associates |
770 | 127 | 630 | |||||||||||||||
contributions paid to defined benefit plans |
(226 | ) | (315 | ) | (366 | ) | ||||||||||||
tax paid |
(1,351 | ) | (1,358 | ) | (2,215 | ) | ||||||||||||
Net cash generated from/(used in) operating activities |
14,590 | (19,843 | ) | (1,529 | ) | |||||||||||||
Cash flows from investing activities |
||||||||||||||||||
Purchase of financial investments |
(211,669 | ) | (187,934 | ) | (196,265 | ) | ||||||||||||
Proceeds from the sale and maturity of financial investments |
208,637 | 194,335 | 188,502 | |||||||||||||||
Purchase of property, plant and equipment |
(620 | ) | (523 | ) | (954 | ) | ||||||||||||
Proceeds from the sale of property, plant and equipment |
56 | 55 | 33 | |||||||||||||||
Net cash inflow/(outflow) from disposal of customer and loan portfolios |
321 | 950 | (1,985 | ) | ||||||||||||||
Net purchase of intangible assets |
(400 | ) | (385 | ) | (518 | ) | ||||||||||||
Net cash inflow/(outflow) from disposal of subsidiaries, businesses, associates and joint ventures |
7 | (140 | ) | (102 | ) | |||||||||||||
Net cash outflow from acquisition of or increase in stake of associates |
(1 | ) | (30 | ) | | |||||||||||||
Net cash generated from/(used in) investing activities |
(3,669 | ) | 6,328 | (11,289 | ) | |||||||||||||
Cash flows from financing activities |
||||||||||||||||||
Issue of ordinary share capital |
9 | 14 | 253 | |||||||||||||||
Net sales/(purchases) of own shares for market-making and investment purposes |
139 | (25 | ) | (71 | ) | |||||||||||||
Issue of other equity instruments |
2,459 | | 5,681 | |||||||||||||||
Redemption of preference shares and other equity instruments |
(462 | ) | 234 | (468 | ) | |||||||||||||
Subordinated loan capital issued |
1,680 | 3,500 | | |||||||||||||||
Subordinated loan capital repaid |
(778 | ) | (3,042 | ) | (121 | ) | ||||||||||||
Dividends paid to ordinary shareholders of the parent company |
(1,834 | ) | (1,755 | ) | (4,856 | ) | ||||||||||||
Dividends paid to non-controlling interests |
(386 | ) | (350 | ) | (289 | ) | ||||||||||||
Dividends paid to holders of other equity instruments |
(428 | ) | (287 | ) | (286 | ) | ||||||||||||
Net cash generated from/(used in) financing activities |
399 | (1,711 | ) | (157 | ) | |||||||||||||
Net increase/(decrease) in cash and cash equivalents |
11,320 | (15,226 | ) | (12,975 | ) | |||||||||||||
Cash and cash equivalents at the beginning of the period |
301,301 | 346,281 | 334,498 | |||||||||||||||
Exchange differences in respect of cash and cash equivalents |
(3,829 | ) | 3,443 | (20,222 | ) | |||||||||||||
Cash and cash equivalents at the end of the period |
308,792 | 334,498 | 301,301 |
HSBC HOLDINGS PLC
104
Consolidated statement of changes in equity
for the half-year to 30 June 2015
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Called up share capital |
|
|
Share premium |
|
|
Other equity instru- ments |
2 |
|
Retained earnings |
|
|
Available- for-sale fair value reserve |
3 |
|
Cash flow hedging reserve |
3 |
|
Foreign exchange reserve |
3 |
|
Merger reserve |
|
|
Total share- holders equity |
|
|
Non- controlling interests |
|
|
Total equity |
|
||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2015 |
9,609 | 11,918 | 11,532 | 137,144 | 2,143 | 58 | (9,265 | ) | 27,308 | 190,447 | 9,531 | 199,978 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 9,618 | | | | | 9,618 | 1,103 | 10,721 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (1,693 | ) | (1,735 | ) | (151 | ) | (3,183 | ) | | (6,762 | ) | (778 | ) | (7,540 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale investments |
| | | | (1,735 | ) | | | | (1,735 | ) | (710 | ) | (2,445 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedges |
| | | | | (151 | ) | | | (151 | ) | 1 | (150 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of defined benefit asset/liability |
| | | (1,695 | ) | | | | | (1,695 | ) | 15 | (1,680 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of other comprehensive income of associates and joint ventures |
| | | 2 | | | | | 2 | | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange differences |
| | | | | | (3,183 | ) | | (3,183 | ) | (84 | ) | (3,267 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 7,925 | (1,735 | ) | (151 | ) | (3,183 | ) | | 2,856 | 325 | 3,181 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee remuneration and share plans |
31 | 490 | | (512 | ) | | | | | 9 | | 9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon |
118 | (118 | ) | | 2,242 | | | | | 2,242 | | 2,242 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (6,224 | ) | | | | | (6,224 | ) | (432 | ) | (6,656 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital securities issued |
| | 2,459 | | | | | | 2,459 | | 2,459 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 444 | | | | | 444 | | 444 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | 189 | 5 | | | | 194 | (469 | ) | (275 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
9,758 | 12,290 | 13,991 | 141,208 | 413 | (93 | ) | (12,448 | ) | 27,308 | 192,427 | 8,955 | 201,382 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2014 |
9,415 | 11,135 | 5,851 | 128,728 | 97 | (121 | ) | (542 | ) | 27,308 | 181,871 | 8,588 | 190,459 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 9,746 | | | | | 9,746 | 572 | 10,318 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 300 | 956 | (16 | ) | 720 | | 1,960 | (49 | ) | 1,911 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale investments |
| | | | 956 | | | | 956 | 2 | 958 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedges |
| | | | | (16 | ) | | | (16 | ) | (1 | ) | (17 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of defined benefit asset/liability |
| | | 316 | | | | | 316 | | 316 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of other comprehensive income of associates and joint ventures |
| | | (16 | ) | | | | | (16 | ) | | (16 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange differences |
| | | | | | 720 | | 720 | (50 | ) | 670 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 10,046 | 956 | (16 | ) | 720 | | 11,706 | 523 | 12,229 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee remuneration and share plans |
28 | 539 | | (553 | ) | | | | | 14 | | 14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon |
92 | (92 | ) | | 2,111 | | | | | 2,111 | | 2,111 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (5,774 | ) | | | | | (5,774 | ) | (432 | ) | (6,206 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 333 | | | | | 333 | | 333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | 67 | (39 | ) | (8 | ) | | | 20 | (238 | ) | (218 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
9,535 | 11,582 | 5,851 | 134,958 | 1,014 | (145 | ) | 178 | 27,308 | 190,281 | 8,441 | 198,722 |
HSBC HOLDINGS PLC
105
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2015 (continued)
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Called up share capital |
|
|
Share premium |
|
|
Other equity instru- ments |
|
|
Retained earnings |
|
|
Available- for-sale fair value reserve |
|
|
Cash flow hedging reserve |
|
|
Foreign exchange reserve |
|
|
Merger reserve |
|
|
Total share- holders equity |
|
|
Non- controlling interests |
|
|
Total equity |
|
||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 July 2014 |
9,535 | 11,582 | 5,851 | 134,958 | 1,014 | (145 | ) | 178 | 27,308 | 190,281 | 8,441 | 198,722 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 3,942 | | | | | 3,942 | 445 | 4,387 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 1,766 | 1,069 | 205 | (9,443 | ) | | (6,403 | ) | 814 | (5,589 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale investments |
| | | | 1,069 | | | | 1,069 | 945 | 2,014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedges |
| | | | | 205 | | | 205 | | 205 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of defined benefit asset/liability |
| | | 1,670 | | | | | 1,670 | (1 | ) | 1,669 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of other comprehensive income of associates and joint ventures |
| | | 96 | | | | | 96 | | 96 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange differences |
| | | | | | (9,443 | ) | | (9,443 | ) | (130 | ) | (9,573 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 5,708 | 1,069 | 205 | (9,443 | ) | | (2,461 | ) | 1,259 | (1,202 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee remuneration and share plans |
32 | 378 | | (157 | ) | | | | | 253 | | 253 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon |
42 | (42 | ) | | 598 | | | | | 598 | | 598 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (4,119 | ) | | | | | (4,119 | ) | (280 | ) | (4,399 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital securities issued |
| | 5,681 | | | | | | 5,681 | | 5,681 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 399 | | | | | 399 | | 399 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (243 | ) | 60 | (2 | ) | | | (185 | ) | 111 | (74 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
9,609 | 11,918 | 11,532 | 137,144 | 2,143 | 58 | (9,265 | ) | 27,308 | 190,447 | 9,531 | 199,978 |
The accompanying notes on pages 107 to 139 form an integral part of these financial statements1.
Footnotes to financial statements
1 | The tables: Gross loans and advances to customers by industry sector and by geographical region (see page 61), Movement in impairment allowances on loans and advances to customers and banks (see page 66), and the Composition of regulatory capital within Capital (see page 94) also form an integral part of these financial statements. |
2 | During March 2015, HSBC Holdings issued $2,450m of Perpetual Subordinated Contingent Convertible Capital Securities, after issuance costs of $8m and tax benefits of $17m, which are classified as equity under IFRSs. |
3 | At 30 June 2015, our operations in Brazil were classified as held for sale (see Note 12).The cumulative amount of other reserves attributable to these operations were as follows: available-for-sale fair value reserve debit of $65m, cash flow hedging reserve debit of $29m and foreign exchange reserve debit of $1,724m. |
HSBC HOLDINGS PLC
106
Notes on the Financial Statements (unaudited)
1 | Basis of preparation and significant accounting policies |
(a) | Compliance with International Financial Reporting Standards |
The interim condensed consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority and IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU. These interim consolidated financial statements should be read in conjunction with the Annual Report and Accounts 2014.
At 30 June 2015, there were no unendorsed standards effective for the half-year to 30 June 2015 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.
Standards applied during the half-year to 30 June 2015
There were no new standards applied during the half-year to 30 June 2015. During the period, HSBC applied a number of interpretations and amendments to standards which had an insignificant effect on these interim consolidated financial statements.
(b) | Use of estimates and judgements |
Management believes that HSBCs critical accounting estimates and judgements are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, deferred tax assets, provisions for liabilities and interests in associates. There was no change in the current period to the critical accounting estimates and judgements applied in 2014, which are stated on pages 62 and 348 of the Annual Report and Accounts 2014.
(c) | Composition of Group |
There were no material changes in the composition of the HSBC Group in the half-year to 30 June 2015.
(d) | Future accounting developments |
Information on future accounting developments and their potential effect on the financial statements of HSBC are provided on page 345 of the Annual Report and Accounts 2014.
(e) | Going concern |
The financial statements are prepared on a going concern basis, as the Directors are satisfied that the Group and parent company have the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including future projections of profitability, cash flows and capital resources.
(f) | Accounting policies |
The accounting policies applied by HSBC for these interim consolidated financial statements are consistent with those described on pages 345 to 457 of the Annual Report and Accounts 2014, as are the methods of computation.
HSBC HOLDINGS PLC
107
Notes on the Financial Statements (unaudited) (continued)
2 | Tax |
Half-year to | ||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||
$m | $m | $m | ||||||||||||||||
Current tax |
||||||||||||||||||
UK corporation tax charge |
343 | 165 | (96 | ) | ||||||||||||||
Overseas tax1 |
2,071 | 1,803 | 2,078 | |||||||||||||||
2,414 | 1,968 | 1,982 | ||||||||||||||||
Deferred tax |
493 | 54 | (29 | ) | ||||||||||||||
Tax expense |
2,907 | 2,022 | 1,953 | |||||||||||||||
Effective tax rate |
21.3% | 16.4% | 30.8% |
1 | Overseas tax included Hong Kong profits tax of $714m (first half of 2014: $589m; second half of 2014: $546m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2014: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operated. |
Deferred taxation
Net deferred tax assets amounted to $4.5bn at 30 June 2015 (30 June 2014: $6.1bn; 31 December 2014: $5.6bn), mainly relating to timing differences in the US. Net deferred tax assets have fallen since 31 December 2014 mainly because the net assets of Brazilian operations were transferred to Held for Sale (see Note 12).
3 | Dividends |
On 3 August 2015, the Directors declared a second interim dividend in respect of the financial year ending 31 December 2015 of $0.10 per ordinary share, a distribution of approximately $1,954m which will be payable on 2 October 2015. No liability is recognised in the financial statements in respect of this dividend.
Dividends to shareholders of the parent company
Half-year to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Per share $ |
Total $m |
Settled in scrip $m |
Per share $ |
Total $m |
Settled in scrip $m |
Per share $ |
Total $m |
Settled in scrip $m |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid on ordinary shares |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
In respect of previous year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
fourth interim dividend |
0.20 | 3,845 | 2,011 | 0.19 | 3,582 | 1,827 | | | | |||||||||||||||||||||||||||||||||||||||||||||
In respect of current year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
first interim dividend |
0.10 | 1,951 | 231 | 0.10 | 1,906 | 284 | | | | |||||||||||||||||||||||||||||||||||||||||||||
second interim dividend |
| | | | | | 0.10 | 1,914 | 372 | |||||||||||||||||||||||||||||||||||||||||||||
third interim dividend |
| | | | | | 0.10 | 1,918 | 226 | |||||||||||||||||||||||||||||||||||||||||||||
Total |
0.30 | 5,796 | 2,242 | 0.29 | 5,488 | 2,111 | 0.20 | 3,832 | 598 | |||||||||||||||||||||||||||||||||||||||||||||
Total dividends on preference shares classified as equity (paid quarterly) |
31.00 | 45 | 31.00 | 45 | 31.00 | 45 |
Total coupons on capital securities classified as equity
Half-year to | ||||||||||||||||||||||||||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||||||||||||||||||||||||||
First | Per security | Total | Per security | Total | Per security | Total | ||||||||||||||||||||||||||||||||||||
call date | $ | $m | $ | $m | $ | $m | ||||||||||||||||||||||||||||||||||||
Perpetual subordinated capital securities1 |
||||||||||||||||||||||||||||||||||||||||||
$2,200m issued at 8.125% |
Apr 2013 | 1.016 | 89 | 1.016 | 89 | 1.016 | 90 | |||||||||||||||||||||||||||||||||||
$3,800m issued at 8.000% |
Dec 2015 | 1.000 | 152 | 1.000 | 152 | 1.000 | 152 | |||||||||||||||||||||||||||||||||||
Perpetual subordinated contingent convertible securities2 |
||||||||||||||||||||||||||||||||||||||||||
$2,250m issued at 6.375% |
Sep 2024 | 31.875 | 72 | | | | | |||||||||||||||||||||||||||||||||||
$1,500m issued at 5.625% |
Jan 2020 | 28.125 | 28 | | | | | |||||||||||||||||||||||||||||||||||
1,500m issued at 5.250% |
Sep 2022 | 29.396 | 42 | | | | | |||||||||||||||||||||||||||||||||||
Total |
383 | 241 | 242 |
1 | Discretionary coupons are paid quarterly on the perpetual subordinated capital securities. |
2 | Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities. |
On 15 July 2015, HSBC paid a further coupon on the $2,200m subordinated capital securities of $0.508 per security, representing a total distribution of $45m. On 17 July 2015, HSBC paid a further coupon on the $1,500m subordinated contingent convertible securities, representing a total distribution of $42m. No liability is recognised in the financial statements in respect of these coupon payments.
HSBC HOLDINGS PLC
108
In March 2015, HSBC issued $2,450m of contingent convertible securities issued at 6.375% which are classified as equity under IFRSs. Discretionary coupons are paid semi-annually on these contingent convertible securities and none were declared in the first half of 2015.
4 | Earnings per share |
Profit attributable to ordinary shareholders of the parent company
Half-year to | ||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||
2015 | 2014 | 2014 | ||||||||||||||||
$m | $m | $m | ||||||||||||||||
Profit attributable to shareholders of the parent company |
9,618 | 9,746 | 3,942 | |||||||||||||||
Dividend payable on preference shares classified as equity |
(45 | ) | (45 | ) | (45 | ) | ||||||||||||
Coupon payable on capital securities classified as equity |
(383 | ) | (241 | ) | (242 | ) | ||||||||||||
Profit attributable to ordinary shareholders of the parent company |
9,190 | 9,460 | 3,655 |
Basic and diluted earnings per share
Half-year to 30 June 2015 | Half-year to 30 June 2014 | Half-year to 31 December 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit $m |
Number of shares (millions) |
Amount $ |
Profit $m |
Number (millions) |
Amount $ |
Profit $m |
Number of shares (millions) |
Amount $ |
||||||||||||||||||||||||||||||||||||||||||||||
Basic1 |
9,190 | 19,249 | 0.48 | 9,460 | 18,847 | 0.50 | 3,655 | 18,960 | 0.19 | |||||||||||||||||||||||||||||||||||||||||||||
Effect of dilutive potential ordinary shares |
68 | 101 | 96 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted1 |
9,190 | 19,317 | 0.48 | 9,460 | 18,948 | 0.50 | 3,655 | 19,056 | 0.19 |
1 | Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted). |
5 | Segmental analysis |
HSBC operates a matrix management structure which includes geographical regions and global businesses. HSBC considers that geographical operating segments represent the most appropriate information for users of the financial statements to best evaluate the nature and financial effects of HSBCs business activities and the economic environment in which it operates. HSBCs operating segments are Europe, Asia, Middle East and North Africa, North America and Latin America.
Europe | Asia | MENA | North America |
Latin America |
Intra-HSBC items |
Total | ||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||
Net operating income1 | ||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2015 |
||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
11,469 | 14,065 | 1,289 | 4,126 | 3,558 | (1,564 | ) | 32,943 | ||||||||||||||||||||||||||||||||||||
external |
10,974 | 13,148 | 1,279 | 3,979 | 3,563 | | 32,943 | |||||||||||||||||||||||||||||||||||||
inter-segment |
495 | 917 | 10 | 147 | (5 | ) | (1,564 | ) | | |||||||||||||||||||||||||||||||||||
Half-year to 30 June 2014 |
||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
10,873 | 12,107 | 1,294 | 4,067 | 4,265 | (1,439 | ) | 31,167 | ||||||||||||||||||||||||||||||||||||
external |
10,335 | 11,343 | 1,271 | 3,948 | 4,270 | | 31,167 | |||||||||||||||||||||||||||||||||||||
inter-segment |
538 | 764 | 23 | 119 | (5 | ) | (1,439 | ) | | |||||||||||||||||||||||||||||||||||
Half-year to 31 December 2014 |
||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
10,698 | 11,570 | 1,254 | 4,085 | 4,007 | (1,533 | ) | 30,081 | ||||||||||||||||||||||||||||||||||||
external |
10,115 | 10,728 | 1,253 | 3,989 | 3,996 | | 30,081 | |||||||||||||||||||||||||||||||||||||
inter-segment |
583 | 842 | 1 | 96 | 11 | (1,533 | ) | | ||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||||||||||||||
30 June 2015 |
2,205 | 9,400 | 901 | 690 | 432 | | 13,628 | |||||||||||||||||||||||||||||||||||||
30 June 2014 |
2,258 | 7,894 | 989 | 825 | 374 | | 12,340 | |||||||||||||||||||||||||||||||||||||
31 December 2014 |
(1,662 | ) | 6,731 | 837 | 592 | (158 | ) | | 6,340 |
HSBC HOLDINGS PLC
109
Notes on the Financial Statements (unaudited) (continued)
Europe | Asia | MENA | North America |
Latin America |
Intra-HSBC items |
Total | ||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||
Balance sheet information |
||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
||||||||||||||||||||||||||||||||||||||||||
Total assets |
1,236,270 | 917,489 | 61,625 | 411,601 | 104,203 | (159,475 | ) | 2,571,713 | ||||||||||||||||||||||||||||||||||
Total liabilities |
1,171,686 | 842,077 | 51,745 | 372,300 | 91,998 | (159,475 | ) | 2,370,331 | ||||||||||||||||||||||||||||||||||
At 30 June 2014 |
||||||||||||||||||||||||||||||||||||||||||
Total assets |
1,430,863 | 874,334 | 61,289 | 437,706 | 125,630 | (176,229 | ) | 2,753,593 | ||||||||||||||||||||||||||||||||||
Total liabilities |
1,362,091 | 807,906 | 51,619 | 398,776 | 110,708 | (176,229 | ) | 2,554,871 | ||||||||||||||||||||||||||||||||||
At 31 December 2014 |
||||||||||||||||||||||||||||||||||||||||||
Total assets |
1,290,926 | 878,723 | 62,417 | 436,859 | 115,354 | (150,140 | ) | 2,634,139 | ||||||||||||||||||||||||||||||||||
Total liabilities |
1,223,371 | 807,998 | 52,569 | 398,356 | 102,007 | (150,140 | ) | 2,434,161 |
1 | Net operating income before loan impairment charges and other credit risk provisions. |
6 | Trading assets |
At | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
$m | $m | $m | ||||||||||||||||
Trading assets: |
||||||||||||||||||
not subject to repledge or resale by counterparties |
246,704 | 248,929 | 247,586 | |||||||||||||||
which may be repledged or resold by counterparties |
36,434 | 98,177 | 56,607 | |||||||||||||||
283,138 | 347,106 | 304,193 | ||||||||||||||||
Treasury and other eligible bills |
10,444 | 17,678 | 16,170 | |||||||||||||||
Debt securities |
111,241 | 155,522 | 141,532 | |||||||||||||||
Equity securities |
77,142 | 73,855 | 75,249 | |||||||||||||||
Trading securities valued at fair value |
198,827 | 247,055 | 232,951 | |||||||||||||||
Loans and advances to banks1 |
35,309 | 41,048 | 27,581 | |||||||||||||||
Loans and advances to customers1 |
49,002 | 59,003 | 43,661 | |||||||||||||||
283,138 | 347,106 | 304,193 |
1 | Loans and advances to banks and customers include settlement accounts, stock borrowing, reverse repos and other amounts. |
Trading securities valued at fair value1
At | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
$m | $m | $m | ||||||||||||||||
US Treasury and US Government agencies2 |
16,301 | 27,019 | 25,880 | |||||||||||||||
UK Government |
11,142 | 9,364 | 9,280 | |||||||||||||||
Hong Kong Government |
6,677 | 5,189 | 6,946 | |||||||||||||||
Other government |
54,986 | 90,261 | 78,774 | |||||||||||||||
Asset-backed securities3 |
4,306 | 2,903 | 3,494 | |||||||||||||||
Corporate debt and other securities |
28,273 | 38,464 | 33,328 | |||||||||||||||
Equity securities |
77,142 | 73,855 | 75,249 | |||||||||||||||
198,827 | 247,055 | 232,951 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of $19,298m (30 June 2014: $26,390m; 31 December 2014: $22,399m), of which $1,384m (30 June 2014: $4,036m; 31 December 2014: $2,949m) are guaranteed by various governments. |
2 | US Treasury and US Government agencies includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Trading securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total | |||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Fair value |
||||||||||||||||||||||||
Listed1 |
480 | 75,031 | 76,751 | 152,262 | ||||||||||||||||||||
Unlisted2 |
9,964 | 36,210 | 391 | 46,565 | ||||||||||||||||||||
At 30 June 2015 |
10,444 | 111,241 | 77,142 | 198,827 | ||||||||||||||||||||
Listed1 |
1,394 | 99,414 | 73,163 | 173,971 | ||||||||||||||||||||
Unlisted2 |
16,284 | 56,108 | 692 | 73,084 | ||||||||||||||||||||
At 30 June 2014 |
17,678 | 155,522 | 73,855 | 247,055 |
HSBC HOLDINGS PLC
110
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total | |||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Listed1 |
1,311 | 98,028 | 74,542 | 173,881 | ||||||||||||||||||||
Unlisted2 |
14,859 | 43,504 | 707 | 59,070 | ||||||||||||||||||||
At 31 December 2014 |
16,170 | 141,532 | 75,249 | 232,951 |
1 | Included within listed investments are $7,394m (30 June 2014: $4,479m; 31 December 2014: $5,956m) of securities listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on an exchange but for which there is a liquid market. |
7 | Fair values of financial instruments carried at fair value |
The accounting policies, control framework and the hierarchy used to determine fair values at 30 June 2015 are consistent with those applied for the Annual Report and Accounts 2014.
Financial instruments carried at fair value and bases of valuation
Valuation techniques | ||||||||||||||||||||||||
Quoted market price Level 1 |
Using observable inputs Level 2 |
With significant unobservable inputs Level 3 |
Total | |||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Recurring fair value measurements |
||||||||||||||||||||||||
At 30 June 2015 |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Trading assets |
153,912 | 123,486 | 5,740 | 283,138 | ||||||||||||||||||||
Financial assets designated at fair value |
20,318 | 4,377 | 473 | 25,168 | ||||||||||||||||||||
Derivatives |
7,932 | 285,942 | 3,068 | 296,942 | ||||||||||||||||||||
Financial investments: available for sale |
234,117 | 124,381 | 4,007 | 362,505 | ||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Trading liabilities |
47,975 | 128,155 | 5,305 | 181,435 | ||||||||||||||||||||
Financial liabilities designated at fair value |
3,557 | 65,923 | 5 | 69,485 | ||||||||||||||||||||
Derivatives |
7,781 | 280,760 | 1,443 | 289,984 | ||||||||||||||||||||
At 30 June 2014 |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Trading assets |
220,194 | 121,083 | 5,829 | 347,106 | ||||||||||||||||||||
Financial assets designated at fair value |
26,359 | 4,752 | 712 | 31,823 | ||||||||||||||||||||
Derivatives |
2,484 | 264,877 | 2,478 | 269,839 | ||||||||||||||||||||
Financial investments: available for sale |
259,077 | 132,934 | 6,443 | 398,454 | ||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Trading liabilities |
102,025 | 118,430 | 7,680 | 228,135 | ||||||||||||||||||||
Financial liabilities designated at fair value |
4,115 | 78,853 | | 82,968 | ||||||||||||||||||||
Derivatives |
2,857 | 258,776 | 1,861 | 263,494 | ||||||||||||||||||||
At 31 December 2014 |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Trading assets |
180,446 | 117,279 | 6,468 | 304,193 | ||||||||||||||||||||
Financial assets designated at fair value |
23,697 | 4,614 | 726 | 29,037 | ||||||||||||||||||||
Derivatives |
4,366 | 337,718 | 2,924 | 345,008 | ||||||||||||||||||||
Financial investments: available for sale |
241,464 | 131,264 | 4,988 | 377,716 | ||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Trading liabilities |
62,385 | 122,048 | 6,139 | 190,572 | ||||||||||||||||||||
Financial liabilities designated at fair value |
3,792 | 72,361 | | 76,153 | ||||||||||||||||||||
Derivatives |
4,649 | 334,113 | 1,907 | 340,669 |
The decrease in Level 1 trading assets and liabilities during the first half of 2015 reflects a decrease in debt securities, treasury bills and other government bills/bonds. The decrease in Level 2 derivative assets and liabilities is driven by participation in portfolio compression exercises and market movement. There were no material transfers between Level 1 and Level 2 during the period.
Fair value adjustments
Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. HSBC classifies fair value adjustments as either risk-related or model-related. The majority of these adjustments relate to GB&M. Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.
HSBC HOLDINGS PLC
111
Notes on the Financial Statements (unaudited) (continued)
Global Banking and Markets fair value adjustments
At | ||||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||||
$m | $m | $m | ||||||||||||||||||
Type of adjustment |
||||||||||||||||||||
Risk-related |
1,447 | 1,419 | 1,958 | |||||||||||||||||
bid-offer |
547 | 558 | 539 | |||||||||||||||||
uncertainty |
68 | 363 | 357 | |||||||||||||||||
credit valuation adjustment |
808 | 968 | 871 | |||||||||||||||||
debit valuation adjustment |
(431 | ) | (474 | ) | (270 | ) | ||||||||||||||
funding fair value adjustment |
453 | | 460 | |||||||||||||||||
other |
2 | 4 | 1 | |||||||||||||||||
Model-related |
410 | 202 | 57 | |||||||||||||||||
model limitation |
400 | 198 | 52 | |||||||||||||||||
other |
10 | 4 | 5 | |||||||||||||||||
Inception profit (Day 1 P&L reserves) (Note 10) |
117 | 135 | 114 | |||||||||||||||||
1,974 | 1,756 | 2,129 |
Fair value adjustments declined by $155m during the period (first half of 2014: $178m decline; second half of 2014: $373m rise). The debit valuation adjustment movement was $161m as a result of the widening of HSBCs credit spreads (first half of 2014: $142m decline, second half of 2014: $204m decline). Reduced derivative counterparty exposures and narrowing of counterparty credit default swap spreads contributed to a reduction in the credit valuation adjustment of $63m (first half of 2014: $306m decline; second half of 2014: $97m decline). The movement in uncertainty and model limitation categories was primarily driven by a reclassification of an adjustment relating to derivative discounting assumptions between the categories.
Funding fair value adjustment was adopted in the second half of 2014.
A description of HSBCs risk-related and model-related adjustments is provided on pages 381 and 382 of the Annual Report and Accounts 2014.
Fair value valuation bases
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs Level 3
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Available for sale |
|
|
Held for trading |
|
|
At fair value |
1 |
|
Deriv- atives |
|
Total | |
Held for trading |
|
|
At fair value |
1 |
|
Deriv- atives |
|
Total | ||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,026 | 194 | 441 | | 3,661 | 33 | | | 33 | |||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities |
736 | 577 | | | 1,313 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 35 | | | 35 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| | | | | 5,272 | | | 5,272 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 189 | 189 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Other derivatives |
| 7 | | 2,879 | 2,886 | | | 1,443 | 1,443 | |||||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
245 | 4,927 | 32 | | 5,204 | | 5 | | 5 | |||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
4,007 | 5,740 | 473 | 3,068 | 13,288 | 5,305 | 5 | 1,443 | 6,753 | |||||||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,562 | 169 | 455 | | 4,186 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities |
2,450 | 641 | | | 3,091 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 56 | | | 56 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| 2 | | | 2 | 7,680 | | | 7,680 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 270 | 270 | | | 2 | 2 | |||||||||||||||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,208 | 2,208 | | | 1,858 | 1,858 | |||||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
431 | 4,961 | 257 | | 5,649 | | | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
6,443 | 5,829 | 712 | 2,478 | 15,462 | 7,680 | | 1,861 | 9,541 | |||||||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,120 | 164 | 432 | | 3,716 | 47 | | | 47 | |||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities |
1,462 | 616 | | | 2,078 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 39 | | | 39 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| 2 | | | 2 | 6,092 | | | 6,092 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 239 | 239 | | | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,685 | 2,685 | | | 1,906 | 1,906 | |||||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
406 | 5,647 | 294 | | 6,347 | | | | | |||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
4,988 | 6,468 | 726 | 2,924 | 15,106 | 6,139 | | 1,907 | 8,046 |
1 | Designated at fair value through profit or loss. |
HSBC HOLDINGS PLC
112
The basis for determining the fair value of the financial instruments in the table above is explained on page 383 of the Annual Report and Accounts 2014.
Movement in Level 3 financial instruments
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||||
|
Available for sale |
|
|
Held for trading |
|
|
Designated at fair value through profit or loss |
|
Derivatives | |
Held for trading |
|
|
Designated at fair value through profit or loss |
|
Derivatives | ||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||
At 1 January 2015 |
4,988 | 6,468 | 726 | 2,924 | 6,139 | | 1,907 | |||||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
(17 | ) | (14 | ) | (19 | ) | 344 | (223 | ) | (1 | ) | (467 | ) | |||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
| (14 | ) | | 344 | (223 | ) | | (467 | ) | ||||||||||||||||||||||||||||||||||
net income/(expense) from other financial instruments designated at fair value |
| | (19 | ) | | | (1 | ) | | |||||||||||||||||||||||||||||||||||
gains less losses from financial investments |
(29 | ) | | | | | | | ||||||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
12 | | | | | | | |||||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
72 | (6 | ) | (9 | ) | 5 | (20 | ) | (1 | ) | 1 | |||||||||||||||||||||||||||||||||
available-for-sale investments: fair value gains |
70 | | | | | | | |||||||||||||||||||||||||||||||||||||
exchange differences |
2 | (6 | ) | (9 | ) | 5 | (20 | ) | (1 | ) | 1 | |||||||||||||||||||||||||||||||||
Purchases |
342 | 435 | 165 | | | 9 | | |||||||||||||||||||||||||||||||||||||
New issuances |
| | | | 863 | | | |||||||||||||||||||||||||||||||||||||
Sales |
(420 | ) | (1,134 | ) | (46 | ) | | (10 | ) | (2 | ) | | ||||||||||||||||||||||||||||||||
Settlements |
(15 | ) | (90 | ) | (72 | ) | 43 | (681 | ) | | 41 | |||||||||||||||||||||||||||||||||
Transfers out |
(1,257 | ) | (31 | ) | (272 | ) | (312 | ) | (889 | ) | | (52 | ) | |||||||||||||||||||||||||||||||
Transfers in |
314 | 112 | | 64 | 126 | | 13 | |||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
4,007 | 5,740 | 473 | 3,068 | 5,305 | 5 | 1,443 | |||||||||||||||||||||||||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2015 |
13 | (6 | ) | 17 | 444 | (24 | ) | (1 | ) | (459 | ) | |||||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
| (6 | ) | | 444 | (24 | ) | | (459 | ) | ||||||||||||||||||||||||||||||||||
net income/(expense) from other financial instruments designated at fair value |
| | 17 | | | (1 | ) | | ||||||||||||||||||||||||||||||||||||
loan impairment recoveries and other credit risk provisions |
13 | | | | | | | |||||||||||||||||||||||||||||||||||||
At 1 January 2014 |
7,245 | 5,347 | 608 | 2,502 | 7,514 | | 2,335 | |||||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
58 | 18 | 48 | 10 | 94 | | (248 | ) | ||||||||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
| 18 | | 10 | 94 | | (248 | ) | ||||||||||||||||||||||||||||||||||||
net income/(expense) from other financial instruments designated at fair value |
| | 48 | | | | | |||||||||||||||||||||||||||||||||||||
gains less losses from financial investments |
79 | | | | | | | |||||||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
(21 | ) | | | | | | | ||||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
334 | 70 | (1 | ) | 61 | 113 | | 83 | ||||||||||||||||||||||||||||||||||||
available-for-sale investments: fair value gains |
145 | | | | | | | |||||||||||||||||||||||||||||||||||||
cash flow hedges: fair value gains |
| | | | | | 34 | |||||||||||||||||||||||||||||||||||||
exchange differences |
189 | 70 | (1 | ) | 61 | 113 | | 49 | ||||||||||||||||||||||||||||||||||||
Purchases |
1,228 | 613 | 123 | | (31 | ) | | | ||||||||||||||||||||||||||||||||||||
New issuances |
| | | | 1,416 | | | |||||||||||||||||||||||||||||||||||||
Sales |
(741 | ) | (210 | ) | (40 | ) | | | | | ||||||||||||||||||||||||||||||||||
Settlements |
(722 | ) | (40 | ) | (29 | ) | 5 | (801 | ) | | (99 | ) | ||||||||||||||||||||||||||||||||
Transfers out |
(1,654 | ) | (31 | ) | | (228 | ) | (720 | ) | | (321 | ) | ||||||||||||||||||||||||||||||||
Transfers in |
695 | 62 | 3 | 128 | 95 | | 111 | |||||||||||||||||||||||||||||||||||||
At 30 June 2014 |
6,443 | 5,829 | 712 | 2,478 | 7,680 | | 1,861 |
HSBC HOLDINGS PLC
113
Notes on the Financial Statements (unaudited) (continued)
Movement in Level 3 financial instruments (continued)
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||||
Available for sale |
Held for trading |
Designated at fair value through profit or loss |
Derivatives | Held for trading |
Designated at fair value through profit or loss |
Derivatives | ||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2014 |
(21 | ) | 8 | 23 | 128 | 175 | | 43 | ||||||||||||||||||||||||||||||||||||
trading income excluding net interest income |
| 8 | | 128 | 175 | | 43 | |||||||||||||||||||||||||||||||||||||
net income from other financial instruments designated at fair value |
| | 23 | | | | | |||||||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
(21 | ) | | | | | | | ||||||||||||||||||||||||||||||||||||
At 1 July 2014 |
6,443 | 5,829 | 712 | 2,478 | 7,680 | | 1,861 | |||||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
116 | 176 | 8 | 949 | (119 | ) | | 243 | ||||||||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
| 176 | | 949 | (119 | ) | | 243 | ||||||||||||||||||||||||||||||||||||
net income/(expense) from other financial instruments designated at fair value |
| | 8 | | | | | |||||||||||||||||||||||||||||||||||||
gains less losses from financial investments |
119 | | | | | | | |||||||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
(3 | ) | | | | | | | ||||||||||||||||||||||||||||||||||||
Total gains recognised in other comprehensive income1 |
(208 | ) | (248 | ) | (15 | ) | (187 | ) | (236 | ) | | (29 | ) | |||||||||||||||||||||||||||||||
available-for-sale investments: fair value gains |
63 | | | | | | | |||||||||||||||||||||||||||||||||||||
cash flow hedges: fair value losses |
| | | (9 | ) | | | | ||||||||||||||||||||||||||||||||||||
exchange differences |
(271 | ) | (248 | ) | (15 | ) | (178 | ) | (236 | ) | | (29 | ) | |||||||||||||||||||||||||||||||
Purchases |
277 | 92 | 150 | | | | | |||||||||||||||||||||||||||||||||||||
New issuances |
| | | | 651 | | | |||||||||||||||||||||||||||||||||||||
Sales |
(496 | ) | (271 | ) | (109 | ) | | | | | ||||||||||||||||||||||||||||||||||
Settlements |
(533 | ) | (9 | ) | (49 | ) | 22 | (854 | ) | | 30 | |||||||||||||||||||||||||||||||||
Transfers out |
(1,373 | ) | (81 | ) | | (316 | ) | (1,198 | ) | | (206 | ) | ||||||||||||||||||||||||||||||||
Transfers in |
762 | 980 | 29 | (22 | ) | 215 | | 8 | ||||||||||||||||||||||||||||||||||||
At 31 December 2014 |
4,988 | 6,468 | 726 | 2,924 | 6,139 | | 1,907 | |||||||||||||||||||||||||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2014 |
(3 | ) | (7 | ) | 23 | 818 | (297 | ) | | 91 | ||||||||||||||||||||||||||||||||||
trading income/(expense) excluding net interest income |
| (7 | ) | | 818 | (297 | ) | | 91 | |||||||||||||||||||||||||||||||||||
net income from other financial instruments designated at fair value |
| | 23 | | | | | |||||||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
(3 | ) | | | | | | |
1 Included in Available-for-sale investments: fair value gains/(losses) and Exchange differences in the consolidated statement of comprehensive income.
Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period. Movements in available-for-sale assets are mainly driven by sales of private equity investments and the transfer out of Level 3 of legacy credit assets following greater price certainty. Purchases and sales in trading assets reflect origination and sell-down of syndicated loans.
Effect of changes in significant unobservable assumptions to reasonably possible alternatives
The following table shows the sensitivity of Level 3 fair values to reasonably possible alternative assumptions:
HSBC HOLDINGS PLC
114
Sensitivity of fair values to reasonably possible alternative assumptions
Reflected in profit or loss |
Reflected in other comprehensive income |
|||||||||||||||||||||||
|
Favourable changes |
|
|
Unfavourable changes |
|
|
Favourable changes |
|
|
Unfavourable changes |
| |||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
255 | (274 | ) | | | |||||||||||||||||||
Financial assets and liabilities designated at fair value |
41 | (42 | ) | | | |||||||||||||||||||
Financial investments: available for sale |
33 | (30 | ) | 222 | (217 | ) | ||||||||||||||||||
At 30 June 2015 |
329 | (346 | ) | 222 | (217 | ) | ||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
266 | (251 | ) | | | |||||||||||||||||||
Financial assets and liabilities designated at fair value |
35 | (60 | ) | | | |||||||||||||||||||
Financial investments: available for sale |
| | 369 | (614 | ) | |||||||||||||||||||
At 30 June 2014 |
301 | (311 | ) | 369 | (614 | ) | ||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
296 | (276 | ) | | | |||||||||||||||||||
Financial assets and liabilities designated at fair value |
37 | (47 | ) | | | |||||||||||||||||||
Financial investments: available for sale |
51 | (67 | ) | 270 | (350 | ) | ||||||||||||||||||
At 31 December 2014 |
384 | (390 | ) | 270 | (350 | ) |
1 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
The reduction in the effect of both favourable and unfavourable changes during the period primarily reflects increased pricing certainty, in particular in private equity, and some reduction in Level 3 balances offset by decreased pricing certainty in derivative funding assumptions.
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
Reflected in profit or loss |
Reflected in other comprehensive income |
|||||||||||||||||||||||
Favourable changes |
Unfavourable changes |
Favourable changes |
Unfavourable changes |
|||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Private equity including strategic investments |
79 | (79 | ) | 171 | (171 | ) | ||||||||||||||||||
Asset-backed securities |
31 | (9 | ) | 29 | (24 | ) | ||||||||||||||||||
Loans held for securitisation |
1 | (1 | ) | | | |||||||||||||||||||
Structured notes |
19 | (14 | ) | | | |||||||||||||||||||
Derivatives with monolines |
9 | (9 | ) | | | |||||||||||||||||||
Other derivatives |
117 | (198 | ) | | | |||||||||||||||||||
Other portfolios |
73 | (36 | ) | 22 | (22 | ) | ||||||||||||||||||
At 30 June 2015 |
329 | (346 | ) | 222 | (217 | ) | ||||||||||||||||||
Private equity including strategic investments |
41 | (78 | ) | 224 | (481 | ) | ||||||||||||||||||
Asset-backed securities |
47 | (18 | ) | 103 | (90 | ) | ||||||||||||||||||
Loans held for securitisation |
2 | (2 | ) | | | |||||||||||||||||||
Structured notes |
15 | (9 | ) | | | |||||||||||||||||||
Derivatives with monolines |
21 | (10 | ) | | | |||||||||||||||||||
Other derivatives |
141 | (156 | ) | | | |||||||||||||||||||
Other portfolios |
34 | (38 | ) | 42 | (43 | ) | ||||||||||||||||||
At 30 June 2014 |
301 | (311 | ) | 369 | (614 | ) | ||||||||||||||||||
Private equity including strategic investments |
77 | (110 | ) | 172 | (255 | ) | ||||||||||||||||||
Asset-backed securities |
49 | (22 | ) | 60 | (55 | ) | ||||||||||||||||||
Loans held for securitisation |
1 | (1 | ) | | | |||||||||||||||||||
Structured notes |
14 | (9 | ) | | | |||||||||||||||||||
Derivatives with monolines |
11 | (11 | ) | | | |||||||||||||||||||
Other derivatives |
129 | (155 | ) | | | |||||||||||||||||||
Other portfolios |
103 | (82 | ) | 38 | (40 | ) | ||||||||||||||||||
At 31 December 2014 |
384 | (390 | ) | 270 | (350 | ) |
Favourable and unfavourable changes are determined on the basis of sensitivity analysis. The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, the availability and reliability of observable proxies and historical data. When the available data is not amenable to statistical analysis, the quantification of uncertainty is judgemental, but remains guided by the 95% confidence interval.
HSBC HOLDINGS PLC
115
Notes on the Financial Statements (unaudited) (continued)
When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.
Key unobservable inputs to Level 3 financial instruments and inter-relationships
The table below lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 30 June 2015. The core range of inputs is the estimated range within which 90% of the inputs fall.
There has been no change to the key unobservable inputs to Level 3 financial instruments and inter-relationships therein which are detailed on page 388 of the Annual Report and Accounts 2014.
Quantitative information about significant unobservable inputs in Level 3 valuations
Fair value | ||||||||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Key unobservable | Full range of inputs | Core range of inputs | ||||||||||||||||||||||||||||||||||||||||
$m | $m | Valuation technique | inputs | Lower | Higher | Lower | Higher | |||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,661 | 33 | See notes3 | See notes3 | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||||||||
Asset-backed securities |
1,313 | | ||||||||||||||||||||||||||||||||||||||||||
CLO/CDO1 |
632 | | Market proxy | Prepayment rate | 1% | 6% | 1% | 6% | ||||||||||||||||||||||||||||||||||||
Market proxy | Bid quotes | 0 | 100 | 32 | 95 | |||||||||||||||||||||||||||||||||||||||
other ABSs |
681 | | Market proxy | Bid quotes | 0 | 102 | 26 | 72 | ||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
35 | | ||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| 5,272 | ||||||||||||||||||||||||||||||||||||||||||
equity-linked notes |
| 4,283 | Model option model | Equity volatility | 11% | 78% | 19% | 40% | ||||||||||||||||||||||||||||||||||||
Model option model | Equity correlation | 35% | 91% | 43% | 79% | |||||||||||||||||||||||||||||||||||||||
fund-linked notes |
| 390 | Model option model | Fund volatility | 6% | 8% | 6% | 8% | ||||||||||||||||||||||||||||||||||||
FX-linked notes |
| 282 | Model option model | FX volatility | 1% | 27% | 6% | 15% | ||||||||||||||||||||||||||||||||||||
other |
| 317 | ||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
189 | | Model discounted cash flow |
Credit spread | 4% | 4% | 4% | 4% | ||||||||||||||||||||||||||||||||||||
Other derivatives |
2,886 | 1,443 | ||||||||||||||||||||||||||||||||||||||||||
Interest rate derivatives: securitisation swaps |
733 | 649 | Model discounted cash flow |
Prepayment rate | 0% | 58% | 5% | 56% | ||||||||||||||||||||||||||||||||||||
long-dated swaptions |
1,404 | 160 | Model option model | IR volatility | 4% | 58% | 18% | 40% | ||||||||||||||||||||||||||||||||||||
other |
285 | 70 | ||||||||||||||||||||||||||||||||||||||||||
FX derivatives: |
||||||||||||||||||||||||||||||||||||||||||||
FX options |
153 | 124 | Model option model | FX volatility | 0% | 27% | 6% | 12% | ||||||||||||||||||||||||||||||||||||
other |
16 | 4 | ||||||||||||||||||||||||||||||||||||||||||
Equity derivatives: |
||||||||||||||||||||||||||||||||||||||||||||
long-dated single stock options |
170 | 227 | Model option model | Equity volatility | 10% | 70% | 18% | 45% | ||||||||||||||||||||||||||||||||||||
other |
35 | 146 | ||||||||||||||||||||||||||||||||||||||||||
Credit derivatives: |
||||||||||||||||||||||||||||||||||||||||||||
other |
90 | 63 | ||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
5,204 | 5 | ||||||||||||||||||||||||||||||||||||||||||
structured certificates |
4,416 | | Model discounted cash flow |
Credit volatility | 2% | 4% | 2% | 4% | ||||||||||||||||||||||||||||||||||||
EM corporate debt |
248 | | Market proxy | Credit spread | 4% | 4% | 4% | 4% | ||||||||||||||||||||||||||||||||||||
Market proxy | Bid quotes | 76 | 136 | 104 | 133 | |||||||||||||||||||||||||||||||||||||||
Other2 |
540 | 5 | ||||||||||||||||||||||||||||||||||||||||||
At 30 June 2015 |
13,288 | 6,753 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | Other includes a range of smaller asset holdings. |
3 | See notes on page 388 of the Annual Report and Accounts 2014. |
HSBC HOLDINGS PLC
116
8 | Fair values of financial instruments not carried at fair value |
The basis for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on page 391 of the Annual Report and Accounts 2014.
Fair values of financial instruments which are not carried at fair value on the balance sheet
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying Amount |
Fair value |
|||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||
Loans and advances to banks |
109,405 | 109,411 | 127,387 | 127,421 | 112,149 | 112,133 | ||||||||||||||||||||||||
Loans and advances to customers |
953,985 | 953,388 | 1,047,241 | 1,040,666 | 974,660 | 972,837 | ||||||||||||||||||||||||
Reverse repurchase agreements non-trading |
149,384 | 149,406 | 198,301 | 198,287 | 161,713 | 161,723 | ||||||||||||||||||||||||
Financial investments: |
||||||||||||||||||||||||||||||
debt securities |
42,177 | 43,367 | 25,256 | 26,196 | 37,751 | 39,163 | ||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||
Deposits by banks |
71,140 | 71,128 | 92,764 | 92,758 | 77,426 | 77,398 | ||||||||||||||||||||||||
Customer accounts |
1,335,800 | 1,336,068 | 1,415,705 | 1,415,732 | 1,350,642 | 1,350,595 | ||||||||||||||||||||||||
Repurchase agreements non-trading |
81,506 | 81,506 | 165,506 | 165,506 | 107,432 | 107,432 | ||||||||||||||||||||||||
Debt securities in issue |
102,656 | 103,160 | 96,397 | 97,536 | 95,947 | 96,403 | ||||||||||||||||||||||||
Subordinated liabilities |
24,781 | 27,045 | 28,052 | 31,084 | 26,664 | 30,054 |
Other financial instruments not carried at fair value are typically short-term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value.
9 | Financial assets designated at fair value |
At | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
$m | $m | $m | ||||||||||||||||
Financial assets designated at fair value: |
||||||||||||||||||
not subject to repledge or resale by counterparties |
25,168 | 31,523 | 28,357 | |||||||||||||||
which may be repledged or resold by counterparties |
| 300 | 680 | |||||||||||||||
25,168 | 31,823 | 29,037 | ||||||||||||||||
Treasury and other eligible bills |
63 | 27 | 56 | |||||||||||||||
Debt securities |
4,485 | 9,870 | 8,891 | |||||||||||||||
Equity securities |
20,465 | 21,886 | 20,006 | |||||||||||||||
Securities designated at fair value |
25,013 | 31,783 | 28,953 | |||||||||||||||
Loans and advances to banks and customers |
155 | 40 | 84 | |||||||||||||||
25,168 | 31,823 | 29,037 | ||||||||||||||||
Securities designated at fair value1
|
| |||||||||||||||||
At | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
$m | $m | $m | ||||||||||||||||
US Treasury and US Government agencies2 |
7 | 12 | 8 | |||||||||||||||
UK Government |
127 | 153 | 140 | |||||||||||||||
Hong Kong Government |
34 | 111 | 40 | |||||||||||||||
Other government |
779 | 4,729 | 4,088 | |||||||||||||||
Asset-backed securities3 |
17 | 354 | 18 | |||||||||||||||
Corporate debt and other securities |
3,584 | 4,538 | 4,653 | |||||||||||||||
Equity securities |
20,465 | 21,886 | 20,006 | |||||||||||||||
25,013 | 31,783 | 28,953 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of $1,545m (30 June 2014: $1,587m; 31 December 2014: $1,388m), of which $102m (30 June 2014: $31m; 31 December 2014: $24m) are guaranteed by various governments. |
2 | US Treasury and US Government agencies includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
HSBC HOLDINGS PLC
117
Notes on the Financial Statements (unaudited) (continued)
Securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt Securities |
Equity securities |
Total | |||||||||||||||||||||
$m | $m | $m | $m | |||||||||||||||||||||
Fair value |
||||||||||||||||||||||||
Listed1 |
| 2,473 | 13,071 | 15,544 | ||||||||||||||||||||
Unlisted |
63 | 2,012 | 7,394 | 9,469 | ||||||||||||||||||||
At 30 June 2015 |
63 | 4,485 | 20,465 | 25,013 | ||||||||||||||||||||
Listed 1 |
| 2,706 | 15,902 | 18,608 | ||||||||||||||||||||
Unlisted |
27 | 7,164 | 5,984 | 13,175 | ||||||||||||||||||||
At 30 June 2014 |
27 | 9,870 | 21,886 | 31,783 | ||||||||||||||||||||
Listed1 |
5 | 2,731 | 13,837 | 16,573 | ||||||||||||||||||||
Unlisted |
51 | 6,160 | 6,169 | 12,380 | ||||||||||||||||||||
At 31 December 2014 |
56 | 8,891 | 20,006 | 28,953 |
1 | Included within listed securities are $1,593m (30 June 2014: $1,337m; 31 December 2014: $1,361m) of investments listed on a recognised exchange in Hong Kong. |
10 | Derivatives |
Fair values of derivatives by product contract type held by HSBC
Assets | Liabilities | |||||||||||||||||||||||||||||||||||
Trading | Hedging | Total | Trading | Hedging | Total | |||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||
Foreign exchange |
89,992 | 1,302 | 91,294 | 90,812 | 775 | 91,587 | ||||||||||||||||||||||||||||||
Interest rate |
322,112 | 1,628 | 323,740 | 312,496 | 3,417 | 315,913 | ||||||||||||||||||||||||||||||
Equities |
12,243 | | 12,243 | 12,985 | | 12,985 | ||||||||||||||||||||||||||||||
Credit |
7,130 | | 7,130 | 7,327 | | 7,327 | ||||||||||||||||||||||||||||||
Commodity and other |
2,702 | | 2,702 | 2,339 | | 2,339 | ||||||||||||||||||||||||||||||
Gross total fair values |
434,179 | 2,930 | 437,109 | 425,959 | 4,192 | 430,151 | ||||||||||||||||||||||||||||||
Offset |
(140,167 | ) | (140,167 | ) | ||||||||||||||||||||||||||||||||
At 30 June 2015 |
296,942 | 289,984 | ||||||||||||||||||||||||||||||||||
Foreign exchange |
56,756 | 1,993 | 58,749 | 54,999 | 500 | 55,499 | ||||||||||||||||||||||||||||||
Interest rate |
426,714 | 2,097 | 428,811 | 417,705 | 4,715 | 422,420 | ||||||||||||||||||||||||||||||
Equities |
10,993 | | 10,993 | 13,808 | | 13,808 | ||||||||||||||||||||||||||||||
Credit |
7,944 | | 7,944 | 8,146 | | 8,146 | ||||||||||||||||||||||||||||||
Commodity and other |
1,285 | | 1,285 | 1,564 | | 1,564 | ||||||||||||||||||||||||||||||
Gross total fair values |
503,692 | 4,090 | 507,782 | 496,222 | 5,215 | 501,437 | ||||||||||||||||||||||||||||||
Offset |
(237,943 | ) | (237,943 | ) | ||||||||||||||||||||||||||||||||
At 30 June 2014 |
269,839 | 263,494 | ||||||||||||||||||||||||||||||||||
Foreign exchange |
95,584 | 1,728 | 97,312 | 95,187 | 572 | 95,759 | ||||||||||||||||||||||||||||||
Interest rate |
471,379 | 1,864 | 473,243 | 463,456 | 4,696 | 468,152 | ||||||||||||||||||||||||||||||
Equities |
11,694 | | 11,694 | 13,654 | | 13,654 | ||||||||||||||||||||||||||||||
Credit |
9,340 | | 9,340 | 10,061 | | 10,061 | ||||||||||||||||||||||||||||||
Commodity and other |
3,884 | | 3,884 | 3,508 | | 3,508 | ||||||||||||||||||||||||||||||
Gross total fair values |
591,881 | 3,592 | 595,473 | 585,866 | 5,268 | 591,134 | ||||||||||||||||||||||||||||||
Offset |
(250,465 | ) | (250,465 | ) | ||||||||||||||||||||||||||||||||
At 31 December 2014 |
345,008 | 340,669 |
Derivative assets decreased during the first half of 2015, primarily driven by a decrease in the fair value of interest rate derivatives as yield curves in major currencies steepened, and from portfolio compression exercises. This resulted in the decrease in gross fair values and a corresponding decrease in the offset amount.
HSBC HOLDINGS PLC
118
Trading derivatives
The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 20% decline in the notional amounts of HSBCs derivative contracts during the first half of 2015 was primarily driven by interest rate derivatives, reflecting participation in industry-wide portfolio compression exercises.
Notional contract amounts of derivatives held for trading purposes by product type
At | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Foreign exchange |
5,982,764 | 5,560,351 | 5,548,075 | |||||||||||||||
Interest rate |
15,991,209 | 27,069,408 | 22,047,278 | |||||||||||||||
Equities |
592,453 | 593,532 | 568,932 | |||||||||||||||
Credit |
485,268 | 615,765 | 550,197 | |||||||||||||||
Commodity and other |
82,138 | 88,297 | 77,565 | |||||||||||||||
23,133,832 | 33,927,353 | 28,792,047 |
Credit derivatives
The notional contract amount of credit derivatives of $485bn (30 June 2014: $616bn; 31 December 2014: $550bn) consisted of protection bought of $245bn (30 June 2014: $306bn; 31 December 2014: $272bn) and protection sold of $240bn (30 June 2014: $310bn; 31 December 2014: $278bn).
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:
Unamortised balance of derivatives valued using models with significant unobservable inputs
Half-year to | ||||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||||
Unamortised balance at beginning of period |
114 | 167 | 135 | |||||||||||||||||
Deferral on new transactions |
118 | 74 | 103 | |||||||||||||||||
Recognised in the income statement during the period: |
(115 | ) | (112 | ) | (122 | ) | ||||||||||||||
amortisation |
(69 | ) | (56 | ) | (58 | ) | ||||||||||||||
subsequent to unobservable inputs becoming observable |
(1 | ) | (7 | ) | (6 | ) | ||||||||||||||
maturity or termination, or offsetting derivative |
(45 | ) | (49 | ) | (58 | ) | ||||||||||||||
Exchange differences |
| 6 | (2 | ) | ||||||||||||||||
Unamortised balance at end of period1 |
117 | 135 | 114 |
1 | This amount is yet to be recognised in the consolidated income statement. |
The fair value at initial recognition is the transaction price. The transaction price may be viewed as the combination of a model price and a margin. In subsequent periods, the model price reflects changes in market conditions. The unamortised balance reflects that component of the margin that has yet to be recognised in the income statement.
Hedge accounting derivatives
The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
HSBC HOLDINGS PLC
119
Notes on the Financial Statements (unaudited) (continued)
Notional contract amounts of derivatives held for hedging purposes by product type
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||||||||
Cash flow hedges |
Fair value hedges |
Cash flow hedges |
Fair value hedges |
Cash flow hedges |
Fair value hedges |
|||||||||||||||||||||||||||||||
Foreign exchange |
24,611 | 128 | 25,456 | 97 | 25,340 | | ||||||||||||||||||||||||||||||
Interest rate |
118,599 | 88,994 | 220,089 | 101,784 | 190,902 | 90,338 | ||||||||||||||||||||||||||||||
143,210 | 89,122 | 245,545 | 101,881 | 216,242 | 90,338 |
11 | Financial investments |
At | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Financial investments: |
||||||||||||||||||
not subject to repledge or resale by counterparties |
392,367 | 409,500 | 380,419 | |||||||||||||||
which may be repledged or resold by counterparties |
12,315 | 14,210 | 35,048 | |||||||||||||||
404,682 | 423,710 | 415,467 |
Carrying amounts and fair values of financial investments
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||||||||||
Carrying amount $m |
Fair value $m |
Carrying amount $m |
Fair value $m |
Carrying amount $m |
Fair value $m |
|||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
92,390 | 92,390 | 78,177 | 78,177 | 81,517 | 81,517 | ||||||||||||||||||||||||||||||||
available for sale |
92,390 | 92,390 | 78,177 | 78,177 | 81,517 | 81,517 | ||||||||||||||||||||||||||||||||
Debt securities |
306,508 | 307,699 | 336,807 | 337,747 | 323,256 | 324,668 | ||||||||||||||||||||||||||||||||
available for sale |
264,331 | 264,332 | 311,551 | 311,551 | 285,505 | 285,505 | ||||||||||||||||||||||||||||||||
held to maturity |
42,177 | 43,367 | 25,256 | 26,196 | 37,751 | 39,163 | ||||||||||||||||||||||||||||||||
Equity securities |
5,784 | 5,784 | 8,726 | 8,726 | 10,694 | 10,694 | ||||||||||||||||||||||||||||||||
available for sale |
5,784 | 5,784 | 8,726 | 8,726 | 10,694 | 10,694 | ||||||||||||||||||||||||||||||||
404,682 | 405,873 | 423,710 | 424,650 | 415,467 | 416,879 |
Financial investments at amortised cost and fair value
|
Amortised cost $m |
1
|
|
Fair value $m |
2
| |||||||
US Treasury |
37,187 | 37,485 | ||||||||||
US Government agencies3 |
22,954 | 22,897 | ||||||||||
US Government sponsored entities3 |
9,909 | 10,232 | ||||||||||
UK Government |
21,473 | 21,793 | ||||||||||
Hong Kong Government |
50,804 | 50,813 | ||||||||||
Other government |
146,758 | 149,117 | ||||||||||
Asset-backed securities4 |
16,642 | 15,972 | ||||||||||
Corporate debt and other securities |
90,356 | 91,780 | ||||||||||
Equities |
4,261 | 5,784 | ||||||||||
At 30 June 2015 |
400,344 | 405,873 | ||||||||||
US Treasury |
37,378 | 37,900 | ||||||||||
US Government agencies3 |
17,393 | 17,326 | ||||||||||
US Government sponsored entities3 |
5,087 | 5,407 | ||||||||||
UK Government |
29,941 | 30,189 | ||||||||||
Hong Kong Government |
50,187 | 50,191 | ||||||||||
Other government |
160,023 | 163,796 | ||||||||||
Asset-backed securities4 |
24,574 | 22,665 | ||||||||||
Corporate debt and other securities |
85,864 | 88,448 | ||||||||||
Equities |
7,876 | 8,728 | ||||||||||
At 30 June 2014 |
418,323 | 424,650 |
HSBC HOLDINGS PLC
120
Financial investments at amortised cost and fair value (continued)
|
Amortised cost $m |
1
|
|
Fair value $m |
2
| |||||||
US Treasury |
33,931 | 34,745 | ||||||||||
US Government agencies3 |
18,326 | 18,516 | ||||||||||
US Government sponsored entities3 |
9,339 | 9,761 | ||||||||||
UK Government |
28,680 | 29,758 | ||||||||||
Hong Kong Government |
43,573 | 43,574 | ||||||||||
Other government |
159,846 | 163,402 | ||||||||||
Asset-backed securities4 |
20,911 | 19,177 | ||||||||||
Corporate debt and other securities |
84,387 | 87,252 | ||||||||||
Equities |
7,421 | 10,694 | ||||||||||
At 31 December 2014 |
406,414 | 416,879 |
1 | Represents the amortised cost or cost basis of the financial investment. |
2 | Included within these figures are debt securities issued by banks and other financial institutions of $67bn (30 June 2014: $56bn; 31 December 2014: $54bn), of which $18bn (30 June 2014: $11bn; 31 December 2014: $9bn) were guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2015 was $67bn (30 June 2014: $57bn; 31 December 2014: $54bn). |
3 | US Government agencies and sponsored entities include securities that are supported by an explicit guarantee issued by the US Government. |
4 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
Financial investments listed and unlisted
Treasury and other eligible bills $m |
Debt securities available for sale |
Debt securities held to maturity |
Equity securities available for sale |
Total $m |
||||||||||||||||||||||||||
Carrying amount |
||||||||||||||||||||||||||||||
Listed1 |
5,609 | 159,707 | 8,117 | 898 | 174,331 | |||||||||||||||||||||||||
Unlisted2 |
86,781 | 104,624 | 34,060 | 4,886 | 230,351 | |||||||||||||||||||||||||
At 30 June 2015 |
92,390 | 264,331 | 42,177 | 5,784 | 404,682 | |||||||||||||||||||||||||
Listed1 |
4,219 | 160,719 | 6,325 | 3,892 | 175,155 | |||||||||||||||||||||||||
Unlisted2 |
73,958 | 150,832 | 18,931 | 4,834 | 248,555 | |||||||||||||||||||||||||
At 30 June 2014 |
78,177 | 311,551 | 25,256 | 8,726 | 423,710 | |||||||||||||||||||||||||
Listed1 |
4,101 | 168,879 | 6,037 | 5,928 | 184,945 | |||||||||||||||||||||||||
Unlisted2 |
77,416 | 116,626 | 31,714 | 4,766 | 230,522 | |||||||||||||||||||||||||
At 31 December 2014 |
81,517 | 285,505 | 37,751 | 10,694 | 415,467 |
1 | The fair value of listed held-to-maturity debt securities at 30 June 2015 was $8bn (30 June 2014: $7bn; 31 December 2014: $6bn). Included within listed investments were $5bn (30 June 2014: $4bn; 31 December 2014: $4bn) of investments listed on a recognised exchange in Hong Kong. |
2 | Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on an exchange but for which there is a liquid market. |
Maturities of investments in debt securities at their carrying amount
1 year or less $m |
5 years or less but over 1 year $m |
10 years or less but over 5 years $m |
Over 10 years $m |
Total $m |
||||||||||||||||||||||||||
Available for sale |
61,158 | 127,281 | 35,291 | 40,601 | 264,331 | |||||||||||||||||||||||||
Held to maturity |
1,862 | 10,886 | 7,797 | 21,632 | 42,177 | |||||||||||||||||||||||||
At 30 June 2015 |
63,020 | 138,167 | 43,088 | 62,233 | 306,508 | |||||||||||||||||||||||||
Available for sale |
69,692 | 144,859 | 52,676 | 44,324 | 311,551 | |||||||||||||||||||||||||
Held to maturity |
2,055 | 8,811 | 7,003 | 7,387 | 25,256 | |||||||||||||||||||||||||
At 30 June 2014 |
71,747 | 153,670 | 59,679 | 51,711 | 336,807 | |||||||||||||||||||||||||
Available for sale |
68,344 | 134,815 | 44,938 | 37,408 | 285,505 | |||||||||||||||||||||||||
Held to maturity |
1,396 | 9,622 | 7,087 | 19,646 | 37,751 | |||||||||||||||||||||||||
At 31 December 2014 |
69,740 | 144,437 | 52,025 | 57,054 | 323,256 |
HSBC HOLDINGS PLC
121
Notes on the Financial Statements (unaudited) (continued)
12 | Assets held for sale and liabilities of disposal groups held for sale |
At | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Disposal groups |
60,513 | 9,620 | 6,883 | |||||||||||||||
Non-current assets held for sale |
416 | 628 | 764 | |||||||||||||||
Total assets held for sale |
60,929 | 10,248 | 7,647 | |||||||||||||||
Liabilities of disposal groups held for sale |
53,226 | 12,361 | 6,934 |
Disposal groups
Brazil
In the first half of 2015, we announced the plan to sell our operations in Brazil. At 30 June 2015, the sale was considered highly probable and therefore the assets and liabilities of the disposal group were classified as held for sale. The disposal group includes the assets and liabilities expected to be sold plus allocated goodwill as set out in the table below.
The disposal group is measured at its carrying amount at 30 June 2015 which is lower than its fair value less cost to sell. The carrying amount includes a $1.3bn deferred tax asset (see Note 2) and $1.3bn of allocated goodwill (see Note 20). The assets and liabilities of the disposal group have been reclassified from their individual lines in the consolidated balance sheet and are presented in separate Held for sale lines at 30 June 2015. There is no change to the comparative balance sheet presentation and there is no separate presentation in the income statement.
The planned sale gives rise to a deferred tax liability of $0.2bn (recorded in deferred tax liabilities in the Groups consolidated balance sheet). At 30 June 2015, there were no other significant accounting implications in respect of the planned sale although this may evolve as it progresses. The disposal group represents a foreign operation and when the disposal completes the cumulative amount of associated exchange differences previously recognised in other comprehensive income will be reclassified to the income statement. At 30 June 2015, there was a cumulative loss of $1.7bn in the Groups foreign exchange reserve attributable to the Brazilian operations.
Other
During 2014, we entered into an agreement to sell our pensions business in the UK. This represents the Other disposal group in the table below.
In the first half of 2015, we also announced the plan to sell our operations in Turkey. At 30 June 2015, the planned sale was not considered highly probable and therefore the operations were not classified as held for sale.
The major classes of assets and associated liabilities of disposal groups held for sale are as follows:
At 30 June 2015 | ||||||||||||||||||
Brazil $m |
Other $m |
Total $m |
||||||||||||||||
Assets of disposal groups held for sale |
||||||||||||||||||
Trading assets |
1,887 | | 1,887 | |||||||||||||||
Fair value of financial assets designated at fair value |
4,130 | 6,187 | 10,317 | |||||||||||||||
Loans and advances to banks |
4,193 | | 4,193 | |||||||||||||||
Loans and advances to customers |
20,827 | | 20,827 | |||||||||||||||
Reverse repurchase agreements |
6,142 | | 6,142 | |||||||||||||||
Financial investments |
8,073 | | 8,073 | |||||||||||||||
Goodwill and intangible assets |
1,847 | 134 | 1,981 | |||||||||||||||
Deferred tax asset |
1,273 | | 1,273 | |||||||||||||||
Prepayments, accrued income and other assets |
5,167 | 653 | 5,820 | |||||||||||||||
Total assets |
53,539 | 6,974 | 60,513 | |||||||||||||||
Liabilities of disposal groups held for sale |
||||||||||||||||||
Deposits by banks |
2,212 | | 2,212 | |||||||||||||||
Customer accounts |
19,432 | | 19,432 | |||||||||||||||
Debt securities in issue |
10,790 | | 10,790 | |||||||||||||||
Liabilities under insurance contracts |
4,462 | 2,972 | 7,434 | |||||||||||||||
Accruals, deferred income and other liabilities |
9,380 | 3,978 | 13,358 | |||||||||||||||
Total liabilities |
46,276 | 6,950 | 53,226 | |||||||||||||||
Expected date of completion |
2016 | Q3 2015 | ||||||||||||||||
Operating segment |
Latin America | Europe | ||||||||||||||||
Fair value of selected financial instruments which are not carried at fair value on the balance sheet |
||||||||||||||||||
Loans and advances to banks and customers |
24,675 | | 24,675 | |||||||||||||||
Customer accounts |
19,401 | | 19,401 |
HSBC HOLDINGS PLC
122
13 | Assets charged as security for liabilities and collateral accepted as security for assets |
Information on financial assets pledged as security for liabilities and collateral accepted as security for assets is disclosed on pages 401 and 402 of the Annual Report and Accounts 2014. There was no material change in the amount of assets charged as security for liabilities and collateral accepted as security for assets at 30 June 2015.
14 | Interests in associates and joint ventures |
At 30 June 2015, the carrying amount of HSBCs interests in associates and joint ventures was $18.7bn (30 June 2014: $17.5bn; 31 December 2014: $18.2bn).
Principal associates of HSBC
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||||||||
|
Carrying amount $m |
|
|
Fair value $m |
1
|
|
Carrying amount $m |
|
|
Fair value $m |
1
|
|
Carrying amount $m |
|
|
Fair value $m |
1
| |||||||||||||||||||
Listed |
||||||||||||||||||||||||||||||||||||
Bank of Communications Co., Limited |
15,021 | 14,715 | 14,113 | 9,757 | 14,590 | 13,140 | ||||||||||||||||||||||||||||||
The Saudi British Bank |
2,905 | 5,312 | 2,579 | 5,205 | 2,811 | 6,220 | ||||||||||||||||||||||||||||||
17,926 | 20,027 | 16,692 | 14,962 | 17,401 | 19,360 |
1 | Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy). |
Bank of Communications Co., Limited
Impairment testing
As at 30 June 2015, the fair value of HSBCs investment in Bank of Communications Co., Limited (BoCom) had been below the carrying amount for approximately 38 months, apart from a short period in 2013 and briefly during the first half of 2015. As a result, we performed an impairment test on the carrying amount of the investment in BoCom. The test confirmed that there was no impairment as at 30 June 2015.
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
VIU $bn |
Carrying value |
Fair value |
VIU $bn |
Carrying value |
Fair value |
VIU $bn |
Carrying value |
Fair value |
||||||||||||||||||||||||||||||||||||||||||||||
BoCom |
16.5 | 15.0 | 14.7 | 14.6 | 14.1 | 9.8 | 15.7 | 14.6 | 13.1 |
Basis of recoverable amount
The impairment test was performed by comparing the recoverable amount of BoCom, determined by a value-in-use (VIU) calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on managements estimates of earnings. Cash flows beyond the short to medium-term are then extrapolated in perpetuity using a long-term growth rate. An imputed capital maintenance charge (CMC) is included to meet the expected regulatory capital requirements, and calculated as a deduction from forecast cash flows. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets, and the expected regulatory capital requirements. Management judgement is required in estimating the future cash flows of BoCom.
Key assumptions in VIU calculation
Long-term growth rate: the growth rate used was 5% (30 June 2014: 5%; 31 December 2014: 5%) for periods after 2018 and does not exceed forecast GDP growth in mainland China.
Long-term asset growth rate: the growth rate used was 4% (30 June 2014: 4%; 31 December 2014: 4%) for periods after 2018 and this is the rate of growth required for an assumed 5% long-term growth rate in profit.
Discount rate: the discount rate of 13% (30 June 2014: 13%; 31 December 2014: 13%) is derived from a range of values obtained by applying a Capital Asset Pricing Model (CAPM) calculation for BoCom, using market data. Management supplements this by comparing the rates derived from the CAPM with discount rates available from external sources, and HSBCs discount rate for evaluating investments in mainland China. The discount rate used was within the range of 10.1% to 14.3% (30 June 2014: 11.2% to 15.3%; 31 December 2014: 11.4% to 14.2%) indicated by the CAPM and external sources.
Loan impairment charge as a percentage of customer advances: the ratio used ranges from 0.73% to 1% (30 June 2014: 0.63% to 1%; 31 December 2014: 0.73% to 1%) in the short-to medium-term. The long-term ratio was assumed to revert to a historical rate of 0.65% (30 June 2014: 0.65%; 31 December 2014: 0.65%). The rates were within the medium-term range forecasts of 0.54% to 1.02% (30 June 2014: 0.52% to 1.11%; 31 December 2014: 0.51% to 1.08%) disclosed by external analysts.
HSBC HOLDINGS PLC
123
Notes on the Financial Statements (unaudited) (continued)
Risk-weighted assets as a percentage of total assets: the ratio used ranges from 70% to 72% (30 June 2014: 70.2% throughout; 31 December 2014: 70% to 72%) in the short- to medium-term. The long-term ratio reverts to a rate of 70% (30 June 2014: 70.2%; 31 December 2014: 70%).
Cost-income ratio: the ratio used was 41% (30 June 2014: ranged from 40.8% to 43.0%; 31 December 2014: ranged from 40.0% to 42.4%) in the short- to medium-term. The ratios were within the short- to medium-term range forecasts of 37.5% to 43.5% (30 June 2014: 39.8% to 44.3%; 31 December 2014: 37.2% to 44.5%) disclosed by external analysts.
Sensitivity analyses were performed on each key assumption to ascertain the impact of reasonably possible changes in assumptions. The following changes to each key assumption on its own used in the VIU calculation would be necessary to reduce headroom to nil:
Key assumption | Changes to key assumption to reduce headroom to nil | |
Long-term growth rate
Long-term asset growth rate
Discount rate
Loan impairment charge as a percentage of customer advances
Risk-weighted assets as a percentage of total assets
Cost-income ratio
|
Decrease by 56 basis points
Increase by 56 basis points
Increase by 72 basis points
Increase by 12 basis points
Increase by 4.4%
Increase by 2.5%
|
15 | Trading liabilities |
At | ||||||||||||||||||
30 June 2015 $m |
30 June 2014 $m |
31 December 2014 $m |
||||||||||||||||
Deposits by banks |
45,900 | 47,901 | 41,453 | |||||||||||||||
Customer accounts1 |
52,384 | 67,077 | 50,600 | |||||||||||||||
Other debt securities in issue |
33,957 | 35,071 | 33,602 | |||||||||||||||
Other liabilities net short positions in securities |
49,194 | 78,086 | 64,917 | |||||||||||||||
181,435 | 228,135 | 190,572 |
1 | Structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association are insured by the Federal Deposit Insurance Corporation (FDIC), a US government agency, up to $250,000 per depositor. |
At 30 June 2015, the cumulative amount of change in fair value attributable to changes in credit risk was a gain of $16m (30 June 2014: loss of $123m; 31 December 2014: loss of $79m).
HSBC HOLDINGS PLC
124
16 | Maturity analysis of assets and liabilities |
HSBC
Maturity analysis of assets and liabilities
Due not more than 1 month |
Due over 1 month |
Due over 3 months |
Due over 6 months |
Due over 9 months |
Due over 1 year but not more |
Due over 2 years but not more than 5 years |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
144,324 | | | | | | | | 144,324 | |||||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
10,190 | | | | | | | | 10,190 | |||||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
28,104 | | | | | | | | 28,104 | |||||||||||||||||||||||||||||||||||||||||||||
Trading assets |
282,483 | | | | | 147 | 508 | | 283,138 | |||||||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
383 | 182 | 164 | 232 | 214 | 743 | 2,944 | 20,306 | 25,168 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
294,171 | 84 | 22 | 296 | 240 | 624 | 856 | 649 | 296,942 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
74,112 | 16,136 | 4,272 | 2,882 | 2,117 | 6,145 | 2,047 | 1,694 | 109,405 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
192,308 | 73,948 | 51,291 | 36,703 | 37,713 | 83,083 | 198,247 | 280,692 | 953,985 | |||||||||||||||||||||||||||||||||||||||||||||
Reverse repurchase agreements non-trading |
102,041 | 24,539 | 10,795 | 6,659 | 1,599 | 2,521 | 1,230 | | 149,384 | |||||||||||||||||||||||||||||||||||||||||||||
Financial investments |
32,486 | 52,871 | 35,737 | 18,669 | 16,588 | 41,709 | 97,837 | 108,785 | 404,682 | |||||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
17,846 | 4,378 | 3,501 | 1,883 | 2,852 | 6,682 | 6,553 | 11,489 | 55,184 | |||||||||||||||||||||||||||||||||||||||||||||
Accrued income and other financial assets |
12,008 | 7,151 | 1,757 | 390 | 275 | 469 | 421 | 2,435 | 24,906 | |||||||||||||||||||||||||||||||||||||||||||||
Total financial assets |
1,190,456 | 179,289 | 107,539 | 67,714 | 61,598 | 142,123 | 310,643 | 426,050 | 2,485,412 | |||||||||||||||||||||||||||||||||||||||||||||
Non-financial assets |
| | | | | | | 86,301 | 86,301 | |||||||||||||||||||||||||||||||||||||||||||||
Total assets at 30 June 2015 |
1,190,456 | 179,289 | 107,539 | 67,714 | 61,598 | 142,123 | 310,643 | 512,351 | 2,571,713 | |||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hong Kong currency notes in circulation |
28,104 | | | | | | | | 28,104 | |||||||||||||||||||||||||||||||||||||||||||||
Deposits by banks |
62,588 | 2,961 | 871 | 468 | 150 | 739 | 3,286 | 77 | 71,140 | |||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
1,217,805 | 57,511 | 25,235 | 11,448 | 10,972 | 7,933 | 4,565 | 331 | 1,335,800 | |||||||||||||||||||||||||||||||||||||||||||||
Repurchase agreements non-trading |
64,910 | 11,795 | 2,861 | 601 | 339 | | 500 | 500 | 81,506 | |||||||||||||||||||||||||||||||||||||||||||||
Items in the course of transmission to other banks |
12,711 | | | | | | | | 12,711 | |||||||||||||||||||||||||||||||||||||||||||||
Trading liabilities |
146,612 | 1,523 | 2,597 | 2,572 | 1,505 | 6,051 | 10,098 | 10,477 | 181,435 | |||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
101 | 899 | 1,309 | 3,864 | 3,082 | 5,590 | 12,937 | 41,703 | 69,485 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
286,128 | 81 | 33 | 27 | 420 | 574 | 1,143 | 1,578 | 289,984 | |||||||||||||||||||||||||||||||||||||||||||||
Debt securities in issue |
16,235 | 13,703 | 19,315 | 11,725 | 7,924 | 8,421 | 19,782 | 5,551 | 102,656 | |||||||||||||||||||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
26,188 | 1,827 | 4,731 | 2,071 | 1,802 | 1,995 | 3,088 | 8,248 | 49,950 | |||||||||||||||||||||||||||||||||||||||||||||
Accruals and other financial liabilities |
20,451 | 6,467 | 2,343 | 1,424 | 1,115 | 816 | 1,229 | 888 | 34,733 | |||||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
| 2 | 1,557 | 402 | | 69 | 3,194 | 19,557 | 24,781 | |||||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities |
1,881,833 | 96,769 | 60,852 | 34,602 | 27,309 | 32,188 | 59,822 | 88,910 | 2,282,285 | |||||||||||||||||||||||||||||||||||||||||||||
Non-financial liabilities |
| | | | | | | 88,046 | 88,046 | |||||||||||||||||||||||||||||||||||||||||||||
Total liabilities at 30 June 2015 |
1,881,833 | 96,769 | 60,852 | 34,602 | 27,309 | 32,188 | 59,822 | 176,956 | 2,370,331 |
HSBC HOLDINGS PLC
125
Notes on Financial Statements (unaudited) (continued)
Due not more than 1 month |
Due over 1
month |
Due over 3
months |
Due over 6
months |
Due over 9 months |
Due over 1 year than 2 years |
Due over 2 years but not more |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
132,137 | | | | | | | | 132,137 | |||||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
8,144 | | | | | | | | 8,144 | |||||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
26,640 | | | | | | | | 26,640 | |||||||||||||||||||||||||||||||||||||||||||||
Trading assets |
345,144 | 1,025 | 100 | | | | 837 | | 347,106 | |||||||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
863 | 346 | 469 | 646 | 289 | 1,361 | 3,740 | 24,109 | 31,823 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
265,816 | 345 | 551 | 82 | 309 | 669 | 1,120 | 947 | 269,839 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
86,341 | 20,506 | 3,958 | 1,908 | 2,517 | 6,734 | 3,390 | 2,033 | 127,387 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
252,285 | 81,682 | 54,901 | 30,874 | 35,921 | 96,919 | 189,032 | 305,627 | 1,047,241 | |||||||||||||||||||||||||||||||||||||||||||||
Reverse repurchase agreements non-trading |
138,214 | 41,593 | 7,387 | 5,034 | 4,190 | 363 | 1,520 | | 198,301 | |||||||||||||||||||||||||||||||||||||||||||||
Financial investments |
30,651 | 43,087 | 33,722 | 20,295 | 21,715 | 43,448 | 111,847 | 118,945 | 423,710 | |||||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
1,600 | 199 | 72 | 106 | 47 | 115 | 210 | 6,598 | 8,947 | |||||||||||||||||||||||||||||||||||||||||||||
Accrued income and other financial assets |
18,184 | 7,671 | 2,549 | 1,305 | 299 | 702 | 853 | 3,652 | 35,215 | |||||||||||||||||||||||||||||||||||||||||||||
Total financial assets |
1,306,019 | 196,454 | 103,709 | 60,250 | 65,287 | 150,311 | 312,549 | 461,911 | 2,656,490 | |||||||||||||||||||||||||||||||||||||||||||||
Non-financial assets |
| | | | | | | 97,103 | 97,103 | |||||||||||||||||||||||||||||||||||||||||||||
Total assets at 30 June 2014 |
1,306,019 | 196,454 | 103,709 | 60,250 | 65,287 | 150,311 | 312,549 | 559,014 | 2,753,593 | |||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hong Kong currency notes in circulation |
26,640 | | | | | | | | 26,640 | |||||||||||||||||||||||||||||||||||||||||||||
Deposits by banks1 |
83,467 | 3,888 | 1,613 | 346 | 323 | 850 | 1,801 | 476 | 92,764 | |||||||||||||||||||||||||||||||||||||||||||||
Customer accounts1 |
1,269,487 | 62,090 | 29,768 | 14,215 | 20,194 | 14,620 | 5,065 | 266 | 1,415,705 | |||||||||||||||||||||||||||||||||||||||||||||
Repurchase agreements non-trading |
126,600 | 23,791 | 7,603 | 2,239 | 4,523 | | | 750 | 165,506 | |||||||||||||||||||||||||||||||||||||||||||||
Items in the course of transmission to other banks |
9,936 | | | | | | | | 9,936 | |||||||||||||||||||||||||||||||||||||||||||||
Trading liabilities |
189,446 | 1,304 | 3,763 | 3,713 | 2,752 | 6,879 | 9,396 | 10,882 | 228,135 | |||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
2,648 | 973 | 9 | 2,135 | 4,291 | 9,211 | 18,622 | 45,079 | 82,968 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
258,655 | 40 | 78 | 41 | 92 | 698 | 1,650 | 2,240 | 263,494 | |||||||||||||||||||||||||||||||||||||||||||||
Debt securities in issue |
16,560 | 9,767 | 10,576 | 9,592 | 6,417 | 18,854 | 19,081 | 5,550 | 96,397 | |||||||||||||||||||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
7,894 | 227 | 49 | 66 | 116 | 225 | 585 | 3,158 | 12,320 | |||||||||||||||||||||||||||||||||||||||||||||
Accruals and other financial liabilities |
23,412 | 8,366 | 3,086 | 1,939 | 1,416 | 1,661 | 1,632 | 1,075 | 42,587 | |||||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
16 | 114 | 26 | 183 | | 308 | 4,006 | 23,399 | 28,052 | |||||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities |
2,014,761 | 110,560 | 56,571 | 34,469 | 40,124 | 53,306 | 61,838 | 92,875 | 2,464,504 | |||||||||||||||||||||||||||||||||||||||||||||
Non-financial liabilities |
| | | | | | | 90,367 | 90,367 | |||||||||||||||||||||||||||||||||||||||||||||
Total liabilities at 30 June 2014 |
2,014,761 | 110,560 | 56,571 | 34,469 | 40,124 | 53,306 | 61,838 | 183,242 | 2,554,871 |
HSBC HOLDINGS PLC
126
Maturity analysis of assets and liabilities (continued)
Due not more than 1 month |
Due over 1
month |
Due over 3
months |
Due over 6 months |
Due over 9 months |
Due over 1 year but not more |
Due over 2 years but not more |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
129,957 | | | | | | | | 129,957 | |||||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
4,927 | | | | | | | | 4,927 | |||||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
27,674 | | | | | | | | 27,674 | |||||||||||||||||||||||||||||||||||||||||||||
Trading assets |
303,463 | | | | | | 730 | | 304,193 | |||||||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
244 | 399 | 417 | 346 | 208 | 1,825 | 4,634 | 20,964 | 29,037 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
341,558 | 56 | 463 | 220 | 32 | 1,003 | 1,033 | 643 | 345,008 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
73,758 | 17,649 | 5,682 | 1,934 | 1,850 | 7,371 | 1,981 | 1,924 | 112,149 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
203,130 | 76,236 | 55,018 | 35,347 | 37,674 | 91,300 | 187,728 | 288,227 | 974,660 | |||||||||||||||||||||||||||||||||||||||||||||
Reverse repurchase agreements non-trading |
116,002 | 30,490 | 9,076 | 2,230 | 582 | 868 | 2,465 | | 161,713 | |||||||||||||||||||||||||||||||||||||||||||||
Financial investments |
28,237 | 50,445 | 41,503 | 14,577 | 17,011 | 48,392 | 96,891 | 118,411 | 415,467 | |||||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
114 | 186 | 13 | 18 | 10 | 41 | 126 | 6,224 | 6,732 | |||||||||||||||||||||||||||||||||||||||||||||
Accrued income and other financial assets |
17,756 | 7,386 | 2,402 | 587 | 317 | 707 | 1,156 | 3,579 | 33,890 | |||||||||||||||||||||||||||||||||||||||||||||
Total financial assets |
1,246,820 | 182,847 | 114,574 | 55,259 | 57,684 | 151,507 | 296,744 | 439,972 | 2,545,407 | |||||||||||||||||||||||||||||||||||||||||||||
Non-financial assets |
| | | | | | | 88,732 | 88,732 | |||||||||||||||||||||||||||||||||||||||||||||
Total assets at 31 December 2014 |
1,246,820 | 182,847 | 114,574 | 55,259 | 57,684 | 151,507 | 296,744 | 528,704 | 2,634,139 | |||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hong Kong currency notes in circulation |
27,674 | | | | | | | | 27,674 | |||||||||||||||||||||||||||||||||||||||||||||
Deposits by banks |
66,829 | 2,890 | 2,539 | 511 | 810 | 621 | 2,963 | 263 | 77,426 | |||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
1,216,574 | 57,127 | 32,925 | 15,023 | 13,586 | 9,278 | 5,819 | 310 | 1,350,642 | |||||||||||||||||||||||||||||||||||||||||||||
Repurchase agreements non-trading |
95,243 | 5,029 | 4,054 | 1,392 | 714 | | | 1,000 | 107,432 | |||||||||||||||||||||||||||||||||||||||||||||
Items in the course of transmission to other banks |
5,990 | | | | | | | | 5,990 | |||||||||||||||||||||||||||||||||||||||||||||
Trading liabilities |
155,604 | 2,041 | 2,636 | 1,439 | 2,918 | 5,744 | 9,603 | 10,587 | 190,572 | |||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
981 | 912 | 4,264 | 972 | 1,557 | 8,500 | 15,037 | 43,930 | 76,153 | |||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
335,802 | 23 | 86 | 223 | 54 | 621 | 1,121 | 2,739 | 340,669 | |||||||||||||||||||||||||||||||||||||||||||||
Debt securities in issue |
14,741 | 15,424 | 13,027 | 7,854 | 6,050 | 14,209 | 19,481 | 5,161 | 95,947 | |||||||||||||||||||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
191 | 28 | 56 | 55 | 63 | 213 | 551 | 2,837 | 3,994 | |||||||||||||||||||||||||||||||||||||||||||||
Accruals and other financial liabilities |
20,893 | 9,170 | 3,013 | 1,166 | 1,757 | 1,355 | 1,674 | 818 | 39,846 | |||||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
| 150 | | 3 | 167 | 113 | 3,607 | 22,624 | 26,664 | |||||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities |
1,940,522 | 92,794 | 62,600 | 28,638 | 27,676 | 40,654 | 59,856 | 90,269 | 2,343,009 | |||||||||||||||||||||||||||||||||||||||||||||
Non-financial liabilities |
| | | | | | | 91,152 | 91,152 | |||||||||||||||||||||||||||||||||||||||||||||
Total liabilities at 31 December 2014 |
1,940,522 | 92,794 | 62,600 | 28,638 | 27,676 | 40,654 | 59,856 | 181,421 | 2,434,161 |
HSBC HOLDINGS PLC
127
Notes on the Financial Statements (unaudited) (continued)
17 | Provisions |
Restructuring costs |
Contractual commitments |
Legal proceedings and regulatory matters |
Customer remediation |
Other provisions |
Total | |||||||||||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||||
At 1 January 2015 |
197 | 234 | 2,184 | 1,831 | 552 | 4,998 | ||||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
92 | 35 | 1,432 | 155 | 45 | 1,759 | ||||||||||||||||||||||||||||||
Provisions utilised |
(47 | ) | (1 | ) | (145 | ) | (450 | ) | (71 | ) | (714 | ) | ||||||||||||||||||||||||
Amounts reversed |
(13 | ) | (10 | ) | (86 | ) | (13 | ) | (50 | ) | (172 | ) | ||||||||||||||||||||||||
Unwinding of discounts |
| | 24 | 4 | | 28 | ||||||||||||||||||||||||||||||
Exchange differences and other movements |
(34 | ) | (89 | ) | (441 | ) | (173 | ) | (37 | ) | (774 | ) | ||||||||||||||||||||||||
At 30 June 2015 |
195 | 169 | 2,968 | 1,354 | 439 | 5,125 | ||||||||||||||||||||||||||||||
At 1 January 2014 |
271 | 177 | 1,832 | 2,382 | 555 | 5,217 | ||||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
51 | 38 | 188 | 299 | 67 | 643 | ||||||||||||||||||||||||||||||
Provisions utilised |
(77 | ) | (1 | ) | (214 | ) | (1,085 | ) | (51 | ) | (1,428 | ) | ||||||||||||||||||||||||
Amounts reversed |
(20 | ) | (14 | ) | (157 | ) | (64 | ) | (46 | ) | (301 | ) | ||||||||||||||||||||||||
Unwinding of discounts |
| | 22 | 3 | 3 | 28 | ||||||||||||||||||||||||||||||
Exchange differences and other movements |
1 | (6 | ) | 94 | 37 | (2 | ) | 124 | ||||||||||||||||||||||||||||
At 30 June 2014 |
226 | 194 | 1,765 | 1,572 | 526 | 4,283 | ||||||||||||||||||||||||||||||
At 1 July 2014 |
226 | 194 | 1,765 | 1,572 | 526 | 4,283 | ||||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
96 | 98 | 1,564 | 1,141 | 87 | 2,986 | ||||||||||||||||||||||||||||||
Provisions utilised |
(66 | ) | (1 | ) | (895 | ) | (684 | ) | (61 | ) | (1,707 | ) | ||||||||||||||||||||||||
Amounts reversed |
(23 | ) | (32 | ) | (124 | ) | (120 | ) | (20 | ) | (319 | ) | ||||||||||||||||||||||||
Unwinding of discounts |
| 1 | 21 | 7 | 8 | 37 | ||||||||||||||||||||||||||||||
Exchange differences and other movements |
(36 | ) | (26 | ) | (147 | ) | (85 | ) | 12 | (282 | ) | |||||||||||||||||||||||||
At 31 December 2014 |
197 | 234 | 2,184 | 1,831 | 552 | 4,998 |
Further details of Legal proceedings and regulatory matters are set out in Note 19. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC.
Customer remediation refers to activities (root cause analysis, customer contact, case reviews, decision making and redress calculations) carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is often initiated by HSBC in response to customer complaints and/or industry developments in sales practices, and is not necessarily initiated by regulatory action.
Payment Protection Insurance
At 30 June 2015, a provision of $903m (30 June 2014: $759m; 31 December 2014: $1,079m) was held relating to the estimated liability for redress in respect of the possible mis-selling of payment protection insurance (PPI) policies in previous years. An increase in provisions of $91m was recognised during the half-year to 30 June 2015, primarily reflecting higher expected levels of inbound complaints by claims management companies compared with previous forecasts.
The estimated liability for redress is calculated on the basis of the total premiums paid by the customer plus simple interest of 8% per annum (or the rate inherent in the related loan product where higher). The basis for calculating the redress liability is the same for single premium and regular premium policies. Future estimated redress levels are based on historically observed redress per policy.
A total of 5.4m PPI policies have been sold by HSBC since 2000 which generated estimated gross written premiums of approximately $4.9bn and revenues of approximately $4.0bn at first half of 2015 average exchange rates. At 30 June 2015, the estimated total complaints expected to be received were 2.0m, representing 36% of total policies sold. It is estimated that contact will be made with regard to 2.3m policies, representing 43% of total policies sold. This estimate includes inbound complaints as well as HSBCs proactive contact exercise on certain policies (outbound contact).
The following table details the cumulative number of complaints received at 30 June 2015 and the number of claims expected in the future:
Cumulative to 30 June 2015 |
Future expected |
|||||||||||
Inbound complaints1 (000s of policies) |
1,293 | 300 | ||||||||||
Outbound contact (000s of policies) |
571 | 167 | ||||||||||
Response rate to outbound contact |
51% | 51% | ||||||||||
Average uphold rate per claim2 |
73% | 73% | ||||||||||
Average redress per claim ($) |
2,595 | 2,604 |
1 | Excludes invalid claims where the complainant has not held a PPI policy. |
2 | Claims include inbound and responses to outbound contact. |
HSBC HOLDINGS PLC
128
The main assumptions involved in calculating the redress liability are the volume of inbound complaints, the projected period of inbound complaints, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint. The main assumptions are likely to evolve over time as root cause analysis continues, more experience is available regarding customer initiated complaint volumes received, and we handle responses to our ongoing outbound contact.
A 100,000 increase/decrease in the total inbound complaints would increase/decrease the redress provision by approximately $194m. Each 1% increase/decrease in the response rate to our outbound contact exercise would increase/decrease the redress provision by approximately $13m.
A 2014 decision of the UK Supreme Court (Plevin) held that, judged on its own facts, non-disclosure of the amount of commissions payable in connection with the sale of PPI to a customer created an unfair relationship under the provisions of the UK Consumer Credit Act (CCA). The FCA is considering whether additional rules and/or guidance are required to deal with the effect of the Plevin decision on complaints about PPI, and the Financial Ombudsman Service is reviewing the implications for complaints referred to it. HSBC is assessing any possible consequences of the case on its historical sales of PPI; at 30 June 2015 no adjustment to the PPI provision had been recorded in relation to the matter.
In addition to these factors and assumptions, the extent of the required redress will also depend on the facts and circumstances of each individual customers case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress.
Interest rate derivatives
At 30 June 2015, a provision of $210m (30 June 2014: $317m; 31 December 2014: $312m) was held relating to the estimated liability for redress in respect of the possible mis-selling of interest rate derivatives in the UK. The provision relates to the estimated redress payable to customers in respect of historical payments under derivative contracts, the expected write-off by the bank of open derivative contract balances and the estimated project costs. There was no increase to the provision recorded in the period (30 June 2014: $38m; 31 December 2014: $250m).
UK Consumer Credit Act
HSBC has undertaken a review of compliance with the fixed-sum unsecured loan agreement requirements of the CCA. $334m was recorded within Accruals, deferred income and other liabilities for the repayment of interest to customers (30 June 2014: $367m; 31 December 2014: $379m), primarily where annual statements did not remind them of their right to partially prepay the loan, notwithstanding that the customer loan documentation did refer to this right. The cumulative liability to date was $588m (30 June 2014: $339m; 31 December 2014: $591m), of which payments of $245m (30 June 2014: nil; 31 December 2014: $212m) were made to customers. There is some uncertainty as to whether other technical requirements of the CCA have been met.
Brazilian labour, civil and fiscal claims
Brazilian labour, civil and fiscal litigation provisions were $451m (30 June 2014: $404m; 31 December 2014: $501m) as at 30 June 2015. Of these provisions, $207m (30 June 2014: $256m; 31 December 2014: $246m) was in respect of labour and overtime litigation claims brought by past employees against HSBC operations in Brazil following their departure from the bank. The main assumptions involved in estimating the liability are the expected number of departing employees, individual salary levels and the facts and circumstances of each individual case. These provisions form part of the Brazilian disposal group and were classified as held for sale at 30 June 2015 (see Note 12).
18 | Contingent liabilities, contractual commitments and guarantees |
At | ||||||||||||||||||
30 June 2015 |
30 June 2014 |
31 December 2014 |
||||||||||||||||
$m | $m | $m | ||||||||||||||||
Guarantees and contingent liabilities |
||||||||||||||||||
Guarantees |
88,103 | 87,800 | 86,385 | |||||||||||||||
Other contingent liabilities |
297 | 394 | 346 | |||||||||||||||
88,400 | 88,194 | 86,731 | ||||||||||||||||
Commitments |
||||||||||||||||||
Documentary credits and short-term trade-related transactions |
11,720 | 12,986 | 12,082 | |||||||||||||||
Forward asset purchases and forward deposits placed |
1,174 | 2,353 | 823 | |||||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend |
637,558 | 626,729 | 638,475 | |||||||||||||||
650,452 | 642,068 | 651,380 |
The above table discloses the nominal principal amounts of commitments, guarantees and other contingent liabilities. Contingent liabilities arising from legal proceedings, regulatory and other matters against the Group are disclosed in Note 19. Nominal principal amounts represent the amounts at risk should contracts be fully drawn upon and clients default. As a significant proportion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements.
HSBC HOLDINGS PLC
129
Notes on the Financial Statements (unaudited) (continued)
Capital commitments
In addition to the commitments disclosed above, at 30 June 2015 HSBC had $468m (30 June 2014: $513m; 31 December 2014: $656m) of capital commitments contracted but not provided for and $174m (30 June 2014: $232m; 31 December 2014: $101m) of capital commitments authorised but not contracted for.
19 | Legal proceedings and regulatory matters |
HSBC is party to legal proceedings and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described below, HSBC considers that none of these matters are material. The recognition of provisions is determined in accordance with the accounting policies set out in Note 29 of the Annual Report and Accounts 2014. While the outcome of legal proceedings and regulatory matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of these matters as at 30 June 2015 (see Note 17). Where an individual provision is material, the fact that a provision has been made is stated and quantified, except to the extent doing so would be seriously prejudicial. Any provision recognised does not constitute an admission of wrongdoing or legal liability. It is not practicable to provide an aggregate estimate of potential liability for our legal proceedings and regulatory matters as a class of contingent liabilities.
Securities litigation
As a result of an August 2002 restatement of previously reported consolidated financial statements and other corporate events, including the 2002 settlement with 46 states and the District of Columbia relating to real estate lending practices, Household International, Inc. (Household International) and certain former officers were named as defendants in a class action lawsuit, Jaffe v. Household International, Inc., et al., filed in August 2002 in the US District Court for the Northern District of Illinois (the Illinois District Court). The complaint asserted claims under the US Securities Exchange Act and alleged that the defendants knowingly or recklessly made false and misleading statements of material fact relating to Household Internationals Consumer Lending operations, including collections, sales and lending practices, some of which ultimately led to the 2002 state settlement agreement, and facts relating to accounting practices evidenced by the restatement. Ultimately, a class was certified on behalf of all persons who acquired and disposed of Household International common stock between July 1999 and October 2002.
A jury trial concluded in April 2009, which was decided partly in favour of the plaintiffs. Various legal challenges to the verdict were raised in post-trial briefing.
In December 2011, following the submission of claim forms by class members, the court-appointed claims administrator to the Illinois District Court reported that the total number of claims that generated an allowed loss was 45,921, and that the aggregate amount of these claims was approximately $2.2bn. The defendants filed legal challenges regarding the presumption of reliance as to the class and compliance with the claim form requirements, which the Illinois District Court, in September 2012, rejected for the most part. The Illinois District Court directed further proceedings before a court-appointed Special Master to address certain claims submission issues.
In October 2013, the Illinois District Court denied the defendants additional post-trial motions for judgement as a matter of law or, in the alternative, for a new trial, and granted plaintiffs motions for a partial final judgement and awarded pre-judgement interest at the prime rate, compounded annually. Subsequently, in October 2013, the Illinois District Court entered a partial final judgement against the defendants in the amount of approximately $2.5bn (including pre-judgement interest).
In addition to the partial judgement that has been entered, there also remain approximately $625m in claims, prior to imposition of pre-judgement interest, that still are subject to objections that have not yet been ruled upon by the Illinois District Court.
The defendants filed a Notice of Appeal of the partial final judgement, and oral argument was heard by the US Court of Appeals for the Seventh Circuit (the Court of Appeals) in May 2014. In May 2015, the Court of Appeals issued a decision reversing the partial final judgement of the Illinois District Court and remanding the case for a new trial on loss causation, which ultimately will entail a reassessment of the quantum of damages. In July 2015, the Court of Appeals denied plaintiffs petition for a panel rehearing of the decision of the Court of Appeals.
The timing and ultimate resolution of this matter remains highly uncertain, and given the complexity and uncertainties associated with a new trial on loss causation and a reassessment of the quantification of damages, there continues to be a wide range of possible outcomes. Depending on whether and to what extent the plaintiffs are able to demonstrate loss causation, the amount of damages, based upon the claims included in the reversed partial final judgement, and other pending claims and the application of pre-judgement interest on all pending claims, may lie in a range from a relatively insignificant amount to an amount up to or exceeding $3.6bn. A provision has been recognised based on managements best estimate of probable outflows, but the amount of such provision is not disclosed as it would prejudice seriously the position of HSBC in the resolution of this matter.
Bernard L. Madoff Investment Securities LLC
Bernard L. Madoff (Madoff) was arrested in December 2008, and ultimately pleaded guilty to running a Ponzi scheme. He has acknowledged, in essence, that while purporting to invest his customers money in securities, he in fact never invested in
HSBC HOLDINGS PLC
130
securities and used other customers money to fulfil requests to return investments. His firm, Bernard L. Madoff Investment Securities LLC (Madoff Securities), is being liquidated in the US by a trustee (the Trustee).
Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Madoff Securities. Based on information provided by Madoff Securities, as at 30 November 2008, the purported aggregate value of these funds was $8.4bn, an amount that includes fictitious profits reported by Madoff. Based on information available to HSBC, we have estimated that the funds actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time that HSBC serviced the funds totalled approximately $4bn. Various HSBC companies have been named as defendants in lawsuits arising out of Madoff Securities fraud.
US/UK litigation: The Trustee has brought suits against various HSBC companies in the US Bankruptcy Court and in the English High Court. The Trustees US actions included common law claims, alleging that HSBC aided and abetted Madoffs fraud and breach of fiduciary duty. Those claims were dismissed on grounds of lack of standing. The Trustees remaining US claims seek recovery of prepetition transfers pursuant to US bankruptcy law. The amount of these remaining claims has not been pleaded or determined as against HSBC.
Alpha Prime Fund Ltd (Alpha Prime) and Senator Fund SPC (Senator), co-defendants in the Trustees US actions, have brought cross-claims against HSBC. These funds have also sued HSBC in Luxembourg (discussed below).
The Trustees English action seeks recovery of unspecified transfers from Madoff Securities to or through HSBC. HSBC has not yet been served with the Trustees English action. The Trustees deadline for serving the claim has been extended through the third quarter of 2015.
Fairfield Sentry Limited, Fairfield Sigma Limited and Fairfield Lambda Limited (collectively, Fairfield), funds whose assets were invested with Madoff Securities, commenced multiple suits in the US and the British Virgin Islands (the BVI) against fund shareholders, including various HSBC companies that acted as nominees for HSBC clients, seeking restitution of payments made in connection with share redemptions. The US actions brought by Fairfield are stayed pending the outcome of the Fairfield cases in the BVI (discussed below).
In September 2013, the US Court of Appeals for the Second Circuit (Court of Appeals) affirmed the dismissal of purported class action claims against HSBC and others brought by investors in three Madoff-invested funds on grounds of forum non conveniens. The plaintiffs filed petitions for certiorari to the US Supreme Court which were denied in March 2015. In May 2015, plaintiffs filed a motion asking the Court of Appeals to restore their class action claims on the basis of an alleged change of law governing the claims. In June 2015, the Court of Appeals denied plaintiffs motion.
In December 2014, three new Madoff-related actions were filed in the US. The first is a purported class action brought in New York federal court by direct investors in Madoff Securities who were holding their investments as of December 2008, asserting various common law claims and seeking to recover damages lost to Madoff Securities fraud on account of HSBCs purported knowledge and alleged furtherance of the fraud. This matter has been stayed pending the outcome of a similar case not involving HSBC. The other two actions were filed by SPV Optimal SUS Ltd (SPV OSUS), the purported assignee of the Madoff Securities-invested company, Optimal Strategic US Equity Ltd. One of these actions was filed in New York state court and the other in New York federal court. In January 2015, SPV OSUS dismissed its federal lawsuit against HSBC. The state court action against HSBC remains pending.
In May 2015, a new action was filed in New York federal court by two investors in Hermes International Fund Limited (Hermes) asserting various common law claims against HSBC and seeking to recover damages lost to Madoff Securities fraud. A preliminary conference is scheduled to take place in October 2015.
BVI litigation: Beginning in October 2009, the Fairfield funds, whose assets were directly or indirectly invested with Madoff Securities, commenced multiple suits in the BVI against numerous fund shareholders, including various HSBC companies that acted as nominees for clients of HSBCs private banking business and other clients who invested in the Fairfield funds. The Fairfield funds are seeking restitution of redemption payments made by the funds to defendants on the grounds that they were mistakenly based on inflated net asset values. In April 2014, the UK Privy Council issued a ruling on two preliminary issues in favour of other defendants in the BVI actions, and issued its order in October 2014. A motion was brought by other defendants before the BVI court challenging the Fairfield liquidators authorisation to pursue its claims in the US. That motion was heard in March 2015 and judgement is pending.
Bermuda litigation: In January 2009, Kingate Global Fund Limited and Kingate Euro Fund Limited (collectively, Kingate), funds whose assets were directly or indirectly invested with Madoff Securities, commenced an action in Bermuda against HSBC Bank Bermuda Limited for recovery of funds held in Kingates accounts, fees and dividends. This action is currently pending, but is not expected to move forward until there is a resolution as to the Trustees separate US actions against Kingate and HSBC Bank Bermuda Limited.
Thema Fund Limited (Thema) and Hermes, funds invested with Madoff Securities, each also brought three actions in Bermuda in 2009. The first set of actions were brought against HSBC Institutional Trust Services (Bermuda) Limited and seek recovery of funds in frozen accounts held at HSBC. The second set of actions asserts liability against HSBC Institutional Trust Services (Bermuda) Limited in relation to claims for mistake, recovery of fees and damages for breach of contract. The third set of actions seeks return of fees from HSBC Bank Bermuda Limited and HSBC Securities Services (Bermuda). There has been little
HSBC HOLDINGS PLC
131
Notes on the Financial Statements (unaudited) (continued)
progress in these actions for several years, although in January 2015, Thema and Hermes served notice of intent to proceed in respect of the second set of actions referred to above. A hearing has not yet been scheduled.
Cayman Islands litigation: In February 2013, Primeo Fund, a Cayman Islands-based fund invested in Madoff Securities, brought an action against the fund administrator, Bank of Bermuda (Cayman), and the fund custodian, HSBC Securities Services (Luxembourg) (HSSL), alleging breaches of contract. Primeo Fund claims damages from defendants to compensate it for alleged losses, including loss of profit and any liability to the Trustee. Trial is scheduled to begin in November 2016.
Luxembourg litigation: In April 2009, Herald Fund SPC (Herald) (in official liquidation since July 2013) commenced action against HSSL before the Luxembourg District Court seeking restitution of all cash and securities Herald purportedly lost because of Madoff Securities fraud, or in the alternative, money damages in the same amount. In March 2013, the Luxembourg District Court dismissed Heralds restitution claim for the return of the securities. Heralds restitution claim for return of the cash and claim for money damages were reserved. Herald appealed this judgement in May 2013. In May 2015, the Luxembourg Court of Appeal held that Herald must pay security for costs before its claim can be pursued on appeal. Herald filed a request for correction of material errors with respect to the amount of the security, to which HSSL has responded. The parties are awaiting a hearing on Heralds request. Proceedings on the reserved restitution claim were suspended pending resolution of the appeal.
In October 2009, Alpha Prime commenced an action against HSSL before the Luxembourg District Court, alleging breach of contract and negligence in the appointment of Madoff Securities as a sub-custodian of Alpha Primes assets. Alpha Prime was ordered to provide a judicial bond. Alpha Prime requested a stay of these proceedings pending its negotiations with the Trustee in the US proceedings. The matter has been temporarily suspended at Alpha Primes request. The parties are awaiting the next hearing date.
In March 2010, Herald (Lux) SICAV (Herald (Lux)) (in official liquidation since April 2009) commenced an action against HSSL before the Luxembourg District Court seeking restitution of securities, or the cash equivalent, or money damages in the alternative. Herald (Lux) has also requested the restitution of fees paid to HSSL as custodian and service agent of the fund. The next preliminary hearing is scheduled to take place in September 2015.
In December 2014, Senator commenced an action against HSSL before the Luxembourg District Court, seeking the restitution of securities held as of the latest net asset value statement from November 2008, or in the alternative, money damages. The matter has been temporarily suspended at Senators request. The parties are awaiting the next hearing date.
In April 2015, Senator commenced an action against the Luxembourg branch of HSBC Bank plc before the Luxembourg District Court asserting identical claims to those asserted in Senators action against HSSL. This action is at an early stage.
HSSL has been sued in various actions by shareholders in the Primeo Select Fund, Herald, Herald (Lux), and Hermes. These actions are in different stages, most of which have been dismissed, suspended or postponed.
Ireland litigation: In November 2013, Defender Limited, a fund invested with Madoff securities, commenced an action against HSBC Institutional Trust Services (Ireland) Limited (HTIE), alleging breach of the custodian agreement and claiming damages and indemnification for claims against Defender Limited for fund losses. The action also includes four non-HSBC parties, who served as directors and investment managers to Defender Limited. This matter is ongoing.
In July 2013 and December 2013, settlements were reached in respect of claims filed against HTIE in the Irish High Court by Thema International Fund plc (Thema International) and Alternative Advantage Plc (AA), respectively. Two actions by individual Thema International shareholders against HTIE and Thema International remain active. A hearing on preliminary matters relating to the plaintiffs entitlement to bring the actions is scheduled to take place in December 2015.
In December 2014, a new proceeding against HTIE and HSBC Securities Services (Ireland) Limited was brought by SPV OSUS, alleging breach of the custodian agreement and claiming damages and indemnification for fund losses.
There are many factors that may affect the range of possible outcomes, and the resulting financial impact, of the various Madoff-related proceedings described above, including but not limited to the multiple jurisdictions in which the proceedings have been brought and the number of different plaintiffs and defendants in such proceedings. Based upon the information currently available, managements estimate of possible aggregate damages that might arise as a result of all claims in the various Madoff-related proceedings is up to or exceeding $800m. Due to uncertainties and limitations of this estimate, the ultimate damages could differ significantly from this amount.
US mortgage-related investigations
In April 2011, following completion of a broad horizontal review of industry residential mortgage foreclosure practices, HSBC Bank USA N.A. (HSBC Bank USA) entered into a consent cease-and-desist order with the Office of the Comptroller of the Currency (the OCC). HSBC Finance Corporation (HSBC Finance) and HSBC North America Holdings Inc. (HNAH) also entered into a similar consent order with the Federal Reserve Board (the FRB) (together with the OCC order, the Servicing Consent Orders). The Servicing Consent Orders require prescribed actions to address the deficiencies noted in the joint examination and described in the consent orders. HSBC Bank USA, HSBC Finance and HNAH continue to work with the OCC and the FRB to align their processes with the requirements of the consent orders and are implementing operational changes as required. In June 2015, HSBC Bank USA entered into an amendment to the OCC order (Amended OCC Order) setting forth, inter alia, that HSBC Bank USA is not yet in compliance with all requirements of the OCC order and imposing business restrictions related to
HSBC HOLDINGS PLC
132
residential mortgage servicing. The business restrictions, which include a prohibition against the bulk acquisition of residential mortgage servicing or residential mortgage servicing rights and a requirement to seek OCC supervisory non-objection to outsource any residential mortgage servicing activities that are not already outsourced as of the date of the Amended OCC Order, will remain in place until the OCC order is terminated. A failure to satisfy all requirements of the OCC order may result in a variety of regulatory consequences for HSBC Bank USA, including the imposition of civil money penalties.
Pursuant to the Servicing Consent Orders, an independent consultant was retained to conduct an independent review of foreclosures pending or completed between January 2009 and December 2010 (the Independent Foreclosure Review) to determine if any borrower was financially injured as a result of an error in the foreclosure process. In February 2013, HSBC Bank USA entered into an agreement with the OCC, and HSBC Finance and HNAH entered into an agreement with the FRB (together, the IFR Settlement Agreements), pursuant to which the Independent Foreclosure Review was replaced by a broader framework under which HSBC and 12 other participating servicers agreed to provide, in the aggregate, over $9.3bn in cash payments and other assistance to help eligible borrowers. Pursuant to the IFR Settlement Agreements, HNAH made a cash payment of $96m into a fund used to make payments to borrowers that were in active foreclosure during 2009 and 2010, and in addition, is providing other assistance (e.g. loan modifications) to help eligible borrowers. Borrowers who receive compensation will not be required to execute a release or waiver of rights and will not be precluded from pursuing litigation concerning foreclosure or other mortgage servicing practices. For participating servicers, including HSBC Bank USA and HSBC Finance, fulfilment of the terms of the IFR Settlement Agreements will satisfy the Independent Foreclosure Review requirements of the Servicing Consent Orders, including the wind-down of the Independent Foreclosure Review.
The Servicing Consent Orders do not preclude additional enforcement actions against HSBC Bank USA, HSBC Finance or HNAH by bank regulatory, governmental or law enforcement agencies, such as the US Department of Justice (the DoJ) or state Attorneys General, which could include the imposition of civil money penalties and other sanctions relating to the activities that are the subject of the Servicing Consent Orders. Pursuant to the IFR Settlement Agreement with the OCC, however, the OCC has agreed that it will not assess civil money penalties or initiate any further enforcement action with respect to past mortgage servicing and foreclosure-related practices addressed in the Servicing Consent Orders, provided the terms of the IFR Settlement Agreements are fulfilled. The OCCs agreement not to assess civil money penalties is further conditioned on HNAH making payments or providing borrower assistance pursuant to any agreement that may be entered into with the DoJ in connection with the servicing of residential mortgage loans. The FRB has agreed that any assessment of civil money penalties by the FRB will reflect a number of adjustments, including amounts expended in consumer relief and payments made pursuant to any agreement that may be entered into with the DoJ in connection with the servicing of residential mortgage loans. The IFR Settlement Agreements do not preclude private litigation concerning these practices.
Separate from the Servicing Consent Orders and the settlements related to the Independent Foreclosure Review discussed above, in February 2012, five of the largest US mortgage servicers (not including any HSBC companies) reached a settlement with the DoJ, the US Department of Housing and Urban Development and state Attorneys General of 49 states with respect to foreclosure and other mortgage servicing practices. Following the February 2012 settlement, these government agencies initiated discussions with other mortgage industry servicers, including HSBC, HSBC Bank USA, HSBC Finance and HNAH, and discussions have been held with US bank regulators and other governmental agencies regarding a potential resolution. Any such settlement, however, may not completely preclude other enforcement actions by state or federal agencies, bank regulators or law enforcement bodies related to foreclosure and other mortgage servicing practices including, but not limited to, matters relating to the securitisation of mortgages for investors. These practices have in the past resulted in private litigation, and such a settlement would not preclude further private litigation concerning these practices.
US mortgage securitisation activity and litigation
HSBC Bank USA has been involved as a sponsor/seller of loans used to facilitate whole loan securitisations underwritten by HSBC Securities (USA) Inc. (HSI). From 2005 to 2007, HSBC Bank USA purchased and sold $24bn of such loans to HSI which were subsequently securitised and sold by HSI to third parties. The outstanding principal balance on these loans was approximately $5.5bn as at 30 June 2015.
Participants in the US mortgage securitisation market that purchased and repackaged whole loans have been the subject of lawsuits and governmental and regulatory investigations and inquiries, which have been directed at groups within the US mortgage market such as servicers, originators, underwriters, trustees or sponsors of securitisations, and at particular participants within these groups. As the industrys residential mortgage foreclosure issues continue, HSBC Bank USA has taken title to an increasing number of foreclosed homes as trustee on behalf of various securitisation trusts. As nominal record owner of these properties, HSBC Bank USA has been sued by municipalities and tenants alleging various violations of law, including laws regarding property upkeep and tenants rights. While HSBC believes and continues to maintain that the obligations at issue and any related liabilities are properly those of the servicer of each trust, HSBC continues to receive significant adverse publicity in connection with these and similar matters, including foreclosures that are serviced by others in the name of HSBC, as trustee.
Between June and December 2014, a number of lawsuits were filed in state and federal court in New York against HSBC Bank USA as trustee of over 250 mortgage securitisation trusts. These lawsuits are brought derivatively on behalf of the trusts by a class of investors including, amongst others, BlackRock and PIMCO funds. Similar lawsuits were filed simultaneously against other non-HSBC financial institutions that served as mortgage securitisation pool trustees. The complaints against HSBC Bank
HSBC HOLDINGS PLC
133
Notes on the Financial Statements (unaudited) (continued)
USA allege that the trusts have sustained losses in collateral value of over $34bn. The lawsuits seek unspecified damages resulting from alleged breaches of the US Trust Indenture Act, breach of fiduciary duties, negligence, breach of contract and breach of the common law duty of trust. HSBC filed a motion to dismiss three of these lawsuits in January 2015, which was unsuccessful.
Various HSBC companies have also been named as defendants in a number of actions in connection with residential mortgage-backed securities (RMBS) offerings, which generally allege that the offering documents for securities issued by securitisation trusts contained material misstatements and omissions, including statements regarding the underwriting standards governing the underlying mortgage loans. In June 2015, HSBCs motion to dismiss in one of these actions was granted in its entirety.
HSBC Bank USA, HSBC Finance and Decision One Mortgage Company LLC (an indirect subsidiary of HSBC Finance) have been named as defendants in various mortgage loan repurchase actions brought by trustees of securitisation trusts. In the aggregate, these actions seek to have the HSBC defendants repurchase mortgage loans, or pay compensatory damages in lieu of repurchase totalling at least $1bn. Motions to dismiss have been filed in two of these actions. In respect of one of these actions, the motion to dismiss was denied and a trial is scheduled to take place in February 2016. The other motion to dismiss remains pending. In addition to actions brought by trustees of securitisation trusts, HSBC Bank USA and Decision One Mortgage Company LLC have been named as defendants in two separate actions filed by Residential Funding Company LLC (RFC), a mortgage loan purchase counterparty. These actions seek unspecified damages in relation to alleged losses suffered by RFC as a result of approximately 25,000 mortgage loans purchased from HSBC between 1986-2007. These actions are at an early stage.
Since 2010, various HSBC entities have received subpoenas and requests for information from US authorities seeking the production of documents and information regarding HSBCs involvement, and the involvement of its affiliates, in particular private-label RMBS transactions as an issuer, sponsor, underwriter, depositor, trustee, custodian or servicer. HSBC continues to cooperate with these US authorities. In November 2014, HNAH, on behalf of itself and various subsidiaries including, but not limited to, HSBC Bank USA, HASCO, HSI, HSI Asset Loan Obligation, HSBC Mortgage Corporation (USA), HSBC Finance and Decision One Mortgage Company LLC, received a subpoena from the US Attorneys Office for the District of Colorado, pursuant to the Financial Industry Reform, Recovery and Enforcement Act, concerning the origination, financing, purchase, securitisation and servicing of subprime and non-subprime residential mortgages. This matter is at an early stage and HSBC is cooperating fully.
HSBC expects the focus on mortgage securitisations to continue. As a result, HSBC companies may be subject to additional claims, litigation and governmental or regulatory scrutiny relating to its participation in the US mortgage securitisation market, either as a member of a group or individually.
There are many factors that may affect the range of possible outcomes, and the resulting financial impact, of these private lawsuits. Any liabilities that might arise as a result of the claims in these actions could, however, be significant.
Anti-money laundering and sanctions-related matters
In October 2010, HSBC Bank USA entered into a consent cease-and-desist order with the OCC, and HNAH entered into a consent cease-and-desist order with the FRB (the Orders). These Orders required improvements to establish an effective compliance risk management programme across HSBCs US businesses, including risk management related to US Bank Secrecy Act (the BSA) and anti-money laundering (AML) compliance. Steps continue to be taken to address the requirements of the Orders.
In December 2012, HSBC Holdings, HNAH and HSBC Bank USA entered into agreements with US and UK government agencies regarding past inadequate compliance with the BSA, AML and sanctions laws. Among those agreements, HSBC Holdings and HSBC Bank USA entered into a five-year deferred prosecution agreement with the DoJ, the US Attorneys Office for the Eastern District of New York, and the US Attorneys Office for the Northern District of West Virginia (the US DPA); HSBC Holdings entered into a two-year deferred prosecution agreement with the New York County District Attorney (the DANY DPA); and HSBC Holdings consented to a cease-and-desist order and HSBC Holdings and HNAH consented to a civil money penalty order with the FRB. In addition, HSBC Bank USA entered into a civil money penalty order with a bureau of the US Treasury Department known as the Financial Crimes Enforcement Network (FinCEN) and a separate civil money penalty order with the OCC. HSBC Holdings also entered into an agreement with the Office of Foreign Assets Control (OFAC) regarding historical transactions involving parties subject to OFAC sanctions and an undertaking with the UK FCA to comply with certain forward-looking AML and sanctions-related obligations.
Under these agreements, HSBC Holdings and HSBC Bank USA made payments totalling $1.9bn to US authorities and are continuing to comply with ongoing obligations. In July 2013, the US District Court for the Eastern District of New York approved the US DPA and retained authority to oversee implementation of that agreement. Under the agreements with the DoJ, FCA, and FRB, an independent monitor (who is, for FCA purposes, a skilled person under Section 166 of the Financial Services and Markets Act) is evaluating and regularly assessing the effectiveness of HSBCs AML and sanctions compliance function and HSBCs progress in implementing its remedial obligations under the agreements.
HSBC Holdings has fulfilled all of the requirements imposed by the DANY DPA, which expired by its terms at the end of the two-year period of that agreement in December 2014. If HSBC Holdings and HSBC Bank USA fulfil all of the requirements imposed by the US DPA, the DoJ charges against those entities will be dismissed at the end of the five-year period of that
HSBC HOLDINGS PLC
134
agreement. The DoJ may prosecute HSBC Holdings or HSBC Bank USA in relation to any matters that are the subject of the US DPA if HSBC Holdings or HSBC Bank USA breaches the terms of the US DPA.
HSBC Bank USA also entered into a separate consent order with the OCC, requiring it to correct the circumstances and conditions as noted in the OCCs then most recent report of examination, and imposing certain restrictions on HSBC Bank USA directly or indirectly acquiring control of, or holding an interest in, any new financial subsidiary, or commencing a new activity in its existing financial subsidiary, unless it receives prior approval from the OCC. HSBC Bank USA also entered into a separate consent order with the OCC requiring it to adopt an enterprise-wide compliance programme.
These settlements with US and UK authorities have led to private litigation, and do not preclude further private litigation related to HSBCs compliance with applicable BSA, AML and sanctions laws or other regulatory or law enforcement actions for BSA, AML, sanctions or other matters not covered by the various agreements.
In May 2014, a shareholder derivative action was filed by a shareholder of HSBC Holdings purportedly on behalf of HSBC Holdings, HSBC Bank USA, HNAH and HSBC USA Inc. (the Nominal Corporate Defendants) in New York State Supreme Court against certain current and former directors and officers of those HSBC companies (the Individual Defendants). The complaint alleges that the Individual Defendants breached their fiduciary duties to the Nominal Corporate Defendants and caused a waste of corporate assets by allegedly permitting and/or causing the conduct underlying the US DPA. Plaintiff filed an amended complaint in February 2015. In March 2015, the Nominal Corporate Defendants moved to dismiss the action, and the Individual Defendants who had been served also responded to the complaint. The motion was fully briefed in May 2015. Oral argument is scheduled to take place in August 2015.
In July 2014, a claim was filed in the Ontario Superior Court of Justice against HSBC Holdings and a former employee purportedly on behalf of a class of persons who purchased HSBC common shares and American Depositary Shares between July 2006 and July 2012. The complaint, which seeks monetary damages of up to CA$20bn, alleges that the defendants made statutory and common law misrepresentations in documents released by HSBC Holdings and its wholly owned subsidiary, HSBC Bank Canada, relating to HSBCs compliance with BSA, AML, sanctions and other laws.
In November 2014, a complaint was filed in the US District Court for the Eastern District of New York on behalf of representatives of US persons killed or injured in Iraq between April 2004 and November 2011. The complaint was filed against HSBC Holdings, HSBC Bank plc, HSBC Bank USA and HSBC Bank Middle East, as well as other non-HSBC banks and the Islamic Republic of Iran (together, the Defendants). The plaintiffs allege that defendants conspired to violate the US Anti-Terrorism Act, by altering or falsifying payment messages involving Iran, Iranian parties and Iranian banks for transactions processed through the US. Plaintiffs filed an amended complaint in April 2015. Defendants filed a motion to dismiss in May 2015. The motion will be fully briefed in August 2015.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these private lawsuits, including the timing or any possible impact on HSBC, which could be significant.
Tax-related investigations
HSBC continues to cooperate in ongoing investigations by the DoJ and the US Internal Revenue Service regarding whether certain HSBC companies and employees acted appropriately in relation to certain customers who had US tax reporting obligations. In connection with these investigations, HSBC Private Bank (Suisse) SA (HSBC Swiss Private Bank), with due regard for Swiss law, has produced records and other documents to the DoJ. In August 2013, the DoJ informed HSBC Swiss Private Bank that it was not eligible for the Program for Non-Prosecution Agreements or Non-Target Letters for Swiss Banks since a formal investigation had previously been authorised. The DoJ has requested additional information from HSBC Swiss Private Bank and other Swiss banks regarding the transfer of assets to and from US person-related accounts and employees who serviced those accounts. HSBC Swiss Private Bank is preparing this data, in a manner consistent with Swiss law.
Other HSBC companies have received subpoenas and requests for information from US and other authorities, including with respect to US-based clients of an HSBC company in India.
In addition, various tax administration, regulatory and law enforcement authorities around the world, including in Belgium, France, Argentina and India, are conducting investigations and reviews of HSBC Swiss Private Bank in connection with allegations of tax evasion or tax fraud, money laundering and unlawful cross-border banking solicitation. HSBC Swiss Private Bank has been placed under formal criminal examination by magistrates in both Belgium and France. In February 2015, HSBC was informed that the French magistrates are of the view that they have completed their investigation with respect to HSBC Swiss Private Bank and have referred the matter to the public prosecutor for a recommendation on any potential charges to be brought, whilst reserving the right to continue investigating other conduct at HSBC. In April 2015, HSBC Holdings was informed that it has been placed under formal criminal investigation by the French magistrates in connection with the conduct of HSBC Swiss Private Bank in 2006 and 2007 for alleged tax offences, and a 1bn bail was imposed. HSBC Holdings appealed the magistrates decision and, in June 2015, bail was reduced to 100m. The ultimate financial impact could differ significantly from the bail amount of 100m. In Argentina, in November 2014, the Argentine tax authority filed a complaint alleging an unlawful association between HSBC Swiss Private Bank, HSBC Bank Argentina, HSBC Bank USA and certain current and former HSBC officers, which allegedly enabled HSBC customers to evade Argentine tax obligations. In February 2015, a public prosecutor in Switzerland commenced an investigation of HSBC Swiss Private Bank, and the Indian tax authority issued a
HSBC HOLDINGS PLC
135
Notes on the Financial Statements (unaudited) (continued)
summons and request for information to an HSBC company in India. In June 2015, the public prosecutors investigation in Switzerland was closed.
With respect to each of these ongoing matters, HSBC is cooperating with the relevant authorities. There are many factors that may affect the range of outcomes, and the resulting financial impact, of these investigations and reviews, which could be significant.
In light of the recent media attention regarding these matters, it is possible that other tax administration, regulatory or law enforcement authorities will also initiate or enlarge similar investigations or regulatory proceedings.
London interbank offered rates, European interbank offered rates and other benchmark interest rate investigations and litigation
Various regulators and competition and law enforcement authorities around the world, including in the UK, the US, the EU, Switzerland and elsewhere, are conducting investigations and reviews related to certain past submissions made by panel banks and the processes for making submissions in connection with the setting of London interbank offered rates (Libor), European interbank offered rates (Euribor) and other benchmark interest rates. As certain HSBC companies are members of such panels, HSBC has been the subject of regulatory demands for information and is cooperating with those investigations and reviews.
In December 2013, the European Commission (the Commission) announced that it had imposed fines on eight financial institutions under its cartel settlement procedure for their participation in illegal activity related to euro interest rate derivatives and/or yen interest rate derivatives. Although HSBC was not one of the financial institutions fined, the Commission announced that it had opened proceedings against HSBC in connection with its Euribor-related investigation of euro interest rate derivatives only. This investigation will continue under the standard Commission cartel procedure. In May 2014, HSBC received a Statement of Objections from the Commission, alleging anti-competitive practices in connection with the pricing of euro interest rate derivatives. The Statement of Objections sets out the Commissions preliminary views and does not prejudge the final outcome of its investigation. HSBC responded to the Commissions Statement of Objections in March 2015. The hearing before the Commission took place in June 2015.
In addition, HSBC and other US dollar Libor panel banks have been named as defendants in a number of private lawsuits filed in the US with respect to the setting of US dollar Libor. The complaints assert claims under various US laws, including US antitrust and racketeering laws, the US Commodity Exchange Act (CEA), and state law. The lawsuits include individual and putative class actions, most of which have been transferred and/or consolidated for pre-trial purposes before the New York District Court.
In March 2013, the New York District Court overseeing the consolidated proceedings related to US dollar Libor issued a decision in the six oldest actions, dismissing the plaintiffs federal and state antitrust claims, racketeering claims, and unjust enrichment claims in their entirety, but allowing certain of their CEA claims that were not barred by the applicable statute of limitations to proceed. Some of those plaintiffs appealed the New York District Courts decision to the US Court of Appeals for the Second Circuit, which later dismissed those appeals. In January 2015, the US Supreme Court reversed the Court of Appeals decision and remanded the case to the Court of Appeals for consideration of the merits of the plaintiffs appeal. Briefing is ongoing in the Court of Appeals.
Other plaintiffs sought to file amended complaints in the New York District Court to assert additional allegations. In June 2014, the New York District Court issued a decision that, amongst other things, denied the plaintiffs request for leave to amend their complaints to assert additional theories of Libor manipulation against HSBC and certain non-HSBC banks, but granted leave to assert such manipulation claims against two other banks; and granted defendants motion to dismiss certain additional claims under the CEA as barred by the applicable statute of limitations. Proceedings with respect to all other actions in the consolidated proceedings were stayed pending this decision. The stay was lifted in September 2014. Amended complaints were filed in previously stayed non-class actions in October 2014; and amended complaints were filed in several of the previously stayed class actions in November 2014. Motions to dismiss were filed in November 2014 and January 2015, respectively, and remain pending.
Separately, HSBC and other panel banks have also been named as defendants in a putative class action filed in the New York District Court on behalf of persons who transacted in euroyen futures and options contracts related to the euroyen Tokyo interbank offered rate (Tibor). The complaint alleges, amongst other things, misconduct related to euroyen Tibor, although HSBC is not a member of the Japanese Bankers Associations euroyen Tibor panel, as well as Japanese yen Libor, in violation of US antitrust laws, the CEA, and state law. In March 2014, the New York District Court issued an opinion dismissing the plaintiffs claims under US antitrust law and state law, but sustaining their claims under the CEA. In June 2014, the plaintiffs moved for leave to file a third amended complaint. That motion was denied in March 2015, except insofar as it granted leave to add certain defendants not affiliated with HSBC and reserving on the question of whether the California State Teachers Retirement System may be added as a plaintiff.
In November 2013, HSBC and other panel banks were also named as defendants in a putative class action filed in the New York District Court on behalf of persons who transacted in euro futures contracts and other financial instruments related to Euribor. The complaint alleges, amongst other things, misconduct related to Euribor in violation of US antitrust laws, the CEA and state law. The plaintiffs filed a second and later third amended complaint in May 2014 and October 2014. The court previously
HSBC HOLDINGS PLC
136
stayed proceedings until May 2015. The court has set a deadline for plaintiffs to file a fourth amended complaint in August 2015, and for defendants to respond in September 2015.
In September and October 2014, HSBC Bank plc and other panel banks were named as defendants in a number of putative class actions that were filed and consolidated in the New York District Court on behalf of persons who transacted in interest rate derivative transactions or purchased or sold financial instruments that were either tied to US dollar International Swaps and Derivatives Association fix (ISDAfix) rates or were executed shortly before, during, or after the time of the daily ISDAfix setting window. The complaint alleges, amongst other things, misconduct related to these activities in violation of US antitrust laws, the CEA and state law. In October 2014, the plaintiffs filed a consolidated amended complaint, and in February 2015, plaintiffs filed a second consolidated amended complaint replacing HSBC Bank plc with HSBC Bank USA. A motion to dismiss that complaint was filed in April 2015 and remains pending.
There are many factors that may affect the range of possible outcomes, and the resulting financial impact, of these private lawsuits. Based upon the information currently available, it is possible that any liabilities that might arise as a result of the claims in these actions could be significant.
Foreign exchange rate investigations and litigation
Various regulators and competition and law enforcement authorities around the world, including in the US, the EU, Brazil, South Korea and elsewhere, are conducting investigations and reviews into a number of firms, including HSBC, related to trading on the foreign exchange markets. These include a criminal investigation in the US, as well as investigations by the civil competition authorities in the EU, Brazil and South Korea.
HSBC has been cooperating with these ongoing investigations. In May 2015, the DOJ resolved its ongoing investigations against five non-HSBC financial institutions, resulting in four pleading guilty to a criminal charge for collusive efforts to influence foreign exchange benchmark rates and agreeing to pay criminal fines of more than $2.5bn. Additional penalties were imposed by the Board of Governors of the FRB at the same time. HSBC was not a party to these resolutions, and investigations into HSBC by the DOJ, FRB and other authorities around the world continue.
In addition, in late 2013 and early 2014, HSBC Holdings, HSBC Bank plc, HNAH and HSBC Bank USA were named as defendants, amongst other banks, in various putative class actions filed in the New York District Court. In March 2014, the plaintiffs filed a consolidated amended complaint alleging, amongst other things, that defendants conspired to manipulate the WM/ Reuters foreign exchange benchmark rates by sharing customers confidential order flow information, thereby injuring plaintiffs and others by forcing them to pay artificial and non-competitive prices for products based on these foreign currency rates (the Consolidated Action). Separate putative class actions were also brought on behalf of non-US plaintiffs (the Foreign Actions). Defendants moved to dismiss all actions. In January 2015, the court denied defendants motion to dismiss as to the Consolidated Action, but granted defendants motion to dismiss as to the Foreign Actions. Five additional putative class actions were subsequently filed in the New York District Court making similar allegations on behalf of persons who engaged in foreign exchange futures transactions on a US exchange. An additional putative class action was filed in the New York District Court making similar allegations on behalf of ERISA plan participants, and one was filed in California District Court that is similar to the Consolidated Action. HSBC has not yet responded to the new actions.
As at 30 June 2015, HSBC has recognised a provision in the amount of $1.3bn in respect of these ongoing investigations and other actions. There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters. Due to uncertainties and limitations of these estimates, the ultimate penalties could differ significantly from the amount provided.
Precious metals fix-related litigation and investigations
Since March 2014, numerous putative class actions have been filed in the US District Courts for the Southern District of New York, the District of New Jersey and the Northern District of California naming HSBC Bank USA, HSBC Bank plc, HSI and other members of The London Gold Market Fixing Limited as defendants. The complaints allege that, from January 2004 to the present, defendants conspired to manipulate the price of gold and gold derivatives during the afternoon London gold fix in order to reap profits on proprietary trades. These actions have been assigned to and consolidated in the New York District Court. An amended consolidated class action complaint was filed in December 2014, and defendants filed a consolidated response in February 2015. A second consolidated amended complaint was filed in March 2015. Defendants filed a consolidated response in April 2015.
Since July 2014, putative class actions were filed in the US District Court for the Southern District of New York and the Eastern District of New York naming HSBC Holdings, HNAH, HSBC Bank USA, HSBC USA Inc. and other members of The London Silver Market Fixing Ltd as defendants. The complaints allege that, from January 2007 to the present, defendants conspired to manipulate the price of physical silver and silver derivatives for their collective benefit in violation of US antitrust laws and the CEA. These actions have been assigned to and consolidated in the New York District Court. An amended consolidated class action complaint was filed in January 2015, and defendants filed a consolidated response in March 2015. Plaintiffs filed a second amended complaint in April 2015. Defendants consolidated response was filed in May 2015.
Between late 2014 and early 2015, numerous putative class actions were filed in the New York District Court naming HSBC Bank USA and other members of The London Platinum and Palladium Fixing Company Limited as defendants. The
HSBC HOLDINGS PLC
137
Notes on the Financial Statements (unaudited) (continued)
complaints allege that, from January 2007 to the present, defendants conspired to manipulate the price of physical Platinum Group Metals (PGM) and PGM-based financial products for their collective benefit in violation of US antitrust laws and the CEA. An amended consolidated class action complaint was filed in April 2015. Defendants consolidated response was filed in June 2015.
Various regulators and competition and law enforcement authorities in the US and the EU are conducting investigations and reviews related to HSBCs precious metals operations. In November 2014, the DoJ issued a document request to HSBC Holdings, seeking the voluntary production of certain documents relating to a criminal antitrust investigation that the DoJ is conducting in relation to precious metals. In January 2015, the CFTC issued a subpoena to HSBC Bank USA, seeking the production of certain documents related to HSBC Bank USAs precious metals trading operations. In April 2015, the European Commission issued a request for information seeking certain information related to HSBCs precious metals operations. HSBC is cooperating with the authorities.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.
Credit default swap regulatory investigation and litigation
In July 2013, HSBC received a Statement of Objections from the Commission relating to its ongoing investigation of alleged anti-competitive activity by a number of market participants in the credit derivatives market between 2006 and 2009. The Statement of Objections sets out the Commissions preliminary views and does not prejudge the final outcome of its investigation. HSBC has submitted a response and attended an oral hearing in May 2014. Following the oral hearing, the Commission decided to conduct a further investigation phase before deciding whether or how to proceed with the case. HSBC is cooperating with this further investigation. There are many factors that may affect the range of possible outcomes, and the resulting financial impact, of this matter. The amounts of any fines and/or penalties, however, could be significant.
In addition, HSBC Bank USA, HSBC Holdings and HSBC Bank plc have been named as defendants, amongst others, in numerous putative class actions filed in the New York District Court and the Illinois District Court. These class actions allege that the defendants, which include ISDA, Markit and several other financial institutions, conspired to restrain trade in violation of US antitrust laws by, amongst other things, restricting access to credit default swap pricing exchanges and blocking new entrants into the exchange market, with the purpose and effect of artificially inflating the bid/ask spread paid to buy and sell credit default swaps in the US. The plaintiffs in these suits purport to represent a class of all persons who purchased credit default swaps from or sold credit default swaps to defendants primarily in the US.
In October 2013, these cases were consolidated in the New York District Court. An amended consolidated complaint was filed in January 2014, naming HSBC Bank USA and HSBC Bank plc as defendants, amongst other non-HSBC defendants. Following the filing of defendants initial motions to dismiss in March 2014, plaintiffs filed a second amended consolidated complaint, which defendants also moved to dismiss. In September 2014, the court granted in part and denied in part the defendants motion to dismiss. Discovery is in process.
There are many factors that may affect the range of possible outcomes, and the resulting financial impact, of these private lawsuits. Any liabilities that might arise as a result of the claims in these actions could, however, be significant.
Economic plans: HSBC Bank Brasil S.A.
In the mid-1980s and early 1990s, certain economic plans were introduced by the government of Brazil to reduce escalating inflation. The implementation of these plans adversely impacted savings account holders, thousands of which consequently commenced legal proceedings against financial institutions in Brazil, including HSBC Bank Brasil S.A. (HSBC Brazil), alleging, amongst other things, that savings account balances were adjusted by a different price index than that contractually agreed, which caused them a loss of income. Certain of these cases have reached the Brazilian Supreme Court (the Supreme Court). The Supreme Court has suspended all cases pending before lower courts until it delivers a final judgement on the constitutionality of the changes resulting from the economic plans. It is anticipated that the outcome of the Supreme Courts final judgement will set a precedent for all cases pending before the lower courts. Separately, the Brazilian Superior Civil Court (the Superior Civil Court) is considering matters relating to, amongst other things, contractual and punitive interest rates to be applied to calculate any loss of income.
There is a high degree of uncertainty as to the terms on which the proceedings in the Supreme Court and Superior Civil Court will be resolved and the timing of such resolutions, including the amount of losses that HSBC Brazil may be liable to pay in the event of an unfavourable judgement. Such losses may lie in a range from a relatively insignificant amount to an amount up to $700m, although the upper end of this range is considered unlikely.
Regulatory review of consumer enhancement services products
HSBC Finance, through its legacy Cards and Retail Services business, offered or participated in the marketing, distribution, or servicing of products, such as identity theft protection and credit monitoring products, that were ancillary to the provision of credit to the consumer. HSBC Finance ceased offering these products by May 2012. The offering and administration of these and other enhancement services products, such as debt protection products, has been the subject of enforcement actions against other institutions by regulators, including the Consumer Financial Protection Bureau, the OCC, and the Federal Deposit
HSBC HOLDINGS PLC
138
Insurance Corporation. Such enforcement actions have resulted in orders to pay restitution to customers and the assessment of penalties in substantial amounts. We have made restitution to certain customers in connection with certain enhancement services products, and we continue to cooperate with our regulators in connection with their ongoing review. In light of the actions that regulators have taken in relation to other non-HSBC credit card issuers regarding their enhancement services products, one or more regulators may order us to pay additional restitution to customers and/or impose civil money penalties or other relief arising from the prior offering and administration of such enhancement services products by HSBC Finance. There is a high degree of uncertainty as to the terms on which this matter will be resolved and the timing of such resolution, including the amount of any additional remediation which may lie in a range from zero to an amount up to $500m.
20 | Goodwill impairment |
As described on page 407 of the Annual Report and Accounts 2014, we test goodwill for impairment as at 1 July each year and whenever there is an indication that goodwill may be impaired. At 30 June 2015, we reviewed the inputs used in our most recent impairment test in the light of current economic and market conditions and there was no indication of goodwill impairment.
At 30 June 2015, our operations in Brazil were classified as held for sale (see Note 12). The disposal group includes allocated goodwill of $1.3bn which is included in Assets held for sale in the consolidated balance sheet. Goodwill was allocated to the disposal group based on the relative value of the operations in Brazil to the cash generating units in Latin America.
21 | Transactions with related parties |
There were no changes in the related party transactions described in the Annual Report and Accounts 2014 that have had a material effect on the financial position or performance of HSBC in the half-year to 30 June 2015. All related party transactions that took place in the half-year to 30 June 2015 were similar in nature to those disclosed in the Annual Report and Accounts 2014.
22 | Events after the balance sheet date |
On 31 July 2015 we entered into an agreement to sell our entire business in Brazil, comprising HSBC Bank Brasil S.A. Banco Multiplo and HSBC Servicos e Participacoes Ltda (collectively HSBC Brazil), to Banco Bradesco S.A. for an all cash consideration of US$5.2bn. The purchase price is subject to adjustments to reflect the net asset value of the businesses at completion. The transaction is subject to regulatory approval and is expected to complete by Q2 2016.
A second interim dividend for the financial year ending 31 December 2015 was declared by the Directors on 3 August 2015, as described in Note 3.
23 | Interim Report 2015 and statutory accounts |
The information in this Interim Report 2015 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Interim Report 2015 was approved by the Board of Directors on 3 August 2015. The statutory accounts for the year ended 31 December 2014 have been delivered to the Registrar of Companies in England and Wales in accordance with section 447 of the Companies Act 2006. The Groups previous auditor, KPMG Audit Plc has reported on those accounts. Its report was unqualified; did not include a reference to any matters to which KPMG Audit Plc drew attention by way of emphasis without qualifying their report; and did not contain a statement under section 498(2) or (3) of the Companies Act 2
HSBC HOLDINGS PLC
139
This page is intentionally left blank
HSBC HOLDINGS PLC
140
This page is intentionally left blank
HSBC HOLDINGS PLC
141
Shareholder information
1 | Directors interests |
According to the register of Directors interests maintained by HSBC Holdings pursuant to section 352 of the Securities and Futures Ordinance of Hong Kong, at 30 June 2015 the Directors of HSBC Holdings had the following interests, all beneficial unless otherwise stated, in the shares and loan capital of HSBC and its associates:
Directors interests shares and loan capital
At 30 June 2015 | ||||||||||||||||||||||||||||||||||||
At 1 January 2015 |
Beneficial owner |
Child under 18 or spouse |
Jointly with another person |
Trustee | Total interests1 |
|||||||||||||||||||||||||||||||
HSBC Holdings ordinary shares |
||||||||||||||||||||||||||||||||||||
Phillip Ameen3 |
| 5,000 | | | | 5,000 | ||||||||||||||||||||||||||||||
Kathleen Casey3 |
| 3,500 | | | | 3,500 | ||||||||||||||||||||||||||||||
Safra Catz3 |
20,045 | 20,515 | | | | 20,515 | ||||||||||||||||||||||||||||||
Lord Evans of Weardale |
5,519 | 5,519 | | | | 5,519 | ||||||||||||||||||||||||||||||
Joachim Faber |
24,105 | 45,778 | | | | 45,778 | ||||||||||||||||||||||||||||||
Rona Fairhead |
76,524 | | | 77,063 | | 77,063 | ||||||||||||||||||||||||||||||
Douglas Flint |
400,748 | 401,121 | | | | 401,121 | ||||||||||||||||||||||||||||||
Stuart Gulliver |
2,611,188 | 2,558,148 | 176,885 | | | 2,735,033 | ||||||||||||||||||||||||||||||
Sam Laidlaw |
36,768 | 35,352 | | | 1,416 | 2 | 36,768 | |||||||||||||||||||||||||||||
John Lipsky3 |
15,820 | 15,820 | | | | 15,820 | ||||||||||||||||||||||||||||||
Rachel Lomax |
15,500 | 18,900 | | | | 18,900 | ||||||||||||||||||||||||||||||
Iain Mackay |
79,933 | 151,579 | | | | 151,579 | ||||||||||||||||||||||||||||||
Heidi Miller3 |
3,575 | 3,575 | | | | 3,575 | ||||||||||||||||||||||||||||||
Marc Moses |
480,423 | 554,103 | | | | 554,103 | ||||||||||||||||||||||||||||||
Sir Simon Robertson |
22,981 | 23,522 | | | | 23,522 | ||||||||||||||||||||||||||||||
Jonathan Symonds |
20,553 | 16,314 | 4,721 | | | 21,035 | ||||||||||||||||||||||||||||||
HSBC USA Inc. $2.8575 Cumulative Preferred Shares, Series Z |
||||||||||||||||||||||||||||||||||||
Phillip Ameen |
31 | | | | | | ||||||||||||||||||||||||||||||
RMBm | RMBm | RMBm | RMBm | RMBm | RMBm | |||||||||||||||||||||||||||||||
HSBC Bank plc 2.875% Notes 2015 |
||||||||||||||||||||||||||||||||||||
Joachim Faber4 |
5.1 | | | | | |
1 | Details of executive Directors other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2015, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: Douglas Flint 406,056; Stuart Gulliver 5,679,222; Iain Mackay 1,363,678; and Marc Moses 2,048,335. Each Directors total interests represent less than 0.04% of the shares in issue. |
2 | Non-beneficial. |
3 | Interests in American Depositary Shares (ADS), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
4 | Non-beneficial interest in renminbi (RMB)1.2m 2.875% Notes 2015. |
HSBC HOLDINGS PLC
142
Shareholder information (continued)
Savings-related share option plans and the HSBC Share Plan 2011
HSBC Holdings savings-related share option plans
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||||||
Held at | Held at | |||||||||||||||||||||||||||||||||||
Date of | Exercise | Exercisable | 1 Jan | 30 Jun | ||||||||||||||||||||||||||||||||
award | price (£) | from1 | until | 2015 | 2015 | |||||||||||||||||||||||||||||||
Douglas Flint |
24 Apr 2012 | 4.4621 | 1 Aug 2015 | 1 Feb 2016 | 2,016 | 2,016 | ||||||||||||||||||||||||||||||
23 Sep 2014 | 5.1887 | 1 Nov 2019 | 1 May 2020 | 2,919 | 2,919 | |||||||||||||||||||||||||||||||
Iain Mackay |
23 Sep 2014 | 5.1887 | 1 Nov 2017 | 1 May 2018 | 3,469 | 3,469 |
There are no performance criteria conditional upon which the outstanding options are exercisable and there have been no variations to the terms and conditions since the awards were made. See page 145 for more details on the HSBC Holdings savings-related share option plans. The market value per ordinary share at 30 June 2015 was £5.70. The highest and lowest market values per ordinary share during the period were £6.49 and £5.60. Market value is the mid-market price derived from the London Stock Exchange Daily Official List on the relevant date. Under the Securities and Futures Ordinance of Hong Kong, the options are categorised as unlisted physically settled equity derivatives.
1 | May vest at an earlier date in certain circumstances, e.g. retirement. |
Awards of Restricted Shares
HSBC Share Plan 2011
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||||||||||||||||||
Year in | Awards | Awards made during | Awards vested during | Awards | ||||||||||||||||||||||||||||||||||||||||||||
which | held at | period | period | held at | ||||||||||||||||||||||||||||||||||||||||||||
Date of | awards | 1 Jan | Monetary | Monetary | 30 Jun | |||||||||||||||||||||||||||||||||||||||||||
award | may vest | 2015 | Number | value | Number | value | 2015 | 1 | ||||||||||||||||||||||||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||||||||||||||||||||||||||
Stuart Gulliver |
12 Mar 2012 | 2 | 2013-2015 | 89,302 | | | 91,298 | 511 | | |||||||||||||||||||||||||||||||||||||||
11 Mar 2013 | 3 | 2018 | 87,007 | | | | | 89,051 | ||||||||||||||||||||||||||||||||||||||||
10 Mar 2014 | 4 | 2015-2017 | 93,101 | | | 31,411 | 176 | 63,772 | ||||||||||||||||||||||||||||||||||||||||
2 Mar 2015 | 5 | 2015 | | 44,677 | 260 | 44,677 | 260 | | ||||||||||||||||||||||||||||||||||||||||
2 Mar 2015 | 6 | 2016-2018 | | 67,016 | 391 | | | 68,590 | ||||||||||||||||||||||||||||||||||||||||
Iain Mackay |
12 Mar 2012 | 2 | 2013-2015 | 44,966 | | | 45,972 | 257 | | |||||||||||||||||||||||||||||||||||||||
11 Mar 2013 | 3 | 2018 | 60,150 | | | | | 61,563 | ||||||||||||||||||||||||||||||||||||||||
10 Mar 2014 | 4 | 2015-2017 | 54,536 | | | 18,399 | 103 | 37,357 | ||||||||||||||||||||||||||||||||||||||||
2 Mar 2015 | 5 | 2015 | 30,024 | 175 | 30,024 | 175 | | |||||||||||||||||||||||||||||||||||||||||
2 Mar 2015 | 6 | 2016-2018 | 45,037 | 263 | | | 46,095 | |||||||||||||||||||||||||||||||||||||||||
Marc Moses |
12 Mar 2012 | 2 | 2013-2015 | 46,738 | | | 47,784 | 268 | | |||||||||||||||||||||||||||||||||||||||
11 Mar 2013 | 3 | 2018 | 58,439 | | | | | 59,812 | ||||||||||||||||||||||||||||||||||||||||
10 Mar 2014 | 4 | 2015-2017 | 54,531 | | | 18,397 | 103 | 37,353 | ||||||||||||||||||||||||||||||||||||||||
2 Mar 2015 | 5 | 2015 | | 35,798 | 209 | 35,798 | 209 | | ||||||||||||||||||||||||||||||||||||||||
2 Mar 2015 | 6 | 2016-2018 | | 53,698 | 313 | | | 54,959 |
Vesting of Restricted Share awards is normally subject to the Director remaining an employee on the vesting date. The awards may vest at an earlier date in certain circumstances. Under the Securities and Futures Ordinance of Hong Kong, interests in Restricted Share awards are categorised as the interests of a beneficial owner.
1 | Includes additional shares arising from scrip dividends. |
2 | At the date of the award, 12 March 2012, the market value per share was £5.56. 50% of these deferred awards were subject to a six month retention period upon vesting. The balance of these awards vested on 12 March 2015, the third anniversary of the award, and on that date the market value per share was £5.60. |
3 | Vesting of these awards is subject to satisfactory completion of the Deferred Prosecution Agreement with the US Department of Justice. |
4 | At the date of the award, 10 March 2014, the market value per share was £6.16. These deferred awards are subject to a six month retention period upon vesting. 33% of the award vested on 10 March 2015, the first anniversary of the award and on that date the market value per share was £5.60. A further 33% of the award will vest on the second anniversary and the balance will vest on the third anniversary of the award. |
5 | The non-deferred award vested immediately on 2 March 2015. The shares (net of tax) are subject to a six month retention period. At the date of vesting, the market value per share was £5.83. |
6 | At the date of the award, 2 March 2015, the market value per share was £5.83. These deferred awards are subject to a six month retention period upon vesting. 33% of the award will vest on the first anniversary of the award, 33% of the award will vest on the second anniversary and the balance will vest on the third anniversary of the award. |
HSBC HOLDINGS PLC
143
Shareholder information (continued)
Conditional awards under the Group Performance Share Plan (GPSP)
HSBC Share Plan 2011
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||||||
Year in | Awards | Awards made during | Awards | |||||||||||||||||||||||||||||||||
which | held at | period1 | held at | |||||||||||||||||||||||||||||||||
Date of | awards | 1 Jan | Monetary | 30 Jun | ||||||||||||||||||||||||||||||||
award | may vest | 2015 | Number | value | 2015 | 1 | ||||||||||||||||||||||||||||||
£000 | ||||||||||||||||||||||||||||||||||||
Stuart Gulliver |
23 Jun 2011 | 2016 | 455,200 | | | 465,896 | ||||||||||||||||||||||||||||||
12 Mar 2012 | 2017 | 772,331 | | | 790,478 | |||||||||||||||||||||||||||||||
11 Mar 2013 | 2018 | 446,194 | | | 456,678 | |||||||||||||||||||||||||||||||
10 Mar 2014 | 2019 | 620,680 | | | 635,264 | |||||||||||||||||||||||||||||||
2 Mar 2015 | 2 | 2020 | | 365,864 | 2,133 | 374,460 | ||||||||||||||||||||||||||||||
Iain Mackay |
23 Jun 2011 | 2016 | 127,262 | | | 130,252 | ||||||||||||||||||||||||||||||
12 Mar 2012 | 2017 | 144,168 | | | 147,555 | |||||||||||||||||||||||||||||||
11 Mar 2013 | 2018 | 208,224 | | | 213,116 | |||||||||||||||||||||||||||||||
10 Mar 2014 | 2019 | 363,576 | | | 372,119 | |||||||||||||||||||||||||||||||
2 Mar 2015 | 2 | 2020 | | 195,969 | 1,142 | 200,573 | ||||||||||||||||||||||||||||||
Marc Moses |
23 Jun 2011 | 2016 | 118,158 | | | 120,934 | ||||||||||||||||||||||||||||||
12 Mar 2012 | 2017 | 401,611 | | | 411,047 | |||||||||||||||||||||||||||||||
11 Mar 2013 | 2018 | 232,020 | | | 237,472 | |||||||||||||||||||||||||||||||
10 Mar 2014 | 2019 | 363,541 | | | 372,082 | |||||||||||||||||||||||||||||||
2 Mar 2015 | 2 | 2020 | | 195,969 | 1,142 | 200,573 |
The GPSP is a long-term incentive plan governed by the rules of the HSBC Share Plan 2011. Vesting of GPSP awards is normally subject to the Director remaining an employee on the vesting date. Any shares (net of tax) which the Director becomes entitled to on the vesting date are subject to a retention requirement until cessation of employment. Under the Securities and Futures Ordinance of Hong Kong, interests in awards are categorised as beneficial.
1 | Includes additional shares arising from scrip dividends. |
2 | At the date of award, 2 March 2015, the market value per share was £5.83. |
No Directors held any short position (as defined in the Securities and Futures Ordinance of Hong Kong) in the shares and loan capital of HSBC Holdings and its associated corporations. Save as stated above, none of the Directors had an interest in any shares or debentures of HSBC Holdings or any associates at the beginning or at the end of the period, and none of the Directors or members of their immediate families were awarded or exercised any right to subscribe for any shares or debentures in any HSBC corporation during the period. Since 30 June 2015, the interests of each of the following Directors have increased by the number of HSBC Holdings ordinary shares shown against their name:
Increase in Directors interests since 30 June 2015
HSBC Holdings ordinary shares |
||||||
Beneficial owner |
||||||
Safra Catz |
220 | 1 | ||||
Rona Fairhead |
247 | 2 | ||||
Douglas Flint |
75 | 3 | ||||
Stuart Gulliver |
31,005 | 4 | ||||
Sam Laidlaw |
372 | 2 | ||||
Iain Mackay |
14,481 | 5 | ||||
Heidi Miller |
35 | 1 | ||||
Marc Moses |
15,738 | 4 | ||||
Sir Simon Robertson |
247 | 2 | ||||
Jonathan Symonds |
220 | 2 |
1 | Comprises interests in ADSs, which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
2 | Scrip dividend. |
3 | Comprises the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (27 shares) and the automatic reinvestment of dividend income on shares held in the HSBC Holdings UK Share Incentive Plan (48 shares). |
4 | Comprises scrip dividend on Restricted Share awards and GPSP awards granted under the HSBC Share Plan 2011. |
5 | Comprises scrip dividend on Restricted Share awards and GPSP awards granted under the HSBC Share Plan 2011 and the automatic reinvestment of dividend income on shares held in a nominee account. |
HSBC HOLDINGS PLC
144
Shareholder information (continued)
2 | Employee share plans |
Share options and discretionary awards of shares are granted under HSBC share plans to help align the interests of employees with those of shareholders. The following are particulars of outstanding options, including those held by employees working under employment contracts that are regarded as continuous contracts for the purposes of the Hong Kong Employment Ordinance. The options were granted for nil consideration. No options have been granted to substantial shareholders, suppliers of goods or services, or in excess of the individual limit for each share plan. No options were cancelled by HSBC during the period. No discretionary share options have been granted under the HSBC Share Plan 2011, which replaced the HSBC Share Plan on 27 May 2011.
A summary for each plan of the total number of options which were granted, exercised or lapsed during the period is shown in the following tables. Particulars of options held by Directors of HSBC Holdings are set out on page 144. Further details required to be disclosed pursuant to Chapter 17 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited are available on our website at www.hsbc.com by selecting Investor Relations, then Governance then Share Plans, and on the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk. Copies may be obtained upon request from the Group Company Secretary, 8 Canada Square, London E14 5HQ.
All-employee share plans
The HSBC Holdings Savings-Related Share Option Plan and the HSBC Holdings Savings-Related Share Option Plan: International are all-employee share plans under which eligible employees have been granted options to acquire HSBC Holdings ordinary shares. There will be no further grant of options under the HSBC Holdings Savings-Related Share Option Plan: International; the final grant was in 2012. A new international all-employee share purchase plan was launched in the third quarter of 2013.
For options granted under the HSBC Holdings Savings-Related Option Plan, employees make contributions of up to £500 (or equivalent) each month over a period of three or five years which may be used within six months following the third or fifth anniversary of the commencement of the relevant savings contract, at the employees election, to exercise the options. Alternatively, the employee may elect to have the savings, plus (where applicable) any interest or bonus, repaid in cash. In the case of redundancy, retirement including on grounds of injury or ill health, the transfer of the employing business to another party, or a change of control of the employing company, options may be exercised before completion of the relevant savings contract. In certain circumstances, the exercise period of options awarded under the all-employee share plans may be extended, for example, on the death of a participant, the executors may exercise the option up to six months beyond the normal exercise period.
Under the HSBC Holdings Savings-Related Share Option Plan and the HSBC Holdings Savings-Related Share Option Plan: International the option exercise price has been determined by reference to the average market value of the ordinary shares on the five business days immediately preceding the invitation date, then applying a discount of 20%. Where applicable, the US dollar, Hong Kong dollar and euro exercise prices were converted from the sterling exercise price at the applicable exchange rate on the working day preceding the relevant invitation date. The HSBC Holdings Savings-Related Share Option Plan will terminate on 23 May 2025 unless the Directors resolve to terminate the plans at an earlier date.
HSBC Holdings All-employee Share Option Plans
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dates of award | Exercise price | Exercisable | At | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2015 | in period | in period | in period | 30 Jun 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Savings-Related Share Option Plan1 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
29 Apr 2009 |
|
|
23 Sep 2014 |
|
|
(£) 3.3116 |
|
|
(£) 5.4738 |
|
|
1 Aug 2014 |
|
|
1 May 2020 |
|
53,743,955 | _ | 891,541 | 2,314,304 | 50,538,110 | ||||||||||||||||||||||||||||||||||||||||
|
Savings-Related Share Option Plan: International2 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
29 Apr 2009 |
|
|
24 Apr 2012 |
|
|
(£) 3.3116 |
|
|
(£) 5.4573 |
|
|
1 Aug 2014 |
|
|
1 Feb 2018 |
|
3,714,447 | | 332,465 | 220,456 | 3,161,526 | ||||||||||||||||||||||||||||||||||||||||
|
29 Apr 2009 |
|
|
24 Apr 2012 |
|
|
($) 4.8876 |
|
|
($) 8.2094 |
|
|
1 Aug 2014 |
|
|
1 Feb 2018 |
|
1,867,328 | | 153,990 | 235,089 | 1,478,249 | ||||||||||||||||||||||||||||||||||||||||
|
29 Apr 2009 |
|
|
24 Apr 2012 |
|
|
() 3.6361 |
|
|
() 6.0657 |
|
|
1 Aug 2014 |
|
|
1 Feb 2018 |
|
571,502 | | 40,543 | 36,071 | 494,888 | ||||||||||||||||||||||||||||||||||||||||
|
29 Apr 2009 |
|
|
24 Apr 2012 |
|
|
(HK$) 37.8797 |
|
|
(HK$) 63.9864 |
|
|
1 Aug 2014 |
|
|
1 Feb 2018 |
|
6,468,782 | | 360,839 | 140,702 | 5,967,241 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.07. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.10. |
HSBC HOLDINGS PLC
145
Shareholder information (continued)
Discretionary Share Option Plans
There have been no awards of discretionary share options under employee share plans since 30 September 2005.
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||||||||||
Date of award | Exercise price (£) | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||||||
from | to | 1 Jan 2015 | in period | in period | 30 Jun 2015 | |||||||||||||||||||||||||||||||||||
HSBC Holdings Group Share Option Plan1 |
|
|||||||||||||||||||||||||||||||||||||||
20 Apr 2005 |
7.2869 | 20 Apr 2008 | 20 Apr 2015 | 6,373,982 | | 6,373,982 | | |||||||||||||||||||||||||||||||||
HSBC Share Plan |
|
|||||||||||||||||||||||||||||||||||||||
30 Sep 2005 |
7.9911 | 30 Sep 2008 | 30 Sep 2015 | 86,046 | | | 86,046 |
1 | The HSBC Holdings Group Share Option Plan expired on 26 May 2005. No options have been granted under the Plan since that date. |
3 | Notifiable interests in share capital |
At 30 June 2015, HSBC Holdings had received the following notification of major holdings of voting rights pursuant to the requirements of Rule 5 of the Disclosure Rules and Transparency Rules:
| BlackRock, Inc. gave notice on 9 December 2009 that on 7 December 2009 it had the following: an indirect interest in HSBC Holdings ordinary shares of 1,142,439,457; qualifying financial instruments with 705,100 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with similar economic effect to qualifying financial instruments which refer to 234,880 voting rights, each representing 6.56%, 0.0041% and 0.0013%, respectively, of the total voting rights at that date. |
At 30 June 2015, according to the register maintained by HSBC Holdings pursuant to section 336 of the Securities and Futures Ordinance of Hong Kong:
| JPMorgan Chase & Co. gave notice on 3 June 2015 that on 29 May 2015 it had the following interests in HSBC Holdings ordinary shares: a long position of 987,976,822 shares; a short position of 132,712,484 shares; and a lending pool of 634,037,110 shares, each representing 5.06%, 0.68% and 3.24%, respectively, of the ordinary shares in issue at that date; and |
| BlackRock, Inc. gave notice on 21 May 2015 that on 20 May 2015 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,256,860,007 shares and a short position of 754,653 shares, each representing 6.44% and 0.00%, respectively, of the ordinary shares in issue at that date. |
4 | Dealings in HSBC Holdings listed securities |
Except for dealings as intermediaries by HSBC Bank plc which is a member of a European Economic Area (EEA) exchange and The Hongkong and Shanghai Banking Corporation Limited which has direct access to a EEA exchange, neither HSBC Holdings nor any of its subsidiaries purchased, sold or redeemed any of its securities listed on the Stock Exchange of Hong Kong Limited during the six months to 30 June 2015.
5 | First interim dividend for 2015 |
The first interim dividend for 2015 of $0.10 per ordinary share was paid on 8 July 2015.
6 | Second interim dividend for 2015 |
On 3 August 2015, the Directors declared a second interim dividend for 2015 of $0.10 per ordinary share. The second interim dividend will be payable on 2 October 2015 to holders of record on 14 August 2015 on the Principal Register in the United Kingdom, Hong Kong and Bermuda Overseas Branch registers. The dividend will be payable in cash, US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the forward exchange rates quoted by HSBC Bank plc in London at or about 11.00am on 21 September 2015. A scrip dividend will also be offered. Particulars of these arrangements will be sent to shareholders on or about 26 August 2015 and elections must be received by 17 September 2015.
The dividend will be payable on ordinary shares held through Euroclear France, the settlement and central depositary system for Euronext Paris, on 2 October 2015 to the holders of record on 14 August 2015. The dividend will be payable by Euroclear France in cash, in euros, at the forward exchange rate quoted by HSBC France on 21 September 2015, or as a scrip dividend. Particulars of these arrangements will be announced through Euronext Paris on 5 August 2015, 20 August 2015 and 21 September 2015.
The dividend will be payable on ADSs, each of which represents five ordinary shares, on 2 October 2015 to holders of record on 14 August 2015. The dividend of $0.50 per ADS will be payable by the depositary in cash, in US dollars or as a scrip dividend of new ADSs. Elections must be received by the depositary on or before 11 September 2015. Alternatively, the cash dividend may be invested in additional ADSs for participants in the dividend reinvestment plan operated by the depositary.
Ordinary shares will be quoted ex-dividend in London, Hong Kong, Paris and Bermuda on 13 August 2015. The ADSs will be quoted ex-dividend in New York on 12 August 2015.
HSBC HOLDINGS PLC
146
Shareholder information (continued)
Any person who has acquired ordinary shares registered on the Principal Register in the United Kingdom, the Hong Kong Overseas Branch register or the Bermuda Overseas Branch register but who has not lodged the share transfer with the Principal Registrar, the Hong Kong or Bermuda Branch Registrar should do so before 4.00pm local time on 14 August 2015 in order to receive the dividend.
Ordinary shares may not be removed to or from the Principal Register in the United Kingdom, the Hong Kong Overseas Branch register or the Bermuda Overseas Branch register on 14 August 2015. Any person wishing to remove ordinary shares to or from each register must do so before 4.00pm local time on 13 August 2015.
Transfers of ADSs must be lodged with the depositary by 12 noon on 14 August 2015 in order to receive the dividend.
7 | Proposed interim dividends for 2015 |
The Board has adopted a policy of paying quarterly dividends on the ordinary shares, under which it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. The timetables for dividends payable on the ordinary shares in respect of 2015 that have not yet been declared are proposed as follows:
Third interim dividend for 2015 |
Fourth interim dividend for 2015 |
|||||||||||
Announcement |
5 October 2015 | 22 February 2016 | ||||||||||
ADSs quoted ex-dividend in New York |
21 October 2015 | 2 March 2016 | ||||||||||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda |
22 October 2015 | 3 March 2016 | ||||||||||
Record date in London, Hong Kong, New York, Paris and Bermuda1 |
23 October 2015 | 4 March 2016 | ||||||||||
Payment date |
3 December 2015 | 20 April 2016 |
1 | Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates. |
8 | Earnings Release |
An Earnings Release for the three-month period ending 30 September 2015 is expected to be issued on 2 November 2015.
9 | Final results |
The results for the year to 31 December 2015 are expected to be announced on 22 February 2016.
10 | Corporate governance |
HSBC is committed to high standards of corporate governance.
Throughout the six months to 30 June 2015, HSBC Holdings has complied with the applicable code provisions of: (i) The UK Corporate Governance Code issued by the Financial Reporting Council in September 2014 and (ii) the Hong Kong Corporate Governance Code set out in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, save that the Group Risk Committee is responsible for the oversight of internal control (other than internal controls over financial reporting) and risk management systems (Hong Kong Corporate Governance Code provision C.3.3 paragraphs (f), (g) and (h)). In the absence of the Group Risk Committee, these matters would be the responsibility of the Group Audit Committee. The UK Corporate Governance Code is available at www.frc.org.uk and the Hong Kong Corporate Governance Code is available at www.hkex.com.hk.
The Board of HSBC Holdings has adopted a code of conduct for transactions in HSBC Group securities by Directors. The code of conduct complies with The Model Code in the Listing Rules of the Financial Conduct Authority and with The Model Code for Securities Transactions by Directors of Listed Issuers (Hong Kong Model Code) set out in the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, save that The Stock Exchange of Hong Kong Limited has granted certain waivers from strict compliance with the Hong Kong Model Code. The waivers granted by The Stock Exchange of Hong Kong Limited primarily take into account accepted practices in the UK, particularly in respect of employee share plans. Following a specific enquiry, each Director has confirmed that he or she has complied with the code of conduct for transactions in HSBC Group securities throughout the period. All Directors are routinely reminded of their obligations under the code of conduct for transactions in HSBC Group securities.
There have been no material changes to the information disclosed in the Annual Report and Accounts 2014 in respect of the number and remuneration of employees, remuneration policies, bonus and share option plans and training schemes.
HSBC HOLDINGS PLC
147
Shareholder information (continued)
11 | Changes in Directors details |
Changes in Directors details since the date of the Annual Report and Accounts 2014 which are required to be disclosed pursuant to Rule 13.51(2) and Rule 13.51B(1) of the Hong Kong Listing Rules, are set out below.
Kathleen Casey
Director of Penn State Milton S. Hershey Medical Center since 1 July 2015.
Chairman of Penn State Health since 1 March 2015.
Laura Cha
A member of the International Advisory Board of Sothebys since 15 April 2015.
Lord Evans of Weardale
Member of the Advisory Board of Fluid IT Ltd since 1 June 2015.
Non-executive director of Ark Data Centres Ltd since 1 July 2015.
Non-executive director of the UK National Crime Agency until 13 March 2015.
Senior Advisor at Accenture until 6 June 2015.
Douglas Flint
Member of the Financial Services Trade and Investment Board until 20 July 2015.
Sam Laidlaw
Chairman of the National Centre for Universities and Business since 26 March 2015.
Heidi Miller
Independent Director of SRS Acquiom since 15 June 2015.
Sir Simon Robertson
Member of the International Advisory Board of Brown Advisory Ltd since 7 May 2015.
Director of Immodulon Therapeutics Limited since 20 May 2015.
Trustee of the Eden Trust until 31 March 2015.
12 | Going concern basis |
As mentioned in Note 1 Basis of preparation on page 107, the financial statements are prepared on a going concern basis, as the Directors are satisfied that the Group and parent company have the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including future projections of profitability, cash flows and capital resources. Further information relevant to the assessment is provided elsewhere in this Interim Report 2015.
In particular, HSBCs principal activities, business and operating models, strategic direction and top and emerging risks are addressed in the Overview section; a financial summary, including a review of the consolidated income statement and consolidated balance sheet, is provided in the Interim Management Report section; HSBCs objectives, policies and processes for managing credit, liquidity and market risk are described in the Risk section of the Annual Report and Accounts 2014; and HSBCs approach to capital management and allocation is described in the Capital section of the Annual Report and Accounts 2014.
13 | Telephone and online share dealing service |
For shareholders on the Principal Register who are resident in the UK, with a UK postal address, and who hold an HSBC Bank plc personal current account, the HSBC InvestDirect share dealing service is available for buying and selling HSBC Holdings ordinary shares. Details are available from: HSBC InvestDirect, Forum 1, Parkway, Whiteley, PO15 7PA, UK telephone: 03456 080848, overseas telephone: +44 (0) 1226 261090, web: www.hsbc.co.uk/shares.
HSBC HOLDINGS PLC
148
Shareholder information (continued)
14 | Stock symbols |
HSBC Holdings plc ordinary shares trade under the following stock symbols:
London Stock Exchange | HSBA | |
Hong Kong Stock Exchange | 5 | |
New York Stock Exchange (ADSs) | HSBC | |
Euronext Paris | HSB | |
Bermuda Stock Exchange | HSBC.BH |
15 | Copies of the Interim Report 2015 and shareholder enquiries and communications |
Further copies of the Interim Report 2015 may be obtained from Global Communications, HSBC Holdings plc, 8 Canada Square, London E14 5HQ, United Kingdom; from Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queens Road Central, Hong Kong; or from Global Publishing Services, HSBC North America, SC1 Level, 452 Fifth Avenue, New York, NY 10018, USA. The Interim Report 2015 may also be downloaded from the HSBC website, www.hsbc.com.
Shareholders may at any time choose to receive corporate communications in printed form or to receive notifications of their availability on HSBCs website. To receive future notifications of the availability of a corporate communication on HSBCs website by email, or to revoke or amend an instruction to receive such notifications by email, go to www.hsbc.com/ecomms. If you provide an email address to receive electronic communications from HSBC, we will also send notifications of your dividend entitlements by email. If you received a notification of the availability of this document on HSBCs website and would like to receive a printed copy of it or, if you would like to receive future corporate communications in printed form, please write or send an email (quoting your shareholder reference number) to the appropriate Registrar at the address given below. Printed copies will be provided without charge.
Any enquiries relating to your shareholdings on the share register, for example transfers of shares, change of name or address, lost share certificates or dividend cheques, should be sent to the Registrar at the address given below. The Registrar offers an online facility, Investor Centre, which enables shareholders to manage their shareholding electronically.
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register | ||
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom |
Computershare Hong Kong Investor Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queens Road East Hong Kong |
Investor Relations Team HSBC Bank Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda | ||
Telephone: +44 (0) 370 702 0137 Email via website: www.investorcentre.co.uk/contactus Investor Centre: www.investorcentre.co.uk |
Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk Investor Centre: www.investorcentre.com/hk |
Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm Investor Centre: www.investorcentre.co.uk/bm |
Any enquiries relating to ADSs should be sent to the depositary at:
BNY Mellon Shareowner Services PO Box 30170 College Station, TX 77842-3170 USA |
Overnight correspondence should be sent to: BNY Mellon Shareowner Services 211 Quality Circle, Suite 210 College Station, TX 77845 USA | |
Telephone (US): +1 877 283 5786 Telephone (international): +1 201 680 6825 Email: shrrelations@cpushareownerservices.com Website: www.mybnymdr.com |
Any enquiries relating to shares held through Euroclear France, the settlement and central depositary system for NYSE Euronext Paris, should be sent to the paying agent:
HSBC France
103, avenue des Champs Elysées
75419 Paris Cedex 08
France
Telephone: +33 1 40 70 22 56
Email: ost-agence-des-titres-hsbc-reims.hbfr-do@hsbc.fr
Website: www.hsbc.fr
HSBC HOLDINGS PLC
149
Shareholder information (continued)
A Chinese translation of this and future documents may be obtained on request from the Registrar. Please also contact the Registrar if you have received a Chinese translation of this document and do not wish to receive such translations in future.
Persons whose shares are held on their behalf by another person may have been nominated to receive communications from HSBC pursuant to section 146 of the UK Companies Act 2006 (nominated person). The main point of contact for a nominated person remains the registered shareholder (for example your stockbroker, investment manager, custodian or other person who manages the investment on your behalf). Any changes or queries relating to a nominated persons personal details and holding (including any administration thereof) must continue to be directed to the registered shareholder and not HSBCs Registrar. The only exception is where HSBC, in exercising one of its powers under the UK Companies Act 2006, writes to nominated persons directly for a response.
HSBC HOLDINGS PLC
150
This page is intentionally left blank
HSBC HOLDINGS PLC
151
Shareholder information (continued)
Abbreviation | Brief description | |
1H14 | First half of 2014 | |
1H15 | First half of 2015 | |
A | ||
ABS | Asset-backed security | |
ADS | American Depositary Share | |
AML | Anti-money laundering | |
ARM | Adjustable-rate mortgage | |
B | ||
Basel Committee | Basel Committee on Banking Supervision | |
Basel III | Basel Committees reforms to strengthen global capital and liquidity rules | |
BoCom | Bank of Communications Co., Limited, one of Chinas largest banks | |
BRRD | Bank Recovery and Resolution Directive (EU) | |
BSA | Bank Secrecy Act (US) | |
BSM | Balance Sheet Management | |
BVI | British Virgin Islands | |
C | ||
CA$ | Canadian dollars | |
CAPM | Capital asset pricing model | |
CCB | Capital conservation buffer | |
CCyB | Countercyclical capital buffer | |
CEA | Commodity Exchange Act (US) | |
CET1 | Common equity tier 1 ratio | |
CMB | Commercial Banking, a global business | |
CML | Consumer and Mortgage Lending (US) | |
CRD | Capital Requirements Directive | |
CRS | Card and Retail Services | |
CVA | Credit valuation adjustment | |
D | ||
DANY DPA | Two-year deferred prosecution agreement with the New York County District Attorney (US) | |
DoJ | Department of Justice (US) | |
DPA | Deferred prosecution agreement (US) | |
DPF | Discretionary participation feature of insurance and investment contracts | |
E | ||
EBA | European Banking Authority | |
EU | European Union | |
Euribor | European Interbank Offered Rates | |
F | ||
FCA | Financial Conduct Authority (UK) | |
FPC | Financial Policy Committee (UK) | |
FRB | Federal Reserve Board (US) | |
G | ||
GB&M | Global Banking and Markets, a global business | |
GDP | Gross domestic product | |
GPB | Global Private Banking, a global business | |
Group | HSBC Holdings together with its subsidiary undertakings | |
G-SIB | Global systemically important bank | |
G-SII | Global systemically important institutions | |
H | ||
HNAH | HSBC North America Holdings Inc. | |
Hong Kong | Hong Kong Special Administrative Region of the Peoples Republic of China | |
HSBC | HSBC Holdings together with its subsidiary undertakings | |
HSBC Bank USA | HSBC Bank USA, N.A., HSBCs retail bank in the US | |
HSBC Colombia | HSBC Bank (Colombia) S.A. | |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) | |
HSBC France | HSBCs French banking subsidiary, formerly CCF S.A. | |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC | |
HSBC USA | The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes | |
HSI | HSBC Securities (USA) Inc. | |
HSSL | HSBC Securities Services (Luxembourg) | |
HTIE | HSBC Institutional Trust Services (Ireland) Limited |
HSBC HOLDINGS PLC
152
Shareholder information (continued)
Abbreviation | Brief description | |
I | ||
IAS | International Accounting Standards | |
IASB | International Accounting Standards Board | |
IFRSs | International Financial Reporting Standards | |
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding | |
Investor Update | The Investor Update in June 2015 | |
IRB | Internal ratings-based | |
ISDA | International Swaps and Derivatives Association | |
L | ||
LCR | Liquidity coverage ratio | |
LFRF | Liquidity and funding risk management framework | |
LGD | Loss given default | |
Libor | London Interbank Offered Rate | |
LICs | Loan impairment charge and other credit risk provisions | |
LTV | Loan to value | |
M | ||
Madoff Securities | Bernard L Madoff Investment Securities LLC | |
Mainland China | Peoples Republic of China excluding Hong Kong and Macau | |
MBS | US mortgage-backed security | |
MENA | Middle East and North Africa | |
MREL | EU minimum requirements for own funds and eligible liabilities | |
N | ||
NII | Net interest income | |
NSFR | Net stable funding ratio | |
O | ||
OCC | Office of the Comptroller of the Currency (US) | |
ORMF | Operational risk management framework | |
P | ||
PBT | Profit before tax | |
PPI | Payment protection insurance product | |
PRA | Prudential Regulation Authority (UK) | |
Premier | HSBC Premier, HSBCs premium personal global banking service | |
PVIF | Present value of in-force long-term insurance business and long-term investment contracts with DPF | |
Q | ||
QIS | Quantitative impact study | |
R | ||
RBWM | Retail Banking and Wealth Management, a global business | |
Repo | Sale and repurchase transaction | |
Reverse repo | Security purchased under commitments to sell | |
RMB | Renminbi | |
RMBS | Residential mortgage-backed securities | |
RoRWA | Return on average risk-weighted assets | |
RTS | Regulatory technical standards | |
RWA | Risk-weighted assets | |
S | ||
ServCo group | Separately incorporated group of service companies planned in response to UK ring-fencing proposals | |
SRB | Systematic risk buffer | |
T | ||
TLAC | Total loss absorbing capacity | |
U | ||
UAE | United Arab Emirates | |
UK | United Kingdom | |
US | United States of America | |
US DPA | Five-year deferred prosecution agreement with the Department of Justice and others (US) | |
V | ||
VaR | Value at risk | |
VIU | Value in use |
Glossary
Terminology used in this interim report is consistent with that used in our Annual Report and Accounts 2014, where a glossary of terms can be found.
HSBC HOLDINGS PLC
153
Shareholder information (continued)
HSBC HOLDINGS PLC
154
Shareholder information (continued)
HSBC HOLDINGS PLC
155
Shareholder information (continued)
HSBC HOLDINGS PLC
156
Shareholder information (continued)
HSBC HOLDINGS PLC
157