UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
June 30, 2013
Commission File Number 1-11302
Exact name of registrant as specified in its charter:
Ohio |
34-6542451 |
|||||||
State or other jurisdiction of incorporation or organization |
I.R.S. Employer Identification Number: |
|||||||
127 Public Square, Cleveland, Ohio | 44114-1306 | |||||||
Address of principal executive offices: | Zip Code: |
(216) 689-3000 | ||||
Registrants telephone number, including area code: |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ |
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Shares with a par value of $1 each |
911,352,637 Shares | |||
Title of class | Outstanding at August 1, 2013 |
1
KEYCORP
2
80 | ||||||||
84 | ||||||||
Item 2. | Managements Discussion & Analysis of Financial Condition & Results of Operations |
85 | ||||||
Introduction | 85 | |||||||
85 | ||||||||
86 | ||||||||
87 | ||||||||
88 | ||||||||
89 | ||||||||
90 | ||||||||
91 | ||||||||
92 | ||||||||
92 | ||||||||
92 | ||||||||
Enhanced prudential standards and early remediation requirements |
92 | |||||||
92 | ||||||||
94 | ||||||||
Highlights of Our Performance | 94 | |||||||
94 | ||||||||
Results of Operations | 99 | |||||||
99 | ||||||||
103 | ||||||||
105 | ||||||||
105 | ||||||||
105 | ||||||||
105 | ||||||||
105 | ||||||||
106 | ||||||||
106 | ||||||||
107 | ||||||||
107 | ||||||||
107 | ||||||||
107 | ||||||||
Line of Business Results | 108 | |||||||
108 | ||||||||
109 | ||||||||
110 | ||||||||
Financial Condition | 111 | |||||||
111 | ||||||||
111 | ||||||||
111 | ||||||||
112 | ||||||||
113 | ||||||||
113 | ||||||||
115 | ||||||||
115 | ||||||||
115 | ||||||||
116 | ||||||||
116 | ||||||||
117 | ||||||||
118 |
3
119 | ||||||||
120 | ||||||||
120 | ||||||||
121 | ||||||||
121 | ||||||||
121 | ||||||||
121 | ||||||||
122 | ||||||||
123 | ||||||||
Risk Management | 125 | |||||||
125 | ||||||||
127 | ||||||||
127 | ||||||||
127 | ||||||||
127 | ||||||||
128 | ||||||||
129 | ||||||||
129 | ||||||||
130 | ||||||||
131 | ||||||||
131 | ||||||||
132 | ||||||||
132 | ||||||||
132 | ||||||||
133 | ||||||||
133 | ||||||||
133 | ||||||||
133 | ||||||||
134 | ||||||||
134 | ||||||||
135 | ||||||||
135 | ||||||||
136 | ||||||||
138 | ||||||||
140 | ||||||||
143 | ||||||||
Critical Accounting Policies and Estimates | 143 | |||||||
European Sovereign Debt Exposure | 145 | |||||||
Item 3. | Quantitative and Qualitative Disclosure about Market Risk | 146 | ||||||
Item 4. | Controls and Procedures | 146 | ||||||
PART II. OTHER INFORMATION | ||||||||
Item 1. | Legal Proceedings | 146 | ||||||
Item 1A. | Risk Factors | 146 | ||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 147 | ||||||
Item 6. | Exhibits | 147 | ||||||
Signature | 148 | |||||||
Exhibits |
Throughout the Notes to Consolidated Financial Statements (Unaudited) and Managements Discussion & Analysis of Financial Condition & Results of Operations, we use certain acronyms and abbreviations as defined in Note 1 (Basis of Presentation), that begins on page 10.
4
in millions, except per share data | June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
|||||||||
|
||||||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 696 | $ | 584 | $ | 716 | ||||||
Short-term investments |
3,582 | 3,940 | 2,216 | |||||||||
Trading account assets |
592 | 605 | 679 | |||||||||
Securities available for sale |
13,253 | 12,094 | 13,205 | |||||||||
Held-to-maturity securities (fair value: $4,716, $3,992 and $4,396) |
4,750 | 3,931 | 4,352 | |||||||||
Other investments |
1,037 | 1,064 | 1,186 | |||||||||
Loans, net of unearned income of $901, $957 and $1,155 |
53,101 | 52,822 | 49,605 | |||||||||
Less: Allowance for loan and lease losses |
876 | 888 | 888 | |||||||||
|
||||||||||||
Net loans |
52,225 | 51,934 | 48,717 | |||||||||
Loans held for sale |
402 | 599 | 656 | |||||||||
Premises and equipment |
900 | 965 | 931 | |||||||||
Operating lease assets |
303 | 288 | 318 | |||||||||
Goodwill |
979 | 979 | 917 | |||||||||
Other intangible assets |
149 | 171 | 15 | |||||||||
Corporate-owned life insurance |
3,362 | 3,333 | 3,285 | |||||||||
Derivative assets |
461 | 693 | 818 | |||||||||
Accrued income and other assets (including $22 of consolidated LIHTC guaranteed funds VIEs, see Note 9)(a) |
2,864 | 2,774 | 2,967 | |||||||||
Discontinued assets (including $2,341 of consolidated education loan securitization trust VIEs (see Note 9) and $151 of loans in portfolio at fair value)(a) |
5,084 | 5,282 | 5,545 | |||||||||
|
||||||||||||
Total assets |
$ | 90,639 | $ | 89,236 | $ | 86,523 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Deposits in domestic offices: |
||||||||||||
NOW and money market deposit accounts |
$ | 32,689 | $ | 32,380 | $ | 28,957 | ||||||
Savings deposits |
2,542 | 2,433 | 2,103 | |||||||||
Certificates of deposit ($100,000 or more) |
2,918 | 2,879 | 3,669 | |||||||||
Other time deposits |
4,089 | 4,575 | 5,385 | |||||||||
|
||||||||||||
Total interest-bearing |
42,238 | 42,267 | 40,114 | |||||||||
Noninterest-bearing |
24,939 | 23,319 | 21,435 | |||||||||
Deposits in foreign office interest-bearing |
544 | 407 | 618 | |||||||||
|
||||||||||||
Total deposits |
67,721 | 65,993 | 62,167 | |||||||||
Federal funds purchased and securities sold under repurchase agreements |
1,647 | 1,609 | 1,716 | |||||||||
Bank notes and other short-term borrowings |
298 | 287 | 362 | |||||||||
Derivative liabilities |
456 | 584 | 763 | |||||||||
Accrued expense and other liabilities |
1,421 | 1,387 | 1,390 | |||||||||
Long-term debt |
6,666 | 6,847 | 7,521 | |||||||||
Discontinued liabilities (including $2,139 of consolidated education loan securitization trust VIEs at fair value, see Note 9)(a) |
2,169 | 2,220 | 2,428 | |||||||||
|
||||||||||||
Total liabilities |
80,378 | 78,927 | 76,347 | |||||||||
EQUITY |
||||||||||||
Preferred stock, $1 par value, authorized 25,000,000 shares: |
||||||||||||
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares |
291 | 291 | 291 | |||||||||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905 and 1,016,969,905 shares |
1,017 | 1,017 | 1,017 | |||||||||
Capital surplus |
4,045 | 4,126 | 4,120 | |||||||||
Retained earnings |
7,214 | 6,913 | 6,595 | |||||||||
Treasury stock, at cost (104,086,859, 91,201,285 and 71,496,550) |
(2,020) | (1,952) | (1,796) | |||||||||
Accumulated other comprehensive income (loss) |
(318) | (124) | (72) | |||||||||
|
||||||||||||
Key shareholders equity |
10,229 | 10,271 | 10,155 | |||||||||
Noncontrolling interests |
32 | 38 | 21 | |||||||||
|
||||||||||||
Total equity |
10,261 | 10,309 | 10,176 | |||||||||
|
||||||||||||
Total liabilities and equity |
$ | 90,639 | $ | 89,236 | $ | 86,523 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | The assets of the VIEs can only be used by the particular VIE and there is no recourse to Key with respect to the liabilities of the consolidated LIHTC or education loan securitization trust VIEs. |
See Notes to Consolidated Financial Statements (Unaudited).
5
Consolidated Statements of Income (Unaudited)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
dollars in millions, except per share amounts | 2013 | 2012 | 2013 | 2012 | ||||||||||||
|
||||||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans |
$ | 539 | $ | 518 | $ | 1,087 | $ | 1,054 | ||||||||
Loans held for sale |
5 | 5 | 9 | 10 | ||||||||||||
Securities available for sale |
80 | 105 | 160 | 221 | ||||||||||||
Held-to-maturity securities |
20 | 17 | 38 | 29 | ||||||||||||
Trading account assets |
4 | 5 | 10 | 11 | ||||||||||||
Short-term investments |
1 | 2 | 3 | 3 | ||||||||||||
Other investments |
8 | 10 | 17 | 18 | ||||||||||||
|
||||||||||||||||
Total interest income |
657 | 662 | 1,324 | 1,346 | ||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
42 | 71 | 87 | 148 | ||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
| 1 | 1 | 2 | ||||||||||||
Bank notes and other short-term borrowings |
2 | 2 | 3 | 4 | ||||||||||||
Long-term debt |
32 | 50 | 69 | 101 | ||||||||||||
|
||||||||||||||||
Total interest expense |
76 | 124 | 160 | 255 | ||||||||||||
|
||||||||||||||||
NET INTEREST INCOME |
581 | 538 | 1,164 | 1,091 | ||||||||||||
Provision (credit) for loan and lease losses |
28 | 21 | 83 | 63 | ||||||||||||
|
||||||||||||||||
Net interest income (expense) after provision for loan and lease losses |
553 | 517 | 1,081 | 1,028 | ||||||||||||
NONINTEREST INCOME |
||||||||||||||||
Trust and investment services income |
100 | 90 | 195 | 186 | ||||||||||||
Investment banking and debt placement fees |
84 | 73 | 163 | 134 | ||||||||||||
Service charges on deposit accounts |
71 | 70 | 140 | 138 | ||||||||||||
Operating lease income and other leasing gains |
19 | 58 | 42 | 110 | ||||||||||||
Corporate services income |
43 | 44 | 88 | 88 | ||||||||||||
Cards and payments income |
42 | 31 | 79 | 60 | ||||||||||||
Corporate-owned life insurance income |
31 | 30 | 61 | 60 | ||||||||||||
Consumer mortgage income |
6 | 9 | 13 | 18 | ||||||||||||
Net gains (losses) from principal investing |
7 | 24 | 15 | 59 | ||||||||||||
Other income (a) |
26 | 28 | 58 | 46 | ||||||||||||
|
||||||||||||||||
Total noninterest income |
429 | 457 | 854 | 899 | ||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Personnel |
406 | 377 | 797 | 749 | ||||||||||||
Net occupancy |
72 | 62 | 136 | 126 | ||||||||||||
Computer processing |
39 | 43 | 78 | 84 | ||||||||||||
Business services and professional fees |
37 | 51 | 72 | 88 | ||||||||||||
Equipment |
27 | 27 | 53 | 53 | ||||||||||||
Operating lease expense |
11 | 15 | 23 | 32 | ||||||||||||
Marketing |
11 | 17 | 17 | 30 | ||||||||||||
FDIC assessment |
8 | 8 | 16 | 16 | ||||||||||||
Intangible asset amortization on credit cards |
7 | | 15 | | ||||||||||||
Other intangible asset amortization |
3 | 1 | 7 | 2 | ||||||||||||
Provision (credit) for losses on lending-related commitments |
5 | 6 | 8 | 6 | ||||||||||||
OREO expense, net |
1 | 7 | 4 | 13 | ||||||||||||
Other expense |
84 | 79 | 166 | 173 | ||||||||||||
|
||||||||||||||||
Total noninterest expense |
711 | 693 | 1,392 | 1,372 | ||||||||||||
|
||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
271 | 281 | 543 | 555 | ||||||||||||
Income taxes |
72 | 54 | 142 | 127 | ||||||||||||
|
||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
199 | 227 | 401 | 428 | ||||||||||||
Income (loss) from discontinued operations, net of taxes of $4, $9, $8, and $8 (see Note 11) |
5 | 14 | 8 | 13 | ||||||||||||
|
||||||||||||||||
NET INCOME (LOSS) |
204 | 241 | 409 | 441 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| 5 | 1 | 5 | ||||||||||||
|
||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
$ | 204 | $ | 236 | $ | 408 | $ | 436 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | 193 | $ | 217 | $ | 389 | $ | 412 | ||||||||
Net income (loss) attributable to Key common shareholders |
198 | 231 | 397 | 425 | ||||||||||||
Per common share: |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .23 | $ | .42 | $ | .44 | ||||||||
Income (loss) from discontinued operations, net of taxes |
.01 | .01 | .01 | .01 | ||||||||||||
Net income (loss) attributable to Key common shareholders (b) |
.22 | .24 | .43 | .45 | ||||||||||||
Per common share assuming dilution: |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .23 | $ | .42 | $ | .43 | ||||||||
Income (loss) from discontinued operations, net of taxes |
.01 | .01 | .01 | .01 | ||||||||||||
Net income (loss) attributable to Key common shareholders (b) |
.22 | .24 | .43 | .45 | ||||||||||||
Cash dividends declared per common share |
$ | .055 | $ | .05 | $ | .105 | $ | .08 | ||||||||
Weighted-average common shares outstanding (000) |
913,736 | 944,648 | 917,008 | 946,995 | ||||||||||||
Weighted-average common shares and potential common shares outstanding (000) (c) |
918,628 | 948,087 | 922,319 | 951,029 | ||||||||||||
|
(a) | For the three months ended June 30, 2013 and 2012, we did not have any impairment losses related to securities. |
(b) | EPS may not foot due to rounding. |
(c) | Assumes conversion of stock options and/or Preferred Series A, as applicable. |
See Notes to Consolidated Financial Statements (Unaudited).
6
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
in millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||
|
||||||||||||||||
Net income (loss) |
$ | 204 | $ | 241 | $ | 409 | $ | 441 | ||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($74), ($25), ($87) and ($31) |
(125) | (42) | (147) | (53) | ||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($18), ($2), ($23) and $5 |
(31) | (4) | (39) | 8 | ||||||||||||
Foreign currency translation adjustments, net of income taxes |
(3) | (10) | (14) | (4) | ||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
3 | 3 | 6 | 5 | ||||||||||||
|
||||||||||||||||
Total other comprehensive income (loss), net of tax |
(156) | (53) | (194) | (44) | ||||||||||||
|
||||||||||||||||
Comprehensive income (loss) |
48 | 188 | 215 | 397 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests |
| 5 | 1 | 5 | ||||||||||||
|
||||||||||||||||
Comprehensive income (loss) attributable to Key |
$ | 48 | $ | 183 | $ | 214 | $ | 392 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
7
Consolidated Statements of Changes in Equity (Unaudited)
Key Shareholders Equity | ||||||||||||||||||||||||||||||||||||
dollars in millions, except per share amounts | Preferred Shares Outstanding (000) |
Common Shares Outstanding (000) |
Preferred Stock |
Common Shares |
Capital Surplus |
Retained Earnings |
Treasury Stock, at Cost |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2011 |
2,905 | 953,008 | $ | 291 | $ | 1,017 | $ | 4,194 | $ | 6,246 | $ | (1,815) | $ | (28) | $ | 17 | ||||||||||||||||||||
Net income (loss) |
436 | 5 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($31) |
(53) | |||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $5 |
8 | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income taxes |
(4) | |||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
5 | |||||||||||||||||||||||||||||||||||
Deferred compensation |
8 | |||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.08 per share) |
(76) | |||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($3.875 per share) |
(11) | |||||||||||||||||||||||||||||||||||
Common shares repurchased |
(10,468) | (82) | ||||||||||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans |
2,933 | (82) | 101 | |||||||||||||||||||||||||||||||||
Net contribution from (distribution to) noncontrolling interests |
(1) | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2012 |
2,905 | 945,473 | $ | 291 | $ | 1,017 | $ | 4,120 | $ | 6,595 | $ | (1,796) | $ | (72) | $ | 21 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2012 |
2,905 | 925,769 | $ | 291 | $ | 1,017 | $ | 4,126 | $ | 6,913 | $ | (1,952) | $ | (124) | $ | 38 | ||||||||||||||||||||
Net income (loss) |
408 | 1 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($87) |
(147) | |||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($23) |
(39) | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income taxes |
(14) | |||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
6 | |||||||||||||||||||||||||||||||||||
Deferred compensation |
8 | |||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.105 per share) |
(96) | |||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($3.875 per share) |
(11) | |||||||||||||||||||||||||||||||||||
Common shares repurchased |
(17,576) | (177) | ||||||||||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans |
4,690 | (89) | 109 | |||||||||||||||||||||||||||||||||
Net contribution from (distribution to) noncontrolling interests |
(7) | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2013 |
2,905 | 912,883 | $ | 291 | $ | 1,017 | $ | 4,045 | $ | 7,214 | $ | (2,020) | $ | (318) | $ | 32 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
8
Consolidated Statements of Cash Flows (Unaudited)
Six months ended June 30, | ||||||||
in millions | 2013 | 2012 | ||||||
|
||||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 409 | $ | 441 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision (credit) for loan and lease losses |
83 | 63 | ||||||
Provision (credit) for losses on lending-related commitments |
8 | 6 | ||||||
Provision (credit) for losses on LIHTC guaranteed funds |
3 | | ||||||
Depreciation, amortization and accretion expense, net |
93 | 104 | ||||||
Stock-based compensation expense |
19 | 27 | ||||||
FDIC (payments) net of FDIC expense |
297 | 13 | ||||||
Deferred income taxes (benefit) |
36 | 38 | ||||||
Proceeds from sales of loans held for sale |
2,613 | 2,387 | ||||||
Originations of loans held for sale, net of repayments |
(2,316) | (2,236) | ||||||
Net losses (gains) on sales of loans held for sale |
(64) | (54) | ||||||
Net losses (gains) from principal investing |
(15) | (59) | ||||||
Net losses (gains) and writedown on OREO |
4 | 12 | ||||||
Net losses (gains) on leased equipment |
(8) | (63) | ||||||
Net losses (gains) on sales of fixed assets |
8 | | ||||||
Net decrease (increase) in trading account assets |
13 | (57) | ||||||
Other operating activities, net |
(237) | (249) | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
946 | 373 | ||||||
INVESTING ACTIVITIES |
||||||||
Cash received (used) in acquisitions, net of cash acquired |
573 | | ||||||
Net decrease (increase) in short-term investments |
357 | 1,303 | ||||||
Purchases of securities available for sale |
(4,030) | (10) | ||||||
Proceeds from sales of securities available for sale |
27 | | ||||||
Proceeds from prepayments and maturities of securities available for sale |
2,612 | 2,733 | ||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
434 | 238 | ||||||
Purchases of held-to-maturity securities |
(1,253) | (2,481) | ||||||
Purchases of other investments |
(20) | (39) | ||||||
Proceeds from sales of other investments |
11 | 3 | ||||||
Proceeds from prepayments and maturities of other investments |
49 | 72 | ||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
(451) | (373) | ||||||
Proceeds from sales of portfolio loans |
77 | 135 | ||||||
Purchases of premises and equipment |
(34) | 60 | ||||||
Proceeds from sales of premises and equipment |
8 | 1 | ||||||
Proceeds from sales of other real estate owned |
14 | 45 | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
(1,626) | 1,567 | ||||||
FINANCING ACTIVITIES |
||||||||
Net increase (decrease) in deposits, excluding acquisitions |
1,038 | 211 | ||||||
Net increase (decrease) in short-term borrowings |
49 | 30 | ||||||
Net proceeds from issuance of long-term debt |
1,008 | 29 | ||||||
Payments on long-term debt |
(1,033) | (2,019) | ||||||
Repurchase of Common Shares |
(177) | (82) | ||||||
Net proceeds from issuance of Common Shares |
14 | 1 | ||||||
Cash dividends paid |
(107) | (87) | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
792 | (1,917) | ||||||
|
||||||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
112 | 23 | ||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
584 | 693 | ||||||
|
||||||||
CASH AND DUE FROM BANKS AT END OF PERIOD |
$ | 696 | $ | 716 | ||||
|
|
|
|
|||||
|
||||||||
Additional disclosures relative to cash flows: |
||||||||
Interest paid |
$ | 159 | $ | 249 | ||||
Income taxes paid (refunded) |
62 | 26 | ||||||
Noncash items: |
||||||||
Loans transferred to portfolio from held for sale |
$ | 2 | $ | 39 | ||||
Loans transferred to held for sale from portfolio |
38 | 65 | ||||||
Loans transferred to other real estate owned |
14 | 21 | ||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
9
Notes to Consolidated Financial Statements (Unaudited)
As used in these Notes, references to Key, we, our, us and similar terms refer to the consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the parent holding company, and KeyBank refers to KeyCorps subsidiary, KeyBank National Association.
The acronyms and abbreviations identified below are used in the Notes to Consolidated Financial Statements (Unaudited) as well as in the Managements Discussion & Analysis of Financial Condition & Results of Operations. You may find it helpful to refer back to this page as you read this report.
References to our 2012 Form 10-K refer to our Form 10-K for the year ended December 31, 2012, that has been filed with the U.S. Securities and Exchange Commission and is available on its website (www.sec.gov) or on our website (www.key.com/ir).
10
ABO: Accumulated benefit obligation. | LIHTC: Low-income housing tax credit. | |
AICPA: American Institute of Certified Public Accountants. | LILO: Lease in, lease out transaction. | |
ALCO: Asset/Liability Management Committee. | Moodys: Moodys Investor Services, Inc. | |
ALLL: Allowance for loan and lease losses. | N/A: Not applicable. | |
A/LM: Asset/liability management. | NASDAQ: The NASDAQ Stock Market LLC. | |
AOCI: Accumulated other comprehensive income (loss). | N/M: Not meaningful. | |
APBO: Accumulated postretirement benefit obligation. | NOW: Negotiable Order of Withdrawal. | |
Austin: Austin Capital Management, Ltd. | NPR: Notice of proposed rulemaking. | |
BHCA: Bank Holding Company Act of 1956, as amended. | NYSE: New York Stock Exchange. | |
BHCs: Bank holding companies. | OCC: Office of the Comptroller of the Currency. | |
CCAR: Comprehensive Capital Analysis and Review. | OCI: Other comprehensive income (loss). | |
CFPB: Bureau of Consumer Financial Protection. | OFR: Office of Financial Research of the U.S. Department of | |
CFTC: Commodities Futures Trading Commission. | Treasury. | |
CMO: Collateralized mortgage obligation. | OREO: Other real estate owned. | |
Common Shares: Common Shares, $1 par value. | OTTI: Other-than-temporary impairment. | |
CPP: Capital Purchase Program of the U.S. Treasury. | QSPE: Qualifying special purpose entity. | |
DIF: Deposit Insurance Fund of the FDIC. | PBO: Projected benefit obligation. | |
Dodd-Frank Act: Dodd-Frank Wall Street Reform and | PCCR: Purchased credit card relationship. | |
Consumer Protection Act of 2010. | PCI: Purchased credit impaired. | |
ERISA: Employee Retirement Income Security Act of 1974. | S&P: Standard and Poors Ratings Services, a Division of The | |
ERM: Enterprise risk management. | McGraw-Hill Companies, Inc. | |
EVE: Economic value of equity. | SCAP: Supervisory Capital Assessment Program administered | |
FASB: Financial Accounting Standards Board. | by the Federal Reserve. | |
FDIA: Federal Deposit Insurance Act, as amended. | SEC: U.S. Securities & Exchange Commission. | |
FDIC: Federal Deposit Insurance Corporation. | Series A Preferred Stock: KeyCorps 7.750% Noncumulative | |
Federal Reserve: Board of Governors of the Federal Reserve | Perpetual Convertible Preferred Stock, Series A. | |
System. | SIFIs: Systemically important financial companies, including | |
FHFA: Federal Housing Finance Agency. | BHCs with total consolidated assets of at least $50 billion | |
FHLMC: Federal Home Loan Mortgage Corporation. | and nonbank financial companies designated by FSOC for | |
FINRA: Financial Industry Regulatory Authority. | supervision by the Federal Reserve. | |
FNMA: Federal National Mortgage Association. | SILO: Sale in, lease out transaction. | |
FOMC: Federal Open Market Committee of the Federal Reserve | SPE: Special purpose entity. | |
Board. | TDR: Troubled debt restructuring. | |
FSOC: Financial Stability Oversight Council. | TE: Taxable equivalent. | |
FVA: Fair value of pension plan assets. | U.S. Treasury: United States Department of the Treasury. | |
GAAP: U.S. generally accepted accounting principles. | VaR: Value at risk. | |
GNMA: Government National Mortgage Association. | VEBA: Voluntary Employee Beneficiary Association. | |
HUD: U.S. Department of Housing and Urban Development. | Victory: Victory Capital Management and/or | |
IRS: Internal Revenue Service. | Victory Capital Advisors. | |
ISDA: International Swaps and Derivatives Association. | VIE: Variable interest entity. | |
KAHC: Key Affordable Housing Corporation. | XBRL: eXtensible Business Reporting Language. | |
LIBOR: London Interbank Offered Rate. |
The consolidated financial statements include the accounts of KeyCorp and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Some previously reported amounts have been reclassified to conform to current reporting practices.
The consolidated financial statements include any voting rights entities in which we have a controlling financial interest. In accordance with the applicable accounting guidance for consolidations, we consolidate a VIE if we have: (i) a variable interest in the entity; (ii) the power to direct activities of the VIE that most significantly impact the entitys economic performance; and (iii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE (i.e., we are considered to be the primary beneficiary). Variable interests can include equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees, standby letters of credit, loan
11
commitments, and other contracts, agreements and financial instruments. See Note 9 (Variable Interest Entities) for information on our involvement with VIEs.
We use the equity method to account for unconsolidated investments in voting rights entities or VIEs if we have significant influence over the entitys operating and financing decisions (usually defined as a voting or economic interest of 20% to 50%, but not controlling). Unconsolidated investments in voting rights entities or VIEs in which we have a voting or economic interest of less than 20% generally are carried at cost. Investments held by our registered broker-dealer and investment company subsidiaries (primarily principal investments) are carried at fair value.
We believe that the unaudited consolidated interim financial statements reflect all adjustments of a normal recurring nature and disclosures that are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our 2012 Form 10-K.
In preparing these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.
Offsetting Derivative Positions
In accordance with the applicable accounting guidance, we take into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts held with a single counterparty on a net basis, and to offset the net derivative position with the related cash collateral when recognizing derivative assets and liabilities. Additional information regarding derivative offsetting is provided in Note 7 (Derivatives and Hedging Activities).
Accounting Guidance Adopted in 2013
Testing indefinite-lived intangible assets for impairment. In July 2012, the FASB issued new accounting guidance that simplifies how an entity tests indefinite-lived intangible assets other than goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether further testing for impairment of indefinite-lived intangible assets other than goodwill is required. This accounting guidance was effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 (January 1, 2013, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
Offsetting disclosures. In December 2011, the FASB issued new accounting guidance that requires an entity to disclose information about offsetting and related arrangements to enable financial statement users to understand the effect of those arrangements on the entitys financial position. In January 2013, the FASB issued new accounting guidance that clarified the scope of the guidance to include derivatives, repurchase and reverse repurchase agreements, and securities lending and borrowing transactions. This accounting guidance was effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods (effective January 1, 2013, for us). Information about our offsetting and related arrangements is provided in Note 12 (Securities Financing Activities).
Reporting of amounts reclassified out of AOCI. In February 2013, the FASB issued new accounting guidance that requires reclassifications of amounts out of AOCI to be reported in a new format. It does not require the reporting of any information that is not currently required to be disclosed under existing GAAP. This accounting guidance was effective prospectively for reporting periods beginning after December 15, 2012 (effective January 1, 2013, for us). The disclosures required by this accounting guidance are provided in Note 16 (Accumulated Other Comprehensive Income).
12
Accounting Guidance Pending Adoption at June 30, 2013
Benchmark interest rate. In July 2013, the FASB issued new accounting guidance allowing entities to designate the Federal Funds Effective Swap Rate (which is the Overnight Index Swap rate, or OIS rate, in the U.S.) as a benchmark interest rate, in addition to U.S. Treasury and LIBOR rates, for hedge accounting purposes. This new accounting guidance is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013 (effective July 17, 2013, for us). Note 7 (Derivatives and Hedging Activities) provides information regarding our use of derivatives and hedge accounting.
Presentation of unrecognized tax benefits. In July 2013, the FASB issued new accounting guidance that requires unrecognized tax benefits to be presented as a decrease in a net operating loss, similar tax loss or tax credit carryforward if certain criteria are met. This accounting guidance will be applied prospectively to unrecognized tax benefits that exist at the effective date. It will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2013 (effective January 1, 2014, for us). Early adoption and/or retrospective application are permitted. The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
Investment companies. In June 2013, the FASB issued new accounting guidance that modifies the criteria used in defining an investment company. It also sets forth certain measurement and disclosure requirements for an investment company. This accounting guidance will be effective for interim and annual reporting periods in fiscal years that begin after December 15, 2013 (effective January 1, 2014, for us). Early application is prohibited. We are currently evaluating the impact this accounting guidance may have on our financial condition or results of operations.
Liquidation basis of accounting. In April 2013, the FASB issued new accounting guidance that specifies when and how an entity should prepare its financial statements using the liquidation basis of accounting when liquidation is imminent as defined in the guidance and describes the related disclosures that should be made. This new accounting guidance will be effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein (effective January 1, 2014, for us). Entities should apply the requirements prospectively from the day that liquidation becomes imminent. Early adoption is permitted.
Reporting of cumulative translation adjustments upon the derecognition of certain investments. In March 2013, the FASB issued new accounting guidance that addresses the accounting for the cumulative translation adjustment when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity. This accounting guidance will be effective prospectively for reporting periods beginning after December 15, 2013 (effective January 1, 2014, for us). The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
13
Our basic and diluted earnings per Common Share are calculated as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
dollars in millions, except per share amounts | 2013 | 2012 | 2013 | 2012 | ||||||||||||
|
||||||||||||||||
EARNINGS |
||||||||||||||||
Income (loss) from continuing operations |
$ | 199 | $ | 227 | $ | 401 | $ | 428 | ||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| 5 | 1 | 5 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key |
199 | 222 | 400 | 423 | ||||||||||||
Less: Dividends on Series A Preferred Stock |
6 | 5 | 11 | 11 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
193 | 217 | 389 | 412 | ||||||||||||
Income (loss) from discontinued operations, net of taxes (a) |
5 | 14 | 8 | 13 | ||||||||||||
|
||||||||||||||||
Net income (loss) attributable to Key common shareholders |
$ | 198 | $ | 231 | $ | 397 | $ | 425 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
|
||||||||||||||||
WEIGHTED-AVERAGE COMMON SHARES |
||||||||||||||||
Weighted-average common shares outstanding (000) |
913,736 | 944,648 | 917,008 | 946,995 | ||||||||||||
Effect of dilutive convertible preferred stock, common share options and other stock awards (000) |
4,892 | 3,439 | 5,311 | 4,034 | ||||||||||||
|
||||||||||||||||
Weighted-average common shares and potential common shares outstanding (000) |
918,628 | 948,087 | 922,319 | 951,029 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
||||||||||||||||
EARNINGS PER COMMON SHARE |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .23 | $ | .42 | $ | .44 | ||||||||
Income (loss) from discontinued operations, net of taxes (a) |
.01 | .01 | .01 | .01 | ||||||||||||
Net income (loss) attributable to Key common shareholders (b) |
.22 | .24 | .43 | .45 | ||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders assuming dilution |
$ | .21 | $ | .23 | $ | .42 | $ | .43 | ||||||||
Income (loss) from discontinued operations, net of taxes (a) |
.01 | .01 | .01 | .01 | ||||||||||||
Net income (loss) attributable to Key common shareholders assuming dilution (b) |
.22 | .24 | .43 | .45 | ||||||||||||
|
(a) | In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. In February 2013, we decided to sell Victory to a private equity fund. As a result of these decisions, we have accounted for these businesses as discontinued operations. For further discussion regarding the income (loss) from discontinued operations see Note 11. (Acquisitions and Discontinued Operations). |
(b) | EPS may not foot due to rounding. |
14
3. Loans and Loans Held for Sale
Our loans by category are summarized as follows:
in millions | June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
|||||||||
|
||||||||||||
Commercial, financial and agricultural (a) |
$ | 23,715 | $ | 23,242 | $ | 20,916 | ||||||
Commercial real estate: |
||||||||||||
Commercial mortgage |
7,474 | 7,720 | 7,409 | |||||||||
Construction |
1,060 | 1,003 | 1,172 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8,534 | 8,723 | 8,581 | |||||||||
Commercial lease financing |
4,774 | 4,915 | 5,106 | |||||||||
|
||||||||||||
Total commercial loans |
37,023 | 36,880 | 34,603 | |||||||||
Residential prime loans: |
||||||||||||
Real estate residential mortgage |
2,176 | 2,174 | 2,016 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
10,173 | 9,816 | 9,601 | |||||||||
Other |
375 | 423 | 479 | |||||||||
|
||||||||||||
Total home equity loans |
10,548 | 10,239 | 10,080 | |||||||||
|
||||||||||||
Total residential prime loans |
12,724 | 12,413 | 12,096 | |||||||||
Consumer other Key Community Bank |
1,424 | 1,349 | 1,263 | |||||||||
Credit cards |
701 | 729 | | |||||||||
Consumer other: |
||||||||||||
Marine |
1,160 | 1,358 | 1,542 | |||||||||
Other |
69 | 93 | 101 | |||||||||
|
||||||||||||
Total consumer other |
1,229 | 1,451 | 1,643 | |||||||||
|
||||||||||||
Total consumer loans |
16,078 | 15,942 | 15,002 | |||||||||
|
||||||||||||
Total loans (b) (c) |
$ | 53,101 | $ | 52,822 | $ | 49,605 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | June 30, 2013 and December 31, 2012 loan balances include $96 million and $90 million of commercial credit card balances, respectively. |
(b) | Excluded at June 30, 2013, December 31, 2012, and June 30, 2012, are loans in the amount of $5.0 billion, $5.2 billion and $5.5 billion, respectively, related to the discontinued operations of the education lending business. |
(c) | June 30, 2013 loan balance includes purchased loans of $187 million of which $19 million were PCI loans. December 31, 2012 loan balance includes purchased loans of $217 million of which $23 million were PCI loans. |
Our loans held for sale are summarized as follows:
in millions | June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
|||||||||
|
||||||||||||
Commercial, financial and agricultural |
$ | 22 | $ | 29 | $ | 18 | ||||||
Real estate commercial mortgage |
318 | 477 | 523 | |||||||||
Real estate construction |
| | 12 | |||||||||
Commercial lease financing |
14 | 8 | 13 | |||||||||
Real estate residential mortgage |
48 | 85 | 90 | |||||||||
|
||||||||||||
Total loans held for sale |
$ | 402 | $ | 599 | $ | 656 | ||||||
|
|
|
|
|
|
|||||||
|
Our quarterly summary of changes in loans held for sale as follows:
in millions | June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
|||||||||
|
||||||||||||
Balance at beginning of the period |
$ | 434 | $ | 628 | $ | 511 | ||||||
New originations |
1,241 | 1,686 | 1,308 | |||||||||
Transfers from held to maturity, net |
17 | 38 | 7 | |||||||||
Loan sales |
(1,292) | (1,747) | (1,165) | |||||||||
Loan draws (payments), net |
| (4) | (4) | |||||||||
Transfers to OREO / valuation adjustments |
2 | (2) | (1) | |||||||||
|
||||||||||||
Balance at end of period |
$ | 402 | $ | 599 | $ | 656 | ||||||
|
|
|
|
|
|
|||||||
|
15
We manage our exposure to credit risk by closely monitoring loan performance trends and general economic conditions. An indicator of potential credit losses is the level of nonperforming assets and past due loans.
Our nonperforming assets and past due loans were as follows:
in millions | June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
|||||||||
|
||||||||||||
Total nonperforming loans (a), (b) |
$ | 652 | $ | 674 | $ | 657 | ||||||
Nonperforming loans held for sale |
14 | 25 | 38 | |||||||||
OREO |
18 | 22 | 28 | |||||||||
Other nonperforming assets |
9 | 14 | 28 | |||||||||
|
||||||||||||
Total nonperforming assets |
$ | 693 | $ | 735 | $ | 751 | ||||||
|
|
|
|
|
|
|||||||
Nonperforming assets from discontinued operations - education lending (c) |
$ | 19 | $ | 20 | $ | 18 | ||||||
|
|
|
|
|
|
|||||||
|
||||||||||||
Restructured loans included in nonperforming loans (a) |
$ | 195 | $ | 249 | $ | 163 | ||||||
Restructured loans with an allocated specific allowance (d) |
65 | 114 | 71 | |||||||||
Specifically allocated allowance for restructured loans (e) |
30 | 33 | 34 | |||||||||
|
||||||||||||
Accruing loans past due 90 days or more |
$ | 80 | $ | 78 | $ | 131 | ||||||
Accruing loans past due 30 through 89 days |
251 | 424 | 362 | |||||||||
|
(a) | December 31, 2012 loan balance includes $72 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed, as addressed in updated regulatory guidance issued in the third quarter of 2012. Such loans have been designated as nonperforming and TDRs. |
(b) | June 30, 2013 and December 31, 2012, loan balance exclude $19 million and $23 million of PCI loans, respectively. |
(c) | Includes approximately $8 million and $3 million of restructured loans at June 30, 2013 and December 31, 2012, respectively. There were no additional restructured loans at June 30, 2012. See Note 11 (Acquisitions and Discontinued Operations) for further discussion. |
(d) | Included in individually impaired loans allocated a specific allowance. |
(e) | Included in allowance for individually evaluated impaired loans. |
We evaluate purchased loans for impairment in accordance with the applicable accounting guidance. Purchased loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are deemed PCI and initially recorded at fair value without recording an allowance for loan losses. At the date of acquisition, the estimated gross contractual amount receivable of PCI loans totaled $41 million. The estimated cash flows not expected to be collected (the nonaccretable amount) was $11 million, and the accretable amount was approximately $5 million. The difference between the fair value and the cash flows expected to be collected from the purchased loans is accreted to interest income over the remaining term of the loans.
At June 30, 2013, the outstanding unpaid principal balance and carrying value of all PCI loans was $27 million and $19 million, respectively. Changes in the accretable yield during 2013 included accretion of $1 million and net reclassifications of less than $1 million, resulting in an ending balance of $5 million at June 30, 2013.
At June 30, 2013, the approximate carrying amount of our commercial nonperforming loans outstanding represented 63% of their original contractual amount, total nonperforming loans outstanding represented 76% of their original contractual amount owed, and nonperforming assets in total were carried at 74% of their original contractual amount.
At June 30, 2013, our twenty largest nonperforming loans totaled $191 million, representing 29% of total loans on nonperforming status from continuing operations. At June 30, 2012, the twenty largest nonperforming loans totaled $220 million, representing 33% of total loans on nonperforming status.
Nonperforming loans and loans held for sale reduced expected interest income by $13 million for the six months ended June 30, 2013, and $25 million for the year ended December 31, 2012.
16
The following tables set forth a further breakdown of individually impaired loans as of June 30, 2013, December 31, 2012 and June 30, 2012:
June 30, 2013 in millions |
Recorded Investment |
(a) | Unpaid Principal Balance |
(b) | Specific Allowance |
Average Recorded Investment |
||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 89 | $ | 140 | | $ | 91 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
88 | 138 | | 88 | ||||||||||||||||
Construction |
50 | 157 | | 49 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
138 | 295 | | 137 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with no related allowance recorded |
227 | 435 | | 228 | ||||||||||||||||
Real estate residential mortgage |
16 | 16 | | 16 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
69 | 69 | | 66 | ||||||||||||||||
Other |
2 | 2 | | 2 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
71 | 71 | | 68 | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
3 | 3 | | 3 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
3 | 3 | | 3 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
90 | 90 | | 87 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
317 | 525 | | 315 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
22 | 31 | $ | 6 | 18 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
5 | 6 | 2 | 7 | ||||||||||||||||
Construction |
2 | 12 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
7 | 18 | 2 | 8 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with an allowance recorded |
29 | 49 | 8 | 26 | ||||||||||||||||
|
||||||||||||||||||||
Real estate residential mortgage |
20 | 20 | 5 | 19 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
30 | 30 | 9 | 28 | ||||||||||||||||
Other |
10 | 10 | 1 | 10 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
40 | 40 | 10 | 38 | ||||||||||||||||
Consumer other Key Community Bank |
3 | 3 | 1 | 3 | ||||||||||||||||
Credit cards |
4 | 4 | | 4 | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
50 | 50 | 10 | 49 | ||||||||||||||||
Other |
1 | 1 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
51 | 51 | 10 | 50 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
118 | 118 | 26 | 114 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
147 | 167 | 34 | 140 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 464 | $ | 692 | $ | 34 | $ | 455 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customer's legal obligation to us. |
17
December 31, 2012 in millions |
Recorded Investment |
(a) | Unpaid Principal Balance |
(b) | Specific Allowance |
Average Recorded Investment |
||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 32 | $ | 64 | | $ | 60 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
89 | 142 | | 95 | ||||||||||||||||
Construction |
48 | 182 | | 39 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
137 | 324 | | 134 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with no related allowance recorded |
169 | 388 | | 194 | ||||||||||||||||
Real estate residential mortgage |
21 | 21 | | 10 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
65 | 65 | | 33 | ||||||||||||||||
Other |
3 | 3 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
68 | 68 | | 34 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
89 | 89 | | 44 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
258 | 477 | | 238 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
33 | 42 | $ | 12 | 48 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
7 | 7 | 1 | 51 | ||||||||||||||||
Construction |
| | | 6 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
7 | 7 | 1 | 57 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with an allowance recorded |
40 | 49 | 13 | 105 | ||||||||||||||||
|
||||||||||||||||||||
Real estate residential mortgage |
17 | 17 | 1 | 8 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
22 | 22 | 11 | 11 | ||||||||||||||||
Other |
9 | 9 | 1 | 5 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
31 | 31 | 12 | 16 | ||||||||||||||||
Consumer other Key Community Bank |
2 | 2 | 2 | 1 | ||||||||||||||||
Credit cards |
2 | 2 | | 1 | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
60 | 60 | 7 | 30 | ||||||||||||||||
Other |
1 | 1 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
61 | 61 | 7 | 31 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
113 | 113 | 22 | 57 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
153 | 162 | 35 | 162 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 411 | $ | 639 | $ | 35 | $ | 400 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
18
June 30, 2012 in millions |
Recorded Investment |
(a) | Unpaid Principal Balance |
(b) | Specific Allowance |
Average Recorded Investment |
||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 59 | $ | 142 | | $ | 68 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
112 | 199 | | 113 | ||||||||||||||||
Construction |
51 | 204 | | 49 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
163 | 403 | | 162 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with no related allowance recorded |
222 | 545 | | 230 | ||||||||||||||||
Real estate residential mortgage |
1 | 1 | | 1 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
| | | | ||||||||||||||||
Other |
| | | | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
| | | | ||||||||||||||||
Consumer other Key Community Bank |
| | | | ||||||||||||||||
Credit cards |
| | | | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
| | | | ||||||||||||||||
Other |
| | | | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
| | | | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
1 | 1 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
223 | 546 | | 231 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
43 | 53 | $ | 12 | 46 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
56 | 98 | 15 | 63 | ||||||||||||||||
Construction |
4 | 4 | 3 | 4 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
60 | 102 | 18 | 67 | ||||||||||||||||
Commercial lease financing |
| | | | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with an allowance recorded |
103 | 155 | 30 | 113 | ||||||||||||||||
|
||||||||||||||||||||
Real estate residential mortgage |
16 | 17 | 2 | 8 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
11 | 11 | 3 | 6 | ||||||||||||||||
Other |
6 | 6 | 1 | 3 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
17 | 17 | 4 | 9 | ||||||||||||||||
Consumer other Key Community Bank |
2 | 2 | 1 | 1 | ||||||||||||||||
Credit cards |
| | | | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
50 | 50 | 11 | 25 | ||||||||||||||||
Other |
| | | | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
50 | 50 | 11 | 25 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
85 | 86 | 18 | 43 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
188 | 241 | 48 | 156 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 411 | $ | 787 | $ | 48 | $ | 387 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customer's legal obligation to us. |
For the three months ended June 30, 2013, and 2012, interest income recognized on the outstanding balances of accruing impaired loans totaled $1 million and $2 million, respectively.
At June 30, 2013, aggregate restructured loans (accrual, nonaccrual and held-for-sale loans) totaled $311 million, compared to $320 million at December 31, 2012, and $274 million at June 30, 2012. We added $72 million in restructured loans during the first six months of 2013, which were offset by $81 million in payments and charge-offs.
19
A further breakdown of TDRs included in nonperforming loans by loan category as of June 30, 2013, follows:
June 30, 2013 dollars in millions |
Number of loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
43 | $ | 53 | $ | 24 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
15 | 58 | 21 | |||||||||
Real estate construction |
6 | 19 | 5 | |||||||||
|
||||||||||||
Total commercial real estate loans |
21 | 77 | 26 | |||||||||
|
||||||||||||
Total commercial loans |
64 | 130 | 50 | |||||||||
Real estate residential mortgage |
381 | 23 | 23 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
1,683 | 89 | 87 | |||||||||
Other |
262 | 8 | 8 | |||||||||
|
||||||||||||
Total home equity loans |
1,945 | 97 | 95 | |||||||||
Consumer other Key Community Bank |
54 | 2 | 2 | |||||||||
Credit cards |
506 | 3 | 3 | |||||||||
Consumer other: |
||||||||||||
Marine |
360 | 41 | 21 | |||||||||
Other |
48 | 2 | 1 | |||||||||
|
||||||||||||
Total consumer other |
408 | 43 | 22 | |||||||||
|
||||||||||||
Total consumer loans |
3,294 | 168 | 145 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
3,358 | 298 | 195 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
87 | 10 | 5 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
4 | 22 | 15 | |||||||||
Real estate construction |
1 | 23 | 32 | |||||||||
|
||||||||||||
Total commercial real estate loans |
5 | 45 | 47 | |||||||||
|
||||||||||||
Total commercial loans |
92 | 55 | 52 | |||||||||
Real estate residential mortgage |
118 | 12 | 12 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
134 | 14 | 14 | |||||||||
Other |
178 | 5 | 5 | |||||||||
|
||||||||||||
Total home equity loans |
312 | 19 | 19 | |||||||||
Consumer other Key Community Bank |
26 | 1 | 1 | |||||||||
Credit cards |
309 | 2 | 2 | |||||||||
Consumer other: |
||||||||||||
Marine |
243 | 29 | 28 | |||||||||
Other |
49 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
292 | 31 | 30 | |||||||||
|
||||||||||||
Total consumer loans |
1,057 | 65 | 64 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
1,149 | 120 | 116 | |||||||||
|
||||||||||||
Total TDRs |
4,507 | $ | 418 | $ | 311 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2013, and are fully accruing. |
20
A further breakdown of TDRs included in nonperforming loans by loan category as of December 31, 2012, follows:
December 31, 2012 dollars in millions |
Number of loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
82 | $ | 76 | $ | 39 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
15 | 62 | 25 | |||||||||
Real estate construction |
8 | 53 | 33 | |||||||||
|
||||||||||||
Total commercial real estate loans |
23 | 115 | 58 | |||||||||
|
||||||||||||
Total commercial loans |
105 | 191 | 97 | |||||||||
Real estate residential mortgage |
372 | 28 | 28 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
1,577 | 87 | 82 | |||||||||
Other |
322 | 9 | 8 | |||||||||
|
||||||||||||
Total home equity loans |
1,899 | 96 | 90 | |||||||||
Consumer other Key Community Bank |
28 | 1 | 1 | |||||||||
Credit cards |
405 | 3 | 3 | |||||||||
Consumer other: |
||||||||||||
Marine |
251 | 30 | 29 | |||||||||
Other |
34 | 1 | 1 | |||||||||
|
||||||||||||
Total consumer other |
285 | 31 | 30 | |||||||||
|
||||||||||||
Total consumer loans |
2,989 | 159 | 152 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
3,094 | 350 | 249 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
122 | 12 | 6 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
4 | 22 | 15 | |||||||||
|
||||||||||||
Total commercial real estate loans |
4 | 22 | 15 | |||||||||
|
||||||||||||
Total commercial loans |
126 | 34 | 21 | |||||||||
Real estate residential mortgage |
101 | 10 | 10 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
76 | 5 | 5 | |||||||||
Other |
84 | 3 | 3 | |||||||||
|
||||||||||||
Total home equity loans |
160 | 8 | 8 | |||||||||
Consumer other Key Community Bank |
16 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
117 | 31 | 31 | |||||||||
Other |
43 | 1 | 1 | |||||||||
|
||||||||||||
Total consumer other |
160 | 32 | 32 | |||||||||
|
||||||||||||
Total consumer loans |
437 | 50 | 50 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
563 | 84 | 71 | |||||||||
|
||||||||||||
Total TDRs |
3,657 | $ | 434 | $ | 320 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012, and are fully accruing. |
21
A further breakdown of TDRs included in nonperforming loans by loan category as of June 30, 2012, follows:
June 30, 2012 dollars in millions |
Number of loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
95 | $ | 108 | $ | 59 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
16 | 47 | 31 | |||||||||
Real estate construction |
11 | 60 | 43 | |||||||||
|
||||||||||||
Total commercial real estate loans |
27 | 107 | 74 | |||||||||
|
||||||||||||
Total commercial loans |
122 | 215 | 133 | |||||||||
Real estate residential mortgage |
56 | 7 | 7 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
50 | 4 | 4 | |||||||||
Other |
74 | 2 | 1 | |||||||||
|
||||||||||||
Total home equity loans |
124 | 6 | 5 | |||||||||
Consumer other Key Community Bank |
11 | 1 | 1 | |||||||||
Consumer other: |
||||||||||||
Marine |
139 | 17 | 17 | |||||||||
Other |
11 | 1 | | |||||||||
|
||||||||||||
Total consumer other |
150 | 18 | 17 | |||||||||
|
||||||||||||
Total consumer loans |
341 | 32 | 30 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
463 | 247 | 163 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
115 | 8 | 6 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
7 | 71 | 48 | |||||||||
Real estate construction |
1 | 15 | 1 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8 | 86 | 49 | |||||||||
|
||||||||||||
Total commercial loans |
123 | 94 | 55 | |||||||||
Real estate residential mortgage |
111 | 11 | 11 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
88 | 7 | 7 | |||||||||
Other |
101 | 3 | 3 | |||||||||
|
||||||||||||
Total home equity loans |
189 | 10 | 10 | |||||||||
Consumer other Key Community Bank |
20 | 1 | | |||||||||
Consumer other: |
||||||||||||
Marine |
135 | 34 | 33 | |||||||||
Other |
53 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
188 | 36 | 35 | |||||||||
|
||||||||||||
Total consumer loans |
508 | 58 | 56 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
631 | 152 | 111 | |||||||||
|
||||||||||||
Total TDRs |
1,094 | $ | 399 | $ | 274 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012, and are fully accruing. |
We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession to the borrower without commensurate financial, structural, or legal consideration. All commercial and consumer loan TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance if deemed appropriate. The financial effects of TDRs are reflected in the components that make up the allowance for loan and lease losses in either the amount of a charge-off or the loan loss provision. These components affect the ultimate allowance level. Additional information regarding TDRs for discontinued operations is provided in Note 11 (Acquisitions and Discontinued Operations).
Commercial loan TDRs are considered defaulted when principal and interest payments are 90 days past due. Consumer loan TDRs are considered defaulted when principal and interest payments are more than 60 days past due. There were 127 consumer loan TDRs with a combined recorded investment of $5 million that have experienced payment defaults during the three months ended June 30, 2013 compared to 240 consumer TDRs with a combined recorded investment of $14 million during the three months ended March 31, 2013 from modifications resulting in TDR status during 2012. There were no significant payment defaults during the first six months of 2013 arising from commercial loans that were designated as TDRs during 2012.
22
Our loan modifications are handled on a case by case basis and are negotiated to achieve mutually agreeable terms that maximize loan collectability and meet our clients financial needs. Our concession types are primarily interest rate reductions, forgiveness of principal and other modifications. Other loan term modifications for consumer TDRs include concessions made due to updated regulatory guidance issued in the third quarter of 2012.
The following table shows the concession types for our commercial and consumer accruing and nonaccruing TDRs and other selected financial data.
dollars in millions | June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
|||||||||
|
||||||||||||
Commercial loans: |
||||||||||||
Interest rate reduction |
$ | 88 | $ | 104 | $ | 155 | ||||||
Forgiveness of principal |
6 | 7 | 13 | |||||||||
Other modification of loan terms |
8 | 7 | 20 | |||||||||
|
||||||||||||
Total |
$ | 102 | $ | 118 | $ | 188 | ||||||
|
|
|
|
|
|
|||||||
Consumer loans: |
||||||||||||
Interest rate reduction |
$ | 104 | $ | 122 | $ | 81 | ||||||
Forgiveness of principal |
5 | 6 | 5 | |||||||||
Other modification of loan terms |
100 | 74 | | |||||||||
|
||||||||||||
Total |
$ | 209 | $ | 202 | $ | 86 | ||||||
|
|
|
|
|
|
|||||||
Total commercial and consumer TDRs (a) |
$ | 311 | $ | 320 | $ | 274 | ||||||
Total loans |
53,101 | 52,822 | 49,605 | |||||||||
|
(a) | Commitments outstanding to lend additional funds to borrowers whose terms have been modified in TDRs are $25 million, $32 million, and $45 million at June 30, 2013, December 31, 2012, and June 30, 2012, respectively. |
Our policies for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans and resuming accrual of interest for our commercial and consumer loan portfolios are disclosed in Note 1 (Summary of Significant Accounting Policies) under the heading Nonperforming Loans on page 120 of our 2012 Form 10-K. Pursuant to regulatory guidance issued in January 2012, the above-mentioned policy for nonperforming loans was revised effective for the second quarter of 2012. Beginning in the second quarter of 2012, any second lien home equity loan with an associated first lien that is 120 days or more past due or in foreclosure or for which the first mortgage delinquency timeframe is unknown, is reported as a nonperforming loan. This policy was implemented prospectively, and, therefore, prior periods were not restated or re-presented. Credit card loans on which payments are past due for 90 days are placed on nonaccrual status.
At June 30, 2013, approximately $52.1 billion, or 98.1%, of our total loans are current. At June 30, 2013, total past due loans and nonperforming loans of $983 million represent approximately 1.9% of total loans.
23
The following aging analysis as of June 30, 2013, December 31, 2012, and June 30, 2012, of past due and current loans provides further information regarding Key's credit exposure.
June 30, 2013 in millions |
Current | 30-59 Days Past |
60-89 Days Past |
90 and Days Past Due |
Nonperforming Loans |
Total Past Due and |
Purchased Credit Impaired |
Total Loans |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 23,512 | $ | 37 | $ | 9 | $ | 11 | $ | 146 | $ | 203 | | $ | 23,715 | |||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||||
Commercial mortgage |
7,307 | 16 | 5 | 38 | 106 | 165 | $ | 2 | 7,474 | |||||||||||||||||||||||
Construction |
1,031 | 3 | | | 26 | 29 | | 1,060 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial real estate loans |
8,338 | 19 | 5 | 38 | 132 | 194 | 2 | 8,534 | ||||||||||||||||||||||||
Commercial lease financing |
4,734 | 14 | 7 | 5 | 14 | 40 | | 4,774 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial loans |
$ | 36,584 | $ | 70 | $ | 21 | $ | 54 | $ | 292 | $ | 437 | $ | 2 | $ | 37,023 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Real estate residential mortgage |
$ | 2,037 | $ | 20 | $ | 7 | $ | 3 | $ | 94 | $ | 124 | $ | 15 | $ | 2,176 | ||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||||||
Key Community Bank |
9,877 | 51 | 25 | 13 | 205 | 294 | 2 | 10,173 | ||||||||||||||||||||||||
Other |
347 | 7 | 3 | 2 | 16 | 28 | | 375 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total home equity loans |
10,224 | 58 | 28 | 15 | 221 | 322 | 2 | 10,548 | ||||||||||||||||||||||||
Consumer other Key Community Bank | 1,403 | 9 | 3 | 6 | 3 | 21 | | 1,424 | ||||||||||||||||||||||||
Credit cards |
680 | 6 | 4 | | 11 | 21 | | 701 | ||||||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||||||
Marine |
1,106 | 18 | 5 | 1 | 30 | 54 | | 1,160 | ||||||||||||||||||||||||
Other |
65 | 2 | | 1 | 1 | 4 | | 69 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer other |
1,171 | 20 | 5 | 2 | 31 | 58 | | 1,229 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer loans |
$ | 15,515 | $ | 113 | $ | 47 | $ | 26 | $ | 360 | $ | 546 | $ | 17 | $ | 16,078 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 52,099 | $ | 183 | $ | 68 | $ | 80 | $ | 652 | $ | 983 | $ | 19 | $ | 53,101 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||
December 31, 2012 in millions |
Current |
30-59 Due |
60-89 Due |
90 and Greater Days Past Due |
Nonperforming Loans (a) |
Total Past Due and |
Purchased Credit Impaired |
Total Loans |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 23,030 | $ | 56 | $ | 34 | $ | 22 | $ | 99 | $ | 211 | $ | 1 | $ | 23,242 | ||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||||
Commercial mortgage |
7,556 | 21 | 11 | 9 | 120 | 161 | 3 | 7,720 | ||||||||||||||||||||||||
Construction |
943 | 1 | 2 | 1 | 56 | 60 | | 1,003 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial real estate loans |
8,499 | 22 | 13 | 10 | 176 | 221 | 3 | 8,723 | ||||||||||||||||||||||||
Commercial lease financing |
4,772 | 88 | 31 | 8 | 16 | 143 | | 4,915 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial loans |
$ | 36,301 | $ | 166 | $ | 78 | $ | 40 | $ | 291 | $ | 575 | $ | 4 | $ | 36,880 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Real estate residential mortgage |
$ | 2,023 | $ | 16 | $ | 10 | $ | 6 | $ | 103 | $ | 135 | $ | 16 | $ | 2,174 | ||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||||||
Key Community Bank |
9,506 | 54 | 26 | 17 | 210 | 307 | 3 | 9,816 | ||||||||||||||||||||||||
Other |
387 | 9 | 4 | 2 | 21 | 36 | | 423 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total home equity loans |
9,893 | 63 | 30 | 19 | 231 | 343 | 3 | 10,239 | ||||||||||||||||||||||||
Consumer other Key Community Bank | 1,325 | 9 | 5 | 8 | 2 | 24 | | 1,349 | ||||||||||||||||||||||||
Credit cards |
706 | 7 | 5 | | 11 | 23 | | 729 | ||||||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||||||
Marine |
1,288 | 23 | 9 | 4 | 34 | 70 | | 1,358 | ||||||||||||||||||||||||
Other |
87 | 2 | 1 | 1 | 2 | 6 | | 93 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer other |
1,375 | 25 | 10 | 5 | 36 | 76 | | 1,451 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer loans |
$ | 15,322 | $ | 120 | $ | 60 | $ | 38 | $ | 383 | $ | 601 | $ | 19 | $ | 15,942 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 51,623 | $ | 286 | $ | 138 | $ | 78 | $ | 674 | $ | 1,176 | $ | 23 | $ | 52,822 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(a) | Includes $72 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed as addressed in updated regulatory guidance issued in the third quarter of 2012. Such loans have been designated as nonperforming and TDRs. |
24
June 30, 2012 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Due |
Nonperforming Loans |
Total Past Due and |
Total Loans |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 20,678 | $ | 60 | $ | 13 | $ | 24 | $ | 141 | $ | 238 | $ | 20,916 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
7,182 | 15 | 16 | 24 | 172 | 227 | 7,409 | |||||||||||||||||||||
Construction |
1,033 | 12 | 24 | 35 | 68 | 139 | 1,172 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
8,215 | 27 | 40 | 59 | 240 | 366 | 8,581 | |||||||||||||||||||||
Commercial lease financing |
5,051 | 22 | 8 | 7 | 18 | 55 | 5,106 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ | 33,944 | $ | 109 | $ | 61 | $ | 90 | $ | 399 | $ | 659 | $ | 34,603 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate residential mortgage |
$ | 1,895 | $ | 24 | $ | 10 | $ | 9 | $ | 78 | $ | 121 | $ | 2,016 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9,361 | 56 | 26 | 17 | 141 | 240 | 9,601 | |||||||||||||||||||||
Other |
445 | 10 | 4 | 3 | 17 | 34 | 479 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
9,806 | 66 | 30 | 20 | 158 | 274 | 10,080 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,237 | 13 | 4 | 7 | 2 | 26 | 1,263 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
1,478 | 31 | 10 | 4 | 19 | 64 | 1,542 | |||||||||||||||||||||
Other |
95 | 2 | 2 | 1 | 1 | 6 | 101 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
1,573 | 33 | 12 | 5 | 20 | 70 | 1,643 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
$ | 14,511 | $ | 136 | $ | 56 | $ | 41 | $ | 258 | $ | 491 | $ | 15,002 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans |
$ | 48,455 | $ | 245 | $ | 117 | $ | 131 | $ | 657 | $ | 1,150 | $ | 49,605 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
The prevalent risk characteristic for both commercial and consumer loans is the risk of loss arising from an obligors inability or failure to meet contractual payment or performance terms. Evaluation of this risk is stratified and monitored by the assigned loan risk rating grades for the commercial loan portfolios and the regulatory risk ratings assigned for the consumer loan portfolios. This risk rating stratification assists in the determination of the ALLL. Loan grades are assigned at the time of origination, verified by credit risk management, and periodically reevaluated thereafter.
Most extensions of credit are subject to loan grading or scoring. This risk rating methodology blends our judgment with quantitative modeling. Commercial loans generally are assigned two internal risk ratings. The first rating reflects the probability that the borrower will default on an obligation; the second rating reflects expected recovery rates on the credit facility. Default probability is determined based on, among other factors, the financial strength of the borrower, an assessment of the borrowers management, the borrowers competitive position within its industry sector, and our view of industry risk within the context of the general economic outlook. Types of exposure, transaction structure, and collateral, including credit risk mitigants, affect the expected recovery assessment.
Credit quality indicators for loans are updated on an ongoing basis. Bond rating classifications are indicative of the credit quality of our commercial loan portfolios and are determined by converting our internally assigned risk rating grades to bond rating categories. Payment activity and the regulatory classifications of pass and substandard are indicators of the credit quality of our consumer loan portfolios.
Credit quality indicators for our commercial and consumer loan portfolios, excluding $19 million of PCI loans at June 30, 2013, based on bond rating, regulatory classification and payment activity as of June 30, 2013, and 2012 are as follows:
25
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category (a)
June 30, in millions |
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
RE Commercial | RE Construction | Commercial Lease | Total | ||||||||||||||||||||||||||||||||||||
RATING (b) (c) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
AAA AA |
$ | 275 | $ | 165 | $ | 1 | | $ | 1 | $ | 1 | $ | 485 | $ | 605 | $ | 762 | $ | 771 | |||||||||||||||||||||
A |
618 | 680 | 74 | $ | 64 | 1 | 1 | 1,011 | 992 | 1,704 | 1,737 | |||||||||||||||||||||||||||||
BBB BB |
21,355 | 18,182 | 6,600 | 5,925 | 871 | 791 | 3,046 | 3,179 | 31,872 | 28,077 | ||||||||||||||||||||||||||||||
B |
560 | 868 | 364 | 553 | 23 | 58 | 145 | 197 | 1,092 | 1,676 | ||||||||||||||||||||||||||||||
CCC C |
907 | 1,021 | 433 | 867 | 164 | 321 | 87 | 133 | 1,591 | 2,342 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total |
$ | 23,715 | $ | 20,916 | $ | 7,472 | $ | 7,409 | $ | 1,060 | $ | 1,172 | $ | 4,774 | $ | 5,106 | $ | 37,021 | $ | 34,603 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(a) | Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated. |
(b) | Our bond rating to internal loan grade conversion system is as follows: AAA - AA = 1, A = 2, BBB - BB = 3 - 13, B = 14 - 16, and CCC - C = 17 - 20. |
(c) | Our internal loan grade to regulatory-defined classification is as follows: Pass = 1-16, Special Mention = 17, Substandard = 18, Doubtful = 19, and Loss = 20. |
Consumer Credit Exposure
Credit Risk Profile by Regulatory Classifications (a) (b)
June 30, in millions |
||||||||
|
||||||||
Residential Prime | ||||||||
GRADE | 2013 | 2012 | ||||||
|
||||||||
Pass |
$ | 12,374 | $ | 11,831 | ||||
Substandard |
333 | 265 | ||||||
|
||||||||
Total |
$ | 12,707 | $ | 12,096 | ||||
|
|
|
|
|||||
|
Credit Risk Profile Based on Payment Activity (a) (b)
June 30, | Consumer Key Community Bank |
Credit cards | Consumer Marine | Consumer Other | Total | |||||||||||||||||||||||||||||||||||
in millions | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Performing |
$ | 1,421 | $ | 1,261 | $ | 690 | | $ | 1,130 | $ | 1,523 | $ | 68 | $ | 100 | $ | 3,309 | $ | 2,884 | |||||||||||||||||||||
Nonperforming |
3 | 2 | 11 | | 30 | 19 | 1 | 1 | 45 | 22 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,424 | $ | 1,263 | $ | 701 | | $ | 1,160 | $ | 1,542 | $ | 69 | $ | 101 | $ | 3,354 | $ | 2,906 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(a) | Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated. |
(b) | Our past due payment activity to regulatory classification conversion is as follows: pass = less than 90 days; and substandard = 90 days and greater plus nonperforming loans. Beginning in the second quarter of 2012, any second lien home equity loan with an associated first lien that is 120 days or more past due or in foreclosure or for which the first mortgage delinquency timeframe is unknown, is reported as a nonperforming loan in accordance with regulatory guidance issued in January 2012. |
We determine the appropriate level of the ALLL on at least a quarterly basis. The methodology is described in Note 1 (Summary of Significant Accounting Policies) under the heading Allowance for Loan and Lease Losses on page 120 of our 2012 Form 10-K. We apply expected loss rates to existing loans with similar risk characteristics as noted in the credit quality indicator table above and exercise judgment to assess the impact of factors such as changes in economic conditions, changes in credit policies or underwriting standards, and changes in the level of credit risk associated with specific industries and markets.
For all commercial and consumer loan TDRs, regardless of size, as well as impaired commercial loans with an outstanding balance greater than $2.5 million, we conduct further analysis to determine the probable loss content and assign a specific allowance to the loan if deemed appropriate. We estimate the extent of impairment by comparing the recorded investment of the loan with the estimated present value of its future cash flows, the fair value of its underlying collateral, or the loans observable market price. A specific allowance also may be assigned even when sources of repayment appear sufficient if we remain uncertain about whether the loan will be repaid in full. On at least a quarterly basis, we evaluate the appropriateness of our loss estimation methods to reduce differences between estimated incurred losses and actual losses. The ALLL at June 30, 2013, represents our best estimate of the probable credit losses inherent in the loan portfolio at that date.
Although quantitative modeling factors such as default probability and expected recovery rates are constantly changing as the financial strength of the borrower and overall economic conditions change, there have been no changes to the accounting policies or methodology we used to estimate the ALLL.
26
Commercial loans generally are charged off in full or charged down to the fair value of the underlying collateral when the borrowers payment is 180 days past due. Home equity and residential mortgage loans generally are charged down to the fair value of the underlying collateral when payment is 180 days past due. Credit card loans are charged off when payments are 180 days past due. All other consumer loans are charged off when payments are 120 days past due.
At June 30, 2013, the ALLL was $876 million, or 1.65% of loans, compared to $888 million, or 1.79% of loans, at June 30, 2012. At June 30, 2013, the ALLL was 134.36% of nonperforming loans, compared to 135.16% at June 30, 2012.
A summary of the allowance for loan and lease losses for the periods indicated is presented in the table below:
Three months ended June 30, | Six months ended June 30, |
|||||||||||||||
in millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||
|
||||||||||||||||
Balance at beginning of period continuing operations |
$ | 893 | $ | 944 | $ | 888 | $ | 1,004 | ||||||||
Charge-offs |
(74) | (131) | (164) | (263) | ||||||||||||
Recoveries |
29 | 54 | 70 | 85 | ||||||||||||
|
||||||||||||||||
Net loans and leases charged off |
(45) | (77) | (94) | (178) | ||||||||||||
Provision for loan and lease losses from continuing operations |
28 | 21 | 83 | 63 | ||||||||||||
Foreign currency translation adjustment |
| | (1) | (1) | ||||||||||||
|
||||||||||||||||
Balance at end of period continuing operations |
$ | 876 | $ | 888 | $ | 876 | $ | 888 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
|
The changes in the ALLL by loan category for the periods indicated are as follows:
in millions | December 31, 2012 |
Provision | Charge-offs | Recoveries | June 30, 2013 |
|||||||||||||||
|
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 327 | $ | 35 | $ | (29) | $ | 19 | $ | 352 | ||||||||||
Real estate commercial mortgage |
198 | (10) | (16) | 10 | 182 | |||||||||||||||
Real estate construction |
41 | (13) | (2) | 8 | 34 | |||||||||||||||
Commercial lease financing |
55 | 6 | (8) | 8 | 61 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans |
621 | 18 | (55) | 45 | 629 | |||||||||||||||
Real estate residential mortgage |
30 | 13 | (10) | | 33 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
105 | 19 | (36) | 6 | 94 | |||||||||||||||
Other |
25 | | (12) | 3 | 16 | |||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
130 | 19 | (48) | 9 | 110 | |||||||||||||||
Consumer other Key Community Bank |
38 | 7 | (16) | 4 | 33 | |||||||||||||||
Credit cards |
26 | 21 | (16) | 2 | 33 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
39 | 4 | (17) | 9 | 35 | |||||||||||||||
Other |
4 | | (2) | 1 | 3 | |||||||||||||||
|
||||||||||||||||||||
Total consumer other: |
43 | 4 | (19) | 10 | 38 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
267 | 64 | (109) | 25 | 247 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL continuing operations |
888 | 82 | (a) | (164) | 70 | 876 | ||||||||||||||
Discontinued operations |
55 | 5 | (28) | 9 | 41 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL including discontinued operations |
$ | 943 | $ | 87 | $ | (192) | $ | 79 | $ | 917 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(a) | Includes $1 million of foreign currency translation adjustment. |
27
in millions | December 31, 2011 |
Provision | Charge-offs | Recoveries | June 30, 2012 |
|||||||||||||||
|
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 334 | $ | (12) | $ | (49) | $ | 31 | $ | 304 | ||||||||||
Real estate commercial mortgage |
272 | 8 | (46) | 16 | 250 | |||||||||||||||
Real estate construction |
63 | 6 | (16) | 2 | 55 | |||||||||||||||
Commercial lease financing |
78 | | (20) | 10 | 68 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans |
747 | 2 | (131) | 59 | 677 | |||||||||||||||
Real estate residential mortgage |
37 | | (13) | 2 | 26 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
103 | 21 | (48) | 4 | 80 | |||||||||||||||
Other |
29 | 9 | (17) | 3 | 24 | |||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
132 | 30 | (65) | 7 | 104 | |||||||||||||||
Consumer other Key Community Bank |
41 | 10 | (20) | 3 | 34 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
46 | 15 | (30) | 13 | 44 | |||||||||||||||
Other |
1 | 5 | (4) | 1 | 3 | |||||||||||||||
|
||||||||||||||||||||
Total consumer other: |
47 | 20 | (34) | 14 | 47 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
257 | 60 | (132) | 26 | 211 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL continuing operations |
1,004 | 62 | (a) | (263) | 85 | 888 | ||||||||||||||
Discontinued operations |
104 | 6 | (39) | 8 | 79 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL including discontinued operations |
$ | 1,108 | $ | 68 | $ | (302) | $ | 93 | $ | 967 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(a) | Includes $1 million of foreign currency translation adjustment. |
Our ALLL decreased by $12 million, or 1%, since the second quarter of 2012. This contraction was associated with the improvement in credit quality of our loan portfolios, which has trended more favorably over the past four quarters. The quality of new loan originations and decreasing NPLs and net charge-offs has resulted in a reduction in our general allowance. Our general allowance encompasses the application of expected loss rates to our existing loans with similar risk characteristics, an assessment of factors such as changes in economic conditions and changes in credit policies or underwriting standards. Our delinquency trends showed continued improvement during 2012 and into 2013. We attribute this improvement to a moderate level of loan growth, more favorable conditions in the capital markets, improvement in client income statements, and continued run off in our exit loan portfolio.
For continuing operations, the loans outstanding individually evaluated for impairment totaled $464 million, with a corresponding allowance of $34 million at June 30, 2013. Loans outstanding collectively evaluated for impairment totaled $52.6 billion, with a corresponding allowance of $842 million at June 30, 2013. At June 30, 2013, PCI loans evaluated for impairment totaled $19 million, with a corresponding allowance of less than $1 million. There was no provision for loan and lease losses on these PCI loans during the quarter ended June 30, 2013.
28
A breakdown of the individual and collective ALLL and the corresponding loan balances as of June 30, 2013, follows:
Allowance | Outstanding | |||||||||||||||||||||||||||
June 30, 2013 in millions |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Purchased Credit Impaired |
Loans | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Purchased Credit Impaired |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 6 | $ | 346 | | $ | 23,715 | $ | 111 | $ | 23,604 | | ||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
2 | 180 | | 7,474 | 93 | 7,379 | $ | 2 | ||||||||||||||||||||
Construction |
| 34 | | 1,060 | 52 | 1,008 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
2 | 214 | | 8,534 | 145 | 8,387 | 2 | |||||||||||||||||||||
Commercial lease financing |
| 61 | | 4,774 | | 4,774 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
8 | 621 | | 37,023 | 256 | 36,765 | 2 | |||||||||||||||||||||
Real estate residential mortgage |
5 | 28 | | 2,176 | 35 | 2,126 | 15 | |||||||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9 | 85 | | 10,173 | 99 | 10,072 | 2 | |||||||||||||||||||||
Other |
1 | 15 | | 375 | 13 | 362 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
10 | 100 | | 10,548 | 112 | 10,434 | 2 | |||||||||||||||||||||
Consumer other Key Community Bank |
| 33 | | 1,424 | 3 | 1,421 | | |||||||||||||||||||||
Credit cards |
| 33 | | 701 | 4 | 697 | | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
10 | 25 | | 1,160 | 53 | 1,107 | | |||||||||||||||||||||
Other |
1 | 2 | | 69 | 1 | 68 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
11 | 27 | | 1,229 | 54 | 1,175 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
26 | 221 | | 16,078 | 208 | 15,853 | 17 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total ALLL continuing operations |
34 | 842 | | 53,101 | 464 | 52,618 | 19 | |||||||||||||||||||||
Discontinued operations |
2 | 39 | | 4,992 | (a) | 8 | 4,984 | | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total ALLL including discontinued operations |
$ | 36 | $ | 881 | | $ | 58,093 | $ | 472 | $ | 57,602 | $ | 19 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(a) | Amount includes $2.5 billion of loans carried at fair value that are excluded from ALLL consideration. |
A breakdown of the individual and collective ALLL and the corresponding loan balances as of December 31, 2012, follows:
Allowance | Outstanding | |||||||||||||||||||||||||||
December 31, 2012 in millions |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Purchased Credit Impaired |
Loans | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Purchased Credit Impaired |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 12 | $ | 314 | | $ | 23,242 | $ | 65 | $ | 23,176 | $ | 1 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
1 | 198 | | 7,720 | 96 | 7,621 | 3 | |||||||||||||||||||||
Construction |
| 41 | | 1,003 | 48 | 955 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
1 | 239 | | 8,723 | 144 | 8,576 | 3 | |||||||||||||||||||||
Commercial lease financing |
| 55 | | 4,915 | | 4,915 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
13 | 608 | | 36,880 | 209 | 36,667 | 4 | |||||||||||||||||||||
Real estate residential mortgage |
1 | 29 | $ | 1 | 2,174 | 38 | 2,120 | 16 | ||||||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
11 | 94 | | 9,816 | 87 | 9,726 | 3 | |||||||||||||||||||||
Other |
1 | 24 | | 423 | 12 | 411 | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
12 | 118 | | 10,239 | 99 | 10,137 | 3 | |||||||||||||||||||||
Consumer other Key Community Bank |
2 | 36 | | 1,349 | 2 | 1,347 | | |||||||||||||||||||||
Credit cards |
| 26 | | 729 | 2 | 727 | | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
7 | 32 | | 1,358 | 60 | 1,298 | | |||||||||||||||||||||
Other |
| 3 | | 93 | 1 | 92 |