UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
March 31, 2013
Commission File Number 1-11302
Exact name of registrant as specified in its charter:
Ohio |
34-6542451 |
|||||||
State or other jurisdiction of incorporation or organization |
I.R.S. Employer Identification Number: |
|||||||
127 Public Square, Cleveland, Ohio | 44114-1306 | |||||||
Address of principal executive offices: | Zip Code: |
(216) 689-3000 | ||||
Registrants telephone number, including area code: |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ |
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Shares with a par value of $1 each |
920,510,321 Shares | |||
Title of class | Outstanding at April 30, 2013 |
TABLE OF CONTENTS
2
Note 18. Line of Business Results | 77 | |||||||
Report of Independent Registered Public Accounting Firm | 81 | |||||||
Item 2. |
Managements Discussion & Analysis of Financial Condition & Results of Operations | 82 | ||||||
82 | ||||||||
82 | ||||||||
83 | ||||||||
84 | ||||||||
87 | ||||||||
88 | ||||||||
89 | ||||||||
90 | ||||||||
91 | ||||||||
92 | ||||||||
92 | ||||||||
92 | ||||||||
Enhanced prudential standards and early remediation requirements |
92 | |||||||
92 | ||||||||
92 | ||||||||
Highlights of Our Performance | 94 | |||||||
Results of Operations | 98 | |||||||
98 | ||||||||
102 | ||||||||
104 | ||||||||
104 | ||||||||
104 | ||||||||
104 | ||||||||
104 | ||||||||
104 | ||||||||
105 | ||||||||
105 | ||||||||
106 | ||||||||
106 | ||||||||
106 | ||||||||
Line of Business Results | 107 | |||||||
107 | ||||||||
108 | ||||||||
109 | ||||||||
Financial Condition | 110 | |||||||
110 | ||||||||
110 | ||||||||
110 | ||||||||
110 | ||||||||
111 | ||||||||
111 | ||||||||
113 | ||||||||
113 | ||||||||
113 | ||||||||
114 | ||||||||
114 | ||||||||
115 |
3
116 | ||||||||
117 | ||||||||
118 | ||||||||
118 | ||||||||
119 | ||||||||
119 | ||||||||
119 | ||||||||
119 | ||||||||
120 | ||||||||
121 | ||||||||
Risk Management | 123 | |||||||
123 | ||||||||
125 | ||||||||
125 | ||||||||
127 | ||||||||
128 | ||||||||
129 | ||||||||
129 | ||||||||
129 | ||||||||
130 | ||||||||
130 | ||||||||
130 | ||||||||
131 | ||||||||
131 | ||||||||
131 | ||||||||
131 | ||||||||
132 | ||||||||
132 | ||||||||
132 | ||||||||
133 | ||||||||
136 | ||||||||
139 | ||||||||
142 | ||||||||
Critical Accounting Policies and Estimates | 142 | |||||||
European Sovereign Debt Exposure | 144 | |||||||
Item 3. |
Quantitative and Qualitative Disclosure about Market Risk | 145 | ||||||
Item 4. |
Controls and Procedures | 145 | ||||||
PART II. OTHER INFORMATION | ||||||||
Item 1. |
Legal Proceedings | 145 | ||||||
Item 1A. |
Risk Factors | 145 | ||||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 146 | ||||||
Item 6. |
Exhibits | 146 | ||||||
Signature | 147 | |||||||
Exhibits | 149 |
Throughout the Notes to Consolidated Financial Statements (Unaudited) and Managements Discussion & Analysis of Financial Condition & Results of Operations, we use certain acronyms and abbreviations as defined in Note 1 (Basis of Presentation), that begins on page 11.
4
in millions, except per share data |
March 31, 2013 |
December 31, 2012 |
March 31, 2012 |
|||||||||
|
||||||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 621 | $ | 584 | $ | 415 | ||||||
Short-term investments |
3,081 | 3,940 | 3,605 | |||||||||
Trading account assets |
701 | 605 | 614 | |||||||||
Securities available for sale |
13,496 | 12,094 | 14,633 | |||||||||
Held-to-maturity securities (fair value: $3,779, $3,992 and $3,052) |
3,721 | 3,931 | 3,019 | |||||||||
Other investments |
1,059 | 1,064 | 1,188 | |||||||||
Loans, net of unearned income of $923, $957 and $1,282 |
52,574 | 52,822 | 49,226 | |||||||||
Less: Allowance for loan and lease losses |
893 | 888 | 944 | |||||||||
|
||||||||||||
Net loans |
51,681 | 51,934 | 48,282 | |||||||||
Loans held for sale |
434 | 599 | 511 | |||||||||
Premises and equipment |
930 | 965 | 937 | |||||||||
Operating lease assets |
309 | 288 | 335 | |||||||||
Goodwill |
979 | 979 | 917 | |||||||||
Other intangible assets |
159 | 171 | 15 | |||||||||
Corporate-owned life insurance |
3,352 | 3,333 | 3,270 | |||||||||
Derivative assets |
609 | 693 | 830 | |||||||||
Accrued income and other assets (including $50 of consolidated |
||||||||||||
LIHTC guaranteed funds VIEs, see Note 9)(a) |
2,884 | 2,774 | 3,070 | |||||||||
Discontinued assets (including $2,358 of consolidated education loan securitization trust VIEs (see Note 9) and $154 of loans in portfolio at fair value)(a) |
5,182 | 5,282 | 5,790 | |||||||||
|
||||||||||||
Total assets |
$ | 89,198 | $ | 89,236 | $ | 87,431 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Deposits in domestic offices: |
||||||||||||
NOW and money market deposit accounts |
$ | 32,700 | $ | 32,380 | $ | 29,124 | ||||||
Savings deposits |
2,546 | 2,433 | 2,075 | |||||||||
Certificates of deposit ($100,000 or more) |
2,998 | 2,879 | 3,984 | |||||||||
Other time deposits |
4,324 | 4,575 | 5,848 | |||||||||
|
||||||||||||
Total interest-bearing |
42,568 | 42,267 | 41,031 | |||||||||
Noninterest-bearing |
21,564 | 23,319 | 19,606 | |||||||||
Deposits in foreign office interest-bearing |
522 | 407 | 857 | |||||||||
|
||||||||||||
Total deposits |
64,654 | 65,993 | 61,494 | |||||||||
Federal funds purchased and securities sold under repurchase agreements |
1,950 | 1,609 | 1,846 | |||||||||
Bank notes and other short-term borrowings |
378 | 287 | 324 | |||||||||
Derivative liabilities |
524 | 584 | 754 | |||||||||
Accrued expense and other liabilities |
1,352 | 1,387 | 1,424 | |||||||||
Long-term debt |
7,785 | 6,847 | 8,898 | |||||||||
Discontinued liabilities (including $2,151 of consolidated education loan securitization trust VIEs at fair value, see Note 9)(a) |
2,176 | 2,220 | 2,575 | |||||||||
|
||||||||||||
Total liabilities |
78,819 | 78,927 | 77,315 | |||||||||
EQUITY |
||||||||||||
Preferred stock, $1 par value, authorized 25,000,000 shares: |
||||||||||||
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares |
291 | 291 | 291 | |||||||||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905 and 1,016,969,905 shares |
1,017 | 1,017 | 1,017 | |||||||||
Capital surplus |
4,059 | 4,126 | 4,116 | |||||||||
Retained earnings |
7,065 | 6,913 | 6,411 | |||||||||
Treasury stock, at cost (94,388,605, 91,201,285 and 60,868,267) |
(1,930) | (1,952) | (1,717) | |||||||||
Accumulated other comprehensive income (loss) |
(162) | (124) | (19) | |||||||||
|
||||||||||||
Key shareholders equity |
10,340 | 10,271 | 10,099 | |||||||||
Noncontrolling interests |
39 | 38 | 17 | |||||||||
|
||||||||||||
Total equity |
10,379 | 10,309 | 10,116 | |||||||||
|
||||||||||||
Total liabilities and equity |
$ | 89,198 | $ | 89,236 | $ | 87,431 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | The assets of the VIEs can only be used by the particular VIE and there is no recourse to Key with respect to the liabilities of the consolidated LIHTC or education loan securitization trust VIEs. |
See Notes to Consolidated Financial Statements (Unaudited).
5
Consolidated Statements of Income (Unaudited)
Three months ended March 31, |
||||||||
dollars in millions, except per share amounts | 2013 | 2012 | ||||||
|
||||||||
INTEREST INCOME |
||||||||
Loans |
$ | 548 | $ | 536 | ||||
Loans held for sale |
4 | 5 | ||||||
Securities available for sale |
80 | 116 | ||||||
Held-to-maturity securities |
18 | 12 | ||||||
Trading account assets |
6 | 6 | ||||||
Short-term investments |
2 | 1 | ||||||
Other investments |
9 | 8 | ||||||
|
||||||||
Total interest income |
667 | 684 | ||||||
INTEREST EXPENSE |
||||||||
Deposits |
45 | 77 | ||||||
Federal funds purchased and securities sold under repurchase agreements |
1 | 1 | ||||||
Bank notes and other short-term borrowings |
1 | 2 | ||||||
Long-term debt |
37 | 51 | ||||||
|
||||||||
Total interest expense |
84 | 131 | ||||||
|
||||||||
NET INTEREST INCOME |
583 | 553 | ||||||
Provision (credit) for loan and lease losses |
55 | 42 | ||||||
|
||||||||
Net interest income (expense) after provision for loan and lease losses |
528 | 511 | ||||||
NONINTEREST INCOME (a) |
||||||||
Trust and investment services income |
95 | 96 | ||||||
Investment banking and debt placement fees |
79 | 61 | ||||||
Service charges on deposit accounts |
69 | 68 | ||||||
Operating lease income and other leasing gains |
23 | 52 | ||||||
Corporate services income |
45 | 44 | ||||||
Cards and payments income |
37 | 29 | ||||||
Corporate-owned life insurance income |
30 | 30 | ||||||
Consumer mortgage income |
7 | 9 | ||||||
Net gains (losses) from principal investing |
8 | 35 | ||||||
Other income (b) |
32 | 18 | ||||||
|
||||||||
Total noninterest income |
425 | 442 | ||||||
NONINTEREST EXPENSE |
||||||||
Personnel |
391 | 372 | ||||||
Net occupancy |
64 | 64 | ||||||
Computer processing |
39 | 41 | ||||||
Business services and professional fees |
35 | 37 | ||||||
Equipment |
26 | 26 | ||||||
Operating lease expense |
12 | 17 | ||||||
Marketing |
6 | 13 | ||||||
FDIC assessment |
8 | 8 | ||||||
Intangible asset amortization on credit cards |
8 | | ||||||
Other intangible asset amortization |
4 | 1 | ||||||
Provision (credit) for losses on lending-related commitments |
3 | | ||||||
OREO expense, net |
3 | 6 | ||||||
Other expense |
82 | 94 | ||||||
|
||||||||
Total noninterest expense |
681 | 679 | ||||||
|
||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
272 | 274 | ||||||
Income taxes |
70 | 73 | ||||||
|
||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
202 | 201 | ||||||
Income (loss) from discontinued operations, net of taxes of $4 and ($1) (see Note 11) |
3 | (1) | ||||||
|
||||||||
NET INCOME (LOSS) |
205 | 200 | ||||||
Less: Net income (loss) attributable to noncontrolling interests |
1 | | ||||||
|
||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
$ | 204 | $ | 200 | ||||
|
|
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | 196 | $ | 195 | ||||
Net income (loss) attributable to Key common shareholders |
199 | 194 | ||||||
Per common share: |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .21 | ||||
Income (loss) from discontinued operations, net of taxes |
| | ||||||
Net income (loss) attributable to Key common shareholders (c) |
.22 | .20 | ||||||
Per common share assuming dilution: |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .20 | ||||
Income (loss) from discontinued operations, net of taxes |
| | ||||||
Net income (loss) attributable to Key common shareholders (c) |
.21 | .20 | ||||||
Cash dividends declared per common share |
$ | .05 | $ | .03 | ||||
Weighted-average common shares outstanding (000) |
920,316 | 949,342 | ||||||
Weighted-average common shares and potential common shares outstanding (000) (d) |
926,051 | 953,971 | ||||||
|
(a) | The noninterest income line items have been changed for the current quarter and all prior quarters to reflect Keys current business mix. |
(b) | For the three months ended March 31, 2013 and 2012, we did not have any impairment losses related to securities. |
(c) | EPS may not foot due to rounding. |
(d) | Assumes conversion of stock options and/or Preferred Series A, as applicable. |
See Notes to Consolidated Financial Statements (Unaudited).
6
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended March 31, |
||||||||
in millions | 2013 | 2012 | ||||||
|
||||||||
Net income (loss) |
$ | 205 | $ | 200 | ||||
Other comprehensive income (loss), net of tax: |
||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($13) and ($6) |
(22) | (11) | ||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($5) and $7 |
(8) | 12 | ||||||
Foreign currency translation adjustments, net of income taxes |
(11) | 6 | ||||||
Net pension and postretirement benefit costs, net of income taxes |
3 | 2 | ||||||
|
||||||||
Total other comprehensive income (loss), net of tax |
(38) | 9 | ||||||
|
||||||||
Comprehensive income (loss) |
167 | 209 | ||||||
Less: Comprehensive income attributable to noncontrolling interests |
1 | | ||||||
|
||||||||
Comprehensive income (loss) attributable to Key |
$ | 166 | $ | 209 | ||||
|
|
|
||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
7
Consolidated Statements of Changes in Equity (Unaudited)
Key Shareholders Equity | ||||||||||||||||||||||||||||||||||||||
dollars in millions, except per share amounts |
Preferred Shares Outstanding (000) |
Common Shares Outstanding (000) |
Preferred Stock |
Common Shares |
Capital Surplus |
Retained Earnings |
Treasury at Cost |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
|||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2011 |
2,905 | 953,008 | $ | 291 | $ | 1,017 | $ | 4,194 | $ | 6,246 | $ | (1,815) | $ | (28) | $ | 17 | ||||||||||||||||||||||
Net income (loss) |
200 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($6) |
(11) | |||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $7 |
12 | |||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income taxes |
6 | |||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
2 | |||||||||||||||||||||||||||||||||||||
Deferred compensation |
4 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.03 per share) |
(29) | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A |
||||||||||||||||||||||||||||||||||||||
Preferred Stock ($1.9375 per share) |
(6) | |||||||||||||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans |
3,094 | (82) | 98 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2012 |
2,905 | 956,102 | $ | 291 | $ | 1,017 | $ | 4,116 | $ | 6,411 | $ | (1,717) | $ | (19) | $ | 17 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2012 |
2,905 | 925,769 | $ | 291 | $ | 1,017 | $ | 4,126 | $ | 6,913 | $ | (1,952) | $ | (124) | $ | 38 | ||||||||||||||||||||||
Net income (loss) |
204 | 1 | ||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($13) |
(22) | |||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($5) |
(8) | |||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income taxes |
(11) | |||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
3 | |||||||||||||||||||||||||||||||||||||
Deferred compensation |
4 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.05 per share) |
(47) | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A |
||||||||||||||||||||||||||||||||||||||
Preferred Stock ($1.9375 per share) |
(5) | |||||||||||||||||||||||||||||||||||||
Common shares repurchased |
(6,790) | (65) | ||||||||||||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans |
3,602 | (71) | 87 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2013 |
2,905 | 922,581 | $ | 291 | $ | 1,017 | $ | 4,059 | $ | 7,065 | $ | (1,930) | $ | (162) | $ | 39 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
8
Consolidated Statements of Cash Flows (Unaudited)
Three months ended March 31, |
||||||||
in millions | 2013 | 2012 | ||||||
|
||||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 205 | $ | 200 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision (credit) for loan and lease losses |
55 | 42 | ||||||
Depreciation, amortization and accretion expense, net |
61 | 48 | ||||||
FDIC (payments) net of FDIC expense |
7 | 7 | ||||||
Deferred income taxes (benefit) |
32 | 28 | ||||||
Net losses (gains) and writedown on OREO |
3 | 6 | ||||||
Net losses (gains) from loan sales |
(31) | (22) | ||||||
Net losses (gains) from principal investing |
(8) | (35) | ||||||
Provision (credit) for losses on lending-related commitments |
3 | | ||||||
(Gains) losses on leased equipment |
(5) | (27) | ||||||
Net decrease (increase) in loans held for sale excluding loan transfers from continuing operations |
(1,093) | (912) | ||||||
Net decrease (increase) in trading account assets |
(96) | 9 | ||||||
Other operating activities, net |
(206) | (435) | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
(1,073) | (1,091) | ||||||
INVESTING ACTIVITIES |
||||||||
Net decrease (increase) in short-term investments |
859 | (86) | ||||||
Purchases of securities available for sale |
(2,755) | (2) | ||||||
Proceeds from sales of securities available for sale |
3 | | ||||||
Proceeds from prepayments and maturities of securities available for sale |
1,315 | 1,364 | ||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
210 | 96 | ||||||
Purchases of held-to-maturity securities |
| (1,005) | ||||||
Purchases of other investments |
(11) | (16) | ||||||
Proceeds from sales of other investments |
3 | 2 | ||||||
Proceeds from prepayments and maturities of other investments |
20 | 24 | ||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
156 | 202 | ||||||
Proceeds from loan sales |
1,345 | 1,195 | ||||||
Purchases of premises and equipment |
(10) | (26) | ||||||
Proceeds from sales of premises and equipment |
8 | | ||||||
Proceeds from sales of other real estate owned |
5 | 12 | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
1,148 | 1,760 | ||||||
FINANCING ACTIVITIES |
||||||||
Net increase (decrease) in deposits |
(1,339) | (462) | ||||||
Net increase (decrease) in short-term borrowings |
433 | 122 | ||||||
Net proceeds from issuance of long-term debt |
1,007 | | ||||||
Payments on long-term debt |
(30) | (572) | ||||||
Repurchase of Treasury Shares |
(65) | | ||||||
Net proceeds from issuance of common shares |
8 | | ||||||
Cash dividends paid |
(52) | (35) | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(38) | (947) | ||||||
|
||||||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
37 | (278) | ||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
584 | 693 | ||||||
|
||||||||
CASH AND DUE FROM BANKS AT END OF PERIOD |
$ | 621 | $ | 415 | ||||
|
|
|
|
|||||
|
||||||||
Additional disclosures relative to cash flows: |
||||||||
Interest paid |
$ | 110 | $ | 101 | ||||
Income taxes paid (refunded) |
25 | 3 | ||||||
Noncash items: |
||||||||
Loans transferred to portfolio from held for sale |
| $ | 19 | |||||
Loans transferred to other real estate owned |
$ | 7 | 5 | |||||
|
See Notes to Consolidated Financial Statements (Unaudited).
9
Notes to Consolidated Financial Statements (Unaudited)
As used in these Notes, references to Key, we, our, us and similar terms refer to the consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the parent holding company, and KeyBank refers to KeyCorps subsidiary, KeyBank National Association.
The acronyms and abbreviations identified below are used in the Notes to Consolidated Financial Statements (Unaudited) as well as in the Managements Discussion & Analysis of Financial Condition & Results of Operations. You may find it helpful to refer back to this page as you read this report.
References to our 2012 Form 10-K refer to our Form 10-K for the year ended December 31, 2012, that has been filed with the U.S. Securities and Exchange Commission and is available on its website (www.sec.gov) or on our website (www.key.com/ir).
10
ABO: Accumulated benefit obligation. AICPA: American Institute of Certified Public Accountants. ALCO: Asset/Liability Management Committee. ALLL: Allowance for loan and lease losses. A/LM: Asset/liability management. AOCI: Accumulated other comprehensive income (loss). APBO: Accumulated postretirement benefit obligation. Austin: Austin Capital Management, Ltd. BHCA: Bank Holding Company Act of 1956, as amended. BHCs: Bank holding companies. CCAR: Comprehensive Capital Analysis and Review. CFPB: Bureau of Consumer Financial Protection. CFTC: Commodities Futures Trading Commission. CMO: Collateralized mortgage obligation. Common Shares: Common Shares, $1 par value. CPP: Capital Purchase Program of the U.S. Treasury. DIF: Deposit Insurance Fund of the FDIC. Dodd-Frank Act: Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. ERISA: Employee Retirement Income Security Act of 1974. ERM: Enterprise risk management. EVE: Economic value of equity. FASB: Financial Accounting Standards Board. FDIA: Federal Deposit Insurance Act, as amended. FDIC: Federal Deposit Insurance Corporation. Federal Reserve: Board of Governors of the Federal Reserve System. FHFA: Federal Housing Finance Agency. FHLMC: Federal Home Loan Mortgage Corporation. FINRA: Financial Industry Regulatory Authority. FNMA: Federal National Mortgage Association. FOMC: Federal Open Market Committee of the Federal Reserve Board. FSOC: Financial Stability Oversight Council. FVA: Fair value of pension plan assets. GAAP: U.S. generally accepted accounting principles. GNMA: Government National Mortgage Association. HUD: U.S. Department of Housing and Urban Development. IRS: Internal Revenue Service. ISDA: International Swaps and Derivatives Association. KAHC: Key Affordable Housing Corporation. LIBOR: London Interbank Offered Rate. |
LIHTC: Low-income housing tax credit. LILO: Lease in, lease out transaction. Moodys: Moodys Investor Services, Inc. N/A: Not applicable. NASDAQ: The NASDAQ Stock Market LLC. N/M: Not meaningful. NOW: Negotiable Order of Withdrawal. NPR: Notice of proposed rulemaking. NYSE: New York Stock Exchange. OCC: Office of the Comptroller of the Currency. OCI: Other comprehensive income (loss). OFR: Office of Financial Research of the U.S. Department of Treasury. OREO: Other real estate owned. OTTI: Other-than-temporary impairment. QSPE: Qualifying special purpose entity. PBO: Projected benefit obligation. PCCR: Purchased credit card relationship. PCI: Purchased credit impaired. S&P: Standard and Poors Ratings Services, a Division of The McGraw-Hill Companies, Inc. SCAP: Supervisory Capital Assessment Program administered by the Federal Reserve. SEC: U.S. Securities & Exchange Commission. Series A Preferred Stock: KeyCorps 7.750% Noncumulative Perpetual Convertible Preferred Stock, Series A. SIFIs: Systemically important financial companies, including BHCs with total consolidated assets of at least $50 billion and nonbank financial companies designated by FSOC for supervision by the Federal Reserve. SILO: Sale in, lease out transaction. SPE: Special purpose entity. TDR: Troubled debt restructuring. TE: Taxable equivalent. U.S. Treasury: United States Department of the Treasury. VaR: Value at risk. VEBA: Voluntary Employee Beneficiary Association. Victory: Victory Capital Management and/or Victory Capital Advisors VIE: Variable interest entity. XBRL: eXtensible Business Reporting Language. | |
The consolidated financial statements include the accounts of KeyCorp and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Some previously reported amounts have been reclassified to conform to current reporting practices. The noninterest income line items reported on the consolidated statements of income have been changed for the current quarter and all prior quarters to reflect our current business mix.
The consolidated financial statements include any voting rights entities in which we have a controlling financial interest. In accordance with the applicable accounting guidance for consolidations, we consolidate a VIE if we have: (i) a variable interest in the entity; (ii) the power to direct activities of the VIE that most significantly impact the entitys economic performance; and (iii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE (i.e., we are considered to be the primary beneficiary). Variable interests can include equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees, standby letters of credit, loan commitments, and other contracts, agreements and financial instruments. See Note 9 (Variable Interest Entities) for information on our involvement with VIEs.
11
We use the equity method to account for unconsolidated investments in voting rights entities or VIEs if we have significant influence over the entitys operating and financing decisions (usually defined as a voting or economic interest of 20% to 50%, but not controlling). Unconsolidated investments in voting rights entities or VIEs in which we have a voting or economic interest of less than 20% generally are carried at cost. Investments held by our registered broker-dealer and investment company subsidiaries (primarily principal investments) are carried at fair value.
We believe that the unaudited consolidated interim financial statements reflect all adjustments of a normal recurring nature and disclosures that are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our 2012 Form 10-K.
In preparing these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.
Offsetting Derivative Positions
In accordance with the applicable accounting guidance, we take into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts held with a single counterparty on a net basis, and to offset the net derivative position with the related collateral when recognizing derivative assets and liabilities. Additional information regarding derivative offsetting is provided in Note 7 (Derivatives and Hedging Activities).
Accounting Guidance Adopted in 2013
Testing indefinite-lived intangible assets for impairment. In July 2012, the FASB issued new accounting guidance that simplifies how an entity tests indefinite-lived intangible assets other than goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether further testing for impairment of indefinite-lived intangible assets other than goodwill is required. This accounting guidance was effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 (January 1, 2013, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
Offsetting disclosures. In December 2011, the FASB issued new accounting guidance that requires an entity to disclose information about offsetting and related arrangements to enable financial statement users to understand the effect of those arrangements on the entitys financial position. In January 2013, the FASB issued new accounting guidance that clarified the scope of the guidance to include derivatives, repurchase and reverse repurchase agreements, and securities lending and borrowing transactions. This accounting guidance was effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods (effective January 1, 2013, for us). Information about our offsetting and related arrangements is provided in Note 12 (Securities Financing Activities).
Reporting of amounts reclassified out of AOCI. In February 2013, the FASB issued new accounting guidance that requires reclassifications of amounts out of AOCI to be reported in a new format. It will not require the reporting of any information that is not currently required to be disclosed under existing GAAP. This accounting guidance was effective prospectively for reporting periods beginning after December 15, 2012 (effective January 1, 2013, for us). The disclosures required by this accounting guidance are provided in Note 16 (Accumulated Other Comprehensive Income).
Accounting Guidance Pending Adoption at March 31, 2013
Reporting of cumulative translation adjustments upon the derecognition of certain investments. In March 2013, the FASB issued new accounting guidance that addresses the accounting for the cumulative translation adjustment when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity. This accounting guidance will be effective prospectively for reporting periods beginning after December 15, 2013 (effective January 1, 2014, for us). The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
12
Our basic and diluted earnings per Common Share are calculated as follows:
Three months ended March 31, |
||||||||
dollars in millions, except per share amounts | 2013 | 2012 | ||||||
|
||||||||
EARNINGS |
||||||||
Income (loss) from continuing operations |
$ | 202 | $ | 201 | ||||
Less: Net income (loss) attributable to noncontrolling interests |
1 | | ||||||
|
||||||||
Income (loss) from continuing operations attributable to Key |
201 | 201 | ||||||
Less: Dividends on Series A Preferred Stock |
5 | 6 | ||||||
|
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
196 | 195 | ||||||
Income (loss) from discontinued operations, net of taxes (a) |
3 | (1) | ||||||
|
||||||||
Net income (loss) attributable to Key common shareholders |
$ | 199 | $ | 194 | ||||
|
|
|
|
|||||
|
||||||||
WEIGHTED-AVERAGE COMMON SHARES |
||||||||
Weighted-average common shares outstanding (000) |
920,316 | 949,342 | ||||||
Effect of dilutive convertible preferred stock, common share options and other stock awards (000) |
5,735 | 4,629 | ||||||
|
||||||||
Weighted-average common shares and potential common shares outstanding (000) |
926,051 | 953,971 | ||||||
|
|
|
|
|||||
|
||||||||
EARNINGS PER COMMON SHARE |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .21 | ||||
Income (loss) from discontinued operations, net of taxes (a) |
| | ||||||
Net income (loss) attributable to Key common shareholders (b) |
.22 | .20 | ||||||
Income (loss) from continuing operations attributable to Key common shareholders assuming dilution |
$ | .21 | $ | .20 | ||||
Income (loss) from discontinued operations, net of taxes (a) |
| | ||||||
Net income (loss) attributable to Key common shareholders assuming dilution (b) |
.21 | .20 | ||||||
|
(a) | In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In February 2013, we decided to sell Victory to a private equity fund. As a result of these decisions, we have accounted for these businesses as discontinued operations. For further discussion regarding the income (loss) from discontinued operations see Note 11 (Acquisitions and Discontinued Operations). |
(b) | EPS may not foot due to rounding. |
13
3. Loans and Loans Held for Sale
Our loans by category are summarized as follows:
in millions | March 31, 2013 |
December 31, 2012 |
March 31, 2012 |
|||||||||
|
||||||||||||
Commercial, financial and agricultural (a) |
$ | 23,412 | $ | 23,242 | $ | 20,217 | ||||||
Commercial real estate: |
||||||||||||
Commercial mortgage |
7,544 | 7,720 | 7,807 | |||||||||
Construction |
1,057 | 1,003 | 1,273 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8,601 | 8,723 | 9,080 | |||||||||
Commercial lease financing |
4,796 | 4,915 | 5,325 | |||||||||
|
||||||||||||
Total commercial loans |
36,809 | 36,880 | 34,622 | |||||||||
Residential prime loans: |
||||||||||||
Real estate residential mortgage |
2,176 | 2,174 | 1,967 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
9,809 | 9,816 | 9,153 | |||||||||
Other |
401 | 423 | 507 | |||||||||
|
||||||||||||
Total home equity loans |
10,210 | 10,239 | 9,660 | |||||||||
|
||||||||||||
Total residential prime loans |
12,386 | 12,413 | 11,627 | |||||||||
Consumer other Key Community Bank |
1,353 | 1,349 | 1,212 | |||||||||
Credit cards |
693 | 729 | | |||||||||
Consumer other: |
||||||||||||
Marine |
1,254 | 1,358 | 1,654 | |||||||||
Other |
79 | 93 | 111 | |||||||||
|
||||||||||||
Total consumer other |
1,333 | 1,451 | 1,765 | |||||||||
|
||||||||||||
Total consumer loans |
15,765 | 15,942 | 14,604 | |||||||||
|
||||||||||||
Total loans (b) (c) |
$ | 52,574 | $ | 52,822 | $ | 49,226 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | March 31, 2013 and December 31, 2012 loan balances includes $93 million and $90 million of commercial credit card balances, respectively. |
(b) | Excluded at March 31, 2013, December 31, 2012, and March 31, 2012, are loans in the amount of $5.1 billion, $5.2 billion and $5.7 billion, respectively, related to the discontinued operations of the education lending business. |
(c) | March 31, 2013 includes purchased loans of $204 million of which $22 million were PCI loans. December 31, 2012 includes purchased loans of $217 million of which $23 million were PCI loans. |
Our loans held for sale are summarized as follows:
in millions |
March 31, 2013 |
December 31, 2012 |
March 31, 2012 |
|||||||||||||
|
||||||||||||||||
Commercial, financial and agricultural |
$ | 180 | $ | 29 | $ | 28 | ||||||||||
Real estate commercial mortgage |
196 | 477 | 362 | |||||||||||||
Real estate construction |
| | 15 | |||||||||||||
Commercial lease financing |
9 | 8 | 30 | |||||||||||||
Real estate residential mortgage |
49 | 85 | 76 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total loans held for sale |
$ | 434 | $ | 599 | $ | 511 | ||||||||||
|
|
|
|
|
|
|||||||||||
|
Our quarterly summary of changes in loans held for sale as follows:
in millions | March 31, 2013 |
December 31, 2012 |
March 31, 2012 |
|||||||||||||
|
||||||||||||||||
Balance at beginning of the period |
$ | 599 | $ | 628 | $ | 728 | ||||||||||
New originations |
1,075 | 1,686 | 935 | |||||||||||||
Transfers from held to maturity, net |
19 | 38 | 19 | |||||||||||||
Loan sales |
(1,257) | (1,747) | (1,168) | |||||||||||||
Loan draws (payments), net |
| (4) | (3) | |||||||||||||
Transfers to OREO / valuation adjustments |
(2) | (2) | | |||||||||||||
|
||||||||||||||||
Balance at end of period |
$ | 434 | $ | 599 | $ | 511 | ||||||||||
|
|
|
|
|
|
|||||||||||
|
14
We manage our exposure to credit risk by closely monitoring loan performance trends and general economic conditions. A key indicator of the potential for future credit losses is the level of nonperforming assets and past due loans.
Our nonperforming assets and past due loans were as follows:
in millions | March
31, 2013 |
December 31, 2012 |
March
31, 2012 |
|||||||||||||
|
||||||||||||||||
Total nonperforming loans (a), (b) |
$ | 650 | $ | 674 | $ | 666 | ||||||||||
Nonperforming loans held for sale |
23 | 25 | 24 | |||||||||||||
OREO |
21 | 22 | 61 | |||||||||||||
Other nonperforming assets |
11 | 14 | 16 | |||||||||||||
|
||||||||||||||||
Total nonperforming assets |
$ | 705 | $ | 735 | $ | 767 | ||||||||||
|
|
|
|
|
|
|||||||||||
Nonperforming assets from discontinued operations - education lending (c) |
$ | 15 | $ | 20 | $ | 19 | ||||||||||
|
|
|
|
|
|
|||||||||||
|
||||||||||||||||
Restructured loans included in nonperforming loans (a) |
$ | 178 | $ | 249 | $ | 184 | ||||||||||
Restructured loans with an allocated specific allowance (d) |
52 | 114 | 47 | |||||||||||||
Specifically allocated allowance for restructured loans (e) |
30 | 33 | 18 | |||||||||||||
|
||||||||||||||||
Accruing loans past due 90 days or more |
$ | 83 | $ | 78 | $ | 169 | ||||||||||
Accruing loans past due 30 through 89 days |
368 | 424 | 420 | |||||||||||||
|
(a) | December 31, 2012, includes $72 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed, as addressed in updated regulatory guidance issued in the third quarter of 2012. Such loans have been designated as nonperforming and TDRs. |
(b) | March 31, 2013 and December 31, 2012, excludes $22 million and $23 million of PCI loans, respectively. |
(c) | Includes approximately $4 million and $3 million of restructured loans at March 31, 2013 and December 31, 2012, respectively. There were no additional restructured loans at March 31, 2012. See Note 11 (Acquisitions and Discontinued Operations) for further discussion. |
(d) | Included in individually impaired loans allocated a specific allowance. |
(e) | Included in allowance for individually evaluated impaired loans. |
We evaluate purchased loans for impairment in accordance with the applicable accounting guidance. Purchased loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are deemed PCI and initially recorded at fair value without recording an allowance for loan losses. At the date of acquisition, the estimated gross contractual amount receivable of PCI loans totaled $41 million. The estimated cash flows not expected to be collected (the nonaccretable amount) was $11 million, and the accretable amount was approximately $5 million. The difference between the fair value and the cash flows expected to be collected from the purchased loans is accreted to interest income over the remaining term of the loans.
At March 31, 2013, the outstanding unpaid principal balance and carrying value of all PCI loans was $29 million and $22 million, respectively. Changes in the accretable yield during 2013 included accretion and net reclassifications of less than $1 million, resulting in an ending balance of $4 million at March 31, 2013.
At March 31, 2013, the approximate carrying amount of our commercial nonperforming loans outstanding represented 63% of their original contractual amount, total nonperforming loans outstanding represented 76% of their original contractual amount owed, and nonperforming assets in total were carried at 73% of their original contractual amount.
At March 31, 2013, our twenty largest nonperforming loans totaled $194 million, representing 30% of total loans on nonperforming status from continuing operations. At March 31, 2012, the twenty largest nonperforming loans totaled $215 million, representing 32% of total loans on nonperforming status.
Nonperforming loans and loans held for sale reduced expected interest income by $6 million for the three months ended March 31, 2013, and $25 million for the year ended December 31, 2012.
15
The following tables set forth a further breakdown of individually impaired loans as of March 31, 2013, December 31, 2012 and March 31, 2012:
March 31, 2013 in millions |
Recorded Investment |
(a) | Unpaid Principal |
(b) | Specific Allowance |
Average Recorded |
||||||||||||||||
|
||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 93 | $ | 131 | | $ | 63 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||||
Commercial mortgage |
87 | 140 | | 88 | ||||||||||||||||||
Construction |
48 | 175 | | 48 | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial real estate loans |
135 | 315 | | 136 | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial loans with no related allowance recorded |
228 | 446 | | 199 | ||||||||||||||||||
Real estate residential mortgage |
15 | 15 | | 18 | ||||||||||||||||||
Home equity: |
||||||||||||||||||||||
Key Community Bank |
64 | 64 | | 65 | ||||||||||||||||||
Other |
2 | 2 | | 2 | ||||||||||||||||||
|
||||||||||||||||||||||
Total home equity loans |
66 | 66 | | 67 | ||||||||||||||||||
Consumer other: |
||||||||||||||||||||||
Marine |
3 | 3 | | 1 | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer other |
3 | 3 | | 1 | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer loans |
84 | 84 | | 86 | ||||||||||||||||||
|
||||||||||||||||||||||
Total loans with no related allowance recorded |
312 | 530 | | 285 | ||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||
Commercial, financial and agricultural |
15 | 23 | $ | 8 | 24 | |||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||
Commercial mortgage |
9 | 9 | 3 | 8 | ||||||||||||||||||
Construction |
| 9 | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial real estate loans |
9 | 18 | 3 | 8 | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial loans with an allowance recorded |
24 | 41 | 11 | 32 | ||||||||||||||||||
|
||||||||||||||||||||||
Real estate residential mortgage |
18 | 18 | 1 | 18 | ||||||||||||||||||
Home equity: |
||||||||||||||||||||||
Key Community Bank |
26 | 25 | 14 | 24 | ||||||||||||||||||
Other |
10 | 10 | | 10 | ||||||||||||||||||
|
||||||||||||||||||||||
Total home equity loans |
36 | 35 | 14 | 34 | ||||||||||||||||||
Consumer other Key Community Bank |
3 | 3 | 1 | 2 | ||||||||||||||||||
Credit cards |
4 | 4 | 1 | 3 | ||||||||||||||||||
Consumer other: |
||||||||||||||||||||||
Marine |
47 | 47 | 5 | 53 | ||||||||||||||||||
Other |
1 | 1 | 1 | 1 | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer other |
48 | 48 | 6 | 54 | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer loans |
109 | 108 | 23 | 111 | ||||||||||||||||||
|
||||||||||||||||||||||
Total loans with an allowance recorded |
133 | 149 | 34 | 143 | ||||||||||||||||||
|
||||||||||||||||||||||
Total |
$ | 445 | $ | 679 | $ | 34 | $ | 428 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
16
December 31, 2012 in millions |
Recorded Investment |
(a) | Unpaid Principal Balance |
(b) | Specific Allowance |
Average Recorded |
||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 32 | $ | 64 | | $ | 60 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
89 | 142 | | 95 | ||||||||||||||||
Construction |
48 | 182 | | 39 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
137 | 324 | | 134 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with no related allowance recorded |
169 | 388 | | 194 | ||||||||||||||||
Real estate residential mortgage |
21 | 21 | | 10 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
65 | 65 | | 33 | ||||||||||||||||
Other |
3 | 3 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
68 | 68 | | 34 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
89 | 89 | | 44 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
258 | 477 | | 238 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
33 | 42 | $ | 12 | 48 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
7 | 7 | 1 | 51 | ||||||||||||||||
Construction |
| | | 6 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
7 | 7 | 1 | 57 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with an allowance recorded |
40 | 49 | 13 | 105 | ||||||||||||||||
|
||||||||||||||||||||
Real estate residential mortgage |
17 | 17 | 1 | 8 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
22 | 22 | 11 | 11 | ||||||||||||||||
Other |
9 | 9 | 1 | 5 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
31 | 31 | 12 | 16 | ||||||||||||||||
Consumer other Key Community Bank |
2 | 2 | 2 | 1 | ||||||||||||||||
Credit cards |
2 | 2 | | 1 | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
60 | 60 | 7 | 30 | ||||||||||||||||
Other |
1 | 1 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
61 | 61 | 7 | 31 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
113 | 113 | 22 | 57 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
153 | 162 | 35 | 162 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 411 | $ | 639 | $ | 35 | $ | 400 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
17
March 31, 2012 in millions |
Recorded Investment |
(a) | Unpaid Principal Balance |
(b) | Specific Allowance |
Average Recorded |
||||||||||||||||
|
||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 77 | $ | 189 | | $ | 83 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||||
Commercial mortgage |
113 | 252 | | 106 | ||||||||||||||||||
Construction |
47 | 164 | | 39 | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial real estate loans |
160 | 416 | | 145 | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial loans with no related allowance recorded |
237 | 605 | | 228 | ||||||||||||||||||
Real estate residential mortgage |
| | | | ||||||||||||||||||
Home equity: |
||||||||||||||||||||||
Key Community Bank |
| | | | ||||||||||||||||||
Other |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total home equity loans |
| | | | ||||||||||||||||||
Consumer other Key Community Bank |
| | | | ||||||||||||||||||
Credit cards |
| | | | ||||||||||||||||||
Consumer other: |
||||||||||||||||||||||
Marine |
| | | | ||||||||||||||||||
Other |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer other |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer loans |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total loans with no related allowance recorded |
237 | 605 | | 228 | ||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||
Commercial, financial and agricultural |
49 | 60 | $ | 19 | 55 | |||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||
Commercial mortgage |
69 | 111 | 16 | 83 | ||||||||||||||||||
Construction |
4 | 4 | 3 | 8 | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial real estate loans |
73 | 115 | 19 | 91 | ||||||||||||||||||
Commercial lease financing |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total commercial loans with an allowance recorded |
122 | 175 | 38 | 146 | ||||||||||||||||||
|
||||||||||||||||||||||
Real estate residential mortgage |
| | | | ||||||||||||||||||
Home equity: |
||||||||||||||||||||||
Key Community Bank |
| | | | ||||||||||||||||||
Other |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total home equity loans |
| | | | ||||||||||||||||||
Consumer other Key Community Bank |
| | | | ||||||||||||||||||
Credit cards |
| | | | ||||||||||||||||||
Consumer other: |
||||||||||||||||||||||
Marine |
| | | | ||||||||||||||||||
Other |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer other |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total consumer loans |
| | | | ||||||||||||||||||
|
||||||||||||||||||||||
Total loans with an allowance recorded |
122 | 175 | 38 | 146 | ||||||||||||||||||
|
||||||||||||||||||||||
Total |
$ | 359 | $ | 780 | $ | 38 | $ | 374 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
For the three months ended March 31, 2013, and 2012, interest income recognized on the outstanding balances of accruing impaired loans totaled $2 million and $1 million, respectively.
At March 31, 2013, aggregate restructured loans (accrual, nonaccrual and held-for-sale loans) totaled $294 million, compared to $320 million at December 31, 2012, and $293 million at March 31, 2012. We added $34 million in restructured loans during the first three months of 2013, which were partially offset by $60 million in payments and charge-offs.
18
A further breakdown of TDRs included in nonperforming loans by loan category as of March 31, 2013, follows:
March 31, 2013 dollars in millions |
Number of loans |
Pre-modification Recorded Investment |
Post-modification Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
48 | $ | 58 | $ | 25 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
17 | 61 | 23 | |||||||||
Real estate construction |
6 | 30 | 4 | |||||||||
|
||||||||||||
Total commercial real estate loans |
23 | 91 | 27 | |||||||||
|
||||||||||||
Total commercial loans |
71 | 149 | 52 | |||||||||
Real estate residential mortgage |
347 | 21 | 21 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
1,479 | 75 | 74 | |||||||||
Other |
229 | 6 | 6 | |||||||||
|
||||||||||||
Total home equity loans |
1,708 | 81 | 80 | |||||||||
Consumer other Key Community Bank |
59 | 2 | 2 | |||||||||
Credit cards |
360 | 2 | 2 | |||||||||
Consumer other: |
||||||||||||
Marine |
302 | 41 | 20 | |||||||||
Other |
36 | 1 | 1 | |||||||||
|
||||||||||||
Total consumer other |
338 | 42 | 21 | |||||||||
|
||||||||||||
Total consumer loans |
2,812 | 148 | 126 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
2,883 | 297 | 178 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
106 | 11 | 5 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
4 | 22 | 15 | |||||||||
Real estate construction |
1 | 23 | 29 | |||||||||
|
||||||||||||
Total commercial real estate loans |
5 | 45 | 44 | |||||||||
|
||||||||||||
Total commercial loans |
111 | 56 | 49 | |||||||||
Real estate residential mortgage |
121 | 12 | 12 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
147 | 15 | 15 | |||||||||
Other |
190 | 6 | 5 | |||||||||
|
||||||||||||
Total home equity loans |
337 | 21 | 20 | |||||||||
Consumer other Key Community Bank |
24 | 1 | 1 | |||||||||
Credit cards |
308 | 2 | 2 | |||||||||
Consumer other: |
||||||||||||
Marine |
263 | 30 | 30 | |||||||||
Other |
57 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
320 | 32 | 32 | |||||||||
|
||||||||||||
Total consumer loans |
1,110 | 68 | 67 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
1,221 | 124 | 116 | |||||||||
|
||||||||||||
Total TDRs |
4,104 | $ | 421 | $ | 294 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2013, and are fully accruing. |
19
A further breakdown of TDRs included in nonperforming loans by loan category as of December 31, 2012, follows:
December 31, 2012 dollars in millions |
Number of loans |
Pre-modification Recorded Investment |
Post-modification Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
82 | $ | 76 | $ | 39 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
15 | 62 | 25 | |||||||||
Real estate construction |
8 | 53 | 33 | |||||||||
|
||||||||||||
Total commercial real estate loans |
23 | 115 | 58 | |||||||||
|
||||||||||||
Total commercial loans |
105 | 191 | 97 | |||||||||
Real estate residential mortgage |
372 | 28 | 28 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
1,577 | 87 | 82 | |||||||||
Other |
322 | 9 | 8 | |||||||||
|
||||||||||||
Total home equity loans |
1,899 | 96 | 90 | |||||||||
Consumer other Key Community Bank |
28 | 1 | 1 | |||||||||
Credit cards |
405 | 3 | 3 | |||||||||
Consumer other: |
||||||||||||
Marine |
251 | 30 | 29 | |||||||||
Other |
34 | 1 | 1 | |||||||||
|
||||||||||||
Total consumer other |
285 | 31 | 30 | |||||||||
|
||||||||||||
Total consumer loans |
2,989 | 159 | 152 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
3,094 | 350 | 249 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
122 | 12 | 6 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
4 | 22 | 15 | |||||||||
|
||||||||||||
Total commercial real estate loans |
4 | 22 | 15 | |||||||||
|
||||||||||||
Total commercial loans |
126 | 34 | 21 | |||||||||
Real estate residential mortgage |
101 | 10 | 10 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
76 | 5 | 5 | |||||||||
Other |
84 | 3 | 3 | |||||||||
|
||||||||||||
Total home equity loans |
160 | 8 | 8 | |||||||||
Consumer other Key Community Bank |
16 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
117 | 31 | 31 | |||||||||
Other |
43 | 1 | 1 | |||||||||
|
||||||||||||
Total consumer other |
160 | 32 | 32 | |||||||||
|
||||||||||||
Total consumer loans |
437 | 50 | 50 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
563 | 84 | 71 | |||||||||
|
||||||||||||
Total TDRs |
3,657 | $ | 434 | $ | 320 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012, and are fully accruing. |
20
A further breakdown of TDRs included in nonperforming loans by loan category as of March 31, 2012, follows:
Pre-modification | Post-modification | |||||||||||
Outstanding | Outstanding | |||||||||||
March 31, 2012 | Number | Recorded | Recorded | |||||||||
dollars in millions | of loans | Investment | Investment | |||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
102 | $ | 105 | $ | 64 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
16 | 102 | 64 | |||||||||
Real estate construction |
8 | 35 | 19 | |||||||||
|
||||||||||||
Total commercial real estate loans |
24 | 137 | 83 | |||||||||
|
||||||||||||
Total commercial loans |
126 | 242 | 147 | |||||||||
Real estate residential mortgage |
43 | 5 | 5 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
27 | 3 | 3 | |||||||||
Other |
32 | 1 | 1 | |||||||||
|
||||||||||||
Total home equity loans |
59 | 4 | 4 | |||||||||
Consumer other Key Community Bank |
2 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
48 | 28 | 28 | |||||||||
Other |
6 | | | |||||||||
|
||||||||||||
Total consumer other |
54 | 28 | 28 | |||||||||
|
||||||||||||
Total consumer loans |
158 | 37 | 37 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
284 | 279 | 184 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
176 | 20 | 11 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
7 | 75 | 57 | |||||||||
Real estate construction |
1 | 15 | 2 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8 | 90 | 59 | |||||||||
|
||||||||||||
Total commercial loans |
184 | 110 | 70 | |||||||||
Real estate residential mortgage |
113 | 12 | 12 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
88 | 7 | 7 | |||||||||
Other |
104 | 3 | 3 | |||||||||
|
||||||||||||
Total home equity loans |
192 | 10 | 10 | |||||||||
Consumer other Key Community Bank |
19 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
140 | 15 | 15 | |||||||||
Other |
51 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
191 | 17 | 17 | |||||||||
|
||||||||||||
Total consumer loans |
515 | 39 | 39 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
699 | 149 | 109 | |||||||||
|
||||||||||||
Total TDRs |
983 | $ | 428 | $ | 293 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012, and are fully accruing. |
We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession to the borrower without commensurate financial, structural, or legal consideration. All commercial and consumer loan TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance if deemed appropriate. The financial effects of TDRs are reflected in the components that make up the allowance for loan and lease losses in either the amount of a charge-off or the loan loss provision. These components affect the ultimate allowance level. Additional information regarding TDRs for discontinued operations is provided in Note 11 (Acquisitions and Discontinued Operations).
Commercial loan TDRs are considered defaulted when principal and interest payments are 90 days past due. Consumer loan TDRs are considered defaulted when principal and interest payments are more than 60 days past due. There were 240 consumer loan TDRs with a combined recorded investment of $14 million which have experienced payment defaults during the first three months of 2013 arising from modifications resulting in TDR status during 2012. There were no significant payment defaults during the first three months of 2013 arising from commercial loans that were designated as TDRs during 2012.
21
The following table shows the concession types for our commercial accruing and nonaccruing TDRs and other selected financial data.
dollars in millions | March 31, 2013 |
December 31, 2012 |
March 31, 2012 |
|||||||||
|
||||||||||||
Interest rate reduction |
$ | 85 | $ | 104 | $ | 184 | ||||||
Forgiveness of principal |
10 | 7 | 11 | |||||||||
Other modification of loan terms |
6 | 7 | 22 | |||||||||
|
||||||||||||
Total |
$ | 101 | $ | 118 | $ | 217 | ||||||
|
|
|
|
|
|
|||||||
Total commercial and consumer TDRs (a), (b) |
$ | 294 | $ | 320 | $ | 293 | ||||||
Total commercial TDRs to total commercial loans |
.27 | % | .32 | % | .63 | % | ||||||
Total commercial TDRs to total loans |
.19 | .22 | .44 | |||||||||
Total commercial loans |
$ | 36,809 | $ | 36,880 | $ | 34,622 | ||||||
Total loans |
52,574 | 52,822 | 49,226 | |||||||||
|
(a) | Commitments outstanding to lend additional funds to borrowers whose terms have been modified in TDRs are $33 million, $32 million, and $24 million at March 31, 2013, December 31, 2012, and March 31, 2012, respectively. |
(b) | Concession types for consumer accruing and nonaccruing TDRs consisted primarily of interest rate reductions and modifications due to updated regulatory guidance in the quarters ended March 31, 2013, December 31, 2012, and March 31, 2012, respectively. |
Our policies for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans and resuming accrual of interest for our commercial and consumer loan portfolios are disclosed in Note 1 (Summary of Significant Accounting Policies) under the heading Nonperforming Loans on page 120 of our 2012 Form 10-K. Pursuant to regulatory guidance issued in January 2012, the above-mentioned policy for nonperforming loans was revised effective for the second quarter of 2012. Beginning in the second quarter of 2012, any second lien home equity loan with an associated first lien that is 120 days or more past due or in foreclosure or for which the first mortgage delinquency timeframe is unknown, is reported as a nonperforming loan. This policy was implemented prospectively, and, therefore, prior periods were not restated or re-presented. Credit card loans on which payments are past due for 90 days are placed on nonaccrual status.
At March 31, 2013, approximately $51.5 billion, or 97.9%, of our total loans are current. At March 31, 2013, total past due loans and nonperforming loans of $1.1 billion represent approximately 2.1% of total loans.
22
The following aging analysis as of March 31, 2013, December 31, 2012, and March 31, 2012, of past due and current loans provides further information regarding Keys credit exposure.
March 31, 2013 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Days Past Due |
Nonperforming Loans |
Total Past Due and |
Purchased Credit Impaired |
Total Loans |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 23,134 | $ | 35 | $ | 74 | $ | 26 | $ | 142 | $ | 277 | $ | 1 | $ | 23,412 | ||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||||
Commercial mortgage |
7,368 | 35 | 14 | 11 | 114 | 174 | 2 | 7,544 | ||||||||||||||||||||||||
Construction |
1,024 | 5 | | 1 | 27 | 33 | | 1,057 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial real estate loans |
8,392 | 40 | 14 | 12 | 141 | 207 | 2 | 8,601 | ||||||||||||||||||||||||
Commercial lease financing |
4,728 | 34 | 11 | 11 | 12 | 68 | | 4,796 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial loans |
$ | 36,254 | $ | 109 | $ | 99 | $ | 49 | $ | 295 | $ | 552 | $ | 3 | $ | 36,809 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Real estate residential mortgage |
$ | 2,037 | $ | 15 | $ | 5 | $ | 7 | $ | 96 | $ | 123 | $ | 16 | $ | 2,176 | ||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||||||
Key Community Bank |
9,512 | 51 | 28 | 17 | 199 | 295 | 2 | 9,809 | ||||||||||||||||||||||||
Other |
371 | 7 | 3 | 2 | 18 | 30 | | 401 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total home equity loans |
9,883 | 58 | 31 | 19 | 217 | 325 | 2 | 10,210 | ||||||||||||||||||||||||
Consumer other Key Community Bank |
1,331 | 8 | 4 | 6 | 3 | 21 | 1 | 1,353 | ||||||||||||||||||||||||
Credit cards |
668 | 8 | 4 | | 13 | 25 | | 693 | ||||||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||||||
Marine |
1,202 | 18 | 7 | 2 | 25 | 52 | | 1,254 | ||||||||||||||||||||||||
Other |
76 | 1 | 1 | | 1 | 3 | | 79 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer other |
1,278 | 19 | 8 | 2 | 26 | 55 | | 1,333 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer loans |
$ | 15,197 | $ | 108 | $ | 52 | $ | 34 | $ | 355 | $ | 549 | $ | 19 | $ | 15,765 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 51,451 | $ | 217 | $ | 151 | $ | 83 | $ | 650 | $ | 1,101 | $ | 22 | $ | 52,574 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
December 31, 2012 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Days Past Due |
Nonperforming Loans (a) |
Total Past Due and |
Purchased Credit Impaired |
Total Loans |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 23,030 | $ | 56 | $ | 34 | $ | 22 | $ | 99 | $ | 211 | $ | 1 | $ | 23,242 | ||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||||
Commercial mortgage |
7,556 | 21 | 11 | 9 | 120 | 161 | 3 | 7,720 | ||||||||||||||||||||||||
Construction |
943 | 1 | 2 | 1 | 56 | 60 | | 1,003 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial real estate loans |
8,499 | 22 | 13 | 10 | 176 | 221 | 3 | 8,723 | ||||||||||||||||||||||||
Commercial lease financing |
4,772 | 88 | 31 | 8 | 16 | 143 | | 4,915 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial loans |
$ | 36,301 | $ | 166 | $ | 78 | $ | 40 | $ | 291 | $ | 575 | $ | 4 | $ | 36,880 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Real estate residential mortgage |
$ | 2,023 | $ | 16 | $ | 10 | $ | 6 | $ | 103 | $ | 135 | $ | 16 | $ | 2,174 | ||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||||||
Key Community Bank |
9,506 | 54 | 26 | 17 | 210 | 307 | 3 | 9,816 | ||||||||||||||||||||||||
Other |
387 | 9 | 4 | 2 | 21 | 36 | | 423 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total home equity loans |
9,893 | 63 | 30 | 19 | 231 | 343 | 3 | 10,239 | ||||||||||||||||||||||||
Consumer other Key Community Bank |
1,325 | 9 | 5 | 8 | 2 | 24 | | 1,349 | ||||||||||||||||||||||||
Credit cards |
706 | 7 | 5 | | 11 | 23 | | 729 | ||||||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||||||
Marine |
1,288 | 23 | 9 | 4 | 34 | 70 | | 1,358 | ||||||||||||||||||||||||
Other |
87 | 2 | 1 | 1 | 2 | 6 | | 93 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer other |
1,375 | 25 | 10 | 5 | 36 | 76 | | 1,451 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer loans |
$ | 15,322 | $ | 120 | $ | 60 | $ | 38 | $ | 383 | $ | 601 | $ | 19 | $ | 15,942 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 51,623 | $ | 286 | $ | 138 | $ | 78 | $ | 674 | $ | 1,176 | $ | 23 | $ | 52,822 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(a) | Includes $72 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed as addressed in updated regulatory guidance issued in the third quarter of 2012. Such loans have been designated as nonperforming and TDRs. |
23
March 31, 2012 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Due |
Nonperforming Loans |
Total Past Due and Nonperforming Loans |
Total Loans |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 19,989 | $ | 25 | $ | 16 | $ | 19 | $ | 168 | $ | 228 | $ | 20,217 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
7,532 | 7 | 11 | 82 | 175 | 275 | 7,807 | |||||||||||||||||||||
Construction |
1,170 | 19 | 7 | 11 | 66 | 103 | 1,273 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
8,702 | 26 | 18 | 93 | 241 | 378 | 9,080 | |||||||||||||||||||||
Commercial lease financing |
5,140 | 126 | 22 | 15 | 22 | 185 | 5,325 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ |