FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of November 2012
Commission File Number: 001-14930
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .).
This Report on Form 6-K with respect to our Interim Financial Statements and Notes thereon for the six-month period ended June 30, 2012 is hereby incorporated by reference in the following HSBC Holdings plc registration statements: file numbers 333-10474, 333-92024, 333-102027, 333-103887, 333-104203, 333-109288, 333-113427, 333-127327, 333-126531, 333-135007, 333-143639, 333-145859, 333-155338, 333-158054, 333-158065, 333-162565, 333-17025, 333-176732 and 333-180288.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc | ||||||
By: | /s/ Iain J Mackay | |||||
Name: Iain J Mackay | ||||||
Title: Group Finance Director | ||||||
Date: 6 November 2012 |
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012
5 November 2012
HSBC Holdings plc Interim Management Statement
HSBC Holdings plc (HSBC) will be conducting a trading update conference call with analysts and investors today to coincide with the release of its Interim Management Statement. The trading update call will take place at 11.00am GMT, and details of how to participate in the call and the live audio webcast can be found below and at Investor Relations on www.hsbc.com.
1
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Conference call details
Date: | Monday, 5 November 2012 |
Time: | 6.00am EST | |
11.00am GMT | ||
7.00pm HKT |
Audio webcast: Please follow this link for the webcast: http://www.hsbc.com/1/2/investor-relations/financial-info
Speakers: | Stuart Gulliver, Group Chief Executive | |
Iain Mackay, Group Finance Director |
Conference details for investors and analysts: Passcode: HSBC
Toll | Toll free | |||||
UK and International | +44 (0) 145 258 4928 | UK | 0800 279 5983 | |||
USA | +1 917 503 9902 | USA | 1866 629 0054 | |||
Hong Kong | +852 3077 4624 | Hong Kong | 800 933 234 | |||
Replay conference call details (available until 5 December 2012): Passcode: 45344522#
| ||||||
Toll | Toll free | |||||
UK | +44 (0) 845 245 5205 | UK | 0800 953 1533 | |||
International | +44 (0) 145 255 0000 | USA | 1866 247 4222 | |||
Hong Kong | 800 901 393 |
Investor Relations | Media Relations | |||||
Guy Lewis | Robert Quinlan | Patrick Humphris | ||||
Tel: +44 (0) 20 7992 1938 | Tel: +44 (0) 20 7991 3643 | Tel: +44 (0) 20 7992 1631 | ||||
Hugh Pye | Gareth Hewett | |||||
Tel: +852 2822 4908 | Tel: +852 2822 4929 |
Note to editors
HSBC Holdings plc
HSBC Holdings plc, the parent company of the HSBC Group, is headquartered in London. The Group serves customers worldwide from around 6,900 offices in over 80 countries and territories in Europe, the Asia-Pacific region, North and Latin America, and the Middle East and North Africa. With assets of US$2,721bn at 30 September 2012, HSBC is one of the worlds largest banking and financial services organisations.
2
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
| Reported profit before tax (PBT) of US$3.5bn in the third quarter (3Q12) was down US$3.7bn on 3Q11, with US$5.8bn relating to adverse movements on the fair value of our own debt; underlying PBT1 was US$5.0bn for 3Q12, up 125% on 3Q11. |
| Reported PBT in the nine months ended 30 September 2012 (the nine months) of US$16.2bn was down US$2.4bn on the same period in 2011, of which US$7.9bn related to adverse movements on the fair value of our own debt. This was partially offset by higher gains on business disposals of US$4.4bn. Underlying PBT for the nine months was US$14.9bn, up 21% on 2011. |
| The main factors driving the improvement in underlying PBT for 3Q12 and the nine months were increased revenues2 in Global Banking and Markets (GB&M) and Commercial Banking (CMB), and lower loan impairment charges, notably in North America. |
| Reported operating expenses for 3Q12 were 4% higher than in 3Q11. Underlying operating expenses for 3Q12 were 16% higher than in 3Q11, primarily reflecting the impact of notable items, increased investment in regulatory and compliance infrastructure in the US and higher litigation costs. Excluding these factors, operating costs were marginally higher than in 3Q11, reflecting additional expenses primarily associated with the execution of our strategy. |
| The reported cost efficiency ratio for 3Q12 deteriorated to 70.6% from 49.5% in 3Q11, but improved from 65.8% to 63.7% on an underlying basis as a result of the underlying revenue growth. The ratios were affected by US$0.3bn and US$1.2bn of notable cost items and by US$1.3bn adverse and US$0.1bn favourable notable revenue items in 3Q11 and 3Q12, respectively. |
| We continued to make good progress in all areas of strategy, including generating sustainable cost savings of US$0.5bn in the quarter, which took our total annualised savings to US$3.1bn, and we now expect to exceed our target range of US$2.5bn to US$3.5bn by the end of 2013. We have increased investment in our target markets and in enhancing our processes and technology capabilities. We announced eight transactions to dispose of or close businesses since 30 June 2012, making a total of 41 since the start of 2011. |
| The third quarter results include an additional provision of US$800m in relation to the ongoing US anti-money laundering, Bank Secrecy Act and Office of Foreign Assets Control investigations. We are actively engaged in discussions with US authorities to try to reach a resolution, but there is not yet an agreement. The US authorities have substantial discretion in deciding exactly how to resolve this matter. Indeed, the final amount of the financial penalties could be higher, possibly significantly higher, than the amount accrued. (More detail is provided on page 9). We have also made UK customer redress provisions of US$353m, mainly in respect of Payment Protection Insurance. |
| The core tier 1 capital ratio was 11.7% at 30 September 2012. |
1 | The difference between reported and underlying results is explained and reconciled on page 5. |
2 | Revenue is defined as net operating income before loan impairment charges and other credit risk provisions. |
3
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
Group Chief Executive, Stuart Gulliver, commented:
Our strategy and business model have enabled us to have a strong quarter. Although reported PBT for 3Q12 was down US$3.7bn compared with 3Q11, underlying profit was up US$2.8bn to US$5.0bn compared with 3Q11 and it is on this basis that we measure our performance. The increase in underlying profit was driven by revenue growth in Global Banking and Markets, mainly in Rates and Credit as conditions in the eurozone stabilised relative to 3Q11, and in Commercial Banking, where net interest income rose, reflecting higher average lending and deposit balances. We continued to grow in a majority of our priority markets. In addition, loan impairment charges reduced significantly compared with 3Q11, mainly in North America.
The third quarter results include an additional provision of US$800m in relation to the ongoing US anti-money laundering, Bank Secrecy Act and Office of Foreign Assets Control investigations. We are actively engaged in discussions with US authorities to try to reach a resolution, but there is not yet an agreement. The US authorities have substantial discretion in deciding exactly how to resolve this matter. Indeed, the final amount of the financial penalties could be higher, possibly significantly higher, than the amount accrued. We have also made UK customer redress provisions of US$353m, mainly in respect of Payment Protection Insurance.
We continue to execute our strategy to ensure that we are aligned with the key global trends of growth in international trade and capital flows and wealth creation, particularly in faster-growing markets. We have made significant progress in delivering our strategic priorities to simplify, restructure and grow HSBC. We have announced 24 disposals and closures this year, including eight since 30 June 2012, making a total of 41 since the beginning of 2011, exiting non-strategic markets and selling businesses and non-core investments. We recorded a further US$0.5bn of sustainable cost savings in 3Q12, which takes the total annualised savings to US$3.1bn. Compared with 3Q11, underlying revenues rose in a majority of our priority growth markets and we maintained our focus on the closer integration of our Global Businesses. This was illustrated by the 8% increase in revenues associated with the collaboration between Global Banking and Markets and Commercial Banking for the nine months. By delivering this strategy we are ensuring that we maintain our distinctive market position.
While subdued economic conditions persist in Europe and other Western economies, we remain confident in our outlook for growth in the emerging world and, particularly, in mainland China, where we continue to expect a soft landing.
4
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Reconciliation of reported and underlying revenue
Nine months
ended 30 September |
Quarter ended 30 September | |||||||||||||||||||||||||||||||||||
2012 US$m |
2011 US$m |
Change % |
2012 US$m |
2011 US$m |
Change % |
|||||||||||||||||||||||||||||||
Reported revenue |
51,463 | 55,641 | (8 | ) | 14,566 | 19,947 | (27 | ) | ||||||||||||||||||||||||||||
Constant currency |
(1,908 | ) | (707 | ) | ||||||||||||||||||||||||||||||||
Own credit spread |
3,903 | (3,972 | ) | 1,733 | (4,114 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(6,383 | ) | (5,004 | ) | (28 | ) | (172 | ) | (1,677 | ) | 90 | |||||||||||||||||||||||||
Underlying revenue |
48,983 | 44,757 | 9 | 16,127 | 13,449 | 20 | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs)
| ||||||||||||||||||||||||||||||||||||
Nine months ended 30 September |
Quarter ended 30 September | |||||||||||||||||||||||||||||||||||
2012 US$m |
2011 US$m |
Change % |
2012 US$m |
2011 US$m |
Change % |
|||||||||||||||||||||||||||||||
Reported LICs |
(6,519 | ) | (9,156 | ) | 29 | (1,720 | ) | (3,890 | ) | 56 | ||||||||||||||||||||||||||
Constant currency |
237 | 100 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
322 | 1,153 | (72 | ) | | 453 | (100 | ) | ||||||||||||||||||||||||||||
Underlying LICs |
(6,197 | ) | (7,766 | ) | 20 | (1,720 | ) | (3,337 | ) | 48 | ||||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses
| ||||||||||||||||||||||||||||||||||||
Nine months ended 30 September |
Quarter ended 30 September | |||||||||||||||||||||||||||||||||||
2012 US$m |
2011 US$m |
Change % |
2012 US$m |
2011 US$m |
Change % |
|||||||||||||||||||||||||||||||
Reported operating expenses |
(31,483 | ) | (30,379 | ) | (4 | ) | (10,279 | ) | (9,869 | ) | (4 | ) | ||||||||||||||||||||||||
Constant currency |
1,195 | 449 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
805 | 1,906 | (58 | ) | 1 | 570 | (100 | ) | ||||||||||||||||||||||||||||
Underlying operating expenses |
(30,678 | ) | (27,278 | ) | (12 | ) | (10,278 | ) | (8,850 | ) | (16 | ) | ||||||||||||||||||||||||
Underlying cost efficiency ratio |
62.6% | 60.9% | 63.7% | 65.8% |
5
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Reconciliation of reported and underlying profit before tax
Nine months ended 30 September |
Quarter ended 30 September | |||||||||||||||||||||||||||||||||||
2012 US$m |
2011 US$m |
Change % |
2012 US$m |
2011 US$m |
Change % |
|||||||||||||||||||||||||||||||
Reported profit before tax |
16,218 | 18,629 | (13 | ) | 3,481 | 7,155 | (51 | ) | ||||||||||||||||||||||||||||
Constant currency |
(424 | ) | (148 | ) | ||||||||||||||||||||||||||||||||
Own credit spread |
3,903 | (3,972 | ) | 1,733 | (4,114 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(5,256 | ) | (1,946 | ) | (170 | ) | (171 | ) | (654 | ) | 74 | |||||||||||||||||||||||||
Underlying profit before tax |
14,865 | 12,287 | 21 | 5,043 | 2,239 | 125 |
Notable revenue items
Nine months ended | Quarter ended | |||||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||||
Non-qualifying hedges |
(362 | ) | (1,587 | ) | 100 | (581 | ) | (1,273 | ) | |||||||||||||||||||||
Refinement of PVIF calculation |
| 243 | | | | |||||||||||||||||||||||||
Gain on sale of non-core investments in India |
314 | | 39 | 275 | | |||||||||||||||||||||||||
Loss recognised following the reclassification of business to held for sale |
(158 | ) | | (21 | ) | (137 | ) | | ||||||||||||||||||||||
Notable cost items
| ||||||||||||||||||||||||||||||
Nine months ended | Quarter ended | |||||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||||
Restructuring and other related costs |
660 | 672 | 97 | 303 | 195 | |||||||||||||||||||||||||
UK customer redress programmes |
1,698 | 630 | 353 | 879 | 19 | |||||||||||||||||||||||||
UK bank levy |
(92 | ) | | (58 | ) | | | |||||||||||||||||||||||
UK pension credit |
| (587 | ) | | | | ||||||||||||||||||||||||
Deferred variable compensation awards accelerated amortisation |
| 180 | | | 42 | |||||||||||||||||||||||||
US anti-money laundering, BSA and OFAC investigations |
1,500 | | 800 | 700 | |
6
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
7
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
8
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
9
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
| Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2012 and the quarter ended 30 September 2011, or between the nine months ended 30 September 2012 and the corresponding nine months in 2011. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2012 and the corresponding balances at 30 June 2012. |
| The financial information on which this Interim Management Statement is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with HSBCs accounting policies as described in the Annual Report and Accounts 2011. A glossary of terms is also provided in the Annual Report and Accounts 2011. |
| The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Boards determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend. |
Annual Report and Accounts 2012 announcement date |
4 March 2013 | |||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda |
20 March 2013 | |||
ADSs quoted ex-dividend in New York |
20 March 2013 | |||
Dividend record date in Hong Kong |
21 March 2013 | |||
Dividend record date in London, New York, Paris and Bermuda |
22 March 2013 | |||
Dividend payment date |
8 May 2013 |
10
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Summary consolidated income statement
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 US$m |
30 Sep 2011 US$m |
30 Sep 2012 US$m |
30 Jun 2012 US$m |
30 Sep 2011 US$m |
||||||||||||||||||||||||
Net interest income |
28,490 | 30,605 | 9,114 | 9,289 | 10,370 | |||||||||||||||||||||||
Net fee income |
12,364 | 13,064 | 4,057 | 3,997 | 4,257 | |||||||||||||||||||||||
Net trading income |
6,311 | 4,918 | 1,792 | 1,637 | 106 | |||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
(3,195 | ) | 3,882 | (1,385 | ) | 581 | 4,376 | |||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
1,446 | (1,195 | ) | 819 | (422 | ) | (1,589 | ) | ||||||||||||||||||||
Net income from financial instruments designated at fair value |
(1,749 | ) | 2,687 | (566 | ) | 159 | 2,787 | |||||||||||||||||||||
Gains less losses from financial investments |
1,189 | 809 | 166 | 564 | 324 | |||||||||||||||||||||||
Dividend income |
134 | 113 | 31 | 75 | 26 | |||||||||||||||||||||||
Net earned insurance premiums |
10,021 | 10,046 | 3,325 | 3,176 | 3,346 | |||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
4,012 | | 203 | 3,809 | | |||||||||||||||||||||||
Other operating income |
1,343 | 1,571 | 321 | 526 | 286 | |||||||||||||||||||||||
Total operating income |
62,115 | 63,813 | 18,443 | 23,232 | 21,502 | |||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(10,652 | ) | (8,172 | ) | (3,877 | ) | (2,536 | ) | (1,555 | ) | ||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
51,463 | 55,641 | 14,566 | 20,696 | 19,947 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(6,519 | ) | (9,156 | ) | (1,720 | ) | (2,433 | ) | (3,890 | ) | ||||||||||||||||||
Net operating income |
44,944 | 46,485 | 12,846 | 18,263 | 16,057 | |||||||||||||||||||||||
Total operating expenses |
(31,483 | ) | (30,379 | ) | (10,279 | ) | (10,851 | ) | (9,869 | ) | ||||||||||||||||||
Operating profit |
13,461 | 16,106 | 2,567 | 7,412 | 6,188 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
2,757 | 2,523 | 914 | 1,003 | 967 | |||||||||||||||||||||||
Profit before tax |
16,218 | 18,629 | 3,481 | 8,415 | 7,155 | |||||||||||||||||||||||
Tax expense |
(4,287 | ) | (3,346 | ) | (658 | ) | (2,244 | ) | (1,634 | ) | ||||||||||||||||||
Profit after tax |
11,931 | 15,283 | 2,823 | 6,171 | 5,521 | |||||||||||||||||||||||
Profit attributable to shareholders of the parent company |
10,936 | 14,437 | 2,498 | 5,857 | 5,222 | |||||||||||||||||||||||
Profit attributable to non-controlling interests |
995 | 846 | 325 | 314 | 299 | |||||||||||||||||||||||
US$ | US$ | US$ | US$ | US$ | ||||||||||||||||||||||||
Basic earnings per ordinary share |
0.58 | 0.79 | 0.13 | 0.32 | 0.29 | |||||||||||||||||||||||
Diluted earnings per ordinary share |
0.58 | 0.78 | 0.13 | 0.31 | 0.28 | |||||||||||||||||||||||
Dividend per ordinary share (in respect of the period) |
0.27 | 0.27 | 0.09 | 0.09 | 0.09 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Return on average ordinary shareholders equity (annualised) |
8.9 | 12.6 | 5.8 | 14.6 | 13.2 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
1.8 | 2.2 | 1.2 | 2.9 | 2.4 | |||||||||||||||||||||||
Cost efficiency ratio |
61.2 | 54.6 | 70.6 | 52.4 | 49.5 |
11
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Summary consolidated balance sheet
At 30 September 2012 US$m |
At 30 June 2012 US$m |
At 31 December 2011 US$m |
||||||||||||||
ASSETS |
||||||||||||||||
Cash and balances at central banks |
138,628 | 147,911 | 129,902 | |||||||||||||
Trading assets |
422,842 | 391,371 | 330,451 | |||||||||||||
Financial assets designated at fair value |
33,996 | 32,310 | 30,856 | |||||||||||||
Derivatives |
370,969 | 355,934 | 346,379 | |||||||||||||
Loans and advances to banks |
165,363 | 182,191 | 180,987 | |||||||||||||
Loans and advances to customers |
1,001,096 | 974,985 | 940,429 | |||||||||||||
Financial investments |
403,906 | 393,736 | 400,044 | |||||||||||||
Assets held for sale |
14,685 | 12,383 | 39,558 | |||||||||||||
Other assets |
169,576 | 161,513 | 156,973 | |||||||||||||
Total assets |
2,721,061 | 2,652,334 | 2,555,579 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
121,111 | 123,553 | 112,822 | |||||||||||||
Customer accounts |
1,312,136 | 1,278,489 | 1,253,925 | |||||||||||||
Trading liabilities |
329,048 | 308,564 | 265,192 | |||||||||||||
Financial liabilities designated at fair value |
90,924 | 87,593 | 85,724 | |||||||||||||
Derivatives |
372,409 | 355,952 | 345,380 | |||||||||||||
Debt securities in issue |
114,106 | 125,543 | 131,013 | |||||||||||||
Liabilities under insurance contracts |
65,953 | 62,861 | 61,259 | |||||||||||||
Liabilities of disposal groups held for sale |
8,670 | 12,599 | 22,200 | |||||||||||||
Other liabilities |
126,940 | 123,414 | 111,971 | |||||||||||||
Total liabilities |
2,541,297 | 2,478,568 | 2,389,486 | |||||||||||||
Equity |
||||||||||||||||
Total shareholders equity |
171,630 | 165,845 | 158,725 | |||||||||||||
Non-controlling interests |
8,134 | 7,921 | 7,368 | |||||||||||||
Total equity |
179,764 | 173,766 | 166,093 | |||||||||||||
Total equity and liabilities |
2,721,061 | 2,652,334 | 2,555,579 | |||||||||||||
Ratio of customer advances to customer accounts |
76.3% | 76.3% | 75.0% |
12
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Capital structure
At 30 Sep 2012 US$m |
At 30 Jun 2012 US$m |
At 31 Dec 2011 US$m |
||||||||||||||
Composition of regulatory capital |
||||||||||||||||
Tier 1 capital |
||||||||||||||||
Shareholders equity |
165,787 | 160,606 | 154,148 | |||||||||||||
Non-controlling interests |
4,643 | 4,451 | 3,963 | |||||||||||||
Regulatory adjustments to the accounting basis |
(3,345 | ) | (3,308 | ) | (4,331 | ) | ||||||||||
Deductions |
(31,660 | ) | (31,080 | ) | (31,284 | ) | ||||||||||
Core tier 1 capital |
135,425 | 130,669 | 122,496 | |||||||||||||
Other tier 1 capital before deductions |
17,253 | 17,110 | 17,939 | |||||||||||||
Deductions |
(1,138 | ) | (845 | ) | (845 | ) | ||||||||||
Tier 1 capital |
151,540 | 146,934 | 139,590 | |||||||||||||
Total regulatory capital |
180,390 | 175,724 | 170,334 | |||||||||||||
Total risk-weighted assets |
1,155,111 | 1,159,896 | 1,209,514 | |||||||||||||
Capital ratios |
% | % | % | |||||||||||||
Core tier 1 ratio |
11.7 | 11.3 | 10.1 | |||||||||||||
Tier 1 ratio |
13.1 | 12.7 | 11.5 | |||||||||||||
Total capital ratio |
15.6 | 15.1 | 14.1 | |||||||||||||
RWAs by risk type
|
||||||||||||||||
At 30 Sep 2012 |
At 30 Jun 2012 |
At 31 Dec 2011 |
||||||||||||||
Credit risk |
937,241 | 931,724 | 958,189 | |||||||||||||
Counterparty credit risk |
49,231 | 49,535 | 53,792 | |||||||||||||
Market risk |
44,283 | 54,281 | 73,177 | |||||||||||||
Operational risk |
124,356 | 124,356 | 124,356 | |||||||||||||
1,155,111 | 1,159,896 | 1,209,514 | ||||||||||||||
RWAs by global businesses
|
||||||||||||||||
At 30 Sep 2012 |
At 30 Jun 2012 |
At 31 Dec 2011 |
||||||||||||||
Total |
1,155.1 | 1,159.9 | 1,209.5 | |||||||||||||
Retail Banking and Wealth Management |
297.0 | 298.7 | 351.2 | |||||||||||||
Commercial Banking |
408.6 | 397.8 | 382.9 | |||||||||||||
Global Banking and Markets |
401.6 | 412.9 | 423.0 | |||||||||||||
Global Private Banking |
21.5 | 21.8 | 22.5 | |||||||||||||
Other |
26.4 | 28.7 | 29.9 | |||||||||||||
RWAs by geographical regions1
|
||||||||||||||||
At 30 Sep 2012 US$bn |
At 30 Jun 2012 |
At 31 Dec 2011 |
||||||||||||||
Total |
1,155.1 | 1,159.9 | 1,209.5 | |||||||||||||
Europe |
318.9 | 329.5 | 340.2 | |||||||||||||
Hong Kong |
109.1 | 108.0 | 105.7 | |||||||||||||
Rest of Asia-Pacific |
315.1 | 303.2 | 279.3 | |||||||||||||
Middle East and North Africa |
62.3 | 63.0 | 58.9 | |||||||||||||
North America |
270.4 | 279.2 | 337.3 | |||||||||||||
Latin America |
100.3 | 99.8 | 102.3 |
1 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
13
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Profit before tax by global business and geographical region
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
By global business |
||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
7,921 | 3,350 | 1,511 | 4,228 | 224 | |||||||||||||||||||||||
Commercial Banking |
6,677 | 6,143 | 2,248 | 2,225 | 1,954 | |||||||||||||||||||||||
Global Banking and Markets |
7,294 | 5,817 | 2,247 | 1,968 | 1,006 | |||||||||||||||||||||||
Global Private Banking |
779 | 800 | 252 | 241 | 248 | |||||||||||||||||||||||
Other |
(6,453 | ) | 2,519 | (2,777 | ) | (247 | ) | 3,723 | ||||||||||||||||||||
16,218 | 18,629 | 3,481 | 8,415 | 7,155 | ||||||||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||
Europe |
(884 | ) | 5,102 | (217 | ) | 330 | 2,955 | |||||||||||||||||||||
Hong Kong |
5,551 | 4,369 | 1,790 | 1,864 | 1,288 | |||||||||||||||||||||||
Rest of Asia-Pacific |
6,277 | 5,750 | 1,905 | 2,348 | 2,008 | |||||||||||||||||||||||
Middle East and North Africa |
1,048 | 1,152 | 276 | 440 | 405 | |||||||||||||||||||||||
North America |
2,428 | 341 | (926 | ) | 2,892 | (265 | ) | |||||||||||||||||||||
Latin America |
1,798 | 1,915 | 653 | 541 | 764 | |||||||||||||||||||||||
16,218 | 18,629 | 3,481 | 8,415 | 7,155 |
14
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Summary information global businesses
Retail Banking and Wealth Management
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
26,439 | 25,436 | 7,124 | 10,499 | 7,864 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,426 | ) | (7,277 | ) | (1,153 | ) | (1,503 | ) | (3,007 | ) | ||||||||||||||||||
Net operating income |
22,013 | 18,159 | 5,971 | 8,996 | 4,857 | |||||||||||||||||||||||
Total operating expenses |
(14,922 | ) | (15,781 | ) | (4,704 | ) | (5,093 | ) | (5,035 | ) | ||||||||||||||||||
Operating profit/(loss) |
7,091 | 2,378 | 1,267 | 3,903 | (178 | ) | ||||||||||||||||||||||
Share of profit in associates and joint ventures |
830 | 972 | 244 | 325 | 402 | |||||||||||||||||||||||
Profit before tax |
7,921 | 3,350 | 1,511 | 4,228 | 224 | |||||||||||||||||||||||
Profit before tax relates to: |
||||||||||||||||||||||||||||
US Card and Retail Services |
618 | 1,491 | (150 | ) | 99 | 509 | ||||||||||||||||||||||
US run-off portfolios |
(1,110 | ) | (3,483 | ) | (149 | ) | (750 | ) | (2,120 | ) | ||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,735 | | 138 | 3,597 | | |||||||||||||||||||||||
Rest of RBWM |
4,678 | 5,342 | 1,672 | 1,282 | 1,835 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(228 | ) | (905 | ) | (40 | ) | (388 | ) | (801 | ) | ||||||||||||||||||
Acquisitions, disposals and dilutions Cards and branches |
4,528 | 1,583 | 139 | 3,688 | 541 | |||||||||||||||||||||||
Acquisitions, disposals and dilutions Other |
228 | 141 | (11 | ) | 60 | 99 | ||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
56.4 | 62.0 | 66.0 | 48.5 | 64.0 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
3.3 | 1.3 | 2.0 | 5.3 | 0.2 |
15
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Commercial Banking
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
12,400 | 11,691 | 4,147 | 4,210 | 4,011 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,478 | ) | (1,189 | ) | (554 | ) | (512 | ) | (547 | ) | ||||||||||||||||||
Net operating income |
10,922 | 10,502 | 3,593 | 3,698 | 3,464 | |||||||||||||||||||||||
Total operating expenses |
(5,521 | ) | (5,335 | ) | (1,785 | ) | (1,938 | ) | (1,870 | ) | ||||||||||||||||||
Operating profit |
5,401 | 5,167 | 1,808 | 1,760 | 1,594 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,276 | 976 | 440 | 465 | 360 | |||||||||||||||||||||||
Profit before tax |
6,677 | 6,143 | 2,248 | 2,225 | 1,954 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
338 | 36 | 87 | 246 | 11 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
44.5 | 45.6 | 43.0 | 46.0 | 46.6 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
2.2 | 2.3 | 2.2 | 2.2 | 2.1 |
16
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Global Banking and Markets
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
14,654 | 13,187 | 4,319 | 4,536 | 3,498 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(588 | ) | (665 | ) | 10 | (420 | ) | (331 | ) | |||||||||||||||||||
Net operating income |
14,066 | 12,522 | 4,329 | 4,116 | 3,167 | |||||||||||||||||||||||
Total operating expenses |
(7,377 | ) | (7,216 | ) | (2,304 | ) | (2,356 | ) | (2,356 | ) | ||||||||||||||||||
Operating profit |
6,689 | 5,306 | 2,025 | 1,760 | 811 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
605 | 511 | 222 | 208 | 195 | |||||||||||||||||||||||
Profit before tax |
7,294 | 5,817 | 2,247 | 1,968 | 1,006 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(35 | ) | 59 | (21 | ) | 9 | 29 | |||||||||||||||||||||
Acquisitions, disposals and dilutions |
14 | 3 | (6 | ) | 11 | 2 | ||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
50.3 | 54.7 | 53.3 | 51.9 | 67.4 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
2.3 | 2.1 | 2.2 | 1.9 | 1.0 |
17
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Management view of net operating income/(expense)
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Global Markets |
7,536 | 6,429 | 2,202 | 2,191 | 1,283 | |||||||||||||||||||||||
Credit |
655 | 311 | 285 | 65 | (219 | ) | ||||||||||||||||||||||
Rates |
2,168 | 1,114 | 363 | 611 | (241 | ) | ||||||||||||||||||||||
Foreign Exchange |
2,469 | 2,442 | 736 | 776 | 925 | |||||||||||||||||||||||
Equities |
536 | 873 | 140 | 211 | 261 | |||||||||||||||||||||||
Securities Services |
1,199 | 1,284 | 381 | 423 | 430 | |||||||||||||||||||||||
Asset and Structured Finance |
509 | 405 | 297 | 105 | 127 | |||||||||||||||||||||||
Global Banking |
4,240 | 4,046 | 1,455 | 1,438 | 1,376 | |||||||||||||||||||||||
Financing and Equity Capital Markets |
2,367 | 2,468 | 841 | 808 | 804 | |||||||||||||||||||||||
Payments and Cash Management |
1,296 | 1,108 | 422 | 441 | 413 | |||||||||||||||||||||||
Other transaction services |
577 | 470 | 192 | 189 | 159 | |||||||||||||||||||||||
Balance Sheet Management |
3,041 | 2,655 | 835 | 926 | 890 | |||||||||||||||||||||||
Principal Investments |
200 | 187 | 53 | 71 | 12 | |||||||||||||||||||||||
Other |
(363 | ) | (130 | ) | (226 | ) | (90 | ) | (63 | ) | ||||||||||||||||||
Net operating income1 |
14,654 | 13,187 | 4,319 | 4,536 | 3,498 |
Net operating income/(expense) by geographical region
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Europe |
5,476 | 4,422 | 1,463 | 1,603 | 737 | |||||||||||||||||||||||
Hong Kong |
2,105 | 1,883 | 674 | 643 | 642 | |||||||||||||||||||||||
Rest of Asia-Pacific |
3,093 | 2,908 | 928 | 1,031 | 1,001 | |||||||||||||||||||||||
Middle East and North Africa |
616 | 633 | 209 | 229 | 214 | |||||||||||||||||||||||
North America |
2,048 | 1,968 | 641 | 608 | 434 | |||||||||||||||||||||||
Latin America |
1,392 | 1,373 | 433 | 441 | 470 | |||||||||||||||||||||||
Intra-HSBC items |
(76 | ) | | (29 | ) | (19 | ) | | ||||||||||||||||||||
Net operating income1 |
14,654 | 13,187 | 4,319 | 4,536 | 3,498 |
1 | Net operating income before loan impairment charges and other credit risk provisions. |
18
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
Global Private Banking
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
2,386 | 2,522 | 745 | 815 | 833 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(28 | ) | (24 | ) | (24 | ) | 2 | (2 | ) | |||||||||||||||||||
Net operating income |
2,358 | 2,498 | 721 | 817 | 831 | |||||||||||||||||||||||
Total operating expenses |
(1,584 | ) | (1,701 | ) | (471 | ) | (578 | ) | (584 | ) | ||||||||||||||||||
Operating profit |
774 | 797 | 250 | 239 | 247 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
5 | 3 | 2 | 2 | 1 | |||||||||||||||||||||||
Profit before tax |
779 | 800 | 252 | 241 | 248 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
2 | (3 | ) | 4 | (2 | ) | 1 | |||||||||||||||||||||
Acquisitions, disposals and dilutions |
56 | 1 | | 58 | | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
66.4 | 67.4 | 63.2 | 70.9 | 70.1 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
4.7 | 4.4 | 4.6 | 4.3 | 4.2 |
19
HSBC HOLDINGS PLC
Interim Management Statement – 3Q 2012 (continued)
Other1
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
(23 | ) | 7,351 | (361 | ) | 2,124 | 5,323 | |||||||||||||||||||||
of which effect of changes in own credit spread on the fair value of long-term debt issued |
(3,903 | ) | 3,972 | (1,733 | ) | 474 | 4,114 | |||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
1 | (1 | ) | 1 | | (3 | ) | |||||||||||||||||||||
Net operating income/(expense) |
(22 | ) | 7,350 | (360 | ) | 2,124 | 5,320 | |||||||||||||||||||||
Total operating expenses |
(6,472 | ) | (4,892 | ) | (2,423 | ) | (2,374 | ) | (1,606 | ) | ||||||||||||||||||
Operating profit/(loss) |
(6,494 | ) | 2,458 | (2,783 | ) | (250 | ) | 3,714 | ||||||||||||||||||||
Share of profit in associates and joint ventures |
41 | 61 | 6 | 3 | 9 | |||||||||||||||||||||||
Profit/(loss) before tax |
(6,453 | ) | 2,519 | (2,777 | ) | (247 | ) | 3,723 | ||||||||||||||||||||
Included in profit/(loss) before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(101 | ) | (738 | ) | 157 | (200 | ) | (502 | ) | |||||||||||||||||||
Acquisitions, disposals and dilutions |
92 | 182 | (38 | ) | 130 | 1 |
1 | The main items reported under Other are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, the effect of changes in credit spread on the fair value of our own long-term debt designated at fair value, and HSBCs holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Head Quarters operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. |
20
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Summary information geographical regions
Europe
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
13,775 | 18,889 | 4,108 | 5,782 | 7,549 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,409 | ) | (1,866 | ) | (372 | ) | (690 | ) | (693 | ) | ||||||||||||||||||
Net operating income |
12,366 | 17,023 | 3,736 | 5,092 | 6,856 | |||||||||||||||||||||||
Total operating expenses |
(13,246 | ) | (11,924 | ) | (3,957 | ) | (4,755 | ) | (3,910 | ) | ||||||||||||||||||
Operating profit/(loss) |
(880 | ) | 5,099 | (221 | ) | 337 | 2,946 | |||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
(4 | ) | 3 | 4 | (7 | ) | 9 | |||||||||||||||||||||
Profit/(loss) before tax |
(884 | ) | 5,102 | (217 | ) | 330 | 2,955 | |||||||||||||||||||||
Included in profit/(loss) before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(91 | ) | (640 | ) | 147 | (179 | ) | (444 | ) | |||||||||||||||||||
Own credit spreads |
(3,031 | ) | 3,011 | (1,426 | ) | 345 | 3,081 | |||||||||||||||||||||
Acquisitions, disposals and dilutions |
(9 | ) | | (9 | ) | | | |||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
96.2 | 63.1 | 96.3 | 82.2 | 51.8 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
(0.4 | ) | 2.2 | (0.3 | ) | 0.4 | 3.7 |
Profit/(loss) before tax by global business
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Retail Banking and Wealth Management |
216 | 1,070 | 308 | (146 | ) | 301 | ||||||||||||||||||||||
Commercial Banking |
1,191 | 1,359 | 417 | 292 | 315 | |||||||||||||||||||||||
Global Banking and Markets |
1,456 | 493 | 413 | 92 | (509 | ) | ||||||||||||||||||||||
Global Private Banking |
380 | 469 | 144 | 71 | 154 | |||||||||||||||||||||||
Other |
(4,127 | ) | 1,711 | (1,499 | ) | 21 | 2,694 | |||||||||||||||||||||
Profit/(loss) before tax |
(884 | ) | 5,102 | (217 | ) | 330 | 2,955 |
21
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Hong Kong
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
9,158 | 8,011 | 3,025 | 3,047 | 2,597 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(56 | ) | (137 | ) | (24 | ) | (13 | ) | (112 | ) | ||||||||||||||||||
Net operating income |
9,102 | 7,874 | 3,001 | 3,034 | 2,485 | |||||||||||||||||||||||
Total operating expenses |
(3,612 | ) | (3,542 | ) | (1,216 | ) | (1,191 | ) | (1,203 | ) | ||||||||||||||||||
Operating profit |
5,490 | 4,332 | 1,785 | 1,843 | 1,282 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
61 | 37 | 5 | 21 | 6 | |||||||||||||||||||||||
Profit before tax |
5,551 | 4,369 | 1,790 | 1,864 | 1,288 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(30 | ) | (14 | ) | (12 | ) | (6 | ) | | |||||||||||||||||||
Acquisitions, disposals and dilutions |
53 | 12 | 46 | 4 | 4 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
39.4 | 44.2 | 40.2 | 39.1 | 46.3 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
6.9 | 5.3 | 6.6 | 7.0 | 4.7 |
22
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Profit/(loss) before tax by global business
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Retail Banking and Wealth Management |
2,643 | 2,263 | 890 | 809 | 664 | |||||||||||||||||||||||
Commercial Banking |
1,522 | 1,216 | 521 | 501 | 391 | |||||||||||||||||||||||
Global Banking and Markets |
1,135 | 940 | 349 | 352 | 309 | |||||||||||||||||||||||
Global Private Banking |
180 | 156 | 58 | 58 | 26 | |||||||||||||||||||||||
Other |
71 | (206 | ) | (28 | ) | 144 | (102 | ) | ||||||||||||||||||||
Profit before tax |
5,551 | 4,369 | 1,790 | 1,864 | 1,288 |
23
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Rest of Asia-Pacific
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
8,569 | 8,103 | 2,622 | 2,963 | 2,755 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(336 | ) | (213 | ) | (38 | ) | (122 | ) | (113 | ) | ||||||||||||||||||
Net operating income |
8,233 | 7,890 | 2,584 | 2,841 | 2,642 | |||||||||||||||||||||||
Total operating expenses |
(4,372 | ) | (4,335 | ) | (1,507 | ) | (1,380 | ) | (1,499 | ) | ||||||||||||||||||
Operating profit |
3,861 | 3,555 | 1,077 | 1,461 | 1,143 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
2,416 | 2,195 | 828 | 887 | 865 | |||||||||||||||||||||||
Profit before tax |
6,277 | 5,750 | 1,905 | 2,348 | 2,008 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(15 | ) | (4 | ) | 10 | (16 | ) | (6 | ) | |||||||||||||||||||
Own credit spreads |
(3 | ) | 2 | (1 | ) | (1 | ) | 4 | ||||||||||||||||||||
Acquisitions, disposals and dilutions |
272 | 203 | | 188 | 7 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
51.0 | 53.5 | 57.5 | 46.6 | 54.4 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
2.8 | 3.3 | 2.5 | 3.2 | 3.2 |
Profit before tax by global business
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Retail Banking and Wealth Management |
1,283 | 1,286 | 362 | 456 | 520 | |||||||||||||||||||||||
Commercial Banking |
1,950 | 1,674 | 700 | 673 | 613 | |||||||||||||||||||||||
Global Banking and Markets |
2,544 | 2,297 | 810 | 865 | 757 | |||||||||||||||||||||||
Global Private Banking |
139 | 78 | 25 | 88 | 29 | |||||||||||||||||||||||
Other |
361 | 415 | 8 | 266 | 89 | |||||||||||||||||||||||
Profit before tax |
6,277 | 5,750 | 1,905 | 2,348 | 2,008 |
24
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Middle East and North Africa
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
1,813 | 1,927 | 576 | 635 | 691 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(217 | ) | (185 | ) | (82 | ) | (24 | ) | (86 | ) | ||||||||||||||||||
Net operating income |
1,596 | 1,742 | 494 | 611 | 605 | |||||||||||||||||||||||
Total operating expenses |
(830 | ) | (851 | ) | (293 | ) | (276 | ) | (277 | ) | ||||||||||||||||||
Operating profit |
766 | 891 | 201 | 335 | 328 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
282 | 261 | 75 | 105 | 77 | |||||||||||||||||||||||
Profit before tax |
1,048 | 1,152 | 276 | 440 | 405 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Own credit spreads |
(5 | ) | 10 | (1 | ) | (4 | ) | 14 | ||||||||||||||||||||
Acquisitions, disposals and dilutions |
(70 | ) | 1 | (70 | ) | (3 | ) | 1 | ||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
45.8 | 44.2 | 50.9 | 43.5 | 40.1 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
2.3 | 2.7 | 1.8 | 2.9 | 2.8 |
Profit/(loss) before tax by global business
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Retail Banking and Wealth Management |
187 | 188 | 47 | 61 | 87 | |||||||||||||||||||||||
Commercial Banking |
438 | 425 | 97 | 171 | 129 | |||||||||||||||||||||||
Global Banking and Markets |
454 | 509 | 168 | 215 | 170 | |||||||||||||||||||||||
Global Private Banking |
7 | | 3 | 1 | 1 | |||||||||||||||||||||||
Other |
(38 | ) | 30 | (39 | ) | (8 | ) | 18 | ||||||||||||||||||||
Profit before tax |
1,048 | 1,152 | 276 | 440 | 405 |
25
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
North America
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 US$m |
30 Sep 2011 US$m |
30 Sep 2012 US$m |
30 Jun 2012 US$m |
30 Sep 2011 US$m |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
12,353 | 12,379 | 2,375 | 6,417 | 4,139 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(2,856 | ) | (5,441 | ) | (695 | ) | (1,051 | ) | (2,392 | ) | ||||||||||||||||||
Net operating income |
9,497 | 6,938 | 1,680 | 5,366 | 1,747 | |||||||||||||||||||||||
Total operating expenses |
(7,070 | ) | (6,624 | ) | (2,608 | ) | (2,471 | ) | (2,022 | ) | ||||||||||||||||||
Operating profit/(loss) |
2,427 | 314 | (928 | ) | 2,895 | (275 | ) | |||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | 27 | 2 | (3 | ) | 10 | ||||||||||||||||||||||
Profit/(loss) before tax |
2,428 | 341 | (926 | ) | 2,892 | (265 | ) | |||||||||||||||||||||
Included in profit/(loss) before tax: |
||||||||||||||||||||||||||||
Non-qualifying hedges |
(226 | ) | (929 | ) | (45 | ) | (380 | ) | (823 | ) | ||||||||||||||||||
Own credit spreads |
(864 | ) | 949 | (305 | ) | 134 | 1,015 | |||||||||||||||||||||
Acquisitions, disposals and dilutions |
4,888 | 1,605 | 204 | 3,897 | 546 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
57.2 | 53.5 | 109.8 | 38.5 | 48.9 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
1.1 | 0.1 | (1.3 | ) | 3.8 | (0.3 | ) | |||||||||||||||||||||
Profit/(loss) before tax by global business | ||||||||||||||||||||||||||||
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Retail Banking and Wealth Management |
3,213 | (2,047 | ) | (261 | ) | 2,942 | (1,602 | ) | ||||||||||||||||||||
Card and Retail Services |
618 | 1,491 | (150 | ) | 99 | 509 | ||||||||||||||||||||||
Run-off portfolios |
(1,110 | ) | (3,483 | ) | (149 | ) | (750 | ) | (2,120 | ) | ||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,735 | | 138 | 3,597 | | |||||||||||||||||||||||
Rest of RBWM |
(30 | ) | (55 | ) | (100 | ) | (4 | ) | 9 | |||||||||||||||||||
Commercial Banking |
983 | 756 | 301 | 399 | 268 | |||||||||||||||||||||||
Global Banking and Markets |
758 | 738 | 209 | 151 | (18 | ) | ||||||||||||||||||||||
Global Private Banking |
58 | 83 | 17 | 18 | 34 | |||||||||||||||||||||||
Other |
(2,584 | ) | 811 | (1,192 | ) | (618 | ) | 1,053 | ||||||||||||||||||||
Profit/(loss) before tax |
2,428 | 341 | (926 | ) | 2,892 | (265 | ) |
26
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Latin America
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
8,260 | 8,708 | 2,695 | 2,679 | 3,025 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,645 | ) | (1,314 | ) | (509 | ) | (533 | ) | (494 | ) | ||||||||||||||||||
Net operating income |
6,615 | 7,394 | 2,186 | 2,146 | 2,531 | |||||||||||||||||||||||
Total operating expenses |
(4,818 | ) | (5,479 | ) | (1,533 | ) | (1,605 | ) | (1,767 | ) | ||||||||||||||||||
Operating profit |
1,797 | 1,915 | 653 | 541 | 764 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | | | | | |||||||||||||||||||||||
Profit before tax |
1,798 | 1,915 | 653 | 541 | 764 | |||||||||||||||||||||||
Included in profit before tax: |
||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
122 | 125 | | 107 | 96 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Cost efficiency ratio |
58.3 | 62.9 | 56.9 | 59.9 | 58.4 | |||||||||||||||||||||||
Pre-tax return on average risk-weighted assets (annualised) |
2.4 | 2.5 | 2.6 | 2.1 | 2.9 |
27
HSBC HOLDINGS PLC
Interim Management Statement 3Q 2012 (continued)
Profit/(loss) before tax by global business
Nine months ended | Quarter ended | |||||||||||||||||||||||||||
30 Sep 2012 |
30 Sep 2011 |
30 Sep 2012 |
30 Jun 2012 |
30 Sep 2011 |
||||||||||||||||||||||||
Retail Banking and Wealth Management |
379 | 590 | 165 | 106 | 254 | |||||||||||||||||||||||
Commercial Banking |
593 | 713 | 212 | 189 | 238 | |||||||||||||||||||||||
Global Banking and Markets |
947 | 840 | 298 | 293 | 297 | |||||||||||||||||||||||
Global Private Banking |
15 | 14 | 5 | 5 | 4 | |||||||||||||||||||||||
Other |
(136 | ) | (242 | ) | (27 | ) | (52 | ) | (29 | ) | ||||||||||||||||||
Profit before tax |
1,798 | 1,915 | 653 | 541 | 764 |
28
HSBC HOLDINGS PLC
Appendix selected information
Loans and advances to customers by industry sector and by geographical region
Europe US$m |
Hong Kong |
Rest of Asia- Pacific |
Middle East and North Africa |
North America |
Latin America |
Gross loans and advances to customers |
Gross loans by industry sector as a % of total gross loans |
|||||||||||||||||||||||||||||||||||||||
At 30 September 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
182,106 | 67,386 | 47,996 | 6,067 | 86,680 | 18,566 | 408,801 | 40.2 | ||||||||||||||||||||||||||||||||||||||
Residential mortgages |
132,219 | 50,586 | 35,764 | 1,956 | 71,425 | 5,127 | 297,077 | 29.2 | ||||||||||||||||||||||||||||||||||||||
Other personal |
49,887 | 16,800 | 12,232 | 4,111 | 15,255 | 13,439 | 111,724 | 11.0 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
221,809 | 97,967 | 83,455 | 22,252 | 49,038 | 35,507 | 510,028 | 50.1 | ||||||||||||||||||||||||||||||||||||||
Manufacturing |
58,741 | 10,395 | 19,062 | 3,450 | 9,890 | 12,876 | 114,414 | 11.2 | ||||||||||||||||||||||||||||||||||||||
International trade and services |
68,010 | 32,738 | 30,962 | 8,998 | 13,656 | 9,662 | 164,026 | 16.1 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
33,540 | 22,431 | 9,641 | 839 | 6,662 | 3,491 | 76,604 | 7.5 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,866 | 16,909 | 7,065 | 2,101 | 6,204 | 390 | 40,535 | 4.0 | ||||||||||||||||||||||||||||||||||||||
Government |
1,970 | 2,952 | 708 | 1,529 | 1,021 | 1,911 | 10,091 | 1.0 | ||||||||||||||||||||||||||||||||||||||
Other commercial |
51,682 | 12,542 | 16,017 | 5,335 | 11,605 | 7,177 | 104,358 | 10.3 | ||||||||||||||||||||||||||||||||||||||
Financial |
59,395 | 4,572 | 4,412 | 1,318 | 23,129 | 1,674 | 94,500 | 9.3 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
58,084 | 3,804 | 3,970 | 1,317 | 23,129 | 1,474 | 91,778 | 9.0 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
1,311 | 768 | 442 | 1 | | 200 | 2,722 | 0.3 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
3,829 | | | | 371 | | 4,200 | 0.4 | ||||||||||||||||||||||||||||||||||||||
Total gross loans and advances to customers1 |
467,139 | 169,925 | 135,863 | 29,637 | 159,218 | 55,747 | 1,017,529 | 100.0 | ||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
173,650 | 65,669 | 45,409 | 6,015 | 91,611 | 18,448 | 400,802 | 40.4 | ||||||||||||||||||||||||||||||||||||||
Residential mortgages |
125,729 | 48,951 | 33,636 | 1,937 | 71,582 | 4,945 | 286,780 | 28.9 | ||||||||||||||||||||||||||||||||||||||
Other personal |
47,921 | 16,718 | 11,773 | 4,078 | 20,029 | 13,503 | 114,022 | 11.5 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
214,423 | 96,164 | 81,029 | 22,216 | 43,540 | 34,829 | 492,201 | 49.6 | ||||||||||||||||||||||||||||||||||||||
Manufacturing |
55,245 | 10,235 | 17,550 | 3,888 | 8,594 | 12,538 | 108,050 | 10.9 | ||||||||||||||||||||||||||||||||||||||
International trade and services |
64,843 | 31,631 | 30,777 | 8,574 | 11,471 | 9,399 | 156,695 | 15.8 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
32,563 | 21,510 | 9,544 | 940 | 6,706 | 3,451 | 74,714 | 7.5 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,506 | 17,079 | 6,849 | 2,060 | 6,120 | 344 | 39,958 | 4.0 | ||||||||||||||||||||||||||||||||||||||
Government |
2,073 | 2,906 | 390 | 1,514 | 774 | 1,853 | 9,510 | 1.0 | ||||||||||||||||||||||||||||||||||||||
Other commercial |
52,193 | 12,803 | 15,919 | 5,240 | 9,875 | 7,244 | 103,274 | 10.4 | ||||||||||||||||||||||||||||||||||||||
Financial |
58,322 | 3,907 | 3,897 | 1,438 | 25,237 | 1,754 | 94,555 | 9.5 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
57,460 | 3,413 | 3,492 | 1,433 | 25,186 | 1,547 | 92,531 | 9.3 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
862 | 494 | 405 | 5 | 51 | 207 | 2,024 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
4,243 | | | | 401 | | 4,644 | 0.5 | ||||||||||||||||||||||||||||||||||||||
Total gross loans and advances to customers1 |
450,638 | 165,740 | 130,335 | 29,669 | 160,789 | 55,031 | 992,202 | 100.0 | ||||||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
166,147 | 63,181 | 43,580 | 5,269 | 95,336 | 20,112 | 393,625 | 41.1 | ||||||||||||||||||||||||||||||||||||||
Residential mortgages |
119,902 | 46,817 | 32,136 | 1,837 | 73,278 | 4,993 | 278,963 | 29.1 | ||||||||||||||||||||||||||||||||||||||
Other personal |
46,245 | 16,364 | 11,444 | 3,432 | 22,058 | 15,119 | 114,662 | 12.0 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
204,984 | 91,592 | 77,887 | 21,152 | 41,271 | 35,930 | 472,816 | 49.3 | ||||||||||||||||||||||||||||||||||||||
Manufacturing |
45,632 | 9,004 | 16,909 | 3,517 | 7,888 | 13,104 | 96,054 | 10.0 | ||||||||||||||||||||||||||||||||||||||
International trade and services |
64,604 | 29,066 | 29,605 | 8,664 | 10,710 | 10,060 | 152,709 | 15.9 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
32,099 | 20,828 | 9,537 | 1,002 | 7,069 | 3,406 | 73,941 | 7.7 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,595 | 17,367 | 6,396 | 1,770 | 5,729 | 682 | 39,539 | 4.1 | ||||||||||||||||||||||||||||||||||||||
Government |
3,143 | 2,918 | 962 | 1,563 | 656 | 1,837 | 11,079 | 1.2 | ||||||||||||||||||||||||||||||||||||||
Other commercial |
51,911 | 12,409 | 14,478 | 4,636 | 9,219 | 6,841 | 99,494 | 10.4 | ||||||||||||||||||||||||||||||||||||||
Financial |
63,671 | 3,473 | 3,183 | 1,168 | 12,817 | 1,907 | 86,219 | 9.0 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
63,313 | 3,192 | 2,937 | 1,162 | 12,817 | 1,854 | 85,275 | 8.9 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
358 | 281 | 246 | 6 | | 53 | 944 | 0.1 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
4,776 | | | | 504 | | 5,280 | 0.6 | ||||||||||||||||||||||||||||||||||||||
Total gross loans and advances to customers1 |
439,578 | 158,246 | 124,650 | 27,589 | 149,928 | 57,949 | 957,940 | 100.0 |
1 | Additionally, gross loans and advances to customers of US$4,864m (30 June 2012: US$5,602m; 31 December 2011: US$36,719m) are reported within assets held for sale. |
29
HSBC HOLDINGS PLC
Appendix selected information
Exposures to countries in the eurozone
The tables in this section summarise our exposures to selected eurozone countries, including governments and central banks along with quasi government agencies; banks; other financial institutions and corporates; and personal lending.
Exposures to banks, other financial institutions, other corporates and personal lending are based upon the counterpartys country of domicile.
Summary of net exposures to peripheral eurozone countries
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
10.6 | 22.6 | 19.3 | 1.4 | 53.9 | |||||||||||||||||||||||
Risk mitigation |
(6.6 | ) | (16.4 | ) | (1.7 | ) | (0.1 | ) | (24.8 | ) | ||||||||||||||||||
Net on-balance sheet exposure |
4.0 | 6.2 | 17.6 | 1.3 | 29.1 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.7 | 7.5 | | 8.2 | |||||||||||||||||||||||
Total net exposure |
4.0 | 6.9 | 25.1 | 1.3 | 37.3 | |||||||||||||||||||||||
Total net exposure by country |
||||||||||||||||||||||||||||
Spain |
0.8 | 2.7 | 7.9 | 0.1 | 11.5 | |||||||||||||||||||||||
Ireland |
0.3 | 1.8 | 7.3 | 0.1 | 9.5 | |||||||||||||||||||||||
Italy |
2.3 | 1.8 | 4.8 | 0.1 | 9.0 | |||||||||||||||||||||||
Greece |
| 0.3 | 3.9 | 0.9 | 5.1 | |||||||||||||||||||||||
Portugal |
0.6 | 0.3 | 0.8 | | 1.7 | |||||||||||||||||||||||
Cyprus |
| | 0.4 | 0.1 | 0.5 | |||||||||||||||||||||||
4.0 | 6.9 | 25.1 | 1.3 | 37.3 |
Exposures to peripheral eurozone countries
Exposures to Spain
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
1.9 | 7.0 | 5.7 | 0.1 | 14.7 | |||||||||||||||||||||||
Risk mitigation |
(1.1 | ) | (4.5 | ) | (0.6 | ) | | (6.2 | ) | |||||||||||||||||||
Net on-balance sheet exposure |
0.8 | 2.5 | 5.1 | 0.1 | 8.5 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.2 | 2.8 | | 3.0 | |||||||||||||||||||||||
Total net exposure |
0.8 | 2.7 | 7.9 | 0.1 | 11.5 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| 1.5 | | | 1.5 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.2 | 0.3 | 0.1 | | 0.6 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.6 | 0.1 | | | 0.7 | |||||||||||||||||||||||
CDS liability positions |
(0.6 | ) | (0.1 | ) | | | (0.7 | ) | ||||||||||||||||||||
CDS asset notionals |
6.1 | 2.5 | 1.2 | | 9.8 | |||||||||||||||||||||||
CDS liability notionals |
5.7 | 2.5 | 1.1 | | 9.3 |
30
HSBC HOLDINGS PLC
Appendix selected information (continued)
Exposures to Ireland
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
1.0 | 10.5 | 6.4 | 0.2 | 18.1 | |||||||||||||||||||||||
Risk mitigation |
(0.7 | ) | (8.7 | ) | (0.3 | ) | (0.1 | ) | (9.8 | ) | ||||||||||||||||||
Net on-balance sheet exposure |
0.3 | 1.8 | 6.1 | 0.1 | 8.3 | |||||||||||||||||||||||
Off-balance sheet exposures |
| | 1.2 | | 1.2 | |||||||||||||||||||||||
Total net exposure |
0.3 | 1.8 | 7.3 | 0.1 | 9.5 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
0.1 | 1.4 | 0.3 | | 1.8 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.1 | 0.3 | | | 0.4 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.1 | | 0.1 | | 0.2 | |||||||||||||||||||||||
CDS liability positions |
(0.1 | ) | | | | (0.1 | ) | |||||||||||||||||||||
CDS asset notionals |
1.4 | | 0.7 | | 2.1 | |||||||||||||||||||||||
CDS liability notionals |
1.4 | | 0.2 | | 1.6 |
Exposures to Italy
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
6.6 | 3.8 | 3.0 | 0.1 | 13.5 | |||||||||||||||||||||||
Risk mitigation |
(4.3 | ) | (2.3 | ) | (0.6 | ) | | (7.2 | ) | |||||||||||||||||||
Net on-balance sheet exposure |
2.3 | 1.5 | 2.4 | 0.1 | 6.3 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.3 | 2.4 | | 2.7 | |||||||||||||||||||||||
Total net exposure |
2.3 | 1.8 | 4.8 | 0.1 | 9.0 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| 0.6 | | | 0.6 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.3 | 0.4 | 0.3 | | 1.0 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.7 | 0.4 | 0.1 | | 1.2 | |||||||||||||||||||||||
CDS liability positions |
(0.7 | ) | (0.4 | ) | (0.1 | ) | | (1.2 | ) | |||||||||||||||||||
CDS asset notionals |
7.6 | 6.0 | 3.7 | | 17.3 | |||||||||||||||||||||||
CDS liability notionals |
8.1 | 5.6 | 3.9 | | 17.6 |
31
HSBC HOLDINGS PLC
Appendix selected information (continued)
Exposures to Greece
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
| 0.9 | 3.7 | 0.9 | 5.5 | |||||||||||||||||||||||
Risk mitigation |
| (0.7 | ) | (0.3 | ) | | (1.0 | ) | ||||||||||||||||||||
Net on-balance sheet exposure |
| 0.2 | 3.4 | 0.9 | 4.5 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.1 | 0.5 | | 0.6 | |||||||||||||||||||||||
Total net exposure |
| 0.3 | 3.9 | 0.9 | 5.1 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| | | | | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
| | | | | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
CDS liability positions |
| | (0.1 | ) | | (0.1 | ) | |||||||||||||||||||||
CDS asset notionals |
| | 0.3 | | 0.3 | |||||||||||||||||||||||
CDS liability notionals |
| | 0.3 | | 0.3 |
Exposures to Portugal
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
1.1 | 0.5 | 0.3 | | 1.9 | |||||||||||||||||||||||
Risk mitigation |
(0.5 | ) | (0.2 | ) | | | (0.7 | ) | ||||||||||||||||||||
Net on-balance sheet exposure |
0.6 | 0.3 | 0.3 | | 1.2 | |||||||||||||||||||||||
Off-balance sheet exposures |
| | 0.5 | | 0.5 | |||||||||||||||||||||||
Total net exposure |
0.6 | 0.3 | 0.8 | | 1.7 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
0.4 | | | | 0.4 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.1 | | | | 0.1 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.2 | 0.1 | | | 0.3 | |||||||||||||||||||||||
CDS liability positions |
(0.2 | ) | | | | (0.2 | ) | |||||||||||||||||||||
CDS asset notionals |
1.6 | 0.9 | 0.8 | | 3.3 | |||||||||||||||||||||||
CDS liability notionals |
1.6 | 0.8 | 0.8 | | 3.2 |
32
HSBC HOLDINGS PLC
Appendix selected information (continued)
Exposures to Cyprus
At 30 September 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
| | 0.3 | 0.1 | 0.4 | |||||||||||||||||||||||
Risk mitigation |
| | | | | |||||||||||||||||||||||
Net on-balance sheet exposure |
| | 0.3 | 0.1 | 0.4 | |||||||||||||||||||||||
Off-balance sheet exposures |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
Total net exposure |
| | 0.4 | 0.1 | 0.5 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| | | | | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
| | | | | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
| | | | | |||||||||||||||||||||||
CDS liability positions |
| | | | | |||||||||||||||||||||||
CDS asset notionals |
| | | | | |||||||||||||||||||||||
CDS liability notionals |
| | | | |
In-country funding exposure at 30 September 2012
Denominated in: | ||||||||||||||||||||||
euros US$bn |
US dollars US$bn |
other currencies |
Total US$bn |
|||||||||||||||||||
Greece |
||||||||||||||||||||||
In-country assets |
2.1 | 0.1 | 0.1 | 2.3 | ||||||||||||||||||
In-country liabilities |
(1.5 | ) | (0.8 | ) | (0.1 | ) | (2.4 | ) | ||||||||||||||
Net in-country funding exposure |
0.6 | (0.7 | ) | | (0.1 | ) | ||||||||||||||||
Off-balance sheet exposure/hedging |
(0.2 | ) | 0.2 | 0.2 | 0.2 | |||||||||||||||||
Italy |
||||||||||||||||||||||
In-country assets |
1.1 | | | 1.1 | ||||||||||||||||||
In-country liabilities1 |
(1.9 | ) | | | (1.9 | ) | ||||||||||||||||
Net in-country funding exposure |
(0.8 | ) | | | (0.8 | ) | ||||||||||||||||
Off-balance sheet exposure |
0.6 | | | 0.6 | ||||||||||||||||||
Spain |
||||||||||||||||||||||
In-country assets |
2.9 | 0.8 | 0.1 | 3.8 | ||||||||||||||||||
In-country liabilities |
(1.7 | ) | (0.5 | ) | | (2.2 | ) | |||||||||||||||
Net in-country funding exposure |
1.2 | 0.3 | 0.1 | 1.6 | ||||||||||||||||||
Off-balance sheet exposure |
0.7 | 0.2 | | 0.9 |
1 | In-country liabilities in Italy include liabilities issued under local law but booked outside the country. |
33
HSBC HOLDINGS PLC
Appendix selected information (continued)
Selected items included in profit before tax by geographical region and global business
Quarter ended | ||||||||||||||||||||||||||||||||||||||||
30 Sep 2012 |
30 Jun 2012 |
31 Mar 2012 |
31 Dec 2011 |
30 Sep 2011 |
30 Jun 2011 |
31 Mar 2011 |
||||||||||||||||||||||||||||||||||
Non-qualifying hedges |
||||||||||||||||||||||||||||||||||||||||
Europe |
147 | (179 | ) | (59 | ) | 349 | (444 | ) | (115 | ) | (81 | ) | ||||||||||||||||||||||||||||
Hong Kong |
(12 | ) | (6 | ) | (12 | ) | | | (9 | ) | (5 | ) | ||||||||||||||||||||||||||||
Rest of Asia Pacific |
10 | (16 | ) | (9 | ) | (16 | ) | (6 | ) | | 2 | |||||||||||||||||||||||||||||
North America |
(45 | ) | (380 | ) | 199 | (138 | ) | (823 | ) | (130 | ) | 24 | ||||||||||||||||||||||||||||
100 | (581 | ) | 119 | 195 | (1,273 | ) | (254 | ) | (60 | ) | ||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
(40 | ) | (388 | ) | 200 | (133 | ) | (801 | ) | (133 | ) | 29 | ||||||||||||||||||||||||||||
Global Banking and Markets |
(21 | ) | 9 | (23 | ) | 31 | 29 | (1 | ) | 31 | ||||||||||||||||||||||||||||||
Global Private Banking |
4 | (2 | ) | | (2 | ) | 1 | (6 | ) | 2 | ||||||||||||||||||||||||||||||
Other |
157 | (200 | ) | (58 | ) | 299 | (502 | ) | (114 | ) | (122 | ) | ||||||||||||||||||||||||||||
100 | (581 | ) | 119 | 195 | (1,273 | ) | (254 | ) | (60 | ) | ||||||||||||||||||||||||||||||
Own credit spreads |
||||||||||||||||||||||||||||||||||||||||
Europe |
(1,426 | ) | 345 | (1,950 | ) | (64 | ) | 3,081 | 327 | (397 | ) | |||||||||||||||||||||||||||||
Rest of Asia Pacific |
(1 | ) | (1 | ) | (1 | ) | | 4 | | (2 | ) | |||||||||||||||||||||||||||||
Middle East and North Africa |
(1 | ) | (4 | ) | | 4 | 14 | (4 | ) | | ||||||||||||||||||||||||||||||
North America |
(305 | ) | 134 | (693 | ) | 21 | 1,015 | 124 | (190 | ) | ||||||||||||||||||||||||||||||
(1,733 | ) | 474 | (2,644 | ) | (39 | ) | 4,114 | 447 | (589 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions1 |
||||||||||||||||||||||||||||||||||||||||
Europe |
(9 | ) | | | | | | | ||||||||||||||||||||||||||||||||
Hong Kong |
46 | 4 | 3 | 3 | 4 | 4 | 4 | |||||||||||||||||||||||||||||||||
Rest of Asia Pacific |
| 188 | 84 | (7 | ) | 7 | 189 | 7 | ||||||||||||||||||||||||||||||||
Middle East and North Africa |
(70 | ) | (3 | ) | 3 | 35 | 1 | | | |||||||||||||||||||||||||||||||
North America |
204 | 3,897 | 787 | 588 | 546 | 412 | 647 | |||||||||||||||||||||||||||||||||
Latin America |
| 107 | 15 | 10 | 96 | 15 | 14 | |||||||||||||||||||||||||||||||||
171 | 4,193 | 892 | 629 | 654 | 620 | 672 | ||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
128 | 3,748 | 880 | 598 | 640 | 425 | 659 | |||||||||||||||||||||||||||||||||
Commercial Banking |
87 | 246 | 5 | 14 | 11 | 12 | 13 | |||||||||||||||||||||||||||||||||
Global Banking and Markets |
(6 | ) | 11 | 9 | | 2 | 1 | | ||||||||||||||||||||||||||||||||
Global Private Banking |
| 58 | (2 | ) | (10 | ) | | 1 | | |||||||||||||||||||||||||||||||
Other |
(38 | ) | 130 | | 27 | 1 | 181 | | ||||||||||||||||||||||||||||||||
171 | 4,193 | 892 | 629 | 654 | 620 | 672 |
1 | For disposed of businesses, this includes the gain or loss on disposal and material results of operations as described on page 5. |
34
HSBC HOLDINGS PLC
Appendix selected information (continued)
AML | Anti-money laundering | |
BSA | Bank Secrecy Act | |
CMB | Commercial Banking | |
CML | Consumer and Mortgage Lending portfolio | |
CRS | Cards and Retail Services business | |
GB&M | Global Banking and Markets | |
GPB | Global Private Banking | |
OFAC | Office of Foreign Assets Control (US) | |
Ping An | Ping An Insurance (Group) Company of China, Ltd | |
PPI | Payment Protection Insurance | |
RBWM | Retail Banking and Wealth Management | |
RWA | Risk-weighted asset | |
UK | United Kingdom | |
US | United States of America |
35