UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2012
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From To
Commission File Number 1-11302
KeyCorp
(Exact name of registrant as specified in its charter)
Ohio |
34-6542451 |
|||||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
127 Public Square, Cleveland, Ohio |
44114-1306 |
|||||||
(Address of principal executive offices) | (Zip Code) |
(216) 689-3000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Shares with a par value of $1 each | 933,646,295 Shares | |||
(Title of class) | (Outstanding at October 31, 2012) |
TABLE OF CONTENTS
2
Item 2. |
Managements Discussion & Analysis of Financial Condition & Results of Operations | 76 | ||||
76 | ||||||
76 | ||||||
77 | ||||||
78 | ||||||
79 | ||||||
79 | ||||||
80 | ||||||
81 | ||||||
83 | ||||||
83 | ||||||
83 | ||||||
83 | ||||||
Enhanced prudential standards and early remediation requirements |
83 | |||||
83 | ||||||
85 | ||||||
90 | ||||||
90 | ||||||
93 | ||||||
95 | ||||||
95 | ||||||
95 | ||||||
96 | ||||||
96 | ||||||
97 | ||||||
97 | ||||||
97 | ||||||
98 | ||||||
98 | ||||||
99 | ||||||
99 | ||||||
100 | ||||||
102 | ||||||
103 | ||||||
103 | ||||||
103 | ||||||
103 | ||||||
103 | ||||||
104 | ||||||
104 | ||||||
106 | ||||||
106 | ||||||
107 | ||||||
108 | ||||||
108 | ||||||
109 | ||||||
109 | ||||||
110 | ||||||
111 | ||||||
111 | ||||||
112 | ||||||
112 |
3
Repurchase of TARP CPP preferred stock, warrant and completion of equity and debt offerings |
112 | |||||
112 | ||||||
113 | ||||||
113 | ||||||
114 | ||||||
116 | ||||||
116 | ||||||
117 | ||||||
117 | ||||||
117 | ||||||
118 | ||||||
119 | ||||||
119 | ||||||
119 | ||||||
119 | ||||||
120 | ||||||
120 | ||||||
121 | ||||||
121 | ||||||
121 | ||||||
121 | ||||||
122 | ||||||
122 | ||||||
122 | ||||||
123 | ||||||
126 | ||||||
128 | ||||||
131 | ||||||
131 | ||||||
133 | ||||||
Item 3. | 134 | |||||
Item 4. | 134 | |||||
PART II. OTHER INFORMATION | ||||||
Item 1. | 134 | |||||
Item 1A. | 134 | |||||
Item 2. | 135 | |||||
Item 6. | 135 | |||||
136 | ||||||
Exhibits |
137 |
Throughout the Notes to Consolidated Financial Statements (Unaudited) and Managements Discussion & Analysis of Financial Condition & Results of Operations, we use certain acronyms and abbreviations as defined in Note 1 (Basis of Presentation), that begins on page 10.
4
in millions, except per share data | September 30, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||
|
||||||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 974 | $ | 694 | $ | 828 | ||||||
Short-term investments |
2,208 | 3,519 | 4,766 | |||||||||
Trading account assets |
663 | 623 | 729 | |||||||||
Securities available for sale |
11,962 | 16,012 | 17,612 | |||||||||
Held-to-maturity securities (fair value: $4,212, $2,133 and $1,186) |
4,153 | 2,109 | 1,176 | |||||||||
Other investments |
1,106 | 1,163 | 1,210 | |||||||||
Loans, net of unearned income of $980, $1,388 and $1,413 |
51,419 | 49,575 | 48,195 | |||||||||
Less: Allowance for loan and lease losses |
888 | 1,004 | 1,131 | |||||||||
|
||||||||||||
Net loans |
50,531 | 48,571 | 47,064 | |||||||||
Loans held for sale |
628 | 728 | 479 | |||||||||
Premises and equipment |
942 | 944 | 924 | |||||||||
Operating lease assets |
290 | 350 | 393 | |||||||||
Goodwill |
979 | 917 | 917 | |||||||||
Other intangible assets |
182 | 17 | 18 | |||||||||
Corporate-owned life insurance |
3,309 | 3,256 | 3,227 | |||||||||
Derivative assets |
771 | 945 | 940 | |||||||||
Accrued income and other assets (including $59 of consolidated |
||||||||||||
LIHTC guaranteed funds VIEs, see Note 9)(a) |
2,871 | 3,077 | 2,946 | |||||||||
Discontinued assets (including $2,542 of consolidated education loan securitization trust VIEs (see Note 9) and $71 of loans in portfolio at fair value)(a) |
5,381 | 5,860 | 6,033 | |||||||||
|
||||||||||||
Total assets |
$ | 86,950 | $ | 88,785 | $ | 89,262 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Deposits in domestic offices: |
||||||||||||
NOW and money market deposit accounts |
$ | 30,573 | $ | 27,954 | $ | 27,548 | ||||||
Savings deposits |
2,393 | 1,962 | 1,968 | |||||||||
Certificates of deposit ($100,000 or more) |
3,226 | 4,111 | 4,457 | |||||||||
Other time deposits |
4,941 | 6,243 | 6,695 | |||||||||
|
||||||||||||
Total interest-bearing |
41,133 | 40,270 | 40,668 | |||||||||
Noninterest-bearing |
22,486 | 21,098 | 19,803 | |||||||||
Deposits in foreign office interest-bearing |
569 | 588 | 561 | |||||||||
|
||||||||||||
Total deposits |
64,188 | 61,956 | 61,032 | |||||||||
Federal funds purchased and securities sold under repurchase agreements |
1,746 | 1,711 | 1,728 | |||||||||
Bank notes and other short-term borrowings |
388 | 337 | 519 | |||||||||
Derivative liabilities |
657 | 1,026 | 1,141 | |||||||||
Accrued expense and other liabilities |
1,238 | 1,763 | 1,556 | |||||||||
Long-term debt |
6,119 | 9,520 | 10,717 | |||||||||
Discontinued liabilities (including $2,335 of consolidated education loan securitization trust VIEs at fair value, see Note 9)(a) |
2,335 | 2,550 | 2,651 | |||||||||
|
||||||||||||
Total liabilities |
76,671 | 78,863 | 79,344 | |||||||||
EQUITY |
||||||||||||
Preferred stock, $1 par value, authorized 25,000,000 shares: |
||||||||||||
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares |
291 | 291 | 291 | |||||||||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905 and 1,016,969,905 shares |
1,017 | 1,017 | 1,017 | |||||||||
Capital surplus |
4,118 | 4,194 | 4,191 | |||||||||
Retained earnings |
6,762 | 6,246 | 6,079 | |||||||||
Treasury stock, at cost (80,775,030, 63,962,113 and 64,161,618) |
(1,868) | (1,815) | (1,820) | |||||||||
Accumulated other comprehensive income (loss) |
(69) | (28) | 143 | |||||||||
|
||||||||||||
Key shareholders equity |
10,251 | 9,905 | 9,901 | |||||||||
Noncontrolling interests |
28 | 17 | 17 | |||||||||
|
||||||||||||
Total equity |
10,279 | 9,922 | 9,918 | |||||||||
|
||||||||||||
Total liabilities and equity |
$ | 86,950 | $ | 88,785 | $ | 89,262 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | The assets of the VIEs can only be used by the particular VIE and there is no recourse to Key with respect to the liabilities of the consolidated LIHTC or education loan securitization trust VIEs. |
See Notes to Consolidated Financial Statements (Unaudited).
5
Consolidated Statements of Income (Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
dollars in millions, except per share amounts | 2012 | 2011 | 2012 | 2011 | ||||||||||||
|
||||||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans |
$ | 538 | $ | 543 | $ | 1,592 | $ | 1,664 | ||||||||
Loans held for sale |
5 | 3 | 15 | 10 | ||||||||||||
Securities available for sale |
93 | 140 | 314 | 455 | ||||||||||||
Held-to-maturity securities |
21 | 2 | 50 | 3 | ||||||||||||
Trading account assets |
4 | 5 | 15 | 21 | ||||||||||||
Short-term investments |
1 | 3 | 4 | 5 | ||||||||||||
Other investments |
9 | 9 | 27 | 33 | ||||||||||||
|
||||||||||||||||
Total interest income |
671 | 705 | 2,017 | 2,191 | ||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
60 | 95 | 208 | 305 | ||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
1 | 1 | 3 | 4 | ||||||||||||
Bank notes and other short-term borrowings |
1 | 3 | 5 | 9 | ||||||||||||
Long-term debt |
37 | 57 | 138 | 163 | ||||||||||||
|
||||||||||||||||
Total interest expense |
99 | 156 | 354 | 481 | ||||||||||||
|
||||||||||||||||
NET INTEREST INCOME |
572 | 549 | 1,663 | 1,710 | ||||||||||||
Provision (credit) for loan and lease losses |
109 | 10 | 172 | (38) | ||||||||||||
|
||||||||||||||||
Net interest income (expense) after provision for loan and lease losses |
463 | 539 | 1,491 | 1,748 | ||||||||||||
NONINTEREST INCOME |
||||||||||||||||
Trust and investment services income |
106 | 107 | 317 | 330 | ||||||||||||
Service charges on deposit accounts |
74 | 74 | 212 | 211 | ||||||||||||
Operating lease income |
17 | 30 | 59 | 97 | ||||||||||||
Letter of credit and loan fees |
52 | 55 | 162 | 157 | ||||||||||||
Corporate-owned life insurance income |
26 | 31 | 86 | 86 | ||||||||||||
Net securities gains (losses)(a) |
| | | 1 | ||||||||||||
Electronic banking fees |
18 | 33 | 54 | 96 | ||||||||||||
Gains on leased equipment |
46 | 7 | 109 | 16 | ||||||||||||
Insurance income |
13 | 13 | 36 | 42 | ||||||||||||
Net gains (losses) from loan sales |
39 | 18 | 93 | 48 | ||||||||||||
Net gains (losses) from principal investing |
11 | 34 | 70 | 86 | ||||||||||||
Investment banking and capital markets income (loss) |
38 | 25 | 118 | 110 | ||||||||||||
Other income |
104 | 56 | 185 | 114 | ||||||||||||
|
||||||||||||||||
Total noninterest income |
544 | 483 | 1,501 | 1,394 | ||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Personnel |
411 | 382 | 1,185 | 1,133 | ||||||||||||
Net occupancy |
65 | 65 | 191 | 192 | ||||||||||||
Operating lease expense |
13 | 23 | 45 | 76 | ||||||||||||
Computer processing |
43 | 40 | 127 | 124 | ||||||||||||
Business services and professional fees |
49 | 47 | 138 | 129 | ||||||||||||
FDIC assessment |
7 | 7 | 23 | 45 | ||||||||||||
OREO expense, net |
1 | 1 | 14 | 8 | ||||||||||||
Equipment |
27 | 26 | 80 | 78 | ||||||||||||
Marketing |
18 | 16 | 48 | 36 | ||||||||||||
Provision (credit) for losses on lending-related commitments |
(8) | (1) | (2) | (17) | ||||||||||||
Intangible asset amortization on credit cards |
6 | | 6 | | ||||||||||||
Other intangible asset amortization |
3 | 1 | 5 | 3 | ||||||||||||
Other expense |
99 | 85 | 291 | 266 | ||||||||||||
|
||||||||||||||||
Total noninterest expense |
734 | 692 | 2,151 | 2,073 | ||||||||||||
|
||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
273 | 330 | 841 | 1,069 | ||||||||||||
Income taxes |
52 | 95 | 184 | 300 | ||||||||||||
|
||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
221 | 235 | 657 | 769 | ||||||||||||
Income (loss) from discontinued operations, net of taxes of $-, ($11), $3 and ($23) (see Note 11) |
| (17) | 5 | (37) | ||||||||||||
|
||||||||||||||||
NET INCOME (LOSS) |
221 | 218 | 662 | 732 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
2 | 1 | 7 | 12 | ||||||||||||
|
||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
$ | 219 | $ | 217 | $ | 655 | $ | 720 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | 214 | $ | 229 | $ | 634 | $ | 656 | ||||||||
Net income (loss) attributable to Key common shareholders |
214 | 212 | 639 | 619 | ||||||||||||
Per common share: |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .23 | $ | .24 | $ | .67 | $ | .71 | ||||||||
Income (loss) from discontinued operations, net of taxes |
| (.02) | .01 | (.04) | ||||||||||||
Net income (loss) attributable to Key common shareholders (b) |
.23 | .22 | .68 | .67 | ||||||||||||
Per common share assuming dilution: |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .23 | $ | .24 | $ | .67 | $ | .71 | ||||||||
Income (loss) from discontinued operations, net of taxes |
| (.02) | .01 | (.04) | ||||||||||||
Net income (loss) attributable to Key common shareholders (b) |
.23 | .22 | .67 | .67 | ||||||||||||
Cash dividends declared per common share |
$ | .05 | $ | .03 | $ | .13 | $ | .07 | ||||||||
Weighted-average common shares outstanding (000) (c) |
936,223 | 948,702 | 943,378 | 926,298 | ||||||||||||
Weighted-average common shares and potential common shares outstanding (000) |
940,764 | 950,686 | 947,582 | 930,449 | ||||||||||||
|
(a) | For the three months ended September 30, 2012 and 2011, we did not have any impairment losses related to securities. |
(b) | Earnings per share may not foot due to rounding. |
(c) | Assumes conversion of stock options and/or Preferred Series A, as applicable. |
See Notes to Consolidated Financial Statements (Unaudited).
6
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
in millions | 2012 | 2011 | 2012 | 2011 | ||||||||||||
|
||||||||||||||||
Net income (loss) |
$ | 221 | $ | 218 | $ | 662 | $ | 732 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($17), $32, ($48), and $93 |
(28) | 54 | (81) | 157 | ||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $12, ($7), $17, and ($3) |
20 | (13) | 28 | (6) | ||||||||||||
Foreign currency translation adjustments |
9 | (8) | 5 | 5 | ||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
2 | 1 | 7 | 4 | ||||||||||||
|
||||||||||||||||
Other comprehensive income (loss), net of tax: |
224 | 252 | 621 | 892 | ||||||||||||
Net contribution from (distribution to) noncontrolling interests |
5 | (13) | 4 | (252) | ||||||||||||
|
||||||||||||||||
Total comprehensive income (loss) attributable to Key |
$ | 229 | $ | 239 | $ | 625 | $ | 640 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
7
Consolidated Statements of Changes in Equity (Unaudited)
Key Shareholders Equity | ||||||||||||||||||||||||||||||||||||||||
dollars in millions, except per share amounts | Preferred Shares Outstanding (000) |
Common Shares Outstanding (000) |
Preferred Stock |
Common Shares |
Common Stock Warrant |
Capital Surplus |
Retained Earnings |
Treasury at Cost |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010 |
2,930 | 880,608 | $ | 2,737 | $ | 946 | $ | 87 | $ | 3,711 | $ | 5,557 | $ | (1,904) | $ | (17) | $ | 257 | ||||||||||||||||||||||
Correction of an error in cumulative effective adjustment |
(30) | (a) | ||||||||||||||||||||||||||||||||||||||
Net income (loss) |
720 | 12 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $93 |
157 | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $(3) |
(6) | |||||||||||||||||||||||||||||||||||||||
Net distribution to noncontrolling interests |
(252) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
5 | |||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
4 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation |
(2) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.07 per share) |
(67) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A |
||||||||||||||||||||||||||||||||||||||||
Preferred Stock ($5.8125 per share) |
(17) | |||||||||||||||||||||||||||||||||||||||
Cash dividends accrued on Cumulative Series B |
||||||||||||||||||||||||||||||||||||||||
Preferred Stock (5% per annum) |
(31) | |||||||||||||||||||||||||||||||||||||||
Series B Preferred Stock - TARP redemption |
(25) | (2,451) | (49) | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock warrant |
(87) | 17 | ||||||||||||||||||||||||||||||||||||||
Amortization of discount on Series B Preferred Stock |
4 | (4) | ||||||||||||||||||||||||||||||||||||||
Common shares issuance |
70,621 | 71 | 533 | |||||||||||||||||||||||||||||||||||||
Common shares reissued for stock options and other employee benefit plans |
1,579 | (68) | 84 | |||||||||||||||||||||||||||||||||||||
Other |
1 | |||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2011 |
2,905 | 952,808 | $ | 291 | $ | 1,017 | | $ | 4,191 | $ | 6,079 | $ | (1,820) | $ | 143 | $ | 17 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2011 |
2,905 | 953,008 | $ | 291 | $ | 1,017 | | $ | 4,194 | $ | 6,246 | $ | (1,815) | $ | (28) | $ | 17 | |||||||||||||||||||||||
Net income (loss) |
655 | 7 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $(48) |
(81) | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $17 |
28 | |||||||||||||||||||||||||||||||||||||||
Net contribution from noncontrolling interests |
4 | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
5 | |||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
7 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation |
10 | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.13 per share) |
(123) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A |
||||||||||||||||||||||||||||||||||||||||
Preferred Stock ($5.8125 per share) |
(16) | |||||||||||||||||||||||||||||||||||||||
Common shares repurchased |
(20,107) | (163) | ||||||||||||||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans |
3,294 | (86) | 110 | |||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2012 |
2,905 | 936,195 | $ | 291 | $ | 1,017 | | $ | 4,118 | $ | 6,762 | $ | (1,868) | $ | (69) | $ | 28 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(a) | Corrected the cumulative effective adjustment made to beginning retained earnings on January 1, 2010 related to the consolidation of the student loan securitization trusts in discontinued operations. See Note 11 (Acquisitions and Discontinued Operations) for more information. |
See Notes to Consolidated Financial Statements (Unaudited).
8
Consolidated Statements of Cash Flows (Unaudited)
Nine months ended September 30, | ||||||||
in millions | 2012 | 2011 | ||||||
|
||||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 662 | $ 732 | |||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision (credit) for loan and lease losses |
172 | (38) | ||||||
Depreciation, amortization, and accretion, net |
178 | 208 | ||||||
FDIC (payments) net of FDIC expense |
19 | 41 | ||||||
Deferred income taxes (benefit) |
36 | (261) | ||||||
Net losses (gains) and writedown on OREO |
12 | 6 | ||||||
Provision (credit) for customer derivative losses |
5 | (12) | ||||||
Net losses (gains) from loan sales |
(93) | (48) | ||||||
Net losses (gains) from principal investing |
(70) | (86) | ||||||
Provision (credit) for losses on lending-related commitments |
2 | (17) | ||||||
(Gains) losses on leased equipment |
(109) | (16) | ||||||
Net securities losses (gains) |
| (1) | ||||||
Net decrease (increase) in loans held for sale excluding loan transfers from continuing operations |
23 | 66 | ||||||
Net decrease (increase) in trading account assets |
(40) | 256 | ||||||
Other operating activities, net |
(141) | 1,045 | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
656 | 1,875 | ||||||
INVESTING ACTIVITIES |
||||||||
Cash received (used) in acquisitions, net of cash acquired |
866 | | ||||||
Net decrease (increase) in short-term investments |
1,311 | (3,422) | ||||||
Purchases of securities available for sale |
(232) | (624) | ||||||
Proceeds from sales of securities available for sale |
1 | 1,662 | ||||||
Proceeds from prepayments and maturities of securities available for sale |
4,159 | 3,532 | ||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
437 | 11 | ||||||
Purchases of held-to-maturity securities |
(2,481) | (1,170) | ||||||
Purchases of other investments |
(48) | (125) | ||||||
Proceeds from sales of other investments |
17 | 57 | ||||||
Proceeds from prepayments and maturities of other investments |
134 | 63 | ||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
(1,226) | 1,257 | ||||||
Proceeds from loan sales |
114 | 111 | ||||||
Purchases of premises and equipment |
(93) | (102) | ||||||
Proceeds from sales of premises and equipment |
1 | 1 | ||||||
Proceeds from sales of other real estate owned |
55 | 112 | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
3,015 | 1,363 | ||||||
FINANCING ACTIVITIES |
||||||||
Net increase (decrease) in deposits, excluding acquisitions |
184 | 422 | ||||||
Net increase (decrease) in short-term borrowings |
86 | (949) | ||||||
Net proceeds from issuance of long-term debt |
20 | 1,021 | ||||||
Payments on long-term debt |
(3,381) | (1,086) | ||||||
Repurchase of Treasury Shares |
(163) | | ||||||
Net proceeds from issuance of common shares |
| 604 | ||||||
Net proceeds from reissuance of common shares |
2 | | ||||||
Series B Preferred Stock - TARP redemption |
| (2,500) | ||||||
Repurchase of common stock warrant |
| (70) | ||||||
Cash dividends paid |
(139) | (130) | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(3,391) | (2,688) | ||||||
|
||||||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
280 | 550 | ||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
694 | 278 | ||||||
|
||||||||
CASH AND DUE FROM BANKS AT END OF PERIOD |
$ | 974 | $ | 828 | ||||
|
|
|
|
|||||
|
||||||||
Additional disclosures relative to cash flows: |
||||||||
Interest paid |
$ | 302 | $ | 445 | ||||
Income taxes paid (refunded) |
39 | (314) | ||||||
Noncash items: |
||||||||
Assets acquired |
$ | 1,194 | | |||||
Liabilities assumed |
2,059 | | ||||||
Loans transferred to portfolio from held for sale |
$ | 93 | | |||||
Loans transferred to held for sale from portfolio |
16 | $ | 78 | |||||
Loans transferred to other real estate owned |
32 | 34 | ||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
9
Notes to Consolidated Financial Statements (Unaudited)
As used in these Notes, references to Key, we, our, us and similar terms refer to the consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the parent holding company, and KeyBank refers to KeyCorps subsidiary, KeyBank National Association.
The acronyms and abbreviations identified below are used in the Notes to Consolidated Financial Statements (Unaudited) as well as in the Managements Discussion & Analysis of Financial Condition & Results of Operations. You may find it helpful to refer back to this page as you read this report.
References to our 2011 Annual Report on Form 10-K refer to our Annual Report on Form 10-K for the year ended December 31, 2011, that has been filed with the U.S. Securities and Exchange Commission and is available on its website (www.sec.gov) or on our website (www.key.com/ir).
ABO: Accumulated benefit obligation. | N/A: Not applicable. | |
AICPA: American Institute of Certified Public Accountants. | NASDAQ: The NASDAQ Stock Market LLC. | |
ALCO: Asset/Liability Management Committee. | N/M: Not meaningful. | |
ALLL: Allowance for loan and lease losses. | NOW: Negotiable Order of Withdrawal. | |
A/LM: Asset/liability management. | NPR: Notice of proposed rulemaking. | |
AOCI: Accumulated other comprehensive income (loss). | NYSE: New York Stock Exchange. | |
APBO: Accumulated postretirement benefit obligation. | OCC: Office of the Comptroller of the Currency. | |
Austin: Austin Capital Management, Ltd. | OCI: Other comprehensive income (loss). | |
BHCs: Bank holding companies. | OREO: Other real estate owned. | |
CCAR: Comprehensive Capital Analysis and Review. | OTTI: Other-than-temporary impairment. | |
CMO: Collateralized mortgage obligation. | QSPE: Qualifying special purpose entity. | |
Common Shares: Common Shares, $1 par value. | PCI: Purchased credit impaired. | |
CPP: Capital Purchase Program of the U.S. Treasury. | PBO: Projected benefit obligation. | |
DIF: Deposit Insurance Fund. | S&P: Standard and Poors Ratings Services, a Division of The | |
Dodd-Frank Act: Dodd-Frank Wall Street Reform and | McGraw-Hill Companies, Inc. | |
Consumer Protection Act of 2010. | SCAP: Supervisory Capital Assessment Program administered | |
ERISA: Employee Retirement Income Security Act of 1974. | by the Federal Reserve. | |
ERM: Enterprise risk management. | SEC: U.S. Securities & Exchange Commission. | |
EVE: Economic value of equity. | Series A Preferred Stock: KeyCorps 7.750% Noncumulative | |
FASB: Financial Accounting Standards Board. | Perpetual Convertible Preferred Stock, Series A. | |
FDIC: Federal Deposit Insurance Corporation. | Series B Preferred Stock: KeyCorps Fixed-Rate Cumulative | |
Federal Reserve: Board of Governors of the Federal Reserve System. | Perpetual Preferred Stock, Series B issued to the U.S. Treasury under the CPP. | |
FHLMC: Federal Home Loan Mortgage Corporation. | SILO: Sale in, lease out transaction. | |
FNMA: Federal National Mortgage Association. | SPE: Special purpose entity. | |
FVA: Fair value of pension plan assets. | TAG: Transaction Account Guarantee program of the FDIC. | |
GAAP: U.S. generally accepted accounting principles. | TARP: Troubled Asset Relief Program. | |
GNMA: Government National Mortgage Association. | TDR: Troubled debt restructuring. | |
IRS: Internal Revenue Service. | TE: Taxable equivalent. | |
ISDA: International Swaps and Derivatives Association. | TLGP: Temporary Liquidity Guarantee Program of the FDIC. | |
KAHC: Key Affordable Housing Corporation. | U.S. Treasury: United States Department of the Treasury. | |
LIBOR: London Interbank Offered Rate. | VAR: Value at risk. | |
LIHTC: Low-income housing tax credit. | VEBA: Voluntary Employee Beneficiary Association. | |
LILO: Lease in, lease out transaction. | VIE: Variable interest entity. | |
Moodys: Moodys Investor Services, Inc. | XBRL: eXtensible Business Reporting Language. |
10
The consolidated financial statements include the accounts of KeyCorp and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Some previously reported amounts have been reclassified to conform to current reporting practices.
The consolidated financial statements include any voting rights entities in which we have a controlling financial interest. In accordance with the applicable accounting guidance for consolidations, we consolidate a VIE if we have: (i) a variable interest in the entity; (ii) the power to direct activities of the VIE that most significantly impact the entitys economic performance; and (iii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE (i.e., we are considered to be the primary beneficiary). Variable interests can include equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees, standby letters of credit, loan commitments, and other contracts, agreements and financial instruments. See Note 9 (Variable Interest Entities) for information on our involvement with VIEs.
We use the equity method to account for unconsolidated investments in voting rights entities or VIEs if we have significant influence over the entitys operating and financing decisions (usually defined as a voting or economic interest of 20% to 50%, but not controlling). Unconsolidated investments in voting rights entities or VIEs in which we have a voting or economic interest of less than 20% generally are carried at cost. Investments held by our registered broker-dealer and investment company subsidiaries (primarily principal investments) are carried at fair value.
We believe that the unaudited consolidated interim financial statements reflect all adjustments of a normal recurring nature and disclosures that are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our 2011 Annual Report on Form 10-K. See Note 11 (Acquisitions and Discontinued Operations) for further information regarding an error correction that was made during the third quarter of 2011.
In preparing these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.
Acquisitions
On July 13, 2012, we acquired 37 branches in Western New York and recorded approximately $2 billion of assets acquired and deposits assumed at their estimated fair values as of the acquisition date. Fair value adjustments to assets acquired and liabilities assumed will be amortized in accordance with the applicable accounting guidance over periods consistent with the average life, useful life and/or contractual term of the related assets and liabilities. The core deposit intangible will be amortized over a seven-year period using an accelerated amortization method reflective of the manner in which the related benefit attributable to the deposits will be recognized. In a second closing of this acquisition on September 14, 2012, we acquired approximately $69 million of credit card assets and assumed a related reward liability of $1 million. The fair values of these assets and the liability including the purchased credit card relationship intangible asset are still being determined.
On August 1, 2012, we acquired approximately $718 million (based on estimated fair value at acquisition date) in Key-branded credit card assets from Elan Financial Services, Inc. These assets and the related purchased credit card relationship intangible asset were recorded at acquisition date fair value. The intangible asset related to this acquisition will be amortized over an eight-year period using an accelerated amortization method reflective of the manner in which the related benefit attributable to the credit card assets will be recognized.
Additional information regarding these acquisitions is provided in Note 11.
Purchased Loans
We evaluate purchased loans for impairment in accordance with the applicable accounting guidance. Purchased loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are deemed PCI and initially recorded at fair value without recording an allowance for loan losses. Fair value of these loans is determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected, as adjusted for an estimate of future credit losses and prepayments, and then a market-based discount rate is applied to those cash flows. PCI loans are generally accounted for on a pool basis, with pools formed based on the common characteristics of the loans, such as loan collateral type or loan product type. Each pool is accounted for as a single asset with one composite interest rate and an aggregate expectation of cash flows.
11
Under the accounting model for PCI loans, the excess of cash flows expected to be collected over the carrying amount of the loans, referred to as the accretable amount, is accreted into interest income over the life of the loans in each pool using the effective yield method. Accordingly, PCI loans are not subject to classification as nonaccrual (and nonperforming) in the same manner as originated loans. Rather, acquired PCI loans are considered to be accruing loans because their interest income relates to the accretable yield recognized at the pool level and not to contractual interest payments at the loan level. The difference between contractually required principal and interest payments and the cash flows expected to be collected, referred to as the nonaccretable amount, includes estimates of both the impact of prepayments and future credit losses expected to be incurred over the life of the loans in each pool.
Subsequent to acquisition of loans determined to be PCI loans, actual cash collections are monitored relative to managements expectations, and revised cash flow expectations are prepared, as necessary. These revised expectations involve updates, as necessary, of the key assumptions used in the initial estimate of fair value. A decrease in expected cash flows in subsequent periods may indicate that the loan pool is impaired thus requiring the establishment of an allowance for loan losses by a charge to the provision for loan losses. An increase in expected cash flows in subsequent periods initially reduces any previously established allowance for loan losses by the increase in the present value of cash flows expected to be collected, and results in a recalculation of the amount of accretable yield for the loan pool. The adjustment of accretable yield due to an increase in expected cash flows is accounted for as a change in estimate. The additional cash flows expected to be collected are reclassified from the nonaccretable difference to the accretable yield, and the amount of periodic accretion is adjusted accordingly over the remaining life of the loans in the pool.
A purchased loan may be resolved either through receipt of payment (in full or in part) from the borrower, the sale of the loan to a third party or foreclosure of the collateral. In the event of a sale of the loan, a gain or loss on sale is recognized and reported within noninterest income based on the difference between the sales proceeds and the carrying amount of the loan. In the case of a foreclosure an individual loan is removed from the pool based on comparing the amount received from its resolution (fair value of the underlying collateral less costs to sell). Any difference between this amount and the loan carrying value is absorbed by the nonaccretable difference established for the entire pool. For loans resolved by payment in full, there is no adjustment of the nonaccretable difference since there is no difference between the amount received at resolution and the outstanding balance of the loan. In these cases, the remaining accretable amount balance is unaffected and any material change in remaining effective yield caused by the removal of the loan from the pool is addressed in connection with the subsequent cash flow re-assessment for the pool. PCI loans subject to modification are not removed from the pool even if those loans would otherwise be deemed TDRs as the pool, and not the individual loan, represents the unit of account.
Offsetting Derivative Positions
In accordance with the applicable accounting guidance, we take into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts held with a single counterparty on a net basis, and to offset the net derivative position with the related collateral when recognizing derivative assets and liabilities. Additional information regarding derivative offsetting is provided in Note 7 (Derivatives and Hedging Activities).
Accounting Guidance Adopted in 2012
Fair value measurement. In May 2011, the FASB issued accounting guidance that changed the wording used to describe many of the current accounting requirements for measuring fair value and disclosing information about fair value measurements. This accounting guidance clarified the FASBs intent about the application of existing fair value measurement requirements. It was effective for the interim and annual periods beginning on or after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations. As required by this accounting guidance, additional information regarding the classification is provided in Note 5 (Fair Value Measurements).
Presentation of comprehensive income. In June 2011, the FASB issued new accounting guidance that required all nonowner changes in shareholders equity to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This new accounting guidance did not change any of the components currently recognized in net income or comprehensive income. It was effective for public entities for interim and annual periods beginning after December 15, 2011 (effective January 1, 2012, for us) as well as interim and annual periods thereafter. As required by this accounting guidance, Consolidated Statements of Comprehensive Income (Unaudited) are now included as part of our financial statements.
12
Testing goodwill for impairment. In September 2011, the FASB issued new accounting guidance that simplified how an entity tests goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether additional goodwill impairment testing is required. This accounting guidance was effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
Repurchase agreements. In April 2011, the FASB issued accounting guidance that changed the accounting for repurchase agreements and other similar arrangements by eliminating the collateral maintenance requirement when assessing effective control in these transactions. This change could result in more of these transactions being accounted for as secured borrowings instead of sales. This accounting guidance was effective for new transactions and transactions modified on or after the first interim or annual period beginning after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations since we do not account for these types of arrangements as sales.
Accounting Guidance Pending Adoption at September 30, 2012
Testing indefinite-lived intangible assets for impairment. In July 2012, the FASB issued new accounting guidance that simplifies how an entity tests indefinite-lived intangible assets other than goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether further testing for impairment of indefinite-lived intangible assets other than goodwill is required. This accounting guidance will be effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 (January 1, 2013, for us). Early adoption is permitted. The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
Offsetting disclosures. In December 2011, the FASB issued new accounting guidance that requires an entity to disclose information about offsetting and related arrangements to enable financial statement users to understand the effect of those arrangements on the entitys financial position. This new accounting guidance will be effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods (effective January 1, 2013, for us).
13
Our basic and diluted earnings per Common Share are calculated as follows:
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
dollars in millions, except per share amounts | 2012 | 2011 | 2012 | 2011 | ||||||||||||
|
||||||||||||||||
EARNINGS |
||||||||||||||||
Income (loss) from continuing operations |
$ | 221 | $ | 235 | $ | 657 | $ | 769 | ||||||||
Less: Net income (loss) attributable to noncontrolling interests |
2 | 1 | 7 | 12 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key |
219 | 234 | 650 | 757 | ||||||||||||
Less: Dividends on Series A Preferred Stock |
5 | 5 | 16 | 17 | ||||||||||||
Cash dividends on Series B Preferred Stock |
| | | 31 | ||||||||||||
Amortization of discount on Series B Preferred Stock(b) |
| | | 53 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
214 | 229 | 634 | 656 | ||||||||||||
Income (loss) from discontinued operations, net of taxes(a) |
| (17) | 5 | (37) | ||||||||||||
|
||||||||||||||||
Net income (loss) attributable to Key common shareholders |
$ | 214 | $ | 212 | $ | 639 | $ | 619 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
|
||||||||||||||||
WEIGHTED-AVERAGE COMMON SHARES |
||||||||||||||||
Weighted-average common shares outstanding (000) |
936,223 | 948,702 | 943,378 | 926,298 | ||||||||||||
Effect of dilutive convertible preferred stock, common share options and other stock awards (000) |
4,541 | 1,984 | 4,204 | 4,151 | ||||||||||||
|
||||||||||||||||
Weighted-average common shares and potential common shares outstanding (000) |
940,764 | 950,686 | 947,582 | 930,449 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
||||||||||||||||
EARNINGS PER COMMON SHARE |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .23 | $ | .24 | $ | .67 | $ | .71 | ||||||||
Income (loss) from discontinued operations, net of taxes (a) |
| (.02) | .01 | (.04) | ||||||||||||
Net income (loss) attributable to Key common shareholders(c) |
.23 | .22 | .68 | .67 | ||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders assuming dilution |
$ | .23 | $ | .24 | $ | .67 | $ | .71 | ||||||||
Income (loss) from discontinued operations, net of taxes (a) |
| (.02) | .01 | (.04) | ||||||||||||
Net income (loss) attributable to Key common shareholders assuming dilution (c) |
.23 | .22 | .67 | .67 | ||||||||||||
|
(a) | In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. As a result of these decisions, we have accounted for these businesses as discontinued operations. The income from discontinued operations for the nine months ended September 30, 2012, was primarily attributable to fair value adjustments related to the education lending securitization trusts. |
(b) | Includes a $49 million deemed dividend recorded in the first quarter of 2011 related to the repurchase of the $2.5 billion Series B Preferred Stock. |
(c) | EPS may not foot due to rounding. |
14
3. Loans and Loans Held for Sale
Our loans by category are summarized as follows:
in millions | September 30, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||
|
||||||||||||
Commercial, financial and agricultural(a) |
$ | 21,979 | $ | 19,759 | $ | 17,848 | ||||||
Commercial real estate: |
||||||||||||
Commercial mortgage |
7,529 | 8,037 | 7,958 | |||||||||
Construction |
1,067 | 1,312 | 1,456 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8,596 | 9,349 | 9,414 | |||||||||
Commercial lease financing |
4,960 | 5,674 | 5,957 | |||||||||
|
||||||||||||
Total commercial loans |
35,535 | 34,782 | 33,219 | |||||||||
Residential prime loans: |
||||||||||||
Real estate residential mortgage |
2,138 | 1,946 | 1,875 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
9,768 | 9,229 | 9,347 | |||||||||
Other |
409 | 535 | 565 | |||||||||
|
||||||||||||
Total home equity loans |
10,177 | 9,764 | 9,912 | |||||||||
|
||||||||||||
Total residential prime loans |
12,315 | 11,710 | 11,787 | |||||||||
Consumer other Key Community Bank |
1,313 | 1,192 | 1,187 | |||||||||
Credit cards |
710 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
1,448 | 1,766 | 1,871 | |||||||||
Other |
98 | 125 | 131 | |||||||||
|
||||||||||||
Total consumer other |
1,546 | 1,891 | 2,002 | |||||||||
|
||||||||||||
Total consumer loans |
15,884 | 14,793 | 14,976 | |||||||||
|
||||||||||||
Total loans (b) (c) |
$ | 51,419 | $ | 49,575 | $ | 48,195 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | September 30, 2012 loan balance includes $88 million of commercial credit card balances. |
(b) | Excluded at September 30, 2012, December 31, 2011, and September 30, 2011, are loans in the amount of $5.3 billion, $5.8 billion and $6.0 billion, respectively, related to the discontinued operations of the education lending business. |
(c) | September 30, 2012 includes purchased loans of $231 million of which $25 million were PCI loans. |
Our loans held for sale are summarized as follows:
in millions | September 30, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||
|
||||||||||||
Commercial, financial and agricultural |
$ | 13 | $ | 19 | $ | 29 | ||||||
Real estate commercial mortgage |
484 | 567 | 325 | |||||||||
Real estate construction |
10 | 35 | 20 | |||||||||
Commercial lease financing |
4 | 12 | 26 | |||||||||
Real estate residential mortgage |
117 | 95 | 79 | |||||||||
|
||||||||||||
Total loans held for sale |
$ | 628 | $ | 728 | $ | 479 | ||||||
|
|
|
|
|
|
|||||||
|
Our quarterly summary of changes in loans held for sale as follows:
in millions | September 30, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||
|
||||||||||||
Balance at beginning of the period |
$ | 656 | $ | 479 | $ | 381 | ||||||
New originations |
1,280 | 1,235 | 853 | |||||||||
Transfers from held to maturity, net |
13 | 19 | 23 | |||||||||
Loan sales |
(1,311) | (932) | (759) | |||||||||
Loan draws (payments), net |
(9) | (72) | 1 | |||||||||
Transfers to OREO / valuation adjustments |
(1) | (1) | (20) | |||||||||
|
||||||||||||
Balance at end of period |
$ | 628 | $ | 728 | $ | 479 | ||||||
|
|
|
|
|
|
|||||||
|
15
We manage our exposure to credit risk by closely monitoring loan performance trends and general economic conditions. A key indicator of the potential for future credit losses is the level of nonperforming assets and past due loans.
Our nonperforming assets and past due loans were as follows:
in millions | September 30, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||
|
||||||||||||
Total nonperforming loans (a)(b) |
$ | 653 | $ | 727 | $ | 788 | ||||||
Nonperforming loans held for sale |
19 | 46 | 42 | |||||||||
OREO |
29 | 65 | 63 | |||||||||
Other nonperforming assets |
17 | 21 | 21 | |||||||||
|
||||||||||||
Total nonperforming assets |
$ | 718 | $ | 859 | $ | 914 | ||||||
|
|
|
|
|
|
|||||||
Nonperforming assets from discontinued operation - education lending (f) |
$ | 22 | $ | 23 | $ | 22 | ||||||
|
|
|
|
|
|
|||||||
|
||||||||||||
Restructured loans included in nonperforming loans (a)(c) |
$ | 217 | $ | 191 | $ | 178 | ||||||
Restructured loans with an allocated specific allowance (d) |
78 | 50 | 27 | |||||||||
Specifically allocated allowance for restructured loans (e) |
31 | 10 | 5 | |||||||||
|
||||||||||||
Accruing loans past due 90 days or more |
$ | 89 | $ | 164 | $ | 118 | ||||||
Accruing loans past due 30 through 89 days |
354 | 441 | 478 | |||||||||
|
(a) | September 30, 2012 includes $38 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed as addressed in recently updated regulatory guidance. Such loans have been designated as nonperforming and TDRs. |
(b) | September 30, 2012 excludes $25 million of PCI loans acquired in July 2012. |
(c) | A loan is restructured (i.e., TDRs) when the borrower is experiencing financial difficulty and we grant a concession that we would not otherwise consider to improve the collectability of the loan. Typical concessions include: reducing the interest rate, extending the maturity date, or reducing the principal balance. |
(d) | Included in individually impaired loans allocated a specific allowance. |
(e) | Included in allowance for individually evaluated impaired loans. |
(f) | Includes approximately $3 million of restructured loans at September 30, 2012. See Note 11 for further discussion. |
We evaluate purchased loans for impairment in accordance with the applicable accounting guidance. Purchased loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are deemed PCI and initially recorded at fair value without recording an allowance for loan losses. At the date of acquisition, the estimated gross contractual amount receivable of PCI loans totaled $41 million. The estimated cash flows not expected to be collected (i,e, nonaccretable amount) was $11 million and the accretable amount was approximately $5 million. The difference between the fair value and the cash flows expected to be collected from the purchased loans is accreted to interest income over the remaining term of the loans. Accordingly, these loans are not subject to classification as non-accrual (and nonperforming) in the same manner as originated loans. Rather, purchased loans are considered to be accruing loans because their interest income relates to the accretable yield recognized at the pool level and not to the contractual interest payments at the loan level.
At September 30, 2012, the approximate carrying amount of our commercial nonperforming loans outstanding represented 59% of their original contractual amount, total nonperforming loans outstanding represented 70% of their original contractual amount owed, and nonperforming assets in total were carried at 67% of their original contractual amount.
At September 30, 2012, our twenty largest nonperforming loans totaled $202 million, representing 31% of total loans on nonperforming status from continuing operations. At September 30, 2011, the twenty largest nonperforming loans totaled $265 million, representing 34% of total loans on nonperforming status.
The amount by which nonperforming loans and loans held for sale reduced expected interest income was $18 million for the nine months ended September 30, 2012, and $31 million for the year ended December 31, 2011.
16
The following tables set forth a further breakdown of individually impaired loans as of September 30, 2012, December 31, 2011 and September 30, 2011:
September 30, 2012 in millions |
|
Recorded Investment |
(a) |
|
Unpaid Principal Balance |
(b) |
|
Specific Allowance |
|
|
Average Recorded Investment |
| ||||||
|
||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||
Commercial, financial and agricultural |
$ | 57 | $ | 118 | | $ | 58 | |||||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
106 | 182 | | 109 | ||||||||||||||
Construction |
42 | 203 | | 47 | ||||||||||||||
|
||||||||||||||||||
Total commercial real estate loans |
148 | 385 | | 156 | ||||||||||||||
|
||||||||||||||||||
Total commercial loans with no related allowance recorded |
205 | 503 | | 214 | ||||||||||||||
Real estate residential mortgage |
| | | 1 | ||||||||||||||
Home equity: |
||||||||||||||||||
Key Community Bank |
45 | 45 | | 23 | ||||||||||||||
Other |
2 | 2 | | 1 | ||||||||||||||
|
||||||||||||||||||
Total home equity loans |
47 | 47 | | 24 | ||||||||||||||
Consumer other Key Community Bank |
1 | 1 | | 1 | ||||||||||||||
Consumer other: |
||||||||||||||||||
Marine |
4 | 4 | | 2 | ||||||||||||||
|
||||||||||||||||||
Total consumer other |
4 | 4 | | 2 | ||||||||||||||
|
||||||||||||||||||
Total consumer loans |
52 | 52 | | 28 | ||||||||||||||
|
||||||||||||||||||
Total loans with no related allowance recorded |
257 | 555 | | 242 | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||
Commercial, financial and agricultural |
35 | 45 | $ | 12 | 39 | |||||||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
31 | 32 | 7 | 44 | ||||||||||||||
Construction |
| | | 2 | ||||||||||||||
|
||||||||||||||||||
Total commercial real estate loans |
31 | 32 | 7 | 46 | ||||||||||||||
|
||||||||||||||||||
Total commercial loans with an allowance recorded |
66 | 77 | 19 | 85 | ||||||||||||||
|
||||||||||||||||||
Real estate residential mortgage |
18 | 18 | 1 | 17 | ||||||||||||||
Home equity: |
||||||||||||||||||
Key Community Bank |
20 | 20 | 10 | 16 | ||||||||||||||
Other |
8 | 8 | 1 | 7 | ||||||||||||||
|
||||||||||||||||||
Total home equity loans |
28 | 28 | 11 | 23 | ||||||||||||||
Consumer other Key Community Bank |
2 | 2 | 1 | 2 | ||||||||||||||
Consumer other: |
||||||||||||||||||
Marine |
56 | 56 | 7 | 53 | ||||||||||||||
Other |
1 | 1 | | 1 | ||||||||||||||
|
||||||||||||||||||
Total consumer other |
57 | 57 | 7 | 54 | ||||||||||||||
|
||||||||||||||||||
Total consumer loans |
105 | 105 | 20 | 96 | ||||||||||||||
|
||||||||||||||||||
Total loans with an allowance recorded |
171 | 182 | 39 | 181 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | 428 | $ | 737 | $ | 39 | $ | 423 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
17
December 31, 2011 in millions |
|
Recorded Investment |
(a) |
|
Unpaid Principal Balance |
(b) |
|
Specific Allowance |
|
|
Average Recorded Investment |
| ||||||
|
||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||
Commercial, financial and agricultural |
$ | 88 | $ | 195 | | $ | 75 | |||||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
100 | 240 | | 131 | ||||||||||||||
Construction |
30 | 113 | | 98 | ||||||||||||||
|
||||||||||||||||||
Total commercial real estate loans |
130 | 353 | | 229 | ||||||||||||||
|
||||||||||||||||||
Total loans with no related allowance recorded |
218 | 548 | | 304 | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||
Commercial, financial and agricultural |
62 | 70 | $ | 26 | 75 | |||||||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
96 | 115 | 21 | 91 | ||||||||||||||
Construction |
12 | 18 | 4 | 29 | ||||||||||||||
|
||||||||||||||||||
Total commercial real estate loans |
108 | 133 | 25 | 120 | ||||||||||||||
Commercial lease financing |
| | | 6 | ||||||||||||||
|
||||||||||||||||||
Total loans with an allowance recorded |
170 | 203 | 51 | 201 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | 388 | $ | 751 | $ | 51 | $ | 505 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
September 30, 2011 in millions |
|
Recorded Investment |
(a) |
|
Unpaid Principal Balance |
(b) |
|
Specific Allowance |
|
|
Average Recorded Investment |
| ||||||
|
||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||
Commercial, financial and agricultural |
$ | 91 | $ | 202 | | $ | 104 | |||||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
139 | 292 | | 131 | ||||||||||||||
Construction |
58 | 203 | | 71 | ||||||||||||||
|
||||||||||||||||||
Total commercial real estate loans |
197 | 495 | | 202 | ||||||||||||||
|
||||||||||||||||||
Total commercial loans with an allowance recorded |
288 | 697 | | 306 | ||||||||||||||
Home equity Key Community Bank |
2 | 2 | | 1 | ||||||||||||||
|
||||||||||||||||||
Total loans with no related allowance recorded |
290 | 699 | | 307 | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||
Commercial, financial and agricultural |
53 | 61 | $ | 20 | 48 | |||||||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
78 | 90 | 14 | 84 | ||||||||||||||
Construction |
20 | 20 | 10 | 27 | ||||||||||||||
|
||||||||||||||||||
Total commercial real estate loans |
98 | 110 | 24 | 111 | ||||||||||||||
|
||||||||||||||||||
Total loans with an allowance recorded |
151 | 171 | 44 | 159 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | 441 | $ | 870 | $ | 44 | $ | 466 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
For the nine months ended September 30, 2012 and 2011, interest income recognized on the outstanding balances of accruing impaired loans totaled $4 million for each period presented.
At September 30, 2012, aggregate restructured loans (accrual, nonaccrual and held-for-sale loans) totaled $323 million, compared to $276 million at December 31, 2011, and $277 million at September 30, 2011. We added $192 million in restructured loans during the nine months ended of 2012, which were partially offset by $144 million in payments and charge-offs.
18
A further breakdown of restructured loans (TDRs) included in nonperforming loans by loan category as of September 30, 2012, follows:
September 30, 2012 dollars in millions |
Number of loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
91 | $ | 107 | $ | 54 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
18 | 47 | 29 | |||||||||
Real estate construction |
8 | 53 | 30 | |||||||||
|
||||||||||||
Total commercial real estate loans |
26 | 100 | 59 | |||||||||
|
||||||||||||
Total commercial loans |
117 | 207 | 113 | |||||||||
Real estate residential mortgage |
70 | 7 | 7 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
1,804 | 89 | 58 | |||||||||
Other |
486 | 11 | 7 | |||||||||
|
||||||||||||
Total home equity loans |
2,290 | 100 | 65 | |||||||||
Consumer other Key Community Bank |
125 | 2 | 2 | |||||||||
Consumer other: |
||||||||||||
Marine |
491 | 33 | 28 | |||||||||
Other |
91 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
582 | 35 | 30 | |||||||||
|
||||||||||||
Total consumer loans |
3,067 | 144 | 104 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
3,184 | 351 | 217 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
152 | 15 | 7 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
7 | 71 | 45 | |||||||||
Real estate construction |
1 | 15 | | |||||||||
|
||||||||||||
Total commercial real estate loans |
8 | 86 | 45 | |||||||||
|
||||||||||||
Total commercial loans |
160 | 101 | 52 | |||||||||
Real estate residential mortgage |
108 | 11 | 11 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
86 | 6 | 6 | |||||||||
Other |
95 | 3 | 3 | |||||||||
|
||||||||||||
Total home equity loans |
181 | 9 | 9 | |||||||||
Consumer other Key Community Bank |
20 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
126 | 32 | 32 | |||||||||
Other |
51 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
177 | 34 | 34 | |||||||||
|
||||||||||||
Total consumer loans |
486 | 54 | 54 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
646 | 155 | 106 | |||||||||
|
||||||||||||
Total TDRs |
3,830 | $ | 506 | $ | 323 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012 and are fully accruing. |
19
A further breakdown of restructured loans (TDRs) included in nonperforming loans by loan category as of September 30, 2011, follows:
September 30, 2011 dollars in millions |
Number of loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
11 | $ | 84 | $ | 46 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
12 | 74 | 69 | |||||||||
Real estate construction |
6 | 50 | 18 | |||||||||
|
||||||||||||
Total commercial real estate loans |
18 | 124 | 87 | |||||||||
Commercial lease financing |
182 | 24 | 11 | |||||||||
|
||||||||||||
Total commercial loans |
211 | 232 | 144 | |||||||||
Real estate residential mortgage |
73 | 7 | 7 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
30 | 2 | 1 | |||||||||
Other |
29 | 1 | 1 | |||||||||
|
||||||||||||
Total home equity loans |
59 | 3 | 2 | |||||||||
Consumer other Key Community Bank |
7 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
43 | 26 | 25 | |||||||||
Other |
18 | | | |||||||||
|
||||||||||||
Total consumer other |
61 | 26 | 25 | |||||||||
|
||||||||||||
Total consumer loans |
200 | 36 | 34 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
411 | 268 | 178 | |||||||||
Prior-year accruing (a) |
||||||||||||
Commercial, financial and agricultural |
1 | 8 | 5 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
4 | 57 | 32 | |||||||||
Real estate construction |
3 | 39 | 19 | |||||||||
|
||||||||||||
Total commercial real estate loans |
7 | 96 | 51 | |||||||||
Commercial lease financing |
167 | 17 | 13 | |||||||||
|
||||||||||||
Total commercial loans |
175 | 121 | 69 | |||||||||
Real estate residential mortgage |
56 | 9 | 9 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
64 | 6 | 6 | |||||||||
Other |
71 | 3 | 2 | |||||||||
|
||||||||||||
Total home equity loans |
135 | 9 | 8 | |||||||||
Consumer other Key Community Bank |
14 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
109 | 13 | 11 | |||||||||
Other |
34 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
143 | 15 | 13 | |||||||||
|
||||||||||||
Total consumer loans |
348 | 33 | 30 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
523 | 154 | 99 | |||||||||
|
||||||||||||
Total TDRs |
934 | $ | 422 | $ | 277 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2011 and are fully accruing. |
We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession to the borrower without commensurate financial, structural, or legal consideration. All commercial and consumer loan TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance if deemed appropriate. The financial effects of TDRs are reflected in the components that comprise the allowance for loan and lease losses in either the amount of charge-offs or loan loss provision and appropriately impact the ultimate allowance level. Additional information regarding TDRs for discontinued operations is provided in Note 11 (Acquisitions and Discontinued Operations).
Commercial and consumer loan TDRs are considered subsequently defaulted at 90 days past due and when they are greater than 60 days past due, respectively, for principal and interest payments. There were no significant commercial or consumer loans that were designated as TDRs during calendar year 2011, for which there was a payment default during the first nine months of 2012.
20
Our loan modifications are handled on a case by case basis and are negotiated to achieve mutually agreeable terms that maximize loan collectability and meet our clients financial needs. A majority of our concessions granted to borrowers are in the form of interest rate reductions. Other concession types include forgiveness of principal and other modifications of loan terms. Consumer loan concessions include Home Affordable Modification Program (HAMP) loans of approximately $3 million as of September 30, 2012. These loan concessions have successfully completed the required trial period under HAMP and as a result have been permanently modified and are included in consumer TDRs.
As of September 30, 2012, $38 million of performing secured loans discharged through Chapter 7 bankruptcy and not reaffirmed by the borrower were reclassified as TDRs. Regardless of delinquency status, these loans were transferred at the collaterals fair market value less selling costs, classified as nonaccrual, and are included in nonperforming loans.
The following table shows the concession types for our commercial accruing and nonaccruing TDRs and other selected financial data.
dollars in millions | September 30, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||
|
||||||||||||
Interest rate reduction |
$ | 145 | $ | 177 | $ | 195 | ||||||
Forgiveness of principal |
7 | 23 | 12 | |||||||||
Other modification of loan terms |
14 | 8 | 6 | |||||||||
|
||||||||||||
Total |
$ | 166 | $ | 208 | $ | 213 | ||||||
|
|
|
|
|
|
|||||||
Total commercial and consumer TDRs (a) |
$ | 323 | $ | 276 | $ | 277 | ||||||
Total commercial TDRs to total commercial loans |
.47 | % | .60 | % | .64 | % | ||||||
Total commercial TDRs to total loans |
.32 | .42 | .44 | |||||||||
Total commercial loans |
$ | 35,535 | $ | 34,782 | $ | 33,219 | ||||||
Total loans |
51,419 | 49,575 | 48,195 | |||||||||
|
(a) | Commitments outstanding to lend additional funds to borrowers whose terms have been modified in TDRs are $47 million, $25 million, and $39 million at September 30, 2012, December 31, 2011, and September 30, 2011, respectively. |
Our policies for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans and resuming accrual of interest for our commercial and consumer loan portfolios are disclosed in Note 1 (Summary of Significant Accounting Policies) under the heading Nonperforming Loans on page 117 of our 2011 Annual Report on Form 10-K. Pursuant to regulatory guidance issued in January 2012, the above-mentioned policy for nonperforming loans was revised effective for the second quarter of 2012. As of June 30, 2012, any second lien home equity loan with an associated first lien that is: 120 days or more past due; in foreclosure; or when the first mortgage delinquency timeframe is unknown, is reported as a nonperforming loan. This policy was implemented prospectively, and, therefore, prior periods were not presented. Credit card loans on which payments are past due for 90 days are placed on nonaccrual status.
At September 30, 2012, approximately $50.3 billion, or 98%, of our total loans are current. At September 30, 2012, total past due loans and nonperforming loans of $1.1 billion represent approximately 2% of total loans.
21
The following aging analysis as of September 30, 2012 and 2011, of past due and current loans provides further information regarding Keys credit exposure.
September 30, 2012 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Days Past Due |
Nonperforming Loans (a) |
Total Past Due
and |
Purchased Credit Impaired |
Total Loans |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 21,766 | $ | 46 | $ | 19 | $ | 15 | $ | 132 | $ | 212 | $ | 1 | $ | 21,979 | ||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||||
Commercial mortgage |
7,344 | 19 | 3 | 26 | 134 | 182 | 3 | 7,529 | ||||||||||||||||||||||||
Construction |
993 | 5 | 3 | 13 | 53 | 74 | | 1,067 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial real estate loans |
8,337 | 24 | 6 | 39 | 187 | 256 | 3 | 8,596 | ||||||||||||||||||||||||
Commercial lease financing |
4,881 | 48 | 11 | 2 | 18 | 79 | | 4,960 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total commercial loans |
$ | 34,984 | $ | 118 | $ | 36 | $ | 56 | $ | 337 | $ | 547 | $ | 4 | $ | 35,535 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Real estate residential mortgage |
$ | 1,997 | $ | 22 | $ | 13 | $ | 6 | $ | 83 | $ | 124 | $ | 17 | $ | 2,138 | ||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||||||
Key Community Bank |
9,492 | 57 | 30 | 15 | 171 | 273 | 3 | 9,768 | ||||||||||||||||||||||||
Other |
374 | 9 | 5 | 3 | 18 | 35 | | 409 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total home equity loans |
9,866 | 66 | 35 | 18 | 189 | 308 | 3 | 10,177 | ||||||||||||||||||||||||
Consumer other Key Community Bank |
1,290 | 9 | 4 | 6 | 3 | 22 | 1 | 1,313 | ||||||||||||||||||||||||
Credit cards |
692 | 6 | 4 | | 8 | 18 | | 710 | ||||||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||||||
Marine |
1,377 | 29 | 9 | 2 | 31 | 71 | | 1,448 | ||||||||||||||||||||||||
Other |
92 | 2 | 1 | 1 | 2 | 6 | | 98 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer other |
1,469 | 31 | 10 | 3 | 33 | 77 | | 1,546 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total consumer loans |
$ | 15,314 | $ | 134 | $ | 66 | $ | 33 | $ | 316 | $ | 549 | $ | 21 | $ | 15,884 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 50,298 | $ | 252 | $ | 102 | $ | 89 | $ | 653 | $ | 1,096 | $ | 25 | $ | 51,419 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(a) | Includes $38 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed as addressed in recently updated regulatory guidance. Such loans have been designated as nonperforming and TDRs. |
September 30, 2011 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Days Past Due |
Nonperforming
Loans |
Total Past Due and Nonperforming Loans |
Total Loans |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 17,576 | $ | 40 | $ | 20 | $ | 24 | $ | 188 | $ | 272 | $ | 17,848 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
7,612 | 101 | 3 | 5 | 237 | 346 | 7,958 | |||||||||||||||||||||
Construction |
1,345 | 5 | 5 | 8 | 93 | 111 | 1,456 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
8,957 | 106 | 8 | 13 | 330 | 457 | 9,414 | |||||||||||||||||||||
Commercial lease financing |
5,812 | 57 | 23 | 34 | 31 | 145 | 5,957 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ | 32,345 | $ | 203 | $ | 51 | $ | 71 | $ | 549 | $ | 874 | $ | 33,219 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate residential mortgage |
$ | 1,747 | $ | 20 | $ | 11 | $ | 9 | $ | 88 | $ | 128 | $ | 1,875 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9,125 | 63 | 35 | 22 | 102 | 222 | 9,347 | |||||||||||||||||||||
Other |
529 | 13 | 7 | 4 | 12 | 36 | 565 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
9,654 | 76 | 42 | 26 | 114 | 258 | 9,912 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,159 | 11 | 5 | 8 | 4 | 28 | 1,187 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
1,781 | 36 | 19 | 3 | 32 | 90 | 1,871 | |||||||||||||||||||||
Other |
125 | 3 | 1 | 1 | 1 | 6 | 131 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
1,906 | 39 | 20 | 4 | 33 | 96 | 2,002 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
$ | 14,466 | $ | 146 | $ | 78 | $ | 47 | $ | 239 | $ | 510 | $ | 14,976 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans |
$ | 46,811 | $ | 349 | $ | 129 | $ | 118 | $ | 788 | $ | 1,384 | $ | 48,195 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
The risk characteristic prevalent to both commercial and consumer loans is the risk of loss arising from an obligors inability or failure to meet contractual payment or performance terms. Evaluation of this risk is stratified and monitored by the assigned loan risk rating grades for the commercial loan portfolios and the regulatory risk ratings assigned for the consumer loan portfolios. This risk rating stratification assists in the determination of the ALLL. Loan grades are assigned at the time of origination, verified by credit risk management, and periodically reevaluated thereafter.
Most extensions of credit are subject to loan grading or scoring. This risk rating methodology blends our judgment with quantitative modeling. Commercial loans generally are assigned two internal risk ratings. The first rating reflects the
22
probability that the borrower will default on an obligation; the second rating reflects expected recovery rates on the credit facility. Default probability is determined based on, among other factors, the financial strength of the borrower, an assessment of the borrowers management, the borrowers competitive position within its industry sector, and our view of industry risk within the context of the general economic outlook. Types of exposure, transaction structure, and collateral, including credit risk mitigants, affect the expected recovery assessment.
Credit quality indicators for loans are updated on an ongoing basis. Bond rating classifications are indicative of the credit quality of our commercial loan portfolios and are determined by converting our internally assigned risk rating grades to bond rating categories. Payment activity and the regulatory classifications of pass and substandard are indicators of the credit quality of our consumer loan portfolios.
Credit quality indicators for our commercial and consumer loan portfolios excluding $25 million of purchased credit impaired loans, based on bond rating, regulatory classification and payment activity as of September 30, 2012 and September 30, 2011 are as follows:
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category (a)
September 30, in millions |
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
RE Commercial | RE Construction | Commercial Lease | Total | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
RATING (b) (c) | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
AAA AA |
$ | 166 | $ | 109 | $ | 1 | $ | 2 | $ | 1 | $ | 3 | $ | 465 | $ | 639 | $ | 633 | $ | 753 | ||||||||||||||||||||
A |
755 | 655 | 63 | 62 | 1 | 1 | 1,107 | 1,272 | 1,926 | 1,990 | ||||||||||||||||||||||||||||||
BBB BB |
19,229 | 14,928 | 6,137 | 5,747 | 759 | 762 | 3,087 | 3,509 | 29,212 | 24,946 | ||||||||||||||||||||||||||||||
B |
940 | 807 | 585 | 726 | 38 | 132 | 188 | 306 | 1,751 | 1,971 | ||||||||||||||||||||||||||||||
CCC C |
888 | 1,349 | 740 | 1,421 | 268 | 558 | 113 | 231 | 2,009 | 3,559 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total |
$ | 21,978 | $ | 17,848 | $ | 7,526 | $ | 7,958 | $ | 1,067 | $ | 1,456 | $ | 4,960 | $ | 5,957 | $ | 35,531 | $ | 33,219 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(a) Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
(b) Our bond rating to internal loan grade conversion system is as follows: AAA - AA = 1, A = 2, BBB - BB = 3 - 13, B = 14 - 16, and CCC - C = 17 - 20.
(c) Our internal loan grade to regulatory-defined classification is as follows: Pass = 1-16, Special Mention = 17, Substandard = 18, Doubtful = 19, and Loss = 20.
Consumer Credit Exposure
Credit Risk Profile by Regulatory Classifications (a) (b)
September 30, in millions |
||||||||
|
||||||||
Residential Prime | ||||||||
GRADE | 2012 | 2011 | ||||||
|
||||||||
Pass |
$ | 11,999 | $ | 11,550 | ||||
Substandard |
296 | 237 | ||||||
|
||||||||
Total |
$ | 12,295 | $ | 11,787 | ||||
|
|
|
|
|||||
|
Credit Risk Profile Based on Payment Activity (a) (b)
September 30, | Consumer Key Community
Bank |
Credit cards | Consumer Marine | Consumer Other | Total | |||||||||||||||||||||||||||||||||||
in millions | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Performing |
$ | 1,309 | $ | 1,183 | $ | 702 | | $ | 1,417 | $ | 1,839 | $ | 96 | $ | 130 | $ | 3,524 | $ | 3,152 | |||||||||||||||||||||
Nonperforming |
3 | 4 | 8 | | 31 | 32 | 2 | 1 | 44 | 37 | ||||||||||||||||||||||||||||||
Total |
$ | 1,312 | $ | 1,187 | $ | 710 | | $ | 1,448 | $ | 1,871 | $ | 98 | $ | 131 | $ | 3,568 | $ | 3,189 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|