UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
[Ö] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2012
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From To
Commission File Number 1-11302
KeyCorp |
||||
(Exact name of registrant as specified in its charter) |
Ohio |
34-6542451 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |||
127 Public Square, Cleveland, Ohio |
44114-1306 | |||
(Address of principal executive offices) | (Zip Code) |
(216) 689-3000 |
||||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Shares with a par value of $1 each |
943,463,119 Shares |
|||||
(Title of class) | (Outstanding at July 31, 2012) |
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
2
Item 2. | ||||||
73 | ||||||
Introduction | 73 | |||||
73 | ||||||
74 | ||||||
75 | ||||||
76 | ||||||
76 | ||||||
77 | ||||||
78 | ||||||
80 | ||||||
80 | ||||||
80 | ||||||
80 | ||||||
Enhanced prudential standards and early remediation requirements |
80 | |||||
80 | ||||||
81 | ||||||
85 | ||||||
85 | ||||||
89 | ||||||
91 | ||||||
91 | ||||||
91 | ||||||
92 | ||||||
92 | ||||||
93 | ||||||
93 | ||||||
93 | ||||||
93 | ||||||
94 | ||||||
95 | ||||||
95 | ||||||
96 | ||||||
97 | ||||||
98 | ||||||
98 | ||||||
98 | ||||||
98 | ||||||
98 | ||||||
99 | ||||||
99 | ||||||
101 | ||||||
101 | ||||||
102 | ||||||
103 | ||||||
103 | ||||||
103 | ||||||
104 | ||||||
105 | ||||||
106 | ||||||
106 | ||||||
107 | ||||||
107 |
3
Repurchase of TARP CPP preferred stock, warrant and completion of equity and debt offerings |
108 | |||||
108 | ||||||
108 | ||||||
109 | ||||||
110 | ||||||
112 | ||||||
112 | ||||||
113 | ||||||
113 | ||||||
113 | ||||||
114 | ||||||
115 | ||||||
115 | ||||||
115 | ||||||
116 | ||||||
116 | ||||||
116 | ||||||
117 | ||||||
117 | ||||||
117 | ||||||
117 | ||||||
118 | ||||||
118 | ||||||
118 | ||||||
119 | ||||||
122 | ||||||
124 | ||||||
127 | ||||||
127 | ||||||
129 | ||||||
Item 3. | 130 | |||||
Item 4. | 130 | |||||
PART II. OTHER INFORMATION | ||||||
Item 1. | 130 | |||||
Item 1A. | 130 | |||||
Item 2. | 131 | |||||
Item 6. | 131 | |||||
132 | ||||||
Exhibits |
133 |
Throughout the Notes to Consolidated Financial Statements (Unaudited) and Managements Discussion & Analysis of Financial Condition & Results of Operations, we use certain acronyms and abbreviations as defined in Note 1 (Basis of Presentation), that begins on page 10.
4
PART I. FINANCIAL INFORMATION
in millions, except per share data | June 30, 2012 |
December 31, 2011 |
June 30, 2011 |
|||||||||
|
||||||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 717 | $ | 694 | $ | 853 | ||||||
Short-term investments |
2,216 | 3,519 | 4,563 | |||||||||
Trading account assets |
679 | 623 | 769 | |||||||||
Securities available for sale |
13,205 | 16,012 | 18,680 | |||||||||
Held-to-maturity securities (fair value: $4,396, $2,133 and $19) |
4,352 | 2,109 | 19 | |||||||||
Other investments |
1,186 | 1,163 | 1,195 | |||||||||
Loans, net of unearned income of $1,155, $1,388 and $1,460 |
49,605 | 49,575 | 47,840 | |||||||||
Less: Allowance for loan and lease losses |
888 | 1,004 | 1,230 | |||||||||
|
||||||||||||
Net loans |
48,717 | 48,571 | 46,610 | |||||||||
Loans held for sale |
656 | 728 | 381 | |||||||||
Premises and equipment |
931 | 944 | 919 | |||||||||
Operating lease assets |
318 | 350 | 453 | |||||||||
Goodwill |
917 | 917 | 917 | |||||||||
Other intangible assets |
15 | 17 | 19 | |||||||||
Corporate-owned life insurance |
3,285 | 3,256 | 3,208 | |||||||||
Derivative assets |
818 | 945 | 900 | |||||||||
Accrued income and other assets (including $91 of consolidated LIHTC guaranteed funds VIEs, see Note 9)(a) |
2,978 | 3,077 | 2,968 | |||||||||
Discontinued assets (including $2,611 of consolidated education loan securitization trust VIEs (see Note 9) and $73 of loans in portfolio at fair value)(a) |
5,533 | 5,860 | 6,328 | |||||||||
|
||||||||||||
Total assets |
$ | 86,523 | $ | 88,785 | $ | 88,782 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Deposits in domestic offices: |
||||||||||||
NOW and money market deposit accounts |
$ | 28,957 | $ | 27,954 | $ | 26,277 | ||||||
Savings deposits |
2,103 | 1,962 | 1,973 | |||||||||
Certificates of deposit ($100,000 or more) |
3,669 | 4,111 | 4,939 | |||||||||
Other time deposits |
5,385 | 6,243 | 7,167 | |||||||||
|
||||||||||||
Total interest-bearing |
40,114 | 40,270 | 40,356 | |||||||||
Noninterest-bearing |
21,435 | 21,098 | 19,318 | |||||||||
Deposits in foreign office interest-bearing |
618 | 588 | 736 | |||||||||
|
||||||||||||
Total deposits |
62,167 | 61,956 | 60,410 | |||||||||
Federal funds purchased and securities sold under repurchase agreements |
1,716 | 1,711 | 1,668 | |||||||||
Bank notes and other short-term borrowings |
362 | 337 | 511 | |||||||||
Derivative liabilities |
763 | 1,026 | 991 | |||||||||
Accrued expense and other liabilities |
1,417 | 1,763 | 1,518 | |||||||||
Long-term debt |
7,521 | 9,520 | 10,997 | |||||||||
Discontinued liabilities (including $2,401 of consolidated education loan securitization trust VIEs at fair value, see Note 9)(a) |
2,401 | 2,550 | 2,950 | |||||||||
|
||||||||||||
Total liabilities |
76,347 | 78,863 | 79,045 | |||||||||
EQUITY |
||||||||||||
Preferred stock, $1 par value, authorized 25,000,000 shares: |
||||||||||||
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares |
291 | 291 | 291 | |||||||||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905 and 1,016,969,905 shares |
1,017 | 1,017 | 1,017 | |||||||||
Capital surplus |
4,120 | 4,194 | 4,191 | |||||||||
Retained earnings |
6,595 | 6,246 | 5,926 | |||||||||
Treasury stock, at cost (71,496,550, 63,962,113 and 63,147,538) |
(1,796) | (1,815) | (1,815) | |||||||||
Accumulated other comprehensive income (loss) |
(72) | (28) | 109 | |||||||||
|
||||||||||||
Key shareholders equity |
10,155 | 9,905 | 9,719 | |||||||||
Noncontrolling interests |
21 | 17 | 18 | |||||||||
|
||||||||||||
Total equity |
10,176 | 9,922 | 9,737 | |||||||||
|
||||||||||||
Total liabilities and equity |
$ | 86,523 | $ | 88,785 | $ | 88,782 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | The assets of the VIEs can only be used by the particular VIE and there is no recourse to Key with respect to the liabilities of the consolidated LIHTC or education loan securitization trust VIEs. |
See Notes to Consolidated Financial Statements (Unaudited).
5
Consolidated Statements of Income (Unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
dollars in millions, except per share amounts | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
|
||||||||||||||||||||
INTEREST INCOME |
||||||||||||||||||||
Loans |
$ | 518 | $ | 551 | $ | 1,054 | $ | 1,121 | ||||||||||||
Loans held for sale |
5 | 3 | 10 | 7 | ||||||||||||||||
Securities available for sale |
105 | 149 | 221 | 315 | ||||||||||||||||
Held-to-maturity securities |
17 | 1 | 29 | 1 | ||||||||||||||||
Trading account assets |
5 | 9 | 11 | 16 | ||||||||||||||||
Short-term investments |
2 | 1 | 3 | 2 | ||||||||||||||||
Other investments |
10 | 12 | 18 | 24 | ||||||||||||||||
|
||||||||||||||||||||
Total interest income |
662 | 726 | 1,346 | 1,486 | ||||||||||||||||
INTEREST EXPENSE |
||||||||||||||||||||
Deposits |
71 | 100 | 148 | 210 | ||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
1 | 2 | 2 | 3 | ||||||||||||||||
Bank notes and other short-term borrowings |
2 | 3 | 4 | 6 | ||||||||||||||||
Long-term debt |
50 | 57 | 101 | 106 | ||||||||||||||||
|
||||||||||||||||||||
Total interest expense |
124 | 162 | 255 | 325 | ||||||||||||||||
|
||||||||||||||||||||
NET INTEREST INCOME |
538 | 564 | 1,091 | 1,161 | ||||||||||||||||
Provision (credit) for loan and lease losses |
21 | (8) | 63 | (48) | ||||||||||||||||
|
||||||||||||||||||||
Net interest income (expense) after provision for loan and lease losses |
517 | 572 | 1,028 | 1,209 | ||||||||||||||||
NONINTEREST INCOME |
||||||||||||||||||||
Trust and investment services income |
102 | 113 | 211 | 223 | ||||||||||||||||
Service charges on deposit accounts |
70 | 69 | 138 | 137 | ||||||||||||||||
Operating lease income |
20 | 32 | 42 | 67 | ||||||||||||||||
Letter of credit and loan fees |
56 | 47 | 110 | 102 | ||||||||||||||||
Corporate-owned life insurance income |
30 | 28 | 60 | 55 | ||||||||||||||||
Net securities gains (losses)(a) |
| 2 | | 1 | ||||||||||||||||
Electronic banking fees |
19 | 33 | 36 | 63 | ||||||||||||||||
Gains on leased equipment |
36 | 5 | 63 | 9 | ||||||||||||||||
Insurance income |
11 | 14 | 23 | 29 | ||||||||||||||||
Net gains (losses) from loan sales |
32 | 11 | 54 | 30 | ||||||||||||||||
Net gains (losses) from principal investing |
24 | 17 | 59 | 52 | ||||||||||||||||
Investment banking and capital markets income (loss) |
37 | 42 | 80 | 85 | ||||||||||||||||
Other income |
48 | 41 | 81 | 58 | ||||||||||||||||
|
||||||||||||||||||||
Total noninterest income |
485 | 454 | 957 | 911 | ||||||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||||||
Personnel |
389 | 380 | 774 | 751 | ||||||||||||||||
Net occupancy |
62 | 62 | 126 | 127 | ||||||||||||||||
Operating lease expense |
15 | 25 | 32 | 53 | ||||||||||||||||
Computer processing |
43 | 42 | 84 | 84 | ||||||||||||||||
Business services and professional fees |
51 | 44 | 89 | 82 | ||||||||||||||||
FDIC assessment |
8 | 9 | 16 | 38 | ||||||||||||||||
OREO expense, net |
7 | (3) | 13 | 7 | ||||||||||||||||
Equipment |
27 | 26 | 53 | 52 | ||||||||||||||||
Marketing |
17 | 10 | 30 | 20 | ||||||||||||||||
Provision (credit) for losses on lending-related commitments |
6 | (12) | 6 | (16) | ||||||||||||||||
Other expense |
89 | 97 | 194 | 183 | ||||||||||||||||
|
||||||||||||||||||||
Total noninterest expense |
714 | 680 | 1,417 | 1,381 | ||||||||||||||||
|
||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
288 | 346 | 568 | 739 | ||||||||||||||||
Income taxes |
57 | 94 | 132 | 205 | ||||||||||||||||
|
||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
231 | 252 | 436 | 534 | ||||||||||||||||
Income (loss) from discontinued operations, net of taxes of $6, ($6), $3 and ($12) (see Note 11) |
10 | (9) | 5 | (20) | ||||||||||||||||
|
||||||||||||||||||||
NET INCOME (LOSS) |
241 | 243 | 441 | 514 | ||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
5 | 3 | 5 | 11 | ||||||||||||||||
|
||||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
$ | 236 | $ | 240 | $ | 436 | $ | 503 | ||||||||||||
|
|
|
|
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | 221 | $ | 243 | $ | 420 | $ | 427 | ||||||||||||
Net income (loss) attributable to Key common shareholders |
231 | 234 | 425 | 407 | ||||||||||||||||
Per common share: |
||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .23 | $ | .26 | $ | .44 | $ | .47 | ||||||||||||
Income (loss) from discontinued operations, net of taxes |
.01 | (.01) | .01 | (.02) | ||||||||||||||||
Net income (loss) attributable to Key common shareholders |
.24 | .25 | .45 | .44 | ||||||||||||||||
Per common share assuming dilution: |
||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .23 | $ | .26 | $ | .44 | $ | .46 | ||||||||||||
Income (loss) from discontinued operations, net of taxes |
.01 | (.01) | .01 | (.02) | ||||||||||||||||
Net income (loss) attributable to Key common shareholders (c) |
.24 | .25 | .45 | .44 | ||||||||||||||||
Cash dividends declared per common share |
$ | .05 | $ | .03 | $ | .08 | $ | .04 | ||||||||||||
Weighted-average common shares outstanding (000) (b) |
944,648 | 947,565 | 946,995 | 914,911 | ||||||||||||||||
Weighted-average common shares and potential common shares outstanding (000) |
948,087 | 952,133 | 951,029 | 920,162 | ||||||||||||||||
|
(a) | For the three months ended June 30, 2012 and 2011, we did not have any impairment losses related to securities. |
(b) | Assumes conversion of stock options and/or Preferred Series A, as applicable. |
(c) | EPS may not foot due to rounding. |
See Notes to Consolidated Financial Statements (Unaudited).
6
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
in millions | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
|
||||||||||||||||||||
Net income (loss) |
$ | 241 | $ | 243 | $ | 441 | $ | 514 | ||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($25), $73, ($31), and $61 |
(42) | 123 | (53) | 103 | ||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($2), $9, $5, and $4 |
(4) | 15 | 8 | 7 | ||||||||||||||||
Foreign currency translation adjustments |
(10) | 4 | (4) | 13 | ||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
3 | 2 | 5 | 3 | ||||||||||||||||
|
||||||||||||||||||||
Other comprehensive income (loss), net of tax: |
188 | 387 | 397 | 640 | ||||||||||||||||
Net contribution to (distribution from) noncontrolling interests |
4 | (254) | 4 | (239) | ||||||||||||||||
|
||||||||||||||||||||
Total comprehensive income (loss) attributable to Key |
$ | 192 | $ | 133 | $ | 401 | $ | 401 | ||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
7
Consolidated Statements of Changes in Equity (Unaudited)
Key Shareholders Equity | ||||||||||||||||||||||||||||||||||||||||
dollars in millions, except per share amounts | Preferred Shares Outstanding (000) |
Common Shares Outstanding (000) |
Preferred Stock |
Common Shares |
Common Stock Warrant |
Capital Surplus |
Retained Earnings |
Treasury Stock, at Cost |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010 |
2,930 | 880,608 | $ | 2,737 | $ | 946 | $ | 87 | $ | 3,711 | $ | 5,557 | $ | (1,904) | $ | (17) | $ | 257 | ||||||||||||||||||||||
Net income (loss) |
503 | 11 | ||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $61 |
103 | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $4 |
7 | |||||||||||||||||||||||||||||||||||||||
Net distribution to noncontrolling interests |
(250) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
13 | |||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
3 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation |
(2) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.04 per share) |
(38) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($3.875 per share) |
(12) | |||||||||||||||||||||||||||||||||||||||
Cash dividends accrued on Cumulative Series B Preferred Stock (5% per annum) |
(31) | |||||||||||||||||||||||||||||||||||||||
Series B Preferred Stock - TARP redemption |
(25) | (2,451) | (49) | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock warrant |
(87) | 17 | ||||||||||||||||||||||||||||||||||||||
Amortization of discount on Series B Preferred Stock |
4 | (4) | ||||||||||||||||||||||||||||||||||||||
Common shares issuance |
70,621 | 71 | 533 | |||||||||||||||||||||||||||||||||||||
Common shares reissued for stock options and other employee benefit plans |
2,593 | (68) | 89 | |||||||||||||||||||||||||||||||||||||
Other |
1 | |||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2011 |
2,905 | 953,822 | $ | 291 | $ | 1,017 | | $ | 4,191 | $ | 5,926 | $ | (1,815) | $ | 109 | $ | 18 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2011 |
2,905 | 953,008 | $ | 291 | $ | 1,017 | | $ | 4,194 | $ | 6,246 | $ | (1,815) | $ | (28) | $ | 17 | |||||||||||||||||||||||
Net income (loss) |
436 | 5 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($31) |
(53) | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $5 |
8 | |||||||||||||||||||||||||||||||||||||||
Net distribution from noncontrolling interests |
(1) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(4) | |||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
5 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation |
8 | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.08 per share) |
(76) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($3.875 per share) |
(11) | |||||||||||||||||||||||||||||||||||||||
Common shares repurchased |
(10,468) | (82) | ||||||||||||||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans |
2,933 | (82) | 101 | |||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2012 |
2,905 | 945,473 | $ | 291 | $ | 1,017 | | $ | 4,120 | $ | 6,595 | $ | (1,796) | $ | (72) | $ | 21 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
8
Consolidated Statements of Cash Flows (Unaudited)
Six months ended June 30, | ||||||||
in millions | 2012 | 2011 | ||||||
|
||||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 441 | $ | 514 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision (credit) for loan and lease losses |
63 | (48) | ||||||
Depreciation and amortization expense |
119 | 143 | ||||||
FDIC (payments) net of FDIC expense |
13 | 35 | ||||||
Deferred income taxes (benefit) |
38 | 157 | ||||||
Net losses (gains) and writedown on OREO |
12 | 5 | ||||||
Provision (credit) for customer derivative losses |
1 | (12) | ||||||
Net losses (gains) from loan sales |
(54) | (30) | ||||||
Net losses (gains) from principal investing |
(59) | (52) | ||||||
Provision (credit) for losses on lending-related commitments |
6 | (16) | ||||||
(Gains) losses on leased equipment |
(63) | (9) | ||||||
Net securities losses (gains) |
| (1) | ||||||
Net decrease (increase) in loans held for sale excluding loan transfers from continuing operations |
(5) | 140 | ||||||
Net decrease (increase) in trading account assets |
(57) | 216 | ||||||
Other operating activities, net |
(220) | 412 | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
235 | 1,454 | ||||||
INVESTING ACTIVITIES |
||||||||
Net decrease (increase) in short-term investments |
1,303 | (3,219) | ||||||
Purchases of securities available for sale |
(10) | (619) | ||||||
Proceeds from sales of securities available for sale |
| 1,587 | ||||||
Proceeds from prepayments and maturities of securities available for sale |
2,733 | 2,448 | ||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
238 | | ||||||
Purchases of held-to-maturity securities |
(2,481) | (2) | ||||||
Purchases of other investments |
(39) | (104) | ||||||
Proceeds from sales of other investments |
3 | 43 | ||||||
Proceeds from prepayments and maturities of other investments |
72 | 41 | ||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
(217) | 1,775 | ||||||
Proceeds from loan sales |
135 | 94 | ||||||
Purchases of premises and equipment |
(53) | (74) | ||||||
Proceeds from sales of premises and equipment |
1 | | ||||||
Proceeds from sales of other real estate owned |
45 | 94 | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
1,730 | 2,064 | ||||||
FINANCING ACTIVITIES |
||||||||
Net increase (decrease) in deposits |
211 | (200) | ||||||
Net increase (decrease) in short-term borrowings |
30 | (1,017) | ||||||
Net proceeds from issuance of long-term debt |
4 | 1,020 | ||||||
Payments on long-term debt |
(2,019) | (684) | ||||||
Repurchase of Treasury Shares |
(82) | | ||||||
Net proceeds from issuance of common shares |
| 604 | ||||||
Net proceeds from reissuance of common shares |
1 | | ||||||
Series B Preferred Stock - TARP redemption |
| (2,500) | ||||||
Repurchase of common stock warrant |
| (70) | ||||||
Cash dividends paid |
(87) | (96) | ||||||
|
||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(1,942) | (2,943) | ||||||
|
||||||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
23 | 575 | ||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
694 | 278 | ||||||
|
||||||||
CASH AND DUE FROM BANKS AT END OF PERIOD |
$ | 717 | $ | 853 | ||||
|
|
|
|
|||||
|
||||||||
Additional disclosures relative to cash flows: |
||||||||
Interest paid |
$ | 249 | $ | 317 | ||||
Income taxes paid (refunded) |
26 | (319) | ||||||
Noncash items: |
||||||||
Loans transferred to portfolio from held for sale |
$ | 93 | | |||||
Loans transferred to held for sale from portfolio |
16 | $ | 54 | |||||
Loans transferred to other real estate owned |
21 | 23 | ||||||
|
See Notes to Consolidated Financial Statements (Unaudited).
9
Notes to Consolidated Financial Statements (Unaudited)
As used in these Notes, references to Key, we, our, us and similar terms refer to the consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the parent holding company, and KeyBank refers to KeyCorps subsidiary, KeyBank National Association.
The acronyms and abbreviations identified below are used in the Notes to Consolidated Financial Statements (Unaudited) as well as in the Managements Discussion & Analysis of Financial Condition & Results of Operations. You may find it helpful to refer back to this page as you read this report.
References to our 2011 Annual Report on Form 10-K refer to our Annual Report on Form 10-K for the year ended December 31, 2011, that has been filed with the U.S. Securities and Exchange Commission and is available on its website (www.sec.gov) or on our website (www.key.com/ir).
ABO: Accumulated benefit obligation. | N/A: Not applicable. | |
AICPA: American Institute of Certified Public Accountants. | NASDAQ: National Association of Securities Dealers | |
ALCO: Asset/Liability Management Committee. | Automated Quotation System. | |
ALLL: Allowance for loan and lease losses. | N/M: Not meaningful. | |
A/LM: Asset/liability management. | NOW: Negotiable Order of Withdrawal. | |
AOCI: Accumulated other comprehensive income (loss). | NPR: Notice of proposed rulemaking. | |
APBO: Accumulated postretirement benefit obligation. | NYSE: New York Stock Exchange. | |
Austin: Austin Capital Management, Ltd. | OCC: Office of the Comptroller of the Currency. | |
BHCs: Bank holding companies. | OCI: Other comprehensive income (loss). | |
CCAR: Comprehensive Capital Analysis and Review. | OREO: Other real estate owned. | |
CMO: Collateralized mortgage obligation. | OTTI: Other-than-temporary impairment. | |
Common Shares: Common Shares, $1 par value. | QSPE: Qualifying special purpose entity. | |
CPP: Capital Purchase Program of the U.S. Treasury. | PBO: Projected Benefit Obligation. | |
DIF: Deposit Insurance Fund. | S&P: Standard and Poors Ratings Services, a Division of The | |
Dodd-Frank Act: Dodd-Frank Wall Street Reform and | McGraw-Hill Companies, Inc. | |
Consumer Protection Act of 2010. | SCAP: Supervisory Capital Assessment Program administered | |
ERISA: Employee Retirement Income Security Act of 1974. | by the Federal Reserve. | |
ERM: Enterprise risk management. | SEC: U.S. Securities & Exchange Commission. | |
EVE: Economic value of equity. | Series A Preferred Stock: KeyCorps 7.750% Noncumulative | |
FASB: Financial Accounting Standards Board. | Perpetual Convertible Preferred Stock, Series A. | |
FDIC: Federal Deposit Insurance Corporation. | Series B Preferred Stock: KeyCorps Fixed-Rate Cumulative | |
Federal Reserve: Board of Governors of the Federal Reserve | Perpetual Preferred Stock, Series B issued to the U.S. Treasury | |
System. | under the CPP. | |
FHLMC: Federal Home Loan Mortgage Corporation. | SILO: Sale in, lease out transaction. | |
FNMA: Federal National Mortgage Association. | SPE: Special purpose entity. | |
FVA: Fair Value of pension plan assets. | TAG: Transaction Account Guarantee program of the FDIC. | |
GAAP: U.S. generally accepted accounting principles. | TARP: Troubled Asset Relief Program. | |
GNMA: Government National Mortgage Association. | TDR: Troubled debt restructuring. | |
IRS: Internal Revenue Service. | TE: Taxable equivalent. | |
ISDA: International Swaps and Derivatives Association. | TLGP: Temporary Liquidity Guarantee Program of the FDIC. | |
KAHC: Key Affordable Housing Corporation. | U.S. Treasury: United States Department of the Treasury. | |
LIBOR: London Interbank Offered Rate. | VAR: Value at risk. | |
LIHTC: Low-income housing tax credit. | VEBA: Voluntary Employee Beneficiary Association. | |
LILO: Lease in, lease out transaction. | VIE: Variable interest entity. | |
Moodys: Moodys Investor Services, Inc. | XBRL: eXtensible Business Reporting Language. |
10
The consolidated financial statements include the accounts of KeyCorp and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Some previously reported amounts have been reclassified to conform to current reporting practices.
The consolidated financial statements include any voting rights entities in which we have a controlling financial interest. In accordance with the applicable accounting guidance for consolidations, we consolidate a VIE if we have: (i) a variable interest in the entity; (ii) the power to direct activities of the VIE that most significantly impact the entitys economic performance; and (iii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE (i.e., we are considered to be the primary beneficiary). Variable interests can include equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees, standby letters of credit, loan commitments, and other contracts, agreements and financial instruments. See Note 9 (Variable Interest Entities) for information on our involvement with VIEs.
We use the equity method to account for unconsolidated investments in voting rights entities or VIEs if we have significant influence over the entitys operating and financing decisions (usually defined as a voting or economic interest of 20% to 50%, but not controlling). Unconsolidated investments in voting rights entities or VIEs in which we have a voting or economic interest of less than 20% generally are carried at cost. Investments held by our registered broker-dealer and investment company subsidiaries (primarily principal investments) are carried at fair value.
We believe that the unaudited consolidated interim financial statements reflect all adjustments of a normal recurring nature and disclosures that are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our 2011 Annual Report on Form 10-K. See Note 11 (Acquisition and Discontinued Operations) for further information regarding an error correction that was made during the third quarter of 2011.
In preparing these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.
On August 1, 2012, we announced certain new strategic actions to further strengthen our consumer and commercial payments businesses. We have acquired Key-branded credit card assets from Elan Financial Services and will begin to self-issue credit cards. The acquired credit card portfolio of approximately 400,000 consumer and business accounts is comprised of current and former Key clients and has approximately $725 million in credit card assets. We also announced that we entered into a new third party processing agreement with Elavon, Inc. This new agreement continues the legacy arrangement with Elavon while providing Key the opportunity to more fully integrate merchant processing services into our overall payment solutions for business clients. This new arrangement with Elavon is expected to become effective in the first half of 2013.
Offsetting Derivative Positions
In accordance with the applicable accounting guidance, we take into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts held with a single counterparty on a net basis, and to offset the net derivative position with the related collateral when recognizing derivative assets and liabilities. Additional information regarding derivative offsetting is provided in Note 7 (Derivatives and Hedging Activities).
Accounting Guidance Adopted in 2012
Fair value measurement. In May 2011, the FASB issued accounting guidance that changed the wording used to describe many of the current accounting requirements for measuring fair value and disclosing information about fair value measurements. This accounting guidance clarified the FASBs intent about the application of existing fair value measurement requirements. It was effective for the interim and annual periods beginning on or after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations. As required by this accounting guidance, additional information regarding the classification is provided in Note 5 (Fair Value Measurements).
Presentation of comprehensive income. In June 2011, the FASB issued new accounting guidance that required all nonowner changes in shareholders equity to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This new accounting guidance did not change any of the components currently recognized in net income or comprehensive income. It was effective for public entities for interim and annual periods beginning after December 15, 2011 (effective January 1, 2012, for us) as well as interim and annual periods thereafter. As required by this accounting guidance, Consolidated Statements of Comprehensive Income (Unaudited) are now included as part of our financial statements.
11
Testing goodwill for impairment. In September 2011, the FASB issued new accounting guidance that simplified how an entity tests goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether additional goodwill impairment testing is required. This accounting guidance was effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
Repurchase agreements. In April 2011, the FASB issued accounting guidance that changed the accounting for repurchase agreements and other similar arrangements by eliminating the collateral maintenance requirement when assessing effective control in these transactions. This change could result in more of these transactions being accounted for as secured borrowings instead of sales. This accounting guidance was effective for new transactions and transactions modified on or after the first interim or annual period beginning after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations since we do not account for these types of arrangements as sales.
Accounting Guidance Pending Adoption at June 30, 2012
Testing indefinite-lived intangible assets for impairment. In July 2012, the FASB issued new accounting guidance that simplifies how an entity tests indefinite-lived intangible assets other than goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether further testing for impairment of indefinite-lived intangible assets other than goodwill is required. This accounting guidance will be effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 (January 1, 2013, for us). Early adoption is permitted. The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
Offsetting disclosures. In December 2011, the FASB issued new accounting guidance that requires an entity to disclose information about offsetting and related arrangements to enable financial statement users to understand the effect of those arrangements on the entitys financial position. This new accounting guidance will be effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods (effective January 1, 2013, for us).
12
Our basic and diluted earnings per Common Share are calculated as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||
dollars in millions, except per share amounts | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
|
||||||||||||||||||
EARNINGS |
||||||||||||||||||
Income (loss) from continuing operations |
$ | 231 | $ | 252 | $ | 436 | $ | 534 | ||||||||||
Less: |
Net income (loss) attributable to noncontrolling interests | 5 | 3 | 5 | 11 | |||||||||||||
|
||||||||||||||||||
Income (loss) from continuing operations attributable to Key |
226 | 249 | 431 | 523 | ||||||||||||||
Less: |
Dividends on Series A Preferred Stock | 5 | 6 | 11 | 12 | |||||||||||||
Cash dividends on Series B Preferred Stock (b) | | | | 31 | ||||||||||||||
Amortization of discount on Series B Preferred Stock(b) | | | | 53 | ||||||||||||||
|
||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
221 | 243 | 420 | 427 | ||||||||||||||
Income (loss) from discontinued operations, net of taxes(a) |
10 | (9) | 5 | (20) | ||||||||||||||
|
||||||||||||||||||
Net income (loss) attributable to Key common shareholders |
$ | 231 | $ | 234 | $ | 425 | $ | 407 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
||||||||||||||||||
WEIGHTED-AVERAGE COMMON SHARES |
||||||||||||||||||
Weighted-average common shares outstanding (000) |
944,648 | 947,565 | 946,995 | 914,911 | ||||||||||||||
Effect of dilutive convertible preferred stock, common share options and other stock awards (000) |
3,439 | 4,568 | 4,034 | 5,251 | ||||||||||||||
|
||||||||||||||||||
Weighted-average common shares and potential common shares outstanding (000) |
948,087 | 952,133 | 951,029 | 920,162 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
||||||||||||||||||
EARNINGS PER COMMON SHARE |
||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .23 | $ | .26 | $ | .44 | $ | .47 | ||||||||||
Income (loss) from discontinued operations, net of taxes (a) |
.01 | (.01) | .01 | (.02) | ||||||||||||||
Net income (loss) attributable to Key common shareholders(c) |
.24 | .25 | .45 | .44 | ||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders assuming dilution |
$ | .23 | $ | .26 | $ | .44 | $ | .46 | ||||||||||
Income (loss) from discontinued operations, net of taxes (a) |
.01 | (.01) | .01 | (.02) | ||||||||||||||
Net income (loss) attributable to Key common shareholders assuming dilution (c) |
.24 | .25 | .45 | .44 | ||||||||||||||
|
(a) | In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. As a result of these decisions, we have accounted for these businesses as discontinued operations. The income from discontinued operations for the quarter ended June 30, 2012, and the six months ended June 30, 2012, was primarily attributable to fair value adjustments related to the education lending securitization trusts. |
(b) | Includes a $49 million deemed dividend recorded in the first quarter of 2011 related to the repurchase of the $2.5 billion Series B Preferred Stock. |
(c) | EPS may not foot due to rounding. |
13
3. Loans and Loans Held for Sale
Our loans by category are summarized as follows:
June 30, | December 31, | June 30, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Commercial, financial and agricultural |
$ | 20,386 | $ | 19,378 | $ | 16,883 | ||||||
Commercial real estate: |
||||||||||||
Commercial mortgage |
7,409 | 8,037 | 8,069 | |||||||||
Construction |
1,172 | 1,312 | 1,631 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8,581 | 9,349 | 9,700 | |||||||||
Commercial lease financing |
5,636 | 6,055 | 6,105 | |||||||||
|
||||||||||||
Total commercial loans |
34,603 | 34,782 | 32,688 | |||||||||
Residential prime loans: |
||||||||||||
Real estate residential mortgage |
2,016 | 1,946 | 1,838 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
9,601 | 9,229 | 9,431 | |||||||||
Other |
479 | 535 | 595 | |||||||||
|
||||||||||||
Total home equity loans |
10,080 | 9,764 | 10,026 | |||||||||
|
||||||||||||
Total residential prime loans |
12,096 | 11,710 | 11,864 | |||||||||
Consumer other Key Community Bank |
1,263 | 1,192 | 1,157 | |||||||||
Consumer other: |
||||||||||||
Marine |
1,542 | 1,766 | 1,989 | |||||||||
Other |
101 | 125 | 142 | |||||||||
|
||||||||||||
Total consumer other |
1,643 | 1,891 | 2,131 | |||||||||
|
||||||||||||
Total consumer loans |
15,002 | 14,793 | 15,152 | |||||||||
|
||||||||||||
Total loans (a) |
$ | 49,605 | $ | 49,575 | $ | 47,840 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | Excluded at June 30, 2012, December 31, 2011, and June 30, 2011, are loans in the amount of $5.5 billion, $5.8 billion and $6.3 billion, respectively, related to the discontinued operations of the education lending business. |
Our loans held for sale are summarized as follows:
June 30, | December 31, | June 30, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Commercial, financial and agricultural |
$ | 18 | $ | 19 | $ | 80 | ||||||
Real estate commercial mortgage |
523 | 567 | 198 | |||||||||
Real estate construction |
12 | 35 | 39 | |||||||||
Commercial lease financing |
13 | 12 | 6 | |||||||||
Real estate residential mortgage |
90 | 95 | 58 | |||||||||
|
||||||||||||
Total loans held for sale |
$ | 656 | $ | 728 | $ | 381 | ||||||
|
|
|
|
|
|
|||||||
|
||||||||||||
Our quarterly summary of changes in loans held for sale as follows:
|
||||||||||||
June 30, | December 31, | June 30, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Balance at beginning of the period |
$ | 511 | $ | 479 | $ | 426 | ||||||
New originations |
1,308 | 1,235 | 914 | |||||||||
Transfers from held to maturity, net |
7 | 19 | 16 | |||||||||
Loan sales |
(1,165) | (932) | (1,039) | |||||||||
Loan draws (payments), net |
(4) | (72) | 73 | |||||||||
Transfers to OREO / valuation adjustments |
(1) | (1) | (9) | |||||||||
|
||||||||||||
Balance at end of perod |
$ | 656 | $ | 728 | $ | 381 | ||||||
|
|
|
|
|
|
|||||||
|
14
We manage our exposure to credit risk by closely monitoring loan performance trends and general economic conditions. A key indicator of the potential for future credit losses is the level of nonperforming assets and past due loans.
Our nonperforming assets and past due loans were as follows:
June 30, | December 31, | June 30, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Total nonperforming loans (a) |
$ | 657 | $ | 727 | $ | 842 | ||||||
Nonperforming loans held for sale |
38 | 46 | 42 | |||||||||
OREO |
28 | 65 | 52 | |||||||||
Other nonperforming assets |
28 | 21 | 14 | |||||||||
|
||||||||||||
Total nonperforming assets |
$ | 751 | $ | 859 | $ | 950 | ||||||
|
|
|
|
|
|
|||||||
|
||||||||||||
Restructured loans included in nonperforming loans (b) |
$ | 163 | $ | 191 | $ | 144 | ||||||
Restructured loans with an allocated specific allowance (c) |
71 | 50 | 19 | |||||||||
Specifically allocated allowance for restructured loans (d) |
34 | 10 | 5 | |||||||||
|
||||||||||||
Accruing loans past due 90 days or more |
$ | 131 | $ | 164 | $ | 118 | ||||||
Accruing loans past due 30 through 89 days |
362 | 441 | 465 | |||||||||
|
(a) | Includes $36 million of performing home equity second liens at June 30, 2012, that are: subordinate to first liens that are 120 days or more past due; in foreclosure; or when the first mortgage delinquency timeframe is unknown. Such second liens are now being reported as nonperforming loans based upon regulatory guidance issued in January, 2012. This policy related to the classification of second lien home equity loans was implemented prospectively, and therefore prior periods were not presented. |
(b) | A loan is restructured (i.e., TDRs) when the borrower is experiencing financial difficulty and we grant a concession that we would not otherwise have considered to improve the collectability of the loan. Typical concessions include: reducing the interest rate, extending the maturity date, or reducing the principal balance. |
(c) | Included in individually impaired loans allocated a specific allowance. |
(d) | Included in allowance for individually evaluated impaired loans. |
At June 30, 2012, the approximate carrying amount of our commercial nonperforming loans outstanding represented 59% of their original contractual amount, total nonperforming loans outstanding represented 70% of their original contractual amount owed, and nonperforming assets in total were carried at 64% of their original contractual amount.
At June 30, 2012, our twenty largest nonperforming loans totaled $220 million, representing 33% of total loans on nonperforming status from continuing operations. At June 30, 2011, the twenty largest nonperforming loans totaled $276 million, representing 33% of total loans on nonperforming status.
The amount by which nonperforming loans and loans held for sale reduced expected interest income was $12 million for the six months ended June 30, 2012, and $31 million for the year ended December 31, 2011.
15
The following tables set forth a further breakdown of individually impaired loans as of June 30, 2012, December 31, 2011 and June 30, 2011:
Unpaid | Average | |||||||||||||||||||
June 30, 2012 | Recorded | Principal | Specific | Recorded | ||||||||||||||||
in millions | Investment | (a) | Balance | (b) | Allowance | Investment | ||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 59 | $ | 142 | | $ | 68 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
112 | 199 | | 113 | ||||||||||||||||
Construction |
51 | 204 | | 49 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
163 | 403 | | 162 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with no related allowance recorded |
222 | 545 | | 230 | ||||||||||||||||
Real estate residential mortgage |
1 | 1 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
1 | 1 | | 1 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
223 | 546 | | 231 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
43 | 53 | $ | 12 | 46 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
56 | 98 | 15 | 63 | ||||||||||||||||
Construction |
4 | 4 | 3 | 4 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
60 | 102 | 18 | 67 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with an allowance recorded |
103 | 155 | 30 | 113 | ||||||||||||||||
|
||||||||||||||||||||
Real estate residential mortgage |
16 | 17 | 2 | 8 | ||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
11 | 11 | 3 | 6 | ||||||||||||||||
Other |
6 | 6 | 1 | 3 | ||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
17 | 17 | 4 | 9 | ||||||||||||||||
Consumer other Key Community Bank |
2 | 2 | 1 | 1 | ||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
50 | 50 | 11 | 25 | ||||||||||||||||
Other |
| | | | ||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
50 | 50 | 11 | 25 | ||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
85 | 86 | 18 | 43 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
188 | 241 | 48 | 156 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 411 | $ | 787 | $ | 48 | $ | 387 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
16
Unpaid | Average | |||||||||||||||||||
December 31, 2011 | Recorded | Principal | Specific | Recorded | ||||||||||||||||
in millions | Investment | (a) | Balance | (b) | Allowance | Investment | ||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 88 | $ | 195 | | $ | 75 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
100 | 240 | | 131 | ||||||||||||||||
Construction |
30 | 113 | | 98 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
130 | 353 | | 229 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
218 | 548 | | 304 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
62 | 70 | $ | 26 | 75 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
96 | 115 | 21 | 91 | ||||||||||||||||
Construction |
12 | 18 | 4 | 29 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
108 | 133 | 25 | 120 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
170 | 203 | 51 | 201 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 388 | $ | 751 | $ | 51 | $ | 505 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
Unpaid | Average | |||||||||||||||||||
June 30, 2011 | Recorded | Principal | Specific | Recorded | ||||||||||||||||
in millions | Investment | (a) | Balance | (b) | Allowance | Investment | ||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 116 | $ | 217 | | $ | 89 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
123 | 207 | | 143 | ||||||||||||||||
Construction |
83 | 226 | | 124 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
206 | 433 | | 267 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
322 | 650 | | 356 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
43 | 71 | $ | 14 | 66 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
89 | 174 | 21 | 88 | ||||||||||||||||
Construction |
34 | 73 | 11 | 39 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
123 | 247 | 32 | 127 | ||||||||||||||||
Commercial lease financing |
| | | 6 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
166 | 318 | 46 | 199 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 488 | $ | 968 | $ | 46 | $ | 555 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
For the six months ended June 30, 2012 and 2011, interest income recognized on the outstanding balances of accruing impaired loans totaled $2 million for each period presented.
At June 30, 2012, aggregate restructured loans (accrual, nonaccrual and held-for-sale loans) totaled $274 million, compared to $276 million at December 31, 2011, and $252 million at June 30, 2011. We added $109 million in restructured loans during the first six months of 2012, which were partially offset by $111 million in payments and charge-offs.
17
A further breakdown of restructured loans (TDRs) included in nonperforming loans by loan category as of June 30, 2012, follows:
Pre-modification | Post-modification | |||||||||||||||||||
Outstanding | Outstanding | |||||||||||||||||||
June 30, 2012 | Number | Recorded | Recorded | |||||||||||||||||
dollars in millions | of loans | Investment | Investment | |||||||||||||||||
|
||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||
Nonperforming: |
||||||||||||||||||||
Commercial, financial and agricultural |
95 | $ | 108 | $ | 59 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Real estate commercial mortgage |
16 | 47 | 31 | |||||||||||||||||
Real estate construction |
11 | 60 | 43 | |||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
27 | 107 | 74 | |||||||||||||||||
|
||||||||||||||||||||
Total commercial loans |
122 | 215 | 133 | |||||||||||||||||
Real estate residential mortgage |
56 | 7 | 7 | |||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
50 | 4 | 4 | |||||||||||||||||
Other |
74 | 2 | 1 | |||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
124 | 6 | 5 | |||||||||||||||||
Consumer other Key Community Bank |
11 | 1 | 1 | |||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
139 | 17 | 17 | |||||||||||||||||
Other |
11 | 1 | | |||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
150 | 18 | 17 | |||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
341 | 32 | 30 | |||||||||||||||||
|
||||||||||||||||||||
Total nonperforming TDRs |
463 | 247 | 163 | |||||||||||||||||
Prior-year accruing (a) |
||||||||||||||||||||
Commercial, financial and agricultural |
115 | 8 | 6 | |||||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Real estate commercial mortgage |
7 | 71 | 48 | |||||||||||||||||
Real estate construction |
1 | 15 | 1 | |||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
8 | 86 | 49 | |||||||||||||||||
|
||||||||||||||||||||
Total commercial loans |
123 | 94 | 55 | |||||||||||||||||
Real estate residential mortgage |
111 | 11 | 11 | |||||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
88 | 7 | 7 | |||||||||||||||||
Other |
101 | 3 | 3 | |||||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
189 | 10 | 10 | |||||||||||||||||
Consumer other Key Community Bank |
20 | 1 | | |||||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
135 | 34 | 33 | |||||||||||||||||
Other |
53 | 2 | 2 | |||||||||||||||||
|
||||||||||||||||||||
Total consumer other |
188 | 36 | 35 | |||||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
508 | 58 | 56 | |||||||||||||||||
|
||||||||||||||||||||
Total prior-year accruing TDRs |
631 | 152 | 111 | |||||||||||||||||
|
||||||||||||||||||||
Total TDRs |
1,094 | $ | 399 | $ | 274 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012 and are fully accruing. |
We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession to the borrower without commensurate financial, structural, or legal consideration. All commercial and consumer loan TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance if deemed appropriate. The financial effects of TDRs are reflected in the components that comprise the allowance for loan and lease losses in either the amount of charge-offs or loan loss provision and appropriately impact the ultimate allowance level.
Commercial and consumer loan TDRs are considered subsequently defaulted at 90 days past due and when they are greater than 60 days past due, respectively, for principal and interest payments. There were no significant commercial or consumer loans that were designated as TDRs during calendar year 2011, for which there was a payment default during the first six months of 2012.
Our loan modifications are handled on a case by case basis and are negotiated to achieve mutually agreeable terms that maximize loan collectability and meet our clients financial needs. A majority of our concessions granted to borrowers are in the form of interest rate reductions. Other concession types include forgiveness of principal and other modifications of loan terms. Consumer loan concessions include Home Affordable Modification Program (HAMP) loans of approximately $4
18
million as of June 30, 2012. These loan concessions have successfully completed the required trial period under HAMP and as a result have been permanently modified and are included in consumer TDRs.
The following table shows the concession types for our commercial accruing and nonaccruing TDRs.
June 30, | December 31, | June 30, | ||||||||||
dollars in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Interest rate reduction |
$ | 155 | $ | 177 | $ | 175 | ||||||
Forgiveness of principal |
13 | 23 | 10 | |||||||||
Other modification of loan terms |
20 | 8 | 6 | |||||||||
|
||||||||||||
Total |
$ | 188 | $ | 208 | $ | 191 | ||||||
|
|
|
|
|
|
|||||||
Total commercial and consumer TDRs (a) |
$ | 274 | $ | 276 | $ | 252 | ||||||
Total commercial TDRs to total commercial loans |
.54 | % | .60 | % | .58 | % | ||||||
Total commercial TDRs to total loans |
.38 | .42 | .40 | |||||||||
Total commercial loans |
$ | 34,603 | $ | 34,782 | $ | 32,688 | ||||||
Total loans |
49,605 | 49,575 | 47,840 | |||||||||
|
(a) | Commitments outstanding to lend additional funds to borrowers whose terms have been modified in TDRs are $45 million, $25 million, and $45 million at June 30, 2012, December 31, 2011, and June 30, 2011, respectively. |
Our policies for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans and resuming accrual of interest for our commercial and consumer loan portfolios are disclosed in Note 1 (Summary of Significant Accounting Policies) under the heading Nonperforming Loans on page 117 of our 2011 Annual Report on Form 10-K. Pursuant to regulatory guidance issued in January 2012, the above-mentioned policy for nonperforming loans was revised effective for the second quarter of 2012. As of June 30, 2012, any second lien home equity loan with an associated first lien that is: 120 days or more past due; in foreclosure; or when the first mortgage delinquency timeframe is unknown, is reported as a nonperforming loan. This policy was implemented prospectively, and, therefore, prior periods were not presented.
At June 30, 2012, approximately $48.5 billion, or 98%, of our total loans are current. At June 30, 2012, total past due loans and nonperforming loans of $1.2 billion represent approximately 2% of total loans.
The following aging analysis as of June 30, 2012 and 2011, of past due and current loans provides further information regarding Keys credit exposure.
30-59 | 60-89 | 90 and Greater | Total Past Due and |
|||||||||||||||||||||||||
June 30, 2012 | Days Past | Days Past | Days Past | Nonperforming | Nonperforming | Total | ||||||||||||||||||||||
in millions | Current | Due | Due | Due | Loans (a) | Loans | Loans | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 20,148 | $ | 60 | $ | 13 | $ | 24 | $ | 141 | $ | 238 | $ | 20,386 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
7,182 | 15 | 16 | 24 | 172 | 227 | 7,409 | |||||||||||||||||||||
Construction |
1,033 | 12 | 24 | 35 | 68 | 139 | 1,172 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
8,215 | 27 | 40 | 59 | 240 | 366 | 8,581 | |||||||||||||||||||||
Commercial lease financing |
5,581 | 22 | 8 | 7 | 18 | 55 | 5,636 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ | 33,944 | $ | 109 | $ | 61 | $ | 90 | $ | 399 | $ | 659 | $ | 34,603 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate residential mortgage |
$ | 1,895 | $ | 24 | $ | 10 | $ | 9 | $ | 78 | $ | 121 | $ | 2,016 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9,361 | 56 | 26 | 17 | 141 | 240 | 9,601 | |||||||||||||||||||||
Other |
445 | 10 | 4 | 3 | 17 | 34 | 479 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
9,806 | 66 | 30 | 20 | 158 | 274 | 10,080 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,237 | 13 | 4 | 7 | 2 | 26 | 1,263 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
1,478 | 31 | 10 | 4 | 19 | 64 | 1,542 | |||||||||||||||||||||
Other |
95 | 2 | 2 | 1 | 1 | 6 | 101 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
1,573 | 33 | 12 | 5 | 20 | 70 | 1,643 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
$ | 14,511 | $ | 136 | $ | 56 | $ | 41 | $ | 258 | $ | 491 | $ | 15,002 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans |
$ | 48,455 | $ | 245 | $ | 117 | $ | 131 | $ | 657 | $ | 1,150 | $ | 49,605 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(a) | Includes $36 million of performing home equity second liens at June 30, 2012, that are subordinate to first liens that are 120 days or more past due; in foreclosure; or when the first mortgage delinquency is unknown. Such second liens are now being reported as nonperforming loans based upon regulatory guidance issued in January 2012. |
19
30-59 | 60-89 | 90 and Greater | Total Past Due and |
|||||||||||||||||||||||||
June 30, 2011 | Days Past | Days Past | Days Past | Nonperforming | Nonperforming | Total | ||||||||||||||||||||||
in millions | Current | Due | Due | Due | Loans | Loans | Loans | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 16,599 | $ | 35 | $ | 17 | $ | 19 | $ | 213 | $ | 284 | $ | 16,883 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
7,743 | 34 | 51 | 11 | 230 | 326 | 8,069 | |||||||||||||||||||||
Construction |
1,437 | 11 | 24 | 28 | 131 | 194 | 1,631 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
9,180 | 45 | 75 | 39 | 361 | 520 | 9,700 | |||||||||||||||||||||
Commercial lease financing |
5,983 | 20 | 40 | 21 | 41 | 122 | 6,105 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ | 31,762 | $ | 100 | $ | 132 | $ | 79 | $ | 615 | $ | 926 | $ | 32,688 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate residential mortgage |
$ | 1,713 | $ | 24 | $ | 14 | $ | 8 | $ | 79 | $ | 125 | $ | 1,838 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9,216 | 66 | 32 | 16 | 101 | 215 | 9,431 | |||||||||||||||||||||
Other |
559 | 13 | 7 | 5 | 11 | 36 | 595 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
9,775 | 79 | 39 | 21 | 112 | 251 | 10,026 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,129 | 14 | 4 | 7 | 3 | 28 | 1,157 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
1,898 | 42 | 14 | 3 | 32 | 91 | 1,989 | |||||||||||||||||||||
Other |
138 | 2 | 1 | | 1 | 4 | 142 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
2,036 | 44 | 15 | 3 | 33 | 95 | 2,131 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
$ | 14,653 | $ | 161 | $ | 72 | $ | 39 | $ | 227 | $ | 499 | $ | 15,152 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans |
$ | 46,415 | $ | 261 | $ | 204 | $ | 118 | $ | 842 | $ | 1,425 | $ | 47,840 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
The risk characteristic prevalent to both commercial and consumer loans is the risk of loss arising from an obligors inability or failure to meet contractual payment or performance terms. Evaluation of this risk is stratified and monitored by the assigned loan risk rating grades for the commercial loan portfolios and the regulatory risk ratings assigned for the consumer loan portfolios. This risk rating stratification assists in the determination of the ALLL. Loan grades are assigned at the time of origination, verified by credit risk management, and periodically reevaluated thereafter.
Most extensions of credit are subject to loan grading or scoring. This risk rating methodology blends our judgment with quantitative modeling. Commercial loans generally are assigned two internal risk ratings. The first rating reflects the probability that the borrower will default on an obligation; the second rating reflects expected recovery rates on the credit facility. Default probability is determined based on, among other factors, the financial strength of the borrower, an assessment of the borrowers management, the borrowers competitive position within its industry sector, and our view of industry risk within the context of the general economic outlook. Types of exposure, transaction structure, and collateral, including credit risk mitigants, affect the expected recovery assessment.
Credit quality indicators for loans are updated on an ongoing basis. Bond rating classifications are indicative of the credit quality of our commercial loan portfolios and are determined by converting our internally assigned risk rating grades to bond rating categories. Payment activity and the regulatory classifications of pass and substandard are indicators of the credit quality of our consumer loan portfolios.
20
Credit quality indicators for our commercial and consumer loan portfolios based on bond rating, regulatory classification and payment activity as of June 30, 2012, and June 30, 2011, are as follows:
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category (a)
June 30, | ||||||||||||||||||||||||||||||||||||||||
in millions | ||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
RE Commercial | RE Construction | Commercial Lease | Total | ||||||||||||||||||||||||||||||||||||
RATING (b) (c) |
2012 |
2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
AAA AA | $ | 165 | $ | 100 | | $ | 2 | $ | 1 | $ | 3 | $ | 605 | $ | 655 | $ | 771 | $ | 760 | |||||||||||||||||||||
A |
680 | 671 | $ | 64 | 63 | 1 | 1 | 992 | 1,245 | 1,737 | 1,980 | |||||||||||||||||||||||||||||
BBB BB |
17,652 | 13,546 | 5,925 | 5,553 | 791 | 747 | 3,709 | 3,590 | 28,077 | 23,436 | ||||||||||||||||||||||||||||||
B |
868 | 955 | 553 | 941 | 58 | 262 | 197 | 343 | 1,676 | 2,501 | ||||||||||||||||||||||||||||||
CCC C |
1,021 | 1,611 | 867 | 1,510 | 321 | 618 | 133 | 272 | 2,342 | 4,011 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total |
$ | 20,386 | $ | 16,883 | $ | 7,409 | $ | 8,069 | $ | 1,172 | $ | 1,631 | $ | 5,636 | $ | 6,105 | $ | 34,603 | $ | 32,688 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(a) Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
(b) Our bond rating to internal loan grade conversion system is as follows: AAA - AA = 1, A = 2, BBB - BB = 3 - 13, B = 14 - 16, and CCC - C = 17 - 20.
(c) Our internal loan grade to regulatory-defined classification is as follows: Pass = 1-16, Special Mention = 17, Substandard = 18, Doubtful = 19, and Loss = 20.
Consumer Credit Exposure
Credit Risk Profile by Regulatory Classifications (a) (b)
June 30, | ||||||||
in millions | ||||||||
|
||||||||
Residential Prime | ||||||||
GRADE | 2012 | 2011 | ||||||
|
||||||||
Pass |
$ | 11,831 | $ | 11,644 | ||||
Substandard |
265 | 220 | ||||||
|
||||||||
Total |
$ | 12,096 | $ | 11,864 | ||||
|
|
|
|
|||||
|
Credit Risk Profile Based on Payment Activity (a) (b)
June 30, | Consumer Key Community Bank |
Consumer Marine | Consumer Other | Total | ||||||||||||||||||||||||||||
in millions |
2012 |
2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Performing |
$ | 1,261 | $ | 1,154 | $ | 1,523 | $ | 1,957 | $ | 100 | $ | 141 | $ | 2,884 | $ | 3,252 | ||||||||||||||||
Nonperforming |
2 | 3 | 19 | 32 | 1 | 1 | 22 | 36 | ||||||||||||||||||||||||
Total |
$ | 1,263 | $ | 1,157 | $ | 1,542 | $ | 1,989 | $ | 101 | $ | 142 | $ | 2,906 | $ | 3,288 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(a) | Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated. |
(b) | Our past due payment activity to regulatory classification conversion is as follows: pass = less than 90 days; and substandard = 90 days and greater plus nonperforming loans. As of June 30, 2012, any second lien home equity loan with an associated first lien: that is 120 days or more past due; in foreclosure; or when the first mortgage delinquency timeframe is unknown, is reported as a nonperforming loan in accordance with regulatory guidance issued in January 2012. |
We determine the appropriate level of the ALLL on at least a quarterly basis. The methodology is described in Note 1 (Summary of Significant Accounting Policies) under the heading Allowance for Loan and Lease Losses beginning on page 117 of our 2011 Annual Report on Form 10-K. We apply expected loss rates to existing loans with similar risk characteristics as noted in the credit quality indicator table above and exercise judgment to assess the impact of factors such as changes in economic conditions, changes in credit policies or underwriting standards, and changes in the level of credit risk associated with specific industries and markets.
For all commercial and consumer loan TDRs, regardless of size, as well as impaired commercial loans with an outstanding balance greater than $2.5 million, we conduct further analysis to determine the probable loss content and assign a specific allowance to the loan if deemed appropriate. We estimate the extent of impairment by comparing the recorded investment of the loan with the estimated present value of its future cash flows, the fair value of its underlying collateral, or the loans observable market price. A specific allowance also may be assigned even when sources of repayment appear sufficient if we remain uncertain about whether the loan will be repaid in full. On at least a quarterly basis, we evaluate the appropriateness of our loss estimation methods to reduce differences between estimated incurred losses and actual losses. The ALLL at June 30, 2012 represents our best estimate of the probable credit losses inherent in the loan portfolio at that date
21
While quantitative modeling factors such as default probability and expected recovery rates are constantly changing as the financial strength of the borrower and overall economic conditions change, there have been no changes to the accounting policies or methodology we used to estimate the ALLL.
Commercial loans generally are charged off in full or charged down to the fair value of the underlying collateral when the borrowers payment is 180 days past due. Our charge-off policy for most consumer loans is similar but takes effect when payments are 120 days past due. Home equity and residential mortgage loans generally are charged down to the fair value of the underlying collateral when payment is 180 days past due.
At June 30, 2012, the ALLL was $888 million, or 1.79% of loans, compared to $1.2 billion, or 2.57% of loans, at June 30, 2011. At June 30, 2012, the ALLL was 135.16% of nonperforming loans compared to 146.08% at June 30, 2011.
A summary of the allowance for loan and lease losses for the periods indicated is presented in the table below:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
in millions | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
|
||||||||||||||||||||
Balance at beginning of period continuing operations |
$ | 944 | $ | 1,372 | $ | 1,004 | $ | 1,604 | ||||||||||||
Charge-offs |
(131) | (177) | (263) | (409) | ||||||||||||||||
Recoveries |
54 | 43 | 85 | 82 | ||||||||||||||||
|
||||||||||||||||||||
Net loans charged off |
(77) | (134) | (178) | (327) | ||||||||||||||||
Provision for loan and lease losses from continuing operations |
21 | (8) | 63 | (48) | ||||||||||||||||
Foreign currency translation adjustment |
| | (1) | 1 | ||||||||||||||||
|
||||||||||||||||||||
Balance at end of period continuing operations |
$ | 888 | $ | 1,230 | $ | 888 | $ | 1,230 | ||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
The changes in the ALLL by loan category for the periods indicated are as follows:
in millions | December 31, 2011 |
Provision | Charge-offs | Recoveries | June 30, 2012 |
|||||||||||||||
|
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 334 | $ | (12) | $ | (49) | $ | 31 | $ | 304 | ||||||||||
Real estate commercial mortgage |
272 | 8 | (46) | 16 | 250 | |||||||||||||||
Real estate construction |
63 | 6 | (16) | 2 | 55 | |||||||||||||||
Commercial lease financing |
78 | | (20) | 10 | 68 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans |
747 | 2 | (131) | 59 | 677 | |||||||||||||||
Real estate residential mortgage |
37 | | (13) | 2 | 26 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
103 | 21 | (48) | 4 | 80 | |||||||||||||||
Other |
29 | 9 | (17) | 3 | 24 | |||||||||||||||
|
||||||||||||||||||||
Total home equity loans |
132 | 30 | (65) | 7 | 104 | |||||||||||||||
Consumer other Key Community Bank |
41 | 10 | (20) | 3 | 34 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
46 | 15 | (30) | 13 | 44 | |||||||||||||||
Other |
1 | 5 | (4) | 1 | 3 | |||||||||||||||
|
||||||||||||||||||||
Total consumer other: |
47 | 20 | (34) | 14 | 47 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
257 | 60 | (132) | 26 | 211 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL continuing operations |
1,004 | 62 | (a) | (263) | 85 | 888 | ||||||||||||||
Discontinued operations |
104 | 6 | (39) | 8 | 79 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL including discontinued operations |
$ | 1,108 | $ | 68 | $ | (302) | $ | 93 | $ | 967 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(a) | Includes $1 million of foreign currency translation adjustment. |
22
in millions | December 31, 2010 |
Provision | Charge-offs | Recoveries | June 30, 2011 |
|||||||||||||||
|
||||||||||||||||||||
Commercial, fina |