UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
[Ö] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2012
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From To
Commission File Number 1-11302
KeyCorp
(Exact name of registrant as specified in its charter)
Ohio | 34-6542451 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
127 Public Square, Cleveland, Ohio | 44114-1306 | |
(Address of principal executive offices) | (Zip Code) | |
(216) 689-3000 | ||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | þ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Shares with a par value of $1 each |
953,136,969 Shares | |
(Title of class) |
(Outstanding at April 30, 2012) |
KEYCORP
PART I. FINANCIAL INFORMATION
Page Number | ||||||
Item 1. |
Financial Statements | |||||
5 | ||||||
Consolidated Statements of Income (Unaudited) |
6 | |||||
7 | ||||||
Consolidated Statements of Changes in Equity (Unaudited) |
8 | |||||
Consolidated Statements of Cash Flows (Unaudited) |
9 | |||||
10 | ||||||
10 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
26 | ||||||
39 | ||||||
43 | ||||||
50 | ||||||
51 | ||||||
53 | ||||||
54 | ||||||
60 | ||||||
Note 13. Capital Securities Issued by Unconsolidated Subsidiaries |
63 | |||||
65 | ||||||
66 | ||||||
67 | ||||||
71 |
2
Item 2. |
Managements Discussion & Analysis of Financial Condition & Results of Operations |
72 | ||||
Introduction | 72 | |||||
72 | ||||||
74 | ||||||
75 | ||||||
75 | ||||||
76 | ||||||
76 | ||||||
78 | ||||||
78 | ||||||
78 | ||||||
78 | ||||||
Enhanced prudential standards and early remediation requirements |
78 | |||||
78 | ||||||
81 | ||||||
81 | ||||||
85 | ||||||
86 | ||||||
86 | ||||||
86 | ||||||
87 | ||||||
87 | ||||||
88 | ||||||
88 | ||||||
88 | ||||||
88 | ||||||
88 | ||||||
89 | ||||||
89 | ||||||
90 | ||||||
91 | ||||||
92 | ||||||
92 | ||||||
92 | ||||||
92 | ||||||
92 | ||||||
93 | ||||||
93 | ||||||
95 | ||||||
95 | ||||||
96 | ||||||
96 | ||||||
96 | ||||||
97 | ||||||
98 | ||||||
99 | ||||||
100 | ||||||
100 | ||||||
101 | ||||||
101 | ||||||
Repurchase of TARP CPP preferred stock, warrant and completion of equity and debt offerings |
101 |
3
102 | ||||||
102 | ||||||
102 | ||||||
104 | ||||||
106 | ||||||
106 | ||||||
107 | ||||||
107 | ||||||
107 | ||||||
108 | ||||||
109 | ||||||
109 | ||||||
109 | ||||||
110 | ||||||
110 | ||||||
110 | ||||||
111 | ||||||
111 | ||||||
111 | ||||||
111 | ||||||
112 | ||||||
112 | ||||||
112 | ||||||
113 | ||||||
116 | ||||||
118 | ||||||
121 | ||||||
121 | ||||||
123 | ||||||
Item 3. |
124 | |||||
Item 4. |
124 | |||||
PART II. OTHER INFORMATION |
||||||
Item 1. |
124 | |||||
Item 1A. |
124 | |||||
Item 2. |
125 | |||||
Item 6. |
125 | |||||
126 | ||||||
Throughout the Notes to Consolidated Financial Statements (Unaudited) and Managements Discussion & Analysis of Financial Condition & Results of Operations, we use certain acronyms and abbreviations which are defined in Note 1 (Basis of Presentation), which begins on page 10.
4
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
in millions, except per share data | March 31, 2012 |
December 31, 2011 |
March 31, 2011 |
|||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 416 | $ | 694 | $ | 540 | ||||||
Short-term investments |
3,605 | 3,519 | 3,705 | |||||||||
Trading account assets |
614 | 623 | 1,041 | |||||||||
Securities available for sale |
14,633 | 16,012 | 19,448 | |||||||||
Held-to-maturity securities (fair value: $3,052, $2,133 and $19) |
3,019 | 2,109 | 19 | |||||||||
Other investments |
1,188 | 1,163 | 1,402 | |||||||||
Loans, net of unearned income of $1,282, $1,388 and $1,498 |
49,226 | 49,575 | 48,552 | |||||||||
Less: Allowance for loan and lease losses |
944 | 1,004 | 1,372 | |||||||||
Net loans |
48,282 | 48,571 | 47,180 | |||||||||
Loans held for sale |
511 | 728 | 426 | |||||||||
Premises and equipment |
937 | 944 | 906 | |||||||||
Operating lease assets |
335 | 350 | 491 | |||||||||
Goodwill |
917 | 917 | 917 | |||||||||
Other intangible assets |
15 | 17 | 20 | |||||||||
Corporate-owned life insurance |
3,270 | 3,256 | 3,187 | |||||||||
Derivative assets |
830 | 945 | 1,005 | |||||||||
Accrued income and other assets (including $87 of consolidated LIHTC guaranteed funds VIEs, see Note 9)(a) |
3,091 | 3,077 | 3,758 | |||||||||
Discontinued assets (including $2,747 of consolidated education loan securitization trust VIEs (see Note 9) and $74 of loans in portfolio at fair value)(a) |
5,768 | 5,860 | 6,393 | |||||||||
Total assets |
$ | 87,431 | $ | 88,785 | $ | 90,438 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Deposits in domestic offices: |
||||||||||||
NOW and money market deposit accounts |
$ | 29,124 | $ | 27,954 | $ | 26,177 | ||||||
Savings deposits |
2,075 | 1,962 | 1,964 | |||||||||
Certificates of deposit ($100,000 or more) |
3,984 | 4,111 | 5,314 | |||||||||
Other time deposits |
5,848 | 6,243 | 7,597 | |||||||||
Total interest-bearing |
41,031 | 40,270 | 41,052 | |||||||||
Noninterest-bearing |
19,606 | 21,098 | 16,495 | |||||||||
Deposits in foreign office interest-bearing |
857 | 588 | 3,263 | |||||||||
Total deposits |
61,494 | 61,956 | 60,810 | |||||||||
Federal funds purchased and securities sold under repurchase agreements |
1,846 | 1,711 | 2,232 | |||||||||
Bank notes and other short-term borrowings |
324 | 337 | 685 | |||||||||
Derivative liabilities |
754 | 1,026 | 1,106 | |||||||||
Accrued expense and other liabilities |
1,450 | 1,763 | 1,931 | |||||||||
Long-term debt |
8,898 | 9,520 | 11,048 | |||||||||
Discontinued liabilities (including $2,542 of consolidated education loan securitization trust VIEs at fair value, see Note 9)(a) |
2,549 | 2,550 | 2,929 | |||||||||
Total liabilities |
77,315 | 78,863 | 80,741 | |||||||||
EQUITY |
||||||||||||
Preferred stock, $1 par value, authorized 25,000,000 shares: |
||||||||||||
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares |
291 | 291 | 291 | |||||||||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905 and 1,016,969,905 shares |
1,017 | 1,017 | 1,017 | |||||||||
Common stock warrant |
| | 87 | |||||||||
Capital surplus |
4,116 | 4,194 | 4,167 | |||||||||
Retained earnings |
6,411 | 6,246 | 5,721 | |||||||||
Treasury stock, at cost (60,868,267, 63,962,113 and 63,043,642) |
(1,717) | (1,815) | (1,823) | |||||||||
Accumulated other comprehensive income (loss) |
(19) | (28) | (35) | |||||||||
Key shareholders equity |
10,099 | 9,905 | 9,425 | |||||||||
Noncontrolling interests |
17 | 17 | 272 | |||||||||
Total equity |
10,116 | 9,922 | 9,697 | |||||||||
Total liabilities and equity |
$ | 87,431 | $ | 88,785 | $ | 90,438 | ||||||
|
|
|
|
|
|
|||||||
(a) | The assets of the VIEs can only be used by the particular VIE and there is no recourse to Key with respect to the liabilities of the consolidated LIHTC or education loan securitization trust VIEs. |
See Notes to Consolidated Financial Statements (Unaudited).
5
Consolidated Statements of Income (Unaudited)
Three months ended March 31, | ||||||||
dollars in millions, except per share amounts | 2012 | 2011 | ||||||
INTEREST INCOME |
||||||||
Loans |
$ | 536 | $ | 570 | ||||
Loans held for sale |
5 | 4 | ||||||
Securities available for sale |
116 | 166 | ||||||
Held-to-maturity securities |
12 | | ||||||
Trading account assets |
6 | 7 | ||||||
Short-term investments |
1 | 1 | ||||||
Other investments |
8 | 12 | ||||||
Total interest income |
684 | 760 | ||||||
INTEREST EXPENSE |
||||||||
Deposits |
77 | 110 | ||||||
Federal funds purchased and securities sold under repurchase agreements |
1 | 1 | ||||||
Bank notes and other short-term borrowings |
2 | 3 | ||||||
Long-term debt |
51 | 49 | ||||||
Total interest expense |
131 | 163 | ||||||
NET INTEREST INCOME |
553 | 597 | ||||||
Provision (credit) for loan and lease losses |
42 | (40) | ||||||
Net interest income (expense) after provision for loan and lease losses |
511 | 637 | ||||||
NONINTEREST INCOME |
||||||||
Trust and investment services income |
109 | 110 | ||||||
Service charges on deposit accounts |
68 | 68 | ||||||
Operating lease income |
22 | 35 | ||||||
Letter of credit and loan fees |
54 | 55 | ||||||
Corporate-owned life insurance income |
30 | 27 | ||||||
Net securities gains (losses)(a) |
| (1) | ||||||
Electronic banking fees |
17 | 30 | ||||||
Gains on leased equipment |
27 | 4 | ||||||
Insurance income |
12 | 15 | ||||||
Net gains (losses) from loan sales |
22 | 19 | ||||||
Net gains (losses) from principal investing |
35 | 35 | ||||||
Investment banking and capital markets income (loss) |
43 | 43 | ||||||
Other income |
33 | 17 | ||||||
Total noninterest income |
472 | 457 | ||||||
NONINTEREST EXPENSE |
||||||||
Personnel |
385 | 371 | ||||||
Net occupancy |
64 | 65 | ||||||
Operating lease expense |
17 | 28 | ||||||
Computer processing |
41 | 42 | ||||||
Business services and professional fees |
38 | 38 | ||||||
FDIC assessment |
8 | 29 | ||||||
OREO expense, net |
6 | 10 | ||||||
Equipment |
26 | 26 | ||||||
Marketing |
13 | 10 | ||||||
Provision (credit) for losses on lending-related commitments |
| (4) | ||||||
Other expense |
105 | 86 | ||||||
Total noninterest expense |
703 | 701 | ||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
280 | 393 | ||||||
Income taxes |
75 | 111 | ||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
205 | 282 | ||||||
Income (loss) from discontinued operations, net of taxes of ($3) and ($6) (see Note 11) |
(5) | (11) | ||||||
NET INCOME (LOSS) |
200 | 271 | ||||||
Less: Net income (loss) attributable to noncontrolling interests |
| 8 | ||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
$ | 200 | $ | 263 | ||||
|
|
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | 199 | $ | 184 | ||||
Net income (loss) attributable to Key common shareholders |
194 | 173 | ||||||
Per common share: |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .21 | ||||
Income (loss) from discontinued operations, net of taxes |
(.01) | (.01) | ||||||
Net income (loss) attributable to Key common shareholders |
.20 | .20 | ||||||
Per common share assuming dilution: |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .21 | ||||
Income (loss) from discontinued operations, net of taxes |
(.01) | (.01) | ||||||
Net income (loss) attributable to Key common shareholders (c) |
.20 | .19 | ||||||
Cash dividends declared per common share |
$ | .03 | $ | .01 | ||||
Weighted-average common shares outstanding (000) (b) |
949,342 | 881,894 | ||||||
Weighted-average common shares and potential common shares outstanding (000) |
953,971 | 887,836 |
(a) | For the three months ended March 31, 2012 and 2011, we did not have any impairment losses related to securities. |
(b) | Assumes conversion of stock options and/or Preferred Series A, as applicable. |
(c) | EPS may not foot due to rounding. |
See Notes to Consolidated Financial Statements (Unaudited).
6
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended March 31, | ||||||||
in millions | 2012 | 2011 | ||||||
Net income (loss) |
$ | 200 | $ | 271 | ||||
Other comprehensive income (loss): |
||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($6) and ($12) |
(11) | (20) | ||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $7 and ($5) |
12 | (8) | ||||||
Foreign currency translation adjustments |
6 | 9 | ||||||
Net pension and postretirement benefit costs, net of income taxes |
2 | 1 | ||||||
Other comprehensive income (loss), net of tax: |
209 | 253 | ||||||
Net contribution to (distribution from) noncontrolling interests |
| 15 | ||||||
Total comprehensive income (loss) attributable to Key |
$ | 209 | $ | 268 | ||||
|
|
|
|
|||||
See Notes to Consolidated Financial Statements (Unaudited).
7
Consolidated Statements of Changes in Equity (Unaudited)
Key Shareholders Equity | ||||||||||||||||||||||||||||||||||||||||
dollars in millions, except per share amounts |
Preferred Shares Outstanding (000) |
Common Shares Outstanding (000) |
Preferred Stock |
Common Shares |
Common Stock Warrant |
Capital Surplus |
Retained Earnings |
Treasury Stock, at Cost |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010 |
2,930 | 880,608 | $ | 2,737 | $ | 946 | $ | 87 | $ | 3,711 | $ | 5,557 | $ | (1,904) | $ | (17) | $ | 257 | ||||||||||||||||||||||
Net income (loss) |
263 | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($12) |
(20) | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($5) |
(8) | |||||||||||||||||||||||||||||||||||||||
Net distribution to noncontrolling interests |
15 | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
9 | |||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
1 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation |
(5) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.01 per share) |
(9) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($1.9375 per share) |
(6) | |||||||||||||||||||||||||||||||||||||||
Cash dividends accrued on Cumulative Series B Preferred Stock (5% per annum) |
(31) | |||||||||||||||||||||||||||||||||||||||
Series B Preferred Stock - TARP redemption |
(25) | (2,451) | (49) | |||||||||||||||||||||||||||||||||||||
Amortization of discount on Series B Preferred Stock |
4 | (4) | ||||||||||||||||||||||||||||||||||||||
Common shares issuance |
70,621 | 71 | 529 | |||||||||||||||||||||||||||||||||||||
Common shares reissued for stock options and other employee benefit plans |
2,697 | (68) | 81 | |||||||||||||||||||||||||||||||||||||
Other |
1 | |||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2011 |
2,905 | 953,926 | $ | 291 | $ | 1,017 | $ | 87 | $ | 4,167 | $ | 5,721 | $ | (1,823) | $ | (35) | $ | 272 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2011 |
2,905 | 953,008 | $ | 291 | $ | 1,017 | | $ | 4,194 | $ | 6,246 | $ | (1,815) | $ | (28) | $ | 17 | |||||||||||||||||||||||
Net income (loss) |
200 | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($6) |
(11) | |||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $7 |
12 | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
6 | |||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
2 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation |
4 | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.03 per share) |
(29) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($1.9375 per share) |
(6) | |||||||||||||||||||||||||||||||||||||||
Common shares reissued for stock options and other employee benefit plans |
3,094 | (82) | 98 | |||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2012 |
2,905 | 956,102 | $ | 291 | $ | 1,017 | | $ | 4,116 | $ | 6,411 | $ | (1,717) | $ | (19) | $ | 17 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
See Notes to Consolidated Financial Statements (Unaudited).
8
Consolidated Statements of Cash Flows (Unaudited)
Three months ended March 31, | ||||||||
in millions | 2012 | 2011 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 200 | $ | 271 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision (credit) for loan and lease losses |
42 | (40) | ||||||
Depreciation and amortization expense |
60 | 74 | ||||||
FDIC (payments) net of FDIC expense |
7 | 27 | ||||||
Deferred income taxes (benefit) |
28 | 96 | ||||||
Net losses (gains) and writedown on OREO |
6 | 10 | ||||||
Provision (credit) for customer derivative losses |
(1) | (11) | ||||||
Net losses (gains) from loan sales |
(22) | (19) | ||||||
Net losses (gains) from principal investing |
(35) | (35) | ||||||
Provision (credit) for losses on lending-related commitments |
| (4) | ||||||
(Gains) losses on leased equipment |
(27) | (4) | ||||||
Net securities losses (gains) |
| 1 | ||||||
Net decrease (increase) in loans held for sale excluding loan transfers from continuing operations |
198 | 80 | ||||||
Net decrease (increase) in trading account assets |
9 | (56) | ||||||
Other operating activities, net |
(402) | 22 | ||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
63 | 412 | ||||||
INVESTING ACTIVITIES |
||||||||
Net decrease (increase) in short-term investments |
(86) | (2,361) | ||||||
Purchases of securities available for sale |
(2) | (613) | ||||||
Proceeds from sales of securities available for sale |
| 1,578 | ||||||
Proceeds from prepayments and maturities of securities available for sale |
1,364 | 1,486 | ||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
96 | | ||||||
Purchases of held-to-maturity securities |
(1,005) | (2) | ||||||
Purchases of other investments |
(16) | (45) | ||||||
Proceeds from sales of other investments |
2 | 14 | ||||||
Proceeds from prepayments and maturities of other investments |
24 | 21 | ||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
202 | 1,234 | ||||||
Proceeds from loan sales |
41 | 75 | ||||||
Purchases of premises and equipment |
(26) | (30) | ||||||
Proceeds from sales of other real estate owned |
12 | 35 | ||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
606 | 1,392 | ||||||
FINANCING ACTIVITIES |
||||||||
Net increase (decrease) in deposits |
(462) | 200 | ||||||
Net increase (decrease) in short-term borrowings |
122 | (279) | ||||||
Net proceeds from issuance of long-term debt |
| 1,000 | ||||||
Payments on long-term debt |
(572) | (502) | ||||||
Net proceeds from issuance of common stock |
| 600 | ||||||
Series B Preferred Stock - TARP redemption |
| (2,500) | ||||||
Cash dividends paid |
(35) | (61) | ||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(947) | (1,542) | ||||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
(278) | 262 | ||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
694 | 278 | ||||||
CASH AND DUE FROM BANKS AT END OF PERIOD |
$ | 416 | $ | 540 | ||||
|
|
|
|
|||||
Additional disclosures relative to cash flows: |
||||||||
Interest paid |
$ | 101 | $ | 134 | ||||
Income taxes paid (refunded) |
3 | (267) | ||||||
Noncash items: |
||||||||
Loans transferred to portfolio from held for sale |
$ | 19 | | |||||
Loans transferred to held for sale from portfolio |
| $ | 39 | |||||
Loans transferred to other real estate owned |
15 | 12 |
See Notes to Consolidated Financial Statements (Unaudited).
9
Notes to Consolidated Financial Statements (Unaudited)
As used in these Notes, references to Key, we, our, us and similar terms refer to the consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the parent holding company, and KeyBank refers to KeyCorps subsidiary, KeyBank National Association.
The acronyms and abbreviations identified below are used in the Notes to Consolidated Financial Statements (Unaudited) as well as in the Managements Discussion & Analysis of Financial Condition & Results of Operations. You may find it helpful to refer back to this page as you read this report.
References to our 2011 Annual Report on Form 10-K refer to our Annual Report on Form 10-K for the year ended December 31, 2011, which has been filed with the U.S. Securities and Exchange Commission and is available on its website (www.sec.gov) or on our website (www.key.com/ir).
ABO: Accumulated benefit obligation. |
Moodys: Moodys Investors Service, Inc. | |
AICPA: American Institute of Certified Public Accountants. |
N/A: Not applicable. | |
ALCO: Asset/Liability Management Committee. |
NASDAQ: National Association of Securities Dealers | |
ALLL: Allowance for loan and lease losses. |
Automated Quotation System. | |
A/LM: Asset/liability management. |
N/M: Not meaningful. | |
AOCI: Accumulated other comprehensive income (loss). |
NOW: Negotiable Order of Withdrawal. | |
APBO: Accumulated postretirement benefit obligation. |
NYSE: New York Stock Exchange. | |
Austin: Austin Capital Management, Ltd. |
OCI: Other comprehensive income (loss). | |
BHCs: Bank holding companies. |
OREO: Other real estate owned. | |
CCAR: Comprehensive Capital Analysis and Review. |
OTTI: Other-than-temporary impairment. | |
CMO: Collateralized mortgage obligation. |
QSPE: Qualifying special purpose entity. | |
Common Shares: Common Shares, $1 par value. |
PBO: Projected Benefit Obligation. | |
CPP: Capital Purchase Program of the U.S. Treasury. |
S&P: Standard and Poors Ratings Services, a Division of The | |
DIF: Deposit Insurance Fund. |
McGraw-Hill Companies, Inc. | |
Dodd-Frank Act: Dodd-Frank Wall Street Reform and |
SCAP: Supervisory Capital Assessment Program administered | |
Consumer Protection Act of 2010. |
by the Federal Reserve. | |
ERISA: Employee Retirement Income Security Act of 1974. |
SEC: U.S. Securities & Exchange Commission. | |
ERM: Enterprise risk management. |
Series A Preferred Stock: KeyCorps 7.750% Noncumulative | |
EVE: Economic value of equity. |
Perpetual Convertible Preferred Stock, Series A. | |
FASB: Financial Accounting Standards Board. |
Series B Preferred Stock: KeyCorps Fixed-Rate Cumulative | |
FDIC: Federal Deposit Insurance Corporation. |
Perpetual Preferred Stock, Series B issued to the U.S. Treasury | |
Federal Reserve: Board of Governors of the Federal Reserve |
under the CPP. | |
System. |
SILO: Sale in, lease out transaction. | |
FHLMC: Federal Home Loan Mortgage Corporation. |
SPE: Special purpose entity. | |
FNMA: Federal National Mortgage Association. |
TAG: Transaction Account Guarantee program of the FDIC. | |
FVA: Fair Value of pension plan assets. |
TARP: Troubled Asset Relief Program. | |
GAAP: U.S. generally accepted accounting principles. |
TDR: Troubled debt restructuring. | |
GNMA: Government National Mortgage Association. |
TE: Taxable equivalent. | |
IRS: Internal Revenue Service. |
TLGP: Temporary Liquidity Guarantee Program of the FDIC. | |
ISDA: International Swaps and Derivatives Association. |
U.S. Treasury: United States Department of the Treasury. | |
KAHC: Key Affordable Housing Corporation. |
VAR: Value at risk. | |
LIBOR: London Interbank Offered Rate. |
VEBA: Voluntary Employee Beneficiary Association. | |
LIHTC: Low-income housing tax credit. |
VIE: Variable interest entity. | |
LILO: Lease in, lease out transaction. |
XBRL: eXtensible Business Reporting Language. |
The consolidated financial statements include the accounts of KeyCorp and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Some previously reported amounts have been reclassified to conform to current reporting practices.
10
The consolidated financial statements include any voting rights entities in which we have a controlling financial interest. In accordance with the applicable accounting guidance for consolidations, we consolidate a VIE if we have: (i) a variable interest in the entity; (ii) the power to direct activities of the VIE that most significantly impact the entitys economic performance; and (iii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE (i.e., we are considered to be the primary beneficiary). Variable interests can include equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees, standby letters of credit, loan commitments, and other contracts, agreements and financial instruments. See Note 9 (Variable Interest Entities) for information on our involvement with VIEs.
We use the equity method to account for unconsolidated investments in voting rights entities or VIEs if we have significant influence over the entitys operating and financing decisions (usually defined as a voting or economic interest of 20% to 50%, but not controlling). Unconsolidated investments in voting rights entities or VIEs in which we have a voting or economic interest of less than 20% generally are carried at cost. Investments held by our registered broker-dealer and investment company subsidiaries (primarily principal investments) are carried at fair value.
We believe that the unaudited consolidated interim financial statements reflect all adjustments of a normal recurring nature and disclosures that are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our 2011 Annual Report on Form 10-K. See Note 11 (Acquisitions and Discontinued Operations) for further information regarding an error correction that was made during the third quarter of 2011.
In preparing these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.
Offsetting Derivative Positions
In accordance with the applicable accounting guidance, we take into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts held with a single counterparty on a net basis, and to offset the net derivative position with the related collateral when recognizing derivative assets and liabilities. Additional information regarding derivative offsetting is provided in Note 7 (Derivatives and Hedging Activities).
Accounting Guidance Adopted in 2012
Fair value measurement. In May 2011, the FASB issued accounting guidance that changes the wording used to describe many of the current accounting requirements for measuring fair value and disclosing information about fair value measurements. This accounting guidance clarifies the FASBs intent about the application of existing fair value measurement requirements. It is effective for the interim and annual periods beginning on or after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
Presentation of comprehensive income. In June 2011, the FASB issued new accounting guidance that requires all nonowner changes in shareholders equity to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This new accounting guidance does not change any of the components currently recognized in net income or comprehensive income. It is effective for public entities for interim and annual periods beginning after December 15, 2011 (effective January 1, 2012, for us) as well as interim and annual periods thereafter. New consolidated Statements of Comprehensive Income (Unaudited) are now included as part of our financial statements as required by this accounting guidance.
Testing goodwill for impairment. In September 2011, the FASB issued new accounting guidance that simplifies how an entity will test goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether additional goodwill impairment testing is required. This accounting guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
11
Repurchase agreements. In April 2011, the FASB issued accounting guidance that changed the accounting for repurchase agreements and other similar arrangements by eliminating the collateral maintenance requirement when assessing effective control in these transactions. This change could result in more of these transactions being accounted for as secured borrowings instead of sales. This accounting guidance is effective for new transactions and transactions that are modified on or after the first interim or annual period beginning after December 15, 2011 (effective January 1, 2012, for us). The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations since we do not account for these types of arrangements as sales.
Accounting Guidance Pending Adoption at March 31, 2012
Offsetting disclosures. In December 2011, the FASB issued new accounting guidance that requires an entity to disclose information about offsetting and related arrangements to enable financial statement users to understand the effect of those arrangements on the entitys financial position. This new accounting guidance will be effective for annual reporting periods beginning on or after January 1, 2013 and interim periods within those annual periods (effective January 1, 2013 for us).
12
Our basic and diluted earnings per Common Share are calculated as follows:
Three months ended March 31, | ||||||||
dollars in millions, except per share amounts | 2012 | 2011 | ||||||
|
||||||||
EARNINGS |
||||||||
Income (loss) from continuing operations |
$ | 205 | $ | 282 | ||||
Less: Net income (loss) attributable to noncontrolling interests |
| 8 | ||||||
|
||||||||
Income (loss) from continuing operations attributable to Key |
205 | 274 | ||||||
Less: Dividends on Series A Preferred Stock |
6 | 6 | ||||||
Cash dividends on Series B Preferred Stock (b) |
| 31 | ||||||
Amortization of discount on Series B Preferred Stock(b) |
| 53 | ||||||
|
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
199 | 184 | ||||||
Income (loss) from discontinued operations, net of taxes(a) |
(5) | (11) | ||||||
|
||||||||
Net income (loss) attributable to Key common shareholders |
$ | 194 | $ | 173 | ||||
|
|
|
|
|||||
|
||||||||
WEIGHTED-AVERAGE COMMON SHARES |
||||||||
Weighted-average common shares outstanding (000) |
949,342 | 881,894 | ||||||
Effect of dilutive convertible preferred stock, common share options and other stock awards (000) |
4,629 | 5,942 | ||||||
|
||||||||
Weighted-average common shares and potential common shares outstanding (000) |
953,971 | 887,836 | ||||||
|
|
|
|
|||||
|
||||||||
EARNINGS PER COMMON SHARE |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .21 | ||||
Income (loss) from discontinued operations, net of taxes (a) |
(.01) | (.01) | ||||||
Net income (loss) attributable to Key common shareholders(c) |
.20 | .20 | ||||||
Income (loss) from continuing operations attributable to Key common shareholders assuming dilution |
$ | .21 | $ | .21 | ||||
Income (loss) from discontinued operations, net of taxes (a) |
(.01) | (.01) | ||||||
Net income (loss) attributable to Key common shareholders assuming dilution (c) |
.20 | .19 | ||||||
|
(a) | In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. As a result of these decisions, we have accounted for these businesses as discontinued operations. The loss from discontinued operations for the periods ended March 31, 2012 and March 31, 2011, was primarily attributable to fair value adjustments related to the education lending securitization trusts. |
(b) | Includes a $49 million deemed dividend recorded in the first quarter of 2011 related to the repurchase of the $2.5 billion Series B Preferred Stock. |
(c) | EPS may not foot due to rounding. |
13
3. Loans and Loans Held for Sale
Our loans by category are summarized as follows:
March 31, | December 31, | March 31, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
Commercial, financial and agricultural |
$ | 19,787 | $ | 19,378 | $ | 16,440 | ||||||
Commercial real estate: |
||||||||||||
Commercial mortgage |
7,807 | 8,037 | 8,806 | |||||||||
Construction |
1,273 | 1,312 | 1,845 | |||||||||
|
||||||||||||
Total commercial real estate loans |
9,080 | 9,349 | 10,651 | |||||||||
Commercial lease financing |
5,755 | 6,055 | 6,207 | |||||||||
|
||||||||||||
Total commercial loans |
34,622 | 34,782 | 33,298 | |||||||||
Residential prime loans: |
||||||||||||
Real estate residential mortgage |
1,967 | 1,946 | 1,803 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
9,153 | 9,229 | 9,421 | |||||||||
Other |
507 | 535 | 627 | |||||||||
|
||||||||||||
Total home equity loans |
9,660 | 9,764 | 10,048 | |||||||||
|
||||||||||||
Total residential prime loans |
11,627 | 11,710 | 11,851 | |||||||||
Consumer other Key Community Bank |
1,212 | 1,192 | 1,141 | |||||||||
Consumer other: |
||||||||||||
Marine |
1,654 | 1,766 | 2,112 | |||||||||
Other |
111 | 125 | 150 | |||||||||
|
||||||||||||
Total consumer other |
1,765 | 1,891 | 2,262 | |||||||||
|
||||||||||||
Total consumer loans |
14,604 | 14,793 | 15,254 | |||||||||
|
||||||||||||
Total loans (a) |
$ | 49,226 | $ | 49,575 | $ | 48,552 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | Excludes loans in the amount of $5.7 billion, $5.8 billion and $6.3 billion at March 31, 2012, December 31, 2011, and March 31, 2011, respectively, related to the discontinued operations of the education lending business. |
Our loans held for sale are summarized as follows:
March 31, | December 31, | March 31, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Commercial, financial and agricultural |
$ | 28 | $ | 19 | $ | 19 | ||||||
Real estate commercial mortgage |
362 | 567 | 287 | |||||||||
Real estate construction |
15 | 35 | 61 | |||||||||
Commercial lease financing |
30 | 12 | 7 | |||||||||
Real estate residential mortgage |
76 | 95 | 52 | |||||||||
|
||||||||||||
Total loans held for sale (a) |
$ | 511 | $ | 728 | $ | 426 | ||||||
|
|
|
|
|
|
|||||||
|
(a) | Excludes loans in the amount of $14 million at March 31, 2011, related to the discontinued operations of the education lending business. There were no loans held for sale in the discontinued operations of the education lending business at March 31, 2012 and December 31, 2011. |
Our summary of changes in loans held for sale follows:
March 31, | December 31, | March 31, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Balance at beginning of the period |
$ | 728 | $ | 479 | $ | 467 | ||||||
New originations |
935 | 1,235 | 980 | |||||||||
Transfers from held to maturity, net |
19 | 19 | 32 | |||||||||
Loan sales |
(1,168) | (932) | (991) | |||||||||
Loan draws (payments), net |
(3) | (72) | (62) | |||||||||
Transfers to OREO / valuation adjustments |
| (1) | | |||||||||
|
||||||||||||
Balance at end of perod |
$ | 511 | $ | 728 | $ | 426 | ||||||
|
|
|
|
|
|
|||||||
|
14
We manage our exposure to credit risk by closely monitoring loan performance trends and general economic conditions. A key indicator of the potential for future credit losses is the level of nonperforming assets and past due loans.
Our nonperforming assets and past due loans were as follows:
March 31, | December 31, | March 31, | ||||||||||
in millions | 2012 | 2011 | 2011 | |||||||||
|
||||||||||||
Total nonperforming loans |
$ | 666 | $ | 727 | $ | 885 | ||||||
Nonperforming loans held for sale |
24 | 46 | 86 | |||||||||
OREO |
61 | 65 | 97 | |||||||||
Other nonperforming assets |
16 | 21 | 21 | |||||||||
|
||||||||||||
Total nonperforming assets |
$ | 767 | $ | 859 | $ | 1,089 | ||||||
|
|
|
|
|
|
|||||||
|
||||||||||||
Restructured loans included in nonperforming loans(a) |
$ | 184 | $ | 191 | $ | 136 | ||||||
Restructured loans with an allocated specific allowance (b) |
47 | 50 | 29 | |||||||||
Specifically allocated allowance for restructured loans (c) |
18 | 10 | 9 | |||||||||
|
||||||||||||
Accruing loans past due 90 days or more |
$ | 169 | $ | 164 | $ | 153 | ||||||
Accruing loans past due 30 through 89 days |
420 | 441 | 474 | |||||||||
|
(a) | A loan is restructured (i.e., troubled debt restructurings) when the borrower is experiencing financial difficulty and we grant a concession that we would not otherwise have considered to improve the collectability of the loan. Typical concessions include reducing the interest rate, extending the maturity date or reducing the principal balance. |
(b) | Included in individually impaired loans allocated a specific allowance. |
(c) | Included in allowance for individually evaluated impaired loans. |
At March 31, 2012, the approximate carrying amount of our commercial nonperforming loans outstanding represented 58% of their original contractual amount, total nonperforming loans outstanding represented 68% of their original contractual amount owed, and nonperforming assets in total were carried at 63% of their original contractual amount.
At March 31, 2012, our twenty largest nonperforming loans totaled $215 million, representing 32% of total loans on nonperforming status from continuing operations. At March 31, 2011, the twenty largest nonperforming loans totaled $284 million representing 32% of total loans on nonperforming status.
The amount by which nonperforming loans and loans held for sale reduced expected interest income was $6 million for the three months ended March 31, 2012, and $31 million for the year ended December 31, 2011.
15
The following tables set forth a further breakdown of individually impaired loans as of March 31, 2012, December 31, 2011 and March 31, 2011:
March 31, 2012 | Recorded | Unpaid Principal |
Specific | Average Recorded |
||||||||||||||||
in millions | Investment | (a) | Balance | (b) | Allowance | Investment | ||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 77 | $ | 189 | | $ | 83 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
113 | 252 | | 106 | ||||||||||||||||
Construction |
47 | 164 | | 39 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
160 | 416 | | 145 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with no related allowance recorded |
237 | 605 | | 228 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
49 | 60 | $ | 19 | 55 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
69 | 111 | 16 | 83 | ||||||||||||||||
Construction |
4 | 4 | 3 | 8 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
73 | 115 | 19 | 91 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial loans with an allowance recorded |
122 | 175 | 38 | 146 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 359 | $ | 780 | $ | 38 | $ | 374 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
December 31, 2011 | Recorded | Unpaid Principal |
Specific | Average Recorded |
||||||||||||||||
in millions | Investment | (a) | Balance | (b) | Allowance | Investment | ||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 88 | $ | 195 | | $ | 75 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
100 | 240 | | 131 | ||||||||||||||||
Construction |
30 | 113 | | 98 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
130 | 353 | | 229 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
218 | 548 | | 304 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
62 | 70 | $ | 26 | 75 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
96 | 115 | 21 | 91 | ||||||||||||||||
Construction |
12 | 18 | 4 | 29 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
108 | 133 | 25 | 120 | ||||||||||||||||
Commercial lease financing |
| | | 6 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
170 | 203 | 51 | 201 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 388 | $ | 751 | $ | 51 | $ | 505 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
16
March 31, 2011 | Recorded | Unpaid Principal |
Specific | Average Recorded |
||||||||||||||||
in millions | Investment | (a) | Balance | (b) | Allowance | Investment | ||||||||||||||
|
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 84 | $ | 178 | | $ | 72 | |||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
156 | 298 | | 159 | ||||||||||||||||
Construction |
121 | 408 | | 144 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
277 | 706 | | 303 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with no related allowance recorded |
361 | 884 | | 375 | ||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial and agricultural |
63 | 117 | $ | 25 | 76 | |||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
62 | 115 | 13 | 74 | ||||||||||||||||
Construction |
7 | 11 | 1 | 26 | ||||||||||||||||
|
||||||||||||||||||||
Total commercial real estate loans |
69 | 126 | 14 | 100 | ||||||||||||||||
Commercial lease financing |
| | | 6 | ||||||||||||||||
|
||||||||||||||||||||
Total loans with an allowance recorded |
132 | 243 | 39 | 182 | ||||||||||||||||
|
||||||||||||||||||||
Total |
$ | 493 | $ | 1,127 | $ | 39 | $ | 557 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) | The Recorded Investment in impaired loans represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet. |
(b) | The Unpaid Principal Balance represents the customers legal obligation to us. |
For the three months ended March 31, 2012 and 2011, interest income recognized on the outstanding balances of accruing impaired loans totaled $1 million respectively.
At March 31, 2012, aggregate restructured loans (accrual, nonaccrual and held-for-sale loans) totaled $293 million, compared to $276 million at December 31, 2011 and $242 million at March 31, 2011. We added $56 million in restructured loans during the first three months of 2012, partially offset by $39 million in payments and charge-offs.
17
A further breakdown of restructured loans (TDRs) included in nonperforming loans by loan category as of March 31, 2012, follows:
March 31, 2012 dollars in millions |
Number of loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Investment |
|||||||||
|
||||||||||||
LOAN TYPE |
||||||||||||
Nonperforming: |
||||||||||||
Commercial, financial and agricultural |
102 | $ | 105 | $ | 64 | |||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
16 | 102 | 64 | |||||||||
Real estate construction |
8 | 35 | 19 | |||||||||
|
||||||||||||
Total commercial real estate loans |
24 | 137 | 83 | |||||||||
|
||||||||||||
Total commercial loans |
126 | 242 | 147 | |||||||||
Real estate residential mortgage |
43 | 5 | 5 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
27 | 3 | 3 | |||||||||
Other |
32 | 1 | 1 | |||||||||
|
||||||||||||
Total home equity loans |
59 | 4 | 4 | |||||||||
Consumer other Key Community Bank |
2 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
48 | 28 | 28 | |||||||||
Other |
6 | | | |||||||||
|
||||||||||||
Total consumer other |
54 | 28 | 28 | |||||||||
|
||||||||||||
Total consumer loans |
158 | 37 | 37 | |||||||||
|
||||||||||||
Total nonperforming TDRs |
284 | 279 | 184 | |||||||||
Prior-year accruing(a) |
||||||||||||
Commercial, financial and agricultural |
176 | 20 | 11 | |||||||||
Commercial real estate: |
||||||||||||
Real estate commercial mortgage |
7 | 75 | 57 | |||||||||
Real estate construction |
1 | 15 | 2 | |||||||||
|
||||||||||||
Total commercial real estate loans |
8 | 90 | 59 | |||||||||
|
||||||||||||
Total commercial loans |
184 | 110 | 70 | |||||||||
Real estate residential mortgage |
113 | 12 | 12 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
88 | 7 | 7 | |||||||||
Other |
104 | 3 | 3 | |||||||||
|
||||||||||||
Total home equity loans |
192 | 10 | 10 | |||||||||
Consumer other Key Community Bank |
19 | | | |||||||||
Consumer other: |
||||||||||||
Marine |
140 | 15 | 15 | |||||||||
Other |
51 | 2 | 2 | |||||||||
|
||||||||||||
Total consumer other |
191 | 17 | 17 | |||||||||
|
||||||||||||
Total consumer loans |
515 | 39 | 39 | |||||||||
|
||||||||||||
Total prior-year accruing TDRs |
699 | 149 | 109 | |||||||||
|
||||||||||||
Total TDRs |
983 | $ | 428 | $ | 293 | |||||||
|
|
|
|
|
|
|||||||
|
(a) | All TDRs that were restructured prior to January 1, 2012 and are fully accruing. |
We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession to the borrower without commensurate financial, structural or legal consideration. All commercial loan TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance if deemed appropriate. Consumer loan TDRs are assigned a loss rate that reflects the current assessment of that category of consumer loans to determine the appropriate allowance level. The financial effects of TDRs are reflected in the components that comprise the allowance for loan and lease losses in either the amount of charge-offs or loan loss provision and appropriately impact the ultimate allowance level.
Commercial and consumer loan TDRs are considered subsequently defaulted at 90 days past due and when they are greater than 60 days past due, respectively, for principal and interest payments. There were no significant commercial or consumer
18
loans that were designated as TDRs during calendar year 2011, for which there was a payment default during the first three months of 2012.
Our loan modifications are handled on a case by case basis and are negotiated to achieve mutually agreeable terms that maximize loan collectability and meet our clients financial needs. A majority of our concessions granted to borrowers are in the form of interest rate reductions. Other concession types include forgiveness of principal and other modifications of loan terms. Consumer loan concessions include Home Affordable Modification Program (HAMP) loans of approximately $3 million as of March 31, 2012. These loan concessions have successfully completed the required trial period under HAMP and as a result have been permanently modified and are included in consumer TDRs.
The following table shows the concession types for our commercial accruing and nonaccruing TDRs.
dollars in millions | March 31, 2012 |
December 31, 2011 |
March 31, 2011 |
|||||||||
|
||||||||||||
Interest rate reduction |
$ | 184 | $ | 177 | $ | 165 | ||||||
Forgiveness of principal |
11 | 23 | 10 | |||||||||
Other modification of loan terms |
22 | 8 | 7 | |||||||||
|
||||||||||||
Total |
$ | 217 | $ | 208 | $ | 182 | ||||||
|
|
|
|
|
|
|||||||
Total commercial and consumer TDRs(a) |
$ | 293 | $ | 276 | $ | 242 | ||||||
Total commercial TDRs to total commercial loans |
.63 | % | .60 | % | .55 | % | ||||||
Total commercial TDRs to total loans |
.44 | .42 | .37 | |||||||||
Total commercial loans |
$ | 34,622 | $ | 34,782 | $ | 33,298 | ||||||
Total loans |
49,226 | 49,575 | 48,552 | |||||||||
|
(a) | Commitments outstanding to lend additional funds to borrowers whose terms have been modified in TDRs are $24 million, $25 million, and $44 million at March 31, 2012, December 31, 2011 and March 31, 2011, respectively. |
Our policies for our commercial and consumer loan portfolios for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans and resuming accrual of interest are disclosed in Note 1 (Summary of Significant Accounting Policies) under the heading Nonperforming Loans on page 117 of our 2011 Annual Report on Form 10-K.
At March 31, 2012, approximately $48.0 billion, or 97%, of our total loans are current. At March 31, 2012, total past due loans and nonperforming loans of $1.3 billion represent approximately 3% of total loans.
19
The following aging analysis as of March 31, 2012 and 2011, of past due and current loans provides further information regarding Keys credit exposure.
March 31, 2012 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Due |
Nonperforming Loans |
Total Past Due and Nonperforming Loans |
Total Loans |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 19,559 | $ | 25 | $ | 16 | $ | 19 | $ | 168 | $ | 228 | $ | 19,787 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
7,532 | 7 | 11 | 82 | 175 | 275 | 7,807 | |||||||||||||||||||||
Construction |
1,170 | 19 | 7 | 11 | 66 | 103 | 1,273 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
8,702 | 26 | 18 | 93 | 241 | 378 | 9,080 | |||||||||||||||||||||
Commercial lease financing |
5,570 | 126 | 22 | 15 | 22 | 185 | 5,755 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ | 33,831 | $ | 177 | $ | 56 | $ | 127 | $ | 431 | $ | 791 | $ | 34,622 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate residential mortgage |
$ | 1,852 | $ | 20 | $ | 8 | $ | 5 | $ | 82 | $ | 115 | $ | 1,967 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
8,941 | 53 | 34 | 16 | 109 | 212 | 9,153 | |||||||||||||||||||||
Other |
476 | 9 | 6 | 4 | 12 | 31 | 507 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
9,417 | 62 | 40 | 20 | 121 | 243 | 9,660 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,189 | 9 | 4 | 9 | 1 | 23 | 1,212 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
1,576 | 30 | 11 | 7 | 30 | 78 | 1,654 | |||||||||||||||||||||
Other |
106 | 2 | 1 | 1 | 1 | 5 | 111 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
1,682 | 32 | 12 | 8 | 31 | 83 | 1,765 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
$ | 14,140 | $ | 123 | $ | 64 | $ | 42 | $ | 235 | $ | 464 | $ | 14,604 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans |
$ | 47,971 | $ | 300 | $ | 120 | $ | 169 | $ | 666 | $ | 1,255 | $ | 49,226 | ||||||||||||||
|
||||||||||||||||||||||||||||
March 31, 2011 in millions |
Current | 30-59 Days Past Due |
60-89 Days Past Due |
90 and Greater Days Past Due |
Nonperforming Loans |
Total Past Due and Nonperforming Loans |
Total Loans |
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 16,138 | $ | 46 | $ | 13 | $ | 22 | $ | 221 | $ | 302 | $ | 16,440 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
8,459 | 36 | 37 | 29 | 245 | 347 | 8,806 | |||||||||||||||||||||
Construction |
1,623 | 40 | 14 | 22 | 146 | 222 | 1,845 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial real estate loans |
10,082 | 76 | 51 | 51 | 391 | 569 | 10,651 | |||||||||||||||||||||
Commercial lease financing |
6,054 | 53 | 21 | 37 | 42 | 153 | 6,207 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans |
$ | 32,274 | $ | 175 | $ | 85 | $ | 110 | $ | 654 | $ | 1,024 | $ | 33,298 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate residential mortgage |
$ | 1,676 | $ | 22 | $ | 12 | $ | 9 | $ | 84 | $ | 127 | $ | 1,803 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9,211 | 60 | 34 | 17 | 99 | 210 | 9,421 | |||||||||||||||||||||
Other |
591 | 11 | 7 | 5 | 13 | 36 | 627 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total home equity loans |
9,802 | 71 | 41 | 22 | 112 | 246 | 10,048 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,115 | 10 | 5 | 8 | 3 | 26 | 1,141 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
2,030 | 34 | 14 | 3 | 31 | 82 | 2,112 | |||||||||||||||||||||
Other |
144 | 3 | 1 | 1 | 1 | 6 | 150 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer other |
2,174 | 37 | 15 | 4 | 32 | 88 | 2,262 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
$ | 14,767 | $ | 140 | $ | 73 | $ | 43 | $ | 231 | $ | 487 | $ | 15,254 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans |
$ | 47,041 | $ | 315 | $ | 158 | $ | 153 | $ | 885 | $ | 1,511 | $ | 48,552 | ||||||||||||||
|
The risk characteristic prevalent to both commercial and consumer loans is the risk of loss arising from an obligors inability or failure to meet contractual payment or performance terms. Evaluation of this risk is stratified and monitored by the assigned loan risk rating grades for the commercial loan portfolios and the regulatory risk ratings assigned for the consumer loan portfolios. This risk rating stratification assists in the determination of the ALLL. Loan grades are assigned at the time of origination, verified by credit risk management and periodically reevaluated thereafter.
20
Most extensions of credit are subject to loan grading or scoring. This risk rating methodology blends our judgment with quantitative modeling. Commercial loans generally are assigned two internal risk ratings. The first rating reflects the probability that the borrower will default on an obligation; the second reflects expected recovery rates on the credit facility. Default probability is determined based on, among other factors, the financial strength of the borrower, an assessment of the borrowers management, the borrowers competitive position within its industry sector and our view of industry risk within the context of the general economic outlook. Types of exposure, transaction structure and collateral, including credit risk mitigants, affect the expected recovery assessment.
Credit quality indicators for loans are updated on an ongoing basis. Bond rating classifications are indicative of the credit quality of our commercial loan portfolios and are determined by converting our internally assigned risk rating grades to bond rating categories. Payment activity and the regulatory classifications of pass and substandard are indicators of the credit quality of our consumer loan portfolios.
Credit quality indicators for our commercial and consumer loan portfolios based on bond rating, regulatory classification and payment activity as of March 31, 2012 and 2011, are as follows:
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category (a)
March 31, | ||||||||||||||||||||||||||||||||||||||||
in millions | ||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Commercial, financial and
agricultural |
RE Commercial | RE Construction | Commercial Lease | Total | ||||||||||||||||||||||||||||||||||||
RATING (b) (c) | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
AAA AA |
$ | 165 | $ | 95 | $ | 3 | $ | 2 | $ | 3 | | $ | 599 | $ | 645 | $ | 770 | $ | 742 | |||||||||||||||||||||
A |
785 | 712 | 62 | 84 | 1 | $ | 5 | 1,156 | 1,246 | 2,004 | 2,047 | |||||||||||||||||||||||||||||
BBB BB |
16,801 | 12,646 | 6,007 | 6,045 | 788 | 801 | 3,623 | 3,655 | 27,219 | 23,147 | ||||||||||||||||||||||||||||||
B |
848 | 1,125 | 568 | 954 | 165 | 309 | 236 | 365 | 1,817 | 2,753 | ||||||||||||||||||||||||||||||
CCC C |
1,188 | 1,862 | 1,167 | 1,721 | 316 | 730 | 141 | 296 | 2,812 | 4,609 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total |
$ | 19,787 | $ | 16,440 | $ | 7,807 | $ | 8,806 | $ | 1,273 | $ | 1,845 | $ | 5,755 | $ | 6,207 | $ | 34,622 | $ | 33,298 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(a) Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated. |
| |||||||||||||||||||||||||||||||||||||||
(b) Our bond rating to internal loan grade conversion system is as follows: AAA - AA = 1, A = 2, BBB - BB = 3 - 13, B = 14 - 16, and CCC - C = 17 - 20. |
| |||||||||||||||||||||||||||||||||||||||
(c) Our internal loan grade to regulatory-defined classification is as follows: Pass = 1-16, Special Mention = 17, Substandard = 18, Doubtful = 19, and Loss = 20. |
|
Consumer Credit Exposure | ||||||||||||||||||||||||
Credit Risk Profile by Regulatory Classifications (a) | ||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||
in millions | ||||||||||||||||||||||||
|
||||||||||||||||||||||||
Residential Prime | ||||||||||||||||||||||||
GRADE | 2012 | 2011 | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Pass |
$ | 11,399 | $ | 11,624 | ||||||||||||||||||||
Substandard |
228 | 227 | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 11,627 | $ | 11,851 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity (a) (b) | ||||||||||||||||||||||||||||||||||||
March 31, | Consumer Key Community Bank |
Consumer Marine | Consumer Other |
Total | ||||||||||||||||||||||||||||||||
in millions | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Performing |
$ | 1,211 | $ | 1,138 | $ | 1,624 | $ | 2,081 | $ | 110 | $ | 149 | $ | 2,945 | $ | 3,368 | ||||||||||||||||||||
Nonperforming |
1 | 3 | 30 | 31 | 1 | 1 | 32 | 35 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total |
$ | 1,212 | $ | 1,141 | $ | 1,654 | $ | 2,112 | $ | 111 | $ | 150 | $ | 2,977 | $ | 3,403 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(a) | Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated. |
(b) | Our past due payment activity to regulatory classification conversion is as follows: pass = less than 90 days, and substandard = 90 days and greater plus nonperforming loans. |
We determine the appropriate level of the ALLL on at least a quarterly basis. The methodology is described in Note 1 (Summary of Significant Accounting Policies) under the heading Allowance for Loan and Lease Losses beginning on page 117 of our 2011 Annual Report on Form 10-K. We apply expected loss rates to existing loans with similar risk characteristics as noted in the credit quality indicator table above and exercise judgment to assess the impact of factors such as changes in economic conditions, changes in credit policies or underwriting standards, and changes in the level of credit risk associated with specific industries and markets. For all commercial TDRs, regardless of size, as well as impaired commercial loans with an outstanding balance greater than $2.5 million, we conduct further analysis to determine the
21
probable loss content and assign a specific allowance to the loan if deemed appropriate. We estimate the extent of impairment by comparing the carrying amount of the loan with the estimated present value of its future cash flows, the fair value of its underlying collateral or the loans observable market price. A specific allowance also may be assigned even when sources of repayment appear sufficient if we remain uncertain about whether the loan will be repaid in full. Consumer loan TDRs are assigned a loss rate that reflects the current assessment of that category of consumer loans to determine the appropriate ALLL level. The ALLL at March 31, 2012 represents our best estimate of the probable credit losses inherent in the loan portfolio at that date.
While quantitative modeling factors such as default probability and expected recovery rates are constantly changing as the financial strength of the borrower and overall economic conditions change, there have been no changes to the accounting policies or methodology we used to estimate the ALLL.
Commercial loans generally are charged off in full or charged down to the fair value of the underlying collateral when the borrowers payment is 180 days past due. Our charge-off policy for most consumer loans is similar but takes effect when payments are 120 days past due. Home equity and residential mortgage loans generally are charged down to the fair value of the underlying collateral when payment is 180 days past due.
At March 31, 2012, the ALLL was $944 million, or 1.92% of loans, compared to $1.4 billion, or 2.83% of loans, at March 31, 2011. At March 31, 2012, the ALLL was 141.74% of nonperforming loans compared to 155.03% at March 31, 2011.
A summary of the allowance for loan and lease losses for the periods indicated is presented in the table below:
Three months ended March 31, | ||||||||
in millions | 2012 | 2011 | ||||||
|
||||||||
Balance at beginning of period continuing operations |
$ | 1,004 | $ | 1,604 | ||||
Charge-offs |
(132) | (232) | ||||||
Recoveries |
31 | 39 | ||||||
|
||||||||
Net loans charged off |
(101) | (193) | ||||||
Provision for loan and lease losses from continuing operations |
42 | (40) | ||||||
Foreign currency translation adjustment |
(1) | 1 | ||||||
|
||||||||
Balance at end of period continuing operations |
$ | 944 | $ | 1,372 | ||||
|
|
|
|
|||||
|
The changes in the ALLL by loan category for the periods indicated are as follows:
in millions | December 31, 2011 |
Provision | Charge-offs | Recoveries | March 31, 2012 |
|||||||||||||||||||
|
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 334 | $ | (3) | $ | (26) | $ | 11 | $ | 316 | ||||||||||||||
Real estate commercial mortgage |
272 | 12 | (23) | 2 | 263 | |||||||||||||||||||
Real estate construction |
63 | 3 | (11) | 1 | 56 | |||||||||||||||||||
Commercial lease financing |
78 | (10) | (4) | 4 | 68 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial loans |
747 | 2 | (64) | 18 | 703 | |||||||||||||||||||
Real estate residential mortgage |
37 | 4 | (6) | 1 | 36 | |||||||||||||||||||
Home equity: |
||||||||||||||||||||||||
Key Community Bank |
103 | 14 | (25) | 2 | 94 | |||||||||||||||||||
Other |
29 | 6 | (8) | 1 | 28 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total home equity loans |
132 | 20 | (33) | 3 | 122 | |||||||||||||||||||
Consumer other Key Community Bank |
41 | 5 | (10) | 1 | 37 | |||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||
Marine |
46 | 9 | (17) | 7 | 45 | |||||||||||||||||||
Other |
1 | 1 | (2) | 1 | 1 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer other: |
47 | 10 | (19) | 8 | 46 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total consumer loans |
257 | 39 | (68) | 13 | 241 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total ALLL continuing operations |
1,004 | 41 | (a | ) | (132) | 31 | 944 | |||||||||||||||||
Discontinued operations |
104 | 5 | (23) | 4 | 90 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total ALLL including discontinued operations |
$ | 1,108 | $ | 46 | $ | (155) | $ | 35 | $ | 1,034 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(a) | Includes $1 million of foreign currency translation adjustment. |
22
in millions | December 31, 2010 |
Provision | Charge-offs | Recoveries | March 31, 2011 |
|||||||||||||||
Commercial, financial and agricultural |
$ | 485 | $ | (34) | $ | (42) | $ | 10 | $ | 419 | ||||||||||
Real estate commercial mortgage |
416 | 13 | (46) | 3 | 386 | |||||||||||||||
Real estate construction |
145 | 2 | (35) | 5 | 117 | |||||||||||||||
Commercial lease financing |
175 | (32) | (17) | 6 | 132 | |||||||||||||||
Total commercial loans |
1,221 | (51) | (140) | 24 | 1,054 | |||||||||||||||
Real estate residential mortgage |
49 | | (10) | 1 | 40 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
120 | 15 | (25) | 1 | 111 | |||||||||||||||
Other |
57 | 2 | (15) | 1 | 45 | |||||||||||||||
Total home equity loans |
177 | 17 | (40) | 2 | 156 | |||||||||||||||
Consumer other Key Community Bank |
57 | 3 | (12) | 2 | 50 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
89 | (2) | (27) | 8 | 68 | |||||||||||||||
Other |
11 | (6) | (3) | 2 | 4 | |||||||||||||||
Total consumer other: |
100 | (8) | (30) | 10 | 72 | |||||||||||||||
Total consumer loans |
383 | 12 | (92) | 15 | 318 | |||||||||||||||
Total ALLL continuing operations |
1,604 | (39) | (a) | (232) | 39 | 1,372 | ||||||||||||||
Discontinued operations |
114 | 32 | (38) | 3 | 111 | |||||||||||||||
Total ALLL including discontinued operations |
$ | 1,718 | $ | (7) | $ | (270) | $ | 42 | $ | 1,483 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Includes $1 million of foreign currency translation adjustment. |
Our ALLL decreased by $428 million, or 31%, since the first quarter of 2011. This contraction was associated with the improvement in credit quality of our loan portfolios, which has trended more favorably over the past five quarters. Our asset quality metrics have showed continued improvement and, therefore, resulted in favorable risk rating migration and a reduction in our general allowance. Our general allowance encompasses the application of expected loss rates to our existing loans with similar risk characteristics and an assessment of factors such as changes in economic conditions and changes in credit policies or underwriting standards. Our delinquency trends improved during 2011 and into 2012. We attribute this improvement to a more moderate level of lending activity, more favorable conditions in the capital markets, improvement in client income statements and continued run off in our exit loan portfolio.
For continuing operations, the loans outstanding individually evaluated for impairment totaled $359 million, with a corresponding allowance of $38 million at March 31, 2012. Loans outstanding collectively evaluated for impairment totaled $48.9 billion, with a corresponding allowance of $906 million at March 31, 2012.
23
A breakdown of the individual and collective allowance for loan and lease losses and the corresponding loan balances as of March 31, 2012 follows:
Allowance (a) | Outstanding (a) | |||||||||||||||||||
March 31, 2012 in millions |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
|||||||||||||||
Commercial, financial and agricultural |
$ | 19 | $ | 297 | $ | 19,787 | $ | 125 | $ | 19,662 | ||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
16 | 247 | 7,807 | 182 | 7,625 | |||||||||||||||
Construction |
3 | 53 | 1,273 | 52 | 1,221 | |||||||||||||||
Total commercial real estate loans |
19 | 300 | 9,080 | 234 | 8,846 | |||||||||||||||
Commercial lease financing |
| 68 | 5,755 | | 5,755 | |||||||||||||||
Total commercial loans |
38 | 665 | 34,622 | 359 | 34,263 | |||||||||||||||
Real estate residential mortgage |
| 36 | 1,967 | | 1,967 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
| 94 | 9,153 | | 9,153 | |||||||||||||||
Other |
| 28 | 507 | | 507 | |||||||||||||||
Total home equity loans |
| 122 | 9,660 | | 9,660 | |||||||||||||||
Consumer other Key Community Bank |
| 37 | 1,212 | | 1,212 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
| 45 | 1,654 | | 1,654 | |||||||||||||||
Other |
| 1 | 111 | | 111 | |||||||||||||||
Total consumer other |
| 46 | 1,765 | | 1,765 | |||||||||||||||
Total consumer loans |
| 241 | 14,604 | | 14,604 | |||||||||||||||
Total ALLL continuing operations |
38 | 906 | 49,226 | 359 | 48,867 | |||||||||||||||
Discontinued operations |
| 90 | 5,715 | (b) | | 5,715 | ||||||||||||||
Total ALLL including discontinued operations |
$ | 38 | $ | 996 | $ | 54,941 | $ | 359 | $ | 54,582 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | There were no loans acquired with deteriorated credit quality at March 31, 2012. |
(b) | Amount includes $2.8 billion of loans carried at fair value that are excluded from ALLL consideration. |
A breakdown of the individual and collective allowance for loan and lease losses and the corresponding loan balances as of March 31, 2011 follows:
Allowance(a) | Outstanding(a) | |||||||||||||||||||
March 31, 2011 in millions |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
|||||||||||||||
Commercial, financial and agricultural |
$ | 25 | $ | 394 | $ | 16,440 | $ | 143 | $ | 16,297 | ||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
13 | 373 | 8,806 | 218 | 8,588 | |||||||||||||||
Construction |
1 | 116 | 1,845 | 128 | 1,717 | |||||||||||||||
Total commercial real estate loans |
14 | 489 | 10,651 | 346 | 10,305 | |||||||||||||||
Commercial lease financing |
| 132 | 6,207 | 2 | 6,205 | |||||||||||||||
Total commercial loans |
39 | 1,015 | 33,298 | 491 | 32,807 | |||||||||||||||
Real estate residential mortgage |
| 40 | 1,803 | | 1,803 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
< |