Amendment No. 2 to Form S-11
Table of Contents

As filed with the Securities and Exchange Commission on February 13, 2012

Registration No. 333-177904

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Amendment No. 2

to

Form S-11

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

 

 

Spirit Finance Corporation

(Exact Name of Registrant as Specified in Its Governing Instruments)

 

 

14631 North Scottsdale Road, Suite 200, Scottsdale, Arizona 85254

(480) 606-0820

(Address, Including Zip Code and Telephone Number, Including Area Code,

of Registrant’s Principal Executive Offices)

 

 

Thomas H. Nolan, Jr., Chairman of the Board of Directors and Chief Executive Officer

Peter M. Mavoides, President and Chief Operating Officer

Spirit Finance Corporation 14631 North Scottsdale Road, Suite 200, Scottsdale, Arizona 85254

(480) 606-0820

(Name, Address, Including Zip Code and Telephone Number, Including Area Code, of Agent for Service)

 

 

Copies to:

 

Edward Sonnenschein, Esq.

Julian T.H. Kleindorfer, Esq.

Latham & Watkins LLP

885 Third Avenue

New York, New York 10022

(212) 906-1200

 

Craig E. Chapman, Esq.
James O’Connor, Esq.

Bartholomew A. Sheehan, Esq.
Sidley Austin LLP
787 Seventh Avenue
New York, New York 10019
(212) 839-5599

 

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after this Registration Statement becomes effective.

If any of the Securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act, check the following box:    ¨

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement of the same offering.    ¨

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.    ¨

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.    ¨

If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box.    ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

 

Large accelerated filer   ¨     Accelerated filer   ¨
Non-accelerated filer   x   (Do not check if a smaller reporting company)   Smaller reporting company   ¨

 

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment that specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until this registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.

 

 

 


Table of Contents

The information in this preliminary prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

 

PROSPECTUS (Subject to Completion)

Issued                     , 2012

            Shares

 

Spirit Finance Corporation

Common Stock

 

 

Spirit Finance Corporation is a self-administered and self-managed real estate company. We invest in single-tenant, operationally essential real estate throughout the United States that is leased on a long-term, triple-net basis primarily to tenants engaged in retail, service and distribution industries.

We are selling             shares of our common stock. This is our initial public offering and no public market currently exists for our common stock. We currently expect the initial public offering price of our common stock to be between $         and $        per share.

We intend to apply to have our common stock listed on the New York Stock Exchange under the symbol “     .”

As described herein, concurrently with the completion of this offering, we will issue additional shares of our common stock to certain of our existing lenders in exchange for the extinguishment of $330 million of our outstanding term loan debt. We will use a portion of the net proceeds from this offering to repay an additional $399 million of our outstanding term loan debt.

We have elected to be taxed as a real estate investment trust, or REIT, for federal income tax purposes commencing with our taxable year ended December 31, 2003. To assist us in complying with certain federal income tax requirements applicable to REITs, our charter contains certain restrictions relating to the ownership and transfer of our capital stock, including an ownership limit of 9.8% of our outstanding common stock. See “Description of Our Capital Stock—Restrictions on Ownership and Transfer” for a detailed description of the ownership and transfer restrictions applicable to our common stock.

Investing in our common stock involves risks. See “Risk Factors” beginning on page 15.

 

 

PRICE $         PER SHARE

 

 

 

     Price to Public      Underwriting
Discounts  and
Commissions
     Proceeds, before
Expenses, to Us
 

Per Share

   $                    $                    $                

Total

   $         $         $     

We have granted the underwriters an option to purchase up to             additional shares of our common stock from us, at the initial public offering price, less underwriting discounts and commissions, within 30 days from the date of this prospectus to cover over-allotments, if any.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The underwriters expect to deliver the shares of our common stock to purchasers on                     , 2012.

 

 

 

Morgan Stanley  
  Macquarie Capital  
            UBS Investment Bank  
               Deutsche Bank Securities
                     RBC Capital Markets

 

 

                    , 2012


Table of Contents

TABLE OF CONTENTS

 

     Page  

PROSPECTUS SUMMARY

     1   

RISK FACTORS

     15   

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     44   

USE OF PROCEEDS

     45   

DISTRIBUTION POLICY

     46   

CAPITALIZATION

     50   

DILUTION

     52   

SELECTED FINANCIAL DATA

     53   

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     59   

MARKET OPPORTUNITY

     88   

BUSINESS AND PROPERTIES

     94   

MANAGEMENT

     116   

EXECUTIVE COMPENSATION

     123   

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     144   

POLICIES WITH RESPECT TO CERTAIN ACTIVITIES

     146   

OUR ORGANIZATIONAL STRUCTURE

     149   

PRICING SENSITIVITY ANALYSIS

     150   

DESCRIPTION OF THE PARTNERSHIP AGREEMENT OF SPIRIT REALTY FINANCE, L.P.

     152   

PRINCIPAL STOCKHOLDERS

     155   

DESCRIPTION OF OUR CAPITAL STOCK

     157   

CERTAIN PROVISIONS OF MARYLAND LAW AND OF OUR CHARTER AND BYLAWS

     165   

SHARES ELIGIBLE FOR FUTURE SALE

     171   

FEDERAL INCOME TAX CONSIDERATIONS

     173   

UNDERWRITING

     195   

LEGAL MATTERS

     199   

EXPERTS

     199   

WHERE YOU CAN FIND MORE INFORMATION

     199   

INDEX TO FINANCIAL STATEMENTS

     F-1   

Through and including                 , 2012 (the 25th day after the date of this prospectus), all dealers that buy, sell or trade the common stock may be required to deliver a prospectus, regardless of whether they are participating in this offering. This is in addition to a dealer’s obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.

You should rely only on the information contained in this prospectus, or in any free writing prospectus prepared by us. We have not, and the underwriters have not, authorized anyone to provide you with different information. If anyone provides you with different or inconsistent information, you should not rely on it. We are not, and the underwriters are not, making an offer to sell these securities in any jurisdiction where the offer or sale is not permitted. You should assume that the information appearing in this prospectus and any free writing prospectus prepared by us is accurate only as of their respective dates or on the date or dates which are specified in these documents. Our business, financial condition, liquidity, results of operations and prospects may have changed since those dates.

We use market data and industry forecasts and projections throughout this prospectus, and in particular in the sections entitled “Prospectus Summary,” “Market Opportunity” and “Business and Properties.” We have obtained substantially all of this information from a market study prepared for us in connection with this offering by Rosen Consulting Group, or RCG, a nationally recognized real estate consulting firm. We have paid RCG a fee of $45,000 for that market study. Such information is included in this prospectus in reliance on RCG’s

 

i


Table of Contents

authority as an expert on such matters. Any forecasts prepared by RCG are based on data (including third party data), models and experience of various professionals, and are based on various assumptions, all of which are subject to change without notice. See “Experts.” In addition, we have obtained certain market and industry data from publicly available industry publications. These sources generally state that the information they provide has been obtained from sources believed to be reliable, but that the accuracy and completeness of the information are not guaranteed. The forecasts and projections are based on industry surveys and the preparers’ experience in the industry, and there is no assurance that any of the projected amounts will be achieved. We believe that the surveys and market research others have performed are reliable, but we have not independently verified this information.

Certain Terms Used in This Prospectus

Unless the context suggests otherwise, references in this prospectus to “we,” “our,” “us” and “our company” are to Spirit Finance Corporation, a Maryland corporation, together with its consolidated subsidiaries, including Spirit Realty Finance, L.P., which we refer to as our operating partnership.

In this prospectus, we refer to our lessees as “tenants” and our mortgage and equipment loan obligors as “borrowers.”

As used in this prospectus, “annual rent” equals rental revenue for the quarter ended September 30, 2011 multiplied by four.

The term “original gross investment” means our (and for periods prior to our July 31, 2007 privatization, our predecessor’s) initial purchase price for investments, without giving effect to any adjustment to the book basis of our investments arising from our privatization or accumulated depreciation.

As used in this prospectus, the “occupancy” of our owned properties is calculated by dividing (1) the total number of our owned properties minus the number of our owned properties that are vacant and from which we are not receiving any rental payment, by (2) the total number of our owned properties.

 

ii


Table of Contents

PROSPECTUS SUMMARY

The following summary highlights information contained elsewhere in this prospectus. This summary is not complete and does not contain all of the information that you should consider before investing in our common stock. You should read the entire prospectus carefully, including the section entitled “Risk Factors,” as well as the financial statements and related notes included elsewhere in this prospectus, before making an investment decision. Unless otherwise indicated, the information contained in this prospectus assumes (1) that the underwriters’ over-allotment option is not exercised, (2) that the common stock to be sold in this offering is sold at $          per share, which is the mid-point of the price range set forth on the front cover of this prospectus, and (3) the issuance of              shares of our common stock to certain lenders in exchange for the extinguishment of $330 million of our outstanding term loan debt. The actual number of shares of our common stock issued to certain of our lenders will vary as described herein. See “Pricing Sensitivity Analysis.”

Spirit Finance Corporation

Overview

We invest in single-tenant, operationally essential real estate throughout the United States that is leased on a long-term, triple-net basis primarily to tenants engaged in retail, service and distribution industries. Single-tenant, operationally essential real estate consists of properties that are generally free-standing, commercial real estate facilities where our tenants conduct retail, service or distribution activities that are essential to the generation of their sales and profits. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. In support of our primary business of owning and leasing real estate, we have also strategically originated or acquired long-term, commercial mortgage and equipment loans.

We generate our revenue primarily by leasing our properties to our tenants. As of September 30, 2011, our undepreciated gross investment in real estate and loans totaled approximately $3.6 billion, representing investment in 1,134 properties, including properties securing our mortgage loans. Of this amount, 98.1% consisted of our gross investment in real estate, representing ownership of 1,044 properties, and the remaining 1.9% consisted of commercial mortgage and equipment loans receivable secured by 90 properties or related assets. As of September 30, 2011, our owned properties were approximately 97.8% occupied (based on number of properties), and our leases had a weighted-average non-cancelable remaining lease term (based on annual rent) of approximately 12.0 years. Our leases are generally long-term, with non-cancelable initial terms typically of 15 to 20 years and tenant renewal options for additional terms. As of September 30, 2011, approximately 96% of our leases (based on annual rent) provided for increases in future annual base rent.

 

 

1


Table of Contents

Our portfolio of 1,044 owned properties was leased to approximately 160 tenants as of September 30, 2011. Of our approximately 160 tenants, no tenant, other than Shopko Stores Operating Co., LLC, or Shopko, contributed more than 7% of our annual rent. Our tenants operate in 18 different industries, including: general, specialty and discount retail; restaurants; movie theaters; automotive dealers; educational and recreational facilities; and supermarkets. Our properties are geographically diversified across 46 states, with only 4 states contributing more than 5.0% of our annual rent.

 

LOGO

The diversity of our portfolio has contributed to its stable occupancy. As of September 30, 2011 and December 31, 2010, 2009, 2008, 2007 and 2006, our occupancy rate (based on number of properties) was 97.8%, 96.3%, 99.4%, 99.0%, 100% and 100%, respectively. We believe that the occupancy of our portfolio, particularly during the economic downturn of 2008 through 2010, reflects its strength. As illustrated in the chart below, since inception in 2003 our occupancy has never been below 96.1% (based on number of properties).

 

LOGO

 

 

2


Table of Contents

As of September 30, 2011, one of our tenants, Shopko, contributed approximately 26.8% of our annual rent, with 112 properties leased pursuant to a master lease with an initial term that expires in June 2026 and two properties leased under individual leases. Recently, Shopko and Pamida Stores Operating Co., LLC, or Pamida, another one of our general merchandising tenants, completed a merger. The combined company will contribute approximately 30.5% of our annual rent. Based on financial information supplied to us by Shopko, the 112 properties that we lease to Shopko pursuant to a master lease had a property-level rent coverage ratio well in excess of our target underwriting standard of 2.0x for the fiscal year ended January 29, 2011. For a discussion of how we calculate property-level rent coverage, see “Business and Properties—Risk Management—Tenant Financial Distress Risk—Early Lease Termination Risk—Measurement.” Additionally, at the corporate level, Specialty Retail Shops Holding Corp., the guarantor of the Shopko leases, had corporate-level EBITDAR of $154.4 million for the fiscal year ended January 29, 2011 and a ratio of corporate-level EBITDAR to net interest and rent expense of 1.57x for that period. EBITDAR represents net income before net interest expense, depreciation and amortization, income tax expense (benefit) and rent. Shopko’s operating performance has improved in recent years in a very competitive environment, and its “shadow rating,” as generated by a product licensed by us from Moody’s Analytics, Inc., or Moody’s Analytics, exceeds the targeted average for our portfolio. See “Business and Properties—Our Real Estate Investment Portfolio—Investment Diversification—Diversification by Tenant” for a reconciliation of Specialty Retail Shops Holding Corp.’s corporate-level EBITDAR to its net income.

As we look to selectively grow our portfolio, we will seek to leverage the experience of our senior management team and our existing underwriting, leasing, asset management and reporting infrastructure. We believe the acquisition of additional operationally essential retail, service and distribution properties, coupled with our $3.6 billion seasoned investment portfolio, will provide the opportunity to achieve superior risk-adjusted returns. We intend to continue to actively manage our existing portfolio and invest in real estate that produces stable rental revenue that increases over time pursuant to contractually specified rent increases.

Our History

We were formed in 2003 and became a public company in December 2004. We were subsequently taken private by a consortium of private investors in August 2007 in a transaction that was structured and led by an affiliate of Macquarie Capital (USA) Inc., one of the underwriters of this offering, which we refer to as our privatization. Following our privatization, we initially continued to execute our business plan and grow our portfolio. However, during 2008, in response to deteriorating economic conditions, we shifted our focus to reducing our indebtedness and managing our portfolio. From January 1, 2008 to December 31, 2010, we reduced our indebtedness by $519.1 million. The vast majority of the owned properties in our portfolio as of September 30, 2011 were acquired prior to our privatization. We have recently augmented our senior management team through the addition of executives with significant real estate, capital markets and net lease industry experience. Thomas H. Nolan, Jr., our new Chief Executive Officer, has been active in the real estate industry for over 25 years, holding numerous leadership positions in private and public real estate companies. Peter M. Mavoides, our new President and Chief Operating Officer, has been active in the single-tenant, net lease industry for over 13 years, holding leadership positions for the past 8 years. Under our new leadership, we have begun to pursue acquisition opportunities and have completed $51.4 million of acquisitions since September 2011.

We have elected to be taxed as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2003. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes commencing with such taxable year, and we intend to continue operating in such a manner.

 

 

3


Table of Contents

Competitive Strengths

We believe the following competitive strengths contribute to the stability of our rental revenues and distinguish us from our competitors:

 

   

Large Scale and Diversified Portfolio. As of September 30, 2011, our portfolio consisted of 1,044 owned properties, with approximately 160 tenants operating in 46 states and diversified across 18 different industries, including: general, specialty and discount retail; restaurants; movie theaters; automotive dealers; educational and recreational facilities; and supermarkets. We believe it would be difficult for a new competitor to replicate such a diversified portfolio on a comparable scale. The diversity of our portfolio reduces the risks associated with adverse events affecting a particular tenant or an economic decline in any particular state or industry. Additionally, the scale of our portfolio allows us to make acquisitions without introducing additional concentration risks. In addition, our operating platform is scalable and will allow us to make new investments without the need for significant additional administrative or management costs.

 

   

Long-Term Triple-Net Leases. As of September 30, 2011, our owned properties were approximately 97.8% occupied (based on number of properties), with a weighted average non-cancelable remaining lease term (based on annual rent) of approximately 12.0 years. Due to the triple-net structure of over 95% of our leases (based on annual rent) as of September 30, 2011, we do not expect to incur significant capital expenditures, and the potential impact of inflation on our operating expenses is minimal. Additionally, as of September 30, 2011, approximately 96% of our leases (based on annual rent) provided for increases in future annual base rent.

 

   

Established Company with Proven Performance. Our company has been actively investing in triple-net leased real estate since 2003, is well-known within the industry and benefits from an established infrastructure supporting our underwriting, leasing, asset management and reporting functions. From our inception in 2003 through September 30, 2011, we have made gross investments in excess of $4.05 billion in properties and loans receivable. The vast majority of our owned properties as of September 30, 2011 were acquired prior to our privatization. Since our inception, our occupancy has never been below 96.1% (based on number of properties), despite the economic downturn of 2008 through 2010. We believe that our experience, in-depth knowledge of the triple-net lease market and extensive network of long-standing relationships in the real estate industry will contribute to the stability of our rental revenues and also provide us access to a pipeline of attractive investment opportunities to allow us to expand our revenue base.

 

   

Disciplined Underwriting and Risk Management Expertise. Our developed underwriting and risk management expertise enhances our ability to identify and structure investments that provide superior risk-adjusted returns, due to specific investment risks that we believe can be identified and mitigated through intensive credit and real estate analysis, tailored lease structures (such as master leases) and ongoing tenant monitoring. When underwriting new acquisitions we generally target property-level rent coverage ratios in excess of 2.0x. Since our inception in 2003 through November 30, 2011, our estimated cumulative loss resulting from properties and loans receivable experiencing financial distress, which we define as tenant bankruptcy or tenant non-performance resulting in our possession of the properties, was $128.7 million (of which we have realized $102.6 million of losses), or 3.2% of our original gross investment since inception. Our recovery rate on properties and loans receivable experiencing financial distress (including an estimate for properties in distress that have not yet been resolved) during that period is 69.8%. We believe our developed underwriting and risk management expertise has contributed to identifying and mitigating risk and our recovery rate. For a discussion of how we calculated estimated cumulative loss and our recovery rate, see “Business and Properties—Risk Management—Tenant Financial Distress Risk—Historical Summary of Tenant Financial Distress Portfolio.”

 

 

 

4


Table of Contents
   

Experienced Management Team. Our senior management has significant experience in the real estate industry and in managing public companies. Our Chairman and Chief Executive Officer, Thomas H. Nolan, Jr., has been active in the real estate industry for over 25 years, holding numerous leadership positions in private and public real estate companies. Our President and Chief Operating Officer, Peter M. Mavoides, has been active in the single-tenant, net lease industry for over 13 years, holding leadership positions for the past 8 years. Our Chief Financial Officer, Michael A. Bender, has held leadership positions for over 20 years in finance and real estate. Our Senior Vice President, Gregg A. Seibert, who has been with us since our inception, has over 20 years of experience in real estate finance, including over 15 years of leadership responsibilities in credit, acquisitions and portfolio management in the sale-leaseback sector. Excluding these individuals, our asset management and leasing management have worked at our company for an average of 5 years and have a high level of familiarity with our portfolio and tenants.

 

   

Attractive In-Place Long-Term Indebtedness. Upon the completion of this offering and the debt conversion described below, we expect to have approximately $2.0 billion of outstanding non-recourse mortgage indebtedness on a pro forma basis, which had a weighted average maturity of 7.1 years as of September 30, 2011 and an average annual interest rate of approximately 6.12% for the nine months ended September 30, 2011 (excluding non-cash interest expense attributable to the amortization of deferred financing costs and debt discounts). Prior to January 1, 2016, we only have $138.8 million of balloon payments due at maturity. Approximately $1.7 billion of our pro forma indebtedness is partially amortizing, providing for an ongoing reduction in principal prior to maturity. In addition, we expect to have a $         million revolving credit facility in place upon the completion of this offering to help fund future acquisitions and for general corporate purposes.

Business and Growth Strategies

Our objective is to maximize stockholder value by seeking superior risk-adjusted returns, with an emphasis on stable rental revenue, by investing primarily in single-tenant, operationally essential real estate leased on a long-term, triple-net basis. Single-tenant, operationally essential real estate consists of properties that are generally free-standing, commercial real estate facilities where our tenants conduct retail, service or distribution activities that are essential to the generation of their sales and profits. As of September 30, 2011, we considered 99.5% of our occupied properties to be operationally essential. We intend to pursue our objective through the following business and growth strategies.

 

   

Focus on Small and Middle Market Companies. We primarily focus on investing in properties that we net lease to unrated small and middle market companies that we determine have attractive credit characteristics and stable operating histories. Properties leased to small and middle market companies may offer us the opportunity to achieve superior risk-adjusted returns, as a result of our intensive credit and real estate analysis, lease structuring and portfolio construction. Small and middle market companies are often willing to enter into leases with structures and terms that we consider attractive (such as master leases and leases that require ongoing tenant financial reporting) and that we believe increase the security of rental payments. For example, by acquiring multiple properties from a small or middle market company and leasing them back to the seller under a master lease, the leased properties may represent a meaningful percentage of the tenant’s overall operations and increase the importance of the lease to the tenant’s business. In addition to small and middle market companies, we selectively acquire properties leased to large companies where we believe that we can achieve superior risk-adjusted returns.

 

 

5


Table of Contents

The following chart highlights the tenants that we target based on company size and corporate credit equivalent:

 

LOGO

 

   

Use Our Developed Underwriting and Risk Management Processes to Structure and Manage Our Portfolio. We seek to maintain the stability of our rental revenue and the long-term return on our investments by using our developed underwriting and risk management processes to structure and manage our portfolio. We believe the efficacy of our underwriting and risk management processes is illustrated by the historical performance of our portfolio. In particular, our underwriting and risk management processes emphasize the following:

 

  ¡    

Leases for Operationally Essential Real Estate with Relatively Long-Terms. We seek to own properties that are operationally essential to our tenants, thereby reducing the risk that the tenant would choose not to renew an expiring lease or reject a lease in bankruptcy. In addition, we seek to enter into leases with relatively long-terms, typically with non-cancelable initial terms of 15 to 20 years and tenant renewal options for additional terms with attractive rent escalation provisions.

 

  ¡    

Use of the Master Lease Structure. Where appropriate, we seek to enter into master leases, pursuant to which we lease multiple properties to a single tenant on an “all or none” basis. In a master lease structure, a tenant is responsible for a single lease payment relating to the entire portfolio of leased properties, as opposed to multiple lease payments relating to individually leased properties. The master lease structure prevents a tenant from “cherry picking” locations, where it unilaterally gives up underperforming properties while maintaining its leasehold interest in well-performing properties. As of September 30, 2011, we had 53 master leases that had an average non-cancellable remaining lease term (based on annual rent) of 13.5 years and contributed approximately 65.0% of our annual rent. Our largest master lease, consisting of 112 properties, contributed 26.7% of our annual rent, and our smallest master lease, consisting of two properties, contributed less than 1% of our annual rent. The average number of properties included under our master leases as of September 30, 2011 was 12.0.

 

  ¡    

Active Management and Monitoring of Risks Related to Our Investments. When monitoring existing investments or evaluating new investments, we typically consider two broad categories of risk: (1) tenant financial distress risk; and (2) lease renewal risk. See “Business and Properties—Risk Management.” We seek to measure these risks through various processes, including the use of a credit modeling product that we license from Moody’s Analytics, estimates of the performance of the leased properties relative to rental payments due under the leases and review of current market data and our historical recovery rates on re-leased properties and property dispositions. Our underwriting and risk management processes are designed to structure new investments and manage existing investments to address and mitigate each of the above risks and preserve the long-term return on our invested capital.

 

 

6


Table of Contents
  ¡    

Portfolio Diversification. We monitor and manage the diversification of our real estate investment portfolio in order reduce the risks associated with adverse developments affecting a particular tenant, property, industry or region. Our strategy emphasizes a portfolio that (1) derives no more than 10% of its annual rent from any single tenant or more than 2.5% of its annual rent from any single property, (2) is leased to tenants operating in various industries and (3) is located across the United States without significant geographic concentration. While we consider the foregoing when making investments, we have opportunistically made investments in the past that do not meet one or more of these criteria, and we may make additional investments that do not meet one or more of these criteria if we believe the opportunity is sufficiently attractive. As of September 30, 2011, one tenant, Shopko at 26.8%, contributed more than 10% of our annual rent (approximately 30.5%, assuming completion of Shopko’s pending merger with another one of our tenants), and no one property contributed more than 2.1% of our annual rent.

 

   

Enhance Our Portfolio through Contractual Growth. Approximately 96% of our leases (based on annual rent) contain contractual provisions that increase the rental revenue over the term of the lease. Of these leases, 24% contain fixed contractual rental increases, and the remaining 76% contain increases based on the lesser of a fixed contractual percentage increase or the increase in the consumer price index, or CPI. Assuming the same CPI growth experienced during the 12 months ended September 30, 2011, our contractual rent growth for the 12 months ending September 30, 2012 would be $5.3 million. Approximately $2.7 million of this amount is attributable to an increase in rent under our master lease with Shopko in June 2011. The rents under our master lease with Shopko adjust every three years.

 

   

Selectively Grow Our Portfolio through Acquisitions. We plan to selectively make acquisitions that contribute to our portfolio’s tenant, industry and geographic diversification. According to Rosen Consulting Group, or RCG, a nationally recognized real estate consulting firm, through September 2011 the 12-month trailing investment volume in single-tenant properties was $23.6 billion. Given this volume of transactions in the single-tenant market, we believe there will be ample acquisition opportunities fitting our acquisition criteria.

Since September 2011, we have completed $51.4 million of acquisitions consistent with our underwriting criteria. We believe our experience, in-depth market knowledge and extensive network of long-standing relationships in the real estate industry will provide us access to an ongoing pipeline of attractive investment opportunities.

 

   

Continue to Deleverage Our Portfolio. Upon the completion of this offering and the debt conversion described below, we will have approximately $2.0 billion of non-recourse mortgage indebtedness on a pro forma basis (this represents a decrease of approximately $1.4 billion of indebtedness from January 1, 2008). Additionally, most of our remaining debt will be partially amortizing, and its principal amount will be reduced prior to the balloon payments due at maturity. Contractual amortization payments are scheduled to reduce our outstanding principal amount of indebtedness by $184.7 million prior to January 1, 2016. We also may use any cash from operations in excess of the distributions that we expect to pay to selectively reduce our indebtedness.

We believe contractual rent growth, selective growth through acquisitions and the ongoing deleveraging of our portfolio will contribute to our cash available for distributions.

Financing Strategy

Our long-term financing strategy is to maintain a leverage profile that creates operational flexibility and generates superior risk-adjusted returns for our stockholders. It is our intention to pursue a long-term capital strategy that brings our leverage profile in line with that of our peers over time. Although we are not required to maintain a particular leverage ratio, we intend to employ prudent amounts of debt financing as a means of providing additional funds for the acquisition of assets, to refinance existing debt or for general corporate purposes.

 

 

7


Table of Contents

We anticipate using a number of different sources to finance our acquisitions and operations going forward, including cash from operations, issuance of debt securities, private financings (such as bank credit facilities, which may or may not be secured by our assets), property-level mortgage debt, common or preferred equity issuances or any combination of these sources, to the extent available to us, or other sources that may become available from time to time. To the extent practicable, we expect to maintain a debt profile with manageable near-term maturities.

Market Opportunity

According to a market study prepared for us in connection with this offering by RCG, the current outlook for the net leased real estate market is positive for the following reasons:

 

   

the net lease market has historically provided investors with attractive returns across various economic cycles when compared to other types of real estate investments;

 

   

increased single-tenant transaction volume reflects investors’ growing interest in single-tenant investment opportunities;

 

   

the market is well positioned to accommodate increased investment activity given the $1.5 trillion to more than $2.0 trillion of U.S. real estate estimated to be held by corporate owner-occupiers; and

 

   

strict lending guidelines, a reduced appetite for risk from both debt and equity investors and upcoming mortgage and corporate debt maturities should yield attractive pricing for many single-tenant, net leased properties and increased opportunities for sale-leaseback transactions.

Summary Risk Factors

You should carefully consider the matters discussed in the “Risk Factors” section beginning on page 15 of this prospectus prior to deciding whether to invest in our common stock. Some of these risks include:

 

   

We are subject to risks related to commercial real estate ownership that could reduce the value of our properties.

 

   

Global market and economic conditions may materially and adversely affect us and our tenants.

 

   

Our business is dependent upon our tenants successfully operating their businesses and their failure to do so could materially and adversely affect us.

 

   

A substantial number of our properties are leased to one tenant, which may result in increased risk due to tenant and industry concentrations.

 

   

One tenant, operating in the building materials industry, leases a substantial number of our properties that contribute 6.8% of our annual rent and has been adversely affected by the current economic environment, which may result in increased risk of tenant default.

 

   

Loss of our key personnel with long-standing business relationships could materially impair our ability to operate successfully.

 

   

We expect to have approximately $2.0 billion of indebtedness outstanding following this offering and the debt conversion described below on a pro forma basis, which may expose us to the risk of default under our debt obligations.

 

   

Current market conditions could adversely affect our ability to refinance existing indebtedness or obtain additional financing for growth on acceptable terms or at all, which could materially and adversely affect us.

 

   

Failure to qualify as a REIT would materially and adversely affect us and the value of our common stock.

 

 

8


Table of Contents
   

There can be no assurance that we will be able to make or maintain cash distributions, and certain agreements relating to our indebtedness may, under certain circumstances, limit or eliminate our ability to make distributions to our common stockholders.

Concurrent Debt Conversion

We currently have outstanding $729 million of term loan indebtedness, or the term loan, maturing in August 2013. The term loan is separated into two tranches: term loan B, or TLB, with an outstanding principal balance of $399 million and term loan C, or TLC, with an outstanding principal balance of $330 million. As described in further detail in “Pricing Sensitivity Analysis,” upon the completion of this offering, all $330 million of our currently outstanding TLC will be extinguished and converted into shares of our common stock. We refer to this transaction as the “debt conversion.” The number of shares of our common stock to be issued to TLC lenders in the debt conversion depends, in part, on the initial public offering price. See “Pricing Sensitivity Analysis” for a sensitivity analysis of the number of shares to be issued in the debt conversion. Assuming an initial public offering price of $         per share, which is the mid-point of the price range set forth on the front cover of this prospectus, we would issue             shares of our common stock in the debt conversion.

Distribution Policy

We intend to pay cash distributions to our common stockholders out of assets legally available. We intend to make a pro rata distribution with respect to the period commencing upon the completion of this offering and ending on                    , 2012 based on a distribution rate of $         per share of our common stock for a full quarter. On an annualized basis, this would be $         per share of our common stock, or an annual distribution rate of approximately    % based on the mid-point of the price range set forth on the front cover of this prospectus. We intend to maintain our initial distribution rate for the 12 months following the completion of this offering unless our results of operations, funds from operations, or FFO, liquidity, cash flows, financial condition, or prospects, economic conditions or other factors differ materially from the assumptions used in projecting our initial distribution rate. We intend to make distributions that will enable us to meet the distribution requirements applicable to REITs and to eliminate or minimize our obligation to pay corporate-level federal income and excise taxes. We may in the future also choose to meet such distribution requirements by distributing cash and shares of our common stock. See “Federal Income Tax Considerations—Taxation of Our Company—Annual Distribution Requirements” and “Risk Factors—Risks Related to Our Status as a REIT—We may in the future choose to make distributions in shares of our common stock, in which case you may be required to pay tax in excess of the cash you receive.” We do not intend to reduce the expected distribution per share if the underwriters’ over-allotment option is exercised.

Any distributions will be at the sole discretion of our board of directors, and their form, timing and amount, if any, will depend upon a number of factors, including our actual and projected results of operations, FFO, liquidity, cash flows and financial condition, the revenue we actually receive from our properties, our operating expenses, our debt service requirements, our capital expenditures, prohibitions and other limitations under our financing arrangements, our REIT taxable income, the annual REIT distribution requirements, applicable law and such other factors as our board of directors deems relevant.

Restrictions on Ownership and Transfer of Our Common Stock

Our charter, subject to certain exceptions, authorizes our directors to take such actions as are necessary or advisable to preserve our qualification as a REIT. Furthermore, our charter prohibits any person from actually or constructively owning more than 9.8% in value or in number, whichever is more restrictive, of the outstanding shares of our common stock or 9.8% in value of the aggregate of the outstanding shares of all classes and series of our stock. Our board of directors, in its sole discretion, may exempt a proposed transferee from the ownership limits

 

 

9


Table of Contents

if certain conditions are satisfied. However, our board of directors may not grant an exemption from the ownership limits to any proposed transferee whose ownership, direct or indirect, of in excess of 9.8% of the value or number of outstanding shares of our common stock or 9.8% in value of the aggregate of the outstanding shares of all classes or series of our stock, could jeopardize our status as a REIT. These restrictions on transferability and ownership will not apply if our board of directors determines that it is no longer in our best interests to continue to qualify as a REIT. The ownership limits may delay or impede a transaction or a change of control that might be in your best interest. See “Description of Our Capital Stock—Restrictions on Ownership and Transfer.”

As permitted by our charter, our board of directors will, upon completion of this offering, grant to                          exemptions from the ownership limits, subject to various conditions and limitations, as described under “Description of Our Capital Stock—Restrictions on Ownership and Transfer.”

Our Tax Status

We have elected to be taxed as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2003. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes commencing with such taxable year, and we intend to continue operating in such a manner. To maintain REIT status, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains. See “Federal Income Tax Considerations.”

Corporate Information

We were formed in 2003 and became a public company in December 2004. We were subsequently taken private in August 2007. Our principal executive office is located at 14631 North Scottsdale Road, Suite 200, Scottsdale, Arizona 85254. Our telephone number is (480) 606-0820.

 

 

10


Table of Contents

The Offering

 

Common stock offered by us

             shares (plus up to an additional              shares of our common stock that we may issue and sell upon the exercise of the underwriters’ over-allotment option in full).

 

Common stock to be outstanding after this offering

             shares(1)

 

Use of proceeds

We estimate that the net proceeds to us from this offering, after deducting underwriting discounts and commissions and other estimated expenses payable by us, will be approximately $         million, based on an assumed initial public offering price of $         per share, which is the mid-point of the price range set forth on the front cover of this prospectus ($         million if the underwriters exercise their over-allotment option in full). We intend to use $399 million of the net proceeds from this offering to repay our outstanding TLB, $         million to pay expenses associated with securing lenders’ consents to this offering and related transactions and the remainder for general business and working capital purposes, including potential future acquisitions. See “Use of Proceeds.”

 

Risk Factors

Investing in our common stock involves risks. You should carefully read and consider the information set forth under the heading “Risk Factors” beginning on page 15 and other information included in this prospectus before investing in our common stock.

 

Proposed New York Stock Exchange symbol

“        ”

 

(1)

Includes (1)            shares of our common stock held by continuing investors, (2)              shares of our common stock that we will issue to TLC lenders in the concurrent debt conversion, assuming an initial public offering price of $         per share, which is the mid-point of the price range set forth on the front cover of this prospectus, and (3)                                  to be granted to our directors, executive officers and other employees pursuant to our equity incentive plan, or the Incentive Award Plan. See “Pricing Sensitivity Analysis” for a sensitivity analysis of the number of shares to be issued in the debt conversion. Excludes (1)                  shares of our common stock issuable upon the exercise of the underwriters’ over-allotment option in full and (2)                  shares of our common stock reserved for further issuance under the Incentive Award Plan, as more fully described in “Executive Compensation—Incentive Award Plan.”

 

 

11


Table of Contents

Summary Selected Financial Data

Our historical consolidated balance sheet data as of December 31, 2010 and 2009 and consolidated operating data for the years ended December 31, 2010, 2009 and 2008 have been derived from our audited historical consolidated financial statements included elsewhere in this prospectus. Our historical consolidated balance sheet data as of December 31, 2008 has been derived from our audited historical consolidated financial statements not included in this prospectus. The below information also includes our unaudited consolidated balance sheet data as of September 30, 2011 and our consolidated operating data for the nine months ended September 30, 2011 and September 30, 2010 which have been derived from our historical unaudited consolidated financial statements included elsewhere in this prospectus. The unaudited consolidated financial statements were prepared on a basis consistent with our audited financial statements and include, in the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the financial information contained in those statements. Our historical consolidated financial data included below and set forth elsewhere in this prospectus are not necessarily indicative of our future performance.

Our unaudited summary selected pro forma consolidated financial and operating data as of and for the nine months ended September 30, 2011 and for the year ended December 31, 2010 assumes the completion of this offering, the debt conversion and related transactions as of the beginning of the periods presented for the operating data and as of the stated date for the balance sheet data. Our pro forma financial information is not necessarily indicative of what our actual financial position and results of operations would have been as of the date and for the periods indicated, nor does it purport to represent our future financial position or results of operations.

You should read the following summary selected financial and other data together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business and Properties” and our consolidated financial statements and related notes appearing elsewhere in this prospectus.

 

 

 

12


Table of Contents
    Nine Months Ended September 30,
(in thousands, except per share data)
    Year Ended December 31,
(in thousands, except per share data)
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
 
    (unaudited)     (unaudited)     (unaudited)     (unaudited)                    

Operating Data:

             

Revenues:

             

Rentals

  $ 201,134      $ 201,134      $ 202,446      $ 269,209      $ 269,209      $ 266,072      $ 266,961   

Interest income on loans receivable

    5,120        5,120        7,237        9,572        9,572        10,098        13,364   

Interest income and other

    704        704        9,512        14,491        14,491        6,477        4,969   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    206,958        206,958        219,195        293,272        293,272        282,647        285,294   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

             

General and administrative

    14,000        22,668        15,982        13,972        19,631        19,864        23,058   

Litigation

    151        151        7,306        22,282        22,282        —          —     

Property costs

    4,368        4,368        2,126        3,050        3,050        3,011        2,788   

Interest

    97,767        126,519        130,059        136,220        173,054        208,538        231,194   

Depreciation and amortization

    83,290        83,290        83,881        111,548        111,548        112,344        111,875   

Impairments

    5,409        5,409        15,113        26,439        26,439        7,715        5,521   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    204,985        242,405        254,467        313,511        356,004        351,472        374,436   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

    —          —          9,480        (9,855     (3,110     6,810        —     

Income (loss) from continuing operations before income tax expense

    1,973        (35,447     (25,792     (30,094     (65,842     (62,015     (89,142

Income tax (benefit) expense

    (37     (37     118        239        239        3,346        1,134   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 2,010        (35,410     (25,910   $ (30,333     (66,081     (65,361     (90,276
 

 

 

       

 

 

       

Loss from discontinued operations(1)

      (10,145     (10,489       (20,456     (57,322     (64,243
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Net loss

    $ (45,555   $ (36,399     $ (86,537   $ (122,683   $ (154,519
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Income (loss) per share of common stock from continuing operations:

             

Basic

  $            $           
 

 

 

       

 

 

       

Diluted

  $            $           
 

 

 

       

 

 

       

Weighted average outstanding shares of common stock:

             

Basic

             
 

 

 

       

 

 

       

Diluted

             
 

 

 

       

 

 

       

 

(1) Gains and losses from property dispositions during a period or expected losses from properties classified as held for sale at the end of the period, as well as all operations from those properties, are reclassified to and reported as part of “discontinued operations.”

 

 

13


Table of Contents
    Nine Months Ended September 30,
(dollars in thousands)
    Year Ended December 31,
(dollars in thousands)
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
 
    (unaudited)     (unaudited)     (unaudited)     (unaudited)                 (unaudited)  

Balance Sheet Data (end of period):

             

Gross investments including intangible lease assets

  $ 3,567,040      $ 3,567,040      $ 3,708,694        $ 3,610,834      $ 3,740,261      $ 3,997,614   

Real estate, net

    2,880,366        2,880,366        3,025,913          2,982,303        3,118,806        3,429,155   

Cash and cash equivalents

    99,431        53,414        61,475          88,341        65,072        76,634   

Total assets

    3,284,544        3,244,395        3,492,655          3,396,842        3,618,507        4,012,914   

Debt obligations

    1,898,328        2,621,614        2,773,238          2,730,994        2,866,923        3,089,248   

Total liabilities

    1,977,431        2,700,717        2,853,775          2,806,741        2,948,828        3,217,235   

Stockholders’ equity

    1,307,113        543,678        638,880          590,101        669,679        795,679   

Other Data:

             

Cash NOI from continuing operations before lease termination fees(1)

  $ 200,863      $ 200,863      $ 206,314      $ 274,005      $ 274,005      $ 271,515      $ 279,951   

FFO(1)

    $ 52,091      $ 72,903        $ 70,563      $ 58,112      $ 57,741   

FFO from continuing operations, as adjusted(1)

  $ 89,747      $ 52,327      $ 70,281      $ 138,099      $ 95,606      $ 41,210      $ 25,593   

EBITDA from continuing operations(1)

  $ 183,030      $ 174,362      $ 188,148      $ 217,674      $ 218,760      $ 258,867      $ 253,927   

EBITDA from continuing operations, as adjusted(1)

  $ 188,590      $ 179,922      $ 201,087      $ 276,250      $ 270,591      $ 259,772      $ 259,448   

Number of properties in investment portfolio

    1,134        1,134        1,155        1,161        1,161        1,157        1,291   

Owned properties occupancy at period end (based on number of properties)

    98     98     96     96     96     99     99

 

(1) For definitions and reconciliations of Cash NOI from continuing operations before lease termination fees, FFO, FFO from continuing operations, as adjusted, EBITDA from continuing operations and EBITDA from continuing operations, as adjusted, see “Selected Financial Data.”

 

 

14


Table of Contents

RISK FACTORS

Investing in our common stock involves risks. Before you invest in our common stock, you should carefully consider the risk factors below together with all of the other information included in this prospectus. The occurrence of any of the following risks could materially and adversely affect our business, prospects, financial condition, liquidity, results of operations and our ability to service our debt and make or sustain distributions to our stockholders, which could result in a partial or complete loss of your investment in our common stock. Some statements in this prospectus, including statements in the following risk factors, constitute forward-looking statements. Please refer to the section in this prospectus entitled “Special Note Regarding Forward-Looking Statements.”

Risks Related to Our Business and Properties

We are subject to risks related to commercial real estate ownership that could reduce the value of our properties.

Our core business is the ownership of real estate that is leased to retail, service and distribution companies on a triple-net basis. Accordingly, our performance is subject to risks incident to the ownership of commercial real estate, including:

 

   

inability to collect rents from tenants due to financial hardship, including bankruptcy;

 

   

changes in local real estate conditions in the markets in which we operate, including the availability and demand for single-tenant retail space;

 

   

changes in consumer trends and preferences that affect the demand for products and services offered by our tenants;

 

   

inability to lease or sell properties upon expiration or termination of existing leases;

 

   

environmental risks related to the presence of hazardous or toxic substances or materials on our properties;

 

   

the subjectivity of real estate valuations and changes in such valuations over time;

 

   

the illiquid nature of real estate compared to most other financial assets;

 

   

changes in laws and governmental regulations, including those governing real estate usage and zoning;

 

   

changes in interest rates and the availability of financing; and

 

   

changes in the general economic and business climate.

The occurrence of any of the risks described above may cause the value of our real estate to decline, which could materially and adversely affect us.

Global market and economic conditions may materially and adversely affect us and our tenants.

In the United States, market and economic conditions continue to be challenging as a result of the recent economic crisis, which resulted in increased unemployment, large-scale business failures and tight credit markets. Our results of operations are sensitive to changes in the overall economic conditions that impact our tenants’ financial condition and leasing practices. Adverse economic conditions such as high unemployment levels, interest rates, tax rates and fuel and energy costs may have an impact on the results of operations and financial conditions of our tenants. During periods of economic slowdown, rising interest rates and declining demand for real estate may result in a general decline in rents or an increased incidence of defaults under existing leases. Rental rates and valuations for retail space, which have decreased over the past few years, have not fully recovered to pre-recession levels and we are unable to predict when they may do so. Continued volatility in the

 

15


Table of Contents

United States and global markets makes it difficult to determine the breadth and duration of the impact of the recent economic and financial market crises and the ways in which our tenants and our business may be affected. A continuation of the recent lack of demand for rental space could adversely affect our ability to maintain our current tenants and gain new tenants, which may affect our growth and profitability. Accordingly, the prolonged continuation or further worsening of recent financial conditions could materially and adversely affect us.

Our business is dependent upon our tenants successfully operating their businesses and their failure to do so could materially and adversely affect us.

Generally, each of our properties is operated and occupied by a single tenant. Therefore, the success of our investments is materially dependent on the financial stability of our tenants. The success of any one of our tenants is dependent on its individual business and its industry, which could be adversely affected by economic conditions in general, changes in consumer trends and preferences and other factors over which neither they nor we have control. Our portfolio consists primarily of properties leased to single tenants that operate in multiple locations, which means we own numerous properties operated by the same tenant. To the extent we finance numerous properties operated by one company, the general failure of that single tenant or a loss or significant decline in its business could materially and adversely affect us.

At any given time, any tenant may experience a downturn in its business that may weaken its operating results or the overall financial condition of individual properties or its business as whole. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent or declare bankruptcy. We depend on our tenants to operate the properties we own in a manner which generates revenues sufficient to allow them to meet their obligations to us, including their obligations to pay rent, maintain certain insurance coverage, pay real estate taxes and maintain the properties in a manner so as not to jeopardize their operating licenses or regulatory status. The ability of our tenants to fulfill their obligations under our leases may depend, in part, upon the overall profitability of their operations. Cash flow generated by certain tenant businesses may not be sufficient for a tenant to meet its obligations to us. Although we consider 99.5% of our occupied properties to be operationally essential to our tenants, meaning the property is essential to the tenant’s generation of sales and profits, this does not guarantee that a tenant’s operations at a particular property will be successful or that the tenant will meet all of its obligations to us. We could be materially and adversely affected if a number of our tenants were unable to meet their obligations to us.

Single-tenant leases involve significant risks of tenant default.

Our strategy focuses primarily on investing in single-tenant triple-net leased properties throughout the United States. The financial failure of, or default in payment by, a single tenant under its lease is likely to cause a significant or complete reduction in our rental revenue from that property and a reduction in the value of the property. We may also experience difficulty or a significant delay in re-leasing or selling such property. This risk is magnified in situations where we lease multiple properties to a single tenant under a master lease. A tenant failure or default under a master lease could reduce or eliminate rental revenue from multiple properties and reduce the value of such properties. Although the master lease structure may be beneficial to us because it restricts the ability of tenants to remove individual underperforming assets, there is no guarantee that a tenant will not default in its obligations to us or decline to renew its master lease upon expiration. The default of a tenant that leases multiple properties from us could materially and adversely affect us.

A substantial number of our properties are leased to one tenant, which may result in increased risk due to tenant and industry concentrations.

Approximately 26.8% of our annual rent was generated by properties leased to Shopko, which operates general merchandise retail locations under the “Shopko” name. Recently, Shopko and Pamida, another one of our general merchandising tenants, completed a merger. The combined company will contribute approximately 30.5% of our annual rent. Currently, 114 properties are leased to Shopko pursuant to the terms of one master lease and two individual leases. As a result of the completion of the Shopko-Pamida merger, we lease an

 

16


Table of Contents

additional 67 stores to the combined company, pursuant to our master lease with Pamida. Because a significant portion of our revenues are derived from rental revenues received from Shopko, defaults, breaches or delay in payment of rent by Shopko may materially and adversely affect us. Effective January 2009, we began deferring collection and recognition of a portion of Shopko’s rent for a two-year period totaling $3.0 million in the aggregate and postponed scheduled contingent rent increases during this time. In September 2010, Shopko repaid, and we recognized, the total accumulated deferred amount ($2.6 million) plus interest before its contractual due dates. As agreed, the scheduled contingent rent increase from Shopko was postponed from its originally scheduled date of June 2009 to June 2011, at which time Shopko began to pay and we began to recognize the increased rent amount.

As a result of the significant number of properties leased to Shopko, our results of operations and financial condition will be closely tied to the performance of the Shopko stores and the retail industry in which they operate. Shopko operates as a multi-department general merchandise retailer and retail health services provider primarily in mid-size and larger communities in the Midwest, Pacific Northwest and Western Mountain states. Shopko is subject to the following risks, as well as other risks that we are not currently aware of, that could adversely affect its ability to pay rent to us:

 

   

The retail industry in which Shopko operates is highly competitive, which could limit growth opportunities and reduce profitability for Shopko. Shopko competes with other discount retail merchants as well as mass merchants, catalog merchants, internet retailers and other general merchandise, apparel and household merchandise retailers. Shopko faces strong competition from large national discount retailers, such as Walmart, Kmart and Target, and mid-tier merchants such as Kohl’s and JCPenney.

 

   

Shopko stores are geographically located in a limited number of regions, particularly in the Midwest, Pacific Northwest and Western Mountain states. Adverse economic conditions in these regions may materially and adversely affect Shopko’s results of operations, retail sales and ability to make payments to us under its leases.

 

   

Fluctuations in quarterly performance and seasonality in retail operations may cause Shopko’s results of operations to vary considerably from quarter to quarter and could adversely affect Shopko’s cash flows.

 

   

Shopko stores are dependent on the efficient functioning of their distribution networks. Problems that cause delays or interruptions in the distribution networks could materially and adversely affect Shopko’s results of operations.

 

   

Shopko stores depend on attracting and retaining quality employees. Many employees are entry level or part-time employees with historically high rates of turnover.

If Shopko experiences declines in its business, financial condition or result of operations, it may request discounts or deferrals on the rents it pays to us, seek to terminate its master lease with us or close certain of its stores, all of which could decrease the amount of revenue we receive from Shopko. Decreases in the amount of revenue received from Shopko could materially and adversely affect us.

One tenant, operating in the building materials industry, leases a substantial number of our properties that contribute 6.8% of our annual rent and has been adversely affected by the current economic environment, which may result in increased risk of tenant default.

Approximately $6.9 million of net annual cash flow, representing $18.4 million (6.8% of our annual rent) less non-cash revenue and non-recourse commercial mortgage-backed security, or CMBS, debt service, was generated by 101 properties that we master lease to 84 Properties, LLC and its affiliates. 84 Properties, LLC and

 

17


Table of Contents

its affiliates, which we collectively refer to as 84 Lumber, are privately held building materials and services suppliers to professional contractors and build-it-yourselfers that operate more than 280 stores, component plants, door shops, installation centers and engineered wood product shops in 33 states. Because a significant portion of our revenues is derived from rental revenues received from 84 Lumber, defaults, breaches or delay in payment of rent by 84 Lumber may materially and adversely affect us.

84 Lumber is currently meeting its rent payment obligations to us and based upon financial information supplied to us (which we cannot independently verify), the properties subject to the master lease generate sufficient EBITDAR to cover the rental payments due to us. However, 84 Lumber generated operating losses for the past three years and has historically used cash generated from the sale of surplus properties and loans from shareholders to fund these operating deficits. There can be no assurance that 84 Lumber will have the ability to continue to do this or that shareholders will continue to provide loans.

84 Lumber’s operating losses have resulted in a triggering event under the loan agreement relating to our CMBS loan secured by the properties leased to 84 Lumber, as 84 Lumber’s EBITDAR ratio (based on the information given to us by 84 Lumber, which we cannot independently verify) of 0.80:1.00 for the twelve months ended September 25, 2011 was less than 1.25:1.00. Accordingly, 84 Lumber is required to remit monthly tax and insurance deposits along with its monthly rent directly to an account controlled by the lender, whereupon amounts in excess of monthly tax and insurance costs are disbursed to us. If a monetary event of default were to occur under the 84 Lumber master lease or an event of default under the loan relating to the CMBS debt, then all funds, including those in excess of monthly tax and insurance costs, would be withheld by the lender. This would limit the amount of cash available for us to use in our business and could limit or eliminate our ability to make distributions to our common stockholders. See “Management’s Discussion and Analysis of Financial Condition and Results of Operation—Liquidity and Capital Resources—Description of Certain Debt—CMBS Loan Secured by 84 Lumber Properties.”

As a result of the significant number of properties leased to 84 Lumber, our results of operations and financial condition will be impacted by the performance of the 84 Lumber stores and the building materials supply industry in which they operate. 84 Lumber is subject to the following risks, as well as other risks that we are not currently aware of, that could adversely affect its ability to pay rent to us:

 

   

84 Lumber’s financial performance depends significantly on the stability of the housing, residential construction and home improvement markets, as well as general economic conditions, including changes in gross domestic product. Adverse conditions in or sustained uncertainty about these markets or the economy could adversely impact consumer confidence, causing 84 Lumber’s customers to delay purchasing or determine not to purchase home improvement products and services. Other factors (e.g., high levels of unemployment and foreclosures, interest rate fluctuations, fuel and other energy costs, labor and healthcare costs, the availability of financing, the state of the credit markets, including mortgages, home equity loans and consumer credit, weather, natural disasters and other conditions beyond our control) could further adversely affect demand for 84 Lumber’s products and services, its costs of doing business and its ability to pay rent to us.

 

   

84 Lumber operates in markets that are highly competitive. In each market it serves, there are a number of other home improvement stores, electrical, plumbing and building materials supply houses and lumber yards. With respect to some products and services, 84 Lumber also competes with specialty design stores, showrooms, discount stores, local, regional and national hardware stores, mail order firms, warehouse clubs, independent building supply stores and other retailers, as well as with installers of home improvement products. Intense competitive pressures from one or more competitors could affect prices or demand for 84 Lumber’s products and services and could adversely affect 84 Lumber and its ability to pay rent to us.

 

 

18


Table of Contents

The vast majority of our properties are leased to unrated tenants, and the tools we use to measure credit quality may not be accurate.

The vast majority of our properties are leased to unrated tenants whom we determine, through our internal underwriting and credit analysis, to be creditworthy. Substantially all of our tenants are required to provide corporate-level financial information, which includes balance sheet, income statement and cash flow statement data on an annual basis, and approximately 80.4% of our leases require the tenant to provide property-level performance information, which includes income statement data on an annual basis. To assist in our determination of a tenant’s credit quality, we license a product from Moody’s Analytics that provides an estimated default frequency, or EDF, and a “shadow rating,” and we evaluate a lease’s property-level rent coverage ratio. An EDF is only an estimate of default probability based, in part, on assumptions incorporated into the product. A shadow rating does not constitute a published credit rating and lacks the extensive company participation that is typically involved when a rating agency publishes a rating; accordingly, a shadow rating may not be as indicative of creditworthiness as a rating published by Moody’s Investment Services, Inc., or Moody’s, Standard & Poor’s, or S&P, or another nationally recognized statistical rating organization. Our calculations of EDFs, shadow ratings and rent coverage ratios are based on financial information provided to us by our tenants and prospective tenants without independent verification on our part, and we must assume the appropriateness of estimates and judgments that were made by the party preparing the financial information. If our assessment of credit quality proves to be inaccurate, we may be subject to defaults, and investors may view our cash flows as less stable. The ability of an unrated tenant to meet its obligations to us may not be considered as well assured as that of rated tenant.

The decrease in demand for retail and restaurant space may materially and adversely affect us.

As of September 30, 2011, leases representing approximately 38.9% and 17.9% of our annual rent were with tenants in the retail and restaurant industries, respectively. In the future we may acquire additional retail and restaurant properties. Accordingly, decreases in the demand for retail and/or restaurant spaces may have a greater adverse effect on us than if we had fewer investments in these industries. The market for retail and restaurant space has been, and could continue to be, adversely affected by weakness in the national, regional and local economies, the adverse financial condition of some large retail and restaurant companies, the ongoing consolidation in the retail and restaurant industries, the excess amount of retail and restaurant space in a number of markets and, in the case of the retail industry, increasing consumer purchases through catalogues or the internet. To the extent that these conditions continue, they are likely to negatively affect market rents for retail and restaurant space and could materially and adversely affect us.

We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.

Our results of operations depend on our ability to continue to strategically lease space in our properties, including renewing expiring leases, leasing vacant space and re-leasing space in properties where leases are expiring, optimizing our tenant mix or leasing properties on more economically favorable terms. As of September 30, 2011, no leases were scheduled to expire during the remainder of 2011, and leases representing 1.2% of our annual rent will expire during 2012. As of September 30, 2011, 23 of our properties, representing approximately 2.2% of our total number of owned properties, were vacant. Current tenants may decline, or may not have the financial resources available, to renew current leases and we cannot assure you that leases that are renewed will have terms that are as economically favorable to us as the expiring lease terms. If tenants do not renew the leases as they expire, we will have to find new tenants to lease our properties and there is no guarantee that we will be able to find new tenants or that our properties will be re-leased at rental rates equal to or above the current average rental rates or that substantial rent abatements, tenant improvement allowances, early termination rights or below-market renewal options will not be offered to attract new tenants. We may experience significant costs in connection with re-leasing a significant number of our properties, which could materially and adversely affect us.

 

19


Table of Contents

Our ability to realize future rent increases will vary depending on changes in the CPI.

Most of our leases contain rent escalators, or provisions that periodically increase the base rent payable by the tenant under the lease. Although some of our rent escalators increase rent at a fixed amount on fixed dates, most of our rent escalators increase rent by the lesser of (1) 1 to 1.25 times any increase in the CPI over a specified period or (2) a fixed percentage. If the product of any increase in the CPI multiplied by the applicable factor is less than the fixed percentage, the increased rent we are entitled to receive will be less than what we otherwise would have been entitled to receive if the rent escalator was based solely on a fixed percentage. Therefore, during periods of low inflation or deflation, small increases or decreases in the CPI will subject us to the risk of receiving lower rental revenue than we otherwise would have been entitled to receive if our rent escalators were based solely on fixed percentages or amounts. Conversely, if the product of any increase in the CPI multiplied by the applicable factor is more than the fixed percentage, the increased rent we are entitled to receive will be less than what we otherwise would have been entitled to receive if the rent escalator was based solely on an increase in CPI. Therefore, periods of high inflation will subject us to the risk of receiving lower rental revenue than we otherwise would have been entitled to receive if our rent escalators were based solely on CPI increases.

The bankruptcy or insolvency of any of our tenants could result in the termination of such tenant’s lease and material losses to us.

The occurrence of a tenant bankruptcy or insolvency could diminish the income we receive from that tenant’s lease or leases. If a tenant becomes bankrupt or insolvent, federal law may prohibit us from evicting such tenant based solely upon such bankruptcy or insolvency. In addition, a bankrupt or insolvent tenant may be authorized to reject and terminate its lease or leases with us. Any claims against such bankrupt tenant for unpaid future rent would be subject to statutory limitations that would likely result in our receipt of rental revenues that are substantially less than the contractually specified rent we are owed under the lease or leases. In addition, any claim we have for unpaid past rent, if any, may not be paid in full. We may also be unable to re-lease a terminated or rejected space or to re-lease it on comparable or more favorable terms. As a result, tenant bankruptcies may materially and adversely affect us.

Tenants who are considering filing for bankruptcy protection may request that we agree to amendments of their master leases to remove certain of the properties they lease from us from such master leases. In 2010, two of the tenants with whom we have master leases filed for protection under federal bankruptcy law. During such bankruptcy filings, we entered into amendments to the master leases with both tenants, pursuant to which one tenant was permitted to remove from its master lease 15 of the 22 properties it leased from us in exchange for $6.25 million in termination fees and the other tenant was permitted to remove from its master lease three of the nine properties it leased from us for $6.0 million in termination fees. Although, as of November 30, 2011, we have sold or re-leased 14 of the 18 properties that were vacated in connection with these amendments, we cannot guarantee that we will be able to sell or re-lease the remaining properties on terms that are favorable to us, or at all. Currently, four of our properties with an original gross investment of $5.7 million are master leased to a tenant that has filed for bankruptcy protection. This proceeding is ongoing and we cannot predict its outcome with certainty. We cannot guarantee that we will be able to sell or re-lease properties that we agree to release from tenants’ leases in the future or that lease termination fees, if any, will be sufficient to make up for the rental revenues lost as a result of lease amendments.

There can be no assurance that future recoveries relating to properties leased to tenants experiencing financial distress will meet our historical recovery rate or that a larger percentage of our tenants will not experience financial distress.

Since our inception in 2003 through November 30, 2011, we have experienced or expect to experience $128.7 million of aggregate losses (of which $26.1 million are estimated losses as of November 30, 2011) due to tenant financial distress, or 3.2% of our gross investment of approximately $4.05 billion in properties and loans receivable. Included in our historical losses are estimated losses relating to 18 properties. See “Business and

 

20


Table of Contents

Properties—Risk Management—Tenant Financial Distress Risk— Historical Summary of Tenant Financial Distress Portfolio” for a discussion of how we estimate losses based on our historical experience. Our actual losses on these properties could exceed our estimate by a material amount. It is also possible that a larger percentage of our tenants could experience financial distress in the future and cause us to incur significant additional losses. Furthermore, no assurance can be given that future recoveries relating to properties leased to tenants experiencing financial distress will match our historical recovery rate.

Property vacancies could result in significant capital expenditures.

The loss of a tenant, either through lease expiration or tenant bankruptcy or insolvency, may require us to spend significant amounts of capital to renovate the property before it is suitable for a new tenant and cause us to incur significant costs. Many of the leases we enter into or acquire are for properties that are specially suited to the particular business of our tenants. Because these properties have been designed or physically modified for a particular tenant, if the current lease is terminated or not renewed, we may be required to renovate the property at substantial costs, decrease the rent we charge or provide other concessions in order to lease the property to another tenant. In addition, in the event we are required to sell the property, we may have difficulty selling it to a party other than the tenant due to the special purpose for which the property may have been designed or modified. This potential illiquidity may limit our ability to quickly modify our portfolio in response to changes in economic or other conditions, including tenant demand. These limitations may materially and adversely affect us.

We may be unable to identify and complete acquisitions of suitable properties, which may impede our growth, and our future acquisitions may not yield the returns we expect.

Our ability to expand through acquisitions requires us to identify and complete acquisitions or investment opportunities that are compatible with our growth strategy and to successfully integrate newly acquired properties into our portfolio. We continually evaluate investment opportunities and may acquire properties when strategic opportunities exist. Our ability to acquire properties on favorable terms and successfully operate them may be constrained by the following significant risks:

 

   

we face competition from other real estate investors with significant capital, including REITs and institutional investment funds, which may be able to accept more risk than we can prudently manage, including risks associated with paying higher acquisition prices;

 

   

we face competition from other potential acquirers which may significantly increase the purchase price for a property we acquire, which could reduce our growth prospects;

 

   

we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete;

 

   

we may acquire properties that are not accretive to our results upon acquisition, and we may be unsuccessful in managing and leasing such properties in accordance with our expectations;

 

   

our cash flow from an acquired property may be insufficient to meet our required principal and interest payments with respect to debt used to finance the acquisition of such property;

 

   

we may discover unexpected items, such as unknown liabilities, during our due diligence investigation of a potential acquisition or other customary closing conditions may not be satisfied, causing us to abandon an acquisition opportunity after incurring expenses related thereto;

 

   

we may fail to obtain financing for an acquisition on favorable terms or at all;

 

   

we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;

 

   

market conditions may result in higher than expected vacancy rates and lower than expected rental rates; or

 

21


Table of Contents
   

we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

If any of these risks are realized, we may be materially and adversely affected.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties and harm our financial condition.

The real estate investments made, and expected to be made, by us are relatively difficult to sell quickly. As a result, our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial or investment conditions is limited. Return of capital and realization of gains, if any, from an investment generally will occur upon disposition or refinancing of the underlying property. We may be unable to realize our investment objective by sale, other disposition or refinancing at attractive prices within any given period of time or may otherwise be unable to complete any exit strategy. In particular, these risks could arise from weakness in or even the lack of an established market for a property, changes in the financial condition or prospects of prospective purchasers, changes in national or international economic conditions, such as the economic downturn of 2008 through 2010, and changes in laws, regulations or fiscal policies of the jurisdiction in which the property is located.

In addition, the Internal Revenue Code of 1986, as amended, or the Code, imposes restrictions on a REIT’s ability to dispose of properties that are not applicable to other types of real estate companies. In particular, the tax laws applicable to REITs effectively require that we hold our properties for investment, rather than primarily for sale in the ordinary course of business, which may cause us to forgo or defer sales of properties that otherwise would be in our best interest. Therefore, we may not be able to vary our portfolio in response to economic or other conditions promptly or on favorable terms, which may materially and adversely affect us.

We face significant competition for tenants, which may decrease or prevent increases of the occupancy and rental rates of our properties, and competition for acquisitions may reduce the number of acquisitions we are able to complete and increase the costs of these acquisitions.

We compete with numerous developers, owners and operators of properties, many of which own properties similar to ours in the same markets in which our properties are located. If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose existing or potential tenants and we may be pressured to reduce our rental rates or to offer more substantial rent abatements, tenant improvements, early termination rights or below-market renewal options in order to retain tenants when our leases expire. Competition for tenants could decrease or prevent increases of the occupancy and rental rates of our properties, which could materially and adversely affect us.

We also face competition for acquisitions of real property from investors, including traded and non-traded public REITs, private equity investors and institutional investment funds, some of which have greater financial resources than we do, a greater ability to borrow funds to acquire properties and the ability to accept more risk than we can prudently manage. This competition may increase the demand for the types of properties in which we typically invest and, therefore, reduce the number of suitable acquisition opportunities available to us and increase the prices paid for such acquisition properties. This competition will increase if investments in real estate become more attractive relative to other types of investment. Accordingly, competition for the acquisition of real property could materially and adversely affect us.

 

22


Table of Contents

The loss of a borrower or the failure of a borrower to make loan payments on a timely basis will reduce our revenues, which could lead to losses on our investments and reduced returns to our stockholders.

We have originated or acquired long-term, commercial mortgage and equipment loans. The success of our loan investments is materially dependent on the financial stability of our borrowers. The success of our borrowers is dependent on each of their individual businesses and their industries, which could be affected by economic conditions in general, changes in consumer trends and preferences and other factors over which neither they nor we have control. A default of a borrower on its loan payments to us that would prevent us from earning interest or receiving a return of the principal of our loan could materially and adversely affect us. In the event of a default, we may also experience delays in enforcing our rights as lender and may incur substantial costs in collecting the amounts owed to us and in liquidating any collateral.

Foreclosure and other similar proceedings used to enforce payment of real estate loans are generally subject to principles of equity, which are designed to relieve the indebted party from the legal effect of that party’s default. Foreclosure and other similar laws may limit our right to obtain a deficiency judgment against the defaulting party after a foreclosure or sale. The application of any of these principles may lead to a loss or delay in the payment on loans we hold, which in turn could reduce the amounts we have available to make distributions. Further, in the event we have to foreclose on a property, the amount we receive from the foreclosure sale of the property may be inadequate to fully pay the amounts owed to us by the borrower and our costs incurred to foreclose, repossess and sell the property which could materially and adversely affect us.

If we invest in mortgage loans, these investments may be affected by unfavorable real estate market conditions, including interest rate fluctuations, which could decrease the value of those loans.

If we invest in mortgage loans, we will be at risk of defaults by the borrowers and, in addition, will be subject to interest rate risks. To the extent we incur delays in liquidating defaulted mortgage loans, we may not be able to obtain all amounts due to us under such loans. Further, we will not know whether the values of the properties securing the mortgage loans will remain at the levels existing on the dates of origination of those mortgage loans or the dates of our investment in the loans. If the values of the underlying properties decline, the value of the collateral securing our mortgage loans will also decline and if we were to foreclose on any of the properties securing the mortgage loans, we may not be able to sell or lease them for an amount equal to the unpaid amounts due to us under the mortgage loans. As a result, defaults on mortgage loans in which we invest may materially and adversely affect us.

Inflation may materially and adversely affect us and our tenants.

Increased inflation could have a negative impact on variable rate debt we currently have or that we may incur in the future. During times when inflation is greater than the increases in rent provided by many of our leases, rent increases will not keep up with the rate of inflation. Increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect the tenants’ ability to pay rent owed to us.

Our growth depends on external sources of capital that are outside of our control and may not be available to us on commercially reasonable terms or at all.

In order to maintain our qualification as a REIT, we are required under the Code, among other things, to distribute annually at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In addition, we will be subject to income tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gain. Because of these distribution requirements, we may not be able to fund future capital needs, including any necessary acquisition financing, from operating cash

 

23


Table of Contents

flow. Consequently, we may rely on third-party sources to fund our capital needs. We may not be able to obtain the financing on favorable terms or at all. Any additional debt we incur will increase our leverage and likelihood of default. Our access to third-party sources of capital depends, in part, on:

 

   

general market conditions;

 

   

the market’s perception of our growth potential;

 

   

our current debt levels;

 

   

our current and expected future earnings;

 

   

our cash flow and cash distributions; and

 

   

the market price per share of our common stock.

Recently, the credit markets have been subject to significant disruptions. If we cannot obtain capital from third-party sources, we may not be able to acquire properties when strategic opportunities exist, meet the capital and operating needs of our existing properties, satisfy our debt service obligations or make the cash distributions to our stockholders necessary to maintain our qualification as a REIT.

Historically, we have raised a significant amount of debt capital through our master trust facility and the CMBS market. We have generally used the proceeds from these financings to repay debt and fund real estate acquisitions. As of September 30, 2011, we had issued notes under our master trust facility in three separate issuances with an aggregate outstanding principal balance of $967.7 million. These notes mature in March 2020, 2021 and 2022, respectively. As of September 30, 2011, we also had CMBS loans with an aggregate outstanding principal balance of $988.1 million and an average maturity of 4.8 years. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Description of Certain Debt—Master Trust Facility” and “—CMBS.” Our obligations under these loans are generally secured by liens on certain of our properties. In the case of our master trust facility, subject to certain conditions, we may substitute real estate collateral from time to time. No assurance can be given that the CMBS market will be available to us in the future, whether to refinance existing debt or to raise additional debt capital. Moreover, we view our ability to substitute collateral under our master trust facility favorably, and no assurance can be given that financing facilities offering similar flexibility will be available to us in the future.

Failure to hedge effectively against interest rate changes may materially and adversely affect us.

We attempt to mitigate our exposure to interest rate volatility by using interest rate hedging arrangements. However, these arrangements involve risks and may not be effective in reducing our exposure to interest rate changes. In addition, the counterparties to our hedging arrangements may not honor their obligations. Failure to hedge effectively against changes in interest rates relating to the interest expense of our future borrowings may materially and adversely affect us.

Loss of our key personnel with long-standing business relationships could materially impair our ability to operate successfully.

Our continued success and our ability to manage anticipated future growth depend, in large part, upon the efforts of key personnel, particularly our Chief Executive Officer and Chairman of our board of directors, Thomas H. Nolan, Jr., and our President and Chief Operating Officer, Peter M. Mavoides, who have extensive market knowledge and relationships and exercise substantial influence over our operational, financing, acquisition and disposition activity. Among the reasons that they are important to our success is that each has a national or regional industry reputation that attracts business and investment opportunities and assists us in negotiations with lenders, existing and potential tenants and industry personnel.

 

24


Table of Contents

Many of our other key executive personnel, particularly our senior managers, also have extensive experience and strong reputations in the real estate industry and have been instrumental in setting our strategic direction, operating our business, identifying, recruiting and training key personnel and arranging necessary financing. In particular, the extent and nature of the relationships that these individuals have developed with financial institutions and existing and prospective tenants is critically important to the success of our business. The loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners, existing and prospective tenants and industry personnel, which could materially and adversely affect us.

We have a limited operating history as a public company and our past experience may not be sufficient to allow us to successfully operate as a public company going forward.

We have a limited operating history as a publicly traded company, as we have not been publicly traded since 2007. We cannot assure you that our past experience will be sufficient to successfully operate our company as a publicly traded company, including the requirements to timely meet disclosure requirements of the Securities and Exchange Commission, or SEC, and comply with the Sarbanes-Oxley Act of 2002. Upon the completion of this offering, we will be required to develop and implement control systems and procedures in order to satisfy our periodic and current reporting requirements under applicable SEC regulations and comply with the New York Stock Exchange, or NYSE, listing standards, and this transition could place a significant strain on our management systems, infrastructure and other resources. Failure to operate successfully as a public company could materially and adversely affect us.

We may become subject to litigation, which could materially and adversely affect us.

In the future we may become subject to litigation, including claims relating to our operations, security offerings and otherwise in the ordinary course of business. Some of these claims may result in significant defense costs and potentially significant judgments against us, some of which are not, or cannot be, insured against. We generally intend to vigorously defend ourselves. However, we cannot be certain of the ultimate outcomes of any claims that may arise in the future. Resolution of these types of matters against us may result in our having to pay significant fines, judgments, or settlements, which, if uninsured, or if the fines, judgments, and settlements exceed insured levels, could adversely impact our earnings and cash flows, thereby materially and adversely affecting us. Certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could materially and adversely impact us, expose us to increased risks that would be uninsured, and materially and adversely impact our ability to attract directors and officers.

We recently identified a material weakness in our internal control over financial reporting. If we fail to maintain an effective system of internal control over financial reporting and disclosure controls, we may not be able to accurately and timely report our financial results.

Subsequent to the initial filing of the registration statement of which this prospectus is a part, we determined that our previous classification of a $21.5 million interest rate swap termination payment in 2009 as a financing activity in our consolidated statement of cash flows for the year ended December 31, 2009 was in error and should have been reflected as an operating activity in that statement. We restated our consolidated statement of cash flows for the year ended December 31, 2009 to correct this classification error, which we determined revealed a material weakness in internal control over financial reporting as defined in Public Company Accounting Oversight Board Auditing Standard No. 5. This material weakness did not have a material impact on our consolidated statement of cash flows for any period other than the year ended December 31, 2009, although we cannot be certain that future material weaknesses or significant deficiencies will not develop or be identified.

 

25


Table of Contents

Effective internal control over financial reporting and disclosure controls are necessary for us to provide reliable financial reports and effectively prevent fraud and to operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. As of December 31, 2013, we expect we will be required to assess and report on the effectiveness of our internal control over financial reporting under the Sarbanes-Oxley Act of 2002, and we will be required to have our independent registered public accounting firm audit and report on the operating effectiveness of our internal control over financial reporting. As a result of material weaknesses or significant deficiencies that may be identified in our internal control over financial reporting, we may also identify certain deficiencies in some of our disclosure controls and procedures that we believe require remediation. If we discover weaknesses, we will make efforts to improve our internal control over financial reporting and disclosure controls. However, there is no assurance that we will be successful. Any failure to maintain effective controls or timely effect any necessary improvement of our internal control over financial reporting and disclosure controls could harm operating results or cause us to fail to meet our reporting obligations, which could affect the listing of our common stock on the NYSE. Ineffective internal control over financial reporting and disclosure controls could also cause investors to lose confidence in our reported financial information, which would likely have a negative effect on the per share trading price of our common stock.

The costs of compliance with or liabilities related to environmental laws may materially and adversely affect us.

The properties we own or have owned in the past may subject us to known and unknown environmental liabilities. Under various federal, state and local laws and regulations relating to the environment, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or discharge of hazardous or toxic substances, waste or petroleum products at, on, in, under or migrating from such property, including costs to investigate, clean up such contamination and liability for harm to natural resources. We may face liability regardless of:

 

   

our knowledge of the contamination;

 

   

the timing of the contamination;

 

   

the cause of the contamination; or

 

   

the party responsible for the contamination of the property.

There may be environmental liabilities associated with our properties of which we are unaware. We obtain Phase I environmental site assessments on all properties we finance or acquire. The Phase I environmental site assessments are limited in scope and therefore may not reveal all environmental conditions affecting a property. Therefore, there could be undiscovered environmental liabilities on the properties we own. Some of our properties use, or may have used in the past, underground tanks for the storage of petroleum-based products or waste products that could create a potential for release of hazardous substances or penalties if tanks do not comply with legal standards. If environmental contamination exists on our properties, we could be subject to strict, joint and/or several liability for the contamination by virtue of our ownership interest. Some of our properties may contain asbestos-containing materials, or ACM. Strict environmental laws govern the presence, maintenance and removal of ACM and such laws may impose fines and penalties for failure to comply with these requirements or expose us to third-party liability (e.g., liability for personal injury associated with exposure to asbestos). Strict environmental laws also apply to other activities that can occur on a property, such as air emissions and water discharges, and such laws may impose fines and penalties for violations.

The presence of hazardous substances on a property may adversely affect our ability to sell, lease or improve the property or to borrow using the property as collateral. In addition, environmental laws may create liens on contaminated properties in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which they may be used or businesses may be operated, and these restrictions may require substantial expenditures.

 

26


Table of Contents

In addition, although our leases generally require our tenants to operate in compliance with all applicable laws and to indemnify us against any environmental liabilities arising from a tenant’s activities on the property, we could be subject to strict liability by virtue of our ownership interest. We cannot be sure that our tenants will, or will be able to, satisfy their indemnification obligations, if any, under our leases. Furthermore, the discovery of environmental liabilities on any of our properties could lead to significant remediation costs or to other liabilities or obligations attributable to the tenant of that property, which may affect such tenant’s ability to make payments to us, including rental payments and, where applicable, indemnification payments.

Our environmental liabilities may include property damage, personal injury, investigation and clean-up costs. These costs could be substantial. Although we may obtain insurance for environmental liability for certain properties that are deemed to warrant coverage, our insurance may be insufficient to address any particular environmental situation and we may be unable to continue to obtain insurance for environmental matters, at a reasonable cost or at all, in the future. If our environmental liability insurance is inadequate, we may become subject to material losses for environmental liabilities. Our ability to receive the benefits of any environmental liability insurance policy will depend on the financial stability of our insurance company and the position it takes with respect to our insurance policies. If we were to become subject to significant environmental liabilities, we could be materially and adversely affected.

Most of the environmental risks discussed above refer to properties that we own or may acquire in the future. However, each of the risks identified also applies to the owners (and potentially, the lessees) of the properties that secure each of the loans we have made and any loans we may acquire or make in the future. Therefore, the existence of environmental conditions could diminish the value of each of the loans and the abilities of the borrowers to repay the loans and could materially and adversely affect us and our ability to make distributions to you.

Our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediation.

When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, should our tenants or their employees or customers be exposed to mold at any of our properties we could be required to undertake a costly remediation program to contain or remove the mold from the affected property. In addition, exposure to mold by our tenants or others could subject us to liability if property damage or health concerns arise. If we were to become subject to significant mold-related liabilities, we could be materially and adversely affected.

Insurance on our properties may not adequately cover all losses and uninsured losses could materially and adversely affect us.

Our tenants are required to maintain liability and property insurance coverage for the properties they lease from us pursuant to triple-net leases. Pursuant to such leases, our tenants are required to name us (and any of our lenders that have a mortgage on the property leased by the tenant) as additional insureds on their liability policies and additional named insured and/or loss payee (or mortgagee, in the case of our lenders) on their property policies. All tenants are required to maintain casualty coverage and most carry limits at 100% of replacement cost. Depending on the location of the property, losses of a catastrophic nature, such as those caused by earthquakes and floods, may be covered by insurance policies that are held by our tenant with limitations such as large deductibles or co-payments that a tenant may not be able to meet. In addition, losses of a catastrophic nature, such as those caused by wind/hail, hurricanes, terrorism or acts of war, may be uninsurable or not economically insurable. In the event there is damage to our properties that is not covered by insurance and such properties are subject to recourse indebtedness, we will continue to be liable for the indebtedness, even if these properties are irreparably damaged.

 

27


Table of Contents

Inflation, changes in building codes and ordinances, environmental considerations, and other factors, including terrorism or acts of war, may make any insurance proceeds we receive insufficient to repair or replace a property if it is damaged or destroyed. In that situation, the insurance proceeds received may not be adequate to restore our economic position with respect to the affected real property. Furthermore, in the event we experience a substantial or comprehensive loss of one of our properties, we may not be able to rebuild such property to its existing specifications without significant capital expenditures which may exceed any amounts received pursuant to insurance policies, as reconstruction or improvement of such a property would likely require significant upgrades to meet zoning and building code requirements. The loss of our capital investment in or anticipated future returns from our properties due to material uninsured losses could materially and adversely affect us.

Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unanticipated expenditures that materially and adversely affect us.

Our properties are subject to the Americans with Disabilities Act, or ADA. Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants, or both. While our tenants are obligated by law to comply with the ADA and typically obligated under our leases and financing agreements to cover costs associated with compliance, if required changes involve greater expenditures than anticipated or if the changes must be made on a more accelerated basis than anticipated, the ability of our tenants to cover costs could be adversely affected. We could be required to expend our own funds to comply with the provisions of the ADA, which could materially and adversely affect us.

In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and may be required to obtain approvals from various authorities with respect to our properties, including prior to acquiring a property or when undertaking renovations of any of our existing properties. There can be no assurance that existing laws and regulatory policies will not adversely affect us or the timing or cost of any future acquisitions or renovations, or that additional regulations will not be adopted that increase such delays or result in additional costs. Additionally, failure to comply with any of these requirements could result in the imposition of fines by governmental authorities or awards of damages to private litigants. While we intend to only acquire properties that we believe are currently in substantial compliance with all regulatory requirements, these requirements may change and new requirements may be imposed which would require significant unanticipated expenditures by us and could materially and adversely affect us.

As a result of acquiring C corporations in carry-over basis transactions, we may inherit material tax liabilities and other tax attributes from such acquired corporations, and we may be required to distribute earnings and profits.

From time to time, we have and may continue to acquire C corporations in transactions in which the basis of the corporations’ assets in our hands is determined by reference to the basis of the assets in the hands of the acquired corporations, or carry-over basis transactions. In June 2005, we acquired Camelback Ski Corporation in a cash merger treated as a stock purchase followed by a liquidation of such corporation for federal income tax purposes. In May 2006, we acquired Shopko Stores, Inc. in a stock purchase and immediately thereafter dissolved such corporation. In December 2008, we revoked the election to treat Spirit Management Company, our former taxable REIT subsidiary, as a taxable REIT subsidiary for federal income tax purposes. In each such transaction, we acquired the assets of such corporations in a carry-over basis transaction for federal income tax purposes.

In connection with the completion of this offering, Redford Australian Investment Trust, or RAIT, an Australian investment trust through which our non-U.S. investors have indirectly owned shares of our common stock, will transfer substantially all of its assets (including shares of our common stock) to our company in

 

28


Table of Contents

exchange for newly issued shares of our common stock, and RAIT will then liquidate and distribute such shares to its owners. RAIT is treated as a C corporation for federal income tax purposes, and such transactions are intended to qualify as a tax-free reorganization for federal income tax purposes. We do not expect to acquire any earnings and profits of RAIT as a result of such transactions.

In the case of assets we acquire from a C corporation in a carry-over basis transaction, if we dispose of any such asset in a taxable transaction (including by deed in lieu of foreclosure) during the ten-year period beginning on the date of the carry-over basis transaction, then we will be required to pay tax at the highest regular corporate tax rate on the gain recognized to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted tax basis in the asset, in each case determined as of the date of the carry-over basis transaction. Any taxes we pay as a result of such gain would reduce the amount available for distribution to our stockholders. The imposition of such tax may require us to forgo an otherwise attractive disposition of any assets we acquire from a C corporation in a carry-over basis transaction, and as a result may reduce the liquidity of our portfolio of investments. In addition, in such a carry-over basis transaction, we will succeed to any tax liabilities and earnings and profits of the acquired C corporation. To qualify as a REIT, we must distribute any non-REIT earnings and profits by the close of the taxable year in which such transaction occurs. Any adjustments to the acquired corporation’s income for taxable years ending on or before the date of the transaction, including as a result of an examination of the corporation’s tax returns by the Internal Revenue Service, or the IRS, could affect the calculation of the corporation’s earnings and profits. If the IRS were to determine that we acquired non-REIT earnings and profits from a corporation that we failed to distribute prior to the end of the taxable year in which the carry-over basis transaction occurred, we could avoid disqualification as a REIT by paying a “deficiency dividend.” Under these procedures, we generally would be required to distribute any such non-REIT earnings and profits to our stockholders within 90 days of the determination and pay a statutory interest charge at a specified rate to the IRS. Such a distribution would be in addition to the distribution of REIT taxable income necessary to satisfy the REIT distribution requirement and may require that we borrow funds to make the distribution even if the then-prevailing market conditions are not favorable for borrowings. In addition, payment of the statutory interest charge could materially and adversely affect us.

Changes in accounting standards may materially and adversely affect us.

From time to time the Financial Accounting Standards Board, or FASB, and the SEC, who create and interpret appropriate accounting standards, may change the financial accounting and reporting standards or their interpretation and application of these standards that will govern the preparation of our financial statements. These changes could materially and adversely affect our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in restating prior period financial statements. Similarly, these changes could materially and adversely affect our tenants’ reported financial condition or results of operations and affect their preferences regarding leasing real estate.

The SEC is currently considering whether issuers in the United States should be required to prepare financial statements in accordance with International Financial Reporting Standards, or IFRS, instead of U.S. generally accepted accounting principles, or GAAP. IFRS is a comprehensive set of accounting standards promulgated by the International Accounting Standards Board, or IASB, which are rapidly gaining worldwide acceptance. If the SEC decides to require IFRS, it expects that U.S. issuers would first report under the new standards beginning as early as 2015 or 2016, although the timeframe has not been finalized. If IFRS is adopted, the potential issues associated with lease accounting, along with other potential changes associated with the adoption or convergence with IFRS, may materially and adversely affect us.

Additionally, the FASB is considering various changes to GAAP, some of which may be significant, as part of a joint effort with the IASB to converge accounting standards. In particular, FASB has proposed accounting rules that would require companies to capitalize all leases on their balance sheets by recognizing a lessee’s rights and obligations. If the proposal is adopted in its current form, many companies that account for certain leases on an “off balance sheet” basis would be required to account for such leases “on balance sheet.” This change would

 

29


Table of Contents

remove many of the differences in the way companies account for owned property and leased property, and could have a material effect on various aspects of our tenants’ businesses, including their credit quality and the factors they consider in deciding whether to own or lease properties. If the proposal is adopted in its current form, it could cause companies that lease properties to prefer shorter lease terms, in an effort to reduce the leasing liability required to be recorded on the balance sheet. The proposal could also make lease renewal options less attractive, as, under certain circumstances, the rule would require a tenant to assume that a renewal right will be exercised and accrue a liability relating to the longer lease term.

In the future, we may choose to acquire properties or portfolios of properties through tax deferred contribution transactions, which could result in stockholder dilution and limit our ability to sell such assets.

In the future we may acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for partnership interests in our operating partnership, which may result in stockholder dilution. This acquisition structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired properties, and may require that we agree to protect the contributors’ ability to defer recognition of taxable gain through restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to maintain their tax bases. These restrictions could limit our ability to sell an asset at a time, or on terms, that would be favorable absent such restrictions.

Risks Related to Our Indebtedness

We expect to have approximately $2.0 billion of indebtedness outstanding following this offering and the debt conversion on a pro forma basis, which may expose us to the risk of default under our debt obligations.

Upon the completion of this offering and the debt conversion, we anticipate that our total consolidated indebtedness will be approximately $2.0 billion on a pro forma basis, of which $11.4 million (or approximately 0.6%) is variable rate debt, and we may incur significant additional debt to finance future investment activities. In addition, upon the completion of this offering, we expect to enter into a revolving credit facility. Payments of principal and interest on borrowings may leave us with insufficient cash resources to meet our cash needs or make the distributions to our common stockholders currently contemplated or necessary to maintain our REIT qualification. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

 

   

our cash flow may be insufficient to meet our required principal and interest payments;

 

   

cash interest expense and financial covenants relating to our indebtedness may limit or eliminate our ability to make distributions to our common stockholders;

 

   

we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to capitalize upon acquisition opportunities or meet operational needs;

 

   

we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

 

   

because a portion of our debt bears interest at variable rates, increases in interest rates could increase our interest expense;

 

   

we may be unable to hedge floating rate debt, counterparties may fail to honor their obligations under any hedge agreements we enter into, such agreements may not effectively hedge interest rate fluctuation risk, and, upon the expiration of any hedge agreements we enter into, we would be exposed to then-existing market rates of interest and future interest rate volatility;

 

   

we may be forced to dispose of properties, possibly on unfavorable terms or in violation of certain covenants to which we may be subject;

 

30


Table of Contents
   

we may default on our obligations and the lenders or mortgagees may foreclose on our properties or our interests in the entities that own the properties that secure their loans and receive an assignment of rents and leases;

 

   

we may be restricted from accessing some of our excess cash flow after debt service if certain of our tenants fail to meet certain financial performance metric thresholds;

 

   

we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and

 

   

our default under any loan with cross default provisions could result in a default on other indebtedness.

The occurrence of any of these events could materially and adversely affect us. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code.

Current market conditions could adversely affect our ability to refinance existing indebtedness or obtain additional financing for growth on acceptable terms or at all, which could materially and adversely affect us.

Over the last few years, the credit markets have experienced significant price volatility, displacement and liquidity disruptions, including the bankruptcy, insolvency or restructuring of certain financial institutions. These circumstances have materially impacted liquidity in the financial markets, making financing terms for borrowers less attractive, and in certain cases, have resulted in the unavailability of various types of debt financing. As a result, we may be unable to obtain debt financing on favorable terms or at all or fully refinance maturing indebtedness with new indebtedness. Reductions in our available borrowing capacity or inability to obtain credit, including the proposed revolving credit facility that we expect to establish upon the completion of this offering, when required or when business conditions warrant could materially and adversely affect us.

Furthermore, if prevailing interest rates or other factors at the time of refinancing result in higher interest rates upon refinancing, then the interest expense relating to that refinanced indebtedness would increase. Higher interest rates on newly incurred debt may negatively impact us as well. If interest rates increase, our interest costs and overall costs of capital will increase, which could materially and adversely affect us and our ability to make distributions to our stockholders.

Scheduled debt amortization payments for the three months ending December 31, 2011 total $9.8 million. Total debt payments for 2012 and 2013 are $48.1 million (including $40.4 million of scheduled amortization) and $47.5 million (including $42.7 million of scheduled amortization), respectively. We expect to meet these repayment requirements primarily through net cash from operating activities.

Some of our financing arrangements involve balloon payment obligations, which may materially and adversely affect us.

Some of our financings require us to make a lump-sum or “balloon” payment at maturity. Our ability to make any balloon payment is uncertain and may depend on our ability to obtain additional financing or our ability to sell our properties. At the time the balloon payment is due, we may or may not be able to refinance the balloon payment on terms as favorable as the original loan or sell our properties at a price sufficient to make the balloon payment, if at all. If the balloon payment is refinanced at a higher rate, it will reduce or eliminate any income from our properties. Our inability to meet a balloon payment obligation, through refinancing or sale proceeds, or refinancing on less attractive terms could materially and adversely affect us. We have balloon maturities of $565.1 million in 2016. If we are unable to refinance these maturities or otherwise retire the indebtedness by that time, we could be materially adversely affected, and could be forced to relinquish the related collateral, consisting of 178 properties, including the 112 properties subject to our master lease with Shopko.

 

31


Table of Contents

Our debt financing agreements, including the proposed revolving credit facility, contain or will contain restrictions and covenants which may limit our ability to enter into or obtain funding for certain transactions, operate our business or make distributions to our common stockholders.

The agreements governing our borrowings, including the proposed revolving credit facility that we expect to enter into upon the completion of this offering, contain or will contain financial and other covenants with which we are or will be required to comply and that limit or will limit our ability to operate our business. These covenants, as well as any additional covenants to which we may be subject in the future because of additional borrowings, could cause us to have to forego investment opportunities, reduce or eliminate distributions to our common stockholders or obtain financing that is more expensive than financing we could obtain if we were not subject to the covenants. In addition, the agreements governing our borrowing may have cross default provisions, which provide that a default under one of our debt financing agreements would lead to a default on all of our debt financing agreements.

If an event of default occurs under certain of our CMBS loans, if the master tenants at the properties which secure the CMBS loans fail to maintain certain EBITDAR ratios or if an uncured monetary default exists under the master leases, then a portion of or all of the cash which would otherwise be distributed to us may be restricted by the lenders and unavailable to us. This would limit the amount of cash available to us for use in our business and could limit or eliminate our ability to make distributions to our common stockholders.

The covenants and other restrictions under our debt agreements affect, among other things, our ability to:

 

   

incur indebtedness;

 

   

create liens on assets;

 

   

sell or substitute assets;

 

   

modify certain terms of our leases;

 

   

manage our cash flows; and

 

   

make distributions to equity holders, including our common stockholders.

Additionally, these restrictions may adversely affect our operating and financial flexibility and may limit our ability to respond to changes in our business or competitive environment, all of which may materially and adversely affect us.

As of September 30, 2011, due to the occurrence of an 84 Lumber Triggering Event under the 84 Lumber CMBS loan and a related provision in the 84 Lumber master lease, 84 Lumber is required to deposit its monthly tax and insurance payments (currently $0.2 million per month) into an account rather than making such payments itself. The monthly tax and insurance payments are held by the CMBS lender in reserve to pay the taxes and insurance as they come due. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Description of Certain Debt—CMBS Loan Secured by 84 Lumber Properties—Cash Management.”

Risks Related to Our Organizational Structure

Our charter and bylaws and Maryland law contain provisions that may delay, defer or prevent a change of control transaction, even if such a change in control may be in your interest, and as a result may depress the market price of our common stock.

Our charter contains certain restrictions on ownership and transfer of our stock. Our charter contains various provisions that are intended to preserve our qualification as a REIT and, subject to certain exceptions, authorize our directors to take such actions as are necessary or appropriate to preserve our qualification as a REIT. For example, our charter prohibits the actual, beneficial or constructive ownership by any person of more

 

32


Table of Contents

than 9.8% in value or number of shares, whichever is more restrictive, of the outstanding shares of our common stock or more than 9.8% in value of the aggregate of the outstanding shares of all classes and series of our stock. Our board of directors, in its sole and absolute discretion, may exempt a person, prospectively or retroactively, from these ownership limits if certain conditions are satisfied. Our board of directors will, upon completion of this offering, grant to                                  exemptions from the ownership limits, subject to various conditions and limitations. See “Description of Our Capital Stock—Restrictions on Ownership and Transfer.” The restrictions on ownership and transfer of our stock may:

 

   

discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; or

 

   

result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares.

We could increase the number of authorized shares of stock, classify and reclassify unissued stock and issue stock without stockholder approval. Our board of directors, without stockholder approval, has the power under our charter to amend our charter to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue, to authorize us to issue authorized but unissued shares of our common stock or preferred stock and to classify or reclassify any unissued shares of our common stock or preferred stock into one or more classes or series of stock and to set the terms of such newly classified or reclassified shares. See “Description of Our Capital Stock—Common Stock” and “—Preferred Stock.” As a result, we may issue one or more series or classes of common stock or preferred stock with preferences, dividends, powers and rights, voting or otherwise, that are senior to, or otherwise conflict with, the rights of our common stockholders. Although our board of directors has no such intention at the present time, it could establish a class or series of common stock or preferred stock that could, depending on the terms of such series, delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

Certain provisions of Maryland law could inhibit changes in control, which may discourage third parties from conducting a tender offer or seeking other change of control transactions that could involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interest. Certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then-prevailing market price of such shares, including:

 

   

“business combination” provisions that, subject to certain limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at anytime within a two-year period immediately prior to the date in question) or any affiliate of an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements on these combinations; and

 

   

“control share” provisions that provide that a holder of “control shares” of our company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of outstanding “control shares”) has no voting rights with respect to those shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.

 

33


Table of Contents

As permitted by the MGCL, we have elected, by resolution of our board of directors, to opt out of the business combination provisions of the MGCL and, pursuant to a provision in our bylaws, to exempt any acquisition of our stock from the control share provisions of the MGCL. However, our board of directors may by resolution elect to repeal the exemption from the business combination provisions of the MGCL and may by amendment to our bylaws opt into the control share provisions of the MGCL at any time in the future, whether before or after an acquisition of control shares.

Certain provisions of the MGCL permit our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain corporate governance provisions, some of which (for example, a classified board) are not currently applicable to us. These provisions may have the effect of limiting or precluding a third party from making an unsolicited acquisition proposal for us or of delaying, deferring or preventing a change in control of us under circumstances that otherwise could be in the best interests of our stockholders. Our charter contains a provision whereby we elect, at such time as we become eligible to do so, to be subject to the provisions of Title 3, Subtitle 8 of the MGCL relating to the filling of vacancies on our board of directors. See “Certain Provisions of Maryland Law and of Our Charter and Bylaws.”

Termination of the employment agreements with certain members of our senior management team could be costly and prevent a change in control of our company.

The employment agreements with certain members of our senior management team provide that if their employment with us terminates under certain circumstances (including in connection with a change in control of our company), we may be required to pay them significant amounts of severance compensation, thereby making it costly to terminate their employment. Furthermore, these provisions could delay or prevent a transaction or a change in control of our company that might involve a premium paid for shares of our common stock or otherwise be in the best interests of our stockholders.

Our board of directors may change our investment and financing policies without stockholder approval and we may become more highly leveraged, which may increase our risk of default under our debt obligations.

Our investment and financing policies are exclusively determined by our board of directors. Accordingly, our stockholders do not control these policies. Further, our organizational documents do not limit the amount or percentage of indebtedness, funded or otherwise, that we may incur. Our board of directors may alter or eliminate our current policy on borrowing at any time without stockholder approval. If this policy changed, we could become more highly leveraged, which could result in an increase in our debt service. Higher leverage also increases the risk of default on our obligations. In addition, a change in our investment policies, including the manner in which we allocate our resources across our portfolio or the types of assets in which we seek to invest, may increase our exposure to interest rate risk, real estate market fluctuations and liquidity risk. Changes to our policies with regards to the foregoing could materially and adversely affect us.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

Upon the completion of this offering, as permitted by Maryland law, our charter will limit the liability of our directors and officers to us and our stockholders for money damages, except for liability resulting from:

 

   

actual receipt of an improper benefit or profit in money, property or services; or

 

   

active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.

As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist. Accordingly, in the event that actions taken in good faith by any of our directors or officers impede the performance of our company, your and our ability to recover damages from such director or officer will be limited. In addition, our charter will authorize us to obligate our company, and our bylaws will require us, to indemnify our directors and officers for actions taken by them in those and certain other capacities to the maximum extent permitted by Maryland law.

 

34


Table of Contents

Upon the completion of this offering, we will be a holding company with no direct operations and will rely on funds received from our operating partnership to pay liabilities.

Upon the completion of this offering, we will be a holding company and will conduct substantially all of our operations through our operating partnership. We will not have, apart from an interest in our operating partnership, any independent operations. As a result, we will rely on distributions from our operating partnership to pay any dividends we might declare on shares of our common stock. We will also rely on distributions from our operating partnership to meet any of our obligations, including any tax liability on taxable income allocated to us from our operating partnership. In addition, because we will be a holding company, your claims as stockholders will be structurally subordinated to all existing and future liabilities and obligations (whether or not for borrowed money) of our operating partnership and its subsidiaries. Therefore, in the event of our bankruptcy, liquidation or reorganization, our assets and those of our operating partnership and its subsidiaries will be able to satisfy the claims of our stockholders only after all of our and our operating partnership’s and its subsidiaries’ liabilities and obligations have been paid in full.

After giving effect to this offering, we will own directly or indirectly 100% of the interests in our operating partnership. However, in connection with our future acquisition of properties or otherwise, we may issue units of our operating partnership to third parties. Such issuances would reduce our ownership in our operating partnership. Because you will not directly own units of our operating partnership, you will not have any voting rights with respect to any such issuances or other partnership level activities of our operating partnership.

Conflicts of interest could arise in the future between the interests of our stockholders and the interests of holders of units in our operating partnership, which may impede business decisions that could benefit our stockholders.

Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, on the one hand, and our operating partnership or any future partner thereof, on the other. Our directors and officers have duties to our company under applicable Maryland law in connection with their management of our company. At the same time, one of our wholly-owned subsidiaries, Spirit General OP Holdings, LLC, as the general partner of our operating partnership, will have fiduciary duties and obligations to our operating partnership and its future limited partners under Delaware law and the partnership agreement of our operating partnership in connection with the management of our operating partnership. The fiduciary duties and obligations of Spirit General OP Holdings, LLC, as general partner of our operating partnership, and its future partners may come into conflict with the duties of our directors and officers to our company.

Under the terms of the partnership agreement of our operating partnership, if there is a conflict between the interests of our stockholders on one hand and any future limited partners on the other, we will endeavor in good faith to resolve the conflict in a manner not adverse to either our stockholders or any future limited partners; provided, however, that for so long as we own a controlling interest in our operating partnership, any conflict that cannot be resolved in a manner not adverse to either our stockholders or any future limited partners shall be resolved in favor of our stockholders.

The partnership agreement will also provide that the general partner will not be liable to our operating partnership, its partners or any other person bound by the partnership agreement for monetary damages for losses sustained, liabilities incurred or benefits not derived by our operating partnership or any future limited partner, except for liability for the general partner’s intentional harm or gross negligence. Moreover, the partnership agreement will provide that our operating partnership is required to indemnify the general partner and its members, managers, managing members, officers, employees, agents and designees from and against any and all claims that relate to the operations of our operating partnership, except (1) if the act or omission of the person was material to the matter giving rise to the action and either was committed in bad faith or was the result of active or deliberate dishonesty, (2) for any transaction for which the indemnified party received an improper personal benefit, in money, property or services or otherwise in violation or breach of any provision of the partnership agreement or (3) in the case of a criminal proceeding, if the indemnified person had reasonable cause to believe that the act or omission was unlawful.

 

35


Table of Contents

Risks Related to Our Status as a REIT

Failure to qualify as a REIT would materially and adversely affect us and the value of our common stock.

We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2003, and we intend to continue operating in such a manner. We have not requested and do not plan to request a ruling from the IRS that we qualify as a REIT, and the statements in this prospectus are not binding on the IRS or any court. Therefore, we cannot assure you that we have qualified as a REIT, or that we will remain qualified as such in the future. If we lose our REIT status, we will face significant tax consequences that would substantially reduce our cash available for distribution to you for each of the years involved because:

 

   

we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to federal income tax at regular corporate rates;

 

   

we also could be subject to the federal alternative minimum tax and increased state and local taxes; and

 

   

unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.

Any such corporate tax liability could be substantial and would reduce our cash available for, among other things, our operations and distributions to stockholders. In addition, if we fail to qualify as a REIT, we will not be required to make distributions to our stockholders. As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and could materially and adversely affect the trading price of our common stock.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In order to qualify as a REIT, we must satisfy a number of requirements, including requirements regarding the ownership of our stock, requirements regarding the composition of our assets and a requirement that at least 95% of our gross income in any year must be derived from qualifying sources, such as “rents from real property.” Also, we must make distributions to stockholders aggregating annually at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains. In addition, legislation, new regulations, administrative interpretations or court decisions may materially and adversely affect our investors, our ability to qualify as a REIT for federal income tax purposes or the desirability of an investment in a REIT relative to other investments.

Even if we qualify as a REIT for federal income tax purposes, we may be subject to some federal, state and local income, property and excise taxes on our income or property and, in certain cases, a 100% penalty tax, in the event we sell property as a dealer. In addition, our taxable REIT subsidiaries will be subject to tax as regular corporations in the jurisdictions in which they operate.

If our operating partnership fails to qualify as a disregarded entity or partnership for federal income tax purposes, we would cease to qualify as a REIT and suffer other adverse consequences.

We believe that our operating partnership will be treated as a disregarded entity for federal income tax purposes. If a property contributor or other third party is admitted to our operating partnership as a limited partner and, as a result, we cease to be the 100% owner (directly or indirectly) of the interests in our operating partnership, our operating partnership would cease to be treated as a disregarded entity, and instead would be treated as a partnership, for federal income tax purposes. As a disregarded entity or partnership, our operating partnership would not be subject to federal income tax on its income. Instead, for federal income tax purposes, if our operating partnership is treated as a disregarded entity, we would be treated as directly earning its income, or if our operating partnership is treated as a partnership, each of its partners, including us, would be allocated, and

 

36


Table of Contents

may be required to pay tax with respect to, such partner’s share of its income. We cannot assure you that the IRS will not challenge the status of our operating partnership or any other subsidiary partnership in which we own an interest as a disregarded entity or partnership for federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating our operating partnership or any such other subsidiary partnership as an entity taxable as a corporation for federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, we would likely cease to qualify as a REIT. Also, the failure of our operating partnership or any subsidiary partnerships to qualify as a disregarded entity or partnership could cause it to become subject to federal and state corporate income tax, which would reduce significantly the amount of cash available for debt service and for distribution to its partners, including us.

Our ownership of taxable REIT subsidiaries is subject to certain restrictions, and we will be required to pay a 100% penalty tax on certain income or deductions if our transactions with our taxable REIT subsidiaries are not conducted on arm’s length terms.

We currently own an interest in one taxable REIT subsidiary and may acquire securities in additional taxable REIT subsidiaries in the future. A taxable REIT subsidiary is a corporation, other than a REIT, in which a REIT directly or indirectly holds stock, and that has made a joint election with such REIT to be treated as a taxable REIT subsidiary. If a taxable REIT subsidiary owns more than 35% of the total voting power or value of the outstanding securities of another corporation, such other corporation will also be treated as a taxable REIT subsidiary. Other than some activities relating to lodging and health care facilities, a taxable REIT subsidiary may generally engage in any business, including the provision of customary or non-customary services to tenants of its parent REIT. A taxable REIT subsidiary is subject to federal income tax as a regular C corporation. In addition, a 100% excise tax will be imposed on certain transactions between a taxable REIT subsidiary and its parent REIT that are not conducted on an arm’s length basis.

A REIT’s ownership of securities of a taxable REIT subsidiary is not subject to the 5% or 10% asset tests applicable to REITs. Not more than 25% of the value of our total assets may be represented by securities (including securities of taxable REIT subsidiaries), other than those securities includable in the 75% asset test. We anticipate that the aggregate value of the stock and securities of any taxable REIT subsidiaries and other nonqualifying assets that we own will be less than 25% of the value of our total assets, and we will monitor the value of these investments to ensure compliance with applicable ownership limitations. In addition, we intend to structure our transactions with any taxable REIT subsidiaries that we own to ensure that they are entered into on arm’s length terms to avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with the 25% limitation or to avoid application of the 100% excise tax discussed above.

To maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions, and the unavailability of such capital on favorable terms at the desired times, or at all, may cause us to curtail our investment activities and/or to dispose of assets at inopportune times, which could materially and adversely affect us and the per share trading price of our common stock.

To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our REIT taxable income each year, determined without regard to the dividends paid deduction and excluding any net capital gains, and we will be subject to regular corporate income taxes on our undistributed taxable income to the extent that we distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gains, each year. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. In order to maintain our REIT status and avoid the payment of income and excise taxes, we may need to borrow funds to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These borrowing needs could result from, among other things, differences in timing between the actual receipt of cash and recognition of income for federal income tax purposes, or the effect

 

37


Table of Contents

of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments. These sources, however, may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of factors, including the market’s perception of our growth potential, our current debt levels, the market price of our common stock, and our current and potential future earnings. We cannot assure you that we will have access to such capital on favorable terms at the desired times, or at all, which may cause us to curtail our investment activities and/or to dispose of assets at inopportune times, and could materially and adversely affect us and the per share trading price of our common stock.

The IRS may treat sale-leaseback transactions as loans, which could jeopardize our REIT status or require us to make an unexpected distribution.

The IRS may take the position that specific sale-leaseback transactions that we treat as leases are not true leases for federal income tax purposes but are, instead, financing arrangements or loans. If a sale-leaseback transaction were so re-characterized, we might fail to satisfy the REIT asset tests, the income tests or distribution requirements and consequently lose our REIT status effective with the year of re-characterization unless we elect to make an additional distribution to maintain our REIT status. The primary risk relates to our loss of previously incurred depreciation expenses, which could affect the calculation of our REIT taxable income and could cause us to fail the REIT distribution test that requires a REIT to distribute at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In this circumstance, we may elect to distribute an additional dividend of the increased taxable income so as not to fail the REIT distribution test. This distribution would be paid to all stockholders at the time of declaration rather than the stockholders existing in the taxable year affected by the re-characterization.

We may in the future choose to make distributions in shares of our common stock, in which case you may be required to pay tax in excess of the cash you receive.

We may make taxable distributions that are payable in our stock. Pursuant to guidance issued by the IRS, up to 90% of any such taxable distribution with respect to calendar years 2008 through 2011, and in some cases declared as late as December 31, 2012, could be payable in our stock. Taxable stockholders receiving such distribution will be required to include the full amount of the distribution as ordinary income to the extent of our current and accumulated earnings and profits, as determined for federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such distributions in excess of the cash received. If a U.S. stockholder sells the stock it receives as a distribution in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the distribution, depending on the market price of our stock at the time of the sale. For more information on the tax consequences of distributions with respect to our common stock, see “Federal Income Tax Considerations—Federal Income Tax Considerations for Our Common Stockholders.” Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such distributions, including in respect of all or a portion of such distribution that is payable in stock. In addition, if a significant number of our stockholders determine to sell shares of our stock in order to pay taxes owed on distributions, such sales may materially and adversely affect the per share trading price of our common stock.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to income from “qualified dividends” payable to U.S. stockholders that are individuals, trusts and estates is 15% through the end of 2012. Dividends payable by REITs, however, generally are not eligible for the 15% rate. Although these rules do not adversely affect the taxation of REITs or dividends payable by REITs, to the extent that the 15% rate continues to apply to regular corporate qualified dividends, investors who are individuals, trusts and estates may perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could materially and adversely affect the value of the shares of REITs, including the per share trading price of our common stock.

 

38


Table of Contents

The tax imposed on REITs engaging in “prohibited transactions” may limit our ability to engage in transactions which would be treated as sales for federal income tax purposes.

A REIT’s net income from prohibited transactions is subject to a 100% penalty tax. In general, prohibited transactions are sales or other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business. Although we do not intend to hold any properties that would be characterized as held for sale to customers in the ordinary course of our business, unless a sale or disposition qualifies under certain statutory safe harbors, such characterization is a factual determination and no guarantee can be given that the IRS would agree with our characterization of our properties or that we will always be able to make use of the available safe harbors.

Complying with REIT requirements may affect our profitability and may force us to liquidate or forgo otherwise attractive investments.

To qualify as a REIT, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, the sources of our income and the amounts we distribute to our stockholders. We may be required to liquidate or forgo otherwise attractive investments in order to satisfy the asset and income tests or to qualify under certain statutory relief provisions. We also may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. As a result, having to comply with the distribution requirement could cause us to: (1) sell assets in adverse market conditions; (2) borrow on unfavorable terms; or (3) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. Accordingly, satisfying the REIT requirements could materially and adversely affect us. Moreover, if we are compelled to liquidate our investments to meet any of these asset, income or distribution tests, or to repay obligations to our lenders, we may be unable to comply with one or more of the requirements applicable to REITs or may be subject to a 100% tax on any resulting gain if such sales constitute prohibited transactions.

Legislative or other actions affecting REITs could have a negative effect on us.

The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury. Changes to the tax laws, with or without retroactive application, could materially and adversely affect our investors or us. We cannot predict how changes in the tax laws might affect our investors or us. New legislation, Treasury Regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the federal income tax consequences of such qualification.

Risks Related to this Offering and Ownership of Our Common Stock

There has been no recent public market for our common stock prior to this offering and an active trading market for our common stock may not develop following this offering.

Prior to this offering, there had not been public market for our common stock since 2007, and there can be no assurance that an active trading market will develop or be sustained or that shares of our common stock will be resold at or above the initial public offering price. We intend to apply to have our common stock listed on the NYSE. The initial public offering price of our common stock will be determined by agreement among us and the underwriters, but there can be no assurance that our common stock will not trade below the initial public offering price following the completion of this offering. See “Underwriting.” The market value of our common stock could be substantially affected by general market conditions, including the extent to which a secondary market develops for our common stock following the completion of this offering, the extent of institutional investor interest in us, the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities (including securities issued by other real estate-based companies), our financial performance and general stock and bond market conditions.

 

39


Table of Contents

The market price and trading volume of shares of our common stock may be volatile following this offering.

The market price of shares of our common stock may fluctuate widely. In addition, the trading volume in shares of our common stock may fluctuate and cause significant price variations to occur. If the market price of shares of our common stock declines significantly, you may be unable to resell your shares of our common stock at or above the public offering price. We cannot assure you that the market price of shares of our common stock will not fluctuate or decline significantly, including a decline below the public offering price, in the future.

Some of the factors that could negatively affect our share price or result in fluctuations in the market price or trading volume of shares of our common stock include:

 

   

actual or anticipated declines in our quarterly operating results or distributions;

 

   

reductions in our FFO or earnings estimates;

 

   

publication of research reports about us or the real estate industry;

 

   

increases in market interest rates that lead purchasers of shares of our common stock to demand a higher yield;

 

   

changes in market valuations of similar companies;

 

   

adverse market reaction to any increased indebtedness we incur in the future;

 

   

additions or departures of key management personnel;

 

   

actions by institutional stockholders;

 

   

speculation in the press or investment community; and

 

   

the realization of any of the other risk factors presented in this prospectus.

There can be no assurance that we will be able to make or maintain cash distributions, and certain agreements relating to our indebtedness may, under certain circumstances, limit or eliminate our ability to make distributions to our common stockholders.

We intend to make quarterly cash distributions to our stockholders in amounts such that all or substantially all of our taxable income in each year, subject to adjustments, is distributed. Our ability to continue to make distributions in the future may be adversely affected by the risk factors described in this prospectus. We can give no assurance that we will be able to make or maintain distributions and certain agreements relating to our indebtedness may, under certain circumstances, limit or eliminate our ability to make distributions to our common stockholders. We can give no assurance that rents from our properties will increase, or that future acquisitions of real properties, mortgage loans or other investments will increase our cash available for distributions to stockholders. In addition, all distributions are made at the discretion of our board of directors and depend on our earnings, our financial condition, maintaining our REIT status and other factors our board of directors deems relevant from time to time.

Distributions are expected to be based upon our FFO, financial condition, cash flows and liquidity, debt service requirements, capital expenditure requirements for our properties. If we do not have sufficient cash available for distributions, we may need to fund the shortage out of working capital or borrow to provide funds for such distributions, which would reduce the amount of proceeds available for real estate investments and increase our future interest costs. Our inability to make distributions, or to make distributions at expected levels, could result in a decrease in per share trading price of our common stock.

 

40


Table of Contents

We may use a portion of the net proceeds from this offering to make distributions to our stockholders, which would, among other things, reduce our cash available to acquire properties and may reduce the returns on your investment in our common stock.

Prior to the time we have fully invested the net proceeds from this offering, we may fund distributions to our stockholders out of the net proceeds of these offerings, which would reduce the amount of cash we have available to acquire properties and may reduce the returns on your investment in our common stock. The use of these net proceeds for distributions to stockholders could materially and adversely affect us. In addition, funding distributions from the net proceeds from this offering may constitute a return of capital to our stockholders, which would have the effect of reducing each stockholder’s tax basis in our common stock.

Increases in market interest rates may result in a decrease in the value of shares of our common stock.

One of the factors that will influence the price of shares of our common stock will be the distribution yield on shares of our common stock (as a percentage of the price of shares of our common stock) relative to market interest rates. An increase in market interest rates, which are currently at low levels relative to historical rates, may lead prospective purchasers of shares of our common stock to expect a higher distribution yield and higher interest rates would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the per share trading price of our common stock to decrease.

Broad market fluctuations could negatively impact the market price of shares of our common stock.

The stock market has experienced extreme price and volume fluctuations that have affected the market price of many companies in industries similar or related to ours and that have been unrelated to these companies’ operating performances. These broad market fluctuations could reduce the market price of shares of our common stock. Furthermore, our operating results and prospects may be below the expectations of public market analysts and investors or may be lower than those of companies with comparable market capitalizations. Either of these factors could lead to a material decline in the per share trading price of our common stock.

This offering is expected to be dilutive to earnings, and there may be future dilution to earnings related to shares of our common stock.

Giving effect to the issuance of shares of our common stock in this offering, which may include shares issued pursuant to a full or partial exercise by the underwriters of their over-allotment option, the receipt of the expected net proceeds and the use of those proceeds and the debt conversion, we expect that this offering will have a dilutive effect on our expected earnings per share and FFO per share. The actual amount of dilution cannot be determined at this time and will be based upon numerous factors. The market price of shares of our common stock could decline as a result of issuances or sales of a large number of shares of our common stock in the market after this offering or the perception that such issuances or sales could occur. Additionally, future issuances or sales of substantial amounts of shares of our common stock may be at prices below the initial public offering price of the shares of our common stock offered by this prospectus and may result in further dilution in our earnings and FFO per share and/or materially and adversely impact the per share trading price of our common stock.

The conversion of our TLC indebtedness into shares of our common stock may materially and adversely affect the per share trading price of our common stock.

Upon the completion of this offering, $330 million of our currently outstanding TLC indebtedness will be extinguished and converted into shares of our common stock. The number of shares of our common stock to be issued in the debt conversion depends in part on the initial public offering price. The issuance of shares of our common stock to the holders of TLC indebtedness may be dilutive to our expected earnings per share and expected FFO per share and may also dilute your ownership percentage of our common stock. As a result, the issuance of shares of our common stock in the debt conversion could materially and adversely affect the per share trading price of our common stock. See “Pricing Sensitivity Analysis.”

 

41


Table of Contents

Future offerings of debt, which would be senior to shares of our common stock upon liquidation, and/or preferred equity securities that may be senior to shares of our common stock for purposes of distributions or upon liquidation, may materially and adversely affect the market price of shares of our common stock.

In the future, we may attempt to increase our capital resources by making additional offerings of debt or preferred equity securities (or causing our operating partnership to issue debt securities). Upon liquidation, holders of our debt securities and preferred stock and lenders with respect to other borrowings will receive distributions of our available assets prior to our common stockholders. Additionally, any convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common stock and may result in dilution to owners of our common stock. Our common stockholders are not entitled to preemptive rights or other protections against dilution. Our preferred stock, if issued, could have a preference on liquidating distributions or a preference on distribution payments that could limit our ability to make distributions to our common stockholders. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Our common stockholders bear the risk of our future offerings reducing per share trading price of our common stock.

Sales of substantial amounts of our common stock in the public markets, or the perception that they might occur, could reduce the price of our common stock and may dilute your voting power and your ownership interest in us.

Sales of substantial amounts of our common stock in the public market following our initial public offering, or the perception that such sales could occur, could adversely affect the market price of our common stock and may make it more difficult for you to sell your common stock at a time and price that you deem appropriate. Based on the number of shares outstanding as of September 30, 2011, upon the completion of this offering and the debt conversion, we will have outstanding             shares of our common stock (or             shares of our common stock if the underwriters exercise in full their over-allotment option). The shares of our common stock that we are selling in this offering may be resold immediately in the public market unless they are held by “affiliates,” as that term is defined in Rule 144 of the Securities Act of 1933, as amended, or the Securities Act.

Subject to applicable law, our board of directors has the authority, without further stockholder approval, to issue additional shares of our common stock and preferred shares on the terms and for the consideration it deems appropriate.

Subject to certain exceptions, we and all of our directors, director nominees and officers, substantially all of our continuing investors and the TLC lenders, have agreed that, without the prior written consent of the representatives on behalf of the underwriters (and, in the case of the stock subject to the 270 day restricted period referenced below, the majority of the TLC lenders), we and they will not, during the period ending (1) 180 days, in the case of us and the TLC lenders, or (2) 270 days, in the case of our directors, director nominees and officers and substantially all of our continuing investors, from the date of the completion of this offering, will not offer, sell or agree to sell, directly or indirectly, any shares of our common stock. When the lock-up period expires, our locked- up security holders will be able to sell our shares in the public market. Sales of a substantial number of such shares upon expiration, or the perception that such sales may occur, or early release of the lock-up could cause our per share trading price to fall or make it more difficult for you to sell your common stock at a time and price that you deem appropriate.

Holders of             shares of our common stock, which includes shares of our common stock to be issued in the debt conversion,             shares of our common stock held by continuing investors and                              to be granted to our directors, executive officers and other employees, will have rights, subject to some conditions, to require us to file registration statements covering the sale of their shares or to include their shares in registration statements that we may file for ourselves or other stockholders. We also intend to register the offer and sale of all shares of our common stock that we may issue under our equity compensation plans. We intend to file with the SEC a registration statement on Form S-8 covering the shares of our common stock issuable under our equity

 

42


Table of Contents

compensation plans. Once we register the offer and sale of shares for the holders of registration rights, they can be freely sold in the public market upon issuance, subject to the lock-up agreements described in the preceding paragraph and in the section of this prospectus captioned “Underwriting” or unless they are held by “affiliates,” as that term is defined in Rule 144 of the Securities Act. We also may issue from time to time additional shares of our common stock or operating partnership units (which are exchangeable into our common stock) in connection with property acquisitions and may grant additional registration rights in connection with such issuances, pursuant to which we would agree to register the resale of such securities under the Securities Act. The market price of our common stock may decline significantly upon the registration of additional shares of our common stock pursuant to the registration rights described above or future issuances of equity in connection with property acquisitions.

In addition to the underwriting discounts and commissions to be received by the underwriters, they may receive other benefits from this offering.

In addition to the underwriting discounts and commissions to be received by the underwriters, we expect that affiliates of the underwriters will act as lenders under the proposed $         million revolving credit facility that we expect to enter into upon the completion of this offering. This transaction creates a potential conflict of interest because the underwriters have an interest in the successful completion of this offering beyond the underwriting discounts and commissions they will receive.

Upon completion of this offering, Macquarie Group (US) Holdings No. 1 Pty Limited, an affiliate of Macquarie Capital (USA) Inc., will own approximately         % of our common stock. See “Certain Relationships and Related Transactions—Relationships with Macquarie Capital (USA) Inc.”

The underwriters and/or their affiliates may engage in commercial and investment banking transactions with us and/or our affiliates in the ordinary course of their business. They expect to receive customary compensation and expense reimbursement for these commercial and investment banking transactions.

A lack of research analyst coverage or restrictions on the ability of analysts associated with the co-managers of this offering to publish during certain time periods, including when we report our results of operations, could materially and adversely affect the trading price and liquidity of our common stock.

We cannot assure you that research analysts, including those associated with the underwriters of this offering, will initiate or maintain research coverage of us or our common stock. In addition, regulatory rules prohibit research analysts associated with the co-managers of this offering from publishing or otherwise distributing a research report or from making a public appearance regarding us for 15 days prior to and after the expiration, waiver or termination of any lock-up agreement that we or certain of our stockholders have entered into with the underwriters of this offering. Accordingly, it could be the case that research concerning our results of operations or the possible effects on us of significant news or a significant event will not be published or will be published on a delayed basis. A lack of research or the inability of certain research analysts to publish research relating to our results of operations or significant news or a significant event in a timely manner could materially and adversely affect the trading price and liquidity of our common stock.

 

43


Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This prospectus contains forward-looking statements within the meaning of the federal securities laws. In particular, statements pertaining to our business and growth strategies, investment and leasing activities and trends in our business, including trends in the market for long-term, triple-net leases of freestanding, single-tenant properties, contain forward-looking statements. When used in this prospectus, the words “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximately” or “plan,” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters are intended to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions of management.

Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

 

   

general business and economic conditions;

 

   

continued volatility and uncertainty in the credit markets and broader financial markets, including potential fluctuations in the CPI;

 

   

other risks inherent in the real estate business, including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters;

 

   

availability of suitable properties to acquire and our ability to acquire and lease those properties on favorable terms;

 

   

ability to renew leases, lease vacant space or re-lease space as existing leases expire;

 

   

the degree and nature of our competition;

 

   

our failure to generate sufficient cash flows to service our outstanding indebtedness;

 

   

access to debt and equity capital markets;

 

   

fluctuating interest rates;

 

   

availability of qualified personnel and our ability to retain our key management personnel;

 

   

the outcome of any legal proceedings to which we are a party;

 

   

changes in, or the failure or inability to comply with, government regulation, including Maryland laws;

 

   

failure to maintain our status as a REIT;

 

   

changes in the U.S. tax law and other U.S. laws, whether or not specific to REITs; and

 

   

additional factors discussed in the sections entitled “Business and Properties,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this prospectus.

You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this prospectus. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this prospectus might not occur.

 

44


Table of Contents

USE OF PROCEEDS

We estimate that the net proceeds to us from this offering will be approximately $         million, or $         million if the underwriters exercise their over-allotment option in full, after deducting underwriting discounts and commissions and other estimated expenses, in each case, based on the mid-point of the price range set forth on the front cover of this prospectus.

We intend to use $399.0 million of the net proceeds from this offering to repay our outstanding TLB, which matures in August 2013. The TLB requires interest payments based on either (1) LIBOR in effect at the beginning of each interest period plus a spread of 3% or (2) a base rate as defined in the loan agreement. As of September 30, 2011, the rate on the TLB was 3.43%, based on a 6-month LIBOR rate of 0.43% in effect until February 1, 2012.

We intend to use $         million of net proceeds to pay expenses associated with securing lenders’ consents to this offering and related transactions. Remaining net proceeds will be used for general business and working capital purposes, including potential future acquisitions.

Pending the permanent use of the net proceeds from this offering, we intend to invest the net proceeds in interest-bearing, short-term investment-grade securities, money-market accounts or other investments that are consistent with our intention to maintain our qualification as a REIT for federal income tax purposes.

 

45


Table of Contents

DISTRIBUTION POLICY

We intend to make a pro rata distribution with respect to the period commencing upon the completion of this offering and ending on             , 2012, based on a distribution rate of $         per share of our common stock for a full quarter. On an annualized basis, this would be $         per share of our common stock, or an annualized distribution rate of approximately     % based on the mid-point of the price range set forth on the front cover of this prospectus. We estimate that this initial annual distribution rate will represent approximately     % of estimated cash available for distribution for the 12 months ending September 30, 2012. We do not intend to reduce the annualized distribution per share of our common stock if the underwriters exercise their over-allotment option. Our intended initial annual distribution rate has been established based on our estimate of cash available for distribution for the 12 months ending September 30, 2012, which we have calculated based on adjustments to our pro forma net loss from continuing operations for the 12 months ended December 31, 2010. This estimate was based on our pro forma operating results and does not take into account our long-term business and growth strategies, nor does it take into account any unanticipated expenditures we may have to make or any financings for such expenditures. In estimating our cash available for distribution for the 12 months ending September 30, 2012, we have made certain assumptions as reflected in the table and footnotes below.

Our estimate of cash available for distribution does not include the effect of any changes in our working capital resulting from changes in our working capital accounts. It also does not reflect the amount of cash estimated to be used for investing activities, financing activities or other activities, other than scheduled loan principal payments on mortgage indebtedness that will be outstanding upon the completion of this offering, the use of the net proceeds and the debt conversion and reductions in interest expense associated with loan amortization. Any such investing and/or financing activities may have a material and adverse effect on our estimate of cash available for distribution. Because we have made the assumptions set forth above in estimating cash available for distribution, we do not intend this estimate to be a projection or forecast of our actual results of operations, FFO, liquidity or financial condition and have estimated cash available for distribution for the sole purpose of determining our estimated initial annual distribution amount. Our estimate of cash available for distribution should not be considered as an alternative to cash flow from operating activities (computed in accordance with GAAP) or as an indicator of our liquidity or our ability to make distributions. In addition, the methodology upon which we made the adjustments described below is not necessarily intended to be a basis for determining future distributions.

We intend to maintain our initial distribution rate for the 12 months following the completion of this offering unless our results of operations, FFO, liquidity, cash flows, financial condition or prospects, economic conditions or other factors differ materially from the assumptions used in projecting our initial distribution rate. We believe that our estimate of cash available for distribution constitutes a reasonable basis for setting the initial distribution rate, as substantially all of the properties in our portfolio have been in operation for a significant period of time. However, we cannot assure you that our estimate will prove accurate, and actual distributions may therefore be significantly below the expected distributions. Our actual results of operations will be affected by a number of factors, including the revenue received from our properties, our operating expenses, interest expense (including the effect of variable rate debt), and unanticipated capital expenditures. We may, from time to time, be required, or elect, to borrow under our proposed revolving credit facility or otherwise to pay distributions.

We cannot assure you that our estimated distributions will be made or sustained or that our board of directors will not change our distribution policy in the future. Any distributions will be at the sole discretion of our board of directors, and their form, timing and amount, if any, will depend upon a number of factors, including our actual and projected results of operations, FFO, liquidity, cash flows and financial condition, the revenue we actually receive from our properties, our operating expenses, our debt service requirements, our capital expenditures, prohibitions and other limitations under our financing arrangements, our REIT taxable income, the annual REIT distribution requirements, applicable law and such other factors as our board of directors deems relevant. For more information regarding risk factors that could materially and adversely affect

 

46


Table of Contents

us, see “Risk Factors.” If our operations do not generate sufficient cash flow to enable us to pay our intended or required distributions, we may be required either to fund distributions from working capital, borrow or raise equity or to reduce such distributions. In addition, our charter allows us to issue preferred stock that could have a preference on distributions. Additionally, under certain circumstances, agreements relating to our indebtedness could limit our ability to make distributions to our common stockholders. We intend to redeem all of our currently outstanding preferred stock shortly after the completion of this offering, and we currently have no intention to issue any new shares of preferred stock, but if we do, the distribution preference on the preferred stock could limit our ability to make distributions to our common stockholders. We may in the future also choose to make distributions in shares of our common stock. See “Federal Income Tax Considerations—Taxation of Our Company—Annual Distribution Requirements” and “Risk Factors—Risks Related to Our Status as a REIT—We may in the future choose to make distributions in shares of our common stock, in which case you may be required to pay tax in excess of the cash you receive.”

We anticipate that, at least initially, approximately         % of our distributions will exceed our then current and accumulated earnings and profits as determined for federal income tax purposes due to non-cash expenses, primarily depreciation and amortization charges that we expect to incur. Distributions in excess of our current and accumulated earnings and profits will not be treated as a dividend and will not be taxable to a taxable U.S. stockholder under current federal income tax law to the extent those distributions do not exceed the stockholder’s adjusted tax basis in his or her shares, but rather will reduce the adjusted tax basis of the shares. In that case, the gain (or loss) recognized on the sale of those shares or upon our liquidation will be increased (or decreased) accordingly. To the extent any non-dividend distributions exceed a taxable U.S. stockholder’s adjusted tax basis in his or her shares, such excess distributions generally will be treated as a capital gain realized from the taxable disposition of those shares. The percentage of distributions to our stockholders that exceeds our current and accumulated earnings and profits, if any, may vary substantially from year to year. For a more complete discussion of the tax treatment of distributions to our common stockholders, see “Federal Income Tax Considerations.”

Federal income tax law requires that a REIT distribute annually at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gains. In addition, a REIT will be required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. For more information, see “Federal Income Tax Considerations.” We anticipate that our estimated cash available for distribution will be sufficient to enable us to meet the annual distribution requirements applicable to REITs and to avoid or minimize the imposition of corporate and excise taxes. However, under some circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet these distribution requirements or to avoid or minimize the imposition of tax and we may need to borrow funds to make certain distributions. We may also choose to meet such distribution requirements by distributing cash and shares of our common stock, which may require our common stockholders to pay tax in excess of the cash received. See “Federal Income Tax Considerations—Federal Income Tax Considerations for Our Common Stockholders—Taxation of Taxable U.S. Stockholders,” and “Risk Factors—Risks Related to Our Status as a REIT—We may in the future choose to make distributions in shares of our common stock, in which case you may be required to pay tax in excess of the cash you receive.”

 

47


Table of Contents

The following table sets forth calculations relating to the intended initial distribution based on our pro forma financial data for the 12 months ended December 31, 2010 and is provided solely for the purpose of illustrating the initial distribution and is not intended to be a basis for determining future distributions. All dollar amounts are in thousands.

 

Pro forma loss from continuing operations for the 12 months ended December 31, 2010

   $                

Less: pro forma income from continuing operations for the nine months ended September 30, 2010

  

Add: pro forma income from continuing operations for the nine months ended September 30, 2011

  
  

 

 

 

Pro forma loss from continuing operations for the 12 months ended September 30, 2011

   $     

Add: estimated net increases in contractual rental revenue(1)

  

Less: net decreases in contractual rent income due to tenant lease expirations and other vacancies, assuming no lease renewals(2)

  

Add: real estate depreciation and amortization

  

Add: other depreciation and amortization

  

Add: non-cash impairment charges(3)

  

Add: amortization of debt discount and deferred financing costs(4)

  

Less: net effect of non-cash rental revenue(5)

  

Add: net effect of non-cash interest income on loans receivable(6)

  

Add: reduction to interest expense associated with the amortization of mortgages and notes payable(7)

  

Less: reduction in interest income associated with the amortization of loans receivable(8)

  

Add: non-cash loss on sale of loans receivable(9)

  

Add: litigation expense(10)

  

Add: non-cash compensation expense(11)

  
  

 

 

 

Estimated cash flows from operating activities for the 12 months ending September 30, 2012

   $     

Add: contractually scheduled cash flows from collections of principal amortization payments on loans receivable(12)

  

Less: cash disbursement obligations for property and tenant improvements(13)

  

Less: scheduled principal payments on mortgages and notes payable(14)

  
  

 

 

 

Estimated cash available for distribution for the 12 months ending September 30, 2012

   $     

Total estimated initial annual distribution to stockholders(15)

   $     

Estimated initial annual distribution per share

   $     

Payout ratio(16)

     %   

 

(1) Represents contractual increases in rental revenue from:

 

   

contractual increases based on changes in the CPI (including (a) increases that have already occurred but were not in effect for the entire 12 months ended September 30, 2011, (b) actual increases that have occurred from October 1, 2011 through November 30, 2011 and (c) an estimated amount for increases scheduled to occur between December 1, 2011 and September 30, 2012 based on an assumed change in the CPI of 3.87% (the same rate of change as occurred in the CPI between September 30, 2010 and September 30, 2011));

 

   

scheduled fixed rent increases; and

 

   

net increases from new leases or renewals that were not in effect for the entire 12 months ended September 30, 2011 or that will go into effect during the 12 months ending September 30, 2012 based upon leases entered into through November 30, 2011;

 

48


Table of Contents
     net of the effects of contractual rent deferrals and abatements in effect for existing leases and the restructure of master leases primarily related to tenant bankruptcies.
(2) Represents decreases in rental revenue due to leases that expired or were terminated during the 12 months ended September 30, 2011 or that will expire during the 12 months ending September 30, 2012, assuming no new leases for vacant properties existing as of September 30, 2011 and no lease renewals for leases expiring or terminated after September 30, 2011, unless the property had been re-leased as of November 30, 2011.
(3) Represents non-cash impairment charges recognized on properties and other assets that were included in continuing operations for the 12 months ended September 30, 2011.
(4) Represents one year of non-cash interest expense associated with the amortization of the debt discount on our mortgages and notes payable that was recognized as part of our privatization and one year of non-cash interest expense associated with the amortization of deferred financing costs on our mortgages and notes payable.
(5) Represents one year of net non-cash rental revenues associated with the net straight-line adjustment to rental revenue, the amortization of above- and below-market lease intangibles and the amortization of lease origination costs.
(6) Represents one year of non-cash interest income adjustments associated with the amortization of fair value adjustments to our loan receivable portfolio recognized as part of our privatization and the amortization of net loan origination costs.
(7) Represents reductions in contractual interest expense for the 12 months ending September 30, 2012 due to reductions in outstanding principal amount of indebtedness arising from principal amortization payments on our mortgages and notes payable.
(8) Represents reductions in contractually due interest income for the 12 months ending September 30, 2012 due to reductions in outstanding principal amount of loans receivable arising from principal amortization payments on our loans receivable.
(9) Represents the non-cash loss recognized on the sale of loans receivable in 2010 and included in loss from continuing operations for the 12 months ended September 30, 2011.
(10) Represents net litigation costs included in the pro forma loss from continuing operations for the 12 months ended September 30, 2011 associated with two lawsuits brought by former members of our senior management. All claims associated with these lawsuits have been resolved through a final settlement, and we do not expect to incur any other costs relating to these lawsuits.
(11) Represents non-cash stock-based compensation expense related to equity based awards granted to certain members of our management and included in the pro forma loss from continuing operations for the 12 months ended September 30, 2011.
(12) Reflects expected cash flows from contractually scheduled collections of principal on our loans receivable portfolio for the 12 months ending September 30, 2012.
(13) Reflects the expected cash disbursements associated with all known property and tenant improvement obligations projected to be completed during the 12 months ending September 30, 2012.
(14) Represents scheduled principal amortization on outstanding indebtedness during the 12 months ending September 30, 2012.
(15) Based on a total of             shares of our common stock to be outstanding after this offering and the debt conversion, based on the mid-point of the price range set forth on the front cover of this prospectus.
(16) Calculated as total estimated initial annual distribution to stockholders divided by estimated cash available for distribution for the 12 months ending September 30, 2012.

 

49


Table of Contents

CAPITALIZATION

The following table sets forth our historical capitalization as of September 30, 2011 and our pro forma capitalization as of September 30, 2011 to give effect to this offering, the debt conversion and the use of net proceeds as set forth in “Use of Proceeds,” based on the mid-point of the price range set forth on the front cover of this prospectus. This table should be read in conjunction with the sections entitled “Use of Proceeds,” “Selected Financial Data,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our historical and pro forma financial statements and related notes included elsewhere in this prospectus.

 

     As of September 30, 2011  
     Historical     Pro Forma  
    

(In thousands,

except per share amounts)

 

Debt(1):

    

Term loan payable, net(2)

   $ 723,286      $ —     

Mortgage notes payable, net

     1,898,328        1,898,328   

Stockholders’ Equity:

    

Preferred stock, $.01 par value per share; 20,000,000 shares authorized, 125 shares issued and outstanding, actual;              shares authorized, 125 shares issued and outstanding, pro forma(3)

     84     

Common stock, $.01 par value per share; 100,000,000 shares authorized, 200 shares issued and outstanding, actual;              shares authorized and              issued and outstanding, pro forma(4)

     —       

Capital in excess of par value

     1,004,324     

Accumulated deficit

     (452,180  

Accumulated other comprehensive loss

     (8,550  
  

 

 

   

 

 

 

Total stockholders’ equity

     543,678     
  

 

 

   

 

 

 

Total Capitalization

   $ 3,165,292     
  

 

 

   

 

 

 

 

(1) We expect to enter into a proposed $         revolving credit facility, which we expect to be undrawn at the completion of this offering.
(2) Upon the completion of this offering, the $330 million of TLC will be extinguished and converted into shares of our common stock. In addition, we intend to use a significant portion of the net proceeds from this offering to repay the remaining balance outstanding under the term loan. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Description of Certain Debt—Term Loan and Debt Conversion” and “Pricing Sensitivity Analysis.”
(3) As of September 30, 2011, we had 125 shares of 12.5% Series A Cumulative Non-Voting Preferred Stock outstanding. We intend to redeem all shares of such preferred stock shortly after the completion of this offering. See “Description of Our Capital Stock—Preferred Stock—Series A Preferred Stock.”
(4) Pro forma common stock outstanding gives effect to the          for 1 stock dividend to be paid prior to the completion of this offering and includes (a)              shares to be held by continuing investors, (b)              shares to be issued in this offering, (c)              shares to be issued in the debt conversion (based on the mid-point of the price range set forth on the front cover of this prospectus) and (d)                                     to be granted to our directors, executive officers and other employees, and excludes (a)              shares of our common stock issuable upon the exercise of the underwriters’ over-allotment option in full and (b)              shares of our common stock reserved for future issuance under the Incentive Award Plan, as more fully described in “Executive Compensation—Incentive Award Plan.”

 

50


Table of Contents

As described in further detail in “Pricing Sensitivity Analysis,” the number of shares of our common stock to be issued in the debt conversion depends, in part, on our initial public offering price. Assuming an initial public offering price of $         per share (which is the mid-point of the price range set forth on the front cover of this prospectus), we expect to issue              shares of our common stock to the TLC lenders. The following table sets forth the total number of shares to be issued in the debt conversion, assuming different initial public offering prices within the price range set forth on the front cover of this prospectus:

 

Assumed Initial Public Offering

            Price Per Share

   Total Number of Shares of Our
Common Stock to be  Issued
Pursuant to the Debt Conversion
 

$            

                  shares   

$            

                  shares   

$            

                  shares   

$            

                  shares   

$            

                  shares   

$            

                  shares   

$            

                  shares   

$            

                  shares   

Any change in our initial public offering price above the maximum price reflected in the above table would decrease the total number of shares issued in the debt conversion and any change in our initial public offering price below the minimum price reflected in the above table would increase the total number of shares issued in the debt conversion.

 

51


Table of Contents

DILUTION

If you invest in our common stock in this offering, you will experience an immediate increase in the net tangible book value of your shares from the initial public offering price and there will be no dilution in net tangible book value to new investors in this offering.

 

52


Table of Contents

SELECTED FINANCIAL DATA

Spirit Finance Corporation was formed in August 2003 as a Maryland corporation. We became a public company in December 2004 and we were subsequently taken private in August 2007. We refer to our company prior to our privatization as the “Predecessor.”

Our historical consolidated balance sheet data as of December 31, 2010 and 2009 and consolidated operating data for the years ended December 31, 2010, 2009 and 2008 have been derived from our audited historical consolidated financial statements included elsewhere in this prospectus. Our historical consolidated balance sheet data as of December 31, 2008 and 2007, the historical consolidated balance sheet data as of December 31, 2006 of our Predecessor, our consolidated operating data for the five months ended December 31, 2007 and the consolidated operating data for the seven months ended July 31, 2007 and the year ended 2006 of our Predecessor have been derived from historical consolidated financial statements not included in this prospectus. The below information also includes our unaudited consolidated balance sheet data as of September 30, 2011 and our consolidated operating data for the nine months ended September 30, 2011 and September 30, 2010 which have been derived from our historical unaudited consolidated financial statements included elsewhere in this prospectus. The unaudited consolidated financial statements were prepared on a basis consistent with our audited financial statements and include, in the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the financial information contained in those statements. Our historical consolidated financial data included below and set forth elsewhere in this prospectus are not necessarily indicative of our future performance.

Our unaudited selected pro forma consolidated financial and operating data as of and for the nine months ended September 30, 2011 and for the year ended December 31, 2010 assumes the completion of this offering, the debt conversion and related transactions as of the beginning of the periods presented for the operating data and as of the stated date for the balance sheet data. Our pro forma financial information is not necessarily indicative of what our actual financial position and results of operations would have been as of the date and for the periods indicated, nor does it purport to represent our future financial position or results of operations.

You should read the following selected financial and other data together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business and Properties” and our consolidated financial statements and related notes appearing elsewhere in this prospectus.

 

53


Table of Contents
    The Company     Predecessor  
  (in thousands, except per share data)  
  Nine Months Ended September 30,     Year Ended December 31,                    
        Historical
five-

month
period
ended
December 31,
2007
    Historical
seven-
month
period
ended July
31, 2007
    Historical
year

ended
December 31,
2006
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
       
    (unaudited)     (unaudited)     (unaudited)     (unaudited)                       (unaudited)     (unaudited)     (unaudited)  

Operating Data:

                   

Revenues:

                   

Rentals

  $ 201,134      $ 201,134      $ 202,446      $ 269,209      $ 269,209      $ 266,072      $ 266,961        107,296        132,455      $ 153,078   

Interest income on loans receivable

    5,120        5,120        7,237        9,572        9,572        10,098        13,364        3,645        4,327        6,225   

Interest income and other

    704        704        9,512        14,491        14,491        6,477        4,969        1,438        3,409        4,240   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    206,958        206,958        219,195        293,272        293,272        282,647        285,294        112,379        140,191        163,543   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

                   

General and administrative

    14,000        22,668        15,982        13,972        19,631        19,864        23,058        7,291        19,224        15,700   

Litigation

    151        151        7,306        22,282        22,282        —          —          —          —          —     

Privatization costs

    —          —          —          —          —          —          —          294        18,468        —     

Property costs

    4,368        4,368        2,126        3,050        3,050        3,011        2,788        477        933        777   

Interest

    97,767        126,519        130,059        136,220        173,054        208,538        231,194        94,831        73,085        83,945   

Depreciation and amortization

    83,290        83,290        83,881        111,548        111,548        112,344        111,875        45,018        31,911        37,712   

Impairments

    5,409        5,409        15,113        26,439        26,439        7,715        5,521        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    204,985        242,405        254,467        313,511        356,004        351,472        374,436        147,911        143,621        138,134   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

    —          —          9,480        (9,855     (3,110     6,810        —          —          —          —     

Income (loss) from continuing operations before income tax expense

    1,973        (35,447     (25,792     (30,094     (65,842     (62,015     (89,142     (35,532     (3,430     25,409   

Income tax (benefit) expense

    (37     (37     118        239        239        3,346        1,134        344        84        376   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 2,010        (35,410     (25,910   $ (30,333     (66,081     (65,361     (90,276     (35,876     (3,514     25,033   
 

 

 

       

 

 

             

(Loss) income from discontinued operations(1)

      (10,145     (10,489       (20,456     (57,322     (64,243     7,623        16,220        27,327   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    $ (45,555   $ (36,399     $ (86,537   $ (122,683   $ (154,519   $ (28,253   $ 12,706      $ 52,360   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per share of common stock from continuing operations:

                   

Basic:

  $            $                 
 

 

 

       

 

 

             

Diluted:

  $            $                 
 

 

 

       

 

 

             

Weighted average outstanding shares of common stock:

                   

Basic

                   
 

 

 

       

 

 

             

Diluted

                   
 

 

 

       

 

 

             

 

(1) Gains and losses from property dispositions during a period or expected losses from properties classified as held for sale at the end of the period, as well as all operations from those properties, are reclassified to and reported as part of “discontinued operations.”

 

54


Table of Contents
    The Company     Predecessor  
  (dollars in thousands)  
  Nine Months Ended September 30,     Year Ended December 31,                    
        Historical
five-

month
period
ended
December 31,
2007
    Historical
seven-
month
period
ended July
31, 2007
    Historical
year

ended
December31,
2006
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
       
    (unaudited)     (unaudited)     (unaudited)     (unaudited)                 (unaudited)     (unaudited)     (unaudited)     (unaudited)  

Balance Sheet Data (end of period):

                   

Gross investments including related lease intangibles

  $ 3,567,040      $ 3,567,040      $ 3,708,694        $ 3,610,834      $ 3,740,261      $ 3,997,614      $ 4,058,970        $ 2,833,878   

Real estate, net

    2,880,366        2,880,366        3,025,913          2,982,303        3,118,806        3,429,155        3,584,695          2,667,127   

Cash and cash equivalents

    99,431        53,414        61,475          88,341        65,072        76,634        33,045          52,317   

Total assets

    3,284,544        3,244,395        3,492,655          3,396,842        3,618,507        4,012,914        4,170,447          2,856,590   

Debt obligations

    1,898,328        2,621,614        2,773,238          2,730,994        2,866,923        3,089,248        3,218,353          1,799,374   

Total liabilities

    1,977,431        2,700,717        2,853,775          2,806,741        2,948,828        3,217,235        3,367,930          1,862,565   

Stockholders equity

    1,307,113        543,678        638,880          590,101        669,679        795,679        802,517          994,025   

Other Data:

                   

Cash NOI from continuing operations before lease termination fees(1)

  $ 200,863      $ 200,863      $ 206,314      $ 274,005      $ 274,005      $ 271,515      $ 279,951      $ 110,162      $ 137,792      $ 161,289   

FFO(2)

    $ 52,091      $ 72,903        $ 70,563      $ 58,112      $ 57,741      $ 21,897      $ 48,175      $ 90,254   

FFO from continuing operations, as adjusted(2)

  $ 89,747      $ 52,327      $ 70,281      $ 138,099      $ 95,606      $ 41,210      $ 25,593      $ 9,365      $ 46,749      $ 62,574   

EBITDA from continuing operations(3)

  $ 183,030      $ 174,362      $ 188,148      $ 217,674      $ 218,760      $ 258,867      $ 253,927      $ 104,317      $ 101,566      $ 147,066   

EBITDA from continuing operations, as adjusted(3)

  $ 188,590      $ 179,922      $ 201,087      $ 276,250      $ 270,591      $ 259,772      $ 259,448      $ 104,611      $ 120,034      $ 147,066   

Number of properties in investment portfolio

    1,134        1,134        1,155        1,161        1,161        1,157        1,291        1,277        1,151        1,034   

Owned properties occupancy at period end (based on number of properties)

    98     98     96     96     96     99     99     100     100     100

 

55


Table of Contents

 

(1) Cash NOI from continuing operations before lease termination fees, or cash NOI, represents net income (loss) (computed in accordance with GAAP), excluding non-cash revenues, lease termination fees, general and administrative expenses, litigation expenses, privatization costs, interest expense, depreciation and amortization, impairments, other income (expense) and tax expense. Cash NOI is a supplemental non-GAAP financial measure. We use Cash NOI as a supplemental performance measure because we believe that Cash NOI is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding non-cash revenue, lease termination fees, general and administrative expenses, litigation expenses, privatization costs, interest expense, depreciation and amortization, impairments, other income (expense) and tax expense, which do not relate to or are not indicative of the operating performance of our properties at the property level, Cash NOI provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and property operating costs. However, because Cash NOI excludes these items and captures neither the changes in the value of our properties that result from use or market conditions, all of which have real economic effects and could materially impact our results from operations, the utility of Cash NOI as a measure of our performance is limited. In addition, other equity REITs may not calculate Cash NOI in the same manner that we do. Accordingly, Cash NOI should be considered only as a supplement to net income (loss) as a measure of our performance. Cash NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions or service indebtedness. The following table sets forth a reconciliation of our Cash NOI to net income (loss), the nearest GAAP equivalent, for the periods presented:

 

    The Company     Predecessor  
  (dollars in thousands)  
  Nine Months Ended September 30,     Year Ended December 31,                    
        Historical
five-

month
period
ended
December 31,
2007
    Historical
seven-
month
period
ended July
31, 2007
    Historical
year

ended
December 31,
2006
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
       
    (unaudited)     (unaudited)     (unaudited)     (unaudited)                       (unaudited)     (unaudited)     (unaudited)  

Cash NOI from continuing operations before lease termination fees:

                   

Net (loss) income

    $ (45,555   $ (36,399     $ (86,537   $ (122,683   $ (154,519   $ (28,253   $ 12,706      $ 52,360   

Minus: (Loss) income from discontinued operations

      (10,145  

 

(10,489

   

 

(20,456

    (57,322     (64,243     7,623        16,220        27,327   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 2,010        (35,410     (25,910   $ (30,333     (66,081     (65,361     (90,276     (35,876     (3,514     25,033   

Adjustments:

                   

Non-cash revenues

    (1,727     (1,727     (1,765     (2,336     (2,336     (2,268     (2,555     (1,740     (1,466     (1,477

Lease termination fees

    —          —          (8,990     (13,881     (13,881     (5,853     —          —          —          —     

General and administrative

    14,000        22,668        15,982        13,972        19,631        19,864        23,058        7,291        19,224        15,700   

Litigation

    151        151        7,306        22,282        22,282        —          —          —          —          —     

Privatization costs

    —          —          —          —          —          —          —          294        18,468        —     

Interest

    97,767        126,519        130,059        136,220        173,054        208,538        231,194        94,831        73,085        83,945   

Depreciation and amortization

    83,290        83,290        83,881        111,548        111,548        112,344        111,875        45,018        31,911        37,712   

Impairments

    5,409        5,409        15,113        26,439        26,439        7,715        5,521        —          —          —     

Other (income) expense

    —          —          (9,480     9,855        3,110        (6,810     —          —          —          —     

Income tax (benefit) expense

    (37     (37     118        239        239        3,346        1,134        344        84        376   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash NOI from continuing operations before lease termination fees

  $ 200,863      $ 200,863      $ 206,314      $ 274,005      $ 274,005      $ 271,515      $ 279,951      $ 110,162      $ 137,792      $ 161,289   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

56


Table of Contents
(2) We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. FFO represents net income (loss) (computed in accordance with GAAP), excluding real estate-related depreciation and amortization, impairment charges and net losses (gains) on the disposition of assets. FFO is a supplemental non-GAAP financial measure. We use FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate-related depreciation and amortization, gains and losses from property dispositions and impairment charges, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of equity REITs, FFO will be used by investors as a basis to compare our operating performance with that of other equity REITs. However, because FFO excludes depreciation and amortization and does not capture the changes in the value of our properties that result from use or market conditions, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO as we do, and, accordingly, our FFO may not be comparable to such other equity REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income (loss) as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP. FFO from continuing operations, as adjusted, represents net income (loss) from continuing operations, adjusted to eliminate the impact of real estate-related depreciation and amortization, impairment charges, litigation costs, privatization costs and other income (expense). We believe that it is useful to investors to exclude the effect of discontinued operations, litigation costs, privatization costs and other income (expense) because these items are not reflective of ongoing operational items. The following table sets forth a reconciliation of our FFO to net income (loss), the nearest GAAP equivalent, and our FFO from continuing operations, as adjusted, to net income (loss) from continuing operations, the nearest GAAP equivalent, for the periods presented:

 

                   
    The Company     Predecessor  
  (dollars in thousands)  
  Nine Months Ended September 30,     Year Ended December 31,                    
        Historical
five-

month
period
ended
December 31,
2007
    Historical
seven-
month
period
ended July
31, 2007
    Historical
year

ended
December 31,
2006
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
       
FFO:   (unaudited)     (unaudited)     (unaudited)     (unaudited)                       (unaudited)     (unaudited)     (unaudited)  

Net income (loss)

    $ (45,555   $ (36,399     $ (86,537   $ (122,683   $ (154,519   $ (28,253   $ 12,706      $ 52,360   

Depreciation and amortization of real estate assets

      83,955        85,460          113,476        118,576        127,540        50,888        36,391        43,902   

Impairments on real estate assets

      11,509        23,650          43,233        27,537        62,244        18        1,107        —     

Net losses (gains) on the disposition of assets

      2,182        192          391        34,682        22,476        (756     (2,029     (6,008
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO

    $ 52,091      $ 72,903        $ 70,563      $ 58,112      $ 57,741      $ 21,897      $ 48,175      $ 90,254   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO from continuing operations, as adjusted:

                   

Income (loss) from continuing operations

  $ 2,010      $ (35,410   $ (25,910   $ (30,333   $ (66,081   $ (65,361   $ (90,276   $ (35,876   $ (3,514   $ 25,033   

Adjustments:

                   

Depreciation and amortization of real estate assets from continuing operations

    83,207        83,207        83,752        111,376        111,376        112,175        111,666        44,947        31,795        37,541   

Impairment of real estate assets from continuing operations

    4,379        4,379        14,613        24,919        24,919        1,206        4,203        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO from continuing operations

  $ 89,596      $ 52,176      $ 72,455      $ 105,962      $ 70,214      $ 48,020      $ 25,593      $ 9,071      $ 28,281      $ 62,574   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

                   

Litigation

    151        151        7,306        22,282        22,282        —          —          —          —          —     

Privatization costs

    —          —          —          —          —          —          —          294        18,468        —     

Other (income) expense

    —          —          (9,480     9,855        3,110        (6,810     —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO from continuing operations, as adjusted

  $ 89,747      $ 52,327      $ 70,281      $ 138,099      $ 95,606      $ 41,210      $ 25,593      $ 9,365      $ 46,749      $ 62,574   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

57


Table of Contents
(3) EBITDA from continuing operations represents net income (loss) before the cumulative effect of net (loss) income from discontinued operations, interest expense, depreciation and amortization and tax expense. EBITDA from continuing operations is a supplemental non-GAAP financial measure. We use EBITDA from continuing operations as a supplemental performance measure because we believe that EBITDA from continuing operations is beneficial to investors as a starting point in measuring our operational performance. However, because EBITDA from continuing operations excludes net (loss) income from discontinued operations, interest expense, depreciation and amortization and tax expense, all of which have real economic effects and could materially impact our results from operations, the utility of EBITDA from continuing operations as a measure of our performance is limited. In addition, other equity REITs may not calculate EBITDA from continuing operations in the same manner that we do. Accordingly, EBITDA from continuing operations should be considered only as a supplement to net income (loss) as a measure of our performance. EBITDA from continuing operations should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions or service indebtedness. EBITDA from continuing operations, as adjusted, represents EBITDA from continuing operations, adjusted to eliminate the impact of litigation costs, privatization costs, impairments and other income (expense), as we believe these items are not reflective of ongoing operational items. The following table sets forth a reconciliation of our EBITDA from continuing operations and our EBITDA from continuing operations, as adjusted, to net income (loss), the nearest GAAP equivalent, for the periods presented:

 

    The Company     Predecessor  
  (dollars in thousands)  
  Nine Months Ended September 30,     Year Ended December 31,                    
        Historical
five-

month
period
ended
December 31,
2007
    Historical
seven-
month
period
ended July
31, 2007
    Historical
year

ended
December 31,
2006
 
    Pro forma
2011
    Historical
2011
    Historical
2010
    Pro forma
2010
    Historical
2010
    Historical
2009
    Historical
2008
       
    (unaudited)     (unaudited)     (unaudited)     (unaudited)                       (unaudited)     (unaudited)     (unaudited)  

EBITDA from continuing operations:

                   

Net (loss) income

    $ (45,555   $ (36,399     $ (86,537   $ (122,683   $ (154,519   $ (28,253   $ 12,706      $ 52,360   

Minus: Net (loss) income from discontinued operations

      (10,145     (10,489       (20,456     (57,322     (64,243     7,623        16,220        27,327   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 2,010        (35,410     (25,910   $ (30,333     (66,081     (65,361     (90,276     (35,876     (3,514     25,033   

Adjustments:

                   

Interest expense

    97,767        126,519        130,059        136,220        173,054        208,538        231,194        94,831        73,085        83,945   

Depreciation and amortization

    83,290        83,290        83,881        111,548        111,548        112,344        111,875        45,018        31,911        37,712   

Income (benefit) tax expense

    (37     (37     118        239        239        3,346        1,134        344        84        376   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA from continuing operations

  $ 183,030      $ 174,362      $ 188,148      $ 217,674      $ 218,760      $ 258,867      $ 253,927      $ 104,317      $ 101,566      $ 147,066   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

                   

Litigation

    151        151        7,306        22,282        22,282        —          —          —          —          —     

Privatization costs

    —          —          —          —          —          —          —          294        18,468        —     

Impairments

    5,409        5,409        15,113        26,439        26,439        7,715        5,521        —          —          —     

Other (income) expense

    —          —          (9,480     9,855        3,110        (6,810     —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA from continuing operations, as adjusted

  $ 188,590      $ 179,922      $ 201,087      $ 276,250      $ 270,591      $ 259,772      $ 259,448      $ 104,611      $ 120,034      $ 147,066   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

58


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read together with the “Selected Financial Data,” “Business and Properties” and consolidated financial statements and related notes that are included elsewhere in this prospectus. Where appropriate, the following discussion includes the effects of the completion of this offering, the use of the net proceeds and the debt conversion on a pro forma basis. These effects are reflected in our pro forma consolidated financial statements located elsewhere in this prospectus. This discussion contains forward-looking statements based upon our current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors,” “Special Note Regarding Forward-Looking Statements” or in other parts of this prospectus.

Overview

We invest in single-tenant, operationally essential real estate throughout the United States that is leased on a long-term, triple-net basis primarily to tenants engaged in retail, service and distribution industries. Single-tenant, operationally essential real estate consists of properties that are generally free-standing, commercial real estate facilities where our tenants conduct retail, service or distribution activities that are essential to the generation of their sales and profits. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. In support of our primary business of owning and leasing real estate, we have also strategically originated or acquired long-term, commercial mortgage and equipment loans.

We generate our revenue primarily by leasing our properties to our tenants. As of September 30, 2011, our undepreciated gross investment in real estate and loans totaled approximately $3.6 billion, representing investment in 1,134 properties, including properties securing our mortgage loans. Of this amount, 98.1% consisted of our gross investment in real estate, representing ownership of 1,044 properties, and the remaining 1.9% consisted of commercial mortgage and equipment loans receivable secured by 90 properties or related assets. As of September 30, 2011, our owned properties were approximately 97.8% occupied (based on number of properties), and our leases had a weighted-average non-cancelable remaining lease term (based on annual rent) of approximately 12.0 years. Our leases are generally long-term, with non-cancelable initial terms typically of 15 to 20 years and tenant renewal options for additional terms. As of September 30, 2011, approximately 96% of our leases (based on annual rent) provided for increases in future annual base rent.

We were formed in 2003 and became a public company in December 2004. We were subsequently taken private by a consortium of private investors in August 2007 in a transaction that was structured and led by an affiliate of Macquarie Capital (USA) Inc., one of the underwriters of this offering, which we refer to as our privatization. Following our privatization, we initially continued to execute our business plan and grow our portfolio. However, during 2008, in response to deteriorating economic conditions, we shifted our focus to reducing our indebtedness and managing our portfolio. From January 1, 2008 to December, 31 2010, we reduced our indebtedness by $519.1 million. The vast majority of the owned properties in our portfolio as of September 30, 2011 were acquired prior to our privatization. We have begun to pursue acquisition opportunities and have completed $51.4 million of acquisitions since September 2011. Our future acquisition activities will be focused on investments consistent with our past practice and current portfolio.

Prior to March 2008, we were a self-administered and self-managed REIT. From March 2008 through June 2011, we were externally managed by an affiliate, Spirit Finance Capital Management, LLC, or the Manager, under an advisory management agreement, or the Advisory Management Agreement. On June 30, 2011, we terminated the Advisory Management Agreement and re-acquired all of the assets and liabilities of the Manager for a net purchase price of approximately nine thousand dollars. In connection with this acquisition, the personnel of the Manager again became our employees. This transaction has been accounted for as a combination of entities under common control; accordingly, our consolidated financial statements have been retroactively

 

59


Table of Contents

restated to reflect the consolidation for all periods presented. The Manager was responsible for managing all of our day-to-day operations, including monitoring our investment portfolio, identifying assets for acquisition and disposition and other activities on our behalf in return for payment of management fees. As of June 30, 2011, we have re-assumed the role of managing and performing all of our business operations and are a self-administered and self-managed REIT.

Upon the completion of this offering, we expect our operations to be carried out through Spirit Realty Finance, L.P., our operating partnership, which will be formed as a Delaware limited partnership. Spirit General OP Holdings, LLC, one of our wholly-owned subsidiaries, will be the sole general partner and own 1.0% of our operating partnership. We will be the sole limited partner and own the remaining 99.0% of our operating partnership. Although upon the completion of this offering our operating partnership will be wholly-owned by us, in the future some of our property acquisitions could be made by issuing units of our operating partnership in exchange for property owned by third parties. In general, any operating partnership units issued to third-parties would be exchangeable for cash or, at our election, shares of our common stock at specified ratios set from time-to-time when the operating partnership units are issued. See “Description of the Partnership Agreement of Spirit Realty Finance, L.P.”

As more fully described below, upon the completion of this offering and the debt conversion, we will have outstanding indebtedness of approximately $2.0 billion on a pro forma basis. We also expect to have approximately $         million of cash and cash equivalents on hand and a proposed $         million revolving credit facility that we expect to enter into upon the completion of this offering. The purchasers of common stock in this offering, TLC lenders, continuing investors, and directors, executive officers and other employees as a group (assuming vesting of all equity awards) will own approximately     %,     %,     % and     %, respectively, of our outstanding common stock upon the completion of this offering, the use of the net proceeds and the debt conversion (assuming that the initial public offering price per share equals the mid-point of the price range set forth on the front cover of this prospectus).

We have elected to be taxed as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2003. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes commencing with such taxable year, and we intend to continue operating in such a manner.

Factors that May Influence Our Operating Results

Rental Revenue

Our revenues are generated predominantly from receipt of rental revenue. Our ability to grow rental revenue will depend on our ability to acquire additional properties, increase rental rates and/or occupancy. Approximately 96% of our leases contain rent escalators, or provisions that periodically increase the base rent payable by the tenant under the lease. Generally, our rent escalators increase rent at specified dates by: (1) a fixed amount; or (2) the lesser of (a) 1 to 1.25 times any increase in the CPI over a specified period, or (b) a fixed percentage, typically 1% to 2% per year. As of September 30, 2011, 97.8% of our owned properties (based on number of properties) were occupied. Rental revenues from Shopko totaled 26.8% and 25.8% respectively, of our annual rent during the nine months ended September 30, 2011 and the year ended December 31, 2010. No other individual tenant represented more than 7% of our revenues during the same periods.

Rental revenues from Shopko and 84 Lumber totaled 26.8% and 6.8%, respectively, of our total rental revenue during the nine months ended September 30, 2011 and 25.8% and 6.8%, respectively, for the year ended December 31, 2010. Because a significant portion of our revenues are derived from rental revenues received from Shopko and 84 Lumber, defaults, breaches or delay in payment of rent by these tenants may materially and adversely affect us. See “Risk Factors—A substantial number of our properties are leased to one tenant, which may result in increased risk due to tenant and industry concentrations” and “—One tenant, operating in the

 

60


Table of Contents

building materials industry, leases a substantial number of our properties and has been adversely affected by the current economic environment, which may result in increased risk of tenant default.”

Without giving effect to the exercise of tenant renewal options, the weighted average remaining term of our leases as of September 30, 2011 was 12.0 years (based on annual rent). Approximately 6.2% of our leases (based on annual rent) as of September 30, 2011 will expire prior to January 1, 2016. See “Business and Properties—Our Real Estate Investment Portfolio—Lease Expirations.” The stability of our rental revenue generated by our properties depends principally on our tenants’ ability to pay rent and our ability to collect rents, renew expiring leases or re-lease space upon the expiration or other termination of leases, lease currently vacant properties and maintain or increase rental rates at our leased properties. Adverse economic conditions, particularly those that affect the markets in which our properties are located, or downturns in our tenants’ industries could impair our tenants’ ability to meet their lease obligations to us and our ability to renew expiring leases or re-lease space. In particular, the bankruptcy of one or more of our tenants could adversely affect our ability to collect rents from such tenant and maintain our portfolio’s occupancy.

Our ability to grow revenue will depend, to a significant degree, on our ability to acquire additional properties. We primarily focus on opportunities to provide capital to small and middle market companies that we conclude have stable and proven operating histories and attractive credit characteristics, but lack the access to capital that large companies often have. We believe our experience, in-depth market knowledge and extensive network of long-standing relationships in the real estate industry will provide us access to an ongoing pipeline of attractive investment opportunities.

We believe our current pipeline of investment opportunities is robust and it has steadily increased throughout 2011. These opportunities typically have initial asking “cap rates” ranging from 7.50% to 9.50% (i.e., the ratio of the offer price of the opportunity to the expected annual rent to be received from the opportunity), which has been a generally consistent range throughout the year. These opportunities range from large, widely-marketed transactions with investment grade tenants to small, off-market transactions with non-rated tenants.

Our Triple-Net Leases

We generally lease our properties to tenants pursuant to long-term, triple-net leases that require the tenant to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. As of September 30, 2011, over 95% of our properties (based on annual rent) are subject to triple-net leases. Occasionally, we have entered into a lease pursuant to which we retain responsibility for the costs of structural repairs and maintenance. Although these instances are infrequent and have not historically resulted in significant costs to us, an increase in costs related to these responsibilities could negatively influence our operating results. Similarly, an increase in the vacancy rate of our portfolio would increase our costs, as we would be responsible for costs that our tenants are currently required to pay. Additionally, approximately 0.34% of our rental revenue for the 12 months ended September 30, 2011 is contingent rent based on a percentage of the tenant’s gross sales. Approximately 65.0% of our annual rent is attributable to master leases, where multiple properties are leased to a single tenant on an “all or none” basis and which contain cross-default provisions. Where appropriate, we seek to use master leases to prevent a tenant from unilaterally giving up underperforming properties while maintaining well performing properties.

Interest Expense

Upon the completion of this offering and the debt conversion, there will be no amounts outstanding under the term loan (which will be extinguished), and we will have approximately $2.0 billion of secured, fixed-rate mortgage notes payable outstanding on a pro forma basis. During the nine months ended September 30, 2011, the weighted average interest rate on our fixed-rate debt, excluding the amortization of deferred financing costs and debt discounts, was approximately 6.12%. Our initial fixed-rate debt structure will provide us with a stable and predictable cash requirement related to our debt service. We amortize on a non-cash basis the deferred financing costs and debt

 

61


Table of Contents

discounts associated with our fixed-rate debt to interest expense using the effective interest rate method over the terms of the related notes. For the year ended December 31, 2010, non-cash interest expense recognized on our fixed-rate debt to be outstanding upon the completion of this offering totaled approximately $10.0 million. Any changes to our debt structure, including borrowings under the proposed $         million revolving credit facility that we expect to enter into upon the completion of this offering or debt financing associated with property acquisitions, could materially influence our operating results depending on the terms of any such indebtedness. Most of our debt provides for scheduled principal payments. As principal is repaid, our interest expense decreases. For example, we have $40.4 million in scheduled principal debt payments (before balloon payments due at maturity) due in 2012. Those principal payments will result in a decrease in interest expense of approximately $2 million per year.

General and Administrative Expenses

General and administrative expenses include employee compensation costs, professional fees, consulting, portfolio servicing costs and other general and administrative expenses. As a public company, we estimate our annual general and administrative expenses will increase by approximately $2.2 million due to increased legal, insurance, accounting and other expenses related to corporate governance, SEC reporting and other compliance matters.

Transaction Costs

As we acquire properties, we may incur transaction costs that we are required to expense.

Impact of Inflation

Our leases typically contain provisions designed to mitigate the adverse impact of inflation on our results of operations. Since tenants are typically required to pay all property operating expenses, increases in property-level expenses at our leased properties generally do not adversely affect us. However, increased operating expenses at vacant properties and the limited number of properties that are not subject to full triple-net leases could cause us to incur additional operating expense. Additionally, our leases generally provide for rent escalators (see “—Rental Revenue” above) designed to mitigate the effects of inflation over a lease’s term. However, since some of our leases do not contain rent escalators and many that do limit the amount by which rent may increase, any increase in our rental revenue may not keep up with the rate of inflation.

Critical Accounting Policies and Estimates

Our accounting policies are determined in accordance with GAAP. The preparation of our financial statements requires us to make estimates and assumptions that are subjective in nature and, as a result, our actual results could differ materially from our estimates. Estimates and assumptions include, among other things, subjective judgments regarding the fair values and useful lives of our properties for depreciation and lease classification purposes, the collectability of receivables and asset impairment analysis. Set forth below are the more critical accounting policies that require management judgment and estimates in the preparation of our consolidated financial statements.

Real Estate Investments

Revenue Recognition

We lease real estate to our tenants under long-term, triple-net leases that are classified as operating leases. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. Lease origination fees are deferred and amortized over the related lease term as an adjustment to rental

 

62


Table of Contents

revenue. Our leases generally provide for rent escalations throughout the lease terms (see “—Factors that May Influence Our Operating Results—Rental Revenue” above). For leases that provide for specific contractual escalations, rental revenue is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accordingly, accrued rental revenue, calculated as the aggregate difference between the rental revenue recognized on a straight-line basis and scheduled rents, represents unbilled rent receivables that we will receive only if the tenants make all rent payments required through the expiration of the initial term of the leases. The accrued rental revenue representing this straight-line adjustment is subject to an evaluation for collectability, and we record a provision for losses. Leases that have contingent rent escalators indexed to future increases in the CPI may adjust over a one-year period or over multiple-year periods. Generally, these escalators increase rent at the lesser of (1) 1 to 1.25 times any increase in the CPI over a specified period or (2) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, our inability to determine the extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and our view that the multiplier does not represent a significant leverage factor, rental revenue from leases with this type of escalator are recognized only after the changes in the rental rates have occurred.

Some of our leases also provide for contingent rent based on a percentage of the tenant’s gross sales. For contingent rentals that are based on a percentage of the tenant’s gross sales, we recognize contingent rental revenue when the change in the factor on which the contingent lease payment is based actually occurs.

We suspend revenue recognition if the collectability of amounts due pursuant to a lease is not reasonably assured or if the tenant’s monthly lease payments become more than 60 days past due, whichever is earlier.

Lease termination fees are included in “interest income and other” on our consolidated statements of operations and recognized when there is a signed termination agreement and all of the conditions of the agreement have been met and the tenant no longer occupies the property.

Purchase Accounting and Acquisition of Real Estate; Property Held for Sale

We allocate the purchase price of real estate to the tangible and intangible assets and liabilities acquired based on their estimated fair values. In making estimates of fair values for this purpose, we use a number of sources, including independent appraisals and information obtained about each property as a result of our pre-acquisition due diligence and our marketing and leasing activities. Property classified as held for sale is recorded at the lower of its carrying value or its fair value less anticipated selling costs.

Lease Intangibles

Lease intangibles, if any, acquired in conjunction with the purchase of real estate represent the value of in-place leases and above- or below-market leases. For real estate acquired subject to existing lease agreements, in-place lease intangibles are valued based on our estimates of the carrying costs that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition, and are amortized on a straight-line basis over the remaining initial term of the related lease. Above- and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition of the real estate and our estimate of current market lease rates for the property, measured over a period equal to the remaining initial term of the lease. Capitalized above-market lease intangibles are amortized over the remaining initial terms of the respective leases as a decrease to rental revenue. Below-market lease intangibles are amortized as an increase in rental revenue over the remaining initial terms of the respective leases plus any fixed-rate renewal periods on those leases. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized in our statements of operations.

 

63


Table of Contents

Depreciation

Our real estate portfolio is depreciated using the straight-line method over the estimated remaining useful life of the properties, which generally range from 20 to 50 years for buildings and improvements and is 15 years for land improvements. Portfolio assets classified as held for sale are not depreciated.

Impairment

We review our real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. We consider factors such as expected future undiscounted cash flows, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors in making this assessment. An asset is considered impaired if its carrying value exceeds its estimated undiscounted cash flows and the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially from actual results.

Discontinued Operations

We actively manage our portfolio, and, accordingly, from time to time, we may strategically sell real estate as a part of our long-term strategy of managing risk. Generally, each time properties are sold, gains and losses from such dispositions and all operations from the properties previously reported as part of “loss from continuing operations” are reclassified to “discontinued operations.”

Provision for Doubtful Accounts

We review our rent receivables for collectability on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. In the event that the collectability of a receivable with respect to any tenant is in doubt, a provision for uncollectible amounts will be established or a write-off of the specific receivable will be made. Uncollected accounts receivable are written off against the allowance when all possible means of collection have been exhausted. For accrued rental revenues related to the straight-line method of reporting rental revenue, we establish a provision for losses based on our estimate of uncollectible receivables and our assessment of the risks inherent in our portfolio, giving consideration to historical experience and industry default rates for long-term receivables.

Loans Receivable

In support of our primary business of owning and leasing real estate, we have also strategically originated or acquired long-term, commercial mortgage and equipment loans receivable. Mortgage loans are secured by single-tenant, operationally essential real estate. Equipment loans are secured by equipment used by tenants of properties owned or financed by us. The loans are carried at cost, including related unamortized premiums.

Revenue Recognition

Interest income on mortgage and equipment loans is recognized using the effective-interest method applied on a loan-by-loan basis. Direct costs associated with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an adjustment to interest income over the terms of the related loans using the effective-interest method. A loan is placed on non-accrual status when the loan has become 60 days past due or earlier if we believe full recovery of the contractually specified payments of principal and interest is doubtful. While on non-accrual status, interest income is recognized only when received.

 

64


Table of Contents

Impairment and Provision for Loan Losses

We periodically evaluate the collectability of our loans receivable, including accrued interest, by analyzing the underlying property-level economics and trends, collateral value and quality, and other relevant factors in determining the adequacy of our allowance for loan losses. A loan is determined to be impaired when we determine, based on current information, that it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses are provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeds the estimated fair value of the underlying collateral less disposition costs. Delinquent loans receivable are written off against the allowance when all possible means of collection have been exhausted.

Accounting for Derivative Financial Instruments and Hedging Activities

We use derivative instruments such as interest rate swaps and caps for purposes of reducing exposures to fluctuations in interest rates associated with certain of our financing transactions. We may incur additional variable rate debt in the future, including amounts that we may borrow under the proposed revolving credit facility that we expect to enter into upon the completion of this offering, and we may choose to seek to hedge the interest rate risk ascribed with any such debt. At the inception of a hedge transaction, we enter into a contractual arrangement with the hedge counterparty and formally document the relationship between the derivative instrument and the financing transaction being hedged, as well as its risk management objective and strategy for undertaking the hedge transaction. At inception and at least quarterly thereafter, a formal assessment is performed to determine whether the derivative instrument has been highly effective in offsetting changes in cash flows of the related financing transaction and whether it is expected to be highly effective in the future.

The fair value of the derivative instrument is recorded on the balance sheet as either an asset or liability. For derivatives designated as cash flow hedges, the effective portions of the corresponding change in fair value of the derivatives are recorded in accumulated other comprehensive income within stockholders’ equity. Changes in fair value reported in other comprehensive income are reclassified to operations in the period in which operations are affected by the underlying hedged transaction. Any ineffective portions of the change in fair value are recognized immediately in general and administrative expense. The amounts paid or received on the hedge are recognized as adjustments to interest expense.

Income Taxes

Our REIT Status

We have elected to be taxed as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2003. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes commencing with such taxable year, and we intend to continue operating in such a manner. To maintain our qualification as a REIT, we are required to annually distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, and meet the various other requirements imposed by the Code relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided that we qualify for taxation as a REIT, we are generally not subject to corporate level federal income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are still subject to state and local income and franchise taxes and to federal income and excise tax on our undistributed income. If we fail to qualify as a REIT in any taxable year and are unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. Unless entitled to relief under specific statutory provisions, we would be ineligible to elect to be treated as a REIT for the four taxable years following the year for which we lose our qualification. It is not possible to state whether in all circumstances we would be entitled to this statutory relief.

 

65


Table of Contents

Our Taxable REIT Subsidiary (TRS)

On January 15, 2009, we formed Spirit Management Company II, a Maryland corporation that is wholly-owned by us and which we refer to as our TRS. We have elected, together with our TRS, to treat our TRS as a taxable REIT subsidiary for federal income tax purposes. A taxable REIT subsidiary generally may provide both customary and non-customary services to tenants of its parent REIT and engage in other activities that the parent REIT may not engage in directly without adversely affecting its qualification as a REIT. See “Federal Income Tax Considerations—Taxation of Our Company—General—Ownership of Interests in Taxable REIT Subsidiaries.” Currently, our TRS does not provide any services to our tenants or conduct other material activities. However, our TRS or another taxable REIT subsidiary of ours may in the future provide services to certain of our tenants. We may form additional taxable REIT subsidiaries in the future, and we may contribute some or all of our interests in certain wholly-owned subsidiaries or their assets to a taxable REIT subsidiary of ours. Any income earned by our taxable REIT subsidiaries will not be included in our taxable income for purposes of the 75% or 95% gross income tests, except to the extent such income is distributed to us as a dividend, in which case such dividend income will qualify under the 95%, but not the 75%, gross income test. See “Federal Income Tax Considerations—Taxation of Our Company—Income Tests.” Because a taxable REIT subsidiary is subject to federal income tax, and state and local income tax (where applicable), as a regular C corporation, the income earned by our taxable REIT subsidiaries generally will be subject to an additional level of tax as compared to the income earned by our other subsidiaries. Historically, we have not actively pursued or engaged in material activities that would require the use of our TRS.

Share-Based Compensation

Prior to the completion of this offering, we intend to adopt the Incentive Award Plan, which we expect will provide for the issuance of stock-based equity instruments, including potential grants of stock options, stock appreciation rights, restricted stock, dividend equivalent rights and other stock-based awards or any combination of the foregoing. Awards granted under the Incentive Award Plan may require service-based vesting over a period of years subsequent to the grant date and resulting equity-based compensation expense, measured at the fair value of the award on the date of grant, will be recognized as an expense in our financial statements over the vesting period. We will account for awards granted under applicable stock-based compensation guidance contained in FASB Accounting Standards Codification (ASC) 718.

 

66


Table of Contents

Results of Operations

Comparison of Nine Months Ended September 30, 2011 and Nine Months Ended September 30, 2010

The following discussion includes the results of our continuing operations as summarized in the table

below:

 

    

Continuing Operations

Nine months ended September 30,

 
     2011     2010       Change       %  
           (in thousands)        

Revenues:

        

Rentals

   $ 201,134      $ 202,446      $ (1,312     (0.6 )% 

Interest income on loans receivable

     5,120        7,237        (2,117     (29.3 )% 

Interest income and other

     704        9,512        (8,808     (92.6 )% 
  

 

 

   

 

 

   

 

 

   

Total revenues

     206,958        219,195        (12,237     (5.6 )% 
  

 

 

   

 

 

   

 

 

   

Expenses:

        

General and administrative

     22,668        15,982        6,686        41.8

Litigation

     151        7,306        (7,155     (97.9 )% 

Property costs

     4,368        2,126        2,242        105.5

Interest

     126,519        130,059        (3,540     (2.7 )% 

Depreciation and amortization

     83,290        83,881        (591     (0.7 )% 

Impairments

     5,409        15,113        (9,704     (64.2 )% 
  

 

 

   

 

 

   

 

 

   

Total expenses

     242,405        254,467        (12,062     (4.7 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations before other gains (losses) and income tax expense

     (35,447     (35,272     (175     (0.5 )% 

Gains on debt repurchases

     —          9,480        (9,480     (100.0 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations before income tax expense

     (35,447     (25,792     (9,655     (37.4 )% 

Income tax (benefit) expense

     (37     118        (155     (131.4 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations(1)

   $ (35,410   $ (25,910   $ (9,500     (36.7 )% 
  

 

 

   

 

 

   

 

 

   

 

(1) During the nine months ended September 30, 2011 and 2010, a loss of $10,145 and $10,489, respectively, resulted from discontinued operations.

Revenues

For the nine months ended September 30, 2011, approximately 97.5% of our lease and loan revenues were attributable to long-term leases. Total revenue decreased by $12.2 million to $207.0 million for the nine months ended September 30, 2011 as compared to $219.2 million for same period in 2010. The decrease in revenue was due to the receipt of $9.0 million in non-recurring lease termination revenue recognized during the nine months ended September 30, 2010 for the removal of 21 properties from seven leases and a decrease in interest income of $2.1 million due to sale of two variable rate loans receivable in December 2010.

Rentals. Rental revenues decreased by $1.3 million to $201.1 million for the nine months ended September 30, 2011 as compared to $202.4 million for the same period in 2010. This decrease was primarily attributable to the recognition of $2.6 million in deferred rent from one of our tenants during the third quarter of 2010. Contractually specified rent increases and contingent rent from our leases during 2011, partially offset this decrease. Rental revenue attributable to non-cash straight-line rent and amortization of above and below-market lease intangibles for the nine months ended September 30, 2011 and 2010 was $1.9 million and $2.0 million, respectively, representing approximately 1.0% of total rental revenue from continuing operations for the nine months ended September 30, 2011 and 2010, respectively.

As of September 30, 2011, 97.8% (based on number of properties) of our owned properties were occupied. The majority of our nonperforming leases were in the automotive and restaurant industries. We regularly review

 

67


Table of Contents

and analyze the operational and financial condition of our tenants and the industries in which they operate in order to identify underperforming properties that we may seek to dispose of in an effort to mitigate risks in the portfolio. During the first nine months of 2011, we sold 21 vacant properties. As of September 30, 2011, 23 of our properties, representing approximately 2.2% of our owned properties, were vacant and not generating rent, compared to 41 vacant properties, representing 3.8% of our owned properties, as of September 30, 2010.

Interest income on loans receivable. Interest income on loans receivable decreased by $2.1 million to $5.1 million for the nine months ended September 30, 2011 as compared to $7.2 million for the same period in 2010. The decrease in interest income was primarily due to the sale of two variable rate loans receivable in December 2010 with an aggregate principal amount of $73.9 million.

Interest income and other. Interest income and other decreased by $8.8 million to $0.7 million for the nine months ended September 30, 2011 as compared to $9.5 million for the same period in 2010. The decrease in interest income and other was due to $9.0 million in lease termination revenue recognized during the first nine months of 2010. Lease termination revenue frequently results from negotiations with tenants who have individual underperforming properties which make up a portion of a master lease. In certain of these circumstances, in exchange for a termination fee, we may agree to lower the lease payment under the master lease and remove the underperforming property from the master lease. This generates higher revenue for the period in which the termination fee is received, but may result in lower revenue in future periods, depending on if and how quickly and at what rate the newly-vacant properties can be re-leased.

Expenses

General and administrative. General and administrative expenses increased by $6.7 million to $22.7 million for the nine months ended September 30, 2011 as compared to the same period in 2010. This increase was due to higher executive and financial consulting fees related to the term loan modification partially offset by lower legal fees, employee compensation and recognition of non-cash unrealized losses on an interest rate swap contract related to our term loan, which we assumed in connection with our privatization and subsequently terminated in August 2009. The recognition of unrealized losses arose from expected repurchases of the term loan and the required acceleration of a portion of the originally forecasted hedged transaction now probable of not occurring. Excluding consulting fees of $12.4 million and $4.4 million for the nine months ended September 30, 2011 and 2010, respectively, our general and administrative expenses for the nine months ended September 30, 2011 were $10.3 million as compared to $11.6 million for the same period in 2010.

Litigation. During the nine months ended September 30, 2010, we incurred $7.3 million of litigation costs associated with two lawsuits brought by former members of our senior management that were subsequently settled in December 2010.

Property costs. Our leases are generally triple-net and provide that the tenant is responsible for the payment of all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. Therefore, we are generally not responsible for operating costs related to the properties, unless a property is not subject to a triple-net lease or is vacant. Total property costs increased by $2.3 million to $4.4 million for the nine months ended September 30, 2011 as compared to $2.1 million for the same period in 2010. The increase in property costs was due a the rise in the average number of property vacancies, from an average of 21 vacant properties during the nine months ended September 30, 2010 to 34 during the comparable period in 2011.

Interest. Interest expense decreased by $3.5 million to $126.5 million for the nine months ended September 30, 2011 as compared to the same period in 2010. The decrease in interest expense was due to a reduction in the outstanding principal amount of our debt by $146.6 million during 2010, partially offset by an increase in non-cash interest expense during 2011 related to the term loan modification. Despite the termination of an interest rate swap contract in 2009, we recognized some non-cash interest expense through the amortization of the amounts recorded in other comprehensive loss as of the date of the swap termination. This amortization

 

68


Table of Contents

will continue until the term loan is repaid in full, which we expect will take place upon the completion of this offering, the use of the net proceeds and the debt conversion. Debt reduction was funded, in part, with net proceeds from the sale of certain assets.

The following table summarizes our interest expense and related borrowings from continuing operations:

 

    

Continuing Operations

Nine months ended September 30,

 
             2011                     2010          
     (in thousands)  

Interest expense—term loan payable

   $ 20,244      $ 20,901   

Interest expense—mortgage and notes payable

     90,449        94,434   

Amortization of deferred financing costs

     2,749        3,508   

Amortization of net losses related to interest rate swap contract

     3,371        3,574   

Amortization of debt discount

     9,706        7,642   
  

 

 

   

 

 

 

Total interest expense

   $ 126,519      $ 130,059   
  

 

 

   

 

 

 

Weighted average debt outstanding before term loan and debt discount(1)

   $ 1,971,415      $ 2,050,495   

Weighted average term loan

     778,487        827,689   

Weighted average debt discount(1)

     (64,534     (73,666
  

 

 

   

 

 

 

Weighted average debt outstanding

   $ 2,685,368      $ 2,804,518   
  

 

 

   

 

 

 

Adjusted interest(2)/weighted average mortgage and notes payable

     6.12     6.14

Term loan interest(3)/weighted average term loan payable

     3.47     3.37

 

  (1) Excludes debt associated with discontinued operations.
  (2) Excludes interest expense associated with the term loan, amortization of deferred financing costs and debt discounts.
  (3) Excludes interest expense associated with amortization of deferred financing costs and net losses related to a hedging contract.

Depreciation and amortization. Depreciation and amortization expense relates primarily to depreciation on the commercial buildings and improvements we own and to amortization of the related lease intangibles. Depreciation and amortization expense decreased by $0.6 million to $83.3 million for the nine months ended September 30, 2011 as compared to $83.9 million for the same period in 2010. The decrease in the depreciation and amortization expense was primarily due to higher amortization of lease intangibles during the nine months ended September 30, 2010 associated with lease terminations. The following table summarizes our depreciation and amortization expense from continuing operations:

 

    

Continuing Operations

Nine months ended September 30,

 
             2011                      2010          
     (in thousands)  

Depreciation of real estate assets

   $ 69,619       $ 69,467   

Other depreciation

     84         129   

Amortization of lease intangibles

     13,587         14,285   
  

 

 

    

 

 

 

Total depreciation and amortization

   $ 83,290       $ 83,881   
  

 

 

    

 

 

 

Impairments. Impairment charges on properties and other assets that are classified as part of continuing operations were $5.4 million and $15.1 million for the nine months ended September 30, 2011 and 2010, respectively. We strategically seek to identify non-performing properties that we may re-lease or dispose of in an effort to improve our returns. An increase in vacancy associated with our disposition or re-leasing strategies may trigger impairment charges when the expected future cash flows from the properties from sale or re-lease are less than their net book value.

 

69


Table of Contents

The following table summarizes our impairment loss from continuing operations:

 

    

Continuing
Operations

Nine months ended
September 30,

 
     2011      2010  
     (in thousands)  

Real estate and intangible asset impairment

   $ 4,256       $ 11,923   

Write-off of lease intangibles due to lease terminations

     41         2,663   

Loan receivable impairment

     1,030         500   

Other impairment

     82         27   
  

 

 

    

 

 

 

Total impairment loss

   $ 5,409       $ 15,113   
  

 

 

    

 

 

 

Discontinued Operations

Gains and losses from property dispositions during a period or expected losses from properties classified as held for sale at the end of the period, as well as all operations from those properties, are reclassified to and reported as part of “discontinued operations.”

During the nine months ended September 30, 2011 and 2010, we recognized a loss of $10.1 million and $10.5 million, respectively, from discontinued operations. Non-cash impairment charges included in the loss from discontinued operations for the nine months ended September 30, 2011 and 2010 were $7.1 million and $9.0 million, respectively.

 

70


Table of Contents

Comparison of Year Ended December 31, 2010 and Year Ended December 31, 2009

The following discussion includes the results of our continuing operations as summarized in the table below:

 

    

Continuing Operations

Year ended December 31,

 
     2010     2009     Change     %  
    

(in thousands)

 

Revenues:

        

Rentals

   $ 269,209      $ 266,072      $ 3,137        1.2

Interest income on loans receivable

     9,572        10,098        (526     (5.2 )% 

Interest income and other

     14,491        6,477        8,014        123.7
  

 

 

   

 

 

   

 

 

   

Total revenues

     293,272        282,647        10,625        3.8
  

 

 

   

 

 

   

 

 

   

Expenses:

        

General and administrative

     19,631        19,864        (233     (1.2 )% 

Litigation

     22,282        —          22,282        100.0

Property costs

     3,050        3,011        39        1.3

Interest

     173,054        208,538        (35,484     (17.0 )% 

Depreciation and amortization

     111,548        112,344        (796     (0.7 )% 

Impairments

     26,439        7,715        18,724        242.7
  

 

 

   

 

 

   

 

 

   

Total expenses

     356,004        351,472        4,532        1.3
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations before other gains (losses) and income tax expense

     (62,732     (68,825     6,093        8.9

Gains on debt repurchases

     9,455        —          9,455        100.0

Loss on sale of loans receivable

     (12,565     —          (12,565     (100.0 )% 

Gain on sale of available-for-sale security

     —          6,810        (6,810     (100.0 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations before income tax expense

     (65,842     (62,015     (3,827     (6.2 )% 
        

Income tax expense

     239        3,346        (3,107     (92.9 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations(1)

   $ (66,081   $ (65,361   $ (720     (1.1 )% 
  

 

 

   

 

 

   

 

 

   

 

(1) During the years ended December 31, 2010 and 2009, a loss of $20,456 and $57,322, respectively, resulted from discontinued operations.

Revenues

For the year ended December 31, 2010, approximately 96.6% of our lease and loan revenues were attributable to long-term leases. Total revenues increased by $10.6 million to $293.3 million for the year ended December 31, 2010 as compared to $282.7 million for 2009. The increase was primarily due to an $8.0 million increase in lease termination revenue during 2010. We recognized $13.9 million of lease termination revenue for the year ended December 31, 2010 as compared to $5.9 million for 2009. Lease termination revenue is recorded in interest income and other.

Rentals. Rental revenues increased by $3.1 million to $269.2 million for the year ended December 31, 2010 as compared to $266.1 million for 2009. This increase was attributable to contractually specified rent increases and recognition of $2.6 million in previously deferred rent collected from one of our tenants. Rental revenue attributable to non-cash straight-line rent and amortization of above and below-market lease intangibles for the years ended December 31, 2010 and 2009 was $2.7 million and $2.6 million, respectively, representing approximately 1.0% of total rental revenue from continuing operations for the years ended December 31, 2010 and 2009.

 

71


Table of Contents

As of December 31, 2010, 96.3% (based on number of properties) of our owned properties were occupied. The majority of our nonperforming leases were in the restaurant and industrial industries. As of December 31, 2010, 40 of our properties, representing approximately 3.7% of our owned properties, were vacant and not generating rent, compared to six vacant properties, representing 0.6% of our owned properties, as of December 31, 2009. The increase in vacancy was attributable to our aggressive management of underperforming and non-performing tenants in pursuit of our long-term strategy of enhancing the stability of our portfolio; in particular, the discretionary termination of 24 properties under eight leases in exchange for lease termination fees.

Interest income on loans receivable. Interest income on loans receivable decreased by $0.5 million to $9.6 million for the year ended December 31, 2010 as compared to $10.1 million for 2009. The decrease in interest income was primarily due to the sale of 25 loans receivable at the end of March 2009, the prepayment of two notes receivable during the second quarter of 2010 and a lower weighted average yield. The lower yield was primarily due to a decline in the average interest rate on two variable rate loans with an aggregate principal amount of $73.9 million. The two variable rate loans were sold in December 2010.

Interest income and other. Interest income and other was $14.5 million for the year ended December 31, 2010 and included $13.9 million in lease termination revenue. The lease termination revenue in 2010 related to the removal of 24 properties under eight leases. For 2009, interest income and other totaled $6.5 million which included $5.9 million in lease termination revenue. Lease termination and settlement fees frequently result from negotiations with tenants who have individual underperforming properties which make up a portion of a master lease. In these circumstances, we may agree to lower the lease payment under the master lease in exchange for a termination fee and exit of the underperforming property. This generates higher current period revenue, but may result in lower revenue in future periods, depending on how quickly the newly-vacant properties can be re-leased and at what rate.

Expenses

General and administrative. General and administrative expenses decreased by $0.3 million to $19.6 million for the year ended December 31, 2010 as compared to $19.9 million for 2009. This decrease was due to lower employee compensation costs of $2.5 million offset by higher legal and consulting expenses of $2.1 million.

Litigation. During the year ended December 31, 2010, we incurred $22.3 million of litigation costs, net of insurance recoveries, associated with two lawsuits brought by former members of our senior management, which were settled before year end. We do not expect to incur any other significant costs relating to these two lawsuits, as all claims have been resolved through a final settlement.

Property costs. Total property costs increased by $0.1 million to $3.1 million for the year ended December 31, 2010 as compared to $3.0 million for 2009. The increase in property costs was primarily due to a rise in the average number of vacant properties during the year ended December 31, 2010 as compared to the similar period ending December 31, 2009. At the end of December 31, 2010 and 2009, property vacancies totaled 40 and 6, respectively.

Interest. Interest expense decreased by $35.4 million to $173.1 million for the year ended December 31, 2010 as compared to $208.5 million for 2009, reflecting the termination of an interest rate swap contract in 2009 and lower debt levels in 2010. Debt reduction was funded, in part, with net proceeds from the sale of certain assets.

 

72


Table of Contents

The following table summarizes our interest expense and related borrowings from continuing operations:

 

     Continuing Operations  
     Year ended December 31,  
     2010     2009  
     (in thousands)  

Interest expense—term loan payable

   $ 27,735      $ 52,882 (1) 

Interest expense—short-term credit facility

           4,695   

Interest expense—mortgage and notes payable

     125,851        129,646   

Amortization of deferred financing costs

     4,728        8,401   

Amortization of net losses related to interest rate swap contract

     4,714        2,555   

Amortization of debt discount

     10,026        10,359   
  

 

 

   

 

 

 

Total interest expense

   $ 173,054      $ 208,538   
  

 

 

   

 

 

 

Weighted average debt outstanding before term loan and debt discount(2)

   $ 2,041,679      $ 2,186,755   

Weighted average term loan

     820,458        850,000   

Weighted average debt discount(2)

     (71,981     (82,644
  

 

 

   

 

 

 

Weighted average debt outstanding

   $ 2,790,156      $ 2,954,111   
  

 

 

   

 

 

 

Adjusted interest(3)/weighted average credit facility and mortgages and notes payable

     6.16     6.14

Term loan interest(4)/weighted average term loan payable

     3.38     6.22

 

(1) Includes related hedge expense while the related swap contract was outstanding in 2009.
(2) Excludes debt associated with discontinued operations.
(3) Excludes interest expense associated with the term loan, amortization of deferred financing costs and debt discounts.
(4) Excludes interest expense associated with amortization of deferred financing costs and net losses related to a hedging contract.

Depreciation and amortization. Depreciation and amortization expense decreased by $0.8 million to $111.5 million for the year ended December 31, 2010 as compared to $112.3 million for 2009. The decrease in the depreciation and amortization expense was primarily due to higher amortization of lease intangibles in 2009 associated with lease terminations. The following table summarizes our depreciation and amortization expense from continuing operations:

 

     Continuing Operations  
     Year ended December 31,  
     2010      2009  
     (in thousands)  

Depreciation of real estate assets

   $ 92,506       $ 91,851   

Other depreciation

     172         169   

Amortization of lease intangibles

     18,870         20,324   
  

 

 

    

 

 

 

Total depreciation and amortization

   $ 111,548       $ 112,344   
  

 

 

    

 

 

 

Impairments. We recorded $26.4 million in impairment losses for the year ended December 31, 2010 as compared to $7.7 million for 2009 on properties and other assets that are classified as part of continuing operations. During the year ended December 31, 2010, the impairment charges were primarily attributable to a rise in property vacancies. Increased vacancies trigger impairment charges when the properties’ expected future cash flows from sale or re-lease are less than their net book value. Excluding the loan receivable impairment discussed below, the auto dealership, industrial and restaurant industries contributed to virtually all of the total impairment charges for the year ended December 31, 2010. The 2010 impairment losses also included approximately $4.6 million for the impairment or write-off of lease intangible assets recorded as part of the purchase accounting allocation caused by our privatization. During the year ended December 31, 2010, we

 

73


Table of Contents

increased our loan loss reserve by $1.5 million, resulting in a loan loss reserve at year end of $3.6 million, or approximately 4.7% of the outstanding principal balance of our loans.

The following table summarizes our impairment loss from continuing operations:

 

     Continuing Operations  
     Year ended December 31,  
             2010                      2009          
     (in thousands)  

Real estate and intangible asset impairment

   $ 20,341       $ 141   

Write-off of lease intangibles due to lease terminations

     4,554         1,015   

Loan receivable impairment

     1,520         6,509   

Other impairment

     24         50   
  

 

 

    

 

 

 

Total impairment loss

   $ 26,439       $ 7,715   
  

 

 

    

 

 

 

Gains on debt repurchases

As part of our deleveraging efforts, during 2010 we purchased $51.0 million of our term loan debt and $13.8 million of our fixed-rate mortgage notes at a discount, generating gains totaling $9.5 million after fees and other costs. There were no debt repurchases in 2009.

Gain on sale of available-for-sale security

As part of acquiring the real estate of a tenant in 2004, we received a warrant to purchase shares of the tenant’s common stock, and in November 2008 we purchased the stock pursuant to the warrant. The shares were subject to a repurchase option by the tenant, and the tenant repurchased the common stock from us in 2009, generating $7.4 million of net cash proceeds and a gain of $6.8 million, $3.7 million net of tax.

Loss on sale of loans receivable

During the year ended December 31, 2010, we sold two loan receivables generating $61.3 million of net cash sales proceeds and recognized a net loss of $12.6 million. During the year ended December 31, 2009, we sold 25 loan receivables generating $10.9 million of net cash sale proceeds and recognized impairment losses of $3.3 million prior to the transactions.

Discontinued Operations

For the years ended December 21, 2010 and 2009, we recognized a loss from discontinued operations of $20.5 million and $57.3 million, respectively. Non-cash impairment charges included in the loss from discontinued operations for the years ended December 31, 2010 and 2009 were $18.3 million and $26.3 million, respectively.

In addition, during the year ended December 31, 2009, we sold 112 properties which generated $160.4 million of net cash sales proceeds and recorded an aggregate net loss of $34.7 million that is included in the loss from discontinued operations. A majority of the proceeds were used to pay down a maturing short-term credit facility. During the year ended December 31, 2010, we sold five properties and recognized an aggregate net loss of $0.4 million.

 

74


Table of Contents

Comparison of Year Ended December 31, 2009 and Year Ended December 31, 2008

The following discussion includes the results of our continuing operations as summarized in the table below:

 

    

Continuing Operations

Year ended December 31,

 
     2009     2008     Change     %  
     (in thousands)        

Revenues:

        

Rentals

   $ 266,072      $ 266,961      $ (889     (0.3 )% 

Interest income on loans receivable

     10,098        13,364        (3,266     (24.4 )% 

Interest income and other

     6,477        4,969        1,508        30.3
  

 

 

   

 

 

   

 

 

   

Total revenues

     282,647        285,294        (2,647     (0.9 )% 
  

 

 

   

 

 

   

 

 

   

Expenses:

        

General and administrative

     19,864        23,058        (3,194     (13.9 )% 

Property costs

     3,011        2,788        223        8.0

Interest

     208,538        231,194        (22,656     (9.8 )% 

Depreciation and amortization

     112,344        111,875        469        0.4

Impairments

     7,715        5,521        2,194        39.7
  

 

 

   

 

 

   

 

 

   

Total expenses

     351,472        374,436        (22,964     (6.1 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations before other gains (losses) and income tax expense

     (68,825     (89,142     20,317        22.8

Gain on sale of available-for-sale security

     6,810        —          6,810        100.0
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations before income tax expense

     (62,015     (89,142     27,127        30.4

Income tax expense

     3,346        1,134        2,212        195.1
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations(1)

   $ (65,361   $ (90,276   $ 24,915        27.6
  

 

 

   

 

 

   

 

 

   

 

(1) During the years ended December 31, 2009 and 2008, a loss of $57,322 and $64,243, respectively, resulted from discontinued operations.

Revenues

For the year ended December 31, 2009, approximately 96.3% of our lease and loan revenues were attributable to long-term leases. Total revenues decreased by $2.6 million to $282.7 million for the year ended December 31, 2009 as compared to $285.3 million for 2008. During 2009, the sale of loans receivable and strategic rent concessions contributed to the revenue reduction, while the receipt of lease termination revenue partially offset this decrease.

Rentals. Rental revenues decreased by $0.9 million to $266.1 million for the year ended December 31, 2009 as compared to $267.0 million for 2008. This decrease was attributable to strategic rent concessions that we granted to several of our tenants in circumstances where we determined it was in our long-term best interest to retain the tenant in the property albeit at a lower rental rate. As discussed above, the rent deferral of $2.6 million for one tenant was recouped entirely in 2010. Rental revenue attributable to non-cash straight-line rent and amortization of above and below-market lease intangibles for the years ended December 31, 2009 and 2008 was $2.6 million and $2.9 million, respectively, representing approximately 1.0% of total rental revenue from continuing operations for the years ended December 31, 2009 and 2008.

As of December 31, 2009, only six of our owned properties, representing 0.6% of our total owned properties, were vacant and not generating rent, compared to twelve vacant properties representing 1.0% as of December 31, 2008.

 

75


Table of Contents

Interest income on loans receivable. Interest income on loans receivable decreased $3.3 million to $10.1 million for the year ended December 31, 2009 as compared to $13.4 million for 2008. The decrease in interest income was due to the sale of 25 loans receivable, foreclosure on certain equipment loans that were in default and a lower weighted average yield. The lower yield was primarily due to a decline in the average interest rate on two variable rate loans with an aggregate principal amount of $73.9 million.

Interest income and other. Interest income and other was $6.5 million for the year ended December 31, 2009 and included $5.9 million in lease termination and settlement revenue. For 2008, interest income and other totaled $5.0 million and included $3.0 million associated with dividend income on the common stock of a former tenant that we owned from November 2008 through April 2009. Bank interest income was $0.2 million for 2009 compared to $1.6 million for 2008, reflecting lower average cash balances and lower interest rates in 2009 as compared with those in 2008.

Expenses

General and administrative. General and administrative expenses decreased by $3.2 million to $19.9 million for the year ended December 31, 2009 as compared to $23.1 million for 2008. The decrease in general and administrative expense was primarily due to a $2.8 million decrease in employee compensation and a $0.5 million decrease in franchise taxes.

Property costs. Total property costs increased by $0.2 million to $3.0 million for the year ended December 31, 2009 as compared to $2.8 million for 2008. The increase in property costs was primarily due an increase in property taxes related to vacant and underperforming properties.

Interest. Interest expense decreased by $22.7 million to $208.5 million for the year ended December 31, 2009 as compared to $231.2 million for 2008. This decrease was primarily due to reduced debt outstanding during 2009 as compared to 2008, partially offset by a higher overall interest rate, due to an increase in the interest rate on our renewed short-term credit facility and by an increase in the amount of amortization of deferred financing costs related to the renewal of such credit facility. We repaid the remaining outstanding amounts under this credit facility on September 25, 2009, and the facility was terminated. Debt reduction was funded, in part, with net proceeds from the sale of certain assets.

The following table summarizes our interest expense and related borrowings from continuing operations:

 

     Continuing Operations  
     Year ended December 31,  
     2009     2008  
     (in thousands)  

Interest expense—term loan payable(1)

   $ 52,882      $ 69,695   

Interest expense—short-term credit facility

     4,695        11,034   

Interest expense—mortgage and notes payable

     129,646        133,125   

Amortization of deferred financing costs

     8,401        6,064   

Amortization of net losses related to interest rate swap contract

     2,555        717   

Amortization of debt discount

     10,359        10,559   
  

 

 

   

 

 

 

Total interest expense

   $ 208,538      $ 231,194   
  

 

 

   

 

 

 

Weighted average debt outstanding before term loan and debt discount(2)

   $ 2,186,755      $ 2,390,024   

Weighted average term loan

     850,000        850,000   

Weighted average debt discount(2)

     (82,644     (93,118
  

 

 

   

 

 

 

Weighted average debt outstanding

   $ 2,954,111      $ 3,146,906   
  

 

 

   

 

 

 

Adjusted interest(3)/weighted average mortgage and notes payable

     6.14     6.03

Term loan interest(4)/weighted average term loan payable

     6.22     8.20

 

76


Table of Contents

 

(1) Includes related interest rate swap contract expense.
(2) Excludes debt associated with discontinued operations.
(3) Excludes interest expense associated with the term loan, amortization of deferred financing costs and debt discounts.
(4) Excludes interest expense associated with amortization of deferred financing costs and net losses related to a hedging contract.

Depreciation and amortization. Depreciation and amortization expense increased by $0.4 million to $112.3 million for the year ended December 31, 2009 as compared to $111.9 million for 2008 with such increase being largely offset by a decrease in amortization of lease intangible. The increase in depreciation and amortization expense was due to property acquisitions during 2008. The following table summarizes our depreciation and amortization expense from continuing operations:

 

     Continuing Operations  
     Year ended December 31,  
     2009      2008  
     (in thousands)  

Depreciation of real estate assets

   $ 91,851       $ 89,049   

Other depreciation

     169         210   

Amortization of lease intangibles

     20,324         22,616   
  

 

 

    

 

 

 

Total depreciation and amortization

   $ 112,344       $ 111,875   
  

 

 

    

 

 

 

Impairments. We recorded $7.7 million in impairment losses for the year ended December 31, 2009 as compared to $5.5 million for 2008 on properties and other assets that are classified as part of continuing operations. The impairment losses for 2009 include the effect of loan losses of $6.5 million related to the sale of 25 loans during the year and an increase in our loan loss reserve.

The following table summarizes our impairment losses from continuing operations:

 

     Continuing Operations  
     Year ended December 31,  
         2009              2008      
     (in thousands)  

Real estate and intangible asset impairment

   $ 141       $ 4,150   

Write-off of lease intangibles due to lease terminations

     1,015         (197

Loan receivable impairment

     6,509         1,318   

Other impairment

     50         250   
  

 

 

    

 

 

 

Total impairment loss

   $ 7,715       $ 5,521   
  

 

 

    

 

 

 

Gain on sale of available-for-sale security

As part of acquiring the real estate of a tenant in 2004, we received a warrant to purchase shares of the tenant’s common stock, and in November 2008 we purchased the stock pursuant to the warrant. The shares were subject to a repurchase option by the tenant, and the tenant repurchased the common stock from us in 2009, generating $7.4 million of net cash proceeds and a gain of $6.8 million, $3.7 million net of tax.

Loss on sale of loans receivable

During the year ended December 31, 2009 we sold 25 loan receivables generating $10.9 million of net cash sale proceeds and recognized impairment losses of $3.3 million prior to the transactions. There were no sales of loans receivable in 2008.

 

77


Table of Contents

Discontinued Operations

For the years ended December 31, 2009 and 2008, we recognized a loss from discontinued operations of $57.3 million and $64.2 million, respectively. Non-cash impairment charges included in the loss from discontinued operations for the years ended December 31, 2009 and 2008 were $26.3 million and $58.0 million, respectively.

In addition, during the year ended December 31, 2009, we sold 112 properties generating $160.4 million of net cash sales proceeds and recognized an aggregate net loss of $34.7 million as compared to the sale of 45 properties which generated $90.6 million of net cash sales proceeds and recorded an aggregate net loss of approximately $22.5 million during the year ended December 31, 2008. The net losses from these sales are included in the net loss from discontinued operations. The majority of the proceeds generated from these strategic sales were used to pay down a maturing short-term credit facility.

Liquidity and Capital Resources

Our short-term liquidity requirements consist primarily of funds necessary to pay for our operating expenses, including costs relating to servicing our outstanding debt, and cash distributions. We expect to meet our short-term liquidity requirements primarily from cash and cash equivalents, net cash from operating activities and borrowings under the proposed $         million revolving credit facility that we expect to enter into upon the completion of this offering. We believe that our long-term, triple-net leases provide stable rental revenue during various market environments, as illustrated by the fact that our rental revenue from continuing operations for the years 2008, 2009 and 2010, which included periods of significant economic challenge, remained relatively stable at $267.0 million, $266.1 million and $269.2 million, respectively.

 

Our long-term liquidity requirements consist primarily of funds necessary to acquire additional properties, selectively fund notes receivable and repay indebtedness. We expect to meet our long-term liquidity requirements through various sources of capital, including borrowings under the proposed $         million revolving credit facility that we expect to enter into upon the completion of this offering, net cash from operating activities, future financings, working capital, proceeds from select sales of our properties and other secured and unsecured borrowings. However, there are a number of factors that may have a material and adverse effect on our ability to access these capital sources, including the current state of the overall equity and credit markets, our degree of leverage, our unencumbered asset base, borrowing restrictions imposed by our lenders, general market conditions for REITs, our operating performance, liquidity and market perceptions about us. The success of our business strategy will depend, in part, on our ability to access these various capital sources.

As of September 30, 2011, we had $53.4 million of cash and cash equivalents as compared to $88.3 million as of December 31, 2010. This decrease resulted primarily from the use of $70.0 million of cash and cash equivalents to reduce the outstanding balance of our term loan, partially offset by cash generated from operations.

We believe that the completion of this offering, the use of the net proceeds and the debt conversion will improve our financial position by reducing our debt by $729.0 million. During 2010, 2009 and 2008, we reduced our outstanding indebtedness by $146.6 million, $232.8 million and $139.7 million, respectively. In addition, upon the completion of this offering, we expect to enter into a $         million revolving credit facility with that we intend to use, among other things, to finance the acquisition of additional properties and to provide for working capital and other corporate purposes.

 

78


Table of Contents

Indebtedness to be Outstanding after this Offering

Upon the completion of this offering and the debt conversion, we will have approximately $2.0 billion of outstanding long-term debt on a pro forma basis (this represents a decrease of approximately $1.4 billion of long-term debt from January 1, 2008). The following table sets forth as of September 30, 2011 the long-term indebtedness we expect to be outstanding upon the completion of this offering on a pro forma basis:

 

    Pro Forma
Amount
Outstanding
(in thousands)
    Annual Interest
Rate
    Maturity     Balloon
Payment due
at Maturity
(in thousands)
 

$             million revolving credit facility(1)

  $ 0          $ —     

Master Trust Facility(2):

       

Series 2005-1, Class A-1 amortizing mortgage note

    126,141        5.05     July 2020        —     

Series 2005-1, Class A-2 interest-only mortgage note

    258,300        5.37     July 2020        258,300   

Series 2006-1, Class A amortizing mortgage note

    254,552        5.76     March 2021        167,465   

Series 2007-1, Class A amortizing mortgage note

    328,743        5.74     March 2022        249,736   

CMBS:

       

Notes, balloon due 2012

    7,851        5.90     December 2012        7,690   

Note, balloon due 2013

    5,165        6.25     February 2013        4,751   

Notes, balloons due 2014

    32,001        5.40     December 2014        29,761   

Notes, balloons due 2015

    105,457        5.26%–5.62    
 
June 2015-
October 2015
 
  
    96,587   

Notes, balloons due 2016

    39,527        5.04%–8.39     February 2016        36,184   

Notes, balloons due 2016

    575,755        6.59     June 2016        528,958   

Note, balloon due 2017

    54,386        5.85     January 2017        49,759   

Note, balloon due 2017

    146,033        6.17     May 2017        133,709   

Note, balloon due 2017

    21,970        6.64 %       August 2017        19,903   
       

Unsecured fixed-rate promissory note, due 2021

    1,719        7.00     December 2021        —     
 

 

 

       

 

 

 
    1,957,600          $ 1,582,803   
       

 

 

 

Unamortized debt discount

    (59,272      
 

 

 

       

Total mortgages and notes payable

  $ 1,898,328         
 

 

 

       

 

(1) Upon the completion of this offering, we expect to enter into a $             million revolving credit facility.
(2) Our loans are subject to customary terms and conditions. As of September 30, 2011, we were in compliance with all loan covenants.

We primarily use long-term, fixed-rate debt to finance our properties on a “match-funded” basis. In general, the obligor of our property-level debt is a special purpose entity that holds the real estate and other collateral securing the indebtedness. We seek to use property-level financing that bears interest at an annual rate less than the annual rent on the related lease(s) and that matures prior to the expiration of such lease(s). As of September 30, 2011, on a pro forma basis, we had approximately $2.0 billion of outstanding indebtedness with a weighted average annual interest rate of 6.12% and maturity of 7.1 years. Most of this debt is partially amortizing and requires a balloon payment at maturity. We can provide no assurance that we will be able to refinance our indebtedness as it matures with replacement debt financing on similar terms or at all, should we choose to do so, or that we will be able to otherwise repay indebtedness at maturity. Our ability to refinance debt will depend upon many factors, including the then current value of the property securing the indebtedness to be refinanced

 

79


Table of Contents

and the amount of debt financing lenders are willing to provide, expressed as a percentage of the securing property’s value.

Scheduled debt payments as of September 30, 2011 (on a pro forma basis) are as follows:

 

Year

   Scheduled
Principal
Amortization
     Balloon
Payments at
Maturity(1)
     Total  
     (in thousands)  

Remainder of 2011

   $ 9,817       $ —         $ 9,817   

2012

     40,442         7,690         48,132   

2013

     42,728         4,751         47,479   

2014

     45,334         29,761         75,095   

2015

     46,353         96,587         142,940   

2016

     39,949         565,142         605,091   

Thereafter

     150,174         878,872         1,029,046   
  

 

 

    

 

 

    

 

 

 

Total

   $ 374,797       $ 1,582,803       $ 1,957,600   
  

 

 

    

 

 

    

 

 

 

 

  (1) Material balloon payments subsequent to 2016 are as follows: $203.4 million due in 2017, $258.3 million due in 2020, $167.5 million due in 2021 and $249.7 million due in 2022.

The recent reduction in our outstanding indebtedness, described above, has reduced our interest expense by $3.5 million for the nine months ended September 30, 2011 compared to the same period in 2010. Additionally, we have no additional debt maturing in 2011 and $7.7 million maturing in 2012. For the remainder of 2011, we have scheduled principal amortization payments on our outstanding debt of approximately $9.8 million. As noted, we expect to fund interest and amortization payments with cash and cash equivalents or net cash from operating activities.

Description of Certain Debt

Term Loan and Debt Conversion

In connection with our privatization, we assumed the term loan, which had an original principal balance of $850.0 million. The proceeds of the term loan were used to partially fund the consideration payable to our former stockholders in connection with our privatization. As of September 30, 2011, the term loan had an outstanding principal balance of $729.0 million, after giving effect to our 2010 and 2011 repurchases of $121.0 million of the term loan.

In July 2011, the credit agreement relating to the term loan was amended to effectively separate the loan into two tranches: TLB, with an outstanding principal balance of $399.0 million, and TLC, with an outstanding principal balance of $330.0 million (after giving effect to our July 2011 repurchase of $70.0 million of TLC). Both tranches maintain the same rights and privileges as under the original credit agreement. However, the holders of TLC have granted us the option to convert all or any portion of the TLC into our common stock in connection with a “Qualifying IPO” (as defined in our conversion agreement with the TLC lenders). In exchange for this option, we paid a fee of $6.6 million to the TLC lenders and agreed to issue shares of our common stock equal in value to 110.0% to 117.0% of the principal amount of the portion of the TLC converted in connection with a Qualifying IPO. The amount of the conversion premium is determined, in part, by reference to the initial public offering price of our common stock. See “Pricing Sensitivity Analysis.” We expect that this offering will be a Qualifying IPO, and we will convert all $330.0 million of the outstanding TLC into shares of our common stock. In addition, we will use a portion of the net proceeds from this offering to repay in full the $399.0 million principal balance of TLB. However, if we do not fully convert the outstanding TLC into common stock in connection with a Qualifying IPO, each holder of the TLC will have the right, with respect to the portion of its TLC holdings not initially converted by us, to cause us to convert all or any portion of such outstanding TLC into

 

80


Table of Contents

common stock or receive an amount in cash equal to 2.0% of the principal amount of TLC not converted into common stock together with all amounts (including principal and accrued and unpaid interest) owed under the portion of TLC not converted into common stock.

The term loan is prepayable without penalty at any time and is subject to various financial and non-financial covenants. As of September 30, 2011, we were in compliance with our covenants under the term loan and all of our other outstanding indebtedness. As discussed above, upon the completion of this offering, the use of the net proceeds and the debt conversion, there will no longer be any amounts outstanding under the term loan.

Master Trust Facility

General Overview. Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Spirit Master Funding III, LLC, or the Master Trust Issuers, all of which are our indirect wholly-owned subsidiaries, have issued net-lease mortgage notes payable, or the Notes, with an aggregate outstanding principal balance, as of September 30, 2011, of $967.7 million, that is secured by all assets owned by the Master Trust Issuers. Pursuant to an amended and restated property management and servicing agreement, dated as of March 17, 2006, among the Master Trust Issuers, us and Midland Loan Services, Inc., we provide property management services with respect to the mortgaged properties and service the related leases.

Starting in 2005, three series of Notes were issued: (1) Notes issued by Spirit Master Funding, LLC, which we refer to as the Series 2005-1 Notes, with an aggregate outstanding principal balance, as of September 30, 2011, of $384.4 million; (2) Notes issued by Spirit Master Funding II, LLC, which we refer to as the Series 2006-1 Notes, with an aggregate outstanding principal balance, as of September 30, 2011, of $254.6 million; and (3) Notes issued by Spirit Master Funding III, LLC, which we refer to as the Series 2007-1 Notes, with an aggregate outstanding principal balance, as of September 30, 2011, of $328.7 million. The proceeds from the sale of the Notes were generally used to repay balances outstanding under then-existing credit facilities, and the remaining proceeds were used to provide funds for real estate acquisitions.

Maturity and Interest. The Series 2005-1 Notes mature on July 20, 2020 and have a weighted average annual interest rate of 5.26%. The Series 2006-1 Notes mature on March 20, 2021 and have an annual interest rate of 5.76%. The Series 2007-1 Notes mature on March 20, 2022 and have an interest rate of 5.74%. Annual interest expense on the Notes also includes debt insurer premiums of 0.30% to 0.32% of the outstanding principal amount of the Notes paid to Ambac Assurance Corporation.

Prepayment. Subject to a yield maintenance premium, the Notes may be prepaid.

Security. The Notes are secured by a lien on all of the property owned by the Master Trust Issuers. Currently there are 732 pledged assets securing the Notes. The agreement permits substitution of real estate collateral from time to time subject to certain conditions.

Events of Default. An event of default will occur if the Master Trust Issuers fail to pay interest on the Notes when due, materially default in compliance with the material covenants contained in the documents evidencing the Notes or the mortgages on the mortgaged property collateral or if a bankruptcy or other insolvency event occurs. Under the master trust indenture, we have a number of Master Trust Issuer covenants including requirements to pay any taxes and other charges levied or imposed upon the Master Trust Issuers and to comply with specified insurance requirements. We are also required to ensure that all uses and operations on or of our properties comply in all material respects with all applicable environmental laws. In addition, if at any time the cash flow coverage ratio is less than 1.25, excess cash will be deposited into a reserve account to be used for payments to be made pursuant to the Notes, to the extent there is a shortfall. As of September 30, 2011, we were in compliance with all such covenants.

 

81


Table of Contents

CMBS

We have entered into 25 CMBS loans which as of September 30, 2011 had an aggregate outstanding principal balance of $1.0 billion (before unamortized debt discounts) and are secured by properties with an aggregate gross investment value in excess of $1.7 billion. As of September 30, 2011, the CMBS loans had a weighted average annual interest rate of 6.29% and an average maturity of 4.8 years. Each of our CMBS loans is secured by properties leased by a single tenant; as of September 30, 2011, approximately 330 of our properties, leased by 15 of our tenants, were pledged as collateral for our CMBS loans. The CMBS loans are secured by mortgages on the leased property and related assets and, beyond that, are non-recourse to us except for customary non-recourse carve-outs which are guaranteed by Spirit Finance Corporation. Twelve of our CMBS loans, representing 1.6% of our total mortgage debt or 3.2% of our total CMBS debt, are secured by property leased to United Supermarkets, LLC, and are cross-defaulted and cross-collateralized. As of September 30, 2011, these 12 loans had an aggregate outstanding principal balance of approximately $32.0 million (before unamortized debt discounts) and each had an annual interest rate of 5.4%. None of our other CMBS loans include cross-default provisions. Two of our significant CMBS loans are described below.

CMBS Loan Secured by Shopko Properties

General Overview. The 112 properties leased to Shopko pursuant to a master lease among Spirit SPE Portfolio 2006-1, LLC, Spirit SPE Portfolio 2006-2, LLC and Shopko, dated as of May 31, 2006, are subject to senior mortgage debt with an original principal amount of $545.7 million. The debt has been divided into six separate notes which have been securitized.

Maturity and Interest. The loan has a maturity date of June 5, 2016 and bears interest at an annual rate of 6.59%. The loan requires monthly payments of principal and interest of $3.5 million.

Security. The loan is secured by a first priority lien on all of the property owned by Spirit SPE Portfolio 2006-1, LLC and Spirit SPE Portfolio 2006-2, LLC, all of the reserve accounts established by the loan documents, the rents and all personal property of Spirit SPE Portfolio 2006-1, LLC and Spirit SPE Portfolio 2006-2, LLC. Currently there are 112 properties securing the loan.

Prepayment. The loan may be voluntarily defeased in whole, subject to satisfaction of customary defeasance requirements in effect for a prepayment prior to April 5, 2016, at which time the loan may be voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including the non-payment of principal or interest, default in compliance with the covenants contained in the documents evidencing the loan and bankruptcy or other insolvency events. Under our loan agreement we have a number of borrower covenants including quarterly and annual financial reporting requirements (disclosing, among other things, a calculation of the debt service coverage ratio for the preceding 12 month period presented) that are to be provided to the lender and certified by an officer of us. We are required to pay any taxes and other charges levied or assessed or imposed against our properties. We are required to obtain and maintain, in full force, certain insurance policies for ourselves and our properties. We are also required to be in compliance in all material respects with all applicable environmental laws. Without lender consent or the satisfaction of specified conditions, we are restricted from any modification of the loan agreement or property substitutions.

Cash Management. All rents and other amounts paid to the borrower under the Shopko lease must be deposited into an account, or the Shopko Property Account, controlled by the lender. Provided that no Shopko Triggering Event (as defined below) has occurred and is continuing, all available funds in the Shopko Property Account may be disbursed to the borrower. From and after the occurrence of a Shopko Triggering Event, which is defined as the earlier to occur of: (1) the date that the lender determines, based on the financial statements delivered to the lender, that Shopko’s EBITDAR ratio, as determined under the loan agreement, for the immediately preceding 12 month period is less than or equal to 1.15:1:00; (2) an uncured monetary event of default under the Shopko lease; or (3) an event of default under the loan, funds sufficient to pay the following

 

82


Table of Contents

month’s tax, insurance, replacement reserve and ground rent deposits shall be withheld by the lender. In addition, if (a) Shopko’s EBITDAR ratio is less than 1.10:1.00 but greater than 1.00:1.00, then 50% of all excess cash otherwise available for release to the borrower shall be withheld by the lender and (b) Shopko’s EBITDAR ratio is less than or equal to 1.00:1.00, then 100% of all excess cash otherwise available for release to the borrower shall be withheld by the lender. As of September 30, 2011, no Shopko Triggering Event has occurred and is continuing.

CMBS Loan Secured by 84 Lumber Properties

General Overview. The 101 properties leased to 84 Properties, LLC pursuant to a master lease between Spirit SPE Portfolio 2007-2, LLC and 84 Properties, LLC, dated as of April 27, 2007, as amended, and a master sublease between 84 Properties, LLC, as sublandlord, and 84 Lumber Company, as subtenant, dated April 27, 2007, as amended, are subject to senior mortgage debt with an original principal amount of $150.0 million.

Maturity and Interest. The loan has a maturity date of May 5, 2017 and bears interest at an annual rate of 6.17%. The loan requires monthly payments of principal and interest of $0.9 million.

Security. The loan is secured by a first priority lien on all of the property owned by Spirit SPE Portfolio 2007-2, LLC, all of the reserve accounts established by the loan documents, the rents and all personal property of Spirit SPE Portfolio 2007-2, LLC. Currently there are 101 properties securing the loan.

Prepayment. The loan may be voluntarily defeased in whole, subject to satisfaction of customary defeasance requirements in effect for a prepayment prior to March 5, 2017, at which time the loan may be voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including the non-payment of principal or interest, default in compliance with the covenants contained in the documents evidencing the loan and bankruptcy or other insolvency events. Under our loan agreement we have a number of borrower covenants including quarterly and annual financial reporting requirements (disclosing, among other things, a calculation of the debt service coverage ratio for the preceding 12 month period presented) that are to be provided to the lender and certified by an officer of our company. We are required to pay any taxes and other charges levied or assessed or imposed against our properties. We are required to obtain and maintain, in full force, certain insurance policies for ourselves and our properties. We are also required to be in compliance in all material respects with all applicable environmental laws. Without lender consent or the satisfaction of specified conditions, we are restricted from any modification of the loan agreement or property substitutions.

Cash Management. All rents and other amounts paid to the borrower under the 84 Lumber lease must be deposited into an account, or the 84 Lumber Property Account, controlled by the lender. Provided that no 84 Lumber Triggering Event (as defined below) has occurred and is continuing, all excess funds in the 84 Lumber Property Account may be disbursed to the borrower. From and after the occurrence of an 84 Lumber Triggering Event, which is defined as the earlier to occur of: (1) the date that the lender determines, based on the financial statements delivered to the lender, that the EBITDAR ratio for 84 Lumber is less than or equal to 1.25:1:00; (2) an uncured monetary event of default under the 84 Lumber lease; or (3) an event of default under the loan, funds sufficient to pay the following month’s tax and insurance deposits shall be withheld by Lender. However, if an 84 Lumber Triggering Event occurs due to (2) or (3) above, then the tax and insurance deposits and all other excess funds shall be withheld by the lender. As of September 30, 2011, an 84 Lumber Triggering Event, due to an EBITDAR ratio of less than 1.25:1.00, had occurred and is continuing which requires 84 Lumber, pursuant to the master lease, to remit the required monthly tax and insurance deposits along with the monthly rent into the 84 Lumber Property Account. The tax and insurance portion of the monthly deposit (currently $0.2 million per month) is then forwarded to an account held by the lender in reserve to pay the taxes and insurance as they come due and the excess funds in the 84 Lumber Property Account continue to be forwarded to the borrower. Based on financial information supplied to us by 84 Lumber, which we cannot independently verify, the EBITDAR ratio for 84 Lumber calculated for the twelve months ended September 25, 2011 was 0.80:1.00.

 

83


Table of Contents

Contractual Obligations

The following table provides information with respect to our commitments as of December 31, 2010, on a pro forma basis to reflect the contractual obligations we expect to have upon the completion of this offering, the use of the net proceeds and the debt conversion. The table does not reflect available debt extensions:

 

    

Payment due by period

(in thousands)

 

Contractual Obligations(1)

   Total      Less than 1
year (2011)
     1 - 3 years
(2012 - 2013)
     3 - 5 years
(2014 - 2015)
     More than
5 years
(after 2015)
 

Long-Term Debt—Principal

   $ 1,998,673       $ 38,613       $ 107,793       $ 218,022       $ 1,634,245   

Long-Term Debt—Fixed Interest

     816,619         118,154         227,769         211,964         258,732   

Operating Lease Obligations

     24,377         1,403         2,726         2,496         17,752   

Tenant-related Commitments

     1,066         —           1,066         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,840,735       $ 158,170       $ 339,354       $ 432,482       $ 1,910,729   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Does not reflect obligations related to the term loan which will no longer be outstanding upon the completion of this offering, the use of the net proceeds and the debt conversion.

Additionally, we may enter into commitments to purchase goods and services in connection with the operations of our properties. Those commitments generally have terms of one-year or less and reflect expenditure levels comparable to our historical expenditures.

As a REIT, we generally will not be subject to federal income tax, provided we distribute all of our REIT taxable income, determined without regard to the dividends paid deduction, to our stockholders. During 2010, we did not pay dividends on our common stock, because as of December 31, 2009, we had a net operating loss, or NOL, carry-forward of approximately $93.4 million that offset our REIT taxable income to zero for federal income tax purposes. However, we declared a common stock distribution of $3.4 million in August 2011, payable in December 2011, related to the pass through of 2010 alternative minimum taxable income, or AMTI, to our stockholders.

As of September 30, 2011, the remaining NOL to be carried forward was approximately $62.6 million. We currently project our NOL will not be fully utilized by the end of 2011 and therefore expect only a distribution related to AMTI, if any, will be made for the 2011 tax year. As a result of the ownership changes that will take place in connection with this offering, we will be limited in our ability to use the remaining NOL carry-forward. However, because our current intention is to pay distributions at or above our taxable income following this offering, we would not have otherwise expected to utilize NOL to reduce taxable income. We anticipate making future distributions from available cash and cash equivalents or cash flows from operations.

Off-Balance Sheet Arrangements

As of September 30, 2011, we did not have any off-balance sheet arrangements.

Cash Flows

Comparison of Nine Months Ended September 30, 2011 to Nine Months Ended September 30, 2010

As of September 30, 2011, we had $53.4 million of cash and cash equivalents as compared to $61.5 million as of September 30, 2010.

Our cash flows from operating activities are primarily dependent upon the occupancy level of our portfolio, the rental rates specified in our leases, the collectability of rent and the level of our operating expenses and other general and administrative costs. Net cash provided by operating activities decreased by $11.5 million to $67.4 million for the nine months ended September 30, 2011 as compared to $78.9 million for the same period in 2010.

 

84


Table of Contents

This decrease was primarily due to the receipt of lease termination revenue of $9.0 million recognized during the nine months ended September 30, 2010 and a reduction in interest income of $2.1 million due to the sale of two variable rate loans receivable in December 2010.

Our net cash used in investing activities is generally used to fund property acquisitions, investments in loans receivable and, to a limited extent, capital expenditures. Cash provided by investing activities generally relates to the disposition of real estate and other assets. Net cash provided by investing activities increased by $4.7 million to $10.1 million for the nine months ended September 30, 2011 as compared to $5.4 million for the same period in 2010. The increase was primarily due to $13.2 million in proceeds from the sale of twenty one properties during the nine months ended September 30, 2011 as compared to $1.7 million of proceeds from the sale of two properties during the same period in 2010. The higher property sales proceeds during the nine months ended September 30, 2011 were partially offset by $6.8 million in funds used for acquisitions and improvements on real estate properties during the nine months ended September 30, 2011.

Our net cash used in financing activities is generally impacted by our borrowings. Net cash used in financing activities increased by $24.6 million to $112.5 million for the nine months ended September 30, 2011 as compared to $87.9 million for the same period in 2010. This increase in cash outflow used in financing activities was primarily due to the $70.0 million repurchase of a portion of our term loan indebtedness in the third quarter of 2011.

Comparison of Year Ended December 31, 2010 to Year Ended December 31, 2009

Cash and cash equivalents increased by $23.2 million to $88.3 million as of December 31, 2010 as compared to $65.1 million as of December 31, 2009.

Net cash provided by operating activities increased by $42.5 million to $89.4 million for the year ended December 31, 2010 as compared to $46.9 million for 2009. The increase was primarily due to a $41.0 million reduction in cash interest expense during the year ended December 31, 2010. In addition, 2010 operating cash flows were reduced by non-recurring litigation expenses of $22.3 million and 2009 operating cash flows include a non-recurring payment of $21.5 million to terminate the off-market interest rate swap related to the term note payable.

Net cash provided by investing activities decreased by $113.1 million to $68.8 million for the year ended December 31, 2010 as compared to $181.9 million for 2009. The decrease was primarily due to significantly more dispositions during 2009 than during 2010. During 2009, we sold 112 properties and 25 loans receivable, generating $171.3 million of net cash sales proceeds. During 2010, we sold only five properties, two loans receivable and other assets, generating $65.4 million of net cash sales proceeds.

Our net cash used in financing activities decreased by $105.3 million to $135.0 million for the year ended December 31, 2010 as compared to $240.3 million for 2009. This decrease was primarily due to the deleveraging efforts in 2009, which included the repayment of $232.8 million of outstanding debt. By comparison, during 2010, we repaid $135.9 million of our indebtedness, including $54.2 million to repurchase debt at a discount.

Comparison of Year Ended December 31, 2009 to Year Ended December 31, 2008

Cash and cash equivalents decreased by $11.5 million to $65.1 million as of December 31, 2009 as compared to $76.6 million as of December 31, 2008.

Net cash provided by operating activities decreased by $32.9 million to $46.9 million for the year ended December 31, 2009 as compared to $79.8 million for 2008. The decrease was primarily due to a 2009 non-recurring payment of $21.5 million to terminate the off-market interest rate swap related to the term note payable and lower rental and interest revenue due to the effect of property and loans receivable sold in 2008 and 2009 and higher professional fees paid during 2009, partially offset by a $19.3 million decrease in cash interest expense during 2009.

 

85


Table of Contents

Net cash provided by investing activities increased by $195.5 million to $181.9 million for the year ended December 31, 2009 compared to a cash use of $13.6 million for 2008. The increase was primarily due to $171.3 million in cash received from property and loans receivable sold during 2009. During 2008, cash used in investing activities included $145.1 million for acquisitions of real estate and loans receivable, while property sales and principal collection proceeds provided $116.4 million of cash flows from investing.

Net cash used in financing activities increased by $217.7 million to $240.3 million for the year ended December 31, 2009 as compared to $22.6 million for 2008. The increase in cash used in financing activities was primarily due to our aggressive deleveraging efforts during 2009, which included the repayment of $232.8 million of outstanding debt (including $165.6 million to retire our short-term credit facility). During 2008, we reduced the outstanding balance on our short-term credit facility by $91.4 million, repaid an additional $48.4 million of mortgage and notes payable and paid dividends of $28.2 million. During 2008, we also issued shares of our common stock for $150.1 million of cash proceeds, which was then used to fund acquisitions in the same year.

New Accounting Pronouncements

In May 2011, the FASB issued guidance clarifying previous guidance related to fair value measurement and providing for additional consistency in such measurements and related disclosure requirements between GAAP and IFRS. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. We are currently evaluating this accounting standard update and its effect on the presentation of our consolidated financial statements and results of operations.

In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. The new guidance requires companies to present other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The provisions of this new guidance are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. We are currently evaluating this accounting standard update and its effect on the presentation of our consolidated financial statements and results of operations.

Quantitative and Qualitative Disclosures About Market Risk

We are exposed to financial market risks, especially interest rate risk. Interest rates and other factors, such as occupancy, rental rate and the financial condition of our tenants, influence our performance more so than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. As described above, we generally offer leases that provide for payments of base rent with scheduled increases, based on a fixed amount or the lesser of a multiple of the increase in the CPI over a specified period term or fixed percentage and, to a lesser extent, contingent rent based on a percentage of the tenant’s gross sales to help mitigate the effect of inflation. Because the properties in our portfolio are generally leased to tenants under triple-net leases, where the tenant is responsible for property operating costs and expenses, this tends to reduce our exposure to rising property operating costs due to inflation.

Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and global economic and political conditions, and other factors which are beyond our control. Our operating results will depend heavily on the difference between the revenue from our assets and the interest expense incurred on our borrowings. We may incur additional variable rate debt in the future, including amounts that we may borrow under the proposed revolving credit facility that we expect to enter into upon the completion of this offering. In addition, decreases in interest rates may lead to additional competition for the acquisition of real estate due to a reduction in desirable alternative income-producing investments. Increased competition for the acquisition of real estate may lead to a decrease in the yields on real estate we have targeted for acquisition. In such circumstances, if we are not able to offset the decrease in yields by obtaining lower interest costs on our borrowings, our results of operations will be adversely affected. Significant increases in interest rates may also have an adverse impact on our earnings if we are unable to acquire real estate with rental rates high enough to offset the increase in interest rates on our borrowings.

 

86


Table of Contents

In the event interest rates rise significantly or there is an economic downturn, defaults may increase and result in credit losses, which may adversely affect our liquidity and operating results. In a decreasing interest rate environment, borrowers are generally more likely to prepay their loans in order to obtain financing at lower interest rates. However, our investments in mortgage and equipment loans receivable have significant prepayment protection in the form of yield maintenance provisions which provide us with substantial yield protection in a decreasing interest rate environment with respect to this portion of our investment portfolio.

The objective of our interest rate risk management policy is to match fund fixed-rate assets with fixed-rate liabilities and variable-rate assets with variable-rate liabilities. As of September 30, 2011, our assets were primarily long-term, fixed-rate leases (though most have scheduled rental increases during the terms of the leases). Essentially all of our approximately $2.0 billion of mortgages and notes payable as of September 30, 2011 were long-term, fixed-rate obligations. For the nine months ended September 30, 2011, the weighted average interest rate on our fixed-rate debt, excluding amortization of deferred financing and debt discounts, was approximately 6.12%.

Our term loan ($729 million as of September 30, 2011) requires interest payments based on either (1) LIBOR in effect each interest period plus a spread of 3.00% or (2) a base rate as defined in the loan agreement. As of September 30, 2011, the rate on the term loan was 3.43%, based on a 6-month LIBOR rate of 0.43% in effect until February 1, 2012. Upon the completion of this offering, the use of the net proceeds and the debt conversion, there will no longer be any amounts outstanding under the term loan.

To limit the effects of changes in interest rates on our operations, we entered into two interest rate caps related to the term loan to reduce the risk of increases in the benchmark LIBOR rate. Including the applicable 3.00% interest rate spread, these interest rate caps effectively limit the annual interest rate on the term loan to no more than 6.00% during their terms. These interest rate caps are expected to expire or to be settled and no longer outstanding upon the completion of this offering.

We intend to use interest rate derivative contracts, such as interest rate swaps and futures, to reduce our exposure, on specific transactions or on a portfolio basis, to changes in cash flows as a result of interest rate changes. We do not intend to enter into derivative contracts for speculative or trading purposes. We generally intend to utilize derivative instruments to hedge interest rate risk on our liabilities and not use derivatives for other purposes, such as hedging asset-related risks. Hedging transactions, however, may generate income which is not qualified income for purposes of maintaining our REIT status. We intend to structure any hedging transactions in a manner that does not jeopardize our status as a REIT.

Even with hedging strategies in place, there can be no assurance that our results of operations will remain unaffected as a result of changes in interest rates. In addition, hedging transactions using derivative instruments involve additional risks such as counterparty credit risk and basis risk. Basis risk in a hedging contract occurs when the index upon which the contract is based is more or less variable than the index upon which the hedged asset or liability is based, thereby making the hedge less effective. We address basis risk by matching, to a reasonable extent, the contract index to the index upon which the hedged asset or liability is based. Our interest rate risk management policy addresses counterparty credit risk (the risk of nonperformance by the counterparties) by requiring that we deal only with major financial institutions that have high credit ratings.

The estimated fair values of our fixed-rate mortgages and notes payable have been derived based on market quotes for comparable instruments or discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates and credit spreads. The following table discloses the fair value information for these financial instruments as of September 30, 2011:

 

     September 30, 2011  
     Carrying
Value
     Estimated
Fair Value
 
     (Unaudited)  
     (in thousands)  

Mortgages and notes payable

   $ 1,898,328       $ 1,831,722   

 

87


Table of Contents

MARKET OPPORTUNITY

Unless otherwise indicated, all information in this Market Opportunity section is derived from a market study prepared for us in connection with this offering by Rosen Consulting Group, or RCG, a nationally recognized real estate consulting firm. Because of its fragmented and decentralized nature, information about the net lease market, including its overall size and operating fundamentals, is generally not available at the national level and rarely available at the regional level. However, RCG believes that, in many cases, statistics describing the single-tenant market are generally applicable to the net lease market, as single-tenant properties make up a large share of the net lease market. You should read the following discussion together with the information under the caption “Risk Factors.”

Outlook

RCG’s outlook for the net lease real estate market is positive for the following reasons:

 

   

the net lease market has historically provided investors with attractive returns across various economic cycles when compared to other types of real estate investments;

 

   

increased single-tenant transaction volume reflects investors’ growing interest in single-tenant investment opportunities;

 

   

the market is well positioned to accommodate increased investment activity given the $1.5 trillion to more than $2.0 trillion of U.S. real estate estimated to be held by corporate owner-occupiers; and

 

   

strict lending guidelines, a reduced appetite for risk from both debt and equity investors and upcoming mortgage and corporate debt maturities should yield attractive pricing for many single-tenant, net leased properties and increased opportunities for sale-leaseback transactions.

Economic Trends

During 2011, the U.S. economy experienced a slow and choppy recovery, and RCG expects increasing personal consumption and retail sales to contribute to moderate economic growth in the medium term resulting in improving operating conditions for tenants of net leased properties, particularly those used in the retail and service industries. RCG expects personal consumption expenditures, which accounts for approximately 70% of U.S. gross domestic product, to increase and help sustain a more stable, moderate economic recovery. Retail sales rebounded well in 2010 and the pace of growth steadied in 2011, with retail sales (excluding motor vehicles) up by 7.6% in the second quarter of 2011 compared with the previous year. RCG expects retail sales (excluding motor vehicles) to increase by an average rate of 3.0% per year through 2015.

 

LOGO

 

88


Table of Contents

Net Lease Characteristics

Net leased properties offer unique benefits as compared to other types of commercial real estate due to the relative stability of rental revenue and inflation mitigation structured into net leases. Other types of commercial real estate typically use gross leases, which place the financial burden of property operating expenses with the property owner, whereas a net lease obligates the tenant to pay for property operating expenses. As a result, net leased real estate is similar, in many respects, to interest bearing corporate bonds in that cash flows are passive, stable and paid at regular intervals. In addition, the inflation risk associated with net leased property is mitigated due to the fact that net leases typically allocate all property operating expenses to the tenant and contain rent escalators pursuant to which rent may be increased on specified dates, often by amounts determined with reference to an inflation measure, such as the CPI. Furthermore, owners of net leased property are less susceptible to short-term variations in economic growth and sentiment, as net leases are generally executed for much longer terms than traditional gross leases. During 2008 and 2009, the average rent growth of net leased properties remained positive on an annual basis while average rents fell among nearly all other major commercial property types.

 

LOGO

Net leased properties are frequently purchased through sale-leaseback transactions, which often represent an efficient and economical way for an owner-occupier to raise capital. With proceeds from the sale, a former owner-occupier of real estate in a sale-leaseback transaction may be better positioned to maximize its profitability by removing real estate from its balance sheet, eliminating related depreciation expense and freeing capital invested in real estate for investment into its business.

RCG believes that net leases and sale-leaseback transactions have been particularly attractive in the current environment where economic uncertainty drives investors to stabilized real estate and limited access to debt financing increases owner-occupiers’ interest in sale-leaseback transactions.

Sector Relative Performance

The net lease market has provided investors with attractive returns, when compared to other types of real estate investments, over the last ten years. Given the net lease market’s bond-like income stream, mitigated risks and healthy returns, net leased real estate has proven to be an effective investment vehicle across various economic cycles. RCG believes the favorable performance of net lease publicly-traded REITs relative to the wider REIT industry, as measured by the MSCI US REIT Index, or RMS, during the previous ten-year period is attributable, in part, to the stability and predictable revenue growth afforded by the net lease industry’s long-term leases, limited re-tenanting risk, favorable lease structures and limited exposure to rising real estate expenses—all of which reduce the risks posed by asset bubbles and severe price corrections often associated with various

 

89


Table of Contents

stages of the real estate cycle. For the ten-year period ended November 8, 2011, selected net lease REITs had a total return of 277.5%, significantly outperforming the RMS index during the same period. Net lease REITs outperformed all other REIT sectors and remained positive during the recent economic downturn, illustrating the relative stability of net leased investments. More recently, the rebound in returns for net lease REITs has outpaced the rebound in most other REIT sectors.

 

LOGO

 

 

90


Table of Contents

RCG believes that net leased properties have the potential to provide more stable income streams than corporate bond equivalents, while often priced at wider spreads. Because single-tenant cap rates and BBB-rated corporate bonds are both influenced by a corporation’s ability to make lease and interest payments, RCG believes the change in the spread between cap rates for single-tenant properties and BBB corporate bond yields during the recent economic cycle is one factor that illustrates the fluctuations in the risk premium that investors have placed on single-tenant properties. As of September 2011, the spreads between single-tenant cap rates and ten-year BBB corporate and ten-year treasury bond yields were at their highest levels since 2005, which RCG believes represents an attractive single-tenant investment environment. Even if the spreads between single-tenant cap rates and corporate and treasury bond yields compress to historical levels, RCG believes net leased investments will continue to provide opportunities for investors to obtain superior risk-adjusted returns with predictable, bond-like cash flows.

 

LOGO   LOGO

In addition, when comparing net leased real estate to a bond investment, the residual value of the real estate asset also impacts the net present value of expected cash flows. Though discounted at a higher rate commensurate with perceived real estate risk, this residual real estate value combined with the stream of future lease payments often may result in a higher net present value for a net leased investment when compared with a corporate bond. This mispriced arbitrage between net leased real estate and its corporate or treasury bond equivalent demonstrates a disconnect in the credit markets, where investors may be pricing risk inaccurately.

Investor Mix

The net leased property risk/return profile differs from conventional multi-tenant commercial real estate, and thus it attracts investors that generally seek out long-term, stable rental revenues that are comparable, in many respects, to debt instruments and often have higher yields. The market for net leased properties is fragmented and decentralized, creating significant opportunities for investors with expertise in the market. Furthermore, as many retail and service properties are often valued under $10 million and located outside of what are considered primary real estate investment markets, net leased retail and service-oriented properties are often outside the investment criteria of large institutional investors. The lack of strong competition from many institutional bidders for smaller-scale net leased retail and service properties benefits investors with expertise in the market.

Various types of investors with a wide range of financial capacity invest in net leased properties, with non-traded and publicly-traded REITs and individuals and families making up the largest groups. Apart from a few sizable non-traded and publicly-traded REITs, most single-tenant, net lease investors hold relatively few assets. With a relatively limited number of potential buyers, the purchase price and lease terms relating to net leased properties often do not reflect the investments’ intrinsic value. As a result, RCG believes pricing inefficiencies are more significant in the net lease market, which benefits investors with expertise in the market.

 

91


Table of Contents

Recently, capital flows into the net lease market have increased as investor interest in the sector expands. In the 12 months ending September 30, 2011, net lease focused traded and non-traded public REITs have raised approximately $1.2 billion and $3.3 billion of equity, respectively. The growing capital commitments to the net lease market are indicative of an increase in investor interest in indirect ownership of net leased properties via REITs.

Investment Activity

The volume of single-tenant transactions for office, industrial and retail space peaked in August 2007, rising to approximately $41 billion in sales on a trailing 12-month basis. As the economic downturn adversely affected the capital markets and forced many companies to curtail planned expansions, single-tenant transaction volumes contracted from pre-economic downturn highs, falling to $10.8 billion in September 2009 on a trailing 12-month basis. The 12-month trailing single-tenant transaction volume increased to $23.6 billion through September 2011, which RCG believes reflects investors’ growing interest in single-tenant investment opportunities. Net lease focused traded and non-traded public REITs accounted for $5.5 billion, or 23%, of all single-tenant transactions during the same period, which illustrates the fragmented nature of the single-tenant market and the ample investment opportunity in the market.

 

LOGO

Estimates of the amount of U.S. real estate owned by corporate owner-occupiers, and therefore real estate potentially available for sale-leaseback transactions, range from $1.5 trillion to more than $2.0 trillion of the estimated (by the U.S. Bureau of Economic Analysis) $5.2 trillion of U.S. commercial real estate assets. Although the single-tenant investment market has been active, when compared with the total amount of commercial real estate held by corporate owner-occupiers, RCG believes that the single-tenant market is well positioned to accommodate increased transaction volume and investment activity.

Capital Availability

The reduced access to many forms of traditional debt financing faced by companies (particularly for those without investment grade credit ratings) in the current capital markets environment provides opportunities to invest in sale-leaseback transactions, which fulfills the need for companies to raise capital and the demand from investors for income-oriented investments that offer the opportunity to achieve superior risk-adjusted returns.

As a result of strict lending guidelines and a reduced appetite for risk, the availability of credit remains limited even to the most creditworthy borrowers. The total volume of corporate bond issuance contracted sharply from $2.4 trillion per year for the three year-period ended December 31, 2007 to $930 billion per year for the three year period ended December 31, 2010.

 

92


Table of Contents

 

LOGO

For smaller, less creditworthy companies, constricted bank lending (as demonstrated by a sharp reduction in existing bank loan balances) due to a combination of both stringent lending criteria and an effort by banks to bolster reserves by hoarding cash have left such companies with limited financing options. In addition, depressed commercial real estate values, troubled legacy assets and reduced real estate sales volumes contributed to a sharp decline in commercial mortgage originations since 2007, with the total volume of outstanding commercial mortgages held by U.S. financial institutions declining every quarter since the second quarter of 2009. RCG expects write-downs and limited new originations to cause commercial mortgages outstanding to decline by an additional $75 billion in 2011. Finally, total U.S. CMBS issuance during the three-year period ended December 31, 2010 was $26.5 billion, significantly below the $593 billion issued during the three-year period ended December 31, 2007, and CMBS issuance is expected to be $35 billion in 2011 and $50 billion in 2012, well below the peak of nearly $230 billion in 2007. Due to new regulations and expected relative bond market spreads, RCG believes that bank lending, new mortgage loan originations and CMBS issuances will continue to be more conservative, with lower loan-to-value ratios and more stringent terms, than during the period prior to the economic downturn.

The system-wide deleveraging and ongoing structural shift in the finance industry lead RCG to believe that credit availability will remain tight through the short term. Strict lending guidelines, a reduced appetite for risk from both debt and equity investors and the fact that many companies that financed their real estate facilities with mortgage financing are facing upcoming mortgage and corporate debt maturities should yield attractive pricing for many single-tenant, net leased properties and increased opportunities for sale-leaseback transactions.

 

93


Table of Contents

BUSINESS AND PROPERTIES

Overview

We invest in single-tenant, operationally essential real estate throughout the United States that is leased on a long-term, triple-net basis primarily to tenants engaged in retail, service and distribution industries. Single-tenant, operationally essential real estate consists of properties that are generally free-standing, commercial real estate facilities where our tenants conduct retail, service or distribution activities that are essential to the generation of their sales and profits. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. In support of our primary business of owning and leasing real estate, we have also strategically originated or acquired long-term, commercial mortgage and equipment loans.

We generate our revenue primarily by leasing our properties to our tenants. As of September 30, 2011, our undepreciated gross investment in real estate and loans totaled approximately $3.6 billion, representing investment in 1,134 properties, including properties securing our mortgage loans. Of this amount, 98.1% consisted of our gross investment in real estate, representing ownership of 1,044 properties, and the remaining 1.9% consisted of commercial mortgage and equipment loans receivable secured by 90 properties or related assets. As of September 30, 2011, our owned properties were approximately 97.8% occupied (based on number of properties), and our leases had a weighted-average non-cancelable remaining lease term (based on annual rent) of approximately 12.0 years. Our leases are generally long-term, with non-cancelable initial terms typically of 15 to 20 years and tenant renewal options for additional terms. As of September 30, 2011, approximately 96% of our leases (based on annual rent) provided for increases in future annual base rent.

 

 

94


Table of Contents

Our portfolio of 1,044 owned properties was leased to approximately 160 tenants as of September 30, 2011. Of our approximately 160 tenants, no tenant, other than Shopko, contributed more than 7% of our annual rent. Our tenants operate in 18 different industries, including: general, specialty and discount retail; restaurants; movie theaters; automotive dealers; educational and recreational facilities; and supermarkets.

 

LOGO

Our properties are geographically diversified across 46 states, with only 4 states contributing more than 5.0% of our annual rent.

 

LOGO

 

The diversity of our portfolio has contributed to its stable occupancy. As of September 30, 2011 and December 31, 2010, 2009, 2008, 2007 and 2006, our occupancy rate (based on number of properties) was 97.8%,

 

95


Table of Contents

96.3%, 99.4%, 99.0%, 100% and 100%, respectively. We believe that the occupancy of our portfolio, particularly during the economic downturn of 2008 through 2010, reflects its strength. As illustrated in the chart below, since inception in 2003 our occupancy has never been below 96.1% (based on number of properties).

 

LOGO

As of September 30, 2011, one of our tenants, Shopko, contributed approximately 26.8% of our annual rent with 112 properties leased pursuant to a master lease with an initial term that expires in June 2026 and two properties leased under individual leases. Recently, Shopko and Pamida, another one of our general merchandising tenants, completed a merger. The combined company will contribute approximately 30.5% of our annual rent. Based on financial information supplied to us by Shopko, the 112 properties that we lease to Shopko pursuant to a master lease had a property-level rent coverage ratio well in excess of our target underwriting standard of 2.0x for the fiscal year ended January 29, 2011. For a discussion of how we calculate property-level rent coverage, see “—Risk Management—Tenant Financial Distress Risk—Early Lease Termination Risk—Measurement.” Additionally, at the corporate level, Specialty Retail Shops Holding Corp., the guarantor of the Shopko leases, had corporate-level EBITDAR of $154.4 million for the fiscal year ended January 29, 2011 and a ratio of corporate-level EBITDAR to net interest and rent expense of 1.57x for that period. Shopko’s operating performance has improved in recent years in a very competitive environment, and its “shadow rating,” as generated by a product licensed by us from Moody’s Analytics, exceeds the targeted average for our portfolio. See “—Our Real Estate Investment Portfolio—Investment Diversification—Diversification by Tenant” for a reconciliation of Special Retail Shops Holding Corp.’s corporate-level EBITDAR to its net income.

As we look to selectively grow our portfolio, we will seek to leverage the experience of our senior management team and our existing underwriting, leasing, asset management and reporting infrastructure. We believe the acquisition of additional operationally essential retail, service and distribution properties, coupled with our $3.6 billion seasoned investment portfolio, will provide the opportunity to achieve superior risk-adjusted returns. We intend to continue to actively manage our existing portfolio and invest in real estate that produces stable rental revenue that increases over time pursuant to contractually specified rent increases.

Our History

We were formed in 2003 and became a public company in December 2004. We were subsequently taken private by a consortium of private investors in August 2007 in a transaction that was structured and led by an

 

96


Table of Contents

affiliate of Macquarie Capital (USA) Inc., one of the underwriters of this offering. Following our privatization, we initially continued to execute our business plan and grow our portfolio. However, during 2008, in response to deteriorating economic conditions, we shifted our focus to reducing our indebtedness and managing our portfolio. From January 1, 2008 to December 31, 2010, we reduced our indebtedness by $519.1 million. The vast majority of the owned properties in our portfolio as of September 30, 2011 were acquired prior to our privatization under the direction of our former senior management team. We have recently augmented our senior management team through the addition of executives with significant real estate, capital markets and net lease industry experience. Thomas H. Nolan, Jr., our new Chief Executive Officer, has been active in the real estate industry for over 25 years, holding numerous leadership positions in private and public real estate companies. Peter M. Mavoides, our new President and Chief Operating Officer, has been active in the single-tenant, net lease industry for over 13 years, holding leadership positions for the past 8 years. Under our new leadership, we have begun to pursue acquisition opportunities and have completed $51.4 million of acquisitions since September 2011.

We have elected to be taxed as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2003. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes commencing with such taxable year, and we intend to continue operating in such a manner.

Competitive Strengths

We believe the following competitive strengths contribute to the stability of our rental revenues and distinguish us from our competitors:

 

   

Large Scale and Diversified Portfolio. As of September 30, 2011, our portfolio consisted of 1,044 owned properties, with approximately 160 tenants operating in 46 states and diversified across 18 different industries, including: general, specialty and discount retail; restaurants; movie theaters; automotive dealers; educational and recreational facilities; and supermarkets. We believe it would be difficult for a new competitor to replicate such a diversified portfolio on a comparable scale. The diversity of our portfolio reduces the risks associated with adverse events affecting a particular tenant or an economic decline in any particular state or industry. Additionally, the scale of our portfolio allows us to make acquisitions without introducing additional concentration risks. In addition, our operating platform is scalable and will allow us to make new investments without the need for significant additional administrative or management costs.

 

   

Long-Term Triple-Net Leases. As of September 30, 2011, our owned properties were approximately 97.8% occupied (based on number of properties), with a weighted average non-cancelable remaining lease term (based on annual rent) of approximately 12.0 years. Due to the triple-net structure of 95% of our leases (based on annual rent) as of September 30, 2011, we do not expect to incur significant capital expenditures, and the potential impact of inflation on our operating expenses is minimal. Additionally, as of September 30, 2011, approximately 96% of our leases (based on annual rent) provided for increases in future annual base rent.

 

   

Established Company with Proven Performance. Our company has been actively investing in triple-net leased real estate since 2003, is well-known within the industry and benefits from an established infrastructure supporting our underwriting, leasing, asset management and reporting functions. From our inception in 2003 through September 30, 2011, we made gross investments in excess of $4.05 billion in properties and loans receivable. The vast majority of our owned properties as of September 30, 2011 were acquired prior to our privatization. Since our inception, our occupancy has never been below 96.1% (based on number of properties), despite the economic downturn of 2008 through 2010. We believe that our experience, in-depth knowledge of the triple-net lease market and extensive network of long-standing relationships in the real estate industry will contribute to the stability of our rental revenues and also provide us access to a pipeline of attractive investment opportunities to allow us to expand our revenue base.

 

97


Table of Contents
   

Disciplined Underwriting and Risk Management Expertise. Our developed underwriting and risk management expertise enhances our ability to identify and structure investments that provide superior risk-adjusted returns, due to specific investment risks that we believe can be identified and mitigated through intensive credit and real estate analysis, tailored lease structures (such as master leases) and ongoing tenant monitoring. When underwriting new acquisitions we generally target property-level rent coverage ratios in excess of 2.0x. Since our inception in 2003 through November 30, 2011, our estimated cumulative loss resulting from properties and loans receivable experiencing financial distress, which we define as tenant bankruptcy or tenant non-performance resulting in our possession of the properties, was $128.7 million (of which we have realized $102.6 million of losses), or 3.2% of our original gross investment since inception. Our recovery rate on properties and loans receivable experiencing financial distress (including an estimate for properties in distress that have not yet been resolved) during that period is 69.8%. We believe our developed underwriting and risk management expertise has contributed to identifying and mitigating risk and our recovery rate. For a discussion of how we calculated estimated cumulative loss and our recovery rate, see “—Risk Management—Tenant Financial Distress Risk—Historical Summary of Tenant Financial Distress Portfolio.”

 

   

Experienced Management Team. Our senior management has significant experience in the real estate industry and in managing public companies. Our Chairman and Chief Executive Officer, Thomas H. Nolan, Jr., has been active in the real estate industry for over 25 years, holding numerous leadership positions in private and public real estate companies. Our President and Chief Operating Officer, Peter M. Mavoides, has been active in the single-tenant, net lease industry for over 13 years, holding leadership positions for the past 8 years. Our Chief Financial Officer, Michael A. Bender, has held leadership positions for over 20 years in finance and real estate. Our Senior Vice President, Gregg A. Seibert, who has been with us since our inception, has over 20 years of experience in real estate finance, including over 15 years of leadership responsibilities in credit, acquisitions and portfolio management in the sale-leaseback sector. Excluding these individuals, our asset management and leasing management have worked at our company for an average of 5 years and have a high level of familiarity with our portfolio and tenants.

 

   

Attractive In-Place Long-Term Indebtedness. Upon the completion of this offering and the debt conversion, we expect to have approximately $2.0 billion of outstanding non-recourse mortgage indebtedness on a pro forma basis, which had a weighted average maturity of 7.1 years as of September 30, 2011 and an average annual interest rate of approximately 6.12% for the nine months ended September 30, 2011 (excluding non-cash interest expense attributable to the amortization of deferred financing costs and debt discounts). Prior to January 1, 2016, we only have $138.8 million of balloon payments due at maturity. Approximately $1.7 billion of our pro forma indebtedness is partially amortizing, providing for an ongoing reduction in principal prior to maturity. In addition, we expect to have a $         million revolving credit facility in place upon the completion of this offering to help fund future acquisitions and for general corporate purposes.

Business and Growth Strategies

Our objective is to maximize stockholder value by seeking superior risk-adjusted returns, with an emphasis on stable rental revenue, by investing primarily in operationally essential real estate leased on a long-term, triple-net basis. We intend to pursue our objective through the following business and growth strategies.

 

   

Focus on Small and Middle Market Companies. We primarily focus on investing in properties that we net lease to unrated small and middle market companies that we determine have attractive credit characteristics and stable operating histories. Properties leased to small and middle market companies may offer us the opportunity to achieve superior risk-adjusted returns, as a result of our intensive credit and real estate analysis, lease structuring and portfolio construction. Small and middle market companies are often willing to enter into leases with structures and terms that we consider attractive (such as master leases and leases that require ongoing tenant financial reporting) and that we believe

 

98


Table of Contents
 

increase the security of rental payments. For example, by acquiring multiple properties from a small or middle market company and leasing them back to the seller under a master lease, the leased properties may represent a meaningful percentage of the tenant’s overall operations and increase the importance of the lease to the tenant’s business. In addition to small and middle market companies, we selectively acquire properties leased to large companies where we believe that we can achieve superior risk-adjusted returns.

The following chart highlights the tenants that we target based on company size and corporate credit equivalent:

 

LOGO

Generally, we consider regional companies with less than 50 locations and between $10 million and $100 million in annual sales to be small companies, and regional and national companies with between 50 and 500 locations and $100 million to $2 billion in annual sales to be middle market companies. Most of our tenants and prospective tenants are not rated by Moody’s, S&P or any other nationally recognized statistical rating organization. In the absence of a credit rating, we estimate creditworthiness by using financial information provided to us by a tenant or prospective tenant and a credit modeling product that we license from Moody’s Analytics. The “shadow rating” that we generate with this product does not constitute a published credit rating and lacks the extensive company participation that is typically involved when a rating agency publishes a rating. Accordingly, a shadow rating may not be as indicative of creditworthiness as a rating published by Moody’s, S&P or another nationally recognized statistical rating organization.

 

   

Use Our Developed Underwriting and Risk Management Processes to Structure and Manage Our Portfolio. We seek to maintain the stability of our rental revenue and the long-term return on our investments by using our developed underwriting and risk management processes to structure and manage our portfolio. We believe the efficacy of our underwriting and risk management processes is illustrated by the historical performance of our portfolio. In particular, our underwriting and risk management processes emphasize the following:

 

  ¡    

Leases for Operationally Essential Real Estate with Relatively Long-Terms. We seek to own properties that are operationally essential to our tenants, thereby reducing the risk that the tenant would choose not to renew an expiring lease or reject a lease in bankruptcy. In addition, we seek to enter into leases with relatively long-terms, typically with non-cancelable initial terms of 15 to 20 years and tenant renewal options for additional terms with attractive rent escalation provisions.

 

  ¡    

Use of the Master Lease Structure. Where appropriate, we seek to enter into master leases, pursuant to which we lease multiple properties to a single tenant on an “all or none” basis. In a master lease structure, a tenant is responsible for a single lease payment relating to the entire portfolio of leased properties, as opposed to multiple lease payments relating to individually leased properties. The master lease structure prevents a tenant from “cherry picking” locations,

 

99


Table of Contents
 

where it unilaterally gives up underperforming properties while maintaining its leasehold interest in well-performing properties. As of September 30, 2011, we had 53 master leases that had an average non-cancellable remaining lease term (based on annual rent) of 13.5 years and contributed approximately 65.0% of our annual rent. Our largest master lease, consisting of 112 properties, contributed 26.7% of our annual rent, and our smallest master lease, consisting of two properties, contributed less than 1% of our annual rent. The average number of properties included under our master leases as of September 30, 2011 was 12.0.

 

  ¡    

Active Management and Monitoring of Risks Related to Our Investments. When monitoring existing investments or evaluating new investments, we typically consider two broad categories of risk: (1) tenant financial distress risk; and (2) lease renewal risk. See “—Risk Management.” We seek to measure these risks through various processes, including the use of a credit modeling product that we license from Moody’s Analytics, estimates of the performance of the leased properties relative to rental payments due under the leases and review of current market data and our historical recovery rates on re-leased properties and property dispositions. Our underwriting and risk management processes are designed to structure new investments and manage existing investments to address and mitigate each of the above risks and preserve the long-term return on our invested capital.

 

  ¡    

Portfolio Diversification. We monitor and manage the diversification of our real estate investment portfolio in order reduce the risks associated with adverse developments affecting a particular tenant, property, industry or region. Our strategy emphasizes a portfolio that (1) derives no more than 10% of its annual rent from any single tenant or more than 2.5% of its annual rent from any single property, (2) is leased to tenants operating in various industries and (3) is located across the United States without significant geographic concentration. While we consider the foregoing when making investments, we have opportunistically made investments in the past that do not meet one or more of these criteria, and we may make additional investments that do not meet one or more of these criteria if we believe the opportunity is sufficiently attractive. As of September 30, 2011, one tenant, Shopko at 26.8%, contributed more than 10% of our annual rent (approximately 30.5%, assuming completion of Shopko’s pending merger with another one of our tenants), and no one property contributed more than 2.1% of our annual rent.

 

  ¡    

Selective Asset Dispositions. As part of our active portfolio management, we may selectively dispose of assets that we conclude do not offer a return commensurate with the investment risk, contribute to unwanted geographic, industry or tenant concentrations or otherwise do not contribute to achieving our objective. We do not believe that the sale of properties will constitute a major portion of our business.

 

   

Enhance Our Portfolio through Contractual Growth. Approximately 96% of our leases (based on annual rent) contain contractual provisions that increase the rental revenue over the term of the lease. Of these leases, 24% contain fixed contractual rental increases, and the remaining 76% contain increases based on the lesser of a fixed contractual percentage increase or the increase in the CPI. Assuming the same CPI growth experienced during the 12 months ended September 30, 2011, our contractual rent growth for the 12 months ending September 30, 2012 would be $5.3 million. Approximately $2.7 million of this amount is attributable to an increase in rent under our master lease with Shopko in June 2011. The rents under our master lease with Shopko adjust every three years.

 

   

Selectively Grow Our Portfolio through Acquisitions. We plan to selectively make acquisitions that contribute to our portfolio’s tenant, industry and geographic diversification. According to RCG, through September 2011 the 12-month trailing investment volume in single-tenant properties was $23.6 billion. Given this volume of transactions in the single-tenant market, we believe there will be ample acquisition opportunities fitting our acquisition criteria.

 

100


Table of Contents

Since September 2011, we have completed $51.4 million of acquisitions consistent with our underwriting criteria. We believe our experience, in-depth market knowledge and extensive network of long-standing relationships in the real estate industry will provide us access to an ongoing pipeline of attractive investment opportunities.

 

   

Continue to Deleverage Our Portfolio. Upon the completion of this offering and the debt conversion, we will have approximately $2.0 billion of non-recourse mortgage indebtedness on a pro forma basis (this represents a decrease of approximately $1.4 billion of indebtedness from January 1, 2008). Additionally, most of our remaining debt will be partially amortizing, and its principal amount will be reduced prior to the balloon payments due at maturity. Contractual amortization payments are scheduled to reduce our outstanding principal amount of indebtedness by $184.7 million prior to January 1, 2016. We also may use any cash from operations in excess of the distributions that we expect to pay to selectively reduce our indebtedness.

We believe contractual rent growth, selective growth through acquisitions and the ongoing deleveraging of our portfolio will contribute to our cash available for distributions.

Risk Management

When managing our portfolio of existing investments or evaluating new investments, we typically consider two broad categories of risk: (1) tenant financial distress risk; and (2) lease renewal risk.

Tenant Financial Distress Risk

This broad category represents the risk of experiencing losses in connection with a tenant experiencing “financial distress,” which we define as tenant bankruptcy or tenant non-performance under its lease resulting in our possession of the property. We typically consider tenant financial distress risk in three broad stages: (1) credit risk; (2) early lease termination risk; and (3) real estate recovery risk. We seek to measure and manage each of these stages of tenant financial distress risk through various processes.

Credit Risk

Credit risk is the risk that a tenant’s financial condition and operating results will deteriorate to such an extent that it becomes unable or unwilling to meet its obligations to us.

Measurement. We measure credit risk by performing an extensive credit review of a tenant or prospective tenant and conducting detailed research on the industry in which it competes in an effort to evaluate financial flexibility, risks that may adversely affect its business and its capacity to meet its obligations.

We use a product provided by Moody’s Analytics that calculates EDF to assist us in estimating the likelihood that a tenant or prospective tenant will default on its obligations to make payments to us over a specified period of time, typically one year. An EDF may range from a 0.01% risk of default to a 35% risk of default. We typically seek to enter into leases with companies with 1-year EDFs of less than 4.0%. This product also generates a “shadow rating” that we use in evaluating a tenant’s or prospective tenant’s ability to meet its obligations, such as lease payments. We typically seek to enter into leases with companies with shadow ratings equal to or greater than B2, as generated by the product that we license from Moody’s Analytics, and to maintain a portfolio average above Ba2. An EDF and a shadow rating are calculated based upon financial information supplied to us by a tenant or prospective tenant and various proprietary data and assumptions that Moody’s Analytics incorporates into the product. We believe that this product is useful in assessing credit risk and detecting any credit deterioration among our tenants, however an EDF is only an estimate of default probability. Similarly, a shadow rating does not constitute a published credit rating and lacks the extensive company participation that is typically involved when a rating agency publishes a rating. It is possible that actual default rates may be higher than those suggested by EDFs and shadow ratings. Moreover, an EDF and a shadow rating

 

101


Table of Contents

are substantially influenced by the financial information that is used in generating these metrics, which is provided to us by our tenants and prospective tenants without independent verification on our part and, in many instances, is unaudited, and we must assume the appropriateness of the estimates and judgments that were made by the party preparing the financial information. An important consideration in entering into a lease with a new tenant is the quality of the tenant’s financial statements and our ability to receive financial information from the tenant over the term of the lease.

Management. We seek to manage credit risk by diversifying our portfolio among numerous tenants operating in multiple industries in an effort to reduce the adverse impact of a downturn in the business of a particular tenant or industry. In addition, we seek to manage credit risk by placing investments deemed to present “high risk” on a credit watch list that we update and review weekly. Placement on our credit watch list results in a higher level of monitoring and development and implementation of a risk minimization strategy.

Our Experience. Since our inception in 2003 through November 30, 2011, 34 tenants or borrowers, relating to 123 of our properties and loans receivable (representing an original gross investment since inception for such assets of $426.4 million), have experienced financial distress. The term “original gross investment” means our (and for the periods prior to our July 31, 2007 privatization, our Predecessor’s) initial purchase price for investments without giving effect to any adjustments to the book basis of our investments arising from our privatization or accumulated depreciation.

 

Early Lease Termination Risk

Early lease termination risk is the risk that a lease with a tenant experiencing financial distress terminates before its scheduled expiration, for example, because we take possession of a property from a non-performing tenant or because the lease is rejected in bankruptcy proceedings.

Measurement. In general, we measure the likelihood of early lease termination by estimating the performance of the leased properties relative to rental payments due under the lease. We believe that property-level operations are a key measure of risk, inasmuch as a tenant typically views the operating performance of the leased property as the first source of funding to meet its obligations under the lease. Additionally, we believe that property-level operations significantly influence the importance of the leased property to a tenant relative to other

locations and the long-term value of the property and attractiveness to prospective tenants. Specifically, we generally evaluate a lease’s property-level rent coverage ratio which we calculate by dividing (1) earnings before interest, taxes, depreciation, amortization and cash rent attributable to the leased property (or properties, in the case of a master lease) by (2) the annual base rental obligation. We also evaluate a property’s rent coverage ratio after applying an estimate of overhead expense and any other known obligations of the tenant attributable to the leased property. We generally seek to enter into new leases with property-level rent coverage ratios in excess of 2.0x; however, we enter into leases with lower property-level rent coverage ratios if we believe there are other credit characteristics that we consider to be attractive. When calculating property-level rent coverage ratios, we must rely on financial information provided to us by our tenants or prospective tenants without independent verification on our part and assume the appropriateness of the estimates and judgments that were made by the party preparing the financial information. Substantially all of our tenants provide corporate-level financial information, and approximately 80.4% of our leases require the tenant to provide us with property-level performance information.

Management. When a lease’s property-level rent coverage ratio deteriorates below the range that we target, we seek to enter into an active dialogue with the tenant to understand the cause of the deterioration and to closely monitor the tenant in an effort to protect the value of our investment. Specifically, we may pursue asset substitutions, tenant repurchases of poorly performing assets or asset sales. In addition, we manage early lease termination risk by investing in properties that are operationally essential, thereby seeking to reduce the risk that a lease will be rejected in bankruptcy. Where appropriate, we enter into master leases, pursuant to which we lease multiple properties to a single tenant on an “all or none” basis, which prevents a tenant from “cherry picking”

 

102


Table of Contents

well-performing properties and abandoning less attractive locations. Finally, we generally seek to enter into leases with relatively long-terms, typically with non-cancelable initial terms of 15 to 20 years and tenant renewal options for additional terms.

Our Experience. Since our inception in 2003 through November 30, 2011, out of the 123 properties and loans receivable relating to tenants or borrowers that experienced financial distress, leases with respect to 25 properties were affirmed in bankruptcy with no modification. The leases or loans with respect to the remaining 98 assets (representing an original gross investment of $306.6 million) had leases that were modified or terminated early or are unresolved (or in the case of loans, were written off).

Real Estate Recovery Risk

Real estate recovery risk is the risk of a loss on an investment in connection with our disposition or re-leasing of a property vacated as a result of financial distress.

Measurement. We measure real estate recovery risk by using a combination of current market data and our historical recovery rates on re-leased properties and property dispositions. In addition, we use national real estate transaction database services, such as Costar Group, Inc. and LoopNet, Inc., to monitor and assess sale and rent data for comparable properties. We also review the physical condition of our investments. Our pre-acquisition due diligence generally includes a review of the physical condition of a property that contributes to our assessment of potential alternative uses for the property and its residual value.

Management. We manage real estate recovery risk by seeking to acquire properties for a purchase price at or below the current market rate and entering into leases that provide for market-level rental payments. When acquiring properties we generally engage an independent third party to conduct an appraisal that evaluates the current market and validates the acquisition pricing.

Our Experience. Since our inception in 2003 through November 30, 2011, out of the 98 assets with respect to which leases were modified or terminated early or are unresolved (or in the case of loans, were written off) due to financial distress, 42 were sold, 20 were leased to new tenants, 14 remain vacant, 12 had leases that were amended in bankruptcy, 3 were transferred to a lender in a deed-in-lieu of foreclosure transaction, 3 have had write-offs and 4 are unresolved, collectively resulting in an estimated loss of $128.7 million (of which $102.6 million had been realized as of November 30, 2011) on an original gross investment in such assets of $306.6 million.

Historical Summary of Tenant Financial Distress Portfolio

Since our inception in 2003 through November 30, 2011, we have experienced or expect to experience $128.7 million of aggregate losses (of which we have realized $102.6 million as of November 30, 2011) due to financial distress, or 3.2% of our total original gross investment of approximately $4.05 billion. During that period, of the $426.4 million of original gross investment associated with properties and loans receivable experiencing financial distress, we have recovered or estimate that we will recover $297.7 million (of which we have realized $272.0 million as of November 30, 2011), which represents a realized and estimated 69.8% recovery rate, as illustrated in the table below and the related footnotes:

 

Financial Distress Portfolio

   Realized and
Estimated
Recovery
(dollars in millions)
 

Original gross investment

   $ 426.4 (1) 

Realized and estimated losses

     128.7 (2) 
  

 

 

 

Realized and estimated recovery

   $ 297.7   
  

 

 

 

Realized and estimated recovery rate

     69.8

 

103


Table of Contents

 

  (1) Our original gross investment in properties and loans receivable that experienced financial distress is summarized as follows:

 

     Financial Distress Portfolio  
   Number  of
Properties/

Loans
     Original
Gross
Investment

(in  millions)
     Percent of
Total
Original
Gross
Investment(a)
 

Leases Affirmed in Bankruptcy

       25       $ 119.8         3.0

Leases with Loss Experience

        

Leases rejected in bankruptcy

     47         116.5         2.9

Master lease early termination agreements(b)

     18         44.4         1.1

Leases terminated early by Spirit

     14         58.7         1.4

Leases amended in bankruptcy

     12         77.2         1.9

Leases currently in bankruptcy

     4         5.7         0.1

Loan Write-Offs

     3         4.1         0.1
  

 

 

    

 

 

    

 

 

 

Total investments experiencing losses

     98         306.6         7.5
  

 

 

    

 

 

    

 

 

 

Total Financial Distress Portfolio

     123       $ 426.4         10.5
  

 

 

    

 

 

    

 

 

 

 

  (a) Equals original gross investment divided by our total original gross investment since inception of approximately $4.05 billion.
  (b) We opportunistically seek to enter into amendments to master leases in connection with negotiated resolutions of tenant bankruptcies in order to maximize our recovery. Because of the “all or none” nature of our master leases, the tenant cannot seek release of selected assets without negotiating a lease termination fee with us. In conjunction with the 18 properties under master leases where the tenant was in bankruptcy, we negotiated lease termination fees of $12.3 million. We believe that we would not have been able to negotiate these recoveries absent the master lease structure.

 

  (2) Our realized and estimated losses on properties and loans receivable that experienced financial distress is summarized as follows:

 

     Status of Investments Experiencing Losses  
     Number  of
Properties/

Loans
     Original
Gross
Investment

(in  millions)
     Percent of
Total
Original
Gross
Investment(a)
    Realized and
Estimated
Loss

(in millions)(b)
    Loss
(% of total
original
gross
investment)(j)
 

Resolved

            

Sold

     42       $ 114.9         2.8   $ 71.8 (c)      1.7

Leased to a new tenant

     20         45.4         1.1     11.8 (d)      0.3

Amended in bankruptcy

     12         77.2         1.9     13.7 (e)      0.3

Deed-in-lieu

     3         7.3         0.2     2.9 (f)      0.1

Loan write-offs

     3         4.1         0.1     2.4 (g)      0.1

Pending Resolution

            

Remaining vacant

     14         52.0         1.3     23.3 (h)      0.6

Unresolved in bankruptcy

     4         5.7         0.1     2.8 (i)      0.1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Investments Experiencing Losses

     98       $ 306.6         7.5   $ 128.7        3.2
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

  (a) Equals original gross investment divided by our total original gross investment since inception of approximately $4.05 billion.
  (b) When calculating loss experience and evaluating the historical performance of our investment decisions, we use our original gross investment because it eliminates subsequent adjustments to the book basis of our investments arising from our privatization and accumulated depreciation, which we believe are not indicative of the performance of investment decisions over time.
  (c) Loss equals:
  (i) our original gross investment in the property; minus
  (ii) the amount of gross sale proceeds; minus
  (iii) any lease termination fee and any rental revenue received by us from an interim tenant.
  (d) Loss equals:
  (i) our original gross investment in the property; minus

 

104


Table of Contents
  (ii) the product of: (A) our original gross investment in the property; and (B) a fraction the numerator of which is the annual cash rental rate (before abatements) pursuant to the new lease and the denominator of which is the annual cash rental rate (before abatements) pursuant to the terminated lease immediately preceding its termination; minus
  (iii) any lease termination fee and any rental revenue received by us from an interim tenant; plus
  (iv) any costs incurred in re-leasing the property.
  (e) Loss equals:
  (i) our original gross investment in the property; minus
  (ii) the product of: (A) our original gross investment in the property; and (B) a fraction the numerator of which is the annual cash rental rate (before abatements) pursuant to the new lease and the denominator of which is the annual cash rental rate (before abatements) pursuant to the terminated lease immediately preceding its termination.
  (f) Loss equals:
  (i) our original gross investment in the property; minus
  (ii) the principal amount of indebtedness secured by the property on the date of the deed-in-lieu transfer.
  (g) Loss equals:
  (i) our original gross investment in the loan receivable; minus
  (ii) any amortization and principal payments received before such loan was written-off.
  (h) Estimated loss equals:
  (i) our original gross investment in the property; multiplied by
  (ii) our historical weighted average percentage loss on properties (A) leased to a new tenant, (B) sold and (C) transferred to a lender in a deed-in-lieu transaction (each, before accounting for any lease termination fee or any rental revenue received by us from an interim tenant); minus
  (iii) any lease termination fee and any rental revenue received by us from an interim tenant with respect to such properties.
  (i) Estimated loss equals:
  (i) our original gross investment in the property; multiplied by
  (ii) our historical weighted average percentage loss on properties (A) leased to a new tenant, (B) sold, (C) transferred to a lender in a deed-in-lieu transaction, (D) remaining vacant and (E) with leases amended in bankruptcy (each, after accounting for any lease termination fee or any rental revenue received by us from an interim tenant).
  (j) Equals loss divided by our total original gross investment since inception of approximately $4.05 billion.

Fourteen of our properties with leases that were terminated early remain vacant, and four of our properties are leased to tenants who are involved in bankruptcy proceedings that are unresolved. For the properties remaining vacant, we have estimated our expected losses based in part upon our historical average loss on properties leased to a new tenant, sold and transferred to a lender in a deed-in-lieu transaction, in each case before accounting for any lease termination fee or any rental revenue received by us from an interim tenant. For the properties unresolved in bankruptcy, we have estimated our expected losses based upon our historical average loss on properties leased to a new tenant, sold, transferred to a lender in a deed-in-lieu transaction and remaining vacant. While we believe our historical loss experience provides a reasonable basis for us to estimate our expected future losses, our actual losses on these 18 properties could exceed our estimate by a material amount. Additionally, we calculated our realized losses on properties as described in the above table. There are alternative methodologies that could be used for calculating losses on properties, and the use of a different methodology could result in a larger loss.

We believe that it is appropriate to use our original gross investment when calculating realized and estimated losses on our tenant financial distress portfolio and evaluating the historical performance of our investment decisions because original gross investment does not include subsequent adjustments to the net carrying value of our investments arising from our July 2007 privatization and accumulated depreciation, which we believe are not indicative of the performance of investment decisions over time. For the reasons discussed below, we do not believe that there is a single GAAP measure that is comparable to our analysis. First, our analysis is utilized as a risk management tool and therefore only includes assets in our tenant financial distress portfolio. Second, the net carrying value of an asset under GAAP does not correspond to its original gross investment used in our analysis due, in significant part, to purchase accounting. As a result of our July 2007 privatization, the carrying value of our real estate portfolio increased due to purchase accounting rules requiring each asset be recorded at its fair value as of the date of our privatization. Finally, the timing and recognition criteria under which losses are recognized are different under GAAP than those used in our calculation of realized and estimated losses on our tenant financial distress portfolio. Under our analysis, a reduction in actual

or expected contractual cash rental rate from an asset included in the tenant financial distress portfolio triggers

 

105


Table of Contents

the recording of a loss. Under GAAP, however, an impairment loss is only recorded if the expected undiscounted cash flows from an asset are less than the net carrying amount of that asset. Additionally, because our analysis excludes the impact of depreciation, the loss on a distressed asset sale may be greater as compared to GAAP, because the net carrying amount of the asset under GAAP is net of depreciation.

 

Lease Renewal Risk

Lease renewal risk is the risk that a tenant will determine not to renew a lease upon its expiration. Properties vacated following lease expiration are either re-leased or marketed for sale based on our judgment of which approach will maximize recovery value. Since we commenced operations in 2003, we have achieved a 78.6% lease renewal rate. Specifically, out of the 42 leases that expired before September 30, 2011, 33 leases were renewed. During 2012, 2013 and 2014, leases relating to 1.2%, 0.7% and 2.6%, respectively, of total annual rent are scheduled to expire.

Our Investments

We seek to offer potential tenants responsive and specifically tailored solutions for their long-term financing requirements. In support of our primary business of owning and leasing real estate, we may also strategically originate or acquire long-term, commercial mortgage and equipment loans receivable. The terms of the leases and loans are dictated by the expected remaining useful life of the financed assets and the needs of our tenants. Our primary investments are described below.

Sale-Leaseback Transactions

We acquire a significant portion of our properties through sale-leaseback transactions. In a sale-leaseback transaction, we acquire property and lease it back to the seller under a long term, triple-net lease. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. Our leases typically have non-cancelable initial terms of 15 to 20 years and tenant renewal options for additional periods. Additionally, our leases generally contain rent escalation provisions that periodically increase the base rent payable by the tenant under the lease. Generally, our rent escalators increase rent on specified dates by: (1) a fixed amount; or (2) the lesser of (a) 1 to 1.25 times any increase in the CPI over a specified period, or (b) a fixed percentage.

Mortgages and Other Financing Products

Although we focus on sale-leaseback transactions, in situations where a sale-leaseback transaction is not attractive to a prospective seller/lessee or us, we may structure our investment in a particular property as a mortgage loan secured by the property. We attempt to structure mortgage loans in a manner that provides us with economic returns similar to those that we would expect to receive had the investment been structured as a sale-leaseback transaction. Any mortgage loan we make will have a maximum maturity of 20 years. In addition, in support of our primary business of investing in real estate, we selectively offer other financing products, such as equipment financing for furniture and fixtures and general purpose financing.

Financing Strategy

Our long-term financing strategy is to maintain a leverage profile that creates operational flexibility and generates superior risk-adjusted returns for our stockholders. It is our intention to pursue a long-term capital strategy that brings our leverage profile in line with that of our peers over time. Although we are not required to maintain a particular leverage ratio, we intend to employ prudent amounts of debt financing as a means of providing additional funds for the acquisition of assets, to refinance existing debt or for general corporate purposes.

 

106


Table of Contents

As of September 30, 2011, our debt totaled $2.7 billion, or 80.8% of total assets. Our pro forma debt balance as of September 30, 2011, assuming the completion of this offering, the debt conversion and related transactions, would have been $2.0 billion, or 57.8% of total pro forma assets. Within the first year following this offering, we expect to further pay down debt, as we have approximately $48.1 million in scheduled principal amortization and balloon payments due in 2012. Within the first year following this offering, we also anticipate selectively growing our portfolio, using debt financing at a level comparable to or below our pro forma leverage. As a result, we are targeting a leverage ratio for the first year following the offering that is comparable to or slightly lower than our September 30, 2011 pro forma level.

We finance our assets using a variety of methods and determine the amount of equity and debt financing to be used when acquiring an asset by evaluating terms available in the credit markets (such as interest rate, repayment provisions and maturity), our cost of equity capital and our assessment of the particular asset’s risk. Historically, a significant portion of our debt has been long-term borrowings secured by specific real estate assets or, more typically, pools of real estate assets. As of September 30, 2011, our pro forma debt balance of approximately $2.0 billion was comprised of a $967.7 million master trust facility and 25 CMBS loans with an aggregate principal balance of $989.9 million. We anticipate using a number of different sources to finance our acquisitions and operations going forward, including cash from operations, issuance of debt securities, private financings (such as bank credit facilities, which may or may not be secured by our assets), property-level mortgage debt, common or preferred equity issuances or any combination of these sources, to the extent available to us, or other sources that may become available from time to time. To the extent practicable, we expect to maintain a debt profile with manageable near-term maturities.

Our Real Estate Investment Portfolio

As of September 30, 2011, our gross investment in real estate and loans totaled approximately $3.6 billion, representing investment in 1,134 properties. Of this amount, 98.1% consisted of our gross investment in real estate, representing ownership of 1,044 properties, and the remaining 1.9% consisted of commercial mortgage and equipment loans receivable secured by 90 properties or related assets. Our owned properties are leased to approximately 160 tenants operating in 46 states and diversified across 18 different industries, including: general, specialty and discount retail; restaurants; movie theaters; automotive dealers; educational and recreational facilities; and supermarkets. Over 95% of our leases (based on annual rent) as of September 30, 2011 are triple-net, for which the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. Due to the triple-net structure of our leases, we do not expect to incur significant capital expenditures relating to our triple-net leased properties, and the potential impact of inflation on our operating expenses is reduced.

 

107


Table of Contents

Investment Diversification

Diversification by Tenant

The following table lists the top 10 tenants of our owned real estate properties (based on annual rent) as of September 30, 2011:

 

    

Tenant

  Number
of
Properties
    Annual Rent
(in  thousands)(1)
     Percent of Total
Annual Rent
 

1.

 

Shopko Stores Operating Co., LLC

    114      $ 72,771         26.8

2.

 

84 Properties, LLC

    101        18,437         6.8   

3.

 

Pamida Stores Operating Co., LLC

    67        10,057         3.7   

4.

 

Carmike Cinemas, Inc.

    12        7,980         2.9   

5.

 

Universal Pool Co., Inc.

    14        6,193         2.3   

6.

 

Dickinson Theatres, Inc.

    5        5,735         2.1   

7.

 

CBH20, LP (Camelback Ski Resort)

    1        5,721         2.1   

8.

 

Casual Male Retail Group Inc

    1        4,814         1.8   

9.

 

United Supermarkets, LLC.

    14        4,421         1.6   

10.

 

Main Event Entertainment, LP

    6        4,331         1.6   
  Other     709        130,573         48.3   
   

 

 

   

 

 

    

 

 

 
 

Total

    1,044        271,033         100
   

 

 

   

 

 

    

 

 

 

 

(1) We define annual rent as rental revenue for the quarter ended September 30, 2011 multiplied by four.

As shown in the table above, as of September 30, 2011 only one of our tenants, Shopko, contributed more than 7% of our annual rent. Shopko operates as a multi-department general merchandise retailer and retail health services provider primarily in mid-size and larger communities in the Midwest, Pacific Northwest and Western Mountain states. Shopko represents approximately 26.8% of our annual rent. We lease 114 properties to Shopko, including its headquarters and three of its distribution centers. Of these properties, 112 are leased pursuant to a long-term master lease that, as of September 30, 2011, had a non-cancelable remaining lease term of approximately 14.7 years. Shopko’s operating performance has improved in recent years in a very competitive environment. In fact, 96.3% of the properties that we lease to Shopko have operated within 10 miles of a Walmart for the last eight years (99.1% for the last four years), demonstrating the competitive viability of the properties we lease to Shopko. Corporate-level EBITDAR for Specialty Retail Shops Holding Corp., the guarantor of the Shopko leases, was $154.4 million, $140.8 million and $134.4 million for the fiscal years ended January 29, 2011, January 30, 2010 and January 31, 2009, respectively. This represents a corporate-level coverage ratio of EBITDAR to Shopko’s net interest and rent expense of 1.57x, 1.45x and 1.41x, respectively, for the corresponding periods referenced.

EBITDAR represents net income before net interest expense, depreciation and amortization, income tax expense (benefit) and rent. The following table sets forth a reconciliation of Specialty Retail Shops Holding Corp.’s corporate-level EBITDAR to net income, the nearest GAAP equivalent, for the periods presented:

 

     39 Weeks Ended     Fiscal Year Ended  
     (in thousands)     (in thousands)  

Corporate-level EBITDAR:

   October 29,
2011
     October 30,
2010
    January 29,
2011
    January 30,
2010
     January 31,
2009
 
     (unaudited)      (unaudited)                     

Net income

   $ 8,902       $ 27,797      $ 48,934      $ 17,869       $ 16,258   

Adjustments:

            

Add: Interest expense, net

     12,242         14,567        18,897        18,402         19,096   

Add: Depreciation and amortization

     13,536         11,658        16,151        16,225         11,117   

Add: Income tax expense (benefit)

     4,906         (18,374     (9,069     9,548         11,357   

Add: Rent

     61,778         59,556        79,484        78,755         76,536   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Corporate-level EBITDAR

   $ 101,364       $ 95,204      $ 154,397      $ 140,799       $ 134,364   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

108


Table of Contents

Recently, Shopko and Pamida, another one of our general merchandising tenants, completed a merger. The combined company will contribute approximately 30.5% of our annual rent.

Approximately 6.8% of our annual rent was generated by our master lease with 84 Lumber. 84 Lumber operates building materials stores located in 33 states. We currently lease 101 properties to 84 Lumber pursuant to a master lease, with an initial term expiring in April, 2027. 84 Lumber is currently meeting its rent payment obligations to us and based upon financial information supplied to us (which we cannot independently verify), the properties subject to the master lease generate sufficient EBITDAR to cover the rental payments due to us. However, 84 Lumber generated operating losses for the past three years and has historically used cash generated from the sale of surplus properties and loans from shareholders to fund these operating deficits. There can be no assurance that 84 Lumber will have the ability to continue to do this or that shareholders will continue to provide loans. We believe that 84 Lumber has improved its business and has sufficient liquidity to meet its obligations to us in the near term.

Diversification by Industry

The following table sets forth information regarding the diversification of our owned real estate properties among different industries as of September 30, 2011 (based on annual rent) as of September 30, 2011:

 

Industry

   Number of
Properties
     Percent of Total Annual
Rent(1)
 

General and discount retail properties

     181         30.6

Restaurants - quick service

     340         9.7   

Restaurants - casual dining

     138         8.2   

Specialty retail properties

     43         8.3   

Movie theatres

     23         8.1   

Building material suppliers

     102         6.9   

Industrial properties

     28         5.5   

Educational properties

     22         4.8   

Automotive dealers, parts and service properties

     74         4.3   

Recreational properties

     7         3.7   

Convenience stores / car washes

     8         2.6   

Supermarkets

     20         1.9   

Distribution properties

     38         1.6   

Health clubs / gyms

     5         1.1   

Interstate travel plazas

     3         1.1   

Medical office properties

     1         *   

Drugstores

     9         *   

Call centers

     2         *   
  

 

 

    

 

 

 

Total

     1,044         100
  

 

 

    

 

 

 

 

  * Less than 1%
  (1) We define annual rent as rental revenue for the quarter ended September 30, 2011 multiplied by four.

 

109


Table of Contents

Diversification by Geography

The following table sets forth information regarding the geographic diversification of our owned real estate properties as of September 30, 2011:

 

Location

   Number of
Properties
     Percent of Total
Annual Rent(1)
 

Wisconsin

     57         11.7

Texas

     82         8.9   

Illinois

     79         6.5   

Pennsylvania

     47         5.3   

Minnesota

     38         4.7   

Arizona

     22         4.3   

Florida

     55         3.5   

Michigan

     34         3.5   

Georgia

     50         3.3   

Indiana

     37         3.2   

Nebraska

     14         3.2   

Ohio

     56         3.0   

Massachusetts

     6         2.8   

California

     8         2.6   

Utah

     14         2.3   

North Carolina

     25         2.2   

Tennessee

     55         2.2   

Idaho

     9         2.1   

Kentucky

     37         2.0   

Iowa

     28         1.8   

Alabama

     44         1.8   

Washington

     9         1.7   

Missouri

     27         1.6   

Montana

     7         1.5   

Oklahoma

     14         1.5   

South Dakota

     9         1.5   

New York

     28         1.4   

Oregon

     6         1.3   

Virginia

     26         1.3   

West Virginia

     19         1.1   

Kansas

     4         *   

South Carolina

     13         *   

Colorado

     7         *   

Louisiana

     14         *   

Wyoming

     14         *   

Maryland

     15         *   

New Jersey

     2         *   

Arkansas

     7         *   

Nevada

     2         *   

Mississippi

     12         *   

New Mexico

     4         *   

Vermont

     2         *   

Delaware

     2         *   

North Dakota

     2         *   

Rhode Island

     1         *   

Maine

     1         *   
  

 

 

    

 

 

 

Total properties owned

     1,044         100
  

 

 

    

 

 

 

 

  * Less than 1%
  (1) We define annual rent as rental revenue for the quarter ended September 30, 2011 multiplied by four.

 

110


Table of Contents

Lease Expirations

The following table sets forth a summary schedule of lease expirations for leases in place as of September 30, 2011. As of September 30, 2011, the weighted average remaining non-cancelable initial term of our leases (based on annual rent), was 12.0 years. The information set forth in the table assumes that tenants exercise no renewal options and all early termination rights:

 

Leases expiring in

   Number
of
Properties
     Expiring Annual
Rent

(in thousands)(1)
     Percent of
Total
Annual
Rent
 

Remainder of 2011

     —         $ —           0.0

2012

     14         3,296         1.2   

2013

     14         1,842         0.7   

2014

     53         6,902         2.6   

2015

     22         4,683         1.7   

2016

     26         3,140         1.2   

2017

     26         4,381         1.6   

2018

     33         10,897         4.0   

2019

     64         16,495         6.1   

2020

     81         22,112         8.2   

2021

     151         24,194         9.0   

2022 and thereafter

     537         171,698         63.7   

Vacant

     23         —           —     
  

 

 

    

 

 

    

 

 

 

Total owned properties

     1,044       $ 269,640         100
  

 

 

    

 

 

    

 

 

 

 

  (1) We define annual rent as rental revenue for the quarter ended September 30, 2011 multiplied by four.

Expiring Mortgage and Loan Interest Income

The following table summarizes the scheduled expiring contractual annual interest income as a result of principal maturities and amortization of principal from our mortgage and other loans receivable as of September 30, 2011:

 

     Expiring
Mortgage
Loans  Interest
Income
     Expiring
Equipment and
Other Loans
Interest
Income
     Total
Expiring
Annual  Interest
Income
 
     (in thousands)  

Remainder of 2011

   $ 4       $ 5       $ 9   

2012

     212         231         443   

2013

     164         311         475   

2014

     174         341         515   

2015

     195         264         459   

2016

     214         462         676   

2017

     325         62         387   

2018

     1,136         4         1,140   

2019

     450         5         455   

2020

     307         5         312   

2021

     1,109         6         1,115   

2022 and thereafter

     690         41         731   
  

 

 

    

 

 

    

 

 

 

Total

   $ 4,980       $ 1,737       $ 6,717   
  

 

 

    

 

 

    

 

 

 

 

111


Table of Contents

Loan Maturities

The following table summarizes the scheduled cash flows from principal maturities and amortization of our mortgage and other loans receivable as of September 30, 2011:

 

     Mortgage
Loans
Principal
Maturities
    Equipment and
Other Loans
Principal
Maturities
    Total
Maturities
    Percent
of Total
Principal
Amount
 
     (in thousands)        

Remainder of 2011

   $ 412      $ 659      $ 1,071        1.5

2012

     2,012        3,810        5,822        8.3   

2013

     1,879        2,888        4,767        6.8   

2014

     2,091        1,729        3,820        5.4   

2015

     2,325        1,986        4,311        6.1   

2016

     2,671        4,893        7,564        10.7   

2017

     7,519        46        7,565        10.7   

2018

     9,652        50        9,702        13.8   

2019

     3,246        55        3,301        4.7   

2020

     3,593        60        3,653        5.2   

2021

     15,071        66        15,137        21.5   

2022 and thereafter

     3,251        441        3,692        5.3   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 53,722      $ 16,683      $ 70,405        100
  

 

 

   

 

 

   

 

 

   

 

 

 

Premium on loans receivable

     1,338        115        1,453     

Other (1)

     42        (25     17     

Loan loss provision

     (2,050     (1,157     (3,207  
  

 

 

   

 

 

   

 

 

   

Investment in loans receivable

   $ 53,052      $ 15,616      $ 68,668     
  

 

 

   

 

 

   

 

 

   

 

  (1) Unamortized portion of initial direct costs associated with originating or acquiring loans.

Our Recent Acquisition Activity

Under our new leadership, we have begun to pursue acquisition opportunities and have completed $51.4 million of property acquisitions since September 2011.

We have identified and are in various stages of reviewing and negotiating a number of additional potential acquisition opportunities. As of November 30, 2011, we were actively reviewing 25 potential acquisition opportunities having an aggregate transaction value of approximately $816.8 million, based on our preliminary discussions with sellers and our internal assessment of the properties’ values. We consider an investment under review when we have signed a confidentiality agreement, we have exchanged financial information and we are in active negotiations with respect to the investment. Investments under review are subject to significant change, and after further due diligence, we may decide not to pursue any or all of these transactions.

Competition

We face competition for acquisitions of real property from investors, including traded and non-traded public REITs, private equity investors and institutional investment funds, some of which have greater financial resources than we do, a greater ability to borrow funds to acquire properties and the ability to accept more risk than we can prudently manage. This competition may increase the demand for the types of properties in which we typically invest and, therefore, reduce the number of suitable acquisition opportunities available to us and increase the prices paid for such acquisition properties. This competition will increase if investments in real estate become more attractive relative to other forms of investment.

 

112


Table of Contents

As a landlord, we compete in the multi-billion dollar commercial real estate market with numerous developers and owners of properties, many of which own properties similar to ours in the same markets in which our properties are located. Some of our competitors have greater economies of scale, have access to more resources and have greater name recognition than we do. If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose our tenants or prospective tenants and we may be pressured to reduce our rental rates or to offer substantial rent abatements, tenant improvement allowances, early termination rights or below-market renewal options in order to retain tenants when our leases expire.

Employees

Upon the completion of this offering, we expect to have approximately 34 full-time employees.

Principal Executive Offices

Our principal offices are located at 14631 North Scottsdale Road, Suite 200, Scottsdale, Arizona 85254. We currently occupy approximately 13,300 square feet of space leased from an unaffiliated third party. We believe that our facilities are adequate for our present and future operations and that adequate additional space will be available if needed in the future.

Legal Proceedings

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operation if determined adversely to us.

Regulation

General

Our properties are subject to various covenants, laws, ordinances and regulations, including regulations relating to common areas and fire and safety requirements. We believe that each of our properties has the necessary permits and approvals.

Americans With Disabilities Act

Pursuant to the ADA, our properties are required to meet federal requirements related to access and use by disabled persons. Compliance with the ADA, as well as a number of additional federal, state and local laws, may require modifications to properties we currently own and any properties we purchase, or may restrict renovations of those properties. Noncompliance with these laws or regulations could result in the imposition of fines or an award of damages to private litigants, as well as the incurrence of the costs of making modifications to attain compliance, and future legislation could impose additional financial obligations or restrictions on our properties. Although our tenants are generally responsible for all maintenance and repairs of the property pursuant to triple-net leases, including compliance with the ADA and other similar laws or regulations, we could be held liable as the owner of the property for a failure of one of our tenants to comply with such laws or regulations.

Environmental Matters

Federal, state and local environmental laws and regulations regulate, and impose liability for, releases of hazardous or toxic substances into the environment. Under various of these laws and regulations, a current or previous owner, operator or tenant of real estate may be required to investigate and clean up hazardous or toxic

 

113


Table of Contents

substances, hazardous wastes or petroleum product releases or threats of releases at the property, and may be held liable to a government entity or to third parties for property damage and for investigation, clean-up and monitoring costs incurred by those parties in connection with the actual or threatened contamination. These laws typically impose clean-up responsibility and liability without regard to fault, or whether or not the owner, operator or tenant knew of or caused the presence of the contamination. The liability under these laws may be joint and several for the full amount of the investigation, clean-up and monitoring costs incurred or to be incurred or actions to be undertaken, although a party held jointly and severally liable may seek to obtain contributions from other identified, solvent, responsible parties of their fair share toward these costs. These costs may be substantial, and can exceed the value of the property. The presence of contamination, or the failure to properly remediate contamination, on a property may adversely affect the ability of the owner, operator or tenant to sell or rent that property or to borrow using the property as collateral, and may adversely impact our investment in that property.

Some of our properties contain, have contained, or are adjacent to or near other properties that have contained or currently contain storage tanks for the storage of petroleum products or other hazardous or toxic substances. Similarly, some of our properties were used in the past for commercial or industrial purposes, or are currently used for commercial purposes, that involve or involved the use of petroleum products or other hazardous or toxic substances, or are adjacent to or near properties that have been or are used for similar commercial or industrial purposes. These operations create a potential for the release of petroleum products or other hazardous or toxic substances, and we could potentially be required to pay to clean up any contamination. In addition, strict environmental laws regulate a variety of activities that can occur on a property, including the storage of petroleum products or other hazardous or toxic substances, air emissions and water discharges. Such laws may impose fines or penalties for violations. As a result of the foregoing, we could be materially and adversely affected.

Environmental laws also govern the presence, maintenance and removal of ACM. Federal regulations require building owners and those exercising control over a building’s management to identify and warn, through signs and labels, of potential hazards posed by workplace exposure to installed ACM in their building. The regulations also have employee training, record keeping and due diligence requirements pertaining to ACM. Significant fines can be assessed for violation of these regulations. As a result of these regulations, building owners and those exercising control over a building’s management may be subject to an increased risk of personal injury lawsuits by workers and others exposed to ACM. The regulations may affect the value of a building containing ACM in which we have invested. Federal, state and local laws and regulations also govern the removal, encapsulation, disturbance, handling and/or disposal of ACM when those materials are in poor condition or in the event of construction, remodeling, renovation or demolition of a building. These laws may impose liability for improper handling or a release into the environment of ACM and may provide for fines to, and for third parties to seek recovery from, owners or operators of real properties for personal injury or improper work exposure associated with ACM.

When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected property or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants, employees of our tenants or others if property damage or personal injury occurs. We are not presently aware of any material adverse indoor air quality issues at our properties that have not been previously addressed or remediated by us.

 

114


Table of Contents

Before completing any property acquisition, we obtain environmental assessments in order to identify potential environmental concerns at the property. These assessments are carried out in accordance with the Standard Practice for Environmental Site Assessments (ASTM Practice E 1527-05) as set by ASTM International, formerly known as the American Society for Testing and Materials, and generally include a physical site inspection, a review of relevant federal, state and local environmental and health agency database records, one or more interviews with appropriate site-related personnel, review of the property’s chain of title and review of historical aerial photographs and other information on past uses of the property. These assessments are limited in scope, however, if recommended in the initial assessments, we may undertake additional assessments such as soil and/or groundwater samplings or other limited subsurface investigations and ACM or mold surveys to test for substances of concern. A prior owner or operator of a property or historic operations at our properties may have created a material environmental condition that is not known to us or the independent consultants preparing the site assessments. Material environmental conditions may have arisen after the review was completed or may arise in the future, and future laws, ordinances or regulations may impose material additional environmental liability. If environmental concerns are not satisfactorily resolved in any initial or additional assessments, we may obtain environment insurance policies to insure against potential environmental risk or loss depending on the type of property, the availability and cost of the insurance and various other factors we deem relevant (i.e., an environmental occurrence affects one of our properties where our lessee may not have the financial capability to honor its indemnification obligations to us).

Generally, our leases provide that the lessee will indemnify us for any loss or expense we incur as a result of the presence, use or release of hazardous materials on our property. Our ultimate liability for environmental conditions may exceed the policy limits on any environmental insurance policies we obtain, if any. If we are unable to enforce the indemnification obligations of our lessees or if the amount of environmental insurance we carry is inadequate, our results of operations would be adversely affected.

Insurance

Our tenants are required to maintain liability and property insurance coverage for the properties they lease from us pursuant to triple-net leases. Pursuant to such leases, our tenants are required to name us (and any of our lenders that have a mortgage on the property leased by the tenant) as additional insureds on their liability policies and additional named insured and/or loss payee (or mortgagee, in the case of our lenders) on their property policies. All tenants are required to maintain casualty coverage and most carry limits at 100% of replacement cost. Depending on the location of the property, losses of a catastrophic nature, such as those caused by earthquakes and floods, may be covered by insurance policies that are held by our tenant with limitations such as large deductibles or co-payments that a tenant may not be able to meet. In addition, losses of a catastrophic nature, such as those caused by wind/hail, hurricanes, terrorism or acts of war, may be uninsurable or not economically insurable. In the event there is damage to our properties that is not covered by insurance and such properties are subject to recourse indebtedness, we will continue to be liable for the indebtedness, even if these properties are irreparably damaged. See “Risk Factors—Risks Related to Our Properties and Our Business—Insurance on our properties may not adequately cover all losses and uninsured losses could materially and adversely affect us.”

In addition to being a named insured on our tenants’ liability policies, we separately maintain commercial general liability coverage with an aggregate limit in excess of $52,000,000. We also maintain full property coverage on all untenanted properties and other property coverage as may be required by our lenders which are not required to be carried by our tenants under our leases.

 

115


Table of Contents

MANAGEMENT

Our Directors, Director Nominees and Executive Officers

Upon the completion of this offering, our board of directors will consist of          members, a majority of whom will be independent within the meaning of the listing standards of the NYSE. Each of our directors will be elected by our stockholders to serve until the next annual meeting of our stockholders and until his or her successor is duly elected and qualifies. See “Certain Provisions of Maryland Law and of Our Charter and Bylaws—Our Board of Directors.” We expect the first annual meeting of our stockholders after this offering will be held in 2013. Each officer will serve until his or her successor is elected and qualifies or until his or her death, or his or her resignation or removal. Any officer may be removed, with or without cause, by the board of directors, but such removal will be without prejudice to the contract rights, if any, of the officer so removed.

The following table sets forth certain information concerning the individuals who will be our directors and executive officers upon the completion of this offering:

 

Name

   Age     

Position

Thomas H. Nolan, Jr.

     54       Chairman of our Board of Directors and Chief Executive Officer

Peter M. Mavoides

     44       President and Chief Operating Officer

Michael A. Bender

     52       Chief Financial Officer and Senior Vice President

Gregg A. Seibert

     48       Senior Vice President

Kevin M. Charlton

     46       Director

Biographical Summaries of Directors and Executive Officers

The following are biographical summaries of the experience of our directors and executive officers.

Thomas H. Nolan, Jr. Mr. Nolan joined us as Chairman of our board of directors and Chief Executive Officer in September 2011. Mr. Nolan previously worked for General Growth Properties, Inc. or GGP, serving as Chief Operating Officer from March 2009 to December 2010 and as President from October 2008 to December 2010. He also served as a director of GGP from 2005 to 2010. GGP filed for protection under Chapter 11 of the U.S. Bankruptcy Code in April 2009 and emerged from bankruptcy in November 2010. Mr. Nolan was a member of the senior management team that led GGP’s reorganization and emergence from bankruptcy, which included the restructuring of $15.0 billion in project-level debt, payment in full of all of GGP’s pre-petition creditors and the securing of $6.8 billion in equity commitments. From July 2004 to February 2008, Mr. Nolan served as a Principal and Chief Financial Officer of Loreto Bay Company, the developer of the Loreto Bay master planned community in Baja, California. From October 1984 to July 2004, Mr. Nolan held various financial positions with AEW Capital Management, L.P., a national real estate investment advisor, and from 1998 to 2004, he served as Head of Equity Investing and as President and Senior Portfolio Manager of The AEW Partners Funds. Mr. Nolan earned a BA in Business Administration from the University of Massachusetts. Mr. Nolan was selected by our board of directors to serve as a director and Chairman of our board of directors based on his executive management experience, and specifically, his extensive experience in the real estate investment industry.

Peter M. Mavoides. Mr. Mavoides joined us as President and Chief Operating Officer in September 2011. Mr. Mavoides previously worked for Sovereign Investment Company as its President and Chief Executive Officer from May 2003 to January 2011. Sovereign Investment Company is a private equity firm that focuses on investment opportunities relating to long-term, net-leased real estate. Prior to joining Sovereign Investment

 

116


Table of Contents

Company, Mr. Mavoides was employed by Eastdil Realty, a subsidiary of Wells Fargo Bank, and worked in the banking group at Citigroup, where he focused on the structuring of sale-leaseback transactions. Mr. Mavoides earned a BS from the United States Military Academy and an MBA from the University of Michigan.

Michael A. Bender. Mr. Bender has served as our Chief Financial Officer and Senior Vice President since February 2010. He joined us in October 2007 as Vice President and Chief Accounting Officer. Prior to joining us in 2007, Mr. Bender spent over 20 years in finance and accounting and held positions including Assistant Corporate Controller for Allied Waste, Inc., Vice President of Global External Reporting for American Express Corporation, Chief Financial Officer for FINOVA Realty Capital and senior manager for Deloitte & Touche, LLP. Mr. Bender earned a BS in Accounting and MBA from Arizona State University and has been a certified public accountant since 1984.

Gregg A. Seibert. Mr. Seibert has served as our Senior Vice President since in September 2003. He served as Senior Vice President—Capital Markets from March 2010 to January 2011 and as Senior Vice President—Underwriting from September 2003 to March 2010. Mr. Seibert is responsible for acquisitions and special projects. Prior to joining us, Mr. Seibert worked for over nine years at Franchise Finance Corporation of America (FFCA), and held positions as Vice President and Senior Vice President of Underwriting and Research and Senior Vice President of Acquisitions until FFCA’s acquisition in August 2001 by GE Capital Corporation (GECC), where he served as a Senior Vice President until he joined us. From 1989 to 1994, Mr. Seibert was a Vice President in the commercial real estate lending group of Bank of America, and from 1988 to 1989, served as an investment analyst with the Travelers Insurance Company. Mr. Seibert earned a BS in Finance from the University of Missouri and an MBA in Finance from the University of Missouri Graduate School of Business.

Kevin M. Charlton. Mr. Charlton is a Managing Director in the Principal Transactions Group of Macquarie Capital (USA) Inc., and leads a team that oversees its existing portfolio of North American investments. Prior to joining Macquarie Capital (USA) Inc. in 2009, Mr. Charlton worked as Managing Director at Investcorp International. Prior to joining Investcorp International in August 2002, he worked for JPMorganChase and McKinsey & Company and as a contractor in the Astrophysics Division at NASA Headquarters. In addition to serving on our board of directors, Mr. Charlton has served on the boards of directors of over 15 private companies and their subsidiaries in a variety of roles and is currently on the board of directors of Harley Marine Services, Taurus Aerospace Group, Utility Service Partners and Columbus Senior Living, and is an observer of the board of directors of Dynacast International. He graduated from the Kellogg School of Management at Northwestern University and has graduate and undergraduate degrees in Aerospace Engineering from the University of Michigan and Princeton University. Mr. Charlton was selected by our board of directors to serve as a director based on his extensive experience in the financial industry and as a member of boards of directors.

Family Relationships

There are no family relationships among any of our directors or executive officers.

Corporate Governance Profile

We have structured our corporate governance in a manner we believe closely aligns our interests with those of our stockholders. Notable features of our corporate governance structure include the following:

 

   

our board of directors is not classified, with each of our directors subject to election annually;

 

   

of the          persons who will serve on our board of directors immediately after the completion of this offering, we expect our board of directors to determine that             , or     %, of our directors satisfy the listing standards for independence of the NYSE and Rule 10A-3 under the Securities Exchange Act of 1934, as amended, or the Exchange Act;

 

   

we anticipate that at least one of our directors will qualify as an “audit committee financial expert” as defined by the SEC;

 

 

117


Table of Contents
   

we have opted out of the business combination and control share acquisition statutes in the MGCL; and

 

   

we do not have a stockholder rights plan.

Our directors will stay informed about our business by attending meetings of our board of directors and its committees and through supplemental reports and communications. Our independent directors are expected to meet regularly in executive sessions without the presence of our corporate officers or non-independent directors.

 

118


Table of Contents

Role of Our Board of Directors in Risk Oversight

One of the key functions of our board of directors is informed oversight of our risk management process. Our board of directors administers this oversight function directly, with support from its three standing committees, the audit committee, the nominating and corporate governance committee and the compensation committee, each of which addresses risks specific to its respective areas of oversight. In particular, as more fully described below, our audit committee has the responsibility to consider and discuss our major financial risk exposures and the steps our management has taken to monitor and control these exposures, including guidelines and policies to govern the process by which risk assessment and management is undertaken. The audit committee also monitors compliance with legal and regulatory requirements, in addition to oversight of the performance of our internal audit function. Our nominating and corporate governance committee provides oversight with respect to corporate governance and ethical conduct and monitors the effectiveness of our corporate governance guidelines, including whether such guidelines are successful in preventing illegal or improper liability-creating conduct. Our compensation committee assesses and monitors whether any of our compensation policies and programs has the potential to encourage excessive risk-taking.

Board Committees

Our board of directors has established three standing committees: an audit committee, a compensation committee and a nominating and corporate governance committee. The principal functions of each committee are briefly described below. We intend to comply with the listing requirements and other rules and regulations of the NYSE, as amended or modified from time to time, with respect to each of these committees and each of these committees will be comprised exclusively of independent directors. Additionally, our board of directors may from time to time establish other committees to facilitate the board’s oversight of management of the business and affairs of our company.

Audit Committee

Upon the completion of this offering, our audit committee will consist of              of our independent directors. We expect that the chairman of the audit committee will qualify as an “audit committee financial expert” as that term is defined by the applicable SEC regulations and NYSE corporate governance standards. We expect that our board will determine that each of the members of our audit committee is “financially literate” as that term is defined by the NYSE corporate governance listing standards. Prior to the completion of this offering, we expect to adopt an audit committee charter, which defines the audit committee’s principal functions, including oversight related to:

 

   

our accounting and financial reporting processes;

 

   

the integrity of our consolidated financial statements and financial reporting process;

 

   

our systems of disclosure controls and procedures and internal control over financial reporting;

 

   

our compliance with financial, legal and regulatory requirements;

 

   

the evaluation of the qualifications, independence and performance of our independent registered public accounting firm;

 

   

the performance of our internal audit functions; and

 

   

our overall risk profile.

The audit committee will also be responsible for engaging an independent registered public accounting firm, reviewing with the independent registered public accounting firm the plans for and results of the audit engagement, approving professional services provided by the independent registered public accounting firm, including all audit and non-audit services, reviewing the independence of the independent registered public accounting firm, considering the range of audit and non-audit fees and reviewing the adequacy of our internal

 

119


Table of Contents

accounting controls. The audit committee also will prepare the audit committee report required by SEC regulations to be included in our annual proxy statement.             has been designated as chair and             and have been appointed as members of the audit committee.

Compensation Committee

Upon the completion of this offering, our compensation committee will consist of              of our independent directors. Prior to the completion of this offering, we expect to adopt a compensation committee charter, which will define the compensation committee’s principal functions, to include:

 

   

reviewing and approving on an annual basis the corporate goals and objectives relevant to our chief executive officer’s compensation, evaluating our chief executive officer’s performance in light of such goals and objectives and determining and approving the compensation of our chief executive officer based on such evaluation;

 

   

reviewing and approving the compensation of all of our other executive officers;

 

   

reviewing our executive compensation policies and plans;

 

   

overseeing, administering, reviewing and making recommendations to our board of directors with respect to our incentive compensation and equity-based plans;

 

   

reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors;

 

   

assisting management in complying with our proxy statement and annual report disclosure requirements;

 

   

reviewing and discussing with management the compensation discussion and analysis required by SEC regulations; and

 

   

preparing a report on executive compensation to be included in our annual proxy statement.

has been designated as chair and              and              have been appointed as members of the compensation committee.

Nominating and Corporate Governance Committee

Upon the completion of this offering, our nominating and corporate governance committee will consist of              of our independent directors. Prior to the completion of this offering, we expect to adopt a nominating and governance committee charter, which will define the nominating and corporate governance committee’s principal functions, to include:

 

   

overseeing our board of directors’ evaluation of the performance of management;

 

   

developing and recommending to our board of directors corporate governance policies and implementing and monitoring such guidelines;

 

   

reviewing and making recommendations on matters involving the general operation of our board of directors, including board size and composition, and committee composition and structure;

 

   

identifying individuals qualified to become members of our board of directors and recommending director candidates for election or re-election to our board of directors;

 

   

recommending to our board of directors nominees for each committee of our board of directors;

 

   

annually facilitating the assessment of our board of directors’ performance as a whole and of the individual directors, as required by applicable law, regulations and the NYSE corporate governance listing standards;

 

   

reviewing and updating our code of business conduct and ethics, which will include our conflicts of interests policies; and

 

120


Table of Contents
   

monitoring our corporate governance principles and practices.

has been designated as chair and              and              have been appointed as members of the nominating and corporate governance committee.

Compensation Committee Interlocks and Insider Participation

None of our executive officers serves, or in the past has served, as a member of the board of directors or compensation committee, or other committee serving an equivalent function, of any entity that has one or more executive officers who serve as members of our board of directors or our compensation committee. None of the members of our compensation committee is, or has ever been, an officer or employee of our company.

Code of Business Conduct and Ethics

Upon the completion of this offering, our board of directors will adopt a new code of business conduct and ethics that applies to our directors, officers and employees. Among other matters, our code of business conduct and ethics will be designed to deter wrongdoing and to promote:

 

   

honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;

 

   

full, fair, accurate, timely and understandable disclosure in our SEC reports and other public communications;

 

   

compliance with applicable governmental laws, rules and regulations;

 

   

prompt internal reporting of violations of the code to appropriate persons identified in the code; and

 

   

accountability for adherence to the code of business conduct and ethics.

Any waiver of the code of business conduct and ethics for our directors or executive officers must be approved by a majority of our independent directors, and any such waiver shall be promptly disclosed as required by law and NYSE regulations.

Indemnification

We intend to enter into indemnification agreements with each of our directors and executive officers that will obligate us to indemnify them to the maximum extent permitted by Maryland law as discussed under “Certain Provisions of Maryland Law and of Our Charter and Bylaws—Indemnification and Limitation of Directors’ and Officers’ Liability.” The indemnification agreements will provide that, if a director or executive officer is a party or is threatened to be made a party to any proceeding by reason of his or her service as a director, officer, employee or agent of our company or as a director, officer, partner, member, manager or trustee of any other foreign or domestic corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise that he or she is or was serving in such capacity at our request, we must indemnify the director or executive officer for all expenses and liabilities actually and reasonably incurred by him or her, or on his or her behalf, to the maximum extent permitted under Maryland law, including in any proceeding brought by the director or executive officer to enforce his or her rights under the indemnification agreement, to the extent provided by the agreement. The indemnification agreements will also require us to advance reasonable expenses incurred by the indemnitee within ten days of the receipt by us of a statement from the indemnitee requesting the advance, provided the statement evidences the expenses and is accompanied or preceded by:

 

   

a written affirmation of the indemnitee’s good faith belief that he or she has met the standard of conduct necessary for indemnification; and

 

   

a written undertaking, which may be unsecured, by the indemnitee or on his or her behalf to repay the amount paid if it shall ultimately be established that the standard of conduct has not been met.

 

121


Table of Contents

The indemnification agreements will also provide for procedures for the determination of entitlement to indemnification, including requiring such determination be made by independent counsel after a change of control of us.

Our charter will permit us, and our bylaws will obligate us, to the maximum extent permitted by Maryland law, to indemnify and to pay or reimburse reasonable expenses in advance of final disposition of a proceeding to (1) any of our present or former directors or officers who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity or (2) any individual who, while serving as our director or officer and at our request, serves or has served as a director, officer, partner, member, manager, trustee, employee or agent of another corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity, as discussed under “Certain Provisions of Maryland Law and of Our Charter and Bylaws—Indemnification and Limitation of Directors’ and Officers’ Liability.”

In addition, our directors and officers may be entitled to indemnification pursuant to the terms of the partnership agreement of our operating partnership.

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling our company pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

122


Table of Contents

EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

This section discusses the principles underlying our policies and decisions with respect to the compensation of our executive officers who are named in the “2011 Summary Compensation Table” below and the principal factors relevant to an analysis of these policies and decisions. In 2011, our “named executive officers” and their positions were as follows:

 

   

Thomas H. Nolan, Jr., Chief Executive Officer;

 

   

Charles H. Cremens, former President and Chief Executive Officer;

 

   

Michael A. Bender, Senior Vice President, Chief Financial Officer;

 

   

Gregg A. Seibert, Senior Vice President; and

 

   

Peter M. Mavoides, President and Chief Operating Officer.

Mr. Cremens served as our President and Chief Executive Officer until July 2011. Mr. Nolan joined our company in June 2011 as a consultant, and our board of directors ratified Mr. Nolan as Chief Executive Officer effective as of July 9, 2011.

The following discussion and analysis of compensation arrangements of our named executive officers should be read together with the compensation tables and related disclosures set forth below. This discussion may contain forward-looking statements that are based on our current plans, considerations, expectations and determinations regarding future compensation programs. Actual compensation programs that we adopt following the completion of this offering may differ materially from the currently-planned programs summarized in this discussion.

Determination of Compensation

Roles of Our Board of Directors and Chief Executive Officer in Compensation Decisions

Our board of directors, in conjunction with our Chief Executive Officer, has been responsible for overseeing our executive compensation program, as well as determining and approving the ongoing compensation arrangements for our Chief Executive Officer and other named executive officers. Our board of directors and Chief Executive Officer meet periodically as necessary throughout the year to review adjustments to the compensation, including base salary, annual bonus and long-term equity awards, for our named executive officers. We expect that, following the completion of this offering, the compensation committee will oversee our compensation program for all named executive officers.

Our Chief Executive Officer evaluates the individual performance and contributions of each other named executive officer and reports to our board of directors his determinations regarding the other named executive officers’ compensation. Our Chief Executive Officer does not participate in any formal discussion with our board of directors regarding decisions on his own compensation and recuses himself from meetings when his compensation is discussed.

We do not generally rely on formulaic guidelines or react to short-term changes in business performance for determining the mix or levels of cash and equity-based compensation, but rather maintain a flexible compensation program that allows us to adapt components and levels of compensation to motivate, reward and retain individual named executive officers within the context of our desire to attain financial and operational goals. Subjective factors considered in compensation determinations include a named executive officer’s responsibilities, leadership abilities, skills, contributions as a member of the executive management team and contributions to our overall performance and whether the total compensation potential and structure is sufficient to ensure the retention of a named executive officer when considering the compensation potential that may be available elsewhere.

 

123


Table of Contents

Engagement of Compensation Consultants

We have retained Christenson Advisors, or Christenson, a compensation consulting firm, to provide advice regarding the compensation program for our employees following the completion of this offering. We requested that Christenson provide analysis and recommendations regarding base salaries, annual bonuses and long-term incentive compensation for our employees, including our named executive officers, and a director compensation program for non-employee members of our board of directors. Christenson has not performed and does not currently provide any other services to management or our company, other than providing de minimis advice to our company for no additional fee relating to company-paid health insurance premiums for our broad-based group health plan.

Executive Compensation Philosophy and Objectives

The market for experienced management is highly competitive in our industry. Our goal is to attract and retain the most highly qualified executives to manage each of our business functions. In doing so, we draw upon a pool of talent that is highly sought after by similarly-sized real estate investment trusts and other real estate companies. Our executive compensation philosophy recognizes that, given that the market for experienced management is highly competitive in our industry, key and core to our success is our ability to attract and retain the most highly-qualified executives to manage each of our business functions.

We regard as fundamental that executive officer compensation be structured to provide competitive base salaries and benefits to attract and retain superior employees, and to provide incentive compensation to motivate executive officers to attain, and to reward executive officers for attaining, financial, operational, individual and other goals that are consistent with increasing stockholder value. We also believe that our executive compensation program should include a long-term incentive component that aligns executives’ interests with our stockholders’ interests. The objective of our long-term incentive awards, including equity-based compensation, is to encourage executives to focus on our long-term growth and incentivize executives to manage our company from the perspective of stockholders with a meaningful stake in our success.

We view the components of our executive compensation program as related but distinct, and we expect to regularly reassess the total compensation of our named executive officers to ensure that our overall compensation objectives are met. Historically, not all components have been provided to our named executive officers. We have considered, but not relied upon exclusively, the following factors in determining the appropriate level for each compensation component: our understanding of the competitive market based on the collective experience of members of our board of directors and their review of compensation surveys; our recruiting and retention goals; our view of internal equity and consistency; the length of service of our executive officers; our overall performance; and other considerations our board of directors and/or Chief Executive Officer determines are relevant.

Each of the primary elements of our executive compensation program is discussed in more detail below. While we have identified particular compensation objectives that each element of executive compensation serves, our compensation programs are designed to be flexible and complementary and to collectively serve all of the executive compensation objectives described above. Accordingly, whether or not specifically mentioned below, we believe that, as a part of our overall executive compensation policy, each individual element, to a greater or lesser extent, serves each of our compensation objectives and that, collectively, they are effective in achieving our overall objectives.

Elements of Executive Compensation Program

The following describes the primary components of our executive compensation program for each of our named executive officers, the rationale for each component and how compensation amounts are determined.

 

124


Table of Contents

Base Salary

We provide our named executive officers with a base salary to compensate them for services rendered to our company during the fiscal year. The base salary payable to each named executive officer is intended to provide a fixed component of compensation reflecting the executive’s skill set, experience, role and responsibilities. Generally, initial base salary amounts were established based on consideration of, among other factors, the scope of the named executive officer’s responsibilities, years of service and the general knowledge of our board of directors or Chief Executive Officer of the competitive market based on, among other things, experience with other companies and our industry. Thereafter, the base salaries of our named executive officers have been reviewed periodically by our board of directors or Chief Executive Officer and merit salary increases have been made as deemed appropriate based on such factors as the scope of an executive officer’s responsibilities, individual contribution, prior experience and sustained performance.

In January 2011, based on our board of directors’ assessment of his role and responsibilities and contributions to our company, the base salary for Mr. Bender was increased as set forth in the table below. Also in January 2011, we entered into a new employment offer letter with Mr. Seibert that provided for a restructured bonus opportunity, as discussed under “—Annual Performance-Based Compensation” below. Due to the restructured bonus opportunity, Mr. Seibert’s 2011 base salary was reduced as set forth in the table below. Because Messrs. Nolan’s and Mavoides’ base salaries were initially established when they joined our company in 2011 and Mr. Cremens only served until July 2011, these named executive officers did not receive a base salary increase in 2011.

 

Named Executive Officer

   Final 2010 Annual
Base  Salary Rate ($)
     2011 Annual
Base Salary  Rate ($)
 

Michael A. Bender

     250,000         290,000   

Gregg A. Seibert

     320,850         180,000   

Annual Performance-Based Compensation

We use cash bonuses to motivate our named executive officers to achieve our short-term financial and strategic objectives while making progress towards our longer-term growth and other goals. We do not maintain a formal bonus program, and annual bonuses have historically been determined by the Chief Executive Officer (or, with respect to the Chief Executive Officer’s bonus, our board of directors) in his sole discretion based on the Chief Executive Officer’s or our board of directors’ assessment of the executive’s performance and the performance of our company.

In 2011, we entered into employment agreements with each of Messrs. Nolan, Bender and Maviodes, pursuant to which the named executive officer is eligible to receive a discretionary annual bonus targeted at 150%,100% and 100% of base salary, respectively, based on the achievement of performance criteria established by our board of directors at any time prior to the end of the applicable fiscal year. Mr. Nolan’s amended employment agreement provides that his maximum bonus opportunity will be equal to 200% of his base salary. As an inducement for Mr. Nolan to join our company, we agreed, as part of the arm’s-length negotiation of his employment agreement, that his pro-rated annual bonus for the 2011 fiscal year would not be less than $400,000. For 2011, our board of directors determined that in the event that we successfully completed the term loan restructuring and/or the initial filing of the registration statement relating to this offering during the year, Messrs. Nolan, Bender and Mavoides would be eligible to receive a discretionary annual bonus. As both of these milestones were achieved in 2011, our board of directors determined to award Mr. Nolan his maximum annual bonus for the year (200% of base salary), and to award each of Messrs. Bender and Mavoides an annual bonus at a level that was one-third above each executive’s target annual bonus for the year. The annual bonuses were pro rated for Messrs. Nolan and Mavoides to reflect their partial year of service, as they each joined our company in 2011. The resulting 2011 annual cash bonuses equaled $456,438, $386,667 and $170,959, respectively, for Messrs. Nolan, Bender and Mavoides.

 

125


Table of Contents

Under his amended consulting agreement, Mr. Cremens was eligible to receive a cash bonus of $4,500,000 in 2011 if, by April 15, 2011: (1) a “change of control” (as defined in the amended consulting agreement) of Redford Holdco, LLC, or Redford (which is owned by investors who sponsored our privatization and certain members of our current and former management team), or our company had not occurred; (2) the independent auditors for Redford issued an opinion with respect to the 2010 fiscal year of Redford without any material caveat or exception; and (3) our company hired a senior management team, including a permanent chief executive officer. If such cash bonus had not been earned, the amended consulting agreement alternatively provided that Mr. Cremens would be entitled to a cash bonus, payable upon a change of control, of up to $8,750,000, plus 2% of any “proceeds” (as defined in the amended consulting agreement) in excess of $550,000,000. Although the hiring of our senior management team was not completed until several months after the April 2011 date in Mr. Cremens’ consulting agreement, the independent auditors issued a satisfactory opinion by April 15, 2011, and our board of directors awarded Mr. Cremens the $4,500,000 cash bonus described above (in exchange for which Mr. Cremens delivered a general release of claims against our company). Mr. Cremens also received a $1,000,000 discretionary bonus upon successful completion of the credit agreement amendment relating to the term loan.

In addition, in January 2011 we entered into an employment offer letter with Mr. Seibert, pursuant to which he was eligible to receive a 2011 bonus of up to $250,000 upon the successful completion of fully leasing certain specified properties. Mr. Seibert received a $50,000 bonus in 2011 based on the successful completion of fully leasing one property. In addition, our board of directors awarded a discretionary $100,000 bonus to Mr. Seibert based on its assessment of his performance in 2011, including the successful partial leasing of two of the specified properties.

Long-Term Equity-Based Incentives

The goals of our long-term equity-based awards are to reward and encourage long-term corporate performance based on the value of our stock and, thereby, to align the interests of our executive officers, including our named executive officers, with those of our stockholders. Since our privatization, we have offered long-term incentives to our named executive officers through grants of profits interest units and restricted units in Redford. The size and form of the initial equity awards for our named executive officers typically have been established through arm’s-length negotiation at the time the individual was hired or at the time at which we entered into an employment agreement with the named executive officer. In making these awards, we considered, among other things, the prospective role and responsibility of the individual, competitive factors, the amount of equity-based compensation held by the executive officer at his or her former employer, our board of directors’ collective experience with compensation paid in respect of similar roles and in companies in similar stages of growth and industries as us at the time the executive officer was hired, the cash compensation received by the executive officer and the need to create a meaningful opportunity for reward predicated on the creation of long-term stockholder value.

Certain of our named executive officers currently hold profits interest units in Redford. In 2007, Messrs. Bender and Seibert were granted profits interest units in Redford that are subject to vesting at a rate of 20% per year following the grant date. Upon the completion of this offering, each award will vest as to an additional 15% of the units underlying the award, such that only 5% of the units subject to each award will remain unvested.

In connection with entering into each of their employment agreements, on December 15, 2011, Redford granted restricted units in Redford to Messrs. Nolan, Bender and Mavoides. Each restricted unit award will vest: (1) 50% upon an initial public offering of our company or Redford occurring on or prior to December 31, 2012, with the remaining 50% to vest either (a) in three equal annual installments on the first through third anniversaries of the initial public offering or (b) in full upon a subsequent “change of control” (as defined in each amended employment agreement) of our company or Redford; or (2) 100% upon a change of control of our company or Redford occurring on or prior to December 31, 2012, subject, in each case, to the executive’s

 

126


Table of Contents

continued employment with our company through the applicable vesting date(s). We expect that the restricted units in Redford held by Messrs. Nolan, Bender and Mavoides will be converted into              shares              shares and              shares, respectively, of our restricted common stock upon the completion of this offering (assuming that the initial public offering price per share equals the mid-point of the price range set forth on the front cover of this prospectus). If an initial public offering or change of control of our company or Redford does not occur on or prior to December 31, 2012, each restricted unit award will terminate and be forfeited. These awards are also set forth in the “2011 Summary Compensation Table,” the “Grants of Plan-Based Awards in 2011” table and the “Outstanding Equity Awards at 2011 Fiscal Year-End” table below.

In connection with the completion of this offering, we intend to adopt the Incentive Award Plan. For additional information regarding the Incentive Award Plan, see the section entitled “Incentive Award Plan” below. We expect to make grants of equity-based awards pursuant to the Incentive Award Plan to certain of our employees, including our named executive officers, upon the completion of this offering. Equity-based award grants are expected to incentivize and reward increases in long-term stockholder value and to align the interests of our named executive officers with the interests of our stockholders, and to encourage retention of our named executive officers. The amounts and types of these and any future awards will be in our board of directors’ or compensation committee’s discretion, and have not yet been determined; however, Mr. Seibert’s employment agreement, dated January 3, 2012, provides that it is expected that he will receive a long-term incentive award in our company or Redford equal to $500,000 upon the completion of this offering, subject to his continued employment through the grant date.

We do not currently have any formal stock ownership requirements or guidelines for our named executive officers. Our board of directors or, upon the completion of this offering, compensation committee, will continue to periodically review best practices and re-evaluate our position with respect to such requirements or guidelines.

Retirement Savings

We have established a 401(k) retirement savings plan for our employees, including our named executive officers, who satisfy certain eligibility requirements. Our named executive officers are eligible to participate in the 401(k) plan on the same terms as other full-time employees. The Code allows eligible employees to defer a portion of their compensation, within prescribed limits, on a pre-tax basis through contributions to the 401(k) plan. Currently, we match contributions made by participants in the 401k plan up to a specified percentage of the employee contributions, and these matching contributions are fully vested as of the date on which the contribution is made. We believe that providing a vehicle for tax-deferred retirement savings though our 401(k) plan, and making fully vested matching contributions, adds to the overall desirability of our executive compensation package and further incentivizes our employees, including our named executive officers, in accordance with our compensation policies.

Employee Benefits and Perquisites

All of our full-time employees, including our named executive officers, are eligible to participate in our health and welfare plans, including:

 

   

medical and dental benefits, as well as vision discounts;

 

   

medical and dependent care flexible spending accounts;

 

   

short-term and long-term disability insurance;

 

   

accidental death and dismemberment insurance; and

 

   

life insurance.

With the exception of the flexible spending accounts, premiums for each of our employee’s health and welfare plans were paid in full by our company for the 2011 plan year. In addition, we contributed $750 to the medical flexible spending account for each individual who was employed on January 1, 2011. We design our

 

127


Table of Contents

employee benefits programs to be affordable and competitive in relation to the market, and we modify our employee benefits programs as needed based upon regular monitoring of applicable laws and practices in the competitive market.

These benefits are provided to our named executive officers on the same general terms as they are provided to all of our full-time employees, with the exception of certain additional supplemental long-term disability insurance, which covers participating executives, including our named executive officers, in addition to any related gross-up of taxes to make the named executive officers whole. We also reimburse certain of our named executive officers for reasonable legal fees and expenses incurred in connection with the negotiation of an employment agreement. In addition, we have agreed under certain circumstances to pay directly or reimburse our named executive officers for certain travel and/or relocation expenses incurred, in addition to any related tax gross-up, in connection with commuting and/or a relocation made at the request of our company. We believe that providing these benefits is a relatively inexpensive way to enhance the competitiveness of the executives’ compensation packages.

In the future, we may provide perquisites or other personal benefits in limited circumstances, such as where we believe it is appropriate to assist an individual named executive officer in the performance of his duties, to make our named executive officers more efficient and effective, and for recruitment, motivation and/or retention purposes. Future practices with respect to perquisites or other personal benefits for our named executive officers will be approved and subject to periodic review by our board of directors or compensation committee. We do not expect these perquisites to be a material component of our compensation program.

Severance and Change of Control-Based Compensation

As more fully described below under the caption “—Potential Payments Upon Termination or Change of Control,” certain of our named executive officers’ employment agreements that were in effect during 2011 provided for certain payments and/or benefits upon a qualifying termination of employment or in connection with a change of control. In addition, in 2011 we maintained the Change of Control Severance Plan for Certain Covered Participants of Spirit Finance Corporation, or the Change of Control Severance Plan, Change of Control/IPO Bonus Policy and the Employee Handbook severance pay program for the benefit of certain of our employees.

Payments and/or benefits provided upon a termination by our company without “cause” or by the employee for “good reason” in the amended employment agreements for Messrs. Nolan, Bender and Mavoides include, without limitation, (1) a multiple of base salary, (2) in certain cases, accelerated vesting of the executive’s restricted unit award, (3) a lump-sum cash payment ranging from $150,000 to $1,000,000 and (4) with respect to Mr. Mavoides only, a prorated performance bonus for our company’s fiscal year in which the termination occurs. The amended employment agreements also provide for gross-up payments to reimburse these executives for any excise taxes imposed on the executive in connection with a “change of control” (as defined in each amended employment agreement) that occurs following the completion of this offering.

The Change of Control Severance Plan provides certain executives with payments and/or benefits in the event of a termination without “cause” or for “good reason” that occurs in connection with a “change of control” (each, as defined in the Change of Control Severance Plan), including (1) a multiple of base salary and bonus opportunity, (2) a pro rated bonus opportunity, (3) accelerated vesting of equity awards and (4) outplacement services, and pro rated bonus opportunity upon a termination of employment due to death, disability or “retirement” (as defined in the Change of Control Severance Plan). The Change of Control/IPO Bonus Policy provides that our employees, including our named executive officers, are eligible for a discretionary bonus upon a qualifying change of control or initial public offering of our company, thus enabling them to share in the opportunities and rewards created by the transaction. The severance pay program set forth in our Employee Handbook provides each participant with at least two months’ severance upon a termination of employment by our company other than for “cause” (as defined in the Employee Handbook). During 2011, Mr. Seibert was the only named executive officer covered by the Change of Control Severance Plan and the severance pay program.

 

128


Table of Contents

We believe that job security and terminations of employment, both within and outside of the change of control context, are causes of significant concern and uncertainty for senior executives and that providing protections to our named executive officers in these contexts is therefore appropriate in order to alleviate these concerns and allow the executives to remain focused on their duties and responsibilities to our company in all situations.

Tax and Accounting Considerations

Code Section 162(m)

Generally, Section 162(m) of the Code, or Section 162(m), disallows a tax deduction for any publicly-held corporation for individual compensation exceeding $1.0 million in any taxable year to its chief executive officer and each of its three other most highly compensated executive officers, other than its chief financial officer, unless compensation qualifies as “performance-based compensation” within the meaning of the Code. As we are not currently publicly traded, our board of directors and Chief Executive Officer have not previously taken the deductibility limit imposed by Section 162(m) into consideration in setting compensation. Following this offering, we expect that our compensation committee may seek to qualify the variable compensation paid to our named executive officers for an exemption from the deductibility limitations of Section 162(m). As such, in approving the amount and form of compensation for our named executive officers in the future, our compensation committee will consider all elements of the cost to our company of providing such compensation, including the potential impact of Section 162(m). However, our compensation committee may, in its judgment, authorize compensation payments that do not comply with the exemptions in Section 162(m) when it believes that such payments are appropriate to attract and retain executive talent.

Furthermore, under a Section 162(m) transition rule for compensation plans of corporations which are privately held and which become publicly held in an initial public offering, certain awards under the Incentive Award Plan and other pre-existing plans will not be subject to Section 162(m) until the expiration of a post-closing transition period, which will occur on the earliest to occur of our annual stockholders’ meeting in             , a material modification or expiration of the applicable plan or the exhaustion of the shares or other compensation reserved for issuance under the plan.

Code Section 409A

Section 409A of the Code, or Section 409A, requires that “nonqualified deferred compensation” be deferred and paid under plans or arrangements that satisfy the requirements of the statute with respect to the timing of deferral elections, timing of payments and certain other matters. Failure to satisfy these requirements can expose employees and other service providers to accelerated income tax liabilities, penalty taxes and interest on their vested compensation under such plans. Accordingly, as a general matter, it is our intention to design and administer our compensation and benefits plans and arrangements for all of our employees and other service providers, including our named executive officers, so that they are either exempt from, or satisfy the requirements of, Section 409A.

Code Section 280G

Section 280G of the Code, or Section 280G, disallows a tax deduction with respect to excess parachute payments to certain executives of companies which undergo a change of control. In addition, Section 4999 of the Code, or Section 4999, imposes a 20% excise tax on the individual with respect to the excess parachute payment. Parachute payments are compensation linked to or triggered by a change of control and may include, but are not limited to, bonus payments, severance payments, certain fringe benefits, and payments and acceleration of vesting from long-term incentive plans including stock options and other equity-based compensation. Excess parachute payments are parachute payments that exceed a threshold determined under Section 280G based on the executive’s prior compensation. In approving the compensation arrangements for our named executive officers following this offering, our compensation committee will consider all elements of the cost to our company of providing such compensation, including the potential impact of Section 280G. However, our compensation

 

129


Table of Contents

committee may, in its judgment, authorize compensation arrangements that could give rise to loss of deductibility under Section 280G and the imposition of excise taxes under Section 4999 when it believes that such arrangements are appropriate to attract and retain executive talent.

Accounting for Stock-Based Compensation

We follow FASB Accounting Standards Codification Topic 718, or ASC Topic 718, for our stock-based compensation awards. ASC Topic 718 requires companies to calculate the grant date “fair value” of their stock-based awards using a variety of assumptions. ASC Topic 718 also requires companies to recognize the compensation cost of their stock-based awards in their income statements over the period that an employee is required to render service in exchange for the award. Grants of stock options, restricted stock, restricted stock units and other equity-based awards under our equity incentive award plans will be accounted for under ASC Topic 718. Our compensation committee will regularly consider the accounting implications of significant compensation decisions, especially in connection with decisions that relate to our equity incentive award plans and programs. As accounting standards change, we may revise certain programs to appropriately align accounting expenses of our equity awards with our overall executive compensation philosophy and objectives.

Compensation Tables

2011 Summary Compensation Table

The following table sets forth information concerning the compensation of our named executive officers for the year ended December 31, 2011.

 

Name and Principal Position

  Year     Salary($)     Bonus($)(1)     Stock
Awards($)(2)
    Non-Equity
Incentive Plan
Compensation($)
    All Other
Compensation($)(3)
    Total($)

Thomas H. Nolan,

    2011        227,500 (4)      456,438        6,000,000               25,312      6,709,250

Chief Executive Officer

             

Charles H. Cremens,

    2011               5,500,000                      700,000      6,200,000

Former Chief Executive Officer and President

             

Michael A. Bender,

    2011        290,000        386,667        1,000,000               19,743      1,696,410

Senior Vice President and Chief Financial Officer

             

Gregg A. Seibert,

    2011        185,869 (5)      100,000               50,000 (6)      23,710      359,579

Senior Vice President

             

Peter M. Mavoides,

    2011        127,500 (4)      170,959        1,000,000               52,318      1,350,777

President, Chief Operating Officer

             

 

(1) Amounts represent bonus payments earned by our named executive officers in 2011. The bonuses for Messrs. Nolan and Mavoides were pro rated to reflect their partial year of service with our company in 2011.
(2) Amounts represent the full grant date fair value of Redford restricted units granted during 2011, calculated in accordance with ASC Topic 718, rather than the amounts paid to or realized by the named individuals. For a discussion of the assumptions used to calculate the value of all Redford restricted unit awards made to named executive officers, refer to             .
(3) The following table sets forth the amounts of other compensation, including perquisites, paid to, or on behalf of, our named executive officers during 2011 included in the “All Other Compensation” column. Perquisites and other personal benefits are valued based on the aggregate incremental cost to us.

 

130


Table of Contents

 

Name

  Life
Insurance($)(a)
    Supplemental
Long-Term
Disability($)(b)
    Commuting
and Lodging
Reimbursement
($)(c)
    401(k) Plan
Company
Contributions
($)
    Consulting
Fee ($)(d)
 

Thomas H. Nolan

    112                             25,200   

Charles H. Cremens

                                700,000   

Michael A. Bender

    558        9,385               9,800          

Gregg A. Seibert

    670        13,240               9,800          

Peter M. Mavoides

    112        9,628        42,578                 

 

  (a) Amounts represent life insurance premiums paid by our company for policies on behalf of our named executive officers.
  (b) Amounts represent premium payments by our company for supplemental long-term disability insurance policies for Messrs. Bender, Seibert and Mavoides equal to $6,509, $9,500 and $6,735, respectively, plus related tax gross-up payments equal to $2,876, $3,740 and $2,893, respectively.
  (c) Represents amount paid by our company for commuting and lodging expenses incurred by Mr. Mavoides in the amount of $29,783, plus a related tax gross-up payment in the amount of $12,795.
  (d) Amounts represent aggregate fees earned by Messrs. Nolan and Cremens for consulting services performed in 2011. Under Mr. Nolan’s amended employment agreement, he was entitled to receive $2,800 for each day on which consulting services were rendered. Mr. Cremens’ consulting services agreement provided that he was entitled to receive a monthly consulting fee equal to $100,000.
(4) Amounts shown in the Salary column represent the base salary of the named executive officer for the partial-year of service with our company in 2011. For 2011, the annual base salary rate for Messrs. Nolan and Mavoides was equal to $700,000 and $450,000, respectively.
(5) Mr. Seibert’s 2011 annual base salary rate was reduced from $320,850 to $180,000, effective January 16, 2011.
(6) Pursuant to Mr. Seibert’s employment offer letter, Mr. Seibert was eligible to receive a bonus based on the successful completion of fully leasing specified properties in 2011. Amount represents the bonus received by Mr. Seibert based on his actual achievement of the performance goals.

Grants of Plan-Based Awards in 2011

The following table sets forth information regarding grants of plan-based awards made to our named executive officers for the year ended December 31, 2011.

 

          Estimated Future Payouts Under
Non-Equity Incentive Plan  Awards
               

Name

  

Grant Date

   Threshold($)      Target($)      Maximum($)      All Other Stock
Awards: Number
of Units (#)
     Grant Date Fair Value of
Unit Awards ($)(1)
 

Thomas H. Nolan

   December 15, 2011                              12,537,852         6,000,000   

Michael A. Bender

   December 15, 2011                              2,089,642         1,000,000   

Gregg A. Seibert

   January 12, 2011(2)      50,000                 250,000                   

Peter M. Mavoides

   December 15, 2011                              2,089,642         1,000,000   

 

(1) Amounts represent the full grant date fair value of Redford restricted units granted during 2011, calculated in accordance with ASC Topic 718, rather than the amounts paid to or realized by the named individuals. For a discussion of the assumptions used to calculate the value of all Redford restricted unit awards made to executive officers, refer to             .
(2) Pursuant to his employment offer letter, for 2011 the minimum bonus amount that Mr. Seibert was eligible to receive in the event that he successfully leased only one of the specified properties was $50,000. In the event that Mr. Seibert successfully leased all of the specified properties in 2011, he would have been entitled to a bonus payment equal to $250,000.

Narrative Disclosure to 2011 Summary Compensation Table and Grants of Plan-Based Awards Table

Thomas H. Nolan, Jr.

In June 2011 we entered into, and subsequently amended, an employment agreement with Mr. Nolan. The initial term of the amended employment agreement will end on September 4, 2014, and on that date, the term of the amended employment agreement automatically will be extended for one year, unless earlier terminated by either our company or Mr. Nolan.

 

131


Table of Contents

Pursuant to the amended employment agreement, Mr. Nolan commenced his services to our company in the capacity of a consultant (reporting to the Chairman of our board of directors). During this consulting period, Mr. Nolan was entitled to receive a fee of $2,800 for each day on which services were rendered. Since succeeding Mr. Cremens, Mr. Nolan has served as our Chief Executive Officer, and continues to serve in that capacity pursuant to the amended employment agreement.

Pursuant to the amended employment agreement, during the term of his employment, Mr. Nolan also serves as the Chief Executive Officer of Redford and Chairman of the board of directors of our company and Redford (subject to applicable law or the reasonable discretion of the underwriters of this offering). During the employment term, Mr. Nolan is entitled to receive an annual base salary of $700,000, which is subject to increase at the discretion of our board of directors. In addition, Mr. Nolan is eligible to receive an annual discretionary cash performance bonus targeted at 150% of his base salary (with a maximum bonus opportunity equal to 200% of his base salary) based on the achievement of performance criteria established by our board of directors or compensation committee at any time prior to the end of the applicable fiscal year. The amended employment agreement provides that Mr. Nolan was entitled to receive a guaranteed bonus for services performed in 2011 equal to at least $400,000, subject to his continued employment through the payment date.

In connection with entering into the original employment agreement, Redford granted Mr. Nolan an award of restricted units in Redford. The restricted unit award will vest: (1) 50% upon an initial public offering of our company or Redford occurring on or prior to December 31, 2012, with the remaining 50% to vest either (a) in three equal annual installments on the first through third anniversaries of the initial public offering or (b) in full upon a subsequent “change of control” (as defined in the amended employment agreement) of our company or Redford; or (2) 100% upon a change of control of our company or Redford occurring on or prior to December 31, 2012, subject, in each case, to the executive’s continued employment with our company through the applicable vesting date(s). If an initial public offering or change of control of our company or Redford does not occur on or prior to December 31, 2012, the restricted unit award will terminate and be forfeited. We expect that the restricted units in Redford held by Mr. Nolan will be converted into              shares of our restricted common stock upon the completion of this offering (assuming that the initial public offering price per share equals the mid-point of the price range set forth on the front cover of this prospectus).

Under the amended employment agreement, Mr. Nolan is eligible to participate in customary health, welfare and fringe benefit plans. In addition, Mr. Nolan is entitled to reimbursement of: (1) reasonable moving expenses, up to $100,000, incurred in connection with Mr. Nolan’s relocation from Illinois; and (2) legal fees and expenses incurred in connection with the negotiation of the amended employment agreement. The amended employment agreement also contains customary confidentiality, non-compete, non-solicitation, non-disparagement and inventions/intellectual property provisions.

The amended employment agreement also provides for certain payments and benefits upon a termination by our company without “cause,” by Mr. Nolan for “good reason” (each, as defined in the amended employment agreement) or as a result of our company’s non-extension of the amended employment agreement, which are described under “—Potential Payments Upon Termination or Change of Control” below.

Charles H. Cremens

In May 2009 we entered into, and in November 2010 we amended, a consulting services agreement with Mr. Cremens. Pursuant to the amended consulting agreement, Mr. Cremens was entitled to receive a monthly fee of $100,000 and company-paid travel and lodging for expenses incurred in connection with providing services for our company. In addition, the amended consulting agreement provided that Mr. Cremens would be entitled to receive a $4,500,000 cash bonus within ten business days of April 15, 2011, subject to his continued service to our company through such date, if: (1) a “change of control” of Redford or our company (as defined in the amended consulting agreement) had not occurred; (2) the independent auditors for Redford issued an opinion with respect to the 2010 fiscal year of Redford without any material caveat or exception; and (3) our company

 

132


Table of Contents

hired a senior management team, including a permanent chief executive officer. If such cash bonus had not been earned, the amended consulting agreement alternatively provided that Mr. Cremens would be entitled to a cash bonus, payable upon a change of control, of up to $8,750,000, plus 2% of any “proceeds” (as defined in the amended consulting agreement) in excess of $550,000,000.

In May 2011, we entered into a Bonus Payment and Release Agreement with Mr. Cremens pursuant to which we paid him a cash bonus equal to $4,500,000, and in July 2011, Mr. Cremens was paid a discretionary cash bonus of $1,000,000 upon the successful completion of the credit agreement amendment relating to the term loan. See “—Elements of Executive Compensation Program—Annual Performance-Based Compensation” above. Mr. Cremens ceased providing services to our company in July 2011.

Michael A. Bender

In August 2011 we entered into, and subsequently amended, an employment agreement with Mr. Bender. The initial term of the amended employment agreement will end on August 4, 2014, and on that date, the term of the amended employment agreement will automatically be extended for one year, unless earlier terminated by either party. During the term of the amended employment agreement, Mr. Bender will serve as our Chief Financial Officer.

Pursuant to the amended employment agreement, Mr. Bender is entitled to receive an annual base salary of $290,000, which is subject to increase at the discretion of our board of directors. In addition, commencing with the 2011 calendar year, Mr. Bender is eligible to receive an annual discretionary cash performance bonus targeted at 100% of his base salary based on the achievement of performance criteria established by our board of directors or compensation committee at any time prior to the end of the applicable fiscal year.

In connection with entering into the original employment agreement, Redford granted Mr. Bender an award of restricted units in Redford. The restricted unit award will vest: (1) 50% upon an initial public offering of our company or Redford occurring on or prior to December 31, 2012, with the remaining 50% to vest either (a) in three equal annual installments on the first through third anniversaries of the initial public offering or (b) in full upon a subsequent “change of control” (as defined in the amended employment agreement) of our company or Redford; or (2) 100% upon a change of control of our company or Redford occurring on or prior to December 31, 2012, subject, in each case, to the executive’s continued employment with our company through the applicable vesting date(s). If an initial public offering or change of control of our company or Redford does not occur on or prior to December 31, 2012, the restricted unit award will terminate and be forfeited. We expect the restricted units in Redford held by Mr. Bender will be converted into              shares of our restricted common stock upon the completion of this offering (assuming that the initial public offering price per share equals the mid-point of the price range set forth on the front cover of this prospectus).

Under the amended employment agreement, Mr. Bender is eligible to participate in customary health, welfare and fringe benefit plans. In addition, Mr. Bender is entitled to reimbursement of legal fees and expenses incurred in connection with the negotiation of the amended employment agreement. The amended employment agreement also contains customary confidentiality, non-compete, non-solicitation, non-disparagement and inventions/intellectual property provisions.

The amended employment agreement also provides for certain payments and benefits upon a termination by our company without “cause,” by Mr. Bender for “good reason” (each, as defined in the amended employment agreement) or as a result of our company’s non-extension of the employment term, which are described under “—Potential Payments Upon Termination or Change of Control” below.

Gregg A. Seibert

2011 Employment Offer Letter. In January 2011 we entered into an employment offer letter with Mr. Seibert. Under the employment offer letter, Mr. Seibert was entitled to receive an annual base salary of $180,000. In addition, for fiscal year 2011, Mr. Seibert was eligible to receive a cash bonus of up to $250,000 based upon

 

133


Table of Contents

the successful leasing of specified properties in 2011. The employment offer letter also provided that Mr. Seibert was entitled to participate in our company’s health, severance and fringe benefit plans and programs.

2012 Employment Agreement. In January 2012 we entered into an employment agreement with Mr. Seibert that amends and restates his employment offer letter. The initial term of the employment agreement will end on January 1, 2015; on that date, the term of the employment agreement will automatically be extended for one year, unless earlier terminated. During the term of the employment agreement, Mr. Seibert will serve as a Senior Vice President.

Pursuant to the employment agreement, Mr. Seibert is entitled to receive an annual base salary of $250,000 (effective January 1, 2012), which is subject to increase at the discretion of our board of directors. In addition, Mr. Seibert is eligible to receive an annual discretionary cash performance bonus targeted at $200,000 based on the achievement of performance criteria established by our board of directors or compensation committee at any time prior to the end of the year in which the annual bonus may be earned.

In connection with entering into the employment agreement, it is expected that Mr. Seibert will receive a grant of long-term incentive awards of our company or Redford, equal to $500,000, upon the completion of a qualifying initial public offering, subject to his continued employment through the grant date.

Under the employment agreement, Mr. Seibert is eligible to participate in customary health, welfare and fringe benefit plans. In addition, Mr. Seibert is entitled to reimbursement of legal fees and expenses incurred in connection with the negotiation of the employment agreement. The employment agreement also contains customary confidentiality, non-compete, non-solicitation, non-disparagement and inventions/intellectual property provisions.

Under the employment agreement, if Mr. Seibert’s employment is terminated by our company without “cause,” by the executive for “good reason” (each, as defined in the employment agreement) or by reason of our company’s failure to extend the term of the employment agreement at the end of the initial three-year employment term or at the end of the one-year extension period(s) thereafter, then in addition to any accrued amounts Mr. Seibert would be entitled to receive: (1) continuation payments totaling one times Mr. Seibert’s annual base salary then in effect, payable over the 12-month period following the termination of employment; and (2) a lump-sum payment equal to $150,000.

Mr. Seibert’s right to receive the severance payments described above is subject to continued compliance with certain restrictive covenants and his delivery of an effective general release of claims in favor of our company. In the event that a “change of control” (as defined in the employment agreement) of our company occurs on or following our initial public offering and an excise tax is imposed as a result of any compensation or benefits provided made to Mr. Seibert in connection with such change of control, our company will pay or reimburse him an amount equal to such excise tax plus any taxes resulting from such payment or reimbursement. In the event of a change of control prior to the completion of our initial public offering, we have agreed to use our best efforts to obtain a stockholder vote satisfying the requirements of Section 280G of the Code such that none of the payments will be subject to the excise tax. If the stockholder vote is not obtained, the payment to the executives will be reduced such that the executive will only be entitled to an amount that will not trigger the excise tax.

Peter M. Mavoides

In September 2011 we entered into, and subsequently amended, an employment agreement with Mr. Mavoides. The initial term of the amended employment agreement will end on September 19, 2014, and on that date, the term of the amended employment agreement will automatically be extended for one year, unless earlier terminated. During the term of the amended employment agreement, Mr. Mavoides will serve as our President and Chief Operating Officer.

 

134


Table of Contents

Pursuant to the amended employment agreement, Mr. Mavoides is entitled to receive an annual base salary of $450,000, which is subject to increase at the discretion of our board of directors. In addition, Mr. Mavoides is eligible to receive an annual discretionary cash performance bonus targeted at 100% of his base salary based on the achievement of performance criteria established by our board of directors or compensation committee at any time prior to the end of the applicable fiscal year.

In connection with entering into the original employment agreement, Mr. Mavoides was granted an award of restricted units in Redford. The restricted unit award will vest: (1) 50% upon an initial public offering of our company or Redford occurring on or prior to December 31, 2012, with the remaining 50% to vest either (a) in three equal annual installments on the first through third anniversaries of the initial public offering or (b) in full upon a subsequent “change of control” (as defined in the amended employment agreement) of our company or Redford; or (2) 100% upon a change of control of our company or Redford occurring on or prior to December 31, 2012, subject, in each case, to the executive’s continued employment with our company through the applicable vesting date(s). If an initial public offering or change of control of our company or Redford does not occur on or prior to December 31, 2012, the restricted unit award will terminate and be forfeited. We expect that the restricted units in Redford held by Mr. Mavoides will be converted into              shares of our restricted common stock upon the completion of this offering (assuming that the initial public offering price per share equals the mid-point of the price range set forth on the front cover of this prospectus).

Under the amended employment agreement, Mr. Mavoides is eligible to participate in customary health, welfare and fringe benefit plans. In addition, Mr. Mavoides is entitled to reimbursement of reasonable moving, commuting and lodging expenses, and an amount equal to any excise taxes incurred with respect to such reimbursement, incurred in connection with Mr. Mavoides’ relocation to Arizona. The amended employment agreement also contains customary confidentiality, non-compete, non-solicitation, non-disparagement and inventions/intellectual property provisions.

The amended employment agreement also provides for certain payments and benefits upon a termination without “cause,” for “good reason” (each, as defined in the amended employment agreement) or as a result of our company’s non-extension of the employment term, which are described under the caption “—Potential Payments Upon Termination or Change of Control” below.

Outstanding Equity Awards at 2011 Fiscal Year-End

The following table summarizes the number of shares of our common stock and other securities underlying outstanding equity incentive plan awards for each named executive officer as of December 31, 2011.

 

     Unit Awards(1)  

Name

   Grant Date      Number of
Units That Have Not
Vested (#)
     Market Value Of Units
That Have Not Vested
($)
 

Thomas H. Nolan

     December 15, 2011(2)         12,537,852         6,000,000   

Michael A. Bender

     August 1, 2007(3)         264,232         0   
     December 15, 2011(2)         2,089,642         1,000,000   

Gregg A. Seibert

     August 1, 2007(3)         2,201,935         0   

Peter M. Mavoides

     December 15, 2011(2)         2,089,642         1,000,000   

 

(1) The market value of the Redford restricted units held by Messrs. Nolan, Bender and Mavoides was calculated by multiplying the fair market value of a unit in Redford, as determined by Redford’s board of directors based on an independent third party valuation of Redford and our company, by the number of unvested restricted units outstanding under the award. The market value of the Redford profits interest units held by Messrs. Bender and Seibert as of December 31, 2011 was determined to be zero based on an independent third party valuation of Redford and our company.
(2)

Represents Redford restricted units, which will vest (a) 50% upon an initial public offering of our company or Redford occurring on or prior to December 31, 2012, with the remaining 50% to vest either (i) in three equal annual installments on the first through third anniversaries of the initial public offering or (ii) in full upon a subsequent change of control of our company or Redford; or (b) 100% upon a change of control of our company or Redford occurring on or prior to December 31, 2012, subject, in each case, to the

 

135


Table of Contents
  executive’s continued employment with our company through the applicable vesting date(s). We expect Redford restricted unit awards will be converted into restricted stock of our company in connection with the completion of this offering.
(3) Represents profits interest units in Redford, which vested and will continue to vest at a rate of 20% on the first through fifth anniversaries of August 1, 2007. Upon the completion of this offering, each profits interest unit award will vest as to an additional 15% of the units underlying the award, such that only 5% of the units will remain unvested.

2011 Option Exercises and Units Vested

We have not granted any stock options to our named executive officers. The following table summarizes vesting of units applicable to our named executive officers during the year ended December 31, 2011.

 

    Unit Awards  

Name

  Number of
Units Acquired Upon Vesting (#)(1)
    Value Realized On Vesting ($)(2)  

Michael A. Bender

    264,232        0   

Gregg A. Seibert

    2,201,935        0   

 

(1) Represents Redford profits interest units that vested in 2011.
(2) Amounts shown are based on the fair market value of the Redford profits interest units held by Messrs. Bender on Seibert on the applicable vesting dates, which was determined to be zero based on an independent third party valuation of Redford and our company.

Potential Payments Upon Termination or Change of Control

Our named executive officers are entitled to certain payments and benefits upon a qualifying termination of employment or a change of control. The following discussion describes the payments and benefits to which our named executive officers would have become entitled upon a qualifying termination of employment or a change of control occurring on December 31, 2011.

Employment Agreements

Under the amended employment agreements for Messrs. Nolan, Bender and Mavoides, if the executive’s employment is terminated by our company without “cause,” by the executive for “good reason” (each, as defined in the amended employment agreements) or by reason of our company’s failure to extend the term of the executive’s amended employment agreement at the end of the initial three-year employment term or at the end of the one-year extension period(s) thereafter, then in addition to any accrued amounts,

Mr. Nolan would be entitled to receive the following:

 

  (1) continuation payments totaling two times Mr. Nolan’s annual base salary then in effect, payable over the 24-month period following the termination of employment;

 

  (2) a lump-sum payment equal to $1,000,000;

 

  (3) in the event an initial public offering of our company or Redford has occurred on or prior to December 31, 2012 and prior to the termination date, accelerated vesting of the restricted unit award held by Mr. Nolan; and

 

  (4) in the event of a qualifying termination of employment on or after December 31, 2011, payment of the $400,000 cash bonus to which Mr. Nolan would have been entitled (had he remained employed) for services performed in 2011, to the extent not paid prior to the termination date;

Mr. Bender would be entitled to receive the following:

 

  (1) continuation payments totaling two times Mr. Bender’s annual base salary then in effect, payable over the 24-month period following the termination of employment;

 

136


Table of Contents
  (2) a lump-sum payment equal to $150,000; and

 

  (3) in the event an initial public offering of our company or Redford has occurred on or prior to December 31, 2012 and prior to the termination date, accelerated vesting of the restricted unit award held by Mr. Bender;

Mr. Mavoides would be entitled to receive the following:

 

  (1) continuation payments totaling one times Mr. Mavoides’ annual base salary then in effect, payable over the 12-month period following the termination of employment;

 

  (2) a lump-sum payment equal to $150,000;

 

  (3) a prorated performance bonus for our company’s fiscal year in which the termination occurs, based on performance achieved for the entire year; and

 

  (4) in the event an initial public offering of our company or Redford has occurred on or prior to December 31, 2012 and prior to the termination date, accelerated vesting of the restricted unit award held by Mr. Mavoides.

Each executive’s right to receive the severance payments described above is subject to continued compliance with certain restrictive covenants and his delivery of an effective general release of claims in favor of our company. In the event that a “change of control” (as defined in each amended employment agreement) of our company occurs on or following our initial public offering and an excise tax is imposed as a result of any compensation or benefits provided to the executive in connection with such change of control, our company will pay or reimburse the executive an amount equal to such excise tax plus any taxes resulting from such payment or reimbursement. In the event of a change of control prior to the completion of our initial public offering, we have agreed to use our best efforts to obtain a stockholder vote satisfying the requirements of Section 280G of the Code such that none of the payments will be subject to the excise tax. If the stockholder vote is not obtained, the payments to the executives will be reduced such that the executive will only be entitled to an amount that will not trigger the excise tax.

Each amended employment agreement also provides that the restricted unit awards held by Messrs. Nolan, Bender and Mavoides would vest in full upon a change of control of our company or Redford occurring on or prior to December 31, 2012.

Accelerated Vesting of Certain Equity Awards

Under the award agreements relating to the Redford profits interest units, if more than 50% of the direct or indirect equity interests of Redford or any of its subsidiaries is sold to investors unaffiliated with those directly or indirectly owning equity interests of Redford or any of its subsidiaries as of the grant date, then 15% of the profits interest units underlying the Redford profits interest unit awards held by Messrs. Bender and Seibert will vest.

Change of Control Severance Plan

In June 2011, we adopted the Change of Control Severance Plan. Under the Change of Control Severance Plan, eligible executives will be entitled to receive the following payments and benefits in the event of a termination of employment by our company without “cause” or by the executive for “good reason,” in either case, within two years following, or under certain circumstances prior to, a “change of control” (each, as defined in the Change of Control Severance Plan): (1) a lump sum cash payment equal to the sum of (a) the executive’s annual base salary and (b) the executive’s most recent annual cash bonus paid during the three-year period immediately preceding the year in which the termination occurs; (2) accelerated vesting of all outstanding stock options, stock appreciation rights and restricted stock granted by our company; (3) a lump sum cash payment equal to the most recent annual cash bonus paid during the three-year period immediately preceding the year in

 

137


Table of Contents

which the termination occurs, pro-rated for the portion of the year of termination during which the named executive officer was employed with our company; and (4) reasonable outplacement services to be provided and paid by our company until the second anniversary of the termination date, in an aggregate amount up to 15% of the named executive officer’s annual base salary. These amounts are in addition to any accrued compensation and benefits through the date of termination.

Under the Change of Control Severance Plan, in the event the executive is terminated by reason of death, disability or “retirement” (as defined in the Change of Control Severance Plan), he will be entitled to receive, in addition to payment of accrued compensation and benefits through the date of termination, a lump sum cash payment equal to the most recent annual cash bonus paid during the three-year period immediately preceding the year in which the termination occurs, pro rated for the portion of the year of termination during which the named executive officer was employed with our company.

Mr. Seibert was the only named executive officer eligible to participate in the Change of Control Severance Plan in 2011. As of January 2012, Mr. Seibert became eligible to receive severance payments pursuant to the terms and conditions provided in his 2012 employment agreement, and is therefore no longer eligible to participate in the Change of Control Severance Plan.

Change of Control/IPO Bonus Policy

In June 2011, we adopted the Change of Control/IPO Bonus Policy. Under the Change of Control/IPO Bonus Policy, upon the occurrence of either a “change of control” (as defined in the Change of Control Severance Plan) or an initial public offering of our company, a bonus pool will be established that equals 20% of the aggregate annual base salary for each eligible employee. Each eligible employee will be eligible to receive a cash payment from the bonus pool in an amount to be determined by our Chief Executive Officer in his discretion and approved by our board of directors. Each of our named executive officers (other than Mr. Cremens) is eligible to participate in the Change of Control/IPO Bonus Policy.

Employee Handbook Severance Pay Program

Under the severance pay program set forth in our Employee Handbook, upon a termination of employment by our company other than for “cause” (as defined in our Employee Handbook), each participant is entitled to receive a lump sum payment equal to two weeks of such participant’s base salary for each full year of service to our company or, if greater, two months of the employee’s base salary. In 2011 Mr. Seibert was the only named executive officer eligible to participate in our severance pay program and as of December 31, 2011 he was eligible to receive four and one-half months’ of his base salary upon a qualifying termination. As of January 2012, Mr. Seibert became eligible to receive severance payments pursuant to the terms and conditions provided in his 2012 employment agreement, and is therefore no longer eligible to participate in our severance pay program.

Mr. Cremens

In July 2011, Mr. Cremens ceased providing services to our company. Mr. Cremens was not entitled to any severance in connection with the termination of his services.

Summary of Potential Payments

The following table summarizes the payments that would be made to certain of our named executive officers upon the occurrence of certain qualifying terminations of employment, assuming such named executive officer’s termination of employment with our company occurred on December 31, 2011 and, where relevant, that a change of control of our company occurred on December 31, 2011. Amounts shown in the table below do not

include (1) accrued but unpaid salary and (2) other benefits earned or accrued by the named executive officer

 

138


Table of Contents

during his employment that are available to all salaried employees, such as accrued vacation. Mr. Cremens did not receive any severance payments in connection with his termination of services in July 2011.

 

Name

  

Benefit

   Termination
Upon
Death,
Disability or
Retirement
     Termination
Without Cause, For
Good Reason or due
to Company Non-
Renewal of
Employment
Agreement (No
Change of
Control)($)
    Change of Control
(No Termination)
($)(1)
     Termination
Without Cause, For
Good Reason or due
to Company Non-
Renewal of
Employment
Agreement In
Connection with a
Change of Control
($)(1)(2)
 

Thomas H. Nolan

   Cash Severance(3)              2,400,000                2,400,000   
   Pro Rata Bonus(4)              400,000                400,000   
   Accelerated Vesting(5)                     6,000,000         6,000,000   
   Total              2,800,000        6,000,000         8,800,000   

Michael A. Bender

   Cash Severance(3)              730,000                730,000   
   Accelerated Vesting(5)                     1,000,000         1,000,000   
   Total              730,000        1,000,000         1,730,000   

Gregg A. Seibert

   Cash Severance              67,500 (6)              420,638 (7) 
   Pro Rata Bonus(8)      240,638                        240,638   
   Outplacement Services(9)                             27,000   
   Total      240,638         67,500                688,276   

Peter M. Mavoides

   Cash Severance(3)              600,000                600,000   
   Pro Rata Bonus(10)              170,959                170,959   
   Accelerated Vesting(5)                     1,000,000         1,000,000   
   Total              770,959        1,000,000         1,770,959   

 

(1) Assumes that, to the extent required under Section 280G of the Code, amounts would have been approved by our stockholders and therefore not reduced pursuant to the named executive officer’s employment agreement. Furthermore, amounts do not include (a) any payments under the Change of Control/IPO Bonus Policy, as those amounts are payable in the discretion of our Chief Executive Officer and our board of directors and are therefore not presently determinable or (b) any value attributable to the accelerated vesting of Redford profits interest units, which had a fair market value of $0 on December 31, 2011 based on an independent third party valuation of Redford and our company.

 

(2) Represents amounts to which named executive officers are entitled upon a qualifying termination of employment in connection with a change of control of our company. Amounts shown in this column would not be in addition to amounts shown in the “Termination Without Cause, For Good Reason or due to Company Non-Renewal of Employment Agreement (No Change of Control)” and/or the “Change of Control (No Termination)” column.

 

(3) Represents (a) continuation of salary payments for the applicable payout period and (b) the lump-sum cash non-salary payments provided under the named executive officer’s amended employment agreement.

 

(4) Represents the minimum 2011 bonus to which Mr. Nolan would have been entitled for services performed in 2011.

 

(5) Represents the aggregate value of the named executive officer’s Redford restricted units that would have vested on an accelerated basis, determined by multiplying the number of units that would have accelerated by the estimated fair market value of a unit in Redford on December 31, 2011 ($0.48).

 

(6) Under the Employee Handbook severance pay program, upon a termination of employment by our company other than for cause, Mr. Seibert would be entitled to the greater of (a) two weeks’ of his base salary for each full year of service to our company or (b) two months’ of his base salary. As of December 31, 2011 Mr. Seibert was eligible to receive four and one-half months’ of his base salary pursuant to the severance pay program.

 

(7) Represents the sum of Mr. Seibert’s annual base salary in effect on December 31, 2011 and the bonus he received in 2010 (with respect to 2009 services), the last annual bonus paid to Mr. Seibert during the three year period immediately preceding 2011, which Mr. Seibert would have been entitled to receive under the Change of Control Severance Plan.

 

139


Table of Contents
(8) Represents the bonus Mr. Seibert received in 2010 (with respect to 2009 services), the last annual bonus paid to Mr. Seibert during the three year period immediately preceding 2011. Upon a qualifying termination of employment, this amount would be pro-rated to reflect services performed in the year in which termination occurs.

 

(9) Represents 15% of Mr. Seibert’s 2011 base salary, the maximum amount that our company would have been obligated to pay for company-provided outplacement services for up two years following a termination of employment.

 

(10) Represents Mr. Mavoides’ prorated performance bonus for 2011, based on performance achieved for the entire year.

2011 Director Compensation

2011 Non-Employee Director Compensation Program

In 2011, none of our non-employee directors received cash or equity compensation for their services as a director. In connection with this offering, we intend to approve and implement a compensation program for our non-employee directors that consists of annual retainer fees and long-term equity awards.

Incentive Award Plan

We intend to adopt the Incentive Award Plan subject to approval by our current stockholders, under which we may grant cash and equity incentive awards to eligible service providers in order to attract, motivate and retain the talent for which we compete. The material terms of the Incentive Award Plan, as it is currently contemplated, are summarized below. Our board of directors is still in the process of developing, approving and implementing the Incentive Award Plan and, accordingly, this summary is subject to change prior to the effectiveness of the registration statement of which this prospectus is a part.

Eligibility and Administration

Our employees, consultants and directors, and employees, consultants and directors of our operating partnership and our respective subsidiaries will be eligible to receive awards under the Incentive Award Plan. The Incentive Award Plan will be administered by our board of directors with respect to awards to non-employee directors and by our compensation committee with respect to other participants, each of which may delegate its

duties and responsibilities to committees of our directors and/or officers (referred to collectively as the plan administrator), subject to certain limitations that may be imposed under Section 162(m) of the Code, Section 16 of the Exchange Act and/or stock exchange rules, as applicable. The plan administrator will have the authority to make all determinations and interpretations under, prescribe all forms for use with, and adopt rules for the administration of, the Incentive Award Plan, subject to its express terms and conditions. The plan administrator will also set the terms and conditions of all awards under the Incentive Award Plan, including any vesting and vesting acceleration conditions.

Limitation on Awards and Shares Available

An aggregate of              shares of our common stock will be available for issuance under awards granted pursuant to the Incentive Award Plan, which shares may be treasury shares, authorized but unissued shares, or shares purchased in the open market. If an award under the Incentive Award Plan is forfeited, expires or is settled for cash, any shares subject to such award may, to the extent of such forfeiture, expiration or cash settlement, be used again for new grants under the Incentive Award Plan. However, the following shares may not be used again for grant under the Incentive Award Plan: (1) shares tendered or withheld to satisfy grant or exercise price or tax withholding obligations associated with an award; (2) shares subject to a stock appreciation right, or SAR, that are not issued in connection with the stock settlement of the SAR on its exercise; and (3) shares purchased on the open market with the cash proceeds from the exercise of options.

Awards granted under the Incentive Award Plan upon the assumption of, or in substitution for, awards authorized or outstanding under a qualifying equity plan maintained by an entity with which we enter into a merger or similar corporate transaction will not reduce the shares available for grant under Incentive Award Plan.

 

140


Table of Contents

After the expiration of a transition period that may apply following the effective date of this offering, the maximum number of shares of our common stock that may be subject to one or more awards granted to any one participant pursuant to the Incentive Award Plan during any calendar year is              and the maximum amount that may be paid under a cash award pursuant to the Incentive Award Plan to any one participant during any calendar year period is $        .

Awards

The Incentive Award Plan provides for the grant of stock options, including incentive stock options, or ISOs, and nonqualified stock options, or NSOs, restricted stock, dividend equivalents, stock payments, restricted stock units, or RSUs, performance shares, other incentive awards, long term incentive plan units, or LTIP units, SARs and cash awards. No determination has been made as to the types or amounts of awards that will be granted to specific individuals pursuant to the Incentive Award Plan. Certain awards under the Incentive Award Plan may constitute or provide for a deferral of compensation, subject to Section 409A of the Code, which may impose additional requirements on the terms and conditions of such awards. All awards under the Incentive Award Plan will be set forth in award agreements, which will detail all terms and conditions of the awards, including any applicable vesting and payment terms and post-termination exercise limitations. Awards other than cash awards will generally be settled in shares of our common stock, but the plan administrator may provide for cash settlement of any award. A brief description of each award type follows.

 

   

Stock Options. Stock options provide for the purchase of shares of our common stock in the future at an exercise price set on the grant date. ISOs, by contrast to NSOs, may provide tax deferral beyond exercise and favorable capital gains tax treatment to their holders if certain holding period and other requirements of the Code are satisfied. The exercise price of a stock option may not be less than 100% of the fair market value of the underlying share on the date of grant (or 110% in the case of ISOs granted to certain significant stockholders), except with respect to certain substitute options granted in connection with a corporate transaction. The term of a stock option may not be longer than ten years (or five years in the case of ISOs granted to certain significant stockholders). Vesting conditions determined by the plan administrator may apply to stock options and may include continued service, performance and/or other conditions.

 

   

SARs. SARs entitle their holder, upon exercise, to receive from us an amount equal to the appreciation of the shares subject to the award between the grant date and the exercise date. The exercise price of a SAR may not be less than 100% of the fair market value of the underlying share on the date of grant (except with respect to certain substitute SARs granted in connection with a corporate transaction) and the term of a SAR may not be longer than ten years. Vesting conditions determined by the plan administrator may apply to SARs and may include continued service, performance and/or other conditions.

 

   

Restricted Stock, RSUs and Performance Shares. Restricted stock is an award of nontransferable shares of our common stock that remain forfeitable unless and until specified conditions are met, and which may be subject to a purchase price. RSUs are contractual promises to deliver shares of our common stock in the future, which may also remain forfeitable unless and until specified conditions are met. Delivery of the shares underlying these awards may be deferred under the terms of the award or at the election of the participant, if the plan administrator permits such a deferral. Performance shares are contractual rights to receive a range of shares of our common stock in the future based on the attainment of specified performance goals, in addition to other conditions which may apply to these awards. Conditions applicable to restricted stock, RSUs and performance shares may be based on continuing service with us or our affiliates, the attainment of performance goals and/or such other conditions as the plan administrator may determine.

 

   

Stock Payments, Other Incentive Awards, LTIP Units and Cash Awards. Stock payments are awards of fully vested shares of our common stock that may, but need not, be made in lieu of base salary, bonus, fees or other cash compensation otherwise payable to any individual who is eligible to receive awards.

 

141


Table of Contents
 

Other incentive awards are awards other than those enumerated in this summary that are denominated in, linked to or derived from shares of our common stock or value metrics related to our shares, and may remain forfeitable unless and until specified conditions are met. LTIP units are awards of units of our operating partnership intended to constitute “profits interests” within the meaning of the relevant IRS Revenue Procedure guidance, which may be convertible into shares of our common stock. Cash awards are cash incentive bonuses subject to performance goals.

 

   

Dividend Equivalents. Dividend equivalents represent the right to receive the equivalent value of dividends paid on shares of our common stock and may be granted alone or in tandem with awards other than stock options or SARs. Dividend equivalents are credited as of dividend payments dates during the period between the date an award is granted and the date such award vests, is exercised, is distributed or expires, as determined by the plan administrator. Dividend equivalents may not be paid on awards granted under the Incentive Award Plan unless and until such awards have vested.

Performance Awards

Performance awards include any of the awards that are granted subject to vesting and/or payment based on the attainment of specified performance goals. The plan administrator will determine whether performance awards are intended to constitute “qualified performance-based compensation,” or QPBC, within the meaning of Section 162(m) of the Code, in which case the applicable performance criteria will be selected from the list below in accordance with the requirements of Section 162(m) of the Code.

Section 162(m) of the Code imposes a $1,000,000 cap on the compensation deduction that we may take in respect of compensation paid to our “covered employees” (which should include our Chief Executive Officer and our next three most highly compensated employees other than our Chief Financial Officer), but excludes from the calculation of amounts subject to this limitation any amounts that constitute QPBC. Under current tax law, we do not expect Section 162(m) of the Code to apply to awards under the Incentive Award Plan until the earliest to occur of our annual stockholders’ meeting in            , a material modification of the Incentive Award Plan or exhaustion of the share supply under the Incentive Award Plan. However, QPBC performance criteria may be used with respect to performance awards that are not intended to constitute QPBC.

In order to constitute QPBC under Section 162(m) of the Code, in addition to certain other requirements, the relevant amounts must be payable only upon the attainment of pre-established, objective performance goals set by our compensation committee and linked to stockholder-approved performance criteria. For purposes of the Incentive Award Plan, one or more of the following performance criteria will be used in setting performance goals applicable to QPBC, and may be used in setting performance goals applicable to other performance awards: (1) net earnings (either before or after one or more of the following: (a) interest, (b) taxes, (c) depreciation, (d) amortization and (e) non-cash equity-based compensation); (2) gross or net sales or revenue; (3) net income (either before or after taxes); (4) adjusted net income; (5) operating earnings or profit; (6) cash flow (including, but not limited to, operating cash flow and free cash flow); (7) return on assets; (8) return on capital; (9) return on stockholders’ equity; (10) total stockholder return; (11) return on sales; (12) gross or net profit or operating margin; (13) costs; (14) FFO; (15) expenses; (16) working capital; (17) earnings per share; (18) adjusted earnings per share; (19) price per share of common stock; (20) regulatory body approval for commercialization of a product; (21) implementation or completion of critical projects; (22) market share; (23) economic value; (24) debt levels or reduction; (25) sales-related goals; (26) comparisons with other stock market indices; (27) operating efficiency; (28) employee satisfaction; (29) financing and other capital raising transactions; (30) recruiting and maintaining personnel; and (31) year-end cash, any of which may be measured either in absolute terms for us or any operating unit of our company or as compared to any incremental increase or decrease or as compared to results of a peer group or to market performance indicators or indices. The Incentive Award Plan also permits the plan administrator to provide for objectively determinable adjustments to the applicable performance criteria in setting performance goals for QPBC awards.

 

142


Table of Contents

Certain Transactions

The plan administrator has broad discretion to take action under the Incentive Award Plan, as well as make adjustments to the terms and conditions of existing and future awards, to prevent the dilution or enlargement of intended benefits and facilitate necessary or desirable changes in the event of certain transactions and events affecting our common stock, such as stock dividends, stock splits, mergers, acquisitions, consolidations and other corporate transactions. In addition, in the event of certain non-reciprocal transactions with our stockholders known as “equity restructurings,” the plan administrator will make equitable adjustments to the Incentive Award Plan and outstanding awards. In the event of a change in control of our company (as defined in the Incentive Award Plan), to the extent that the surviving entity declines to continue, convert, assume or replace outstanding awards, then all such awards will become fully vested and exercisable in connection with the transaction. Upon or in anticipation of a change of control, the plan administrator may cause any outstanding awards to terminate at a specified time in the future and give the participant the right to exercise such awards during a period of time determined by the plan administrator in its sole discretion. Individual award agreements may provide for additional accelerated vesting and payment provisions.

Foreign Participants, Claw-Back Provisions Transferability, and Participant Payments

The plan administrator may modify award terms, establish subplans and/or adjust other terms and conditions of awards, subject to the share limits described above, in order to facilitate grants of awards subject to the laws and/or stock exchange rules of countries outside of the United States. All awards will be subject to the provisions of any claw-back policy implemented by our company to the extent set forth in such claw-back policy and/or in the applicable award agreement. With limited exceptions for estate planning, domestic relations orders, certain beneficiary designations and the laws of descent and distribution, awards under the Incentive Award Plan are generally non-transferable prior to vesting, and are exercisable only by the participant. With regard to tax withholding, exercise price and purchase price obligations arising in connection with awards under the Incentive Award Plan, the plan administrator may, in its discretion, accept cash or check, shares of our common stock that meet specified conditions, a “market sell order” or such other consideration as it deems suitable.

Plan Amendment and Termination

Our board of directors may amend or terminate the Incentive Award Plan at any time; however, except in connection with certain changes in our capital structure, stockholder approval will be required for any amendment that increases the number of shares available under the Incentive Award Plan, “reprices” any stock option or SAR, or cancels any stock option or SAR in exchange for cash or another award when the option or SAR price per share exceeds the fair market value of the underlying shares. No award may be granted pursuant to the Incentive Award Plan after the tenth anniversary of the date on which our board of directors adopts the Incentive Award Plan.

Additional REIT Restrictions

The Incentive Award Plan provides that no participant will be granted, become vested in the right to receive or acquire or be permitted to acquire, or will have any right to acquire, shares under an award if such acquisition would be prohibited by the restrictions on ownership and transfer of our stock contained in our charter or would impair our status as a REIT.

 

143


Table of Contents

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Amended and Restated Stockholder Rights Agreement

We are a party to an amended and restated stockholder rights agreement with Redford, investors in Redford (including Macquarie Group (US) Holdings No. 1 Pty Limited, Kaupthing Bank hf., Isis Investments Limited and TPG-Axon Partners, LP and TPG-Axon International, LP, or entities affiliated with TPG-Axon), the TLC lenders and certain members of our management team. The agreement provides for various rights, including registration rights. This agreement will be amended and restated so that most provisions relating to stockholder rights besides registration rights will terminate upon the completion of this offering. See “Description of Our Capital Stock—Registration Rights—Stockholder Rights Agreement.”

Indemnification of Directors and Officers

We expect to enter into an indemnification agreement with each of our directors and executive officers as described in “Management—Limitation of Liability and Indemnification.”

Advisory Management Agreement

From March 2008 through June 2011, we were externally managed by an affiliate, Spirit Finance Capital Management, LLC, or the Manager, under an advisory management agreement, or the Advisory Management Agreement. On June 30, 2011, we terminated the Advisory Management Agreement and acquired all of the assets and liabilities of the Manager for a net purchase price of approximately nine thousand dollars. In connection with this acquisition, the personnel of the Manager became our employees. This transaction has been accounted for as a combination of entities under common control; accordingly, our consolidated financial statements have been retroactively restated to reflect the consolidation and all transactions between the affiliated entities have been eliminated. The Manager was responsible for managing all of our day-to-day operations, including monitoring our investment portfolio, identifying assets for acquisition and disposition and other activities on our behalf in return for payment of management fees. As of June 30, 2011, we have assumed the role of managing and performing all of our business operations, which were formerly executed by the Manager, and are a self-administered and self-managed REIT.

In April 2009, $4.4 million of fees earned by the Manager were distributed pro rata to its equity investors with (1) Macquarie Investment Holdings No. 2 Pty Limited, (2) Kaupthing Bank hf. and Isis Investments Limited, together, and (3) entities affiliated with TPG-Axon each receiving $1.1 million, respectively. There were no additional distributions during the entire period of the Advisory Management Agreement.

Relationships with Macquarie Capital (USA) Inc.

Kevin M. Charlton, a member of our board of directors, is a Managing Director in the Principal Transactions Group of Macquarie Capital (USA) Inc. Upon completion of this offering, Macquarie Group (US) Holdings No. 1 Pty Limited, an affiliate of Macquarie Capital (USA) Inc., will own approximately     % of our common stock. Macquarie Capital (USA) Inc. is also one of the joint book-running managers of this offering and will receive its pro rata share of the underwriting discounts and commissions, which in the aggregate will be approximately $         based on the mid-point of the price range set forth on the front cover of this prospectus. Set forth below is a summary of certain transactions that we have completed with Macquarie Capital (USA) Inc. and its affiliates.

In December 2010, we entered into two interest rate caps with Macquarie Bank Limited, Sydney, an affiliate of Macquarie Investment Holdings No. 2 Pty Limited and of Macquarie Capital (USA) Inc., and paid approximately $0.5 million in fees.

In July 2011, we paid approximately $5.0 million in fees to Macquarie Capital (USA) Inc. for acting as our financial advisor in connection with the amendment to our term loan and certain other consulting work.

 

144


Table of Contents

Settlement Agreement

On February 4, 2010, certain former senior executives resigned from their positions with us and the Manager. On February 11, 2010, these individuals filed a lawsuit against the Manager, us, an affiliate of Macquarie Capital (USA) Inc. and certain other parties, and we and the other defendants filed counterclaims. On April 5, 2010, certain of these individuals filed an additional complaint against certain of our stockholders and directors, us, the Manager and certain other parties as nominal defendants. In December 2010, a final and binding settlement agreement was entered into and all claims were dismissed. Costs related to defending ourselves and settling the claims totaled $22.4 million, net of insurance recoveries, which has been fully paid.

 

145


Table of Contents

POLICIES WITH RESPECT TO CERTAIN ACTIVITIES

The following is a discussion of certain of our investment, financing and other policies. These policies have been determined by our board of directors and, in general, may be amended or revised from time to time by our board of directors without a vote of our stockholders.

Investment Policies

Investments in Real Estate or Interests in Real Estate

We will conduct all of our investment activities through our operating partnership and its subsidiaries. Our objective is to maximize stockholder value by seeking superior risk-adjusted returns, with an emphasis on stable rental revenue, by investing primarily in operationally essential real estate leased on a long-term, triple-net basis. For a discussion of our properties and our acquisition and other strategic objectives, see “Business and Properties.”

We expect to pursue our objective primarily through the ownership by our operating partnership of our existing properties and other acquired properties and assets. We currently intend to invest primarily in single-tenant, operationally essential real estate. Our strategy emphasizes a portfolio that (1) derives no more than 10% of its annual rent from any single tenant or more than 2.5% of its annual rent from any single property, (2) is leased to tenants operating in various industries and (3) is located across the United States without significant geographic concentration. While we consider the foregoing when making investments, we have opportunistically made investments in the past that do not meet one or more of these criteria, and we may make additional investments that do not meet one or more of these criteria if we believe the opportunity is sufficiently attractive. We intend to engage in future investment activities in a manner that is consistent with the maintenance of our status as a REIT for federal income tax purposes. In addition, we may purchase assets for long-term investment, expand and improve the properties we presently own or other acquired properties, or sell such properties, in whole or in part, when circumstances warrant.

We may also participate with third parties in property ownership, through joint ventures or other types of co-ownership. These types of investments may permit us to own interests in larger assets without unduly reducing our diversification and, therefore, provide us with flexibility in structuring our portfolio. We will not, however, enter into a joint venture or other partnership arrangement to make an investment that would not otherwise meet our investment policies.

Equity investments in acquired properties may be subject to existing mortgage financing and other indebtedness or to new indebtedness which may be incurred in connection with acquiring or refinancing these properties. Debt service on such financing or indebtedness will have a priority over any dividends with respect to our common stock. Investments are also subject to our policy not to be treated as an “investment company” under the Investment Company Act of 1940, as amended, or the 1940 Act.

Investments in Real Estate Mortgages

While our current portfolio primarily consists of, and our business strategies emphasize, equity investments in single-tenant, operationally essential real estate, we may invest in mortgages, other types of real estate interests and equipment and other loans in a manner that is consistent with our qualification as a REIT. We have strategically originated or acquired long-term, commercial mortgage and equipment loans to provide financing solutions to our tenants. As of September 30, 2011, of our total investment portfolio, 98% represented our gross investment in properties that we own and the remaining 2% represented mortgage, equipment and other loans receivable. We may further invest in mortgages, equipment and other loans receivable and there is no restriction on the proportion of our assets that may be invested in a type of asset or any single asset. However, we do not

 

146


Table of Contents

intend to have more than 5% of our portfolio invested in mortgages, equipment and other loans. Investments in mortgages, equipment and other loans run the risk that one or more borrowers may default under the loans and that the collateral securing those loans may not be sufficient to enable us to recoup our full investment.

Securities of or Interests in Persons Primarily Engaged in Real Estate Activities and Other Issuers

Subject to the percentage of ownership limitations and the income and asset tests necessary for REIT qualification, we may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities. We do not intend that our investments in securities will require us to register as an investment company under the 1940 Act, and we would intend to divest such securities before any such registration would be required.

Investments in Other Securities

Other than as described above, we do not intend to invest in any additional securities such as bonds, preferred stocks or common stock.

Dispositions

In order to maximize the performance and manage the risks within our portfolio, we intend to selectively dispose of any of our properties that we determine are not suitable for long-term investment purposes based upon management’s review of our portfolio. We will ensure that such action would be in our best interest and consistent with our qualification as a REIT.

Financings and Leverage Policy

We anticipate using a number of different sources to finance our acquisitions and operations, including cash flows from operations, asset sales, seller financing, issuance of debt securities, private financings (such as additional bank credit facilities, which may or may not be secured by our assets), property-level mortgage debt, common or preferred equity issuances or any combination of these sources, to the extent available to us, or other sources that may become available from time to time. Any debt that we incur may be recourse or non-recourse and may be secured or unsecured. We also may take advantage of joint venture or other partnering opportunities as such opportunities arise in order to acquire properties that would otherwise be unavailable to us. We may use the proceeds of our borrowings to acquire assets, to refinance existing debt or for general corporate purposes.

Although we are not required to maintain any particular leverage ratio, we intend, when appropriate, to employ prudent amounts of leverage and to use debt as a means of providing additional funds for the acquisition of assets, to refinance existing debt or for general corporate purposes. Our charter and bylaws do not limit the amount of debt that we may incur. Our board of directors has not adopted a policy limiting the total amount of debt that we may incur.

Our board of directors will consider a number of factors in evaluating the amount of debt that we may incur. Our board of directors may from time to time modify its views regarding the appropriate amount of debt financing in light of then-current economic conditions, relative costs of debt and equity capital, market values of our properties, general conditions in the market for debt and equity securities, fluctuations in the market price of our common stock, growth and acquisition opportunities and other factors. Our decision to use leverage in the future to finance our assets will be at our discretion and will not be subject to the approval of our stockholders.

Equity Capital Policies

To the extent that our board of directors determines to obtain additional capital, we may issue debt or equity securities, including senior securities, retain earnings (subject to provisions in the Code requiring distributions of income to maintain REIT qualification) or pursue a combination of these methods.

 

147


Table of Contents

Existing stockholders will have no preemptive right to common or preferred stock or units issued in any securities offering by us, and any such offering might cause a dilution of a stockholder’s investment in us. Although we have no current plans to do so, we may in the future issue shares of our common stock or units in our operating partnership in connection with acquisitions of property.

We may, under certain circumstances, purchase shares of our common stock or other securities in the open market or in private transactions with our stockholders, provided that those purchases are approved by our board of directors. Our board of directors has no present intention of causing us to repurchase any shares of our common stock or other securities, and any such action would only be taken in conformity with applicable federal and state laws and the applicable requirements for qualification as a REIT.

We have not issued common stock or any other securities in exchange for property or any other purpose, but we may engage in such activities in the future.

We have not engaged in trading, underwriting or agency distribution or sale of securities of other than our operating partnership and do not intend to do so.

Code of Business Conduct and Ethics

Upon the completion of this offering, we will adopt a code of business conduct and ethics that seeks to identify and mitigate conflicts of interest between our employees, directors and officers and our company. However, we cannot assure you that these policies or provisions of law will always be successful in eliminating or minimizing the influence of such conflicts, and if they are not successful, decisions could be made that might fail to reflect fully the interests of stockholders.

Interested Director Transactions

Pursuant to the MGCL, a contract or other transaction between us and a director or between us and any other corporation or other entity in which any of our directors is a director or has a material financial interest is not void or voidable solely because of such common directorship or interest, the presence of such director at the meeting at which the contract or transaction is authorized, approved or ratified or the counting of the director’s vote in favor thereof, if:

 

   

the fact of the common directorship or interest is disclosed or known to our board of directors or a committee of our board, and our board or such committee authorizes, approves or ratifies the contract or transaction by a majority of disinterested directors, even if the disinterested directors constitute less than a quorum;

 

   

the fact of the common directorship or interest is disclosed or known to our stockholders entitled to vote thereon, and the contract or transaction is authorized, approved or ratified by a majority of the votes cast by the stockholders entitled to vote other than the votes of shares owned of record or beneficially by the interested director or corporation, firm or other entity; or

 

   

the contract or transaction is fair and reasonable to us.

Reporting Policies

We intend to make available to our stockholders our annual reports, including our audited financial statements. After this offering, we will become subject to the information reporting requirements of the Exchange Act. Pursuant to those requirements, we will be required to file annual and periodic reports, proxy statements and other information, including audited financial statements, with the SEC.

 

148


Table of Contents

OUR ORGANIZATIONAL STRUCTURE

The following chart shows our company, our principal operating subsidiaries and the ownership of our common stock after the completion of this offering, the use of the net proceeds and the debt conversion.

 

LOGO

 

(1) Ownership percentages are based on             shares of our common stock assumed to be issued in the debt conversion. Upon the completion of this offering and the issuance of              shares in the debt conversion, the purchasers of common stock in this offering, the converted TLC lenders, continuing investors, and directors, executive officers and other employees as a group will own             shares,             shares,             shares and             shares, respectively, of our outstanding common stock. See “Pricing Sensitivity Analysis.”
(2) If the underwriters exercise their over-allotment option in full, the purchasers of common stock in this offering, the converted TLC lenders, other continuing investors and directors, executive officers and other employees as a group will own     %,     %,     %,     %, respectively, of our outstanding common stock.
(3) Upon the completion of this offering, we expect our operations to be carried on through Spirit Realty Finance, L.P., our operating partnership, which will be formed as a Delaware limited partnership. Spirit General OP Holdings, LLC, one of our wholly-owned subsidiaries, will be the sole general partner and own 1% of our operating partnership. Spirit Finance Corporation, the REIT, will be the sole limited partner and own the remaining 99% of our operating partnership.
(4) Our properties are typically owned by special purposes entities.

 

149


Table of Contents

PRICING SENSITIVITY ANALYSIS

Throughout this prospectus, we provide certain information based on the assumption that we price our shares at the mid-point of the price range set forth on the front cover of this prospectus. However, certain of this information will be affected if the actual price per share in this offering is different from that mid-point.

In particular, the number of shares of our common stock to be issued to the TLC lenders in the debt conversion will depend in part on the initial public offering price, the number of shares to be issued and the date of the completion of this offering. In connection with an amendment to our term loan credit agreement entered into on July 8, 2011, we entered into a conversion agreement with the TLC lenders pursuant to which each TLC lender granted us the right to convert all or a portion of the TLC held by such lenders into shares of our common stock in connection with a “Qualifying IPO” (as such term is defined in the conversion agreement), which, among other things, requires an initial underwritten public offering resulting in sufficient net proceeds to us to allow us to repay in full the TLB and any unconverted principal amount of TLC, together with accrued and unpaid interest thereon, and all other amounts in respect of TLB and TLC due and payable at such time. We have exercised this right and will convert all $330 million of our outstanding TLC into shares of our common stock upon the completion of this offering. Pursuant to the conversion agreement, the number of shares of our common stock to be issued in the debt conversion will equal (1) the sum of (a) one, plus (b) the Conversion Premium (expressed as a decimal and as defined below), multiplied by (2) the quotient of (a) the outstanding unpaid principal amount of TLC, divided by (b) the initial public offering price per share. The “Conversion Premium” (as such term is defined in the conversion agreement) shall not be less than 10.00% nor greater than 17.00% and is tied to the “Capitalization Rate” (as defined below). The “Capitalization Rate” means a number, expressed as a percentage, equal to the quotient of (1) our “Net Operating Income” (as such term is defined in our term loan credit agreement) for the 12 months immediately preceding the month in which a Qualifying IPO is completed, or trailing 12-month net operating income, divided by (2) an amount equal to the sum of (a) an amount equal to the product of (i) the initial public offering price per share, multiplied by (ii) the aggregate number of shares of our common stock issued and outstanding immediately after the consummation of a Qualifying IPO (including shares of our common stock to be issued in the debt conversion), plus (b) the aggregate unpaid principal amount of our “Indebtedness” (as such term is defined in the conversion agreement) outstanding at the time of the consummation of a Qualifying IPO, minus (c) the aggregate amount of our “Cash” (as such term is defined in the conversion agreement) at the time of the consummation of a Qualifying IPO. If a Qualifying IPO is completed prior to finalizing our Net Operating Income for the month immediately preceding the month in which the Qualifying IPO takes place, we will calculate our Net Operating Income for the 12 months immediately preceding the month in which the Qualifying IPO takes place using an estimate of our Net Operating Income for the last month of such 12-month period. To the extent our actual Net Operating Income for the month is different from our estimate of Net Operating Income, we may be obligated to issue additional shares to the TLC lenders. Based on our past operations, we do not expect our actual Net Operating Income to differ materially from the estimate and thus the number of any additional shares we may be required to issue to the TLC lenders are expected to be immaterial.

 

150


Table of Contents

An assumed initial public offering price of $         per share, which is the mid-point of the price range set forth on the front cover of this prospectus, would result in a Conversion Premium of     % and              shares of our common stock being issued to the TLC lenders. In addition, assuming we issue              shares in this offering, the following table sets forth this information assuming different initial public offering prices within the price range set forth on the front cover of this prospectus:

 

Assumed Initial Public Offering
Price Per Share

   Conversion Premium     

Total Number of Shares of
Common Stock to be Issued In the
Debt Conversion(1)

        $

     %                   shares

        $

     %                   shares

        $

     %                   shares

        $

     %                   shares

        $

     %                   shares

        $

     %                   shares

        $

     %                   shares

        $

     %                   shares

 

(1) Assumes no exercise of the underwriters’ over-allotment option.

Any change in our initial public offering price above the maximum price reflected in the above table would decrease the total number of shares of our common stock issued in the debt conversion and any change in our initial public offering price below the minimum price reflected in the above table would increase the total number of shares of our common stock issued in the debt conversion.

 

151


Table of Contents

DESCRIPTION OF THE PARTNERSHIP AGREEMENT OF SPIRIT REALTY FINANCE, L.P.

A summary of the material terms and provisions of the Amended and Restated Agreement of Limited Partnership of Spirit Realty Finance, L.P., which we refer to as the “partnership agreement,” is set forth below. This summary is not complete and is subject to and qualified in its entirety by reference to the applicable provisions of Delaware law and the partnership agreement. For more detail, please refer to the partnership agreement itself, a copy of which is filed as an exhibit to the registration statement of which this prospectus is a part. For purposes of this section, references to “we,” “our” and “us” refer to Spirit Finance Corporation.

General

Upon the completion of this offering, substantially all of our assets will be held by, and substantially all of our operations will be conducted through, our operating partnership, either directly or through subsidiaries. The provisions of the partnership agreement described below will be in effect from and after the completion of this offering. We will be the sole limited partner of our operating partnership and own 99% of our operating partnership. Spirit General OP Holdings, LLC, one of our wholly-owned subsidiaries, will be the sole general partner and own 1% of our operating partnership.

Although upon the completion of this offering, our operating partnership will be wholly-owned by us as described above, in the future some of our property acquisitions could be financed by issuing units of our operating partnership in exchange for property owned by third parties. Such third parties would then be entitled to share in cash distributions from, and in the profits and losses of, our operating partnership in proportion to their respective percentage interests in our operating partnership if and to the extent authorized by us. These operating partnership units would be convertible into shares of our common stock at specified ratios set from time to time when the operating partnership units are issued. The units in our operating partnership will not be listed on any exchange or quoted on any national market system.

Provisions in the partnership agreement may delay or make more difficult unsolicited acquisitions of us or changes in our control. These provisions could discourage third parties from making proposals involving an unsolicited acquisition of us or change of our control, although some stockholders might consider such proposals, if made, desirable. These provisions also make it more difficult for third parties to alter the management structure of our operating partnership without the concurrence of our board of directors. These provisions include, among others:

 

   

redemption rights of limited partners and certain assignees units of other operating partnership interests;

 

   

transfer restrictions on units of other partnership interests and admission restrictions;

 

   

a requirement that Spirit General OP Holdings, LLC may not be removed as the general partner of our operating partnership without its consent;

 

   

the ability of the general partner in some cases to amend the partnership agreement and to cause our operating partnership to issue preferred partnership interests in our operating partnership with terms that it may determine, in either case, without the approval or consent of any future limited partner; and

 

   

the right of any future limited partners to consent to transfers of units of other operating partnership interests except under specified circumstances, including in connection with mergers, consolidations and other business combinations involving us.

Purpose, Business and Management

Our operating partnership is formed for the purpose of conducting any business, enterprise or activity permitted by or under the Delaware Revised Uniform Limited Partnership Act. Our operating partnership may enter into any partnership, joint venture, business or statutory trust arrangement, limited liability company or other similar arrangement and may own interests in any other entity engaged in any business permitted by or

 

152


Table of Contents

under the Delaware Revised Uniform Limited Partnership Act. However, our operating partnership may not, without the general partner’s specific consent, which it may give or withhold in its sole and absolute discretion, take, or refrain from taking, any action that, in its judgment, in its sole and absolute discretion:

 

   

could adversely affect our ability to continue to qualify as a REIT;

 

   

could subject us to any taxes under Code Section 857 or Code Section 4981 or any other related or successor provision under the Code; or

 

   

could violate any law or regulation of any governmental body or agency having jurisdiction over us, our securities or our operating partnership.

In general, our board of directors will manage the business and affairs of our operating partnership by directing the general partner’s business and affairs, through our capacity as the sole owner of the general partner of our operating partnership. If there is a conflict between the interests of our stockholders on one hand and any future limited partners on the other, we will endeavor in good faith to resolve the conflict in a manner not adverse to either our stockholders or any future limited partners; provided, however, that for so long as we own a controlling interest in our operating partnership, any conflict that cannot be resolved in a manner not adverse to either our stockholders or any future limited partners shall be resolved in favor of our stockholders. The partnership agreement will also provide that the general partner will not be liable to our operating partnership, its partners or any other person bound by the partnership agreement for monetary damages for losses sustained, liabilities incurred or benefits not derived by our operating partnership or any future limited partner, except for liability for the general partner’s intentional harm or gross negligence. Moreover, the partnership agreement will provide that our operating partnership is required to indemnify the general partner and its members, managers, managing members, officers, employees, agents and designees from and against any and all claims that relate to the operations of our operating partnership, except (1) if the act or omission of the person was material to the matter giving rise to the action and either was committed in bad faith or was the result of active or deliberate dishonesty, (2) for any transaction for which the indemnified party received an improper personal benefit, in money, property or services or otherwise in violation or breach of any provision of the partnership agreement or (3) in the case of a criminal proceeding, if the indemnified person had reasonable cause to believe that the act or omission was unlawful.

Except as otherwise expressly provided in the partnership agreement and subject to the rights of future holders of any class or series of partnership interest, all management powers over the business and affairs of our operating partnership are exclusively vested in Spirit General OP Holdings, LLC, in its capacity as the sole general partner of our operating partnership. No future limited partner, in its capacity as a limited partner, will have any right to participate in or exercise management power over our operating partnership’s business, transact any business in our operating partnership’s name or sign documents for or otherwise bind our operating partnership. Spirit General OP Holdings, LLC may not be removed as the general partner of our operating partnership, with or without cause, without its consent, which it may give or withhold in its sole and absolute discretion. In addition to the powers granted to the general partner under applicable law or any provision of the partnership agreement, but subject to certain other provisions of the partnership agreement and the rights of future holders of any class or series of partnership interest, Spirit General OP Holdings, LLC, in its capacity as the general partner of our operating partnership, has the full and exclusive power and authority to do all things that it deems necessary or desirable to conduct the business and affairs of our operating partnership, to exercise or direct the exercise of all of the powers of our operating partnership and to effectuate the purposes of our operating partnership without the approval or consent of any future limited partner. The general partner may authorize our operating partnership to incur debt and enter into credit, guarantee, financing or refinancing arrangements for any purpose, including, without limitation, in connection with any acquisition of properties, on such terms as it determines to be appropriate, and to acquire or dispose of any, all or substantially all of its assets (including goodwill), dissolve, merge, consolidate, reorganize or otherwise combine with another entity, without the approval or consent of any future limited partner. With limited exceptions, the general partner may execute, deliver and perform agreements and transactions on behalf of our operating partnership without the approval or consent of any future limited partner.

 

153


Table of Contents

Additional Limited Partners

We may cause our operating partnership to issue additional units or other partnership interests and to admit additional limited partners to our operating partnership from time to time, on such terms and conditions and for such capital contributions as we may establish in our sole and absolute discretion, without the approval or consent of any future limited partner, including:

 

   

upon the conversion, redemption or exchange of any debt, units or other partnership interests or securities issued by our operating partnership;

 

   

for less than fair market value; or

 

   

in connection with any merger of any other entity into our operating partnership.

The net capital contribution need not be equal for all future limited partners. Each person admitted as an additional limited partner must make certain representations to each other partner relating to, among other matters, such person’s ownership of any tenant of us or our operating partnership. No person may be admitted as an additional limited partner without our consent, which we may give or withhold in our sole and absolute discretion, and no approval or consent of any future limited partner will be required in connection with the admission of any additional limited partner.

Our operating partnership may issue additional partnership interests in one or more classes, or one or more series of any of such classes, with such designations, preferences, conversion or other rights, voting powers or rights, restrictions, limitations as to distributions, qualifications or terms or conditions of redemption (including, without limitation, terms that may be senior or otherwise entitled to preference over the units) as we may determine, in our sole and absolute discretion, without the approval of any future limited partner or any other person. Without limiting the generality of the foregoing, we may specify, as to any such class or series of partnership interest:

 

   

the allocations of items of partnership income, gain, loss, deduction and credit to each such class or series of partnership interest;

 

   

the right of each such class or series of partnership interest to share, on a junior, senior or pari passu basis, in distributions;

 

   

the rights of each such class or series of partnership interest upon dissolution and liquidation of our operating partnership;

 

   

the voting rights, if any, of each such class or series of partnership interest; and

 

   

the conversion, redemption or exchange rights applicable to each such class or series of partnership interest.

Ability to Engage in Other Businesses; Conflicts of Interest

We may not conduct any business other than in connection with the ownership, acquisition and disposition of partnership interests, the management of the business and affairs of our operating partnership, our operation as a reporting company with a class (or classes) of securities registered under the Exchange Act, our operations as a REIT, the offering, sale, syndication, private placement or public offering of stock, bonds, securities or other interests, financing or refinancing of any type related to our operating partnership or its assets or activities and such activities as are incidental to those activities discussed above. In general, we must contribute any assets or funds that we acquire to our operating partnership in exchange for additional partnership interests. We may, however, in our sole and absolute discretion, from time to time hold or acquire assets in our own name or otherwise other than through our operating partnership so long as we take commercially reasonable measures to ensure that the economic benefits and burdens of such property are otherwise vested in our operating partnership.

 

154


Table of Contents

PRINCIPAL STOCKHOLDERS

The following table sets forth certain information regarding the beneficial ownership of shares of our common stock immediately following the completion of this offering and the debt conversion for (1) each person who is expected to be the beneficial owner of 5% or more of our outstanding common stock immediately following the completion of this offering and the debt conversion, (2) each of our directors, director nominees and named executive officers, and (3) all of our directors, director nominees and executive officers as a group. This table assumes that this offering and the debt conversion are completed, and gives effect to the expected issuance of common stock in connection with this offering and the debt conversion. Each person named in the table has sole voting and investment power with respect to all of the shares of our common stock shown as beneficially owned by such person, except as otherwise set forth in the notes to the table.

The SEC has defined “beneficial ownership” of a security to mean the possession, directly or indirectly, of voting power and/or investment power over such security. A stockholder is also deemed to be, as of any date, the beneficial owner of all securities that such stockholder has the right to acquire within 60 days after that date through (1) the exercise of any option, warrant or right, (2) the conversion of a security, (3) the power to revoke a trust, discretionary account or similar arrangement or (4) the automatic termination of a trust, discretionary account or similar arrangement. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of our common stock subject to options or other rights (as set forth above) held by that person that are exercisable as of              or will become exercisable within 60 days thereafter, are deemed outstanding, while such shares are not deemed outstanding for purposes of computing percentage ownership of any other person.

Unless otherwise indicated, the address of each named person is c/o Spirit Finance Corporation, 14631 North Scottsdale Road, Suite 200, Scottsdale, Arizona 85254. No shares beneficially owned by any executive officer, director or director nominee have been pledged as security.

 

Name of Beneficial Owner

   Number of Shares
Beneficially
Owned
   Percentage of
All Shares(1)

Greater Than 5% Stockholders

     

Macquarie Group (US) Holdings No. 1 Pty Limited(2)

     

Entities affiliated with TPG-Axon(3)

     

Isis Investments Limited(4)

     

Midtown Acquisitions L.P.(5)

     

Entities affiliated with Highland Capital Management(6)

     

Director, Director Nominees and Named Executive Officers

     

Thomas H. Nolan, Jr.

     

Peter M. Mavoides

     

Michael A. Bender

     

Gregg A. Seibert

     

Kevin M. Charlton(7)

     
     
     
     
     

All Directors, Director Nominees and Executive Officers as a Group (    persons)

     

 

 * Represents less than 1.0%.
(1) Assumes              shares of our common stock are outstanding immediately following this offering.
(2)

The members of the board of directors of Macquarie Group (US) Holdings No. 1 Pty Limited are Kevin M. Charlton, Christopher Green, Richard John Hughes and Charles Tamplin, and these individuals may be

 

155


Table of Contents
  deemed to share voting power and investment control over the shares of our common stock held by Macquarie Group (US) Holdings No. 1 Pty Limited. These individuals disclaim beneficial ownership of the shares of our common stock held by Macquarie Group (US) Holdings No. 1 Pty Limited. The address for Macquarie Group (US) Holdings No. 1 Pty Limited is No.1 Martin Place, Sydney, New South Wales, 2000, Australia.
(3)

The general partners of entities affiliated with TPG-Axon (i.e., TPG-Axon Partners, LP and TPG-Axon International, LP) are TPG-Axon Partners GP, L.P. and TPG-Axon International GP, LLC, respectively. TPG-Axon GP, LLC is the general partner of TPG-Axon Partners GP, L.P. and the managing member of TPG-Axon International GP, LLC. The managing member of TPG-Axon GP, LLC is Dinakar Singh LLC, which, in turn, is controlled by Dinakar Singh. Mr. Singh may be deemed to share voting power and investment control over the shares of our common stock held by entities affiliated with TPG-Axon. Mr. Singh disclaims beneficial ownership of the shares of our common stock held by entities affiliated with TPG-Axon except to the extent of any pecuniary interest therein. The address for entities affiliated with TPG-Axon is 888 Seventh Avenue, 38th Floor, New York, NY 10019.

(4) Andrew Paul Shimmin is the court appointed liquidator and deemed official receiver of Isis Investments Limited, and Mr. Shimmin may be deemed to have voting power and investment control over the shares of our common stock held by Isis Investments Limited. Mr. Shimmin disclaims beneficial ownership of the shares of our common stock held by Isis Investments Limited except to the extent of any pecuniary interest therein. The address for Isis Investments Limited is 13-15 Hope Street, Douglas, Isle of Man, IM1 1AQ British Isles.
(5) Davidson Kempner Capital Management LLC, acting through its affiliates pursuant to various advisory agreements, or DKCM, is the ultimate investment manager of Midtown Acquisitions L.P., or Midtown, and affiliated funds who are partners therein. DKCM has overall responsibility for investment decisions made on behalf of Midtown. Thomas L. Kempner, Jr. serves as the Executive Managing Member of DKCM. The other partners of DKCM are Stephen M. Dowicz, Scott E. Davidson, Timothy I. Levart, Robert J. Brivio, Jr., Eric P. Epstein, Anthony A. Yoseloff, Avram Z. Friedman, Conor Bastable, Michael Insel, Jogeesvaran Chris Krishanthan, Shulamit Leviant and Morgan Blackwell. Each such person may be deemed to share voting power and investment control over the shares of our common stock held by Midtown. Each such person disclaims ownership of the shares of our common stock held by Midtown except to the extent of any pecuniary interest therein. The address for Midtown is 65 East 55th Street, 19th Floor, New York, NY 10022.
(6) The entities affiliated with Highland Capital Management, L.P., or HCMLP, are each managed by HCMLP, except for the Pyxis Credit Strategies Fund (fka Highland Credit Strategies Fund), which is an investment company registered under the 1940 Act. The HCMLP-managed entities are controlled by James Dondero. The Pyxis Credit Strategies Fund is managed under an investment advisory agreement with Pyxis Capital, L.P. subject to the governance of the Board of Trustees of the fund. Mr. Dondero may be deemed to share voting power and investment control over the shares of our common stock held by the entities affiliated with Highland Capital Management. Mr. Dondero disclaims beneficial ownership of the shares of our common stock held by the entities affiliated with Highland Capital Management except to the extent of any pecuniary interest therein. The address for the entities affiliated with Highland Capital Management is 13455 Noel Road, Suite 800, Dallas, TX 75240.
(7) Kevin M. Charlton is a member of the board of directors of Macquarie Group (US) Holdings No. 1 Pty Limited and may be deemed to have beneficial ownership of the shares of our common stock owned by Macquarie Group (US) Holdings No. 1 Pty Ltd. Mr. Charlton disclaims beneficial ownership of the shares of our common stock held by Macquarie Group (US) Holdings No. 1 Pty Limited.

 

156


Table of Contents

DESCRIPTION OF OUR CAPITAL STOCK

The following is a summary of the material terms of our capital stock. For a complete description, you are urged to review in their entirety our charter and our bylaws, which are filed as exhibits to the registration statement of which this prospectus is a part, and applicable Maryland law. See “Where You Can Find More Information.”

General

Following the completion of this offering and the debt conversion, our authorized capital stock will consist of              shares of our common stock, $0.01 par value per share, and              shares of preferred stock, $0.01 par value per share. Our board of directors has the power, without stockholder approval, to amend our charter to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series we are authorized to issue. Upon the completion of this offering and the debt conversion,              shares of our common stock will be issued and outstanding and 125 shares of our Series A Preferred Stock will be issued and outstanding. We intend to redeem all shares of our Series A Preferred Stock shortly after the completion of this offering so that there will be no shares of our preferred stock issued and outstanding.

Under Maryland law, our stockholders generally are not liable for our debts or obligations solely as a result of that stockholder’s status as a stockholder.

Common Stock

All shares of our common stock offered by this prospectus will be duly authorized, fully paid and nonassessable. Stockholders are entitled to receive dividends when authorized by our board of directors and declared by us out of assets legally available for the payment of dividends. Stockholders are also entitled to share ratably in our assets legally available for distribution to our stockholders in the event of our liquidation, dissolution or winding up, after payment of, or adequate provision for, all of our known debts and liabilities. These rights are subject to the preferential rights of any other class or series of our stock and to the provisions of our charter regarding restrictions on ownership and transfer of our stock.

Subject to our charter restrictions on ownership and transfer of our stock, each outstanding share of our common stockholders entitles the holder thereof to one vote on all matters submitted to a vote of stockholders, including the election of directors. Except as provided with respect to any other class or series of stock, our common stockholders will possess exclusive voting power. Cumulative voting in the election of directors is not permitted. Directors will be elected by a plurality of the votes cast at the meeting in which directors are being elected. This means that the holders of a majority of the outstanding shares of our common stock can effectively elect all of the directors then standing for election, and the holders of the remaining shares will not be able to elect any directors.

Our common stockholders have no preference, conversion, exchange, sinking fund, redemption or appraisal rights and have no preemptive rights to subscribe for any of our capital stock. Our charter provides that our stockholders generally have no appraisal rights unless our board of directors determines prospectively that appraisal rights will apply to one or more transactions in which our common stockholders would otherwise be entitled to exercise such rights. Subject to our charter restrictions on ownership and transfer of our stock, holders of shares of our common stock will initially have equal dividend, liquidation and other rights.

Under Maryland law, a Maryland corporation generally cannot dissolve, amend its charter, merge, sell all or substantially all of its assets, engage in a statutory share exchange or engage in similar transactions unless declared advisable by the board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of all of the votes entitled to be cast on the matter unless a lesser percentage (but not less than a majority of the votes entitled to be cast on the matter) is set forth in the corporation’s charter. Our charter

 

157


Table of Contents

provides for approval of these matters by the affirmative vote of stockholders entitled to cast a majority of the votes entitled to be cast on such matter, except that the affirmative vote of stockholders holding at least two-thirds of the shares entitled to vote on such matter is required to amend the provisions of our charter relating to the removal of directors, which also requires two-thirds of all votes entitled to be cast on the matter, or the vote required to amend the removal provisions. Maryland law also permits a corporation to transfer all or substantially all of its assets without the approval of its stockholders to an entity all of the equity interests of which are owned, directly or indirectly, by the corporation. Because our operating assets may be held by our operating partnership or its wholly-owned subsidiaries, these subsidiaries may be able to merge or transfer all or substantially all of their assets without the approval of our stockholders.

Our charter authorizes our board of directors to reclassify any unissued shares of our common stock into other classes or series of stock, to establish the designation and number of shares of each such class or series and to set, subject to the provisions of our charter regarding the restrictions on ownership and transfer of our stock, the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications or terms or conditions of redemption of each such class or series. Thus, our board of directors could authorize the issuance of shares of common stock or preferred stock with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control that might involve a premium price for our common stock or that our common stockholders otherwise believe to be in their best interests.

Preferred Stock

Under the terms of our charter that will be in effect upon the completion of this offering, our board of directors will be authorized to classify any unissued shares of our preferred stock and to reclassify any previously classified but unissued shares of preferred stock into other classes or series of stock. Before the issuance of shares of each class or series, our board of directors is required by Maryland law and by our charter to set, subject to our charter restrictions on ownership and transfer of stock, the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications or terms or conditions of redemption for each class or series. After we repurchase our Series A Preferred Stock (as defined below) shortly after the completion of this offering, no shares of our preferred stock will be outstanding and we have no present plans to issue any preferred stock.

Series A Preferred Stock

As of September 30, 2011, we had outstanding 125 shares of $0.01 par value 12.5% Series A Cumulative Non-Voting Preferred Stock, or Series A Preferred Stock. The holders of the Series A Preferred Stock are entitled to receive cumulative cash dividends at the rate of 12.5% per annum of the liquidation preference. The holders of the Series A Preferred Stock generally do not have voting rights except in limited circumstances including for the authorization or issuance of equity securities senior to or on parity with the Series A Preferred Stock. At our election, the Series A Preferred Stock is redeemable, in whole or in part, for an amount equal to its liquidation preference, plus any accrued and unpaid dividends, plus a redemption premium which declines over time. The Series A Preferred Stock is not convertible into shares of any other class or series of stock. The Series A Preferred Stock is entitled to a liquidation preference of $1,000 per share. The Series A Preferred Stock will be senior to all other classes and series of shares of our stock as to the payment of dividends and the payment of assets on liquidation. We intend to redeem all shares of our Series A Preferred Stock shortly after the completion of this offering.

Power to Issue Additional Shares of Common Stock and Preferred Stock

We believe that the power to issue additional shares of our common stock or preferred stock and to classify or reclassify unissued shares of our common stock or preferred stock and to issue the classified or reclassified shares provides us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs which might arise. These actions can be taken without action by our stockholders, unless

 

158


Table of Contents

stockholder approval is required by applicable law or the rules of any stock exchange or automated quotation system on which our stock may be listed or traded. Although we have no present intention of doing so, we could issue a class or series of stock that could delay, defer or prevent a transaction or a change in control of our company that might involve a premium price for our common stock or that our common stockholders otherwise believe to be in their best interest. In addition, our issuance of additional shares of stock in the future could dilute the voting and other rights of your shares. See “Certain Provisions of Maryland Law and of Our Charter and Bylaws—Anti-takeover Effect of Certain Provisions of Maryland Law and of Our Charter and Bylaws.”

Meetings and Special Voting Requirements

An annual meeting of our stockholders will be held each year on the date and at the time and place set by our board of directors. Special meetings of stockholders may be called by our board of directors, the chairman of our board of directors, our president or our chief executive officer. Additionally, subject to the provisions of our bylaws, special meetings of the stockholders must be called by our secretary upon the written request of stockholders entitled to cast not less than a majority of the votes entitled to be cast at such meeting who have requested the special meeting in accordance with the procedures set forth in, and provided the information and certifications required by, our bylaws. The presence at a meeting, either in person or by proxy, of stockholders entitled to cast a majority of all the votes entitled to be cast at such meeting of stockholders will constitute a quorum. Generally, the affirmative vote of a majority of all votes cast is necessary to take stockholder action, except that a plurality of the votes cast at a meeting at which a quorum is present is sufficient to elect a director and a majority of the votes entitled to be cast is required to approve certain extraordinary matters such as mergers, certain amendments to our charter or the sale of all or substantially all of our assets. Cumulative voting of shares is not permitted.

Restrictions on Ownership and Transfer

In order for us to qualify as a REIT under the Code, our stock must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year. Also, not more than 50% of the value of the outstanding shares of stock (after taking into account options to acquire shares of stock) may be owned, directly or through certain constructive ownership rules by five or fewer individuals (as defined in the Code to include certain entities such as private foundations) at any time during the last half of a taxable year.

Our charter contains restrictions on the ownership and transfer of our stock that are intended to assist us in complying with these requirements and continuing to qualify as a REIT. The relevant sections of our charter provide that, subject to the exceptions described below, no person or entity may actually or beneficially own, or be deemed to own by virtue of the applicable constructive ownership provisions of the Code, more than 9.8% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock or 9.8% in value of the aggregate of the outstanding shares of all classes and series of our stock, in each case excluding any shares of our stock that are not treated as outstanding for federal income tax purposes. We refer to each of these restrictions as an “ownership limit” and collectively as the “ownership limits.” A person or entity that would have acquired actual, beneficial or constructive ownership of our stock but for the application of the ownership limits or any of the other restrictions on ownership and transfer of our stock discussed below is referred to as a “prohibited owner.” For purposes of this provision, we will not include a “group” as that term is used for purposes of Rule 13d-5(b) or Section 13(d)(3) of the Exchange Act in the definition of “person.”

The constructive ownership rules under the Code are complex and may cause stock owned actually or constructively by a group of related individuals and/or entities to be owned constructively by one individual or entity. As a result, the acquisition of less than 9.8% of our common stock (or the acquisition of an interest in an entity that owns, actually or constructively, our common stock) by an individual or entity could, nevertheless, cause that individual or entity, or another individual or entity, to own constructively in excess of 9.8% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock and thereby violate the applicable ownership limit.

 

159


Table of Contents

Our charter provides that our board of directors, subject to certain limits including the directors’ duties under applicable law, may retroactively exempt and shall prospectively exempt a person from either or both of the ownership limits and, if necessary, establish a different limit on ownership for such person if it determines that such exemption could not cause or permit:

 

   

five or fewer individuals to actually or beneficially own more than 49% in value of the outstanding shares of all classes or series of our stock; or

 

   

us to own, actually or constructively, an interest in a tenant of ours (or a tenant of any entity owned in whole or in part by us).

As a condition of the exception, our board of directors may require an opinion of counsel or IRS ruling, in either case in form and substance satisfactory to our board of directors, in its sole and absolute discretion, in order to determine or ensure our status as a REIT and such representations, covenants and/or undertakings as are necessary or prudent to make the determinations above. Notwithstanding the receipt of any ruling or opinion, our board of directors may impose such conditions or restrictions as it deems appropriate in connection with such an exception.

Our board of directors will, upon completion of this offering, grant to                                 , or the excepted holders, exemptions from the ownership limits, subject to various conditions and limitations. During the time that such waivers are effective, each excepted holder will be subject to increased ownership limits applicable to such holder, or the excepted holder limits. As a condition to obtaining such excepted holder limits, each excepted holder will be required to make certain representations and covenants to us, including a representation that, to the best knowledge of such excepted holder, as a result of our granting such excepted holder a waiver from the ownership limits and providing such excepted holder with the excepted holder limits, no other person will actually, beneficially or constructively own shares of our stock in excess of the ownership limits. In addition, each excepted holder will be required to represent that it does not, and will not at any time it has a waiver from the ownership limits, actually or constructively own any of the outstanding equity interests in any of our tenants, other than certain tenants specifically identified in connection with this offering, without our prior written consent. The representations and covenants made by each excepted holder in connection with the grant of such waivers are intended to ensure that, despite our granting such waivers and providing the excepted holder with the excepted holder limits, we will continue to meet the REIT qualification requirements. Each excepted holder must inform us if any of these representations becomes untrue or the excepted holder violates any of these covenants, in which case the excepted holder will lose its exemption from the ownership limits, and will be subject to the ownership limits and remedies set forth in our charter. We believe that these exemptions will not jeopardize our status as a REIT for federal income tax purposes.

In connection with a waiver of an ownership limit or at any other time, our board of directors may, in its sole and absolute discretion, increase or decrease one or both of the ownership limits for one or more persons, except that a decreased ownership limit will not be effective for any person whose actual, beneficial or constructive ownership of our stock exceeds the decreased ownership limit at the time of the decrease until the person’s actual, beneficial or constructive ownership of our stock equals or falls below the decreased ownership limit, although any further acquisition of our stock will violate the decreased ownership limit. Our board of directors may not increase or decrease any ownership limit if the new ownership limit would allow five or fewer persons to actually or beneficially own more than 49% in value of our outstanding stock or could cause us to be “closely held” under Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year) or otherwise cause us to fail to qualify as a REIT.

Our charter further prohibits:

 

   

any person from actually, beneficially or constructively owning shares of our stock that could result in us being “closely held” under Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year) or otherwise cause us to fail to qualify as a REIT

 

160


Table of Contents
 

(including, but not limited to, actual, beneficial or constructive ownership of shares of our stock that could result in us owning (actually or constructively) an interest in a tenant that is described in Section 856(d)(2)(B) of the Code if the income we derive from such tenant, taking into account our other income that would not qualify under the gross income requirements of Section 856(c) of the Code, would cause us to fail to satisfy any the gross income requirements imposed on REITs); and

 

   

any person from transferring shares of our stock if such transfer would result in shares of our stock being beneficially owned by fewer than 100 persons (determined without reference to any rules of attribution).

Any person who acquires or attempts or intends to acquire actual, beneficial or constructive ownership of shares of our stock that will or may violate the ownership limits or any of the other restrictions on ownership and transfer of our stock described above must give written notice immediately to us or, in the case of a proposed or attempted transaction, provide us at least 15 days prior written notice, and provide us with such other information as we may request in order to determine the effect of such transfer on our status as a REIT.

The ownership limits and other restrictions on ownership and transfer of our stock described above will not apply if our board of directors determines that it is no longer in our best interests to continue to qualify as a REIT or that compliance is no longer required in order for us to qualify as a REIT.

Pursuant to our charter, if any purported transfer of our stock or any other event would otherwise result in any person violating the ownership limits or such other limit established by our board of directors, or could result in us being “closely held” within the meaning of Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year) or otherwise failing to qualify as a REIT, then the number of shares causing the violation (rounded up to the nearest whole share) will be automatically transferred to, and held by, a trust for the exclusive benefit of one or more charitable beneficiaries selected by us. The prohibited owner will have no rights in shares of our stock held by the trustee. The automatic transfer will be effective as of the close of business on the business day prior to the date of the violative transfer or other event that results in the transfer to the trust. Any dividend or other distribution paid to the prohibited owner, prior to our discovery that the shares had been automatically transferred to a trust as described above, must be repaid to the trustee upon demand. If the transfer to the trust as described above is not automatically effective, for any reason, to prevent violation of the applicable restriction on ownership and transfer of our stock, then the transfer of the number of shares that otherwise would cause any person to violate the above restrictions will be void and of no force or effect and the intended transferee will acquire no rights in the shares. If any transfer of our stock would result in shares of our stock being beneficially owned by fewer than 100 persons (determined without reference to any rules of attribution), then any such purported transfer will be void and of no force or effect and the intended transferee will acquire no rights in the shares.

Shares of our stock transferred to the trustee are deemed offered for sale to us, or our designee, at a price per share equal to the lesser of (1) the price per share in the transaction that resulted in the transfer of the shares to the trust (or, in the event of a gift, devise or other such transaction, the last sale price reported on the NYSE on the day of the transfer or other event that resulted in the transfer of such shares to the trust) and (2) the last sale price reported on the NYSE on the date we accept, or our designee accepts, such offer. We must reduce the amount payable to the prohibited owner by the amount of dividends and distributions paid to the prohibited owner and owed by the prohibited owner to the trustee and pay the amount of such reduction to the trustee for the benefit of the charitable beneficiary. We have the right to accept such offer until the trustee has sold the shares of our stock held in the trust. Upon a sale to us, the interest of the charitable beneficiary in the shares sold terminates and the trustee must distribute the net proceeds of the sale to the prohibited owner and any dividends or other distributions held by the trustee with respect to such stock will be paid to the charitable beneficiary.

If we do not buy the shares, the trustee must, within 20 days of receiving notice from us of the transfer of shares to the trust, sell the shares to a person or persons designated by the trustee who could own the shares without violating the ownership limits or other restrictions on ownership and transfer of our stock. Upon such

 

161


Table of Contents

sale, the trustee must distribute to the prohibited owner an amount equal to the lesser of (1) the price paid by the prohibited owner for the shares (or, if the prohibited owner did not give value in connection with the transfer or other event that resulted in the transfer to the trust (e.g., a gift, devise or other such transaction), the last sale price reported on the NYSE on the day of the transfer or other event that resulted in the transfer of such shares to the trust) and (2) the sales proceeds (net of commissions and other expenses of sale) received by the trustee for the shares. The trustee must reduce the amount payable to the prohibited owner by the amount of dividends and other distributions paid to the prohibited owner and owed by the prohibited owner to the trustee. Any net sales proceeds in excess of the amount payable to the prohibited owner will be immediately paid to the charitable beneficiary, together with any dividends or other distributions thereon. In addition, if prior to discovery by us that shares of our stock have been transferred to the trustee, such shares of stock are sold by a prohibited owner, then such shares shall be deemed to have been sold on behalf of the trust and, to the extent that the prohibited owner received an amount for or in respect of such shares that exceeds the amount that such prohibited owner was entitled to receive, such excess amount shall be paid to the trustee upon demand.

The trustee will be designated by us and will be unaffiliated with us and with any prohibited owner. Prior to the sale of any shares by the trust, the trustee will receive, in trust for the beneficiary, all dividends and other distributions paid by us with respect to such shares, and may exercise all voting rights with respect to such shares for the exclusive benefit of the charitable beneficiary.

Subject to Maryland law, effective as of the date that the shares have been transferred to the trust, the trustee may, at the trustee’s sole discretion:

 

   

rescind as void any vote cast by a prohibited owner prior to our discovery that the shares have been transferred to the trust; and

 

   

recast the vote in accordance with the desires of the trustee acting for the benefit of the beneficiary of the trust.

However, if we have already taken irreversible corporate action, then the trustee may not rescind and recast the vote.

If our board of directors determines in good faith that a proposed transfer or other event has taken place that violates the restrictions on ownership and transfer of our stock set forth in our charter, our board of directors may take such action as it deems advisable in its sole discretion to refuse to give effect to or to prevent such transfer, including, but not limited to, causing us to redeem shares of stock, refusing to give effect to the transfer on our books or instituting proceedings to enjoin the transfer.

Every owner of 5% or more (or such lower percentage as required by the Code or the Treasury Regulations promulgated thereunder) of the outstanding shares of our stock, within 30 days after the end of each taxable year, must give written notice to us stating the name and address of such owner, the number of shares of each class and series of our stock that the owner actually or beneficially owns and a description of the manner in which the shares are held. Each such owner also must provide us with any additional information that we request in order to determine the effect, if any, of the person’s actual or beneficial ownership on our status as a REIT and to ensure compliance with the ownership limits and the other restrictions on ownership and transfer of our stock set forth in our charter. In addition, any person that is an actual, beneficial owner or constructive owner of shares of our stock and any person (including the stockholder of record) who is holding shares of our stock for an actual, beneficial owner or constructive owner must, on request, disclose to us in writing such information as we may request in good faith in order to determine our status as a REIT and comply with requirements of any taxing authority or governmental authority or to determine such compliance.

Any certificates representing shares of our stock will bear a legend referring to the restrictions on ownership and transfer of our stock described above.

 

 

162


Table of Contents

These restrictions on ownership and transfer could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for our common stock that our stockholders believe to be in their best interest.

Registration Rights

Upon the completion of this offering and the debt conversion, holders of a total of              shares of our common stock will have the right to require us to register these shares under the Securities Act, under specified circumstances, pursuant to the terms of the Stockholder Rights Agreement and the Registration Agreement (each as defined below). After registration pursuant to these rights, these shares will become freely tradable without restriction under the Securities Act.

Registration Agreement

On July 8, 2011, we entered into a registration rights agreement, or the Registration Agreement, with the TLC lenders who will receive shares of our common stock upon the debt conversion. Under the Registration Agreement, subject to certain limitations, we will use reasonable best efforts to file and cause to be declared effective on or prior to the first anniversary of the completion of this offering a shelf registration statement covering the sale from time to time pursuant to Rule 415 under the Securities Act of the shares of our common stock issued in the debt conversion for which we have received notice to include in such registration statement. In addition, commencing upon the effectiveness of a resale registration statement not later than the first anniversary of the completion of this offering, under certain circumstances, we are also required to undertake an underwritten offering upon the written request of holders of registrable shares included in such registration statement, provided that we are not obligated to effect more than two such underwritten offerings.

In the event that any registration in which the holders of registrable shares participate pursuant to the Registration Agreement is an underwritten offering, the number of registrable shares to be included may, in specified circumstances, be limited due to market conditions. Pursuant to the Registration Agreement, we are required to pay all registration expenses, including the fees and expenses of one counsel to represent the selling holders, other than any underwriting discounts, selling commissions and similar discounts relating to underwriters or commissions related to sales, related to any demand or incidental registration. We are also required to indemnify each participating holder with respect to each registration of registrable shares that is effected.

Stockholder Rights Agreement

We are a party to an amended and restated stockholder rights agreement, or the Stockholder Rights Agreement, with Redford, investors in Redford including Macquarie Group (US) Holdings No. 1 Pty Limited, Kaupthing Bank hf., Isis Investments Limited and entities affiliated with TPG-Axon, the TLC lenders and certain members of our management team that provides for certain rights including rights relating to the registration of such parties’ shares of our common stock, including shares to be issued upon the debt conversion. This agreement will be amended and restated so that most provisions relating to stockholder rights besides the registration rights described below will terminate upon the completion of this offering.

Demand Rights

Subject to specified limitations, at any time after the completion of this offering, the holders of at least fifty percent of our securities having registration rights may demand we register all or a portion of their registrable shares under the Securities Act. We are not obligated to register such registrable shares on Form S-3 unless we are eligible to file such registration on Form S-3.

 

163


Table of Contents

Piggyback Registration Rights

If at any time after the completion of this offering we propose to file a registration statement to register any of our securities under the Securities Act, either for our own account or for the account of any of our stockholders, the holders of our registrable shares are entitled to notice of such proposed registration and are entitled to include their shares of our common stock in the registration.

Limitations and Expenses

In the event that any registration in which the holders of registrable shares participate pursuant to the Stockholder Rights Agreement is an underwritten offering, the number of registrable shares to be included may, in specified circumstances, be limited due to market conditions. Pursuant to the Stockholder Rights Agreement, we are required to pay all registration expenses, including the fees and expenses of one counsel to represent the selling holders, other than any underwriting discounts, selling commissions and similar discounts relating to underwriters or commissions related to sales, related to any demand or piggyback registration. We are also required to indemnify each participating holder with respect to each registration of registrable shares that is effected.

Transfer Agent and Registrar

The transfer agent and registrar for our shares of our common stock is             .

Stock Exchange Listing

We intend to apply to list our common stock on the NYSE under the symbol “     .”

 

164


Table of Contents

CERTAIN PROVISIONS OF MARYLAND LAW AND OF OUR CHARTER AND BYLAWS

The following summary of certain provisions of Maryland law and our charter and bylaws does not purport to be complete and is subject to and qualified in its entirety by reference to Maryland law and to our charter and bylaws, copies of which are filed as exhibits to the registration statement of which this prospectus is a part. See “Where You Can Find More Information.”

Our Board of Directors

According to our charter and bylaws, the number of directors of our company may be established, increased or decreased only by a majority of our entire board of directors but may not be fewer than the minimum number required under the MGCL (which is one) nor, unless our bylaws are amended, more than 15. We expect to have         directors upon the completion of this offering. Our charter provides that, at such time as we have a class of securities registered under the Exchange Act and at least three independent directors, which we expect to have upon the completion of this offering, we will elect to be subject to a provision of Maryland law requiring that vacancies on our board of directors may be filled only by an affirmative vote of a majority of the remaining directors and that any individual elected to fill a vacancy will serve for the remainder of the full term of the directorship in which the vacancy occurred and until his or her successor is duly elected and qualifies.

Each of our directors will be elected by our common stockholders to serve until the next annual meeting of our stockholders and until his or her successor is duly elected and qualifies under the MGCL. Holders of shares of our common stock will have no right to cumulative voting in the election of directors. Directors are elected by a plurality of the votes cast.

Removal of Directors

Our charter provides that, subject to the rights of holders of one or more classes or series of preferred stock to elect or remove one or more directors, a director may be removed only for cause (as defined in our charter) and only by the affirmative vote of at least two-thirds of the votes entitled to be cast generally in the election of directors. This provision, when coupled with the exclusive power of our board of directors to fill vacant directorships, precludes stockholders from removing incumbent directors and filling the vacancies created by such removal with their own nominees.

Business Combinations

Under the MGCL, certain “business combinations” (including a merger, consolidation, statutory share exchange or, in certain circumstances specified under the statute, an asset transfer or issuance or reclassification of equity securities) between a Maryland corporation and any interested stockholder, or an affiliate of such an interested stockholder, are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. Maryland law defines an interested stockholder as:

 

   

any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or

 

   

an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of the corporation.

A person is not an interested stockholder under the MGCL if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. In approving a transaction, the board of directors may provide that its approval is subject to compliance, at or after the time of the approval, with any terms and conditions determined by it.

 

165


Table of Contents

After such five-year period, any such business combination must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least:

 

   

80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and

 

   

two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom (or with whose affiliate) the business combination is to be effected or held by an affiliate or associate of the interested stockholder.

These supermajority approval requirements do not apply if, among other conditions, the corporation’s common stockholders receive a minimum price (as defined in the MGCL) for their shares and the consideration is received in cash or in the same form as previously paid by the interested stockholder for its shares.

These provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by a corporation’s board of directors prior to the time that the interested stockholder becomes an interested stockholder. Our board of directors has, by board resolution, elected to opt out of the business combination provisions of the MGCL.

We cannot assure you that our board of directors will not opt for us to be subject to such business combination provisions in the future. However, an alteration or repeal of this resolution will not have any effect on any business combinations that have been consummated prior to or upon any agreements existing at the time of such modification or repeal.

Control Share Acquisitions

The MGCL provides that a holder of “control shares” of a Maryland corporation acquired in a “control share acquisition” has no voting rights with respect to those shares except to the extent approved by the affirmative vote of at least two-thirds of the votes entitled to be cast by stockholders entitled to exercise or direct the exercise of the voting power in the election of directors generally but excluding: (1) the person who has made or proposes to make the control share acquisition; (2) any officer of the corporation; or (3) any employee of the corporation who is also a director of the corporation. “Control shares” are voting shares of stock that, if aggregated with all other such shares of stock previously acquired by the acquirer or in respect of which the acquirer is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of:

 

   

one-tenth or more but less than one-third;

 

   

one-third or more but less than a majority; or

 

   

a majority or more of all voting power.

Control shares do not include shares that the acquiring person is then entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition, directly or indirectly, of ownership of, or the power to direct the exercise of voting power with respect to, issued and outstanding control shares, subject to certain exceptions.

A person who has made or proposes to make a control share acquisition, upon satisfaction of certain conditions (including an undertaking to pay expenses and making an “acquiring person statement” as described in the MGCL), may compel the board of directors of the company to call a special meeting of stockholders to be held within 50 days of demand to consider the voting rights of the control shares. If no request for a special meeting is made, the corporation may itself present the question at any stockholders meeting.

If voting rights of control shares are not approved at the meeting or if the acquiring person does not deliver an “acquiring person statement” as required by the statute, then, subject to certain conditions and limitations, the

 

166


Table of Contents

corporation may redeem any or all of the control shares (except those for which voting rights have previously been approved) for fair value determined, without regard to the absence of voting rights for the control shares, as of the date of the last control share acquisition by the acquirer or of any meeting of stockholders at which the voting rights of such shares are considered and not approved. If voting rights for control shares are approved at a stockholders meeting and the acquirer becomes entitled to vote a majority of the shares entitled to vote, all other stockholders may exercise appraisal rights. The fair value of the shares as determined for purposes of such appraisal rights may not be less than the highest price per share paid by the acquirer in the control share acquisition.

The control share acquisition statute does not apply (1) to shares acquired in a merger, consolidation or statutory share exchange if the corporation is a party to the transaction or (2) to acquisitions approved or exempted by the charter or bylaws of the corporation.

Our bylaws contain a provision exempting from the control share acquisition statute any and all control share acquisitions by any person of shares of our stock. Our board of directors may amend or eliminate this provision at any time in the future, whether before or after the acquisition of control shares.

Subtitle 8

Subtitle 8 of Title 3 of the MGCL permits a Maryland corporation with a class of equity securities registered under the Exchange Act and at least three independent directors to elect to be subject, by provision in its charter or bylaws or a resolution of its board of directors and notwithstanding any contrary provision in the charter or bylaws, to any or all of the following five provisions:

 

   

a classified board;

 

   

a two-thirds vote requirement for removing a director;

 

   

a requirement that the number of directors be fixed only by vote of the directors;

 

   

a requirement that a vacancy on the board be filled only by the remaining directors and for the remainder of the full term of the class of directors in which the vacancy occurred; or

 

   

a majority requirement for the calling of a special meeting of stockholders.

Our charter provides that, at such time as we become eligible to make a Subtitle 8 election, we elect to be subject to the provisions of Subtitle 8 relating to the filling of vacancies on our board of directors. Through provisions in our charter and bylaws unrelated to Subtitle 8, we already (1) require a two-thirds vote for the removal of any director from our board of directors, which removal must be for cause, (2) vest in our board of directors the exclusive power to fix the number of directorships, subject to limitations set forth in our charter and bylaws, and (3) require, unless called by the chairman of our board of directors, our president, our chief executive officer or our board of directors, the request of stockholders entitled to cast not less than a majority of all votes entitled to be cast on a matter at such meeting to call a special meeting. We have not elected to create a classified board. In the future, our board of directors may elect, without stockholder approval, to create a classified board or adopt one or more of the other provisions of Subtitle 8.

Amendments to Our Charter and Bylaws

Our charter generally may be amended only if such amendment is declared advisable by our board of directors and approved by the affirmative vote of stockholders entitled to cast a majority of the votes entitled to be cast on the matter, except that amendments to the provisions of our charter relating to the removal of directors and the vote required to amend the removal provision may be amended only with the approval of stockholders entitled to cast at least two-thirds of all of the votes entitled to be cast on the matter. Our board of directors has the exclusive power to adopt, alter or repeal any provision of our bylaws or to make new bylaws.

 

167


Table of Contents

Meetings of Stockholders

Under our bylaws, annual meetings of stockholders will be held each year at a date and time determined by our board of directors. Special meetings of stockholders may be called by our board of directors, the chairman of our board of directors, our president or our chief executive officer. Additionally, subject to the provisions of our bylaws, special meetings of the stockholders must be called by our secretary upon the written request of stockholders entitled to cast not less than a majority of the votes entitled to be cast at such meeting who have requested the special meeting in accordance with the procedures set forth in, and provided the information and certifications required by, our bylaws. Only matters set forth in the notice of the special meeting may be considered and acted upon at such a meeting.

Advance Notice of Director Nominations and New Business

Our bylaws provide that:

 

   

with respect to an annual meeting of stockholders, nominations of individuals for election to our board of directors and the proposal of business to be considered by stockholders at the annual meeting may be made only:

 

  ¡    

pursuant to our notice of the meeting;

 

  ¡    

by or at the direction of our board of directors; or

 

  ¡    

by a stockholder who was a stockholder of record both at the time of giving of the notice of the meeting and at the time of the annual meeting, who is entitled to vote at the meeting and who has complied with the advance notice procedures set forth in, and provided the information and certifications required by, our bylaws; and

 

   

with respect to special meetings of stockholders, only the business specified in our company’s notice of meeting may be brought before the special meeting of stockholders, and nominations of individuals for election to our board of directors may be made only:

 

  ¡    

by or at the direction of our board of directors; or

 

  ¡    

provided that the meeting has been called in accordance with our bylaws for the purpose of electing directors, by a stockholder who is a stockholder of record both at the time of giving of the notice required by our bylaws and at the time of the meeting, who is entitled to vote at the meeting in the election of each individual so nominated and who has complied with the advance notice provisions set forth in, and provided the information and certifications required by, our bylaws.

The purpose of requiring stockholders to give advance notice of nominations and other proposals is to afford our board of directors and our stockholders the opportunity to consider the qualifications of the proposed nominees or the advisability of the other proposals and, to the extent considered necessary by our board of directors, to inform stockholders and make recommendations regarding the nominations or other proposals. Although our bylaws do not give our board of directors the power to disapprove timely stockholder nominations and proposals, our bylaws may have the effect of precluding a contest for the election of directors or proposals for other action if the proper procedures are not followed, and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of directors to our board of directors or to approve its own proposal.

Anti-takeover Effect of Certain Provisions of Maryland Law and Our Charter and Bylaws

The restrictions on ownership and transfer of our stock, the supermajority vote required to remove directors, our election to be subject to the provision of Subtitle 8 vesting in our board of directors the exclusive power to fill vacancies on our board of directors and the advance notice provisions of our bylaws could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for our common

 

168


Table of Contents

stock or that our common stockholders otherwise believe to be in their best interests. Likewise, if our board of directors were to elect to be subject to the provision of Subtitle 8 providing for a classified board or the business combination provisions of the MGCL or if the provision in our bylaws opting out of the control share acquisition provisions of the MGCL were amended or rescinded, these provisions of the MGCL could have similar anti-takeover effects.

Limitation of Liability and Indemnification of Directors and Officers

Maryland law permits a Maryland corporation to include in its charter a provision limiting the liability of its directors and officers to the corporation and its stockholders for money damages except for liability resulting from actual receipt of an improper benefit or profit in money, property or services or active and deliberate dishonesty that is established by a final judgment and is material to the cause of action. Our charter contains such a provision that eliminates such liability to the maximum extent permitted by Maryland law.

The MGCL requires a Maryland corporation (unless its charter provides otherwise, which our charter does not) to indemnify a director or officer who has been successful, on the merits or otherwise, in the defense of any proceeding to which he or she is made or threatened to be made a party by reason of his or her service in that capacity. The MGCL permits a Maryland corporation to indemnify its present and former directors and officers, among others, against judgments, penalties, fines, settlements and reasonable expenses actually incurred by them in connection with any proceeding to which they may be made or are threatened to be made a party by reason of their service in those or other capacities unless it is established that:

 

   

the act or omission of the director or officer was material to the matter giving rise to the proceeding and:

 

  ¡    

was committed in bad faith; or

 

  ¡    

was the result of active and deliberate dishonesty;

 

   

the director or officer actually received an improper personal benefit in money, property or services; or

 

   

in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.

However, under the MGCL, a Maryland corporation may not indemnify a director or officer for an adverse judgment in a suit by or in the right of the corporation or if the director or officer was adjudged liable on the basis that personal benefit was improperly received, unless in either case a court orders indemnification and then only for expenses. A court may order indemnification if it determines that the director or officer is fairly and reasonably entitled to indemnification, even though the director or officer did not meet the prescribed standard of conduct or was adjudged liable on the basis that personal benefit was improperly received.

In addition, the MGCL permits a Maryland corporation to advance reasonable expenses to a director or officer upon the corporation’s receipt of:

 

   

a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation; and

 

   

a written undertaking, which may be unsecured, by the director or officer or on the director’s or officer’s behalf to repay the amount paid if it shall ultimately be determined that the standard of conduct has not been met.

 

169


Table of Contents

Our charter authorizes us to obligate our company and our bylaws obligate us, to the fullest extent permitted by Maryland law in effect from time to time, to indemnify and to pay or reimburse reasonable expenses in advance of final disposition of a proceeding without requiring a preliminary determination of the director’s or officer’s ultimate entitlement to indemnification to:

 

   

any present or former director or officer who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity; or

 

   

any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, partner, member, manager, trustee, employee or agent of another corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity.

Our charter and bylaws also permit us, with the approval of our board of directors, to indemnify and advance expenses to any person who served a predecessor of ours in any of the capacities described above and to any employee or agent of our company or a predecessor of our company.

Indemnification Agreements

We intend to enter into indemnification agreements with each of our directors and executive officers as described in “Management—Indemnification.”

Restrictions on Ownership and Transfer of our Stock

Our charter contains restrictions on the ownership and transfer of our stock that are intended to assist us in continuing to qualify as a REIT. Subject to certain exceptions, our charter provides that no person or entity may beneficially own, or be deemed to own by virtue of the applicable constructive ownership provisions of the Code, more than 9.8% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock, or 9.8% (in value) of the aggregate of the outstanding shares of all classes and series of our stock. For more information regarding these and other restrictions on the ownership and transfer of our stock imposed by our charter, see “Description of Our Capital Stock—Restrictions on Ownership and Transfer.”

REIT Qualification

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without approval of our stockholders, if it determines that it is no longer in our best interest to continue to be qualified as a REIT. Our charter also provides that our board of directors may determine that compliance with the restrictions on ownership and transfer of our stock is no longer required for us to qualify as a REIT.

 

170


Table of Contents

SHARES ELIGIBLE FOR FUTURE SALE

General

Upon the completion of this offering and the debt conversion, we will have outstanding             shares of our common stock (             shares if the underwriters’ over-allotment option is exercised in full).

Of these shares, the             shares sold in this offering (             shares if the underwriters’ over-allotment option is exercised in full) will be freely transferable without restriction or further registration under the Securities Act, subject to the restrictions on ownership and transfer of our stock set forth in our charter. The remaining             shares of our common stock issued pursuant to the debt conversion or to our directors, officers, employees and affiliates will be “restricted shares” as defined in Rule 144.

There is currently no public market for our common stock. Trading of our common stock on the NYSE is expected to commence immediately following the completion of this offering. No assurance can be given as to (1) the likelihood that an active market for common stock will develop, (2) the liquidity of any such market, (3) the ability of the stockholders to sell their shares or (4) the prices that stockholders may obtain for any of their shares. No prediction can be made as to the effect, if any, that future sales of shares, or the availability of shares for future sale, will have on the market price prevailing from time to time. Sales of substantial amounts of our common stock, or the perception that such sales could occur, may adversely affect prevailing market prices of our common stock. See “Risk Factors—Risks Related to this Offering and Ownership of Our Common Stock.”

For a description of certain restrictions on ownership and transfer of shares of our common stock held by certain of our stockholders, see “Description of Our Capital Stock—Restrictions on Ownership and Transfer.”

Rule 144

After giving effect to this offering and the debt conversion,             shares of our outstanding common stock will be “restricted” securities under the meaning of Rule 144 under the Securities Act, and may not be sold in the absence of registration under the Securities Act unless an exemption from registration is available, including the exemption provided by Rule 144.

In general, under Rule 144 as currently in effect, beginning 90 days after the date of this prospectus, a person who is not deemed to have been an affiliate of ours at any time during the three months preceding a sale and who has beneficially owned shares considered to be restricted securities under Rule 144 for at least six months would be entitled to sell those shares, subject only to the availability of current public information about us. A non-affiliated person who has beneficially owned shares considered to be restricted securities under Rule 144 for at least one year would be entitled to sell those shares without regard to the provisions of Rule 144.

An affiliate of ours who has beneficially owned shares of our common stock for at least six months would be entitled to sell, within any three-month period, a number of shares that does not exceed the greater of:

 

   

1% of the shares of our common stock then outstanding, which will equal approximately             shares immediately after this offering (             shares if the underwriters exercise their over-allotment option in full); or

 

   

the average weekly trading volume of our common stock on the NYSE during the four calendar weeks preceding the date on which notice of the sale is filed with the SEC;

provided, in each case, that we are subject to the Exchange Act periodic reporting requirements for at least 90 days before the sale and have filed all required reports during that time period. Such sales by affiliates must also comply with the manner of sale, current public information and notice provisions of Rule 144.

Sales under Rule 144 by our affiliates or persons selling shares on behalf of our affiliates are also subject to manner of sale provisions, notice requirements and the availability of current public information about us.

 

171


Table of Contents

Incentive Award Plan

We intend to adopt the Incentive Award Plan prior to the completion of this offering. The Incentive Award Plan may provide for the grant of incentive awards to our employees, directors, officers and consultants of our company and our subsidiaries. We intend to reserve             shares of our common stock for issuance under the Incentive Award Plan.

We intend to file with the SEC a Registration Statement on Form S-8 covering the shares of our common stock issuable under the Incentive Award Plan. Shares of our common stock covered by this registration statement, including any shares of our common stock issuable upon the exercise of options or shares of restricted common stock, will be eligible for transfer or resale without restriction under the Securities Act unless held by affiliates.

Lock-up Agreements

In addition to the limits placed on the sale of our common stock by operation of Rule 144 and other provisions of the Securities Act, we, our directors, director nominees and executive officers, TLC lenders and substantially all of our continuing investors, have agreed not to sell or otherwise transfer or encumber, or enter into any transaction that transfers, in whole or in part, directly or indirectly, any shares of our common stock or securities convertible or exchangeable into shares of our common stock owned by them at the completion of this offering and the debt conversion or thereafter acquired by them for a period of 180 days after the date of this prospectus (or, in the case of our directors, director nominees and officers and substantially all of our continuing investors, 270 days), subject to specified exceptions and, for certain parties, a possible extension under certain circumstances, without the prior consent of the representatives of the underwriters in this offering. See “Underwriting.”

The representatives of the underwriters in this offering have advised us that they have no present intent or arrangement to release any shares subject to a lock-up and will consider the release of any shares subject to a lock-up on a case-by-case basis. Upon a request to release any shares subject to a lock-up, the representatives on behalf of the underwriters in this offering will consider the particular circumstances surrounding the request, including, but not limited to, the length of time before the lock-up expires, the number of shares requested to be released, the reasons for the request, the possible impact on the market for our common stock and whether the holder of our shares requesting the release is an officer, director or other affiliate of ours.

 

172


Table of Contents

FEDERAL INCOME TAX CONSIDERATIONS

The following is a general summary of certain material U.S. federal income tax considerations regarding our company and this offering of our common stock. For purposes of this discussion, references to “we,” “our” and “us” mean only Spirit Finance Corporation and do not include any of its subsidiaries, except as otherwise indicated. This summary is for general information only and is not tax advice. The information in this summary is based on:

 

   

the Code;

 

   

current, temporary and proposed Treasury Regulations promulgated under the Code;

 

   

the legislative history of the Code;

 

   

administrative interpretations and practices of the IRS; and

 

   

court decisions;

in each case, as of the date of this prospectus. In addition, the administrative interpretations and practices of the IRS include its practices and policies as expressed in private letter rulings that are not binding on the IRS except with respect to the particular taxpayers who requested and received those rulings. The sections of the Code and the corresponding Treasury Regulations that relate to qualification and taxation as a REIT are highly technical and complex. The following discussion sets forth certain material aspects of the sections of the Code that govern the federal income tax treatment of a REIT and its stockholders. This summary is qualified in its entirety by the applicable Code provisions, Treasury Regulations promulgated under the Code, and administrative and judicial interpretations thereof. Future legislation, Treasury Regulations, administrative interpretations and practices and/or court decisions may adversely affect the tax considerations contained in this discussion. Any such change could apply retroactively to transactions preceding the date of the change. We have not requested and do not intend to request a ruling from the IRS that we qualify as a REIT, and the statements in this prospectus are not binding on the IRS or any court. Thus, we can provide no assurance that the tax considerations contained in this discussion will not be challenged by the IRS or will be sustained by a court if challenged by the IRS. This summary does not discuss any state, local or non-U.S. tax consequences associated with the purchase, ownership, or disposition of our common stock or our election to be taxed as a REIT.

You are urged to consult your tax advisors regarding the tax consequences to you of:

 

   

the purchase, ownership or disposition of our common stock, including the federal, state, local, non-U.S. and other tax consequences;

 

   

our election to be taxed as a REIT for federal income tax purposes; and

 

   

potential changes in applicable tax laws.

Taxation of Our Company

General

We have elected to be taxed as a REIT under Sections 856 through 860 of the Code commencing with our taxable year ended December 31, 2003. We believe that we have been organized and have operated in a manner that has allowed us to qualify for taxation as a REIT under the Code commencing with such taxable year, and we intend to continue to be organized and operate in this manner. However, qualification and taxation as a REIT depend upon our ability to meet the various qualification tests imposed under the Code, including through actual annual operating results, asset composition, distribution levels and diversity of stock ownership. Accordingly, no assurance can be given that we have been organized and have operated, or will continue to be organized and operate, in a manner so as to qualify or remain qualified as a REIT. See “—Failure to Qualify.”

 

173


Table of Contents

Latham & Watkins LLP has acted as our tax counsel in connection with this offering of our common stock and our federal income tax status as a REIT. Latham & Watkins LLP will render an opinion to us to the effect that, commencing with our taxable year ended December 31, 2003, we have been organized and have operated in conformity with the requirements for qualification and taxation as a REIT under the Code, and our proposed method of operation will enable us to continue to meet the requirements for qualification and taxation as a REIT under the Code. It must be emphasized that this opinion will be based on various assumptions and representations as to factual matters, including representations made by us in a factual certificate provided by one or more of our officers. In addition, this opinion will be based upon our factual representations set forth in this prospectus. Moreover, our qualification and taxation as a REIT depend upon our ability to meet the various qualification tests imposed under the Code, which are discussed below, including through actual annual operating results, asset composition, distribution levels and diversity of stock ownership, the results of which have not been and will not be reviewed by Latham & Watkins LLP. Accordingly, no assurance can be given that our actual results of operations for any particular taxable year will satisfy those requirements. Further, the anticipated federal income tax treatment described in this discussion may be changed, perhaps retroactively, by legislative, administrative or judicial action at any time. Latham & Watkins LLP has no obligation to update its opinion subsequent to the date of such opinion.

Provided we qualify for taxation as a REIT, we generally will not be required to pay federal corporate income taxes on our REIT taxable income that is currently distributed to our stockholders. This treatment substantially eliminates the “double taxation” that ordinarily results from investment in a C corporation. A C corporation is a corporation that generally is required to pay tax at the corporate level. Double taxation means taxation once at the corporate level when income is earned and once again at the stockholder level when the income is distributed. We will, however, be required to pay federal income tax as follows:

 

   

First, we will be required to pay tax at regular corporate rates on any undistributed REIT taxable income, including undistributed net capital gains.

 

   

Second, we may be required to pay the “alternative minimum tax” on our items of tax preference under some circumstances.

 

   

Third, if we have (1) net income from the sale or other disposition of “foreclosure property” held primarily for sale to customers in the ordinary course of business or (2) other nonqualifying income from foreclosure property, we will be required to pay tax at the highest corporate rate on this income. To the extent that income from foreclosure property is otherwise qualifying income for purposes of the 75% gross income test, this tax is not applicable. Subject to certain other requirements, foreclosure property generally is defined as property we acquired through foreclosure or after a default on a loan secured by the property or a lease of the property.

 

   

Fourth, we will be required to pay a 100% tax on any net income from prohibited transactions. Prohibited transactions are, in general, sales or other taxable dispositions of property, other than foreclosure property, held as inventory or primarily for sale to customers in the ordinary course of business.

 

   

Fifth, if we fail to satisfy the 75% gross income test or the 95% gross income test, as described below, but have otherwise maintained our qualification as a REIT because certain other requirements are met, we will be required to pay a tax equal to (1) the greater of (A) the amount by which we fail to satisfy the 75% gross income test and (B) the amount by which we fail to satisfy the 95% gross income test, multiplied by (2) a fraction intended to reflect our profitability.

 

   

Sixth, if we fail to satisfy any of the asset tests (other than a de minimis failure of the 5% or 10% asset test), as described below, due to reasonable cause and not due to willful neglect, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the nonqualifying assets that caused us to fail such test.

 

174


Table of Contents
   

Seventh, if we fail to satisfy any provision of the Code that would result in our failure to qualify as a REIT (other than a violation of the gross income tests or certain violations of the asset tests, as described below) and the violation is due to reasonable cause and not due to willful neglect, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure.

 

   

Eighth, we will be required to pay a 4% excise tax to the extent we fail to distribute during each calendar year at least the sum of (1) 85% of our ordinary income for the year, (2) 95% of our capital gain net income for the year, and (3) any undistributed taxable income from prior periods.

 

   

Ninth, if we acquire any asset from a corporation that is or has been a C corporation in a transaction in which our basis in the asset is determined by reference to the C corporation’s basis in the asset, and we subsequently recognize gain on the disposition of the asset during the ten-year period beginning on the date on which we acquired the asset, then we will be required to pay tax at the highest regular corporate tax rate on this gain to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted tax basis in the asset, in each case determined as of the date on which we acquired the asset. The results described in this paragraph with respect to the recognition of gain assume that the C corporation will refrain from making an election to receive different treatment under applicable Treasury Regulations on its tax return for the year in which we acquire the asset from the C corporation. See “—Tax Liabilities and Attributes Inherited from Other Entities.”

 

   

Tenth, our subsidiaries that are C corporations, including our “taxable REIT subsidiaries,” generally will be required to pay federal corporate income tax on their earnings.

 

   

Eleventh, we will be required to pay a 100% tax on any “redetermined rents,” “redetermined deductions” or “excess interest.” See “—Income Tests—Penalty Tax.” In general, redetermined rents are rents from real property that are overstated as a result of services furnished to any of our tenants by a taxable REIT subsidiary of ours. Redetermined deductions and excess interest generally represent amounts that are deducted by a taxable REIT subsidiary of ours for amounts paid to us that are in excess of the amounts that would have been deducted based on arm’s length negotiations.

 

   

Twelfth, we may elect to retain and pay income tax on our net capital gain. In that case, a stockholder would include its proportionate share of our undistributed net capital gain (to the extent we make a timely designation of such gain to the stockholder) in its income, would be deemed to have paid the tax that we paid on such gain, and would be allowed a credit for its proportionate share of the tax deemed to have been paid, and an adjustment would be made to increase the basis of the stockholder in our common stock.

Requirements for Qualification as a REIT

The Code defines a REIT as a corporation, trust or association:

 

  (1) that is managed by one or more trustees or directors;

 

  (2) that issues transferable shares or transferable certificates to evidence its beneficial ownership;

 

  (3) that would be taxable as a domestic corporation, but for Sections 856 through 860 of the Code;

 

  (4) that is not a financial institution or an insurance company within the meaning of the Code;

 

  (5) that is beneficially owned by 100 or more persons;

 

  (6) not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals, including certain specified entities, during the last half of each taxable year; and

 

  (7) that meets other tests, described below, regarding the nature of its income and assets and the amount of its distributions.

The Code provides that conditions (1) to (4), inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of 12 months, or during a proportionate part

 

175


Table of Contents

of a taxable year of less than 12 months. Conditions (5) and (6) do not apply until after the first taxable year for which an election is made to be taxed as a REIT. For purposes of condition (6), the term “individual” includes a supplemental unemployment compensation benefit plan, a private foundation or a portion of a trust permanently set aside or used exclusively for charitable purposes, but generally does not include a qualified pension plan or profit sharing trust.

We believe that we have been organized, have operated and have issued sufficient shares of stock with sufficient diversity of ownership to allow us to satisfy conditions (1) through (7) inclusive, during the relevant time periods. In addition, our charter provides for restrictions regarding ownership and transfer of our shares which are intended to assist us in continuing to satisfy the share ownership requirements described in (5) and (6) above. A description of the share ownership and transfer restrictions relating to our common stock is contained in the discussion in this prospectus under the heading “Description of Our Capital Stock—Restrictions on Ownership and Transfer.” These restrictions, however, do not ensure that we have previously satisfied, and may not ensure that we will, in all cases, be able to continue to satisfy, the share ownership requirements described in conditions (5) and (6) above. If we fail to satisfy these share ownership requirements, except as provided in the next sentence, our status as a REIT will terminate. If, however, we comply with the rules contained in applicable Treasury Regulations that require us to ascertain the actual ownership of our shares and we do not know, or would not have known through the exercise of reasonable diligence, that we failed to meet the requirement described in condition (6) above, we will be treated as having met this requirement. See “—Failure to Qualify.”

In addition, we may not maintain our status as a REIT unless our taxable year is the calendar year. We have and will continue to have a calendar taxable year.

Ownership of Interests in Partnerships, Limited Liability Companies and Qualified REIT Subsidiaries

In the case of a REIT that is a partner in a partnership or a member in a limited liability company treated as a partnership for federal income tax purposes, Treasury Regulations provide that the REIT will be deemed to own its proportionate share of the assets of the partnership or limited liability company, as the case may be, based on its interest in partnership capital, subject to special rules relating to the 10% asset test described below. Also, the REIT will be deemed to be entitled to its proportionate share of the income of that entity. The assets and gross income of the partnership or limited liability company retain the same character in the hands of the REIT for purposes of Section 856 of the Code, including satisfying the gross income tests and the asset tests. Thus, our pro rata share of the assets and items of income of any partnership or limited liability company treated as a partnership or disregarded entity for federal income tax purposes, including such partnership’s or limited liability company’s share of these items of any partnership or limited liability company treated as a partnership or disregarded entity for federal income tax purposes in which it owns an interest, would be treated as our assets and items of income for purposes of applying the requirements described in this discussion, including the gross income and asset tests described below. A brief summary of the rules governing the federal income taxation of partnerships and limited liability companies is set forth below in “—Tax Aspects of Our Operating Partnership, the Subsidiary Partnerships and the Limited Liability Companies.”

We will have control of our operating partnership and the subsidiary partnerships and limited liability companies and intend to operate them in a manner consistent with the requirements for our qualification as a REIT. If we become a limited partner or non-managing member in any partnership or limited liability company and such entity takes or expects to take actions that could jeopardize our status as a REIT or require us to pay tax, we may be forced to dispose of our interest in such entity. In addition, it is possible that a partnership or limited liability company could take an action which could cause us to fail a gross income or asset test, and that we would not become aware of such action in time to dispose of our interest in the partnership or limited liability company or take other corrective action on a timely basis. In that case, we could fail to qualify as a REIT unless we were entitled to relief, as described below.

 

176


Table of Contents

We may from time to time own and operate certain properties through subsidiaries that we intend to be treated as “qualified REIT subsidiaries” under the Code. A corporation will qualify as our qualified REIT subsidiary if we own 100% of the corporation’s outstanding stock and do not elect with the subsidiary to treat it as a “taxable REIT subsidiary,” as described below. A qualified REIT subsidiary is not treated as a separate corporation, and all assets, liabilities and items of income, gain, loss, deduction and credit of a qualified REIT subsidiary are treated as assets, liabilities and items of income, gain, loss, deduction and credit of the parent REIT for all purposes under the Code, including all REIT qualification tests. Thus, in applying the federal tax requirements described herein, any qualified REIT subsidiaries we own are ignored, and all assets, liabilities and items of income, gain, loss, deduction and credit of such corporations are treated as our assets, liabilities and items of income, gain, loss, deduction and credit. A qualified REIT subsidiary is not subject to federal income tax, and our ownership of the stock of a qualified REIT subsidiary will not violate the restrictions on ownership of securities, as described below under “—Asset Tests.”

Ownership of Interests in Taxable REIT Subsidiaries

We currently own an interest in one taxable REIT subsidiary and may acquire securities in additional taxable REIT subsidiaries in the future. A taxable REIT subsidiary is a corporation, other than a REIT, in which a REIT directly or indirectly holds stock, and that has made a joint election with such REIT to be treated as a taxable REIT subsidiary. If a taxable REIT subsidiary owns more than 35% of the total voting power or value of the outstanding securities of another corporation, such other corporation will also be treated as a taxable REIT subsidiary. Other than some activities relating to lodging and health care facilities, a taxable REIT subsidiary may generally engage in any business, including the provision of customary or non-customary services to tenants of its parent REIT. A taxable REIT subsidiary is subject to federal income tax as a regular C corporation. In addition, a taxable REIT subsidiary may be prevented from deducting interest on debt funded directly or indirectly by its parent REIT if certain tests regarding the taxable REIT subsidiary’s debt to equity ratio and interest expense are not satisfied. A REIT’s ownership of securities of a taxable REIT subsidiary is not subject to the 5% or 10% asset test described below. See “—Asset Tests.”

Income Tests

We must satisfy two gross income requirements annually to maintain our qualification as a REIT. First, in each taxable year we must derive directly or indirectly at least 75% of our gross income (excluding gross income from prohibited transactions, certain hedging transactions, and certain foreign currency gains) from investments relating to real property or mortgages on real property, including “rents from real property,” interest on obligations adequately secured by mortgages on real property, and certain types of temporary investments. Second, in each taxable year we must derive at least 95% of our gross income (excluding gross income from prohibited transactions, certain hedging transactions, and certain foreign currency gains) from the real property investments described above or dividends, interest and gain from the sale or disposition of stock or securities, or any combination of the foregoing. For these purposes, the term “interest” generally does not include any amount received or accrued, directly or indirectly, if the determination of all or some of the amount depends in any way on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term “interest” solely by reason of being based on a fixed percentage or percentages of receipts or sales.

Rents we receive from a tenant will qualify as “rents from real property” for the purpose of satisfying the gross income requirements for a REIT described above only if all of the following conditions are met:

 

   

The amount of rent is not based in whole or in part on the income or profits of any person. However, an amount we receive or accrue generally will not be excluded from the term “rents from real property” solely because it is based on a fixed percentage or percentages of receipts or sales;

 

   

Neither we nor an actual or constructive owner of 10% or more of our capital stock actually or constructively owns 10% or more of the interests in the assets or net profits of a non-corporate tenant, or, if the tenant is a corporation, 10% or more of the total combined voting power of all classes of stock entitled to vote or 10% or more of the total value of all classes of stock of the tenant. Rents we receive

 

177


Table of Contents
 

from such a tenant that is a taxable REIT subsidiary of ours, however, will not be excluded from the definition of “rents from real property” as a result of this condition if at least 90% of the space at the property to which the rents relate is leased to third parties, and the rents paid by the taxable REIT subsidiary are substantially comparable to rents paid by our other tenants for comparable space. Whether rents paid by a taxable REIT subsidiary are substantially comparable to rents paid by other tenants is determined at the time the lease with the taxable REIT subsidiary is entered into, extended, and modified, if such modification increases the rents due under such lease. Notwithstanding the foregoing, however, if a lease with a “controlled taxable REIT subsidiary” is modified and such modification results in an increase in the rents payable by such taxable REIT subsidiary, any such increase will not qualify as “rents from real property.” For purposes of this rule, a “controlled taxable REIT subsidiary” is a taxable REIT subsidiary in which the parent REIT owns stock possessing more than 50% of the voting power or more than 50% of the total value of the outstanding stock of such taxable REIT subsidiary. Certain stockholders have actually or constructively owned in excess of 10% of our capital stock and some of those stockholders will continue to own in excess of 10% of our capital stock after this offering. Such stockholders have agreed that they have not owned, and will not own, interests in our tenants (subject to limited exceptions), and that any such ownership would be subject to the remedies set forth in our charter. See “Description of Our Capital Stock—Restrictions on Ownership and Transfer”;

 

   

Rent attributable to personal property, leased in connection with a lease of real property, is not greater than 15% of the total rent received under the lease. If this condition is not met, then the portion of the rent attributable to personal property will not qualify as “rents from real property.” To the extent that rent attributable to personal property, leased in connection with a lease of real property, exceeds 15% of the total rent received under the lease, we may transfer a portion of such personal property to a taxable REIT subsidiary; and

 

   

We generally do not operate or manage the property or furnish or render services to our tenants, subject to a 1% de minimis exception and except as provided below. We are permitted, however, to perform directly certain services that are “usually or customarily rendered” in connection with the rental of space for occupancy only and are not otherwise considered “rendered to the occupant” of the property. Examples of these permitted services include the provision of light, heat, or other utilities, trash removal and general maintenance of common areas. In addition, we are permitted to employ an independent contractor from whom we derive no revenue to provide customary services to our tenants, or a taxable REIT subsidiary (which may be wholly or partially owned by us) to provide both customary and non-customary services to our tenants, without causing the rent we receive from those tenants to fail to qualify as “rents from real property.” Any amounts we receive from a taxable REIT subsidiary with respect to the taxable REIT subsidiary’s provision of non-customary services will, however, be nonqualifying income under the 75% gross income test and, except to the extent received through the payment of dividends, the 95% gross income test.

We generally do not intend, and as the sole owner of the general partner of our operating partnership, do not intend to permit our operating partnership, to take actions we believe will cause us to fail to satisfy the rental conditions described above. However, we may intentionally fail to satisfy some of these conditions to the extent we determine, based on the advice of our tax counsel, that the failure will not jeopardize our tax status as a REIT. In addition, with respect to the limitation on the rental of personal property, we have not obtained appraisals of the real property and personal property leased to tenants. Accordingly, there can be no assurance that the IRS will not disagree with our determinations of value of such property.

From time to time, we may enter into hedging transactions with respect to one or more of our assets or liabilities. Our hedging activities may include entering into interest rate swaps, caps, and floors, options to purchase these items, and futures and forward contracts. Income from a hedging transaction, including gain from the sale or disposition of such a transaction, that is clearly identified as a hedging transaction as specified in the Code will not constitute gross income and thus will be exempt from the 75% and 95% gross income tests. The

 

178


Table of Contents

term “hedging transaction,” as used above, generally means any transaction we enter into in the normal course of our business primarily to manage risk of (1) interest rate changes or fluctuations with respect to borrowings made or to be made by us to acquire or carry real estate assets, or (2) currency fluctuations with respect to an item of qualifying income under the 75% or 95% gross income test. To the extent that we do not properly identify such transactions as hedges or we hedge with other types of financial instruments, the income from those transactions is not likely to be treated as qualifying income for purposes of the gross income tests. We intend to structure any hedging transactions in a manner that does not jeopardize our status as a REIT.

To the extent our taxable REIT subsidiaries pay dividends, we generally will derive our allocable share of such dividend income through our interest in our operating partnership. Such dividend income will qualify under the 95%, but not the 75%, gross income test.

We will monitor the amount of the dividend and other income from our taxable REIT subsidiaries and will take actions intended to keep this income, and any other nonqualifying income, within the limitations of the gross income tests. Although we expect these actions will be sufficient to prevent a violation of the gross income tests, we cannot guarantee that such actions will in all cases prevent such a violation.

If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are entitled to relief under certain provisions of the Code. We generally may make use of the relief provisions if:

 

   

following our identification of the failure to meet the 75% or 95% gross income tests for any taxable year, we file a schedule with the IRS setting forth each item of our gross income for purposes of the 75% or 95% gross income tests for such taxable year in accordance with Treasury Regulations to be issued; and

 

   

our failure to meet these tests was due to reasonable cause and not due to willful neglect.

It is not possible, however, to state whether in all circumstances we would be entitled to the benefit of these relief provisions. For example, if we fail to satisfy the gross income tests because nonqualifying income that we intentionally accrue or receive exceeds the limits on nonqualifying income, the IRS could conclude that our failure to satisfy the tests was not due to reasonable cause. If these relief provisions do not apply to a particular set of circumstances, we will not qualify as a REIT. As discussed above in “—Taxation of Our Company—General,” even if these relief provisions apply, and we retain our status as a REIT, a tax would be imposed with respect to our nonqualifying income. We may not always be able to comply with the gross income tests for REIT qualification despite periodic monitoring of our income.

Prohibited Transaction Income

Any gain that we realize on the sale of property held as inventory or otherwise held primarily for sale to customers in the ordinary course of business, including our share of any such gain realized by our operating partnership, either directly or through its subsidiary partnerships and limited liability companies, will be treated as income from a prohibited transaction that is subject to a 100% penalty tax, unless certain safe harbor exceptions apply. This prohibited transaction income may also adversely affect our ability to satisfy the gross income tests for qualification as a REIT. Under existing law, whether property is held as inventory or primarily for sale to customers in the ordinary course of a trade or business is a question of fact that depends on all the facts and circumstances surrounding the particular transaction. As the sole owner of the general partner of our operating partnership, we intend to cause our operating partnership to hold its properties for investment with a view to long-term appreciation, to engage in the business of acquiring, developing and owning its properties and to make occasional sales of the properties as are consistent with our investment objective. We do not intend, and do not intend to permit our operating partnership or its subsidiary partnerships or limited liability companies, to enter into any sales that are prohibited transactions. However, the IRS may successfully contend that some or all of the sales made by our operating partnership or its subsidiary partnerships or limited liability companies are prohibited transactions. We would be required to pay the 100% penalty tax on our allocable share of the gains resulting from any such sales.

 

179


Table of Contents

Penalty Tax

Any redetermined rents, redetermined deductions or excess interest we generate will be subject to a 100% penalty tax. In general, redetermined rents are rents from real property that are overstated as a result of any services furnished to any of our tenants by a taxable REIT subsidiary of ours, and redetermined deductions and excess interest represent any amounts that are deducted by a taxable REIT subsidiary of ours for amounts paid to us that are in excess of the amounts that would have been deducted based on arm’s length negotiations. Rents we receive will not constitute redetermined rents if they qualify for certain safe harbor provisions contained in the Code.

Currently, our taxable REIT subsidiary does not provide any services to our tenants or conduct other material activities. However, a taxable REIT subsidiary of ours may in the future provide services to certain of our tenants and pay rent to us. We intend to set any fees paid to our taxable REIT subsidiaries for such services, and any rent payable to us by our taxable REIT subsidiaries, at arm’s length rates, although the amounts paid may not satisfy the safe-harbor provisions described above. These determinations are inherently factual, and the IRS has broad discretion to assert that amounts paid between related parties should be reallocated to clearly reflect their respective incomes. If the IRS successfully made such an assertion, we would be required to pay a 100% penalty tax on the excess of an arm’s length fee for tenant services over the amount actually paid, or on the excess rents paid to us.

Asset Tests

At the close of each calendar quarter of our taxable year, we must also satisfy certain tests relating to the nature and diversification of our assets. First, at least 75% of the value of our total assets must be represented by real estate assets, cash, cash items and government securities. For purposes of this test, the term “real estate assets” generally means real property (including interests in real property and interests in mortgages on real property) and shares (or transferable certificates of beneficial interest) in other REITs, as well as any stock or debt instrument attributable to the investment of the proceeds of a stock offering or a public offering of debt with a term of at least five years, but only for the one-year period beginning on the date the REIT receives such proceeds.

Second, not more than 25% of the value of our total assets may be represented by securities (including securities of taxable REIT subsidiaries), other than those securities includable in the 75% asset test.

Third, of the investments included in the 25% asset class, and except for investments in other REITs, our qualified REIT subsidiaries and taxable REIT subsidiaries, the value of any one issuer’s securities may not exceed 5% of the value of our total assets, and we may not own more than 10% of the total vote or value of the outstanding securities of any one issuer except, in the case of the 10% value test, securities satisfying the “straight debt” safe-harbor or securities issued by a partnership that itself would satisfy the 75% income test if it were a REIT. Certain types of securities we may own are disregarded as securities solely for purposes of the 10% value test, including, but not limited to, any loan to an individual or an estate, any obligation to pay rents from real property and any security issued by a REIT. In addition, solely for purposes of the 10% value test, the determination of our interest in the assets of a partnership or limited liability company in which we own an interest will be based on our proportionate interest in any securities issued by the partnership or limited liability company, excluding for this purpose certain securities described in the Code.

Our operating partnership will own 100% of the securities of a corporation that has elected, together with us, to be treated as our taxable REIT subsidiary. So long as this corporation qualifies as our taxable REIT subsidiary, we will not be subject to the 5% asset test, the 10% voting securities limitation or the 10% value limitation with respect to our ownership of its securities. We may acquire securities in other taxable REIT subsidiaries in the future. We believe that the aggregate value of our taxable REIT subsidiaries has not exceeded, and in the future will not exceed, 25% of the aggregate value of our gross assets. No independent appraisals have been obtained to

 

180


Table of Contents

support these conclusions. In addition, there can be no assurance that the IRS will not disagree with our determinations of value of such assets.

The asset tests must be satisfied at the close of each calendar quarter of our taxable year in which we (directly or through any partnership or limited liability company) acquire securities in the applicable issuer, and also at the close of each calendar quarter in which we increase our ownership of securities of such issuer (including as a result of an increase in our interest in any partnership or limited liability company). For example, if we later cease to be the 100% owner (directly or indirectly) of our operating partnership, our indirect ownership of securities of each issuer will increase as a result of our capital contributions to our operating partnership or as limited partners exercise any redemption/exchange rights. Accordingly, after initially meeting the asset tests at the close of any quarter, we will not lose our status as a REIT for failure to satisfy the asset tests at the end of a later quarter solely by reason of changes in asset values. If we fail to satisfy an asset test because we acquire securities or other property during a quarter (including as a result of an increase in our interest in any partnership or limited liability company), we may cure this failure by disposing of sufficient nonqualifying assets within 30 days after the close of that quarter. We believe that we have maintained, and we intend to maintain, adequate records of the value of our assets to ensure compliance with the asset tests. If we fail to cure any noncompliance with the asset tests within the 30-day cure period, we would cease to qualify as a REIT unless we are eligible for certain relief provisions discussed below.

Certain relief provisions may be available to us if we discover a failure to satisfy the asset tests described above after the 30-day cure period. Under these provisions, we will be deemed to have met the 5% and 10% asset tests if the value of our nonqualifying assets (i) does not exceed the lesser of (a) 1% of the total value of our assets at the end of the applicable quarter or (b) $10,000,000, and (ii) we dispose of the nonqualifying assets or otherwise satisfy such tests within (a) six months after the last day of the quarter in which the failure to satisfy the asset tests is discovered or (b) the period of time prescribed by Treasury Regulations to be issued. For violations of any of the asset tests due to reasonable cause and not due to willful neglect and that are, in the case of the 5% and 10% asset tests, in excess of the de minimis exception described above, we may avoid disqualification as a REIT after the 30-day cure period by taking steps including (1) the disposition of sufficient nonqualifying assets, or the taking of other actions, which allow us to meet the asset tests within (a) six months after the last day of the quarter in which the failure to satisfy the asset tests is discovered or (b) the period of time prescribed by Treasury Regulations to be issued, (2) paying a tax equal to the greater of (a) $50,000 or (b) the highest corporate tax rate multiplied by the net income generated by the nonqualifying assets, and (3) disclosing certain information to the IRS.

Although we believe we have satisfied the asset tests described above and plan to take steps to ensure that we satisfy such tests for any quarter with respect to which retesting is to occur, there can be no assurance that we will always be successful, or will not require a reduction in our overall interest in an issuer (including in a taxable REIT subsidiary). If we fail to cure any noncompliance with the asset tests in a timely manner, and the relief provisions described above are not available, we would cease to qualify as a REIT.

Annual Distribution Requirements

To maintain our qualification as a REIT, we are required to distribute dividends, other than capital gain dividends, to our stockholders in an amount at least equal to the sum of:

 

   

90% of our “REIT taxable income”; and

 

   

90% of our after-tax net income, if any, from foreclosure property; minus

 

   

the excess of the sum of certain items of non-cash income over 5% of our “REIT taxable income.”

For these purposes, our “REIT taxable income” is computed without regard to the dividends paid deduction and our net capital gain. In addition, for purposes of this test, non-cash income means income attributable to

 

181


Table of Contents

leveled stepped rents, original issue discount on purchase money debt, cancellation of indebtedness, or a like-kind exchange that is later determined to be taxable.

In addition, if we dispose of any asset we acquired from a corporation which is or has been a C corporation in a transaction in which our basis in the asset is determined by reference to the basis of the asset in the hands of that C corporation, within the ten-year period following our acquisition of such asset, we would be required to distribute at least 90% of the after-tax gain, if any, we recognized on the disposition of the asset, to the extent that gain does not exceed the excess of (1) the fair market value of the asset over (2) our adjusted tax basis in the asset, in each case, on the date we acquired the asset. See “—Tax Liabilities and Attributes Inherited from Other Entities.”

We generally must pay, or be treated as paying, the distributions described above in the taxable year to which they relate. At our election, a distribution will be treated as paid in a taxable year if it is declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration, provided such payment is made during the 12-month period following the close of such year. These distributions are treated as received by our stockholders in the year in which paid. This is so even though these distributions relate to the prior year for purposes of the 90% distribution requirement. In order to be taken into account for purposes of our distribution requirement, the amount distributed must not be preferential—i.e., every stockholder of the class of stock to which a distribution is made must be treated the same as every other stockholder of that class, and no class of stock may be treated other than according to its dividend rights as a class. To the extent that we do not distribute all of our net capital gain, or distribute at least 90%, but less than 100%, of our “REIT taxable income,” as adjusted, we will be required to pay tax on the undistributed amount at regular corporate tax rates. We believe that we have made, and we intend to continue to make, timely distributions sufficient to satisfy these annual distribution requirements and to minimize our corporate tax obligations. In this regard, the partnership agreement of our operating partnership will authorize us, as the sole owner of the general partner of our operating partnership, to take such steps as may be necessary to cause our operating partnership to distribute to its partners an amount sufficient to permit us to meet these distribution requirements and to minimize our corporate tax obligation.

We expect that our REIT taxable income will be less than our cash flow because of depreciation and other non-cash charges included in computing REIT taxable income. Accordingly, we anticipate that we generally will have sufficient cash or liquid assets to enable us to satisfy the distribution requirements described above. However, from time to time, we may not have sufficient cash or other liquid assets to meet these distribution requirements due to timing differences between the actual receipt of income and actual payment of deductible expenses, and the inclusion of income and deduction of expenses in determining our taxable income. In addition, we may decide to retain our cash, rather than distribute it, in order to repay debt or for other reasons. If these timing differences occur, we may borrow funds to pay dividends or pay dividends in the form of taxable stock dividends in order to meet the distribution requirements, while preserving our cash.

Pursuant to guidance issued by the IRS, certain part-stock and part-cash distributions made by publicly traded REITs with respect to calendar years 2008 through 2011, and in some cases declared as late as December 31, 2012, will be treated as distributions for purposes of the REIT distribution requirements. Under the terms of this guidance, up to 90% of distributions by a REIT could be paid in shares of its stock. If we make such a distribution, taxable stockholders would be required to include the full amount of the distribution (i.e., the cash and the stock portion) as ordinary income (subject to limited exceptions), to the extent of our current and accumulated earnings and profits for federal income tax purposes, as described under the headings “—Federal Income Tax Considerations for Our Common Stockholders—Taxation of Taxable U.S. Stockholders—Distributions Generally” and “—Federal Income Tax Considerations for Our Common Stockholders—Taxation of Non-U.S. Stockholders—Distributions Generally.” As a result, our stockholders could recognize taxable income in excess of the cash received and may be required to pay tax with respect to such distributions in excess of the cash received. If a taxable stockholder sells the stock it receives as a distribution, the sales proceeds may be less than the amount included in income with respect to the distribution, depending on the market price of the

 

182


Table of Contents

stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such distributions, including in respect of all or a portion of such distributions that is payable in stock.

Under certain circumstances, we may be able to rectify an inadvertent failure to meet the 90% distribution requirement for a year by paying “deficiency dividends” to our stockholders in a later year, which may be included in our deduction for dividends paid for the earlier year. Thus, we may be able to avoid being taxed on amounts distributed as deficiency dividends, subject to the 4% excise tax described below. However, we will be required to pay interest to the IRS based upon the amount of any deduction claimed for deficiency dividends.

Furthermore, we will be required to pay a 4% excise tax to the extent we fail to distribute during each calendar year at least the sum of 85% of our ordinary income for such year, 95% of our capital gain net income for the year and any undistributed taxable income from prior periods. Any ordinary income and net capital gain on which this excise tax is imposed for any year is treated as an amount distributed during that year for purposes of calculating such tax.

For purposes of the 90% distribution requirement and excise tax described above, dividends declared during the last three months of the taxable year, payable to stockholders of record on a specified date during such period and paid during January of the following year, will be treated as paid by us and received by our stockholders on December 31 of the year in which they are declared.

Like-Kind Exchanges

We may dispose of properties in transactions intended to qualify as like-kind exchanges under the Code. Such like-kind exchanges are intended to result in the deferral of gain for federal income tax purposes. The failure of any such transaction to qualify as a like-kind exchange could require us to pay federal income tax, possibly including the 100% prohibited transaction tax, depending on the facts and circumstances surrounding the particular transaction.

Failure to Qualify

If we discover a violation of a provision of the Code that would result in our failure to qualify as a REIT, certain specified cure provisions may be available to us. Except with respect to violations of the gross income tests and asset tests (for which the cure provisions are described above), and provided the violation is due to reasonable cause and not due to willful neglect, these cure provisions generally impose a $50,000 penalty for each violation in lieu of a loss of REIT status. If we fail to satisfy the requirements for taxation as a REIT in any taxable year, and the relief provisions do not apply, we will be required to pay tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify as a REIT will not be deductible by us, and we will not be required to distribute any amounts to our stockholders. As a result, we anticipate that our failure to qualify as a REIT would reduce the cash available for distribution by us to our stockholders. In addition, if we fail to qualify as a REIT, all distributions to stockholders will be taxable as regular corporate dividends to the extent of our current and accumulated earnings and profits. In such event, corporate distributees may be eligible for the dividends-received deduction. In addition, non-corporate stockholders, including individuals, may be eligible for the preferential tax rates on qualified dividend income. Unless entitled to relief under specific statutory provisions, we would also be ineligible to elect to be treated as a REIT for the four taxable years following the year for which we lose our qualification. It is not possible to state whether in all circumstances we would be entitled to this statutory relief.

 

183


Table of Contents

Tax Aspects of Our Operating Partnership, the Subsidiary Partnerships and the Limited Liability Companies

General

All of our investments will be held indirectly through our operating partnership. We will own all of the limited partner interests in our operating partnership and we will be the sole owner of the general partner of our operating partnership. Such general partner entity will be treated as a disregarded entity for federal income tax purposes. As a result, our operating partnership will be treated as a disregarded entity for federal income tax purposes, and we will be treated as directly owning our operating partnership’s assets and as earning its income for such purposes. In addition, our operating partnership will hold certain of its investments indirectly through subsidiary partnerships and limited liability companies that we believe will be treated as disregarded entities for federal income tax purposes. In the future, we may hold investments through entities treated as partnerships for federal income tax purposes. For example, if a property contributor or other third party is admitted to our operating partnership as a limited partner and, as a result, we cease to be the 100% owner (directly or indirectly) of the interests in our operating partnership, our operating partnership would cease to be treated as a disregarded entity, and instead would be treated as a partnership, for federal income tax purposes. In general, entities that are treated as partnerships or disregarded entities for federal income tax purposes are “pass-through” entities which are not required to pay federal income tax. Rather, partners or members of such entities are allocated their shares of the items of income, gain, loss, deduction and credit of the partnership or limited liability company, and are potentially required to pay tax on this income, without regard to whether they receive a distribution from the partnership or limited liability company. We will include in our income our share of these partnership and limited liability company items for purposes of the various gross income tests, the computation of our REIT taxable income, and the REIT distribution requirements. Moreover, for purposes of the asset tests, we will include our pro rata share of assets held by our operating partnership, including its share of its subsidiary partnerships and limited liability companies, based on our capital interests in each such entity. See “—Taxation of Our Company.”

Entity Classification

Our interests in our operating partnership and the subsidiary partnerships and limited liability companies involve special tax considerations, including the possibility that the IRS might challenge the status of these entities as disregarded entities (or partnerships). For example, an entity that would otherwise be treated as a partnership for federal income tax purposes may nonetheless be taxable as a corporation if it is a “publicly traded partnership” and certain other requirements are met. A partnership or limited liability company would be treated as a publicly traded partnership if its interests are traded on an established securities market or are readily tradable on a secondary market or a substantial equivalent thereof, within the meaning of applicable Treasury Regulations. We do not anticipate that our operating partnership or any subsidiary partnership or limited liability company will be treated as a publicly traded partnership that is taxable as a corporation. However, if any such entity were treated as a corporation, it would be required to pay an entity-level tax on its income. In this situation, the character of our assets and items of gross income would change and could prevent us from satisfying the REIT asset tests and possibly the REIT income tests. See “—Taxation of Our Company—Asset Tests” and “—Income Tests.” This, in turn, could prevent us from qualifying as a REIT. See “—Failure to Qualify” for a discussion of the effect of our failure to meet these tests. In addition, a change in the tax status of our operating partnership or a subsidiary partnership or limited liability company might be treated as a taxable event. If so, we might incur a tax liability without any related cash payment. We believe our operating partnership will be treated as a disregarded entity for federal income tax purposes, and each of its subsidiary partnerships and limited liability companies will be treated as disregarded entities for federal income tax purposes.

Allocations of Income, Gain, Loss and Deduction

A partnership agreement (or, in the case of a limited liability company treated as a partnership for federal income tax purposes, the limited liability company agreement) will generally determine the allocation of income

 

184


Table of Contents

and loss among partners. These allocations, however, will be disregarded for tax purposes if they do not comply with the provisions of Section 704(b) of the Code and the Treasury Regulations thereunder. Generally, Section 704(b) of the Code and the Treasury Regulations thereunder require that partnership allocations respect the economic arrangement of the partners. If an allocation of partnership income or loss does not comply with the requirements of Section 704(b) of the Code and the Treasury Regulations thereunder, the item subject to the allocation will be reallocated in accordance with the partners’ interests in the partnership. This reallocation will be determined by taking into account all of the facts and circumstances relating to the economic arrangement of the partners with respect to such item.

Tax Allocations With Respect to the Properties

Under Section 704(c) of the Code, income, gain, loss and deduction attributable to appreciated or depreciated property that is contributed to a partnership (including a limited liability company treated as a partnership for federal income tax purposes) in exchange for an interest in the partnership, must be allocated in a manner so that the contributing partner is charged with the unrealized gain or benefits from the unrealized loss associated with the property at the time of the contribution. The amount of the unrealized gain or unrealized loss generally is equal to the difference between the fair market value or book value and the adjusted tax basis of the contributed property at the time of contribution (this difference is referred to as a book-tax difference), as adjusted from time to time. These allocations are solely for federal income tax purposes and do not affect the book capital accounts or other economic or legal arrangements among the partners.

Our operating partnership may, from time to time, acquire interests in property in exchange for interests in our operating partnership. In that case, the tax basis of these property interests will generally carry over to our operating partnership, notwithstanding their different book (i.e., fair market) value. The partnership agreement will require that, if our operating partnership is treated as a partnership for federal income tax purposes, income and loss allocations with respect to these properties be made in a manner consistent with Section 704(c) of the Code. Treasury Regulations issued under Section 704(c) of the Code provide partnerships (including a limited liability company treated as a partnership for federal income tax purposes) with a choice of several methods of accounting for book-tax differences. Depending on the method we choose in connection with any particular contribution, the carryover basis of each of the contributed interests in the properties in the hands of our operating partnership (1) could cause us to be allocated lower amounts of depreciation deductions for tax purposes than would be allocated to us if any of the contributed properties were to have a tax basis equal to its respective fair market value at the time of the contribution and (2) could cause us to be allocated taxable gain in the event of a sale of such contributed interests or properties in excess of the economic or book income allocated to us as a result of such sale, with a corresponding benefit to the other partners in our operating partnership. An allocation described in clause (2) above might cause us or the other partners to recognize taxable income in excess of cash proceeds in the event of a sale or other disposition of property, which might adversely affect our ability to comply with the REIT distribution requirements. See “—General—Requirements for Qualification as a REIT” and “—Annual Distribution Requirements.”

Any property acquired by our operating partnership in a taxable transaction will initially have a tax basis equal to its fair market value, and Section 704(c) of the Code generally will not apply.

Tax Liabilities and Attributes Inherited from Other Entities

From time to time, we have and may continue to acquire C corporations in transactions in which the basis of the corporations’ assets in our hands is determined by reference to the basis of the assets in the hands of the acquired corporations, or carry-over basis transactions. In June 2005, we acquired Camelback Ski Corporation in a cash merger treated as a stock purchase followed by a liquidation of such corporation for federal income tax purposes. In May 2006, we acquired Shopko Stores, Inc. in a stock purchase followed immediately thereafter by the dissolution of such corporation. In December 2008, we revoked the election to treat Spirit Management Company, our former taxable REIT subsidiary, as a taxable REIT subsidiary for federal income tax purposes, or the prior TRS election. In each such transaction, we acquired the assets of such corporations in a carry-over basis transaction for federal income tax purposes.

 

185


Table of Contents

In connection with the completion of this offering, RAIT, an Australian investment trust through which our non-U.S. investors have indirectly owned shares of our common stock, will transfer substantially all of its assets (including shares of our common stock) to our company in exchange for newly issued shares of our common stock, and RAIT will then liquidate and distribute such shares to its owners. RAIT is treated as a C corporation for federal income tax purposes, and such transactions are intended to qualify as a tax-free reorganization for federal income tax purposes. We do not expect to acquire any earnings and profits of RAIT as a result of such transactions.

In the case of assets we acquire from a C corporation in a carry-over basis transaction, if we dispose of any such asset in a taxable transaction (including by deed in lieu of foreclosure) during the ten-year period beginning on the date of the carry-over basis transaction, then we will be required to pay tax at the highest regular corporate tax rate on the gain recognized to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted tax basis in the asset, in each case determined as of the date of the carry-over basis transaction. The foregoing result with respect to the recognition of gain assumes that the C corporation will refrain from making an election to receive different treatment under applicable Treasury Regulations on its tax return for the year in which we acquire the asset from the C corporation. Any taxes we pay as a result of such gain would reduce the amount available for distribution to our stockholders.

Our tax basis in the assets we acquire in a carry-over basis transaction may be lower than the assets’ fair market values at the time of such acquisition. This lower tax basis could cause us to have lower depreciation deductions and more gain on a subsequent sale of the assets, and to have a correspondingly larger required distribution of income or gain to our stockholders, than would be the case if we had directly purchased the assets in a taxable transaction.

In addition, in such a carry-over basis transaction, we will succeed to any tax liabilities and earnings and profits of the acquired C corporation. To qualify as a REIT, we must distribute any such earnings and profits by the close of the taxable year in which such transaction occurs. Any adjustments to the acquired corporation’s income for taxable years ending on or before the date of the transaction, including as a result of an examination of the corporation’s tax returns by the IRS, could affect the calculation of the corporation’s earnings and profits. If the IRS were to determine that we acquired earnings and profits from a corporation that we failed to distribute prior to the end of the taxable year in which the carry-over basis transaction occurred, we could avoid disqualification as a REIT by using “deficiency dividend” procedures. Under these procedures, we generally would be required to distribute any such earnings and profits to our stockholders as a dividend within 90 days of the determination and pay a statutory interest charge at a specified rate to the IRS. We believe that we have satisfied the distribution requirements described above in connection with the Camelback and Shopko acquisitions and the revocation of the prior TRS election.

Federal Income Tax Considerations for Our Common Stockholders

The following summary describes the principal federal income tax consequences to you of purchasing, owning and disposing of our common stock. This summary assumes you hold shares of our common stock as “capital assets” (generally, property held for investment within the meaning of Section 1221 of the Code). It does not address all the tax consequences that may be relevant to you in light of your particular circumstances. In addition, this discussion does not address the tax consequences relevant to persons who receive special treatment under the federal income tax law, except where specifically noted. Holders receiving special treatment include, without limitation:

 

   

financial institutions, banks and thrifts;

 

   

insurance companies;

 

   

tax-exempt organizations (except to the limited extent discussed in “—Taxation of Tax-Exempt Stockholders” below);

 

186


Table of Contents
   

“S” corporations;

 

   

traders in securities that elect to mark to market;

 

   

partnerships, pass-through entities and persons holding our common stock through a partnership or other pass-through entity;

 

   

stockholders subject to the alternative minimum tax;

 

   

regulated investment companies and REITs;

 

   

stockholders who receive common stock through the exercise of employee stock options or otherwise as compensation;

 

   

non-U.S. governments and international organizations;

 

   

non-U.S. stockholders that are passive foreign investment companies or controlled foreign corporations;

 

   

broker-dealers or dealers in securities or currencies;

 

   

U.S. expatriates;

 

   

persons holding our common stock as part of a hedge, straddle, conversion, integrated or other risk reduction or constructive sale transaction; or

 

   

U.S. stockholders (as defined below) whose functional currency is not the U.S. dollar.

If you are considering purchasing our common stock, you should consult your tax advisors concerning the application of federal income tax laws to your particular situation as well as any consequences of the purchase, ownership and disposition of our common stock arising under the laws of any state, local or non-U.S. taxing jurisdiction.

When we use the term “U.S. stockholder,” we mean a holder of shares of our common stock who, for federal income tax purposes, is:

 

   

an individual who is a citizen or resident of the United States;

 

   

a corporation, including an entity treated as a corporation for federal income tax purposes, created or organized in or under the laws of the United States or of any state thereof or in the District of Columbia;

 

   

an estate the income of which is subject to federal income taxation regardless of its source; or

 

   

a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more U.S. persons or (2) has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person.

If you hold shares of our common stock and are not a U.S. stockholder, you are a “non-U.S. stockholder.”

If a partnership or other entity treated as a partnership for federal income tax purposes holds shares of our common stock, the tax treatment of a partner generally will depend on the status of the partner and on the activities of the partnership. Partners of partnerships holding shares of our common stock are encouraged to consult their tax advisors.

Taxation of Taxable U.S. Stockholders

Distributions Generally

Distributions out of our current or accumulated earnings and profits will be treated as dividends and, other than with respect to capital gain dividends and certain amounts which have previously been subject to corporate

 

187


Table of Contents

level tax, as discussed below, will be taxable to our taxable U.S. stockholders as ordinary income when actually or constructively received. See “—Tax Rates” below. As long as we qualify as a REIT, these distributions will not be eligible for the dividends-received deduction in the case of U.S. stockholders that are corporations or, except to the extent provided in “—Tax Rates” below, the preferential rates on qualified dividend income applicable to non-corporate U.S. stockholders, including individuals. For purposes of determining whether distributions to our common stockholders are out of our current or accumulated earnings and profits, our earnings and profits will be allocated first to our outstanding preferred stock, if any, and then to our outstanding common stock.

To the extent that we make distributions on our common stock in excess of our current and accumulated earnings and profits allocable to such stock, these distributions will be treated first as a tax-free return of capital to a U.S. stockholder. This treatment will reduce the U.S. stockholder’s adjusted tax basis in such shares of stock by the amount of the distribution, but not below zero. Distributions in excess of our current and accumulated earnings and profits and in excess of a U.S. stockholder’s adjusted tax basis in its shares will be taxable as capital gain. Such gain will be taxable as long-term capital gain if the shares have been held for more than one year. Dividends we declare in October, November, or December of any year and which are payable to a stockholder of record on a specified date in any of these months will be treated as both paid by us and received by the stockholder on December 31 of that year, provided we actually pay the dividend on or before January 31 of the following year. U.S. stockholders may not include in their own income tax returns any of our NOLs or capital losses.

Certain stock distributions, including distributions partially paid in our capital stock and partially paid in cash that comply with IRS guidance, generally will be taxable to the recipient U.S. stockholder to the same extent as if paid entirely in cash.

Capital Gain Dividends

Dividends that we properly designate as capital gain dividends will be taxable to our taxable U.S. stockholders as a gain from the sale or disposition of a capital asset held for more than one year, to the extent that such gain does not exceed our actual net capital gain for the taxable year. U.S. stockholders that are corporations may, however, be required to treat up to 20% of certain capital gain dividends as ordinary income. If we properly designate any portion of a dividend as a capital gain dividend, then, except as otherwise required by law, we presently intend to allocate a portion of the total capital gain dividends paid or made available to holders of all classes of our capital stock for the year to our common stockholders in proportion to the amount that our total dividends, as determined for federal income tax purposes, paid or made available to our common stockholders for the year bears to the total dividends, as determined for federal income tax purposes, paid or made available to holders of all classes of our capital stock for the year.

Retention of Net Capital Gains

We may elect to retain, rather than distribute as a capital gain dividend, all or a portion of our net capital gains. If we make this election, we would pay tax on our retained net capital gains. In addition, to the extent we so elect, our earnings and profits (determined for federal income tax purposes) would be adjusted accordingly, and a U.S. stockholder generally would:

 

   

include its pro rata share of our undistributed net capital gains in computing its long-term capital gains in its return for its taxable year in which the last day of our taxable year falls, subject to certain limitations as to the amount that is includable;

 

   

be deemed to have paid its share of the capital gains tax imposed on us on the designated amounts included in the U.S. stockholder’s income as long-term capital gain;

 

   

receive a credit or refund for the amount of tax deemed paid by it;

 

188


Table of Contents
   

increase the adjusted tax basis of its common stock by the difference between the amount of includable gains and the tax deemed to have been paid by it; and

 

   

in the case of a U.S. stockholder that is a corporation, appropriately adjust its earnings and profits for the retained capital gains in accordance with Treasury Regulations to be promulgated by the IRS.

Passive Activity Losses and Investment Interest Limitations

Distributions we make and gain arising from the sale or exchange by a U.S. stockholder of our shares will not be treated as passive activity income. As a result, U.S. stockholders generally will not be able to apply any “passive losses” against this income or gain. A U.S. stockholder may elect to treat capital gain dividends, capital gains from the disposition of our stock and income designated as qualified dividend income, described in “—Tax Rates” below, as investment income for purposes of computing the investment interest limitation, but in such case, the stockholder will be taxed at ordinary income rates on such amount. Other distributions made by us, to the extent they do not constitute a return of capital, generally will be treated as investment income for purposes of computing the investment interest limitation.

Dispositions of Our Common Stock

If a U.S. stockholder sells or disposes of shares of our common stock, it will recognize gain or loss for federal income tax purposes in an amount equal to the difference between the amount of cash and the fair market value of any property received on the sale or other disposition and the U.S. stockholder’s adjusted tax basis in the shares. This gain or loss, except as provided below, will be a long-term capital gain or loss if the U.S. stockholder has held such common stock for more than one year. However, if a U.S. stockholder recognizes a loss upon the sale or other disposition of common stock that it has held for six months or less, after applying certain holding period rules, the loss recognized will be treated as a long-term capital loss to the extent the U.S. stockholder received distributions from us which were required to be treated as long-term capital gains.

Tax Rates

The maximum tax rate for non-corporate taxpayers for (1) capital gains, including certain “capital gain dividends,” is currently 15% (although depending on the characteristics of the assets which produced these gains and on designations which we may make, certain capital gain dividends may be taxed at a 25% rate) and (2) “qualified dividend income” is currently 15%. However, dividends payable by REITs are not eligible for the 15% tax rate on qualified dividend income, except to the extent that certain holding requirements have been met and the REIT’s dividends are attributable to dividends received from taxable corporations (such as its taxable REIT subsidiaries) or to income that was subject to tax at the corporate/REIT level (for example, if the REIT distributed taxable income that it retained and paid tax on in the prior taxable year) or to dividends properly designated by the REIT as “capital gain dividends.” For taxable years beginning after December 31, 2012, the 15% capital gains tax rate is currently scheduled to increase to 20% and the rate applicable to dividends will be increased to the tax rate then applicable to ordinary income. In addition, U.S. stockholders that are corporations may be required to treat up to 20% of some capital gain dividends as ordinary income.

Medicare Tax on Unearned Income

Certain U.S. stockholders that are individuals, estates or trusts will be required to pay an additional 3.8% tax on, among other things, dividends on and capital gains from the sale or other disposition of stock for taxable years beginning after December 31, 2012. U.S. stockholders should consult their tax advisors regarding the effect, if any, of this tax on their ownership and disposition of our common stock.

Foreign Accounts

Certain future payments made to “foreign financial institutions” in respect of accounts of U.S. stockholders at such financial institutions may be subject to withholding at a rate of 30%. U.S. stockholders should consult

 

189


Table of Contents

their tax advisors regarding the effect, if any, of this withholding provision on their ownership and disposition of our common stock and the effective date of such provision. See “—Taxation of Non-U.S. Stockholders—Foreign Accounts.”

Information Reporting and Backup Withholding

We are required to report to our U.S. stockholders and the IRS the amount of dividends paid during each calendar year, and the amount of any tax withheld. Under the backup withholding rules, a stockholder may be subject to backup withholding with respect to dividends paid unless the holder is a corporation or comes within certain other exempt categories and, when required, demonstrates this fact, or provides a taxpayer identification number, certifies as to no loss of exemption from backup withholding, and otherwise complies with applicable requirements of the backup withholding rules. A U.S. stockholder that does not provide us with its correct taxpayer identification number may also be subject to penalties imposed by the IRS. Backup withholding is not an additional tax. Any amount paid as backup withholding will be creditable against the stockholder’s federal income tax liability, provided the required information is timely furnished to the IRS. In addition, we may be required to withhold a portion of capital gain distributions to any stockholders who fail to certify their non-foreign status. See “—Taxation of Non-U.S. Stockholders.”

Taxation of Tax-Exempt Stockholders

Dividend income from us and gain arising upon a sale of our shares generally should not be unrelated business taxable income, or UBTI, to a tax-exempt stockholder, except as described below. This income or gain will be UBTI, however, if a tax-exempt stockholder holds its shares as “debt-financed property” within the meaning of the Code or if the shares are used in a trade or business of the tax-exempt stockholder. Generally, “debt-financed property” is property the acquisition or holding of which was financed through a borrowing by the tax-exempt stockholder.

For tax-exempt stockholders that are social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, or qualified group legal services plans exempt from federal income taxation under Sections 501(c)(7), (c)(9), (c)(17) or (c)(20) of the Code, respectively, income from an investment in our shares will constitute UBTI unless the organization is able to properly claim a deduction for amounts set aside or placed in reserve for specific purposes so as to offset the income generated by its investment in our shares. These prospective investors should consult their tax advisors concerning these “set aside” and reserve requirements.

Notwithstanding the above, however, a portion of the dividends paid by a “pension-held REIT” may be treated as UBTI as to certain trusts that hold more than 10%, by value, of the interests in the REIT. A REIT will not be a “pension-held REIT” if it is able to satisfy the “not closely held” requirement without relying on the “look-through” exception with respect to certain trusts or if such REIT is not “predominantly held” by “qualified trusts.” As a result of restrictions on ownership and transfer of our stock contained in our charter, we do not expect to be classified as a “pension-held REIT,” and as a result, the tax treatment described above should be inapplicable to our stockholders. However, because our common stock will be publicly traded, we cannot guarantee that this will always be the case.

Taxation of Non-U.S. Stockholders

The following discussion addresses the rules governing federal income taxation of the purchase, ownership and disposition of our common stock by non-U.S. stockholders. These rules are complex, and no attempt is made herein to provide more than a brief summary of such rules. Accordingly, the discussion does not address all aspects of federal income taxation and does not address state, local or non-U.S. tax consequences that may be relevant to a non-U.S. stockholder in light of its particular circumstances. We urge non-U.S. stockholders to consult their tax advisors to determine the impact of federal, state, local and non-U.S. income tax laws on the

 

190


Table of Contents

purchase, ownership and disposition of shares of our common stock, including any tax return filing and other reporting requirements.

Distributions Generally

Distributions (including any taxable stock dividends) that are neither attributable to gains from sales or exchanges by us of U.S. real property interests, or USRPIs, nor designated by us as capital gain dividends (except as described below) will be treated as dividends of ordinary income to the extent that they are made out of our current or accumulated earnings and profits. Such distributions ordinarily will be subject to withholding of federal income tax at a 30% rate or such lower rate as may be specified by an applicable income tax treaty, unless the distributions are treated as effectively connected with the conduct by the non-U.S. stockholder of a U.S. trade or business. Under certain treaties, however, lower withholding rates generally applicable to dividends do not apply to dividends from a REIT. Certain certification and disclosure requirements must be satisfied to be exempt from withholding under the effectively connected income exemption. Dividends that are treated as effectively connected with a U.S. trade or business will generally not be subject to withholding but will be subject to federal income tax on a net basis at graduated rates, in the same manner as dividends paid to U.S. stockholders are subject to federal income tax. Any such dividends received by a non-U.S. stockholder that is a corporation may also be subject to an additional branch profits tax at a 30% rate (applicable after deducting federal income taxes paid on such effectively connected income) or such lower rate as may be specified by an applicable income tax treaty.

Except as otherwise provided below, we expect to withhold federal income tax at the rate of 30% on any distributions made to a non-U.S. stockholder unless:

 

   

a lower treaty rate applies and the non-U.S. stockholder files with us an IRS Form W-8BEN evidencing eligibility for that reduced treaty rate; or

 

   

the non-U.S. stockholder files an IRS Form W-8ECI with us claiming that the distribution is income effectively connected with the non-U.S. stockholder’s trade or business.

Distributions in excess of our current and accumulated earnings and profits will not be taxable to a non-U.S. stockholder to the extent that such distributions do not exceed the adjusted tax basis of the stockholder’s common stock, but rather will reduce the adjusted tax basis of such stock. To the extent that such distributions exceed the non-U.S. stockholder’s adjusted tax basis in such common stock, they will give rise to gain from the sale or exchange of such stock, the tax treatment of which is described below. For withholding purposes, because we generally cannot determine at the time we make a distribution whether the distribution will exceed our current and accumulated earnings and profits, we expect to treat all distributions as made out of our current or accumulated earnings and profits. However, amounts withheld may be refundable if it is subsequently determined that the distribution was, in fact, in excess of our current and accumulated earnings and profits, provided that certain conditions are met. In addition, under the Foreign Investment in Real Property Tax Act, or FIRPTA, provisions discussed below, because we will not be a “domestically controlled qualified investment entity” (as discussed below) for at least five years after the date of this offering, we may be required to withhold 10% of any distribution that exceeds our current and accumulated earnings and profits made to any stockholder that has held more than 5% of the related class of our stock at any time during the five-year period ending on the date of the distribution. Consequently, although we intend to withhold at a rate of 30% on the entire amount of any distribution, to the extent that we do not do so, we may withhold at a rate of 10% on any portion of a distribution not subject to withholding at a rate of 30%.

 

191


Table of Contents

Capital Gain Dividends and Distributions Attributable to a Sale or Exchange of U.S. Real Property Interests

Distributions to a non-U.S. stockholder that we properly designate as capital gain dividends, other than those arising from the disposition of a USRPI, generally should not be subject to federal income taxation, unless:

 

   

the investment in our common stock is treated as effectively connected with the non-U.S. stockholder’s U.S. trade or business, in which case the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain, except that a non-U.S. stockholder that is a non-U.S. corporation may also be subject to a branch profits tax of up to 30%, as discussed above; or

 

   

the non-U.S. stockholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and certain other conditions are met, in which case the nonresident alien individual will be subject to a 30% tax on the individual’s capital gains.

Pursuant to FIRPTA, distributions to a non-U.S. stockholder that are attributable to gain from sales or exchanges by us of USRPIs, whether or not designated as capital gain dividends, will cause the non-U.S. stockholder to be treated as recognizing such gain as income effectively connected with a U.S. trade or business. Non-U.S. stockholders would generally be taxed at the same rates applicable to U.S. stockholders, subject to any applicable alternative minimum tax. We also will be required to withhold and to remit to the IRS 35% (or 15% (20% in the case of taxable years beginning after December 31, 2012) to the extent provided in Treasury Regulations) of any distribution to non-U.S. stockholders to the extent attributable to gain from sales or exchanges by us of USRPIs. The amount withheld is creditable against the non-U.S. stockholder’s federal income tax liability. However, any distribution with respect to any class of stock that is “regularly traded” on an established securities market located in the United States (as we anticipate our common stock will be following the completion of this offering) is not subject to FIRPTA, and therefore, not subject to the 35% U.S. withholding tax described above, if the non-U.S. stockholder did not own more than 5% of such class of stock at any time during the one-year period ending on the date of the distribution. Instead, such distributions will generally be treated as ordinary dividend distributions and subject to withholding in the manner described above with respect to ordinary dividends.

Retention of Net Capital Gains

Although the law is not clear on the matter, it appears that amounts we designate as retained net capital gains in respect of the common stock held by stockholders generally should be treated with respect to non-U.S. stockholders in the same manner as actual distributions of capital gain dividends. Under this approach, the non-U.S. stockholders would be able to offset as a credit against their federal income tax liability their proportionate share of the tax that we paid on such retained net capital gains and to receive from the IRS a refund to the extent their proportionate share of such tax that we paid exceeds their actual federal income tax liability. If we were to designate any portion of our net capital gain as retained net capital gain, non-U.S. stockholders should consult their tax advisors regarding the taxation of such retained net capital gain.

Sale of Our Common Stock

Gain recognized by a non-U.S. stockholder upon the sale, exchange or other taxable disposition of our common stock generally will not be subject to federal income taxation unless such stock constitutes a USRPI. In general, stock of a domestic corporation that constitutes a U.S. real property holding corporation, or USRPHC, will constitute a USRPI. We believe that we are a USRPHC. Our common stock will not, however, constitute a USRPI if we become a “domestically controlled qualified investment entity.” A “domestically controlled qualified investment entity” includes a REIT in which at all times during a five-year period ending on the date of disposition of our common stock less than 50% in value of its stock is held directly or indirectly by non-U.S. stockholders. Prior to this offering, we believe that we were not a “domestically controlled qualified investment entity” and, as a result, that our stock constitutes a USRPI. Because our common stock will be publicly traded, we may become a “domestically controlled qualified investment entity” in the future (but in no event before the fifth anniversary of this offering), although no assurance can be given in this regard.

 

192


Table of Contents

Notwithstanding the foregoing, gain from the sale, exchange or other taxable disposition of our common stock not otherwise subject to FIRPTA will be taxable to a non-U.S. stockholder if either (1) the investment in our common stock is treated as effectively connected with the non-U.S. stockholder’s U.S. trade or business or (2) the non-U.S. stockholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and certain other conditions are met. In addition, even if we later become a domestically controlled qualified investment entity, upon disposition of our common stock, a non-U.S. stockholder may be treated as having gain from the sale or other taxable disposition of a USRPI if the non-U.S. stockholder (1) disposes of such stock within a 30-day period preceding the ex-dividend date of a distribution, any portion of which, but for the disposition, would have been treated as gain from the sale or exchange of a USRPI and (2) acquires, or enters into a contract or option to acquire, or is deemed to acquire, other shares of that stock during the 61-day period beginning with the first day of the 30-day period described in clause (1). The preceding sentence shall not apply to a non-U.S. stockholder if the non-U.S. stockholder did not own more than 5% of the stock at any time during the one-year period ending on the date of the distribution described in clause (1) of the preceding sentence and the class of stock is “regularly traded,” as defined by applicable Treasury Regulations.

Even if we do not qualify as a “domestically controlled qualified investment entity” at the time a non-U.S. stockholder sells our common stock, gain arising from the sale or other taxable disposition by a non-U.S. stockholder of such stock would not be subject to federal income taxation under FIRPTA as a sale of a USRPI if:

 

   

such class of stock is “regularly traded,” as defined by applicable Treasury Regulations, on an established securities market such as the NYSE; and

 

   

such non-U.S. stockholder owned, actually and constructively, 5% or less of such class of our stock throughout the five-year period ending on the date of the sale or exchange.

If gain on the sale, exchange or other taxable disposition of our common stock were subject to taxation under FIRPTA, the non-U.S. stockholder would be subject to regular federal income tax with respect to such gain in the same manner as a taxable U.S. stockholder (subject to any applicable alternative minimum tax and a special alternative minimum tax in the case of nonresident alien individuals). In addition, if the sale, exchange or other taxable disposition of our common stock were subject to taxation under FIRPTA, and if shares of our common stock were not “regularly traded” on an established securities market, the purchaser of such common stock would generally be required to withhold and remit to the IRS 10% of the purchase price.

Information Reporting and Backup Withholding

Generally, we must report annually to the IRS the amount of dividends paid to a non-U.S. stockholder, such holder’s name and address, and the amount of tax withheld, if any. A similar report is sent to the non-U.S. stockholder. Pursuant to tax treaties or other agreements, the IRS may make its reports available to tax authorities in the non-U.S. stockholder’s country of residence.

Payments of dividends or of proceeds from the disposition of stock made to a non-U.S. stockholder may be subject to information reporting and backup withholding unless such holder establishes an exemption, for example, by properly certifying its non-U.S. status on an IRS Form W-8BEN or another appropriate version of IRS Form W-8. Notwithstanding the foregoing, backup withholding and information reporting may apply if either we have or our paying agent has actual knowledge, or reason to know, that a non-U.S. stockholder is a U.S. person.

Backup withholding is not an additional tax. Rather, the federal income tax liability of persons subject to backup withholding will be reduced by the amount of tax withheld. If withholding results in an overpayment of taxes, a refund or credit may be obtained, provided that the required information is timely furnished to the IRS.

 

193


Table of Contents

Foreign Accounts

Withholding taxes may apply to certain types of payments made to “foreign financial institutions” and certain other non-U.S. entities. Specifically, a 30% withholding tax will be imposed on dividends on, and gross proceeds from the sale or other disposition of, our stock paid to a foreign financial institution or to a foreign nonfinancial entity, unless (1) the foreign financial institution undertakes certain diligence and reporting obligations or (2) the foreign non-financial entity either certifies it does not have any substantial U.S. owners or furnishes identifying information regarding each substantial U.S. owner. In addition, if the payee is a foreign financial institution, it generally must enter into an agreement with the U.S. Treasury that requires, among other things, that it undertake to identify accounts held by certain U.S. persons or U.S.-owned foreign entities, annually report certain information about such accounts, and withhold 30% on payments to certain other account holders.

Although these rules currently apply to applicable payments made after December 31, 2012, proposed Treasury Regulations provide that the withholding provisions described above will apply to payments of dividends on our common stock made on or after January 1, 2014 and to payments of gross proceeds from a sale or other disposition of such stock on or after January 1, 2015. Prospective investors should consult their tax advisors regarding these withholding provisions.

Other Tax Consequences

State, local and non-U.S. income tax laws may differ substantially from the corresponding federal income tax laws, and this discussion does not purport to describe any aspect of the tax laws of any state, local or non-U.S. jurisdiction. You should consult your tax advisor regarding the effect of state, local and non-U.S. tax laws with respect to our tax treatment as a REIT and an investment in our common stock.

 

194


Table of Contents

UNDERWRITING

Under the terms and subject to the conditions in an underwriting agreement dated the date of this prospectus, the underwriters named below, for whom Morgan Stanley & Co. LLC, Macquarie Capital (USA) Inc., UBS Securities LLC, Deutsche Bank Securities Inc. and RBC Capital Markets, LLC are acting as representatives, have severally agreed to purchase, and we have agreed to sell them, severally, the number of shares of our common stock indicated below:

 

Name

   Number of Shares

Morgan Stanley & Co. LLC

  

Macquarie Capital (USA) Inc

  

UBS Securities LLC

  

Deutsche Bank Securities Inc

  

RBC Capital Markets, LLC

  
  

 

Total

  
  

 

The underwriters and the representatives are collectively referred to as the “underwriters” and the “representatives,” respectively. The underwriters are offering the shares of our common stock subject to their acceptance of the shares from us and subject to prior sale. The underwriting agreement provides that the obligations of the several underwriters to pay for and accept delivery of the shares of our common stock offered by this prospectus are subject to the approval of certain legal matters by their counsel and to certain other conditions. The underwriters are obligated to take and pay for all of the shares of our common stock offered by this prospectus if any such shares are taken. However, the underwriters are not required to take or pay for the shares covered by the underwriters’ over-allotment option described below.

The underwriters initially propose to offer part of the shares of our common stock directly to the public at the offering price listed on the cover page of this prospectus and part to certain dealers which may include the underwriters, as such offering price less a selling concession not in excess of $         per share. After the initial offering of the shares of our common stock, the offering price and other selling terms may from time to time be varied by the representatives.

We have granted to the underwriters an option, exercisable for 30 days from the date of this prospectus, to purchase up to             additional shares of our common stock at the public offering price listed on the cover page of this prospectus, less underwriting discounts and commissions. The underwriters may exercise this option solely for the purpose of covering over-allotments, if any, made in connection with the offering of the shares of our common stock offered by this prospectus. To the extent the option is exercised, each underwriter will become obligated, subject to certain conditions, to purchase about the same percentage of the additional shares of our common stock as the number listed next to the underwriter’s name in the preceding table bears to the total number of shares of our common stock listed next to the names of all underwriters in the preceding table.

The following table shows the per share and total public offering price, underwriting discounts and commissions and proceeds before expenses to us. These amounts are shown assuming both no exercise and full exercise of the underwriters’ over-allotment option to purchase up to an additional             shares of our common stock.

 

          Total  
    Per
Share
    No
Exercise
    Full
Exercise
 

Public offering price

  $                   $                   $                

Underwriting discounts and commissions to be paid by us

  $        $        $     

Proceeds, before expenses, to us

  $        $        $     

 

195


Table of Contents

The estimated offering expenses payable by us, exclusive of the underwriting discounts and commissions, are approximately $            .

The underwriters have informed us that they do not intend sales to accounts over which they exercise discretionary authority to exceed 5% of the total number of shares of our common stock offered by them.

We intend to apply to have our common stock listed on the NYSE under the trading symbol “             .”

We and all of our directors, director nominees and officers, the TLC lenders and substantially all of our continuing investors, have agreed that, without the prior written consent of the representatives on behalf of the underwriters (and, in the case of the stock subject to the 270 day restricted period referenced below, the majority of the TLC lenders), we and they will not, during the period ending (1) 180 days, in the case of us and the TLC Lenders, or (2) 270 days, in the case of our directors, director nominees and officers and substantially all of our continuing investors, after the date of this prospectus:

 

   

offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase lend or otherwise transfer or dispose of, directly or indirectly, any shares of our common stock or any securities convertible into or exercisable or exchangeable for shares of our common stock;

 

   

file any registration statement with the SEC relating to the offering of any shares of our common stock or any securities convertible into or exercisable or exchangeable for common stock; or

 

   

enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of the common stock;

whether any such transaction described above is to be settled by delivery of common stock or such other securities, in cash or otherwise. In addition, we and each such person agrees that, without the prior written consent of the representatives on behalf of the underwriters (and, in the case of the stock subject to the 270 day restricted period, the majority of the TLC Lenders), it will not, during the period ending (1) 180 days, in the case of us and the TLC Lenders, or (2) 270 days, in the case of our directors, director nominees and officers and substantially all of our continuing investors, after the date of this prospectus, make any demand for, or exercise any right with respect to, the registration of any shares of our common stock or any security convertible into or exercisable or exchangeable for common stock.

The restrictions described in the immediately preceding paragraph to do not apply to the sale of shares to the underwriters or transactions by any person other than us relating to shares of our common stock or other securities acquired in open market transactions after the completion of the offering of the shares.

Certain members of our former management team will in the aggregate own approximately         % of our common stock upon completion of this offering. There will be no restriction on the ability of these individuals to sell or otherwise dispose of their common stock.

In order to facilitate the offering of the common stock, the underwriters may engage in transactions that stabilize, maintain or otherwise affect the price of the common stock. Specifically, the underwriters may sell more shares than they are obligated to purchase under the underwriting agreement, creating a short position. A short sale is covered if the short position is no greater than the number of shares available for purchase by the underwriters under the over-allotment option. The underwriters can close out a covered short sale by exercising the over-allotment option or purchasing shares in the open market. In determining the source of shares to close out a covered short sale, the underwriters will consider, among other things, the open market price of shares compared to the price available under the over-allotment option. The underwriters may also sell shares in excess of the over-allotment option, creating a naked short position. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the

 

196


Table of Contents

underwriters are concerned that there may be downward pressure on the price of the common stock in the open market after pricing that could adversely affect investors who purchase in this offering. As an additional means of facilitating this offering, the underwriters may bid for, and purchase, shares of our common stock in the open market to stabilize the price of the common stock. These activities may raise or maintain the market price of the common stock above independent market levels or prevent or retard a decline in the market price of the common stock. The underwriters are not required to engage in these activities and may end any of these activities at any time.

We and the underwriters have agreed to indemnify each other against certain liabilities, including liabilities under the Securities Act.

A prospectus in electronic format may be made available on websites maintained by one or more underwriters, or selling group members, if any, participating in this offering. The representatives may agree to allocate a number of shares of our common stock to underwriters for sale to their online brokerage account holders. Internet distributions will be allocated by the representatives to underwriters that may make internet distributions on the same basis as other allocations.

Pricing of the Offering

Immediately prior to this offering, there was no public market for our common stock. The initial public offering price was determined by negotiations between us and the representatives. Among the factors considered in determining the initial public offering price were our future prospects and those of our industry in general, our revenues, results of operations and certain other financial and operating information in recent periods, and the valuation measures, market prices of securities, and certain financial and operating information of companies engaged in activities similar to ours.

Other Relationships

Kevin M. Charlton, a member of our board of directors, is a Managing Director in the Principal Transactions Group of Macquarie Capital (USA) Inc., one of the underwriters of this offering. Upon completion of this offering, Macquarie Group (US) Holdings No. 1 Pty Limited, an affiliate of Macquarie Capital (USA) Inc., will own approximately         % of our common stock. We expect that affiliates of the underwriters will act as lenders under the proposed $         million revolving credit facility that we expect to enter into upon the completion of this offering. Some of the underwriters and their affiliates may in the future engage in investment banking and other commercial dealings in the ordinary course of business with us and/or our affiliates. In the future, they may receive customary fees and commissions for these transactions.

The underwriters and their respective affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. In the ordinary course of their business activities, the underwriters and their affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers. Such investments and securities activities may involve securities and/or instruments of ours or our affiliates. The underwriters and their affiliates may also make investment recommendations and/or publish or express independent research views in respect of such securities or financial instruments and may hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.

Selling Restrictions

European Economic Area

In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a “Relevant Member State”), an offer to the public of any shares of our common stock may not

 

197


Table of Contents

be made in that Relevant Member State, except that an offer to the public in that Relevant Member State of any shares of our common stock may be made at any time under the following exemptions under the Prospectus Directive, if they have been implemented in that Relevant Member State:

 

   

to any legal entity which is a qualified investor as defined in the Prospectus Directive;

 

   

to fewer than 100 or, if the Relevant Member State has implemented the relevant provision of the 2010 PD Amending Directive, 150, natural or legal persons (other than qualified investors as defined in the Prospectus Directive), as permitted under the Prospectus Directive, subject to obtaining the prior consent of the representatives for any such offer; or

 

   

in any other circumstances falling within Article 3(2) of the Prospectus Directive, provided that no such offer of shares of our common stock shall result in a requirement for the publication by us or any underwriter of a prospectus pursuant to Article 3 of the Prospectus Directive.

For the purposes of this provision, the expression an “offer to the public” in relation to any shares of our common stock in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and any shares of our common stock to be offered so as to enable an investor to decide to purchase or subscribe any shares of our common stock, as the same may be varied in that Member State by any measure implementing the Prospectus Directive in that Member State, the expression “Prospectus Directive” means Directive 2003/71/EC (and amendments thereto, including the 2010 PD Amending Directive, to the extent implemented in the Relevant Member State), and includes any relevant implementing measure in the Relevant Member State, and the expression “2010 PD Amending Directive” means Directive 2010/73/EU.

United Kingdom

Each underwriter has represented and agreed that:

 

   

it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) received by it in connection with the issue or sale of the shares of our common stock in circumstances in which Section 21(1) of the FSMA does not apply to us; and

 

   

it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the shares of our common stock in, from or otherwise involving the United Kingdom.

 

198


Table of Contents

LEGAL MATTERS

Certain legal matters, including certain tax matters, will be passed upon for us by Latham & Watkins LLP, Los Angeles, California and certain legal matters will be passed upon for us by Richards, Layton & Finger, P.A., Wilmington, Delaware. Sidley Austin LLP, New York, New York will act as counsel to the underwriters. Venable LLP, Baltimore, Maryland, will pass upon the validity of the shares of our common stock sold in this offering and certain other matters under Maryland law.

EXPERTS

Our consolidated financial statements as of December 31, 2010 and 2009 and for the years ended December 31, 2010, 2009 and 2008, appearing in this prospectus and registration statement have been audited by Ernst & Young LLP, independent registered public accounting firm, and the supplementary information in Schedule III—Real Estate and Accumulated Depreciation and Schedule IV—Mortgage Loans on Real Estate as of December 31, 2010, appearing in this prospectus and registration statement have been derived from the consolidated financial statements audited by Ernst & Young LLP, as set forth in their report thereon appearing elsewhere herein. Such consolidated financial statements and supplementary information are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.

The consolidated financial statements of Specialty Retail Shops Holding Corp. and subsidiaries as of January 29, 2011 and January 30, 2010 and for each of the years in the three-year period ended January 29, 2011 have been included herein in reliance upon the reports of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

Unless otherwise indicated, all statistical and economic market data included in this prospectus, including information relating to the economic conditions in the single-tenant market contained in “Prospectus Summary,” “Market Opportunity” and “Business and Properties” is derived from market information prepared for us by RCG, a nationally recognized real estate consulting firm, and is included in this prospectus in reliance on RCG’s authority as an expert in such matters. We paid RCG a fee of $45,000 for its services.

WHERE YOU CAN FIND MORE INFORMATION

We maintain a Web site at www.spiritfinance.com. Information contained on our Web site is not incorporated by reference into this prospectus and you should not consider information contained on our Web site to be part of this prospectus.

We have filed with the SEC a Registration Statement on Form S-11, including exhibits, schedules and amendments filed with the registration statement, of which this prospectus is a part, under the Securities Act with respect to the shares of our common stock to be sold in this offering. This prospectus does not contain all of the information set forth in the registration statement and exhibits and schedules to the registration statement. For further information with respect to our company and the shares of our common stock to be sold in this offering, reference is made to the registration statement, including the exhibits and schedules thereto. Statements contained in this prospectus as to the contents of any contract or other document referred to in this prospectus are not necessarily complete and, where that contract or other document has been filed as an exhibit to the registration statement, each statement in this prospectus is qualified in all respects by the exhibit to which the reference relates. Copies of the registration statement, including the exhibits and schedules to the registration statement, may be examined without charge at the public reference room of the SEC, 100 F Street, N.E., Washington, DC 20549. Information about the operation of the public reference room may be obtained by calling the SEC at 1-800-SEC-0300. Copies of all or a portion of the registration statement can be obtained from the public reference room of the SEC upon payment of prescribed fees. Our SEC filings, including our registration statement, are also available to you, free of charge, on the SEC’s web site, www.sec.gov.

 

199


Table of Contents

AS A RESULT OF THIS OFFERING, WE WILL BECOME SUBJECT TO THE INFORMATION AND PERIODIC REPORTING REQUIREMENTS OF THE EXCHANGE ACT, AND WILL FILE PERIODIC REPORTS AND OTHER INFORMATION WITH THE SEC. THESE PERIODIC REPORTS AND OTHER INFORMATION WILL BE AVAILABLE FOR INSPECTION AND COPYING AT THE SEC’S PUBLIC REFERENCE FACILITIES AND THE WEB SITE OF THE SEC REFERRED TO ABOVE.

 

200


Table of Contents

INDEX TO FINANCIAL STATEMENTS

 

Spirit Finance Corporation and Subsidiaries:

  

Pro Forma Condensed Consolidated Financial Information (unaudited):

  

Pro Forma Condensed Consolidated Balance Sheet as of September 30, 2011

     F-4   

Pro Forma Condensed Consolidated Statement of Operations for the Nine Months Ended September  30, 2011

     F-5   

Pro Forma Condensed Consolidated Statement of Operations for the Year Ended December 31, 2010

     F-6   

Notes and Management’s Assumptions to Pro Forma Condensed Consolidated Financial Statements

     F-7   

Historical Financial Statements:

  

Report of Independent Registered Public Accounting Firm

     F-9   

Consolidated Balance Sheets as of September 30, 2011 (unaudited) and as of December  31, 2010 and 2009

     F-10   

Consolidated Statements of Operations for the Nine Months Ended September  30, 2011 and 2010 (unaudited) and for the Years Ended December 31, 2010, 2009 and 2008

     F-11   

Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September  30, 2011 and for the Years Ended December 31, 2010, 2009 and 2008

     F-12   

Consolidated Statements of Cash Flows for the Nine Months Ended September  30, 2011 and 2010 (unaudited) and for the Years Ended December 31, 2010, 2009 and 2008

     F-13   

Notes to Consolidated Financial Statements

     F-14   

Schedule III Real Estate and Accumulated Depreciation

     F-39   

Schedule IV Mortgage Loans on Real Estate

     F-62   

Specialty Retail Shops Holding Corp. and Subsidiaries:

  

Condensed Consolidated Financial Statements as of and for the 39 Weeks Ended October 29, 2011 and October 30, 2010 (unaudited):

  

Condensed Consolidated Statements of Operations for the 39 Weeks Ended October 29, 2011 and October 30, 2010

     F-63   

Condensed Consolidated Balance Sheets as of October 29, 2011 and January 29, 2011

     F-64   

Condensed Consolidated Statements of Cash Flows for the 39 Weeks Ended October 29, 2011 and October 20, 2010

     F-65   

Condensed Consolidated Statements of Shareholders’ Equity for the 39 Weeks Ended October 29, 2011

     F-66   

Notes to Condensed Consolidated Financial Statements as of October 29, 2011 and January 29, 2011 and for the 39 Weeks Ended October 29, 2011 and October 30, 2010

     F-67   

Consolidated Financial Statements as of January 29, 2011 and January 30, 2010 and for the Fiscal Years Ended January 29, 2011, January 30, 2010 and January 31, 2009 (audited):

  

Independent Auditors’ Report

     F-73   

Consolidated Statements of Operations for the Fiscal Years Ended January 29, 2011, January  30, 2010 and January 31, 2009

     F-74   

Consolidated Balance Sheets as of January 29, 2011 and January 30, 2010

     F-75   

Consolidated Statements of Cash Flows for the Fiscal Years Ended January 29, 2011, January  30, 2010 and January 31, 2009

     F-76   

Consolidated Statements of Shareholders’ Equity for the Fiscal Years Ended January  29, 2011, January 30, 2010 and January 31, 2009

     F-77   

Notes to Consolidated Financial Statements as of January 29, 2011 and January 30, 2010 and for the fiscal years ended January 29, 2011, January 30, 2010 and January 31, 2009

     F-78   

 

F-1


Table of Contents

SPIRIT FINANCE CORPORATION

PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(UNAUDITED)

Spirit Finance Corporation (together with its consolidated subsidiaries, “we,” “our” or “us”) is a Maryland corporation formed on August 14, 2003. We are a self-administered and self-managed real estate investment trust (“REIT”) that primarily invests in single-tenant, operationally essential real estate throughout the United States that is leased on a long-term, triple-net basis primarily to tenants engaged in retail, service and distribution industries.

The following unaudited pro forma condensed consolidated financial statements of Spirit Finance Corporation have been prepared to provide pro forma financial information with regard to this offering, the term loan conversion (as described below), and the use of the net proceeds. We estimate that the net proceeds to us from this offering will be approximately $450 million, or $520 million if the underwriters exercise their over-allotment option in full, after deducting underwriting discounts and commissions and other estimated expenses, in each case, based on the mid-point of the price range set forth on the front cover of this prospectus.

As of September 30, 2011, we had $729 million principal amount of outstanding term loan indebtedness maturing in August 2013. In July 2011, the credit agreement relating to the term loan was amended to effectively separate the loan into two tranches: term loan B (“TLB”), with an outstanding principal balance of $399 million, and term loan C (“TLC”), with an outstanding principal balance of $330 million. Both tranches maintain the same rights and privileges as under the original credit agreement. However, the holders of TLC have granted us the option to convert the TLC into our common stock in connection with a “Qualifying IPO,” as that term is defined in the conversion agreement relating to the term loan. In exchange for this option, we paid a call premium fee of $6.6 million to the TLC lenders and agreed to issue shares of our common stock equal in value to 110% to 117% of the principal amount of the TLC that may be converted in connection with a Qualifying IPO, with the amount of the conversion premium to be determined, in part, by reference to the initial public offering price of our common stock. We expect that this offering will be a Qualifying IPO, and we have exercised our option to convert all $330 million of the outstanding TLC into shares of our common stock, subject to the consummation of a Qualifying IPO. In addition, we will use a portion of the net proceeds from this offering to repay in full the $399 million principal balance of TLB.

Remaining net proceeds will be used to pay expenses associated with securing lenders’ consents to this offering and related transactions and for general business and working capital purposes, including potential future acquisitions.

We intend to initially invest the net proceeds in interest-bearing, short-term investment-grade securities, money-market accounts or other investments that are consistent with our intention to maintain our qualification as a REIT for federal income tax purposes.

The following unaudited pro forma condensed consolidated financial statements as of and for the nine months ended September 30, 2011 and for the year ended December 31, 2010, are derived from our historical consolidated financial statements. The unaudited pro forma condensed consolidated financial statements have been adjusted to give effect to:

 

   

the completion of this offering;

 

   

conversion of TLC into common stock upon the completion of this offering;

 

   

repayment in full of TLB with a portion of the net proceeds from this offering;

 

   

the payment of consent fees and other expenses associated with securing lenders’ consents to this offering;

 

   

the payment and amortization of financing fees related to a revolving credit facility we expect to enter into in connection with this offering; and

 

F-2


Table of Contents
   

certain incremental general and administrative expenses expected to be incurred subsequent to the successful completion of this offering in order to operate as a public company.

Our unaudited pro forma condensed consolidated financial statements are presented for informational purposes only. You should read the information below along with all other financial information and analysis presented in this prospectus, including the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our historical consolidated financial statements and related notes thereto included elsewhere in this prospectus. The unaudited pro forma adjustments to our unaudited pro forma condensed consolidated financial statements are based on available information and assumptions that we consider reasonable and are based on assumptions and estimates considered appropriate by management. Our unaudited pro forma condensed consolidated financial statements do not purport to (1) represent our actual financial position had this offering, the TLC conversion and the related use of the net proceeds from this offering occurred on September 30, 2011, (2) represent the actual results of our operations had this offering, the TLC conversion and the related use of the net proceeds from this offering occurred on either January 1, 2011 or January 1, 2010, or (3) project our financial position or results of operations as of any future date or for any future period, as applicable.

 

F-3


Table of Contents

Spirit Finance Corporation

Pro Forma Condensed Consolidated Balance Sheet

As of September 30, 2011

(unaudited and in thousands)

 

    Historical     Term Loan
Conversion
and
Proceeds
From
Offering
          Use of
Proceeds
          Other
Pro Forma
Adjustments
          Pro Forma  
    (A)                                            

Assets

               

Investments:

               

Real estate investments:

               

Land and improvements

  $ 1,294,407                  $ 1,294,407   

Buildings and improvements

    1,966,974                    1,966,974   

Real estate assets held for sale, net

    2,152                    2,152   
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Total real estate investments

    3,263,533        —            —            —            3,263,533   

Less: accumulated depreciation

    (383,167                 (383,167
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 
    2,880,366        —            —            —            2,880,366   

Loans receivable, net

    68,668                    68,668   

Intangible lease assets, net

    209,984                    209,984   
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Net investments

    3,159,018        —            —            —            3,159,018   

Cash and cash equivalents

    53,414      $ 450,000        (B)      $ (398,983     (D)      $ [                 (F)        99,431   
          (5,000)        (E)         

Deferred costs and other assets, net

    31,963                (5,868     (G)        26,095   
              [                 (F)     
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Total assets

  $ 3,244,395      $ 450,000        $ (403,983     $ (5,868     $ 3,284,544   
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Liabilities and stockholders’ equity

               

Liabilities:

               

Revolving credit facility (F)

  $ —                    $ —     

Term note payable

    723,286      $ (330,017     (C)      $ (398,983     (D)            —     
      5,714        (C)             

Mortgages and notes payable, net

    1,898,328                    1,898,328   

Intangible lease liabilities, net

    46,981                    46,981   

Accounts payable, accrued expenses and other liabilities

    32,122                    32,122   
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Total liabilities

    2,700,717        (324,303       (398,983       —            1,977,431   

Stockholders’ equity:

               

Series A cumulative preferred stock

    84                    84   

Common stock

    —                      —     

Capital in excess of par value

    1,004,324        450,000        (B)          $ [                 (H)        1,823,943   
      369,619        (C)             

Accumulated deficit

    (452,180     (45,316       (5,000)        (E)        (14,418     (G)        (516,914
              [                 (H)        —     

Accumulated other comprehensive loss

    (8,550             8,550        (G)        —     
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Total stockholders’ equity

    543,678        774,303          (5,000       (5,868       1,307,113   
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

Total liabilities and stockholders’ equity

  $ 3,244,395      $ 450,000        $ (403,983     $ (5,868     $ 3,284,544   
 

 

 

   

 

 

     

 

 

     

 

 

     

 

 

 

 

F-4


Table of Contents

Spirit Finance Corporation

Pro Forma Condensed Consolidated Statement of Operations

For the Nine Months Ended September 30, 2011

(unaudited and in thousands, except per share data)

 

     Historical     Pro Forma
Adjustments
           Pro Forma  
     (AA)                     

Revenues:

         

Rentals

   $ 201,134        —           $ 201,134   

Interest income on loans receivable

     5,120        —             5,120   

Interest income and other

     704        —             704   
  

 

 

   

 

 

      

 

 

 

Total revenues

     206,958        —             206,958   

Expenses:

         

General and administrative

     22,668      $ [                 (BB)         14,000   
       (8,668     (CC)      

Litigation

     151        —             151   

Property costs

     4,368        —             4,368   

Interest

     126,519        (28,752     (DD)         97,767   
       [                 (EE)      

Depreciation and amortization

     83,290        —             83,290   

Impairments

     5,409        —             5,409   
  

 

 

   

 

 

      

 

 

 

Total expenses

     242,405        (37,420        204,985   

(Loss) income from continuing operations before income tax expense

     (35,447     37,420           1,973   

Income tax benefit

     (37     —             (37
  

 

 

   

 

 

      

 

 

 

(Loss) income from continuing operations

   $ (35,410   $ 37,420         $ 2,010   
  

 

 

   

 

 

      

 

 

 

Income per share of common stock from continuing operations:

         

Basic

          $     
         

 

 

 

Diluted

          $     
         

 

 

 

Weighted average outstanding shares of common stock:

         

Basic

         
         

 

 

 

Diluted

         
         

 

 

 

 

F-5


Table of Contents

Spirit Finance Corporation

Pro Forma Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2010

(unaudited and in thousands, except per share data)

 

     Historical     Pro Forma
Adjustments
           Pro Forma  
     (AA)          

Revenues:

         

Rentals

   $ 269,209        —           $ 269,209   

Interest income on loans receivable

     9,572        —             9,572   

Interest income and other

     14,491        —             14,491   
  

 

 

   

 

 

      

 

 

 

Total revenues

     293,272        —             293,272   

Expenses:

         

General and administrative

     19,631      $ [                 (BB)         13,972   
       (5,659     (CC)      

Litigation

     22,282        —             22,282   

Property costs

     3,050        —             3,050   

Interest

     173,054        (36,834     (DD)         136,220   
       [                 (EE)      

Depreciation and amortization

     111,548        —             111,548   

Impairments

     26,439        —             26,439   
  

 

 

   

 

 

      

 

 

 

Total expenses

     356,004        (42,493        313,511   

Gain on debt repurchases

     9,455        (6,745     (FF)         2,710   

Loss of sale of loans receivable

     (12,565     —             (12,565
  

 

 

   

 

 

      

 

 

 

Total other income (expense)

     (3,110     (6,745        (9,855
  

 

 

   

 

 

      

 

 

 

Loss from continuing operations before income tax expense

     (65,842     35,748           (30,094

Income tax expense

     239        —             239   
  

 

 

   

 

 

      

 

 

 

Loss from continuing operations

   $ (66,081   $ 35,748         $ (30,333
  

 

 

   

 

 

      

 

 

 

Loss per share of common stock from continuing operations:

         

Basic

          $     
         

 

 

 

Diluted

          $     
         

 

 

 

Weighted average outstanding shares of common stock:

         

Basic

         
         

 

 

 

Diluted

         
         

 

 

 

 

F-6


Table of Contents

SPIRIT FINANCE CORPORATION

NOTES AND MANAGEMENT’S ASSUMPTIONS TO PRO FORMA CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

1. The notes to the pro forma condensed consolidated balance sheet as of September 30, 2011 are as follows:

 

  (A) Reflects the historical consolidated balance sheet as of September 30, 2011 (unaudited).

 

  (B) Reflects the estimated net proceeds of the offering of $450 million. A summary of the offering proceeds is as follows (dollars in thousands):

 

Gross proceeds

   $ 500,000   

Less: Underwriting discounts and commissions and other estimated expenses

     (50,000
  

 

 

 

Net proceeds

   $ 450,000   
  

 

 

 

 

  (C) Reflects the conversion of $330 million of the outstanding balance of TLC into shares of our common stock at the time of the offering, assuming an estimated conversion premium, as such term is defined in the conversion agreement, of 12.0 % or $39.6 million, based on the mid-point of the price range set forth on the front cover of this prospectus. In addition, reflects the full amortization of the remaining $5.7 million of debt discount associated with the TLC call premium and conversion in accumulated deficit.

 

  (D) Reflects the repayment in full of the outstanding balance of TLB with a portion of the net proceeds from this offering.

 

  (E) In connection with this offering, we expect to incur $5.0 million of consent fees and other expenses associated with securing lenders’ consents, which have been reflected as a nonrecurring charge included in accumulated deficit on this unaudited pro forma condensed consolidated balance sheet.

 

  (F) In conjunction with this offering, we expect to enter into a new revolving credit facility. In connection with this facility, we expect to incur $        in upfront financing and arrangement fees, which will be amortized over the term of the credit facility as an adjustment to interest expense.

 

  (G) In conjunction with the conversion of TLC into shares of our common stock as noted in Note C and the repayment of TLB reflected in Note D above, we expect to incur charges of $8.5 million which represents the unamortized balance in accumulated other comprehensive loss related to term loan hedge agreements and $5.9 million which represents the unamortized portion of deferred financing fees associated with the term loan. These charges have been reflected as a decrease in accumulated other comprehensive loss and a reduction in deferred costs and other assets, respectively, with a corresponding increase in accumulated deficit.

 

  (H) Certain members of our management have been granted restricted common stock awards. A portion of these awards ($        million) will be earned as a direct result of this offering and will be included in general and administrative expense as non-cash stock-based compensation expense at the time of the completion of this offering.

 

2. The notes to the pro forma condensed consolidated statements of operations for the nine months ended September 30, 2011 and for the year ended December 31, 2010 are as follows:

 

  (AA) Reflects the historical consolidated statements of operations for the nine months ended September 30, 2011 and for the year ended December 31, 2010.

 

  (BB) Reflects non-cash stock-based compensation expenses we expect to incur as a result of restricted stock awards that have been granted to certain members of management as noted in Note (I) above. As previously noted, a portion of these awards ($         million) will be earned as a direct result of this offering and the remainder will be earned over a three-year vesting period following the completion of this offering, which we have amortized ratably into general and administrative expense over the three-year vesting period.

 

F-7


Table of Contents

SPIRIT FINANCE CORPORATION

NOTES AND MANAGEMENT’S ASSUMPTIONS TO PRO FORMA CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

  (CC) Reflects the reduction in general and administrative expenses associated with the removal of consulting and other charges associated with (1) term loan amendments primarily associated with restructuring the term loan to allow conversion upon completion of a Qualifying IPO and (2) the amortization of the non-interest portion of interest rate swap losses and other losses directly associated with the term loan. The detail of the general and administrative expense charges removed is summarized below (dollars in thousands).

 

     Nine Months
Ended September 30,
2011
     Year Ended
December 31,
2010
 

Term loan amendment related consulting expenses

   $ 7,226       $ 3,624   

Amortization (non-interest portion) of interest rate swap and other losses associated with the term loan

     1,442         2,035   
  

 

 

    

 

 

 

Total pro forma adjustments to general and administrative expense

   $ 8,668       $ 5,659   
  

 

 

    

 

 

 

We expect to incur approximately $2.2 million in annual incremental costs associated with being a publicly traded company, which have not been reflected as an increase in general and administrative expenses because such amounts are not contractually obligated.

 

  (DD) Reflects the decrease in interest expense as a result of the term loan debt repayments and conversion described more fully in Notes (B) and (C) above. As a result of these repayments and conversion, we expect total interest expense (which includes the amortization of net losses related to term loan hedge agreements and deferred financing costs associated with the term loan) to decrease $28.8 million for the nine months ended September 30, 2011 and $36.8 million for the year ended December 31, 2010 as detailed below (dollars in thousands):

 

     Nine Months
Ended September 30,
2011
     Year Ended
December 31,
2010
 

Term loan interest expense

   $ 20,244       $ 27,735   

Amortization of net losses related to term loan hedge agreements

     3,371         4,714   

Amortization of deferred financing costs—term loan

     2,688         4,385   

Amortization of term loan debt discounts

     2,449           
  

 

 

    

 

 

 

Total term loan interest expense

   $ 28,752       $ 36,834   
  

 

 

    

 

 

 

The charges associated with the write-off of the unamortized deferred financing costs ($5.9 million) and the accumulated other comprehensive loss ($8.5 million), both of which will be recorded as a reduction of our income upon consummation of the repayments, have been excluded from the consolidated pro forma statements of operations as these represent charges that directly result from the debt repayments.

 

  (EE) As discussed in Note (F) above, we expect to enter into a new revolving credit facility in conjunction with this offering. During the first year of operations following this offering, we do not expect to borrow on this facility but will incur approximately $         in non-use fees related to this new facility.

 

  (FF) Reflects the elimination of the gain earned on discounted debt repurchases of the term loan.

 

F-8


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of

Spirit Finance Corporation

We have audited the accompanying consolidated balance sheets of Spirit Finance Corporation as of December 31, 2010 and 2009, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2010. Our audits also included the financial statement schedules listed in the accompanying index to financial statements. These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2010 and 2009, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules referred to above, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.

As discussed in Note 11 to the consolidated financial statements, the Company reclassified the current and prior period results of operations related to assets sold or classified as held for sale during the nine-month period ended September 30, 2011 in accordance with ASC 205-20, Discontinued Operations.

As discussed in Note 1 to the consolidated financial statements, the Company’s consolidated statement of cash flows for the year ended December 31, 2009 has been restated for the correction of an error in the Company’s classification of a swap termination payment.

/s/  Ernst & Young LLP

Phoenix, Arizona

November 10, 2011, except

Note 4 and Note 11,

as to which the date is

December 21, 2011, and Note 1, as to which the date is February 13, 2012

 

F-9


Table of Contents

SPIRIT FINANCE CORPORATION

Consolidated Balance Sheets

(Dollars in Thousands Except Share Amounts)

 

     September 30,     December 31,  
     2011     2010     2009  
     (Unaudited)              

Assets

      

Investments:

      

Real estate investments:

      

Land and improvements

   $ 1,294,407      $ 1,315,057      $ 1,335,254   

Buildings and improvements

     1,966,974        1,984,385        2,007,207   

Real estate assets held for sale, net

     2,152        2,807        2,736   
  

 

 

   

 

 

   

 

 

 

Total real estate investments

     3,263,533        3,302,249        3,345,197   

Less: accumulated depreciation

     (383,167     (319,946     (226,391
  

 

 

   

 

 

   

 

 

 
     2,880,366        2,982,303        3,118,806   

Loans receivable, net

     68,668        73,626        152,821   

Intangible lease assets, net

     209,984        224,996        251,728   
  

 

 

   

 

 

   

 

 

 

Net investments

     3,159,018        3,280,925        3,523,355   

Cash and cash equivalents

     53,414        88,341        65,072   

Deferred costs and other assets, net

     31,963        27,576        30,080   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 3,244,395      $ 3,396,842      $ 3,618,507   
  

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

      

Liabilities:

      

Term note payable, net

   $ 723,286      $ 799,000      $ 850,000   

Mortgages and notes payable, net

     1,898,328        1,931,994        2,016,923   

Intangible lease liabilities, net

     46,981        49,224        52,845   

Accounts payable, accrued expenses and other liabilities

     32,122        26,523        29,060   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     2,700,717        2,806,741        2,948,828   

Stockholders’ equity:

      

Series A Cumulative Preferred Stock, $0.01 par value per share, 20 million shares authorized, 125 shares issued and outstanding

     84        84        84   

Common stock, $0.01 par value per share, 100 million shares authorized, 200 shares issued and outstanding

     —          —          —     

Capital in excess of par value

     1,004,324        1,004,430        1,004,430   

Accumulated deficit

     (452,180     (402,854     (316,302

Accumulated other comprehensive loss

     (8,550     (11,559     (18,533
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     543,678        590,101        669,679   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,244,395      $ 3,396,842      $ 3,618,507   
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

F-10


Table of Contents

SPIRIT FINANCE CORPORATION

Consolidated Statements of Operations

(Dollars in Thousands)

 

     Nine-Month Period
Ended September 30,
    Year Ended December 31,  
     2011     2010     2010     2009     2008  
     (Unaudited)                    

Revenues:

          

Rentals

   $ 201,134      $ 202,446      $ 269,209      $ 266,072      $ 266,961   

Interest income on loans receivable

     5,120        7,237        9,572        10,098        13,364   

Interest income and other

     704        9,512        14,491        6,477        4,969   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     206,958        219,195        293,272        282,647        285,294   

Expenses:

          

General and administrative

     22,668        15,982        19,631        19,864        23,058   

Litigation

     151        7,306        22,282        —          —     

Property costs

     4,368        2,126        3,050        3,011        2,788   

Interest

     126,519        130,059        173,054        208,538        231,194   

Depreciation and amortization

     83,290        83,881        111,548        112,344        111,875   

Impairments

     5,409        15,113        26,439        7,715        5,521   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     242,405        254,467        356,004        351,472        374,436   

Other income (expense):

          

Gain on debt repurchases

     —          9,480        9,455        —          —     

Loss on sale of loans receivable

     —          —          (12,565     —          —     

Gain on sale of available-for-sale securities

     —          —          —          6,810        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     —          9,480        (3,110     6,810        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income tax expense

     (35,447     (25,792     (65,842     (62,015     (89,142

Income tax (benefit) expense

     (37     118        239        3,346        1,134   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (35,410     (25,910     (66,081     (65,361     (90,276

Discontinued operations:

          

Loss from discontinued operations

     (7,963     (10,297     (20,065     (22,640     (41,767

Net losses on dispositions of assets

     (2,182     (192     (391     (34,682     (22,476
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations

     (10,145     (10,489     (20,456     (57,322     (64,243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (45,555   $ (36,399   $ (86,537   $ (122,683   $ (154,519
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

F-11


Table of Contents

SPIRIT FINANCE CORPORATION

Consolidated Statements of Stockholders’ Equity

(Dollars in Thousands)

 

    Series A
Cumulative

Preferred
Shares
    Series A
Cumulative

Preferred
Value
    Common
Shares
    Common
Stock
Par Value
    Capital in
Excess of Par
Value
    Accumulated
Deficit
    Accumulated
Other
Comprehensive
Loss
    Total
Stockholders’
Equity
 

Balances, December 31, 2007

    125      $ 84        100      $ —        $ 876,043      $ (28,260   $ (45,350   $ 802,517   

Comprehensive loss:

               

Net loss

    —          —          —          —          —          (154,519     —          (154,519

Change in net unrealized losses on cash flow hedge

    —          —          —          —          —          —          2,126        2,126   

Net cash flow hedge losses reclassified to operations

    —          —          —          —          —          —          17,106        17,106   

Unrealized gain on available-for-sale security (net of tax)

    —          —          —          —          —          —          6,502        6,502   
               

 

 

 

Total comprehensive loss

                  (128,785

Capital contributions

    —          —          100        —          150,100        —          —          150,100   

Dividends paid on preferred stock

    —          —          —          —          —          (16     —          (16

Dividends paid to equity owners

    —          —          —          —          (21,713     (6,424     —          (28,137
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances, December 31, 2008

    125        84        200        —          1,004,430        (189,219     (19,616     795,679   

Comprehensive loss:

               

Net loss

    —          —          —          —          —          (122,683     —          (122,683

Change in net unrealized losses on cash flow hedge

    —          —          —          —          —          —          (13,438     (13,438

Net cash flow hedge losses reclassified to operations

    —          —          —          —          —          —          21,023        21,023   

Change in net unrealized gains on available-for-sale security (net of tax)

    —          —          —          —          —          —          (2,792     (2,792

Realized gain on sale of available-for-sale security (net of tax of $3,100)

    —          —          —          —          —          —          (3,710     (3,710
               

 

 

 

Total comprehensive loss

                  (121,600

Dividends paid on preferred stock

    —          —          —          —          —          (16     —          (16

Dividends paid to equity owners

              (4,384       (4,384
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances, December 31, 2009

    125        84        200        —          1,004,430        (316,302     (18,533     669,679   

Comprehensive loss:

               

Net loss

    —          —          —          —          —          (86,537     —          (86,537

Change in net unrealized gains on cash flow hedge

    —          —          —          —          —          —          225        225   

Net cash flow hedge losses reclassified to operations

    —          —          —          —          —          —          6,749        6,749   
               

 

 

 

Total comprehensive loss

                  (79,562

Dividends paid on preferred stock

    —          —          —          —          —          (15     —          (15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances, December 31, 2010

    125        84        200        —          1,004,430        (402,854     (11,559     590,101   

Comprehensive loss:

               

Net loss (unaudited)

    —          —          —          —          —          (45,555     —          (45,555

Change in net unrealized gains on cash flow hedge (unaudited)

    —          —          —          —          —          —          (665     (665

Net cash flow hedge losses reclassified to operations (unaudited)

    —          —          —          —          —          —          3,674        3,674   
               

 

 

 

Total comprehensive loss (unaudited)

                  (42,546

Dividends declared or paid to equity owners (unaudited)

      —          —          —          (106     (3,763     —          (3,869

Dividends paid on preferred stock (unaudited)

    —          —          —          —          —          (8     —          (8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances, September 30, 2011 (unaudited)

    125      $ 84        200      $ —        $ 1,004,324      $ (452,180   $ (8,550   $ 543,678   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

F-12


Table of Contents

SPIRIT FINANCE CORPORATION

Consolidated Statements of Cash Flows

(Dollars in Thousands)

 

    Nine-Month Period
Ended September 30,
    Year Ended December 31,  
    2011     2010     2010     2009     2008  
    (Unaudited)           RESTATED        

Operating activities

         

Net loss

  $ (45,555   $ (36,399   $ (86,537   $ (122,683   $ (154,519

Adjustments to reconcile net loss to net cash provided by operating activities:

         

Depreciation and amortization

    84,038        85,589        113,648        118,745        127,749   

Impairments

    12,539        24,150        44,753        34,046        63,562   

Amortization of deferred financing costs

    2,749        3,508        4,728        8,401        6,064   

Amortization of net interest rate hedge losses

    3,674        5,609        6,749        4,856        4,472   

Amortization of debt discount

    9,754        7,643        10,112        10,448        10,649   

Gains on debt repurchases

    —          (9,480     (9,455     —          —     

Net losses on dispositions of real estate and other assets

    2,182        192        12,956        34,682        22,476   

Noncash revenue

    (1,901     (2,033     (2,659     (2,566     (2,904

Gain on sale of available-for-sale security

    —          —          —          (6,810     —     

Payment to terminate interest rate swap

    —          —          —          (21,539     —     

Other

    1,143        271        324        311        124   

Changes in operating assets and liabilities:

         

Accounts receivable and other assets

    (1,070     (1,125     (2,684     (2,939     (1,421

Accounts payable, accrued expenses and other liabilities

    (111     983        (2,538     (8,099     3,508   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    67,442        78,908        89,397        46,853        79,760   

Investing activities

         

Acquisitions/improvements of real estate

    (6,817     —          —          (366     (132,613

Investments in loans receivable

    —          (3,052     (3,682     (4,384     (12,530

Collections of principal on loans receivable

    3,758        6,769        7,116        3,501        25,253   

Proceeds from dispositions of real estate and other assets

    13,164        1,708        65,401        171,321        91,161   

Proceeds from sale of available-for-sale security

    —          —          —          7,386        —     

Sale of marketable securities

    —          —          —          4,432        15,725   

Investment in equity security

    —          —          —          —          (576
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    10,105        5,425        68,835        181,890        (13,580

Financing activities

         

Borrowings under secured credit facility

    —          —          —          —          130,456   

Repayments under secured credit facility

    —          —          —          (165,623     (221,819

Repayments under mortgages and notes payable

    (28,713     (47,081     (92,330     (67,150     (48,391

Repurchases of Term Note payable

    (70,000     (43,553     (43,553     —          —     

Call premium paid

    (6,600     —          —          —          —     

Deferred financing costs paid

    (125     (1,177     (1,216     (5,109     (1,636

Proceeds from issuances of stock

    —          —          —          —          150,100   

Dividends paid on stock

    (477     (8     (16     (4,400     (28,153

Transfers from restricted cash and escrow deposits

    (6,559     3,889        2,152        1,977        (3,148
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (112,474     (87,930     (134,963     (240,305     (22,591
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (34,927     (3,597     23,269        (11,562     43,589   

Cash and cash equivalents, beginning of period

    88,341        65,072        65,072        76,634        33,045   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 53,414      $ 61,475      $ 88,341      $ 65,072      $ 76,634   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

F-13


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements

 

       September 30, 2011 and 2010 (unaudited) and
       December 31, 2010, 2009 and 2008

1. Summary of Significant Accounting Policies

Company Organization and Operations

Spirit Finance Corporation (“Spirit Finance” or the “Company”) is a Maryland corporation formed on August 14, 2003. The Company is a self-administered and self-managed real estate investment trust (“REIT”) that primarily invests in single-tenant, operationally essential real estate throughout the United States that is leased on a long-term, triple-net basis primarily to tenants engaged in retail, service, and distribution industries. Single-tenant, operationally essential real estate consists of properties that are generally free-standing, commercial real estate facilities where the Company’s tenants conduct retail, distribution, or service activities that are essential to the generation of their sales and profits. Under a triple-net lease the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as insurance, real estate taxes, and repair and maintenance costs. In support of its primary business of owning and leasing real estate, the Company has also strategically originated or acquired long-term, commercial mortgage and equipment loans receivable to provide a range of financing solutions to its tenants.

The Company became a public company in December 2004 and was subsequently taken private in August 2007 by a consortium of private investors in a merger (the “Privatization”). As a result of the Privatization, the Company became a subsidiary of Redford Holdco, LLC (“Redford”). From March 2008 through June 2011, the Company was externally managed by an affiliate, Spirit Finance Capital Management, LLC (the “Manager”) under an advisory management agreement (the “Advisory Management Agreement”). On June 30, 2011, the Company terminated the Advisory Management Agreement and acquired all of the assets and liabilities of the Manager for a net purchase price of approximately $9,000; in connection with this acquisition, the personnel of the Manager became employees of the Company. This transaction has been accounted for as a combination of entities under common control; accordingly, the Company’s consolidated financial statements have been retroactively restated to reflect the consolidation for all periods presented. The Manager was responsible for managing all of the day-to-day operations of the Company, including monitoring the Company’s investment portfolio, identifying assets for acquisition and disposition and other activities on the Company’s behalf in return for payment of management fees. Effective June 30, 2011, the Company assumed the role of managing and performing all of its business operations, which were formerly executed by the Manager.

Basis of Accounting and Principles of Consolidation

The consolidated financial statements have been prepared on the accrual basis of accounting, in accordance with accounting principles generally accepted in the United States (“GAAP”).

The consolidated financial statements include the accounts of Spirit Finance Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Spirit Finance has formed numerous special purpose entities to acquire and hold real estate subject to mortgage notes payable (see Note 4). As a result, the vast majority of the Company’s consolidated assets are held in these wholly owned special purpose entities and are subject to debt. Each special purpose entity is a separate legal entity and is the sole owner of its assets and responsible for its liabilities. The assets of the special purpose entities are not available to pay, or otherwise satisfy obligations to, the creditors of any owner or affiliate of the special purpose entity. At September 30, 2011, assets totaling $3.1 billion (unaudited) were held and liabilities totaling $1.9 billion (unaudited) were owed by these special purpose entities and are included in the accompanying consolidated balance sheets. At December 31, 2010 and 2009, assets totaling $3.2 billion and $3.5 billion, respectively, were held, and liabilities totaling $2.0 billion and $2.1 billion, respectively, were owed by these special purpose entities and are included in the accompanying consolidated balance sheets.

 

F-14


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

1. Summary of Significant Accounting Policies (continued)

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.

Restatement of Consolidated Statement of Cash Flows

The Company has determined that its previously presented classification of a $21.5 million interest rate swap termination payment in 2009 as a financing activity in its consolidated statement of cash flows was in error and should have been reflected as an operating activity. Accordingly, the accompanying consolidated statement of cash flows for the year ended December 31, 2009 has been restated to correct this classification error as summarized below:

 

     Year Ended December 31, 2009  
         As Reported             As Restated      

Net cash provided by operating activities

   $ 68,392      $ 46,853   

Net cash used in financing activities

   $ (261,844   $ (240,305

In addition the Company has reclassified a $470,000 purchase of interest rate caps from financing activities to operating activities in the consolidated statement of cash flows for the year ended December 31, 2010.

Reclassifications

Certain reclassifications have been made to prior period balances to conform to the current period presentation.

Segment Reporting

Accounting Standards Codification Topic 280, Segment Reporting (ASC 280), established standards for the manner in which public enterprises report information about operating segments. The Company views its operations as one segment, which consists of triple-net leasing operations. The Company has no other reportable segments.

Real Estate Investments

Carrying Value of Real Estate Investments—The Company’s real estate properties are recorded at cost and depreciated using the straight-line method over the estimated remaining useful lives of the properties, which generally range from 20 to 50 years for buildings and improvements and is 15 years for land improvements. Portfolio assets classified as “held for sale” are not depreciated. The Company allocates the purchase price of real estate properties to the tangible and intangible assets and liabilities acquired based on their estimated fair values. In making estimates of fair values for this purpose, management uses a number of sources, including independent appraisals and information obtained about each property as a result of its pre-acquisition due diligence and its marketing and leasing activities. Properties classified as “held for sale” are recorded at the lower of their carrying value or their fair value, less anticipated selling costs.

Lease intangibles, if any, acquired in conjunction with the purchase of real estate represent the value of in-place leases and above- or below-market leases. For real estate acquired subject to existing lease agreements, in-place lease intangibles are valued based on management’s estimates of the carrying costs that would be incurred during the time it would take to locate a tenant if the property were vacant, taking into consideration current market conditions and costs to execute similar leases at the time of the acquisition, and are amortized on a straight-line

 

F-15


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

1. Summary of Significant Accounting Policies (continued)

 

basis over the remaining initial term of the related lease and included in amortization expense. Above- and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition of the real estate and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining initial term of the lease. Capitalized above-market lease intangibles are amortized over the remaining initial terms of the respective leases as a decrease to rental revenue. Below-market lease intangibles are amortized as an increase in rental revenue over the remaining initial terms of the respective leases plus any fixed-rate renewal periods on those leases. Should a lease terminate early, the unamortized portion of any related lease intangibles is immediately recognized in the Company’s statements of operations.

Impairment—The Company reviews its real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Management considers factors such as expected future undiscounted cash flows, estimated residual value, and market trends (such as the effects of leasing demand and competition), and other factors in making this assessment. An asset is considered impaired if the carrying value of the asset exceeds its estimated undiscounted cash flows and the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially from actual results.

Revenue Recognition—The Company leases real estate to its tenants under long-term, triple-net leases that are classified as operating leases. Lease origination fees are deferred and amortized over the related lease term as an adjustment to rental revenue. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. Accordingly, the accompanying consolidated statements of operations do not reflect these tenant-funded costs.

The Company’s leases generally provide for rent escalations throughout the lease terms. For leases that provide for specific contractual escalations, rental revenue is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accordingly, accrued rental revenue, calculated as the aggregate difference between the rental revenue recognized on a straight-line basis and scheduled rents, represents unbilled rent receivables that the Company will receive only if the tenants make all rent payments required through the expiration of the initial term of the leases. The accrued rental revenue representing this straight-line adjustment is subject to an evaluation for collectability, and the Company records a provision for losses. Leases that have contingent rent escalators indexed to future increases in the Consumer Price Index (“CPI”) may adjust over a one-year period or over multiple-year periods. Generally, these escalators increase rent at the lesser of (a) 1 to 1.25 times the increase in the CPI over a specified period or (b) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, the Company’s inability to determine the extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and the Company’s view that the multiplier does not represent a significant leverage factor, rental revenue from leases with this type of escalator are recognized only after the changes in the rental rates have occurred.

Some of the Company’s leases also provide for contingent rent based on a percentage of the tenant’s gross sales. For contingent rentals that are based on a percentage of the tenant’s gross sales, the Company recognizes contingent rental revenue when the change in the factor on which the contingent lease payment is based actually occurs.

The Company suspends revenue recognition if the collectability of amounts due pursuant to a lease is not reasonably assured or if the tenant’s monthly lease payments become more than 60 days past due, whichever is earlier.

 

F-16


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

1. Summary of Significant Accounting Policies (continued)

 

Lease termination fees are included in “interest income and other” on the Company’s consolidated statements of operations and recognized when there is a signed termination agreement and all of the conditions of the agreement have been met and the tenant no longer occupies the property. The Company recorded lease termination fees of zero (unaudited) and $9.0 million (unaudited) during the nine-month periods ended September 30, 2011 and 2010, respectively, and $13.9 million, $5.9 million, and zero during the years ended December 31, 2010, 2009 and 2008, respectively.

Provision for Doubtful Accounts—The Company reviews its rent receivables for collectability on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located. In the event that the collectability of a receivable with respect to any tenant is in doubt, a provision for uncollectible amounts will be established or a direct write-off of the specific rent receivable will be made. The Company provided for reserves for uncollectible amounts totaling $5.3 million (unaudited), $7.7 million and $8.5 million at September 30, 2011, December 31, 2010 and 2009, respectively. Uncollected accounts receivable are written off against the allowance when all possible means of collection have been exhausted. For accrued rental revenues related to the straight-line method of reporting rental revenue, the Company establishes a provision for losses ($12.2 million (unaudited), $10.2 million and $7.8 million at September 30, 2011, December 31, 2010 and 2009, respectively) based on management’s estimates of uncollectible receivables and management’s assessment of the risks inherent in the portfolio, giving consideration to historical experience and industry default rates for long-term receivables.

Loans Receivable

The Company holds its loans receivable for long-term investment. Mortgage loans are secured by single-tenant, operationally essential real estate. Equipment loans are secured by equipment used by tenants of properties owned or financed by the Company. The loans are carried at amortized cost, including related unamortized premiums.

Revenue Recognition—Interest income on mortgage and equipment loans receivable is recognized using the effective interest method applied on a loan-by-loan basis. Direct costs associated with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an adjustment to interest income over the terms of the related loans using the effective interest method. A loan is placed on nonaccrual status when the loan has become 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of principal and interest is doubtful. While on nonaccrual status, interest income is recognized only when received. As of September 30, 2011, there were no loans on nonaccrual status (unaudited). As of December 31, 2010 and 2009, one loan with an outstanding principal amount of $1.4 million, was on nonaccrual status.

Impairment and Provision for Loan Losses—The Company periodically evaluates the collectability of its loans receivable, including accrued interest, by analyzing the underlying property-level economics and trends, collateral value and quality, and other relevant factors in determining the adequacy of its allowance for loan losses. A loan is determined to be impaired when, in management’s judgment based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses are provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeds the estimated fair value of the underlying collateral less disposition costs. Delinquent loans receivable are written off against the allowance when all possible means of collection have been exhausted. The allowance for loan losses was $3.2 million (unaudited), $3.6 million and

 

F-17


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

1. Summary of Significant Accounting Policies (continued)

 

$2.4 million at September 30, 2011, December 31, 2010 and 2009, respectively, which includes the effects of write-offs of loans against the allowance of $1.4 million (unaudited), $343,000 and $760,000 during the nine months ended September 30, 2011, and the years ended December 31, 2010 and 2009, respectively.

Cash and Cash Equivalents

Cash and cash equivalents include cash and highly liquid investment securities with maturities at acquisition of three months or less. The Company invests cash primarily in money market funds of major financial institutions with fund investments consisting of highly-rated money market instruments and other short-term instruments.

Restricted Cash and Escrow Deposits

The Company classified restricted cash and deposits in escrow totaling $9.5 million (unaudited), $2.9 million and $5.1 million at September 30, 2011, December 31, 2010 and 2009, respectively, in deferred costs, net and other assets in the accompanying consolidated balance sheets. These cash balances are restricted as to use under certain of the Company’s debt agreements.

Marketable Securities

The Company held investments in marketable securities that were accounted for as trading securities. Gross proceeds from sale of marketable securities totaled $4.4 million and $15.7 million during the years ended December 31, 2009 and 2008, respectively, for no gain or loss. The Company had no marketable securities as of September 30, 2011 or December 31, 2010 or 2009.

Accounting for Derivative Financial Instruments and Hedging Activities

The Company utilizes derivative instruments such as interest rate swaps and caps for purposes of hedging exposures to fluctuations in interest rates associated with certain of its financing transactions. At the inception of a hedge transaction, the Company enters into a contractual arrangement with the hedge counterparty and formally documents the relationship between the derivative instrument and the financing transaction being hedged, as well as its risk management objective and strategy for undertaking the hedge transaction. At inception and at least quarterly thereafter, a formal assessment is performed to determine whether the derivative instrument has been highly effective in offsetting changes in cash flows of the related financing transaction and whether it is expected to be highly effective in the future.

The fair value of the derivative instrument is recorded on the balance sheet as either an asset or liability. For derivatives designated as cash flow hedges, the effective portions of the corresponding change in fair value of the derivatives are recorded in accumulated other comprehensive loss within stockholders’ equity. Changes in fair value reported in other comprehensive income are reclassified to operations in the period in which operations are affected by the underlying hedged transaction. Any ineffective portions of the change in fair value are recognized immediately in general and administrative expense. The amounts paid or received on the hedge are recognized as adjustments to interest expense (see Note 5).

Income Taxes

The Company has elected to be taxed as a REIT under the Internal Revenue Code. As a REIT, the Company generally will not be subject to federal income tax provided it continues to satisfy certain tests concerning the Company’s sources of income, the nature of its assets, the amounts distributed to its stockholders and the ownership of Company stock. If the Company fails to qualify as a REIT in any taxable year, it may be subject to

 

F-18


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

1. Summary of Significant Accounting Policies (continued)

 

federal income tax (including any applicable alternative minimum tax). Even if the Company qualifies for taxation as a REIT, it may be subject to state and local income and franchise taxes and to federal income tax and excise tax on its undistributed income. Management believes that the Company has qualified and will continue to qualify as a REIT. Taxable income from non-REIT activities managed through the Company’s taxable REIT subsidiary (“TRS”) is subject to federal, state, and local taxes. The consolidated financial statements include various entities, some of which are not subject to income tax, including a qualified REIT subsidiary and limited liability companies, one of which is treated as a partnership and the others which are disregarded as separate entities for income tax purposes.

New Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued guidance clarifying previous guidance related to fair value measurement and providing for additional consistency in such measurements and related disclosure requirements between GAAP and International Financial Reporting Standards. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company is currently evaluating this accounting standard update and its effect on the presentation of its consolidated financial statements and results of operations.

In June 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-05, Presentation of Comprehensive Income. The new guidance requires companies to present other comprehensive income (OCI) either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The provisions of this new guidance are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company is currently evaluating this accounting standard update and its effect on the presentation of the Company’s consolidated financial statements.

Unaudited Interim Information

The consolidated financial statements as of September 30, 2011, and for the nine-month periods ended September 30, 2011 and 2010, are unaudited. In the opinion of management, these financial statements reflect all adjustments necessary for a fair presentation of the respective interim periods. All such adjustments are of a normal recurring nature.

2. Investments

At September 30, 2011 (unaudited) and December 31, 2010, the Company’s gross investment in real estate properties and loans, including real estate assets held for sale, totaled approximately $3.6 billion, representing 1,134 (unaudited) and 1,161, respectively, owned or financed properties that are geographically dispersed throughout 46 states. At December 31, 2009, the Company’s gross investment in real estate properties and loans, including real estate assets held for sale, totaled approximately $3.75 billion, representing 1,157 owned or financed properties geographically dispersed throughout 45 states. Investments in only one state, Wisconsin (at 12%), accounted for more than 10% of the total dollar amount of the Company’s investment portfolio at September 30, 2011 (unaudited). At December 31, 2010 and 2009 Wisconsin accounted for 11% of the Company’s investment portfolio. At September 30, 2011, and December 31, 2010 and 2009, respectively, the Company’s gross investment portfolio was comprised of 1,044 (unaudited), 1,071 and 1,067 owned properties of with approximately $3.50 billion (unaudited), $3.54 billion, and $3.59 billion of gross investment; 90 properties securing mortgage loans receivable with aggregate carrying amounts of $53.1 million (unaudited), $55.3 million and $57.8 million; and other loans receivable with aggregate carrying amounts of $15.6 million (unaudited), $18.3 million and $95.0 million. All but $218.9 million (unaudited) of these investments are pledged as collateral for the Company’s debt obligations (see Note 4).

 

F-19


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

2. Investments (continued)

 

During the years ended December 31, 2010 and 2009 and for the nine months ended September 30, 2011, the Company had the following gross real estate and loan activity (dollars in thousands):

 

     Number of
Properties
Owned or
Financed
    Dollar
Amount of
Investments (a)
 

Balance, December 31, 2008

     1,291      $ 3,997,614   

Acquisitions/improvements and loan originations

     3        6,614   

Dispositions of real estate (b) (Note 11)

     (112     (213,448

Sales of loans receivable

     (25     (14,184

Principal payments and payoffs

     (2     (3,501

Impairments

     —         (32,505

Loan premium amortization and other (c)

     2        (329
  

 

 

   

 

 

 

Balance, December 31, 2009

     1,157        3,740,261   

Acquisitions/improvements and loan originations

     —         3,682   

Dispositions of real estate (b) (Note 11)

     (5     (5,139

Sales of loans receivable

     —         (73,914

Principal payments and payoffs

     —         (7,116

Impairments

     —         (46,613

Loan premium amortization and other (c)

     9        (327
  

 

 

   

 

 

 

Balance, December 31, 2010

     1,161        3,610,834   

Acquisitions/improvements and loan originations (unaudited)

     1       6,817   

Dispositions of real estate (b) (Note 11) (unaudited)

     (27     (33,802

Principal payments and payoffs (unaudited)

     —         (3,758

Impairments (unaudited)

     —         (12,843

Loan premium amortization and other (c) (unaudited)

     (1 )     (208
  

 

 

   

 

 

 

Balance, September 30, 2011 (unaudited)

     1,134      $ 3,567,040   
  

 

 

   

 

 

 

 

(a) 

The dollar amount of investments includes the gross investment in land, buildings, and lease intangibles, as adjusted for any impairment, related to properties owned and the carrying amount of loans receivable.

(b) 

The total accumulated depreciation and amortization associated with dispositions of real estate was $14.9 million, $0.7 million and $6.6 million (unaudited) for the years ended December 31, 2009, 2010 and the nine months ended September 30, 2011, respectively.

(c) 

In 2009, 2010 and 2011, properties leased to a tenant were exchanged in nonmonetary transactions for other properties of equivalent value with the same tenant. As a result, the dollar amount of investments remains unchanged, while the number of properties owned has either increased or decreased depending on the nature of the transaction.

 

F-20


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

2. Investments (continued)

 

The following table shows information regarding the diversification of the Company’s total investment portfolio among the different industries in which its customers operate as of September 30, 2011 and December 31, 2010 (dollars in thousands):

 

     September 30, 2011 (Unaudited)     December 31, 2010  
     Number of
Properties
Owned or
Financed
     Dollar
Amount of
Investments (a)
     Percentage
of Total
Dollar
Amount of
Investments
    Number of
Properties
Owned or
Financed
     Dollar
Amount of
Investments (a)
     Percentage
of Total
Dollar
Amount of
Investments
 

General and discount retail properties

     181       $ 1,042,422         29     182       $ 1,044,174         29

Restaurants

     534         694,484         19        552         718,455         20   

Specialty retail properties

     43         293,196         8        43         293,388         8   

Lumber suppliers

     102         257,285         7        102         257,285         7   

Movie theaters

     23         250,992         7        23         250,992         7   

Automotive dealers, parts and service properties

     107         216,021         6        109         221,221         6   

Industrial suppliers

     28         198,553         6        34         213,888         6   

Educational properties

     22         154,011         4        22         154,011         4   

Recreational properties

     7         116,038         3        7         116,623         3   

Supermarkets

     20         73,699         2        19         71,236         2   

Distribution properties

     39         59,433         2        40         60,405         2   

Convenience stores/car washes

     8         53,088         2        8         53,088         1   

Interstate travel plazas

     3         40,501         1        3         40,501         1   

Health clubs/gyms

     5         35,859         1        5         35,859         1   

Call centers

     2         33,120         1        2         31,370         1   

Medical office

     1         25,628         1        1         25,628         1   

Drugstores

     9         22,710         1        9         22,710         1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total investments

     1,134       $ 3,567,040         100     1,161       $ 3,610,834         100
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(a) 

The dollar amount of investments includes the gross investment in land, buildings, and lease intangibles, as adjusted for any impairment, related to properties owned and the carrying amount of loans receivable.

Real Estate Investments

The properties that the Company owns are leased to customers under long-term operating leases that typically include one or more renewal options. The weighted-average remaining noncancelable lease term at September 30, 2011 and December 31, 2010, was approximately 12 years.

The leases are generally triple-net, which provides that the lessee is responsible for the payment of all property operating expenses, including property taxes, maintenance and repairs, and insurance costs; therefore, the Company is generally not responsible for repairs or other capital expenditures related to its properties, unless the property is not subject to a lease agreement. At September 30, 2011, 23 (unaudited) of the Company’s properties were vacant, not subject to a lease and were in the Company’s possession; four (unaudited) of these properties were held for sale. At December 31, 2010, 40 properties were vacant, not subject to a lease and in the Company’s possession; three of the properties were held for sale.

 

F-21


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

2. Investments (continued)

 

Scheduled minimum future rentals to be received under the remaining noncancelable term of the operating leases at September 30, 2011 (including realized rent increases occurring after January 1, 2011) and December 31, 2010, are as follows (in thousands):

 

     September 30,
2011
     December 31,
2010
 
     (Unaudited)         

2011 (Remainder of 2011 as of September 30, 2011)

   $ 66,823       $ 262,664   

2012

     268,390         262,558   

2013

     266,430         260,202   

2014

     263,659         257,210   

2015

     257,563         250,517   

Thereafter

     2,162,800         2,088,825   
  

 

 

    

 

 

 

Total future minimum rentals

   $ 3,285,665       $ 3,381,976   
  

 

 

    

 

 

 

Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only. In addition, the future minimum rentals do not include any contingent rentals based on a percentage of the lessees’ gross sales or lease escalations based on future changes in the CPI.

Loans Receivable

At September 30, 2011, and December 31, 2010 and 2009, the Company held a total of 84 first-priority mortgage loans (representing loans to eight borrowers) that had aggregate carrying amounts of $53.1 million (unaudited), $55.3 million and $57.8 million, respectively (including unamortized premium of $1.3 million (unaudited), $1.5 million, and $1.7 million, respectively). These loans, which are secured by single-tenant commercial properties, generally provide for monthly payments of principal and interest and may provide for scheduled increases in interest rates over the term of the loans. At September 30, 2011, and December 31, 2010 and 2009, the Company also held other loans aggregating $15.6 million (unaudited), $18.3 million, and $95.0 million, respectively (including unamortized premium of $0.1 million (unaudited), $0.2 million, and $0.3 million, respectively). These loans are secured primarily by equipment used in the operation of certain real estate properties owned by the Company or are unsecured.

 

F-22


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

2. Investments (continued)

 

Real Estate Assets Held for Sale

The following table shows the activity in real estate assets held for sale for the years ended December 31, 2010 and 2009 and for the nine months ended September 30, 2011 (dollars in thousands):

 

     Number of
Properties
    Carrying
Value
 

Balance, December 31, 2008

     22      $ 41,872   

Transfers from real estate investments

     12        13,514   

Transfers to held and used

     (7     (14,646

Sales (Note 11)

     (27     (38,004
  

 

 

   

 

 

 

Balance, December 31, 2009 (Outparcels only)

     —         2,736   

Transfers from real estate investments

     4        3,205   

Transfers to held and used

     —         (2,477

Sales (Note 11)

     (1     (657
  

 

 

   

 

 

 

Balance, December 31, 2010

     3        2,807   

Transfers from real estate investments (unaudited)

     15        6,579   

Sales (Note 11) (unaudited)

     (14     (7,234
  

 

 

   

 

 

 

Balance, September 30, 2011 (unaudited)

     4      $ 2,152   
  

 

 

   

 

 

 

Impairments

The following table summarizes total impairment losses recognized for the nine-month periods ended September 30, 2011 and 2010, and for the years ended December 31 2010, 2009 and 2008 (dollars in thousands):

 

     Nine-Month Period Ended
September 30,
     Year Ended December 31,  
           2011                  2010            2010      2009      2008  
     (Unaudited)                       

Real estate and intangible asset impairment

   $ 11,385       $ 19,861       $ 37,497       $ 24,775       $ 58,519   

Write-off of lease intangibles due to lease terminations

     41        3,754         5,698         2,712         3,474   

Loan receivable impairment

     1,030        500         1,520         6,509         1,318   

Other impairment

     83         35         38         50         251   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impairment loss – continuing and discontinued operations

   $ 12,539       $ 24,150       $ 44,753       $ 34,046       $ 63,562   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-23


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

3. Lease Intangibles, Net

The following is a reconciliation of the gross carrying amount and accumulated amortization related to lease intangible assets for the years ended December 31, 2010 and 2009 and for the nine months ended September 30, 2011 (in thousands):

 

     Gross Carrying Amount              
     In-Place
Leases
    Above-
Market
Leases
    Accumulated
Amortization
    Net
Carrying
Amount
 

Balance, December 31, 2008

   $ 302,209      $ 22,496      $ (32,621   $ 292,084   

Property sales (Note 11)

     (13,228     (748     1,981        (11,995

Lease terminations

     (7,386     (2,024     2,122        (7,288

Impairment

     (158     (47     —         (205

Transfers from real estate assets held for sale

     495        965        —         1,460   

Amortization expense

     —         —         (22,328     (22,328
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2009

     281,932        20,642        (50,846     251,728   

Lease terminations

     (8,339     —         2,084        (6,255

Impairment

     (42     —         —         (42

Amortization expense

     —         —         (20,435     (20,435
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2010

     273,551        20,642        (69,197     224,996   

Acquisitions (unaudited)

     222        —         —         222   

Property sales (Note 11) (unaudited)

     (252     —         252        —    

Lease terminations (unaudited)

     (115     —         48        (67

Impairment (unaudited)

     (394     —         —         (394

Amortization expense (unaudited)

     —         —         (14,773     (14,773
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011 (unaudited)

   $ 273,012      $ 20,642      $ (83,670   $ 209,984   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following is a reconciliation of the gross carrying amount and accumulated amortization related to lease intangible liabilities (below-market leases) for the years ended December 31, 2010 and 2009 and for the nine months ended September 30, 2011 (dollars in thousands):

 

     Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Carrying
Amount
 

Balance, December 31, 2008

   $ 67,618      $ (4,746   $ 62,872   

Property sales (Note 11)

     (2,407     238        (2,169

Lease terminations

     (4,880     304        (4,576

Amortization

     —         (3,282     (3,282
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2009

     60,331        (7,486     52,845   

Lease terminations

     (743     185        (558

Amortization revenue

     —         (3,063     (3,063
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2010

     59,588        (10,364     49,224   

Property sales (Note 11) (unaudited)

     15        (15     —    

Lease terminations (unaudited)

     (44     19        (25

Impairment (unaudited)

     38        —         38   

Amortization revenue (unaudited)

     —         (2,256     (2,256
  

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011 (unaudited)

   $ 59,597      $ (12,616   $ 46,981   
  

 

 

   

 

 

   

 

 

 

 

F-24


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

3. Lease Intangibles, Net (continued)

 

Based on the balance of the intangible assets and liabilities at December 31, 2010, the net aggregate amortization expense for the next five years is expected to be as follows: $16.7 million in 2011 (represents full year 2011), $16.6 million in 2012, $16.3 million in 2013, $15.7 million in 2014 and $14.5 million in 2015. The weighted-average remaining amortization period of the lease intangibles is approximately 12 years.

4. Debt

Term Note Payable

On August 1, 2007, the Company entered into a credit agreement (the “Credit Agreement”) and assumed an $850 million term note payable (the “Term Note”). The Term Note is secured by the Company’s assets (including equity interests) that are not pledged to secure other borrowings. Principal is payable in full on August 1, 2013, and the Company may prepay the loan, in whole or in part, at any time without penalty.

In February 2010, the Company’s Credit Agreement was amended to allow the Company to repurchase debt, including the Term Note, at a discount for a one-year period. During 2010, the Company participated in two Term Note auctions and repurchased $51.0 million par value of its Term Note. Net of fees and other costs, the Company recognized gains on the debt repurchases of $6.8 million. In February 2011, the discounted repurchase amendment expired.

On July 8, 2011, the Credit Agreement was further amended to effectively separate the Term Note into two tranches: term loan B (“TLB”) and term loan C (“TLC”). At September 30, 2011, the outstanding principal balances of TLB and TLC were $399 million and $330 million (after giving effect to the Company’s repurchase of $70.0 million of TLC at par in July 2011), respectively. Both tranches maintain the same rights and privileges as under the original Credit Agreement. However, the holders of TLC have granted the Company the option to convert the TLC into shares of the Company’s common stock in connection with a qualifying IPO, as that term is defined in the conversion agreement relating to the Term Note. In exchange for this option, the Company paid a call premium fee of $6.6 million to the TLC lenders in July 2011. The $6.6 million fee paid to the TLC lender is reflected as debt discount. The Company also recognized a derivative liability and debt discount with an initial fair value of $1.6 million related to a provision requiring the Company to pay an alternative transaction fee to holders of the TLC in the event the Company elects to convert less than all of the outstanding TLC into common stock at the time of a qualifying IPO. The fair value of the derivative liability was $2.1 million at September 30, 2011 and the Company recognized a non-cash loss of $0.5 million that is included in general and administrative expense in the accompanying consolidated statement of operations. The total debt discount recognized in connection with conversion option on the commitment date of $8.2 million is being amortized over a ten-month period to interest expense and totaled $5.7 million at September 30, 2011. The total outstanding balance of the Term Note was $723.3 million net of discounts at September 30, 2011 (unaudited). At December 31, 2010 and 2009, the outstanding balance was $799 million and $850 million, respectively.

The Term Note bears interest, at the option of the Company, at either a one-, two-, three- or six-month LIBOR rate in effect at the beginning of each interest period plus 3%, or a base rate as defined in the agreement. At September 30, 2011, the rate on the Term Note was 3.43%, based on a six-month LIBOR rate of 0.43%, this rate will remain in effect until February 1, 2012 (unaudited).

At December 31, 2010 and 2009, the rate on the Term Note was 3.29% and 3.28%, respectively, based on a three-month LIBOR rate plus a margin of 3%. During the 12 months ended December 31, 2010 and 2009, the variable rate was consistently based on a three-month LIBOR rate and never exceeded 3.29%.

 

F-25


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

4. Debt (continued)

 

In connection with the Privatization and until it was terminated on August 3, 2009, the Company had an interest rate swap agreement relative to the Term Note that effectively converted the floating rate on this debt to a fixed rate of 8.065% (see Note 5).

In December 2010, to manage the risk associated with the variable Term Note interest, the Company entered into two forward-starting interest rate cap agreements to reduce the risk of increases in interest payment cash flows attributable to increases in the benchmark LIBOR rate (see Note 5). Including the applicable 3% interest rate margin, these interest rate caps will effectively limit the floating rate on the Term Note to no more than 6% during their term. When the interest rate caps became effective on February 1, 2011, the Company selected the six-month LIBOR rate over the remaining term of the hedging relationship, as permitted by the Term Note.

The Company is subject to various financial and nonfinancial covenants under the Term Note, including a minimum pro forma debt service coverage ratio and a maximum pro forma leverage ratio. As of September 30, 2011 (unaudited) and December 31, 2010 and 2009, the Company was in compliance with its covenants under the Term Note.

Mortgages and Notes Payable

The Company’s mortgages and notes payable are summarized below (dollars in thousands):

 

     2010
Effective
Rates (a)
  September 30, 2011     December 31,  
         2010     2009  
         (Unaudited)              

Net-lease mortgage notes payable:

        

Series 2005-1, Class A-1 amortizing mortgage note, 5.05%, due 2020

   6.40%   $ 126,141      $ 134,227      $ 144,459   

Series 2005-1, Class A-2 interest-only mortgage note, 5.37%, due 2020

   6.64     258,300        258,300        258,300   

Series 2006-1, Class A amortizing mortgage note, 5.76%, balloon due 2021 (b)

   6.63     254,552        259,601        279,902   

Series 2007-1, Class A amortizing mortgage note, 5.74%, balloon due 2022

   6.53     328,743        332,751        337,822   

Secured fixed-rate amortizing mortgage notes payable:

        

5.78% notes, balloon due 2010

       —          —          20,961   

8.44%–9.02% notes, balloons due 2011

       —          —          24,262   

5.90%–6.50% notes, balloons due 2012 (c)

   6.95–7.26     7,851        20,542        21,039   

6.25% note, balloon due 2013

   7.26     5,165        5,383        5,659   

5.40% notes, balloons due 2014

   6.97     32,001        32,478        33,085   

5.26%–5.62% notes, balloons due 2015

   6.92–7.11     105,457        106,988        108,940   

5.037%–8.39% notes, balloons due 2016

   6.05–9.54     39,527        40,023        40,653   

6.59% notes, balloons due 2016

   6.81     575,755        582,077        590,081   

5.85% note, balloon due 2017

   7.05     54,386        54,937        55,638   

6.172% note, balloon due 2017

   6.94     146,033        147,383        149,095   

6.64% note, balloon due 2017

   7.29     21,970        22,181        22,448   

Unsecured fixed-rate promissory note, 7.00%, due 2021

   10.31     1,719        1,802        1,906   
    

 

 

   

 

 

   

 

 

 
       1,957,600        1,998,673        2,094,250   

Unamortized debt discount

       (59,272     (66,679     (77,327
    

 

 

   

 

 

   

 

 

 

Total mortgages and notes payable

     $ 1,898,328      $ 1,931,994      $ 2,016,923   
    

 

 

   

 

 

   

 

 

 

 

F-26


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

4. Debt (continued)

 

(a) The effective rates include amortization of the debt discount, amortization of deferred financing costs, and related debt insurer premiums, where applicable, calculated as of December 31, 2010.
(b) During the first quarter of 2010, the Company made repurchases of Series 2006-1 mortgage notes with an outstanding balance totaling $13.8 million for $10.5 million and recognized gains of $2.7 million, net of discount.
(c) On July 28, 2011, a special purpose entity owned by the Company transferred ownership of six properties subject to an existing mortgage debt of $12.4 million (with an interest rate of 6.50%) to the lender pursuant to a consensual settlement of the debt (unaudited).

The Company’s secured fixed-rate mortgage notes payable are obligations of its consolidated special purpose subsidiaries, as described in Note 1. These notes contain various covenants customarily found in mortgage notes, including a limitation on the subsidiaries’ ability to incur additional indebtedness on the underlying real estate collateral. Certain of the notes also require the posting of cash reserves if specified coverage ratios are not maintained by the Company or its tenants. As of September 30, 2011 (unaudited) and December 31, 2010 and 2009, the Company was in compliance with all of the mortgage note obligations, including any reserve requirements. As of September 30, 2011 and December 31, 2010 and 2009, net-lease mortgage notes payable were secured by real estate properties and mortgage notes receivable with an aggregate investment value of $1.63 billion (unaudited), $1.64 billion and $1.67 billion, respectively. The Company’s mortgage and other notes payable as of September 30, 2011, and December 31, 2010 and 2009, were secured by real estate properties with an aggregate investment value of $1.72 billion (unaudited), $1.74 billion, and $1.84 billion, respectively.

The mortgages and notes payable generally require monthly principal and interest payments and most require balloon payments at maturity. In general, the Company’s net-lease mortgage notes payable can be prepaid in whole or in part upon payment of a yield maintenance premium; the Company’s other mortgages and notes payable generally are not prepayable but can be defeased upon the posting of certain defeasance collateral.

As of December 31, 2010, scheduled debt maturities of the Company’s mortgages and notes payable, including balloon payments, during the next five years and thereafter are as follows (in thousands):

 

     Scheduled
Principal
     Balloon
Payment
    Total  

2011

   $ 38,613       $ —        $ 38,613   

2012

     40,786         19,534  (a)      60,320   

2013

     42,722         4,751        47,473   

2014

     45,328         29,761        75,089   

2015

     46,346         96,587        142,933   

Thereafter

     190,119         1,444,126        1,634,245   
  

 

 

    

 

 

   

 

 

 
   $ 403,914       $ 1,594,759      $ 1,998,673   
  

 

 

    

 

 

   

 

 

 

 

(a) On July 28, 2011, a special purpose entity owned by the Company transferred ownership of six properties subject to existing mortgage debt of $12.4 million (of which $11.8 million was due in November 2012) to the lender pursuant to a consensual settlement of the debt (unaudited).

Balloon payments subsequent to 2015 are as follows: $565.3 million due in 2016, $203.4 million due in 2017, $258.3 million due in 2020, $167.4 million due in 2021 and $249.7 million due in 2022.

 

F-27


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

4. Debt (continued)

 

The following table summarizes the interest expense and related borrowings (in thousands):

 

     Nine-Month Period
Ended September 30,
     Year Ended December 31,  
     2011      2010      2010      2009      2008  
     (Unaudited)                       

Interest expense – term note payable (a)

   $ 20,244       $ 20,901       $ 27,735       $ 52,882       $ 69,695   

Interest expense – credit facility

     —           —           —           4,695         11,034   

Interest expense – mortgage and notes payable

     90,442         94,434         125,742         129,647         133,125   

Interest expense – other

     7         —           109         —           —     

Amortization of deferred financing costs

     2,749         3,508         4,728         8,401         6,064   

Amortization of net losses related to interest rate swap

     3,371         3,574         4,714         2,555         717   

Amortization of debt discount

     9,706         7,642         10,026         10,358         10,559   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

   $ 126,519       $ 130,059       $ 173,054       $ 208,538       $ 231,194   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Includes related hedge expense

The debt discount is amortized to interest expense using the effective interest method over the terms of the related notes. The financing costs related to the establishment of debt are deferred and amortized to interest expense using the effective interest method over the term of the related debt instrument. Unamortized financing costs totaled $6.5 million (unaudited), $9.7 million and $13.9 million at September 30, 2011, and December 31, 2010 and 2009, respectively, and are included in deferred costs and other assets in the accompanying consolidated balance sheets.

5. Derivative and Hedging Activities

The Company uses interest rate derivative contracts to manage its exposure to changes in interest rates on certain debt transactions. The Company does not enter into derivative contracts for speculative or trading purposes. In connection with the Privatization, Redford entered into a six-year, $850 million notional amount interest rate swap agreement (the “Swap”) with Credit Suisse related to the Term Note, which it contributed to the Company on the date of the Privatization (see Note 4).

The Swap effectively converted the floating rate on the Term Note to a fixed rate of 8.065%. On August 3, 2009, the Company paid $21.5 million to terminate the Swap.

In December 2010, the Company paid an aggregate of $0.5 million to enter into two forward-starting interest rate caps with Macquarie Bank Limited, Sydney, an affiliate of an equity investor in Redford commencing on February 1, 2011. The interest rate caps, with notional amounts of $399 million and $400 million, are expected to hedge the Company’s exposure to increases in cash flows relating to interest payments on the LIBOR-based Term Note. The two interest rate caps are scheduled to mature on December 31, 2011 and 2012. The interest rate cap agreements are expected to be highly effective at reducing the Company’s exposure to increases in interest payments above the strike rates on the caps and were designated as cash flow hedges.

For the nine months ended September 30, 2011, and the years ended December 31, 2010, 2009 and 2008, the changes in net unrealized gains/losses on the Company’s cash flow hedges included in accumulated other comprehensive loss were a loss of $0.7 million (unaudited), a gain of $0.2 million, a loss of $13.4 million, and a gain of $2.1 million, respectively. During the year ended December 31, 2008, the Company recognized a gain of

 

F-28


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

5. Derivative and Hedging Activities (continued)

 

$0.1 million for hedge ineffectiveness; no hedge ineffectiveness was recognized during the nine months ended September 30, 2011, or the years ended December 31, 2010 and 2009. If any ineffectiveness exists, the ineffective portion will be immediately recognized in income. As of September 30, 2011 and December 31, 2010, the fair value of the interest rate caps was $0.03 million (unaudited) and $0.7 million and is included in deferred costs and other assets on the consolidated balance sheets.

Amounts reported in accumulated other comprehensive loss related to the cash flow hedges are reclassified to interest expense when the originally forecasted hedged transactions (interest payments on the Term Note) affect earnings. During the nine-month periods ended September 30, 2011 and 2010, such reclassifications totaled $3.4 million (unaudited) and $3.6 million (unaudited), respectively. During the years ended December 31, 2010, 2009 and 2008, such reclassifications totaled $4.7 million, $21.0 million, and $17.1 million, respectively. In addition, for the nine months ended September 30, 2011 and the year ended December 31, 2010, the Company recognized net losses of $0.3 million (unaudited) and $2.0 million, respectively, related to the portion of the originally forecasted hedged transactions that were now probable of not occurring due to expected repurchases of the Term Note payable (see Note 4). These amounts were included in general and administrative expenses. Approximately $4.7 million will be reclassified as an increase to interest expense during the next 12 months.

The net unamortized loss included in accumulated other comprehensive loss related to all derivative instruments at September 30, 2011, and December 31, 2010 and 2009, totaled $8.5 million (unaudited), $11.6 million, and $18.5 million, respectively.

6. Income Taxes

The Company’s total current income tax expense was as follows (in thousands):

 

     September 30,      December 31,  
     2011     2010      2010      2009      2008  
     (Unaudited)                       

TRS federal income tax

   $ —        $ —         $ —         $ —         $ 621   

TRS state income tax

     —          —           —           —           142   

REIT state income tax

     201        118         239         246         371   

REIT federal built-in gain tax

     —          —           —           2,585         —     

REIT state built-in gain tax

     (238     —           —           515         —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total current income tax expense

   $ (37   $ 118       $ 239       $ 3,346       $ 1,134   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s deferred income tax expense and its ending balance in deferred tax assets and liabilities were immaterial at September 30, 2011 and 2010, and December 31, 2010, 2009 and 2008 (with the exception of the 2008 built-in gain deferred tax liability noted below).

To the extent that the Company acquires property that has been owned by a C corporation in a transaction in which the tax basis of the property carries over, and the Company recognizes gain on the disposition of such property during the 10-year period beginning on the date on which it acquired the property, it will be required to pay tax at the highest regular corporate tax rate to the extent of such built-in gain. In 2008, the Company recorded a deferred tax liability attributable to a potential taxable built-in gain of $3.7 million on its available-for-sale security created upon the deemed liquidation of its TRS, which is included in accumulated other comprehensive loss. During 2009, the Company sold this available-for-sale security for an amount less than

 

F-29


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

6. Income Taxes (continued)

 

it was valued for in 2008, resulting in the recognition of built-in gain tax of $3.1 million. The Company continues to hold certain real estate assets acquired prior to 2010 with a built-in gain of approximately $472 million. The Company intends to hold these assets beyond the 10-year built-in gain recognition period and therefore does not anticipate recognizing the built-in gain tax associated with these assets.

The Company opted to defer the distribution of a portion of its 2010 taxable net income until 2011, which subjected it to a 4% federal excise tax that essentially represents an interest charge on such deferred amount. This deemed interest charge of $0.1 million is included in interest expense for the year ended December 31, 2010, consistent with the Company’s accounting policy.

The Company has net operating loss carryforwards for income tax purposes totaling $66.1 million (unaudited), $62.6 million, $93.4 million, and $12.8 million at September 30, 2011, and December 31, 2010, 2009 and 2008, respectively. These losses, which begin to expire in 2014 through 2029, are available to reduce future taxable income or distribution requirements, subject to certain ownership change limitations.

The Company files federal and various state and local income tax returns. All federal tax returns subsequent to the 2007 return remain subject to examination. Additionally, all state tax returns subsequent to the 2007 returns, and certain 2007 returns, remain subject to examination. The Company’s policy is to recognize interest related to any underpayment of income taxes as interest expense and to recognize any penalties as operating expenses. There was no accrual for interest or penalties at September 30, 2011 (unaudited) or at December 31, 2010 or 2009. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.

For income tax purposes, dividends paid consist of ordinary income, capital gains, return of capital, or a combination thereof. For the years ended December 31, 2010, 2009 and 2008, preferred dividends paid were characterized as follows (per share):

 

     Year Ended December 31,  
         2010              2009              2008      

Ordinary income

   $ 125       $ —         $ 125   

Return of capital

     —           125         —     
  

 

 

    

 

 

    

 

 

 
   $ 125       $ 125       $ 125   
  

 

 

    

 

 

    

 

 

 

For the years ended December 31, 2010, 2009 and 2008, common stock dividends were characterized as follows (per share):

 

     Year Ended December 31,  
         2010              2009              2008      

Ordinary income

   $ —         $ —         $ 40,727   

Return of capital

     —           —           134,994   
  

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 175,721   
  

 

 

    

 

 

    

 

 

 

7. Stockholders’ Equity

At September 30, 2011, and December 31, 2010 and 2009, there were 125 shares of $0.01 par value Series A Preferred Stock outstanding. The holders of the Series A Preferred Stock are entitled to receive cumulative cash

 

F-30


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

7. Stockholders’ Equity (continued)

 

dividends of 12.5% per annum. The Company may elect to redeem the Series A Preferred Stock for an amount equal to the stated value, plus any accrued and unpaid dividends, plus a redemption premium that declines over time. The Series A Preferred Stock is not convertible into shares of any other class or series of stock. The Series A Preferred Stock is entitled to a liquidation preference of $1,000 per share. The Series A Preferred Stock is senior to all other classes and series of shares of stock of the Company.

In January 2008, Redford contributed $150 million of capital to the Company in exchange for 100 additional shares of the Company’s common stock. At September 30, 2011, and December 31, 2010 and 2009, there were 200 shares of the Company’s common stock issued and outstanding.

During the years ended December 31, 2010, 2009 and 2008, the Company paid total distributions to its equity owners of $15,000, $4.4 million and $28.2 million, respectively. The $4.4 million was a distribution from a non-REIT entity directly to the Company’s common equity owners. During the third quarter of 2011, the manager paid a liqudating distribution of $0.5 million, and the Company declared $3.4 million of dividends to be paid on December 29, 2011; such dividends will be attributed to 2010 for tax purposes (unaudited).

8. Commitments and Contingencies

At September 30, 2011, and December 31, 2010 and 2009, the Company had commitments totaling $25.7 million (unaudited), $1.1 million and $4.5 million, respectively, to make property acquisitions and loans and fund improvements on properties the Company currently owns. All of these future commitments are expected to be funded by December 31, 2011. In addition, the Company is contingently liable for $5.7 million of debt of one of its tenants and is indemnified by that tenant for any payments the Company may be required to make on the debt.

The Company estimates future costs for known environmental remediation requirements when it is probable that the Company has incurred a liability and the related costs can be reasonably estimated. The Company considers various factors when estimating its environmental liabilities, and adjustments are made when additional information becomes available that affects the estimated costs to study or remediate any environmental issues. When only a wide range of estimated amounts can be reasonably established and no other amount within the range is better than another, the low end of the range is recorded in the financial statements. Based on an ongoing environmental study on one of its properties, the Company’s estimated remediation liability for this matter was $0.6 million (unaudited), $0.4 million, and $0.3 million at September 30, 2011, and December 31, 2010 and 2009, respectively.

The Company leases its current corporate office space and certain operating equipment under noncancelable agreements from unrelated third parties. Total rental expense included in general and administrative expense amounted to $0.3 million (unaudited) for the nine months ended September 30, 2011, and $0.5 million in each of 2010, 2009 and 2008. The Company is also a lessee under nine long-term, noncancelable ground leases under which it is obligated to pay monthly rent. Total rental expense included in property costs amounted to $0.7 million (unaudited) for each of the nine months ended September 30, 2011 and 2010, and $1.0 million in each of 2010, 2009 and 2008.

At December 31, 2010, the Company’s minimum aggregate rental commitment under all noncancelable operating leases was approximately $1.4 million in 2011, $1.1 million in 2012, $1.2 million in 2013, $1.2 million in 2014, $1.2 million in 2015 and $17.8 million thereafter. The majority of the ground leases are subleased to unrelated third parties, and the corresponding rental revenue is recorded in rentals in the accompanying consolidated statements of operations.

 

F-31


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

8. Commitments and Contingencies (continued)

 

The Company is periodically subject to claims or litigation in the ordinary course of business, including claims generated from business conducted by tenants on real estate owned by the Company. In these instances, the Company is typically indemnified by the tenant against any losses that might be suffered, and the Company and/or the tenant are insured against such claims. At September 30, 2011 (unaudited) and December 31, 2010, there were no outstanding claims against the Company that are expected to have a material adverse effect on the Company’s financial position or results of operations.

During 2010, six officers of the Company resigned their responsibilities and were no longer employed by the Company. Subsequent to their resignation, the officers filed two lawsuits against the Company, Redford, and certain individuals. The Company and other defendants filed counterclaims. In December 2010, a confidential settlement was reached and all litigation was dismissed. The Company’s costs related to defending itself and settling the claims related to this matter totaled $22.3 million through December 31, 2010, which is net of insurance proceeds of $2.0 million.

9. Fair Value Measurements

In January 2010, the FASB issued ASU 2010-06, Improving Disclosures About Fair Value Measurements, which clarifies certain existing disclosure requirements and requires additional disclosures for recurring and nonrecurring fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). A hierarchy prioritizes inputs to the valuation techniques used in measuring fair value of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

   

Level 1—Quoted market prices in active markets for identical assets and liabilities that the Company has the ability to access.

 

   

Level 2—Significant inputs that are observable, either directly or indirectly. These types of inputs would include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets in inactive markets, and market-corroborated inputs.

 

   

Level 3—Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs include the Company’s own assumptions.

The Company’s assets and liabilities that are required to be measured at fair value in the Company’s consolidated financial statements are summarized below.

 

F-32


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

9. Fair Value Measurements (continued)

 

The following table sets forth the Company’s financial assets that were accounted for at fair value on a recurring basis as of September 30, 2011 and December 31, 2010. There were no assets or liabilities requiring fair value measurement on a recurring basis as of December 31, 2009 (in thousands):

 

           Fair Value Hierarchy Level  
     Fair Value     Level 1      Level 2      Level 3  

September 30, 2011 (unaudited):

          

Derivatives:

          

Interest rate caps

   $ 31      $
—  
 
   $ 31       $ —    

Transaction fee

   $ (2,102   $ —        $ —         $ (2,102 )

December 31, 2010:

          

Derivatives:

          

Interest rate caps

   $ 695      $ —        $ 695       $ —    

In December 2010, the Company entered into two forward-starting interest rate caps for an aggregate cost of $0.5 million with notional amounts of $399 million and $400 million to hedge the interest payments on the Term Note. The interest rate cap agreements are considered derivative instruments and are designated as cash flow hedges.

As of December 31, 2010, the fair value of the derivative instruments was $0.7 million and was recorded as an asset. The balance included $0.2 million in unrealized gains and was included in accumulated other comprehensive income.

At September 30, 2011, the fair value of the derivative instruments was $0.03 million (unaudited) and was recorded as an asset. During this period, the Company recognized an unrealized loss of approximately $0.7 million (unaudited), which was included in accumulated other comprehensive income.

Derivatives are measured using a market approach, using prices obtained from a nationally recognized pricing service and pricing models with market observable inputs such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy.

 

F-33


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

9. Fair Value Measurements (continued)

 

In July 2011, in connection with the most recent amendment to the Term Note credit agreement, the Company recorded a derivative liability of $1.6 million related to the fair value of the 2% alternative transaction fee. The fair value of the transaction fee was classified as Level 3 within the fair value hierarchy and determined based on a market participant’s view of the conversion agreement alternatives and the probability of an IPO occurring. As of September 30, 2011, the fair value of the derivative liability was re-measured and increased to $2.1 million; as a result, the Company recognized a loss of $0.5 million, which is included in general and administrative expense. The table below reflects the reconciliation for liabilities measured at fair value on a recurring basis and classified as Level 3:

September 30, 2011

Fair Value Measurements Using Significant Unobservable

Inputs (Level 3)

 

     Derivative
Liabilities
 

Beginning balance

   $ —     

Issuance

     (1,562 ) 

Total losses included in earnings

     (540 ) 
  

 

 

 

Ending balance

     (2,102 ) 
  

 

 

 

Amount of losses included in earnings attributable to the change in unrealized losses related to liabilities still held at the reporting date

     540   
  

 

 

 

The following table sets forth the Company’s assets that were accounted for at fair value on a nonrecurring basis as of September 30, 2011, December 31, 2010 and 2009 (in thousands):

 

                  Fair Value Hierarchy Level      Impairment
Charges
 

Description

   Fair Value      Dispositions     Level 1      Level 2      Level 3     

September 30, 2011 (unaudited):

                

Long-lived assets held and used

   $ 2,821       $ (594   $ —         $ —         $ 3,415       $ (4,723

Other assets

     —           —          —           —           —           (89

Lease intangible assets

     2         —          —           —           2         (474

Long-lived assets held for sale

     2,152         (4,427     —           —           6,579         (6,229
                

 

 

 
                 $ (11,515
                

 

 

 

December 31, 2010:

                

Long-lived assets held and used

   $ 34,909       $ (1,700   $ —         $ —         $ 36,609       $ (35,285

Lease intangible assets

     —           —          —           —           —           (5,739

Long-lived assets held for sale

     2,807         —          —           —           2,807         (2,209
                

 

 

 
                 $ (43,233
                

 

 

 

December 31, 2009:

                

Long-lived assets held and used

   $ 12,148       $ (8,000   $ —         $ —         $ 20,148       $ (14,712

Lease intangible assets

     11         —          —           —           11         (2,917

Long-lived assets held for sale

     —           (15,191     —           —           15,191         (9,908
                

 

 

 
                 $ (27,537
                

 

 

 

 

F-34


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

9. Fair Value Measurements (continued)

 

During the nine months ended September 30, 2011, long-lived assets held and used with a carrying amount of $8.1 million (unaudited) were written down to their fair value of $3.4 million (unaudited), resulting in an impairment charge of $4.7 million (unaudited) that was included in earnings for the period.

During the nine months ended September 30, 2011, long-lived assets held for sale with a carrying amount of $12.8 million (unaudited) were written down to their fair value of $7.1 million (unaudited), less cost to sell of $0.5 million (or $6.6 million), resulting in a loss of $6.2 million (unaudited) that was included in earnings for the period. During the period, the Company sold $4.4 million (unaudited) of its assets recorded as held for sale.

During 2010, long-lived assets held and used with a carrying amount of $71.9 million were written down to their fair value of $36.6 million, resulting in an impairment charge of $35.3 million that was included in earnings for the period. Similarly, lease intangible assets with a carrying amount of $5.7 million were deemed fully impaired, and the impairment charge was included in earnings for the period.

During 2010, long-lived assets held for sale with a carrying amount of $5.0 million were written down to their fair value of $3.0 million, less cost to sell of $0.2 million (or $2.8 million), resulting in a loss of $2.2 million that was included in earnings for the period.

During 2009, long-lived assets held and used with a carrying amount of $34.8 million were written down to their fair value of $20.1 million, resulting in an impairment charge of $14.7 million that was included in earnings for the period. Similarly, lease intangible assets with a carrying amount of $2.9 million were deemed fully impaired, and the impairment charge was included in earnings for the period.

During 2009, long-lived assets held for sale with a carrying amount of $25.1 million were written down to their fair value of $16.0 million, less cost to sell of $0.8 million (or $15.2 million), resulting in a loss of $9.9 million that was included in earnings for the period.

The fair values of impaired real estate and intangible assets were determined by using the following information, depending on availability, in order of preference: signed purchase and sale agreement or letter of intent; recently quoted bid or ask prices, or market prices for comparable properties; estimates of cash flow, which consider, among other things, contractual and forecasted rental revenues, leasing assumptions, and expenses based upon market conditions; and expectations for the use of the real estate. Based on these inputs, the Company determined that its valuation of the impaired real estate and intangible assets falls within Level 3 of the fair value hierarchy.

In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of financial instruments are estimates based upon market conditions and perceived risks at September 30, 2011, and December 31, 2010 and 2009. These estimates require management’s judgment and may not be indicative of the future fair values of the assets and liabilities.

Financial assets and liabilities for which the carrying values approximate their fair values include cash and cash equivalents, restricted cash and escrow deposits, accounts receivable and payable, and derivative financial instruments. Generally these assets and liabilities are short-term in duration and are recorded at fair value on the consolidated balance sheets.

 

F-35


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

9. Fair Value Measurements (continued)

 

The estimated fair values of the fixed-rate mortgage and other loans receivable and the fixed-rate mortgages and notes payable have been derived based on market quotes for comparable instruments or discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates, and credit spreads. The following table discloses fair value information for these financial instruments (in thousands):

 

     September 30, 2011      December 31, 2010      December 31, 2009  
     Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 
     (Unaudited)                              

Mortgage and other loans receivable

   $ 68,667       $ 62,774       $ 73,689       $ 65,736       $ 152,898       $ 127,000   

Mortgages and notes payable

     1,898,328         1,831,722         1,931,994         1,657,753         2,016,923         1,720,000   

Term note payable

     723,286         638,182         799,000         719,100         850,000         655,000   

10. Significant Credit and Revenue Concentration

The Company’s real estate investments are operated by approximately 160 tenants that engage in retail, service and distribution activities across various industries throughout the United States. Rental revenues under a master lease agreement with Shopko Stores Operating Co., LLC (“Shopko”), which operates in the general and discount retailer industry, totaled 25% (unaudited), 24%, and 23% of the Company’s total revenues (from continuing and discontinued operations) for the nine months ended September 30, 2011, and years ended December 31, 2010 and 2009, respectively. The properties that are operated by Shopko under the master lease represented approximately 26% (unaudited), 26%, and 25% of the Company’s total investment portfolio at September 30, 2011, and December 31, 2010 and 2009, respectively. Effective January 2009, the Company began deferring collection of a portion of Shopko for a two-year period totaling $3.0 million in the aggregate and postponed scheduled rent increases during this time. In 2010, Shopko repaid the total accumulated deferred amount plus interest. No other tenant contributed 10% or more of the Company’s total revenue during any of the periods presented.

 

F-36


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

11. Discontinued Operations

Periodically, the Company may sell real estate properties it owns. Gains and losses from any such dispositions of properties and all operations from these properties are required to be reclassified as “discontinued operations” in the consolidated statements of operations. As a result of this reporting requirement, each time a property is sold or classified as real estate assets held for sale, the operations of such property previously reported as part of “loss from continuing operations” are reclassified into “discontinued operations.” This presentation has no impact on net income or cash flow. The net gains or losses from the real estate dispositions as well as the current and prior operations have been reclassified to discontinued operations as summarized below (in thousands):

 

     Nine-Month Period Ended
September 30,
    Year Ended December 31,  
           2011                 2010           2010     2009     2008  
     (Unaudited)                    

Revenues

   $ 818      $ 2,189      $ 2,588      $ 12,885      $ 36,119   

Expenses:

          

General and administrative

     (156     33        46        131        462   

Property costs

     543        1,012        1,266        1,708        2,528   

Interest

     516        696        927        954        981   

Depreciation and amortization

     748        1,708        2,100        6,401        15,874   

Impairments

     7,130        9,037        18,314        26,331        58,041   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     8,781        12,486        22,653        35,525        77,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations

     (7,963     (10,297     (20,065     (22,640     (41,767

Net losses on dispositions of real estate (a)

     (2,182     (192     (391     (34,682     (22,476
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total discontinued operations

   $ (10,145   $ (10,489   $ (20,456   $ (57,322   $ (64,243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Number of properties disposed of during period

     27        2        5        112        45   

12. Supplemental Cash Flow Information

Interest paid during the nine-month periods ended September 30, 2011 and 2010, and the years ended December 31, 2010, 2009 and 2008, totaled $111.7 million (unaudited), $116.5 million (unaudited), $155.0 million, $196.0 million and $215.3 million, respectively. Income and franchise taxes paid, net of refunds, during the nine-month periods ended September 30, 2011 and 2010, and for the years ended December 31, 2010, 2009 and 2008, were $0.9 million (unaudited), $0.5 million (unaudited), $3.6 million, $1.2 million and $1.0 million, respectively. Franchise taxes are included in general and administrative expense in the accompanying consolidated statements of operations.

During the years ended December 31, 2009 and 2008, the Company provided $1.8 million and $17.3 million of short-term buyer financing related to certain real estate property sales. No financing was provided during 2010 or the nine-month period ended September 30, 2011 (unaudited). During the nine-month period ended September 30, 2011, the Company transferred ownership of six properties with a net book value of $11.8 million (unaudited) to the lender pursuant to a consensual, non-cash settlement of $12.4 million (unaudited) of debt.

13. Employee Benefit Plan

The Company has a defined contribution retirement savings plan qualified under Section 401(k) of the Internal Revenue Code (the 401(k) Plan). The 401(k) Plan is available to full-time employees who have completed at least six months of service with the Company. The Company provides a matching contribution in cash, up to a maximum of 4% of compensation, which vests immediately. The matching contributions made by the Company totaled approximately $146,000, $198,000 and $101,000 during 2010, 2009 and 2008, respectively.

 

F-37


Table of Contents

SPIRIT FINANCE CORPORATION

Notes to Consolidated Financial Statements (continued)

 

13. Employee Benefit Plan (continued)

 

The Company has granted profits interests to certain employees under the 2007 Profits Interest Plan of Redford. Each profits interest award vests in substantially equal installments on August 1 of each year beginning in 2008 through 2012. Upon the occurrence of certain liquidity events and assuming that certain other conditions have been met (together, the “Conversion Event”), as described in the Redford’s limited liability company agreement, holders of these interests have the right, but not the obligation, to convert the profits interests to economic ownership interests in the Company. A Conversion Event may also occur at the election of holders of the majority of these interests if certain liquidity events occur and other conditions are met at one of the entities that the Company manages. In accordance with ASC 718, Stock Compensation, the Conversion Event constitutes a performance condition, since the interests cannot be effectively exercised unless and until the Conversion Event occurs. Compensation expense related to interests granted to employees of the Company will be recognized when and if the Conversion Event becomes probable. No compensation expense was recognized by the Company during any of the periods presented.

Under the terms of the amended employment agreements between the Company, Redford and certain Company executives, Redford granted on December 15, 2011, each executive an equity interest in Redford equal in size to the number of restricted non-incentive units having a fair market value aggregating $8.0 million, subject to certain vesting and forfeiture provisions (unaudited).

 

F-38


Table of Contents

SPIRIT FINANCE CORPORATION

SCHEDULE III REAL ESTATE AND

ACCUMULATED DEPRECIATION

(Amounts in thousands)

 

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          

General and discount retail properties

                     
   Redding, CA   (b)   $ 7,043      $ 5,255      $ —        $ —        $ 7,043      $ 5,255      $ 12,298      $ (778     1989        05/31/06      15 – 30 years
   Burlington, IA   (b)     1,117        1,825        —          —          1,117        1,825        2,942        (363     1985        05/31/06      15 – 20 years
   Clarion, IA   (b)     365        812        —          —          365        812        1,177        (138     2000        05/31/06      15 – 40 years
   Dyersville, IA   (b)     381        1,082        —          —          381        1,082        1,463        (172     2000        05/31/06      15 – 40 years
   Estherville, IA   (b)     630        463        —          —          630        463        1,093        (136     1976        05/31/06      15 – 40 years
   Mason City, IA   (b)     2,186        3,888        —          —          2,186        3,888        6,074        (777     1985        05/31/06      15 – 20 years
   Mount Ayr, IA   (b)     228        666        —          —          228        666        894        (102     1995        05/31/06      15 – 40 years
   Osceola, IA   (b)     322        422        —          —          322        422        744        (92     1978        05/31/06      15 – 40 years
   Perry, IA   (b)     651        1,015        —          —          651        1,015        1,666        (188     1998        05/31/06      15 – 40 years
   Washington, IA   (b)     719        865        —          —          719        865        1,584        (204     1973        05/31/06      15 – 40 years
   Waukon, IA   (b)     604        971        —          —          604        971        1,575        (174     1998        05/31/06      15 – 40 years
   Boise, ID   (b)     5,017        12,407        —          —          5,017        12,407        17,424        (2,331     1992        05/31/06      15 – 30 years
   Boise, ID   (b)     2,036        5,555        —          —          2,036        5,555        7,591        (780     1989        05/31/06      15 – 30 years
   Coeur d'Alene, ID   (b)     7,247        4,907        —          —          7,247        4,907        12,154        (1,007     1987        05/31/06      15 – 20 years
   Idaho Falls, ID   (b)     1,721        3,231        —          —          1,721        3,231        4,952        (654     1986        05/31/06      15 – 20 years
   Lewiston, ID   (b)     409        2,999        —          —          409        2,999        3,408        (610     1987        05/31/06      15 – 20 years
   Nampa, ID   (b)     2,080        4,014        —          —          2,080        4,014        6,094        (805     1986        05/31/06      15 – 20 years
   Pocatello, ID   (b)     2,317        4,274        —          —          2,317        4,274        6,591        (861     1986        05/31/06      15 – 20 years
   Twin Falls, ID   (b)     2,037        3,696        —          —          2,037        3,696        5,733        (742     1986        05/31/06      15 – 20 years
   Belvidere, IL   (b)     3,061        3,609        —          —          3,061        3,609        6,670        (571     1995        05/31/06      15 – 30 years
   Dixon, IL   (b)     1,502        2,810        —          —          1,502        2,810        4,312        (439     1993        05/31/06      15 – 30 years
   Freeport, IL   (b)     1,941        2,431        —          —          1,941        2,431        4,372        (441     1994        05/31/06      15 – 30 years
   Havana, IL   (b)     526        813        —          —          526        813        1,339        (146     2000        05/31/06      15 – 40 years
   Jacksonville, IL   (b)     3,603        3,569        —          —          3,603        3,569        7,172        (715     1996        05/31/06      15 – 30 years
   Monmouth, IL   (b)     2,037        1,166        —          —          2,037        1,166        3,203        (332     1971        05/31/06      15 – 20 years
   Monticello, IL   (b)     641        1,172        —          —          641        1,172        1,813        (198     1999        05/31/06      15 – 40 years
   Mount Carmel, IL   (b)     972        1,602        —          —          972        1,602        2,574        (353     2000        05/31/06      15 – 40 years
   Quincy, IL   (b)     3,510        4,916        —          —          3,510        4,916        8,426        (979     1986        05/31/06      15 – 20 years
   Sullivan, IL   (b)     557        879        —          —          557        879        1,436        (161     1999        05/31/06      15 – 40 years
   Tuscola, IL   (b)     724        897        —          —          724        897        1,621        (178     2000        05/31/06      15 – 40 years
   Attica, IN   (b)     550        1,116        —          —          550        1,116        1,666        (190     1999        05/31/06      15 – 40 years
   Bloomfield, IN   (b)     639        940        —          —          639        940        1,579        (176     1999        05/31/06      15 – 40 years
   Loogootee, IN   (b)     571        973        —          —          571        973        1,544        (173     1999        05/31/06      15 – 40 years
   Mitchell, IN   (b)     554        791        —          —          554        791        1,345        (152     2000        05/31/06      15 – 30 years
   Petersburg, IN   (b)     799        678        —          —          799        678        1,477        (160     1999        05/31/06      15 – 40 years
   Rockville, IN   (b)     628        939        —          —          628        939        1,567        (173     1999        05/31/06      15 – 40 years
   Burlington, KS   (b)     371        565        —          —          371        565        936        (132     1990        05/31/06      15 – 40 years
   Hodgenville, KY   (b)     709        838        —          —          709        838        1,547        (164     1999        05/31/06      15 – 40 years
   Liberty, KY   (b)     474        945        —          —          474        945        1,419        (158     2000        05/31/06      15 – 40 years
   Marion, KY   (b)     724        765        —          —          724        765        1,489        (161     2000        05/31/06      15 – 40 years
   Morgantown, KY   (b)     518        871        —          —          518        871        1,389        (152     1999        05/31/06      15 – 40 years
   Munfordville, KY   (b)     672        766        —          —          672        766        1,438        (154     2000        05/31/06      15 – 40 years
   Scottsville, KY   (b)     544        840        —          —          544        840        1,384        (150     1999        05/31/06      15 – 40 years

 

F-39


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Allegan, MI   (b)     741        1,198        —          —          741        1,198        1,939        (201     2000        05/31/06      15 – 40 years
   Clare, MI   (b)     1,219        760        —          —          1,219        760        1,979        (202     2000        05/31/06      15 – 40 years
   Dowagiac, MI   (b)     762        984        —          —          762        984        1,746        (179     2000        05/31/06      15 – 40 years
   Escanaba, MI   (b)     3,030        3,321        —          —          3,030        3,321        6,351        (669     1971        05/31/06      15 – 20 years
   Hart, MI   (b)     565        1,377        —          —          565        1,377        1,942        (212     1999        05/31/06      15 – 40 years
   Houghton, MI   (b)     1,963        4,025        —          —          1,963        4,025        5,988        (658     1994        05/31/06      15 – 30 years
   Kingsford, MI   (b)     3,736        3,570        —          —          3,736        3,570        7,306        (737     1970        05/31/06      15 – 20 years
   Manistique, MI   (b)     659        1,223        —          —          659        1,223        1,882        (209     2000        05/31/06      15 – 40 years
   Marquette, MI   (b)     4,423        5,774        —          —          4,423        5,774        10,197        (1,140     1969        05/31/06      15 – 20 years
   Newaygo, MI   (b)     633        1,155        —          —          633        1,155        1,788        (193     2000        05/31/06      15 – 40 years
   Albert Lea, MN   (b)     2,526        3,141        —          —          2,526        3,141        5,667        (665     1985        05/31/06      15 – 20 years
   Austin, MN   (b)     4,246        4,444        —          —          4,246        4,444        8,690        (688     1983        05/31/06      15 – 30 years
   Detroit Lakes, MN   (b)     811        1,392        —          —          811        1,392        2,203        (299     1974        05/31/06      15 – 40 years
   Duluth, MN   (b)     4,722        6,955        —          —          4,722        6,955        11,677        (983     1993        05/31/06      15 – 30 years
   Ely, MN   (b)     248        181        —          —          248        181        429        (75     1900        05/31/06      10 – 40 years
   Fairmont, MN   (b)     2,393        3,546        —          —          2,393        3,546        5,939        (524     1984        05/31/06      15 – 30 years
   Fergus Falls, MN   (b)     738        1,175        —          —          738        1,175        1,913        (237     1986        05/31/06      15 – 40 years
   Glenwood, MN   (b)     775        1,404        —          —          775        1,404        2,179        (194     1996        05/31/06      15 – 40 years
   Hutchinson, MN   (b)     2,793        4,108        —          —          2,793        4,108        6,901        (599     1991        05/31/06      15 – 30 years
   Mankato, MN   (b)     6,167        4,861        —          —          6,167        4,861        11,028        (961     1971        05/31/06      15 – 20 years
   Marshall, MN   (b)     4,152        2,872        —          —          4,152        2,872        7,024        (646     1972        05/31/06      15 – 20 years
   Park Rapids, MN   (b)     877        1,089        —          —          877        1,089        1,966        (240     1981        05/31/06      15 – 40 years
   Rochester, MN   (b)     6,189        4,511        —          —          6,189        4,511        10,700        (916     1981        05/31/06      15 – 20 years
   Rochester, MN   (b)     6,466        4,232        —          —          6,466        4,232        10,698        (890     1981        05/31/06      15 – 20 years
   St. Cloud, MN   (b)     5,033        6,589        —          —          5,033        6,589        11,622        (951     1991        05/31/06      15 – 30 years
   St. Cloud, MN   (b)     3,749        4,884        —          —          3,749        4,884        8,633        (970     1985        05/31/06      15 – 20 years
   Winona, MN   (b)     3,413        4,436        —          —          3,413        4,436        7,849        (935     1986        05/31/06      15 – 20 years
   Worthington, MN   (b)     2,861        3,767        —          —          2,861        3,767        6,628        (568     1984        05/31/06      15 – 30 years
   Albany, MO   (b)     66        410        —          —          66        410        476        (56     1990        05/31/06      15 – 40 years
   Bethany, MO   (b)     648        379        —          —          648        379        1,027        (116     1974        05/31/06      15 – 20 years
   Gallatin, MO   (b)     57        405        —          —          57        405        462        (58     1990        05/31/06      15 – 40 years
   Memphis, MO   (b)     448        313        —          —          448        313        761        (88     1983        05/31/06      15 – 40 years
   Billings, MT   (b)     2,776        4,509        —          —          2,776        4,509        7,285        (661     1990        05/31/06      15 – 30 years
   Glasgow, MT   (b)     772        1,623        —          —          772        1,623        2,395        (271     1998        05/31/06      15 – 40 years
   Great Falls, MT   (b)     2,998        4,929        —          —          2,998        4,929        7,927        (994     1985        05/31/06      15 – 20 years
   Helena, MT   (b)     2,452        5,583        —          —          2,452        5,583        8,035        (796     1992        05/31/06      15 – 30 years
   Missoula, MT   (b)     4,123        5,253        —          —          4,123        5,253        9,376        (1,009     1987        05/31/06      15 – 20 years
   Plentywood, MT   (b)     104        164        —          —          104        164        268        (59     1910        05/31/06      10 – 15 years
   Wahpeton, ND   (b)     1,202        1,418        —          —          1,202        1,418        2,620        (329     1971        05/31/06      15 – 40 years
   Ainsworth, NE   (a)     360        1,829        —          —          360        1,829        2,189        (152     2007        12/08/09      15 – 50 years
   Bellevue, NE   (b)     3,269        3,482        —          —          3,269        3,482        6,751        (550     1984        05/31/06      15 – 30 years
   Gothenburg, NE   (a)     391        1,798        —          —          391        1,798        2,189        (150     2007        12/08/09      15 – 50 years
   Grand Island, NE   (b)     3,401        5,497        —          —          3,401        5,497        8,898        (861     1983        05/31/06      15 – 30 years
   Lincoln, NE   (b)     4,186        4,150        —          —          4,186        4,150        8,336        (598     1983        05/31/06      15 – 30 years
   Norfolk, NE   (b)     2,701        2,912        —          —          2,701        2,912        5,613        (534     1984        05/31/06      15 – 30 years
   North Platte, NE   (b)     2,734        3,378        —          —          2,734        3,378        6,112        (490     1985        05/31/06      15 – 30 years
   Omaha, NE   (b)     7,431        14,273        —          —          7,431        14,273        21,704        (2,875     2000        05/31/06      15 – 30 years
   Omaha, NE   (b)     5,320        4,086        —          —          5,320        4,086        9,406        (624     1985        05/31/06      15 – 30 years
   Omaha, NE   (b)     5,477        3,986        —          —          5,477        3,986        9,463        (606     1984        05/31/06      15 – 30 years
   Omaha, NE   (b)     1,024        7,113        —          —          1,024        7,113        8,137        (1,012     1966        05/31/06      15 – 40 years
   O'Neill, NE   (a)     400        1,752        —          —          400        1,752        2,152        (171     1972        12/08/09      15 – 50 years
   Archbold, OH   (b)     631        1,229        —          —          631        1,229        1,860        (206     2000        05/31/06      15 – 40 years

 

F-40


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Greenfield, OH   (b)     555        1,041        —          —          555        1,041        1,596        (178     2000        05/31/06      15 – 40 years
   Minerva, OH   (b)     1,103        902        —          —          1,103        902        2,005        (212     2000        05/31/06      15 – 40 years
   Montpelier, OH   (b)     557        1,130        —          —          557        1,130        1,687        (188     2000        05/31/06      15 – 40 years
   Woodsfield, OH   (b)     691        1,009        —          —          691        1,009        1,700        (188     2000        05/31/06      15 – 40 years
   Aberdeen, SD   (b)     3,857        3,348        —          —          3,857        3,348        7,205        (552     1984        05/31/06      15 – 30 years
   Madison, SD   (b)     1,060        1,015        —          —          1,060        1,015        2,075        (252     1975        05/31/06      15 – 40 years
   Mitchell, SD   (b)     3,918        3,126        —          —          3,918        3,126        7,044        (651     1973        05/31/06      15 – 20 years
   Rapid City, SD   (b)     4,725        4,164        —          —          4,725        4,164        8,889        (671     1988        05/31/06      15 – 30 years
   Sioux Falls, SD   (b)     4,907        4,023        —          —          4,907        4,023        8,930        (828     1987        05/31/06      15 – 20 years
   Sturgis, SD   (b)     402        717        —          —          402        717        1,119        (158     1984        05/31/06      15 – 40 years
   Vermillion, SD   (b)     756        993        —          —          756        993        1,749        (220     1984        05/31/06      15 – 40 years
   Watertown, SD   (b)     3,064        3,519        —          —          3,064        3,519        6,583        (531     1985        05/31/06      15 – 30 years
   Centerville, TN   (b)     420        776        —          —          420        776        1,196        (139     2000        05/31/06      15 – 40 years
   Livingston, TN   (b)     429        822        —          —          429        822        1,251        (143     2000        05/31/06      15 – 40 years
   Smithville, TN   (b)     555        733        —          —          555        733        1,288        (148     2000        05/31/06      15 – 40 years
   Somerville, TN   (b)     345        537        —          —          345        537        882        (108     2000        05/31/06      15 – 40 years
   Brigham City, UT   (b)     1,814        2,540        —          —          1,814        2,540        4,354        (394     1990        05/31/06      15 – 30 years
   Layton, UT   (b)     2,950        3,408        —          —          2,950        3,408        6,358        (528     1988        05/31/06      15 – 30 years
   Logan, UT   (b)     454        3,453        —          —          454        3,453        3,907        (698     1989        05/31/06      15 – 20 years
   Ogden, UT   (b)     2,448        3,864        —          —          2,448        3,864        6,312        (569     1988        05/31/06      15 – 30 years
   Provo, UT   (b)     2,145        2,966        —          —          2,145        2,966        5,111        (457     1988        05/31/06      15 – 30 years
   Riverdale, UT   (b)     2,963        3,063        —          —          2,963        3,063        6,026        (482     1990        05/31/06      15 – 30 years
   Salt Lake City, UT   (b)     3,260        3,937        —          —          3,260        3,937        7,197        (601     1991        05/31/06      15 – 30 years
   Spanish Fork, UT   (b)     1,366        3,000        —          —          1,366        3,000        4,366        (445     1991        05/31/06      15 – 30 years
   West Bountiful, UT   (b)     2,952        3,897        —          —          2,952        3,897        6,849        (586     1991        05/31/06      15 – 30 years
   West Jordan, UT   (b)     2,848        3,969        —          —          2,848        3,969        6,817        (612     1988        05/31/06      15 – 30 years
   West Valley City, UT   (b)     2,780        4,005        —          —          2,780        4,005        6,785        (629     1989        05/31/06      15 – 30 years
   Kennewick, WA   (b)     4,044        5,347        —          —          4,044        5,347        9,391        (803     1989        05/31/06      15 – 30 years
   Pullman, WA   (b)     2,237        4,295        —          —          2,237        4,295        6,532        (645     1996        05/31/06      15 – 30 years
   Spokane, WA   (b)     3,437        5,047        —          —          3,437        5,047        8,484        (749     1995        05/31/06      15 – 30 years
   Spokane, WA   (b)     3,781        4,934        —          —          3,781        4,934        8,715        (960     1986        05/31/06      15 – 20 years
   Spokane, WA   (b)     1,014        3,005        —          —          1,014        3,005        4,019        (522     1987        05/31/06      15 – 20 years
   Union Gap, WA   (b)     481        4,079        —          —          481        4,079        4,560        (812     1991        05/31/06      15 – 20 years
   Walla Walla, WA   (b)     2,283        1,955        —          —          2,283        1,955        4,238        (315     1989        05/31/06      15 – 30 years
   Yakima, WA   (b)     2,789        5,033        —          —          2,789        5,033        7,822        (737     1988        05/31/06      15 – 30 years
   Appleton, WI   (b)     4,898        5,804        —          —          4,898        5,804        10,702        (811     1971        05/31/06      15 – 30 years
   Arcadia, WI   (b)     673        983        —          —          673        983        1,656        (206     2000        05/31/06      15 – 40 years
   Ashland, WI   (b)     462        791        —          —          462        791        1,253        (184     1975        05/31/06      15 – 40 years
   Beloit, WI   (b)     3,191        4,414        —          —          3,191        4,414        7,605        (918     1978        05/31/06      15 – 20 years
   Clintonville, WI   (b)     495        1,089        —          —          495        1,089        1,584        (231     1978        05/31/06      15 – 40 years
   De Pere, WI   (b)     4,961        8,243        —          —          4,961        8,243        13,204        (2,180     1987        05/31/06      15 – 20 years
   De Pere, WI   (b)     2,805        3,593        —          —          2,805        3,593        6,398        (685     1967        05/31/06      15 – 20 years
   De Pere, WI   (b)     1,275        2,113        —          —          1,275        2,113        3,388        (289     2005        05/31/06      15 – 40 years
   De Pere, WI   (b)     264        1,681        —          —          264        1,681        1,945        (221     2000        05/31/06      15 – 30 years
   Delavan, WI   (b)     1,634        4,387        —          —          1,634        4,387        6,021        (643     1995        05/31/06      15 – 30 years
   Eau Claire, WI   (b)     3,652        5,217        —          —          3,652        5,217        8,869        (773     1978        05/31/06      15 – 30 years
   Fond du Lac, WI   (b)     4,110        5,210        —          —          4,110        5,210        9,320        (729     1985        05/31/06      15 – 30 years
   Fort Atkinson, WI   (b)     1,005        2,873        —          —          1,005        2,873        3,878        (423     1984        05/31/06      15 – 30 years
   Grafton, WI   (b)     2,952        4,206        —          —          2,952        4,206        7,158        (653     1989        05/31/06      15 – 30 years
   Green Bay, WI   (b)     8,698        12,160        —          —          8,698        12,160        20,858        (2,249     2000        05/31/06      15 – 20 years
   Green Bay, WI   (b)     6,155        6,298        —          —          6,155        6,298        12,453        (880     1979        05/31/06      15 – 30 years
   Green Bay, WI   (b)     4,788        4,605        —          —          4,788        4,605        9,393        (942     1966        05/31/06      15 – 20 years

 

F-41


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Green Bay, WI   (b)     1,269        1,937        —          —          1,269        1,937        3,206        (266     2005        05/31/06      15 – 40 years
   Janesville, WI   (b)     3,166        4,808        —          —          3,166        4,808        7,974        (950     1980        05/31/06      15 – 20 years
   Kenosha, WI   (b)     3,079        4,259        —          —          3,079        4,259        7,338        (882     1980        05/31/06      15 – 20 years
   Kewaunee, WI   (b)     872        758        —          —          872        758        1,630        (186     2000        05/31/06      15 – 40 years
   Kimberly, WI   (b)     3,550        4,749        —          —          3,550        4,749        8,299        (915     1979        05/31/06      15 – 20 years
   La Crosse, WI   (b)     2,896        3,810        —          —          2,896        3,810        6,706        (763     1978        05/31/06      15 – 20 years
   Lake Hallie, WI   (b)     2,627        3,965        —          —          2,627        3,965        6,592        (705     1982        05/31/06      15 – 30 years
   Lancaster, WI   (b)     581        1,018        —          —          581        1,018        1,599        (178     1999        05/31/06      15 – 40 years
   Madison, WI   (b)     4,072        5,777        —          —          4,072        5,777        9,849        (830     1988        05/31/06      15 – 30 years
   Madison, WI   (b)     5,632        5,299        —          —          5,632        5,299        10,931        (786     1980        05/31/06      15 – 30 years
   Madison, WI   (b)     2,836        4,522        —          —          2,836        4,522        7,358        (780     1982        05/31/06      15 – 30 years
   Manitowoc, WI   (b)     2,573        4,011        —          —          2,573        4,011        6,584        (824     1977        05/31/06      15 – 20 years
   Marinette, WI   (b)     1,452        3,736        —          —          1,452        3,736        5,188        (559     1990        05/31/06      15 – 30 years
   Marshfield, WI   (b)     3,272        4,406        —          —          3,272        4,406        7,678        (852     1968        05/31/06      15 – 20 years
   Menasha, WI   (b)     3,137        3,245        —          —          3,137        3,245        6,382        (512     1981        05/31/06      15 – 30 years
   Monona, WI   (b)     2,982        4,700        —          —          2,982        4,700        7,682        (721     1981        05/31/06      15 – 30 years
   Monroe, WI   (b)     1,526        4,027        —          —          1,526        4,027        5,553        (592     1994        05/31/06      15 – 30 years
   Neenah, WI   (b)     2,944        5,595        —          —          2,944        5,595        8,539        (792     1990        05/31/06      15 – 30 years
   Oconto, WI   (b)     496        1,176        —          —          496        1,176        1,672        (200     2000        05/31/06      15 – 40 years
   Onalaska, WI   (b)     2,468        4,392        —          —          2,468        4,392        6,860        (649     1989        05/31/06      15 – 30 years
   Oshkosh, WI   (b)     3,594        4,384        —          —          3,594        4,384        7,978        (644     1984        05/31/06      15 – 30 years
   Port Washington, WI   (b)     436        1,427        —          —          436        1,427        1,863        (197     1982        05/31/06      15 – 40 years
   Racine, WI   (b)     3,076        5,305        —          —          3,076        5,305        8,381        (990     1979        05/31/06      15 – 20 years
   Rice Lake, WI   (b)     1,535        3,407        —          —          1,535        3,407        4,942        (550     1995        05/31/06      15 – 40 years
   River Falls, WI   (b)     1,787        4,283        —          —          1,787        4,283        6,070        (637     1994        05/31/06      15 – 30 years
   Rothschild, WI   (b)     2,685        4,231        —          —          2,685        4,231        6,916        (864     1977        05/31/06      15 – 20 years
   Sheboygan, WI   (b)     2,973        4,340        —          —          2,973        4,340        7,313        (720     1993        05/31/06      15 – 30 years
   Stevens Point, WI   (b)     1,383        5,401        —          —          1,383        5,401        6,784        (950     1985        05/31/06      15 – 20 years
   Watertown, WI   (b)     3,124        4,436        —          —          3,124        4,436        7,560        (873     1972        05/31/06      15 – 20 years
   West Bend, WI   (b)     3,310        4,069        —          —          3,310        4,069        7,379        (833     1972        05/31/06      15 – 20 years
   Wisconsin Rapids, WI   (b)     3,689        4,806        —          —          3,689        4,806        8,495        (945     1969        05/31/06      15 – 20 years
   Lander, WY   (b)     289        589        —          —          289        589        878        (129     1974        05/31/06      15 – 40 years
   Powell, WY   (b)     1,264        859        —          —          1,264        859        2,123        (207     1985        05/31/06      15 – 40 years
   Rawlins, WY   (b)     430        581        —          —          430        581        1,011        (142     1971        05/31/06      15 – 40 years
   Thermopolis, WY   (a)     589        1,600        —          —          589        1,600        2,189        (136     2007        12/08/09      15 – 50 years

Specialty retail properties

                       
   Alpharetta, GA   (a)     2,497        2,160        —          —          2,497        2,160        4,657        (411     1994        07/01/05      15 – 30 years
   Alpharetta, GA   (a)     4,079        1,948        —          —          4,079        1,948        6,027        (519     1983        07/01/05      15 – 20 years
   Atlanta, GA   (a)     4,863        815        —          —          4,863        815        5,678        (257     1970        07/01/05      15 – 20 years
   Marietta, GA   (a)     2,610        865        —          —          2,610        865        3,475        (257     1977        07/01/05      15 – 20 years
   Marietta, GA   (a)     4,675        854        —          —          4,675        854        5,529        (267     1996        07/01/05      15 – 30 years
   Tucker, GA   (a)     5,026        3,590        —          —          5,026        3,590        8,616        (777     1973        11/18/05      15 – 30 years
   Davenport, IA   (a)     2,823        4,475        —          —          2,823        4,475        7,298        (554     2007        04/30/09      15 – 40 years
   Algonquin, IL   (a)     4,171        5,613        —          —          4,171        5,613        9,784        (627     2007        04/30/09      15 – 40 years
   Aurora, IL   (a)     1,979        4,111        —          —          1,979        4,111        6,090        (539     1989        04/30/09      15 – 30 years
   Batavia, IL   (a)     1,857        3,441        —          —          1,857        3,441        5,298        (480     2001        04/30/09      15 – 30 years
   Downers Grove, IL   (a)     1,772        2,227        —          —          1,772        2,227        3,999        (337     1994        04/30/09      15 – 30 years
   Gurnee, IL   (a)     767        1,632        —          —          767        1,632        2,399        (250     1999        04/30/09      15 – 30 years
   Joliet, IL   (a)     1,700        5,698        —          —          1,700        5,698        7,398        (590     2004        04/30/09      15 – 40 years
   Loves Park, IL   (a)     1,551        6,447        —          —          1,551        6,447        7,998        (642     2004        04/30/09      15 – 40 years
   Mundelein, IL   (a)     1,990        4,308        —          —          1,990        4,308        6,298        (588     2002        04/30/09      15 – 30 years

 

F-42


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Peoria, IL   (a)     2,497        4,401        —          —          2,497        4,401        6,898        (526     2004        04/30/09      15 – 40 years
   Schaumburg, IL   (a)     2,067        2,632        —          —          2,067        2,632        4,699        (374     2002        04/30/09      15 –30 years
   Tinley Park, IL   (a)     1,108        2,091        —          —          1,108        2,091        3,199        (279     1990        04/30/09      15 –30 years
   Merrillville, IN   (a)     1,324        3,975        —          —          1,324        3,975        5,299        (560     1986        04/30/09      15 –30 years
   Ashland, KY   (a)     775        2,037        —          —          775        2,037        2,812        (279     1990        08/27/09      15 –30 years
   Ashland, KY   (a)     629        754        —          —          629        754        1,383        (119     1993        08/27/09      15 –30 years
   Canton, MA   $ 40,023     28,692        27,813        —          —          28,692        27,813        56,505        (3,404     1962        02/01/06      15 –40 years
   Hermantown, MN   (a)     1,881        7,761        —          —          1,881        7,761        9,642        (833     2003        04/08/05      15 –40 years
   Tupelo, MS   (a)     182        775        (55     (218     127        557        684        (185     1984        07/28/06        8 – 20 years
   Great Falls, MT   (a)     1,486        3,856        —          —          1,486        3,856        5,342        (459     2004        07/01/05      14 –40 years
   Roswell, NM   (a)     1,002        3,177        —          —          1,002        3,177        4,179        (308     2004        07/01/05      14 –50 years
   New Hartford, NY   (a)     2,168        4,851        —          —          2,168        4,851        7,019        (731     2004        07/01/05      14 –40 years
   Avon, OH   (a)     1,550        2,749        —          —          1,550        2,749        4,299        (320     2007        04/30/09      15 –40 years
   Chillicothe, OH   (a)     499        2,296        —          —          499        2,296        2,795        (312     1995        08/27/09      15 –30 years
   Portsmouth, OH   (a)     561        1,563        —          —          561        1,563        2,124        (223     1988        08/27/09      15 –30 years
   South Point, OH   (a)     848        2,948        —          —          848        2,948        3,796        (396     1990        08/27/09      15 –30 years
   Bensalem, PA   (a)     1,653        3,085        —          —          1,653        3,085        4,738        (450     1987        01/03/07      15 –30 years
   Fairless Hills, PA   (a)     3,655        5,271        —          —          3,655        5,271        8,926        (812     1994        01/03/07      15 –30 years
   Morrisville, PA   (a)     1,345        8,288        —          —          1,345        8,288        9,633        (1,000     2004        01/03/07      15 –40 years
   Abilene, TX   (a)     1,316        2,649        —          —          1,316        2,649        3,965        (334     2000        05/19/05      15 –40 years
   El Paso, TX   (a)     1,536        3,852        —          —          1,536        3,852        5,388        (563     1973        07/01/05      14 –30 years
   Waco, TX   (a)     320        406        —          —          320        406        726        (90     1986        09/24/04      10 –40 years
   Eau Claire, WI   (a)     1,597        6,964        —          —          1,597        6,964        8,561        (1,004     2004        04/08/05      15 –30 years
   Kenosha, WI   (a)     3,421        7,407        —          —          3,421        7,407        10,828        (882     2004        07/01/05      14 –40 years
   Beckley, WV   (a)     1,135        2,278        —          —          1,135        2,278        3,413        (243     1990        02/13/09      15 –30 years
   Hurricane, WV   (a)     727        3,005        —          —          727        3,005        3,732        (394     1998        08/27/09      15 – 30 years
   Parkersburg, WV   (a)     1,800        3,183        —          —          1,800        3,183        4,983        (485     1976        08/27/09      15 – 30 years
   Princeton, WV   (a)     990        764        —          —          990        764        1,754        (111     1993        02/13/09      15 – 30 years

Restaurants

                          
   Daphne, AL   (a)     695        302        —          —          695        302        997        (74     1982        09/24/04      15 – 40 years
   Gadsden, AL   (a)     612        1,452        (215     (519     397        933        1,330        (118     2007        12/21/07      10 – 50 years
   Geneva, AL   (a)     522        570        —          —          522        570        1,092        (226     1990        06/25/04      10 – 40 years
   Leeds, AL   (a)     907        926        —          31        907        957        1,864        (253     2003        09/26/06      15 – 40 years
   Mobile, AL   (a)     587        487        —          —          587        487        1,074        (100     1985        09/24/04      15 – 40 years
   Bentonville, AR   (a)     635        900        —          —          635        900        1,535        (144     2004        07/07/05      15 – 30 years
   Fort Smith, AR   (a)     478        987        —          —          478        987        1,465        (116     1995        02/13/09      15 – 40 years
   Fort Smith, AR   (a)     1,503        1,323        —          —          1,503        1,323        2,826        (317     1993        09/23/05      15 – 20 years
   Little Rock, AR   (a)     917        847        —          —          917        847        1,764        (141     2004        07/07/05      15 – 30 years
   Little Rock, AR   (a)     699        1,700        —          —          699        1,700        2,399        (341     1972        02/26/07      15 – 20 years
   North Little Rock, AR   (a)     1,398        1,289        —          —          1,398        1,289        2,687        (290     1993        09/23/05      15 – 20 years
   Fountain Hills, AZ   (a)     825        561        —          —          825        561        1,386        (118     1995        09/24/04      15 – 40 years
   Glendale, AZ   (a)     1,236        272        —          —          1,236        272        1,508        (89     1995        06/25/04      15 – 40 years
   Glendale, AZ   (a)     1,480        1,329        —          —          1,480        1,329        2,809        (192     1996        06/25/04      15 – 40 years
   Mesa, AZ   (a)     1,318        234        —          —          1,318        234        1,552        (86     1995        06/25/04      15 – 40 years
   Sun City, AZ   (a)     771        372        —          —          771        372        1,143        (86     1986        12/29/06      15 – 20 years
   Tempe, AZ   (a)     480        361        —          —          480        361        841        (69     2003        09/25/06      15 – 30 years
   Auburn, CA   (a)     579        299        —          —          579        299        878        (51     1992        12/29/06      15 – 30 years
   La Mesa, CA   (a)     1,312        360        —          —          1,312        360        1,672        (151     1984        07/28/04      10 – 40 years
   Aurora, CO   (c)     981        560        —          —          981        560        1,541        (138     1996        06/25/04      15 – 40 years
   Fort Collins, CO   (a)     1,351        1,445        (264     (275     1,087        1,170        2,257        (169     2003        12/29/06      15 – 40 years
   Lone Tree, CO   (a)     1,717        1,117        —          —          1,717        1,117        2,834        (209     2000        12/23/08      15 – 40 years

 

F-43


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Apopka, FL   (a)     1,038        482        —          —          1,038        482        1,520        (211     1977        06/25/04      10 –40 years
   Apopka, FL   (a)     775        314        —          —          775        314        1,089        (142     1980        09/24/04      10 –40 years
   Brandon, FL   (c)     1,990        580        —          —          1,990        580        2,570        (128     1993        12/31/07      15 –40 years
   Clearwater, FL   (c)     2,226        858        —          —          2,226        858        3,084        (125     2004        12/31/07      15 –40 years
   Deerfield Beach, FL   (a)     668        295        —          —          668        295        963        (61     1970        09/24/04      15 –40 years
   Eustis, FL   (a)     451        377        —          —          451        377        828        (149     1969        12/30/04      10 –40 years
   Fort Lauderdale, FL   (a)     601        121        —          —          601        121        722        (73     1984        09/24/04      10 –40 years
   Fort Pierce, FL   (a)     667        184        —          —          667        184        851        (50     1999        09/24/04      15 –40 years
   Ft. Myers, FL   (c)     2,417        707        (43     (12     2,374        695        3,069        (126     1994        12/31/07      15 –40 years
   Jacksonville, FL   (a)     930        910        —          —          930        910        1,840        (148     1986        09/24/04      15 –40 years
   Jacksonville, FL   (a)     487        871        —          —          487        871        1,358        (167     1985        12/30/04      15 –40 years
   Jacksonville, FL   (a)     480        631        —          —          480        631        1,111        (107     1998        09/24/04      15 –40 years
   Jacksonville, FL   (a)     872        509        —          —          872        509        1,381        (120     1984        09/24/04      15 –40 years
   Jacksonville, FL   (a)     431        802        —          —          431        802        1,233        (136     1979        07/01/05        8 –30 years
   Lauderdale Lakes, FL   (a)     411        346        —          —          411        346        757        (54     1998        12/29/06      15 –30 years
   Melbourne, FL   (c)     2,005        794        —          —          2,005        794        2,799        (143     1986        12/31/07      15 –40 years
   Miami, FL   (a)     596        105        —          —          596        105        701        (56     1978        09/24/04      10 –40 years
   Miami, FL   (a)     602        14        —          —          602        14        616        (67     1978        09/24/04      10 –40 years
   Orange City, FL   (a)     409        694        —          —          409        694        1,103        (154     1984        09/24/04      11 –40 years
   Orlando, FL   (a)     1,249        729        —          —          1,249        729        1,978        (181     1985        06/25/04      15 –40 years
   Orlando, FL   (c)     2,006        571        —          —          2,006        571        2,577        (99     2002        12/31/07      15 –40 years
   Orlando, FL   (a)     642        178        —          —          642        178        820        (86     1967        12/30/04      10 –40 years
   Pensacola, FL   (a)     860        291        —          —          860        291        1,151        (142     1977        07/28/04      10 –40 years
   Quincy, FL   (a)     1,015        416        —          —          1,015        416        1,431        (155     1989        09/24/04      15 –40 years
   Saint Cloud, FL   (a)     1,193        557        —          —          1,193        557        1,750        (130     1983        06/25/04      15 –40 years
   Winter Springs, FL   (a)     523        446        —          —          523        446        969        (113     1988        12/30/04      15 –40 years
   Adairsville, GA   (a)     557        318        —          —          557        318        875        (64     1986        09/29/06      15 –20 years
   Austell, GA   (a)     838        216        —          —          838        216        1,054        (79     1962        02/28/06      15 –40 years
   Blakely, GA   (a)     288        744        —          —          288        744        1,032        (171     1987        06/25/04      15 –40 years
   Brunswick, GA   (a)     774        614        —          —          774        614        1,388        (135     1999        09/24/04      15 –40 years
   Carrollton, GA   (a)     508        603        —          —          508        603        1,111        (85     2000        02/28/06      15 –40 years
   Cartersville, GA   (a)     581        730        —          —          581        730        1,311        (125     1997        02/28/06      15 –40 years
   Cartersville, GA   (a)     439        451        —          —          439        451        890        (91     1990        02/28/06      15 –40 years
   Chatsworth, GA   (a)     213        558        —          —          213        558        771        (80     1979        11/02/07      15 –30 years
   Cumming, GA   (a)     967        844        —          —          967        844        1,811        (148     1986        09/24/04      15 –40 years
   Douglassville, GA   (a)     764        941        —          —          764        941        1,705        (140     1990        02/28/06      15 –40 years
   Douglassville, GA   (a)     712        669        —          —          712        669        1,381        (90     2003        02/28/06      15 –40 years
   East Ellijay, GA   (a)     562        354        —          —          562        354        916        (88     1984        12/29/05      15 –20 years
   Floyd, GA   (a)     973        415        —          —          973        415        1,388        (65     1993        02/28/06      15 –40 years
   Forsyth, GA   (a)     495        1,007        —          —          495        1,007        1,502        (153     1984        01/12/06      15 –30 years
   Hiram, GA   (a)     1,006        1,142        —          —          1,006        1,142        2,148        (192     1987        02/28/06      15 –40 years
   Kennesaw, GA   (a)     907        499        —          —          907        499        1,406        (87     2001        02/28/06      15 –40 years
   LaFayette, GA   (a)     246        434        —          —          246        434        680        (68     1991        11/02/07      15 –30 years
   Mableton, GA   (a)     454        826        —          —          454        826        1,280        (112     1987        02/28/06      15 –40 years
   Mableton, GA   (a)     634        578        —          —          634        578        1,212        (87     1981        02/28/06      15 –40 years
   Madison, GA   (a)     892        739        —          —          892        739        1,631        (119     1989        01/12/06      15 –40 years
   Marietta, GA   (a)     797        428        —          —          797        428        1,225        (90     1990        02/28/06      15 –40 years
   Marietta, GA   1,802     3,908        8,630        —          —          3,908        8,630        12,538        (1,224     1992        07/01/05      15 –30 years
   McDonough, GA   (a)     938        697        —          —          938        697        1,635        (129     1985        09/24/04      15 –40 years
   Morrow, GA   (a)     652        450        —          —          652        450        1,102        (77     1995        02/28/06      15 –40 years
   Norcross, GA   (a)     678        402        —          —          678        402        1,080        (87     1982        02/28/06      15 –40 years
   Ringgold, GA   (a)     387        374        —          —          387        374        761        (61     1990        11/02/07      15 –30 years

 

F-44


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Snellville, GA   (a)     1,031        509        —          —          1,031        509        1,540        (130     1995        06/25/04      15 –40 years
   Statesboro, GA   (a)     779        777        —          —          779        777        1,556        (149     1985        09/24/04      15 –40 years
   Trenton, GA   (a)     300        227        —          —          300        227        527        (49     1991        11/02/07      15 –30 years
   Valdosta, GA   (a)     472        347        —          —          472        347        819        (66     2000        12/29/06      15 –30 years
   Villa Rica, GA   (a)     807        629        —          —          807        629        1,436        (115     1999        02/28/06      15 –40 years
   Burlington, IA   (a)     304        588        —          —          304        588        892        (103     1996        09/23/05      15 –30 years
   Burlington, IA   (a)     318        484        —          —          318        484        802        (87     2006        12/04/06      15 –30 years
   Clear Lake, IA   (a)     294        292        —          —          294        292        586        (63     1980        05/24/05      15 –20 years
   Creston, IA   (a)     103        180        —          —          103        180        283        (73     1974        12/15/05      10 –15 years
   De Witt, IA   (a)     248        333        —          —          248        333        581        (86     1984        09/23/05      15 –20 years
   Decorah, IA   (a)     207        91        —          —          207        91        298        (41     1985        09/23/05      10 –15 years
   Des Moines, IA   (a)     137        196        —          —          137        196        333        (47     1966        09/23/05      15 –20 years
   Dubuque, IA   (a)     479        298        —          —          479        298        777        (133     1970        09/23/05      10 –15 years
   Dyersville, IA   (a)     267        513        —          —          267        513        780        (131     1983        09/23/05      14 –20 years
   Forest City, IA   (a)     251        244        —          —          251        244        495        (74     1985        05/24/05      15 –20 years
   Independence, IA   (a)     223        473        —          —          223        473        696        (188     1976        09/23/05      10 –15 years
   Manchester, IA   (a)     351        495        —          —          351        495        846        (196     1977        09/23/05      10 –15 years
   Maquoketa, IA   (a)     184        90        —          —          184        90        274        (50     1973        09/23/05      10 –15 years
   Tipton, IA   (a)     240        408        —          —          240        408        648        (176     1991        09/23/05      10 –15 years
   Vinton, IA   (a)     121        114        —          —          121        114        235        (61     1978        09/23/05      10 –15 years
   Boise, ID   (a)     809        601        —          —          809        601        1,410        (99     1998        06/25/04      15 –40 years
   Aurora, IL   (a)     286        726        —          —          286        726        1,012        (125     1998        12/29/06      15 –30 years
   Aurora, IL   (a)     695        1,482        —          —          695        1,482        2,177        (207     1997        03/07/07      15 –30 years
   Bloomingdale, IL   (a)     426        1,956        —          —          426        1,956        2,382        (255     1992        12/29/06      15 –30 years
   Bolingbrook, IL   (a)     762        821        —          —          762        821        1,583        (177     1994        09/23/05      15 –20 years
   Burr Ridge, IL   (a)     759        977        —          —          759        977        1,736        (179     1997        06/25/04      15 –40 years
   Charleston, IL   (a)     272        220        —          —          272        220        492        (85     1986        09/23/05      10 –15 years
   Chicago, IL   (a)     976        271        —          —          976        271        1,247        (112     1987        09/23/05      10 –15 years
   Chicago, IL   (a)     258        310        —          —          258        310        568        (70     1972        05/25/05      15 –20 years
   Chicago, IL   (a)     532        279        —          —          532        279        811        (60     1982        05/25/05      15 –20 years
   Chicago, IL   (a)     313        275        —          —          313        275        588        (56     1982        05/25/05      15 –20 years
   Chicago, IL   (a)     289        260        —          —          289        260        549        (54     1982        05/25/05      15 –20 years
   Chicago, IL   (a)     242        256        —          —          242        256        498        (55     1974        05/25/05      15 –20 years
   Chicago, IL   (a)     242        244        —          —          242        244        486        (57     1970        05/25/05      15 –20 years
   Chicago, IL   (a)     340        220        —          —          340        220        560        (52     1975        05/25/05      15 –20 years
   Chicago, IL   (a)     572        198        —          —          572        198        770        (44     1983        05/25/05      15 –20 years
   Chicago, IL   (a)     1,675        1,112        —          —          1,675        1,112        2,787        (171     1999        12/29/06      15 –30 years
   Danville, IL   (a)     619        672        —          —          619        672        1,291        (127     1995        12/29/06      15 –30 years
   Decatur, IL   (a)     940        126        —          —          940        126        1,066        (125     1992        09/23/05      15 –20 years
   DeKalb, IL   (a)     1,423        1,552        —          —          1,423        1,552        2,975        (257     1996        12/29/06      15 –30 years
   East St. Louis, IL   (a)     117        334        —          —          117        334        451        (52     1990        05/25/05      15 –30 years
   Effingham, IL   (a)     357        228        —          —          357        228        585        (101     1973        09/23/05      10 –15 years
   Effingham, IL   (a)     539        575        —          —          539        575        1,114        (102     1985        09/23/05      15 –30 years
   Elgin, IL   (a)     1,142        1,451        —          —          1,142        1,451        2,593        (238     1996        12/29/06      15 –30 years
   Elmwood Park, IL   (a)     650        380        —          —          650        380        1,030        (83     1993        09/23/05      15 –20 years
   Fairview Heights, IL   (c)     1,020        826        —          —          1,020        826        1,846        (157     1972        12/31/07      15 –30 years
   Gilman, IL   (a)     219        414        —          —          219        414        633        (103     1998        09/23/05      15 –20 years
   Gurnee, IL   (a)     586        619        —          —          586        619        1,205        (139     1995        06/25/04      15 –40 years
   Harvey, IL   (a)     281        269        —          —          281        269        550        (238     1978        05/25/05      15 –20 years
   Hodgkins, IL   (a)     1,230        2,048        —          —          1,230        2,048        3,278        (295     1993        12/29/06      15 –30 years
   Joliet, IL   (a)     245        193        —          —          245        193        438        (51     1985        05/25/05      15 –20 years
   Joliet, IL   (a)     1,994        1,207        —          —          1,994        1,207        3,201        (228     1996        12/29/06      15 –30 years

 

F-45


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Lincoln, IL   (a)     203        616        —          —          203        616        819        (131     1990        09/23/05        15 –20 years   
   Matteson, IL   (a)     1,482        1,568        —          —          1,482        1,568        3,050        (248     1999        12/29/06        15 –30 years   
   Palatine, IL   (a)     772        505        —          —          772        505        1,277        (115     1972        09/29/06        15 –20 years   
   Pana, IL   (a)     168        128        —          —          168        128        296        (54     1985        09/23/05        10 –15 years   
   Paxton, IL   (a)     324        658        —          —          324        658        982        (165     1986        12/29/05        15 –20 years   
   Peoria, IL   (a)     154        320        —          —          154        320        474        (71     1976        05/25/05        15 –20 years   
   Rock Falls, IL   (a)     314        631        —          —          314        631        945        (106     1995        09/23/05        15 –30 years   
   Romeoville, IL   (a)     789        713        —          —          789        713        1,502        (147     1999        09/23/05        15 –20 years   
   Round Lake Beach, IL   (a)     883        1,249        —          —          883        1,249        2,132        (170     1998        12/29/06        15 –40 years   
   Salem, IL   (a)     271        218        —          —          271        218        489        (41     2000        07/28/04        15 –30 years   
   Shelbyville, IL   (a)     265        122        —          —          265        122        387        (59     1976        09/23/05        10 –15 years   
   Springfield, IL   (a)     1,072        642        —          —          1,072        642        1,714        (176     1988        09/23/05        15 –20 years   
   Springfield, IL   (a)     571        630        —          —          571        630        1,201        (116     1997        09/23/05        15 –30 years   
   Springfield, IL   (c)     1,115        772        —          —          1,115        772        1,887        (121     1996        12/31/07        15 –40 years   
   Taylorville, IL   (a)     154        352        —          —          154        352        506        (129     1980        09/23/05        10 –15 years   
   Vandalia, IL   (a)     409        202        —          —          409        202        611        (120     1977        09/23/05        10 –15 years   
   Washington Park, IL   (a)     119        324        —          —          119        324        443        (68     1980        05/25/05        15 –20 years   
   Westchester, IL   (a)     765        437        —          —          765        437        1,202        (87     1986        09/29/06        15 –20 years   
   Crawfordsville, IN   (a)     557        624        —          —          557        624        1,181        (106     1998        09/23/05        15 –30 years   
   Evansville, IN   (a)     270        231        —          —          270        231        501        (26     1999        06/25/04        30 –30 years   
   Fort Wayne, IN   (a)     989        2,057        —          —          989        2,057        3,046        (269     2001        11/10/05        15 –30 years   
   Fort Wayne, IN   (a)     660        204        —          —          660        204        864        (103     1982        09/23/05        10 –15 years   
   Ft Wayne, IN   (c)     1,110        817        —          —          1,110        817        1,927        (144     2003        12/31/07        15 –40 years   
   Gary, IN   (a)     161        493        —          —          161        493        654        (104     1973        05/25/05        15 –20 years   
   Gary, IN   (a)     109        410        —          —          109        410        519        (82     1980        05/25/05        15 –20 years   
   Gary, IN   (a)     210        318        —          —          210        318        528        (79     1979        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     1,971        2,295        —          —          1,971        2,295        4,266        (234     2003        11/10/05        15 –40 years   
   Indianapolis, IN   (a)     170        749        —          —          170        749        919        (140     1983        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     266        310        —          —          266        310        576        (71     1971        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     195        289        —          —          195        289        484        (63     1975        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     258        262        —          —          258        262        520        (67     1970        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     449        153        —          —          449        153        602        (51     1968        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     370        150        —          —          370        150        520        (45     1970        05/25/05        15 –20 years   
   Indianapolis, IN   (a)     460        587        —          —          460        587        1,047        (91     1998        09/24/04        15 –40 years   
   Marion, IN   (a)     503        153        —          —          503        153        656        (48     1990        09/24/04        15 –40 years   
   Mooresville, IN   (a)     560        549        —          —          560        549        1,109        (135     1998        09/23/05        15 –20 years   
   Nappanee, IN   (c)     301        413        —          —          301        413        714        (93     2005        12/21/07        15 –20 years   
   New Albany, IN   (a)     497        278        —          —          497        278        775        (62     1992        09/24/04        15 –40 years   
   Shelbyville, IN   (c)     549        752        —          —          549        752        1,301        (86     2006        12/21/07        15 –50 years   
   Carrollton, KY   (a)     229        730        —          —          229        730        959        (107     1990        06/30/09        15 –30 years   
   Florence, KY   (a)     524        209        —          —          524        209        733        (60     1992        09/24/04        15 –40 years   
   Lexington, KY   (a)     1,267        944        —          —          1,267        944        2,211        (215     1996        02/26/07        15 –30 years   
   Lexington, KY   (a)     713        451        —          —          713        451        1,164        (180     1976        01/26/05        10 –15 years   
   Lexington, KY   (a)     636        362        —          —          636        362        998        (144     1978        12/30/04        10 –40 years   
   Louisville, KY   (a)     334        251        —          —          334        251        585        (52     1991        09/24/04        15 –40 years   
   Louisville, KY   (a)     1,010        577        —          —          1,010        577        1,587        (100     1994        11/10/05        15 –30 years   
   Louisville, KY   (a)     854        514        —          —          854        514        1,368        (90     1994        11/10/05        15 –30 years   
   Madisonville, KY   (a)     1,198        819        —          —          1,198        819        2,017        (139     1990        09/24/04        15 –40 years   
   Mayfield, KY   (a)     307        596        —          —          307        596        903        (122     1997        06/25/04        15 –40 years   
   Mayfield, KY   (a)     316        603        —          —          316        603        919        (110     1986        12/08/09        15 –30 years   
   Owensboro, KY   (a)     250        502        —          —          250        502        752        (57     2000        06/25/04        30 years   
   Paducah, KY   (a)     1,508        959        —          —          1,508        959        2,467        (215     1984        02/26/07        15 – 30 years   

 

F-46


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Baker, LA   (a)     254        468        —          —          254        468        722        (73     1988        09/24/04      15 – 40 years
   Baton Rouge, LA   (a)     472        642        —          —          472        642        1,114        (105     1987        09/24/04      15 – 40 years
   Baton Rouge, LA   (a)     391        599        —          —          391        599        990        (129     1983        09/24/04      15 – 40 years
   Baton Rouge, LA   (a)     489        581        —          —          489        581        1,070        (104     1985        09/24/04      15 – 40 years
   Baton Rouge, LA   (a)     401        567        —          —          401        567        968        (136     1978        07/28/04      15 – 40 years
   Baton Rouge, LA   (a)     747        558        —          —          747        558        1,305        (146     1984        09/24/04      15 – 40 years
   Baton Rouge, LA   (a)     594        417        —          —          594        417        1,011        (109     1979        06/25/04      15 – 40 years
   Baton Rouge, LA   (a)     565        286        —          —          565        286        851        (82     1991        06/25/04      15 – 40 years
   Denham Springs, LA   (a)     419        594        —          —          419        594        1,013        (132     1983        09/24/04      15 – 40 years
   New Orleans, LA   (a)     312        240        —          —          312        240        552        (53     1991        09/24/04      15 –40 years
   Pineville, LA   (a)     558        1,044        —          —          558        1,044        1,602        (163     1996        06/25/04      11 –40 years
   Port Allen, LA   (a)     521        575        —          —          521        575        1,096        (113     1997        09/24/04      15 –40 years
   Shreveport, LA   (a)     759        964        —          —          759        964        1,723        (206     1964        02/26/07      15 –20 years
   Bowie, MD   (c)     1,501        615        —          —          1,501        615        2,116        (100     2004        12/31/07      15 –40 years
   Bowie, MD   (a)     333        173        —          —          333        173        506        (48     1983        11/27/06      15 –20 years
   Clinton, MD   (a)     300        193        —          —          300        193        493        (47     1980        11/27/06      15 –20 years
   Emmitsburg, MD   (a)     141        182        —          —          141        182        323        (38     1981        11/27/06      15 –20 years
   Frederick, MD   (a)     440        236        —          —          440        236        676        (50     1977        11/27/06      15 –20 years
   Hagerstown, MD   (a)     546        342        —          —          546        342        888        (76     1975        11/27/06      15 –20 years
   Hyattsville, MD   (a)     702        245        —          —          702        245        947        (60     1985        11/27/06      15 –20 years
   Lanham, MD   (a)     302        193        —          —          302        193        495        (48     1980        11/27/06      15 –20 years
   Silver Spring, MD   (a)     1,008        251        —          —          1,008        251        1,259        (66     1983        11/27/06      15 –20 years
   Thurmont, MD   (a)     857        307        —          —          857        307        1,164        (75     1985        11/27/06      15 –20 years
   Upper Marlboro, MD   (a)     290        172        —          —          290        172        462        (50     1983        11/27/06      15 –20 years
   Walkersville, MD   (a)     381        238        —          —          381        238        619        (55     1985        11/27/06      15 –20 years
   Canton, MI   (a)     2,071        1,224        —          —          2,071        1,224        3,295        (245     1996        06/25/04      15 –40 years
   Detroit, MI   (a)     270        305        —          —          270        305        575        (62     1976        05/25/05      15 –20 years
   Detroit, MI   (a)     385        258        —          —          385        258        643        (64     1979        05/25/05      15 –20 years
   Detroit, MI   (a)     413        235        —          —          413        235        648        (57     1977        05/25/05      15 –20 years
   Detroit, MI   (a)     426        223        —          —          426        223        649        (56     1979        05/25/05      15 –20 years
   Detroit, MI   (a)     301        219        —          —          301        219        520        (51     1972        05/25/05      15 –20 years
   Detroit, MI   (a)     351        209        —          —          351        209        560        (51     1977        05/25/05      15 –20 years
   Detroit, MI   (a)     425        200        —          —          425        200        625        (50     1977        05/25/05      15 –20 years
   Detroit, MI   (a)     428        189        —          —          428        189        617        (47     1979        05/25/05      15 –20 years
   Detroit, MI   (a)     271        157        —          —          271        157        428        (39     1978        05/25/05      15 –20 years
   Detroit, MI   (a)     614        688        —          —          614        688        1,302        (140     1987        02/13/09      15 –20 years
   Escanaba, MI   (a)     772        767        —          —          772        767        1,539        (170     1984        12/29/05      15 –20 years
   Flint, MI   (a)     340        258        —          —          340        258        598        (63     1979        05/25/05      15 –20 years
   Mount Pleasant, MI   (a)     657        854        —          —          657        854        1,511        (125     2005        02/13/09      15 –40 years
   Mount Pleasant, MI   (a)     485        642        —          —          485        642        1,127        (101     1997        12/29/05      15 –30 years
   Sterling Heights, MI   (a)     866        960        —          —          866        960        1,826        (147     2000        12/29/05      15 –30 years
   Warren, MI   (a)     488        215        —          —          488        215        703        (53     1979        05/25/05      15 –20 years
   Apple Valley, MN   (a)     1,119        1,055        —          —          1,119        1,055        2,174        (170     1999        09/24/04      15 –20 years
   Buffalo, MN   (a)     189        227        —          —          189        227        416        (51     1978        05/24/05      15 –20 years
   Cloquet, MN   (a)     317        238        —          —          317        238        555        (40     1977        05/24/05      15 –30 years
   Columbia Heights, MN   (a)     289        131        —          —          289        131        420        (31     1977        05/24/05      15 –20 years
   Coon Rapids, MN   (a)     1,146        359        (668     (194     478        165        643        (93     1990        06/25/04      15 –40 years
   Duluth, MN   (a)     74        423        —          —          74        423        497        (49     1915        05/24/05      15 –30 years
   Duluth, MN   (a)     294        221        —          —          294        221        515        (43     1968        05/24/05      15 –20 years
   Elk River, MN   (a)     314        255        —          —          314        255        569        (44     1988        05/24/05      15 –30 years
   Hibbing, MN   (a)     242        298        —          —          242        298        540        (46     1979        05/24/05      15 –30 years
   Lakeville, MN   (a)     342        439        —          —          342        439        781        (63     1988        05/24/05      15 – 30 years

 

F-47


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Maple Grove, MN   (a)     1,852        1,096        —          —          1,852        1,096        2,948        (203     1997        09/24/04        15 – 40 years   
   Maplewood, MN   (a)     214        250        —          —          214        250        464        (50     1968        05/24/05        15 – 20 years   
   Marshall, MN   (a)     121        239        —          —          121        239        360        (50     1975        05/24/05        15 – 20 years   
   Minneapolis, MN   (a)     205        197        —          —          205        197        402        (40     1978        05/24/05        15 – 20 years   
   Rochester, MN   (a)     561        83        —          —          561        83        644        (14     1996        09/23/05        20 years   
   Sauk Centre, MN   (a)     219        138        —          —          219        138        357        (38     1979        05/24/05        15 – 20 years   
   Sauk Rapids, MN   (a)     240        126        —          —          240        126        366        (31     1978        05/24/05        15 –20 years   
   Shakopee, MN   (a)     329        333        —          —          329        333        662        (43     1977        05/24/05        15 – 40 years   
   Stillwater, MN   (a)     1,051        1,051        —          —          1,051        1,051        2,102        (213     1998        09/24/04        15 –40 years   
   Two Harbors, MN   (a)     136        248        —          —          136        248        384        (31     1984        05/24/05        15 – 30 years   
   Woodbury, MN   (a)     555        411        —          —          555        411        966        (62     1987        05/24/05        15 – 40 years   
   Blue Springs, MO   (c)     688        119        —          —          688        119        807        (16     1994        08/27/09        40 years   
   Branson, MO   (a)     1,497        1,684        —          —          1,497        1,684        3,181        (291     1994        09/23/05        15 – 30 years   
   Ferguson, MO   (a)     293        212        —          —          293        212        505        (54     1974        05/25/05        15 – 20 years   
   Independence, MO   (a)     1,450        1,967        —          —          1,450        1,967        3,417        (243     2002        06/29/07        15 – 40 years   
   Lees Summit, MO   (a)     590        69        —          —          590        69        659        (12     1995        09/23/05        20 years   
   Maplewood, MO   (a)     180        225        —          —          180        225        405        (50     1980        05/25/05        15 – 20 years   
   Normandy, MO   (a)     265        329        —          —          265        329        594        (74     1978        05/25/05        15 – 20 years   
   Overland, MO   (a)     278        494        —          —          278        494        772        (100     1972        05/25/05        15 – 20 years   
   Saint Ann, MO   (a)     588        613        —          —          588        613        1,201        (154     1985        09/23/05        15 – 20 years   
   Sedalia, MO   (a)     751        662        —          —          751        662        1,413        (128     1983        12/29/06        15 – 30 years   
   Springfield, MO   (a)     439        719        —          —          439        719        1,158        (122     2004        12/29/06        15 – 40 years   
   Springfield, MO   (a)     1,655        1,467        —          —          1,655        1,467        3,122        (281     1993        09/23/05        15 – 30 years   
   St. Louis, MO   (a)     503        651        —          —          503        651        1,154        (140     1976        09/24/04        15 –40 years   
   St. Louis, MO   (a)     828        351        —          —          828        351        1,179        (109     1986        09/24/04        15 – 40 years   
   St. Louis, MO   (a)     231        337        —          —          231        337        568        (71     1972        05/25/05        15 – 20 years   
   St. Louis, MO   (a)     189        227        —          —          189        227        416        (53     1972        05/25/05        15 – 20 years   
   St. Louis, MO   (a)     464        218        —          —          464        218        682        (63     1978        05/25/05        15 – 20 years   
   St. Louis, MO   (a)     290        211        —          —          290        211        501        (55     1973        05/25/05        15 – 20 years   
   Wentzville, MO   (c)     311        275        —          —          311        275        586        (69     1985        12/21/07        15 – 20 years   
   Columbus, MS   (c)     1,074        1,029        —          —          1,074        1,029        2,103        (154     2007        11/15/07        15 – 50 years   
   Columbus, MS   (a)     304        257        —          —          304        257        561        (56     1977        07/01/05        13 – 30 years   
   Gulfport, MS   (a)     652        442        —          —          652        442        1,094        (115     1985        09/24/04        15 – 40 years   
   Moss Point, MS   (a)     320        302        —          —          320        302        622        (115     1984        09/24/04        10 – 40 years   
   Tupelo, MS   (a)     1,037        837        (373     (259     664        578        1,242        (163     2006        11/14/06        15 – 30 years   
   Boone, NC   (a)     750        379        —          —          750        379        1,129        (77     2006        12/29/06        15 – 30 years   
   Fayetteville, NC   (a)     607        1,020        —          —          607        1,020        1,627        (178     1996        09/29/06        15 – 30 years   
   Fayetteville, NC   (a)     470        629        —          —          470        629        1,099        (102     1999        09/29/06        15 – 30 years   
   Fayetteville, NC   (a)     489        612        —          —          489        612        1,101        (94     1987        09/29/06        15 – 30 years   
   Garner, NC   (a)     600        765        —          —          600        765        1,365        (129     1995        09/29/06        15 – 40 years   
   Greensboro, NC   (c)     1,009        444        —          —          1,009        444        1,453        (101     2003        12/31/07        15 – 40 years   
   Hickory, NC   (a)     292        818        —          —          292        818        1,110        (104     2000        09/29/06        15 – 40 years   
   Hickory, NC   (a)     1,105        851        —          —          1,105        851        1,956        (237     1995        12/29/06        20 years   
   Hope Mills, NC   (a)     408        930        —          —          408        930        1,338        (134     1990        09/29/06        15 – 30 years   
   Hudson, NC   (a)     794        616        —          —          794        616        1,410        (101     1998        09/29/06        15 – 40 years   
   Lillington, NC   (a)     419        687        —          —          419        687        1,106        (90     1992        09/29/06        15 – 40 years   
   Mebane, NC   (a)     846        682        —          —          846        682        1,528        (105     1993        09/29/06        15 – 30 years   
   Dickinson, ND   (a)     616        1,301        —          —          616        1,301        1,917        (152     2003        12/29/06        15 – 40 years   
   Albuquerque, NM   (a)     120        1,336        —          —          120        1,336        1,456        (152     1999        07/01/05        30 years   
   Albuquerque, NM   (a)     1,036        1,655        —          —          1,036        1,655        2,691        (266     1994        07/01/05        15 – 30 years   
   Buffalo, NY   (a)     821        694        —          —          821        694        1,515        (99     1976        11/10/05        15 –30 years   
   Buffalo, NY   (a)     737        629        —          —          737        629        1,366        (88     1993        11/10/05        15 –30 years   

 

F-48


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Cheektowaga, NY   (a)     561        549        —          —          561        549        1,110        (84     1985        11/10/05      15 – 30 years
   Colonie, NY   (a)     811        759        —          —          811        759        1,570        (126     1995        09/24/04      15 – 40 years
   Colonie, NY   (c)     1,321        991        (350     (261     971        730        1,701        (153     1994        12/31/07      15 – 40 years
   East Aurora, NY   (a)     424        584        —          —          424        584        1,008        (124     1982        11/10/05      15 – 20 years
   Evans, NY   (a)     571        316        —          —          571        316        887        (79     1990        11/10/05      15 – 20 years
   Fredonia, NY   (a)     262        312        —          —          262        312        574        (143     1973        12/29/06      10 – 15 years
   Geneva, NY   (a)     177        139        —          —          177        139        316        (55     1975        08/27/09      10 – 15 years
   Hamilton, NY   (a)     145        152        —          —          145        152        297        (38     1982        06/30/09      15 – 20 years
   Hornell, NY   (a)     306        344        —          —          306        344        650        (156     1978        12/29/06      10 – 15 years
   Jamestown, NY   (a)     508        573        —          —          508        573        1,081        (123     1988        11/10/05      15 – 20 years
   Niagara Falls, NY   (a)     1,359        551        —          —          1,359        551        1,910        (100     1979        11/10/05      15 – 30 years
   Olean, NY   (a)     355        663        —          —          355        663        1,018        (109     1977        02/06/07      15 – 30 years
   Springville, NY   (a)     678        586        —          —          678        586        1,264        (95     1988        11/10/05      15 – 30 years
   Utica, NY   (a)     525        710        —          —          525        710        1,235        (128     1996        09/24/04      15 – 40 years
   Akron, OH   (a)     310        394        —          —          310        394        704        (84     1982        05/25/05      15 – 20 years
   Akron, OH   (a)     218        273        —          —          218        273        491        (60     1976        05/25/05      15 – 20 years
   Akron, OH   (a)     247        198        —          —          247        198        445        (50     1971        05/25/05      15 – 20 years
   Ashtabula, OH   (a)     865        244        —          —          865        244        1,109        (58     1975        02/06/07      15 – 30 years
   Austintown, OH   (a)     1,106        450        —          —          1,106        450        1,556        (83     1991        02/06/07      15 – 30 years
   Bellefontaine, OH   (a)     376        778        —          —          376        778        1,154        (157     1989        12/29/06      15 – 20 years
   Brooklyn, OH   (c)     1,226        672        —          —          1,226        672        1,898        (114     2001        02/06/07      15 – 30 years
   Canfield, OH   (a)     449        644        —          —          449        644        1,093        (105     1973        02/06/07      15 – 30 years
   Canton, OH   (a)     1,325        781        —          —          1,325        781        2,106        (124     1989        02/06/07      15 – 30 years
   Canton, OH   (a)     215        483        —          —          215        483        698        (91     1974        05/25/05      15 – 20 years
   Cincinnati, OH   (a)     864        287        —          —          864        287        1,151        (71     1994        06/25/04      15 – 40 years
   Columbus, OH   (a)     827        836        (369     (345     458        491        949        (120     1997        09/24/04      15 – 40 years
   Columbus, OH   (a)     698        436        —          —          698        436        1,134        (91     1996        06/25/04      15 – 40 years
   Columbus, OH   (a)     735        405        —          —          735        405        1,140        (75     1995        06/25/04      15 – 40 years
   Columbus, OH   (a)     268        354        —          —          268        354        622        (79     1975        05/25/05      15 – 20 years
   Columbus, OH   (a)     294        262        —          —          294        262        556        (64     1976        05/25/05      15 – 20 years
   Dayton, OH   (a)     526        598        —          —          526        598        1,124        (130     1982        12/08/09      15 – 20 years
   Dayton, OH   (a)     2,107        695        (1,296     (366     811        329        1,140        (147     1975        06/25/04      15 – 40 years
   Dayton, OH   (c)     1,026        907        —          —          1,026        907        1,933        (144     2002        12/31/07      15 – 40 years
   Fairborn, OH   (a)     923        468        —          —          923        468        1,391        (97     1998        06/25/04      15 – 40 years
   Hilliard, OH   (a)     780        358        —          —          780        358        1,138        (71     1995        06/25/04      15 – 40 years
   Hilliard, OH   (a)     1,149        1,291        —          —          1,149        1,291        2,440        (219     1997        09/24/04      15 – 40 years
   Lewis Center, OH   (a)     626        560        —          —          626        560        1,186        (99     1998        06/25/04      15 – 40 years
   Mansfield, OH   (a)     225        327        —          —          225        327        552        (67     1972        05/25/05      15 – 20 years
   Mason, OH   (a)     819        318        (377     (136     442        182        624        (74     1995        06/25/04      15 – 40 years
   Maumee, OH   (a)     1,402        1,817        (651     (817     751        1,000        1,751        (312     1997        09/24/04      15 – 40 years
   Mentor, OH   (c)     873        790        —          —          873        790        1,663        (128     2003        12/31/07      15 – 40 years
   Miamisburg, OH   (a)     664        657        (347     (331     317        326        643        (90     2005        12/29/06      15 – 40 years
   Middleburg Heights, OH   (a)     1,456        793        —          —          1,456        793        2,249        (126     1987        02/06/07      15 – 30 years
   North Canton, OH   (a)     484        497        —          —          484        497        981        (111     1989        12/29/06      15 – 20 years
   Parma Heights, OH   (a)     598        546        —          (11     598        535        1,133        (63     2004        08/27/09      15 – 40 years
   Sandusky, OH   (a)     922        419        (203     (102     719        317        1,036        (36     1987        08/27/09      15 – 30 years
   Seven Hills, OH   (a)     496        498        —          (10     496        488        984        (63     1977        08/27/09      15 – 30 years
   Tipp City, OH   (a)     789        332        —          —          789        332        1,121        (91     1991        12/29/06      15 – 20 years
   Warren, OH   (a)     973        640        —          —          973        640        1,613        (106     1999        02/06/07      15 – 30 years
   West Carrollton, OH   (a)     699        515        —          —          699        515        1,214        (77     1983        12/29/06      15 – 30 years
   Youngstown, OH   (a)     1,560        557        —          —          1,560        557        2,117        (97     1985        02/06/07      15 – 30 years
   Ada, OK   (a)     376        280        (118     (71     258        209        467        (120     1980        09/23/05      10 –15 years

 

F-49


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Ardmore, OK   (a)     1,332        1,466        —          —          1,332        1,466        2,798        (272     1986        02/26/07      15 – 30 years
   Chickasha, OK   (a)     511        811        —          —          511        811        1,322        (177     1982        09/23/05      15 – 20 years
   Madill, OK   (a)     352        648        —          —          352        648        1,000        (266     1972        06/25/04      10 – 40 years
   Muskogee, OK   (a)     968        1,259        —          —          968        1,259        2,227        (257     1984        02/26/07      15 – 30 years
   Norman, OK   (a)     1,362        1,090        (485     (307     877        783        1,660        (260     1993        05/19/06      15 – 20 years
   Norman, OK   (a)     1,466        2,294        —          —          1,466        2,294        3,760        (382     1992        07/02/07      15 – 30 years
   Shawnee, OK   (a)     468        969        —          —          468        969        1,437        (158     1993        07/29/05      15 –30 years
   Tulsa, OK   (a)     983        1,232        —          —          983        1,232        2,215        (237     1976        02/26/07      15 – 30 years
   Tulsa, OK   (a)     1,540        1,997        —          —          1,540        1,997        3,537        (263     2002        07/02/07      15 – 40 years
   Yukon, OK   (a)     555        373        —          —          555        373        928        (86     2003        07/01/05      15 – 30 years
   Yukon, OK   (a)     1,485        953        (217     (109     1,268        844        2,112        (261     2006        08/09/06      15 – 40 years
   Bradford, PA   (a)     368        255        —          —          368        255        623        (55     1977        02/06/07      15 – 30 years
   Carlisle, PA   (a)     652        1,308        —          —          652        1,308        1,960        (223     1990        09/24/04      12 – 40 years
   Clarion, PA   (a)     426        653        —          —          426        653        1,079        (110     1976        02/06/07      15 – 30 years
   Corry, PA   (a)     411        279        —          —          411        279        690        (66     1977        02/06/07      15 – 30 years
   Edinboro, PA   (a)     384        350        —          —          384        350        734        (73     1973        02/06/07      15 – 30 years
   Ephrata, PA   (a)     685        231        —          —          685        231        916        (69     1978        01/30/06      15 –20 years
   Erie, PA   (a)     575        740        —          —          575        740        1,315        (115     1974        02/06/07      15 – 30 years
   Erie, PA   (a)     463        565        —          —          463        565        1,028        (94     1973        02/06/07      15 – 30 years
   Erie, PA   (a)     855        147        —          —          855        147        1,002        (50     1973        02/06/07      15 – 30 years
   Grove City, PA   (a)     531        495        —          —          531        495        1,026        (89     1976        02/06/07      15 – 30 years
   Harrisburg, PA   (a)     423        307        —          —          423        307        730        (62     1973        01/30/06      15 – 20 years
   Harrisburg, PA   (a)     762        241        —          —          762        241        1,003        (72     1977        01/30/06      15 – 20 years
   Harrisburg, PA   (a)     611        239        —          —          611        239        850        (93     1978        01/30/06      15 – 20 years
   Hermitage, PA   (c)     604        717        —          —          604        717        1,321        (121     1978        02/06/07      15 – 30 years
   Indiana, PA   (a)     331        323        —          —          331        323        654        (65     1982        02/06/07      15 – 30 years
   Lancaster, PA   (a)     308        161        —          —          308        161        469        (42     1977        07/25/06      15 – 30 years
   Lebanon, PA   (a)     616        316        —          —          616        316        932        (76     1980        01/30/06      15 – 20 years
   Mars, PA   (a)     946        2,221        —          —          946        2,221        3,167        (330     1990        06/25/04      15 –40 years
   Meadville, PA   (a)     981        1,056        —          —          981        1,056        2,037        (158     1983        02/06/07      15 – 30 years
   Mechanicsburg, PA   (a)     874        1,033        —          —          874        1,033        1,907        (131     2002        01/17/07      15 – 40 years
   Mechanicsburg, PA   (a)     801        481        —          —          801        481        1,282        (119     1995        01/30/06      15 – 20 years
   New Cumberland, PA   (a)     634        278        —          —          634        278        912        (72     1990        01/30/06      15 – 20 years
   Pittsburgh, PA   (a)     1,289        1,871        —          —          1,289        1,871        3,160        (273     1992        06/25/04      15 – 40 years
   Pittsburgh, PA   (c)     1,481        676        —          —          1,481        676        2,157        (118     2006        12/31/07      15 – 40 years
   Titusville, PA   (c)     247        438        —          —          247        438        685        (74     1976        02/06/07      15 – 30 years
   Warren, PA   (a)     383        427        —          —          383        427        810        (85     1970        02/06/07      15 – 30 years
   Warwick, RI   (c)     1,593        1,314        —          —          1,593        1,314        2,907        (181     1990        12/31/07      15 – 40 years
   Moncks Corner, SC   (a)     573        466        —          —          573        466        1,039        (121     1998        09/24/04      15 – 40 years
   Rock Hill, SC   (a)     373        722        —          —          373        722        1,095        (150     1978        12/29/05      15 – 20 years
   Rapid City, SD   (a)     878        1,657        —          —          878        1,657        2,535        (299     1902        12/29/06      15 – 20 years
   Alcoa, TN   (a)     327        317        —          —          327        317        644        (118     1981        09/01/05      10 – 15 years
   Alcoa, TN   (a)     483        318        —          —          483        318        801        (59     1978        11/02/07      15 – 30 years
   Alcoa, TN   (a)     228        219        —          —          228        219        447        (39     1982        11/02/07      15 – 30 years
   Athens, TN   (a)     388        748        —          —          388        748        1,136        (128     1994        06/25/04      15 – 40 years
   Athens, TN   (a)     197        341        —          —          197        341        538        (58     1977        11/02/07      15 – 30 years
   Bristol, TN   (a)     484        134        —          —          484        134        618        (81     1991        07/01/05      15 – 20 years
   Chattanooga, TN   (a)     482        682        —          —          482        682        1,164        (119     1997        06/25/04      15 – 40 years
   Chattanooga, TN   (a)     600        389        —          —          600        389        989        (64     1995        09/29/06      15 – 30 years
   Chattanooga, TN   (a)     352        246        —          —          352        246        598        (62     1984        11/02/07      15 – 30 years
   Cleveland, TN   (a)     501        459        —          —          501        459        960        (67     2004        12/29/06      15 –40 years
   Clinton, TN   (a)     489        118        —          —          489        118        607        (99     1989        07/01/05      10 –15 years

 

F-50


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Clinton, TN   (a)     417        293        —          —          417        293        710        (59     1994        11/02/07      15 – 30 years
   Crossville, TN   (a)     353        382        —          —          353        382        735        (42     1977        09/01/05      15 – 40 years
   Crossville, TN   (a)     220        288        —          —          220        288        508        (53     1978        11/02/07      15 – 30 years
   Dayton, TN   (a)     308        291        —          —          308        291        599        (53     1979        11/02/07      15 – 30 years
   Elizabethton, TN   (a)     655        129        —          —          655        129        784        (82     1993        07/01/05      15 – 20 years
   Erwin, TN   (a)     354        228        —          —          354        228        582        (92     1995        07/01/05      15 – 20 years
   Greenville, TN   (a)     289        311        —          —          289        311        600        (116     1972        09/01/05      10 – 15 years
   Harriman, TN   (a)     387        502        —          —          387        502        889        (95     1976        09/01/05      15 – 20 years
   Harriman, TN   (a)     314        143        —          —          314        143        457        (36     1979        11/02/07      15 – 30 years
   Kimball, TN   (a)     367        283        —          —          367        283        650        (54     1987        11/02/07      15 – 30 years
   Kingsport, TN   (a)     592        200        —          —          592        200        792        (118     1992        07/01/05      15 – 20 years
   Knoxville, TN   (a)     635        227        —          —          635        227        862        (104     1995        07/01/05      15 – 20 years
   Knoxville, TN   (a)     547        230        —          —          547        230        777        (130     1987        07/01/05      10 – 15 years
   Knoxville, TN   (a)     752        192        —          —          752        192        944        (103     1995        07/01/05      15 – 20 years
   Knoxville, TN   (a)     290        219        —          —          290        219        509        (39     1989        09/01/05      15 – 30 years
   Knoxville, TN   (a)     561        305        —          —          561        305        866        (61     1975        09/01/05      15 – 20 years
   Knoxville, TN   (a)     332        185        —          —          332        185        517        (43     1977        09/01/05      15 – 20 years
   Knoxville, TN   (a)     172        700        —          —          172        700        872        (87     1991        11/02/07      15 – 30 years
   Knoxville, TN   (a)     296        343        —          —          296        343        639        (56     1978        11/02/07      15 – 30 years
   Maryville, TN   (a)     810        306        —          —          810        306        1,116        (98     1993        07/01/05      15 – 20 years
   Maryville, TN   (a)     490        225        —          —          490        225        715        (102     1977        07/01/05      15 – 20 years
   Memphis, TN   (a)     406        623        —          —          406        623        1,029        (153     1987        12/29/06      15 – 20 years
   Morristown, TN   (a)     588        781        —          —          588        781        1,369        (110     1987        09/01/05      15 – 30 years
   Morristown, TN   (a)     436        290        —          —          436        290        726        (65     1976        09/01/05      15 – 20 years
   Oak Ridge, TN   (a)     524        204        —          —          524        204        728        (100     1990        07/01/05      15 – 20 years
   Oak Ridge, TN   (a)     419        634        —          —          419        634        1,053        (104     1995        06/25/04      15 – 40 years
   Oak Ridge, TN   (a)     669        548        —          —          669        548        1,217        (75     1976        09/01/05      15 – 30 years
   Powell, TN   (a)     252        377        —          —          252        377        629        (63     1982        11/02/07      15 – 30 years
   Red Bank, TN   (a)     610        557        —          —          610        557        1,167        (127     1997        06/25/04      15 – 40 years
   Soddy Daisy, TN   (a)     316        405        —          —          316        405        721        (67     1989        11/02/07      15 – 30 years
   Sweetwater, TN   (a)     602        550        —          —          602        550        1,152        (89     1999        12/29/06      15 – 40 years
   Sweetwater, TN   (a)     231        307        —          —          231        307        538        (53     1979        11/02/07      15 – 30 years
   Winchester, TN   (a)     400        291        —          —          400        291        691        (67     1993        12/29/06      15 – 20 years
   Addison, TX   (a)     1,615        2,476        —          —          1,615        2,476        4,091        (358     1998        07/01/05      15 – 30 years
   Alvin, TX   (a)     256        585        —          —          256        585        841        (214     1997        12/30/04      10 – 40 years
   Arlington, TX   (a)     2,064        2,043        —          —          2,064        2,043        4,107        (291     1995        07/01/05      15 – 30 years
   Arlington, TX   (a)     1,301        1,032        —          —          1,301        1,032        2,333        (266     1978        02/26/07      15 – 20 years
   Austin, TX   (a)     905        632        —          —          905        632        1,537        (99     1996        06/25/04      15 – 40 years
   Beaumont, TX   (a)     1,435        1,541        —          —          1,435        1,541        2,976        (249     1997        06/29/07      15 – 40 years
   Bryan, TX   (a)     739        700        —          —          739        700        1,439        (159     1988        12/30/04      15 – 40 years
   Cedar Hill, TX   (a)     620        501        —          —          620        501        1,121        (99     2005        12/29/06      15 – 30 years
   Copperas Cove, TX   (a)     479        591        —          —          479        591        1,070        (149     1996        12/30/04      15 – 40 years
   Dallas, TX   (a)     1,366        1,699        —          —          1,366        1,699        3,065        (233     1997        07/01/05      15 – 30 years
   Dallas, TX   (a)     1,053        412        —          —          1,053        412        1,465        (93     1976        07/01/05      15 – 20 years
   Eagle Pass, TX   (a)     976        2,385        —          —          976        2,385        3,361        (271     2001        04/01/05      15 – 40 years
   Edinburg, TX   (a)     1,091        2,217        —          —          1,091        2,217        3,308        (256     2000        04/01/05      15 – 40 years
   El Paso, TX   (a)     609        1,810        —          —          609        1,810        2,419        (206     1999        04/29/05      15 – 40 years
   Greenville, TX   (a)     223        304        —          —          223        304        527        (62     1985        12/29/05      15 – 20 years
   Houston, TX   (a)     592        302        —          —          592        302        894        (65     1979        09/28/06      15 – 20 years
   Houston, TX   (a)     585        561        —          —          585        561        1,146        (214     1979        12/30/04      10 – 40 years
   Houston, TX   (a)     2,844        1,620        —          —          2,844        1,620        4,464        (274     1994        06/29/07      15 –30 years
   Houston, TX   (a)     2,348        1,348        —          —          2,348        1,348        3,696        (250     1997        06/29/07      15 – 30 years

 

F-51


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Houston, TX   (a)     1,098        439        —          —          1,098        439        1,537        (125     1995        06/25/04        15 – 40 years   
   Houston, TX   (a)     1,086        413        —          —          1,086        413        1,499        (105     1994        06/25/04        15 – 40 years   
   Houston, TX   (a)     1,156        352        —          —          1,156        352        1,508        (104     1995        06/25/04        15 – 40 years   
   Houston, TX   (a)     1,286        263        —          —          1,286        263        1,549        (65     1996        06/25/04        15 – 40 years   
   Kingwood, TX   (a)     936        387        —          —          936        387        1,323        (109     1994        06/25/04        15 – 40 years   
   Lubbock, TX   (a)     534        592        —          —          534        592        1,126        (104     1997        12/30/04        15 – 40 years   
   Lubbock, TX   (a)     687        856        —          —          687        856        1,543        (142     2003        07/07/05        15 – 30 years   
   Lufkin, TX   (a)     927        790        —          —          927        790        1,717        (250     1970        02/26/07        15 – 20 years   
   Mansfield, TX   (a)     472        760        —          —          472        760        1,232        (141     1991        12/29/06        15 – 30 years   
   McAllen, TX   (a)     1,819        1,188        —          —          1,819        1,188        3,007        (243     1997        06/29/07        15 – 30 years   
   Pasadena, TX   (a)     847        832        —          —          847        832        1,679        (317     1973        12/30/04        10 – 40 years   
   Pasadena, TX   (a)     810        739        —          —          810        739        1,549        (286     1977        12/30/04        10 – 40 years   
   Plano, TX   (a)     2,418        1,529        —          —          2,418        1,529        3,947        (220     1998        06/29/07        15 – 40 years   
   Rio Grande City, TX   (a)     634        1,364        —          —          634        1,364        1,998        (172     1999        04/01/05        15 – 40 years   
   San Antonio, TX   (a)     349        429        —          —          349        429        778        (95     1983        09/25/06        15 – 20 years   
   San Antonio, TX   (a)     517        373        —          —          517        373        890        (73     2002        09/25/06        15 – 30 years   
   San Antonio, TX   (a)     428        339        —          —          428        339        767        (67     2001        09/25/06        15 – 30 years   
   San Antonio, TX   (a)     539        300        —          —          539        300        839        (72     2001        09/25/06        15 – 30 years   
   Sherman, TX   (a)     1,013        1,286        —          —          1,013        1,286        2,299        (281     1994        02/26/07        15 – 30 years   
   Weslaco, TX   (a)     900        2,306        —          —          900        2,306        3,206        (264     2001        04/01/05        15 – 40 years   
   Wichita Falls, TX   (a)     851        1,077        —          —          851        1,077        1,928        (319     1976        02/26/07        15 – 20 years   
   Sandy, UT   (a)     997        543        —          —          997        543        1,540        (100     1997        06/25/04        15 – 40 years   
   Tooele, UT   (a)     552        624        —          —          552        624        1,176        (156     1988        09/24/04        15 – 40 years   
   Alexandria, VA   (a)     1,024        202        —          —          1,024        202        1,226        (53     1979        12/19/06        15 – 20 years   
   Chesapeake, VA   (c)     1,046        334        —          —          1,046        334        1,380        (110     1995        06/25/04        15 – 40 years   
   Christiansburg, VA   (a)     666        168        —          —          666        168        834        (101     1994        07/01/05        15 – 20 years   
   Culpeper, VA   (a)     367        169        —          —          367        169        536        (42     1977        12/19/06        15 – 20 years   
   Midlothian, VA   (a)     823        1,151        —          —          823        1,151        1,974        (146     1994        11/28/06        15 – 40 years   
   Newport News, VA   (c)     1,184        311        —          —          1,184        311        1,495        (104     1995        06/25/04        15 – 40 years   
   Pulaski, VA   (a)     444        236        —          —          444        236        680        (107     1994        07/01/05        15 – 20 years   
   Radford, VA   (a)     499        248        —          —          499        248        747        (126     1995        07/01/05        15 – 20 years   
   Reston, VA   (a)     1,033        193        —          —          1,033        193        1,226        (51     1977        11/27/06        15 – 20 years   
   Richmond, VA   (a)     799        1,779        —          —          799        1,779        2,578        (219     1994        11/28/06        15 – 40 years   
   Richmond, VA   (a)     1,253        1,410        —          —          1,253        1,410        2,663        (186     1977        11/28/06        15 – 40 years   
   Roanoke, VA   (a)     493        929        —          —          493        929        1,422        (139     1976        01/17/07        15 – 30 years   
   Warrenton, VA   (a)     378        254        —          —          378        254        632        (62     1985        12/19/06        15 – 20 years   
   Wytheville, VA   (a)     446        172        —          —          446        172        618        (76     1995        07/01/05        15 – 20 years   
   Colchester, VT   (a)     995        970        —          —          995        970        1,965        (183     1996        09/24/04        12 – 40 years   
   Appleton, WI   (a)     727        1,329        —          9        727        1,338        2,065        (225     1993        12/29/06        7 – 30 years   
   Milwaukee, WI   (a)     867        1,867        —          9        867        1,876        2,743        (281     2001        12/29/06        12 – 30 years   
   Oshkosh, WI   (a)     725        829        —          —          725        829        1,554        (200     1984        12/29/05        15 – 20 years   
   Superior, WI   (a)     311        463        —          —          311        463        774        (90     1976        05/24/05        15 – 20 years   
   Watertown, WI   (a)     267        338        —          —          267        338        605        (60     1986        06/30/09        15 – 20 years   
   Martinsburg, WV   (a)     887        992        —          —          887        992        1,879        (160     1999        12/29/05        15 – 30 years   
   Parkersburg, WV   (a)     416        658        —          —          416        658        1,074        (135     1986        03/07/07        15 – 20 years   
   Casper, WY   (a)     54        762        —          —          54        762        816        (100     1969        12/29/06        15 – 30 years   
   Casper, WY   (a)     699        547        —          —          699        547        1,246        (103     1993        03/01/06        15 – 30 years   
   Casper, WY   (a)     770        516        —          —          770        516        1,286        (121     1983        03/01/06        15 – 20 years   
   Cheyenne, WY   (a)     277        2,041        —          —          277        2,041        2,318        (368     1928        12/29/06        15 – 20 years   
   Cheyenne, WY   (a)     574        416        —          —          574        416        990        (93     1994        03/01/06        15 – 30 years   
   Lander, WY   (a)     57        1,010        —          —          57        1,010        1,067        (185     1883        12/29/06        15 – 20 years   
   Rawlins, WY   (a)     25        406        —          —          25        406        431        (79     1958        12/29/06        15 –20 years   

 

F-52


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Rawlins, WY   (a)     324        792        —          —          324        792        1,116        (118     1999        03/01/06      15 – 40 years
   Riverton, WY   (a)     307        284        —          —          307        284        591        (51     1994        03/01/06      15 – 40 years
   Sheridan, WY   (a)     607        450        —          —          607        450        1,057        (86     1989        03/01/06      15 – 30 years
   Northport, AL   (b)     2,041        1,946        —          —          2,041        1,946        3,987        (408     2006        04/27/07      15 – 40 years

Building material suppliers

                       
   Chandler, AZ   (b)     8,199        4,724        —          —          8,199        4,724        12,923        (625     2005        04/27/07      15 – 40 years
   Yuma, AZ   (b)     1,623        2,721        —          —          1,623        2,721        4,344        (355     2006        04/27/07      15 – 40 years
   Aurora, CO   (a)     2,562        2,740        —          —          2,562        2,740        5,302        (388     1999        12/27/06      15 – 40 years
   Clarkseville, DE   (b)     2,121        2,877        —          —          2,121        2,877        4,998        (475     1970        10/14/10      15 – 40 years
   Selbyville, DE   (b)     919        1,434        —          —          919        1,434        2,353        (234     1970        10/14/10      15 – 20 years
   Bradenton, FL   (b)     2,160        3,030        —          —          2,160        3,030        5,190        (545     2006        04/27/07      15 – 40 years
   Elkton, FL   (b)     1,332        2,594        —          —          1,332        2,594        3,926        (292     2005        04/27/07      15 – 40 years
   Plant City, FL   (b)     2,192        3,280        —          —          2,192        3,280        5,472        (513     2004        10/14/10      15 – 30 years
   Fortson, GA   (b)     1,120        1,006        —          —          1,120        1,006        2,126        (205     2002        10/14/10      15 – 40 years
   Danville, IN   (b)     831        923        —          —          831        923        1,754        (112     1993        11/10/08      15 – 40 years
   Indianapolis, IN   (b)     849        582        —          —          849        582        1,431        (106     1970        11/10/08      15 – 20 years
   Seymour, IN   (b)     506        494        —          —          506        494        1,000        (92     1995        10/14/10      15 – 30 years
   Ashland, KY   (b)     1,009        1,032        —          —          1,009        1,032        2,041        (197     1991        10/14/10      15 – 30 years
   Bardstown, KY   (b)     766        837        —          —          766        837        1,603        (130     2000        11/10/08      15 – 40 years
   Danville, KY   (b)     502        703        —          —          502        703        1,205        (108     1995        11/10/08      15 – 40 years
   Georgetown, KY   (b)     769        885        —          —          769        885        1,654        (145     1998        06/11/08      15 – 40 years
   Lexington, KY   (b)     871        1,105        —          —          871        1,105        1,976        (188     1970        10/14/10      15 – 30 years
   London, KY   (b)     698        701        —          —          698        701        1,399        (126     1979        11/10/08      15 – 20 years
   Louisville, KY   (b)     800        1,274        —          —          800        1,274        2,074        (201     1963        10/14/10      15 – 20 years
   Louisville, KY   (b)     737        758        —          —          737        758        1,495        (131     1963        11/10/08      15 – 30 years
   Richmond, KY   (b)     732        720        —          —          732        720        1,452        (120     1976        11/10/08      15 – 30 years
   Russellville, KY   (b)     293        541        —          —          293        541        834        (85     1995        11/10/08      15 – 30 years
   Somerset, KY   (b)     731        802        —          —          731        802        1,533        (115     1998        11/10/08      15 – 40 years
   Versailles,KY   (b)     825        1,059        —          —          825        1,059        1,884        (179     1978        10/14/10      15 – 30 years
   Winchester, KY   (b)     720        646        —          —          720        646        1,366        (113     1983        11/10/08      15 – 30 years
   Baton Rouge, LA   (b)     1,568        5,806        —          —          1,568        5,806        7,374        (710     2003        10/14/10      15 – 40 years
   West Springfield, MA   (b)     1,443        1,467        —          —          1,443        1,467        2,910        (300     1983        10/14/10      10 – 15 years
   Mechanicsville, MD   (b)     772        2,110        —          —          772        2,110        2,882        (275     1996        10/14/10      15 – 40 years
   Oakland, MD   (b)     804        809        —          —          804        809        1,613        (146     1993        11/10/08      15 – 40 years
   Springfield, MO   (b)     943        2,714        —          —          943        2,714        3,657        (436     1976        11/10/08      15 – 20 years
   Richland, MS   (b)     1,351        2,279        —          —          1,351        2,279        3,630        (298     2005        04/27/07      15 – 40 years
   Southhaven, MS   (b)     1,251        2,034        —          —          1,251        2,034        3,285        (353     2005        04/27/07      15 – 40 years
   Waveland, MS   (b)     675        1,229        —          —          675        1,229        1,904        (146     2000        11/10/08      15 – 40 years
   Fayetteville, NC   (b)     785        2,243        —          —          785        2,243        3,028        (361     2006        04/27/07      15 – 40 years
   Huntersville, NC   (b)     1,418        2,644        —          —          1,418        2,644        4,062        (393     2006        04/27/07      15 – 40 years
   Raleigh, NC   (b)     1,066        2,497        —          —          1,066        2,497        3,563        (339     1975        10/14/10      15 – 30 years
   Winston Salem, NC   (b)     1,548        1,653        —          —          1,548        1,653        3,201        (368     2005        04/27/07      15 – 40 years
   Lincoln, NE   (b)     1,822        2,158        —          —          1,822        2,158        3,980        (314     1985        11/10/08      15 – 30 years
   Alamogordo, NM   (b)     645        861        —          —          645        861        1,506        (100     1980        11/10/08      15 – 40 years
   Auburn, NY   (b)     397        786        —          —          397        786        1,183        (112     1962        11/10/08      15 – 30 years
   Depew, NY   (b)     398        1,108        —          —          398        1,108        1,506        (173     1960        11/10/08      15 – 20 years
   East Syracuse, NY   (b)     975        746        —          —          975        746        1,721        (114     1970        11/10/08      15 – 30 years
   Guilderland, NY   (b)     510        512        —          —          510        512        1,022        (90     1965        11/10/08      15 – 20 years
   Niagra Falls, NY   (b)     289        807        —          —          289        807        1,096        (107     1981        10/14/10      15 – 20 years
   Orchard Park, NY   (b)     304        1,488        —          —          304        1,488        1,792        (174     1966        10/14/10      15 – 20 years
   Owego, NY   (b)     152        823        —          —          152        823        975        (93     1992        10/14/10      15 – 30 years

 

F-53


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Patchogue, NY   (b)     1,869        797        —          —          1,869        797        2,666        (268     1985        10/14/10      15 – 20 years
   Riverhead, NY   (b)     1,146        1,402        —          —          1,146        1,402        2,548        (188     1984        06/02/08      15 – 30 years
   Tonawanda, NY   (b)     168        1,104        —          —          168        1,104        1,272        (124     1968        10/14/10      15 – 20 years
   Bridgeport, OH   (b)     360        544        —          —          360        544        904        (97     1984        11/10/08      18 – 20 years
   Cambridge, OH   (b)     542        781        —          —          542        781        1,323        (118     1978        11/10/08      15 – 30 years
   Columbus, OH   (b)     786        397        —          —          786        397        1,183        (90     1970        11/10/08      15 – 20 years
   Dayton, OH   (b)     266        605        —          —          266        605        871        (94     1970        11/10/08      15 – 20 years
   Empire, OH   (b)     595        394        —          —          595        394        989        (85     1971        11/10/08      15 – 20 years
   Pataskala, OH   (b)     796        656        —          —          796        656        1,452        (123     1998        11/10/08      15 – 20 years
   Edmond, OK   (b)     900        2,717        —          —          900        2,717        3,617        (316     2005        04/27/07      15 – 40 years
   Altoona, PA   (b)     342        545        —          —          342        545        887        (77     1993        11/10/08      15 – 30 years
   Douglassville, PA   (b)     440        447        —          —          440        447        887        (96     1979        11/10/08      15 – 20 years
   Greensburg, PA   (b)     391        793        —          —          391        793        1,184        (123     1977        11/30/09      15 – 40 years
   Grove City, PA   (b)     243        863        —          —          243        863        1,106        (104     1991        10/14/10      15 – 30 years
   Highspire, PA   (b)     801        2,211        —          —          801        2,211        3,012        (309     2005        04/27/07      15 – 40 years
   Loretto, PA   (b)     283        1,144        —          —          283        1,144        1,427        (136     1965        10/14/10      15 – 20 years
   Milesburg, PA   (b)     323        537        —          —          323        537        860        (91     1973        11/10/08      15 – 20 years
   Mt Pleasant, PA   (b)     399        623        —          —          399        623        1,022        (94     1997        11/10/08      15 – 30 years
   Murrysville, PA   (b)     963        1,199        —          —          963        1,199        2,162        (216     1968        10/14/10      15 – 20 years
   New Castle, PA   (b)     494        855        —          —          494        855        1,349        (131     1995        10/14/10      15 – 30 years
   Somerset, PA   (b)     257        604        —          —          257        604        861        (82     1979        11/10/08      15 – 30 years
   Waynesboro, PA   (b)     248        801        —          —          248        801        1,049        (98     1996        11/10/08      15 – 30 years
   Lexington, SC   (b)     1,250        2,153        —          —          1,250        2,153        3,403        (288     2006        04/27/07      15 – 40 years
   N. Charleston, SC   (b)     1,455        2,389        —          —          1,455        2,389        3,844        (307     2005        04/27/07      15 – 40 years
   Chattanooga, TN   (b)     1,161        2,053        —          —          1,161        2,053        3,214        (386     2006        04/27/07      15 – 40 years
   Clarksville, TN   (b)     1,145        1,972        —          —          1,145        1,972        3,117        (309     2005        04/27/07      15 – 40 years
   Dayton, TN   (b)     437        816        —          —          437        816        1,253        (91     1999        06/11/08      15 – 40 years
   Hendersonville, TN   (b)     1,555        2,341        —          —          1,555        2,341        3,896        (360     2006        04/27/07      15 – 40 years
   Knoxville, TN   (b)     1,199        737        —          —          1,199        737        1,936        (151     1972        11/10/08      15 – 30 years
   Madisonville, TN   (b)     418        815        —          —          418        815        1,233        (91     1999        06/11/08      15 – 40 years
   Murfreesboro, TN   (b)     612        1,244        —          —          612        1,244        1,856        (193     1968        11/30/09      15 – 40 years
   Piperton, TN   (b)     1,338        1,916        —          —          1,338        1,916        3,254        (278     2006        04/27/07      15 – 40 years
   Denton, TX   (b)     2,308        1,888        —          —          2,308        1,888        4,196        (278     2005        04/27/07      15 – 40 years
   Georgetown, TX   (b)     1,587        3,114        —          —          1,587        3,114        4,701        (384     2006        04/27/07      15 – 40 years
   Lubbock, TX   (b)     288        1,110        —          —          288        1,110        1,398        (138     1976        11/10/08      15 – 30 years
   San Antonio, TX   (b)     1,403        2,195        —          —          1,403        2,195        3,598        (348     2004        04/27/07      15 – 40 years
   Spanish Fork, UT   (b)     1,324        3,441        —          —          1,324        3,441        4,765        (412     2006        04/27/07      15 – 40 years
   Abingdon, VA   (b)     401        814        —          —          401        814        1,215        (117     1979        10/14/10      15 – 30 years
   Charlottesville, VA   (b)     414        663        —          —          414        663        1,077        (81     1981        06/02/08      15 – 30 years
   Keller, VA   (b)     244        959        —          —          244        959        1,203        (114     1995        10/14/10      15 – 40 years
   Manassas, VA   (b)     3,591        2,021        —          —          3,591        2,021        5,612        (223     2005        04/27/07      15 – 40 years
   Pearisburg, VA   (b)     195        688        —          —          195        688        883        (85     1985        10/14/10      15 – 30 years
   Richmond, VA   (b)     722        455        —          —          722        455        1,177        (80     1972        06/02/08      15 – 20 years
   Stephenson, VA   (b)     1,606        2,207        —          —          1,606        2,207        3,813        (395     2006        04/27/07      15 – 40 years
   Troutville, VA   (b)     542        802        —          —          542        802        1,344        (92     1979        11/10/08      15 – 40 years
   Beaver, WV   (b)     169        375        —          —          169        375        544        (57     1991        11/10/08      15 – 20 years
   Buckhannon, WV   (b)     343        733        —          —          343        733        1,076        (90     1982        11/10/08      15 – 30 years
   Chattaroy, WV   (b)     107        227        —          —          107        227        334        (54     1982        11/10/08      10 – 18 years
   Huntington, WV   (b)     907        1,275        —          —          907        1,275        2,182        (210     1985        10/14/10      15 – 30 years
   Milton, WV   (b)     68        169        —          —          68        169        237        (40     1977        11/10/08      10 – 18 years
   Moorefield, WV   (b)     572        310        —          —          572        310        882        (48     1996        11/10/08      15 – 40 years
   Morgantown, WV   (b)     930        307        —          —          930        307        1,237        (65     1994        11/10/08      15 – 30 years

 

F-54


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Moundsville, WV   (b)     712        310        —          —          712        310        1,022        (56     1969        11/10/08        15 – 30 years   
   North Bluefield, WV   (b)     217        492        —          —          217        492        709        (57     1983        11/10/08        15 – 40 years   
   Ranson, WV   (b)     1,020        1,955        —          —          1,020        1,955        2,975        (302     2005        04/27/07        15 – 40 years   

Automotive dealers, parts and service properties

  

                   
   Alabaster, AL   (a)     631        1,010        —          —          631        1,010        1,641        (86     1995        12/22/06        40 years   
   Auburn, AL   (a)     276        1,260        108        —          384        1,260        1,644        (148     1987        12/22/06        15 – 30 years   
   Auburn, AL   (c)     676        647        —          —          676        647        1,323        (104     1995        09/07/07        15 –30 years   
   Bessemer, AL   (a)     358        1,197        —          —          358        1,197        1,555        (102     1988        12/22/06        40 years   
   Birmingham, AL   (a)     607        1,379        —          —          607        1,379        1,986        (118     1988        12/22/06        40 years   
   Birmingham, AL   (a)     417        1,237        —          —          417        1,237        1,654        (106     1970        12/22/06        40 years   
   Birmingham, AL   (a)     334        1,119        —          —          334        1,119        1,453        (96     1989        12/22/06        40 years   
   Birmingham, AL   (a)     372        1,073        —          —          372        1,073        1,445        (122     1965        12/22/06        30 years   
   Birmingham, AL   (a)     343        901        —          —          343        901        1,244        (77     1989        12/22/06        40 years   
   Birmingham, AL   (a)     339        858        —          —          339        858        1,197        (73     1990        12/22/06        40 years   
   Birmingham, AL   (a)     300        839        —          —          300        839        1,139        (57     1998        12/22/06        50 years   
   Decatur, AL   (a)     187        1,174        —          —          187        1,174        1,361        (80     2000        12/22/06        50 years   
   Decatur, AL   (a)     84        803        —          —          84        803        887        (55     2001        12/22/06        50 years   
   Dothan, AL   (c)     162        659        —          —          162        659        821        (87     1996        09/07/07        15 –30 years   
   Florence, AL   (a)     130        1,128        —          —          130        1,128        1,258        (77     1999        12/22/06        50 years   
   Gardendale, AL   (a)     586        1,274        —          —          586        1,274        1,860        (109     1989        12/22/06        40 years   
   Huntsville, AL   (a)     195        1,649        —          —          195        1,649        1,844        (141     1993        12/22/06        40 years   
   Huntsville, AL   (a)     374        1,295        —          —          374        1,295        1,669        (111     1997        12/22/06        40 years   
   Huntsville, AL   (a)     184        1,037        —          —          184        1,037        1,221        (71     2001        12/22/06        50 years   
   Huntsville, AL   (a)     252        917        —          —          252        917        1,169        (104     1965        12/22/06        30 years   
   Huntsville, AL   (a)     295        893        —          —          295        893        1,188        (76     1994        12/22/06        40 years   
   Huntsville, AL   (a)     778        1,686        —          —          778        1,686        2,464        (253     1997        07/01/05        19 –30 years   
   Madison, AL   (a)     359        1,505        —          —          359        1,505        1,864        (129     1995        12/22/06        40 years   
   Madison, AL   (a)     211        1,401        —          —          211        1,401        1,612        (120     1997        12/22/06        40 years   
   Mobile, AL   (c)     217        640        —          —          217        640        857        (85     1992        09/07/07        15 – 30 years   
   Mobile, AL   (c)     167        601        —          —          167        601        768        (81     1990        09/07/07        15 – 30 years   
   Mobile, AL   (c)     157        508        —          —          157        508        665        (69     1982        09/07/07        15 – 30 years   
   Mobile, AL   (c)     89        501        —          —          89        501        590        (61     1982        11/30/07        15 – 30 years   
   Mobile, AL   (c)     155        500        —          —          155        500        655        (67     1984        09/07/07        15 – 30 years   
   Montgomery, AL   (c)     422        857        —          —          422        857        1,279        (117     1992        09/07/07        15 – 30 years   
   Montgomery, AL   (c)     303        636        —          —          303        636        939        (88     1996        09/07/07        15 – 30 years   
   Montgomery, AL   (c)     241        628        —          —          241        628        869        (85     1997        09/07/07        15 – 30 years   
   Montgomery, AL   (c)     398        626        —          —          398        626        1,024        (93     1997        09/07/07        15 –30 years   
   Montgomery, AL   (c)     275        528        —          —          275        528        803        (79     1988        09/07/07        15 – 30 years   
   Opelika, AL   (c)     503        628        —          —          503        628        1,131        (98     1995        09/07/07        15 – 30 years   
   Oxford, AL   (a)     120        1,224        —          —          120        1,224        1,344        (105     1990        12/22/06        40 years   
   Pinson, AL   (a)     320        916        —          —          320        916        1,236        (63     2001        12/22/06        50 years   
   Spanish Fort, AL   (c)     563        607        —          —          563        607        1,170        (109     1993        09/07/07        15 – 30 years   
   Ontario, CA   9,731     7,981        6,937        —          —          7,981        6,937        14,918        (609     2005        06/30/05        15 – 40 years   
   Denver, CO   (c)     574        1,010        —          —          574        1,010        1,584        (123     1953        03/23/07        15 – 40 years   
   Denver, CO   (c)     519        503        —          —          519        503        1,022        (68     1968        03/23/07        15 –40 years   
   Crestview, FL   (c)     544        743        —          —          544        743        1,287        (99     1975        09/07/07        15 – 30 years   
   Gulf Breeze, FL   (c)     296        457        —          —          296        457        753        (62     1993        09/07/07        15 – 30 years   
   Jacksonville, FL   11,533     6,155        10,957        —          —          6,155        10,957        17,112        (977     2005        06/30/05        15 – 40 years   
   Jacksonville, FL   (a)     3,170        938        —          —          3,170        938        4,108        (213     1989        12/28/05        15 –40 years   
   Jacksonville, FL   (c)     2,929        2,447        (1,351     (1,023     1,578        1,424        3,002        (402     1995        06/29/07        4 – 30 years   
   Jacksonville, FL   (c)     2,146        1,973        (1,235     (985     911        988        1,899        (351     1973        06/29/07        6 – 20 years   

 

F-55


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Marianna, FL   (c)     283        452        —          —          283        452        735        (60     1994        09/07/07        15 – 40 years   
   Milton, FL   (c)     137        577        —          —          137        577        714        (76     1986        09/07/07        15 – 30 years   
   Niceville, FL   (c)     458        454        —          —          458        454        912        (54     1996        09/07/07        15 – 40 years   
   Pensacola, FL   (c)     150        575        —          —          150        575        725        (79     1986        09/07/07        15 – 30 years   
   Pensacola, FL   (c)     195        569        —          —          195        569        764        (79     1983        09/07/07        15 – 30 years   
   Pensacola, FL   (c)     238        564        —          —          238        564        802        (77     1994        09/07/07        15 – 30 years   
   Pensacola, FL   (c)     148        459        —          —          148        459        607        (61     1972        09/07/07        15 – 30 years   
   Pensacola, FL   (c)     104        333        —          —          104        333        437        (49     1968        09/07/07        15 – 30 years   
   Pompano Beach, FL   7,569     6,153        5,010        —          —          6,153        5,010        11,163        (444     2004        06/30/05        15 – 40 years   
   Albany, GA   (c)     281        575        —          —          281        575        856        (88     1997        09/07/07        15 – 30 years   
   Albany, GA   (c)     242        572        —          —          242        572        814        (61     1982        09/07/07        15 – 40 years   
   Moultrie, GA   (c)     179        271        —          —          179        271        450        (60     1983        09/07/07        15 – 20 years   
   Valdosta, GA   (c)     376        576        —          —          376        576        952        (80     1996        11/30/07        15 – 30 years   
   Portland, ME   (a)     650        566        —          —          650        566        1,216        (102     1993        06/30/09        15 – 30 years   
   Clinton Township, MI   (a)     5,430        7,254        (3,117     (3,778     2,313        3,476        5,789        (1,012     1999        01/09/07        15 – 30 years   
   Lincoln, NE   (c)     1,318        1,604        —          —          1,318        1,604        2,922        (283     1972        07/13/07        15 – 30 years   
   Lincoln, NE   (a)     2,518        1,711        (1,167     (761     1,351        950        2,301        (296     2006        10/26/06        7 – 40 years   
   Tulsa, OK   (a)     1,808        4,539        —          —          1,808        4,539        6,347        (713     1992        05/26/06        10 – 30 years   
   Tulsa, OK   (a)     1,225        373        —          —          1,225        373        1,598        (244     1999        12/28/05        15 – 40 years   
   Gettysburg, PA   (a)     1,385        3,259        —          —          1,385        3,259        4,644        (555     2005        02/16/07        5 – 30 years   
   Greenville, SC   (a)     2,561        1,526        —          —          2,561        1,526        4,087        (473     1999        12/28/05        15 – 40 years   
   Chattanooga, TN   (c)     1,826        2,009        —          —          1,826        2,009        3,835        (420     1990        07/18/07        5 – 30 years   
   Caldwell, TX   (c)     1,775        1,725        —          —          1,775        1,725        3,500        (318     2000        12/31/07        15 – 40 years   
   Conroe, TX   (a)     4,338        448        955        145        5,293        593        5,886        (587     2005        09/01/09        15 – 50 years   
   Houston, TX   (c)     2,214        2,504        —          —          2,214        2,504        4,718        (413     1992        06/29/07        6 – 30 years   
   Irving, TX   (a)     7,348        970        —          —          7,348        970        8,318        (824     1960        09/01/09        15 – 30 years   
   Irving, TX   (a)     931        268        —          —          931        268        1,199        (62     1965        09/01/09        15 – 20 years   
   Plano, TX   (c)     3,064        2,707        —          —          3,064        2,707        5,771        (522     1992        06/29/07        5 – 30 years   
   Midlothian, VA   7,208     4,775        6,056        —          —          4,775        6,056        10,831        (535     2004        06/30/05        15 – 40 years   

Industrial properties

                       
   Merced, CA   (c)     3,490        9,097        (35     (90     3,455        9,007        12,462        (956     1998        03/31/08        15 – 30 years   
   Columbus, GA   (c)     3,728        10,947        —          —          3,728        10,947        14,675        (1,626     1995        05/18/07        15 – 30 years   
   Columbus, GA   (c)     1,293        3,510        —          —          1,293        3,510        4,803        (665     1965        05/18/07        15 – 20 years   
   Bridgeview, IL   (a)     1,093        3,731        —          —          1,093        3,731        4,824        (489     1964        12/29/06        15 – 30 years   
   Byron, IL   (a)     734        4,334        —          —          734        4,334        5,068        (815     1965        12/29/06        10 – 20 years   
   Elk Grove Village, IL   (b)     3,001        5,264        (1,604     (2,511     1,397        2,753        4,150        (650     1970        12/28/06        20 – 30 years   
   Fremont, IN   (b)     427        2,176        —          —          427        2,176        2,603        (298     1960        02/21/07        15 – 30 years   
   North Vernon, IN   1,949     766        2,644        —          —          766        2,644        3,410        (585     1981        05/06/05        15 – 20 years   
   Lenexa, KS   (b)     1,463        5,110        —          —          1,463        5,110        6,573        (656     1985        12/28/06        20 – 30 years   
   Shelbyville, KY   (b)     442        3,028        —          —          442        3,028        3,470        (356     1973        12/28/06        20 – 30 years   
   Westfield, MA   (b)     3,258        8,090        —          —          3,258        8,090        11,348        (1,470     1981        12/28/06        20 – 30 years   
   Worcester, MA   (b)     3,731        5,193        —          —          3,731        5,193        8,924        (1,248     1971        12/28/06        20 – 20 years   
   Annapolis Junction, MD   (a)     2,245        1,105        (1,535     (733     710        372        1,082        (97     1930        09/29/06        15 – 30 years   
   Fraser, MI   4,911     2,415        5,787        (1,189     (2,518     1,226        3,269        4,495        (1,195     1969        05/06/05        9 – 40 years   
   Green Oak, MI   1,032     458        1,285        (221     (614     237        671        908        (188     1989        05/06/05        15 – 30 years   
   Livonia, MI   1,261     1,315        834        —          —          1,315        834        2,149        (208     1956        05/06/05        15 – 20 years   
   Middleville, MI   2,063     439        3,183        (99     (698     340        2,485        2,825        (582     1953        05/06/05        15 – 20 years   
   Monroe, MI   (a)     1,567        12,435        —          —          1,567        12,435        14,002        (1,338     2005        12/15/05        10 – 40 years   
   Monroe, MI   (a)     1,611        11,145        —          —          1,611        11,145        12,756        (1,159     2003        12/14/06        9 – 40 years   
   Royal Oak, MI   (a)     3,426        7,071        —          —          3,426        7,071        10,497        (935     1952        03/10/06        15 – 30 years   
   Troy, MI   (a)     1,128        947        —          —          1,128        947        2,075        (127     1952        03/10/06        15 –30 years   

 

F-56


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Canal Fulton, OH   1,376     1,032        1,253        (338     (388     694        865        1,559        (349     1987        05/06/05        15 – 20 years   
   Edon, OH   (b)     642        2,649        —          —          642        2,649        3,291        (513     1953        02/21/07        15 – 20 years   
   Minerva, OH   (b)     649        3,920        (217     (1,155     432        2,765        3,197        (685     1919        02/21/07        8 – 20 years   
   Sidney, OH   (a)     921        4,177        —          —          921        4,177        5,098        (828     1987        12/22/05        13 – 20 years   
   Exton, PA   (b)     2,494        7,180        —          —          2,494        7,180        9,674        (767     1999        12/28/06        20 – 40 years   
   Scottdale, PA   (b)     607        11,008        —          —          607        11,008        11,615        (1,886     1959        12/28/06        20 – 20 years   
   Loudon, TN   (c)     1,200        4,953        (12     (49     1,188        4,904        6,092        (607     1992        03/31/08        15 – 30 years   
   Nashville, TN   (b)     459        3,261        —          —          459        3,261        3,720        (384     1960        12/28/06        20 – 30 years   
   Surgoinsville, TN   (a)     777        2,892        —          —          777        2,892        3,669        (470     1997        02/13/09        15 – 30 years   
   Houston, TX   (a)     2,341        4,323        —          —          2,341        4,323        6,664        (651     1990        06/03/05        13 – 30 years   
   Dublin, VA   (a)     491        1,401        —          —          491        1,401        1,892        (305     1985        12/11/06        15 – 20 years   
   Pulaski, VA   (a)     333        1,536        —          —          333        1,536        1,869        (315     1967        12/11/06        15 – 20 years   
   Grand Chute, WI   (b)     1,738        12,133        —          —          1,738        12,133        13,871        (1,542     1966        12/28/06        20 – 30 years   

Distribution properties

                       
   Tontitown, AR   (a)     230        92        —          —          230        92        322        (30     1987        05/01/05        15 – 20 years   
   Riverside, CA   (a)     1,203        6,254        —          —          1,203        6,254        7,457        (618     2004        07/01/05        14 – 40 years   
   Fort Myers, FL   (a)     641        1,069        —          —          641        1,069        1,710        (198     1999        07/01/05        14 – 30 years   
   Fort Myers, FL   (a)     1,021        583        —          —          1,021        583        1,604        (131     1999        07/01/05        15 – 40 years   
   Jacksonville, FL   (a)     786        1,690        —          —          786        1,690        2,476        (411     1960        07/01/05        9 – 20 years   
   Jacksonville, FL   (a)     963        1,007        —          —          963        1,007        1,970        (339     2001        07/01/05        9 – 20 years   
   Jacksonville, FL   (a)     339        226        —          —          339        226        565        (68     1987        07/01/05        15 – 20 years   
   Lakeland, FL   (a)     1,098        1,281        —          —          1,098        1,281        2,379        (318     1984        07/01/05        14 – 20 years   
   Pompano Beach, FL   (a)     1,144        337        —          —          1,144        337        1,481        (83     1990        07/01/05        15 – 30 years   
   Port Richey, FL   (a)     741        660        —          —          741        660        1,401        (266     1975        07/01/05        9 – 15 years   
   Riviera Beach, FL   (a)     500        170        —          —          500        170        670        (51     1987        07/01/05        15 – 20 years   
   Sebring, FL   (a)     318        291        —          —          318        291        609        (71     1982        07/01/05        15 – 20 years   
   Tavares, FL   (a)     1,075        5,098        —          —          1,075        5,098        6,173        (593     2004        07/01/05        14 – 40 years   
   Athens, GA   (a)     707        871        —          —          707        871        1,578        (223     1985        05/01/05        10 – 20 years   
   Conyers, GA   (a)     164        486        —          —          164        486        650        (71     1992        05/01/05        15 – 30 years   
   Lawrenceville, GA   (a)     500        237        —          —          500        237        737        (69     1996        05/01/05        15 – 30 years   
   Valdosta, GA   (a)     632        336        —          —          632        336        968        (109     1987        05/01/05        10 – 20 years   
   Mattoon, IL   (a)     233        263        —          —          233        263        496        (73     1984        05/01/05        15 – 20 years   
   Indianapolis, IN   (a)     607        520        —          —          607        520        1,127        (125     1990        05/01/05        15 – 20 years   
   Bowling Green, KY   (a)     136        228        —          —          136        228        364        (37     1993        05/01/05        15 – 30 years   
   D'Iberville, MS   (a)     250        339        —          —          250        339        589        (71     1984        05/01/05        15 – 20 years   
   Gulfport, MS   (a)     384        453        —          —          384        453        837        (186     1970        05/01/05        10 – 15 years   
   Hattiesburg, MS   (a)     262        542        —          —          262        542        804        (126     1986        05/01/05        10 – 20 years   
   Hickory, NC   (a)     199        262        —          —          199        262        461        (69     1989        05/01/05        15 – 20 years   
   Statesville, NC   (a)     614        355        —          —          614        355        969        (151     1976        05/01/05        10 – 15 years   
   Wilmington, NC   (a)     370        122        —          —          370        122        492        (36     1987        05/01/05        15 – 20 years   
   Sewell, NJ   (a)     858        8,418        —          —          858        8,418        9,276        (733     2000        11/17/06        15 – 50 years   
   Aiken, SC   (a)     108        265        —          —          108        265        373        (51     1985        05/01/05        15 – 20 years   
   Florence, SC   (a)     221        174        —          —          221        174        395        (77     1974        05/01/05        10 – 15 years   
   Greenville, SC   (a)     344        210        —          —          344        210        554        (96     1981        05/01/05        10 – 15 years   
   Greer, SC   (a)     268        236        —          —          268        236        504        (58     1993        05/01/05        15 – 30 years   
   West Columbia, SC   (a)     262        598        —          —          262        598        860        (128     1984        05/01/05        10 – 20 years   
   West Columbia, SC   (a)     324        108        —          —          324        108        432        (29     1989        05/01/05        15 – 20 years   
   Jackson, TN   (c)     260        143        —          —          260        143        403        (52     1971        05/01/05        15 – 20 years   
   Knoxville, TN   (a)     259        111        —          —          259        111        370        (62     1981        05/01/05        10 – 15 years   
   Conroe, TX   (a)     492        723        —          —          492        723        1,215        (119     1999        07/01/05        14 – 30 years   
   Roanoke, VA   (a)     333        124        —          —          333        124        457        (62     1975        05/01/05        10 – 15 years   

 

F-57


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Spokane, WA   (a)     518        193        —          —          518        193        711        (61     1998        05/01/05        15 – 30 years   
   Martinsburg, WV   (a)     173        20        —          —          173        20        193        (17     1972        05/01/05        10 – 15 years   

Movie theatres

                       
   Goodyear, AZ   (a)     3,881        4,392        —          —          3,881        4,392        8,273        (536     1998        08/01/09        10 – 40 years   
   Phoenix, AZ   (a)     2,652        11,495        —          —          2,652        11,495        14,147        (1,059     1997        07/01/05        12 – 40 years   
   Covina, CA   (c)     5,566        26,921        —          —          5,566        26,921        32,487        (2,482     1997        06/23/04        14 – 40 years   
   Colorado Springs, CO   (a)     1,892        1,732        —          —          1,892        1,732        3,624        (340     1995        09/30/05        15 – 30 years   
   Cedar Rapids, IA   (a)     2,521        5,461        —          —          2,521        5,461        7,982        (652     1998        07/01/05        15 – 40 years   
   Johnston, IA   (c)     3,046        10,213        —          —          3,046        10,213        13,259        (1,372     1998        06/23/04        15 – 40 years   
   Batavia, IL   (a)     4,705        7,561        —          —          4,705        7,561        12,266        (957     1995        06/30/09        11 – 40 years   
   Fort Wayne, IN   (a)     3,385        9,150        (7     699        3,378        9,849        13,227        (1,122     2005        11/30/05        15 – 40 years   
   Noblesville, IN   (a)     4,122        10,274        (23     (102     4,099        10,172        14,271        (957     2008        06/30/09        15 – 40 years   
   Portage, IN   (a)     4,621        8,300        —          —          4,621        8,300        12,921        (1,129     2007        06/30/09        15 – 40 years   
   Overland Park, KS   (a)     4,935        12,281        —          —          4,935        12,281        17,216        (1,061     2004        08/01/09        10 – 60 years   
   Kansas City, MO   (a)     2,543        7,943        —          —          2,543        7,943        10,486        (788     2003        07/01/05        14 – 50 years   
   Lees Summit, MO   (a)     3,517        9,735        —          —          3,517        9,735        13,252        (1,157     1999        07/01/05        14 – 40 years   
   Missoula, MT   (c)     2,333        3,406        —          —          2,333        3,406        5,739        (430     1998        06/23/04        15 – 40 years   
   Durham, NC   (a)     1,630        2,685        —          —          1,630        2,685        4,315        (484     1994        09/30/05        14 – 30 years   
   Greensboro, NC   (a)     2,359        2,431        —          —          2,359        2,431        4,790        (377     1996        09/30/05        15 – 30 years   
   Raleigh, NC   (a)     3,636        8,833        —          —          3,636        8,833        12,469        (1,244     1988        06/10/10        10 – 30 years   
   Wilmington, NC   (a)     1,552        2,934        —          —          1,552        2,934        4,486        (435     1997        09/30/05        15 – 30 years   
   Winston-Salem, NC   (a)     1,567        2,140        —          —          1,567        2,140        3,707        (388     1993        10/28/05        13 – 40 years   
   Bixby, OK   (a)     5,585        10,101        —          —          5,585        10,101        15,686        (1,589     1998        07/01/05        14 – 30 years   
   Columbia, SC   (a)     2,115        2,091        —          —          2,115        2,091        4,206        (313     1996        09/30/05        15 – 30 years   
   Longview, TX   (a)     1,432        2,946        —          —          1,432        2,946        4,378        (453     1995        09/30/05        15 – 30 years   
   Martinsburg, WV   (a)     2,450        3,528        —          —          2,450        3,528        5,978        (588     1998        09/30/05        13 – 30 years   

Supermarkets

                          
   Amarillo, TX   5,668     3,559        4,575        —          —          3,559        4,575        8,134        (452     1999        05/23/05        15 – 40 years   
   Amarillo, TX   2,033     1,573        1,586        —          —          1,573        1,586        3,159        (230     1989        05/23/05        9 – 30 years   
   Amarillo, TX   2,040     1,574        1,389        —          —          1,574        1,389        2,963        (201     1989        05/23/05        9 – 30 years   
   Amarillo, TX   1,989     1,828        1,292        —          —          1,828        1,292        3,120        (188     1988        05/23/05        9 – 30 years   
   Burkburnett, TX   3,205     2,030        2,706        —          —          2,030        2,706        4,736        (284     1997        05/23/05        12 – 40 years   
   Childress, TX   750     747        934        —          —          747        934        1,681        (131     1997        05/23/05        8 – 40 years   
   Cleveland, TX   1,397     465        2,867        —          —          465        2,867        3,332        (569     1991        12/01/05        15 – 40 years   
   Corrigan, TX   727     395        630        —          —          395        630        1,025        (145     1971        12/01/05        15 – 40 years   
   Diboll, TX   950     775        872        —          —          775        872        1,647        (205     1974        12/01/05        15 – 40 years   
   Levelland, TX   2,630     1,651        2,158        —          —          1,651        2,158        3,809        (226     1997        05/23/05        12 – 40 years   
   Lubbock, TX   2,652     1,782        2,055        —          —          1,782        2,055        3,837        (215     1997        05/23/05        12 – 40 years   
   Lufkin, TX   894     1,178        352        —          —          1,178        352        1,530        (109     1977        12/01/05        15 – 40 years   
   Navasota, TX   1,286     781        1,499        —          —          781        1,499        2,280        (230     1992        12/01/05        15 – 40 years   
   Perryton, TX   882     1,029        597        —          —          1,029        597        1,626        (103     1997        05/23/05        8 – 40 years   
   Plainview, TX   4,433     620        5,415        —          —          620        5,415        6,035        (490     2000        08/25/05        15 – 40 years   
   Snyder, TX   3,519     2,062        2,963        —          —          2,062        2,963        5,025        (294     1999        05/23/05        14 – 40 years   
   Timpson, TX   335     253        312        —          —          253        312        565        (79     1978        12/01/05        15 – 40 years   
   Vernon, TX   2,936     1,791        2,550        —          —          1,791        2,550        4,341        (267     1997        05/23/05        12 – 40 years   
   Wichita Falls, TX   4,174     —          6,259        —          —          —          6,259        6,259        (1,131     1997        05/23/05        13 – 20 years   

Educational properties

                       
   Mesa, AZ   (a)     929        806        —          —          929        806        1,735        (174     1980        07/01/05        15 – 30 years   
   Phoenix, AZ   18,278     4,025        24,772        —          —          4,025        24,772        28,797        (2,274     2002        05/16/05        15 – 40 years   
   Phoenix, AZ   7,220     2,381        9,051        —          —          2,381        9,051        11,432        (878     2002        05/16/05        15 – 40 years   
   Phoenix, AZ   (a)     1,840        3,582        —          —          1,840        3,582        5,422        (444     1975        07/01/05        15 – 40 years   

 

F-58


Table of Contents

Description

  Encumbrances   Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Phoenix, AZ   (a)     1,912        1,673        —          —          1,912        1,673        3,585        (262     1978        07/01/05        15 – 30 years   
   Tucson, AZ   (a)     983        3,782        —          —          983        3,782        4,765        (387     1978        07/01/05        15 – 40 years   
   Reedley, CA   (a)     1,637        2,885        —          —          1,637        2,885        4,522        (619     1950        12/07/05        15 – 30 years   
   Lone Tree, CO   (a)     2,020        3,748        —          —          2,020        3,748        5,768        (557     1999        09/29/05        15 – 30 years   
   Duluth, GA   (a)     2,289        4,274        —          —          2,289        4,274        6,563        (599     2007        12/23/08        15 – 50 years   
   Romeoville, IL   (a)     1,701        5,732        (17     (57     1,684        5,675        7,359        (381     2008        11/07/08        15 – 50 years   
   Warrenville, IL   (a)     2,542        3,813        —          —          2,542        3,813        6,355        (617     1999        09/29/05        15 – 30 years   
   Westmont, IL   (a)     1,375        5,087        —          —          1,375        5,087        6,462        (520     2003        12/28/05        15 –40 years   
   Leawood, KS   (a)     1,854        3,914        —          —          1,854        3,914        5,768        (605     1999        09/29/05        15 – 30 years   
   Cummington, MA   (a)     1,177        4,439        —          —          1,177        4,439        5,616        (680     1900        12/07/05        15 – 30 years   
   Alpena, MI   (a)     236        2,051        —          —          236        2,051        2,287        (425     1936        03/17/06        14 – 20 years   
   Hendersonville, NC   (a)     692        2,469        —          —          692        2,469        3,161        (412     1956        12/07/05        15 – 30 years   
   Mt. Laurel, NJ   (a)     1,404        5,655        —          —          1,404        5,655        7,059        (470     2007        05/01/09        15 – 50 years   
   Columbus, OH   (a)     14        5,352        403        597        417        5,949        6,366        (795     1980        03/17/06        14 – 30 years   
   Columbus, OH   (a)     1,399        3,203        —          1,500        1,399        4,703        6,102        (871     2004        03/17/06        14 – 20 years   
   Prineville, OR   (a)     571        4,457        —          —          571        4,457        5,028        (682     1940        12/22/05        15 – 30 years   
   Manchester Center, VT   (a)     1,198        4,688        —          —          1,198        4,688        5,886        (615     1935        12/07/05        15 – 40 years   
   Grand Chute, WI   2,300     1,524        1,666        —          —          1,524        1,666        3,190        (258     2005        07/18/05        15 – 50 years   

Drugstores

                          
   Millen, GA   (a)     810        1,312        —          —          810        1,312        2,122        (137     1999        07/01/05        19 – 40 years   
   Thomasville, GA   (a)     931        1,933        —          —          931        1,933        2,864        (187     1999        07/01/05        19 – 40 years   
   St. Clair Shores, MI   (a)     1,169        761        —          —          1,169        761        1,930        (105     1991        05/02/05        15 – 30 years   
   Buffalo, NY   (a)     681        925        —          —          681        925        1,606        (94     1993        07/01/05        19 – 40 years   
   Oneida, NY   (a)     1,315        1,411        —          —          1,315        1,411        2,726        (145     1999        07/01/05        19 – 40 years   
   Uhrichsville, OH   (a)     617        2,345        —          —          617        2,345        2,962        (224     2000        07/01/05        19 – 40 years   
   Philadelphia, PA   (a)     1,613        1,880        —          —          1,613        1,880        3,493        (188     1999        07/01/05        20 – 40 years   
   Philadelphia, PA   (a)     733        1,087        —          —          733        1,087        1,820        (111     1993        07/01/05        19 – 40 years   
   Moundsville, WV   (a)     706        1,002        —          —          706        1,002        1,708        (104     1993        07/01/05        19 – 40 years   

Recreational properties

                       
   Tannersville, PA   (a)     10,946        40,479        329        2,727        11,275        43,206        54,481        (13,255     1960        06/14/05        20 years   
   Austin, TX   7,619     4,425        8,142        —          —          4,425        8,142        12,567        (988     2005        09/30/05        15 – 40 years   
   Conroe, TX   5,300     2,886        5,763        —          —          2,886        5,763        8,649        (659     2004        09/30/05        15 – 40 years   
   Fort Worth, TX   4,969     2,468        5,418        —          —          2,468        5,418        7,886        (624     2003        09/30/05        15 – 40 years   
   Grapevine, TX   4,969     2,554        5,377        —          —          2,554        5,377        7,931        (626     2000        09/30/05        15 – 40 years   
   Lewisville, TX   4,306     2,130        4,630        —          —          2,130        4,630        6,760        (541     1998        09/30/05        15 – 40 years   
   Plano, TX   5,963     3,225        6,302        —          —          3,225        6,302        9,527        (715     2001        09/30/05        15 – 40 years   

Convenience stores/car washes

                     
   Cave Creek, AZ   (b)     2,711        2,201        —          —          2,711        2,201        4,912        (336     1998        07/02/07        15 – 40 years   
   Phoenix, AZ   (b)     2,243        4,243        —          —          2,243        4,243        6,486        (588     2001        07/02/07        15 – 40 years   
   Scottsdale, AZ   (b)     5,123        2,683        —          —          5,123        2,683        7,806        (567     1991        07/02/07        15 – 40 years   
   Scottsdale, AZ   (b)     4,416        2,384        —          —          4,416        2,384        6,800        (398     2000        07/02/07        15 – 40 years   
   Scottsdale, AZ   (b)     3,437        2,373        —          —          3,437        2,373        5,810        (502     1996        07/02/07        15 – 40 years   
   Scottsdale, AZ   (b)     2,765        2,196        —          —          2,765        2,196        4,961        (365     1995        07/02/07        15 – 40 years   
   Fernley, NV   (c)     2,070        —          —          —          2,070        —          2,070        —          1968        10/12/05        30 years   
   Reno, NV   (a)     1,096        6,892        —          —          1,096        6,892        7,988        (506     2004        12/16/05        10 – 50 years   

Health clubs/gyms

                       
   Keizer, OR   (a)     1,208        4,089        —          —          1,208        4,089        5,297        (446     1988        12/01/05        15 – 40 years   
   Salem, OR   (a)     1,509        5,635        —          —          1,509        5,635        7,144        (611     2001        12/01/05        15 – 40 years   
   Salem, OR   (a)     1,214        4,911        —          —          1,214        4,911        6,125        (542     1980        12/01/05        15 –40 years   

 

F-59


Table of Contents

Description

  Encumbrances     Initial Cost to Company     Cost Capitalized Subsequent to
Acquisition including impairment
    Gross Amount at
December 31, 2010 (d)
    Final
Accum
    Date of
Construction
    Date
Acquired
    Life in which
depreciation in
latest Income
Statement is
computed
 
    Land and
Improvements
    Buildings,
Improvements
    Improvements/
Land
    Improvements/
building
    Land and
Improvements
    Buildings,
Improvements
    Total          
   Salem, OR     (a)        1,589        3,834        —          —          1,589        3,834        5,423        (564     1977        12/01/05        15 –30 years   
   Salem, OR     (a)        951        2,670        1,008        4,992        1,959        7,662        9,621        (721     1996        12/01/05        15 –40 years   

Interstate travel plazas

                       
   Saint Augustine, FL     (a)        9,556        2,543        —          —          9,556        2,543        12,099        (1,021     2001        07/01/05        13 –40 years   
   Spiceland, IN     (a)        9,649        3,063        —          —          9,649        3,063        12,712        (1,280     2001        07/01/05        13 –40 years   
   Catlettsburg, KY     (a)        9,344        3,989        —          —          9,344        3,989        13,333        (1,468     2001        07/01/05        13 –40 years   

Call centers

                       
   Worcester, MA     7,950        2,048        8,705        —          —          2,048        8,705        10,753        (1,041     1968        12/22/05        7 – 40 years   
   Columbia, SC     (c)        2,095        16,191        —          —          2,095        16,191        18,286        (2,118     1990        09/09/05        30 years   

Medical office

                       
   Dallas, TX     (a)        1,633        21,854        —          2,000        1,633        23,854        25,487        (1,818     2005        08/29/05        15 –50 years   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
     $ 201,832      $ 1,330,452      $ 1,991,481      $ (15,395   $ (7,096   $ 1,315,057      $ 1,984,385      $ 3,299,442      $ (319,946      
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) Represents properties collateralized with Master Trust Debt of $984.9 million
(b) Represents properties in master leases collateralized with CMBS Debt of $812.0 million
(c) Represents unencumbered properties
(d) The aggregate cost of properties for federal income tax purposes is approximately $2.81 billion at December 31, 2010

 

F-60


Table of Contents

Reconciliation

 

     2010     2009     2008  

Land, buildings, and improvements:

      

Balance at the beginning of the year

   $ 3,342,461      $ 3,529,636      $ 3,617,511   

Additions:

      

Acquisitions

     —          400        132,705   

Other

     —          —          302   

Held for sale reclassed as held for investment

     2,736        11,592        —     

Deductions:

      

Dispositions of land, buildings, and improvements

     (5,139     (174,790     (129,623

Held for sale

     (3,161     —          (37,062

Impairment

     (37,455     (24,377     (54,197
  

 

 

   

 

 

   

 

 

 

Gross Real Estate Balance at close of the year

   $ 3,299,442      $ 3,342,461      $ 3,529,636   
  

 

 

   

 

 

   

 

 

 

Accumulated depreciation and amortization:

      

Balance at the beginning of the year

   $ (226,391   $ (142,360   $ (40,411

Additions:

      

Depreciation expense

     (94,606     (98,251     (104,923

Held for sale reclassed as held for investment

     —          (242     —     

Deductions:

      

Dispositions of land, buildings, and improvements

     697        14,462        2,974   

Held for sale

     354        —          —     
  

 

 

   

 

 

   

 

 

 

Balance at close of the year

     (319,946     (226,391     (142,360
  

 

 

   

 

 

   

 

 

 

Net Real Estate Investment

   $ 2,979,496      $ 3,116,070      $ 3,387,276   
  

 

 

   

 

 

   

 

 

 

 

F-61


Table of Contents

Spirit Finance Corporation

Schedule IV

Mortgage Loans on Real Estsate

as of December 31, 2010

(Amounts in thousands)

 

     Stated
Interest Rate
   Final
Maturity Date  (1)
   Periodic
payment terms
  Face Amount      Carrying
Amount of
Mortgages
 

Mortgage

             

Automotive dealer

   9.25%    04/01/2018    Principal &
Interest (2)
  $ 8,000       $ 7,779   

Restaurant

   9.35%    12/1/2026    Principal &
Interest
    3,000         2,871   

Distribution property

   8.00%    01/01/2012    Principal &
Interest (3)
    347         341   

Automotive parts and service < 3%

   9.23%    03/01/2021    Principal &
Interest (4)
    20,000         18,510   

Restaurants < 3%

   9.0%-9.85%    Dec-2011 to
Jul-2028
   Principal &
Interest (5)
    29,254         26,881   
          

 

 

    

 

 

 
           $ 60,601       $ 56,382   
          

 

 

    

 

 

 

 

(1)

Reflects current maturity of the investment and does not consider any options to extend beyond the current maturity

(2)

Balloon payment of $6.7 million at maturity

(3)

Balloon payment of $0.3 million at maturity

(4)

Balloon payment of $6.8 million at maturity

(5)

Balloon payment of $11.0 million at maturity

 

Reconciliation of Mortgage Loans on Real Estate    2010     2009     2008  

Balance January 1,

   $ 57,785      $ 69,580      $ 63,236   

Additions during period

      

New mortgage loans

     —          447        8,445   

Other capitalized loan origination costs

     —          7        93   

Deductions during period

      

Collections of principal

     (1,207     (1,890     (1,932

Sales

     —          (10,148     —     

Amortization of premium

     (191     (201     (233

Amortization of capitalized loan origination costs

     (5     (10     (29
  

 

 

   

 

 

   

 

 

 

Mortage loans receivable December 31,

     56,382        57,785        69,580   

Mortgage loan loss provision

     (1,020     —          —     
  

 

 

   

 

 

   

 

 

 
     55,362        57,785        69,580   

Equipment and other loans receivable

     20,821        97,436        98,461   

Provision for other loan loss

     (2,557     (2,400     —     
  

 

 

   

 

 

   

 

 

 
     18,264        95,036        98,461   
  

 

 

   

 

 

   

 

 

 

Total loans receivable

   $ 73,626      $ 152,821      $ 168,041   
  

 

 

   

 

 

   

 

 

 

 

F-62


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THIRTY NINE WEEKS ENDED OCTOBER 29, 2011 AND OCTOBER 30, 2010

(In thousands)

 

 

     October 29, 2011
(39 weeks)
     October 30, 2010
(39 weeks)
 

REVENUES:

     

Net sales

   $ 1,389,281       $ 1,370,992   

Licensed department rentals and other income

     10,376         10,238   
  

 

 

    

 

 

 

Total revenues

     1,399,657         1,381,230   
  

 

 

    

 

 

 

COSTS AND EXPENSES:

     

Cost of sales (before depreciation and amortization)

     966,039         954,404   

Selling, general and administrative expenses

     394,032         391,178   

Depreciation and amortization expenses

     13,536         11,658   
  

 

 

    

 

 

 

Total costs and expenses

     1,373,607         1,357,240   
  

 

 

    

 

 

 

EARNINGS FROM OPERATIONS

     26,050         23,990   

INTEREST EXPENSE, NET

     12,242         14,567   
  

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

     13,808         9,423   

INCOME TAX PROVISION (BENEFIT)

     4,906         (18,374
  

 

 

    

 

 

 

NET INCOME

   $ 8,902       $ 27,797   
  

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

F-63


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

AS OF OCTOBER 29, 2011 AND JANUARY 29, 2011

(In thousands)

 

 

     October 29,
2011
     January 29,
2011
 

ASSETS

     

CURRENT ASSETS:

     

Cash and cash equivalents

   $ 15,564       $ 15,867   

Receivables (net of allowance for losses of $680 and $601, respectively)

     43,099         47,793   

Merchandise inventories

     441,143         344,681   

Related party earnest deposit

     —           3,235   

Other current assets

     6,373         5,040   
  

 

 

    

 

 

 

Total current assets

     506,179         416,616   

PROPERTY AND EQUIPMENT, Net

     87,412         77,153   

INTANGIBLE ASSETS, Net

     12,811         12,279   

GOODWILL

     926         926   

DEFERRED INCOME TAXES

     28,659         29,164   

DEBT ISSUANCE COSTS

     8,156         10,940   

RELATED PARTY NOTE RECEIVABLE (Note 3)

     28,002         25,506   

OTHER ASSETS

     2,401         2,470   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 674,546       $ 575,054   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

CURRENT LIABILITIES:

     

Current portion of long-term debt and capital lease obligations

   $ 3,321       $ 4,226   

Accounts payable

     223,456         169,625   

Accrued compensation and related taxes

     18,080         16,967   

Deferred income taxes

     23,391         23,819   

Other accrued liabilities

     40,447         43,128   

Accrued income and other taxes

     23,143         24,308   
  

 

 

    

 

 

 

Total current liabilities

     331,838         282,073   

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS – Less current portion

     252,326         204,543   

OTHER LONG-TERM OBLIGATIONS

     28,997         33,894   

SHAREHOLDERS’ EQUITY:

     

Common stock (par value $0.001: 1,000 shares authorized, issued and outstanding)

     —           —     

Additional paid-in capital

     24,647         24,269   

Retained earnings

     36,268         29,805   

Accumulated other comprehensive income

     470         470   
  

 

 

    

 

 

 

Total shareholders’ equity

     61,385         54,544   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 674,546       $ 575,054   
  

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

F-64


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THIRTY NINE WEEKS ENDED OCTOBER 29, 2011 AND OCTOBER 30, 2010

(In thousands)

 

 

     October 29,  2011
(39 weeks)
    October 30,  2010
(39 weeks)
 
    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 8,902      $ 27,797   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     13,536        11,658   

Amortization of deferred financing costs

     2,805        2,579   

Non-cash related party interest income

     (2,496     (2,151

Gain on the sale of property and equipment

     (3,129     (964

Impairment charges

     23        —     

Non-cash change in closed store reserves

     (945     —     

Deferred income taxes

     1,684        6,251   

Stock compensation expense

     378        386   

Change in assets and liabilities:

    

Receivables

     5,225        232   

Income tax receivable

     (531     (788

Merchandise inventories

     (95,617     (85,557

Other current assets

     (1,182     (214

Other long-term assets

     69        (257

Accounts payable and accrued liabilities

     47,186        75,236   

Unrecognized tax benefits (Note 2)

     (125     (21,474

Other long-term obligations

     (3,162     (5,516
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (27,379     7,218   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures

     (23,125     (13,411

Proceeds from the sale of property and equipment

     3,145        968   

Payments for pharmacy customer lists

     (1,773     (1,079

Related party transfer of assets (Note 3)

     (1,656     (718
  

 

 

   

 

 

 

Net cash used in investing activities

     (23,409     (14,240
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Dividends paid (Note 9)

     —          (20,000

Change in book cash overdraft

     4,700        4,887   

Borrowings under revolving credit facilities, net

     49,162        35,592   

Payment of financing costs

     (30     (9,234

Repayment of other debt and capital lease obligations

     (3,347     (3,078
  

 

 

   

 

 

 

Net cash provided by financing activities

     50,485        8,167   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS – Beginning of period

     15,867        15,611   

Net increase (decrease) in cash and cash equivalents

     (303     1,145   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS – End of period

   $ 15,564      $ 16,756   
  

 

 

   

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

    

Cash paid during the period for:

    

Interest

   $ 12,355      $ 14,082   
  

 

 

   

 

 

 

Income taxes (net of refunds)

   $ 6,492      $ 6,148   
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

F-65


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

FOR THE THIRTY NINE WEEKS ENDED OCTOBER 29, 2011

(In thousands)

 

 

    Common Stock    

Additional
Paid-in

Capital

   

Retained

Earnings

   

Accumulated
Other
Comprehensive

Income

    Treasury Stock     Total    

Comprehensive

Income

 
    Shares     Amount           Shares     Amount     Shares     Amount    

BALANCE – January 29, 2011

    1      $ —        $ 24,269      $ 29,805      $ 470        —        $ —          1      $ 54,544     

Stock compensation expense

        378                  378     

Related party transfer of assets (Note 3)

          (2,439             (2,439  

Net income

          8,902                8,902      $ 8,902   
                   

 

 

 

Comprehensive income

                    $ 8,902   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – October 29, 2011

    1      $ —        $ 24,647      $ 36,268      $ 470        —        $ —          1      $ 61,385     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

See accompanying notes to condensed consolidated financial statements.

 

F-66


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF OCTOBER 29, 2011 AND JANUARY 29, 2011,

AND FOR THE 39 WEEKS ENDED OCTOBER 29, 2011 AND OCTOBER 30, 2010

 

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for fiscal year end financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

These interim results are not necessarily indicative of the results of the fiscal years as a whole because the operations of Specialty Retail Shops Holding Corp. (the “Company”) are highly seasonal. The fourth fiscal quarter has historically contributed a significant part of the Company’s earnings due to the Christmas selling season.

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the fiscal year ended January 29, 2011.

Use of Estimates—The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recently Adopted Accounting Standards—In September 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-08, an update to FASB Accounting Standards Codification™ (“ASC”) Topic 350, Intangibles – Goodwill and Other. ASU No. 2011-08 simplifies how an entity is required to test goodwill for impairment. This guidance provides an entity the option to perform a qualitative, rather than quantitative, assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. The update is not expected to have a material impact on the Company’s reported results of operations or financial position.

 

2. INCOME TAXES

The Company utilizes an estimated annual effective tax rate in recording the provision for income taxes during interim periods; however, the tax consequences of items discrete to a specific period are recorded in that period. For the 39 week period ended October 29, 2011, the Company recorded tax expense of $4.9 million for an effective tax rate of 35.5%. For the 39 week period ended October 30, 2010, the Company recorded tax benefit of $18.4 million for an effective rate of (195%). The Company’s effective tax rate differs from the statutory rate primarily due to adjustments to unrecognized tax benefits and related interest, state taxes, certain manufacturing tax benefits provided by Section 199 of the Internal Revenue Code and federal jobs credits. The tax benefit recorded during the 39 week period ended October 30, 2010 includes $21.1 million in previously unrecognized tax benefits and related interest resulting from final resolution of a U.S. federal tax examination of the Company’s 2006 through 2008 income tax returns. Absent this discrete tax benefit, the Company’s effective tax rate for the 39 weeks ended October 30, 2010 was 28.7%.

As of October 29, 2011, the Company had total unrecognized tax benefits of $2.4 million. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $1.6 million net of

 

F-67


Table of Contents

related deferred tax effect. During the 39 weeks ended October 29, 2011, unrecognized tax benefits remained unchanged. It is reasonably possible that unrecognized tax benefits may decrease by $2.4 million within the next 12 months due to expiration of statutory review periods.

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. During the 39 weeks ended October 29, 2011, the Company recorded related interest expense of $0.2 million. As of October 29, 2011, the Company has recognized a liability for interest of $1.8 million and no penalties. Accrued interest is included within the related tax liability line in the Condensed Consolidated Balance Sheets.

The Company’s U.S. federal income tax returns have been examined by the Internal Revenue Service through 2008. Years subsequent to 2008 remain open to examination. Tax returns in certain state jurisdictions for 2000 and subsequent tax years remain subject to examination by taxing authorities.

 

3. RELATED PARTY TRANSACTIONS

Management Agreement—The Company was incorporated by an investment fund affiliated with Sun Capital Partners, Inc. (“Sun Capital”) in December 2005 for the purpose of acquiring all of the outstanding shares of common stock of Shopko Stores, Inc. The Company and an affiliate of Sun Capital (“the Manager”) are parties to a long-term management services agreement (the “Management Agreement”), whereby the Manager provides the Company with financial and management consulting services. On July 19, 2010, the Company and Manager amended and restated the Management Agreement, effective January 1, 2010. The amended and restated Management Agreement limits the reimbursement of out-of-pocket expenses and extends the term of the agreement to December 31, 2019. For the services to be rendered by the Manager, the Company pays the Manager an annual fee of $3.0 million, plus reimbursement of out-of-pocket expenses not to exceed $1.0 million during any 12 month period. Payment of the annual fee may be limited by certain covenants in the Company’s Revolving Credit Facility (see Note 4). The covenant restrictions provide for the quarterly payment of $375,000 (not to exceed $1.5 million annually) as long as certain availability thresholds are met, plus out-of-pocket expenses. The remaining $1.5 million is accrued and payable only if certain cash flows are attained. Management fee expenses incurred in connection with the Management Agreement and included in selling, general and administrative expenses were $2.3 million for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively. On April 19, 2011 and April 16, 2010, the Company paid $1.5 million in accrued management fees related to Fiscal 2010 and Fiscal 2009, respectively, as it met the cash flow thresholds test.

Subordinated Promissory Note—On January 22, 2009, the Company’s subsidiary, Shopko Stores Operating Co., LLC (“Shopko Operating”) made a loan of $20.0 million to Pamida Holding Company, Inc. (“Pamida”), a former subsidiary of the Company that became a separate company under a common Parent on February 3, 2007, and Pamida signed a Subordinated Promissory Note (the “Shopko Note”) payable to Shopko Operating. On January 28, 2010 Pamida and Shopko Operating amended and restated the Shopko Note. The effect of the amendment and restatement was to change the due date of the unpaid principal and any accrued and unpaid interest to January 28, 2015. Interest accrues on the unpaid principal amount of the Shopko Note at a rate per annum equal to 15% in the aggregate. The Shopko Note provides for monthly interest payments by Pamida to Shopko Operating at the rate of 3.25% per annum (not to exceed $650,000 annually) with the remaining 11.75% interest accruing and compounding by adding the amount of the accrued and unpaid interest to the principal amount of the Shopko Note. Interest income related to the Shopko Note recognized by the Company was $3.0 million and $2.6 million for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively. This is reflected as a reduction in interest expense, net. Included in other long-term assets is $20.0 million for the principal amount of the Shopko Note as well as $8.0 million and $5.5 million of accrued and unpaid interest as of October 29, 2011 and January 29, 2011, respectively.

 

F-68


Table of Contents

Asset Transfers—On July 26, 2010, the Company acquired two locations from Pamida. The purchase price of $0.7 million was based on estimated fair value and included the acquisition of prescription files, prescription drug inventory, land outlot parcels, and other tangible assets. The acquisition was financed utilizing a combination of available cash on hand and proceeds from borrowings under the Company’s Revolving Credit Facility.

On January 13, 2011, the Company entered into an Asset Purchase Agreement with Pamida to acquire five additional locations. The purchase price of $4.9 million was based on estimated fair value and included the acquisition of prescription files, prescription drug inventory, customer contracts, inventory, fixed assets and other tangible personal property as well as assignment of the lease for each location. In accordance with the agreement, the Company paid Pamida a refundable earnest deposit of $3.2 million on January 13, 2011. The transaction closed on May 21, 2011, at which time the Company paid the remaining purchase price of $1.7 million and relieved the $3.2 million earnest deposit. The acquisition was financed utilizing a combination of available cash on hand and proceeds from borrowings under the Company’s Revolving Credit Facility.

The acquisition of these seven locations was accounted for as a related party asset transfer between entities under common control in accordance with ASC Topic 805, Business Combinations. The amount paid by the Company to Pamida in excess of Pamida’s carrying value net of deferred tax benefit was accounted for as a reduction in the Company’s shareholders’ equity.

Operating results of the businesses acquired have been included in the Condensed Consolidated Statements of Operations from the acquisition dates forward. Proforma results of the Company, assuming the acquisitions had occurred at the beginning of the periods presented, would not be materially different from the results reported.

 

4. DEBT

The components of the Company’s debt as of October 29, 2011 and January 29, 2011 are as follows:

 

(In thousands)    October 29,
2011
    January 29,
2011
 

Revolving Credit Facility

   $ 204,883      $ 155,721   

Senior unsecured notes, 9.25% due March 15, 2022

     5,678        5,677   

Mortgages and other obligations

     13,001        13,276   

Capital lease obligations

     32,085        34,095   
  

 

 

   

 

 

 
     255,647        208,769   

Less – current portion of long-term debt and capital lease obligations

     (3,321     (4,226
  

 

 

   

 

 

 

Long – term debt and capital lease obligations

   $ 252,326      $ 204,543   
  

 

 

   

 

 

 

Revolving Credit Facility—The Company has a senior secured asset-based revolving credit facility (the “Revolving Credit Facility”). The Revolving Credit Facility consists of two components, Revolver A and Revolver B, both of which are subject to borrowing base calculations based primarily on a percentage of inventory, accounts receivable, and customer relationship files. Revolver B loans are deemed to be the first loans made and the last loans repaid. Interest for both Revolver A and B is payable monthly. The Revolving Credit Facility is essentially secured by all the assets of the Company, excluding real property and equipment. The Revolving Credit Facility limits the number of store closings, payment of dividends, incurring new indebtedness, repurchase of common stock, capital expenditures and transactions with affiliates, including payment of management fees, and also requires the Company to meet certain financial performance covenants. The Company was in compliance with all covenants as of October 29, 2011.

On September 2, 2011 the Revolving Credit Facility was amended to update the borrowing base calculations to increase the maximum value of the prescription file sublimit for Revolver A as well as to decrease the minimum Revolver B interest rate by 150 basis points. The credit facility size remains at $447.5 million and the term did not change.

 

F-69


Table of Contents

Revolver A has maximum available borrowings and letters of credit up to $400.0 million. The total outstanding letters of credit is limited to $145.5 million. Borrowings bear interest at a variable rate based on a certain formula (3.0% and 4.3% at October 29, 2011 and October 30, 2010, respectively). At October 29, 2011 and January 29, 2011 there were borrowings of $171.1 million and $121.4 million under Revolver A, respectively, with $210.4 million and $162.2 million of additional borrowings available, respectively.

Revolver B has maximum available borrowings up to $47.5 million. Borrowings bear interest at a variable rate based on a certain formula (11.5% and 13.9% at October 29, 2011 and October 30, 2010, respectively). At October 29, 2011 and January 29, 2011 there were borrowings of $33.7 million and $34.4 million, respectively, under Revolver B with no additional borrowings available.

The Company issues documentary letters of credit during the ordinary course of business as required by certain foreign vendors, as well as stand-by letters of credit as required by certain insurers and other parties. As of October 29, 2011 and January 29, 2011, the Company had outstanding stand-by letters of credit of $16.3 million and $21.1 million, respectively, and outstanding documentary letters of credit of $1.5 million and $1.4 million, respectively.

 

5. INTEREST EXPENSE

Interest Expense, Net on the Condensed Consolidated Statements of Operations is composed of the following:

 

     October 29, 2011
39 weeks
    October 30, 2010
39 weeks
 

Interest expense

   $ 15,246      $ 17,206   

Interest income

     (3,004     (2,639
  

 

 

   

 

 

 

Interest expense, net

   $ 12,242      $ 14,567   
  

 

 

   

 

 

 

 

6. BENEFIT PLANS

Stock-based Compensation Plans—The Company’s subsidiary Shopko Holding Company, Inc. (“Shopko”) maintains a stock option plan which provides for the granting of non-qualified stock options to various officers, directors and affiliates of Shopko. The options granted under the plan have a term of ten years and generally vest over five years. A summary of information related to the subsidiary stock options granted as of October 29, 2011 is as follows:

 

Shares

Outstanding

 

Reserved for

Option Grant

 

Stock Options
Outstanding

 

Exercise

Price Range

 

Weighted Average

Exercise Price

 

Weighted Average

Fair Value At Grant

10,001,000   800,000   636,694   $5.15-$26.49   $15.55   $5.01

Stock-based compensation expense of $0.4 million was recognized under FASB ASC Topic 718, Compensation—Stock Compensation for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively. As of October 29, 2011, there was $0.5 million of total unrecognized compensation cost related to non-vested, share-based compensation plans, which is expected to be recognized over a weighted average period of approximately 5 years. The Company has used an estimated forfeiture rate of 25%.

Defined Contribution Plan—Substantially all employees of the Company are covered by a defined contribution plan. The plan provides for an employer matching contribution equal to 100% of the first three percent and 50% of the next two percent of compensation contributed by participating employees. Employer matching contributions were $4.4 million and $4.9 million for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively.

Other Benefits—The Company also provides a Supplemental Retirement plan and a Postretirement Benefits plan to certain qualified employees. Both plans are unfunded and costs associated with these benefits are

 

F-70


Table of Contents

accrued during the employee’s service period. The benefit obligation related to the Supplemental Retirement plan was $5.1 million and $5.2 million as of October 29, 2011 and January 29, 2011, respectively. The benefit obligation related to the Postretirement Benefits plan was $0.1 million as of October 29, 2011 and January 29, 2011, respectively.

The Condensed Consolidated Balance Sheets include current liabilities related to these two plans of $0.2 million and $0.3 million as of October 29, 2011 and January 29, 2011, respectively. Long-term liabilities related to these two plans were $5.0 million as of October 29, 2011 and January 29, 2011, respectively.

 

7. LEASE TERMINATION AND CLOSED STORE RESERVE

In June 2011, the Company entered into a lease termination agreement related to a previously closed location that was under long-term lease. Pursuant to the agreement, the Company made a cash payment of $1.3 million to settle the outstanding obligation related to the lease. As a result of the agreement, the Company released $1.1 million of the previously established reserve to selling, general, and administration expenses in the Condensed Consolidated Statements of Operations.

In Fiscal 2011, the Company closed 2 stores. One of the locations closed was owned by the Company. The Company sold the land, building, prescription files, prescription drug inventory, and other tangible assets for $3.3 million. A gain of $3.1 million was recorded as a result of the sale and is included in selling, general, and administration expenses in the Condensed Consolidated Statements of Operations.

The following table reflects changes in the liability related to closed stores due to new closures, changes in assumptions and cash payments for the 39 weeks ended October 29, 2011.

 

(In thousands)    October 29,
2011
 

Balance – beginning of period

   $ 11,282   

Changes in assumptions about future sublease income, terminations, and changes in interest rates

     (945

Cash payments

     (2,406
  

 

 

 

Balance – end of period

   $ 7,931   
  

 

 

 

 

8. RELATED PARTY GUARANTEES

As of October 29, 2011, the Company is a guarantor or co-obligor of certain obligations of its former subsidiary, Pamida Stores Operating Co., LLC. The guarantees or co-obligations consist of:

 

(In millions)    Total  

Lease co-obligations

   $ 6.1   

The lease co-obligations relate to remaining lease obligations on a distribution facility in Lebanon, Indiana in which the Company remains secondarily liable if Pamida, the primary obligor, defaults.

 

9. DIVIDENDS PAID

On September 24, 2010, the Company paid a dividend in the amount of $20.0 million to shareholders of record. The dividend was financed with additional borrowings under the Company’s Revolving Credit Facility (see Note 4).

 

F-71


Table of Contents
10. SUBSEQUENT EVENTS

 

On February 7, 2012 a merger became effective between the Company and Pamida. The combined entity will have nearly 350 locations in 22 states. Pamida had total revenues of approximately $755.4 million for the 52 weeks ended January 28, 2012.

Prior to the merger, the Company and Pamida were both owned by an affiliate of Sun Capital and as such were considered to have common ownership. Thus, the merger will be accounted for as a related party asset transfer between entities under common control in accordance with ASC Topic 805, Business Combinations. To effectuate the merging of net assets, Pamida’s revolving credit facility of $131.6 million was extinguished and the Company assumed a note payable to Sun Retail Finance Holdings, LLC with a principal amount of $15 million and accrued interest of $8.2 million. The Company cancelled the Shopko Note from Pamida in the principal amount of $20 million plus $8.9 million of accrued and unpaid interest. The merger was financed utilizing a combination of available cash on hand and through borrowings under the Company’s Revolving Credit Facility.

The Company is in the process of preparing the preliminary combined financial statements, including determining the effects of conforming accounting policies. Supplemental pro forma information is not available at this time.

On February 7, 2012, in conjunction with the Pamida merger, the Revolving Credit Facility was amended to increase the credit facility size to $760 million and extend the term for 5 additional years, through February 7, 2017. Certain other terms and conditions of the Revolving Credit Facility were amended including the interest rate spreads on Revolver A LIBOR, Revolver A base rate loans, and the minimum Revolver B interest rate. In addition, Revolver A-1 LIBOR, Revolver B LIBOR and Revolver A-1 base rate loans were established. A summary of interest rates in effect are as follows:

Loan

   LIBOR    Prime

A

   1.75% + LIBOR    0.75% + Prime

A-1

   3.50% + LIBOR    2.50% + Prime

B

   8.75% + LIBOR    7.75% + Prime

On February 7, 2012 the Company superseded and replaced the Management Agreement by entering into a new agreement with the Manager (the “Consulting Agreement”). The Consulting Agreement has a 10 year term, provides for an annual fee due to the Manager of $4.0 million payable quarterly in advance, and removes the out-of-pocket expense maximum. In connection with the Pamida merger, a transaction fee of $1.0 million was paid to the Manager pursuant to the Consulting Agreement.

On February 7, 2012 the Company executed a 1-for-10,000 common stock split. The stock split resulted in each share of the 1,000 shares of authorized, issued and outstanding Common stock to be reclassified and changed into 10,000 shares of Common stock.

The Company evaluated all events subsequent to the balance sheet date of October 29, 2011 through the date of issuance of these condensed consolidated financial statements, February 13, 2012, and has determined there were no additional subsequent events that required disclosure under FASB ASC Topic 855, Subsequent Events.

* * * * * *

 

F-72


Table of Contents

Independent Auditors’ Report

The Board of Directors

Specialty Retail Shops Holding Corp. and subsidiaries:

We have audited the accompanying consolidated balance sheets of Specialty Retail Shops Holding Corp. and subsidiaries (the “Company”) as of January 29, 2011 and January 30, 2010, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three-year period ended January 29, 2011. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Specialty Retail Shops Holding Corp. and subsidiaries as of January 29, 2011 and January 30, 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended January 29, 2011 in conformity with U.S. generally accepted accounting principles.

/s/ KPMG LLP

April 8, 2011

 

F-73


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE FISCAL YEARS ENDED JANUARY 29, 2011, JANUARY 30, 2010, AND JANUARY 31, 2009

(In thousands)

 

 

     January 29,
2011
    January 30,
2010
     January 31,
2009
 

REVENUES:

       

Net sales

   $ 1,945,132      $ 1,967,549       $ 2,027,623   

Licensed department rentals and other income

     14,347        14,484         13,382   
  

 

 

   

 

 

    

 

 

 

Total revenues

     1,959,479        1,982,033         2,041,005   
  

 

 

   

 

 

    

 

 

 

COSTS AND EXPENSES:

       

Cost of Sales (before depreciation and amortization)

     1,356,394        1,389,171         1,440,686   

Selling, general and administrative expenses

     528,172        530,818         542,491   

Depreciation and amortization expenses

     16,151        16,225         11,117   
  

 

 

   

 

 

    

 

 

 

Total costs and expenses

     1,900,717        1,936,214         1,994,294   
  

 

 

   

 

 

    

 

 

 

EARNINGS FROM OPERATIONS

     58,762        45,819         46,711   

INTEREST EXPENSE, NET

     18,897        18,402         19,096   
  

 

 

   

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

     39,865        27,417         27,615   

INCOME TAX (BENEFIT) PROVISION

     (9,069     9,548         11,357   
  

 

 

   

 

 

    

 

 

 

NET INCOME

   $ 48,934      $ 17,869       $ 16,258   
  

 

 

   

 

 

    

 

 

 

See accompanying notes to consolidated financial statements.

 

F-74


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF JANUARY 29, 2011 AND JANUARY 30, 2010

(In thousands)

 

 

     January 29,
2011
     January 30,
2010
 

ASSETS

     

CURRENT ASSETS:

     

Cash and cash equivalents

   $ 15,867       $ 15,611   

Receivables (net of allowance for losses of $649 and $624, respectively)

     47,793         41,070   

Merchandise inventories

     344,681         335,011   

Related party earnest deposit

     3,235         —     

Other current assets

     5,040         5,395   
  

 

 

    

 

 

 

Total current assets

     416,616         397,087   

PROPERTY AND EQUIPMENT, Net

     77,153         74,484   

INTANGIBLE ASSETS, Net

     12,279         8,866   

GOODWILL (Note 15)

     926         —     

DEFERRED INCOME TAXES

     29,164         38,004   

DEBT ISSUANCE COSTS

     10,940         13,479   

RELATED PARTY NOTE RECEIVABLE (Note 3)

     25,506         22,583   

OTHER ASSETS

     2,470         2,033   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 575,054       $ 556,536   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

CURRENT LIABILITIES

     

Current portion of long-term debt and capital lease obligations

   $ 4,226       $ 3,967   

Accounts payable

     169,625         149,944   

Accrued compensation and related taxes

     16,967         18,067   

Deferred income taxes

     23,819         17,767   

Other accrued liabilities

     43,128         49,169   

Accrued income and other taxes

     24,308         27,725   
  

 

 

    

 

 

 

Total current liabilities

     282,073         266,639   

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS – Less current portion

     204,543         191,543   

OTHER LONG-TERM OBLIGATIONS

     33,894         62,117   

LONG-TERM RELATED PARTY PAYABLE (Note 3)

     —           28   

SHAREHOLDERS’ EQUITY:

     

Common stock (par value $0.001: 1,000 shares authorized, issued and outstanding)

     —           —     

Additional paid-in capital

     24,269         23,743   

Retained earnings

     29,805         11,144   

Accumulated other comprehensive income

     470         1,322   
  

 

 

    

 

 

 

Shareholders’ equity

     54,544         36,209   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 575,054       $ 556,536   
  

 

 

    

 

 

 

See accompanying notes to consolidated financial statements.

 

F-75


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE FISCAL YEARS ENDED JANUARY 29, 2011, JANUARY 30, 2010, AND JANUARY 31, 2009

(thousands)

 

 

     January 29,
2011
    January 30,
2010
    January 31,
2009
 

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net income

   $ 48,934      $ 17,869      $ 16,258   

Adjustments to reconcile net income to net cash provided by operating activities

      

Depreciation and amortization

     16,151        16,225        11,117   

Amortization of deferred financing costs

     3,440        3,281        2,359   

Non-cash related party interest income

     (2,923     (2,519     (64

Gain on the sale of property and equipment

     (993     (21     (335

Impairment charges

     672        802        58   

Closed store reserve charges

     131        2,500        —     

Deferred income taxes

     14,891        (4,402     20,801   

Stock compensation expense

     526        435        455   

Change in assets and liabilities

      

Receivables

     (5,438     5,391        (149

Income tax receivable

     (142     10,563        (9,177

Merchandise inventories

     (9,005     894        1,794   

Other current assets

     314        (158     7,482   

Other long-term assets

     (436     (256     1,252   

Accounts payable and accrued liabilities

     17,052        17,868        (12,742

Long-term related party payable

     —          28        —     

Unrecognized tax benefits (Note 2)

     (23,849     (1,677     603   

Other long-term obligations

     (5,868     (2,173     (1,620
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     53,457        64,650        38,092   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Capital expenditures

     (18,160     (11,371     (30,525

Related party loan to Pamida

     —          —          (20,000

Proceeds from the sale of property and equipment

     988        174        453   

Payments for pharmacy customer lists

     (1,829     (3,860     (5,360

Related party transfer of assets, net (Note 3)

     (3,509     —          —     

Payments for commercial pharmacy acquisition (Note 15)

     (5,500     —          —     
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (28,010     (15,057     (55,432
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

      

Dividends paid (Note 4)

     (30,000     —          —     

Change in book cash overdraft

     (623     (1,252     (6,281

(Repayments) borrowings under revolving credit facilities, net

     19,653        (43,044     29,654   

Repayment of other debt and capital lease obligations

     (4,136     (4,217     (4,132

Proceeds from exercise of stock options

     —          —          10   

Purchase and cancellation of subsidiary stock

     —          —          (27

Payment of financing costs (Note 7)

     (10,085     (1,336     (2,213
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (25,191     (49,849     17,011   
  

 

 

   

 

 

   

 

 

 

CASH AND EQUIVALENTS – Beginning of period

     15,611        15,867        16,196   

Net increase (decrease) in cash and cash equivalents

     256        (256     (329
  

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS – End of period

   $ 15,867      $ 15,611      $ 15,867   
  

 

 

   

 

 

   

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

      

Cash paid during the period for:

      

Interest

   $ 19,419      $ 18,374      $ 15,959   
  

 

 

   

 

 

   

 

 

 

Income taxes (net of refunds)

   $ 6,032      $ (6,653   $ 2,092   
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

F-76


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE FISCAL YEARS ENDED JANUARY 29, 2011, JANUARY 30, 2010, AND JANUARY 31, 2009

(In thousands)

 

 

    Common Stock    

Additional
Paid-in

Capital

   

Retained
Earnings

(Deficit)

   

Accumulated
Other
Comprehensive

Income

    Treasury Stock     Total    

Comprehensive

Income (Loss)

 
    Shares     Amount           Shares     Amount     Shares     Amount    

BALANCE – February 2, 2008

    1      $      $ 22,870      $ (22,983   $ 1,193        —        $        1      $ 1,080     

Stock compensation expense

        455                  455     

Exercise of stock options

        10                  10     

Purchase and cancellation of subsidiary stock

        (27               (27  

Net income

          16,258                16,258      $ 16,258   

Other comprehensive income – pension and postretirement benefit adjustment

            231              231        231   
                   

 

 

 

Comprehensive income

                    $ 16,489   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – January 31, 2009

    1      $      $ 23,308      $ (6,725   $ 1,424        —        $        1      $ 18,007     

Stock Compensation expense

        435                  435     

Net income

          17,869                17,869      $ 17,869   

Other comprehensive loss – pension and postretirement benefit adjustment

            (102           (102     (102
                   

 

 

 

Comprehensive income

                    $ 17,767   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – January 30, 2010

    1      $      $ 23,743      $ 11,144      $ 1,322        —        $        1      $ 36,209     

Stock compensation expense

        526                  526     

Related party transfer of assets, net (Note 3)

          (273             (273  

Net income

          48,934                48,934      $ 48,934   

Dividends paid (Note 4)

          (30,000             (30,000  

Other comprehensive loss – pension and postretirement benefit adjustment

            (852           (852     (852
                   

 

 

 

Comprehensive income

                    $ 48,082   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – January 29, 2011

    1      $      $ 24,269      $ 29,805      $ 470        —        $        1      $ 54,544     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

See accompanying notes to consolidated financial statements.

 

F-77


Table of Contents

SPECIALTY RETAIL SHOPS HOLDING CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF JANUARY 29, 2011 AND JANUARY 30, 2010,

AND FOR THE FISCAL YEARS ENDED JANUARY 29, 2011, JANUARY 30, 2010,

AND JANUARY 31, 2009

 

1. ORGANIZATION, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization—Specialty Retail Shops Holding Corp. (the “Company”) was incorporated by an investment fund affiliated with Sun Capital Partners, Inc. (“Sun Capital”) in December 2005 for the purpose of acquiring all of the outstanding shares of common stock of Shopko Stores, Inc. On December 28, 2005 (“the Acquisition Date”), the Company acquired all the issued and outstanding shares of Shopko Stores, Inc. (“the Acquisition”). The Company is a wholly-owned subsidiary of SKO Group Holding, LLC (the “Parent”) which is owned by an affiliate of Sun Capital and other co­investors.

For the periods presented, the Company had a wholly-owned operating subsidiary, Shopko Holding Company, Inc. (“Shopko”), which is a retailer engaged in selling general merchandise and providing retail health services. Shopko stores are operated in Midwest, Western and Pacific Northwest states.

The Company also has a wholly-owned real estate subsidiary that owns certain real properties which are leased to Shopko or held for sale as of January 29, 2011, as well as a wholly-owned commercial pharmacy subsidiary that operates two closed shop pharmacies serving institutions and homes with more than 3,000 beds.

Basis of Presentation—The Company operates on a 52/53-week fiscal year basis. The 2010 fiscal year was a 52 week period and ended on January 29, 2011 (“Fiscal 2010”). The 2009 fiscal year was a 52 week period and ended on January 30,2010 (“Fiscal 2009”). The 2008 fiscal year was a 52 week period and ended on January 31, 2009 (“Fiscal 2008”).

Principles of Consolidation—The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated.

Use of Estimates—The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents—Cash and cash equivalents consist of cash on hand and in banks as well as all highly liquid investments with an original maturity at date of purchase of three months or less. Included in cash and cash equivalents are credit card and debit card receivables from banks, which generally settle between two to five business days, of $7.3 million at January 29, 2011 and $6.7 million at January 30, 2010. The Company’s cash management policy provides for controlled disbursement. As a result, the Company had outstanding checks in excess of funds on deposit at certain banks. These amounts which were $9.0 million as of January 29, 2011 and $9.7 million as of January 30, 2010, are included in trade accounts payable in the accompanying Consolidated Balance Sheets.

Receivables—Receivables consist primarily of amounts collectible from third party insurance carriers, retail store customers for optical and pharmacy purchases, commercial pharmacy customers, governmental agencies such as Medicare and Medicaid, and merchandise vendors for promotional and advertising allowances (“Vendor Allowances”). Substantially all amounts are expected to be collected within one year. The Company assesses past due accounts based on contractual terms. The Company provides an allowance for doubtful accounts based on historical experience and on a specific identification basis.

Vendor Allowances—The Company accounts for vendor consideration in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification™ (“ASC”) Topic 605, Revenue

 

F-78


Table of Contents

Recognition. The Company records vendor allowances and discounts in the Consolidated Statements of Operations when the purpose for which those monies were designated is fulfilled. Rebates and allowances received as a result of attaining defined purchase levels are billed or accrued over the incentive period based on the terms of the vendor arrangement and estimates of qualifying purchases during the rebate program period. These estimates are reviewed on a regular basis and adjusted to reflect changes in anticipated product sales and expected purchase levels. Allowances provided by vendors generally relate to inventory recently purchased and, accordingly, are reflected as reductions of cost of sales as merchandise is sold. Vendor allowances received for advertising or fixturing programs reduce the Company’s expense or cost for the related advertising or fixturing program. The Company establishes a receivable for vendor allowances that are earned but not yet received. The majority of all year-end receivables associated with these activities are collected within the following fiscal quarter. The Company also maintains a valuation reserve in other accrued liabilities based on historical levels of vendor allowances that are paid back or not collected.

Merchandise Inventories—Merchandise inventories are stated at the lower of cost or market. Cost, which includes certain distribution and transportation costs, is determined through use of the last-in, first-out (LIFO) method for substantially all inventories. LIFO inventory reserve charges were $1.2 million, $3.0 million, and $0.5 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively. The Company reduces inventory for estimated losses related to shrink and markdowns. The shrink estimate is based on historical losses determined by ongoing physical inventory counts.

Property and Equipment—Property and equipment are stated at cost. Depreciation is computed using the straight-line method based upon the estimated useful lives of the assets, which are 15 to 40 years for buildings, 20 years for land improvements, and 5 to 10 years for fixtures and equipment. Leasehold improvements are depreciated over the period of the lease or the estimated useful life of the asset, whichever is shorter. Property under capital leases is amortized over the related lease term.

Goodwill and Intangible Assets—Goodwill represents the excess of cost over fair value of net assets acquired. Intangible assets include customer relationships in the pharmacy business which are either acquired from third parties or a related party, or were recognized in connection with a business combination. These customer relationships are amortized on a straight-line basis over an estimated useful life of 10 years. Goodwill is not amortized and will be reviewed for impairment at least annually or more frequently when events occur that require additional review in accordance with FASB ASC Topic 350, Intangibles—Goodwill and Other. No impairment testing was performed during Fiscal 2010 given the timing of the acquisition from which Goodwill was derived (see Note 15). As of January 29, 2011, there was $0.9 million of indefinite lived intangible assets. There were no such assets as of January 30, 2010.

Impairment of Long-Lived Assets—In accordance with FASB ASC Topic 360, Property, Plant and Equipment, the Company evaluates whether events and circumstances have occurred that indicate the remaining estimated useful lives of long-lived assets may warrant revision or that the remaining carrying value of an asset may not be recoverable. The determination of possible impairment is based on assessment of the Company’s ability to recover the carrying value of assets from expected future operating cash flows on an undiscounted basis. Impairment losses, if any, would be measured by comparing the carrying amount of the asset to its fair value. During Fiscal 2010 and Fiscal 2009, the Company determined that there were indicators of impairment at certain stores, completed tests for impairment, and recorded impairment of store assets. See Note 13 for further discussion regarding impairment of assets.

Closed Store Reserves—Pursuant to the provisions of FASB ASC Topic 420, Exit or Disposal Cost Obligations, the Company expenses when incurred all amounts related to the discontinuance of operations of stores identified for closure. For closed locations that are under long-term leases, the Company records a liability for the difference between the future lease payments and related costs from the date of closure through the end of the remaining lease term, net of expected sublease rental income. During Fiscal 2010 and Fiscal 2009, the Company recorded adjustments of estimates associated with previously closed stores. Also during Fiscal 2009, the Company recorded charges related to one store closure. See Note 13 for further discussion.

 

F-79


Table of Contents

Debt Issuance Costs—Costs related to the issuance of debt are capitalized and amortized to interest expense using the straight line method over the lives of the related debt, which approximates the effective interest method. Upon amendment of lines of credit, unamortized deferred financing fees are evaluated in accordance with FASB ASC Topic 470, Debt. The Company adjusts the amount of unamortized debt issuance costs as necessary based on the results of this evaluation.

Revenue Recognition—Revenues from the sale of products is recognized at the time both title and the risk of ownership are transferred to the customer, which generally occurs upon delivery to the customer for internet sales and at the point of sale for retail transactions. Revenue is recognized net of expected returns, which are estimated based on historical experience. The Company classifies the reserve for expected returns in other current liabilities. Revenues from services are recognized when the services are rendered. Revenues from licensed departments are recorded at the net amounts to be received from licensees at the time customers take possession of the merchandise. For third party prescription sales, revenue is recognized at the time the prescription is filled, which is at or approximates the time at which the customer picks up the prescription. For commercial pharmacy sales, revenue is recognized at the time the prescription is filled, which is at or approximates the time the prescription is delivered to the customer. Revenue from gift card sales is recognized when the gift card is redeemed.

Fees for shipping and handling charged to customers in connection with internet sale transactions are included in sales. Costs related to shipping and handling are included in cost of sales. Taxes collected from customers are accounted for on a net basis and are excluded from sales.

Co-Branded Credit Card—During the third quarter of Fiscal 2007, the Company introduced a co­branded credit card program with a third-party bank (“the Bank”) and Visa U.S.A. Inc. The Bank is the sole owner of the accounts issued under the program and absorbs all losses associated with non­payment by the cardholder and any fraudulent usage of the accounts by third parties. The Bank pays fees to the Company based on the number of credit card accounts opened/renewed and card usage. Certain marketing expenses of the Company are also reimbursed by the Bank. The initial upfront marketing fee is deferred and recognized into revenue over the estimated customer relationship period. Cardholder incentives are funded from the fees paid by the Bank to the Company. The Company is responsible for redeeming cardholder incentives offered for credit card usage, including the issuance of any gift certificates. Reward certificates are recognized as a liability when issued and recognized as retail revenue at the time the certificate is redeemed.

Vendor Concentration—The Company purchases merchandise inventories from several hundred vendors worldwide. The Company had a major vendor that accounted for approximately 32%, 33%, and 33% of cost of sales in Fiscal 2010, Fiscal 2009, and Fiscal 2008 respectively. At January 29, 2011, the amount payable to this vendor was approximately $48.6 million.

Advertising—The Company expenses advertising costs, net of vendor allowances, in the period incurred. Advertising expense was $29.7 million, $30.9 million, and $32.5 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively.

Insurance / Self-Insurance—The Company retains a portion of the risk related to certain general liability, workers’ compensation, property loss and employee medical and dental claims. Liabilities associated with these losses include estimates of both claims filed and losses incurred but not yet reported. The Company estimates an ultimate cost based on an analysis of historical data. Workers’ compensation and general liabilities are recorded at an estimate of their net present value; other liabilities are not discounted. The Company maintains stop-loss coverage to limit the exposure related to certain risks.

Pre-opening Costs—The Company expenses pre-opening costs of retail stores as incurred.

Income Taxes—The Company accounts for income taxes in accordance with FASB ASC Topic 740, Income Taxes, which requires that deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting and income tax purposes, using enacted tax rates. FASB ASC Topic 740 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

 

F-80


Table of Contents

The determination of the Company’s provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. Significant judgment is required in assessing the timing and amounts of deductible and taxable items and the probability of sustaining uncertain tax positions. The benefits of uncertain tax positions are recorded in the Company’s financial statements only after determining a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from taxing authorities, based solely on the technical merits of the position. When facts and circumstances change, the Company reassesses its uncertain tax positions and records any necessary adjustments in the financial statements as appropriate.

The Company recognizes interest and penalty expense related to uncertain tax positions in the provision for income tax expense. Accruals for income tax exposures, including penalties and interest, expected to be settled within the next year are included in accrued expenses and other current liabilities with the remainder included in other long-term obligations in the Consolidated Balance Sheets.

Stock-based Employee Compensation Plans—The Company adopted FASB ASC Topic 718, Compensation—Stock Compensation, which requires that the cost resulting from all share-based payment transactions be recognized as compensation cost over the vesting period based on the fair value of the instrument on the date of grant.

Fair Value of Financial Instruments—The carrying amounts of cash and cash equivalents, receivables, accounts payable, accrued liabilities and short-term debt approximate their fair value as they are generally short term in nature. The fair value of the Company’s long-term debt is estimated using quoted market values or discounted cash flow analysis based on interest rates that are currently available to the Company for issuance of debt with similar terms and remaining maturities. As of January 29, 2011 and January 30, 2010, the carrying amount of the Company’s long-term debt approximated fair value as the interest rate is variable and similar to market rates.

It was not practicable to estimate the fair value of the related party note receivable from Pamida (see Note 3), an untraded company; that receivable is carried at its original principal amount of $20 million plus accrued interest in the Consolidated Balance Sheets. The receivable is secured by a subordinated lien on substantially all of Pamida’s assets. The note was reviewed for impairment as of January 29, 2011 and the Company determined that no valuation reserve was necessary.

Recently Adopted Accounting Standards—In June 2009, the FASB issued ASC Topic 105, Generally Accepted Accounting Principles. ASC Topic 105 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”). The Codification is effective for interim and annual periods ending after September 15, 2009, and as of the effective date, all existing accounting standard documents have been superseded. This statement is not intended to change existing GAAP and as such did not have an impact on the consolidated financial statements of the Company. The Company has updated its references to reflect the Codification.

In May 2009, the FASB issued guidance that is now included in ASC Topic 855, Subsequent Events, and in February 2010, issued Accounting Standards Update (“ASU”) No. 2010-09, Subsequent Events. This guidance establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. For non­SEC filers, it requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date, that is, whether that date represents the date the financial statements were issued or were available to he issued. ASC Topic 855 and ASU No. 2010-09 are currently effective and the required disclosures regarding the evaluation of subsequent events are included in Note 16.

In June 2009, the FASB issued guidance that is now included in ASC Topic 860, Transfers and Servicing. This guidance improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a

 

F-81


Table of Contents

transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. This guidance is effective as of the beginning of fiscal years that begin after November 15, 2009, and its adoption on January 31, 2010 did not have a significant impact on the Company’s consolidated financial statements.

In December 2010, the FASB issued ASU No. 2010-28, an update to ASC Topic 350, Intangibles—Goodwill and Other. ASU No. 2010-28 modifies Step 1 of the evaluation of goodwill impairment for reporting units with zero or negative carrying amounts. This guidance is effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2010. The Company will adopt this guidance during Fiscal 2011, and it is not expected to have a significant impact on our consolidated financial statements.

In December 2007, the FASB issued guidance that is now included in ASC Topic 805, Business Combinations, and in December 2010, issued ASU No. 2010-29, Business Combinations. This guidance establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. This guidance also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. ASU No. 2010-29 instructs entities recently involved in a merger or acquisition to disclose revenue and earnings of the combined entity in the same fashion a’ would be customary if the business combination had occurred as of the beginning of the prior annual reporting period. The guidance also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The Company adopted ASC Topic 805 for all acquisitions completed on or after February 1, 2009. ASU No. 2010-29 is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010, and therefore the Company will adopt the guidance for all acquisitions completed on or after January 30, 2011.

 

2. INCOME TAXES

The provision (benefit) for income taxes related to continuing operations includes the following:

 

(In thousands)    January 29,
        2011         
    January 30,
        2010         
    January 31,
        2009         
 

Current:

      

Federal

   $ (20,534   $ 11,161      $ (8,482

State

     (3,455     (176     (502

Deferred

     14,920        (1,437     20,341   
  

 

 

   

 

 

   

 

 

 

Total provision

   $ (9,069   $ 9,548      $ 11,357   
  

 

 

   

 

 

   

 

 

 

The effective income tax rate varies from the statutory federal income tax rate for the following reasons:

 

(In thousands)    January 29,
        2011         
    January 30,
        2010         
    January 31,
        2009         
 

Statutory income tax rate

     35.0     35.0     35.0

State income taxes-net of federal tax benefits

     (1.3 )%      2.2     2.9

Adjustment to uncertain tax positions

     (54.8 )%      (0.2 )%      1.7

Other

     (1.7 )%      (2.2 )%      1.5
  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     (22.8 )%      34.8     41.1
  

 

 

   

 

 

   

 

 

 

 

F-82


Table of Contents

Components of the Company’s net deferred tax asset (liability) are as follows:

 

(In thousands)    January 29,
2011
    January 30,
2010
 

Deferred tax assets:

    

Reserves and allowances

   $ 9,185      $ 10,330   

Restructuring and impairment reserves

     5,080        6,499   

Capital leases

     20,761        21,953   

Compensation and benefits

     4,391        7,539   

Intangibles and other

     3,089        6,525   

Valuation allowance

     (498     (498
  

 

 

   

 

 

 

Total deferred tax assets

     42,008        52,348   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Inventory valuation

     (29,602     (28,935

Property and equipment

     (6,518     (2,765

Other

     (543     (412
  

 

 

   

 

 

 

Total deferred tax liabilities

     (36,663     (32,112
  

 

 

   

 

 

 

Net deferred tax asset

   $ 5,345      $ 20,236   
  

 

 

   

 

 

 

Long-term deferred tax asset

   $ 29,164      $ 38,004   
  

 

 

   

 

 

 

At January 29, 2011, state net operating loss carryforwards were $1.1 million and will expire in varying amounts between 2013 and 2028 if not utilized. Similarly, state tax credit carryforwards are $1.6 million and will expire in varying amounts between 2013 and 2026 if not utilized.

Under FASB ASC Topic 740, Income Taxes, management is obligated to evaluate the likelihood of realizing deferred tax assets. A valuation allowance is required if, based upon available evidence, it is more likely than not that all or some portion of the assets will not be realized. Based upon its analysis, a $0.5 million valuation allowance, excluding Federal benefit, was recorded for deferred tax assets related to certain state tax credit carryforwards as of January 29, 2011. Management believes the remaining recorded amount of deferred tax assets as of January 29, 2011 will more likely than not be realized, and that a valuation allowance is not required based upon its evaluation of available evidence that includes a history of operating profitability, reversing taxable temporary differences and expectations of future earnings.

The Company had total unrecognized tax benefits of $3.0 million as of January 29, 2011, $29.2 million as of January 30, 2010, and $27.5 million as of January 31, 2009 included in other long-term obligations. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $2.0 million as of January 29, 2011, net of related deferred tax effect. The Company believes it is reasonably possible that unrecognized tax benefits will decrease by $3.0 million within the next twelve months, of which only $2.0 million would affect the effective tax rate.

The following table provides a reconciliation of the Company’s unrecognized tax benefits.

 

(In thousands)    January 29,
2011
    January 30,
2010
    January 31,
2009
 

Balance at beginning of year

   $ 29,225      $ 27,452      $ 28,145   

Additions based on tax positions taken during the current year

     —          4,483        —     

Additions based on tax positions taken during prior year

     149        —          —     

Reduction for tax position taken in prior year

     (4,483     —          —     

Statute expiration

     (21,880     (2,710     (693
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 3,011      $ 29,225      $ 27,452   
  

 

 

   

 

 

   

 

 

 

 

F-83


Table of Contents

Related to the unrecognized tax benefits noted above, the Company recognized interest expense (benefit) of ($5.1) million, $1.0 million, and $1.8 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively. In total, the Company has recognized a liability for interest of $1.6 million as of January 29, 2011, $6.7 million as of January 30, 2010, and $5.7 million as of January 31, 2009. The amounts are included in other long-term obligations. The Company has not recorded any accruals for penalties on the uncertain tax positions.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. In general, filed tax returns remain subject to examination by the Federal tax jurisdiction for Fiscal 2009 and thereafter and by state jurisdictions for Fiscal 2000 and thereafter. The Company’s U.S. Federal income tax returns have been examined by the Internal Revenue Service through Fiscal 2008.

 

3. RELATED PARTY TRANSACTIONS

Management Agreement—The Company and an affiliate of Sun Capital (“the Manager”) are parties to a long-term management services agreement (the “Management Agreement”), whereby the Manager provides the Company with financial and management consulting services. On July 19, 2010, the Company and Manager amended and restated the Management Agreement, effective January 1, 2010. The amended and restated Management Agreement limits the reimbursement of out-of-pocket expenses and extends the term of the agreement to December 31, 2019. For the services to be rendered by the Manager, the Company pays the Manager an annual fee of $3.0 million, plus reimbursement of out-of­pocket expenses not to exceed $1.0 million during any 12 month period. Payment of the annual fee may be limited by certain covenants in the Company’s Revolving Credit Facility (see Note 7). The covenant restrictions provide for the quarterly payment of $375,000 (not to exceed $1.5 million annually) as long as certain availability thresholds are met, plus out-of-pocket expenses. The remaining $1.5 million is accrued and payable only if certain cash flows are attained. Management fee expenses incurred in connection with the Management Agreement and included in selling, general and administrative expenses were $3.0 million for each of the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009. On April 16, 2010, the Company paid $1.5 million in accrued management fees related to Fiscal 2009 as it met the cash flow thresholds test. On January 29, 2010 and April 24, 2009, the Company paid $1.4 million and $0.1 million, respectively, in management fees included in other accrued liabilities related to Fiscal 2008.

In addition, the Management Agreement also provides that, upon the occurrence of certain events (including and without limitation refinancings, restructurings, equity or debt offerings, acquisitions, mergers and divestitures), the Company shall pay to the Manager a fee for its consulting services equal to 1% of the aggregate consideration paid to or by the Company in connection with such event unless prohibited by the Company’s Revolving Credit Facility. During Fiscal 2010, the Company expensed and paid to the Manager aggregate fees of $380,000, in accordance with the terms of the Master Agreement. No such accruals or payments were made in Fiscal 2009 or Fiscal 2008. Sun Capital, Manchester Securities Corp., and KLA-Shopko, LLC or their respective affiliates own 70%, 20%, and 10%, respectively, of the Parent.

Pamida Holding Company, Inc. (“Pamida”) Tax Sharing Agreement—On January 31, 2007, the Company entered into a tax sharing agreement with Pamida, a former subsidiary of the Company that became a separate company under a common Parent on February 3, 2007. The tax sharing agreement documented that the Company and Pamida agreed upon an equitable method for determining the share of consolidated federal tax burdens and benefits attributable to each company for the taxable year 2006, and any adjustments to prior years’ consolidated federal income tax returns commencing with the taxable year beginning on February 2, 2003. Pamida agreed to pay an amount equal to its tax liability calculated as if it had been filing on a standalone basis. The Company agreed to pay Pamida an amount equal to the difference between the amount of the liability actually paid and its tax liability calculated as if it had been filing on a standalone basis. For the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, Pamida paid the Company $0.0 million, $0.1 million, and $0.0 million, respectively, pursuant to this agreement. As of January 29, 2011 and January 30, 20l0, there was no amount unpaid under the Tax Sharing Agreement.

 

F-84


Table of Contents

Pamida Stores Operating Co., LLC (“Pamida Operating”) Master Transition Services Agreement and Distribution Services Agreement—On April 1, 2006, the Company’s subsidiary, Shopko Stores Operating Co., LLC, (“Shopko Operating”) entered into a two year Master Transition Services Agreement (the “TSA”) with Pamida Operating, a subsidiary of Pamida. The TSA was entered into in conjunction with a corporate organizational change, and covers the provision of certain services, benefit programs and products during a transition period while Pamida Operating assembled or acquired internal resources, staff and systems to provide internally such services and functions for its own benefit. The scope and nature of the services included information systems, human resource services, including payroll and benefits, pharmacy third party administration services and insurance services, distribution services and other services. The Transition Services Agreement terminated on May 31, 2008. Transition service fees received under the TSA agreement and included as a reduction to selling, general and administrative expenses are $0.0 million, $0.0 million, and $0.5 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively. Effective February 4, 2007, Shopko Operating and Pamida Operating entered into a separate Distribution Services Agreement (the “DSA”) that covers all warehousing and distribution services previously covered under the TSA. Shopko Operating receives a fee from Pamida Operating for these services. Distribution service fees received from Pamida Operating and included as a reduction to cost of sales were $6.3 million, $6.1 million, and $6.9 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively.

Subordinated Promissory Note—On January 22, 2009, Shopko Operating made a loan of $20.0 million to Pamida and Pamida signed a Subordinated Promissory Note (the “Shopko Note”) payable to Shopko Operating. On January 28, 2010, Pamida and Shopko Operating amended and restated the Shopko Note. The effect of the amendment and restatement was to change the due date of the unpaid principal and any accrued and unpaid interest to January 28, 2015. Interest accrues on the unpaid principal amount of the Shopko Note at a rate per annum equal to 15% in the aggregate. The Shopko Note provides for monthly interest payments by Pamida to Shopko Operating at the rate of 3.25% per annum payable monthly (not to exceed $650,000 annually) with the remaining 11.75% interest accruing and compounding by adding the amount of the accrued and unpaid interest to the principal amount of the Shopko Note. Interest income related to the Shopko Note recognized by the Company was $3.6 million, $3.2 million, and $0.1 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively. This is reflected as a reduction in interest expense, net. Included in other long-term assets is $20.0 million for the principal amount of the Shopko Note as well as $5.5 million and $2.6 million of accrued and unpaid interest as of January 29, 2011 and January 30, 2010, respectively.

Asset Transfer—On July 26, 2010, the Company acquired two locations from Pamida. The purchase price of $0.7 million was based on estimated fair market value and included the acquisition of prescription files, prescription drug inventory, land outlot parcels, and other tangible assets. The acquisition was financed utilizing a combination of available cash on hand and through borrowings under the Company’s Revolving Credit Facility.

The acquisition of these two locations was accounted for as a related party asset transfer between entities under common control in accordance with ASC Topic 805, Business Combinations. The amount paid by the Company to Pamida in excess of Pamida’s carrying value net of deferred tax benefit was accounted for as a reduction in the Company’s shareholders’ equity.

Operating results of the businesses acquired have been included in the Consolidated Statements of Operations from the acquisition date forward. Proforma results of the Company, assuming the acquisition had occurred at the beginning of the periods presented, would not be materially different from the results reported.

On January 13, 2011, the Company entered into an Asset Purchase Agreement with Pamida to acquire five additional locations. The transaction is expected to close during the 13 weeks ending July 30, 2011. The transaction will include the acquisition of prescription files, customer contracts, fixed assets and other tangible personal property as well as assignment of the lease for each location. The agreement provides the

 

F-85


Table of Contents

Company the option to acquire certain inventory at a value to be agreed upon separately by the Company and Pamida. In accordance with the agreement, the Company paid Pamida a refundable earnest deposit of $3.2 million on January 13, 2011, which represents a substantial portion of the purchase price and is included in other current assets on the Consolidated Balance Sheets. The acquisition of these five locations will be accounted for as a related party asset transfer between entities under common control in accordance with ASC Topic 805, Business Combinations.

 

4. DIVIDENDS PAID

During Fiscal 2010, the Company paid dividends in the amount of $30.0 million to shareholders of record. The dividends were financed with additional borrowings under the Company’s Revolving Credit Facility (see Note 7). There were no dividends paid in Fiscal 2009 or Fiscal 2008.

 

5. PROPERTY AND EQUIPMENT

Property and equipment as of January 29, 2011 and January 30, 2010 includes:

 

(In thousands)    January 29,
2011
    January 30,
2010
 

Property and equipment – at cost:

    

Land

   $ 454      $ 454   

Buildings

     243        243   

Equipment

     80,028        67,682   

Leasehold improvements

     36,821        30,352   

Property under construction

     1,803        2,642   

Property under capital leases

     6,495        6,680   
  

 

 

   

 

 

 

Total property and equipment

     125,844        108,053   

Less accumulated depreciation and amortization

     (48,691     (33,569
  

 

 

   

 

 

 

Property and equipment – net

   $ 77,153      $ 74,484   
  

 

 

   

 

 

 

Depreciation expense was $14.9 million, $15.3 million, and $10.7 million for the 52 weeks ended January 29, 2011, January 30, 2010 and January 31, 2009, respectively.

 

6. INTANGIBLE ASSETS

Intangible assets as of January 29, 2011 and January 30, 2010 are as follows:

 

(In thousands)    January 29,
2011
    January 30,
2010
 

Customer relationships

   $ 14,953      $ 10,274   

Less accumulated amortization

     (2,674     (1,408
  

 

 

   

 

 

 

Intangible assets – net

   $ 12,279      $ 8,866   
  

 

 

   

 

 

 

Amortization expense was $1.3 million, $0.9 million, and $0.4 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively. Annual amortization of intangible assets for each of the next five years is $1.5 million per year.

 

F-86


Table of Contents
7. DEBT

The components of the Company’s debt as of January 29, 2011 and January 30, 2010 are as follows:

 

(In thousands)    January 29,
2011
    January 30,
2010
 

Revolving Credit Facility

   $ 155,721      $ 136,067   

Senior unsecured notes, 9.25% due March 15, 2022

     5,677        5,674   

Mortgages and other obligations

     13,276        13,745   

Capital lease obligations

     34,095        40,024   
  

 

 

   

 

 

 
     208,769        195,510   

Less – current portion of long-term debt and capital lease obligations

     (4,226     (3,967
  

 

 

   

 

 

 

Long-term debt and capital lease obligations

   $ 204,543      $ 191,543   
  

 

 

   

 

 

 

Revolving Credit Facility—The Company has a senior secured asset-based revolving credit facility (the “Revolving Credit Facility”). The Revolving Credit Facility consists of two components, Revolver A and Revolver B, both of which are subject to borrowing base calculations based primarily on a percentage of inventory, accounts receivable, and customer relationship files. Revolver B loans are deemed to be the first loans made and the last loans repaid. Interest for both Revolver A and B is payable monthly. The Revolving Credit Facility is essentially secured by all the assets of the Company, excluding real property and equipment. The Revolving Credit Facility limits the number of store closings, payment of dividends, incurring new indebtedness, repurchase of common stock, capital expenditures and transactions with affiliates, including payment of management fees, and also requires the Company to meet certain financial performance covenants. The Company was in compliance with all covenants as of January 29, 2011.

In Fiscal 2008, the Company amended its Revolving Credit Facility to modify the definition of excess cash flow, modify the financial performance covenants, increase the Revolver B tranche by $5.0 million and provide for the $20.0 million related-party subordinated loan to Pamida. As a result of this amendment, the Company paid fees of approximately $2.2 million, which are being amortized over the remaining term of the facility, in accordance with FASB ASC Topic 470, Debt.

In Fiscal 2009, the Company amended and restated its Revolving Credit Facility for the primary purpose of extending the term for four additional years, through January 28, 2014. The credit facility size did not change and remained at $447.5 million. Certain other terms and conditions of the Revolving Credit Facility were amended, including the interest rate spreads on Revolver A LIBOR and Revolver A Base rate loans, which were increased by 100 and 125 basis points, respectively. The minimum Revolver B interest rate increased by 87.5 basis points. As a result of this amendment, the Company capitalized additional fees of approximately $10.2 million, which were added to unamortized capitalized fees of $2.9 million and are being amortized over the remaining term of the facility, in accordance with FASB ASC Topic 470, Debt.

In Fiscal 2010, the Company amended and restated its Revolving Credit Facility for the primary purpose of securing the lender’s consent to the payment of cash dividends not to exceed $30.0 million during Fiscal 2010, consent to the payment of one-time management fees not to exceed $380,000, and to reduce interest rates. Certain other terms and conditions of the Revolving Credit Facility were amended, including the interest rate spreads on Revolver A LIBOR and Revolver A base rate loans, which were both decreased by 150 basis points. The minimum Revolver B interest rate decreased by 87.5 basis points. The decrease in rates will result in approximately a $3.1 million reduction in annual interest expense based on the current level of borrowings. As a result of the amendments, the Company capitalized additional fees of approximately $0.9 million, which were added to unamortized capitalized fees of $10.9 million and are being amortized over the remaining term of the facility, in accordance with FASB ASC Topic 470, Debt. An immaterial portion of the $0.9 million in fees were accrued and unpaid as of January 29, 2011. As of January 29, 2011, the credit facility size remains at $447.5 million.

 

F-87


Table of Contents

Revolver A has maximum available borrowings and letters of credit up to $400.0 million. The total outstanding letters of credit is limited to $145.5 million. Borrowings bear interest at a variable rate based on a certain formula (4.2% and 4.7% at January 29, 2011 and January 30, 2010, respectively). At January 29, 2011 and January 30, 2010, there were borrowings of $121.4 million and $102.0 million under Revolver A, respectively, with $162.2 million and $180.4 million of additional borrowings available, respectively.

Revolver B has maximum available borrowings up to $47.5 million. Borrowings bear interest at a variable rate based on a certain formula (13.0% and 13.9% at January 29, 2011 and January 30, 2010, respectively). At January 29, 2011 and January 30, 2010 there were borrowings of $34.4 million and $34.1 million, respectively, under Revolver B with no additional borrowings available.

The Company issues documentary letters of credit during the ordinary course of business as required by certain foreign vendors, as well as stand-by letters of credit as required by certain insurers and other parties. As of January 29, 2011 and January 30, 2010, the Company had outstanding stand-by letters of credit of $21.1 million and $26.0 million, respectively, and outstanding documentary letters of credit of $1.4 million and $2.4 million, respectively.

Mortgage and Other Obligations—In connection with a sale-leaseback transaction in Fiscal 2006, the Company recognized $21.9 million of the proceeds received as financing obligations pursuant to the requirements of FASB ASC Topic 840, Leases, due to the Company’s continuing involvement with four properties. The Company’s continuing involvement with one of these properties ended in Fiscal 2007, at which time the Company recognized the sale of the property and the related reduction in debt. A total of $4.3 million of the gain on this transaction was deferred and is being recognized over the remaining life of the lease. Included in other accrued liabilities and other long-term obligations as of January 29, 2011 and January 30, 2010 is $3.5 million and $3.8 million, respectively, of deferred gain. The nature of the Company’s continuing involvement with the remaining properties could change in the future at which time the transfer will be accounted for as a sale with the related reduction in long term debt.

Approximate annual maturities of the Company’s long-term debt (excluding capital lease obligations) for the five fiscal years subsequent to January 29, 2011, are as follows:

 

(In thousands)       

Fiscal Year

   Amount  

2011

   $ 502   

2012

     536   

2013

     156,298   

2014

     618   

2015

     663   

2016 and thereafter

     16,057   
  

 

 

 

Total maturities

   $ 174,674   
  

 

 

 

 

8. LEASE OBLIGATIONS

The Company leases certain stores, office facilities, warehouses, computers and equipment. Operating and capital lease obligations are based upon contractual minimum rents and, for certain stores, amounts in excess of these minimum rents are payable based upon specified percentages of sales. Contingent rent is accrued over the lease term, provided that the achievement of the specified sales levels is probable. Certain leases include renewal or purchase options.

 

F-88


Table of Contents

Minimum future obligations under capital and operating leases in effect at January 29, 2011 are as follows:

 

(In thousands)

Fiscal Year

   Capital Lease
Obligations
    Operating Lease
Obligations
 
    

2011

   $ 7,623      $ 86,019   

2012

     6,647        86,851   

2013

     6,666        86,268   

2014

     6,504        88,026   

2015

     5,550        87,990   

Later

     23,780        997,478   
  

 

 

   

 

 

 

Total minimum future obligations

     56,770      $ 1,432,632   
    

 

 

 

Less amount representing interest

     (22,675  
  

 

 

   

Present value of minimum future obligations

     34,095     

Obligations due within one year

     (3,724  
  

 

 

   

Long-term obligations

   $ 30,371     
  

 

 

   

Total rental expense, net of sublease income, related to all operating leases, except the leases related to closed store locations as discussed in Notes 1 and 13, was $79.5 million, $78.8 million, and $76.5 million for the 52 weeks ended January 29,2011, January 30, 2010, and January 31, 2009, respectively.

A significant number of Shopko properties are leased pursuant to a master lease with a third party real estate investment trust (“the REIT”). On March 19, 2009, Shopko Operating executed an amendment to the master lease agreement with the REIT. The amendment modified the initial adjustment date schedule for the base rent. Shopko Operating also executed a lease supplement on the same date with the REIT. The supplement allowed for the deferral of certain lease payments. The total deferred obligation of $2.6 million was paid by the Company in Fiscal 2010. As of January 30, 2010, $1.6 million was presented on the Consolidated Balance Sheets in other long-term obligations related to this deferral. Both the amendment and supplement were accounted for in accordance with the provisions of FASB ASC Topic 840, Leases.

Certain operating leases require payments to be made on an escalating basis. The accompanying Consolidated Statements of Operations reflect rent expense on a straight-line basis over the term of those leases. However, the lease arrangements with the REIT and certain other lease agreements provide for an escalation provision every three years at the lesser of 6% or 1.25 times the consumer price index. Because of the contingent nature of the escalation provision contained in these lease agreements, the associated rent expense is not reflected in the Consolidated Statements of Operations on a straight-line basis over the term of the lease. A 6% escalation has been included in the schedule of minimum future obligations above, in accordance with the terms of the lease agreements. Certain leases require the Company to pay real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises.

 

9. INTEREST EXPENSE

Net Interest Expense on the Consolidated Statements of Operations is composed of the following:

 

     January 29,
2011
    January 30,
2010
    January 31,
2009
 

Interest expense

   $ 23,038      $ 21,682      $ 19,179   

Interest income

     (4,141     (3,280     (83
  

 

 

   

 

 

   

 

 

 

Interest expense, net

   $ 18,897      $ 18,402      $ 19,096   
  

 

 

   

 

 

   

 

 

 

 

F-89


Table of Contents
10. BENEFIT PLANS

Stock-based Compensation Plans—The Company’s subsidiary, Shopko, maintains a stock option plan which provides for the granting of non-qualified stock options to various officers, directors and affiliates of Shopko. The options granted under the plan have a term of ten years and generally vest over five years. A summary of information related to the subsidiary stock options granted as of January 29, 2011 is as follows:

 

Shares
Outstanding

 

Reserved for
Option Grant

 

Stock Options
Outstanding

 

Exercise
Price Range

 

Weighted Average
Exercise Price

 

Weighted Average
Fair Value At Grant

10,001,000

  749,000   690,927   $5.15-$26.71   $16.17   $4.83

Stock-based compensation expense of $0.5 million, $0.4 million, and $0.5 million was recognized under FASB ASC Topic 718, Compensation—Stock Compensation for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively. As of January 29, 2011, there was $1.0 million of total unrecognized compensation cost related to non-vested, share-based compensation plans, which is expected to be recognized over a weighted average period of approximately 5 years. The Company has used an estimated forfeiture rate of 25%. The fair value of the options granted was estimated using the Black­Scholes option pricing model based on the estimated market value of the respective subsidiaries at the grant date and the weighted average assumptions specific to the underlying options, as follows:

 

     All options
granted prior
to February 2,
2008
    Options
granted
February
2008
    Options
granted
May
2008
    Options
granted
May
2009
    Options
granted
December
2009
    Options
granted
November
2010
 

Risk-free interest rate

     5.0     3.21     3.46     2.81     3.07     2.02

Expected volatility

     22.05     23.36     23.36     24.46     24.46     24.44

Dividend yield

     0.0     0.0     0.0     0.0     0.0     0.0

Expected option life (years)

     6.5        6.5        6.5        6.5        6.5        6.5   

Weighted Average Fair Value

   $ 3.01      $ 7.95      $ 7.71      $ 6.65      $ 3.66      $ 7.13   

The following table summarizes the Company’s stock option activity for Fiscal 2010, Fiscal 2009 and Fiscal 2008:

 

     2010      2009      2008  
     Options      Weighted
Average
Exercise
Price
     Options      Weighted
Average
Exercise
Price
     Options      Weighted
Average
Exercise
Price
 

Balance at beginning of year

     697,621       $ 15.78         711,894       $ 15.72         454,394       $ 10.80   

Granted

     40,000         24.12         232,500         11.95         272,500         23.63   

Forfeited/expired

     46,694         17.05         246,773         12.01         13,000         11.25   

Exercised

     —           —           —           —           2,000         5.15   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of year

     690,927       $ 16.17         697,621       $ 15.78         711,894       $ 15.72   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Defined Contribution Plan—Substantially all employees of the Company are covered by a defined contribution plan. The plan provides for an employer matching contribution equal to 100% of the first three percent and 50% of the next two percent of compensation contributed by participating employees. Employer matching contributions were $5.8 million, $5.5 million, and $5.7 million for the 52 weeks ended January 29, 2011 January 30, 2010, and January 31, 2009, respectively.

Other Benefits—The Company also provides a Supplemental Retirement plan and a Postretirement Benefits plan to certain qualified employees. Both plans are unfunded and costs associated with these benefits are accrued during the employee’s service period. The benefit obligation related to the Supplemental Retirement plan was $5.2 million and $4.2 million as of January 29, 2011 and January 30, 2010, respectively. The benefit obligation related to the Postretirement Benefits plan was $0.1 million and $0.1 million as of

 

F-90


Table of Contents

January 29, 2011 and January 30, 2010, respectively. The Postretirement Benefits plan has been terminated and no new participants may enroll as of January 1, 2011. Existing retirees covered in accordance with eligibility rules as of December 31, 2010 may continue coverage to age 65.

The balance sheet includes current liabilities related to these two plans of $0.3 million as of January 29, 2011 and January 30, 2010. Long-term liabilities related to these two plans were $5.0 million and $4.0 million as of January 29, 2011 and January 30, 2010, respectively. Net periodic benefit costs included in selling, general and administrative expense were ($0.1) million, ($0.1) million, and $0.0 million for the 52 weeks ended January 29, 2011, January 30, 2010, and January 31, 2009, respectively.

The expected amount of the unrecognized net gains included in accumulated other comprehensive income to be amortized as a component of net periodic benefits cost during the 52 weeks ending January 28, 2012 is $0.1 million.

 

11. RESTRUCTURING COSTS

During the 52 weeks ended January 29, 2011, the Company announced it had entered into a partnership with a leading global information technology services provider for information technology services beginning September 4, 2010. The decision to outsource these functions was based primarily on management’s objective to commence long-term business and system transformation to support the Company’s growth strategy. The transition occurred during the second and third quarters and resulted in the elimination of approximately 70 employee positions in the third quarter. During the 52 weeks ended January 30, 2010, the Company also implemented various management realignment actions.

During the 52 weeks ended January 29, 2011, the Company recorded a $1.6 million restructuring charge for employee termination benefits and other transition costs related to the information technology services outsourcing, and during the 52 weeks ended January 30, 2010, the Company recorded a $1.9 million charge related to management realignment actions, comprised of severance and benefit costs, implemented during the year. These charges were recorded as a component of selling, general and administrative expense in the Consolidated Statements of Operations for the respective years. During the 52 weeks ended January 29, 2011, $1.4 million was paid for employee termination benefits and other transition costs for information technology services outsourcing and $0.2 million was paid for management realignment actions. During the 52 weeks ended January 30, 2010, $1.6 million was paid for management realignment actions. As of January 29, 2011 and January 30, 2010, respectively, a liability balance of $0.1 million and $0.3 million related to these restructuring actions is included in other accrued liabilities in the Consolidated Balance Sheets.

 

12. LITIGATION

During the 52 weeks ended January 29, 2011, the Company received a subpoena from the Office of Inspector General, United States Department of Health and Human Services (“OIG”) in connection with an investigation of possible false or otherwise improper claims for payment under the Medicare and Medicaid programs. The subpoena requested retail pharmacy claims data for “dual eligible” customers (i.e., customers with both Medicaid and private insurance coverage), information concerning the Company’s retail pharmacy claims processing systems, copies of pharmacy payor contracts and other documents and records. The Company cooperated with these requests for information and has been informed that the government will not intervene at this time in a previously-filed qui tam action. The complaint, filed in April 2010 in the United States District Court for the Western District of Wisconsin, has been unsealed and was served during March 2011.

The Company believes the above described action to be without merit and intends to contest all allegations. The Company, however, cannot predict with certainty the timing or outcome of this litigation.

In the normal course of business, the Company or its subsidiaries have been named as a defendant in various lawsuits. Some of these lawsuits involve claims for substantial amounts. Although the ultimate outcome of these lawsuits cannot be ascertained at this time, it is the opinion of management, after consultation with counsel, that the resolution of such suits will not have a material adverse effect on the consolidated financial statements of the Company.

 

F-91


Table of Contents
13. LEASE TERMINATION, IMPAIRMENT CHARGE AND CLOSED STORE RESERVE

During the 52 weeks ended January 30, 2010, the Company recorded charges totaling $1.2 million related to the closure of l store under a long term lease. The charges primarily consist of lease termination costs and impairment charges, which were recorded pursuant to FASB ASC Topic 420, Exit or Disposal Cost Obligations, and are included in selling, general, and administration expenses in the Consolidated Statements of Operations. There is no remaining liability as of January 30, 2010 in the Consolidated Balance Sheets associated with this store closure.

During the 52 weeks ended January 29, 2011, the Company recorded charges totaling $0.1 million to increase the estimated liability for 3 previously closed locations that are under long-term leases and were vacated prior to the 52 weeks ended January 31, 2009. During Fiscal 2010, the outstanding obligations related to 2 of these previously closed locations were satisfied and no liability remains as of January 29, 2011 related to those 2 locations. During the 52 weeks ended January 30, 2010, the Company recorded charges totaling $2.5 million to increase the estimated liability for 5 previously closed locations that are under long-term leases and were vacated prior to the 52 weeks ended February 2, 2008. In each case, the Company increased the liability to reflect its revised estimate of the future lease payments and related costs to be incurred through the end of the remaining lease term, net of expected sublease rental income. These charges are recorded in selling, general, and administration expenses in the Consolidated Statements of Operations, and were primarily driven by the deterioration of the commercial real estate market, which led to changes in assumptions about future sublease income. The Company evaluates these assumptions each quarter and adjusts the liability accordingly.

The following table reflects changes in the liability related to closed stores due to new closures, changes in assumptions and cash payments.

 

(In thousands)    January 29,
2011
    January 30,
2010
 

Balance – beginning of period

   $ 13,306      $ 13,083   

Changes in assumptions about future sublease income, terminations, and changes in interest rates

     131        2,500   

Cash payments

     (2,155     (2,277
  

 

 

   

 

 

 

Balance – end of period

   $ 11,282      $ 13.306   
  

 

 

   

 

 

 

During the 52 weeks ended January 29, 2011 and January 30, 2010, the Company recorded impairment charges of long-lived assets at 5 stores totaling $0.7 million and 4 stores totaling $0.8 million, respectively, which are included in selling, general, and administration expenses in the Consolidated Statements of Operations. These charges reflect the write-down of long-lived assets at stares as a result of the Company’s impairment test comparing the carrying amount of the asset to its fair value based on estimated future cash flows and market conditions that indicate the carrying value of the asset may not be recoverable.

 

14. RELATED PARTY GUARANTEES

As of January 29, 2011, the Company is a guarantor or co-obligor of certain obligations of its fanner subsidiary, Pamida Operating. The guarantees or co-obligations consist of:

 

(In millions)    Total  

Lease co-obligations

   $ 7.3   

The lease co-obligations relate to remaining lease obligations on a distribution facility in Lebanon, Indiana in which the Company remains secondarily liable if Pamida, the primary obligor, defaults.

 

15. ACQUISITIONS

On December 1, 2010, the Company acquired two closed shop pharmacies providing commercial pharmacy services to institutions from Health One, Inc. and its subsidiaries. The purchase price of $5.5 million was based on estimated fair market value and included the acquisition of customer contracts, prescription files,

 

F-92


Table of Contents

prescription drug inventory, equipment, and other tangible assets, less liabilities assumed. The acquisition was financed utilizing a combination of available cash on hand and through borrowings under the Company’s Revolving Credit Facility.

The acquisition of these two locations was accounted for using the acquisition method in accordance with ASC Topic 805, Business Combinations. The purchase price allocation is not final.

The following table summarizes the preliminary allocation of purchase price based on the estimated fair values of assets acquired and liabilities assumed at the date of the acquisition:

 

(In millions)    Purchase Price
Allocation
 

Current assets

   $ 1,818   

Property and equipment

     340   

Intangible assets

     2,850   

Goodwill

     926   
  

 

 

 

Total assets acquired

     5,934   

Current liabilities

     422   
  

 

 

 

Total liabilities assumed

     422   
  

 

 

 

Net assets acquired

   $ 5,512   
  

 

 

 

Operating results of the businesses acquired have been included in the Consolidated Statements of Operations from the acquisition date forward. Proforma results of the Company, assuming the acquisition had occurred at the beginning of the periods presented, would not be materially different from the results reported.

 

16. SUBSEQUENT EVENTS

The Company evaluated all events subsequent to the balance sheet date of January 29, 2011 through the date of issuance of these consolidated financial statements, April 8, 2011, and has determined there are no additional subsequent events that required disclosure in the consolidated financial statements under FASB ASC Topic 855, Subsequent Events.

 

17. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Unaudited quarterly financial information is as follows:

 

(In thousands)    May 1,
2010
     July 31,
2010
     October 30,
2010
     January 29,
2011
     January 29,
2011
 
Fiscal 2010    (13 weeks)      (13 weeks)      (13 weeks)      (13 weeks)      (52 weeks)  

Net sales

   $ 460,554       $ 442,371       $ 468,067       $ 574,140       $ 1,945,132   

Gross margin (1)

     139,018         136,050         141,520         172,150         588,738   

Income from continuing operations

     22,989         1,699         3,109         21,137         48,934   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

     22,989         1,699         3,109         21,137         48,934   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In thousands)    May 2,
2009
    August 1,
2009
     October 31,
2009
     January 30,
2010
     January 30,
2010
 
Fiscal 2009    (13 weeks)     (13 weeks)      (13 weeks)      (13 weeks)      (52 weeks)  

Net sales

   $ 458,626      $ 459,950       $ 475,424       $ 573,549       $ 1,967,549   

Gross margin (1)

     135,932        140,353         136,328         165,765         578,378   

Income (loss) from continuing operations

     (448     3,661         1,465         13,191         17,869   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

     (448     3,661         1,465         13,191         17,869   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Gross margin is calculated as net sales less cost of sales.

* * * * * *

 

F-93


Table of Contents

Spirit Finance Corporation

 

 


Table of Contents

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

 

Item 31. Other Expenses of Issuance and Distribution.

The following table itemizes the expenses incurred by us in connection with the issuance and registration of the securities being registered hereunder. All amounts shown are estimates except for the SEC registration fee and the Financial Industry Regulatory Authority, Inc., or FINRA, filing fee and the NYSE listing fee.

 

SEC Registration Fee

   $  57,300   

FINRA Filing Fee

     50,500   

NYSE Listing Fees

     *   

Accounting Fees and Expenses

     *   

Legal Fees and Expenses

     *   

Printing Fees and Expenses

     *   

Transfer Agent and Registrar Fees

     *   

Miscellaneous

     *   
  

 

 

 

Total

     $    *          
  

 

 

 

 

* To be completed by amendment.

 

Item 32. Sales to Special Parties.

None.

 

Item 33. Recent Sales of Unregistered Securities.

In connection with the debt conversion, based on the mid-point of the price range set forth on the front cover of the prospectus and assuming we issue              shares in this offering, an aggregate of              shares of our common stock will be issued to the TLC lenders upon the completion of this offering. All TLC lenders had a substantive, pre-existing relationship with us and all have been contractually bound prior to the filing of this registration statement with the SEC to receive such securities in the debt conversion. All of such persons are “accredited investors” as defined under Regulation D of the Securities Act. The issuance of such shares and units will be effected in reliance upon exemptions from registration provided by Section 4(2) under the Securities Act and pursuant to Rule 506 of Regulation D of the Securities Act.

 

Item 34. Indemnification of Directors and Officers.

Maryland law permits a Maryland corporation to include in its charter a provision limiting the liability of its directors and officers to the corporation and its stockholders for money damages except for liability resulting from actual receipt of an improper benefit or profit in money, property or services or active and deliberate dishonesty that is established by a final judgment and is material to the cause of action. Our charter contains such a provision that eliminates such liability to the maximum extent permitted by Maryland law.

The MGCL requires a Maryland corporation (unless its charter provides otherwise, which our charter does not) to indemnify a director or officer who has been successful, on the merits or otherwise, in the defense of any proceeding to which he or she is made or threatened to be made a party by reason of his or her service in that capacity. The MGCL permits a Maryland corporation to indemnify its present and former directors and officers, among others, against judgments, penalties, fines, settlements and reasonable expenses actually incurred by them

 

II-1


Table of Contents

in connection with any proceeding to which they may be made or are threatened to be made a party by reason of their service in those or other capacities unless it is established that:

 

   

the act or omission of the director or officer was material to the matter giving rise to the proceeding and:

 

   

was committed in bad faith; or

 

   

was the result of active and deliberate dishonesty;

 

   

the director or officer actually received an improper personal benefit in money, property or services; or

 

   

in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.

However, under the MGCL, a Maryland corporation may not indemnify a director or officer for an adverse judgment in a suit by or in the right of the corporation or if the director or officer was adjudged liable on the basis that personal benefit was improperly received, unless in either case a court orders indemnification and then only for expenses. A court may order indemnification if it determines that the director or officer is fairly and reasonably entitled to indemnification, even though the director or officer did not meet the prescribed standard of conduct or was adjudged liable on the basis that personal benefit was improperly received.

In addition, the MGCL permits a Maryland corporation to advance reasonable expenses to a director or officer upon the corporation’s receipt of:

 

   

a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation; and

 

   

a written undertaking, which may be unsecured, by the director or officer or on the director’s or officer’s behalf to repay the amount paid if it shall ultimately be determined that the standard of conduct has not been met.

Our charter authorizes us to obligate our company and our bylaws obligate us, to the fullest extent permitted by Maryland law in effect from time to time, to indemnify and to pay or reimburse reasonable expenses in advance of final disposition of a proceeding without requiring a preliminary determination of the director’s or officer’s ultimate entitlement to indemnification to:

 

   

any present or former director or officer who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity; or

 

   

any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, partner, member, manager, trustee, employee or agent of another corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity.

Our charter and bylaws also permit us, with the approval of our board of directors, to indemnify and advance expenses to any person who served a predecessor of ours in any of the capacities described above and to any employee or agent of our company or a predecessor of our company.

We intend to enter into indemnification agreements with each of our directors and executive officers that will obligate us to indemnify them to the maximum extent permitted by Maryland law. The indemnification agreements will provide that, if a director or executive officer is a party or is threatened to be made a party to any proceeding by reason of his or her service as a director, officer, employee or agent of our company or as a director, officer, partner, member, manager or trustee of any other foreign or domestic corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or other

 

II-2


Table of Contents

enterprise that he or she is or was serving in such capacity at our request, we must indemnify the director or executive officer for all expenses and liabilities actually and reasonably incurred by him or her, or on his or her behalf, to the maximum extent permitted under Maryland law, including in any proceeding brought by the director or executive officer to enforce his or her rights under the indemnification agreement, to the extent provided by the agreement. The indemnification agreements will also require us to advance reasonable expenses incurred by the indemnitee within ten days of the receipt by us of a statement from the indemnitee requesting the advance, provided the statement evidences the expenses and is accompanied or preceded by:

 

   

a written affirmation of the indemnitee’s good faith belief that he or she has met the standard of conduct necessary for indemnification; and

 

   

a written undertaking, which may be unsecured, by the indemnitee or on his or her behalf to repay the amount paid if it shall ultimately be established that the standard of conduct has not been met.

The indemnification agreements will also provide for procedures for the determination of entitlement to indemnification, including requiring such determination be made by independent counsel after a change of control of us.

In addition, our directors and officers may be entitled to indemnification pursuant to the terms of the partnership agreement of our operating partnership.

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling our company pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

Item 35. Treatment of Proceeds from Stock Being Registered.

None.

 

II-3


Table of Contents
Item 36. Financial Statements and Exhibits.

(A) Financial Statements: see Index to Financial Statements.

(B) Exhibits: The following exhibits are filed as part of, or incorporated by reference into, this registration statement on Form S-11:

 

  *1 .1     Form of Underwriting Agreement
  *3 .1     Form of Articles of Amendment and Restatement of Spirit Finance Corporation, to be in effect upon the completion of this offering
  *3 .2     Form of Amended and Restated Bylaws of Spirit Finance Corporation, to be in effect upon the completion of this offering
  *4 .1     Form of Common Stock Certificate of Spirit Finance Corporation
  #4 .2     Amended and Restated Master Indenture dated as of March 17, 2006, between Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Spirit Master Funding III, LLC, each a Delaware limited liability company, collectively as issuers, and Citibank, N.A., as indenture trustee
  #4 .3     Series 2005-1 Indenture Supplement dated as of July 26, 2005, between Spirit Master Funding, LLC and Citibank, N.A., as indenture trustee
  #4 .4     Series 2006-1 Indenture Supplement dated as of March 17, 2006, between Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Citibank, N.A., as indenture trustee
  #4 .5    

Series 2007-1 Indenture Supplement dated as of March 17, 2006, between Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC and Citibank, N.A., as indenture trustee

  *5 .1     Opinion of Venable LLP
  *8 .1     Opinion of Latham & Watkins LLP with respect to tax matters
  *10 .1     Form of Amended and Restated Agreement of Limited Partnership of Spirit Realty Finance, L.P., to be in effect upon the completion of this offering
  #10 .2    

Amended and Restated Property Management and Servicing Agreement dated as of March 17, 2006, among Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Spirit Master Funding III, LLC, each a Delaware limited liability company, collectively as issuers, Spirit Finance Corporation, a Maryland corporation, as property manager and special servicer, and Midland Loan Services, Inc., a Delaware corporation, as back-up manager

  #10 .3    

Loan Agreement, dated as of May 31, 2006, among Spirit SPE Portfolio 2006-1, LLC and Spirit SPE Portfolio 2006-2, LLC, each a Delaware limited liability company, together as borrower, and Bank of America, National Association, as successor by merger to LaSalle Bank National Association, as trustee for the registered holders of Citigroup Commercial Mortgage Trust 2006-C4 Commercial Mortgage Pass-Through Certificates, Series 2006-C4, Bank of America, National Association, as successor by merger to LaSalle Bank National Association, as trustee for the registered holders of Deutsche Mortgage & Asset Receiving Corporation Commercial Mortgage Pass-Through Certificates, Series CD 2006-CD3, and Wells Fargo Bank, N.A., as trustee for the registered holders of COBALT CMBS Commercial Mortgage Trust 2006-C1 Commercial Mortgage Pass-Through Certificates, Series 2006-C1(each as successor-in-interest to Barclays Capital Real Estate Inc., a Delaware corporation, and Citigroup Global Markets Realty Corp., a New York corporation), collectively as lender

 

II-4


Table of Contents
  #10 .4    Loan Agreement, dated as of April 27, 2007, between Wells Fargo Bank, N.A., as trustee for the registered holders of Wachovia Bank Commercial Mortgage Trust, Commercial Mortgage Pass-Through Certificate Series 2007-C33 (as successor-in-interest to Barclays Capital Real Estate Inc., a Delaware corporation), as lender, and Spirit SPE Portfolio 2007-2, LLC, a Delaware limited liability company, as borrower
  *10 .5    Form of Second Amended and Restated Stockholder Rights Agreement among Spirit Finance Corporation and the persons named therein, to be in effect upon the completion of this offering
  *10 .6    Registration Agreement, dated as of July 8, 2011, among Spirit Finance Corporation and the persons named therein
  10 .7    Form of Indemnification Agreement between Spirit Finance Corporation and each of its directors and executive officers
  *10 .8    Employment Agreement between Spirit Finance Corporation and Thomas H. Nolan, Jr.
  *10 .9    Consulting Services Agreement between Spirit Finance Corporation and Charles H. Cremens
  *10.10      Employment Offer Letter between Spirit Finance Corporation and Gregg A. Seibert
  *10 .11    Employment Agreement between Spirit Finance Corporation and Michael A. Bender
  *10 .12    Employment Agreement between Spirit Finance Corporation and Peter M. Mavoides
  *10 .13    Employment Agreement between Spirit Finance Corporation and Gregg A. Seibert
  *10.14      Bonus Payment and Release Agreement Spirit Finance Corporation and Charles H. Cremens
  *10.15      Change of Control Severance Plan for Certian Covered Participants of Spirit Finance Corporation
  *10 .16    Incentive Award Plan
  *10 .17    Form of New Credit Agreement (for the revolving credit facility to be in effect upon the completion of this offering)
  *10 .18    Amended and Restated Credit Agreement, dated as of July 8, 2010, among Spirit Finance Corporation, Redford Holdco, LLC, the other guarantors party thereto, SPV Purchaser, Wilmington Trust Company (as administrative agent and as collateral agent) and the other lenders party thereto
  *10 .19    Conversion Agreement, dated as of July 8, 2010, among Spirit Finance Corporation and the TLC Lenders
  *10 .20    Settlement Agreement, dated as of December 1, 2010, among Spirit Finance Corporation and the other persons named therein
  #10 .21   

Master Lease dated as of May 31, 2006, by and between Spirit SPE Portfolio 2006-1, LLC and Spirit SPE Portfolio 2006-2, LLC, each a Delaware limited liability company, collectively as landlord, and ShopKo Stores Operating Co., LLC, a Delaware limited liability company, as tenant, as amended

  #10 .22    Asset Purchase Agreement, dated as of June 30, 2011, between Spirit Finance Corporation and Spirit Finance Capital Management, LLC
  #10 .23    Amendment No. 1 to Asset Purchase Agreement, dated as of August 22, 2011, between Spirit Finance Corporation and Spirit Finance Capital Management, LLC
  *21 .1    List of Subsidiaries of Spirit Finance Corporation
  23 .1    Consent of Ernst & Young LLP
  23 .2    Consent of KPMG LLP
  *23 .3    Consent of Venable LLP (contained in Exhibit 5.1)
  *23 .4    Consent of Latham & Watkins LLP (contained in Exhibit 8.1)
  #23 .5    Consent of Rosen Consulting Group
  #24 .1    Power of Attorney (included on the Signature Page)
  #99 .1    Rosen Consulting Group Market Study

 

* To be filed by amendment.
# Previously filed.

 

II-5


Table of Contents
Item 37. Undertakings.

The undersigned registrant hereby undertakes that:

(1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

(2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

The undersigned registrant hereby further undertakes to provide to the underwriters at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit, or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

 

II-6


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form S-11 and has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Scottsdale, Arizona, on this 13th day of February, 2012.

 

SPIRIT FINANCE CORPORATION

By:   /s/ THOMAS H. NOLAN, JR.
  Thomas H. Nolan, Jr., Chairman of the Board of Directors and Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, as amended, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signature    Title   Date

/s/ THOMAS H. NOLAN, JR.

Thomas H. Nolan, Jr.

   Chairman of the Board of Directors and Chief Executive Officer (principal executive officer)   February 13, 2012

/s/ PETER M. MAVOIDES

Peter M. Mavoides

   President and Chief Operating Officer   February 13, 2012

/s/ MICHAEL A. BENDER

Michael A. Bender

   Chief Financial Officer, Senior Vice President, Assistant Secretary and Treasurer (principal financial and accounting officer)   February 13, 2012

*

Kevin M. Charlton

   Director   February 13, 2012

*

Kui Leong Ng

   Director   February 13, 2012

 

*By:   /s/ THOMAS H. NOLAN, JR.
 

Thomas H. Nolan, Jr.

Attorney-in-fact

 

II-7


Table of Contents

EXHIBIT INDEX

Exhibit

 

  *1 .1     Form of Underwriting Agreement
  *3 .1     Form of Articles of Amendment and Restatement of Spirit Finance Corporation, to be in effect upon the completion of this offering
  *3 .2     Form of Amended and Restated Bylaws of Spirit Finance Corporation, to be in effect upon the completion of this offering
  *4 .1     Form of Common Stock Certificate of Spirit Finance Corporation
  #4 .2     Amended and Restated Master Indenture dated as of March 17, 2006, between Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Spirit Master Funding III, LLC, each a Delaware limited liability company, collectively as issuers, and Citibank, N.A., as indenture trustee
  #4 .3     Series 2005-1 Indenture Supplement dated as of July 26, 2005, between Spirit Master Funding, LLC and Citibank, N.A., as indenture trustee
  #4 .4     Series 2006-1 Indenture Supplement dated as of March 17, 2006, between Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Citibank, N.A., as indenture trustee
  #4 .5    

Series 2007-1 Indenture Supplement dated as of March 17, 2006, between Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC and Citibank, N.A., as indenture trustee

  *5 .1     Opinion of Venable LLP
  *8 .1     Opinion of Latham & Watkins LLP with respect to tax matters
  *10 .1     Form of Amended and Restated Agreement of Limited Partnership of Spirit Realty Finance, L.P., to be in effect upon the completion of this offering
  #10 .2    

Amended and Restated Property Management and Servicing Agreement dated as of March 17, 2006, among Spirit Master Funding, LLC, Spirit Master Funding II, LLC and Spirit Master Funding III, LLC, each a Delaware limited liability company, collectively as issuers, Spirit Finance Corporation, a Maryland corporation, as property manager and special servicer, and Midland Loan Services, Inc., a Delaware corporation, as back-up manager

  #10 .3    

Loan Agreement, dated as of May 31, 2006, among Spirit SPE Portfolio 2006-1, LLC and Spirit SPE Portfolio 2006-2, LLC, each a Delaware limited liability company, together as borrower, and Bank of America, National Association, as successor by merger to LaSalle Bank National Association, as trustee for the registered holders of Citigroup Commercial Mortgage Trust 2006-C4 Commercial Mortgage Pass-Through Certificates, Series 2006-C4, Bank of America, National Association, as successor by merger to LaSalle Bank National Association, as trustee for the registered holders of Deutsche Mortgage & Asset Receiving Corporation Commercial Mortgage Pass-Through Certificates, Series CD 2006-CD3, and Wells Fargo Bank, N.A., as trustee for the registered holders of COBALT CMBS Commercial Mortgage Trust 2006-C1 Commercial Mortgage Pass-Through Certificates, Series 2006-C1(each as successor-in-interest to Barclays Capital Real Estate Inc., a Delaware corporation, and Citigroup Global Markets Realty Corp., a New York corporation), collectively as lender

  #10 .4    

Loan Agreement, dated as of April 27, 2007, between Wells Fargo Bank, N.A., as trustee for the registered holders of Wachovia Bank Commercial Mortgage Trust, Commercial Mortgage Pass-Through Certificate Series 2007-C33 (as successor-in-interest to Barclays Capital Real Estate Inc., a Delaware corporation), as lender, and Spirit SPE Portfolio 2007-2, LLC, a Delaware limited liability company, as borrower


Table of Contents
  *10 .5    Form of Second Amended and Restated Stockholder Rights Agreement among Spirit Finance Corporation and the persons named therein, to be in effect upon the completion of this offering
  *10 .6    Registration Agreement, dated as of July 8, 2011, among Spirit Finance Corporation and the persons named therein
  10 .7    Form of Indemnification Agreement between Spirit Finance Corporation and each of its directors and executive officers
  *10 .8    Employment Agreement between Spirit Finance Corporation and Thomas H. Nolan, Jr.
  *10 .9    Consulting Services Agreement between Spirit Finance Corporation and Charles Cremens
  *10.10      Employment Offer Letter between Spirit Finance Corporation and Gregg A. Seibert
  *10 .11    Employment Agreement between Spirit Finance Corporation and Michael A. Bender
  *10 .12    Employment Agreement between Spirit Finance Corporation and Peter M. Mavoides
  *10 .13    Employment Agreement between Spirit Finance Corporation and Gregg A. Seibert
  *10.14      Bonus Payment and Release Agreement Spirit Finance Corporation and Charles H. Cremens
  *10.15      Change of Control Severance Plan for Certian Covered Participants of Spirit Finance Corporation
  *10 .16   

Incentive Award Plan

  *10 .17    Form of New Credit Agreement (for the revolving credit facility to be in effect upon the completion of this offering)
  *10 .18    Amended and Restated Credit Agreement, dated as of July 8, 2010, among Spirit Finance Corporation, Redford Holdco, LLC, the other guarantors party thereto, SPV Purchaser, Wilmington Trust Company (as administrative agent and as collateral agent) and the other lenders party thereto
  *10 .19    Conversion Agreement, dated as of July 8, 2010, among Spirit Finance Corporation and the TLC Lenders
  *10 .20    Settlement Agreement, dated as of December 1, 2010, among Spirit Finance Corporation and the other persons named therein
  #10 .21   

Master Lease dated as of May 31, 2006, by and between Spirit SPE Portfolio 2006-1, LLC and Spirit SPE Portfolio 2006-2, LLC, each a Delaware limited liability company, collectively as landlord, and ShopKo Stores Operating Co., LLC, a Delaware limited liability company, as tenant, as amended

  #10 .22    Asset Purchase Agreement, dated as of June 30, 2011, between Spirit Finance Corporation and Spirit Finance Capital Management, LLC
  #10 .23    Amendment No. 1 to Asset Purchase Agreement, dated as of August 22, 2011, between Spirit Finance Corporation and Spirit Finance Capital Management, LLC
  *21 .1    List of Subsidiaries of Spirit Finance Corporation
  23 .1    Consent of Ernst & Young LLP
  23 .2    Consent of KPMG LLP
  *23 .3    Consent of Venable LLP (contained in Exhibit 5.1)
  *23 .4    Consent of Latham & Watkins LLP (contained in Exhibit 8.1)
  #23 .5    Consent of Rosen Consulting Group
  #24 .1    Power of Attorney (included on the Signature Page)
  #99 .1    Rosen Consulting Group Market Study

 

* To be filed by amendment.
# Previously filed.