|
· Profit before tax for the three months ended 31 March 2012 was MYR429m, MYR135m or 45.6% higher than reported for the same period in 2011.
|
|
· Operating income grew to MYR767m, an increase of MYR126m or 19.7% compared with the same period in 2011.
|
|
· Loan impairment charges and other credit risk provisions remained stable at MYR49m for the three months ended 31 March 2012 compared with the same period in 2011 (MYR50m).
|
|
· Cost efficiency ratio for the three months ended 31 March 2012 improved to 37.7% from 46.3% for the same period in 2011.
|
|
· Total assets of MYR72.8bn at 31 March 2012 decreased from MYR79.7bn at 31 December 2011 (31 March 2011: MYR66.5bn).
|
|
· Core capital ratio and risk-weighted capital ratio (net of proposed dividends) remain strong at 9.1% and 12.7% respectively at 31 March 2012.
|
Figures in MYR '000s
|
Group
|
||||
31 Mar 2012
|
31 Dec 2011
|
1 Jan 2011
|
|||
Assets
|
|||||
Cash and short term funds
|
12,435,340
|
21,603,227
|
11,815,604
|
||
Securities purchased under resale agreements
|
3,238,750
|
3,682,969
|
6,467,863
|
||
Deposits and placements with banks
|
|||||
and other financial institutions
|
1,536,175
|
651,778
|
330,981
|
||
Financial Assets Held-for-Trading
|
7,175,403
|
6,217,237
|
4,895,060
|
||
Financial Investments Available-for-Sale
|
4,937,959
|
4,873,818
|
3,400,090
|
||
Loans, advances and financing
|
39,638,472
|
39,156,932
|
34,076,044
|
||
Other assets
|
2,179,727
|
1,941,383
|
2,023,553
|
||
Statutory deposits with Central Bank
|
1,028,059
|
1,096,060
|
221,827
|
||
Property and equipment
|
346,654
|
354,032
|
318,481
|
||
Intangible assets
|
53,157
|
53,263
|
60,621
|
||
Deferred tax assets
|
217,606
|
94,245
|
168,344
|
||
Total assets
|
72,787,302
|
79,724,944
|
63,778,468
|
||
Liabilities
|
|||||
Deposits from customers
|
57,288,540
|
58,523,846
|
48,339,424
|
||
Deposits and placements from banks
|
|||||
and other financial institutions
|
5,275,820
|
9,908,962
|
6,853,048
|
||
Bills and acceptances payable
|
424,694
|
521,337
|
429,229
|
||
Other liabilities
|
3,248,963
|
4,762,900
|
2,354,493
|
||
Recourse obligation on loans sold to National Mortgage
Corporation
|
-
|
-
|
374,991
|
||
Provision for taxation
|
197,922
|
53,103
|
103,158
|
||
Subordinated bonds
|
1,009,921
|
1,015,200
|
1,003,039
|
||
Total liabilities
|
67,445,860
|
74,785,348
|
59,457,382
|
||
Equity
|
|||||
Share capital
|
114,500
|
114,500
|
114,500
|
||
Reserves
|
4,926,942
|
4,525,096
|
3,956,586
|
||
Proposed dividend
|
300,000
|
300,000
|
250,000
|
||
Total equity attributable to owner of the Bank
|
5,341,442
|
4,939,596
|
4,321,086
|
||
Total liabilities and equity
|
72,787,302
|
79,724,944
|
63,778,468
|
||
Commitments and Contingencies
|
130,682,190
|
119,168,960
|
87,503,362
|
Figures in MYR '000s
|
Bank
|
||||
31 Mar 2012
|
31 Dec 2011
|
1 Jan 2011
|
|||
Assets
|
|||||
Cash and short term funds
|
9,915,141
|
20,292,272
|
10,658,860
|
||
Securities purchased under resale agreements
|
3,238,750
|
3,682,969
|
6,467,863
|
||
Deposits and placements with banks
|
|||||
and other financial institutions
|
4,495,309
|
3,687,058
|
1,471,815
|
||
Financial Assets Held-for-Trading
|
7,174,902
|
6,000,521
|
4,747,054
|
||
Financial Investments Available-for-Sale
|
4,249,718
|
4,451,732
|
3,069,425
|
||
Loans, advances and financing
|
31,809,297
|
31,610,586
|
29,439,768
|
||
Other assets
|
2,208,803
|
1,913,656
|
1,978,890
|
||
Statutory deposits with Central Bank
|
757,497
|
867,498
|
187,098
|
||
Investments in subsidiary companies
|
660,021
|
660,021
|
660,021
|
||
Property and equipment
|
328,672
|
335,106
|
302,056
|
||
Intangible assets
|
52,829
|
52,802
|
59,122
|
||
Deferred tax assets
|
188,365
|
79,063
|
150,342
|
||
Total assets
|
65,079,304
|
73,633,284
|
59,192,314
|
||
Liabilities
|
|||||
Deposits from customers
|
49,985,357
|
53,047,615
|
44,556,909
|
||
Deposits and placements from banks
|
|||||
and other financial institutions
|
5,268,278
|
9,429,554
|
6,261,536
|
||
Bills and acceptances payable
|
414,540
|
513,737
|
423,698
|
||
Other liabilities
|
3,174,071
|
4,845,377
|
2,277,196
|
||
Recourse obligation on loans sold to National Mortgage
Corporation
|
-
|
-
|
374,991
|
||
Provision for taxation
|
172,059
|
46,265
|
98,710
|
||
Subordinated bonds
|
1,009,921
|
1,015,200
|
1,003,039
|
||
Total liabilities
|
60,024,226
|
68,897,748
|
54,996,079
|
||
Equity
|
|||||
Share capital
|
114,500
|
114,500
|
114,500
|
||
Reserves
|
4,640,578
|
4,321,036
|
3,831,735
|
||
Proposed dividend
|
300,000
|
300,000
|
250,000
|
||
Total equity attributable to owner of the Bank
|
5,055,078
|
4,735,536
|
4,196,235
|
||
Total liabilities and equity
|
65,079,304
|
73,633,284
|
59,192,314
|
||
Commitments and Contingencies
|
127,938,827
|
116,742,039
|
85,680,212
|
Figures in MYR '000s
|
Group
|
Bank
|
||||
31 Mar 2012
|
31 Mar 2011
|
31 Mar 2012
|
31 Mar 2011
|
|||
Revenue
|
1,099,625
|
906,088
|
957,163
|
821,683
|
||
Interest income
|
573,587
|
518,209
|
590,447
|
527,835
|
||
Interest expense
|
(280,872)
|
(239,197)
|
(280,872)
|
(239,197)
|
||
Net interest income
|
292,715
|
279,012
|
309,575
|
288,638
|
||
Fee and commission income
|
134,118
|
118,397
|
134,118
|
118,397
|
||
Fee and commission expense
|
(6,125)
|
(4,183)
|
(6,125)
|
(4,183)
|
||
Net fee and commission income
|
127,993
|
114,214
|
127,993
|
114,214
|
||
Net trading income
|
200,825
|
149,394
|
201,185
|
149,394
|
||
Income from Islamic banking operations
|
140,096
|
94,780
|
-
|
-
|
||
Other operating income
|
5,758
|
3,579
|
31,413
|
26,057
|
||
Operating income before impairment losses
|
767,387
|
640,979
|
670,166
|
578,303
|
||
Loan / financing impairment charges and
other credit risk provisions
|
(48,962)
|
(49,485)
|
(23,787)
|
(28,270)
|
||
Net operating income
|
718,425
|
591,494
|
646,379
|
550,033
|
||
Other operating expenses
|
(288,926)
|
(296,585)
|
(267,796)
|
(283,887)
|
||
Profit before income tax expense
|
429,499
|
294,909
|
378,583
|
266,146
|
||
Income tax expense
|
(109,846)
|
(74,852)
|
(97,101)
|
(68,439)
|
||
Profit for the period
|
319,653
|
220,057
|
281,482
|
197,707
|
||
Other comprehensive income
|
||||||
Items that may be reclassified subsequently to profit or loss
|
||||||
Cash flow hedge
|
(384)
|
(34)
|
(384)
|
(34)
|
||
Available-for-sale reserve
|
||||||
Change in fair value
|
(3,841)
|
(8,593)
|
(3,502)
|
(8,222)
|
||
Amount transferred to profit or loss
|
-
|
(256)
|
-
|
(256)
|
||
Income tax relating to components of other
comprehensive income
|
960
|
2,212
|
875
|
2,120
|
||
Other comprehensive income for the period,
net of income tax
|
(3,265)
|
(6,671)
|
(3,011)
|
(6,392)
|
||
Total comprehensive income for the period
|
316,388
|
213,386
|
278,471
|
191,315
|
||
Profit attributable to the owner of the Bank
|
319,653
|
220,057
|
281,482
|
197,707
|
||
Total comprehensive income attributable to the
owner of the Bank
|
316,388
|
213,386
|
278,471
|
191,315
|
||
Basic earnings per MYR0.50 ordinary share
|
139.6 sen
|
96.1 sen
|
122.9 sen
|
86.3 sen
|
||
Dividends per MYR0.50 ordinary share (net)
|
||||||
-
|
final dividend paid in respect of prior year
|
-
|
109.2 sen
|
-
|
109.2 sen
|