·
|
Profit before tax for the nine months ended 30 September 2011 was MYR1,019m, MYR217m or 27.1% higher than reported for the same period in 2010.
|
·
|
Operating income grew to MYR2,090m, an increase of MYR278m or 15.3% compared with the same period in 2010. This was mainly due to higher trading profits of MYR542m, an increase of MYR126m or 30.4% and higher income from Islamic banking operations of MYR312m, an increase of MYR80m or 34.4%.
|
·
|
Loan impairment charges and other credit risk provisions at MYR166m increased slightly by MYR1m or 0.5% for the nine months ended 30 September 2011 compared to the same period last year.
|
·
|
The cost efficiency ratio for the nine months ended 30 September 2011 improved to 43.1% from 46.6% for the same period in 2010.
|
·
|
Total assets of MYR72.7bn at 30 September 2011 increased from MYR63.8bn at 31 December 2010 (30 September 2010: MYR59.5bn).
|
·
|
The core capital ratio and risk-weighted capital ratio (net of proposed/paid dividends) remain strong at 8.7% and 12.4% respectively at 30 September 2011. This was slightly lower compared with 9.6% and 13.7% respectively at 31 December 2010 (30 September 2010: 9.8% and 14.2% respectively) as risk weighted assets increased 17.5% to MYR44.9bn (31 December 2010: MYR38.2bn; 30 September 2010: MYR36.2bn) broadly in line with the growth in the balance sheet.
|
Group
|
Bank
|
||||
Figures in MYR '000s
|
30 Sept 2011
|
31 Dec 2010
|
30 Sept 2011
|
31 Dec 2010
|
|
Assets
|
|||||
Cash and short-term funds
|
15,785,983
|
11,815,604
|
14,419,019
|
10,658,860
|
|
Securities purchased under resale agreements
|
5,074,098
|
6,467,863
|
5,074,098
|
6,467,863
|
|
Deposits and placements with
banks and other financial institutions
|
863,390
|
330,981
|
2,695,413
|
1,471,815
|
|
Financial assets held-for-trading
|
4,774,727
|
4,895,060
|
4,696,309
|
4,747,054
|
|
Financial investments available-for-sale
|
2,578,594
|
3,400,090
|
2,257,398
|
3,069,425
|
|
Loans, advances and financing
|
39,023,362
|
34,076,044
|
32,733,215
|
29,439,768
|
|
Other assets
|
3,020,344
|
2,023,553
|
3,005,626
|
1,978,890
|
|
Statutory deposits with Central Bank
|
1,112,560
|
221,827
|
909,998
|
187,098
|
|
Investments in subsidiary companies
|
-
|
-
|
660,021
|
660,021
|
|
Property and equipment
|
334,617
|
318,481
|
320,417
|
302,056
|
|
Intangible assets
|
55,338
|
60,621
|
54,737
|
59,122
|
|
Deferred tax assets
|
81,992
|
168,344
|
71,125
|
150,342
|
|
Total assets
|
72,705,005
|
63,778,468
|
66,897,376
|
59,192,314
|
|
Liabilities
|
|||||
Deposits from customers
|
54,987,109
|
48,339,424
|
50,215,202
|
44,556,909
|
|
Deposits and placements of banks
and other financial institutions
|
7,909,005
|
6,853,048
|
6,806,580
|
6,261,536
|
|
Bills and acceptances payable
|
432,057
|
429,229
|
426,449
|
423,698
|
|
Other liabilities
|
3,583,216
|
2,354,493
|
3,845,468
|
2,277,196
|
|
Recourse obligation on loans sold to National
Mortgage Corporation
|
67,386
|
374,991
|
67,386
|
374,991
|
|
Provision for taxation
|
74,1588
|
103,158
|
72,002
|
98,710
|
|
Subordinated bonds
|
1,013,652
|
1,003,039
|
1,013,652
|
1,003,039
|
|
Total liabilities
|
68,066,583
|
59,457,382
|
62,446,739
|
54,996,079
|
|
Equity
|
|||||
Share capital
|
114,500
|
114,500
|
114,500
|
114,500
|
|
Reserves
|
4,523,922
|
3,956,586
|
4,336,137
|
3,831,735
|
|
Proposed dividend
|
-
|
250,000
|
-
|
250,000
|
|
Total equity attributable to shareholder of the
Bank
|
4,638,422
|
4,321,086
|
4,450,637
|
4,196,235
|
|
Total liabilities and equity
|
72,705,005
|
63,778,468
|
66,897,376
|
59,192,314
|
|
Commitments and contingencies
|
127,602,904
|
87,503,362
|
125,278,336
|
85,680,212
|
Group
|
|||||||
3rd quarter ended
|
Year-To-Date ended
|
||||||
Figures in MYR'000s
|
30 Sept 2011
|
30 Sept 2010
|
30 Sept 2011
|
30 Sept 2010
|
|||
Revenue
|
1,052,617
|
865,342
|
2,952,512
|
2,460,216
|
|||
Interest income
|
556,751
|
493,205
|
1,632,387
|
1,396,036
|
|||
Interest expense
|
(277,205)
|
(209,385)
|
(771,704)
|
(582,192)
|
|||
Net interest income
|
279,546
|
283,820
|
860,683
|
813,844
|
|||
Fee and commission income
|
123,230
|
111,150
|
370,953
|
342,549
|
|||
Fee and commission expense
|
(3,041)
|
(7,301)
|
(15,075)
|
(22,126)
|
|||
Net fee and commission income
|
120,189
|
103,849
|
355,878
|
320,423
|
|||
Net trading income
|
226,662
|
150,365
|
541,767
|
415,537
|
|||
Income from Islamic Banking
|
112,953
|
81,670
|
311,832
|
232,082
|
|||
Other operating income
|
4,707
|
8,934
|
20,075
|
30,846
|
|||
Operating income before impairment losses
|
744,057
|
628,638
|
2,090,235
|
1,812,732
|
|||
Loan impairment charges and other credit
risk provisions
|
(33,583)
|
(41,585)
|
(165,774)
|
(164,914)
|
|||
Impairment losses on available-for-sale
financial investments
|
-
|
-
|
(4,900)
|
-
|
|||
Net operating income
|
710,474
|
587,053
|
1,919,561
|
1,647,818
|
|||
Other operating expenses
|
(295,524)
|
(280,635)
|
(900,282)
|
(845,634)
|
|||
Profit before income tax expense
|
414,950
|
306,418
|
1,019,279
|
802,184
|
|||
Income tax expense
|
(113,235)
|
(78,509)
|
(266,282)
|
(211,311)
|
|||
Profit attributable to shareholders
|
301,715
|
227,909
|
752,997
|
590,873
|
|||
Other comprehensive income
|
|||||||
Fair value reserve
|
|||||||
- Change in fair value
|
5,034
|
9,707
|
3,382
|
10,740
|
|||
- Amount transferred to profit or loss
|
(20)
|
-
|
(1,431)
|
(6,129)
|
|||
Income tax relating to components of other
comprehensive income
|
(1,094)
|
(2,291)
|
(317)
|
(1,371)
|
|||
Other comprehensive income for the
period, net of income tax
|
3,920
|
7,416
|
1,634
|
3,240
|
|||
Total comprehensive income for the period
|
305,635
|
235,325
|
754,631
|
594,113
|
|||
Profit attributable to shareholders
|
301,715
|
227,909
|
752,997
|
590,873
|
|||
Total comprehensive income attributable to
shareholders
|
305,635
|
235,325
|
754,631
|
594,113
|
|||
Basic earnings per MYR0.50 ordinary share
|
131.8 sen
|
99.5 sen
|
328.8 sen
|
258.0 sen
|
|||
Dividends per MYR0.50 ordinary share (net)
|
|||||||
- paid in respect of prior year
|
-
|
-
|
109.2 sen
|
109.2 sen
|
|||
- interim dividend paid
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
|||
Bank
|
|||||||
3rd quarter ended
|
Year-To-Date ended
|
||||||
Figures in MYR'000s
|
30 Sept 2011
|
30 Sept 2010
|
30 Sept 2011
|
30 Sept 2010
|
|||
Revenue
|
947,640
|
797,911
|
2,672,727
|
2,282,206
|
|||
Interest income
|
570,334
|
502,241
|
1,667,589
|
1,420,200
|
|||
Interest expense
|
(277,205)
|
(209,385)
|
(771,704)
|
(582,192)
|
|||
Net interest income
|
293,129
|
292,856
|
895,885
|
838,008
|
|||
Fee and commission income
|
123,230
|
111,150
|
370,953
|
342,549
|
|||
Fee and commission expense
|
(3,041)
|
(7,301)
|
(15,075)
|
(22,126)
|
|||
Net fee and commission income
|
120,189
|
103,849
|
355,878
|
320,423
|
|||
Net trading income
|
226,662
|
150,365
|
541,767
|
415,537
|
|||
Other operating income
|
27,414
|
34,155
|
92,418
|
103,920
|
|||
Operating income before impairment losses
|
667,394
|
581,225
|
1,885,948
|
1,677,888
|
|||
Loan impairment charges and other credit
risk provisions
|
(1,172)
|
(18,243)
|
(85,409)
|
(106,164)
|
|||
Impairment losses on intangible assets
|
-
|
-
|
(4,900)
|
-
|
|||
Net operating income
|
666,222
|
562,982
|
1,795,639
|
1,571,724
|
|||
Other operating expenses
|
(276,823)
|
(266,609)
|
(854,312)
|
(800,241)
|
|||
Profit before income tax expense
|
389,399
|
296,373
|
941,327
|
771,483
|
|||
Income tax expense
|
(107,791)
|
(73,106)
|
(250,828)
|
(200,136)
|
|||
Profit attributable to shareholders
|
281,608
|
223,267
|
690,499
|
571,347
|
|||
Other comprehensive income
|
|||||||
Fair value reserve
|
|||||||
- Change in fair value
|
4,632
|
9,704
|
3,166
|
11,570
|
|||
- Amount transferred to profit or loss
|
(20)
|
-
|
(1,431)
|
(6,129)
|
|||
Income tax relating to components of other
comprehensive income
|
(994)
|
(2,425)
|
(263)
|
(1,356)
|
|||
Other comprehensive income for the
period, net of income tax
|
3,618
|
7,279
|
1,472
|
4,085
|
|||
Total comprehensive income for the period
|
285,226
|
230,546
|
691,971
|
575,432
|
|||
Profit attributable to shareholders
|
281,608
|
223,267
|
690,499
|
571,347
|
|||
Total comprehensive income attributable to
shareholders
|
285,226
|
230,546
|
691,971
|
575,432
|
|||
Basic earnings per MYR0.50 ordinary share
|
123.0 sen
|
97.5 sen
|
301.5 sen
|
249.5 sen
|
|||
Dividends per MYR0.50 ordinary share (net)
|
|||||||
- paid in respect of prior year
|
-
|
-
|
109.2 sen
|
109.2 sen
|
|||
- interim dividend paid
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
|||