FORM 6

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Pursuant to Rule 13a - 16 or 15d - 16 of

the Securities Exchange Act of 1934

 

For the month of July

 

HSBC Holdings plc

42nd Floor, 8 Canada Square, London E14 5HQ, England

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).

Form 20-F   X              Form 40-F ......

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).

Yes.......          No    X

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).

 

The following is the text of an advertisement which is to be published in the press in Malta on 
1 August 2009 by HSBC Bank 
Malta
 p.l.c., a 70.03 per cent indirectly held subsidiary of HSBC Holdings plc.


31 July 2009

HSBC BANK 
MALTA
 p.l.c.
FIRST HALF 2009 RESULTS - HIGHLIGHTS


Review of Performance







 
Commentary

HSBC Bank 
Malta
 and its subsidiaries delivered a profit before tax for the six months ended 30 June 2009 of €34.8 million. Although a decline of 25.3 per cent compared to the same period in 2008, this is a resilient performance in light of current market conditions, which is in line with our expectations. Profitability was impacted by the combination of reduced revenues as the economy slows; significant margin compression in the lower interest rate environment; and downward pressure on profitability of insurance and investment-related business which is impacted by the volatility in equity and bond markets. 

The European Central Bank intervention rate has fallen by 325 basis points, from 4.25 per cent since October 2008 to 1.0 per cent in June 2009, significantly impacting the bank's net margins. Net interest income declined by 20.8 per cent to €48.2 million, compared to €60.8 million in the previous period reflecting significant deposit spread compression in the current low interest rate environment. 

Net fees and commission income of €15.2 million
 for the six months ended 30 June 2009
 was broadly in line with the first half of 2008. Growth in lending, card issuance and usage fees and retail brokerage trading activities were offset by declines in fees from remittances and subdued sentiment for retail investments. Life insurance business, weakened by current market conditions, generated a profit before tax of €5.5 million, down 13.6 per cent on the same period of the previous year. 

Operating expenses of €41.0 million for the six months ended 30 June 2009 were €1.1 million, or 2.5 per cent, lower compared to €42.0 million in the previous period, with a cost efficiency ratio of 54.7 per cent compared to 47.2 per cent for the same period in 2008. Tight control on costs has been maintained and, as a result, costs should continue to trend downwards during the second half of this year. 

The credit quality of the available-for-sale investments portfolio remains satisfactory with a modest fair value gain of €3.8 million recorded during the period compared to a mark down of €7.7 million for the six months ended 30 June 2008. This fair value movement was credited directly to the revaluation reserve, net of tax. 

During the first six months of 2009 the bank grew its lending carefully, maintaining asset quality while supporting our customers' financial needs in the difficult economic environment. The quality of the lending portfolio showed little sign of deterioration whilst liquidity and capital ratios remained strong and are well above regulatory requirements. 

Levels of deposits of €4.0 billion were maintained in a period characterised by a number of bond issues and growing competitive pressures. The bank has maintained a strong liquidity position with an advances to deposits ratio of 79.3 per cent.

Alan Richards, Director and Chief Executive Officer of HSBC Bank 
Malta
 p.l.c., said: "The first half of 2009 has been difficult and, as predicted, the bank's short-term financial performance has been affected. However HSBC Bank 
Malta
 remains in very good shape and we are actively working to support the local economy.
 
"We remain vigilant and continue to take a highly proactive approach to managing our balance sheet to remain liquid, well capitalised and positioned to support future growth. HSBC's commitment to strong capital and liquidity will stand the bank in good stead.

"Although the banking system in 
Malta
 remains stable, the outlook for the near term is challenging. It is apparent that mortgage lending and corporate activity in some sectors are slowing, impairments are likely to increase in the future as the credit cycle continues to turn and our investment markets activity will continue to experience volatility. 

"Through this period of uncertainty and beyond we will continue to position HSBC Bank 
Malta
 for long-term growth. Our capital and balance sheet strength, and a commitment to strict cost control, will continue to underpin our performance. So whilst 2009 is difficult and challenging, I would stress that we are well positioned to support our customers.

"A word of thanks in particular goes to our staff whose commitment and dedication in challenging markets support these results."

The Board is declaring an interim gross dividend of 7.7 euro cent per share (5.0 euro cent net of tax). This will be paid on 27 August 2009 to shareholders who are on the bank's register of shareholders as at 12 August 2009. 

 

Income Statements for the period 1 January 2009 to 30 June 2009





Group
Bank

6 mths to 30/06/09 
 6 mths to
30/06/08
6 mths to 30/06/09 
6 mths to  30/06/08 

000  
€000 
€000 
€000 
Interest receivable and similar income




- on loans and advances, balances with Central Bank of
   
Malta
, Treasury Bills and other instruments
78,720
 
111,617 
78,719
 
111,615 
- on debt and other fixed income instruments
6,994 
11,116 
6,622
 
11,116 
Interest payable
(37,552)
 (61,930)
(38,100)
(63,175)
Net interest income
48,162
 
60,803 
47,241
 
59,556 





Fees and commissions receivable
16,124
 
16,855 
14,906
 
13,384 
Fees and commissions payable
(911)
(1,347)
(750)
(929)
Net fee and commission income
15,213
 
15,508 
14,156
 
12,455 





Dividend income
43
 
69 
9,658
 
427 
Trading profits
3,644
 
3,744 
3,644
 
3,744 
Net income from insurance financial instruments designated at fair value through profit or loss
6,391
 
 (14,397)
-  
-
Net gains on sale of available-for-sale financial assets
453
 
1,048 
453
 
986 
Net earned insurance premiums
26,478
 
32,621 
-
Net other operating income
(4,957)
18,808 
355
 
165 
Total operating income
95,427
 
118,204 
75,507
 
77,333 





Net insurance claims incurred and movement
  in policyholders' liabilities 
 (20,561)
 (29,217)
-
 
Net operating income
74,866
 
88,987 
75,507
 
77,333 





Employee compensation and benefits
(23,821)
(24,466)
(22,340)
(23,200)
General and administrative expenses
(13,392)
(14,028)
(12,797)
(13,170)
Depreciation
(3,172)
(2,907)
(3,160)
(2,890)
Amortisation 
(588)
(622)
(534)
(467)
Net operating income before impairment and provisions
33,893
 
46,964 
36,676
 
37,606 

Net impairment 
883
 
 (583)
883
 
 (583)
Net provisions for liabilities and other charges
(11)
169 
(10)
182 
Profit before tax
34,765
 
46,550 
37,549
 
37,205 
Tax expense
(12,291)
(16,494)
(11,587)
(13,223)
Profit for the period
22,474
 
30,056 
25,962
 
23,982 





Profit attributable to shareholders of the bank
22,474
 
30,056 
25,962
 
23,982 





Earnings per share
7.7c
10.3c
8.9c
8.2c






 

Statements of Comprehensive Income for the period 1 January 2009 to 30 June 2009






Group
Bank

6 mths to 30/06/09 
 6 mths to   30/06/08
6 mths to 30/06/09 
6 mths to  30/06/08 

€000
 
€000 
€000 
€000 





Profit attributable to shareholders of the bank
22,474
 
30,056 
25,962
 
23,982 





Other comprehensive income




Available-for-sale investments:




- change in fair value
3,827
 
(7,714)
3,463
 
(7,621)
- change in fair value transferred to profit or loss
(453)
(1,081)
(453)
(986)
- income taxes
(1,181)
3,078
(1,054)
3,012
Other comprehensive income for the period, net of tax
2,193
 
(5,717)
1,956
 
(5,595)





Total comprehensive income for the period, net of tax
24,667
 
24,339 
27,918
 
18,387 








Statements of Financial Position
 at 30 June 2009

Group
Bank

30/06/09 
31/12/08 
30/06/09 
31/12/08 

€000 
€000 
€000 
€000 
Assets




Balances with Central Bank of 
Malta
  Treasury Bills and cash
194,943
 
130,682 
194,942
 
130,681 
Cheques in course of collection
14,503
9,308 
14,503
 
9,308 
Financial assets held for trading
11,629
11,823 
12,034
 
12,057 
Financial assets designated at fair value 
  through profit or loss
243,733
 
279,714 
-
 
Financial investments
434,587
 
429,912 
390,312
 
412,016 
Loans and advances to banks
703,485
 
1,072,306 
703,473
 
1,072,269 
Loans and advances to customers
3,180,563
 
3,112,240 
3,180,564
 
3,112,240 
Shares in subsidiary companies
-
35,707
 
35,707 
Intangible assets
58,630
 
64,256 
1,619
 
1,797
Property and equipment
68,229
 
70,684 
68,292
 
70,731 
Investment property
14,050
 
14,050 
11,647
 
11,647 
Assets held for sale
10,419
 
9,168 
10,568
 
9,317 
Current tax recoverable
2,837
 
2,966 
1,807
 
2,164 
Deferred tax assets
12,069
 
15,916 
11,804
 
15,726 
Other assets
27,558
 
25,824 
8,524
 
8,425 
Prepayments and accrued income
35,875
 
47,239 
32,964
 
44,598 
Total assets
5,013,110
 
5,296,088 
4,678,760
 
4,948,683 





Liabilities




Financial liabilities held for trading
11,250
11,381 
11,636
12,375 
Amounts owed to banks
147,599
462,185 
147,599
462,185 
Amounts owed to customers
4,009,340
4,016,632 
4,102,877
4,073,875 
Provision for current tax
727
688 
-
Deferred tax liabilities
19,658
17,600 
-
Liabilities to customers under investment contracts
15,323
15,122 
-
Liabilities under insurance contracts issued
323,986
311,250 
-
Other liabilities
64,230
36,734 
50,582
33,883 
Accruals and deferred income
43,826
53,930 
43,660
53,839 
Provisions for liabilities and other charges
323
312 
287
277 
Subordinated liabilities
87,803
87,777 
87,803
87,777 
Total liabilities
4,724,065
5,013,611 
4,444,444
4,724,211 

Equity




Share capital
87,552
87,552 
87,552
87,552 
Revaluation reserve
17,342
15,149 
17,270
15,314 
Retained earnings
184,151
179,776 
129,494
121,606 
Total equity
289,045
282,477 
234,316
224,472 
Total liabilities and equity
5,013,110
5,296,088 
4,678,760
4,948,683 





Memorandum items




Contingent liabilities
139,262
129,925 
139,285
129,948 
Commitments
1,039,615
1,110,572 
1,039,615
1,110,572 

             The condensed interim financial statements were approved by the Board of Directors on 31 July 2009 and signed on its behalf by:

 
             Albert Mizzi, 
Chairman
    
    
    
                                                                              
Alan Richards, 
Chief Executive Officer





Statements of Changes in Equity for the period 1 January 2009 to 30 June 2009



Share capital
Revaluation 
reserve
Retained earnings
Total
 Equity

Group
€000 
€000 
€000 
€000 

At 1 January 2009
87,552 
15,149 
179,776 
282,477 





Profit for the period
-
-
22,474
 
22,474
 





Other comprehensive income




  Available-for-sale investments:




  - change in fair value, net of tax
-
2,487
 
-
 
2,487
 
  - change in fair value transferred 
  to profit or loss, net of tax
-
(294)
-
(294)
Total other comprehensive income
-
 
2,193
 
-
 
2,193
 
Total comprehensive income for the period
-
 
 2,193
 
22,474
24,667
 





Transactions with owners, recorded 
 directly in equity




 Share-based payments
-
 
-
 
112
 
112
 
 Dividends
-
 
-
 
(18,211)
(18,211)
At 30 June 2009
87,552 
17,342
184,151
 
289,045
 





At 1 January 2008
84,976 
24,614 
166,702 
276,292 





Profit for the period
30,056 
30,056 





Other comprehensive income




  Available-for-sale investments:




  - change in fair value, net of tax
(5,014)
(5,014)
  - change in fair value transferred 
  to profit or loss, net of tax
(703)
(703)
  Release of revaluation reserve on disposal  
  of properties, net of tax
(2,002)
2,002
Total other comprehensive income
 (7,719)
2,002 
 (5,717)
Total comprehensive income for the period
(7,719)
32,058 
24,339 





Transactions with owners, recorded 
 directly in equity




Increase in paid-up value
2,576 
(2,576) 
Share-based payments
331 
331 
Dividends
(28,075)
(28,075)
At 30 June 2008
87,552 
16,895 
168,440 
272,887 







 
Statements of Changes in Equity for the period 1 January 2009 to 30 June 2009



Share capital
Revaluation
reserve
Retained earnings
Total
 equity

Bank
€000 
€000 
€000 
€000 
At 1 January 2009
87,552 
15,314
 
121,606 
224,472 





Profit for the period
-
 
-
 
25,962
25,962
 





Other comprehensive income




  Available-for-sale investments:




  - change in fair value, net of tax
-
 
2,250
 
-
 
2,250
 
  - change in fair value transferred 
  to profit or loss, net of tax
-
 
(294)
-
 
(294)
Total other comprehensive income
-
 
1,956
 
-
 
1,956
 
Total comprehensive income for the period
-
 
1,956
 
25,962
 
27,918
 





Transactions with owners, recorded 
 directly in equity




Share-based payments
-
 
-
137
 
137
 
Dividends
-
 
-
(18,211)
(18,211)
At 30 June 2009
87,552 
17,270
 
129,494
 
234,316
 





At 1 January 2008
84,976 
24,764 
122,317 
232,057 





Profit for the period
-
23,982 
23,982 





Other comprehensive income




  Available-for-sale investments:




  - change in fair value, net of tax
(4,954)
(4,954)
  - change in fair value transferred 
  to profit or loss, net of tax
(641)
(641)
  Release of revaluation reserve on disposal  
  of properties, net of tax
 (2,002)
2,002 
Total other comprehensive income
(7,597)
2,002
(
5,595)
Total comprehensive income for the period
(7,597)
25,984 
18,387 





Transactions with owners, recorded 
 directly in equity




Increase in paid-up value
2,576 
(2,576) 
Share-based payments
291 
291 
Dividends
(28,075)
(28,075)
At 30 June 2008
87,552 
17,167 
117,941 
222,660 







 

Cash flow statements for the period 1 January 2009 to 30 June 2009









Group

Bank

6 mths to
30/06/09


6 mths to 30/06/08


6mths to 30/06/09 


6mths to 30/06/08

€000 

€000 

€000 

€000 








Cash flows from operating activities







Interest, commission and premium receipts
137,090
 

158,388 

108,441
 

121,328 
Interest, commission and claims payments
(52,702)

(61,727)

(44,130)

(55,233)
Payments to employees and suppliers
(42,641)

(41,720)

(40,487)

(39,354)
Operating profit before changes in operating assets/liabilities
41,747
 

54,941 

23,824
 

26,741 

Decrease/(increase) in operating assets:







Trading instruments
19,572
 

(22,287)

150
 

(19)
Reserve deposit with Central Bank of 
Malta
4,066
 

63,891 

4,066
 

63,891 
Loans and advances to customers and banks
176,032
 

(365,607)

176,031
 

(365,633)
Treasury Bills 
(58,958)

5,236 

(76,342)

5,236 
Other receivables
(5,040)

(7,398)

(5,744)

(6,675)
Increase/(decrease) in operating liabilities:







Customer accounts and amounts owed to
  banks
 (25,575)

 (45,183)

9,940

 (39,407)
Other payables
26,401
 

1,545

17,149

3,186 
Net cash from/(used in) operating activities before tax 
78,245
 

 (314,862)

149,074

 (312,680)
Tax paid
(7,372)

(9,998)

(6,840)

(10,057)
Net cash from/(used in) operating activities
170,873
 

(324,860)

142,234

(322,737)
Cash flows from investing activities







Dividends received
29
 

55

8,028

282 
Interest received from financial investments
8,930
 

11,424

8,801

11,424 
Proceeds from sale and maturity of financial 
investments
119,970
 

26,118

117,479

23,726 

Proceeds on sale of property and equipment 
and intangible assets 
-
 

4,291 

-
 

4,285 


Purchase of financial investments 
(118,721)
 
(33,123)

(90,459)

(33,115)

Purchase of property and equipment, 
  investment property and intangible assets
 (1,084)

 (3,126)

 (1,077)

 (3,111)
Net cash from investing activities
9,124
 
 
 
5,639 
 
42,772
 
 
3,491
Cash flows from financing activities







Dividends paid
(18,211)
 
(28,075)
 
 
(18,211)
 
(28,075)
Net cash used in financing activities 
(18,211)
 
 
(28,075)
 
 (18,211)
 
(28,075)
Increase/(decrease) in cash and 
  cash equivalents
 
161,786
 

 (347,296)

166,795
 

 (347,321)

Effect of exchange rate changes 
  on cash and cash equivalents 
17,467
 
 
 (23,295)
 
 
17,467
 
 
 (23,295)

Net increase/(decrease) in cash and 
  cash equivalents 
144,319
 

 (324,001)

149,328
 

 (324,026)
 
161,786
 
 
(347,296)
 
166,795
 
 
 
(347,321)

Cash and cash equivalents at beginning of
  period
304,595
 
 
604,205 
 
 
299,572
 
 
604,122 

Cash and cash equivalents at end of
  period
466,381
 

256,909 

466,367
 

256,801 

 

Segment analysis









On 1 January 2009, the group adopted IFRS 8, which replaced IAS 14 'Operating Segments'. The group's segments are organised into three business lines: Personal Financial Services, Commercial Banking and Global Banking and Markets. The business lines reflect the way the CEO, as chief operating decision-maker, reviews financial information in order to make decisions about allocating resources and assessing performance.






Personal 
Financial Services
Commercial 
Banking
Global Banking and Markets
Total

6 mths to
6 mths to
6 mths to
6 mths to
6 mths to
6 mths to
6 mths to
6 mths to

30/06/2009
 30/06/2008
30/06/2009
30/06/2008
30/06/2009
 30/06/2008
30/06/2009
30/06/2008

€000
€000
€000
€000
€000
€000
€000
€000
Group








Net operating income
38,367
46,155
30,793
 32,692
5,706
10,140
74,866
88,987









Profit before tax
9,241
17,053
22,044
21,591
3,480
7,906
34,765
46,550











30/06/2009
 31/12/2008
30/06/2009
 31/12/2008
30/06/2009
 31/12/2008
30/06/2009
31/12/2008

€000
€000
€000
€000
€000
€000
€000
€000









Total assets
2,018,985
1,974,137
1,696,000
1,667,774
1,298,125
1,654,177
5,013,110
5,296,088












Statement pursuant to Listing Rule 9.44k.3 issued by the Listing Authority

 I confirm that to the best of my knowledge:

Basis of preparation

The condensed interim financial statements have been extracted from HSBC Bank 
Malta
 p.l.c.'s (the 'bank') and its subsidiary undertakings (collectively referred to as the 'group') unaudited management accounts for the six months period ended 30 June 2009. These condensed interim financial statements are being published in terms of Chapters 8 and 9 of the Listing Rules issued by the Listing Authority and in terms of the Prevention of Financial Markets Abuse Act, 2005.

The condensed interim financial statements have been prepared in accordance with accounting standards adopted for use in the EU for interim financial statements (adopted IAS 34, Interim Financial Reporting). They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements for the year ended 31 December 2008.

Except as described below, the accounting policies applied in these condensed interim financial statements are the same as those applied by the group in its financial statements as at and for the year ended 31 December 2008:


Comparative segment information has been represented in conformity with the transitional requirements of IFRS 8. Since the change in accounting policy only impacts presentation and disclosure aspects, there is no impact on earnings per share.

An operating segment is a component of the group that engages in business activities from which it earns revenue and incurs expenses, including revenues and expenses that relate to transactions with any of the group's other components. An operating segment's operating results are reviewed regularly by the CEO to make decisions about resources to be allocated to the segment and assess its performance.


As required by the adopted IAS 34, Interim Financial Reporting, these interim financial statements include comparative statement
s
 of financial position information at the previous financial year end and comparative income statement
s
 and statement
s
 of comprehensive income information for the comparable interim periods of the immediately preceding financial year.

The 'Statements of Comprehensive Income' reports all changes in equity arising from transactions with non-owners. This comprises all items of income and expense that are not recognised in profit or loss as required or permitted by the adopted accounting standards and includes gains and losses on re-measuring available-for-sale financial assets and changes in revaluation surplus and the related tax effect.

Related party transactions with other members of the HSBC Group were at a similar level to the comparable period.

HSBC Bank Malta p.l.c. is a member of the HSBC Group, whose ultimate parent company is HSBC Holdings plc. Headquartered in London, HSBC Holdings plc is one of the largest banking and financial services organisations in the world. The HSBC Group's international network comprises around 10,000 properties in 86 countries and territories in Europe, the Asia-Pacific region, the 
Americas
, the Middle East and 
Africa
.
 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HSBC Holdings plc

                                                                                                       By:       

                                                                                                                          Name: P A Stafford

                                                                                                                                            Title: Assistant Group Secretary

                                                                                                                                                                                                         Date: 31st July 2009