FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16
of
the Securities Exchange Act of 1934
For the month of July
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F X Form 40-F ......
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes....... No X
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
Income Statements for the period 1 January 2009 to 30 June 2009
|
||||
|
|
|
|
|
|
Group
|
Bank
|
||
|
6 mths to 30/06/09
|
6 mths to
30/06/08 |
6 mths to 30/06/09
|
6 mths to 30/06/08
|
|
€
000
|
€000
|
€000
|
€000
|
Interest receivable and similar income
|
|
|
|
|
- on loans and advances, balances with Central Bank of
Malta
, Treasury Bills and other instruments
|
78,720
|
111,617
|
78,719
|
111,615
|
- on debt and other fixed income instruments
|
6,994
|
11,116
|
6,622
|
11,116
|
Interest payable
|
(37,552)
|
(61,930)
|
(38,100)
|
(63,175)
|
Net interest income
|
48,162
|
60,803
|
47,241
|
59,556
|
|
|
|
|
|
Fees and commissions receivable
|
16,124
|
16,855
|
14,906
|
13,384
|
Fees and commissions payable
|
(911)
|
(1,347)
|
(750)
|
(929)
|
Net fee and commission income
|
15,213
|
15,508
|
14,156
|
12,455
|
|
|
|
|
|
Dividend income
|
43
|
69
|
9,658
|
427
|
Trading profits
|
3,644
|
3,744
|
3,644
|
3,744
|
Net income from insurance financial instruments designated at fair
value through profit or loss
|
6,391
|
(14,397)
|
-
|
-
|
Net gains on sale of available-for-sale financial assets
|
453
|
1,048
|
453
|
986
|
Net earned insurance premiums
|
26,478
|
32,621
|
-
|
-
|
Net other operating income
|
(4,957)
|
18,808
|
355
|
165
|
Total operating income
|
95,427
|
118,204
|
75,507
|
77,333
|
|
|
|
|
|
Net insurance claims incurred and movement
in policyholders' liabilities
|
(20,561)
|
(29,217)
|
-
|
-
|
Net operating income
|
74,866
|
88,987
|
75,507
|
77,333
|
|
|
|
|
|
Employee compensation and benefits
|
(23,821)
|
(24,466)
|
(22,340)
|
(23,200)
|
General and administrative expenses
|
(13,392)
|
(14,028)
|
(12,797)
|
(13,170)
|
Depreciation
|
(3,172)
|
(2,907)
|
(3,160)
|
(2,890)
|
Amortisation
|
(588)
|
(622)
|
(534)
|
(467)
|
Net operating income before impairment and provisions
|
33,893
|
46,964
|
36,676
|
37,606
|
Net impairment
|
883
|
(583)
|
883
|
(583)
|
Net provisions for liabilities and other charges
|
(11)
|
169
|
(10)
|
182
|
Profit before tax
|
34,765
|
46,550
|
37,549
|
37,205
|
Tax expense
|
(12,291)
|
(16,494)
|
(11,587)
|
(13,223)
|
Profit for the period
|
22,474
|
30,056
|
25,962
|
23,982
|
|
|
|
|
|
Profit attributable to shareholders of the bank
|
22,474
|
30,056
|
25,962
|
23,982
|
|
|
|
|
|
Earnings per share
|
7.7c
|
10.3c
|
8.9c
|
8.2c
|
|
|
|
|
|
Statements of Comprehensive Income for the period 1 January 2009 to
30 June 2009
|
||||
|
|
|
|
|
|
Group
|
Bank
|
||
|
6 mths to 30/06/09
|
6 mths to 30/06/08
|
6 mths to 30/06/09
|
6 mths to 30/06/08
|
|
€000
|
€000
|
€000
|
€000
|
|
|
|
|
|
Profit attributable to shareholders of the bank
|
22,474
|
30,056
|
25,962
|
23,982
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
Available-for-sale investments:
|
|
|
|
|
- change in fair value
|
3,827
|
(7,714)
|
3,463
|
(7,621)
|
- change in fair value transferred to profit or loss
|
(453)
|
(1,081)
|
(453)
|
(986)
|
- income taxes
|
(1,181)
|
3,078
|
(1,054)
|
3,012
|
Other comprehensive income for the period, net of tax
|
2,193
|
(5,717)
|
1,956
|
(5,595)
|
|
|
|
|
|
Total comprehensive income for the period, net of tax
|
24,667
|
24,339
|
27,918
|
18,387
|
|
|
|
|
|
Statements of Financial Position
at 30 June 2009
|
||||
|
Group
|
Bank
|
||
|
30/06/09
|
31/12/08
|
30/06/09
|
31/12/08
|
|
€000
|
€000
|
€000
|
€000
|
Assets
|
|
|
|
|
Balances with Central Bank of
Malta
,
Treasury Bills and cash
|
194,943
|
130,682
|
194,942
|
130,681
|
Cheques in course of collection
|
14,503
|
9,308
|
14,503
|
9,308
|
Financial assets held for trading
|
11,629
|
11,823
|
12,034
|
12,057
|
Financial assets designated at fair value
through profit or loss
|
243,733
|
279,714
|
-
|
-
|
Financial investments
|
434,587
|
429,912
|
390,312
|
412,016
|
Loans and advances to banks
|
703,485
|
1,072,306
|
703,473
|
1,072,269
|
Loans and advances to customers
|
3,180,563
|
3,112,240
|
3,180,564
|
3,112,240
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
58,630
|
64,256
|
1,619
|
1,797
|
Property and equipment
|
68,229
|
70,684
|
68,292
|
70,731
|
Investment property
|
14,050
|
14,050
|
11,647
|
11,647
|
Assets held for sale
|
10,419
|
9,168
|
10,568
|
9,317
|
Current tax recoverable
|
2,837
|
2,966
|
1,807
|
2,164
|
Deferred tax assets
|
12,069
|
15,916
|
11,804
|
15,726
|
Other assets
|
27,558
|
25,824
|
8,524
|
8,425
|
Prepayments and accrued income
|
35,875
|
47,239
|
32,964
|
44,598
|
Total assets
|
5,013,110
|
5,296,088
|
4,678,760
|
4,948,683
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Financial liabilities held for trading
|
11,250
|
11,381
|
11,636
|
12,375
|
Amounts owed to banks
|
147,599
|
462,185
|
147,599
|
462,185
|
Amounts owed to customers
|
4,009,340
|
4,016,632
|
4,102,877
|
4,073,875
|
Provision for current tax
|
727
|
688
|
-
|
-
|
Deferred tax liabilities
|
19,658
|
17,600
|
-
|
-
|
Liabilities to customers under investment contracts
|
15,323
|
15,122
|
-
|
-
|
Liabilities under insurance contracts issued
|
323,986
|
311,250
|
-
|
-
|
Other liabilities
|
64,230
|
36,734
|
50,582
|
33,883
|
Accruals and deferred income
|
43,826
|
53,930
|
43,660
|
53,839
|
Provisions for liabilities and other charges
|
323
|
312
|
287
|
277
|
Subordinated liabilities
|
87,803
|
87,777
|
87,803
|
87,777
|
Total liabilities
|
4,724,065
|
5,013,611
|
4,444,444
|
4,724,211
|
Equity
|
|
|
|
|
Share capital
|
87,552
|
87,552
|
87,552
|
87,552
|
Revaluation reserve
|
17,342
|
15,149
|
17,270
|
15,314
|
Retained earnings
|
184,151
|
179,776
|
129,494
|
121,606
|
Total equity
|
289,045
|
282,477
|
234,316
|
224,472
|
Total liabilities and equity
|
5,013,110
|
5,296,088
|
4,678,760
|
4,948,683
|
|
|
|
|
|
Memorandum items
|
|
|
|
|
Contingent liabilities
|
139,262
|
129,925
|
139,285
|
129,948
|
Commitments
|
1,039,615
|
1,110,572
|
1,039,615
|
1,110,572
|
Statements of Changes in Equity for the period 1 January 2009 to
30 June 2009
|
||||
|
|
|||
|
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
Equity
|
Group
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2009
|
87,552
|
15,149
|
179,776
|
282,477
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
22,474
|
22,474
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
Available-for-sale investments:
|
|
|
|
|
- change in fair value, net of tax
|
-
|
2,487
|
-
|
2,487
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
(294)
|
-
|
(294)
|
Total other comprehensive income
|
-
|
2,193
|
-
|
2,193
|
Total comprehensive income for the period
|
-
|
2,193
|
22,474
|
24,667
|
|
|
|
|
|
Transactions with owners, recorded
directly in equity
|
|
|
|
|
Share-based payments
|
-
|
-
|
112
|
112
|
Dividends
|
-
|
-
|
(18,211)
|
(18,211)
|
At 30 June 2009
|
87,552
|
17,342
|
184,151
|
289,045
|
|
|
|
|
|
At 1 January 2008
|
84,976
|
24,614
|
166,702
|
276,292
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
30,056
|
30,056
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
Available-for-sale investments:
|
|
|
|
|
- change in fair value, net of tax
|
-
|
(5,014)
|
-
|
(5,014)
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
(703)
|
-
|
(703)
|
Release of revaluation reserve on disposal
of properties, net of tax
|
-
|
(2,002)
|
2,002
|
-
|
Total other comprehensive income
|
-
|
(7,719)
|
2,002
|
(5,717)
|
Total comprehensive income for the period
|
-
|
(7,719)
|
32,058
|
24,339
|
|
|
|
|
|
Transactions with owners, recorded
directly in equity
|
|
|
|
|
Increase in paid-up value
|
2,576
|
-
|
(2,576)
|
-
|
Share-based payments
|
-
|
-
|
331
|
331
|
Dividends
|
-
|
-
|
(28,075)
|
(28,075)
|
At 30 June 2008
|
87,552
|
16,895
|
168,440
|
272,887
|
|
|
|
|
|
Statements of Changes in Equity for the period 1 January 2009 to
30 June 2009
|
||||
|
|
|||
|
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2009
|
87,552
|
15,314
|
121,606
|
224,472
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
25,962
|
25,962
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
Available-for-sale investments:
|
|
|
|
|
- change in fair value, net of tax
|
-
|
2,250
|
-
|
2,250
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
(294)
|
-
|
(294)
|
Total other comprehensive income
|
-
|
1,956
|
-
|
1,956
|
Total comprehensive income for the period
|
-
|
1,956
|
25,962
|
27,918
|
|
|
|
|
|
Transactions with owners, recorded
directly in equity
|
|
|
|
|
Share-based payments
|
-
|
-
|
137
|
137
|
Dividends
|
-
|
-
|
(18,211)
|
(18,211)
|
At 30 June 2009
|
87,552
|
17,270
|
129,494
|
234,316
|
|
|
|
|
|
At 1 January 2008
|
84,976
|
24,764
|
122,317
|
232,057
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
23,982
|
23,982
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
Available-for-sale investments:
|
|
|
|
|
- change in fair value, net of tax
|
-
|
(4,954)
|
-
|
(4,954)
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
(641)
|
-
|
(641)
|
Release of revaluation reserve on disposal
of properties, net of tax
|
-
|
(2,002)
|
2,002
|
-
|
Total other comprehensive income
|
-
|
(7,597)
|
2,002
|
(
5,595)
|
Total comprehensive income for the period
|
-
|
(7,597)
|
25,984
|
18,387
|
|
|
|
|
|
Transactions with owners, recorded
directly in equity
|
|
|
|
|
Increase in paid-up value
|
2,576
|
-
|
(2,576)
|
-
|
Share-based payments
|
-
|
-
|
291
|
291
|
Dividends
|
-
|
-
|
(28,075)
|
(28,075)
|
At 30 June 2008
|
87,552
|
17,167
|
117,941
|
222,660
|
|
|
|
|
|
Cash flow statements for the period 1 January 2009 to 30 June
2009
|
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
Group
|
|
Bank
|
|||||||||
|
6 mths to
30/06/09 |
|
6 mths to 30/06/08 |
|
6mths to 30/06/09 |
|
6mths to 30/06/08 |
|||||
|
€000
|
|
€000
|
|
€000
|
|
€000
|
|||||
|
|
|
|
|
|
|
|
|||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|||||
Interest, commission and premium receipts
|
137,090
|
|
158,388
|
|
108,441
|
|
121,328
|
|||||
Interest, commission and claims payments
|
(52,702)
|
|
(61,727)
|
|
(44,130)
|
|
(55,233)
|
|||||
Payments to employees and suppliers
|
(42,641)
|
|
(41,720)
|
|
(40,487)
|
|
(39,354)
|
|||||
Operating profit before changes in operating assets/liabilities
|
41,747
|
|
54,941
|
|
23,824
|
|
26,741
|
|||||
Decrease/(increase) in operating assets: |
|
|
|
|
|
|
|
|||||
Trading instruments
|
19,572
|
|
(22,287)
|
|
150
|
|
(19)
|
|||||
Reserve deposit with Central Bank of
Malta
|
4,066
|
|
63,891
|
|
4,066
|
|
63,891
|
|||||
Loans and advances to customers and banks
|
176,032
|
|
(365,607)
|
|
176,031
|
|
(365,633)
|
|||||
Treasury Bills
|
(58,958)
|
|
5,236
|
|
(76,342)
|
|
5,236
|
|||||
Other receivables
|
(5,040)
|
|
(7,398)
|
|
(5,744)
|
|
(6,675)
|
|||||
Increase/(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|||||
Customer accounts and amounts owed to
banks
|
(25,575)
|
|
(45,183)
|
|
9,940
|
|
(39,407)
|
|||||
Other payables
|
26,401
|
|
1,545
|
|
17,149
|
|
3,186
|
|||||
Net cash from/(used in) operating activities before tax
|
78,245
|
|
(314,862)
|
|
149,074
|
|
(312,680)
|
|||||
Tax paid
|
(7,372)
|
|
(9,998)
|
|
(6,840)
|
|
(10,057)
|
|||||
Net cash from/(used in) operating activities
|
170,873
|
|
(324,860)
|
|
142,234
|
|
(322,737)
|
|||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|||||
Dividends received
|
29
|
|
55
|
|
8,028
|
|
282
|
|||||
Interest received from financial investments
|
8,930
|
|
11,424
|
|
8,801
|
|
11,424
|
|||||
Proceeds from sale and maturity of financial
investments
|
119,970
|
|
26,118
|
|
117,479
|
|
23,726
|
|||||
Proceeds on sale of property and equipment
and intangible assets
|
-
|
|
4,291
|
|
-
|
|
4,285
|
|||||
Purchase of financial investments |
(118,721)
|
|
(33,123)
|
|
(90,459)
|
|
(33,115)
|
|||||
Purchase of property and equipment,
investment property and intangible assets
|
(1,084)
|
|
(3,126)
|
|
(1,077)
|
|
(3,111)
|
|||||
Net cash from investing activities
|
9,124
|
|
5,639
|
|
42,772
|
|
3,491
|
|||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|||||
Dividends paid
|
(18,211)
|
|
(28,075)
|
|
(18,211)
|
|
(28,075)
|
|||||
Net cash used in financing activities
|
(18,211)
|
|
(28,075)
|
|
(18,211)
|
|
(28,075)
|
|||||
Increase/(decrease) in cash and
cash equivalents
|
161,786
|
|
(347,296)
|
|
166,795
|
|
(347,321)
|
|||||
Effect of exchange rate changes
on cash and cash equivalents
|
17,467
|
|
(23,295)
|
|
17,467
|
|
(23,295)
|
|||||
Net increase/(decrease) in cash and
cash equivalents
|
144,319
|
|
(324,001)
|
|
149,328
|
|
(324,026)
|
|||||
|
161,786
|
|
(347,296)
|
|
166,795
|
|
(347,321)
|
|||||
Cash and cash equivalents at beginning of
period
|
304,595
|
|
604,205
|
|
299,572
|
|
604,122
|
|||||
Cash and cash equivalents at end of
period
|
466,381
|
|
256,909
|
|
466,367
|
|
256,801
|
Segment analysis
|
|
|
|
|
|
|
|
|
|||||||
On 1 January 2009, the group adopted IFRS 8, which replaced IAS 14
'Operating Segments'. The group's segments are organised into three
business lines: Personal Financial Services, Commercial Banking and
Global Banking and Markets. The business lines reflect the way the CEO,
as chief operating decision-maker, reviews financial information in
order to make decisions about allocating resources and assessing
performance.
|
|||||||||||||||
|
|
|
|
|
|||||||||||
|
Personal
Financial Services
|
Commercial
Banking
|
Global Banking and Markets
|
Total
|
|||||||||||
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
|||||||
|
30/06/2009
|
30/06/2008
|
30/06/2009
|
30/06/2008
|
30/06/2009
|
30/06/2008
|
30/06/2009
|
30/06/2008
|
|||||||
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
|||||||
Group
|
|
|
|
|
|
|
|
|
|||||||
Net operating income
|
38,367
|
46,155
|
30,793
|
32,692
|
5,706
|
10,140
|
74,866
|
88,987
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Profit before tax
|
9,241
|
17,053
|
22,044
|
21,591
|
3,480
|
7,906
|
34,765
|
46,550
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
30/06/2009
|
31/12/2008
|
30/06/2009
|
31/12/2008
|
30/06/2009
|
31/12/2008
|
30/06/2009
|
31/12/2008
|
|||||||
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
2,018,985
|
1,974,137
|
1,696,000
|
1,667,774
|
1,298,125
|
1,654,177
|
5,013,110
|
5,296,088
|
|||||||
|
|
|
|
|
|
|
|
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc
By:
Name: P A Stafford
Title: Assistant Group Secretary
Date: 31st July 2009