FORM 6

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Pursuant to Rule 13a - 16 or 15d - 16 of

the Securities Exchange Act of 1934

 

For the month of July, 2008

 

HSBC Holdings plc

42nd Floor, 8 Canada Square, London E14 5HQ, England

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).

Form 20-F   X              Form 40-F ......

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).

Yes.......          No    X

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).

 

- -

     

 

 

The following is the text of an advertisement which is to be published in the press in Malta on 25 July 2008 by HSBC Bank Malta p.l.c., a 70.03 per cent indirectly held subsidiary of HSBC Holdings plc.

25 July 2008

HSBC BANK MALTA p.l.c.

FIRST HALF 2008 RESULTS - HIGHLIGHTS

Review of Performance

·      Profit before tax of €46.6 million for the six months ended 30 June 2008 – down €12.4 million, or 21.1 per cent, compared with €59.0 million for the same period in 2007.

·      Profit attributable to shareholders down 23.1 per cent, or €9.0 million, to €30.1 million, compared with €39.1 million over the comparable period in 2007.

·      Earnings per share at 10.3 euro cents, compared to 13.4 euro cents for the same period in 2007.

·      Loans and advances to customers of €2,968.9 million at 30 June 2008 – up €146.6 million, or 5.2 per cent, compared with 31 December 2007.

·      Core customer deposits of €3,394.5 million at 30 June 2008 – up €18.8 million compared with 31 December 2007.

·      Total assets of €5,100.8 million, up €205.8 million, or 4.2 per cent, compared with 31 December 2007. Total liabilities of €4,828.0 million, up €209.2 million, or 4.5 per cent, compared with 31 December 2007.

·      Annualised return on capital employed of 22.0 per cent for the six months ended 30 June 2008, compared to 27.6 per cent in the first half of 2007.


Commentary by Alan Richards, Director and Chief Executive Officer, HSBC Bank Malta:

“The first half of 2008 has been challenging and profit before tax for the six months ended 30 June 2008 of €46.6 million is disappointing. This result represents a decline of 21.1 per cent in profit before tax, compared to the same period last year. The prior period did however include significantly stronger revenue flows from pre euro conversion foreign exchange and investment dealing activities. Overall profitability remains strong with a return on equity of 22.0 per cent.
 
“Increases in loans and advances generated a steady growth in interest receivable. This was off-set by the increase in interest payable on retail
deposits and margin compression from heightened competition and euro conversion. Net interest income of €60.8 million represents a decline of 3.9 per cent compared to €63.3 million during the prior year period, which included a significant recovery from previously non-performing loans.
 
“Fees and commission income of €15.5 million was in line with the first half of 2007, despite reduced levels of business activity during the first quarter of 2008 due to Malta’s adoption of the euro on 1 January 2008 and the general elections. Adopting the euro also affected foreign exchange dealing income which, at €3.7 million, was significantly lower than the €8.5 million earned in the six months to 30 June 2007. Life insurance business generated a profit before tax of €6.4 million, up 5.6 per cent on the same period of the previous year.
 
“Operating expenses of €42.0 million are 6.1 per cent higher compared to the same period in 2007 with a cost efficiency ratio of 47.2 per cent compared to 40.1 per cent for the same period in 2007. Expense growth in the first half was primarily driven by non-recurring costs related to the euro conversion, increased staff costs and information technology investment.
 
“The quality of the overall loan book remains good, with loans and advances to customers continuing to increase. There was no deterioration in the quality of credit lending.
 
“The Available for Sale investments portfolio was marked down by €7.7 million at the close of the period. The mark-down was charged to revaluation reserves, net of tax effect.
 
“The bank is financially sound, liquid and has a conservative balance sheet policy with relatively low reliance on funding from the wholesale markets, and minimal investment in corporate securities.

“Whilst local market conditions are likely to be increasingly challenging, HSBC Bank Malta is well placed to support future business growth.”
 
The Board is declaring an interim gross dividend of 11.9 euro cents per share (7.7 euro cents net of tax). This will be paid on 22 August 2008 to shareholders who are on the bank’s register of shareholders as at 6 August 2008.


Income Statements for the period 1 January 2008 to 30 June 2008

       
 

Group

Bank

 

6 mths to 30/06/08 

6 mths to 30/06/07 

6 mths to 30/06/08 

6 mths to 30/06/07 

 

€000

€000

€000

€000

Interest receivable and similar income

       

– on loans and advances, balances with Central Bank of Malta, Treasury Bills and derivatives

 

 

111,617 

106,820 

 

 

111,615 

 

 

106,825 

– on debt and other fixed income instruments

11,116 

8,479 

11,116 

8,479 

Interest payable

(61,930)

(52,026)

(63,175)

(52,586)

Net interest income

60,803 

63,273 

59,556 

62,718 

         

Fees and commissions receivable

16,855 

16,732 

13,384 

13,261 

Fees and commissions payable

(1,347)

(1,109)

(929)

(766)

Net fee and commission income

15,508 

15,623 

12,455 

12,495 

         

Dividend income

69 

203 

427 

382 

Trading profits

3,744 

8,451 

3,744 

8,451 

Net income from insurance financial instruments designated at fair value through profit or loss

 

(14,397) 

696 

Net gains on sale of available-for-sale financial assets

1,048 

2,982 

986 

2,982 

Net earned insurance premiums

32,621 

31,065 

Other operating income

18,808 

7,260 

165 

277 

Total operating income

118,204 

129,553 

77,333 

87,305 

         

Net insurance claims incurred and movement
in policyholders’ liabilities

(29,217)

(30,911)

Net operating income

88,987 

98,642 

77,333 

87,305 

         

Employee compensation and benefits

(24,466)

(23,995)

(23,200)

(22,908)

General and administrative expenses

(14,028)

(12,089)

(13,170)

(11,309)

Depreciation

(2,907)

(3,047)

(2,890)

(3,033)

Amortisation of intangible assets

(622)

(464)

(467)

(336)

Net operating income before impairment reversals and provisions

46,964 

59,047 

37,606 

49,719 

Net impairment (provisions)/ reversals

(583)

58 

(583)

58 

Reversals/(provisions) for liabilities and
other charges

169

(142)

182

(142)

Profit before tax

46,550 

58,963 

37,205 

49,635

Tax expense

(16,494)

(19,903)

(13,223)

(16,630)

Profit attributable to shareholders of the bank

30,056 

39,060 

23,982 

33,005

         

Earnings per share

10.3c

13.4c

8.2c

11.3c

         
         
         



Balance Sheets at 30 June 2008

                                                                                Group

Bank

 

30/06/08 

31/12/07 

30/06/08 

31/12/07 

 

€000 

€000 

€000 

€000 

Assets

       

Balances with Central Bank of Malta,
Treasury Bills and cash

217,551 

472,136 

217,550 

472,136 

Cheques in course of collection

9,945 

3,103 

9,945 

3,103 

Financial assets held for trading

11,067 

15,980 

11,067 

15,980 

Financial assets designated at fair value

through profit or loss

282,497 

275,695 

Financial investments

449,958 

456,525 

447,892 

452,008 

Loans and advances to banks

917,609 

631,018 

917,503 

630,936 

Loans and advances to customers

2,968,892 

2,822,315 

2,968,917 

2,822,315 

Shares in subsidiary companies

29,541 

29,541 

Intangible assets

55,296 

36,110 

2,123

1,363 

Property and equipment

72,702 

77,820 

72,757 

77,857 

Investment property

12,885 

12,885 

10,482 

10,482 

Assets held for sale

9,660 

11,922 

9,809 

12,071 

Current tax recoverable

2,269 

2,596 

1,663 

1,887 

Deferred tax assets

13,019 

11,553 

13,013

11,548 

Other assets

30,940 

25,855 

10,101 

8,938 

Prepayments and accrued income

46,559 

39,576 

42,584 

36,571 

Total assets

5,100,849 

4,895,089 

4,764,947 

4,586,736 

         

Liabilities

       

Financial liabilities held for trading

10,068 

15,043 

10,166 

15,239 

Amounts owed to banks

312,279 

87,142 

312,279 

87,142 

Amounts owed to customers

3,990,681 

4,039,492 

4,065,057 

4,107,994 

Provision for current tax

13,352 

11,043 

5,778 

4,294 

Deferred tax liabilities

14,579 

12,361 

Liabilities to customers under investment contracts

17,641 

18,947 

Liabilities under insurance contracts issued

316,210 

290,943 

Other liabilities

37,035 

32,303 

33,811 

29,294 

Accruals and deferred income

57,895 

53,147

57,021 

52,374 

Provisions for liabilities and other charges

245 

414 

198 

380 

Subordinated liabilities

57,977 

57,962 

57,977 

57,962 

Total liabilities

4,827,962 

4,618,797 

4,542,287 

4,354,679 

         

Equity

       

Called up share capital

87,552 

84,976 

87,552 

84,976 

Revaluation and other reserves

16,895 

24,614 

17,167 

24,764 

Retained earnings

168,440 

166,702 

117,941 

122,317 

Total equity

272,887 

276,292 

222,660 

232,057 

Total liabilities and equity

5,100,849 

4,895,089 

4,764,947 

4,586,736 



Memorandum items

       

Contingent liabilities

134,356 

129,972 

134,379 

129,995 

Commitments

1,182,019 

1,148,034 

1,182,019 

1,148,034 



Statements of Changes in Equity for the period 1 January 2008 to 30 June 2008

   
   

Called up

share capital

Revaluation and other 
Reserves  

Retained earnings

Total
equity

Group

 

€000 

€000 

€000 

€000 

At 1 January 2007 as
previously stated
Impact of adoption of
IFRIC 11

 

84,976 
 
-

25,323 
 
(575)

184,062 
 
189

294,361 
 
(386)

At 1 January 2007 as restated
 
Release of net gains on
available-for-sale assets
transferred to the income
statement on disposal

 

84,976
 
 
 
 
-

24,748
 
 
 
 
(1,442)

184,251
 
 
 
 
(491)

293,975
 
 
 
 
(1,933)

Net fair value adjustments
on financial investments

 

-

(2,499)

(2,499)

Income and expenses
recognised directly in equity

 

-

(3,941)

(491)

(4,432)

Profit for the period

 

39,060 

39,060 

Share-based payments

 

248 

248 

Dividends

 

(46,839)

(46,839)

At 30 June 2007

 

84,976 

20,807 

176,229 

282,012 

At 1 January 2008

 

84,976 

24,614 

166,702 

276,292 

Release of net gains on   available-for-sale assets   transferred to the income
statement on disposal

 

-

(703) 

-

(703)

Net fair value adjustments on
financial investments
Release of revaluation reserve
on disposal of properties

 

-
 
-

(5,014) 
 
(2,002)

-
 
2,002

(5,014)
 
-

Income and expenses
recognised directly in equity

 

-

(7,719)

2,002

(5,717)

Increase in nominal value of
paid-up share capital
Profit for the period

 

2,576
-

-
-

(2,576)
30,056

-
30,056

Share-based payments
Dividends

 

-
-
 

-
-
 

331
 (28,075)

331
(28,075)

At 30 June 2008

 

87,552 

16,895 

168,440 

272,887 

           



Statements of Changes in Equity for the period 1 January 2008 to 30 June 2008 (continued)

   
   

Called up

share capital

Revaluation and other 
reserves  

Retained earnings

Total equity

Bank

 

€000 

€000 

€000 

€000 

At 1 January 2007 as
previously stated
Impact of adoption of
IFRIC 11

 

84,976 
 
-

25,288 
 
(540)

145,083 
 
179

255,347 
 
(361)

At 1 January 2007 as restated
 
Release of net gains on
available-for-sale assets
transferred to the income
statement on disposal

 

84,976
 
 
 
 
-

24,748
 
 
 
 
(1,442)

145,262
 
 
 
 
(491)

254,986
 
 
 
 
(1,933)

Net fair value adjustments
on financial investments

 

-

(2,481)

(2,481)

Income and expenses
recognised directly in equity

 

-

(3,923)

(491)

(4,414)

Profit for the period

 

33,005 

33,005 

Share-based payments

 

243 

243 

Dividends

 

(46,839)

(46,839)

At 30 June 2007

 

84,976 

20,825 

131,180 

236,981 

At 1 January 2008

 

84,976 

24,764 

122,317 

232,057 

Release of net gains on   available-for-sale assets   transferred to the income
statement on disposal

 

-

(641) 

-

(641)

Net fair value adjustments
On financial investments
Release of revaluation reserve
on disposal of properties

 

-
 
-

(4,954)
 
(2,002)

-
 
2,002

(4,954)
 
-

Income and expenses
recognised directly in equity

 

-

(7,597)

2,002

(5,595)

Increase in nominal value
of paid-up share capital
Profit for the period

 

2,576
-

-
-

(2,576)
23,982 

-
23,982

Share-based payments
Dividends

 

-
-
 

-
-
 

291 
(28,075)

291
(28,075)

At 30 June 2008

 

87,552 

17,167 

117,941

222,660 

           



Cash Flow Statements for the period 1 January 2008 to 30 June 2008

               

                                                                       Group

 

Bank

 

6 mths to 30/06/08 

 

6 mths to 30/06/07

 

6 mths to 30/06/08 

 

6 mths to 30/06/07

 

€000 

 

€000 

 

€000 

 

€000 

               

Cash flows used in operating activities

             

Interest, commission and premium receipts

158,388 

 

162,290 

 

121,328

 

126,900 

Interest, commission and claims payments

(61,727)

 

(51,875)

 

(55,233)

 

(44,370)

Payments to employees and suppliers

(41,720)

 

(36,422)

 

(39,354)

 

(34,536)

Operating profit before changes in operating assets/liabilities

54,941 

 

73,993 

 

26,741

 

47,994 

(Increase)/decrease in operating assets:

             

Trading instruments

(22,287)

 

(15,365)

 

(19)

 

(1,596)

Reserve deposit with Central Bank of Malta

63,891

 

18,155

 

63,891

 

18,155

Loans and advances to customers and banks

(365,607)

 

(112,511)

 

(365,633)

 

(112,511)

Treasury bills

5,236

 

(87,515)

 

5,236

 

(87,515)

Other receivables

(7,398)

 

(4,808)

 

(6,675)

 

(5,027)

(Decrease)/Increase in operating liabilities:

             

Customer accounts and amounts owed to
banks

(45,183)

 

94,316 

 

(39,407)

 

103,436 

Other payables

1,545

 

15,610

 

3,186

 

16,577

Net cash used in operating activities

(314,862)

 

(18,125)

 

(312,680)

 

(20,487)

Tax paid

(9,998)

 

(4,111)

 

(10,057)

 

(4,242)

Net cash used in operating activities

(324,860)

 

(22,236)

 

(322,737)

 

(24,729)

Cash flows from investing activities

             

Dividends received

55 

 

147 

 

282 

 

264 

Interest received from financial investments

11,424 

 

8,097 

 

11,424 

 

8,097 

Proceeds from sale and maturity of financial investments

26,118 

 

151,481 

 

23,726 

 

151,481 

Proceeds on sale of property and equipment and intangible assets

4,291 

 

56 

 

4,285 

 

56 

Purchase of financial investments

(33,123)

 

(230,254)

 

(33,115)

 

(227,925)

Purchase of property and equipment and intangible assets

(3,126)

 

(1,966)

 

(3,111)

 

(1,876)

Net cash from/(used in) investing activities

5,639

 

(72,439)

 

3,491

 

(69,904)



Cash flows (used in)/from financing activities

             

Dividends paid

(28,075)

 

(46,839)

 

(28,075)

 

(46,839)

Issue of subordinated loan stock

 

58,234

 

-

 

58,234

Net cash (used in)/from financing activities

(28,075)

 

11,395

 

(28,075)

 

11,395

Decrease in cash and
cash equivalents

(347,296)

 

(83,280)

 

(347,321)

 

(83,238)

Effect of exchange rate changes
on cash and cash equivalents

(23,295)

 

(4,063)

 

(23,295)

 

(4,063)

Net decrease in cash and
cash equivalents

(324,001)

 

(79,217)

 

(324,026)

 

(79,175)

 

(347,296)

 

(83,280)

 

(347,321)

 

(83,238)

Cash and cash equivalents at beginning of
period

604,205 

 

369,315 

 

604,122 

 

369,273 

Cash and cash equivalents at end of
period

256,909 

 

286,035 

 

256,801 

 

286,035 

               


Segmental Information

             
                 

a Class of business

               
                 
 

Personal Financial Services

Commercial
Banking

Global Banking
and Markets

Total

 

6 mths to 30/06/08

6 mths to 30/06/07

6 mths to 30/06/08

6 mths to 30/06/07

6 mths to 30/06/08

6 mths to 30/06/07

6 mths to 30/06/08

6 mths to 30/06/07

 

€000

€000

€000

€000

€000

€000

€000

€000

Group

               

Profit before tax

               

Segment operating
income

46,155

48,309

32,692

35,993

10,140

14,340

88,987

98,642

Segment impairment
allowances

(146)

(536)

(437)

594

-

-

(583)

58

Common costs

           

(41,854)

(39,737)

Profit before tax

           

46,550

58,963

                 
                 
 

30/06/08

31/12/07

30/06/08

31/12/07

30/06/08

31/12/07

30/06/08

31/12/07

 

€000

€000

€000

€000

€000

€000

€000

€000

Assets

               

Segment total assets

1,893,297

1,786,452

1,602,865

1,549,844

1,604,687

1,558,793

5,100,849

4,895,089

Average total assets

1,840,773

1,685,162

1,570,583

1,527,964

1,580,714

1,425,844

4,992,070

4,638,970

Total equity

104,615

104,295

147,349

147,468

20,923

24,529

272,887

276,292

                 
                 

b Geographical segments

             
 

The group’s activities are carried out within Malta. There are no identifiable geographical segments or other material concentrations.



Statement pursuant to Listing Rule 9.44k.3 issued by the Listing Authority

I confirm that to the best of my knowledge:
 
• the condensed interim financial statements give a true and fair view of the financial position as at 30 June 2008, financial performance and cash flows for the period then ended in accordance with accounting standards adopted for use in the EU for interim financial statements (adopted IAS 34 ‘Interim Financial Reporting’); and
• the commentary includes a fair review of the information required in terms of Listing Rule 9.44k.2.
 
 
 

Alan Richards, Chief Executive Officer


Basis of Preparation

The condensed financial statements have been extracted from HSBC Bank Malta p.l.c.’s unaudited group management accounts for the six month period ended 30 June 2008. The condensed financial statements are prepared in accordance with accounting standards adopted for use in the EU for interim financial statements (adopted IAS 34 ‘Interim Financial Reporting’). The half-yearly results are being published in terms of Chapters 8 and 9 of the Listing Rules of the Listing Authority - Malta Financial Services Authority and the Prevention of Financial Markets Abuse Act 2005.
 

These condensed financial statements have been drawn up in accordance with the accounting policies used in the preparation of the annual audited accounts, except for a change in the basis of accounting for share-based payments in the case where a subsidiary grants rights to equity instruments of its parent to its employees following the implementation of IFRIC 11 IFRS 2 ‘Group and Treasury Share Transactions’. IFRIC 11 requires equity-settled transactions to be accounted for as a contribution from the parent. This change has been applied retrospectively and comparative figures have been restated accordingly. Related party transactions with other members of the HSBC Group were at a similar level to the comparable period.

Figures are presented in euro, the functional currency of HSBC Bank Malta p.l.c. from 1 January 2008. Comparative amounts are also presented in euro.

HSBC Bank Malta p.l.c.

HSBC Bank Malta p.l.c. is a member of the HSBC Group, whose ultimate parent company is HSBC Holdings plc. Headquartered in London, HSBC Holdings plc is one of the largest banking and financial services organisations in the world. The HSBC Group’s international network comprises around 10,000 properties in 83 countries and territories in Europe, the Asia-Pacific region, the Americas, the Middle East and Africa.

 

     

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HSBC Holdings plc

                                                                                                       By:       

                                                                                                                          Name: P A Stafford

                                                                                                                                            Title: Assistant Group Secretary

                                                                                                                                                                                                         Date: July 25, 2008