Date: May 1, 2019
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novami.com
www.novami.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Tel: +917-607-8654 E-mail: msegal@ms-ir.com |
· |
Quarterly revenue of $56.7 million, meeting guidance of $52 Million to $58 Million.
|
· |
GAAP net income of $7.8 million, or $0.27 per diluted share, exceeding guidance of $0.15 to $0.26 per share
|
· |
Non-GAAP net income of $10.4 million, or $0.37 per diluted share, exceeding guidance of $0.24 to $0.34 per share
|
· |
Five customers contributed 10% or more each to total product revenues, including two Foundry and three Memory providers
|
· |
Additional Memory penetration and extensive deliveries to leading edge Foundry led to a balanced revenue mix
|
GAAP Results ($K)
|
|||
Q1 2019
|
Q4 2018
|
Q1 2018
|
|
Revenues
|
$56,657
|
$63,072
|
$62,603
|
Net Income
|
$7,756
|
$15,152
|
$14,080
|
Earnings per Diluted Share
|
$0.27
|
$0.53
|
$0.49
|
NON-GAAP Results ($K)
|
|||
Q1 2019
|
Q4 2018
|
Q1 2018
|
|
Net Income
|
$10,449
|
$16,914
|
$15,430
|
Earnings per Diluted Share
|
$0.37
|
$0.59
|
$0.54
|
· |
$45 million to $53 million in revenue
|
· |
$0.09 to $ 0.26 in diluted GAAP EPS
|
· |
$ 0.17 to $ 0.35 in diluted non-GAAP EPS
|
As of
|
||||||||
|
March 31,
2019
|
December 31,
2018
|
||||||
ASSETS | ||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
36,134
|
22,877
|
||||||
Short-term interest-bearing bank deposits
|
155,323
|
152,951
|
||||||
Trade accounts receivable
|
46,921
|
53,531
|
||||||
Inventories
|
45,631
|
41,786
|
||||||
Other current assets
|
10,359
|
10,961
|
||||||
Total current assets
|
294,368
|
282,106
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
2,000
|
2,000
|
||||||
Deferred tax assets
|
4,070
|
3,873
|
||||||
Severance pay funds
|
1,436
|
1,394
|
||||||
Property and equipment, net
|
15,025
|
13,756
|
||||||
Identifiable intangible assets, net
|
9,530
|
10,187
|
||||||
Operating lease right-of-use assets
|
27,826
|
-
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
80,001
|
51,324
|
||||||
Total assets
|
374,369
|
333,430
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
22,319
|
19,015
|
||||||
Deferred revenues
|
5,118
|
3,984
|
||||||
Operating lease current liabilities
|
3,236
|
-
|
||||||
Other current liabilities
|
23,239
|
25,079
|
||||||
Total current liabilities
|
53,912
|
48,078
|
||||||
Long-term liabilities
|
||||||||
Liability for employee severance pay
|
2,329
|
2,254
|
||||||
Operating lease long-term liabilities
|
25,697
|
-
|
||||||
Other long-term liabilities
|
2,422
|
2,358
|
||||||
Total long-term liabilities
|
30,448
|
4,612
|
||||||
Shareholders' equity
|
290,009
|
280,740
|
||||||
Total liabilities and shareholders’ equity
|
374,369
|
333,430
|
Three months ended
|
||||||||
March 31,
2019
|
March 31,
2018
|
|||||||
Revenues:
|
||||||||
Products
|
44,061
|
50,185
|
||||||
Services
|
12,596
|
12,418
|
||||||
Total revenues
|
56,657
|
62,603
|
||||||
Cost of revenues:
|
||||||||
Products
|
17,577
|
17,969
|
||||||
Services
|
7,496
|
8,277
|
||||||
Total cost of revenues
|
25,073
|
26,246
|
||||||
Gross profit
|
31,584
|
36,357
|
||||||
Operating expenses:
|
||||||||
Research and development expenses, net
|
12,584
|
11,226
|
||||||
Sales and marketing expenses
|
7,146
|
6,231
|
||||||
General and administrative expenses
|
2,522
|
2,230
|
||||||
Amortization of acquired intangible assets
|
656
|
653
|
||||||
Total operating expenses
|
22,908
|
20,340
|
||||||
Operating income
|
8,676
|
16,017
|
||||||
Financing income, net
|
510
|
448
|
||||||
Income before tax on income
|
9,186
|
16,465
|
||||||
Income tax expenses
|
1,430
|
2,385
|
||||||
Net income for the period
|
7,756
|
14,080
|
||||||
Earnings per share:
|
||||||||
Basic
|
0.28
|
0.50
|
||||||
Diluted
|
0.27
|
0.49
|
||||||
Shares used for calculation of earnings per share:
|
||||||||
Basic
|
27,932
|
27,915
|
||||||
Diluted
|
28,580
|
28,739
|
Three months ended
|
||||||||
March 31,
2019
|
March 31,
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income for the period
|
7,756
|
14,080
|
||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization
|
2,700
|
1,568
|
||||||
Amortization of deferred stock-based compensation
|
1,212
|
834
|
||||||
Decrease (increase) in liability for employee termination benefits, net
|
33
|
(41
|
)
|
|||||
Deferred tax assets, net
|
(197
|
)
|
(136
|
)
|
||||
Decrease in trade accounts receivable
|
6,610
|
3,567
|
||||||
Increase in inventories
|
(4,532
|
)
|
(4,475
|
)
|
||||
Decrease in other current assets
|
602
|
1,506
|
||||||
Increase in trade accounts payable
|
3,304
|
2,353
|
||||||
Decrease in other current liabilities and other long-term liabilities
|
(1,122
|
)
|
(2,684
|
)
|
||||
Increase (decrease) in short term deferred revenues
|
1,134
|
(4,369
|
)
|
|||||
Net cash provided by operating activities
|
17,500
|
12,203
|
||||||
Cash flow from investment activities:
|
||||||||
Increase in short-term and long-term interest-bearing bank deposits
|
(2,372
|
)
|
*(10,808
|
)
|
||||
Additions to property and equipment
|
(1,977
|
)
|
(361
|
)
|
||||
Net cash used in investment activities
|
(4,349
|
)
|
*(11,169
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Shares issued under employee stock-based plans
|
106
|
87
|
||||||
Net cash provided by financing activities
|
106
|
87
|
||||||
Increase in cash and cash equivalents and restricted cash
|
13,257
|
*1,121
|
||||||
Cash and cash equivalents and restricted cash – beginning of period
|
24,877
|
*28,447
|
||||||
Cash and cash equivalents and restricted cash – end of period
|
38,134
|
*29,568
|
||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet
|
||||||||
Cash and cash equivalents
|
36,134
|
28,468
|
||||||
Restricted cash included in Long-term interest-bearing bank deposits
|
2,000
|
1,100
|
||||||
Total cash, cash equivalents, and restricted cash
|
38,134
|
29,568
|
Three months ended
|
||||||||||||
March 31,
2019 |
December 31,
2018 |
March 31,
2018 |
||||||||||
GAAP gross profit
|
31,584
|
35,710
|
36,357
|
|||||||||
Stock-based compensation expenses
|
234
|
269
|
171
|
|||||||||
Facilities transition costs
|
212
|
-
|
-
|
|||||||||
Non-GAAP gross profit
|
32,030
|
35,979
|
36,528
|
|||||||||
GAAP gross margin as a percentage of revenues
|
56
|
%
|
57
|
%
|
58
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
57
|
%
|
57
|
%
|
58
|
%
|
||||||
GAAP operating income
|
8,676
|
15,054
|
16,017
|
|||||||||
Stock-based compensation expenses
|
1,212
|
1,245
|
834
|
|||||||||
Amortization of acquired intangible assets
|
656
|
654
|
653
|
|||||||||
Facilities transition costs
|
614
|
-
|
-
|
|||||||||
Non-GAAP operating income
|
11,158
|
16,953
|
17,504
|
|||||||||
GAAP operating margin as a percentage of revenues
|
15
|
%
|
24
|
%
|
26
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
20
|
%
|
27
|
%
|
28
|
%
|
||||||
GAAP net income
|
7,756
|
15,152
|
14,080
|
|||||||||
Stock-based compensation expenses
|
1,212
|
1,245
|
834
|
|||||||||
Amortization of acquired intangible assets
|
656
|
654
|
653
|
|||||||||
Facilities transition costs
|
614
|
-
|
-
|
|||||||||
Revaluation of long-term liabilities
|
484
|
-
|
-
|
|||||||||
Tax effect of non-GAAP adjustments
|
(273
|
)
|
(137
|
)
|
(137
|
)
|
||||||
Non-GAAP net income
|
10,449
|
16,914
|
15,430
|
|||||||||
GAAP basic earnings per share
|
0.28
|
0.54
|
0.50
|
|||||||||
Non-GAAP basic earnings per share
|
0.37
|
0.60
|
0.55
|
|||||||||
GAAP diluted earnings per share
|
0.27
|
0.53
|
0.49
|
|||||||||
Non-GAAP diluted earnings per share
|
0.37
|
0.59
|
0.54
|
|||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,932
|
28,026
|
27,915
|
|||||||||
Diluted
|
28,580
|
28,655
|
28,739
|