Alan B. Levan Chairman, Chief Executive Officer and President BFC Financial Corporation |
John K. Grelle Executive Vice President and Chief Financial Officer BBX Capital Corporation |
Annex A |
Agreement and Plan of Merger |
||||
Annex B |
Opinion of Sandler O’Neill + Partners, L.P. |
||||
Annex C |
Opinion of Keefe, Bruyette & Woods, Inc. |
||||
Annex D |
Form of Second Amended and Restated Articles of Incorporation of BFC Financial Corporation |
||||
Annex E |
Form of Bylaws of BFC Financial Corporation, as Amended to Date and Expected to be Amended |
||||
Annex F |
Florida Business Corporation Act Appraisal Rights Statutes (Sections 607.1301 to 607.1333) |
BFC’s Class A Common Stock |
BBX Capital’s Class A Common Stock |
Equivalent Value of BBX Capital’s Class A Common Stock |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 7, 2013 |
$ |
2.40 |
$ |
13.08 |
$ |
12.94 |
|||||||||||
March 12, 2014 |
$ |
4.00 |
$ |
21.58 |
$ |
21.56 |
September 30, 2013 |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BFC |
BBX Capital |
|||||||||||||||||||||||||||||||
Historical |
Pro Forma for Renin Acquisition and Bluegreen Transaction |
Pro Forma for Renin Acquisition, Bluegreen Transaction and Proposed BFC/BBX Merger |
Historical |
Pro Forma Equivalent for Renin Acquisition and Bluegreen Transaction |
Pro Forma Equivalent for Renin Acquisition, Bluegreen Transaction and Proposed BFC/BBX Merger |
|||||||||||||||||||||||||||
Net (loss) income per common share from continuing operations: |
||||||||||||||||||||||||||||||||
Basic |
$ |
0.07 |
$ |
0.10 |
$ |
0.06 |
$ |
(0.11 |
) |
$ |
0.54 |
$ |
0.32 |
|||||||||||||||||||
Diluted |
$ |
0.07 |
$ |
0.10 |
$ |
0.06 |
$ |
(0.11 |
) |
$ |
0.54 |
$ |
0.32 |
|||||||||||||||||||
Book value per share(1): |
||||||||||||||||||||||||||||||||
Basic |
$ |
2.73 |
$ |
2.73 |
$ |
2.79 |
$ |
15.78 |
$ |
14.71 |
$ |
15.04 |
||||||||||||||||||||
Diluted |
$ |
2.73 |
$ |
2.72 |
$ |
2.79 |
$ |
15.78 |
$ |
14.66 |
$ |
15.04 |
December 31, 2012 |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BFC |
BBX Capital |
|||||||||||||||||||||||||||||||
Historical |
Pro Forma for Renin Acquisition and Bluegreen Transaction |
Pro Forma for Renin Acquisition, Bluegreen Transaction and Proposed BFC/BBX Merger |
Historical |
Pro Forma Equivalent for Renin Acquisition and Bluegreen Transaction |
Pro Forma Equivalent for Renin Acquisition, Bluegreen Transaction and Proposed BFC/BBX Merger |
|||||||||||||||||||||||||||
Net income (loss) per common share from continuing operations: |
||||||||||||||||||||||||||||||||
Basic |
$ |
0.26 |
$ |
0.57 |
$ |
0.26 |
$ |
(1.81 |
) |
$ |
3.07 |
$ |
1.40 |
|||||||||||||||||||
Diluted |
$ |
0.25 |
$ |
0.56 |
$ |
0.25 |
$ |
(1.81 |
) |
$ |
3.02 |
$ |
1.35 |
As of and for the Nine Months Ended September 30, |
As of and for the Years Ended December 31, |
||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 |
2012 |
2012 |
2011 |
2010 |
2009 |
2008 |
|||||||||||||||||||||||||||||||
(In thousands, except for per share data) |
|||||||||||||||||||||||||||||||||||||
Statements of Operations Data: |
|||||||||||||||||||||||||||||||||||||
Total revenues |
$ |
405,548 |
360,728 |
485,955 |
445,428 |
431,699 |
104,033 |
96,460 |
|||||||||||||||||||||||||||||
Total cost and expenses |
361,212 |
338,337 |
467,303 |
477,498 |
581,070 |
424,877 |
271,815 |
||||||||||||||||||||||||||||||
Gain on bargain purchase of investment in Bluegreen |
— |
— |
— |
— |
— |
184,642 |
— |
||||||||||||||||||||||||||||||
Gain (loss) on settlement of investment in subsidiary |
— |
— |
— |
10,690 |
(977 |
) |
29,679 |
— |
|||||||||||||||||||||||||||||
Gain on extinguishment of debt |
— |
29,875 |
29,875 |
11,625 |
13,049 |
— |
— |
||||||||||||||||||||||||||||||
Equity in earnings (loss) from unconsolidated affiliates |
— |
440 |
467 |
1,256 |
(851 |
) |
33,381 |
15,064 |
|||||||||||||||||||||||||||||
Impairment of unconsolidated affiliates |
— |
— |
— |
— |
— |
(31,181 |
) |
(96,579 |
) |
||||||||||||||||||||||||||||
Impairment of other investments |
— |
— |
— |
— |
— |
(2,396 |
) |
(15,548 |
) |
||||||||||||||||||||||||||||
Investment gains |
— |
9,307 |
9,307 |
— |
— |
6,654 |
2,076 |
||||||||||||||||||||||||||||||
Other income |
1,267 |
1,977 |
2,161 |
1,837 |
2,687 |
3,104 |
7,743 |
||||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
45,603 |
63,990 |
60,462 |
(6,662 |
) |
(135,463 |
) |
(96,961 |
) |
(262,599 |
) |
||||||||||||||||||||||||||
Less: Provision (benefit) for income taxes |
24,669 |
14,631 |
16,225 |
1,775 |
9,215 |
(65,139 |
) |
(8,265 |
) |
||||||||||||||||||||||||||||
Income (loss) from continuing operations |
20,934 |
49,359 |
44,237 |
(8,437 |
) |
(144,678 |
) |
(31,822 |
) |
(254,334 |
) |
||||||||||||||||||||||||||
Loss (income) from discontinued operations, net of income taxes |
(320 |
) |
275,546 |
267,863 |
(11,069 |
) |
(35,509 |
) |
(59,717 |
) |
(74,277 |
) |
|||||||||||||||||||||||||
Extraordinary gain, net of income taxes |
— |
— |
— |
— |
— |
— |
9,145 |
||||||||||||||||||||||||||||||
Net income (loss) |
20,614 |
324,905 |
312,100 |
(19,506 |
) |
(180,187 |
) |
(91,539 |
) |
(319,466 |
) |
||||||||||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
15,271 |
143,816 |
146,085 |
(8,236 |
) |
(76,339 |
) |
(120,611 |
) |
(260,567 |
) |
||||||||||||||||||||||||||
Net income (loss) attributable to BFC |
5,343 |
181,089 |
166,015 |
(11,270 |
) |
(103,848 |
) |
29,072 |
(58,899 |
) |
|||||||||||||||||||||||||||
Preferred Stock dividends |
— |
(188 |
) |
(188 |
) |
(750 |
) |
(750 |
) |
(750 |
) |
(750 |
) |
||||||||||||||||||||||||
Net income (loss) allocable to common stock |
$ |
5,343 |
180,901 |
165,827 |
(12,020 |
) |
(104,598 |
) |
28,322 |
(59,649 |
) |
||||||||||||||||||||||||||
Common Share Data(1)(2) |
|||||||||||||||||||||||||||||||||||||
Basic earnings (loss) per share of common stock: |
|||||||||||||||||||||||||||||||||||||
Earnings (loss) per share from continuing operations |
$ |
0.07 |
0.40 |
0.26 |
(0.09 |
) |
(1.13 |
) |
1.04 |
(1.12 |
) |
||||||||||||||||||||||||||
(Loss) earnings per share from discontinued operations |
(0.01 |
) |
1.94 |
1.88 |
(0.07 |
) |
(0.26 |
) |
(0.55 |
) |
(0.40 |
) |
|||||||||||||||||||||||||
Earnings per share from extraordinary items |
— |
— |
— |
— |
— |
— |
0.20 |
||||||||||||||||||||||||||||||
Net (loss) earnings per share of common stock |
$ |
0.06 |
2.34 |
2.14 |
(0.16 |
) |
(1.39 |
) |
0.49 |
(1.32 |
) |
||||||||||||||||||||||||||
Diluted earnings (loss) per share of common stock: |
|||||||||||||||||||||||||||||||||||||
Earnings (loss) per share from continuing operations |
$ |
0.07 |
0.40 |
0.25 |
(0.09 |
) |
(1.13 |
) |
1.04 |
(1.12 |
) |
||||||||||||||||||||||||||
(Loss) earnings per share from discontinued operations |
(0.01 |
) |
1.92 |
1.84 |
(0.07 |
) |
(0.26 |
) |
(0.55 |
) |
(0.40 |
) |
|||||||||||||||||||||||||
Earnings per share from extraordinary items |
— |
— |
— |
— |
— |
— |
0.20 |
||||||||||||||||||||||||||||||
Net earnings (loss) per share of common stock |
$ |
0.06 |
2.32 |
2.09 |
(0.16 |
) |
(1.39 |
) |
0.49 |
(1.32 |
) |
||||||||||||||||||||||||||
Basic weighted average number of common shares outstanding |
83,227 |
77,135 |
77,142 |
75,790 |
75,379 |
57,235 |
45,097 |
||||||||||||||||||||||||||||||
Diluted weighted average number of common shares outstanding |
84,653 |
77,766 |
79,087 |
75,898 |
75,379 |
57,235 |
45,097 |
As of September 30, |
As of December 31, |
|||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
|||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||||||
Balance Sheet Data (at period end): |
||||||||||||||||||||||||||||||||
Loans, loans held for sale and notes receivable, net |
$ |
663,998 |
804,420 |
3,015,673 |
3,614,455 |
3,963,086 |
4,317,645 |
|||||||||||||||||||||||||
Inventory |
$ |
199,035 |
196,749 |
213,325 |
265,319 |
384,007 |
268,763 |
|||||||||||||||||||||||||
Securities |
$ |
1,241 |
3,824 |
109,547 |
556,842 |
467,520 |
979,417 |
|||||||||||||||||||||||||
Total assets |
$ |
1,427,802 |
1,547,188 |
4,778,155 |
5,813,066 |
6,042,101 |
6,395,582 |
|||||||||||||||||||||||||
Deposits |
$ |
— |
— |
3,279,852 |
3,891,190 |
3,948,818 |
3,919,796 |
|||||||||||||||||||||||||
Securities sold under agreements to repurchase, federals funds purchased and other short term borrowings |
$ |
— |
— |
— |
22,764 |
27,271 |
279,726 |
|||||||||||||||||||||||||
BB&T preferred interest in FAR, LLC |
$ |
110,646 |
196,877 |
— |
— |
— |
— |
|||||||||||||||||||||||||
Other borrowings(3) |
$ |
687,299 |
621,832 |
1,063,947 |
1,428,966 |
1,350,393 |
1,544,531 |
|||||||||||||||||||||||||
BFC shareholders’ equity |
$ |
214,837 |
298,967 |
121,534 |
144,665 |
246,876 |
112,867 |
|||||||||||||||||||||||||
Noncontrolling interests |
$ |
164,583 |
208,822 |
63,276 |
78,256 |
159,312 |
262,554 |
|||||||||||||||||||||||||
Total equity |
$ |
379,420 |
507,789 |
184,810 |
222,921 |
406,188 |
375,421 |
As of and for the Nine Months Ended September 30, |
As of and for the Years Ended December 31, |
||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 |
2012 |
2012 |
2011 |
2010 |
2009 |
2008 |
|||||||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||||||||||||
Statements of Operations Data: |
|||||||||||||||||||||||||||||||||||||
Revenues |
$ |
213 |
10,655 |
10,892 |
2,175 |
2,018 |
1,202 |
2,489 |
|||||||||||||||||||||||||||||
Expenses |
12,308 |
9,214 |
21,478 |
7,680 |
8,586 |
8,567 |
11,405 |
||||||||||||||||||||||||||||||
(Loss) income before earnings (loss) from subsidiaries |
(12,095 |
) |
1,441 |
(10,586 |
) |
(5,505 |
) |
(6,568 |
) |
(7,365 |
) |
(8,916 |
) |
||||||||||||||||||||||||
Equity in earnings (loss) from consolidated and other subsidiaries |
17,438 |
181,475 |
178,428 |
(5,765 |
) |
(98,590 |
) |
35,920 |
(74,015 |
) |
|||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
5,343 |
182,916 |
167,842 |
(11,270 |
) |
(105,158 |
) |
28,555 |
(82,931 |
) |
|||||||||||||||||||||||||||
Provision (benefit) for income taxes |
— |
1,827 |
1,827 |
— |
(1,310 |
) |
(517 |
) |
(14,887 |
) |
|||||||||||||||||||||||||||
Income (loss) from continuing operations |
5,343 |
181,089 |
166,015 |
(11,270 |
) |
(103,848 |
) |
29,072 |
(68,044 |
) |
|||||||||||||||||||||||||||
Extraordinary gain, net of taxes |
— |
— |
— |
— |
— |
— |
9,145 |
||||||||||||||||||||||||||||||
Net income (loss) |
5,343 |
181,089 |
166,015 |
(11,270 |
) |
(103,848 |
) |
29,072 |
(58,899 |
) |
|||||||||||||||||||||||||||
Preferred stock dividends |
— |
(188 |
) |
(188 |
) |
(750 |
) |
(750 |
) |
(750 |
) |
(750 |
) |
||||||||||||||||||||||||
Net income (loss) to common shareholders |
$ |
5,343 |
180,901 |
165,827 |
(12,020 |
) |
(104,598 |
) |
28,322 |
(59,649 |
) |
||||||||||||||||||||||||||
Statements of Cash Flow Data: |
|||||||||||||||||||||||||||||||||||||
Operating Activities: |
|||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to BFC |
$ |
5,343 |
181,089 |
166,015 |
(11,270 |
) |
(103,848 |
) |
29,072 |
(58,899 |
) |
||||||||||||||||||||||||||
Other operating activities |
549 |
(188,528 |
) |
(178,536 |
) |
604 |
94,687 |
(35,317 |
) |
53,391 |
|||||||||||||||||||||||||||
Net cash provided by (used in) operating activities |
5,892 |
(7,439 |
) |
(12,521 |
) |
(10,666 |
) |
(9,161 |
) |
(6,245 |
) |
(5,508 |
) |
||||||||||||||||||||||||
Net cash provided by (used in) investing activities |
— |
25,866 |
25,866 |
7,689 |
13,559 |
(915 |
) |
(2,469 |
) |
||||||||||||||||||||||||||||
Net cash provided by (used in) financing activities |
230 |
2 |
(362 |
) |
(563 |
) |
(748 |
) |
(750 |
) |
(804 |
) |
|||||||||||||||||||||||||
Increase (decrease) in cash and cash equivalents |
6,122 |
18,429 |
12,983 |
(3,540 |
) |
3,650 |
(7,910 |
) |
(8,781 |
) |
|||||||||||||||||||||||||||
Cash at beginning of period |
14,401 |
1,418 |
1,418 |
4,958 |
1,308 |
9,218 |
17,999 |
||||||||||||||||||||||||||||||
Cash at end of period |
$ |
20,523 |
19,847 |
14,401 |
1,418 |
4,958 |
1,308 |
9,218 |
As of September 30, |
As of December 31, |
|||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
|||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ |
20,523 |
14,401 |
1,418 |
4,958 |
1,308 |
9,218 |
|||||||||||||||||||||||||
Securities available for sale at fair value |
42 |
36 |
16,311 |
38,829 |
18,981 |
16,523 |
||||||||||||||||||||||||||
Investment in and advances to subsidiaries |
226,633 |
308,741 |
117,242 |
119,340 |
248,194 |
103,435 |
||||||||||||||||||||||||||
Note receivable due from Woodbridge Holdings, LLC. |
— |
9,545 |
7,574 |
2,012 |
— |
— |
||||||||||||||||||||||||||
Other assets |
2,051 |
1,094 |
1,004 |
1,444 |
1,121 |
1,196 |
||||||||||||||||||||||||||
Total assets |
$ |
249,249 |
333,817 |
143,549 |
166,583 |
269,604 |
130,372 |
|||||||||||||||||||||||||
Liabilities and Shareholders’ Equity |
||||||||||||||||||||||||||||||||
Shares subject to mandatory redemption |
12,230 |
11,851 |
— |
— |
— |
— |
||||||||||||||||||||||||||
Other liabilities |
22,182 |
22,999 |
10,986 |
10,889 |
11,699 |
6,476 |
||||||||||||||||||||||||||
Deferred income taxes |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||
Total liabilities |
34,412 |
34,850 |
10,986 |
10,889 |
11,699 |
6,476 |
||||||||||||||||||||||||||
Redeemable 5% Cumulative Preferred Stock |
— |
— |
11,029 |
11,029 |
11,029 |
11,029 |
||||||||||||||||||||||||||
Shareholders’ equity |
214,837 |
298,967 |
121,534 |
144,665 |
246,876 |
112,867 |
||||||||||||||||||||||||||
Total liabilities and shareholders’ equity |
$ |
249,249 |
333,817 |
143,549 |
166,583 |
269,604 |
130,372 |
For the Nine Months Ended September 30, |
For the Years Ended December 31, |
||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 |
2012 |
2012 |
2011 |
2010 |
2009 |
2008 |
|||||||||||||||||||||||||||||||
(In thousands, except for per share data) |
|||||||||||||||||||||||||||||||||||||
Income Statement |
|||||||||||||||||||||||||||||||||||||
Total revenues |
$ |
15,508 |
21,346 |
28,310 |
41,644 |
50,331 |
56,155 |
83,231 |
|||||||||||||||||||||||||||||
Provision for (reversals of) loan losses |
(3,502 |
) |
(1,135 |
) |
2,405 |
37,874 |
91,455 |
131,180 |
87,841 |
||||||||||||||||||||||||||||
Asset impairments |
5,069 |
4,477 |
9,931 |
14,666 |
5,303 |
6,964 |
1,359 |
||||||||||||||||||||||||||||||
Total other expenses |
27,232 |
50,439 |
63,194 |
68,096 |
86,936 |
94,227 |
109,962 |
||||||||||||||||||||||||||||||
Equity earnings in Woodbridge Holdings, LLC |
11,625 |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Loss from continuing operations before income taxes |
(1,666 |
) |
(32,435 |
) |
(47,220 |
) |
(78,992 |
) |
(133,363 |
) |
(176,216 |
) |
(115,931 |
) |
|||||||||||||||||||||||
(Benefit) provision for income taxes |
20 |
(12,511 |
) |
(18,744 |
) |
(19,480 |
) |
127 |
(31,719 |
) |
8,461 |
||||||||||||||||||||||||||
Loss from continuing operations |
(1,686 |
) |
(19,924 |
) |
(28,476 |
) |
(59,512 |
) |
(133,490 |
) |
(144,497 |
) |
(124,392 |
) |
|||||||||||||||||||||||
Discontinued operations, net of tax(5) |
— |
270,471 |
264,238 |
30,771 |
(9,760 |
) |
(41,322 |
) |
(78,247 |
) |
|||||||||||||||||||||||||||
Net loss |
(1,686 |
) |
250,547 |
235,762 |
(28,741 |
) |
(143,250 |
) |
(185,819 |
) |
(202,639 |
) |
|||||||||||||||||||||||||
Less: net income attributable to non-controlling interest |
— |
— |
— |
(336 |
) |
(931 |
) |
— |
— |
||||||||||||||||||||||||||||
Net loss attributable to BBX Capital Corporation |
$ |
(1,686 |
) |
250,547 |
235,762 |
(29,077 |
) |
(144,181 |
) |
(185,819 |
) |
(202,639 |
) |
||||||||||||||||||||||||
Basic and diluted earnings per share |
|||||||||||||||||||||||||||||||||||||
Basic and diluted (loss) earnings from continuing operations |
$ |
(0.11 |
) |
(1.27 |
) |
(1.81 |
) |
(4.21 |
) |
(12.04 |
) |
(30.46 |
) |
(41.04 |
) |
||||||||||||||||||||||
Basic and diluted earnings (loss) per share from discontinued operations(5) |
— |
17.23 |
16.81 |
2.17 |
(0.87 |
) |
(8.71 |
) |
(25.81 |
) |
|||||||||||||||||||||||||||
Basic and diluted (loss) earnings per share |
$ |
(0.11 |
) |
15.96 |
15.00 |
(2.04 |
) |
(12.91 |
) |
(39.17 |
) |
(66.85 |
) |
||||||||||||||||||||||||
Per common share data |
|||||||||||||||||||||||||||||||||||||
Cash dividends declared per common share Class A |
$ |
— |
— |
— |
— |
— |
0.025 |
0.075 |
|||||||||||||||||||||||||||||
Cash dividends declared per common share Class B |
— |
— |
— |
— |
— |
0.025 |
0.075 |
||||||||||||||||||||||||||||||
Book value per share(3) |
15.78 |
16.15 |
15.24 |
(1.08 |
) |
1.18 |
14.38 |
108.59 |
As of September 30, 2013 |
As of December 31, |
||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
2011 |
2010 |
2009 |
2008 |
|||||||||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||||||||||||
Balance Sheet (at period end) |
|||||||||||||||||||||||||||||||||||||
Loans, net |
$ |
192,139 |
317,310 |
2,503,804 |
3,047,944 |
3,694,326 |
4,326,651 |
||||||||||||||||||||||||||||||
Securities |
770 |
3,389 |
92,923 |
515,680 |
432,818 |
948,592 |
|||||||||||||||||||||||||||||||
Total assets |
409,108 |
470,703 |
3,678,119 |
4,509,433 |
4,815,617 |
5,814,557 |
|||||||||||||||||||||||||||||||
Deposits |
— |
— |
3,280,083 |
3,893,014 |
3,969,680 |
3,919,796 |
|||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase and other short term borrowings |
— |
— |
— |
22,764 |
27,271 |
284,423 |
|||||||||||||||||||||||||||||||
Other borrowings(4) |
132,837 |
207,178 |
359,114 |
514,385 |
613,043 |
1,284,087 |
|||||||||||||||||||||||||||||||
Total equity |
$ |
252,000 |
240,324 |
(16,926 |
) |
14,743 |
141,571 |
243,968 |
|||||||||||||||||||||||||||||
Asset quality ratios |
|||||||||||||||||||||||||||||||||||||
Non-performing assets, net of reserves, as a percent of total loans, tax certificates and repossessed assets |
% |
82.02 |
71.20 |
15.70 |
13.70 |
9.39 |
6.55 |
||||||||||||||||||||||||||||||
Loan loss allowance as a percent of non-performing loans |
% |
3.29 |
2.60 |
37.62 |
42.06 |
56.56 |
47.76 |
||||||||||||||||||||||||||||||
Loan loss allowance as a percent of total loans |
% |
2.65 |
1.78 |
5.04 |
5.10 |
4.83 |
3.08 |
BBX Capital Minority Shareholders |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Has |
Gets |
|||||||||||
Economic Interest in Woodbridge |
21.8 |
% |
34.2 |
% |
||||||||
Economic Interest in Asset Workout Subsidiaries |
47.3 |
% |
34.2 |
% |
||||||||
Pro Forma Economic Interest ($000) |
$ |
113,865 |
$ |
120,556 |
BBX Capital Minority Shareholders (‘‘Has’’) |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
($000) |
Economic Interest % |
Total Economic Value of Entity |
Implied Economic Value to Minority Shareholders |
||||||||||||||
Minority Shareholders |
|||||||||||||||||
Economic Ownership of Asset Workout Subsidiaries(1) |
47.3 |
% |
$ |
126,431 |
$ |
59,808 |
|||||||||||
Economic Ownership of Woodbridge |
21.8 |
% |
$ |
248,415 |
$ |
54,056 |
|||||||||||
Total Implied Economic Value For Minority Shareholders |
$ |
113,865 |
BBX Capital Minority Shareholders (‘‘Gets’’) |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
($000) |
Economic Interest % |
Total Economic Value of Entity |
Implied Economic Value to Minority Shareholders |
||||||||||||||
Minority Shareholders |
|||||||||||||||||
Economic Ownership of BFC |
34.2 |
% |
$ |
352,846 |
$ |
120,556 |
Economic Value of Assets of Asset Workout Subsidiaries ($000) |
|||||||
---|---|---|---|---|---|---|---|
Tangible Net Worth of BBX Capital |
$ |
249,420 |
|||||
Investment in Woodbridge |
80,846 |
||||||
Tangible Net Worth of Assets of Asset Workout Subsidiaries |
$ |
168,574 |
|||||
Less: Liquidation Discount on Assets of Asset Workout Subsidiaries(1) |
25.0 |
% |
|||||
Adjusted Pro Forma Tangible Net Worth of Assets of Asset Workout Subsidiaries After Liquidation |
$ |
126,431 |
Value of Woodbridge ($000) |
|||||||
---|---|---|---|---|---|---|---|
Implied Bluegreen Value Based on April 2, 2013 Purchase of 46% Minority Interest(1) |
$ |
318,065 |
|||||
Less: TruPS(2) |
(85,052 |
) |
|||||
Plus: Promissory Note Due(3) |
11,800 |
||||||
Plus: Other Assets |
3,602 |
||||||
Economic Value of Woodbridge |
$ |
248,415 |
BBX Capital Minority Shareholders Implied Economic Ownership in Woodbridge and Asset Workout Subsidiaries ($000) |
|||||||
---|---|---|---|---|---|---|---|
47.3% of Asset Workout Subsidiaries |
$ |
59,808 |
|||||
21.8% of Woodbridge |
54,056 |
||||||
Implied Economic Value of BBX Capital Minority Shareholders Interest |
$ |
113,865 |
Implied Economic Value of Pro Forma BFC ($000) |
|||||||
---|---|---|---|---|---|---|---|
100% Ownership In Woodbridge |
$ |
248,415 |
|||||
100% Ownership in Asset Workout Subsidiaries |
126,431 |
||||||
Less: Net Liabilities |
(22,000 |
) |
|||||
Pro Forma Economic Value of BFC |
$ |
352,846 |
|||||
BBX Capital Minority Shareholders Ownership % |
34.2 |
% |
|||||
Implied Pro Forma Economic Value to BBX Capital Minority Shareholders |
$ |
120,556 |
($000) |
|||||||
---|---|---|---|---|---|---|---|
Assumptions: |
|||||||
Current Book Value of Asset Workout Subsidiaries |
$ |
168,574 |
|||||
Implied Economic Value of Woodbridge |
248,415 |
||||||
Net Liabilities at BFC |
22,000 |
||||||
BBX Capital Minority Shareholders Pro Forma Ownership of BFC |
34.2 |
% |
Asset Workout Subsidiaries Liquidation Discount |
||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.0% |
5.0% |
10.0% |
15.0% |
20.0% |
25.0% |
30.0% |
35.0% |
|||||||||||||||||||||||||||||||||||
Implied Economic Value |
||||||||||||||||||||||||||||||||||||||||||
Value of Asset Workout Subsidiaries at 47.3% Ownership |
$ |
79,744 |
$ |
75,757 |
$ |
71,770 |
$ |
67,783 |
$ |
63,796 |
$ |
59,808 |
$ |
55,821 |
$ |
51,834 |
||||||||||||||||||||||||||
Value of Woodbridge at 21.8% Ownership |
54,056 |
54,056 |
54,056 |
54,056 |
54,056 |
54,056 |
54,056 |
54,056 |
||||||||||||||||||||||||||||||||||
Total Implied Economic Value for BBX Capital Minority Shareholders |
$ |
133,801 |
$ |
129,814 |
$ |
125,826 |
$ |
121,839 |
$ |
117,852 |
$ |
113,865 |
$ |
109,877 |
$ |
105,890 |
||||||||||||||||||||||||||
Pro Forma Implied Economic Value |
||||||||||||||||||||||||||||||||||||||||||
Pro Forma Total Value of BFC |
$ |
394,989 |
$ |
386,561 |
$ |
378,132 |
$ |
369,703 |
$ |
361,274 |
$ |
352,846 |
$ |
344,417 |
$ |
335,988 |
||||||||||||||||||||||||||
Implied Economic Value of BBX Capital Minority Shareholders Pro Forma 34.2% Economic Ownership in BFC |
$ |
134,955 |
$ |
132,075 |
$ |
129,195 |
$ |
126,315 |
$ |
123,436 |
$ |
120,556 |
$ |
117,676 |
$ |
114,796 |
||||||||||||||||||||||||||
BBX Capital Minority Shareholders Increase in Implied Economic Value |
$ |
1,154 |
$ |
2,261 |
$ |
3,369 |
$ |
4,476 |
$ |
5,584 |
$ |
6,691 |
$ |
7,799 |
$ |
8,906 |
Financial Impact Analysis |
BFC(2) |
BBX Capital(3) |
Pro Forma |
Impact to BFC |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance Sheet Information(1) |
||||||||||||||||||||||
Total Consolidated Assets |
$ |
1,474.9 |
$ |
491.5 |
$ |
1,474.9 |
0.0 |
% |
||||||||||||||
Total Consolidated Debt |
$ |
905.6 |
$ |
218.9 |
$ |
905.6 |
0.0 |
% |
||||||||||||||
Shareholders Equity |
$ |
218.6 |
$ |
249.4 |
$ |
336.3 |
53.9 |
% |
||||||||||||||
Noncontrolling Interest(4) |
$ |
150.9 |
— |
$ |
33.2 |
(78.0 |
)% |
|||||||||||||||
Total Equity |
$ |
369.5 |
$ |
249.4 |
$ |
369.5 |
0.0 |
% |
||||||||||||||
Per Share |
||||||||||||||||||||||
Book Value per Share(1) |
$ |
2.83 |
$ |
15.81 |
$ |
2.87 |
1.2 |
% |
||||||||||||||
Projected 2013 GAAP EPS |
$ |
(0.04 |
) |
$ |
(0.38 |
) |
$ |
(0.05 |
) |
NM |
||||||||||||
Projected 2014 GAAP EPS |
$ |
(0.02 |
) |
$ |
(0.28 |
) |
$ |
(0.04 |
) |
NM |
||||||||||||
Leverage |
||||||||||||||||||||||
Debt/Equity (Consolidated) |
2.45 |
x |
0.88 |
x |
2.45 |
x |
0.0 |
% |
Contribution Analysis |
BFC |
BFC % of Total |
BBX Capital |
BBX Capital % of Total |
Total(1) |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ownership at 5.39x Exchange Ratio |
65.8 |
% |
34.2 |
% |
|||||||||||||||||||||||
Balance Sheet(2) |
|||||||||||||||||||||||||||
Total Assets |
$ |
1,242.8 |
84.3 |
% |
$ |
232.0 |
15.7 |
% |
$ |
1,474.9 |
|||||||||||||||||
Debt |
802.2 |
88.6 |
% |
103.3 |
11.4 |
% |
905.6 |
||||||||||||||||||||
Shareholders’ Equity |
218.6 |
65.0 |
% |
117.7 |
35.0 |
% |
336.3 |
||||||||||||||||||||
Projected Earnings |
|||||||||||||||||||||||||||
Projected 2013 GAAP Earnings |
$ |
(2.9 |
) |
— |
$ |
(6.0 |
) |
— |
$ |
(8.9 |
) |
||||||||||||||||
Projected 2014 GAAP Earnings |
(1.9 |
) |
— |
(4.4 |
) |
— |
(6.3 |
) |
BFC Historical(1) |
Pro Forma Adjustments BBX Capital Merger(2) |
Pro Forma Adjustments Renin Acquisition(3) |
Pro Forma Combined |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) |
||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||
Cash and interest bearing deposits in banks |
$ |
182,245 |
— |
(11,892 |
) |
170,353 |
||||||||||||||||
Restricted cash |
84,698 |
— |
— |
84,698 |
||||||||||||||||||
Trade receivables |
— |
— |
9,261 |
9,261 |
||||||||||||||||||
Loans held for sale, net of allowance |
16,150 |
— |
— |
16,150 |
||||||||||||||||||
Loans receivable, net of allowance |
175,989 |
— |
— |
175,989 |
||||||||||||||||||
Notes receivable, net of allowance |
471,859 |
— |
— |
471,859 |
||||||||||||||||||
Inventory |
199,035 |
— |
8,702 |
207,737 |
||||||||||||||||||
Real estate owned |
88,125 |
— |
— |
88,125 |
||||||||||||||||||
Investments in unconsolidated affiliates |
3,663 |
— |
— |
3,663 |
||||||||||||||||||
Properties and equipment, net |
75,631 |
— |
— |
75,631 |
||||||||||||||||||
Intangible assets, net |
64,199 |
— |
3,093 |
67,292 |
||||||||||||||||||
Other assets |
66,208 |
— |
(131 |
) |
66,077 |
|||||||||||||||||
Total assets |
$ |
1,427,802 |
— |
9,033 |
1,436,835 |
|||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||
BB&T preferred interest in FAR, LLC |
110,646 |
— |
— |
110,646 |
||||||||||||||||||
Receivable-backed notes payable – recourse |
56,049 |
— |
— |
56,049 |
||||||||||||||||||
Receivable-backed notes payable – non-recourse |
385,752 |
— |
— |
385,752 |
||||||||||||||||||
Notes and mortgage notes payable and other borrowings |
98,703 |
— |
— |
98,703 |
||||||||||||||||||
Junior subordinated debentures |
146,795 |
— |
— |
146,795 |
||||||||||||||||||
Deferred income taxes |
81,615 |
— |
— |
81,615 |
||||||||||||||||||
Shares subject to mandatory redemption |
12,230 |
— |
— |
12,230 |
||||||||||||||||||
Other liabilities |
156,592 |
— |
9,933 |
166,525 |
||||||||||||||||||
Total liabilities |
1,048,382 |
— |
9,933 |
1,058,315 |
||||||||||||||||||
Equity: |
||||||||||||||||||||||
Preferred stock of $.01 par value; authorized 10,000,000 shares: |
||||||||||||||||||||||
Redeemable 5% Cumulative Preferred Stock of $.01 par value; authorized 15,000 shares; issued and outstanding 15,000 shares with redemption value of $1,000 per share |
— |
— |
— |
— |
||||||||||||||||||
Equity: |
||||||||||||||||||||||
Class A common stock of $.01 par value, authorized 150,000,000 shares; issued and outstanding 71,247,927 in 2013 and 70,309,331 in 2012 |
712 |
412 |
(4) |
— |
1,124 |
|||||||||||||||||
Class B common stock of $.01 par value, authorized 20,000,000 shares; issued and outstanding 7,307,742 in 2013 and 6,859,501 in 2012 |
73 |
— |
— |
73 |
||||||||||||||||||
Additional paid-in capital |
141,751 |
120,195 |
(4) |
— |
261,946 |
|||||||||||||||||
Accumulated earnings |
72,090 |
— |
(900 |
) |
71,190 |
|||||||||||||||||
Accumulated other comprehensive income |
211 |
— |
— |
211 |
||||||||||||||||||
Total BFC Financial Corporation equity |
214,837 |
120,607 |
(900 |
) |
334,544 |
|||||||||||||||||
Noncontrolling interests |
164,583 |
(120,607 |
)(4) |
— |
43,976 |
|||||||||||||||||
Total equity |
379,420 |
— |
(900 |
) |
378,520 |
|||||||||||||||||
Total liabilities and equity |
$ |
1,427,802 |
— |
9,033 |
1,436,835 |
BFC Historical |
Pro Forma Adjustments Bluegreen Transaction |
Pro Forma Adjustments BBX Capital Merger |
Pro Forma Adjustments Renin Acquisition(7) |
Pro Forma Combined |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands, except per share data) |
|||||||||||||||||||||||||||
Revenues |
|||||||||||||||||||||||||||
Sales of VOIs |
$ |
193,653 |
— |
— |
— |
193,653 |
|||||||||||||||||||||
Fee-based sales commission |
74,388 |
— |
— |
— |
74,388 |
||||||||||||||||||||||
Other fee-based services revenue |
60,902 |
— |
— |
— |
60,902 |
||||||||||||||||||||||
Interest income |
69,378 |
— |
— |
— |
69,378 |
||||||||||||||||||||||
Net gains on the sales of assets |
5,162 |
— |
— |
— |
5,162 |
||||||||||||||||||||||
Other non-interest income |
2,065 |
— |
— |
51,204 |
53,269 |
||||||||||||||||||||||
Total revenues |
405,548 |
— |
— |
51,204 |
456,752 |
||||||||||||||||||||||
Costs and Expenses |
|||||||||||||||||||||||||||
Cost of VOIs and goods sold |
25,117 |
— |
— |
38,247 |
63,364 |
||||||||||||||||||||||
Cost of other fee-based services |
37,576 |
— |
— |
— |
37,576 |
||||||||||||||||||||||
Interest expense |
37,939 |
— |
— |
— |
37,939 |
||||||||||||||||||||||
Reversals of loan losses |
(3,502 |
) |
— |
— |
— |
(3,502 |
) |
||||||||||||||||||||
Asset impairments |
5,069 |
— |
— |
— |
5,069 |
||||||||||||||||||||||
Selling, general and administrative expenses |
259,013 |
— |
— |
15,245 |
274,258 |
||||||||||||||||||||||
Total costs and expenses |
361,212 |
— |
— |
53,492 |
414,704 |
||||||||||||||||||||||
Other income |
1,267 |
— |
— |
— |
1,267 |
||||||||||||||||||||||
Income from continuing operations before income taxes |
45,603 |
— |
— |
(2,288 |
) |
43,315 |
|||||||||||||||||||||
Less: Provision for income taxes |
24,669 |
— |
— |
— |
24,669 |
||||||||||||||||||||||
Income from continuing operations |
20,934 |
— |
— |
(2,288 |
) |
18,646 |
|||||||||||||||||||||
Less: Net income from continuing operations attributable to noncontrolling interests |
15,294 |
(5,321 |
)(5) |
790 |
(6) |
— |
10,763 |
||||||||||||||||||||
Net income from continuing operations attributable to BFC |
$ |
5,640 |
5,321 |
(790 |
) |
(2,288 |
) |
7,883 |
|||||||||||||||||||
Basic earnings attributable to BFC common shares from continuing operations |
$ |
0.07 |
— |
— |
— |
0.06 |
|||||||||||||||||||||
Basic weighted average number of common shares outstanding |
83,227 |
— |
41,205 |
— |
124,432 |
||||||||||||||||||||||
Diluted earnings attributable to BFC common shares from continuing operations |
$ |
0.07 |
— |
— |
— |
0.06 |
|||||||||||||||||||||
Diluted weighted average number of common shares outstanding |
84,653 |
— |
41,205 |
— |
125,858 |
BFC Historical |
Pro Forma Adjustments Bluegreen Transaction |
Pro Forma Adjustments BBX Capital Merger |
Pro Forma Adjustments Renin Acquisition(7) |
Pro Forma Combined |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
|||||||||||||||||||||||||||
Sales of VOIs |
$ |
211,684 |
— |
— |
— |
211,684 |
|||||||||||||||||||||
Fee-based sales commission |
87,795 |
— |
— |
— |
87,795 |
||||||||||||||||||||||
Other fee-based services revenue |
74,824 |
— |
— |
— |
74,824 |
||||||||||||||||||||||
Interest income |
105,486 |
— |
— |
— |
105,486 |
||||||||||||||||||||||
Net gains on assets held for sale |
5,899 |
— |
— |
— |
5,899 |
||||||||||||||||||||||
Other non-interest income |
267 |
— |
— |
74,018 |
74,285 |
||||||||||||||||||||||
Total revenues |
485,955 |
— |
— |
74,018 |
559,973 |
||||||||||||||||||||||
Costs and Expenses |
|||||||||||||||||||||||||||
Cost of VOIs and goods sold |
24,353 |
— |
— |
53,540 |
77,893 |
||||||||||||||||||||||
Cost of other fee-based service |
46,173 |
— |
— |
— |
46,173 |
||||||||||||||||||||||
Interest expense |
59,964 |
— |
— |
— |
59,964 |
||||||||||||||||||||||
Provision for loan losses |
2,405 |
— |
— |
— |
2,405 |
||||||||||||||||||||||
Asset impairments |
9,931 |
— |
— |
— |
9,931 |
||||||||||||||||||||||
Selling, general and administrative expenses |
324,477 |
— |
— |
19,724 |
344,201 |
||||||||||||||||||||||
Total costs and expenses |
467,303 |
— |
— |
73,264 |
540,567 |
||||||||||||||||||||||
Gain on extinguishment of debt |
29,875 |
— |
— |
— |
29,875 |
||||||||||||||||||||||
Gain on sale of Benihana investment |
9,307 |
— |
— |
— |
9,307 |
||||||||||||||||||||||
Equity in earnings from unconsolidated subsidiaries |
467 |
— |
— |
— |
467 |
||||||||||||||||||||||
Other income |
2,161 |
— |
— |
— |
2,161 |
||||||||||||||||||||||
Income from continuing operations before income taxes |
60,462 |
— |
— |
754 |
61,216 |
||||||||||||||||||||||
Less: Provision for income taxes |
16,225 |
— |
— |
— |
16,225 |
||||||||||||||||||||||
Income from continuing operations |
44,237 |
— |
— |
754 |
44,991 |
||||||||||||||||||||||
Less: Net income from continuing operations attributable to noncontrolling interests |
23,626 |
(23,227 |
)(5) |
13,370 |
(6) |
— |
13,769 |
||||||||||||||||||||
Net income from continuing operations attributable to BFC |
$ |
20,611 |
23,227 |
(13,370 |
) |
754 |
31,222 |
||||||||||||||||||||
Basic earnings attributable to BFC common shares from continuing operations |
$ |
0.26 |
— |
— |
0.26 |
||||||||||||||||||||||
Basic weighted average number of common shares outstanding |
77,142 |
— |
41,205 |
— |
118,347 |
||||||||||||||||||||||
Diluted earnings attributable to BFC common shares from continuing operations |
$ |
0.25 |
— |
— |
0.25 |
||||||||||||||||||||||
Diluted weighted average number of common shares outstanding |
79,087 |
— |
41,205 |
— |
120,292 |
BFC Historical |
Pro Forma Adjustments Bluegreen Transaction |
Pro Forma Adjustments BBX Capital Merger |
Pro Forma Combined |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands except per share data) |
||||||||||||||||||||||
Revenues |
||||||||||||||||||||||
Sales of VOIs |
$ |
169,998 |
— |
— |
169,998 |
|||||||||||||||||
Fee-based sales commission and other revenues |
74,421 |
— |
— |
74,421 |
||||||||||||||||||
Other fee-based services revenue |
70,985 |
— |
— |
70,985 |
||||||||||||||||||
Interest income |
129,171 |
— |
— |
129,171 |
||||||||||||||||||
Net gains on assets held for sale |
504 |
— |
— |
504 |
||||||||||||||||||
Other non-interest income |
349 |
— |
— |
349 |
||||||||||||||||||
Total revenues |
445,428 |
— |
— |
445,428 |
||||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||
Cost of VOIs sold |
27,058 |
— |
— |
27,058 |
||||||||||||||||||
Cost of other fee-based operations |
52,094 |
— |
— |
52,094 |
||||||||||||||||||
Interest expense |
78,277 |
— |
— |
78,277 |
||||||||||||||||||
Provision for loan losses |
37,874 |
— |
— |
37,874 |
||||||||||||||||||
Asset impairments |
14,666 |
— |
— |
14,666 |
||||||||||||||||||
Selling, general and administrative expenses |
266,225 |
— |
— |
266,225 |
||||||||||||||||||
Other expenses |
1,304 |
— |
— |
1,304 |
||||||||||||||||||
Total costs and expenses |
477,498 |
— |
— |
477,498 |
||||||||||||||||||
Gain on settlement of investment in subsidiary |
10,690 |
10,690 |
||||||||||||||||||||
Gain on extinguishment of debt |
11,625 |
11,625 |
||||||||||||||||||||
Equity in earnings from unconsolidated subsidiaries |
1,256 |
1,256 |
||||||||||||||||||||
Other income |
1,837 |
— |
— |
1,837 |
||||||||||||||||||
Loss from continuing operations before income taxes |
(6,662 |
) |
— |
— |
(6,662 |
) |
||||||||||||||||
Less: Provision for income taxes |
1,775 |
— |
— |
1,775 |
||||||||||||||||||
Loss from continuing operations |
(8,437 |
) |
— |
— |
(8,437 |
) |
||||||||||||||||
Less: Net loss from continuing operations attributable to noncontrolling interests |
(2,732 |
) |
(15,894 |
)(5) |
27,832 |
(6) |
9,206 |
|||||||||||||||
Net loss from continuing operations attributable to BFC |
$ |
(5,705 |
) |
15,894 |
(27,832 |
) |
(17,643 |
) |
||||||||||||||
Basic earnings attributable to BFC common shares from continuing operations |
$ |
(0.09 |
) |
(0.16 |
) |
|||||||||||||||||
Basic weighted average number of common shares outstanding |
75,790 |
— |
41,205 |
116,995 |
||||||||||||||||||
Diluted earnings attributable to BFC common shares from continuing operations |
$ |
(0.09 |
) |
— |
(0.16 |
) |
||||||||||||||||
Diluted weighted average number of common shares outstanding |
75,898 |
— |
41,205 |
117,103 |
BFC Historical |
Pro Forma Adjustments Bluegreen Transaction |
Pro Forma Adjustments BBX Capital Merger |
Pro Forma Combined |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands except per share data) |
||||||||||||||||||||||
Revenues |
||||||||||||||||||||||
Sales of VOIs |
$ |
167,306 |
— |
— |
167,306 |
|||||||||||||||||
Fee-based sales commission and other revenues |
55,524 |
— |
— |
55,524 |
||||||||||||||||||
Other fee-based services revenue |
65,979 |
— |
— |
65,979 |
||||||||||||||||||
Interest income |
142,644 |
— |
— |
142,644 |
||||||||||||||||||
Net gains on assets held for sale |
85 |
— |
— |
85 |
||||||||||||||||||
Other non-interest income |
161 |
— |
— |
161 |
||||||||||||||||||
Total revenues |
431,699 |
— |
— |
431,699 |
||||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||
Cost of VOIs sold |
43,094 |
— |
— |
43,094 |
||||||||||||||||||
Cost of other fee-based operations |
46,863 |
— |
— |
46,863 |
||||||||||||||||||
Interest expense |
95,097 |
— |
— |
95,097 |
||||||||||||||||||
Provision for loan losses |
91,455 |
— |
— |
91,455 |
||||||||||||||||||
Asset impairments |
5,303 |
— |
— |
5,303 |
||||||||||||||||||
Selling, general and administrative expenses |
296,419 |
— |
— |
296,419 |
||||||||||||||||||
Other expenses |
2,839 |
— |
— |
2,839 |
||||||||||||||||||
Total costs and expenses |
581,070 |
— |
— |
581,070 |
||||||||||||||||||
Gain on extinguishment of debt |
13,049 |
13,049 |
||||||||||||||||||||
Loss on settlement of investment in subsidiary |
(977 |
) |
(977 |
) |
||||||||||||||||||
Equity in loss from unconsolidated subsidiaries |
(851 |
) |
(851 |
) |
||||||||||||||||||
Other income |
2,687 |
— |
— |
2,687 |
||||||||||||||||||
Income loss continuing operations before income taxes |
(135,463 |
) |
— |
— |
(135,463 |
) |
||||||||||||||||
Less: Benefit for income taxes |
9,215 |
— |
— |
9,215 |
||||||||||||||||||
Loss from continuing operations |
(144,678 |
) |
— |
— |
(144,678 |
) |
||||||||||||||||
Less: Net loss from continuing operations attributable to noncontrolling interests |
(60,294 |
) |
(12,077 |
)(5) |
80,351 |
(6) |
7,980 |
|||||||||||||||
Net loss from continuing operations attributable to BFC |
$ |
(84,384 |
) |
12,077 |
(80,351 |
) |
(152,658 |
) |
||||||||||||||
Basic earnings attributable to BFC common shares from continuing operations |
$ |
(1.13 |
) |
(1.32 |
) |
|||||||||||||||||
Basic weighted average number of common shares outstanding |
75,379 |
— |
41,205 |
116,584 |
||||||||||||||||||
Diluted earnings attributable to BFC common shares from continuing operations |
$ |
(1.13 |
) |
— |
(1.32 |
) |
||||||||||||||||
Diluted weighted average number of common shares outstanding |
75,379 |
— |
41,205 |
116,584 |
High |
Low |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Calendar year 2012 |
||||||||||||
First quarter |
$ |
0.56 |
$ |
0.32 |
||||||||
Second quarter |
0.78 |
0.47 |
||||||||||
Third quarter |
0.86 |
0.56 |
||||||||||
Fourth quarter |
1.49 |
0.70 |
||||||||||
Calendar year 2013 |
||||||||||||
First quarter |
$ |
2.25 |
$ |
1.26 |
||||||||
Second quarter |
2.49 |
1.80 |
||||||||||
Third quarter |
2.86 |
2.23 |
||||||||||
Fourth quarter |
2.96 |
2.32 |
||||||||||
Calendar year 2014 |
||||||||||||
First quarter (through March 12, 2014) |
$ |
4.28 |
$ |
2.68 |
High |
Low |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Calendar year 2012 |
||||||||||||
First quarter |
$ |
4.21 |
$ |
1.82 |
||||||||
Second quarter |
6.67 |
3.98 |
||||||||||
Third quarter |
6.60 |
5.34 |
||||||||||
Fourth quarter |
7.25 |
6.22 |
||||||||||
Calendar year 2013 |
||||||||||||
First quarter |
$ |
8.25 |
$ |
6.72 |
||||||||
Second quarter |
13.58 |
8.10 |
||||||||||
Third quarter |
15.25 |
12.07 |
||||||||||
Fourth quarter |
15.73 |
12.97 |
||||||||||
Calendar year 2014 |
||||||||||||
First quarter (through March 12, 2014) |
$ |
22.54 |
$ |
14.18 |
BFC’s Class A Common Stock |
BBX Capital’s Class A Common Stock |
Equivalent Value of BBX Capital’s Class A Common Stock |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 7, 2013 |
$ |
2.40 |
$ |
13.08 |
$ |
12.94 |
|||||||||||
March 12, 2014 |
$ |
4.00 |
$ |
21.58 |
$ |
21.56 |
BFC |
BBX Capital |
||||
The authorized capital stock of BFC consists of 180,000,000 shares, comprised of 150,000,000 shares of Class A Common Stock, par value $0.01 per share, 20,000,000 shares of Class B Common Stock, par value $0.01 per share, and 10,000,000 shares of Preferred Stock, par value $0.01 per share. Out of the 10,000,000 authorized shares of Preferred Stock, BFC’s board of directors previously designated 15,000 shares as 5% Cumulative Preferred Stock (all of which are currently outstanding) and, in connection with its adoption of BFC’s shareholder rights plan described below, 2,000,000 shares as Series A Junior Participating Preferred Stock (none of which are currently outstanding). If BFC effects a reverse stock split, it is expected that the number of authorized shares of BFC’s Class A Common Stock and BFC’s Class B Common Stock will be reduced in connection with the reverse stock split. The reduced number of authorized shares of BFC’s Class A Common Stock and Class B Common Stock, which will be subject to the separate approval or consent of BFC’s shareholders, is expected to be determined at a time closer to the effective time of the merger and after considering, among other factors, the ratio determined for the reverse stock split, the number of shares of BFC’s Class A Common Stock to be issued or reserved for issuance in connection with the merger and BFC’s need for flexibitity in issuing additional shares in the future. It is not expected that the authorized or outstanding shares of BFC’s Preferred Stock would be impacted by any reverse stock split of BFC’s Class A Common Stock and Class B Common Stock. |
The authorized capital stock of BBX Capital consists of 36,800,000 shares, comprised of 25,000,000 shares of Class A Common Stock, par value $0.01 per share, 1,800,000 shares of Class B Common Stock, par value $0.01 per share, and 10,000,000 shares of Preferred Stock, par value $0.01 per share. Out of the 10,000,000 authorized shares of Preferred Stock, BBX Capital’s board of directors previously designated 1,000,000 shares as Series A Junior Participating Preferred Stock in connection with its adoption of BBX Capital’s shareholder rights plan described below. No shares of BBX Capital’s Preferred Stock are currently outstanding. |
Each share of BFC’s Class A Common Stock is entitled to one vote, and all shares of BFC’s Class A Common Stock currently represent in the aggregate 22% of the total voting power of BFC. Each share of BFC’s Class B Common Stock is entitled to the number of votes per share which currently represent in the aggregate 78% of the total voting power of BFC. Subject to adjustment in connection with any stock split, reverse stock split or other similar transaction involving BFC’s Class B Common Stock, these fixed voting percentages will remain in effect until the total number of outstanding shares of BFC’s Class B Common Stock falls below 1,800,000 shares. If the total number of outstanding shares of BFC’s Class B Common Stock is less than 1,800,000 shares but greater than 1,400,000 shares, then BFC’s Class A Common Stock will hold a voting percentage equal to 40% of BFC’s total voting power and BFC’s Class B Common Stock will hold a voting percentage equal to the remaining 60% of BFC’s total voting power. If the total number of outstanding shares of BFC’s Class B Common Stock is less than 1,400,000 shares but greater than 500,000 shares, then BFC’s Class A Common Stock will hold a voting percentage equal to 53% of BFC’s total voting power and BFC’s Class B Common Stock will hold a voting percentage equal to the remaining 47% of BFC’s total voting power. If the total number of outstanding shares of BFC’s Class B Common Stock is less than 500,000 shares, then each share of BFC’s Class A Common Stock and Class B Common Stock will be entitled to one vote. If BFC effects a reverse stock split, each of the above-described share thresholds will be ratably reduced in connection with the reverse stock split. Except as provided by the FBCA (as described in the section of this joint proxy statement/prospectus entitled “Description of BFC’s Capital Stock”) or as set forth in BFC’s Amended and Restated Articles of Incorporation (as described below), holders of BFC’s Class A Common Stock and Class B Common Stock vote together as a single group and holders of BFC’s 5% Cumulative Preferred Stock have no voting rights. Under BFC’s Amended and Restated Articles of Incorporation, the approval of the holders of BFC’s Class B Common Stock, voting as a separate voting group, is be required before BFC may take any of the following actions: (i) issue any additional shares of Class B Common Stock, other than a stock dividend issued to holders of Class B Common Stock; (ii) reduce |
Each share of BBX Capital’s Class A Common Stock is entitled to one vote, and all shares of BBX Capital’s Class A Common Stock represent in the aggregate 53% of the total voting power of BBX Capital. Each share of BBX Capital’s Class B Common Stock is entitled to the number of votes per share which currently represent in the aggregate 47% of the total voting power of BBX Capital. Subject to adjustment stock splits, combinations and other similar transactions involving BBX Capital’s Class B Common Stock, these fixed voting percentages will remain in effect until the total number of outstanding shares of BBX Capital’s Class B Common Stock falls below 97,523 shares, at which time each share of BBX Capital’s Class A Common Stock and Class B Common Stock will be entitled to one vote. Except as provided by the FBCA (as described in the section of this joint proxy statement/prospectus entitled “Description of BFC’s Capital Stock”) or as set forth in BBX Capital’s Restated Articles of Incorporation (as described below), holders of BBX Capital’s Class A Common Stock and Class B Common Stock vote together as a single group. Under BBX Capital’s Restated Articles of Incorporation, the approval of the holders of BBX Capital’s Class B Common Stock, voting as a separate voting group, is be required before BBX Capital may take any of the following actions: (i) issue any additional shares of Class B Common Stock, other than a stock dividend issued to holders of Class B Common Stock; (ii) reduce the number of outstanding shares of Class B Common Stock (other than upon conversion of Class B Common Stock into Class A Common Stock or upon a voluntary disposition to BBX Capital); or (iii) amend any of the capital stock provisions of BBX Capital’s Restated Articles of Incorporation. If any shares of BBX Capital’s Series A Junior Participating Preferred Stock are issued, then each such share will have the same voting power as one share of BBX Capital’s Class A Common Stock. Until such time, if any, as the number of outstanding shares of BBX Capital’s Class B Common Stock falls below 97,523 shares (as ratably adjusted pursuant to stock splits, combinations and other similar transactions involving BBX Capital’s Class B Common Stock), all outstanding shares of BBX Capital’s Class A Common Stock and Series A Junior Participating Preferred Stock will represent, in the aggregate, 53% of BBX Capital’s total voting power. |
the number of outstanding shares of Class B Common Stock (other than upon conversion of Class B Common Stock into Class A Common Stock or upon a voluntary disposition to BFC), including as in the case of a reverse stock split; or (iii) amend any of the voting rights provisions of BFC’s Amended and Restated Articles of Incorporation. If any shares of BFC’s Series A Junior Participating Preferred Stock are issued, then each such share will have the same voting power as one share of BFC’s Class A Common Stock, with all outstanding shares of BFC’s Class A Common Stock and Series A Junior Participating Preferred Stock representing, in the aggregate, the percentage of the total voting power of BFC described above based on the number of outstanding shares of BFC’s Class B Common Stock — e.g., currently 22% of BFC’s total voting power. |
|||||
BFC’s board of directors has the power to authorize the issuance of up to 10,000,000 shares of Preferred Stock and to fix the designation, powers, preferences, rights, qualifications, limitations and restrictions thereof. As previously described, out of the 10,000,000 authorized shares of Preferred Stock, BFC’s board of directors previously designated 15,000 shares as 5% Cumulative Preferred Stock and 2,000,000 shares as Series A Junior Participating Preferred Stock. As of the date of this joint proxy statement/prospectus, 15,000 shares of BFC’s 5% Cumulative Preferred Stock are issued and outstanding and no shares of BFC’s Series A Junior Participating Preferred Stock are issued or outstanding. |
BBX Capital’s board of directors has the power to authorize the issuance of up to 10,000,000 shares of Preferred Stock and to fix the designation, powers, preferences, rights, qualifications, limitations and restrictions thereof. As previously described, in connection with its adoption of BBX Capital’s shareholder rights plan, BBX Capital’s board of directors previously designated 1,000,000 shares out of the 10,000,000 authorized shares of Preferred Stock as Series A Junior Participating Preferred Stock. |
||||
On September 21, 2009, BFC entered into a rights agreement with AST. Under the terms and conditions of the rights agreement, a dividend of one preferred share purchase right was paid with respect to each outstanding share of BFC’s Class A Common Stock and Class B Common Stock. The rights agreement attempts to protect BFC’s ability to use available net operating losses to offset future taxable income by providing a deterrent to shareholders (subject to certain exceptions) from acquiring a 5% or greater ownership interest in BFC’s Class A Common Stock and Class B Common Stock without the prior approval of BFC’s board of directors. Upon the occurrence of any such acquisition which triggers the operation of |
On February 7, 2013, BBX Capital entered into a rights agreement with AST which attempts to protect BBX Capital’s ability to use available net operating losses to offset future taxable income by providing a deterrent to shareholders (subject to certain exceptions) from acquiring a 5% or greater ownership interest in BBX Capital’s Class A Common Stock without the prior approval of BBX Capital’s board of directors. The terms and conditions of BBX Capital’s shareholder rights plan, including those relating to the purchase rights issued thereunder, are substantially similar to those of BFC’s shareholder rights plan, except that the purchase rights under BBX Capital’s shareholder rights plan, if they become exercisable, will entitle |
the shareholder rights plan (as well as the expiration of a limited interim period), the purchase rights would become exercisable. If the purchase rights become exercisable, all holders of the rights (other than the acquiring person or group and its or their affiliates and transferees) may, for $8.00 per right, purchase shares of BFC’s Class A Common Stock having a market value of $16.00 (or, at the option of BFC, the number of one-one hundredths of a share of BFC’s Series A Junior Participating Preferred Stock equal to the number of shares of BFC’s Class A Common Stock having a market value of $16.00). Prior to exercise, the purchase rights do not give their holders any dividend, voting or liquidation rights. The rights agreement was not adopted in response to any effort to acquire control of BFC. However, the rights agreement may have an anti-takeover effect and will be an impediment to a proposed takeover which is not approved by BFC’s board of directors. Prior to entering into the merger agreement, BFC’s board of directors adopted a resolution which exempted the merger and other transactions contemplated by the merger agreement from the operation of its rights plan. |
the holders of the rights (other than the acquiring person or group and its or their affiliates and transferees) to purchase, for $25.00 per right, shares of BBX Capital’s Class A Common Stock having a market value of $50.00 (or, at the option of BBX Capital, the number of one-one hundredths of a share of BBX Capital’s Series A Junior Participating Preferred Stock equal to the number of shares of BBX Capital’s Class A Common Stock having a market value of $50.00). BBX Capital’s shareholder rights plan was not adopted in response to any effort to acquire control of BBX Capital. However, the rights plan may have an anti-takeover effect and will be an impediment to a proposed takeover which is not approved by BBX Capital’s board of directors. Prior to entering into the merger agreement, BBX Capital entered into an amendment to its shareholder rights plan which renders the rights plan inapplicable to the merger agreement and the merger and other transactions contemplated thereby. Specifically, the amendment, among other matters, provides that none of (i) the approval, execution, delivery, performance or public announcement of the merger agreement (including any amendments or supplements thereto), (ii) the consummation or public announcement of the merger or (iii) the consummation of any of the other transactions contemplated by the merger agreement will result in BFC, Merger Sub or any of their respective affiliates or associates being deemed an “Acquiring Person” (as such term is defined in the rights plan) or give rise to any event that would result in the occurrence of a “Distribution Date” or “Stock Acquisition Date” (as those terms are defined in the rights plan). The amendment also provides that the rights issued under the rights plan shall expire immediately prior to the effective time of the merger if the rights plan has not otherwise terminated. |
||||
Other than as described above with respect to BFC’s shareholder rights plan, there currently are no limitations on the amount of shares of BFC’s Class A Common Stock or Class B Common Stock that a shareholder may own. |
Other than as described above with respect to BBX Capital’s shareholder rights plan, there currently are no limitations on the amount of shares of BBX Capital’s Class A Common Stock that a shareholder may own. However, only BFC and its affiliates may own shares of BBX Capital’s Class B Common Stock. Any sale of shares of BBX Capital’s Class B Common Stock to an individual or entity unaffiliated with BFC would require the conversion of the shares to Class A Common Stock prior to or contemporaneously with the sale. The sale of BFC or any other change in control of BFC would not |
result in the conversion of the shares of Class B Common Stock held by BFC into shares of Class A Common Stock. |
|||||
Shares of BFC’s Class B Common Stock are convertible on a share-for-share basis into shares of BFC’s Class A Common Stock at any time in the holder’s discretion. |
Shares of BBX Capital’s Class B Common Stock are convertible on a share-for-share basis into shares of BBX Capital’s Class A Common Stock at any time in the holder’s discretion. |
||||
BFC pays regular quarterly cash dividends of $187,500 with respect to its outstanding 5% Cumulative Preferred Stock. BFC may not pay or set apart for payment any dividend or other distribution (other than a dividend or distribution payable solely in common stock) on its Class A Common Stock or Class B Common Stock until such time as all accrued and unpaid dividends on BFC’s 5% Cumulative Preferred Stock have been or contemporaneously are declared or paid and a sum is set apart sufficient for payment of such accrued and unpaid dividends. The merger agreement contains restrictions on BBX Capital’s right to make dividend payments or capital distributions during the interim period between the date of the merger agreement and the effective time of the merger. Subject to the foregoing, holders of BFC’s Class A Common Stock and Class B Common Stock are entitled to receive cash dividends, when and as declared by the board of directors of BFC out of legally available assets. Any distribution per share with respect to BFC’s Class A Common Stock will be identical to the distribution per share with respect to BFC’s Class B Common Stock, except that a stock dividend or other non-cash distribution to holders of BFC’s Class A Common Stock may be declared and issued only in the form of BFC’s Class A Common Stock while a dividend or other non-cash distribution to holders of BFC’s Class B Common Stock may be declared and issued in the form of either BFC’s Class A Common Stock or Class B Common Stock at the discretion of the board of directors of BFC, provided that the number of any shares so issued or any non-cash distribution is the same on a per share basis. BFC’s 5% Cumulative Preferred Stock liquidation preference in the event of BFC’s voluntary liquidation or winding up is equal to its stated value of $1,000 per share plus any accumulated and unpaid dividends or an amount equal to the redemption price described in the section of this joint proxy statement/prospectus entitled “Description of BFC’s Capital Stock — Preemptive |
Holders of BBX’s Class A Common Stock and Class B Common Stock are entitled to receive cash dividends, when and as declared by BBX Capital’s board of directors out of legally available assets. Any distribution per share with respect to BBX Capital’s Class A Common Stock will be identical to the distribution per share with respect to BBX Capital’s Class B Common Stock, except that a stock dividend or other non-cash distribution to holders of Class A Common Stock may be declared and issued only in the form of Class A Common Stock while a dividend or other non-cash distribution to holders of Class B Common Stock may be declared and issued in the form of either Class A Common Stock or Class B Common Stock at the discretion of BBX Capital’s board of directors, provided that the number of any shares so issued or any non-cash distribution is the same on a per share basis. The merger agreement also contains restrictions on BFC’s right to make dividend payments or capital distributions during the interim period between the date of the merger agreement and the effective time of the merger. Upon any liquidation of BBX Capital, the assets legally available for distribution to shareholders will be distributed ratably among the holders of BBX Capital’s Class A Common Stock and Class B Common Stock after the payment of liabilities and the liquidation preferences of any then-outstanding Preferred Stock. |
or Payment Rights; Redemption of 5% Cumulative Preferred Stock.” Upon any liquidation of BFC, the assets legally available for distribution to BFC’s shareholders after payment of liabilities, the 5% Cumulative Preferred Stock liquidation preference and the liquidation preferences of any other series of Preferred Stock then outstanding will be distributed ratably among the holders of BFC’s Class A Common Stock and Class B Common Stock. |
|||||
BFC’s Bylaws currently provide for a board of directors comprised of between three and fifteen members. The specific number of directors is set from time to time by resolution of the board. As of the date of this joint proxy statement/prospectus, the board of directors of BFC consists of ten members. Each director of BFC is appointed or elected for a term expiring at BFC’s next annual meeting of shareholders. In connection with the merger, BFC has agreed to cause the directors of BBX Capital immediately prior to the effective time of the merger who are not also directors of BFC to be appointed to the board of directors of BFC upon consummation of the merger. In connection therewith, the board of directors of BFC approved an amendment to BFC’s Bylaws, subject to consummation of the merger, to increase the maximum size of the board from fifteen members to twenty members. See “The Merger — Board of Directors and Executive Officers of BFC Following the Merger” and “The Merger — Anticipated Changes to the Articles of Incorporation and Bylaws of BFC.” The form of BFC’s Bylaws, as expected to be amended in connection with the merger, is included as Annex E to this joint proxy statement/prospectus. |
BBX Capital’s Amended and Restated Bylaws provide for a board of directors comprised of between seven and twelve directors. The specific number of directors is set from time to time by resolution of the board. As of the date of this joint proxy statement/prospectus, the board of directors of BBX Capital consists of ten members. BBX Capital’s Amended and Restated Bylaws previously provided for BBX Capital’s board of directors to be divided into three classes, each of which has a three year term expiring in annual succession. On June 4, 2013, BBX Capital’s Amended and Restated Bylaws were amended to provide that each director elected or appointed to BBX Capital’s board of directors on or after June 4, 2013 will serve for a term expiring at BBX Capital’s next annual meeting of shareholders. |
||||
BFC’s Bylaws provide that any vacancy occurring in the board of directors of BFC, including any vacancy created by reason of an increase in the number of directors, may be filled by the affirmative vote of a majority of the remaining directors although less than a quorum of the board of directors. In each case, the director so elected or appointed will serve for a term expiring at BFC’s next annual meeting of shareholders. |
BBX Capital’s Amended and Restated Bylaws provide that any vacancy occurring in the board of directors may be filled only by the affirmative vote of a majority of the remaining directors although less than a quorum of the board of directors, or by a sole remaining director. A director elected or appointed to fill a vacancy will serve until BBX Capital’s next annual meeting of shareholders. |
BFC’s Bylaws provide that any director or the entire board of directors of BFC may be removed, with or without cause, at a meeting of BFC’s shareholders called expressly for such purpose, by vote of the holders of shares representing a majority of the votes entitled to be cast on such removal. |
Under the FBCA, BBX Capital’s shareholders may remove one or more of BBX Capital’s directors with or without cause. A director may be removed by the shareholders at a meeting of shareholders, provided the notice of the meeting states that the purpose, or one of the purposes, of the meeting is removal of the director. |
||||
BFC’s Bylaws provide that special meetings of BFC’s shareholders may be held when directed by the president or the board of directors or when requested in writing by the holders of shares representing not less than ten percent of the votes entitled to be cast at the meeting. A special meeting requested by shareholders will be called for a date not less than ten nor more than sixty days after the request is made, unless (in the case of the sixty-day maximum) the shareholders requesting the meeting designate a later date and unless (in the case of the ten-day minimum) the number of shareholders constituting a quorum waive the minimum notice period. The call for the meeting will be issued by BFC’s Secretary, unless BFC’s President, board of directors or the shareholders requesting the meeting designate another person to do so. |
BBX Capital’s Amended and Restated Bylaws provide that special meetings of BBX Capital’s shareholders shall be held when called by BBX Capital’s Chairman or President, by a majority of the board of directors of BBX Capital or upon the written request of holders of outstanding shares representing not less than fifty percent of the votes entitled to be cast at the meeting (in which case the meeting will be held when called by BBX Capital’s Chairman, President or Secretary). Written notice of the meeting, which shall include the purpose or purposes for which the meeting is called, shall be delivered not less than ten nor more than sixty days before the date of the meeting. |
||||
BFC’s Amended and Restated Articles of Incorporation currently require that any merger, consolidation or other acquisition and any sale, lease or transfer of all or substantially all of the assets of BFC be approved by the affirmative vote of the holders of shares representing at least two-thirds of the votes entitled to be cast on the transaction; provided, however, that if any such transaction is recommended to BFC’s shareholders by at least two-thirds of the members of BFC’s board of directors, then the transaction will be approved upon the affirmative vote of holders of shares representing a simple majority of the votes entitled to be cast on the transaction. As previously described, BFC is considering an amendment to its Amended and Restated Articles of Incorporation which would modify the current provisions relating to shareholder approval of certain corporate transactions so that any required shareholder approval of such actions would be governed by applicable corporate law (rather than BFC’s Articles of Incorporation). The FBCA generally provides that unless a Florida corporation’s articles of incorporation or bylaws require a greater vote, mergers or share exchanges on which |
Approval of extraordinary corporate transactions by BBX Capital’s shareholders is governed by the FBCA. The FBCA generally provides that unless a Florida corporation’s articles of incorporation or bylaws require a greater vote, mergers or share exchanges on which shareholders are entitled to vote (which is generally only in the event the corporation is the acquired entity in the merger or share exchange) must be approved by a vote of the holders of a majority of all outstanding shares of each class entitled to vote on the transaction under the FBCA. The FBCA further provides that unless a Florida corporation’s articles of incorporation or bylaws require a greater vote, sales of substantially all the assets of the corporation must be approved by a vote of the holders of a majority of all outstanding shares without reference to class. In addition, BBX Capital’s Class A Common Stock is currently listed on the NYSE and BBX Capital is therefore subject to the listing standards of the NYSE, including those relating to shareholder approval of certain corporate transactions such transactions in which BBX Capital may issue shares representing 20% or more of its outstanding stock prior to the transaction. |
shareholders are entitled to vote (which is generally only in the event the corporation is the acquired entity in the merger or share exchange) must be approved by a vote of the holders of a majority of all outstanding shares of each class entitled to vote on the transaction under the FBCA. The FBCA further provides that unless a Florida corporation’s articles of incorporation or bylaws require a greater vote, sales of substantially all the assets of the corporation must be approved by a vote of the holders of a majority of all outstanding shares without reference to class. The listing standards of national securities exchanges also contain provisions which require shareholder approval of certain corporate transactions, including transactions in which the company may issue shares representing 20% or more of its outstanding stock prior to the transaction. |
|||||
The amendment of a Florida corporation’s articles of incorporation generally requires the approval of the company’s board of directors and, subject to certain limited exceptions, the company’s shareholders. Under the FBCA, an amendment will receive the requisite shareholder approval, if any, if the votes cast in favor of the amendment exceed the votes cast opposing the amendment, except in the case the amendment would create appraisal rights, in which case the amendment would require the approval of holders of shares representing a majority of the votes entitled to be cast on the amendment. In certain cases, an amendment may also require the separate approval of holders of a class or series of shares. See the section of this joint proxy statement/prospectus entitled “Description of BFC’s Capital Stock.” In addition to the requirements under the FBCA, BFC’s Amended and Restated Articles of Incorporation currently require an amendment to be approved by the affirmative vote of the holders of shares representing at least two-thirds of the votes entitled to be cast on the amendment; provided, however, that if the amendment is recommended to BFC’s shareholders by at least two-thirds of the members of the board of directors of BFC, then such amendment will be approved upon the affirmative vote of holders of shares representing a simple majority of the votes entitled to be cast on the amendment. As previously described, BFC is considering an amendment to its Amended and Restated Articles of Incorporation which would modify the current |
The amendment of BBX Capital’s Restated Articles of Incorporation is governed by the FBCA. Under the FBCA, an amendment generally requires the approval of the company’s board of directors and, subject to certain limited exceptions, the company’s shareholders. If shareholder approval is required, the amendment will be approved by the company’s shareholders if the votes cast in favor of the amendment exceed the votes cast opposing the amendment, except in the case the amendment would create appraisal rights, in which case the amendment would require the approval of holders of shares representing a majority of the votes entitled to be cast on the amendment. In certain cases, an amendment may also require the separate approval of holders of a class or series of shares. |
provisions relating to shareholder approval of future amendments of BFC’s Articles of Incorporation so that any required shareholder approval of such amendments would be governed by the FBCA (rather than BFC’s Articles of Incorporation). |
For the Year Ended December 31, 2012 |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BFC |
BBX Capital |
Bluegreen |
||||||||||||||||||||
Shared service income (expense) |
(a |
) |
$ |
1,001 |
(623 |
) |
(378 |
) |
||||||||||||||
Facilities cost and information technology |
(b |
) |
$ |
(219 |
) |
188 |
31 |
For the Year Ended December 31, 2011 |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BFC |
BBX Capital |
Bluegreen |
||||||||||||||||||||
Shared service income (expense) |
(a |
) |
$ |
1,688 |
(1,292 |
) |
(396 |
) |
||||||||||||||
Facilities cost and information technology |
(b |
) |
$ |
(410 |
) |
359 |
51 |
Name of Beneficial Owner |
Class A Common Stock Ownership |
Class B Common Stock Ownership |
Percent of Class A Common Stock(8) |
Percent of Class B Common Stock |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BFC Financial Corporation(1) |
8,133,353 |
(6) |
195,045 |
(6) |
51.4 |
% |
100 |
% |
||||||||||||||
Alan B. Levan(1)(4) |
8,290,791 |
(2)(3)(6) |
195,045 |
(2)(6) |
52.4 |
% |
100 |
% |
||||||||||||||
John E. Abdo(1) |
8,302,537 |
(2)(3)(6) |
195,045 |
(2)(6) |
52.5 |
% |
100 |
% |
||||||||||||||
Norman H. Becker |
— |
— |
— |
— |
||||||||||||||||||
Steven M. Coldren |
6,529 |
(3) |
— |
* |
— |
|||||||||||||||||
Bruno L. Di Giulian |
8,507 |
(3)(7) |
— |
* |
— |
|||||||||||||||||
Willis N. Holcombe |
4,324 |
(3) |
— |
* |
— |
|||||||||||||||||
Jarett S. Levan(4) |
64,817 |
(3) |
— |
* |
— |
|||||||||||||||||
Charlie C. Winningham, II |
12,508 |
(3) |
— |
* |
— |
|||||||||||||||||
Anthony P. Segreto |
— |
— |
— |
— |
||||||||||||||||||
All directors and executive officers of the Company as of March 4, 2014 as a group (11 persons) |
8,586,701 |
(5)(6) |
195,045 |
(6) |
54.2 |
% |
100 |
% |
Name of Beneficial Owner |
Notes |
Class A Common Stock Ownership |
Class B Common Stock Ownership |
Percent of Class A Common Stock |
Percent of Class B Common Stock |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Levan Partners LLC |
(1, 2, 4, 5, 11) |
5,925,348 |
707,882 |
9.2 |
% |
9.7 |
% |
||||||||||||||||||
Levan BFC Stock Partners LP |
(1, 2, 4, 5, 11) |
— |
2,019,456 |
2.8 |
% |
27.5 |
% |
||||||||||||||||||
Alan B. Levan |
(1, 2, 3, 4, 5, 6, 8, 11) |
8,397,930 |
6,521,228 |
19.2 |
% |
86.7 |
% |
||||||||||||||||||
John E. Abdo |
(1, 2, 3, 4, 6, 11) |
4,509,121 |
3,273,797 |
10.4 |
% |
44.1 |
% |
||||||||||||||||||
Seth M. Wise |
(2, 3, 7, 11) |
528,659 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Jarett S. Levan |
(2, 3, 8, 11) |
267,082 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Darwin Dornbush |
(2, 3, 11) |
50,087 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Oscar Holzmann |
(1, 2, 3, 11) |
164,361 |
20,290 |
* |
* |
||||||||||||||||||||
Alan J. Levy |
(2, 3, 11) |
51,783 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Joel Levy |
(2, 3, 11) |
61,558 |
— |
* |
0.0 |
% |
|||||||||||||||||||
William Nicholson |
(2, 3, 11) |
85,311 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Neil Sterling |
(1, 2, 3, 11) |
164,361 |
20,290 |
* |
* |
||||||||||||||||||||
Dr. Herbert A. Wertheim |
(1, 9, 11) |
3,968,157 |
416,448 |
6.1 |
% |
5.7 |
% |
||||||||||||||||||
Howard Dvorkin |
(10, 11) |
3,695,245 |
— |
5.2 |
% |
0.0 |
% |
||||||||||||||||||
All directors and executive officers of BFC as of March 4, 2014, as a group (11 persons) |
(1, 2, 3, 4, 5, 6, 7, 8, 11) |
14,500,753 |
6,561,808 |
26.6 |
% |
87.1 |
% |
Name of Beneficial Owner |
Notes |
Class A Common Stock Ownership |
Class B Common Stock Ownership |
Percent of Class A Common Stock |
Percent of Class B Common Stock |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Levan Partners LLC |
(2) |
5,928,889 |
707,882 |
5.9 |
% |
9.7 |
% |
||||||||||||||||||
Levan BFC Stock Partners LP |
(2) |
— |
2,019,456 |
1.8 |
% |
27.5 |
% |
||||||||||||||||||
Alan B. Levan |
(1, 2, 3, 4) |
9,246,521 |
6,521,228 |
13.2 |
% |
86.7 |
% |
||||||||||||||||||
John E. Abdo |
(1, 2, 4) |
5,421,023 |
3,273,797 |
7.5 |
% |
44.1 |
% |
||||||||||||||||||
Seth M. Wise |
(1, 2) |
690,580 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Jarett S. Levan |
(1, 2) |
616,446 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Norman H. Becker |
(2) |
5,000 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Steve M. Coldren |
(1, 2) |
35,695 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Bruno L. DiGiulian |
(1, 2) |
49,400 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Darwin Dornbush |
(1, 2) |
50,087 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Willis N. Holcombe |
(1, 2) |
23,306 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Oscar Holzmann |
(1, 2) |
164,361 |
20,290 |
* |
* |
||||||||||||||||||||
Alan J. Levy |
(1, 2) |
51,783 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Joel Levy |
(1, 2) |
61,558 |
— |
* |
0.0 |
% |
|||||||||||||||||||
William Nicholson |
(1, 2) |
85,311 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Anthony P. Segreto |
— |
— |
* |
0.0 |
% |
||||||||||||||||||||
Neil Sterling |
(1, 2) |
164,361 |
20,290 |
* |
* |
||||||||||||||||||||
Charlie C. Winningham II |
(1, 2) |
67,418 |
— |
* |
0.0 |
% |
|||||||||||||||||||
Dr. Herbert A. Wertheim |
(2) |
3,968,157 |
416,448 |
3.9 |
% |
5.7 |
% |
||||||||||||||||||
All directors and executive officers as a group (17 persons) |
(1, 2) |
16,953,350 |
6,561,808 |
19.5 |
% |
87.1 |
% |
Name |
Position |
||||
---|---|---|---|---|---|
Alan B. Levan |
Chairman of the Board, Chief Executive Officer and President |
||||
John E. Abdo |
Vice Chairman of the Board |
||||
Jarett S. Levan |
Executive Vice President and Director |
||||
Seth M. Wise |
Executive Vice President and Director |
||||
John K. Grelle |
Executive Vice President, Chief Financial Officer, Chief Accounting Officer and Chief Risk Officer |
Year |
Redemption Price |
||||||
---|---|---|---|---|---|---|---|
2013 |
$ |
1,010 |
|||||
2014 |
$ |
1,005 |
|||||
2015 and thereafter |
$ |
1,000 |