SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549



                                    FORM 10-Q

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended March 31, 2003
                                                 --------------

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                   For the transition period from to ________

                        Commission file number 333-89248
                                               ---------

                                NMHG Holding Co.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                                     31-1637659
--------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


650 N.E. Holladay Street; Suite 1600; Portland, OR                         97232
--------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip code)


                                 (503) 721-6000
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
--------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

NMHG  HOLDING CO. IS A WHOLLY OWNED  SUBSIDIARY  OF NACCO  INDUSTRIES,  INC. AND
MEETS THE CONDITIONS IN GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q. WE ARE
FILING THIS FORM WITH REDUCED DISCLOSURE FORMAT UNDER GENERAL INSTRUCTION H(2).


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                           YES   X     NO ______


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                                           YES _____   NO    X


At April 30, 2003, 100 common shares were outstanding.









                                NMHG HOLDING CO.

                                TABLE OF CONTENTS

Part I.   FINANCIAL INFORMATION

          Item 1     Financial Statements

                     Unaudited Condensed Consolidated Balance Sheets -
                     March 31, 2003 and December 31, 2002

                     Unaudited Condensed Consolidated Statements of Income
                     for the Three Months Ended March 31, 2003 and 2002

                     Unaudited Condensed Consolidated Statements of Cash Flows
                     for the Three Months Ended March 31, 2003 and 2002

                     Unaudited Condensed Consolidated Statements of Changes
                     in Stockholder's Equity for the Three Months Ended
                     March 31, 2003 and 2002

                     Notes to Unaudited Condensed Consolidated Financial
                     Statements

          Item 2     Management's Discussion and Analysis of Financial
                     Condition and Results of Operations

          Item 4     Controls and Procedures

Part II.  OTHER INFORMATION

          Item 1     Legal Proceedings

          Item 5     Other Information

          Item 6     Exhibits and Reports on Form 8-K

          Signature

          Certifications

          Exhibit Index






                                     PART I
                              FINANCIAL INFORMATION
                          Item 1. Financial Statements

                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                        NMHG HOLDING CO. AND SUBSIDIARIES



                                                                      MARCH 31     DECEMBER 31
                                                                        2003           2002
                                                                      --------       --------
                                                                 (in millions, except share data)
                                                                               
ASSETS

Current Assets
    Cash and cash equivalents                                         $   48.1       $   54.9
    Accounts receivable, net                                             203.7          193.1
    Tax advances, NACCO Industries, Inc.                                  13.5           16.4
    Inventories                                                          233.6          222.0
    Deferred income taxes                                                 22.6           21.6
    Prepaid expenses and other                                            19.4           29.9
                                                                      --------       --------
       Total Current Assets                                              540.9          537.9

Property, Plant and Equipment, Net                                       236.3          242.1
Goodwill                                                                 344.8          343.7
Other Non-current Assets                                                  75.4           79.8
                                                                      --------       --------

       Total Assets                                                   $1,197.4       $1,203.5
                                                                      ========       ========

LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities
    Accounts payable                                                  $  204.4       $  186.9
    Revolving credit agreements                                           14.0           31.3
    Current maturities of long-term debt                                  18.8           20.0
    Accrued payroll                                                       15.7           23.3
    Accrued warranty obligations                                          26.5           23.1
    Other current liabilities                                            120.3          114.2
                                                                      --------       --------
       Total Current Liabilities                                         399.7          398.8

Long-term Debt                                                           273.5          273.5

Other Non-current Liabilities                                            141.2          147.8

Minority Interest                                                           .8            1.1

Stockholder's Equity
    Common stock, par value $1 per share, 100 shares authorized;
       100 shares outstanding                                              ---            ---
    Capital in excess of par value                                       198.2          198.2
    Retained earnings                                                    225.1          226.8
    Accumulated other comprehensive loss:
       Foreign currency translation adjustment                            (8.0)         (10.3)
       Minimum pension liability adjustment                              (31.9)         (31.9)
       Deferred loss on cash flow hedging                                 (1.2)          (0.5)
                                                                      --------       --------
                                                                         382.2          382.3
                                                                      --------       --------
       Total Liabilities and Stockholder's Equity                     $1,197.4       $1,203.5
                                                                      ========       ========


See notes to unaudited condensed consolidated financial statements.







              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                        NMHG HOLDING CO. AND SUBSIDIARIES




                                                            THREE MONTHS ENDED
                                                                  MARCH 31
                                                           --------------------
                                                            2003          2002
                                                           ------        ------
                                                              (in millions)

                                                                   
Revenues                                                   $419.0        $371.8
Cost of sales                                               344.2         310.1
                                                           ------        ------

Gross Profit                                                 74.8          61.7

Selling, general and administrative expenses                 62.1          55.1
                                                           ------        ------

Operating Profit                                             12.7           6.6

Other income (expense)
    Interest expense                                         (8.6)         (5.5)
    Gain (loss) on interest rate swap agreements              (.4)           .3
    Income from unconsolidated affiliates                      .7           1.0
    Other - net                                                .2            .8
                                                           ------        ------
                                                             (8.1)         (3.4)
                                                           ------        ------
Income Before Income Taxes and Minority Interest              4.6           3.2

Income tax provision (benefit)                                1.6           (.9)
                                                           ------        ------

Income Before Minority Interest                               3.0           4.1

Minority interest income                                       .3            .2
                                                           ------        ------

Net Income                                                 $  3.3        $  4.3
                                                           ======        ======

Comprehensive Income                                       $  4.9        $  5.1
                                                           ======        ======



See notes to unaudited condensed consolidated financial statements.







            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        NMHG HOLDING CO. AND SUBSIDIARIES




                                                                              THREE MONTHS ENDED
                                                                                   MARCH 31
                                                                            ----------------------
                                                                             2003            2002
                                                                            -----            -----
                                                                                 (in millions)
                                                                                      
Operating Activities
    Net income                                                              $ 3.3           $ 4.3
    Adjustments to reconcile net income
      to net cash provided by operating activities:
        Depreciation and amortization                                         8.5            10.6
        Deferred income taxes                                                 1.4             3.2
        Minority interest                                                     (.3)            (.2)
        Other non-cash items                                                 (1.8)            (.8)
        Working capital changes

           Intercompany receivable/payable, affiliate                         2.8            20.4
           Accounts receivable                                              (14.3)          (28.3)
           Inventories                                                       (9.1)           15.0
           Other current assets                                              (6.8)           (4.0)
           Accounts payable and other liabilities                            25.5             8.4
                                                                            -----           -----
           Net cash provided by operating activities                          9.2            28.6

Investing Activities
    Expenditures for property, plant and equipment                           (3.5)           (6.2)
    Proceeds from the sale of assets                                          8.1              .2
    Proceeds from unconsolidated affiliates                                   ---              .6
                                                                            -----           -----
           Net cash provided by (used for) investing activities               4.6            (5.4)

Financing Activities
    Additions to long-term debt and revolving credit agreements               8.6             3.3
    Reductions of long-term debt and revolving credit agreements            (27.1)           (8.2)
    Cash dividends paid                                                      (1.2)          (15.0)
    Notes receivable/payable, NACCO Industries, Inc.                          ---            (8.0)
    Financing fees paid                                                       (.1)            ---
                                                                            -----           -----
           Net cash used for financing activities                           (19.8)          (27.9)

    Effect of exchange rate changes on cash                                   (.8)            ---
                                                                            -----           -----

Cash and Cash Equivalents
    Decrease for the period                                                  (6.8)           (4.7)
    Balance at the beginning of the period                                   54.9            59.6
                                                                            -----           -----

    Balance at the end of the period                                        $48.1           $54.9
                                                                            =====           =====




See notes to unaudited condensed consolidated financial statements.




 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                        NMHG HOLDING CO. AND SUBSIDIARIES




                                                            THREE MONTHS ENDED
                                                                 MARCH 31
                                                            ------------------
                                                            2003          2002
                                                           ------        ------
                                                              (in millions)

                                                                   
Common Stock                                               $  ---        $  ---
                                                           ------        ------
Capital in Excess of Par Value                              198.2         198.2
                                                           ------        ------
Retained Earnings
  Beginning balance                                         226.8         229.5
  Net income                                                  3.3           4.3
  Cash dividends declared                                    (5.0)        (15.0)
                                                           ------        ------
                                                            225.1         218.8
                                                           ------        ------
Accumulated Other Comprehensive Income (Loss)
  Beginning balance                                         (42.7)        (45.7)
  Foreign currency translation adjustment                     2.3           (.5)
  Reclassification of hedging activity into earnings          (.1)          1.2
  Current period cash flow hedging activity                   (.6)           .1
                                                           ------        ------
                                                            (41.1)        (44.9)
                                                           ------        ------
    Total Stockholder's Equity                             $382.2        $372.1
                                                           ======        ======



See notes to unaudited condensed consolidated financial statements.





         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                        NMHG HOLDING CO. AND SUBSIDIARIES
                                 MARCH 31, 2003
                          (Tabular Amounts in Millions)

Note 1 - Basis of Presentation

The accompanying  unaudited condensed  consolidated financial statements include
the  accounts of NMHG  Holding  Co.  ("NMHG  Holding,"  the parent  company),  a
Delaware  corporation,  and  its  wholly  owned  subsidiaries,  NACCO  Materials
Handling  Group,  Inc.  ("NMHG  Wholesale")  and NMHG  Distribution  Co.  ("NMHG
Retail") (collectively, "NMHG" or the "Company"). NMHG Holding is a wholly owned
subsidiary of NACCO  Industries,  Inc.  ("NACCO").  The  Company's  subsidiaries
operate in the lift truck industry. NMHG segments its lift truck operations into
two components:  wholesale  manufacturing and retail distribution.  Intercompany
accounts and transactions have been eliminated.

NMHG   designs,   engineers,   manufactures,   sells,   services  and  leases  a
comprehensive  line of lift trucks and  aftermarket  parts and service  marketed
globally under the Hyster(R) and Yale(R) brand names.  NMHG  Wholesale  includes
the manufacture and sale of lift trucks and related service parts,  primarily to
independent  and wholly  owned Hyster and Yale retail  dealerships.  NMHG Retail
includes the sale, service and rental of Hyster and Yale lift trucks and related
service parts by wholly owned retail dealerships and rental companies.

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting principles generally accepted in the United States. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair  presentation of the financial  position of the
Company as of March 31, 2003 and the results of its  operations,  cash flows and
changes in stockholder's equity for the three month periods ended March 31, 2003
and 2002 have been included.

The  balance  sheet at  December  31,  2002 has been  derived  from the  audited
financial statements at that date but does not include all of the information or
notes required by accounting  principles generally accepted in the United States
for complete financial statements.

Operating  results  for the three  month  period  ended  March 31,  2003 are not
necessarily  indicative of the results that may be expected for the remainder of
the year  ending  December  31,  2003.  For  further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
2002.

Note 2 - Inventories

Inventories are summarized as follows:



                                                          MARCH 31    DECEMBER 31
                                                            2003          2002
                                                           ------        ------
                                                                   
Manufactured inventories:
Finished goods and service parts                           $109.0        $ 99.9
Raw materials and work in process                           110.7         110.3
                                                           ------        ------
Total manufactured inventories                              219.7         210.2

Retail inventories                                           26.8          23.4
                                                           ------        ------
Total inventories at FIFO                                   246.5         233.6

LIFO reserve                                                (12.9)        (11.6)
                                                           ------        ------
                                                           $233.6        $222.0
                                                           ======        ======


The cost of certain  manufactured  and  retail  inventories,  including  service
parts, has been determined using the LIFO method. At March 31, 2003 and December
31, 2002, 64% of total  inventories  were determined  using the LIFO method.  An
actual  valuation of inventory under the LIFO method can be made only at the end
of the year based on the inventory  levels and costs at that time.  Accordingly,
interim LIFO calculations must necessarily be based on management's estimates of
expected  year-end  inventory  levels and costs.  Because  these  estimates  are
subject to change and may be  different  than the  actual  inventory  levels and
costs at  year-end,  interim  results  are  subject to the final  year-end  LIFO
inventory valuation.

Note 3 - Restructuring Charges

The changes to the Company's  restructuring accruals since December 31, 2002 are
as follows:




                                                            Asset           Lease
                                            Severance     Impairment      Impairment      Other     Total
                                            ---------     ----------      ----------      -----     -----
                                                                                    
  NMHG Wholesale
   Balance at December 31, 2002            $    9.3        $    3.8       $    ---       $   .9    $  14.0(a)
    Foreign currency effect                     (.1)            ---            ---          ---        (.1)
    Payments
                                                (.8)            ---            ---          ---        (.8)
                                           ---------------------------------------------------------------
   Balance at March 31, 2003               $    8.4        $    3.8       $    ---       $  .9     $  13.1
                                           ===============================================================
  NMHG Retail

   Balance at December 31, 2002            $    1.5        $    ---       $     .1       $  ---    $   1.6
    Reversal                                    (.1)            ---            ---          ---        (.1)
    Payments
                                                (.2)            ---            (.1)         ---        (.3)
                                           ---------------------------------------------------------------
   Balance at March 31, 2003               $    1.2        $    ---       $    ---       $  ---    $   1.2
                                           ===============================================================


(a) The December 31, 2002 balance  indicated in the table above does not include
$7.6 million in curtailment losses relating to pension and other post-retirement
benefits  which will not be paid until  employees  reach  retirement  age. These
amounts were  accrued in the fiscal year ended  December 31, 2000 as part of the
restructuring of the Danville, Illinois assembly plant. Final severance payments
for the Danville restructuring plan were made in 2002.

NMHG 2002 Restructuring Program

As announced in December 2002,  NMHG Wholesale is phasing out its Lenoir,  North
Carolina,  lift truck component facility and restructuring  other  manufacturing
and  administrative  operations,  primarily  its  Irvine,  Scotland,  lift truck
assembly  and  component  facility.  During  the fourth  quarter  of 2002,  NMHG
Wholesale  recognized a  restructuring  charge of  approximately  $12.5  million
pre-tax.  Of this amount,  $3.8 million  relates to a non-cash asset  impairment
charge for building,  machinery and tooling,  which was determined  based on the
then current  market values for similar  assets and broker quotes as compared to
the net book value of these  assets;  and $8.7 million  relates to severance and
other  employee  benefits  to be paid to  approximately  615  manufacturing  and
administrative  employees.  No  payments  have been  made as of March 31,  2003.
Payments are expected to begin in 2003 and continue through 2005.  Approximately
$0.8  million of pre-tax  costs which were not  eligible for accrual and are not
shown in the table above,  primarily  related to  manufacturing  inefficiencies,
were expensed in the first  quarter of 2003 and are  classified as cost of sales
in the Unaudited Condensed Consolidated Statement of Income for the three months
ended March 31, 2003.

NMHG 2001 Restructuring Programs

During 2001,  management committed to the restructuring of certain operations in
Europe for both the Wholesale and Retail segments of the business. As such, NMHG
Wholesale  recognized  a  restructuring  charge of  approximately  $4.5  million
pre-tax for severance and other  employee  benefits to be paid to  approximately
285 direct and indirect factory labor and administrative personnel in Europe. As
of December 31, 2002,  payments of $3.4 million to  approximately  245 employees
had been made and $0.2 million of the amount originally  accrued was reversed in
2002.  Payments  of $0.8  million  to 13  employees  were made  during the first
quarter of 2003. The majority of the headcount  reductions  were made by the end
of 2002.

NMHG Retail  recognized a  restructuring  charge of  approximately  $4.7 million
pre-tax in 2001, of which $0.4 million  related to lease  termination  costs and
$4.3 million  related to  severance  and other  employee  benefits to be paid to
approximately 140 service technicians,  salesmen and administrative personnel at
wholly owned dealers in Europe. As of December 31, 2002,  severance  payments of
$2.8  million had been made to  approximately  110  employees.  During the first
quarter  of  2003,  severance  payments  of $0.2  million  were  made  to  three
employees.  In addition, $0.1 million of the amount accrued at December 31, 2002
was  reversed  in the first  quarter  of 2003.  The  majority  of the  headcount
reductions were made by the end of 2002.

Note 4 - Accounting for Guarantees

In November  2002, the Financial  Accounting  Standards  Board  ("FASB")  issued
Interpretation   ("FIN")  No.  45,   "Guarantor's   Accounting   and  Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others." FIN No. 45 requires  guarantors  to  recognize,  at the  inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee for those guarantees  initiated or modified after December
31,  2002.  However,  certain  guarantees,   including  product  warranties  and
guarantees  between parties under common control (i.e.,  parent and subsidiary),
are not required to be recognized  at fair value at  inception.  FIN No. 45 also
requires additional disclosures of guarantees,  including product warranties and
guarantees  between  parties  under common  control,  beginning  with interim or
annual  periods ending after December 15, 2002.  Guarantees  initiated  prior to
December 31, 2002 are not  recognized as a liability  measured at fair value per
this Interpretation, but are subject to the disclosure requirements. The Company
has made the required  disclosures  in these  financial  statements.  Also,  the
Company  has   recognized   guarantees   included   within  the  scope  of  this
Interpretation and initiated after December 31, 2002 as liabilities  measured at
fair value. The adoption of the fair value provisions of this Interpretation did
not have a material  impact on the  Company's  financial  position or results of
operations for the three months ended March 31, 2003.

Under  various   financing   arrangements  for  certain   customers,   including
independently owned retail dealerships, NMHG provides guarantees of the residual
values of lift  trucks,  or recourse or  repurchase  obligations  such that NMHG
would  be  obligated  in the  event of  default  by the  customer.  Terms of the
third-party  financing  arrangements  for which NMHG is  providing  a  guarantee
generally range from one to five years.  Total guarantees and amounts subject to
recourse or repurchase  obligations at March 31, 2003 and December 31, 2002 were
$163.2 million and $153.6 million,  respectively.  Losses  anticipated under the
terms of the  guarantees,  recourse  or  repurchase  obligations,  which are not
significant,  have been  reserved for in the  accompanying  Unaudited  Condensed
Consolidated Financial Statements.  Generally,  NMHG retains a security interest
in the related  assets  financed  such that, in the event that NMHG would become
obligated under the terms of the recourse or repurchase obligations,  NMHG would
take title to the assets  financed.  The fair value of collateral  held at March
31, 2003 was approximately $177.5 million, based on Company estimates.

NMHG provides a standard  warranty on its forklift trucks,  generally for six to
twelve months or 1,000 to 2,000 hours. In addition, NMHG sells extended warranty
agreements which provide additional  warranty up to three to five years or up to
3,600 to 10,000 hours.  The specific  terms and  conditions of those  warranties
vary  depending  upon the  product  sold and the  country  in  which  NMHG  does
business.  Revenue  received  for the sale of  extended  warranty  contracts  is
deferred and  recognized in the same manner as the costs are incurred to perform
under the warranty  contracts,  in accordance with FASB Technical Bulletin 90-1,
"Accounting  for Separately  Priced  Extended  Warranty and Product  Maintenance
Contracts."  The  Company  estimates  the costs that may be  incurred  under its
warranty programs,  both standard and extended, and records a liability for such
costs at the time  product  revenue  is  recognized.  Factors  that  affect  the
Company's  warranty  liability include the number of units sold,  historical and
anticipated  rates  of  warranty  claims  and the cost per  claim.  The  Company
periodically  assesses  the adequacy of its recorded  warranty  liabilities  and
adjusts the amounts as necessary.

Changes in the Company's current and long-term warranty  obligations,  including
deferred revenue on extended warranty  contracts,  during the three months ended
March 31, 2003 are as follows:

      Balance at December 31, 2002                   $     41.9
      Warranties issued                                     8.6
      Settlements made                                     (8.1)
      Changes in estimates                                 (2.2)
                                                     ----------
      Balance at March 31, 2003                      $     40.2
                                                     ==========

The Company's  periodic  review of the estimates  used to calculate its warranty
obligations  resulted in an adjustment  of $2.2 million  recognized in the first
quarter of 2003 to reduce the estimated required accrual at March 31, 2003. This
adjustment is not  necessarily  indicative of future trends or adjustments  that
may be required to adjust the warranty accrual during the remainder of 2003.






Note 5 - Unaudited Condensed Consolidating Guarantor and Non-Guarantor Financial
Information

The following tables set forth the unaudited condensed consolidating  statements
of income and cash flows for the three  months ended March 31, 2003 and 2002 and
the unaudited  condensed  consolidating  balance sheets as of March 31, 2003 and
December  31, 2002.  The  following  information  is included as a result of the
guarantee of the Parent  Company's  Senior Notes by each of NMHG's  wholly owned
U.S.  subsidiaries  ("Guarantor   Companies").   None  of  the  Company's  other
subsidiaries  has guaranteed  the Senior Notes.  Each of the guarantees is joint
and several and full and unconditional. "NMHG Holding" includes the consolidated
financial  results  of the parent  company  only,  with all of its wholly  owned
subsidiaries accounted for under the equity method.



                                   UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF INCOME
                                         FOR THE THREE MONTHS ENDED MARCH 31, 2003

                                      NMHG       Guarantor    Non-Guarantor  Consolidating         NMHG
                                    Holding      Companies      Companies     Eliminations     Consolidated
                                    -------      ---------      ---------     ------------     ------------
                                                                                 
Revenues                            $   ---     $   262.9      $    214.1     $     (58.0)      $   419.0

Cost of sales                           ---         221.8           180.3           (57.9)          344.2

Selling, general and
administrative expenses                 ---          32.6            29.5             ---            62.1
                                    -------     ---------      ----------      ----------       ---------

Operating profit (loss)                 ---           8.5             4.3             (.1)           12.7

Interest expense                        ---          (7.0)           (1.6)            ---            (8.6)
Other income (expense)                  ---           (.3)             .1             ---             (.2)
                                    -------     ---------      ----------      ----------       ---------

Income (loss) before
   income taxes, minority
   interest and equity in
   unconsolidated affiliates            ---           1.2             2.8             (.1)            3.9

Income tax expense                      ---            .9              .7             ---             1.6

Minority interest income                ---           ---              .3             ---              .3

Equity in income (loss) of
   unconsolidated affiliates            3.3           3.1             ---            (5.7)             .7
                                     ------     ---------      ----------      ----------       ---------

Net income (loss)                    $  3.3     $     3.4      $      2.4      $     (5.8)      $     3.3
                                     ======     =========      ==========      ==========       =========









              UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF INCOME
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002



                                 NMHG       Guarantor  Non-Guarantor  Consolidating   NMHG
                                Holding     Companies   Companies     Eliminations  Consolidated
                                -------     ---------   ---------     ------------  ------------
                                                                        
Revenues                        $    ---      $239.1       $181.3       $(48.6)        $371.8

Cost of sales                        ---       208.2        151.1        (49.2)         310.1

Selling, general and
administrative expenses              ---        30.7         24.6          (.2)          55.1
                                  ------      ------       ------       ------         ------

Operating profit                     ---          .2          5.6           .8            6.6

Interest expense                    (1.8)       (2.5)         (.1)        (1.1)          (5.5)
Other income (expense)               ---         1.4          (.3)         ---            1.1
                                  ------      ------       ------       ------         ------

Income (loss) before income
  taxes, minority interest and
  equity in unconsolidated
  affiliates                        (1.8)        (.9)         5.2          (.3)           2.2

Income tax benefit                   (.6)        (.1)         ---          (.2)           (.9)

Minority interest income             ---         ---           .2          ---             .2

Equity in income (loss) of
  unconsolidated affiliates          5.5         6.4          ---        (10.9)           1.0
                                  ------      ------       ------       ------         ------

Net income (loss)                 $  4.3     $   5.6       $  5.4       $(11.0)        $  4.3
                                  ======     =======       ======       ======         ======










                 UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
                                AT MARCH 31, 2003



                                                 NMHG       Guarantor  Non-Guarantor Consolidating    NMHG
                                                 Holding    Companies   Companies    Eliminations  Consolidated
                                                 -------    ---------   ---------    ------------  ------------

                                                                                     
Cash and cash equivalents                       $    ---    $   16.3    $   31.8       $    ---     $   48.1
Accounts and notes receivable, net                  16.0       102.5       175.7          (90.5)       203.7
Inventories                                          ---       125.6       108.0            ---        233.6
Other current assets                                 2.8        38.5        17.5           (3.3)        55.5
                                                --------    --------    --------       --------     --------
   Total current assets                             18.8       282.9       333.0          (93.8)       540.9

Property, plant and equipment, net                   ---       131.4       104.9            ---        236.3
Goodwill                                             ---       307.2        37.6            ---        344.8
Other non-current assets                           623.9       262.6        28.4         (839.5)        75.4
                                                --------    --------    --------       --------     --------
Total assets                                    $  642.7    $  984.1    $  503.9       $ (933.3)    $1,197.4
                                                ========    ========    ========       ========     ========

Accounts and intercompany notes
   payable                                      $    3.8    $  134.1    $  143.3       $  (76.8)    $  204.4
Other current liabilities                            9.5       115.0        77.9          (21.1)       181.3
Revolving credit agreements                          ---       ---          14.0            ---         14.0
                                                --------    --------    --------       --------     --------
   Total current liabilities                        13.3       249.1       235.2          (97.9)       399.7

Long-term debt                                     247.2       260.3        39.3         (273.3)       273.5
Other long-term liabilities                          ---       113.2        44.4          (15.6)       142.0

Stockholder's equity                               382.2       361.5       185.0         (546.5)       382.2
                                                --------    --------    --------       --------     --------
Total liabilities and stockholder's equity      $  642.7    $  984.1    $  503.9       $ (933.3)    $1,197.4
                                                ========    ========    ========       ========     ========










                 UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
                              AT DECEMBER 31, 2002



                                          NMHG      Guarantor  Non-Guarantor Consolidating   NMHG
                                          Holding   Companies   Companies    Eliminations  Consolidated
                                          -------   ---------   ---------    ------------  ------------

                                                                                 
Cash and cash equivalents                $    ---    $    5.3    $              $    ---     $   54.9
Accounts and notes receivable, net          259.7       120.3       161.7         (348.6)       193.1
Inventories                                   ---       121.5       100.5            ---        222.0
Other current assets                          3.7        55.2         9.3           (0.3)        67.9
                                         --------    --------    --------       --------     --------
   Total current assets                     263.4       302.3       321.1         (348.9)       537.9

Property, plant and equipment, net            ---       133.3       108.8            ---        242.1
Goodwill                                      ---       307.3        36.4            ---        343.7
Other non-current assets                    374.8       238.4        27.1         (560.5)        79.8
                                         --------    --------    --------       --------     --------
   Total assets                          $  638.2    $  981.3    $  493.4       $ (909.4)    $1,203.5
                                         ========    ========    ========       ========     ========

Accounts and intercompany notes
   payable                               $    ---    $  375.2    $  152.5       $ (340.8)    $  186.9
Other current liabilities                     3.6       114.4        75.1          (12.5)       180.6
Revolving credit agreements                   5.2         ---        26.1            ---         31.3
                                         --------    --------    --------       --------     --------
   Total current liabilities                  8.8       489.6       253.7         (353.3)       398.8

Long-term debt                              247.1        11.5        14.9            ---        273.5
Other long-term liabilities                   ---       118.7        44.2          (14.0)       148.9

Stockholder's equity                        382.3       361.5       180.6         (542.1)       382.3
                                         --------    --------    --------       --------     --------
Total liabilities and stockholder's
equity                                   $  638.2    $  981.3    $  493.4       $ (909.4)    $1,203.5
                                         ========    ========    ========       ========     ========







            UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                    FOR THE THREE MONTHS ENDED MARCH 31, 2003



                                                      NMHG     Guarantor  Non-Guarantor Consolidating        NMHG
                                                    Holding    Companies    Companies   Eliminations     Consolidated
                                                    -------    ---------    ---------   ------------     ------------
                                                                                             
Net cash provided by (used for) operating
 activities                                         $   1.9     $  13.1     $  (4.6)       $ (1.2)          $   9.2

Investing activities
 Expenditures for property, plant and equipment         ---        (2.0)       (1.5)          ---              (3.5)
 Proceeds from the sale of assets                       ---         7.3          .8           ---               8.1
                                                     ------     -------     -------        ------           -------
  Net cash provided by (used for) investing
   activities                                           ---         5.3         (.7)          ---               4.6

Financing activities
 Additions to long-term debt and revolving
   credit agreements                                    ---         1.1         7.5           ---               8.6
 Reductions of long-term debt and revolving
   credit agreements                                   (5.2)        (.9)      (21.0)          ---             (27.1)
 Notes receivable/payable, affiliates                   4.6        (6.4)        1.8           ---               ---
 Other-net                                             (1.3)       (1.2)        ---           1.2              (1.3)
                                                     ------     -------     -------        ------           -------
  Net cash provided by (used for) financing
   activities                                          (1.9)       (7.4)      (11.7)          1.2             (19.8)

Effect of exchange rate changes on cash                 ---         ---         (.8)          ---               (.8)
                                                     ------     -------     -------        ------           -------
Cash and cash equivalents
Increase (decrease) for the period                      ---        11.0       (17.8)          ---              (6.8)
Balance at the beginning of the period                  ---         5.3        49.6           ---              54.9
                                                     ------     -------     -------        ------           -------
Balance at the end of the period                    $   ---     $  16.3     $  31.8        $  ---           $  48.1
                                                    =======     =======     =======        ======           =======






            UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002



                                                    NMHG       Guarantor     Non-Guarantor   Consolidating         NMHG
                                                  Holding      Companies       Companies     Eliminations      Consolidated
                                                 ---------     ----------    ------------    -----------       ------------
                                                                                                
Net cash provided by (used for) operating
   activities                                    $   (.7)      $   17.8       $    11.1       $     .4         $   28.6

Investing activities
  Expenditures for property, plant and equipment     ---            (.8)           (5.4)           ---             (6.2)
  Proceeds from the sale of assets                   ---             .3             (.1)           ---               .2
  Other-net                                         14.2            2.5            (2.2)         (13.9)              .6
                                                 -------       --------       ---------       --------         --------
    Net cash provided by (used for) investing
     activities                                     14.2            2.0            (7.7)         (13.9)            (5.4)

Financing activities
  Additions to long-term debt and revolving
     credit agreements                               ---            ---             3.3            ---              3.3
  Reductions of long-term debt and revolving
     credit agreements                               ---            (.8)           (7.4)           ---             (8.2)
  Notes receivable/payable, affiliates                .7           (3.6)           (5.4)            .3             (8.0)
  Other-net                                        (14.2)         (20.0)            6.0           13.2            (15.0)
                                                 -------       --------       ---------       --------         --------
    Net cash provided by (used for) financing
     activities                                    (13.5)         (24.4)           (3.5)          13.5            (27.9)
Effect of exchange rate changes on cash              ---            ---             ---            ---              ---
                                                 -------       --------       ---------       --------         --------
Cash and cash equivalents
Decrease for the period                              ---           (4.6)            (.1)           ---             (4.7)
Balance at the beginning of the period               ---           21.9            37.7            ---             59.6
                                                 -------       ---------      ---------       --------         --------
Balance at the end of the period                 $   ---       $   17.3       $    37.6       $    ---         $   54.9
                                                 =======       =========      =========       ========         ========







Note 6 - Segment Information

Financial  information for each of the Company's reportable segments, as defined
by SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information," is presented in the following table.

NMHG  Wholesale  derives a portion of its revenues from  transactions  with NMHG
Retail.  The amount of these revenues,  which are based on current market prices
of similar third-party transactions, are indicated in the following table on the
line "NMHG Eliminations" in the revenues section.



                                                            THREE MONTHS ENDED
                                                                MARCH 31
                                                       ---------------------------
                                                         2003               2002
                                                       --------          ---------
                                                                   
REVENUES FROM EXTERNAL CUSTOMERS
       NMHG Wholesale                                  $  382.6          $  327.7
       NMHG Retail                                         53.9              56.2
       NMHG Eliminations                                  (17.5)            (12.1)
                                                       --------          --------
     NMHG Consolidated                                 $  419.0          $  371.8
                                                       ========          ========
GROSS PROFIT
       NMHG Wholesale                                  $   64.1          $   48.8
       NMHG Retail                                         10.3              12.3
       NMHG Eliminations                                     .4                .6
                                                       --------          --------
     NMHG Consolidated                                 $   74.8          $   61.7
                                                       ========          ========
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
       NMHG Wholesale                                  $   50.4          $   42.4
       NMHG Retail                                         11.7              13.0
       NMHG Eliminations                                    ---               (.3)
                                                       --------          --------
     NMHG Consolidated                                 $   62.1          $   55.1
                                                       ========          ========
OPERATING PROFIT (LOSS)
       NMHG Wholesale                                  $   13.7          $    6.4
       NMHG Retail                                         (1.4)              (.7)
       NMHG Eliminations                                     .4                .9
                                                       --------          --------
     NMHG Consolidated                                 $   12.7          $    6.6
                                                       ========          ========
INTEREST EXPENSE
       NMHG Wholesale                                  $   (7.2)         $   (3.6)
       NMHG Retail                                          (.9)              (.8)
       NMHG Eliminations                                    (.5)             (1.1)
                                                       --------          --------
     NMHG Consolidated                                 $   (8.6)         $   (5.5)
                                                       ========          ========
INTEREST INCOME
       NMHG Wholesale                                  $     .5          $     .6
       NMHG Retail                                           .1               ---
                                                       --------          --------
     NMHG Consolidated                                 $     .6          $     .6
                                                       ========          ========








                                                                THREE MONTHS ENDED
                                                                     MARCH 31
                                                           ----------------------------
                                                              2003              2002
                                                           -----------       ----------
                                                                       
OTHER-NET, INCOME (EXPENSE), EXCLUDING INTEREST INCOME
    NMHG Wholesale                                         $       (.3)      $      1.5
    NMHG Retail                                                     .2              ---
                                                           -----------       ----------
   NMHG Consolidated                                       $       (.1)      $      1.5
                                                           ===========       ==========
INCOME TAX PROVISION (BENEFIT)
    NMHG Wholesale                                         $       2.3       $      (.5)
    NMHG Retail                                                    (.7)             (.3)
    NMHG Eliminations                                              ---              (.1)
                                                           -----------       ----------
   NMHG Consolidated                                       $       1.6       $      (.9)
                                                           ===========       ==========
NET INCOME (LOSS)
    NMHG Wholesale                                         $       4.7       $      5.6
    NMHG Retail                                                   (1.3)            (1.2)
    NMHG Eliminations                                              (.1)             (.1)
                                                           -----------       ----------
   NMHG Consolidated                                       $       3.3       $      4.3
                                                           ===========       ==========
DEPRECIATION AND AMORTIZATION
EXPENSE
    NMHG Wholesale                                         $       6.6       $      7.6
    NMHG Retail                                                    1.9              3.0
                                                           -----------       ----------
   NMHG Consolidated                                       $       8.5       $     10.6
                                                           ===========       ==========
CAPITAL EXPENDITURES
    NMHG Wholesale                                         $       2.8       $      5.4
    NMHG Retail                                                     .7               .8
                                                           -----------       ----------
   NMHG Consolidated                                       $       3.5       $      6.2
                                                           ===========       ==========

                                                            MARCH 31         DECEMBER 31
                                                              2003              2002
                                                           -----------       ----------
TOTAL ASSETS
    NMHG Wholesale                                         $   1,105.9       $  1,070.7
    NMHG Retail                                                  158.8            187.7
    NMHG Eliminations                                            (67.3)           (54.9)
                                                           -----------       ----------
NMHG Consolidated                                          $   1,197.4       $  1,203.5
                                                           ===========       ==========





NACCO charges fees to its operating  subsidiaries,  including  NMHG. The amounts
charged to NMHG were $2.0  million and $1.8  million for the three  months ended
March 31, 2003 and 2002, respectively.






Note 7 - Accounting Standards Not Yet Adopted

In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest
Entities." FIN No. 46 clarifies the application of Accounting  Research Bulletin
("ARB") No. 51,  "Consolidated  Financial  Statements"  for certain  entities in
which  equity  investors  do  not  have  the  characteristics  of a  controlling
financial  interest or do not have  sufficient  equity at risk for the entity to
finance its activities  without additional  subordinated  financial support from
other parties. FIN No. 46 requires that variable interest entities,  as defined,
should be  consolidated  by the  primary  beneficiary,  which is  defined as the
entity that is expected to absorb the majority of the expected losses, receive a
majority of the expected gains, or both. The Company is currently evaluating its
affiliated entities, however, at this time, the Company does not believe that it
is  reasonably  possible  that any  entity  it is  affiliated  with but does not
currently consolidate will meet the definition of a variable interest entity.

On April 30, 2003, the FASB issued SFAS No. 149,  "Amendment of Statement 133 on
Derivative  Instruments  and  Hedging  Activities."  This  Statement  amends and
clarifies  accounting for  derivatives  and hedging based on decisions made: (a)
previously  as part  of the  Derivative  Implementation  Group  process,  (b) in
connection  with other FASB  projects and (c)  regarding  other  issues  raised,
including  the  characteristics  of  a  derivative  that  contains  a  financing
component.  This  Statement is effective for contracts  entered into or modified
after June 30, 2003 and should be applied  prospectively,  with the exception of
certain  transactions.  The Company has not yet determined what impact,  if any,
the  adoption  of this  Statement  will have on its  results  of  operations  or
financial position.

Note 8 - Equity Investments

NMHG has a 20% ownership  interest in NMHG Financial  Services,  Inc. ("NFS"), a
joint venture with GE Capital  Corporation,  formed primarily for the purpose of
providing  financial  services to  independent  and wholly owned Hyster and Yale
lift truck dealers and national account  customers in the United States.  NMHG's
ownership in NFS is accounted for using the equity method of accounting.

NMHG has a 50% ownership  interest in Sumitomo NACCO Materials Handling Company,
Ltd.  ("SN"),  a limited  liability  company which was formed  primarily for the
manufacture and distribution of  Sumitomo-Yale  branded lift trucks in Japan and
the export of Hyster and Yale  branded  lift trucks and related  components  and
service parts  outside of Japan.  NMHG  purchases  products from SN under normal
trade terms.

Summarized financial information for these equity investments is as follows:

                                         THREE MONTHS ENDED
                                              MARCH 31
                                        -------------------
                                        2003           2002
                                        ----           ----

        Revenues                      $  56.4        $  40.0
        Gross Profit                  $  20.1        $  12.5
        Net Income                    $   3.4        $   1.5







                  Item 2. Management's Discussion and Analysis
                of Financial Condition and Results of Operations
                          (Tabular Amounts in Millions)

==========================================
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
==========================================

Please refer to the discussion of the Company's Critical Accounting Policies and
Estimates  as disclosed  on pages 10 and 11 in the  Company's  Form 10-K for the
fiscal year ended December 31, 2002.

================
FINANCIAL REVIEW
================

The segment and  geographic  results of operations  for NMHG were as follows for
the three months ended March 31:





                                                         2003             2002
                                                        ------           ------
                                                                   
Revenues
    Wholesale
      Americas                                          $256.2           $228.3
      Europe, Africa and Middle East                     102.7             84.6
      Asia-Pacific                                        23.7             14.8
                                                        ------           ------
                                                         382.6            327.7
                                                        ------           ------
    Retail (net of eliminations)
      Americas                                              .7              7.6
      Europe, Africa and Middle East                      17.5             16.1
      Asia-Pacific                                        18.2             20.4
                                                        ------           ------
                                                          36.4             44.1
                                                        ------           ------
      NMHG Consolidated                                 $419.0           $371.8
                                                        ======           ======
Operating profit (loss)
    Wholesale
      Americas                                          $ 13.2           $  9.2
      Europe, Africa and Middle East                        .5             (2.8)
      Asia-Pacific                                         ---              ---
                                                        ------           ------
                                                          13.7              6.4
                                                        ------           ------
    Retail (net of eliminations)
      Americas                                              .2               .2
      Europe, Africa and Middle East                      (1.5)              .3
      Asia-Pacific                                          .3              (.3)
                                                        ------           ------
                                                          (1.0)              .2
                                                        ------           ------
      NMHG Consolidated                                 $ 12.7           $  6.6
                                                        ======           ======
Interest expense
    Wholesale                                           $ (7.2)          $ (3.6)
    Retail (net of eliminations)                          (1.4)            (1.9)
                                                        ------           ------
      NMHG Consolidated                                 $ (8.6)          $ (5.5)
                                                        ======           ======

Other income, net
    Wholesale                                           $   .2           $  2.1
    Retail (net of eliminations)                            .3              ---
                                                        ------           ------
      NMHG Consolidated                                 $   .5           $  2.1
                                                        ======           ======
Net income (loss)
    Wholesale                                           $  4.7           $  5.6
    Retail (net of eliminations)                          (1.4)            (1.3)
                                                        ------           ------
      NMHG Consolidated                                 $  3.3           $  4.3
                                                        ======           ======






FINANCIAL REVIEW - continued

                                                       2003             2002
                                                       ----             ----
      Effective tax rate
          Wholesale                                   34.3%             (a)
          Retail (net of eliminations)                33.3%            23.5%
            NMHG Consolidated                         34.8%             (a)

(a) The effective tax rate for the first quarter of 2002 for NMHG  Wholesale and
NMHG Consolidated is not meaningful due to a $1.9 million tax benefit recognized
in the first quarter of 2002 related to the recognition of previously  generated
losses in China,  combined with a relatively low level of pre-tax income.  These
factors resulted in a net tax benefit generated on pre-tax income.

First Quarter of 2003 Compared with First Quarter of 2002

NMHG Wholesale

Revenues increased to $382.6 million in the first quarter of 2003, up 16.8% from
$327.7  million  in the first  quarter  of 2002.  Increased  unit  volume in the
Americas  and,  to a lesser  degree,  favorable  currency  movements  in  Europe
contributed to revenue growth.  Worldwide unit volumes increased 16.6% to 17,452
units  shipped in the first  quarter  compared  with 14,971 units shipped in the
first quarter of 2002.  Increased  revenues  from these  factors were  partially
offset by a higher  proportion  of  lower-priced  lift  trucks sold in the first
quarter of 2003 compared with the first quarter of 2002.

Operating  profit  increased to $13.7  million in the first quarter of 2003 from
$6.4 million in the first quarter of 2002.  Operating profit improved  primarily
due  to  increased  unit  and  parts  volume  and a  favorable  shift  in mix to
higher-margin  products  sold.  The increase in operating  profit was  partially
offset by increased product development  expenses of $2.6 million and additional
expenses  related to the  previously  announced  phase-out of the Lenoir,  North
Carolina lift truck component  facility.  See additional  discussion of the NMHG
Wholesale restructuring programs under the heading "NMHG Restructuring Plans" in
this Form 10-Q.

Net income  decreased  to $4.7  million  in the first  quarter of 2003 from $5.6
million in the first quarter of 2002. Although operating profit increased in the
first  quarter of 2003 as compared  with the first  quarter of 2002,  net income
declined  primarily  due  to  (i)  increased  interest  expense,  including  the
amortization  of deferred  financing  fees,  resulting  from the  refinancing of
NMHG's debt in the second quarter of 2002, (ii) an increase in the effective tax
rate due to a non-recurring $1.9 million tax benefit recorded in 2002 related to
the recognition of previously  generated  losses in China and (iii) the negative
effect of the amortization of accumulated other comprehensive  income related to
terminated interest rate swap agreements. The interest rate swap agreements were
terminated in 2002 as a result of the May 2002  refinancing  of NMHG's  floating
rate revolving credit facility.

NMHG Wholesale's worldwide backlog level at the end of the first quarter of 2003
increased  6.1% to 17,300 units,  compared with 16,300 units at the end of first
quarter of 2002.  However,  the backlog level at March 31, 2003 decreased  8.0%,
compared  with  18,800  units at the end of the  fourth  quarter  of 2002.  NMHG
Wholesale's  bookings  in the first  quarter  of 2003 were  affected,  like many
capital goods manufacturers, by pre-war purchasing conservatism by customers.



FINANCIAL REVIEW - continued

NMHG Retail (net of eliminations)

Revenues  decreased  to $36.4  million  in the first  quarter of 2003 from $44.1
million in the first  quarter of 2002.  This  decrease is  primarily  due to the
January  3, 2003 sale of NMHG  Retail's  only  wholly  owned U.S.  dealer.  NMHG
Retail-Americas revenues were $7.6 million in the first quarter of 2002 compared
with $0.7  million in the first  quarter of 2003.  Revenues in Europe  increased
primarily due to favorable  currency  movements,  while revenues in Asia-Pacific
decreased  primarily due to lower service and parts sales. NMHG Retail generated
an operating  loss of $1.0 million in the first quarter of 2003 compared with an
operating  profit of $0.2 million in the first quarter of 2002.  The decrease in
operating results is primarily due to $1.1 million of additional wind-down costs
related to dealers  which have been sold.  Net loss in the first quarter of 2003
was $1.4 million  compared  with a net loss of $1.3 million in the first quarter
of 2002.  The 2003 net loss is  comparable  to 2002  results  due to the factors
affecting  operating  profit  (loss),  partially  offset  by (i) a  decrease  in
interest  expense  allocated to NMHG Retail,  (ii)  favorable  foreign  currency
movements  included in other-net expenses and (iii) an increase in the effective
tax rate  benefit  applied to the pre-tax  loss in the first  quarter of 2003 as
compared with the first quarter of 2002.

NMHG Restructuring Plans

NMHG 2002 Restructuring Program

As announced in December 2002,  NMHG Wholesale is phasing out its Lenoir,  North
Carolina,  lift truck component facility and restructuring  other  manufacturing
and  administrative  operations,  primarily  its  Irvine,  Scotland,  lift truck
assembly  and  component  facility.  During  the fourth  quarter  of 2002,  NMHG
Wholesale  recognized a  restructuring  charge of  approximately  $12.5  million
pre-tax.  Of this amount,  $3.8 million  relates to a non-cash asset  impairment
charge for building,  machinery and tooling,  which was determined  based on the
then current  market values for similar  assets and broker quotes as compared to
the net book value of these  assets;  and $8.7 million  relates to severance and
other  employee  benefits  to be paid to  approximately  615  manufacturing  and
administrative  employees.  No  payments  have been  made as of March 31,  2003.
Payments are expected to begin in 2003 and continue through 2005.

Approximately  $0.8 million of pre-tax costs primarily  related to manufacturing
inefficiencies  were expensed in the first quarter of 2003 and are classified as
cost of sales in the Unaudited  Condensed  Consolidated  Statement of Income for
the three  months  ended March 31,  2003.  Additional  costs for  severance  and
manufacturing  inefficiencies  to be  expensed as  incurred  are  expected to be
approximately  $10.0 million for the remainder of 2003, $8.1 million in 2004 and
$5.7 million in 2005. Initial net benefits from this  restructuring  program are
expected to be realized in 2004 with a full twelve  months of  estimated  annual
pre-tax  benefits of  approximately  $14.8 million  expected  beginning in 2006.
Although a majority of the  projected  savings is the result of a  reduction  in
fixed factory costs, the overall benefit  estimates could vary depending on unit
volumes and the resulting  impact on  manufacturing  efficiencies.  In addition,
outlays for capital  expenditures,  primarily for new tooling and equipment,  of
approximately $6.8 million are expected for the remainder of 2003.

This  restructuring  program will allow the Company to re-focus its product line
manufacturing  activities,  including  the  manufacture  of new product lines in
Europe.  As a result,  the Company expects to receive  government  grants during
2003  through 2005  totaling  approximately  $6.5  million over that  three-year
period. Of this total amount, $0.3 million is expected to be received in 2003.





FINANCIAL REVIEW - continued

NMHG 2001 Restructuring Programs

During 2001,  management committed to the restructuring of certain operations in
Europe for both the Wholesale and Retail segments of the business. As such, NMHG
Wholesale  recognized  a  restructuring  charge of  approximately  $4.5  million
pre-tax for severance and other  employee  benefits to be paid to  approximately
285 direct and indirect factory labor and administrative personnel in Europe. As
of December 31, 2002,  payments of $3.4 million to  approximately  245 employees
had been made and $0.2 million of the amount originally  accrued was reversed in
2002.  Payments  of $0.8  million  to 13  employees  were made  during the first
quarter of 2003. The majority of the headcount  reductions  were made by the end
of 2002. As a result of the reduced headcount in Europe, NMHG Wholesale realized
pre-tax cost savings  primarily from reduced employee wages and benefits of $2.3
million for the first three months of 2003 and estimates pre-tax savings of $6.9
million for the  remainder of 2003.  Annual  pre-tax cost saving of $9.2 million
are  expected  to  continue  subsequent  to 2003 as a  result  of this  program.
Although a majority of the  projected  savings is the result of a  reduction  in
fixed factory costs, the overall benefit  estimates could vary depending on unit
volumes and the resulting impact on manufacturing efficiencies or due to changes
in foreign currency rates.

NMHG Retail  recognized a  restructuring  charge of  approximately  $4.7 million
pre-tax in 2001, of which $0.4 million  related to lease  termination  costs and
$4.3 million  related to  severance  and other  employee  benefits to be paid to
approximately 140 service technicians,  salesmen and administrative personnel at
wholly owned dealers in Europe. As of December 31, 2002, severance payments, net
of  currency  effects,  of $2.8  million  had  been  made to  approximately  110
employees.  During the first quarter of 2003, severance payments of $0.2 million
were made to three employees. In addition, $0.1 million of the amount accrued at
December 31, 2002 was reversed in the first quarter of 2003. The majority of the
headcount  reductions were made by the end of 2002. Cost savings  primarily from
reduced employee wages,  employee benefits and lease costs of approximately $0.7
million pre-tax were realized in the first three months of 2003 and are expected
to be  approximately  $2.4  million for the  remainder  of 2003  related to this
program.  Annual  pre-tax  cost saving of $3.1  million are expected to continue
subsequent  to 2003 as a result of this  program.  Estimated  benefits  could be
reduced by additional  severance  payments,  if any, made to employees above the
statutory or  contractually  required  amount that was accrued in 2001 or due to
changes in foreign currency rates.

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and  equipment  were $2.8  million  for NMHG
Wholesale  and $0.7  million  for NMHG Retail  during the first three  months of
2003. These capital  expenditures  include tooling for new products,  machinery,
equipment  and lease and rental  fleet.  It is  estimated  that  NMHG's  capital
expenditures for the remainder of 2003 will be  approximately  $31.0 million for
NMHG Wholesale and $0.8 million for NMHG Retail.  Planned  expenditures  for the
remainder of 2003 include tooling for new products, capital expenditures arising
as  a  result  of  the  manufacturing  restructuring  programs,  replacement  of
machinery and  equipment  and  additions to retail lease and rental  fleet.  The
principal sources of financing for these capital expenditures will be internally
generated funds and bank borrowings.

Since  December 31, 2002,  there have been no  significant  changes in the total
amount of NMHG's  contractual  obligations  or  commercial  commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2002.

During  2002,  NMHG issued  $250.0  million of 10%  unsecured  Senior Notes that
mature on May 15, 2009.  The Senior Notes are senior  unsecured  obligations  of
NMHG Holding Co. and are  guaranteed  by  substantially  all of NMHG's  domestic
subsidiaries.  NMHG Holding Co. has the option to redeem all or a portion of the
Senior Notes on or after May 15, 2006 at the redemption  prices set forth in the
Indenture  governing the Senior  Notes.  The proceeds from the Senior Notes were
reduced by an original issue discount of $3.1 million.







LIQUIDITY AND CAPITAL RESOURCES - continued

Additionally,  NMHG has a secured, floating-rate revolving credit facility which
expires in May 2005.  Availability  under the revolving credit facility is up to
$175.0  million and is governed by a borrowing  base derived from advance  rates
against the inventory and accounts  receivable of the  borrowers,  as defined in
the revolving  credit  facility.  Adjustments  to reserves  booked against these
assets,  including inventory  reserves,  will change the eligible borrowing base
and thereby  impact the liquidity  provided by the facility.  At March 31, 2003,
the borrowing base under the revolving credit facility was $93.0 million,  which
reflects  reductions for the commitments or  availability  under certain foreign
credit facilities and for an excess  availability  requirement of $15.0 million.
There were no  borrowings  outstanding  under this  facility at March 31,  2003.
Therefore, at March 31, 2003, the excess availability under the revolving credit
facility was $93.0  million.  The floating  rate of interest  applicable to this
facility on March 31, 2003 was 6.25%,  including  the  applicable  floating rate
margin.

In  addition  to the  amount  outstanding  under  the  Senior  Notes,  NMHG  had
borrowings of  approximately  $32.2 million  outstanding at March 31, 2003 under
various foreign working capital facilities and other domestic term loans.

NMHG believes that funds available under the revolving  credit  facility,  other
available lines of credit and operating cash flows are sufficient to finance all
of its operating needs and commitments arising during the foreseeable future.

NMHG's capital structure is presented below:



                                                                         MARCH 31     DECEMBER 31
                                                                           2003           2002
                                                                         --------       --------

                                                                                  
Total net tangible assets                                                $  342.7       $  362.8
Goodwill and other intangibles at cost                                      491.4          487.7
                                                                         --------       --------
       Net assets before amortization of intangibles                        834.1          850.5
Accumulated goodwill and other intangibles amortization                    (144.8)        (142.3)
Total debt                                                                 (306.3)        (324.8)
Minority interest                                                             (.8)          (1.1)
                                                                         --------       --------

Stockholder's equity                                                     $  382.2       $  382.3
                                                                         ========       ========

Debt to total capitalization                                                   44%           46%



The decrease in total net tangible  assets of $20.1 million is in part due to an
$8.6  million  decrease  in net assets as a result of the sale of NMHG  Retail's
wholly owned U.S.  dealership on January 3, 2003.  The  remaining  $11.5 million
decrease in net tangible assets is primarily due to a $17.5 million  increase in
trade and intercompany accounts payable and a $5.8 million decrease in property,
plant,  and  equipment,  partially  offset  by  an  $11.6  million  increase  in
inventories.  Total debt  decreased  consistent  with the  decrease in total net
tangible  assets and from the use of $7.3  million of  proceeds  received in the
first  quarter  of 2003 from the  January 3, 2003 sale of NMHG  Retail's  wholly
owned U.S.  dealership.  Stockholder's  equity at March 31, 2003  decreased $0.1
million as a result of a dividend to NACCO of $5.0  million  and an  unfavorable
adjustment to the deferred loss on hedges of $0.7 million,  partially  offset by
net  income  of  $3.3  million  and a  favorable  foreign  currency  translation
adjustment of $2.3 million for the first three months of 2003.





LIQUIDITY AND CAPITAL RESOURCES - continued


EFFECTS OF FOREIGN CURRENCY

NMHG  operates  internationally  and enters  into  transactions  denominated  in
foreign currencies.  As such, the Company's financial results are subject to the
variability  that arises from  exchange rate  movements.  The effects of foreign
currency fluctuations on revenues, operating profit and net income are addressed
in the discussion of operating results, above.

OUTLOOK

NMHG Wholesale

NMHG Wholesale expects overall lift truck shipments to increase modestly in 2003
compared with 2002.  While market  prospects are currently  more  uncertain than
usual,  lift truck  markets in the  Americas are  anticipated  to improve in the
second half of 2003 while  markets in Europe and  Asia-Pacific  are  expected to
remain relatively flat.

NMHG  Wholesale  expects that results in 2003 will be affected by ongoing  costs
for a product  development  program that is expected to mature in 2004-2006  and
additional costs related to the Lenoir,  North Carolina,  and Irvine,  Scotland,
manufacturing restructuring program announced in December 2002.

NMHG Retail

NMHG Retail  expects to continue its programs to improve the  performance of its
wholly owned dealerships in 2003 as part of its objective to achieve and sustain
at least break-even results.

The  statements  contained in this Form 10-Q that are not  historical  facts are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
forward-looking  statements are made subject to certain risks and  uncertainties
which could cause actual results to differ  materially  from those  presented in
these  forward-looking  statements.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking   statements.  The  Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.  Such risks and uncertainties
with respect to the Company's operations include, without limitation:

(1) changes in demand for lift trucks and related  aftermarket parts and service
on a  worldwide  basis,  especially  in the U.S.  where  the  Company  derives a
majority of its sales,  (2) changes in sales  prices,  (3) delays in delivery or
changes in costs of raw materials or sourced  products and labor,  (4) delays in
manufacturing and delivery schedules, (5) exchange rate fluctuations, changes in
foreign import tariffs and monetary policies and other changes in the regulatory
climate in the foreign  countries in which NMHG operates  and/or sells products,
(6)  product  liability  or other  litigation,  warranty  claims or  returns  of
products,  (7) delays in or increased costs of restructuring  programs,  (8) the
effectiveness of the cost reduction programs implemented globally, including the
successful  implementation of procurement  initiatives,  (9) customer acceptance
of,  changes in costs of, or delays in the  development  of new  products,  (10)
acquisitions  and/or dispositions of dealerships by NMHG, and (11) the uncertain
impact on the  economy or the  public's  confidence  in general  from  terrorist
activities and the impact of the war in Iraq.







                         Item 4. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES: The Company maintains a set of
disclosure controls and procedures designed to ensure that information  required
to be  disclosed  by the Company in reports  that it files or submits  under the
Securities Exchange Act of 1934 is recorded, processed,  summarized and reported
within the time periods  specified in Securities and Exchange  Commission  rules
and forms.  Within  the 90-day  period  prior to the filing of this  report,  an
evaluation was carried out under the supervision and with the  participation  of
the Company's  management,  including the  Principal  Executive  Officer and the
Principal  Financial Officer,  of the effectiveness of the Company's  disclosure
controls and procedures. Based on that evaluation, these officers have concluded
that the Company's disclosure controls and procedures are effective.

CHANGES IN INTERNAL CONTROLS:  Subsequent to the date of their evaluation, there
have been no significant  changes in the Company's internal controls or in other
factors that could significantly affect these controls, including any corrective
action with regard to significant deficiencies and material weaknesses.





                                     PART II
                                OTHER INFORMATION

Item 1.         Legal Proceedings
                None

Item 5.         Other Information
                None

Item 6.         Exhibits and Reports on Form 8-K
                (a)      Exhibits.
                         See Exhibit Index on page 30 of this quarterly report
                         on Form 10-Q.
                (b)      Reports on Form 8-K.
                         Current Report on Form 8-K filed with the Commission
                         on March 27, 2003 (Item 9)





                                    Signature

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                    NMHG Holding Co.
                                            ------------------------------------
                                                     (Registrant)



Date           May 15, 2003                       /s/ Michael K. Smith
       ------------------------------      -------------------------------------
                                                  Michael K. Smith
                                    Vice President Finance & Information Systems
                                            and Chief Financial Officer
                                          (Authorized Officer and Principal
                                          Financial and Accounting Officer)







                                 Certifications

I, Reginald R. Eklund, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of NMHG Holding Co.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

               a) Designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

               b) Evaluated the  effectiveness  of the  registrant's  disclosure
                  controls and  procedures  as of a date within 90 days prior to
                  the filing  date of this  quarterly  report  (the  "Evaluation
                  Date"); and

               c) Presented in this quarterly  report our conclusions  about the
                  effectiveness of the disclosure  controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

               a) All  significant  deficiencies  in the design or  operation of
                  internal   controls   which   could   adversely   affect   the
                  registrant's ability to record, process,  summarize and report
                  financial  data  and  have  identified  for  the  registrant's
                  auditors any material weaknesses in internal controls; and

               b) Any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:    May 15, 2003                         /s/ Reginald R. Eklund
       --------------------                   ----------------------
                                                Reginald R. Eklund
                                           President, Chief Executive Officer
                                                     and Director
                                              (Principal Executive Officer)





I, Michael K. Smith, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of NMHG Holding Co.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

               a. Designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

               b. Evaluated the  effectiveness  of the  registrant's  disclosure
                  controls and  procedures  as of a date within 90 days prior to
                  the filing  date of this  quarterly  report  (the  "Evaluation
                  Date"); and

               c. Presented in this quarterly  report our conclusions  about the
                  effectiveness of the disclosure  controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

               a. All  significant  deficiencies  in the design or  operation of
                  internal   controls   which   could   adversely   affect   the
                  registrant's ability to record, process,  summarize and report
                  financial  data  and  have  identified  for  the  registrant's
                  auditors any material weaknesses in internal controls; and

               b. Any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:    May 15, 2003                      /s/ Michael K. Smith
       --------------------                --------------------
                                             Michael K. Smith
                                      Vice President Finance & Information
                                             Systems and Chief
                                             Financial Officer
                                        (Principal Financial Officer)






                                  Exhibit Index
                                  -------------

Exhibit
Number*       Description of Exhibits
-------       -----------------------

  99          Certifications under Section 906 of the Sarbanes-Oxley Act of 2002


*Numbered in accordance with Item 601 of Regulation S-K.