x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended March 31,
2009
|
o
|
TRANSITION REPORT UNDER SECTION
13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from to .
|
Delaware
|
74-2657168
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-accelerated
Filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company ý
|
PAGE
|
||
PART
I
|
||
Item
1.
|
||
|
||
3
|
||
|
|
|
|
||
4
|
||
|
|
|
|
||
5
|
||
|
|
|
6
|
||
|
|
|
7
|
||
|
|
|
Item
2.
|
9
|
|
|
|
|
Item
3.
|
17
|
|
|
|
|
Item
4.
|
17
|
|
|
|
|
PART
II
|
|
|
|
|
|
Item
1.
|
18
|
|
|
|
|
Item
6.
|
18
|
|
|
|
|
19
|
March
31,
|
June
30,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 589,501 | $ | 2,035,219 | ||||
Restricted
cash
|
- | 10,010 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $12,334
and
|
||||||||
$15,301,
respectively
|
4,150,872 | 1,183,975 | ||||||
Inventory
|
1,137,568 | 580,861 | ||||||
Prepaid
and other assets
|
623,732 | 359,894 | ||||||
Deferred
income taxes
|
17,352 | - | ||||||
TOTAL
CURRENT ASSETS
|
6,519,025 | 4,169,959 | ||||||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of
$1,181,597
|
||||||||
and
$933,129, respectively
|
2,605,608 | 1,375,657 | ||||||
DEFERRED
INCOME TAXES, non current
|
2,490,072 | - | ||||||
INTANGIBLE
ASSETS, net of accumulated amortization of $160,609 and
$140,801,
|
||||||||
respectively
|
152,841 | 130,702 | ||||||
TOTAL
ASSETS
|
$ | 11,767,546 | $ | 5,676,318 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 1,386,185 | $ | 778,423 | ||||
Accrued
liabilities
|
386,258 | 432,971 | ||||||
Deferred
revenue
|
1,088,388 | 1,063,016 | ||||||
TOTAL
CURRENT LIABILITIES
|
2,860,831 | 2,274,410 | ||||||
LONG-TERM
DEFERRED REVENUE
|
597,390 | 516,372 | ||||||
TOTAL
LIABILITIES
|
3,458,221 | 2,790,782 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common stock, $0.01 par value per share; 20,000,000 shares authorized;
12,921,780
|
||||||||
and
12,580,183 shares issued and outstanding, respectively
|
129,219 | 125,802 | ||||||
Additional
paid-in capital
|
11,125,152 | 9,225,342 | ||||||
Accumulated
deficit
|
(2,945,046 | ) | (6,465,608 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
8,309,325 | 2,885,536 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 11,767,546 | $ | 5,676,318 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
REVENUES
|
||||||||
Product
|
$ | 5,873,468 | $ | 2,852,682 | ||||
Environmental
and other services
|
97,066 | 75,018 | ||||||
TOTAL
REVENUES
|
5,970,534 | 2,927,700 | ||||||
COSTS
AND EXPENSES
|
||||||||
Cost
of revenues
|
2,436,131 | 1,786,892 | ||||||
Selling,
general and administrative
|
1,442,113 | 1,174,449 | ||||||
Depreciation
and amoritization
|
108,030 | 69,684 | ||||||
TOTAL
COSTS AND EXPENSES
|
3,986,274 | 3,031,025 | ||||||
OPERATING
INCOME (LOSS)
|
1,984,260 | (103,325 | ) | |||||
OTHER
INCOME (EXPENSE)
|
||||||||
Interest
income
|
2,323 | 20,565 | ||||||
Other
income (expense)
|
(2,492 | ) | 500 | |||||
TOTAL
OTHER INCOME (EXPENSE)
|
(169 | ) | 21,065 | |||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
1,984,091 | (82,260 | ) | |||||
INCOME
TAX EXPENSE
|
||||||||
Current
|
37,424 | 1,329 | ||||||
Deferred
|
616,318 | - | ||||||
TOTAL
INCOME TAX EXPENSE
|
653,742 | 1,329 | ||||||
NET
INCOME (LOSS)
|
$ | 1,330,349 | $ | (83,589 | ) | |||
NET
INCOME (LOSS) PER COMMON SHARE
|
||||||||
Basic
|
$ | 0.10 | $ | (0.01 | ) | |||
Diluted
|
$ | 0.09 | $ | (0.01 | ) | |||
WEIGHTED
AVERAGE SHARES USED IN COMPUTING NET INCOME (LOSS)
|
||||||||
PER
COMMON SHARE:
|
||||||||
Basic
|
12,905,821 | 12,478,315 | ||||||
Diluted
|
14,083,630 | 12,478,315 |
Nine
Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
REVENUES
|
||||||||
Product
|
$ | 13,291,602 | $ | 9,784,250 | ||||
Environmental
and other services
|
318,114 | 285,364 | ||||||
TOTAL
REVENUES
|
13,609,716 | 10,069,614 | ||||||
COSTS
AND EXPENSES
|
||||||||
Cost
of revenues
|
6,937,914 | 5,890,095 | ||||||
Selling,
general and administrative
|
4,043,084 | 3,514,876 | ||||||
Depreciation
and amoritization
|
267,264 | 193,301 | ||||||
TOTAL
COSTS AND EXPENSES
|
11,248,262 | 9,598,272 | ||||||
OPERATING
INCOME
|
2,361,454 | 471,342 | ||||||
OTHER
INCOME
|
||||||||
Interest
income
|
26,300 | 73,005 | ||||||
Other
income
|
5,896 | 456 | ||||||
TOTAL
OTHER INCOME
|
32,196 | 73,461 | ||||||
INCOME
BEFORE INCOME TAXES
|
2,393,650 | 544,803 | ||||||
INCOME
TAX EXPENSE (BENEFIT)
|
||||||||
Current
|
63,062 | 6,884 | ||||||
Deferred
|
(1,189,974 | ) | - | |||||
TOTAL
INCOME TAX EXPENSE (BENEFIT)
|
(1,126,912 | ) | 6,884 | |||||
NET
INCOME
|
$ | 3,520,562 | $ | 537,919 | ||||
NET
INCOME PER COMMON SHARE
|
||||||||
Basic
|
$ | 0.27 | $ | 0.04 | ||||
Diluted
|
$ | 0.25 | $ | 0.04 | ||||
WEIGHTED
AVERAGE SHARES USED IN COMPUTING NET INCOME PER
|
||||||||
COMMON
SHARE:
|
||||||||
Basic
|
12,802,421 | 12,231,333 | ||||||
Diluted
|
13,874,180 | 13,515,878 |
Nine
Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITES
|
||||||||
Net
income
|
$ | 3,520,562 | $ | 537,919 | ||||
Adjustments to reconcile net income to net cash (used in) provided by
operating activities:
|
||||||||
Depreciation
and amoritzation
|
268,275 | 193,301 | ||||||
Stock
based compensation expense
|
275,313 | 44,212 | ||||||
Excess
tax benefits from stock-based award activity
|
(20,742 | ) | (16,064 | ) | ||||
Deferred
tax benefit
|
(1,189,974 | ) | - | |||||
Changes
in operating assets and liabilities:
|
||||||||
Decrease
in restricted cash
|
10,010 | - | ||||||
Decrease
(increase) in accounts receivable
|
(2,942,290 | ) | 69,002 | |||||
Increase
in inventory
|
(556,707 | ) | (165,990 | ) | ||||
Increase
in prepaid and other assets
|
(288,445 | ) | (20,846 | ) | ||||
(Decrease)
increase in accounts payable and accrued liabilities
|
581,793 | (442,052 | ) | |||||
Increase
in deferred revenue
|
106,390 | 288,319 | ||||||
NET
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(235,815 | ) | 487,801 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of property and equipment
|
(1,478,418 | ) | (867,037 | ) | ||||
Additions
to intangible assets
|
(41,947 | ) | (64,702 | ) | ||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(1,520,365 | ) | (931,739 | ) | ||||
|
||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Payments
on capital lease obligations
|
- | (1,809 | ) | |||||
Excess
tax benefits from stock-based award activity
|
20,742 | 16,064 | ||||||
Proceeds
from exercise of stock options
|
289,720 | 507,890 | ||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
310,462 | 522,145 | ||||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1,445,718 | ) | 78,207 | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
2,035,219 | 2,134,152 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 589,501 | $ | 2,212,359 |
Nine
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Net
income, as reported
|
$ | 3,520,562 | $ | 537,919 | ||||
Weighted
average common shares outstanding
|
12,802,421 | 12,231,333 | ||||||
Effect
of dilutive stock options
|
1,071,759 | 1,284,545 | ||||||
Weighted
average diluted common shares outstanding
|
13,874,180 | 13,515,878 | ||||||
Net
income per common share
|
||||||||
Basic
|
$ | 0.27 | $ | 0.04 | ||||
Diluted
|
$ | 0.25 | $ | 0.04 | ||||
Employee
stock options excluded from computation of diluted income per
share
|
||||||||
amounts
because their effect would be anti-dilutive
|
10,000 | 150,000 |
Three
Months
|
Nine Months
|
|||||||||||||||
Ended
March 31,
|
Ended
March 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
revenues
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of revenues
|
(41 | %) | (61 | %) | (51 | %) | (59 | %) | ||||||||
Selling,
general and administrative
|
(24 | %) | (41 | %) | (30 | %) | (35 | %) | ||||||||
Depreciation
and amortization
|
(2 | %) | (2 | %) | (2 | %) | (2 | %) | ||||||||
Total
operating expenses
|
(67 | %) | (104 | %) | (83 | %) | (96 | %) | ||||||||
Income
(loss) from operations
|
33 | % | (4 | %) | 17 | % | 4 | % | ||||||||
Total
other income (expense)
|
0 | % | 1 | % | 0 | % | 1 | % | ||||||||
Income
tax expense (benefit)
|
11 | % | 0 | % | (9 | %) | 0 | % | ||||||||
Net
income
|
22 | % | (3 | %) | 26 | % | 5 | % |
Three-Months
Ended March 31,
|
||||||||||||
2009
|
2008
|
Variance
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
BILLINGS BY MARKET:
|
||||||||||||
Government
|
$ | 2,972,696 | $ | 17,759 | $ | 2,954,937 | ||||||
Health
Care
|
1,824,398 | 1,734,401 | 89,997 | |||||||||
Hospitality
|
275,455 | 244,377 | 31,078 | |||||||||
Professional
|
214,585 | 190,433 | 24,152 | |||||||||
Non-Mailable
|
160,945 | 106,920 | 54,025 | |||||||||
Agriculture
|
92,303 | 96,848 | (4,545 | ) | ||||||||
Commercial
|
92,256 | 136,796 | (44,540 | ) | ||||||||
Pharmaceutical
|
66,592 | 413,296 | (346,704 | ) | ||||||||
Retail
|
60,273 | 43,951 | 16,322 | |||||||||
Other
|
37,668 | 22,863 | 14,805 | |||||||||
Subtotal
|
5,797,171 | 3,007,644 | 2,789,527 | |||||||||
GAAP
Adjustment *
|
173,363 | (79,944 | ) | 253,307 | ||||||||
Revenue
Reported
|
$ | 5,970,534 | $ | 2,927,700 | $ | 3,042,834 |
Nine-Months
Ended March 31,
|
||||||||||||
2009
|
2008
|
Variance
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
BILLINGS BY MARKET:
|
||||||||||||
Health
Care
|
$ | 5,440,095 | $ | 5,629,418 | $ | (189,323 | ) | |||||
Government
|
3,093,493 | 158,910 | 2,934,583 | |||||||||
Retail
|
1,356,112 | 1,044,502 | 311,610 | |||||||||
Pharmaceutical
|
1,085,717 | 869,579 | 216,138 | |||||||||
Professional
|
776,183 | 529,934 | 246,249 | |||||||||
Hospitality
|
706,699 | 914,391 | (207,692 | ) | ||||||||
Commercial
|
386,967 | 413,044 | (26,077 | ) | ||||||||
Non-Mailable
|
384,269 | 348,443 | 35,826 | |||||||||
Agriculture
|
358,931 | 363,846 | (4,915 | ) | ||||||||
Other
|
112,460 | 107,136 | 5,324 | |||||||||
Subtotal
|
13,700,926 | 10,379,203 | 3,321,723 | |||||||||
GAAP
Adjustment *
|
(91,210 | ) | (309,589 | ) | 218,379 | |||||||
Revenue
Reported
|
$ | 13,609,716 | $ | 10,069,614 | $ | 3,540,102 |
Dated:
May 14, 2009
|
By:/s/
Dr. Burton J. Kunik
|
Dated:
May 14, 2009
|
By:/s/ David P.
Tusa
|