For
Quarter Ended March 31,
2009
|
Commission
File Number 0-6253
|
Arkansas
|
71-0407808
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
|
|
501
Main Street, Pine Bluff, Arkansas
|
71601
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Not Applicable
|
Former
name, former address and former fiscal year, if changed since last
report
|
Page
|
|||||
3-4 | |||||
5 | |||||
6 | |||||
7 | |||||
8-22 | |||||
23 | |||||
24-49 | |||||
50-52 | |||||
53 | |||||
53 | |||||
53 | |||||
54 | |||||
54-56 | |||||
Signatures
|
57
|
March
31,
|
December
31,
|
|||||||
(In thousands, except share
data)
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Cash
and non-interest bearing balances due from banks
|
$ | 53,707 | $ | 71,801 | ||||
Interest
bearing balances due from banks
|
43,219 | 61,085 | ||||||
Federal
funds sold
|
1,000 | 6,650 | ||||||
Cash
and cash equivalents
|
97,926 | 139,536 | ||||||
Investment
securities
|
722,792 | 646,134 | ||||||
Mortgage
loans held for sale
|
9,695 | 10,336 | ||||||
Assets
held in trading accounts
|
7,510 | 5,754 | ||||||
Loans
|
1,917,332 | 1,933,074 | ||||||
Allowance
for loan losses
|
(24,508 | ) | (25,841 | ) | ||||
Net
loans
|
1,892,824 | 1,907,233 | ||||||
Premises
and equipment
|
78,632 | 78,904 | ||||||
Foreclosed
assets held for sale, net
|
3,704 | 2,995 | ||||||
Interest
receivable
|
19,071 | 20,930 | ||||||
Bank
owned life insurance
|
39,995 | 39,617 | ||||||
Goodwill
|
60,605 | 60,605 | ||||||
Core
deposit premiums
|
2,373 | 2,575 | ||||||
Other
assets
|
8,452 | 8,490 | ||||||
TOTAL
ASSETS
|
$ | 2,943,579 | $ | 2,923,109 | ||||
March
31,
|
December
31,
|
|||||||
(In
thousands, except share data)
|
2009
|
2008
|
||||||
|
(Unaudited)
|
|||||||
LIABILITIES
|
||||||||
Non-interest
bearing transaction accounts
|
$ | 330,656 | $ | 334,998 | ||||
Interest
bearing transaction accounts and savings deposits
|
1,078,324 | 1,026,824 | ||||||
Time
deposits
|
960,522 | 974,511 | ||||||
Total
deposits
|
2,369,502 | 2,336,333 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase |
98,680 | 115,449 | ||||||
Short-term
debt
|
1,456 | 1,112 | ||||||
Long-term
debt
|
160,423 | 158,671 | ||||||
Accrued
interest and other liabilities
|
21,348 | 22,752 | ||||||
Total
liabilities
|
2,651,409 | 2,634,317 | ||||||
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.01 par value; 40,040,000 shares authorized and unissued at 2009;
no shares authorized at 2008 |
-- | -- | ||||||
Common stock, Class
A, $0.01 par value; 60,000,000 shares authorized;
14,013,839 and
13,960,680 shares issued and outstanding
at
March 31, 2009, and December 31, 2008, respectively
|
140 | 140 | ||||||
Surplus
|
41,901 | 40,807 | ||||||
Undivided
profits
|
247,228 | 244,655 | ||||||
Accumulated
other comprehensive income
|
||||||||
Unrealized
appreciation on available-for-sale securities, net of income taxes
of $1,740 at 2009 and $1,913 at 2008 |
2,901 | 3,190 | ||||||
Total
stockholders' equity
|
292,170 | 288,792 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 2,943,579 | $ | 2,923,109 | ||||
|
|
Three
Months Ended
|
|||||||
March
31,
|
||||||||
(In thousands, except per share data) |
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
INTEREST
INCOME
|
||||||||
Loans
|
$ | 28,234 | $ | 33,106 | ||||
Federal
funds sold
|
1 | 256 | ||||||
Investment
securities
|
6,417 | 6,569 | ||||||
Mortgage
loans held for sale
|
158 | 112 | ||||||
Assets
held in trading accounts
|
5 | 1 | ||||||
Interest
bearing balances due from banks
|
78 | 388 | ||||||
TOTAL
INTEREST INCOME
|
34,893 | 40,432 | ||||||
INTEREST
EXPENSE
|
||||||||
Deposits
|
9,503 | 15,188 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase |
243 | 921 | ||||||
Short-term
debt
|
6 | 20 | ||||||
Long-term
debt
|
1,748 | 1,511 | ||||||
TOTAL
INTEREST EXPENSE
|
11,500 | 17,640 | ||||||
NET
INTEREST INCOME
|
23,393 | 22,792 | ||||||
Provision
for loan losses
|
2,138 | 1,467 | ||||||
NET
INTEREST INCOME AFTER PROVISION
|
||||||||
FOR
LOAN LOSSES
|
21,255 | 21,325 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
income
|
1,326 | 1,648 | ||||||
Service
charges on deposit accounts
|
3,727 | 3,434 | ||||||
Other
service charges and fees
|
746 | 753 | ||||||
Income
on sale of mortgage loans, net of commissions
|
1,039 | 721 | ||||||
Income
on investment banking, net of commissions
|
411 | 449 | ||||||
Credit
card fees
|
3,153 | 3,173 | ||||||
Premiums
on sale of student loans
|
-- | 624 | ||||||
Bank
owned life insurance income
|
378 | 361 | ||||||
Gain
on mandatory partial redemption of Visa shares
|
-- | 2,973 | ||||||
Other
income
|
679 | 856 | ||||||
TOTAL
NON-INTEREST INCOME
|
11,459 | 14,992 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and employee benefits
|
14,583 | 14,208 | ||||||
Occupancy
expense, net
|
1,889 | 1,810 | ||||||
Furniture
and equipment expense
|
1,543 | 1,490 | ||||||
Loss
on foreclosed assets
|
70 | 42 | ||||||
Deposit
insurance
|
533 | 88 | ||||||
Other
operating expenses
|
7,040 | 5,492 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
25,658 | 23,130 | ||||||
INCOME
BEFORE INCOME TAXES
|
7,056 | 13,187 | ||||||
Provision
for income taxes
|
1,820 | 4,371 | ||||||
NET
INCOME
|
$ | 5,236 | $ | 8,816 | ||||
BASIC
EARNINGS PER SHARE
|
$ | 0.37 | $ | 0.63 | ||||
DILUTED
EARNINGS PER SHARE
|
$ | 0.37 | $ | 0.63 |
|
March
31,
|
March
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
||||||||
OPERATING
ACTIVITIES
|
|||||||||
Net
income
|
$ | 5,236 | $ | 8,816 | |||||
Items
not requiring (providing) cash
|
|||||||||
Depreciation
and amortization
|
1,471 | 1,384 | |||||||
Provision
for loan losses
|
2,138 | 1,467 | |||||||
Gain
on mandatory partial redemption of Visa shares
|
-- | (2,973 | ) | ||||||
Net
accretion of investment securities
|
(165 | ) | (150 | ) | |||||
Stock-based
compensation expense
|
104 | 60 | |||||||
Deferred
income taxes
|
774 | 189 | |||||||
Bank
owned life insurance income
|
(378 | ) | (361 | ) | |||||
Changes
in
|
|||||||||
Interest
receivable
|
1,859 | 1,649 | |||||||
Mortgage
loans held for sale
|
641 | 3,362 | |||||||
Assets
held in trading accounts
|
(1,756 | ) | (148 | ) | |||||
Other
assets
|
(20 | ) | (1,464 | ) | |||||
Accrued
interest and other liabilities
|
(3,255 | ) | 37 | ||||||
Income
taxes payable
|
1,077 | 4,182 | |||||||
Net
cash provided by operating activities
|
7,726 | 16,050 | |||||||
INVESTING
ACTIVITIES
|
|||||||||
Net
collections of loans
|
10,456 | 5,431 | |||||||
Purchases
of premises and equipment, net
|
(997 | ) | (2,990 | ) | |||||
Proceeds
from sale of foreclosed assets
|
1,106 | 580 | |||||||
Proceeds
from mandatory partial redemption of Visa shares
|
-- | 2,973 | |||||||
Proceeds
from maturities of available-for-sale securities
|
1,271,709 | 164,335 | |||||||
Purchases
of available-for-sale securities
|
(1,318,334 | ) | (208,994 | ) | |||||
Proceeds
from maturities of held-to-maturity securities
|
38,993 | 15,023 | |||||||
Purchases
of held-to-maturity securities
|
(69,150 | ) | (6,940 | ) | |||||
Net
cash used in investing activities
|
(66,217 | ) | (30,582 | ) | |||||
FINANCING
ACTIVITIES
|
|||||||||
Net
increase in deposits
|
33,169 | 113,994 | |||||||
Net
change in short-term debt
|
344 | (1,187 | ) | ||||||
Dividends
paid
|
(2,663 | ) | (2,647 | ) | |||||
Proceeds
from issuance of long-term debt
|
3,300 | 63,662 | |||||||
Repayment
of long-term debt
|
(1,548 | ) | (6,208 | ) | |||||
Net
change in federal funds purchased and
securities
sold under agreements to repurchase
|
(16,769 | ) | (14,915 | ) | |||||
Shares
issued (exchanged) under stock compensation plans, net
|
1,048 | 225 | |||||||
Repurchase
of common stock
|
-- | (624 | ) | ||||||
Net
cash provided by financing activities
|
16,881 | 152,300 | |||||||
(DECREASE)
INCREASE IN CASH AND CASH EQUIVALENTS
|
(41,610 | ) | 137,768 | ||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
139,536 | 110,230 | |||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 97,926 | $ | 247,998 |
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Common
|
Comprehensive
|
Undivided
|
||||||||||||||||||
(In
thousands, except share data)
|
Stock
|
Surplus
|
Income
(loss)
|
Profits
|
Total
|
|||||||||||||||
Balance,
December 31, 2007
|
$ | 139 | $ | 41,019 | $ | 1,728 | $ | 229,520 | $ | 272,406 | ||||||||||
Cumulative
effect of adoption of a new
|
||||||||||||||||||||
accounting
principle on January 1, 2008
|
||||||||||||||||||||
(Note
12)
|
-- | -- | -- | (1,174 | ) | (1,174 | ) | |||||||||||||
Comprehensive
income
|
||||||||||||||||||||
Net
income
|
-- | -- | -- | 8,816 | 8,816 | |||||||||||||||
Change
in unrealized appreciation on
|
||||||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||||||
income
taxes of $2,251
|
-- | -- | 3,752 | -- | 3,752 | |||||||||||||||
Comprehensive
income
|
12,568 | |||||||||||||||||||
Stock
issued for employee stock
|
||||||||||||||||||||
purchase
plan
5,359 shares
|
-- | 135 | -- | -- | 135 | |||||||||||||||
Exercise
of stock options – 66,830 shares
|
1 | 827 | -- | -- | 828 | |||||||||||||||
Stock
granted under
|
||||||||||||||||||||
stock-based
compensation plans
|
-- | 35 | -- | -- | 35 | |||||||||||||||
Securities
exchanged under stock option plan
|
(1 | ) | (737 | ) | -- | -- | (738 | ) | ||||||||||||
Repurchase
of common stock – 23,480 shares
|
-- | (624 | ) | -- | -- | (624 | ) | |||||||||||||
Dividends
paid – $0.19 per share
|
-- | -- | -- | (2,647 | ) | (2,647 | ) | |||||||||||||
Balance,
March 31, 2008 (Unaudited)
|
139 | 40,655 | 5,480 | 234,515 | 280,789 | |||||||||||||||
Comprehensive
income
|
||||||||||||||||||||
Net
income
|
-- | -- | -- | 18,094 | 18,094 | |||||||||||||||
Change
in unrealized appreciation on
|
||||||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||||||
income
tax credits of $1,374
|
-- | -- | (2,290 | ) | -- | (2,290 | ) | |||||||||||||
Comprehensive
income
|
15,804 | |||||||||||||||||||
Stock
issued as bonus shares – 17,490 shares
|
-- | 530 | -- | -- | 530 | |||||||||||||||
Exercise
of stock options – 30,667 shares
|
-- | 380 | -- | -- | 380 | |||||||||||||||
Stock
granted under
|
||||||||||||||||||||
stock-based
compensation plans
|
-- | 134 | -- | -- | 134 | |||||||||||||||
Securities
exchanged under stock option plan
|
1 | (236 | ) | -- | -- | (235 | ) | |||||||||||||
Repurchase
of common stock – 21,700 shares
|
-- | (656 | ) | -- | -- | (656 | ) | |||||||||||||
Dividends
paid – $0.57 per share
|
-- | -- | -- | (7,954 | ) | (7,954 | ) | |||||||||||||
Balance,
December 31, 2008
|
140 | 40,807 | 3,190 | 244,655 | 288,792 | |||||||||||||||
Comprehensive
income
|
||||||||||||||||||||
Net
income
|
-- | -- | -- | 5,236 | 5,236 | |||||||||||||||
Change
in unrealized appreciation on
|
||||||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||||||
income
tax credits of $173
|
-- | -- | (289 | ) | -- | (289 | ) | |||||||||||||
Comprehensive
income
|
4,947 | |||||||||||||||||||
Stock
issued as bonus shares – 25,065 shares
|
-- | 633 | -- | -- | 633 | |||||||||||||||
Stock
issued for employee stock
|
||||||||||||||||||||
purchase
plan – 5,823 shares
|
-- | 141 | -- | -- | 141 | |||||||||||||||
Exercise
of stock options – 22,300 shares
|
-- | 274 | -- | -- | 274 | |||||||||||||||
Stock
granted under
|
||||||||||||||||||||
stock-based
compensation plans
|
-- | 46 | -- | -- | 46 | |||||||||||||||
Dividends
paid – $0.19 per share
|
-- | -- | -- | (2,663 | ) | (2,663 | ) | |||||||||||||
Balance,
March 31, 2009 (Unaudited)
|
$ | 140 | $ | 41,901 | $ | 2,901 | $ | 247,228 | $ | 292,170 |
·
|
FSP
SFAS 157-3 Determining
the Fair Value of a Financial Asset When the Market for That Asset Is Not
Active clarifies the application of SFAS 157, Fair Value
Measurements, in a market that is not active and provides an
example to illustrate key considerations in determining the fair value of
a financial asset when the market for that financial asset is not
active.
|
·
|
FSP
SFAS 157-4 Determining
Fair Value When the Volume and Level of Activity for the Assets or
Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly provides guidelines for making fair value
measurements more consistent with the principles presented in SFAS
157.
|
·
|
FSP
SFAS 115-2 and SFAS 124-2, Recognition and Presentation
of Other-than-temporary impairments, provides additional guidance
designed to create greater clarity and consistency in accounting for and
presenting impairment losses on
securities.
|
·
|
FSP
SFAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments, enhances consistency in financial
reporting by increasing the frequency of fair value
disclosures.
|
(In thousands, except per share
data)
|
2009
|
2008
|
||||||
Net
Income
|
$ | 5,236 | $ | 8,816 | ||||
Average
common shares outstanding
|
13,992 | 13,930 | ||||||
Average
potential dilutive common shares
|
98 | 139 | ||||||
Average
diluted common shares
|
14,090 | 14,069 | ||||||
Basic
earnings per share
|
$ | 0.37 | $ | 0.63 | ||||
Diluted
earnings per share
|
$ | 0.37 | $ | 0.63 |
March
31, 2009
|
December
31, 2008
|
||||||||||||||||||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross Unrealized |
Estimated Fair |
Amortized Cost |
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
|||||||||||||||||||||||||
Held-to-Maturity
|
|||||||||||||||||||||||||||||||||
U.S.
Government agencies
|
$ | 33,000 | $ | 482 | $ | (47 | ) | $ | 33,435 | $ | 18,000 | $ | 629 | $ | -- | $ | 18,629 | ||||||||||||||||
Mortgage-backed
securities
|
105 | 3 | -- | 108 | 109 | 2 | -- | 111 | |||||||||||||||||||||||||
State
and political subdivisions
|
183,408 | 2,053 | (1,222 | ) | 184,239 | 168,262 | 1,264 | (1,876 | ) | 167,650 | |||||||||||||||||||||||
Other
securities
|
930 | 1 | (1 | ) | 930 | 930 | -- | -- | 930 | ||||||||||||||||||||||||
$ | 217,443 | $ | 2,539 | $ | (1,270 | ) | $ | 218,712 | $ | 187,301 | $ | 1,895 | $ | (1,876 | ) | $ | 187,320 | ||||||||||||||||
Available-for-Sale
|
|||||||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | 7,483 | $ | 80 | $ | -- | $ | 7,563 | $ | 5,976 | $ | 113 | $ | -- | $ | 6,089 | |||||||||||||||||
U.S.
Government agencies
|
297,740 | 4,130 | (85 | ) | 301,785 | 346,585 | 5,444 | (868 | ) | 351,161 | |||||||||||||||||||||||
Mortgage-backed
securities
|
2,906 | 106 | (4 | ) | 3,008 | 2,909 | 37 | (67 | ) | 2,879 | |||||||||||||||||||||||
State
and political subdivisions
|
485 | 1 | -- | 486 | 635 | 2 | -- | 637 | |||||||||||||||||||||||||
Other
securities
|
192,094 | 448 | (35 | ) | 192,507 | 97,625 | 448 | (6 | ) | 98,067 | |||||||||||||||||||||||
$ | 500,708 | $ | 4,765 | $ | (124 | ) | $ | 505,349 | $ | 453,730 | $ | 6,044 | $ | (941 | ) | $ | 458,833 |
(In thousands)
|
2009
|
2008
|
||||||
Taxable
|
||||||||
Held-to-maturity
|
$ | 281 | $ | 436 | ||||
Available-for-sale
|
4,381 | 4,607 | ||||||
Non-taxable
|
||||||||
Held-to-maturity
|
1,747 | 1,516 | ||||||
Available-for-sale
|
8 | 10 | ||||||
Total
|
$ | 6,417 | $ | 6,569 |
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
One
year or less
|
$ | 7,327 | $ | 7,350 | $ | 26,085 | $ | 26,122 | ||||||||
After
one through five years
|
72,283 | 73,067 | 71,854 | 72,126 | ||||||||||||
After
five through ten years
|
81,854 | 82,633 | 210,666 | 214,584 | ||||||||||||
After
ten years
|
55,979 | 55,662 | 9 | 10 | ||||||||||||
Other
securities
|
-- | -- | 192,094 | 192,507 | ||||||||||||
Total
|
$ | 217,443 | $ | 218,712 | $ | 500,708 | $ | 505,349 |
March
31,
|
December
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Consumer
|
||||||||
Credit
cards
|
$ | 158,503 | $ | 169,615 | ||||
Student
loans
|
143,130 | 111,584 | ||||||
Other
consumer
|
139,502 | 138,145 | ||||||
Real
Estate
|
||||||||
Construction
|
208,664 | 224,924 | ||||||
Single
family residential
|
410,315 | 409,540 | ||||||
Other
commercial
|
588,216 | 584,843 | ||||||
Commercial
|
||||||||
Commercial
|
187,645 | 192,496 | ||||||
Agricultural
|
68,731 | 88,233 | ||||||
Financial
institutions
|
3,471 | 3,471 | ||||||
Other
|
9,155 | 10,223 | ||||||
Total
loans before allowance for loan losses
|
$ | 1,917,332 | $ | 1,933,074 |
(In thousands)
|
2009
|
2008
|
||||||
Balance,
beginning of year
|
$ | 25,841 | $ | 25,303 | ||||
Additions
|
||||||||
Provision
charged to expense
|
2,138 | 1,467 | ||||||
27,979 | 26,770 | |||||||
Deductions
|
||||||||
Losses
charged to allowance, net of recoveries
of
$468 and $437 for the first three months of
2009
and 2008, respectively
|
3,471 | 1,378 | ||||||
Balance,
March 31
|
$ | 24,508 | 25,392 | |||||
Additions
|
||||||||
Provision
charged to expense
|
7,179 | |||||||
Deductions
|
||||||||
Losses
charged to allowance, net of recoveries
of
$1,701 for the last nine months of 2008
|
6,730 | |||||||
Balance,
end of year
|
$ | 25,841 |
March
31,
|
December
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Gross
carrying amount
|
$ | 6,822 | $ | 6,822 | ||||
Accumulated
amortization
|
(4,449 | ) | (4,247 | ) | ||||
Net
core deposit premiums
|
$ | 2,373 | $ | 2,575 |
March
31,
|
March
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Income
taxes currently payable
|
$ | 1,046 | $ | 4,182 | ||||
Deferred
income taxes
|
774 | 189 | ||||||
Provision
for income taxes
|
$ | 1,820 | $ | 4,371 |
March
31,
|
December
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Deferred
tax assets
|
||||||||
Allowance
for loan losses
|
$ | 8,594 | $ | 9,057 | ||||
Valuation
of foreclosed assets
|
63 | 63 | ||||||
Deferred
compensation payable
|
1,471 | 1,451 | ||||||
FHLB
advances
|
12 | 14 | ||||||
Vacation
compensation
|
874 | 866 | ||||||
Loan
interest
|
88 | 88 | ||||||
Other
|
300 | 276 | ||||||
Total
deferred tax assets
|
11,402 | 11,815 | ||||||
Deferred
tax liabilities
|
||||||||
Accumulated
depreciation
|
(377 | ) | (406 | ) | ||||
Deferred
loan fee income and expenses, net
|
(1,315 | ) | (1,229 | ) | ||||
FHLB
stock dividends
|
(590 | ) | (586 | ) | ||||
Goodwill
and core deposit premium amortization
|
(8,943 | ) | (8,643 | ) | ||||
Available-for-sale
securities
|
(1,740 | ) | (1,913 | ) | ||||
Other
|
(1,019 | ) | (1,019 | ) | ||||
Total
deferred tax liabilities
|
(13,984 | ) | (13,796 | ) | ||||
Net
deferred tax liabilities included in other liabilities on balance
sheets
|
$ | (2,582 | ) | $ | (1,981 | ) |
March
31,
|
March
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Computed
at the statutory rate (35%)
|
$ | 2,469 | $ | 4,615 | ||||
Increase
(decrease) in taxes resulting from:
|
||||||||
State
income taxes, net of federal tax benefit
|
27 | 284 | ||||||
Tax
exempt interest income
|
(647 | ) | (570 | ) | ||||
Tax
exempt earnings on BOLI
|
(132 | ) | (126 | ) | ||||
Other
differences, net
|
103 | 168 | ||||||
Actual
tax provision
|
$ | 1,820 | $ | 4,371 |
March
31,
|
December
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
FHLB
advances, due 2009 to 2033, 2.02% to 8.41%
secured by
residential real estate loans
|
$ | 129,493 | $ | 127,741 | ||||
Trust
preferred securities, due 12/30/2033,
fixed at 8.25%,
callable without penalty
|
10,310 | 10,310 | ||||||
Trust
preferred securities, due 12/30/2033,
floating rate of
2.80% above the three-month LIBOR rate,
reset quarterly,
callable without penalty
|
10,310 | 10,310 | ||||||
Trust
preferred securities, due 12/30/2033,
fixed rate of 6.97%
through 2010, thereafter,
at a
floating rate of 2.80% above the three-month
LIBOR rate, reset
quarterly, callable
in 2010 without
penalty
|
10,310 | 10,310 | ||||||
$ | 160,423 | $ | 158,671 |
Annual
|
|||||
(In thousands)
|
Year
|
Maturities
|
|||
2009
|
$ | 5,759 | |||
2010
|
28,767 | ||||
2011
|
42,508 | ||||
2012
|
6,072 | ||||
2013
|
11,422 | ||||
Thereafter
|
65,895 | ||||
Total
|
$ | 160,423 |
Stock
Options
Outstanding
|
Non-Vested
Stock
Awards Outstanding
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
Average
|
Number
|
Average
|
|||||||||||||
of
|
Exercise
|
of
|
Grant-Date
|
|||||||||||||
Shares
|
Price
|
Shares
|
Fair-Value
|
|||||||||||||
Balance,
January 1, 2009
|
451,673 | $ | 20.46 | 36,925 | $ | 28.28 | ||||||||||
Granted
|
-- | -- | 25,065 | 25.28 | ||||||||||||
Stock
Options Exercised
|
(22,300 | ) | 12.27 | -- | -- | |||||||||||
Stock
Awards Vested
|
-- | -- | (900 | ) | 27.67 | |||||||||||
Forfeited/Expired
|
(400 | ) | 26.20 | -- | -- | |||||||||||
Balance,
March 31, 2009
|
428,973 | $ | 20.88 | 61,090 | $ | 27.06 | ||||||||||
Exercisable,
March 31, 2009
|
309,853 | $ | 17.87 |
Options Outstanding
|
Options Exercisable
|
|||||||||||
Range
of
Exercise Prices
|
Options
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Options
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||
$10.56
to $12.13
|
164,880
|
2.1
years
|
$12.09
|
164,880
|
$12.09
|
|||||||
$15.35
to $16.32
|
7,553
|
2.6
years
|
$15.97
|
7,553
|
$15.97
|
|||||||
$23.78
to $24.50
|
94,550
|
5.6
years
|
$24.05
|
92,500 | $24.04 | |||||||
$26.19
to $27.67
|
58,200
|
7.0
years
|
$26.20
|
27,040
|
$26.21
|
|||||||
$28.42
to $28.42
|
54,600
|
8.2
years
|
$28.42
|
17,880
|
$28.42
|
|||||||
$30.31
to $30.31
|
49,190
|
9.2
years
|
$30.31
|
--
|
--
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In thousands)
|
2009
|
2008
|
||||||
Interest
paid
|
$ | 12,123 | $ | 18,117 | ||||
Income
taxes paid
|
-- | -- | ||||||
Transfers
of loans to other real estate
|
1,815 | 1,507 | ||||||
Post-retirement
benefit liability established upon adoption of EITF 06-4
|
-- | 1,174 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In thousands)
|
2009
|
2008
|
||||||
Professional
services
|
$ | 938 | $ | 759 | ||||
Postage
|
623 | 600 | ||||||
Telephone
|
528 | 450 | ||||||
Credit
card expense
|
1,273 | 1,195 | ||||||
Operating
supplies
|
396 | 460 | ||||||
Amortization
of core deposit premiums
|
202 | 202 | ||||||
Visa
litigation liability reversal
|
-- | (1,220 | ) | |||||
Other
expense
|
3,080 | 3,046 | ||||||
Total
other operating expenses
|
$ | 7,040 | $ | 5,492 |
·
|
Level 1 Inputs – Quoted
prices in active markets for identical assets or
liabilities.
|
·
|
Level 2 Inputs –
Observable inputs other than Level 1 prices, such as quoted prices for
similar assets or liabilities in active markets; quoted prices for similar
assets or liabilities in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data for
substantially the full term of the assets or
liabilities.
|
·
|
Level 3 Inputs –
Unobservable inputs that are supported by little or no market activity and
that are significant to the fair value of the assets or
liabilities.
|
Fair Value Measurements
Using
|
||||||||||||||||
(In thousands)
|
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Available-for-sale
securities
|
$ | 505,349 | $ | 179,986 | $ | 325,363 | $ | -- | ||||||||
Assets
held in trading accounts
|
7,510 | 5,100 | 2,410 | -- |
Fair Value Measurements
Using
|
||||||||||||||||
(In thousands)
|
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Impaired
loans
|
$ | 20,285 | $ | -- | $ | -- | $ | 20,285 | ||||||||
BKD, LLP | |
/s/ BKD, LLP |
Period Ended March 31,
|
||||||||
($ in thousands)
|
2009
|
2008
|
||||||
Interest
income
|
$ | 34,893 | $ | 40,432 | ||||
FTE
adjustment
|
1,126 | 977 | ||||||
Interest
income – FTE
|
36,019 | 41,409 | ||||||
Interest
expense
|
11,500 | 17,640 | ||||||
Net
interest income – FTE
|
$ | 24,519 | $ | 23,769 | ||||
Yield
on earning assets – FTE
|
5.41 | % | 6.63 | % | ||||
Cost
of interest bearing liabilities
|
2.02 | % | 3.29 | % | ||||
Net
interest spread – FTE
|
3.39 | % | 3.34 | % | ||||
Net
interest margin – FTE
|
3.68 | % | 3.80 | % |
March
31,
|
||||
(In thousands)
|
2009 vs. 2008
|
|||
Increase
due to change in earning assets
|
$ | 2,838 | ||
Decrease
due to change in earning asset yields
|
(8,228 | ) | ||
Increase
due to change in interest bearing liabilities
|
42 | |||
Increase
due to change in interest rates paid on interest bearing
liabilities
|
6,098 | |||
Increase
in net interest income
|
$ | 750 |
Three Months Ended March
31,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
($ in thousands)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||
Interest
bearing balances due from banks
|
$ | 54,057 | $ | 78 | 0.59 | $ | 56,384 | $ | 388 | 2.77 | ||||||||||||||
Federal
funds sold
|
486 | 1 | 0.83 | 35,460 | 256 | 2.90 | ||||||||||||||||||
Investment
securities - taxable
|
537,030 | 4,662 | 3.52 | 415,505 | 5,053 | 4.89 | ||||||||||||||||||
Investment
securities - non-taxable
|
172,718 | 2,824 | 6.63 | 151,496 | 2,432 | 6.46 | ||||||||||||||||||
Mortgage
loans held for sale
|
13,731 | 158 | 4.67 | 7,474 | 112 | 6.03 | ||||||||||||||||||
Assets
held in trading accounts
|
4,213 | 5 | 0.48 | 5,731 | 1 | 0.07 | ||||||||||||||||||
Loans
|
1,917,251 | 28,291 | 5.98 | 1,841,762 | 33,167 | 7.24 | ||||||||||||||||||
Total
interest earning assets
|
2,699,486 | 36,019 | 5.41 | 2,513,812 | 41,409 | 6.63 | ||||||||||||||||||
Non-earning
assets
|
249,877 | 254,129 | ||||||||||||||||||||||
Total
assets
|
$ | 2,949,363 | $ | 2,767,941 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||
Interest
bearing transaction and savings accounts
|
$ | 1,052,635 | $ | 2,569 | 0.99 | $ | 803,439 | $ | 3,266 | 1.63 | ||||||||||||||
Time
deposits
|
973,387 | 6,934 | 2.89 | 1,100,022 | 11,922 | 4.36 | ||||||||||||||||||
Total
interest bearing deposits
|
2,026,022 | 9,503 | 1.90 | 1,903,461 | 15,188 | 3.21 | ||||||||||||||||||
|
||||||||||||||||||||||||
Federal
funds purchased and securities
sold
under
agreement to
repurchase
|
119,846 | 243 | 0.82 | 126,459 | 921 | 2.93 | ||||||||||||||||||
Other
borrowed funds
|
||||||||||||||||||||||||
Short-term
debt
|
1,695 | 6 | 1.44 | 1,715 | 20 | 4.69 | ||||||||||||||||||
Long-term
debt
|
160,692 | 1,748 | 4.41 | 123,221 | 1,511 | 4.93 | ||||||||||||||||||
Total
interest bearing liabilities
|
2,308,255 | 11,500 | 2.02 | 2,154,856 | 17,640 | 3.29 | ||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||
Non-interest
bearing deposits
|
327,250 | 308,715 | ||||||||||||||||||||||
Other
liabilities
|
21,000 | 26,484 | ||||||||||||||||||||||
Total
liabilities
|
2,656,505 | 2,490,055 | ||||||||||||||||||||||
Stockholders’
equity
|
292,758 | 277,886 | ||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 2,949,263 | $ | 2,767,941 | ||||||||||||||||||||
Net
interest spread
|
3.39 | 3.34 | ||||||||||||||||||||||
Net
interest margin
|
$ | 24,519 | 3.68 | $ | 23,769 | 3.80 | ||||||||||||||||||
Period
Ended March 31
|
||||||||||||
2009 over 2008
|
||||||||||||
(In
thousands, on a fully
|
Yield/
|
|||||||||||
taxable
equivalent basis)
|
Volume
|
Rate
|
Total
|
|||||||||
Increase
(decrease) in
|
||||||||||||
Interest
income
|
||||||||||||
Interest
bearing balances due from banks
|
$ | (15 | ) | $ | (295 | ) | $ | (310 | ) | |||
Federal
funds sold
|
(148 | ) | (107 | ) | (255 | ) | ||||||
Investment
securities - taxable
|
1,264 | (1,655 | ) | (391 | ) | |||||||
Investment
securities - non-taxable
|
346 | 46 | 392 | |||||||||
Mortgage
loans held for sale
|
77 | (31 | ) | 46 | ||||||||
Assets
held in trading accounts
|
-- | 4 | 4 | |||||||||
Loans
|
1,314 | (6,190 | ) | (4,876 | ) | |||||||
Total
|
2,838 | (8,228 | ) | (5,390 | ) | |||||||
Interest
expense
|
||||||||||||
Interest
bearing transaction and savings accounts
|
836 | (1,533 | ) | (697 | ) | |||||||
Time
deposits
|
(1,254 | ) | (3,734 | ) | (4,988 | ) | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
(46 | ) | (632 | ) | (678 | ) | ||||||
Other
borrowed funds
|
||||||||||||
Short-term
debt
|
-- | (14 | ) | (14 | ) | |||||||
Long-term
debt
|
422 | (185 | ) | 237 | ||||||||
Total
|
(42 | ) | (6,098 | ) | (6,140 | ) | ||||||
Increase
(decrease) in net interest income
|
$ | 2,880 | $ | (2,130 | ) | $ | 750 |
2009
|
||||||||||||||||
Period Ended March 31
|
Change
from
|
|||||||||||||||
(In thousands)
|
2009
|
2008
|
2008
|
|||||||||||||
Trust
income
|
$ | 1,326 | $ | 1,648 | $ | (322 | ) | -19.54 | % | |||||||
Service
charges on deposit accounts
|
3,727 | 3,434 | 293 | 8.53 | ||||||||||||
Other
service charges and fees
|
746 | 753 | (7 | ) | -0.93 | |||||||||||
Income
on sale of mortgage loans, net of commissions
|
1,039 | 721 | 318 | 44.11 | ||||||||||||
Income
on investment banking, net of
commissions
|
411 | 449 | (38 | ) | -8.46 | |||||||||||
Credit
card fees
|
3,153 | 3,173 | (20 | ) | -0.63 | |||||||||||
Premiums
on sale of student loans
|
-- | 624 | (624 | ) | -100.00 | |||||||||||
Bank
owned life insurance income
|
378 | 361 | 17 | 4.71 | ||||||||||||
Gain
on mandatory partial redemption of Visa shares
|
-- | 2,973 | (2,973 | ) | -100.00 | |||||||||||
Other
income
|
679 | 856 | (177 | ) | -20.68 | |||||||||||
Total
non-interest income
|
$ | 11,459 | $ | 14,992 | $ | (3,533 | ) | -23.57 | % |
2009
|
||||||||||||||||
Period Ended March 31
|
Change
from
|
|||||||||||||||
(In thousands)
|
2009
|
2008
|
2008
|
|||||||||||||
Salaries
and employee benefits
|
$ | 14,583 | $ | 14,208 | $ | 375 | 2.64 | % | ||||||||
Occupancy
expense, net
|
1,889 | 1,810 | 79 | 4.36 | ||||||||||||
Furniture
and equipment expense
|
1,543 | 1,490 | 53 | 3.56 | ||||||||||||
Loss
on foreclosed assets
|
70 | 42 | 28 | 66.67 | ||||||||||||
Deposit
insurance
|
533 | 88 | 445 | 505.68 | ||||||||||||
Other
operating expenses:
|
||||||||||||||||
Professional
services
|
938 | 759 | 179 | 23.58 | ||||||||||||
Postage
|
623 | 600 | 23 | 3.83 | ||||||||||||
Telephone
|
528 | 450 | 78 | 17.33 | ||||||||||||
Credit
card expenses
|
1,273 | 1,195 | 78 | 6.53 | ||||||||||||
Operating
supplies
|
396 | 460 | (64 | ) | -13.91 | |||||||||||
Amortization
of core deposits
|
202 | 202 | -- | 0.00 | ||||||||||||
Visa
litigation liability reversal
|
-- | (1,220 | ) | 1,220 | -100.00 | |||||||||||
Other
expense
|
3,080 | 3,046 | 34 | 1.12 | ||||||||||||
Total
non-interest expense
|
$ | 25,658 | $ | 23,130 | $ | 2,528 | 10.93 | % |
March
31,
|
December
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Consumer
|
||||||||
Credit
cards
|
$ | 158,503 | $ | 169,615 | ||||
Student
loans
|
143,130 | 111,584 | ||||||
Other
consumer
|
139,502 | 138,145 | ||||||
Real
Estate
|
||||||||
Construction
|
208,664 | 224,924 | ||||||
Single
family residential
|
410,315 | 409,540 | ||||||
Other
commercial
|
588,216 | 584,843 | ||||||
Commercial
|
||||||||
Commercial
|
187,645 | 192,496 | ||||||
Agricultural
|
68,731 | 88,233 | ||||||
Financial
institutions
|
3,471 | 3,471 | ||||||
Other
|
9,155 | 10,223 | ||||||
Total
loans before allowance for loan losses
|
$ | 1,917,332 | $ | 1,933,074 |
March
31,
|
December
31,
|
|||||||
($ in thousands)
|
2009
|
2008
|
||||||
Nonaccrual
loans
|
$ | 15,602 | $ | 14,358 | ||||
Loans
past due 90 days or more (principal
or interest payments):
|
||||||||
Government
guaranteed student loans (1)
|
2,739 | -- | ||||||
Other
loans
|
1,482 | 1,292 | ||||||
Total
loans past due 90 days or more
|
4,221 | 1,292 | ||||||
Total
non-performing loans
|
19,823 | 15,650 | ||||||
Other
non-performing assets:
|
||||||||
Foreclosed
assets held for sale
|
3,704 | 2,995 | ||||||
Other
non-performing assets
|
12 | 12 | ||||||
Total
other non-performing assets
|
3,716 | 3,007 | ||||||
Total
non-performing assets
|
$ | 23,539 | $ |
18,657
|
||||
Allowance
for loan losses to non-performing loans
|
123.63 | % | 165.12 | % | ||||
Non-performing
loans to total loans
|
1.03 | % | 0.81 | % | ||||
Non-performing
loans to total loans (excluding Government guaranteed student
loans) (1)
|
0.89 | % | 0.81 | % | ||||
Non-performing
assets to total assets
|
0.80 | % | 0.64 | % | ||||
Non-performing
assets to total assets (excluding Government guaranteed student
loans) (1)
|
0.71 | % | 0.64 | % |
(1)
|
Student
loans past due 90 days or more are included in non-performing
loans. Student loans are Government guaranteed and will be
purchased at 97% of principal and accrued interest when they exceed 270
days past due; therefore, non-performing ratios have been calculated
excluding these loans.
|
(In thousands)
|
2009
|
2008
|
||||||
Balance,
beginning of year
|
$ | 25,841 | $ | 25,303 | ||||
Loans
charged off
|
||||||||
Credit
card
|
1,270 | 779 | ||||||
Other
consumer
|
530 | 357 | ||||||
Real
estate
|
1,697 | 477 | ||||||
Commercial
|
442 | 202 | ||||||
Total
loans charged off
|
3,939 | 1,815 | ||||||
Recoveries
of loans previously charged off
|
||||||||
Credit
card
|
214 | 192 | ||||||
Other
consumer
|
190 | 153 | ||||||
Real
estate
|
4 | 79 | ||||||
Commercial
|
60 | 13 | ||||||
Total
recoveries
|
468 | 437 | ||||||
Net
loans charged off
|
3,471 | 1,378 | ||||||
Provision
for loan losses
|
2,138 | 1,467 | ||||||
Balance,
March 31
|
$ | 24,508 | $ | 25,392 | ||||
Loans
charged off
|
||||||||
Credit
card
|
2,981 | |||||||
Other
consumer
|
1,748 | |||||||
Real
estate
|
2,510 | |||||||
Commercial
|
1,192 | |||||||
Total
loans charged off
|
8,431 | |||||||
Recoveries
of loans previously charged off
|
||||||||
Credit
card
|
691 | |||||||
Other
consumer
|
366 | |||||||
Real
estate
|
128 | |||||||
Commercial
|
516 | |||||||
Total
recoveries
|
1,701 | |||||||
Net
loans charged off
|
6,730 | |||||||
Provision
for loan losses
|
7,179 | |||||||
Balance,
end of year
|
$ | 25,841 |
March 31, 2009
|
December 31, 2008
|
|||||||||||||||
Allowance
|
%
of
|
Allowance
|
%
of
|
|||||||||||||
($ in thousands)
|
Amount
|
loans (1)
|
Amount
|
loans (1)
|
||||||||||||
Credit
cards
|
$ | 4,500 | 8.3% | $ | 3,957 | 8.8% | ||||||||||
Other
consumer
|
1,461 |
14.7%
|
1,325 | 12.9% | ||||||||||||
Real
estate
|
10,321 | 63.0% | 11,695 | 63.1% | ||||||||||||
Commercial
|
1,997 | 13.5% | 2,255 | 14.7% | ||||||||||||
Other
|
201 | 0.5% | 209 | 0.5% | ||||||||||||
Unallocated
|
6,028 | 6,400 | ||||||||||||||
Total
|
$ | 24,508 | 100.0% | $ | 25,841 | 100.0% | ||||||||||
March
31,
|
December
31,
|
|||||||
($ in thousands)
|
2009
|
2008
|
||||||
Tier
1 capital
|
||||||||
Stockholders’
equity
|
$ | 292,170 | $ | 288,792 | ||||
Trust
preferred securities
|
30,000 | 30,000 | ||||||
Intangible
assets
|
(52,459 | ) | (53,034 | ) | ||||
Unrealized
gain on available-for-sale securities, net of taxes
|
(2,901 | ) | (3,190 | ) | ||||
Total
Tier 1 capital
|
266,810 | 262,568 | ||||||
Tier
2 capital
|
||||||||
Qualifying
unrealized gain on available-for-sale equity securities
|
186 | 198 | ||||||
Qualifying
allowance for loan losses
|
24,537 | 24,828 | ||||||
Total
Tier 2 capital
|
24,723 | 25,026 | ||||||
Total
risk-based capital
|
$ | 291,533 | $ | 287,594 | ||||
Risk
weighted assets
|
$ | 1,961,482 | $ | 1,983,654 | ||||
Assets
for leverage ratio
|
$ | 2,893,210 | $ | 2,870,882 | ||||
Ratios
at end of period
|
||||||||
Tier
1 leverage ratio
|
9.22 | % | 9.15 | % | ||||
Tier
1 risk-based capital ratio
|
13.60 | % | 13.24 | % | ||||
Total
risk-based capital ratio
|
14.86 | % | 14.50 | % | ||||
Minimum
guidelines
|
||||||||
Tier
1 leverage ratio
|
4.00 | % | 4.00 | % | ||||
Tier
1 risk-based capital ratio
|
4.00 | % | 4.00 | % | ||||
Total
risk-based capital ratio
|
8.00 | % | 8.00 | % |
March
31,
|
March
31,
|
|||||||
($ in thousands)
|
2009
|
2008
|
||||||
Three months ended
|
||||||||
Net
Income
|
$ | 5,236 | $ | 8,816 | ||||
Nonrecurring
items
|
||||||||
Mandatory
stock redemption gain (Visa)
|
-- | (2,973 | ) | |||||
Litigation
liability reversal (Visa)
|
-- | (1,220 | ) | |||||
Tax
effect (39%)
|
-- | 1,635 | ||||||
Net
nonrecurring items
|
-- | (2,558 | ) | |||||
Core
earnings (non-GAAP)
|
$ | 5,236 | $ | 6,258 | ||||
Diluted
earnings per share
|
$ | 0.37 | $ | 0.63 | ||||
Nonrecurring
items
|
||||||||
Mandatory
stock redemption gain (Visa)
|
-- | (0.21 | ) | |||||
Litigation
liability reversal (Visa)
|
-- | (0.09 | ) | |||||
Tax
effect (39%)
|
-- | 0.12 | ||||||
Net
nonrecurring items
|
-- | (0.18 | ) | |||||
Diluted
core earnings per share (non-GAAP)
|
$ | 0.37 | $ | 0.45 |
Interest Rate Sensitivity
Period
|
||||||||||||||||||||||||||||||||
0-30
|
31-90
|
91-180
|
181-365
|
1-2
|
2-5
|
Over
5
|
||||||||||||||||||||||||||
(In thousands, except
ratios)
|
Days
|
Days
|
Days
|
Days
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||||||||||
Earning
assets
|
||||||||||||||||||||||||||||||||
Short-term
investments
|
$ | 44,219 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 44,219 | ||||||||||||||||
Assets
held in trading accounts
|
7,510 | -- | -- | -- | -- | -- | -- | 7,510 | ||||||||||||||||||||||||
Investment
securities
|
299,731 | 52,675 | 44,116 | 136,709 | 54,294 | 76,133 | 59,134 | 722,792 | ||||||||||||||||||||||||
Mortgage
loans held for sale
|
9,695 | -- | -- | -- | -- | -- | -- | 9,695 | ||||||||||||||||||||||||
Loans
|
597,342 | 260,536 | 155,259 | 321,548 | 252,470 | 287,787 | 42,390 | 1,917,332 | ||||||||||||||||||||||||
Total
earning assets
|
958,497 | 313,211 | 199,375 | 458,257 | 306,764 | 363,920 | 101,524 | 2,701,548 | ||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||||||
Interest
bearing transaction and savings deposits
|
714,127 | -- | -- | -- | 72,839 | 218,518 | 72,840 | 1,078,324 | ||||||||||||||||||||||||
Time
deposits
|
118,330 | 168,978 | 223,216 | 333,627 | 96,230 | 20,130 | 11 | 960,522 | ||||||||||||||||||||||||
Short-term
debt
|
100,136 | -- | -- | -- | -- | -- | -- | 100,136 | ||||||||||||||||||||||||
Long-term
debt
|
562 | 11,445 | 1,715 | 24,546 | 53,206 | 29,767 | 39,182 | 160,423 | ||||||||||||||||||||||||
Total
interest bearing liabilities
|
933,155 | 180,423 | 224,931 | 358,173 | 222,275 | 268,415 | 112,033 | 2,299,405 | ||||||||||||||||||||||||
Interest
rate sensitivity Gap
|
$ | 25,342 | $ | 132,788 | $ | (25,556 | ) | $ | 100,084 | $ | 84,489 | $ | 95,505 | $ | (10,509 | ) | $ | 402,143 | ||||||||||||||
Cumulative
interest rate sensitivity Gap
|
$ | 25,342 | $ | 158,130 | $ | 132,574 | $ | 232,658 | $ | 317,147 | $ | 412,652 | $ | 402,143 | ||||||||||||||||||
Cumulative
rate sensitive asset to rate sensitive liabilities
|
102.7 | % | 114.2 | % | 109.9 | % | 113.7 | % | 116.5 | % | 118.9 | % | 117.5 | % | ||||||||||||||||||
Cumulative
Gap as a % of earning assets
|
0.9 | % | 5.9 | % | 4.9 | % | 8.6 | % | 11.7 | % | 15.3 | % | 14.9 | % |
Broker
|
||||||||||||||||
Action
|
For
|
Against
|
Abstain
|
Non-Votes
|
||||||||||||
Amend
the Articles of Incorporation
to
authorize 40,040,000 shares
of
Preferred Stock
|
7,958,526 | 1,306,324 | 154,363 | 4,540,073 | ||||||||||||
Approve
the issuance of stock
warrants
for the purchase of up to
500,000
shares of Class A Common
Stock
for the U.S. Treasury
TARP –
Capital
Purchase Program
|
8,497,043 | 748,750 | 173,420 | 4,540,073 |
|
3.1
|
Restated
Articles of Incorporation of Simmons First National
Corporation.*
|
|
3.2
|
Amended
By-Laws of Simmons First National Corporation (incorporated by reference
to Exhibit 3.2 to Simmons First National Corporation’s Annual Report on
Form 10-K for the Year ended December 31, 2007 (File No.
0-6253)).
|
|
10.1
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company
Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as
administrative trustees, with respect to Simmons First Capital Trust II
(incorporated by reference to Exhibit 10.1 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 0-6253)).
|
|
10.2
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to Simmons
First Capital Trust II (incorporated by reference to Exhibit 10.2 to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No.
0-6253)).
|
|
10.3
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the Company
and Deutsche Bank Trust Company Americas, as trustee, with respect to the
junior subordinated note held by Simmons First Capital Trust II
(incorporated by reference to Exhibit 10.3 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended
December 31, 2003 (File No.
0-6253)).
|
|
10.4
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company
Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as
administrative trustees, with respect to Simmons First Capital Trust III
(incorporated by reference to Exhibit 10.4 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 0-6253)).
|
|
10.5
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to Simmons
First Capital Trust III (incorporated by reference to Exhibit 10.5 to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File
No. 0-6253)).
|
|
10.6
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the Company
and Deutsche Bank Trust Company Americas, as trustee, with respect to the
junior subordinated note held by Simmons First Capital Trust III
(incorporated by reference to Exhibit 10.6 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended
December 31, 2003 (File No.
0-6253)).
|
|
10.7
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company
Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as
administrative trustees, with respect to Simmons First Capital Trust IV
(incorporated by reference to Exhibit 10.7 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 0-6253)).
|
|
10.8
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to Simmons
First Capital Trust IV (incorporated by reference to Exhibit 10.8 to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File
No. 0-6253)).
|
|
10.9
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the Company
and Deutsche Bank Trust Company Americas, as trustee, with respect to the
junior subordinated note held by Simmons First Capital Trust IV
(incorporated by reference to Exhibit 10.9 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended
December 31, 2003 (File No.
0-6253)).
|
|
10.10.1
|
Simmons
First National Corporation Long Term Incentive Plan, adopted March 24,
2008, and Notice of Grant of Long Term Incentive Award to J. Thomas May,
David L. Bartlett, Marty Casteel, and Robert A. Fehlman (incorporated by
reference to Exhibits 10.1 through 10.5 to Simmons First National
Corporation’s Current Report on Form 8-K for March 24, 2008 (File No.
0-6253)).
|
|
10.10.2
|
Termination
of Simmons First National Corporation Long Term Incentive Plan, adopted
March 24, 2008, terminated and cancelled February 25, 2009, and
Termination of Grant Under Long Term Incentive Award to J. Thomas May,
David L. Bartlett, Marty Casteel, and Robert A. Fehlman (incorporated by
reference to exhibits 10.1 through 10.5 to Simmons First National
Corporation’s Current Report on Form 8-K for February 25, 2009 (File No.
0-6253)).
|
|
14
|
Code
of Ethics, dated December 2003, for CEO, CFO, controller and other
accounting officers (incorporated by reference to Exhibit 14 to Simmons
First National Corporation’s Annual Report on Form 10-K for the Year ended
December 31, 2003 (File No.
0-6253)).
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification – J. Thomas May, Chairman and Chief
Executive Officer.*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification – Robert A. Fehlman, Chief Financial
Officer.*
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – J. Thomas May, Chairman and Chief
Executive Officer.*
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Chief Financial
Officer.*
|
Date: |
May
5, 2009
|
/s/
J. Thomas May
|
|||
|
J.
Thomas May
|
||||
|
Chairman and Chief
Executive Officer
|
Date: |
May
5, 2009
|
/s/
Robert
A. Fehlman
|
|||
|
Robert
A. Fehlman
|
||||
|
Executive
Vice President and Chief
Financial Officer
|