|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
DELAWARE
|
95-3795478
|
|
(State
of Incorporation )
|
(IRS
Employer I.D.
No.)
|
CLASS
|
NUMBER
OF SHARES OUTSTANDING
|
|
Common
Stock, $0.01 par value
|
37,835,793
as of February 11, 2011
|
Page
No.
|
||
Item
1. Financial Statements
|
||
Consolidated
Balance Sheets – December 31, 2010 (Unaudited) and
|
||
March
31, 2010
|
3
|
|
Consolidated
Statements of Operations - Three
|
||
months
and nine months ended December 31, 2010 and 2009
(Unaudited)
|
4
|
|
Consolidated
Statements of Cash Flows - Nine months
|
||
ended
December 31, 2010 and 2009 (Unaudited)
|
5
|
|
Notes
to Consolidated Financial Statements-
|
||
December
31, 2010 (Unaudited)
|
6-12
|
|
Item
2. Management's Discussion and Analysis of
Financial
|
||
Condition
and Results of Operations
|
12-17
|
|
Item
4T. Controls and Procedures
|
17-18
|
|
PART
II. OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
18
|
|
Item
1A. Risk Factors
|
18
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
18
|
|
Item
3. Defaults Upon Senior Securities
|
18
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
18
|
|
Item
5. Other Information
|
18
|
|
Item
6. Exhibits
|
18
|
|
SIGNATURES
|
20
|
December 31, 2010
|
March 31, 2010
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 1,312,239 | $ | 865,777 | ||||
Accounts
receivable, net of allowances of $212,858 and
|
||||||||
$185,407,
respectively
|
2,527,120 | 983,791 | ||||||
Due
from factor
|
— | 14,987 | ||||||
Due
from related parties, net - Other Starlight Group
Companies
|
— | 141,951 | ||||||
Inventories,net
|
3,448,246 | 2,804,848 | ||||||
Prepaid
expenses and other current assets
|
71,248 | 118,465 | ||||||
Total
Current Assets
|
7,358,853 | 4,929,819 | ||||||
Property and
equipment, net
|
424,108 | 736,966 | ||||||
Other
non-current assets
|
164,678 | 164,644 | ||||||
Total
Assets
|
$ | 7,947,639 | $ | 5,831,429 | ||||
Liabilities and Shareholders'
Deficit
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 1,955,289 | $ | 895,713 | ||||
Due
to related parties - Starlight Marketing Development, Ltd
|
2,499,286 | 860,356 | ||||||
Due
to related parties - Ram Light Management, Ltd
|
1,683,247 | 1,683,747 | ||||||
Due
to related parties - Starlight R&D, Ltd
|
430,037 | 431,653 | ||||||
Due
to related parties - Cosmo Communications USA, Inc.
|
249,752 | 199,996 | ||||||
Due
to related parties, net - Other Starlight Group Companies
|
127,394 | — | ||||||
Accrued
expenses
|
532,987 | 227,257 | ||||||
Short-term
loan - bank
|
— | 1,091,828 | ||||||
Current
portion of long-term financing obligation
|
9,093 | 18,186 | ||||||
Obligations
to clients for returns and allowances
|
617,757 | 742,009 | ||||||
Warranty
provisions
|
384,506 | 123,708 | ||||||
Total
Current Liabilities
|
8,489,348 | 6,274,453 | ||||||
Long-term
financing obligation, less current portion
|
— | 4,547 | ||||||
Total
Liabilities
|
8,489,348 | 6,279,000 | ||||||
Shareholders' Deficit
|
||||||||
Preferred
stock, $1.00 par value; 1,000,000 shares authorized; no
|
||||||||
shares
issued and outstanding
|
— | — | ||||||
Common
stock, Class A, $.01 par value; 100,000 shares
|
||||||||
authorized;
no shares issued and outstanding
|
— | — | ||||||
Common
stock, $0.01 par value; 100,000,000 shares
authorized;
|
||||||||
37,835,793
and 37,585,794 shares issued and outstanding
|
378,357 | 375,857 | ||||||
Additional
paid-in capital
|
19,109,225 | 19,098,726 | ||||||
Accumulated
deficit
|
(20,029,291 | ) | (19,922,154 | ) | ||||
Total
Shareholders' Deficit
|
(541,709 | ) | (447,571 | ) | ||||
Total
Liabilities and Shareholders' Deficit
|
$ | 7,947,639 | $ | 5,831,429 |
For
Three Months Ended
|
For
Nine Months Ended
|
|||||||||||||||
December
31, 2010
|
December
31, 2009
|
December
31, 2010
|
December
31, 2009
|
|||||||||||||
Net
Sales
|
$ | 6,935,843 | $ | 11,975,761 | $ | 17,385,142 | $ | 19,781,141 | ||||||||
Cost
of Goods Sold
|
5,303,075 | 8,981,999 | 13,483,805 | 15,689,397 | ||||||||||||
Gross
Profit
|
1,632,768 | 2,993,762 | 3,901,337 | 4,091,744 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Selling
expenses
|
816,375 | 1,708,663 | 1,710,385 | 2,648,835 | ||||||||||||
General
and administrative expenses
|
628,642 | 875,864 | 1,938,251 | 2,666,471 | ||||||||||||
Depreciation
and amortization
|
98,090 | 120,682 | 339,858 | 322,947 | ||||||||||||
Total
Operating Expenses
|
1,543,107 | 2,705,209 | 3,988,494 | 5,638,253 | ||||||||||||
Income
(Loss) from Operations
|
89,661 | 288,553 | (87,157 | ) | (1,546,509 | ) | ||||||||||
Other
Expenses
|
||||||||||||||||
Interest
expense
|
(8,992 | ) | (41,244 | ) | (19,981 | ) | (72,195 | ) | ||||||||
Income
(Loss) before provision for income taxes
|
80,669 | 247,309 | (107,138 | ) | (1,618,704 | ) | ||||||||||
Provision
for income taxes
|
— | — | — | — | ||||||||||||
Net
Income (Loss)
|
$ | 80,669 | $ | 247,309 | $ | (107,138 | ) | $ | (1,618,704 | ) | ||||||
Income
(Loss) per Common Share
|
||||||||||||||||
Basic
and Diluted
|
$ | 0.00 | $ | 0.01 | $ | (0.00 | ) | $ | (0.04 | ) | ||||||
Weighted Average
Common and Common Equivalent
Shares:
|
||||||||||||||||
Basic
and Diluted
|
37,835,793 | 37,449,332 | 37,697,107 | 37,449,332 |
For Nine Months Ended
|
||||||||
December 31, 2010
|
December 31, 2009
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
Loss
|
$ | (107,138 | ) | $ | (1,618,704 | ) | ||
Adjustments
to reconcile net loss to net cash and cash equivalents provided
by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
339,858 | 322,947 | ||||||
Inventory
reserve charge
|
— | 91,330 | ||||||
Change
in allowance for bad debts
|
27,452 | 27,679 | ||||||
Stock
based compensation
|
13,000 | 8,971 | ||||||
Warranty
provisions
|
260,798 | 63,901 | ||||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
Decrease in:
|
||||||||
Accounts
receivable
|
(951,213 | ) | (3,502,013 | ) | ||||
Inventories
|
(643,398 | ) | 1,049,684 | |||||
Prepaid
expenses and other current assets
|
47,217 | 125,566 | ||||||
Other
non-current assets
|
(34 | ) | (388 | ) | ||||
Increase
(Decrease) in:
|
||||||||
Accounts
payable
|
1,059,576 | 145,059 | ||||||
Accounts
payable - related party
|
1,955,914 | 1,558,187 | ||||||
Accrued
expenses
|
305,730 | 204,880 | ||||||
Obligations
to clients for returns and allowances
|
(124,252 | ) | (381,501 | ) | ||||
Net
cash provided by (used in) operating activities
|
2,183,510 | (1,904,402 | ) | |||||
Cash
flows from investing activities
|
||||||||
Purchase
of property and equipment
|
(27,000 | ) | (216,148 | ) | ||||
Disposal
of property and equipment
|
— | 1,648 | ||||||
Net
cash used in investing activities
|
(27,000 | ) | (214,500 | ) | ||||
Cash
flows from financing activities
|
||||||||
Borrowings
from (retention by) factor, net
|
14,987 | (206,630 | ) | |||||
Net
(repayments) proceeds pursuant to factoring facility
|
(619,567 | ) | 1,768,830 | |||||
Net
(repayments) proceeds from short-term bank loan
|
(1,091,828 | ) | 1,092,323 | |||||
Payments
on long-term financing obligation
|
(13,640 | ) | (12,124 | ) | ||||
Net
loan proceeds from related parties
|
— | 296,680 | ||||||
Net
cash (used in) provided by financing activities
|
(1,710,048 | ) | 2,939,079 | |||||
Change
in cash and cash equivalents
|
446,462 | 820,177 | ||||||
Cash
and cash equivalents at beginning of period
|
865,777 | 957,163 | ||||||
Cash
and cash equivalents at end of period
|
$ | 1,312,239 | $ | 1,777,340 | ||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid for Interest
|
$ | 19,981 | $ | 72,195 |
|
·
|
For
the nine months ended December 31, 2010: expected dividend yield 0%,
risk-free interest rate of .22% to 0.41%, volatility 268.4% and 283.9% and
expected term of three years.
|
|
·
|
For
the nine months ended December 31, 2009: expected dividend yield 0%,
risk-free interest rate of 0.57% to 1.41%, volatility 70.22% and 80.07%
and expected term of one year.
|
December
31,
|
March
31,
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Finished
Goods
|
$ | 3,610,389 | $ | 3,153,917 | ||||
Inventory
in Transit
|
186,926 | — | ||||||
Less:
Inventory Reserve
|
(349,069 | ) | (349,069 | ) | ||||
Net
Inventories
|
$ | 3,448,246 | $ | 2,804,848 |
USEFUL
|
December
31,
|
March
31,
|
||||||||||
LIFE
|
2010
|
2010
|
||||||||||
(unaudited)
|
||||||||||||
Computer
and office equipment
|
5
years
|
$ | 660,948 | $ | 660,948 | |||||||
Furniture
and fixtures
|
5-7
years
|
217,875 | 217,875 | |||||||||
Leasehold
improvements
|
* | 151,503 | 151,503 | |||||||||
Warehouse
equipment
|
7
years
|
101,521 | 101,521 | |||||||||
Molds
and tooling
|
3-5
years
|
1,847,106 | 1,820,106 | |||||||||
2,978,953 | 2,951,953 | |||||||||||
Less:
Accumulated depreciation
|
(2,554,845 | ) | (2,214,987 | ) | ||||||||
$ | 424,108 | $ | 736,966 |
|
·
|
The
Internal Revenue Service’s asserted position that the Company is not the
taxpayer.
|
|
·
|
The
1120- F tax liability was recorded under the taxpayer identification
number belonging to ISMC and not the Company’s taxpayer identification
number
|
|
·
|
The
IRS would be barred from recovery since it failed to assess or issue a
notice of levy within the three year statute of
limitations
|
Property Leases
|
Equipment Leases
|
|||||||
For
year ending December 31,
|
||||||||
2011
|
$ | 693,053 | $ | 113 | ||||
2012
|
667,768 | — | ||||||
2013
|
168,810 | — | ||||||
$ | 1,529,631 | $ | 113 |
FOR
THE THREE MONTHS ENDED
|
FOR
THE NINE MONTHS ENDED
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
North
America
|
$ | 6,935,843 | $ | 10,974,825 | 17,114,562 | $ | 17,091,096 | |||||||||
Europe
|
— | 1,000,936 | 270,580 | 2,665,742 | ||||||||||||
Others
|
— | — | — | 24,303 | ||||||||||||
$ | 6,935,843 | $ | 11,975,761 | $ | 17,385,142 | $ | 19,781,141 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Estimated
return and allowance liabilities at beginning of period
|
$ | 309,459 | $ | 216,269 | $ | 123,708 | $ | 217,812 | ||||||||
Costs
accrued for new estimated returns and allowances
|
206,670 | 317,618 | 524,464 | 654,401 | ||||||||||||
Return
and allowance obligations honored
|
(131,623 | ) | (54,790 | ) | (263,666 | ) | (393,116 | ) | ||||||||
Estimated
return and allowance liabilities at end of period
|
$ | 384,506 | $ | 479,097 | $ | 384,506 | $ | 479,097 |
For Three Months Ended
|
For Nine Months Ended
|
|||||||||||||||
December 31, 2010
|
December 31, 2009
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||
Net
Sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost
of Goods Sold
|
76.5 | % | 75.0 | % | 77.6 | % | 79.3 | % | ||||||||
Gross
Profit
|
23.5 | % | 25.0 | % | 22.4 | % | 20.7 | % | ||||||||
Operating
Expenses
|
||||||||||||||||
Selling
expenses
|
11.8 | % | 14.3 | % | 9.8 | % | 13.4 | % | ||||||||
General
and administrative expenses
|
9.1 | % | 7.3 | % | 11.1 | % | 13.5 | % | ||||||||
Depreciation
and amortization
|
1.3 | % | 1.0 | % | 2.0 | % | 1.6 | % | ||||||||
Total
Operating Expenses
|
22.2 | % | 22.6 | % | 22.9 | % | 28.5 | % | ||||||||
Income
(Loss) from Operations
|
1.3 | % | 2.4 | % | -0.5 | % | -7.8 | % | ||||||||
Other
Income (Expenses)
|
||||||||||||||||
Interest
expense
|
-0.1 | % | -0.3 | % | -0.1 | % | -0.4 | % | ||||||||
Income
(Loss) before provision for income taxes
|
1.2 | % | 2.1 | % | -0.6 | % | -8.2 | % | ||||||||
Provision
for income taxes
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Net
Income (Loss)
|
1.2 | % | 2.1 | % | -0.6 | % | -8.2 | % |
|
·
|
Raising
additional working capital;
|
|
·
|
Collecting
our existing accounts receivable;
|
|
·
|
Selling
existing inventory;
|
|
·
|
Vendor
financing;
|
|
·
|
Borrowing
from factoring bank;
|
|
·
|
Short
term loans from our majority
shareholder;
|
|
·
|
Fees
for fulfillment, delivery and returns services from related
parties.
|
Date: February
14, 2011
|
By:
|
/s/ Gary Atkinson
|
Gary
Atkinson
|
||
Chief
Executive Officer
|
||
/s/ Carol Lau
|
||
Carol
Lau
|
||
Interim
Chief Financial Officer
|