Florida
|
65-1102237
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Description
|
Page
No.
|
|||
FINANCIAL
INFORMATION:
|
||||
Financial
Statements
|
||||
Consolidated
Balance Sheets at June 30, 2007 (unaudited) and March 31, 2007
(audited)
|
3
|
|||
Consolidated
Statement of Operations for the Three Months Ended June 30, 2007
and 2006
respectively
(Unaudited)
|
4
|
|||
Consolidated
Statements of Cash Flows for the Three Months Ended June 30, 2007
and 2006
respectively (Unaudited)
|
5
|
|||
Notes
to Consolidated Financial Statements (Unaudited)
|
6
|
June
30,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2007
|
|
||
|
|
(Unaudited)
|
|
(Audited)
|
|||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
341
|
|||||
Accounts
receivable
|
$
|
35,874
|
37,875
|
||||
Inventory
|
140,719
|
144,480
|
|||||
Prepaid
expenses and other
|
13
|
||||||
Total
Current Assets
|
176,593
|
182,709
|
|||||
OTHER
ASSETS
|
|||||||
Property,
plant and equipment, net
|
2,511,257
|
2,437,488
|
|||||
Trademark
|
1,242
|
1,207
|
|||||
Total
Assets
|
$
|
2,689,092
|
$
|
2,621,404
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Bank
overdraft
|
$
|
433,458
|
$
|
158,967
|
|||
Loans
from principal shareholders
|
1,259,863
|
1,259,863
|
|||||
Accounts
payable
|
166,197
|
208,669
|
|||||
Accrued
expenses
|
278,763
|
332,618
|
|||||
Loan
payable to principal officer
|
135,320
|
135,320
|
|||||
Total
Current Liabilities
|
2,273,601
|
2,095,437
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock authorized 150,000,000
|
|||||||
shares;
$0.00001 par value; issued
|
|||||||
and
outstanding 86,323,880 shares
|
868
|
868
|
|||||
Additional
contributed capital
|
7,829,536
|
7,829,536
|
|||||
Accumulated
deficit
|
(7,915,052
|
)
|
(7,749,230
|
)
|
|||
Accumulated
other comprehensive income
|
500,139
|
444,793
|
|||||
Total
Stockholders’ Equity
|
415,491
|
525,967
|
|||||
$
|
2,689,092
|
$
|
2,621,404
|
For
the Three Months Ended
|
|
||||||
|
|
June
30,
|
|
||||
|
|
2007
|
|
2006
|
|
||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
NET
SALES
|
$
|
46,020
|
$
|
55,959
|
|||
COSTS
AND EXPENSES
|
|||||||
Cost
of goods sold
|
20,330
|
13,820
|
|||||
Selling,
general and administrative
|
157,328
|
42,185
|
|||||
Depreciation
and amortization
|
32,172
|
26,086
|
|||||
Interest
expense
|
4,972
|
|
|||||
Total
Costs and Expenses
|
214,802
|
82,091
|
|||||
OTHER
INCOME
|
|||||||
Insurance
claims
|
9,195
|
||||||
Other
miscellaneous income
|
2,960
|
|
|||||
Total
Other Income
|
2,960
|
9,195
|
|||||
NET
LOSS
|
(165,822
|
)
|
(16,937
|
)
|
|||
NET
LOSS PER SHARE, basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average number of common shares outstanding
|
86,323,880
|
86,323,880
|
For
the Three Months Ended
|
|||||||
June
30,
|
|
||||||
|
|
2007
|
|
2006
|
|
||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss for period
|
$
|
(165,822
|
)
|
$
|
(16,937
|
)
|
|
Non-cash
item included in net loss:
|
|||||||
Depreciation
and amortization
|
32,172
|
26,086
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
2,001
|
206,017
|
|||||
Inventory
|
3,761
|
(309,726
|
)
|
||||
Prepaid
expense and other
|
13
|
606
|
|||||
Accounts
payable
|
(42,472
|
)
|
12,435
|
||||
Accrued
expenses
|
(53,855
|
)
|
(134,415
|
)
|
|||
Accrued
payroll taxes
|
(25,207
|
)
|
|||||
Net
Cash Used In Operating Activities
|
(224,202
|
)
|
(241,141
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Bank
overdraft
|
274,491
|
||||||
Loan
from principal shareholders
|
96,643
|
||||||
Due
to factoring agent
|
(97,883
|
)
|
|||||
Net
Cash Used In Financing Activities
|
274,491
|
(1,240
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Capital
expenditure
|
(36,190
|
)
|
|||||
Disposal
of fixed assets
|
191,791
|
||||||
Net
Cash Provided by (Used in) Investing Activities
|
(36,190
|
)
|
191,791
|
||||
EFFECT
OF EXCHANGE RATE CHANGES ON
|
|||||||
CASH
|
(14,440
|
)
|
3,823
|
||||
NET
DECREASE IN CASH
|
(341
|
)
|
(46,767
|
)
|
|||
CASH
AND CASH EQUIVALENTS AT
|
|||||||
BEGINNING
OF PERIOD
|
341
|
78,145
|
|||||
CASH
AT END OF PERIOD
|
$ |
$
|
31,378
|